CONTISECURITIES ASSET FUNDING CORP
8-K, 1998-09-24
ASSET-BACKED SECURITIES
Previous: VAN KAMPEN AMERICAN CAPITAL GLOBAL MANAGED ASSETS FUND, 497, 1998-09-24
Next: PROPHET 21 INC, 10-K, 1998-09-24




<PAGE>


                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                     -----


                                   FORM 8-K

                                CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15 (d)

                    OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported) September 24, 1998

                      ContiSecurities Asset Funding Corp.
            (Exact name of registrant as specified in its charter)

             Delaware                    333-61863                13-2937238
             --------                    ---------                ----------
   (State or other jurisdiction         (Commission             (IRS Employer
         of incorporation)              File Number)              ID Number)

3811 West Charleston Boulevard, Las Vegas, Nevada                 89102
- -------------------------------------------------                 -----
(Address of principal executive offices)                        (Zip Code)

Registrant's Telephone Number,
including area code:             (702) 822-5386


         (Former name or former address, if changed since last report)


<PAGE>

Item 5.    Other Events

Filing of Computational Materials and Consent of Independent Accountants.

         This Current Report on Form 8-K is being filed to file a copy of the
Final Computational Materials (as defined below) prepared by Morgan Stanley &
Co. Incorporated, as an underwriter, in connection with the issuance by
ContiMortgage Home Equity Loan Trust 1998-3 of Home Equity Loan Pass-Through
Certificates, Series 1998-3. The term "Computational Materials" shall have the
meaning given in the No-Action Letter of May 20, 1994 issued by the Securities
and Exchange Commission (the "SEC") to Kidder, Peabody Acceptance Corporation
I, Kidder, Peabody & Co. Incorporated and Kidder Structured Asset Corporation,
as made applicable to other issuers and underwriters by the Commission in
response to the request of the Public Securities Association dated May 24,
1994, and as supplemented in the No-Action Letter of February 17, 1995 issued
by the SEC to the Public Securities Association.

         Item 7.    Financial Statements, Pro Forma Financial Information and 
                    Exhibits.

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         99.1     Computational Materials


<PAGE>

                                  SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                  CONTISECURITIES ASSET FUNDING CORP.,
                                  as Depositor

                                  By:    /s/ Robert E. Riedl
                                       ---------------------------
                                       Name:     Robert E. Riedl
                                       Title:    Vice President and Treasurer


Dated: September 24, 1998


<PAGE>


                                 EXHIBIT INDEX

Exhibit                                                              Page
- -------                                                              ----

99.1    Computational Materials




<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0000589127      NC     28205           80000     79916.72     658.15    360 1          101000 SFR DETACHED
0003993136      IA     50583           65600     65430.70     700.13    360 1           82000 SFR DETACHED
0004009981      IN     46036           40800     40630.19     356.55    360 1           51000 SFR DETACHED
0004011714      NC     28340           29005     28754.65     234.43    360 1           40000 SFR DETACHED
0004210373      WA     99208          160000    160000.00    1499.59    360 1          200000 2 FAMILY  RESIDENCE
0004212619      CA     95350           39600     39572.77     382.82    360 1           75000 SFR DETACHED
0004212965      CA     95329           49000     48978.31     430.02    360 1           74363 MANUFACTURED
0004213906      CA     95379           68770     68770.00     616.25    360 1           85963 SFR DETACHED
0004216016      CA     90806          116500    116328.53     983.85    360 1          150000 2 FAMILY  RESIDENCE
0004216677      CA     90640           84000     84000.00     752.73    360 1          140000 SFR DETACHED
0004216974      CA     95340           95300     95195.29     766.12    360 1          116000 SFR DETACHED
0004216982      CA     95824           35000     34956.11     265.41    360 1           73000 SFR DETACHED
0004217022      CA     95642           96000     95956.61     835.39    360 1          120000 SFR DETACHED
0004217337      CA     95361           80000     80000.00     658.15    360 1          142000 MANUFACTURED
0004218210      WA     98012          173850    173752.02    1380.12    360 1          289750 SFR DETACHED
0004218251      CA     91706          104000    103944.94     848.06    360 1          130000 SFR DETACHED
0004218335      OR     97378           95400     95250.45     784.84    360 1          138200 SFR DETACHED
0004218541      CA     95815          167400    167249.67    1462.88    360 1          186000 SFR DETACHED
0004218756      CA     95409          158400    158329.17    1384.23    360 1          198000 SFR DETACHED
0004218871      CA     91767          144900    144830.95    1234.29    360 1          161000 SFR DETACHED
0004218921      CA     90280          148750    148595.17    1223.73    360 1          175000 SFR DETACHED
0004218939      CA     91350           87000     86894.21     668.96    360 1          155000 SFR DETACHED
0004219143      CA     92570           86250     86204.34     703.32    360 1          115000 SFR DETACHED
0004219341      WA     98001          136800    136754.81    1339.09    360 1          171000 SFR DETACHED
0004219481      CA     95340          111000    110833.05     772.34    360 1          159342 MANUFACTURED
0004530218      MD     20602          121500    119377.32    1110.51    360 1          135000 SFR DETACHED
0004585121      MD     21206           37000     36766.86     448.68    360 1           60000 SFR ATTACHED
0004606935      KY     40212           83700     83441.65     756.27    360 1           93000 SFR DETACHED
0004610606      WV     25636           42500     42412.22     437.17    360 1           50000 SFR DETACHED
0004613022      GA     31204           27000     26888.00     271.75    254 1           45000 SFR DETACHED
0004613063      GA     30635           59500     59321.41     544.88    300 1           70000 SFR DETACHED
0004615738      NC     28573           52700     52665.00     515.87    360 1           62000 SFR DETACHED
0004617767      LA     70802           78200     78002.51     593.00    360 1           92000 SFR DETACHED
0004619144      TN     37341           59075     58978.80     538.18    360 1           69500 SFR DETACHED
0004620001      KY     40823           41600     41414.67     351.96    300 1           52000 SFR DETACHED
0004621645      GA     30646           78300     77992.25     703.26    300 1           87000 SFR DETACHED
0004627774      KY     40217           40000     39715.40     316.11    360 1           50000 SFR DETACHED
0004730867      UT     84088           38000     36988.11     298.95    360 1           78000 SFR DETACHED
0004733846      NM     88220           46750     46708.89     412.00    360 1           52000 SFR DETACHED
0004734158      AZ     85653           46750     46713.86     432.90    360 1           55000 MANUFACTURED
0004736922      NM     87002           65875     65811.20     619.89    360 1           77500 SFR DETACHED
0004736948      UT     84105          178500    178279.73    1616.82    360 1          238000 2 FAMILY  RESIDENCE
0004737003      NV     89121          225000    224897.22    1949.65    360 1          300000 SFR DETACHED
0004737052      KY     42104           72675     72596.12     587.38    360 1           85500 SFR DETACHED
0004737086      NM     88210           30000     29985.88     329.52    360 1           40000 MANUFACTURED
0004737102      NV     89027          208000    207899.82    1764.18    360 1          278000 SFR DETACHED
0004737151      NM     87120          127500    127436.61    1067.45    360 1          150000 SFR DETACHED
0004737169      KY     42101           42400     42324.21     367.40    360 1           53000 SFR DETACHED
0004737193      KY     42301           52000     51984.83     532.88    360 1           65000 SFR DETACHED
0004737201      NM     87035           89250     89209.23     773.36    360 1          105000 MANUFACTURED
0004737219      NM     88220           42400     42400.00     418.27    360 1           53000 2 FAMILY  RESIDENCE
0004737235      AZ     85711          105000    104858.53     770.46    360 1          150000 3-4 FAMILY RESIDENCE
0004737250      CO     80107           92000     91891.53     717.21    360 1          125000 SFR DETACHED
0004737268      NM     88210           60775     60719.25     526.62    360 1           71500 MANUFACTURED
0004778700      PA     17551           71200     71037.81     635.38    360 1           89000 SFR ATTACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0000589127      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.25   52098      9.25     79    79
0003993136      PRIMARY RES        HOME IMPROVE         FIXED         B             8  12.50  103197     12.50     80    80
0004009981      PRIMARY RES        OTHER                FIXED         B            43   9.95  102797      9.95     80    80
0004011714      PRIMARY RES        OTHER                FIXED         A            42   9.05  120497      9.05     73    73
0004210373      PRIMARY RES        OTHER                FIXED         A            30  10.80   81198     10.80     80    80
0004212619      PRIMARY RES        DEBT CONSOL          FIXED         C            37  11.19   52698     11.19     53    53
0004212965      PRIMARY RES        DEBT CONSOL          FIXED         C            20  10.00   62598     10.00     66    66
0004213906      PRIMARY RES        DEBT CONSOL          FIXED         C            25  10.25   72398     10.25     80    80
0004216016      PRIMARY RES        OTHER                FIXED         A            48   9.55   42398      9.55     78    78
0004216677      PRIMARY RES        PURCHASE             FIXED         C            38  10.25   72898     10.25     60    60
0004216974      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.99   60998      8.99     82    82
0004216982      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.35   60598      8.35     48    48
0004217022      PRIMARY RES        DEBT CONSOL          FIXED         B            38   9.90   61198      9.90     80    80
0004217337      PRIMARY RES        OTHER                FIXED         A            30   9.25   60198      9.25     56    56
0004218210      PRIMARY RES        PURCHASE             FIXED         A            46   8.85   61798      8.85     60    60
0004218251      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.15   60898      9.15     80    80
0004218335      PRIMARY RES        DEBT CONSOL          FIXED         B            43   9.25   42998      9.25     69    69
0004218541      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.95   60898      9.95     90    90
0004218756      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.95   62298      9.95     80    80
0004218871      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.65   61198      9.65     90    90
0004218921      PRIMARY RES        OTHER                FIXED         A            50   9.25   61098      9.25     85    85
0004218939      PRIMARY RES        OTHER                FIXED         A            21   8.50   53098      8.50     56    56
0004219143      PRIMARY RES        PURCHASE             FIXED         A            47   9.15   62598      9.15     75    75
0004219341      PRIMARY RES        DEBT CONSOL          FIXED         C            34  11.35   62398     11.35     80    80
0004219481      PRIMARY RES        DEBT CONSOL          FIXED         A            40   7.45   52298      7.45     70    70
0004530218      PRIMARY RES        DEBT CONSOL          FIXED         A            51  10.49   32497     10.49     90    90
0004585121      PRIMARY RES        DEBT CONSOL          FIXED         D            42  14.35   53097     14.35     62    62
0004606935      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.35  122697     10.35     90    90
0004610606      PRIMARY RES        DEBT CONSOL          FIXED         B            35  12.00  121597     12.00     85    85
0004613022      PRIMARY RES        DEBT CONSOL          FIXED         A            17  10.85   40398     10.85     60    60
0004613063      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.10   40898     10.10     85    85
0004615738      PRIMARY RES        OTHER                FIXED         C            27  11.35   31898     11.35     85    85
0004617767      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.35   31698      8.35     85    85
0004619144      PRIMARY RES        OTHER                FIXED         B            31  10.45   22598     10.45     85    85
0004620001      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.10   30598      9.10     80    80
0004621645      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.85   20798      9.85     90    90
0004627774      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.80   81297      8.80     80    80
0004730867      INV OWNED          OTHER                FIXED         A            46   8.75   21298      8.75     49    49
0004733846      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.05   60898     10.05     90    90
0004734158      PRIMARY RES        OTHER                FIXED         A            39  10.65   51498     10.65     85    85
0004736922      PRIMARY RES        OTHER                FIXED         A            49  10.85   52098     10.85     85    85
0004736948      INV OWNED          OTHER                FIXED         A            37  10.38   43098     10.38     75    75
0004737003      PRIMARY RES        OTHER                FIXED         A            36   9.85   62398      9.85     75    75
0004737052      PRIMARY RES        PURCHASE             FIXED         A            47   9.05   51898      9.05     85    85
0004737086      PRIMARY RES        DEBT CONSOL          FIXED         C            21  12.90   60398     12.90     75    75
0004737102      INV OWNED          DEBT CONSOL          FIXED         A            42   9.60   60598      9.60     75    75
0004737151      PRIMARY RES        OTHER                FIXED         A            20   9.45   60998      9.45     85    85
0004737169      PRIMARY RES        OTHER                FIXED         A            29   9.85   52298      9.85     80    80
0004737193      PRIMARY RES        DEBT CONSOL          FIXED         C            31  11.95   62598     11.95     80    80
0004737201      PRIMARY RES        HOME IMPROVE         FIXED         A            47   9.85   62398      9.85     85    85
0004737219      PRIMARY RES        OTHER                FIXED         C            32  11.45   60398     11.45     80    80
0004737235      INV OWNED          DEBT CONSOL          FIXED         A            38   8.00   60598      8.00     70    70
0004737250      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.65   52998      8.65     74    74
0004737268      PRIMARY RES        PURCHASE             FIXED         A            38   9.85   52998      9.85     85    85
0004778700      PRIMARY RES        PURCHASE             FIXED         B            41  10.20   51998     10.20     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0000589127        62698     52628     72698              0 N           N            82698      62998   1
0003993136       120597    110527     80598              0 N           N            90598     110597   1
0004009981       120197    110127     80198              0 N           N            90198     103197   1
0004011714        10998    120927     90998              0 N           N           100998     120997   1
0004210373        91798     81728     81798              0 N           N            91798      81798   1
0004212619        72298     62228     82298              0 N           N            92298      62298   1
0004212965        73098     63028     73098              0 N           N            83098      63098   1
0004213906        82998     72928     72998              0 N           N            82998      72998   1
0004216016        52898     42828     72898              0 N           N            82898      42898   1
0004216677        83098     73028     73098              0 Y           N            83098      73098   1
0004216974        71598     61528     81598              0 N           N            91598      61598   1
0004216982        71598     61528     81598              0 N           N            91598      61598   1
0004217022        72298     62228     72298              0 N           N            82298      62298   1
0004217337        70898     60828     60898              0 N           N            70898      60898   1
0004218210        71898     61828     71898              0 Y           N            81898      62598   1
0004218251        72498     62428     72498              0 N           N            82498      62498   1
0004218335        60498     50428     80498              0 N           N            90498      50498   1
0004218541        71298     61228     81298              0 N           N            91298      61298   1
0004218756        72698     62628     72698              0 N           N            82698      62698   1
0004218871        71698     61628     71698              0 N           N            81698      61698   1
0004218921        71598     61528     81598              0 N           N            91598      61598   1
0004218939        70498     60428     80498              0 N           N            90498      60498   1
0004219143        72698     62628     72698              0 Y           N            82698      62698   1
0004219341        72998     62928     72998              0 N           N            82998      63098   1
0004219481        70898     60828     80898              0 N           N            90898      60898   1
0004530218        50197     40127     80198              0 N           N            90198      63097   1
0004585121        70497     60427     81298              0 N           Y            90498      63097   1
0004606935        20198     10128     80198              0 N           N            90198     123197   1
0004610606        11998    121927     71998              0 N           N            81998     121997   1
0004613022        50898     60819     80898              0 N           N            90898      40898   1
0004613063        51498     41423     81498              0 N           N            91498      41498   1
0004615738        42398     32328     52398              0 N           N            62398      32398   1
0004617767        42098     32028     72098              0 N           N            82098      32098   1
0004619144        40298     30228     70298              0 N           Y            80298      30298   1
0004620001        41098     31023     81098              0 N           N            91098      31098   1
0004621645        31298     21223     71298              0 N           N            81298      21298   1
0004627774        91897     81827     81898              0 N           N            91898      81897   1
0004730867        31298     21228     81298              0 N           N            91298      21298   1
0004733846        71598     61528     81598              0 N           N            91598      61598   1
0004734158        61998     51928     71998              0 N           N            81998      61198   1
0004736922        62698     52628     72698              0 N           N            82698      52698   1
0004736948        53098     43028     73098              0 N           N            83098      43098   1
0004737003        72998     62928     72998              0 N           N            82998      62998   1
0004737052        61998     51928     71998              0 Y           N            81998      51998   1
0004737086        70898     60828     80898              0 N           N            90898      60898   1
0004737102        70598     60528     70598              0 N           N            80598      60598   1
0004737151        71598     61528     71598              0 N           N            81598      61598   1
0004737169        62998     52928     72998              0 N           N            82998      52998   1
0004737193        73098     63028     73098              0 N           N            83098      63098   1
0004737201        73098     63028     73098              0 N           N            83098      63098   1
0004737219        70998     60928     60998              0 N           N            70998      60998   1
0004737235        71098     61028     81098              0 N           N            91098      62398   1
0004737250        70398     60328     80398              0 N           N            90398      60398   1
0004737268        62998     52928     72998              0 Y           N            82998      52998   1
0004778700        61998     51928     71998              0 Y           N            81998      62998   1
</TABLE>


1 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0004780888      NY     11694          168000    167743.57    1568.25    360 1          280000 2 FAMILY  RESIDENCE
0004780896      MA     01507          172000    171391.23    1238.18    360 1          215000 SFR DETACHED
0004780938      NY     11694          147000    146775.62    1372.22    360 1          245000 2 FAMILY  RESIDENCE
0004781191      NY     11225          142500    142282.47    1330.22    360 1          190000 3-4 FAMILY RESIDENCE
0004782561      NY     11203          192000    191507.62    1614.45    360 1          240000 3-4 FAMILY RESIDENCE
0004782793      NY     11221          202500    202167.89    1928.46    360 1          225000 3-4 FAMILY RESIDENCE
0004783189      NH     03819          119700    118917.00    1148.99    360 1          133000 SFR DETACHED
0004783270      NY     11221          193500    193219.56    1841.29    360 1          215000 3-4 FAMILY RESIDENCE
0004783973      NY     11237          193500    193137.06    1820.85    360 1          215000 3-4 FAMILY RESIDENCE
0004784062      NH     03062          124000    123896.66    1115.78    360 1          155000 SFR DETACHED
0005016696      SC     29038           81400     81246.21     699.36    360 1          136000 SFR DETACHED
0005017017      NC     28103          107100    107012.15     935.73    300 1          119000 SFR DETACHED
0005017066      SC     29168           46500     46465.93     439.33    360 1           62000 MANUFACTURED
0005017074      NC     28658           52800     52767.90     532.97    360 1           66000 SFR DETACHED
0005017082      SC     29745           63750     63727.27     607.11    360 1           75000 SFR DETACHED
0005017157      SC     29566           70320     70194.67     555.22    360 1           87900 SFR DETACHED
0005017173      NC     27284          191250    191087.19    1706.69    360 1          225000 SFR DETACHED
0005017801      SC     29720           45000     45000.00     398.24    360 1           60000 SFR DETACHED
0005017819      NC     27822           49600     49600.00     426.15    360 1           62000 SFR DETACHED
0005017827      NC     27030           73150     73150.00     575.48    360 1          104500 SFR DETACHED
0005017835      SC     29644           54000     54000.00     469.91    360 1           60000 SFR DETACHED
0005033329      NC     28056           55000     55000.00     462.47    360 1           81000 SFR DETACHED
0005033345      NC     28645           65700     65700.00     545.27    360 1           73000 SFR DETACHED
0005033378      NC     28645           56610     56610.00     488.45    360 1           62900 SFR DETACHED
0005033386      NC     28166           76485     76485.00     665.57    360 1           85000 SFR DETACHED
0005033444      NC     28645           54450     54450.00     473.82    360 1           60500 SFR DETACHED
0005033477      NC     27217           63000     63000.00     488.44    360 1           70000 SFR DETACHED
0005033550      NC     28034           76500     76500.00     643.26    360 1           86500 SFR DETACHED
0005033618      NC     28215          117900    117900.00    1096.15    360 1          131000 SFR DETACHED
0005033626      NC     28692           60000     60000.00     720.44    360 1           75000 MANUFACTURED
0005033642      SC     29464           81000     81000.00     672.25    360 1          109000 SFR DETACHED
0005033675      NC     28040           80550     80550.00     700.94    360 1           89500 SFR DETACHED
0005033758      SC     29210           54600     54600.00     435.41    360 1           78000 SFR DETACHED
0005033808      NC     28054           55250     55250.00     458.54    360 1           65000 SFR DETACHED
0005033840      SC     29307           73950     73950.00     766.36    360 1           87000 SFR DETACHED
0005033873      NC     28606           46920     46920.00     415.23    360 1           55200 SFR DETACHED
0005033956      SC     29204           52000     52000.00     479.56    360 1           65000 SFR DETACHED
0005033980      NC     28034           77600     77600.00     747.82    360 1           97000 SFR DETACHED
0005033998      NC     27406           76500     76500.00     693.50    360 1           85000 SFR DETACHED
0005034004      SC     29924           84000     84000.00     765.25    360 1          111200 SFR DETACHED
0005034079      NC     28144           48025     48025.00     384.70    360 1           56500 SFR DETACHED
0005034095      NC     28645           37335     37335.00     324.90    300 1           80000 SFR DETACHED
0005034137      NC     28115           66600     66600.00     611.71    360 1           74000 SFR DETACHED
0005034160      SC     29073           77000     77000.00     750.80    360 1          110000 SFR DETACHED
0005034178      SC     29073           92000     91975.83     897.06    360 1          115000 SFR DETACHED
0005034186      NC     28052           48950     48950.00     579.61    360 1           89000 SFR DETACHED
0005034210      NC     28227          121500    121500.00     951.51    360 1          135000 SFR DETACHED
0005034350      NC     27311           72672     72672.00     582.13    360 1           85497 SFR DETACHED
0005034434      NC     27231           66400     66350.33     510.56    360 1           83000 MANUFACTURED
0005034459      SC     29743           18005     18005.00     172.02    360 1           39900 SFR DETACHED
0005034525      SC     29693           72250     72250.00     615.45    360 1           85000 SFR DETACHED
0005034541      SC     29356          144000    144000.00    1169.04    360 1          160000 SFR DETACHED
0005034558      SC     29483           66400     66400.00     607.39    360 1           83000 SFR DETACHED
0005034566      SC     29732          127800    127800.00    1188.19    360 1          142000 SFR DETACHED
0005034657      SC     29640           43000     43000.00     393.34    360 1           61000 SFR DETACHED
0005034665      NC     27502          123250    123250.00    1054.39    360 1          145000 SFR DETACHED
0005034707      SC     29710           72000     72000.00     626.54    360 1           80000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0004780888      INV OWNED          OTHER                FIXED         C            17  10.75   20598     10.75     60    60
0004780896      PRIMARY RES        DEBT CONSOL          FIXED         A            50   7.80   22598      7.80     80    80
0004780938      INV OWNED          OTHER                FIXED         C            33  10.75   20598     10.75     60    60
0004781191      PRIMARY RES        PURCHASE             FIXED         B            13  10.75   41598     10.75     75    75
0004782561      PRIMARY RES        OTHER                FIXED         A            27   9.50   31298      9.50     80    80
0004782793      PRIMARY RES        PURCHASE             FIXED         A            39  11.00   33098     11.00     90    90
0004783189      PRIMARY RES        DEBT CONSOL          FIXED         A            25  11.10   52998     11.10     90    90
0004783270      PRIMARY RES        PURCHASE             FIXED         A            49  10.99   32698     10.99     90    90
0004783973      PRIMARY RES        PURCHASE             FIXED         A            45  10.85   31298     10.85     90    90
0004784062      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.30   60998     10.30     80    80
0005016696      PRIMARY RES        HOME IMPROVE         FIXED         A            34   9.75   40698      9.75     60    60
0005017017      PRIMARY RES        OTHER                FIXED         A            44   9.50   60998      9.50     90    90
0005017066      PRIMARY RES        DEBT CONSOL          FIXED         B            51  10.90   52898     10.90     75    75
0005017074      PRIMARY RES        PURCHASE             FIXED         C            43  11.75   61298     11.75     80    80
0005017082      PRIMARY RES        DEBT CONSOL          FIXED         B            44  11.00   61098     11.00     85    85
0005017157      PRIMARY RES        PURCHASE             FIXED         A            45   8.79   60998      8.79     80    80
0005017173      PRIMARY RES        PURCHASE             FIXED         B            32  10.20   61698     10.20     85    85
0005017801      PRIMARY RES        OTHER                FIXED         A            48  10.10   72198     10.10     75    75
0005017819      PRIMARY RES        DEBT CONSOL          FIXED         B            41   9.75   73098      9.75     80    80
0005017827      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.75   73198      8.75     70    70
0005017835      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.90   80398      9.90     90    90
0005033329      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.50   81498      9.50     68    68
0005033345      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.35   81398      9.35     90    90
0005033378      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.80   81398      9.80     90    90
0005033386      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.90   81498      9.90     90    90
0005033444      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.90   81198      9.90     90    90
0005033477      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.59   81298      8.59     90    90
0005033550      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.50   81498      9.50     88    88
0005033618      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.70   81098     10.70     90    90
0005033626      PRIMARY RES        DEBT CONSOL          FIXED         C            25  14.20   81198     14.20     80    80
0005033642      PRIMARY RES        OTHER                FIXED         A            43   9.35   81098      9.35     74    74
0005033675      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.90   81198      9.90     90    90
0005033758      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.90   81298      8.90     70    70
0005033808      PRIMARY RES        DEBT CONSOL          FIXED         A            20   9.35   80798      9.35     85    85
0005033840      PRIMARY RES        DEBT CONSOL          FIXED         B            37  12.10   80698     12.10     85    85
0005033873      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.10   80698     10.10     85    85
0005033956      PRIMARY RES        DEBT CONSOL          FIXED         B            27  10.60   80598     10.60     80    80
0005033980      PRIMARY RES        DEBT CONSOL          FIXED         B            31  11.15   80398     11.15     80    80
0005033998      PRIMARY RES        OTHER                FIXED         A            27  10.39   81098     10.39     90    90
0005034004      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.45   80798     10.45     76    76
0005034079      PRIMARY RES        DEBT CONSOL          FIXED         A            23   8.95   80798      8.95     85    85
0005034095      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.45   73098      9.45     47    47
0005034137      PRIMARY RES        DEBT CONSOL          FIXED         A            24  10.55   80398     10.55     90    90
0005034160      INV OWNED          DEBT CONSOL          FIXED         C            47  11.30   73198     11.30     70    70
0005034178      PRIMARY RES        DEBT CONSOL          FIXED         C            44  11.30   73198     11.30     80    80
0005034186      PRIMARY RES        DEBT CONSOL          FIXED         B            46  13.99   73198     13.99     55    55
0005034210      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.70   73198      8.70     90    90
0005034350      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.95   81098      8.95     85    85
0005034434      PRIMARY RES        DEBT CONSOL          FIXED         A            16   8.50   72498      8.50     80    80
0005034459      INV OWNED          PURCHASE             FIXED         C            46  11.04   72998     11.04     45    45
0005034525      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.65   72798      9.65     85    85
0005034541      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.10   72798      9.10     90    90
0005034558      INV OWNED          DEBT CONSOL          FIXED         A            36  10.50   81498     10.50     80    80
0005034566      PRIMARY RES        PURCHASE             FIXED         A            46  10.70   81498     10.70     90    90
0005034657      PRIMARY RES        DEBT CONSOL          FIXED         C            33  10.50   72798     10.50     70    70
0005034665      PRIMARY RES        DEBT CONSOL          FIXED         B            31   9.70   72898      9.70     85    85
0005034707      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.90   72298      9.90     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0004780888        30598     20528     60598              0 N           N            70598      20598   1
0004780896        40298     30228     80298              0 N           N            90298      30298   1
0004780938        30598     20528     60598              0 N           N            70598      20598   1
0004781191        51598     41528     81598              0 Y           N            91598      41598   1
0004782561        41798     31728     81798              0 N           N            91798      31798   1
0004782793        43098     33028     73098              0 Y           N            83098      33098   1
0004783189        70398     60328     90398              0 N           N           100398      61698   1
0004783270        42698     32628     72698              0 Y           N            82698      32698   1
0004783973        41298     31228     81298              0 Y           N            91298      31298   1
0004784062        71598     61528     81598              0 N           N            91598      62498   1
0005016696        51398     41328     81398              0 N           N            91398      41398   1
0005017017        71598     61523     71598              0 N           N            81598      61598   1
0005017066        70298     60228     80298              0 N           N            90298      60298   1
0005017074        71298     61228     81298              0 Y           N            91298      61298   1
0005017082        71598     61528     71598              0 N           N            81598      61598   1
0005017157        70998     60928     80998              0 Y           N            90998      60998   1
0005017173        71698     61628     81698              0 Y           N            91698      61698   1
0005017801        82798     72728     72798              0 N           N            82798      72798   1
0005017819        90498     80428     80498              0 N           N            90498      80498   1
0005017827        90598     80528     80598              0 N           N            90598      80598   1
0005017835        90798     80728     80798              0 N           N            90798      80798   1
0005033329        91998     81928     81998              0 N           N            91998      81998   1
0005033345        91898     81828     81898              0 N           N            91898      81898   1
0005033378        91898     81828     81898              0 N           N            91898      81898   1
0005033386        91998     81928     81998              0 N           N            91998      81998   1
0005033444        91798     81728     81798              0 N           N            91798      81798   1
0005033477        91798     81728     81798              0 N           N            91798      81798   1
0005033550        91998     81928     81998              0 N           N            91998      81998   1
0005033618        91498     81428     81498              0 N           N            91498      81498   1
0005033626        91798     81728     81798              0 N           N            91798      82098   1
0005033642        91498     81428     81498              0 N           N            91498      81498   1
0005033675        91798     81728     81798              0 N           N            91798      81798   1
0005033758        91798     81728     81798              0 N           N            91798      81798   1
0005033808        91298     81228     81298              0 N           N            91298      81298   1
0005033840        91198     81128     81198              0 N           N            91198      81898   1
0005033873        91198     81128     81198              0 N           N            91198      81198   1
0005033956        91098     81028     81098              0 N           N            91098      81098   1
0005033980        90198     80128     80198              0 N           N            90198      82198   1
0005033998        91498     81428     81498              0 N           N            91498      81498   1
0005034004        91298     81228     81298              0 N           N            91298      81298   1
0005034079        91298     81228     81298              0 N           N            91298      81298   1
0005034095        90498     80423     80498              0 N           N            90498      80498   1
0005034137        90798     80728     80798              0 N           N            90798      80798   1
0005034160        90498     80428     80498              0 N           N            90498      80498   1
0005034178        90598     80528     80598              0 N           N            90598      80598   1
0005034186        90598     80528     80598              0 N           N            90598      82098   1
0005034210        90598     80528     80598              0 N           N            90598      80598   1
0005034350        91498     81428     81498              0 N           N            91498      81498   1
0005034434        82998     72928     82998              0 N           N            92998      72998   1
0005034459        90398     80328     80398              0 Y           N            90398      81798   1
0005034525        90198     80128     80198              0 N           N            90198      73198   1
0005034541        90198     80128     80198              0 N           N            90198      73198   1
0005034558        91498     81428     81498              0 N           N            91498      81498   1
0005034566        91498     81428     81498              0 Y           N            91498      81498   1
0005034657        90198     80128     80198              0 N           N            90198      73198   1
0005034665        90398     80328     80398              0 N           N            90398      80398   1
0005034707        82798     72728     72798              0 N           N            82798      72798   1
</TABLE>


2 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005034749      NC     28080           82800     82800.00     769.82    360 1           92000 SFR DETACHED
0005034756      NC     27105           58225     58225.00     495.98    360 1           68500 SFR DETACHED
0005034814      SC     29742           27750     27750.00     264.07    360 1           37000 SFR DETACHED
0005034863      NC     28144        93564.91     93564.91    1020.41    360 1          126000 SFR DETACHED
0005034871      NC     28016           52700     52700.00     468.34    360 1           62000 SFR DETACHED
0005034939      NC     27529           66400     66400.00     512.92    360 1           83000 SFR DETACHED
0005034954      SC     29730           77400     77400.00     725.43    360 1           96800 MANUFACTURED
0005034962      SC     29730           58500     58500.00     515.55    360 1           65000 SFR DETACHED
0005034970      NC     27021           71100     71100.00     613.48    360 1           79000 SFR DETACHED
0005034988      SC     29169           30750     30750.00     319.86    360 1           41000 SFR DETACHED
0005035043      SC     29073           60000     59975.37     542.13    360 1           80000 SFR DETACHED
0005035118      SC     29072           58500     58500.00     556.67    360 1           93000 LOW RISE CONDO
0005035126      SC     29640           44100     44100.00     383.76    360 1           49000 SFR DETACHED
0005035134      NC     27358           56000     55974.14     483.19    360 1           70000 MANUFACTURED
0005035142      SC     29078           44000     44000.00     402.49    360 1           55000 SFR DETACHED
0005035159      NC     28205           80000     79964.53     701.47    360 1          100000 SFR DETACHED
0005035175      NC     28601           76800     76800.00     705.40    360 1           96000 SFR DETACHED
0005035191      NC     27612          146200    146200.00    1240.01    360 1          172000 SFR DETACHED
0005035472      SC     29745          118000    118000.00     983.62    360 1          140000 SFR DETACHED
0005035480      NC     28434           40375     40357.32     355.82    360 1           47500 SFR ATTACHED
0005035514      NC     27592           53000     52970.43     422.65    360 1           71500 SFR DETACHED
0005035555      SC     29730           84150     84087.72     791.86    360 1           99000 SFR DETACHED
0005035563      NC     27107           49600     49586.11     514.02    360 1           62000 SFR DETACHED
0005035654      NC     28677           43750     43750.00     504.57    360 1           62500 SFR DETACHED
0005035662      NC     28658           85000     84961.99     742.80    360 1          100000 SFR DETACHED
0005035670      NC     28379           52275     52275.00     458.37    360 1           61500 SFR DETACHED
0005035688      NC     28036           77775     77775.00     699.84    360 1           91500 MANUFACTURED
0005035704      NC     28602           91800     91800.00     809.01    360 1          102000 SFR DETACHED
0005035738      NC     27021           76500     76500.00     685.52    360 1           90000 MANUFACTURED
0005035761      NC     27405           35000     34974.28     245.93    360 1           53000 SFR DETACHED
0005035779      NC     28654           58950     58902.85     521.21    300 1           65500 SFR DETACHED
0005035803      NC     28645           55000     54974.06     470.52    360 1          110000 SFR DETACHED
0005035811      SC     29374           52700     52675.14     450.85    360 1           62000 SFR DETACHED
0005035837      NC     27406           53600     53600.00     478.32    360 1           67000 SFR DETACHED
0005035845      NC     27406           42400     42382.02     378.38    360 1           53000 SFR DETACHED
0005035852      NC     27406          155700    155617.57    1269.64    360 1          173000 SFR DETACHED
0005035886      NC     28025           74700     74700.00     614.54    360 1           83000 SFR DETACHED
0005035894      NC     28112           93600     93561.16     842.24    360 1          104000 SFR DETACHED
0005035902      NC     28115           90765     90731.56     854.11    360 1          100850 SFR DETACHED
0005035910      NC     28056           76100     76100.00     606.86    360 1           93000 SFR DETACHED
0005035977      SC     29576           64000     63971.38     559.29    360 1           80000 SFR DETACHED
0005035985      NC     28650           79800     79766.54     715.09    360 1          105000 SFR DETACHED
0005036025      NC     28650           56970     56949.00     536.10    360 1           63300 SFR DETACHED
0005036090      NC     28601           56400     56348.85     476.31    360 1           73400 SFR DETACHED
0005036132      NC     28645           53600     53564.75     397.05    360 1           67000 SFR DETACHED
0005036173      SC     29730           80750     80718.59     744.70    360 1           95000 MANUFACTURED
0005036181      NC     27217           45000     45000.00     333.34    360 1           84500 SFR DETACHED
0005036207      NC     28139           48025     48005.29     433.93    360 1           56500 SFR DETACHED
0005036215      SC     29730           68400     68400.00     724.18    360 1           85500 SFR DETACHED
0005036272      NC     28075          103500    103453.64     907.53    360 1          115000 SFR DETACHED
0005036298      NC     28043           59150     59058.18     574.51    360 1           91000 SFR DETACHED
0005036348      NC     28152           50250     50232.27     480.45    360 1           67000 SFR DETACHED
0005036371      SC     29118           42500     42401.62     387.18    360 1           50000 SFR DETACHED
0005036405      NC     27105           60750     60727.61     571.67    360 1           67500 SFR DETACHED
0005036421      SC     29437           55250     55228.28     507.46    360 1           65000 SFR DETACHED
0005036447      NC     27048           40000     39976.99     411.45    360 2          250000 SFR DETACHED
0005036454      NC     28209           90000     89957.11     766.64    360 1          137500 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005034749      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.70   72498     10.70     90    90
0005034756      PRIMARY RES        DEBT CONSOL          FIXED         B            34   9.65   72098      9.65     85    85
0005034814      PRIMARY RES        DEBT CONSOL          FIXED         C            32  10.99   72498     10.99     75    75
0005034863      PRIMARY RES        DEBT CONSOL          FIXED         C            50  12.80   72298     12.80     74    74
0005034871      PRIMARY RES        DEBT CONSOL          FIXED         B            25  10.15   72298     10.15     85    85
0005034939      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.55   73098      8.55     80    80
0005034954      PRIMARY RES        PURCHASE             FIXED         B            31  10.80   73098     10.80     80    80
0005034962      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.05   72998     10.05     90    90
0005034970      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.80   72398      9.80     90    90
0005034988      PRIMARY RES        DEBT CONSOL          FIXED         C            26  12.15   72198     12.15     75    75
0005035043      PRIMARY RES        DEBT CONSOL          FIXED         A            19  10.35   71598     10.35     75    75
0005035118      PRIMARY RES        DEBT CONSOL          FIXED         C            40  10.99   71598     10.99     63    63
0005035126      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.90   72298      9.90     90    90
0005035134      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.80   72098      9.80     80    80
0005035142      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.50   72798     10.50     80    80
0005035159      PRIMARY RES        PURCHASE             FIXED         A            26   9.99   71698      9.99     80    80
0005035175      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.55   72398     10.55     80    80
0005035191      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.60   73098      9.60     85    85
0005035472      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.40   71798      9.40     84    84
0005035480      PRIMARY RES        HOME IMPROVE         FIXED         B            26  10.05   71798     10.05     85    85
0005035514      PRIMARY RES        DEBT CONSOL          FIXED         A            21   8.90   71098      8.90     74    74
0005035555      PRIMARY RES        DEBT CONSOL          FIXED         B            36  10.85   71098     10.85     85    85
0005035563      PRIMARY RES        DEBT CONSOL          FIXED         C            50  12.10   71098     12.10     80    80
0005035654      PRIMARY RES        DEBT CONSOL          FIXED         D            40  13.60   72298     13.60     70    70
0005035662      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.95   71598      9.95     85    85
0005035670      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.99   72098      9.99     85    85
0005035688      PRIMARY RES        DEBT CONSOL          FIXED         B            30  10.30   72398     10.30     85    85
0005035704      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.05   72098     10.05     90    90
0005035738      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.25   71598     10.25     85    85
0005035761      PRIMARY RES        DEBT CONSOL          FIXED         A            24   7.55   70798      7.55     66    66
0005035779      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.65   70198      9.65     90    90
0005035803      PRIMARY RES        DEBT CONSOL          FIXED         A            19   9.70   70798      9.70     50    50
0005035811      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.70   71398      9.70     85    85
0005035837      INV OWNED          DEBT CONSOL          FIXED         A            43  10.20   71498     10.20     80    80
0005035845      INV OWNED          DEBT CONSOL          FIXED         A            43  10.20   71498     10.20     80    80
0005035852      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.15   70998      9.15     90    90
0005035886      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.25   73198      9.25     90    90
0005035894      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.30   70898     10.30     90    90
0005035902      PRIMARY RES        PURCHASE             FIXED         A            49  10.85   70898     10.85     90    90
0005035910      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.90   71098      8.90     82    82
0005035977      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.95   70198      9.95     80    80
0005035985      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.25   71098     10.25     76    76
0005036025      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.85   62598     10.85     90    90
0005036090      PRIMARY RES        DEBT CONSOL          FIXED         B            32   9.55   70698      9.55     77    77
0005036132      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.10   70898      8.10     80    80
0005036173      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.60   63098     10.60     85    85
0005036181      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.10   70198      8.10     53    53
0005036207      PRIMARY RES        DEBT CONSOL          FIXED         A            27  10.35   62998     10.35     85    85
0005036215      PRIMARY RES        DEBT CONSOL          FIXED         A            13  12.39   72298     12.39     80    80
0005036272      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.99   62398      9.99     90    90
0005036298      INV OWNED          DEBT CONSOL          FIXED         C            38  11.25   62598     11.25     65    65
0005036348      PRIMARY RES        DEBT CONSOL          FIXED         C            37  11.05   71398     11.05     75    75
0005036371      PRIMARY RES        DEBT CONSOL          FIXED         A            23  10.45   62598     10.45     85    85
0005036405      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.85   62998     10.85     90    90
0005036421      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.55   62598     10.55     85    85
0005036447      PRIMARY RES        DEBT CONSOL          FIXED         B             7  12.00   62398     12.00     48    16
0005036454      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.65   61298      9.65     65    65
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005034749        82998     72928     72998              0 N           N            82998      72998   1
0005034756        82498     72428     72498              0 N           N            82498      72498   1
0005034814        82998     72928     72998              0 N           N            82998      82098   1
0005034863        82798     72728     72798              0 N           N            82798      73098   1
0005034871        82798     72728     72798              0 N           N            82798      72798   1
0005034939        90498     80428     80498              0 N           N            90498      80498   1
0005034954        83198     73128     73198              0 Y           N            83198      73198   1
0005034962        90398     80328     80398              0 N           N            90398      80398   1
0005034970        82898     72828     72898              0 N           N            82898      72898   1
0005034988        82798     72728     72798              0 N           N            82798      72798   1
0005035043        82098     72028     82098              0 N           N            92098      72098   1
0005035118        82098     72028     72098              0 N           N            82098      72098   1
0005035126        82798     72728     72798              0 N           N            82798      72798   1
0005035134        82498     72428     82498              0 N           N            92498      72498   1
0005035142        90198     80128     80198              0 N           N            90198      73198   1
0005035159        81698     71628     81698              0 Y           N            91698      71698   1
0005035175        82898     72828     72898              0 N           N            82898      81298   1
0005035191        90498     80428     80498              0 N           N            90498      80498   1
0005035472        82298     72228     72298              0 N           N            82298      72298   1
0005035480        82298     72228     82298              0 N           N            92298      72298   1
0005035514        81598     71528     81598              0 N           N            91598      71598   1
0005035555        81598     71528     91598              0 N           N           101598      71598   1
0005035563        81598     71528     81598              0 N           N            91598      71598   1
0005035654        82798     72728     72798              0 N           N            82798      72798   1
0005035662        82098     72028     82098              0 N           N            92098      72098   1
0005035670        82498     72428     72498              0 N           N            82498      72498   1
0005035688        82898     72828     72898              0 N           N            82898      72898   1
0005035704        82498     72428     72498              0 N           N            82498      72498   1
0005035738        82098     72028     72098              0 N           N            82098      72098   1
0005035761        81398     71328     81398              0 N           N            91398      71398   1
0005035779        80798     70723     80798              0 N           N            90798      70798   1
0005035803        81398     71328     81398              0 N           N            91398      71398   1
0005035811        81798     71728     81798              0 N           N            91798      71798   1
0005035837        81498     71428     71498              0 N           N            81498      71498   1
0005035845        81498     71428     81498              0 N           N            91498      71498   1
0005035852        81498     71428     81498              0 N           N            91498      71498   1
0005035886        90598     80528     80598              0 N           N            90598      80598   1
0005035894        81398     71328     81398              0 N           N            91398      71398   1
0005035902        80898     70828     80898              0 Y           N            90898      70898   1
0005035910        81598     71528     71598              0 N           N            81598      71598   1
0005035977        80798     70728     80798              0 N           N            90798      70798   1
0005035985        81598     71528     81598              0 N           N            91598      71598   1
0005036025        73098     63028     73098              0 N           N            83098      63098   1
0005036090        81098     71028     81098              0 N           N            91098      71098   1
0005036132        81398     71328     81398              0 N           N            91398      71398   1
0005036173        80698     70628     80698              0 N           N            90698      70798   1
0005036181        80798     70728     70798              0 N           N            80798      70798   1
0005036207        80798     70728     80798              0 N           N            90798      70798   1
0005036215        82798     72728     72798              0 N           N            82798      81298   1
0005036272        72998     62928     72998              0 N           N            82998      62998   1
0005036298        72598     62528     82598              0 N           N            92598      62598   1
0005036348        81798     71728     81798              0 N           N            91798      71798   1
0005036371        73098     63028     73098              0 N           N            83098      63098   1
0005036405        80798     70728     80798              0 N           N            90798      70798   1
0005036421        73098     63028     73098              0 N           N            83098      63098   1
0005036447        72998     62928     82998       79784.99 N           N            92998      62998   1
0005036454        80198     70128     80198              0 N           N            90198      62598   1
</TABLE>


3 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005036470      NC     28226           77500     77427.38     665.85    360 1          138000 SFR DETACHED
0005036488      NC     27330           49725     49705.02     453.00    360 1           58500 SFR DETACHED
0005036587      NC     27408           59000     58960.40     575.29    360 1           82000 SFR DETACHED
0005036611      NC     28164           38400     38362.47     324.29    360 1           48000 SFR DETACHED
0005036645      NC     28658           38400     38400.00     321.49    360 1           48000 SFR DETACHED
0005036660      NC     28217           57800     57761.20     424.12    360 1           68000 SFR DETACHED
0005036678      SC     29642           93500     93453.51     782.80    360 1          110000 SFR DETACHED
0005036728      SC     29115          102800    102739.62     801.40    360 1          128500 SFR DETACHED
0005036751      NC     27520          193375    193269.37    1555.94    360 1          227500 SFR DETACHED
0005036769      TN     37927           72000     71914.07     669.41    360 1           90000 SFR DETACHED
0005036785      NC     28043           66725     66639.04     615.36    360 1           78500 SFR DETACHED
0005036819      NC     27021           20000     19949.78     182.95    360 2          142500 SFR DETACHED
0005036835      SC     29730           57600     57571.06     480.14    360 1           72000 SFR DETACHED
0005036850      NC     27217           53600     53575.77     466.43    360 1           67000 SFR DETACHED
0005036900      SC     29732          135900    135825.76    1093.49    360 1          151000 SFR DETACHED
0005036926      SC     29728          108000    107904.52     943.79    360 1          120000 SFR DETACHED
0005036934      NC     28120           72250     72180.12     612.80    360 1           85000 SFR DETACHED
0005037015      SC     29477           46500     46462.69     430.58    360 1           62000 MANUFACTURED
0005037023      NC     27217           87550     87454.99     707.60    360 1          103000 SFR DETACHED
0005037031      SC     29691           60350     60192.64     518.50    360 1           71000 SFR DETACHED
0005037056      NC     28269           85850     85822.25     846.90    360 1          101000 SFR DETACHED
0005037098      NC     27107           35360     35343.72     307.70    360 1           41600 SFR DETACHED
0005037106      NC     28016          126800    126742.08    1098.74    360 1          158500 SFR DETACHED
0005037122      SC     29440           58500     58473.28     506.91    360 1           65000 SFR DETACHED
0005037155      NC     28012           73100     73020.66     590.82    360 1           86000 SFR DETACHED
0005037221      SC     29730           34578     34563.94     397.43    360 1           65000 SFR DETACHED
0005037239      SC     29172           78300     78191.51     681.36    360 1           87000 SFR DETACHED
0005037262      SC     29506           39750     39698.59     297.24    360 1           82500 SFR DETACHED
0005037270      NC     27239           60000     59917.55     436.09    360 1           75000 SFR DETACHED
0005037288      NC     28610          130050    129996.62    1175.06    360 1          153000 SFR DETACHED
0005037320      NC     28208          103500    103371.53     788.51    360 1          115000 SFR DETACHED
0005037502      NC     27504           83000     82958.74     694.89    360 1          101500 SFR DETACHED
0005037601      NC     28086           96050     95964.48     857.14    360 1          113000 SFR DETACHED
0005037627      NC     28139           67950     67881.46     566.41    360 1           75500 SFR DETACHED
0005037635      SC     29810           33750     33719.81     295.94    360 1           45000 SFR DETACHED
0005037783      NC     27106           46750     46724.27     488.09    360 1           55000 SFR DETACHED
0005037825      NC     28110          107950    107859.06     967.35    360 1          127000 SFR DETACHED
0005038104      NC     27217           85500     85417.31     725.18    360 1           95000 SFR DETACHED
0005039201      SC     29710           42700     42650.38     439.22    360 1           61000 MANUFACTURED
0005039615      NC     27054          138750    138513.91    1352.90    360 1          185000 SFR DETACHED
0005055173      MA     01109           81000     80965.62     756.12    360 1           90000 2 FAMILY  RESIDENCE
0005085691      MS     39480           44000     43946.49     400.85    360 1           72000 SFR DETACHED
0005086475      TN     38017           95200     95039.51     759.17    360 1          112000 SFR DETACHED
0005087770      TN     38301           22425     22396.29     201.79    360 1           29900 SFR DETACHED
0005087986      NC     28658          100800    100762.86     948.54    360 1          112000 SFR DETACHED
0005088042      MS     39401           30100     30091.09     306.15    360 1           43000 SFR DETACHED
0005088448      MS     38922           81900     81706.82     732.72    300 1           91000 SFR DETACHED
0005088802      MS     38824           41600     41584.21     487.98    360 1           52000 SFR DETACHED
0005088893      NC     28681           44000     43958.54     440.78    360 1           55000 SFR DETACHED
0005088968      KY     40220           81600     81514.17     668.35    360 1           96000 SFR DETACHED
0005089081      MS     38610           55200     55187.66     614.94    360 1           69000 SFR DETACHED
0005089297      GA     30116           97750     97629.64     836.24    360 1          115000 SFR DETACHED
0005089396      GA     30334           62100     62058.16     653.15    360 1           69000 SFR DETACHED
0005089487      GA     30276           76800     76731.76     673.98    360 1           96000 SFR DETACHED
0005180336      WV     26241           92250     91977.49     885.50    360 1          102500 SFR DETACHED
0005234356      TX     77550           84000     83741.52     855.97    360 1          140000 SFR DETACHED
0005271879      MD     20613           67600     67460.41     695.35    360 1          105000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005036470      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.75   61598      9.75     56    56
0005036488      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.45   62998     10.45     85    85
0005036587      PRIMARY RES        OTHER                FIXED         C            36  11.30   61798     11.30     72    72
0005036611      PRIMARY RES        DEBT CONSOL          FIXED         A            11   9.55   61798      9.55     80    80
0005036645      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.45   71498      9.45     80    80
0005036660      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.00   62398      8.00     85    85
0005036678      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.45   62398      9.45     85    85
0005036728      PRIMARY RES        OTHER                FIXED         A            33   8.65   62598      8.65     80    80
0005036751      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.00   62598      9.00     85    85
0005036769      PRIMARY RES        PURCHASE             FIXED         A            43  10.70   62998     10.70     80    80
0005036785      PRIMARY RES        DEBT CONSOL          FIXED         B            32  10.60   62298     10.60     85    85
0005036819      PRIMARY RES        HOME IMPROVE         FIXED         A            50  10.50   62398     10.50     83    14
0005036835      PRIMARY RES        PURCHASE             FIXED         A            33   9.40   62998      9.40     80    80
0005036850      PRIMARY RES        DEBT CONSOL          FIXED         B            48   9.90   62598      9.90     80    80
0005036900      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.00   62298      9.00     90    90
0005036926      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.95   61598      9.95     90    90
0005036934      PRIMARY RES        PURCHASE             FIXED         B            50   9.60   60998      9.60     85    85
0005037015      PRIMARY RES        DEBT CONSOL          FIXED         A            26  10.65   62598     10.65     75    75
0005037023      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.05   61198      9.05     85    85
0005037031      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.75   61998      9.75     85    85
0005037056      PRIMARY RES        PURCHASE             FIXED         B            25  11.45   61198     11.45     85    85
0005037098      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.90   61198      9.90     85    85
0005037106      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.85   70298      9.85     80    80
0005037122      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.85   61898      9.85     90    90
0005037155      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.05   61098      9.05     85    85
0005037221      PRIMARY RES        DEBT CONSOL          FIXED         D            20  13.55   61098     13.55     53    53
0005037239      PRIMARY RES        HOME IMPROVE         FIXED         A            44   9.90   61198      9.90     90    90
0005037262      PRIMARY RES        OTHER                FIXED         A            35   8.20   61298      8.20     48    48
0005037270      PRIMARY RES        DEBT CONSOL          FIXED         A            34   7.90   61598      7.90     80    80
0005037288      PRIMARY RES        OTHER                FIXED         A            45  10.35   61298     10.35     85    85
0005037320      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.40   61098      8.40     90    90
0005037502      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.45   60598      9.45     82    82
0005037601      PRIMARY RES        DEBT CONSOL          FIXED         B            39  10.20   60298     10.20     85    85
0005037627      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.40   60298      9.40     90    90
0005037635      PRIMARY RES        PURCHASE             FIXED         B            42   9.99   52998      9.99     75    75
0005037783      PRIMARY RES        PURCHASE             FIXED         B            28  12.20   60198     12.20     85    85
0005037825      PRIMARY RES        PURCHASE             FIXED         A            51  10.25   52798     10.25     85    85
0005038104      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.60   62298      9.60     90    90
0005039201      PRIMARY RES        HOME IMPROVE         FIXED         C            38  12.00   40698     12.00     70    70
0005039615      PRIMARY RES        DEBT CONSOL          FIXED         A            37  11.30   31198     11.30     75    75
0005055173      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.75   52898     10.75     90    90
0005085691      PRIMARY RES        DEBT CONSOL          FIXED         A            20  10.45   42198     10.45     61    61
0005086475      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.90   50198      8.90     85    85
0005087770      PRIMARY RES        PURCHASE             FIXED         B            21  10.30   51998     10.30     75    75
0005087986      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.85   61598     10.85     90    90
0005088042      PRIMARY RES        DEBT CONSOL          FIXED         A            48  11.85   52798     11.85     70    70
0005088448      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.80   51298      9.80     90    90
0005088802      PRIMARY RES        DEBT CONSOL          FIXED         C            23  13.85   51498     13.85     80    80
0005088893      PRIMARY RES        PURCHASE             FIXED         C            24  11.65   52098     11.65     80    80
0005088968      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.20   51898      9.20     85    85
0005089081      PRIMARY RES        DEBT CONSOL          FIXED         C            49  13.10   60898     13.10     80    80
0005089297      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.70   60598      9.70     85    85
0005089396      PRIMARY RES        PURCHASE             FIXED         A            42  12.30   52798     12.30     90    90
0005089487      PRIMARY RES        PURCHASE             FIXED         B            46  10.00   52798     10.00     80    80
0005180336      PRIMARY RES        DEBT CONSOL          FIXED         A            26  11.10  101397     11.10     90    90
0005234356      PRIMARY RES        DEBT CONSOL          FIXED         B            34  11.88  100197     11.88     60    60
0005271879      PRIMARY RES        DEBT CONSOL          FIXED         D            25  12.00  103197     12.00     64    64
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005036470        71998     61928     81998              0 N           N            91998      61998   1
0005036488        80798     70728     80798              0 N           N            90798      70798   1
0005036587        72298     62228     82298              0 N           N            92298      62298   1
0005036611        72298     62228     82298              0 N           N            92298      62298   1
0005036645        82098     72028     72098              0 N           N            82098      72098   1
0005036660        72998     62928     72998              0 N           N            82998      62998   1
0005036678        72998     62928     72998              0 N           N            82998      62998   1
0005036728        73098     63028     73098              0 N           N            83098      63098   1
0005036751        73098     63028     73098              0 N           N            83098      63098   1
0005036769        72998     62928     82998              0 Y           N            92998      62998   1
0005036785        72698     62628     72698              0 N           N            82698      62698   1
0005036819        72998     62928     82998       97627.42 N           N            92998      62998   1
0005036835        72998     62928     72998              0 Y           N            82998      62998   1
0005036850        73098     63028     73098              0 N           N            83098      63098   1
0005036900        72698     62628     72698              0 N           N            82698      62698   1
0005036926        71998     61928     71998              0 N           N            81998      61998   1
0005036934        70998     60928     80998              0 Y           N            90998      60998   1
0005037015        73098     63028     73098              0 N           N            83098      63098   1
0005037023        71698     61628     81698              0 N           N            91698      61698   1
0005037031        72498     62428     82498              0 N           N            92498      62498   1
0005037056        80198     70128     80198              0 Y           N            90198      62598   1
0005037098        71698     61628     71698              0 N           N            81698      61698   1
0005037106        80898     70828     80898              0 N           N            90898      70898   1
0005037122        72398     62328     72398              0 N           N            82398      62398   1
0005037155        71598     61528     81598              0 N           N            91598      61598   1
0005037221        71598     61528     81598              0 N           N            91598      61598   1
0005037239        71698     61628     81698              0 N           N            91698      61698   1
0005037262        71798     61728     81798              0 N           N            91798      61798   1
0005037270        71998     61928     81998              0 N           N            91998      61998   1
0005037288        71798     61728     71798              0 N           N            81798      61798   1
0005037320        71598     61528     81598              0 N           N            91598      61598   1
0005037502        71098     61028     71098              0 N           N            81098      61198   1
0005037601        70898     60828     80898              0 N           N            90898      60898   1
0005037627        70898     60828     80898              0 N           N            90898      60898   1
0005037635        62998     52928     72998              0 Y           N            82998      52998   1
0005037783        70198     60128     80198              0 Y           N            90198      60198   1
0005037825        70198     60128     80198              0 Y           N            90198      62298   1
0005038104        72698     62628     82698              0 N           N            92698      62698   1
0005039201        51398     41328     81398              0 N           N            91398      41398   1
0005039615        41698     31628     81698              0 N           N            91698      31698   1
0005055173        70298     60228     70298              0 N           N            80298      62298   1
0005085691        52798     42728     72798              0 N           N            82798      51198   1
0005086475        60698     50628     80698              0 N           N            90698      52998   1
0005087770        61998     51928     81998              0 Y           N            91998      51998   1
0005087986        71998     61928     71998              0 N           N            81998      61998   1
0005088042        70198     60128     70198              0 N           N            80198      71498   1
0005088448        61898     51823     81898              0 N           N            91898      52198   1
0005088802        61998     51928     71998              0 N           Y            81998      52198   1
0005088893        62098     52028     82098              0 Y           N            92098      52198   1
0005088968        62298     52228     72298              0 N           N            82298      52298   1
0005089081        71298     61228     71298              0 N           N            81298      61798   1
0005089297        71098     61028     71098              0 N           N            81098      61098   1
0005089396        70198     60128     80198              0 Y           N            90198      52998   1
0005089487        62798     52728     72798              0 Y           N            82798      52798   1
0005180336       120197    110127     70198              0 N           N            80198      61598   1
0005234356       120197    110127     90198              0 N           N           100198     112597   1
0005271879       120697    110627     60698              0 N           N            70698      12298   1
</TABLE>


4 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005283247      MA     02153           44200     43621.28     506.28    360 1           55250 SFR DETACHED
0005335658      MD     20705           60800     60644.00     527.96    360 1           76000 LOW RISE CONDO
0005356332      IA     50061          165000    164520.48    1301.60    360 1          195000 SFR DETACHED
0005362124      KY     40229           89250     88969.86     737.48    360 1          105000 SFR DETACHED
0005363494      NJ     07062           86500     86406.11     699.12    360 1          104000 SFR DETACHED
0005365184      UT     84028           74250     73985.18     580.42    360 1           99000 SFR DETACHED
0005366000      MI     48213           26350     26325.56     227.36    360 1           31000 SFR DETACHED
0005366026      IL     60608           63750     63720.57     550.06    360 1           75000 SFR DETACHED
0005366042      FL     33972           54375     54349.89     469.17    360 1           65000 SFR DETACHED
0005366059      SC     29720           76800     76754.89     598.71    360 1          100000 SFR DETACHED
0005366067      WA     98409           82000     81958.80     683.53    360 1          108000 SFR DETACHED
0005366075      PA     18013           55250     55224.49     476.72    360 1           65000 SFR DETACHED
0005366091      OH     44003           57800     57768.75     467.16    360 1           68000 SFR DETACHED
0005366109      MI     48235           55300     55239.98     446.95    360 1           67000 SFR DETACHED
0005367917      GA     30331           73600     73561.84     605.49    360 1           92000 SFR DETACHED
0005368691      PA     18064          154400    153802.61    1163.22    360 1          193000 SFR DETACHED
0005368709      PA     18064           31650     31583.18     284.80    360 2          193000 SFR DETACHED
0005369715      OH     44833           81900     81862.99     712.69    360 1           91000 SFR DETACHED
0005546726      MI     48750           37800     37701.66     324.45    360 1           54000 SFR DETACHED
0005571849      GA     30274           52000     51746.31     475.67    360 1           65000 SFR DETACHED
0005662044      MD     21201           15000     14997.99     165.82    360 1           35000 SFR ATTACHED
0005676507      MI     48219           67500     67352.93     599.86    360 1           75000 SFR DETACHED
0005685631      NY     14006           27750     27678.66     248.67    360 1           37000 SFR DETACHED
0005706957      NY     14435          194400    194293.59    1562.79    360 1          216000 SFR DETACHED
0005708623      MD     21133           92250     92172.29     826.66    360 1          102500 SFR DETACHED
0005711056      PA     19116           93600     93600.00     719.71    360 1          104000 SFR DETACHED
0005713607      NY     10037          167000    166751.60    1404.23    360 1          210000 3-4 FAMILY RESIDENCE
0005713680      NH     03038          113900    113827.34    1007.99    360 1          134000 SFR DETACHED
0005713987      MA     01887           90000     89729.28     776.55    360 1          155000 SFR DETACHED
0005715107      NY     11224           77000     76859.06     670.05    360 1          140000 SFR DETACHED
0005715149      MA     01830          138000    137794.74    1160.38    360 1          163000 2 FAMILY  RESIDENCE
0005715354      NY     12157           60775     60712.85     590.29    360 1           71500 SFR DETACHED
0005715511      NY     11224          144000    143857.50    1415.05    360 1          160000 3-4 FAMILY RESIDENCE
0005715743      NY     11211          154000    153814.78    1408.70    360 1          220000 3-4 FAMILY RESIDENCE
0005715818      NY     11223          190000    189740.25    1653.37    360 1          230000 3-4 FAMILY RESIDENCE
0005715917      NY     11237          192600    192368.36    1761.79    360 1          214000 3-4 FAMILY RESIDENCE
0005715966      NY     11237          198000    197921.31    1811.19    360 1          220000 3-4 FAMILY RESIDENCE
0005716311      PA     17020           89910     89813.96     859.64    360 1           99900 SFR DETACHED
0005716352      PA     16102           54900     54873.00     461.63    360 1           61000 SFR DETACHED
0005716535      CT     06430          101500    101045.48     699.31    360 1          186000 SFR DETACHED
0005716584      PA     17745          139500    139427.67    1147.64    360 1          155000 SFR DETACHED
0005716592      OH     44410           90000     89918.30     783.18    360 1          100000 SFR DETACHED
0005716741      PA     17013           83983     83804.84     850.96    360 1           93315 SFR ATTACHED
0005716865      MD     21229           76500     76438.27     696.92    360 1           85000 SFR ATTACHED
0005716915      NY     11385          171800    171593.36    1571.53    360 1          214750 3-4 FAMILY RESIDENCE
0005716923      NY     11368           88500     88429.35     809.55    360 1          118000 LOW RISE CONDO
0005716949      CT     06340           50000     49952.13     425.92    360 1           75000 SFR DETACHED
0005716964      NY     11368           97600     97513.10     855.79    360 1          122000 LOW RISE CONDO
0005717053      OH     44485          157500    157319.63    1255.97    360 1          175000 SFR DETACHED
0005717079      PA     16159          110400    110269.83     860.65    360 1          138000 SFR DETACHED
0005717251      PA     18235           75600     75546.41     722.82    360 1           94500 SFR DETACHED
0005717319      PA     19426          145600    145512.12    1276.67    360 1          182000 SFR DETACHED
0005717327      NY     12110          112000    111879.52     909.25    360 1          140000 2 FAMILY  RESIDENCE
0005717376      RI     02919           59600     59568.77     488.16    360 1           74500 LOW RISE CONDO
0005717400      NY     11368           91500     91426.96     836.99    360 1          122000 LOW RISE CONDO
0005717517      MD     21216           61200     61176.70     569.00    360 1           72000 SFR ATTACHED
0005717533      PA     15678           45000     44954.64     357.24    360 1           50000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005283247      PRIMARY RES        OTHER                FIXED         C            51  13.50   91597     13.50     80    80
0005335658      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.88   12198      9.88     80    80
0005356332      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.78   30498      8.78     85    85
0005362124      PRIMARY RES        OTHER                FIXED         A            30   9.30   21398      9.30     85    85
0005363494      PRIMARY RES        HOME IMPROVE         FIXED         A            47   9.05   60598      9.05     83    83
0005365184      INV OWNED          OTHER                FIXED         A            49   8.68   21898      8.68     75    75
0005366000      PRIMARY RES        OTHER                FIXED         B            41   9.80   61198      9.80     85    85
0005366026      PRIMARY RES        OTHER                FIXED         B            29   9.80   61298      9.80     85    85
0005366042      PRIMARY RES        OTHER                FIXED         B            50   9.80   62498      9.80     84    84
0005366059      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.65   61698      8.65     77    77
0005366067      PRIMARY RES        DEBT CONSOL          FIXED         B            56   9.40   61998      9.40     76    76
0005366075      PRIMARY RES        OTHER                FIXED         B            44   9.80   70898      9.80     85    85
0005366091      PRIMARY RES        DEBT CONSOL          FIXED         A            53   9.05   62598      9.05     85    85
0005366109      PRIMARY RES        OTHER                FIXED         A            22   9.05   61598      9.05     83    83
0005367917      PRIMARY RES        DEBT CONSOL          FIXED         B            41   9.25   62698      9.25     80    80
0005368691      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.28   21298      8.28     80    80
0005368709      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.30   21298     10.30     96    16
0005369715      PRIMARY RES        OTHER                FIXED         A            43   9.90   62598      9.90     90    90
0005546726      PRIMARY RES        DEBT CONSOL          PROG PMT      A            45  11.80   31898     11.80     70    70
0005571849      PRIMARY RES        PURCHASE             FIXED         B            42  10.50  121897     10.50     80    80
0005662044      INV OWNED          DEBT CONSOL          FIXED         C            20  12.99  121697     12.99     43    43
0005676507      PRIMARY RES        OTHER                FIXED         A            23  10.15   11398     10.15     90    90
0005685631      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.25   12998     10.25     75    75
0005706957      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.99   62398      8.99     90    90
0005708623      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.25   60298     10.25     90    90
0005711056      PRIMARY RES        DEBT CONSOL          FIXED         A            29   8.50   80398      8.50     90    90
0005713607      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.50   42098      9.50     80    80
0005713680      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.10   62598     10.10     85    85
0005713987      PRIMARY RES        OTHER                FIXED         A            33   9.80   40298      9.80     58    58
0005715107      INV OWNED          DEBT CONSOL          FIXED         A            48   9.90   41498      9.90     55    55
0005715149      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.50   42398      9.50     85    85
0005715354      PRIMARY RES        PURCHASE             FIXED         B            46  11.25   51598     11.25     85    85
0005715511      PRIMARY RES        PURCHASE             FIXED         A            47  11.40   42198     11.40     90    90
0005715743      INV OWNED          PURCHASE             FIXED         A            39  10.50   51298     10.50     70    70
0005715818      PRIMARY RES        PURCHASE             FIXED         A            38   9.90   51398      9.90     83    83
0005715917      PRIMARY RES        PURCHASE             FIXED         A            39  10.50   60198     10.50     90    90
0005715966      PRIMARY RES        PURCHASE             FIXED         A            48  10.50   60198     10.50     90    90
0005716311      PRIMARY RES        PURCHASE             FIXED         A            29  11.05   51298     11.05     90    90
0005716352      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.50   61598      9.50     90    90
0005716535      PRIMARY RES        DEBT CONSOL          FIXED         A            35   7.35   52298      7.35     55    55
0005716584      PRIMARY RES        OTHER                FIXED         A            44   9.25   62598      9.25     90    90
0005716592      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.90   52198      9.90     90    90
0005716741      PRIMARY RES        PURCHASE             FIXED         A            31  11.80   51598     11.80     90    90
0005716865      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.45   61098     10.45     90    90
0005716915      PRIMARY RES        PURCHASE             FIXED         B            32  10.50   52798     10.50     80    80
0005716923      INV OWNED          PURCHASE             FIXED         A            39  10.50   52998     10.50     75    75
0005716949      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.65   61598      9.65     67    67
0005716964      PRIMARY RES        PURCHASE             FIXED         A            19   9.99   52998      9.99     80    80
0005717053      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.90   60498      8.90     90    90
0005717079      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.65   61098      8.65     80    80
0005717251      PRIMARY RES        DEBT CONSOL          FIXED         C            43  11.05   60498     11.05     80    80
0005717319      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.99   61798      9.99     80    80
0005717327      PRIMARY RES        PURCHASE             FIXED         A            30   9.10   60598      9.10     80    80
0005717376      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.20   61598      9.20     80    80
0005717400      INV OWNED          PURCHASE             FIXED         A            26  10.50   52998     10.50     75    75
0005717517      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.70   70298     10.70     85    85
0005717533      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.85   62398      8.85     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005283247       110197    100127     60198              0 N           N            70198     102797   1
0005335658        30198     20128     70198              0 N           N            80198      70298   1
0005356332        40998     30928     80998              0 N           N            90998      30998   1
0005362124        31998     21928     81998              0 N           N            91998      21998   1
0005363494        71098     61028     81098              0 N           N            91098      61098   1
0005365184        31898     21828     81898              0 N           N            91898      21898   1
0005366000        71698     61628     81698              0 N           N            91698      61698   1
0005366026        71798     61728     71798              0 N           N            81798      61798   1
0005366042        72998     62928     72998              0 N           N            82998      62998   1
0005366059        72298     62228     72298              0 N           N            82298      62298   1
0005366067        72498     62428     72498              0 N           N            82498      62498   1
0005366075        81398     71328     81398              0 N           N            91398      71398   1
0005366091        73098     63028     73098              0 N           N            83098      63098   1
0005366109        71998     61928     81998              0 N           N            91998      62598   1
0005367917        80198     70128     80198              0 N           N            90198      70198   1
0005368691        31898     21828     81898              0 N           N            91898      21898   1
0005368709        31898     21828     71898         154400 N           N            81898      21898   1
0005369715        73098     63028     73098              0 N           N            83098      63098   1
0005546726        42398     32328     72398              0 N           Y            82398      40198   1
0005571849        20198     10128    100198              0 Y           N           110198      61098   1
0005662044        12098    122027     62498              0 N           N            72098      11498   1
0005676507        30198     20128     70198              0 N           N            80198      72398   1
0005685631        30398     20328     80398              0 N           N            90398      20398   1
0005706957        72998     62928     72998              0 N           N            82998      62998   1
0005708623        70898     60828     80898              0 N           N            90898      60898   1
0005711056        90798     80728     80798              0 N           N            90798      80798   1
0005713607        60198     50128     80198              0 N           N            90198      42498   1
0005713680        73098     63028     73098              0 N           N            83098      72498   1
0005713987        50798     40728     80798              0 N           N            90798      40798   1
0005715107        51498     41428     81498              0 N           N            91498      41498   1
0005715149        52898     42828     72898              0 N           N            82898      42898   1
0005715354        61598     51528     81598              0 Y           N            91598      51598   1
0005715511        52198     42128     72198              0 Y           N            82198      42198   1
0005715743        61298     51228     81298              0 Y           N            91298      51298   1
0005715818        61398     51328     81398              0 Y           N            91398      51398   1
0005715917        70198     60128     90198              0 Y           N           100198      60198   1
0005715966        70198     60128     70198              0 Y           N            80198      60198   1
0005716311        61298     51228     81298              0 Y           N            91298      62998   1
0005716352        71998     61928     71998              0 N           N            81998      61998   1
0005716535        62898     52828     92898              0 N           N           102898      52898   1
0005716584        73098     63028     73098              0 N           N            83098      63098   1
0005716592        62798     52728     72798              0 N           N            82798      52798   1
0005716741        62098     52028     82098              0 Y           N            92098      52998   1
0005716865        71598     61528     81598              0 N           N            91598      62498   1
0005716915        62798     52728     82798              0 Y           N            92798      52798   1
0005716923        62998     52928     72998              0 Y           N            82998      52998   1
0005716949        71998     61928     81998              0 N           N            91998      61998   1
0005716964        62998     52928     72998              0 Y           N            82998      52998   1
0005717053        70998     60928     80998              0 N           N            90998      60998   1
0005717079        71598     61528     81598              0 N           N            91598      61598   1
0005717251        70998     60928     80998              0 N           N            90998      60998   1
0005717319        72298     62228     72298              0 N           N            82298      62298   1
0005717327        70598     60528     80598              0 Y           N            90598      60598   1
0005717376        71998     61928     71998              0 N           N            81998      61998   1
0005717400        62998     52928     72998              0 Y           N            82998      52998   1
0005717517        80898     70828     80898              0 N           N            90898      70898   1
0005717533        72998     62928     72998              0 N           N            82998      62998   1
</TABLE>


5 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005717541      NY     11221          133000    133000.00    1191.82    360 1          190000 2 FAMILY  RESIDENCE
0005717566      MA     02401          101600    101486.24     810.20    360 1          127000 SFR DETACHED
0005717574      WV     25015           41500     41500.00     359.61    360 1           52000 SFR DETACHED
0005717590      NY     11412          175000    174798.66    1471.50    360 1          200000 SFR DETACHED
0005717665      WV     25124           70550     70379.91     593.23    360 1           83000 SFR DETACHED
0005717673      MA     01603           90000     89935.82     783.18    360 1          100000 SFR DETACHED
0005717681      MD     21230           78000     77959.98     644.52    360 1          102000 SFR DETACHED
0005717806      MD     21205           36750     36687.45     332.06    360 1           49000 SFR ATTACHED
0005718077      GA     31406           61000     60921.93     458.28    360 1           77000 SFR DETACHED
0005718085      NH     03060           88000     87914.88     746.39    360 1          110000 SFR DETACHED
0005718119      PA     18102           45900     45839.43     340.01    360 1           54000 SFR ATTACHED
0005718127      PA     15235           46800     46751.27     385.02    360 1           52000 SFR DETACHED
0005718168      PA     19138           37800     37765.32     327.54    360 1           42000 SFR ATTACHED
0005718218      PA     19154           85850     85715.41     769.31    360 1          101000 SFR ATTACHED
0005718325      MA     01826           96500     96396.35     783.42    360 1          160000 SFR DETACHED
0005718465      NY     13032           17175     17147.19     139.44    360 1           22955 SFR DETACHED
0005718705      NY     11237          181050    180897.49    1622.40    360 1          213000 3-4 FAMILY RESIDENCE
0005718721      NY     12180          135000    134842.47    1057.23    360 1          180000 SFR DETACHED
0005718747      NY     12303           63000     62971.22     545.90    360 1           70000 3-4 FAMILY RESIDENCE
0005718796      PA     15668          136000    135913.27    1021.73    360 1          170000 SFR DETACHED
0005719224      NH     03053          126650    126548.90    1158.52    360 1          149000 SFR DETACHED
0005719323      MA     01907          170000    169765.13    1473.07    360 1          200000 3-4 FAMILY RESIDENCE
0005719539      NY     10037          168000    167842.60    1443.38    360 1          210000 3-4 FAMILY RESIDENCE
0005719547      NY     11204          202500    202346.84    1890.30    360 1          270000 2 FAMILY  RESIDENCE
0005737192      MI     48224           38400     38381.10     415.80    360 1           48000 SFR DETACHED
0005766035      DC     20011           34000     33957.31     305.94    360 2          170000 2 FAMILY  RESIDENCE
0005766654      FL     32208           44000     43955.62     366.77    360 1           55000 SFR DETACHED
0005766787      IN     46323           50000     49906.88     375.64    360 1           62500 SFR DETACHED
0005766803      VA     24426           36800     36756.60     286.89    360 1           46000 SFR DETACHED
0005767033      CO     80829           70000     69965.83     598.84    360 2          182000 SFR DETACHED
0005767058      MI     48224           53550     53500.35     462.05    360 1           63000 SFR DETACHED
0005767074      IN     46036           48000     47975.88     400.12    360 1           60000 SFR DETACHED
0005767090      IL     60827           71200     71154.59     534.91    360 1           89000 SFR DETACHED
0005767132      OR     97303           63750     63717.37     531.40    360 1           85000 SFR DETACHED
0005768056      IA     51103           46800     46723.53     378.25    360 1           58500 SFR DETACHED
0005768908      GA     30635           46800     46723.53     378.25    360 1           58500 SFR DETACHED
0005769120      MO     63104           24000     23962.38     218.65    360 1           36000 SFR DETACHED
0005769807      GA     30144          118500    118340.43     869.52    360 1          165000 SFR DETACHED
0005770045      MI     48228           46400     46345.28     361.73    360 1           58000 SFR DETACHED
0005770573      MA     01108           77600     77554.42     604.95    360 1           97000 SFR DETACHED
0005770839      OH     45227           66400     66360.99     517.64    360 1           83000 SFR DETACHED
0005770904      MI     49441           43200     43144.71     324.55    360 1           54000 SFR DETACHED
0005771118      CA     90008          132000    131844.36    1029.04    360 1          165000 SFR DETACHED
0005771167      PA     15239           75200     75149.33     551.80    360 1           94000 SFR DETACHED
0005771274      KY     41653           72000     72000.00     561.29    360 1           90000 SFR DETACHED
0005771316      MI     48503           56800     56800.00     420.75    360 1           71000 SFR DETACHED
0005771399      GA     31717           61250     61250.00     539.78    360 1           87500 SFR DETACHED
0005771571      OH     44105           44000     44000.00     325.93    360 1           55000 SFR DETACHED
0005771597      OH     45246           66400     66356.34     491.86    360 1           83000 SFR DETACHED
0005771613      OH     44883           72000     72000.00     533.34    360 1           90000 SFR DETACHED
0005771639      VA     24333           45600     45572.00     350.63    360 1           57000 SFR DETACHED
0005771670      OH     45601           80100     80100.00     664.78    360 1           89000 SFR DETACHED
0005771712      MI     48831           38000     37976.98     292.19    360 1           45000 SFR DETACHED
0005771720      MI     48089           67500     67500.00     535.86    360 1           75000 SFR DETACHED
0005771738      NJ     07503          153000    153000.00    1286.51    360 1          170000 SFR DETACHED
0005771795      ME     04282           76000     76000.00     584.38    360 1           95000 SFR DETACHED
0005771829      IL     61563           40800     40775.28     313.72    360 1           51000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005717541      PRIMARY RES        PURCHASE             FIXED         A            25  10.25   60598     10.25     70    70
0005717566      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.90   61598      8.90     80    80
0005717574      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.85   60398      9.85     80    80
0005717590      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.50   61098      9.50     88    88
0005717665      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.50   60398      9.50     85    85
0005717673      PRIMARY RES        DEBT CONSOL          FIXED         A            51   9.90   61198      9.90     90    90
0005717681      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.30   60398      9.30     76    76
0005717806      INV OWNED          PURCHASE             FIXED         B            19  10.35   51598     10.35     75    75
0005718077      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.25   60398      8.25     79    79
0005718085      PRIMARY RES        HOME IMPROVE         FIXED         A            38   9.60   60498      9.60     80    80
0005718119      PRIMARY RES        DEBT CONSOL          FIXED         A            23   8.10   52998      8.10     85    85
0005718127      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.25   60398      9.25     90    90
0005718168      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.85   52298      9.85     90    90
0005718218      PRIMARY RES        OTHER                FIXED         B            34  10.25   51998     10.25     85    85
0005718325      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.10   52198      9.10     60    60
0005718465      INV OWNED          PURCHASE             FIXED         A            36   9.10   52298      9.10     75    75
0005718705      PRIMARY RES        PURCHASE             FIXED         A            31  10.25   51598     10.25     85    85
0005718721      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.70   60598      8.70     75    75
0005718747      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.85   62298      9.85     90    90
0005718796      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.25   62498      8.25     80    80
0005719224      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.50   52798     10.50     85    85
0005719323      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.85   70298      9.85     85    85
0005719539      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.75   51898      9.75     80    80
0005719547      PRIMARY RES        DEBT CONSOL          FIXED         A            46  10.75   42398     10.75     75    75
0005737192      PRIMARY RES        OTHER                FIXED         C            28  12.70   60898     12.70     80    80
0005766035      PRIMARY RES        OTHER                FIXED         A            25  10.30   41698     10.30    100    20
0005766654      PRIMARY RES        OTHER                FIXED         B            44   9.40   60898      9.40     80    80
0005766787      PRIMARY RES        OTHER                FIXED         A            40   8.25   61198      8.25     80    80
0005766803      PRIMARY RES        OTHER                FIXED         A            25   8.65   60498      8.65     80    80
0005767033      PRIMARY RES        OTHER                FIXED         A            25   9.70   62598      9.70     88    38
0005767058      PRIMARY RES        DEBT CONSOL          FIXED         B            33   9.80   60598      9.80     85    85
0005767074      PRIMARY RES        OTHER                FIXED         B            16   9.40   61598      9.40     80    80
0005767090      PRIMARY RES        OTHER                FIXED         A            33   8.25   62498      8.25     80    80
0005767132      PRIMARY RES        OTHER                FIXED         B            44   9.40   70198      9.40     75    75
0005768056      PRIMARY RES        HOME IMPROVE         FIXED         A            34   9.05   40698      9.05     80    80
0005768908      PRIMARY RES        OTHER                FIXED         A            24   9.05   42498      9.05     80    80
0005769120      PRIMARY RES        OTHER                FIXED         C            29  10.45   51498     10.45     67    67
0005769807      PRIMARY RES        OTHER                FIXED         A            40   8.00   60298      8.00     72    72
0005770045      PRIMARY RES        OTHER                FIXED         A            25   8.65   60598      8.65     80    80
0005770573      PRIMARY RES        HOME IMPROVE         FIXED         A            30   8.65   62598      8.65     80    80
0005770839      PRIMARY RES        OTHER                FIXED         A            35   8.65   62498      8.65     80    80
0005770904      PRIMARY RES        OTHER                FIXED         A            37   8.25   60498      8.25     80    80
0005771118      PRIMARY RES        OTHER                FIXED         A            34   8.65   51598      8.65     80    80
0005771167      PRIMARY RES        OTHER                FIXED         A            47   8.00   70298      8.00     80    80
0005771274      PRIMARY RES        OTHER                FIXED         A            25   8.65   62398      8.65     80    80
0005771316      PRIMARY RES        HOME IMPROVE         FIXED         A            26   8.10   70198      8.10     80    80
0005771399      PRIMARY RES        OTHER                FIXED         B            26  10.05   81498     10.05     70    70
0005771571      PRIMARY RES        OTHER                FIXED         A            43   8.10   71798      8.10     80    80
0005771597      PRIMARY RES        OTHER                FIXED         A            46   8.10   72298      8.10     80    80
0005771613      PRIMARY RES        OTHER                FIXED         A            37   8.10   72098      8.10     80    80
0005771639      PRIMARY RES        OTHER                FIXED         A            34   8.50   72098      8.50     80    80
0005771670      PRIMARY RES        OTHER                FIXED         A            19   9.35   72398      9.35     90    90
0005771712      PRIMARY RES        OTHER                FIXED         A            28   8.50   72098      8.50     84    84
0005771720      PRIMARY RES        OTHER                FIXED         A            26   8.85   71698      8.85     90    90
0005771738      PRIMARY RES        OTHER                FIXED         A            43   9.50   72398      9.50     90    90
0005771795      PRIMARY RES        OTHER                FIXED         A            44   8.50   72798      8.50     80    80
0005771829      PRIMARY RES        OTHER                FIXED         A            19   8.50   72498      8.50     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005717541        70598     60528     60598              0 Y           N            70598      60598   1
0005717566        71998     61928     81998              0 N           N            91998      61998   1
0005717574        70898     60828     60898              0 N           Y            70898      60898   1
0005717590        71598     61528     81598              0 N           N            91598      61598   1
0005717665        70898     60828     80898              0 N           N            90898      60898   1
0005717673        71698     61628     71698              0 N           N            81698      61698   1
0005717681        70898     60828     70898              0 N           N            80898      61598   1
0005717806        61598     51528     81598              0 Y           N            91598      51598   1
0005718077        70898     60828     80898              0 N           N            90898      60898   1
0005718085        70998     60928     80998              0 N           N            90998      60998   1
0005718119        70398     60328     80398              0 N           N            90398      60398   1
0005718127        70898     60828     80898              0 N           N            90898      60898   1
0005718168        62898     52828     72898              0 N           N            82898      52898   1
0005718218        62698     52628     72698              0 N           N            82698      52698   1
0005718325        62798     52728     72798              0 N           N            82798      52798   1
0005718465        62298     52228     82298              0 Y           N            92298      52298   1
0005718705        61598     51528     71598              0 Y           N            81598      51598   1
0005718721        71098     61028     81098              0 N           N            91098      61098   1
0005718747        72698     62628     72698              0 N           N            82698      62698   1
0005718796        72998     62928     72998              0 N           N            82998      62998   1
0005719224        70198     60128     80198              0 N           N            90198      61098   1
0005719323        80898     70828    100898              0 N           N           110898      70898   1
0005719539        62298     52228     72298              0 N           N            82298      52298   1
0005719547        52898     42828     62898              0 N           N            72898      42898   1
0005737192        71298     61228     81298              0 N           N            91298      62398   1
0005766035        52198     42128     72198         136000 N           N            82198      42198   1
0005766654        71298     61228     81298              0 N           N            91298      61298   1
0005766787        71698     61628     81698              0 N           N            91698      61698   1
0005766803        70998     60928     80998              0 N           N            90998      60998   1
0005767033        73098     63028     73098          90131 N           N            83098      63098   1
0005767058        71098     61028     81098              0 N           N            91098      61098   1
0005767074        71998     61928     71998              0 N           N            81998      61998   1
0005767090        72998     62928     72998              0 N           N            82998      62998   1
0005767132        80898     70828     80898              0 N           N            90898      70898   1
0005768056        51398     41328     71398              0 N           N            81398      41398   1
0005768908        52998     42928     72998              0 N           N            82998      42998   1
0005769120        61998     51928     81998              0 N           N            91998      51998   1
0005769807        70898     60828     80898              0 N           N            90898      60898   1
0005770045        71098     61028     81098              0 N           N            91098      61098   1
0005770573        73098     63028     73098              0 N           N            83098      63098   1
0005770839        72998     62928     72998              0 N           N            82998      62998   1
0005770904        70998     60928     80998              0 N           N            90998      60998   1
0005771118        62098     52028     72098              0 N           N            82098      52098   1
0005771167        80898     70828     80898              0 N           N            90898      70898   1
0005771274        72998     62928     62998              0 N           N            72998      62998   1
0005771316        80898     70828     70898              0 N           N            80898      70898   1
0005771399        91998     81928     81998              0 N           N            91998      81998   1
0005771571        82298     72228     72298              0 N           N            82298      72298   1
0005771597        82798     72728     82798              0 N           N            92798      72798   1
0005771613        82498     72428     72498              0 N           N            82498      72498   1
0005771639        82498     72428     82498              0 N           N            92498      72498   1
0005771670        82898     72828     72898              0 N           N            82898      72898   1
0005771712        82498     72428     82498              0 N           N            92498      72498   1
0005771720        82198     72128     72198              0 N           N            82198      72198   1
0005771738        82898     72828     72898              0 N           N            82898      72898   1
0005771795        83198     73128     73198              0 N           N            83198      73198   1
0005771829        82998     72928     82998              0 N           N            92998      72998   1
</TABLE>


6 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005771837      IL     61563           10200     10196.24      95.99    360 2           51000 SFR DETACHED
0005771936      PA     17103           50000     50000.00     370.38    360 1           67000 SFR DETACHED
0005771969      PA     17102           41000     41000.00     349.25    360 1           49000 SFR DETACHED
0005772009      VA     23901          101600    101538.45     781.22    360 1          127000 SFR DETACHED
0005772215      IL     60643           96000     96000.00     711.12    360 1          120000 SFR DETACHED
0005772256      MI     49441          134400    134318.58    1033.42    360 1          168000 SFR DETACHED
0005772272      NC     28379           41880     41880.00     322.03    360 1           52350 SFR DETACHED
0005772348      IN     46917           50400     50400.00     387.54    360 1           63000 SFR DETACHED
0005772389      GA     30152          104400    104400.00     978.49    360 1          116000 SFR DETACHED
0005772413      OH     45013           78300     78300.00     658.39    360 1           87000 SFR DETACHED
0005772496      WY     82930           32800     32780.73     255.70    360 1           41000 2 FAMILY  RESIDENCE
0005772512      NY     11225          166400    166400.00    1279.48    360 1          208000 SFR DETACHED
0005772520      NY     11225           41600     41600.00     391.46    360 2          208000 SFR DETACHED
0005772538      NJ     08060           88000     88000.00     661.12    360 1          110000 SFR DETACHED
0005772595      IN     46222           36000     36000.00     266.67    360 1           45000 SFR DETACHED
0005772645      OH     43528           71200     71200.00     547.47    360 1           89000 SFR DETACHED
0005772660      MI     48601           52000     52000.00     398.00    360 1           65000 SFR DETACHED
0005772694      MI     48444          150000    150000.00    1333.02    360 1          200000 SFR DETACHED
0005772876      CO     80210          132000    132000.00     977.79    360 1          165000 SFR DETACHED
0005772884      MO     64110           58000     58000.00     429.64    360 1          102500 SFR DETACHED
0005772900      KY     40701           52416     52416.00     408.62    360 1           73000 SFR DETACHED
0005773007      MO     63114           51200     51200.00     399.14    360 1           64000 SFR DETACHED
0005773023      OH     43213           95200     95144.08     742.15    360 1          119000 SFR DETACHED
0005773049      VA     23069           99600     99600.00     748.27    360 1          124500 SFR DETACHED
0005773080      KY     40223          111600    111600.00     910.03    360 1          139500 SFR DETACHED
0005773148      PA     18080          106400    106330.04     788.16    360 1          133000 SFR DETACHED
0005773155      PA     18079           49600     49600.00     372.63    360 1           62000 SFR DETACHED
0005773171      PA     17847           63075     62943.31     525.78    360 1           84100 SFR DETACHED
0005773718      MI     48238           30000     29973.61     264.39    360 1           43000 SFR DETACHED
0005773742      MI     48167          102400    102334.70     769.30    360 1          128000 SFR DETACHED
0005773783      OK     73135           50150     50150.00     432.71    360 1           59000 SFR DETACHED
0005773791      GA     30066          135500    135431.93    1129.49    360 1          170000 SFR DETACHED
0005773858      FL     32060           39200     39154.11     308.39    360 1           49000 SFR DETACHED
0005773882      GA     30528           46000     45967.06     358.61    360 1           61000 SFR DETACHED
0005773940      PA     18301           92400     92286.01     720.33    360 1          115500 SFR DETACHED
0005774039      MI     48503          100000     99936.23     751.27    360 1          125000 SFR DETACHED
0005774054      IL     60115          100000     99936.23     751.27    360 1          125000 SFR DETACHED
0005774096      VA     22407           58900     58862.44     442.50    360 1           77900 SFR DETACHED
0005774161      MI     48858           36800     36762.87     306.76    360 1           46000 SFR DETACHED
0005774179      PA     15235           62000     61963.58     483.34    360 1           77500 SFR DETACHED
0005774229      WA     99006           78300     78258.35     652.69    360 1          100000 SFR DETACHED
0005774237      OH     45011           61200     61127.84     477.10    360 1           72000 SFR DETACHED
0005774260      MI     48080           76000     75955.35     592.48    360 1           95000 SFR DETACHED
0005774427      MI     48886           76000     75955.35     592.48    360 1           95000 SFR DETACHED
0005774500      PA     15644           59250     59086.65     493.89    360 1           79000 SFR DETACHED
0005774526      MN     55379          115150    115150.00     865.09    360 1          164500 3-4 FAMILY RESIDENCE
0005774534      NC     27520           64800     64761.93     505.17    360 1           81000 SFR DETACHED
0005774609      MI     48746           54600     54557.42     488.48    300 1           78000 SFR DETACHED
0005774641      CT     06489           97500     97457.32     859.24    360 1          130000 SFR DETACHED
0005774690      MI     49507           45600     45506.68     359.54    300 1           57000 SFR DETACHED
0005774757      NC     28314           68000     67919.83     530.11    360 1           85000 SFR DETACHED
0005774773      FL     32681          105300    105249.82     896.97    360 1          117000 SFR DETACHED
0005774781      PA     19606          188000    187905.56    1567.11    360 1          235000 SFR DETACHED
0005774823      NC     28358           36600     36576.22     285.33    360 1           47000 SFR DETACHED
0005774971      FL     33704           82500     82126.39     619.80    360 1          128000 SFR DETACHED
0005775028      IN     46403           45000     45000.00     378.39    360 1           50000 SFR DETACHED
0005775069      NC     28513           44000     43976.21     355.62    360 1           55000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005771837      PRIMARY RES        OTHER                FIXED         A            19  10.85   72498     10.85    100    20
0005771936      PRIMARY RES        OTHER                FIXED         A            11   8.10   80598      8.10     75    75
0005771969      PRIMARY RES        OTHER                FIXED         B            42   9.65   72898      9.65     84    84
0005772009      PRIMARY RES        OTHER                FIXED         A            25   8.50   71398      8.50     80    80
0005772215      PRIMARY RES        OTHER                FIXED         A            46   8.10   80598      8.10     80    80
0005772256      PRIMARY RES        OTHER                FIXED         A            21   8.50   70298      8.50     80    80
0005772272      PRIMARY RES        OTHER                FIXED         A            50   8.50   71598      8.50     80    80
0005772348      PRIMARY RES        OTHER                FIXED         A            36   8.50   71498      8.50     80    80
0005772389      PRIMARY RES        OTHER                FIXED         B            48  10.80   72198     10.80     90    90
0005772413      PRIMARY RES        OTHER                FIXED         A            20   9.50   72598      9.50     90    90
0005772496      PRIMARY RES        OTHER                FIXED         A            42   8.65   70898      8.65     80    80
0005772512      PRIMARY RES        OTHER                FIXED         A            50   8.50   72298      8.50     80    80
0005772520      PRIMARY RES        OTHER                FIXED         A            50  10.85   72298     10.85    100    20
0005772538      PRIMARY RES        OTHER                FIXED         A            48   8.25   72298      8.25     80    80
0005772595      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.10   71798      8.10     80    80
0005772645      PRIMARY RES        OTHER                FIXED         A            50   8.50   81298      8.50     80    80
0005772660      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.45   71498      8.45     80    80
0005772694      PRIMARY RES        OTHER                FIXED         B            50  10.15   72498     10.15     75    75
0005772876      PRIMARY RES        OTHER                FIXED         A            25   8.10   80598      8.10     80    80
0005772884      PRIMARY RES        OTHER                FIXED         A            24   8.10   72798      8.10     57    57
0005772900      PRIMARY RES        OTHER                FIXED         A            50   8.65   72998      8.65     72    72
0005773007      PRIMARY RES        OTHER                FIXED         A            47   8.65   71798      8.65     80    80
0005773023      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.65   70698      8.65     80    80
0005773049      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.25   80398      8.25     80    80
0005773080      PRIMARY RES        OTHER                FIXED         A            21   9.15   72298      9.15     80    80
0005773148      PRIMARY RES        OTHER                FIXED         A            40   8.10   71098      8.10     80    80
0005773155      PRIMARY RES        OTHER                FIXED         A            32   8.25   71498      8.25     80    80
0005773171      PRIMARY RES        OTHER                FIXED         B            21   9.40   61698      9.40     75    75
0005773718      PRIMARY RES        DEBT CONSOL          FIXED         C            40  10.05   61198     10.05     70    70
0005773742      PRIMARY RES        OTHER                FIXED         A            50   8.25   70898      8.25     80    80
0005773783      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.80   72498      9.80     85    85
0005773791      PRIMARY RES        OTHER                FIXED         B            49   9.40   62298      9.40     80    80
0005773858      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.75   62098      8.75     80    80
0005773882      PRIMARY RES        OTHER                FIXED         A            48   8.65   70998      8.65     75    75
0005773940      PRIMARY RES        OTHER                FIXED         A            35   8.65   61198      8.65     80    80
0005774039      PRIMARY RES        OTHER                FIXED         A            42   8.25   62498      8.25     80    80
0005774054      PRIMARY RES        OTHER                FIXED         A            27   8.25   62498      8.25     80    80
0005774096      PRIMARY RES        OTHER                FIXED         A            21   8.25   62598      8.25     76    76
0005774161      PRIMARY RES        OTHER                FIXED         B            21   9.40   61098      9.40     80    80
0005774179      PRIMARY RES        OTHER                FIXED         A            35   8.65   61898      8.65     80    80
0005774229      PRIMARY RES        OTHER                FIXED         B            22   9.40   61798      9.40     78    78
0005774237      PRIMARY RES        OTHER                FIXED         A            48   8.65   61898      8.65     85    85
0005774260      PRIMARY RES        OTHER                FIXED         A            29   8.65   61898      8.65     80    80
0005774427      PRIMARY RES        OTHER                FIXED         A            43   8.65   61298      8.65     80    80
0005774500      PRIMARY RES        OTHER                FIXED         B            39   9.40   61398      9.40     75    75
0005774526      PRIMARY RES        OTHER                FIXED         A            48   8.25   81198      8.25     70    70
0005774534      PRIMARY RES        OTHER                FIXED         A            47   8.65   70898      8.65     80    80
0005774609      PRIMARY RES        OTHER                FIXED         B            40   9.80   61898      9.80     70    70
0005774641      PRIMARY RES        OTHER                FIXED         C            35  10.05   60998     10.05     75    75
0005774690      PRIMARY RES        OTHER                FIXED         A            25   8.25   61198      8.25     80    80
0005774757      PRIMARY RES        OTHER                FIXED         A            34   8.65   61898      8.65     80    80
0005774773      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.65   62498      9.65     90    90
0005774781      PRIMARY RES        OTHER                FIXED         B            42   9.40   61898      9.40     80    80
0005774823      PRIMARY RES        OTHER                FIXED         A            36   8.65   62598      8.65     78    78
0005774971      PRIMARY RES        OTHER                FIXED         A            50   8.25   60298      8.25     64    64
0005775028      PRIMARY RES        OTHER                FIXED         A            39   9.50   72798      9.50     90    90
0005775069      PRIMARY RES        OTHER                FIXED         A            49   9.05   62398      9.05     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005771837        82998     72928     82998          40800 N           N            92998      72998   1
0005771936        91098     81028     81098              0 N           N            91098      81098   1
0005771969        90398     80328     80398              0 N           N            90398      80398   1
0005772009        81798     71728     81798              0 N           N            91798      71798   1
0005772215        91098     81028     81098              0 N           N            91098      81098   1
0005772256        80898     70828     80898              0 N           N            90898      70898   1
0005772272        82098     72028     72098              0 N           N            82098      72098   1
0005772348        82098     72028     72098              0 N           N            82098      72098   1
0005772389        82798     72728     72798              0 N           N            82798      72798   1
0005772413        83098     73028     73098              0 N           N            83098      73098   1
0005772496        81398     71328     81398              0 N           N            91398      71398   1
0005772512        82798     72728     72798              0 N           N            82798      72798   1
0005772520        82798     72728     72798         166400 N           N            82798      72798   1
0005772538        82798     72728     72798              0 N           N            82798      72798   1
0005772595        82298     72228     72298              0 N           N            82298      72298   1
0005772645        91798     81728     81798              0 N           N            91798      81798   1
0005772660        82098     72028     72098              0 N           N            82098      72098   1
0005772694        82998     72928     72998              0 N           N            82998      72998   1
0005772876        91098     81028     81098              0 N           N            91098      81098   1
0005772884        83198     73128     73198              0 N           N            83198      73198   1
0005772900        90398     80328     80398              0 N           N            90398      80398   1
0005773007        82298     72228     72298              0 N           N            82298      72298   1
0005773023        81098     71028     81098              0 N           N            91098      71098   1
0005773049        90798     80728     80798              0 N           N            90798      80798   1
0005773080        82798     72728     72798              0 N           N            82798      72798   1
0005773148        81598     71528     81598              0 N           N            91598      71598   1
0005773155        82098     72028     72098              0 N           N            82098      72098   1
0005773171        72298     62228     72298              0 N           N            82298      62298   1
0005773718        71698     61628     81698              0 N           N            91698      61698   1
0005773742        81398     71328     81398              0 N           N            91398      71398   1
0005773783        82998     72928     72998              0 N           N            82998      72998   1
0005773791        72998     62928     72998              0 N           N            82998      62998   1
0005773858        72598     62528     82598              0 N           N            92598      62598   1
0005773882        81498     71428     81498              0 N           N            91498      71498   1
0005773940        71698     61628     81698              0 N           N            91698      61698   1
0005774039        72998     62928     72998              0 N           N            82998      62998   1
0005774054        72998     62928     72998              0 N           N            82998      62998   1
0005774096        73098     63028     73098              0 N           N            83098      63098   1
0005774161        71598     61528     81598              0 N           N            91598      61598   1
0005774179        72398     62328     72398              0 N           N            82398      62398   1
0005774229        72298     62228     72298              0 N           N            82298      62298   1
0005774237        72398     62328     82398              0 N           N            92398      62398   1
0005774260        72398     62328     72398              0 N           N            82398      62398   1
0005774427        71798     61728     71798              0 N           N            81798      61798   1
0005774500        72798     62728     72798              0 N           N            82798      61898   1
0005774526        91798     81728     81798              0 N           N            91798      81798   1
0005774534        81398     71328     81398              0 N           N            91398      71398   1
0005774609        72398     62323     72398              0 N           N            82398      62398   1
0005774641        71598     61528     71598              0 N           N            81598      61598   1
0005774690        71698     61623     81698              0 N           N            91698      61698   1
0005774757        72398     62328     82398              0 N           N            92398      62398   1
0005774773        72998     62928     72998              0 N           N            82998      62998   1
0005774781        72398     62328     72398              0 N           N            82398      62398   1
0005774823        73098     63028     73098              0 N           N            83098      63098   1
0005774971        70898     60828     80898              0 N           N            90898      60898   1
0005775028        83198     73128     73198              0 N           N            83198      73198   1
0005775069        72998     62928     72998              0 N           N            82998      62998   1
</TABLE>


7 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005775135      IN     46218           31200     31136.37     243.23    360 1           40000 SFR DETACHED
0005775184      MI     48089           28900     28886.66     249.36    360 1           34000 SFR DETACHED
0005775218      CA     95358          148500    148500.00    1248.67    360 1          165000 SFR DETACHED
0005775234      PA     17944           54000     53930.88     405.69    360 1           69500 SFR DETACHED
0005775259      MI     48316           88000     87946.68     676.65    360 1          110000 SFR DETACHED
0005775275      CT     06516          144000    144000.00    1158.66    360 1          160000 SFR DETACHED
0005775424      PA     19143           41600     41550.94     324.31    360 1           52000 SFR DETACHED
0005775531      IL     60426           49600     49536.52     372.63    360 1           62000 SFR DETACHED
0005775572      PA     16648           67200     67160.52     523.88    360 1           84000 SFR DETACHED
0005775598      VA     22031          156936    156936.00    1206.71    360 1          187500 SFR DETACHED
0005775606      GA     30052           42500     42449.88     331.32    360 1           54000 SFR DETACHED
0005775630      FL     33321           92000     91885.93     717.21    360 1          115000 SFR ATTACHED
0005775739      MI     49237           38300     38277.50     298.58    360 1           50000 SFR DETACHED
0005775747      NC     27604          105000    104947.25     875.25    360 1          140000 SFR ATTACHED
0005775804      NY     11212          145200    145110.21    1106.19    360 1          215000 SFR DETACHED
0005775838      FL     32218           56560     56523.22     424.92    360 1           70700 SFR DETACHED
0005775887      MO     64117           62400     62400.00     468.80    360 1           78000 SFR DETACHED
0005775911      OH     44105           52000     51969.45     405.38    360 1           65000 SFR DETACHED
0005775978      OH     43031          112000    111926.34     829.64    360 1          140000 SFR DETACHED
0005776026      IL     60617           59500     59478.31     562.15    360 1           70000 SFR DETACHED
0005776042      MI     49068           72733     72646.46     606.28    360 1           92000 SFR DETACHED
0005778261      MI     48203           39500     39376.13     300.93    360 1           49500 SFR DETACHED
0005780028      IA     50638           35000     34929.26     292.52    360 1           50000 SFR DETACHED
0005780358      IN     60461           45000     44953.15     370.21    360 1           60000 SFR DETACHED
0005784012      NV     89107          180000    179662.09    1550.45    360 1          200000 SFR DETACHED
0005786355      TX     76712           62400     62305.58     584.37    360 1           78000 SFR DETACHED
0005788641      NM     87002           52800     52737.74     411.62    360 1           66000 SFR DETACHED
0005789185      HI     96746          142800    142631.64    1113.23    360 1          178500 SFR DETACHED
0005789193      HI     96746           35000     34973.52     326.72    360 2          178500 SFR DETACHED
0005789243      NC     28301           24995     24978.22     243.72    360 2           74800 SFR DETACHED
0005789268      RI     02822           92000     91781.48     717.21    360 1          115000 SFR DETACHED
0005789508      IL     60660          148000    147910.33    1138.00    360 1          185000 2 FAMILY  RESIDENCE
0005790290      FL     32218           45000     45000.00     386.62    360 1           83000 SFR DETACHED
0005790332      CA     90660          123750    123670.52    1225.49    360 1          165000 SFR DETACHED
0005790746      FL     32055           28000     27972.61     236.47    360 1           47000 SFR DETACHED
0005791488      IL     60172          168000    167915.60    1400.40    360 1          220000 SFR DETACHED
0005791975      IA     50246           72000     71960.67     579.33    360 1           90000 SFR DETACHED
0005793195      IN     46992           80750     80750.00     652.64    360 1           95000 SFR DETACHED
0005793732      CO     80207           56300     56072.07     422.97    360 1          107000 SFR DETACHED
0005793740      TN     37087           84000     83950.66     654.84    360 1          100000 SFR DETACHED
0005793849      FL     33805           28800     28800.00     253.81    360 1           32000 SFR DETACHED
0005794029      OH     45662           40500     40479.65     337.60    360 1           54000 SFR DETACHED
0005797063      IA     52405           71200     71108.87     534.91    360 1           89000 SFR DETACHED
0005797071      SC     29620           64600     64540.11     557.39    360 1           76000 SFR DETACHED
0005797139      MD     21401          101600    101404.29     763.29    360 1          127000 SFR DETACHED
0005797170      NH     03801          128000    127932.23    1043.77    360 1          160000 SFR DETACHED
0005797246      FL     32738           58000     57969.29     472.96    360 1           72500 SFR DETACHED
0005797444      NC     27540          128000    127836.18     961.63    360 1          160000 SFR DETACHED
0005797451      NC     27540           27000     26974.42     230.99    360 2          160000 SFR DETACHED
0005797766      MN     55303           90400     90224.42     850.67    360 1          113000 SFR DETACHED
0005797782      MI     48030           31000     30944.97     241.67    360 1           50000 SFR DETACHED
0005798202      OH     45840           45600     45544.54     350.63    360 1           57000 SFR DETACHED
0005798343      CO     81321           66500     66381.95     518.42    360 1           85000 SFR DETACHED
0005798483      MI     48178          168000    167865.00    1400.40    360 1          210000 SFR DETACHED
0005798608      AZ     85653           52000     51939.03     409.09    360 1           65000 SFR DETACHED
0005798657      ME     04055           33500     33457.12     251.68    360 1          200000 SFR DETACHED
0005798756      MI     48234           35250     35234.57     310.65    360 1           47000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005775135      PRIMARY RES        OTHER                FIXED         A            13   8.65   61098      8.65     78    78
0005775184      PRIMARY RES        OTHER                FIXED         B            25   9.80   60598      9.80     85    85
0005775218      PRIMARY RES        OTHER                FIXED         A            37   9.50   72298      9.50     90    90
0005775234      PRIMARY RES        OTHER                FIXED         A            28   8.25   62498      8.25     78    78
0005775259      PRIMARY RES        DEBT CONSOL          FIXED         A            18   8.50   62398      8.50     80    80
0005775275      PRIMARY RES        OTHER                FIXED         A            48   9.00   71798      9.00     90    90
0005775424      PRIMARY RES        DEBT CONSOL          FIXED         A            12   8.65   60398      8.65     80    80
0005775531      PRIMARY RES        OTHER                FIXED         A            30   8.25   61098      8.25     80    80
0005775572      PRIMARY RES        OTHER                FIXED         A            20   8.65   61598      8.65     80    80
0005775598      PRIMARY RES        DEBT CONSOL          FIXED         A            26   8.50   72298      8.50     84    84
0005775606      PRIMARY RES        OTHER                FIXED         A            25   8.65   61998      8.65     79    79
0005775630      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.65   61098      8.65     80    80
0005775739      PRIMARY RES        OTHER                FIXED         A            33   8.65   61598      8.65     77    77
0005775747      PRIMARY RES        OTHER                FIXED         B            38   9.40   61598      9.40     75    75
0005775804      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.40   62598      8.40     68    68
0005775838      PRIMARY RES        OTHER                FIXED         A            28   8.25   61898      8.25     80    80
0005775887      PRIMARY RES        OTHER                FIXED         A            32   8.25   80498      8.25     80    80
0005775911      PRIMARY RES        OTHER                FIXED         A            27   8.65   62598      8.65     80    80
0005775978      PRIMARY RES        OTHER                FIXED         A            23   8.10   62598      8.10     80    80
0005776026      PRIMARY RES        OTHER                FIXED         C            34  10.90   70298     10.90     85    85
0005776042      PRIMARY RES        OTHER                FIXED         A            50   9.40   71098      9.40     79    79
0005778261      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.40   22398      8.40     80    80
0005780028      PRIMARY RES        OTHER                FIXED         B            25   9.43   30598      9.43     70    70
0005780358      INV OWNED          OTHER                FIXED         A            49   9.25   60898      9.25     75    75
0005784012      PRIMARY RES        OTHER                FIXED         A            25   9.78   31698      9.78     90    90
0005786355      PRIMARY RES        OTHER                FIXED         C            49  10.79   40798     10.79     80    80
0005788641      PRIMARY RES        OTHER                FIXED         A            44   8.65   60998      8.65     80    80
0005789185      PRIMARY RES        OTHER                FIXED         A            50   8.65   51998      8.65     80    80
0005789193      PRIMARY RES        OTHER                FIXED         A            49  10.75   51998     10.75    100    20
0005789243      PRIMARY RES        OTHER                FIXED         A            40  11.30   52298     11.30    100    33
0005789268      PRIMARY RES        PURCHASE             FIXED         A            37   8.65   42298      8.65     80    80
0005789508      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.50   72298      8.50     80    80
0005790290      PRIMARY RES        HOME IMPROVE         FIXED         C            34   9.75   72798      9.75     54    54
0005790332      PRIMARY RES        DEBT CONSOL          FIXED         C            33  11.50   60198     11.50     75    75
0005790746      PRIMARY RES        HOME IMPROVE         FIXED         B            41   9.55   43098      9.55     60    60
0005791488      PRIMARY RES        DEBT CONSOL          FIXED         B            52   9.40   62598      9.40     76    76
0005791975      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.00   71398      9.00     80    80
0005793195      PRIMARY RES        OTHER                FIXED         A            32   9.05   72298      9.05     85    85
0005793732      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.25   61598      8.25     53    53
0005793740      INV OWNED          OTHER                FIXED         A            50   8.65   61998      8.65     84    84
0005793849      PRIMARY RES        OTHER                FIXED         A            42  10.05   71798     10.05     90    90
0005794029      PRIMARY RES        OTHER                FIXED         B            18   9.40   60398      9.40     75    75
0005797063      PRIMARY RES        OTHER                FIXED         A            49   8.25   52298      8.25     80    80
0005797071      PRIMARY RES        OTHER                FIXED         B            49   9.80   60498      9.80     85    85
0005797139      PRIMARY RES        OTHER                FIXED         A            41   8.25   60598      8.25     80    80
0005797170      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.15   52098      9.15     80    80
0005797246      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.15   61098      9.15     80    80
0005797444      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.25   61198      8.25     80    80
0005797451      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.70   61198      9.70     97    17
0005797766      PRIMARY RES        DEBT CONSOL          FIXED         C            46  10.85   50198     10.85     80    80
0005797782      PRIMARY RES        OTHER                FIXED         A            50   8.65   42398      8.65     62    62
0005798202      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.50   61198      8.50     80    80
0005798343      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.65   42498      8.65     78    78
0005798483      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.40   63098      9.40     80    80
0005798608      PRIMARY RES        HOME IMPROVE         FIXED         A            24   8.75   61298      8.75     80    80
0005798657      INV OWNED          OTHER                FIXED         A            44   8.25   52898      8.25     17    17
0005798756      PRIMARY RES        OTHER                FIXED         C            37  10.05   60398     10.05     75    75
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005775135        71598     61528     81598              0 N           N            91598      61598   1
0005775184        71098     61028     71098              0 N           N            81098      61098   1
0005775218        82798     72728     72798              0 N           N            82798      72798   1
0005775234        72998     62928     82998              0 N           N            92998      62998   1
0005775259        72998     62928     72998              0 N           N            82998      62998   1
0005775275        82298     72228     72298              0 N           N            82298      72298   1
0005775424        70898     60828     80898              0 N           N            90898      60898   1
0005775531        71598     61528     81598              0 N           N            91598      61598   1
0005775572        71998     61928     71998              0 N           N            81998      61998   1
0005775598        82798     72728     72798              0 N           N            82798      72798   1
0005775606        72498     62428     82498              0 N           N            92498      62498   1
0005775630        71598     61528     81598              0 N           N            91598      61598   1
0005775739        71998     61928     71998              0 N           N            81998      61998   1
0005775747        71998     61928     71998              0 N           N            81998      61998   1
0005775804        73098     63028     73098              0 N           N            83098      63098   1
0005775838        72398     62328     72398              0 N           N            82398      62398   1
0005775887        91098     81028     81098              0 N           N            91098      81098   1
0005775911        73098     63028     73098              0 N           N            83098      63098   1
0005775978        73098     63028     73098              0 N           N            83098      63098   1
0005776026        80898     70828     80898              0 N           N            90898      70898   1
0005776042        81598     71528     81598              0 N           N            91598      71598   1
0005778261        32798     22728     72798              0 N           N            82798      22798   1
0005780028        41098     31028     71098              0 N           N            81098      31098   1
0005780358        70898     60828     80898              0 N           N            90898      60898   1
0005784012        42098     32028     72098              0 N           N            82098      32098   1
0005786355        51498     41428     81498              0 N           N            91498      41498   1
0005788641        71598     61528     81598              0 N           N            91598      61598   1
0005789185        62698     52628     72698              0 N           N            82698      52698   1
0005789193        62698     52628     72698         142800 N           N            82698      52698   1
0005789243        62898     52828     72898          49800 N           N            82898      52898   1
0005789268        52298     42228     82298              0 Y           N            92298      42298   1
0005789508        82798     72728     82798              0 N           N            92798      72798   1
0005790290        83198     73128     73198              0 N           N            83198      73198   1
0005790332        70598     60528     80598              0 N           N            90598      60598   1
0005790746        60598     50528     70598              0 N           N            80598      50598   1
0005791488        73098     63028     73098              0 N           N            83098      63098   1
0005791975        81798     71728     81798              0 N           N            91798      71798   1
0005793195        82798     72728     72798              0 N           N            82798      72798   1
0005793732        71998     61928     81998              0 N           N            91998      61998   1
0005793740        71998     61928     71998              0 N           N            81998      61998   1
0005793849        82298     72228     72298              0 N           N            82298      72298   1
0005794029        70898     60828     70898              0 N           N            80898      60898   1
0005797063        62898     52828     72898              0 N           N            82898      52898   1
0005797071        70998     60928     80998              0 N           N            90998      60998   1
0005797139        71098     61028     91098              0 N           N           101098      61098   1
0005797170        62698     52628     62698              0 N           N            72698      52698   1
0005797246        71598     61528     71598              0 N           N            81598      61598   1
0005797444        71698     61628     81698              0 N           N            91698      61698   1
0005797451        71698     61628     81698         128000 N           N            91698      61698   1
0005797766        60698     50628     80698              0 N           N            90698      50698   1
0005797782        52898     42828     72898              0 N           N            82898      42898   1
0005798202        71698     61628     81698              0 N           N            91698      61698   1
0005798343        52998     42928     72998              0 N           N            82998      42998   1
0005798483        80798     70728     80798              0 N           N            90798      70798   1
0005798608        71798     61728     81798              0 N           N            91798      61798   1
0005798657        62898     52828     72898              0 N           N            82898      52898   1
0005798756        70898     60828     70898              0 N           N            80898      60898   1
</TABLE>


8 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005798764      MI     48234            7325      7320.68      74.79    360 2           47000 SFR DETACHED
0005799291      FL     33157          156000    155819.83    1227.26    360 1          195000 SFR DETACHED
0005799416      AZ     86442           73100     73072.18     679.63    360 1           86000 SFR DETACHED
0005799663      MI     48234           44200     44129.26     360.43    360 1           52000 SFR DETACHED
0005799861      MI     49007           29750     29736.26     256.70    360 1           35000 SFR DETACHED
0005799887      MI     48439          140500    140435.14    1212.28    360 1          177500 SFR DETACHED
0005799903      TN     38053           41650     41612.99     365.51    360 1           49000 SFR DETACHED
0005799911      NC     28801          150000    149835.51    1206.94    360 1          200000 SFR DETACHED
0005799986      MI     49007           40950     40933.90     376.12    360 1           45500 SFR DETACHED
0005800156      CO     81424          103500    103450.67     881.64    360 1          118000 SFR DETACHED
0005800271      MI     49707           37600     37555.66     293.12    360 1           47000 SFR DETACHED
0005800313      WI     54307          122400    122400.00     984.86    360 1          136000 SFR DETACHED
0005800396      WI     54451           31500     31500.00     277.60    360 1           42000 SFR DETACHED
0005800404      MA     02171           81900     81817.38     682.70    360 1           91000 SFR DETACHED
0005800453      IA     50132           63750     63720.57     550.06    360 1           85000 SFR DETACHED
0005800479      PA     16146           37600     37555.66     293.12    360 1           47000 SFR DETACHED
0005800495      MI     48030           42400     42379.79     361.18    360 1           53000 SFR DETACHED
0005800602      OH     44221           53900     53868.34     420.19    360 1           77000 SFR DETACHED
0005800610      MI     48223           68000     67968.60     586.73    360 1           85000 SFR DETACHED
0005800644      WI     53177           84240     84190.52     656.71    360 1          105300 SFR DETACHED
0005800685      NY     11741           96600     96600.00     851.31    360 1          138000 SFR DETACHED
0005800719      TX     77004          100000     99953.84     862.83    360 1          125000 SFR DETACHED
0005800735      OH     45638           24500     24495.79     295.15    360 1           35000 SFR DETACHED
0005800875      PA     18508           44250     44197.83     344.96    360 1           59000 SFR DETACHED
0005800933      IL     60628           64000     64000.00     611.91    360 1           80000 SFR DETACHED
0005801030      PA     19144           32000     31965.25     258.64    360 1           43000 SFR DETACHED
0005801063      OH     44140          146250    146178.06    1229.75    360 1          195000 SFR DETACHED
0005801337      FL     33603           46900     46860.91     422.02    360 1           67000 SFR DETACHED
0005801501      OR     97218          180000    179899.61    1435.39    360 1          200000 3-4 FAMILY RESIDENCE
0005801519      IA     52501           24000     23980.62     218.65    360 1           30000 SFR DETACHED
0005801758      WA     98903           91600     91507.60     763.55    360 1          114500 SFR DETACHED
0005801865      KY     41011           54000     54000.00     434.50    360 1           60000 SFR DETACHED
0005801980      OH     44203           58500     58444.01     498.32    360 1           65000 SFR DETACHED
0005802046      NY     11216          171100    171020.65    1476.30    360 1          222000 2 FAMILY  RESIDENCE
0005802160      MI     48234           53218     53164.27     419.60    300 1           72000 SFR DETACHED
0005802210      VA     23966          114750    114702.39    1032.55    360 1          135000 SFR DETACHED
0005802228      IL     60619           78200     78165.03     683.38    360 1           92000 SFR DETACHED
0005802244      PA     15537           35625     35592.66     310.01    360 1           47500 SFR DETACHED
0005802400      NJ     07111           50000     49937.94     380.92    360 1           80000 SFR DETACHED
0005802418      GA     30567           53200     53119.18     443.46    360 1           66500 MANUFACTURED
0005802467      RI     02895           48800     48748.12     397.94    360 1           61000 3-4 FAMILY RESIDENCE
0005802475      NY     11230          263000    262789.45    1975.84    360 1          358500 2 FAMILY  RESIDENCE
0005802483      IN     47918           52500     52453.85     462.67    360 1           70000 SFR DETACHED
0005802491      MI     48034          132800    132729.69    1082.91    360 1          166000 SFR DETACHED
0005802509      MO     63123           64800     64758.67     486.83    360 1           81000 SFR DETACHED
0005802517      HI     96706          226100    225977.77    1827.40    360 1          266000 SFR DETACHED
0005802525      MI     48228           44800     44642.32     336.57    360 1           56000 SFR DETACHED
0005802541      MA     01010          106250    106195.49     877.95    360 1          125000 SFR DETACHED
0005802566      MI     48430          118000    117890.61    1018.14    360 1          220000 SFR DETACHED
0005802590      NJ     07821          218500    218401.26    1901.37    360 1          310000 SFR DETACHED
0005802798      MI     48212           44200     44200.00     357.24    360 1           52000 SFR DETACHED
0005802806      WA     98373          108800    108660.76     817.38    360 1          136000 SFR DETACHED
0005802814      NY     13209           88350     88350.00     807.52    360 1           93000 SFR DETACHED
0005802855      UT     84337           56250     56221.73     468.89    360 1           75000 SFR DETACHED
0005802863      OH     44136          107400    107331.51     806.87    360 1          135000 SFR DETACHED
0005802889      NJ     07042          205000    204879.59    1598.12    360 1          240000 2 FAMILY  RESIDENCE
0005803325      IN     46303           40000     39952.39     367.40    360 1           75000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005798764      PRIMARY RES        OTHER                FIXED         C            42  11.90   60398     11.90     90    16
0005799291      PRIMARY RES        PURCHASE             FIXED         A            39   8.75   61298      8.75     80    80
0005799416      PRIMARY RES        DEBT CONSOL          FIXED         B            38  10.70   61598     10.70     85    85
0005799663      PRIMARY RES        OTHER                FIXED         A            42   9.15   51898      9.15     85    85
0005799861      PRIMARY RES        OTHER                FIXED         B            29   9.80   70298      9.80     85    85
0005799887      PRIMARY RES        DEBT CONSOL          FIXED         B            47   9.80   60298      9.80     79    79
0005799903      PRIMARY RES        HOME IMPROVE         FIXED         B            32  10.00   60498     10.00     85    85
0005799911      PRIMARY RES        OTHER                FIXED         A            32   9.00   61198      9.00     75    75
0005799986      PRIMARY RES        OTHER                FIXED         A            39  10.55   60298     10.55     90    90
0005800156      PRIMARY RES        OTHER                FIXED         A            31   9.65   62598      9.65     88    88
0005800271      PRIMARY RES        PURCHASE             FIXED         A            13   8.65   61298      8.65     80    80
0005800313      INV OWNED          PURCHASE             FIXED         A            46   9.00   73198      9.00     90    90
0005800396      PRIMARY RES        DEBT CONSOL          FIXED         C            22  10.05   62398     10.05     75    75
0005800404      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.40   61298      9.40     90    90
0005800453      PRIMARY RES        DEBT CONSOL          FIXED         B            26   9.80   62498      9.80     75    75
0005800479      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.65   61598      8.65     80    80
0005800495      PRIMARY RES        OTHER                FIXED         B            26   9.65   62298      9.65     80    80
0005800602      PRIMARY RES        DEBT CONSOL          FIXED         A            21   8.65   70198      8.65     70    70
0005800610      PRIMARY RES        DEBT CONSOL          FIXED         B            51   9.80   61998      9.80     80    80
0005800644      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.65   61598      8.65     80    80
0005800685      PRIMARY RES        DEBT CONSOL          FIXED         C            39  10.05   62298     10.05     70    70
0005800719      PRIMARY RES        DEBT CONSOL          FIXED         B            48   9.80   62598      9.80     80    80
0005800735      PRIMARY RES        DEBT CONSOL          FIXED         D            26  14.25   60498     14.25     70    70
0005800875      INV OWNED          DEBT CONSOL          FIXED         A            43   8.65   60398      8.65     75    75
0005800933      PRIMARY RES        DEBT CONSOL          FIXED         C            35  11.05   62698     11.05     80    80
0005801030      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.05   60298      9.05     74    74
0005801063      PRIMARY RES        OTHER                FIXED         B            50   9.50   61898      9.50     75    75
0005801337      PRIMARY RES        HOME IMPROVE         FIXED         B            25  10.30   60598     10.30     70    70
0005801501      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.90   71798      8.90     90    90
0005801519      PRIMARY RES        OTHER                FIXED         C            10  10.45   61198     10.45     80    80
0005801758      PRIMARY RES        DEBT CONSOL          FIXED         B            36   9.40   60498      9.40     80    80
0005801865      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.00   72498      9.00     90    90
0005801980      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.65   60598      9.65     90    90
0005802046      PRIMARY RES        OTHER                FIXED         B            33   9.80   62998      9.80     77    77
0005802160      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.25   62598      8.25     74    74
0005802210      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.30   61298     10.30     85    85
0005802228      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.95   60198      9.95     85    85
0005802244      PRIMARY RES        DEBT CONSOL          FIXED         B            50   9.90   61598      9.90     75    75
0005802400      PRIMARY RES        DEBT CONSOL          FIXED         A            18   8.40   61298      8.40     63    63
0005802418      PRIMARY RES        OTHER                FIXED         B            44   9.40   52198      9.40     80    80
0005802467      INV OWNED          PURCHASE             FIXED         A            50   9.15   52898      9.15     80    80
0005802475      PRIMARY RES        OTHER                FIXED         A            32   8.25   61398      8.25     73    73
0005802483      PRIMARY RES        HOME IMPROVE         FIXED         C            25  10.05   60598     10.05     75    75
0005802491      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.15   61098      9.15     80    80
0005802509      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.25   60398      8.25     80    80
0005802517      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.05   62698      9.05     85    85
0005802525      PRIMARY RES        DEBT CONSOL          FIXED         A            24   8.25   61598      8.25     80    80
0005802541      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.30   61098      9.30     85    85
0005802566      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.80   60498      9.80     54    54
0005802590      PRIMARY RES        OTHER                FIXED         C            37   9.90   62598      9.90     70    70
0005802798      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.05   72998      9.05     85    85
0005802806      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.25   61998      8.25     80    80
0005802814      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.49   72498     10.49     95    95
0005802855      PRIMARY RES        OTHER                FIXED         B            29   9.40   60998      9.40     75    75
0005802863      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.25   62298      8.25     80    80
0005802889      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.65   61198      8.65     85    85
0005803325      PRIMARY RES        OTHER                FIXED         C            15  10.55   52198     10.55     53    53
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005798764        70898     60828     80898          34950 N           N            90898      60898   1
0005799291        71298     61228     81298              0 Y           N            91298      61298   1
0005799416        71998     61928     71998              0 N           N            81998      61998   1
0005799663        62298     52228     82298              0 N           N            92298      52298   1
0005799861        80898     70828     80898              0 N           N            90898      70898   1
0005799887        70898     60828     70898              0 N           N            80898      60898   1
0005799903        70998     60928     80998              0 N           N            90998      60998   1
0005799911        71698     61628     81698              0 N           N            91698      61698   1
0005799986        70898     60828     70898              0 N           N            80898      60898   1
0005800156        73098     63028     73098              0 N           N            83098      63098   1
0005800271        71298     61228     81298              0 Y           N            91298      61298   1
0005800313        83198     73128     73198              0 Y           N            83198      73198   1
0005800396        72998     62928     62998              0 N           N            72998      62998   1
0005800404        71798     61728     81798              0 N           N            91798      61798   1
0005800453        72998     62928     72998              0 N           N            82998      62998   1
0005800479        71998     61928     81998              0 N           N            91998      61998   1
0005800495        72998     62928     72998              0 N           N            82998      62998   1
0005800602        80798     70728     80798              0 N           N            90798      70798   1
0005800610        72498     62428     72498              0 N           N            82498      62498   1
0005800644        71998     61928     71998              0 N           N            81998      61998   1
0005800685        72698     62628     62698              0 N           N            72698      62698   1
0005800719        73098     63028     73098              0 N           N            83098      63098   1
0005800735        71098     61028     71098              0 N           N            81098      61098   1
0005800875        70398     60328     80398              0 N           N            90398      60398   1
0005800933        80298     70228     70298              0 N           N            80298      70298   1
0005801030        70898     60828     80898              0 N           N            90898      60898   1
0005801063        72398     62328     72398              0 N           N            82398      62398   1
0005801337        71098     61028     81098              0 N           N            91098      61098   1
0005801501        82298     72228     82298              0 N           N            92298      72298   1
0005801519        71698     61628     81698              0 N           N            91698      61698   1
0005801758        70998     60928     80998              0 N           N            90998      60998   1
0005801865        82998     72928     72998              0 N           N            82998      72998   1
0005801980        71198     61128     81198              0 N           N            91198      61198   1
0005802046        80798     70728     80798              0 N           N            90798      70798   1
0005802160        73098     63023     73098              0 N           N            83098      63098   1
0005802210        71798     61728     71798              0 N           N            81798      61798   1
0005802228        70598     60528     70598              0 N           N            80598      60598   1
0005802244        71998     61928     81998              0 N           N            91998      61998   1
0005802400        71798     61728     81798              0 N           N            91798      61798   1
0005802418        70398     60328     90398              0 N           N           100398      52798   1
0005802467        62898     52828     72898              0 Y           N            82898      52898   1
0005802475        71898     61828     71898              0 N           N            81898      61898   1
0005802483        71098     61028     81098              0 N           N            91098      61098   1
0005802491        71598     61528     71598              0 N           N            81598      61598   1
0005802509        70898     60828     70898              0 N           N            80898      60898   1
0005802517        80198     70128     80198              0 N           N            90198      70198   1
0005802525        71998     61928     81998              0 N           N            91998      61998   1
0005802541        71598     61528     71598              0 N           N            81598      61598   1
0005802566        70998     60928     80998              0 N           N            90998      60998   1
0005802590        73098     63028     73098              0 N           N            83098      63098   1
0005802798        90398     80328     80398              0 N           N            90398      80398   1
0005802806        72498     62428     82498              0 N           N            92498      62498   1
0005802814        82998     72928     72998              0 N           N            82998      72998   1
0005802855        71598     61528     71598              0 N           N            81598      61598   1
0005802863        72698     62628     72698              0 N           N            82698      62698   1
0005802889        71698     61628     71698              0 N           N            81698      61698   1
0005803325        62798     52728     82798              0 N           N            92798      52798   1
</TABLE>


9 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005803358      OH     44904           63000     62965.58     506.92    360 1           70000 SFR DETACHED
0005803416      MA     02360           95700     95577.52     718.97    360 1          113000 SFR DETACHED
0005803697      OH     43605           49500     49457.20     439.90    360 1           55000 SFR DETACHED
0005803796      OH     45013           56000     55964.29     420.71    360 1           70000 SFR DETACHED
0005803820      OH     43570           20625     20610.06     195.64    360 1           27500 SFR DETACHED
0005804000      MD     21227           66725     66691.83     558.63    360 1           78500 SFR ATTACHED
0005804034      IN     46807           45475     45454.00     392.38    360 1           53500 SFR DETACHED
0005804059      MA     01040           80950     80913.80     707.41    360 1          120000 SFR DETACHED
0005804166      MI     48381          111700    111640.86     910.85    360 1          150000 SFR DETACHED
0005804331      MI     48089           45750     45709.77     403.19    360 1           61000 SFR DETACHED
0005804430      NC     28560           49000     48942.23     381.99    360 1           74000 SFR DETACHED
0005804562      TN     37129           78000     78000.00     641.69    360 1          104000 SFR DETACHED
0005804679      KY     40216           57000     56965.46     438.29    360 1           82000 SFR DETACHED
0005804745      IN     46052          182000    181908.57    1517.10    360 1          230000 SFR DETACHED
0005804844      MI     48223           18000     17984.17     158.63    360 1           30000 SFR DETACHED
0005804851      MD     21215           76500     76451.44     596.38    360 1           90000 SFR DETACHED
0005807318      TX     77584           35000     34859.72     324.10    360 1           91000 SFR DETACHED
0005807417      TX     78660        82950.11     82950.11     764.99    360 1          108000 SFR DETACHED
0005807557      TX     77031           41500     41500.00     393.65    360 1           83000 PUD
0005807656      TX     75061          130000    130000.00    1576.42    360 1          200000 SFR DETACHED
0005808449      TX     75785           37200     37162.07     308.74    360 1           46500 SFR DETACHED
0005808456      TX     78721           41250     41204.25     417.97    360 1           55000 SFR DETACHED
0005808530      TX     78375           58800     58800.00     494.43    360 1           73500 SFR DETACHED
0005809132      TX     75019           81750     81750.00     726.50    360 1          109000 SFR DETACHED
0005809280      TX     77055           38400     38366.94     341.26    360 1           48000 SFR DETACHED
0005809421      TX     75127           41250     41232.06     464.39    360 1           55000 MANUFACTURED
0005809744      TX     75976           14000     14000.00     168.66    360 1           35000 SFR DETACHED
0005809769      TX     76013           74375     74271.16     641.73    360 1          117000 SFR DETACHED
0005809934      TX     77568           69700     69602.66     601.40    360 1           82000 SFR DETACHED
0005809942      TX     77379          134291    134097.46    1143.92    360 1          157990 SFR DETACHED
0005809991      TX     77833           42400     42400.00     376.80    360 1           53000 SFR DETACHED
0005810031      TX     78660           95400     95357.79     837.21    360 1          106000 SFR DETACHED
0005810114      TX     77355           93500     93412.40     803.31    360 1          110000 SFR DETACHED
0005810296      TX     77801           35000     34989.29     351.96    360 1           64000 SFR DETACHED
0005810643      TX     77038           49600     49546.72     402.67    360 1           62000 SFR DETACHED
0005810676      TX     77396           99000     98949.74     821.64    360 1          110000 SFR DETACHED
0005810767      TX     77573           64800     64785.01     714.29    360 1           81000 SFR DETACHED
0005811203      TX     77004           48750     48713.90     458.75    360 1           65000 3-4 FAMILY RESIDENCE
0005811849      TX     77396           95628     95592.67     899.87    360 1          119535 SFR DETACHED
0005811898      TX     77385           88000     87936.25     834.73    360 1          110000 SFR DETACHED
0005812003      TX     77056       135886.75    134826.72    1288.95    360 1          204000 SFR DETACHED
0005812086      TX     77042           75000     74780.50     826.72    360 1          125000 PUD
0005812094      TX     75225          150000    149937.76    1349.74    360 1          358000 SFR DETACHED
0005812102      TX     77338           87200     87200.00     781.41    360 1          109000 MANUFACTURED
0005812185      TX     75160          100000     99826.43     888.68    360 1          125000 SFR DETACHED
0005812300      TX     77014           80325     80325.00     746.81    360 1           94500 SFR DETACHED
0005812334      TX     77346           66375     66343.37     565.40    360 1           88500 SFR DETACHED
0005812359      TX     77450          127950    127863.20    1242.73    360 1          170650 SFR DETACHED
0005812383      TX     75249          126000    125688.14    1036.58    360 1          157500 PUD
0005812433      TX     75215           15000     14998.32     202.93    360 1           27000 SFR DETACHED
0005812458      TX     77338          110500    110500.00     953.43    360 1          130000 MANUFACTURED
0005812581      TX     76248          133233    133134.37    1253.74    360 1          148037 SFR DETACHED
0005812623      TX     76016          135511    135511.00    1259.88    360 1          169389 SFR DETACHED
0005812748      TX     76117           42650     42629.23     360.19    360 1           60000 SFR DETACHED
0005812755      TX     77346          104310    104262.35     903.86    360 1          115900 SFR DETACHED
0005812839      TX     77047           93150     93111.18     848.60    360 1          103500 SFR DETACHED
0005812870      TX     77423           88200     88184.66    1059.04    360 1          126000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005803358      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.00   61098      9.00     90    90
0005803416      PRIMARY RES        OTHER                FIXED         A            47   8.25   61098      8.25     85    85
0005803697      PRIMARY RES        OTHER                FIXED         A            43  10.15   61098     10.15     90    90
0005803796      PRIMARY RES        OTHER                FIXED         A            44   8.25   72198      8.25     80    80
0005803820      PRIMARY RES        PURCHASE             FIXED         C            36  10.95   52898     10.95     75    75
0005804000      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.45   61298      9.45     85    85
0005804034      PRIMARY RES        DEBT CONSOL          FIXED         B            27   9.80   61998      9.80     85    85
0005804059      PRIMARY RES        OTHER                FIXED         C            41   9.95   61698      9.95     67    67
0005804166      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.15   61898      9.15     74    74
0005804331      PRIMARY RES        DEBT CONSOL          FIXED         C            47  10.05   51998     10.05     75    75
0005804430      PRIMARY RES        OTHER                FIXED         A            28   8.65   51898      8.65     66    66
0005804562      PRIMARY RES        OTHER                FIXED         B            45   9.25   62598      9.25     75    75
0005804679      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.50   70298      8.50     70    70
0005804745      PRIMARY RES        OTHER                FIXED         B            38   9.40   60998      9.40     79    79
0005804844      PRIMARY RES        OTHER                FIXED         C            43  10.05   61098     10.05     60    60
0005804851      PRIMARY RES        OTHER                FIXED         A            41   8.65   62498      8.65     85    85
0005807318      PRIMARY RES        DEBT CONSOL          FIXED         A            30  10.65   60398     10.65     38    38
0005807417      PRIMARY RES        DEBT CONSOL          FIXED         A            24  10.60   61998     10.60     77    77
0005807557      PRIMARY RES        PURCHASE             FIXED         C            35  10.95   80398     10.95     50    50
0005807656      PRIMARY RES        OTHER                FIXED         C            45  14.35   80598     14.35     65    65
0005808449      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.35   62598      9.35     80    80
0005808456      PRIMARY RES        PURCHASE             FIXED         C            45  11.80   60598     11.80     75    75
0005808530      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.50   71498      9.50     80    80
0005809132      PRIMARY RES        OTHER                FIXED         A            19  10.15   70198     10.15     75    75
0005809280      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.15   52698     10.15     80    80
0005809421      PRIMARY RES        OTHER                FIXED         C            14  13.25   51498     13.25     75    75
0005809744      PRIMARY RES        DEBT CONSOL          FIXED         D            45  14.25   72798     14.25     40    40
0005809769      PRIMARY RES        PURCHASE             FIXED         A            32   9.80   43098      9.80     64    64
0005809934      PRIMARY RES        PURCHASE             FIXED         A            45   9.80   50898      9.80     85    85
0005809942      PRIMARY RES        PURCHASE             FIXED         A            43   9.65   50698      9.65     85    85
0005809991      PRIMARY RES        OTHER                FIXED         A            22  10.15   72798     10.15     80    80
0005810031      PRIMARY RES        HOME IMPROVE         FIXED         A            27  10.00   71598     10.00     90    90
0005810114      PRIMARY RES        PURCHASE             FIXED         A            49   9.75   52798      9.75     85    85
0005810296      PRIMARY RES        DEBT CONSOL          FIXED         B            40  11.70   70198     11.70     55    55
0005810643      PRIMARY RES        OTHER                FIXED         A            25   9.10   52798      9.10     80    80
0005810676      PRIMARY RES        OTHER                FIXED         A            50   9.35   61098      9.35     90    90
0005810767      PRIMARY RES        OTHER                FIXED         C            41  12.95   61598     12.95     80    80
0005811203      INV OWNED          PURCHASE             FIXED         A            43  10.85   52698     10.85     75    75
0005811849      PRIMARY RES        PURCHASE             FIXED         C            21  10.85   63098     10.85     80    80
0005811898      PRIMARY RES        OTHER                FIXED         A            34  10.95   61898     10.95     80    80
0005812003      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.95   71398     10.95     67    67
0005812086      PRIMARY RES        OTHER                FIXED         C            18  12.95   62498     12.95     60    60
0005812094      PRIMARY RES        OTHER                FIXED         A            46  10.30   70298     10.30     42    42
0005812102      PRIMARY RES        PURCHASE             FIXED         A            44  10.25   72798     10.25     80    80
0005812185      PRIMARY RES        OTHER                FIXED         A            45  10.15   61898     10.15     80    80
0005812300      PRIMARY RES        PURCHASE             FIXED         B            35  10.70   72998     10.70     85    85
0005812334      PRIMARY RES        PURCHASE             FIXED         B            52   9.65   71698      9.65     75    75
0005812359      PRIMARY RES        PURCHASE             FIXED         B            10  11.25   61998     11.25     75    75
0005812383      PRIMARY RES        PURCHASE             FIXED         A            44   9.25   61298      9.25     80    80
0005812433      PRIMARY RES        OTHER                FIXED         C            39  16.10   71798     16.10     56    56
0005812458      PRIMARY RES        PURCHASE             FIXED         A            45   9.80   72498      9.80     85    85
0005812581      PRIMARY RES        PURCHASE             FIXED         A            49  10.85   62498     10.85     90    90
0005812623      PRIMARY RES        OTHER                FIXED         A            40  10.70   71798     10.70     80    80
0005812748      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.55   62598      9.55     71    71
0005812755      PRIMARY RES        PURCHASE             FIXED         A            22   9.85   62698      9.85     90    90
0005812839      PRIMARY RES        PURCHASE             FIXED         A            46  10.45   71598     10.45     90    90
0005812870      PRIMARY RES        DEBT CONSOL          FIXED         D            23  14.20   62598     14.20     70    70
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005803358        71598     61528     71598              0 N           N            81598      61598   1
0005803416        71598     61528     81598              0 N           N            91598      61598   1
0005803697        71598     61528     81598              0 N           N            91598      61598   1
0005803796        82798     72728     82798              0 N           N            92798      72798   1
0005803820        62898     52828     72898              0 Y           N            82898      52898   1
0005804000        71798     61728     71798              0 N           N            81798      61798   1
0005804034        72498     62428     72498              0 N           N            82498      62498   1
0005804059        72298     62228     72298              0 N           N            82298      62298   1
0005804166        72398     62328     72398              0 N           N            82398      62398   1
0005804331        62698     52628     72698              0 N           N            82698      52698   1
0005804430        62298     52228     72298              0 N           N            82298      52298   1
0005804562        73098     63028     63098              0 N           N            73098      63098   1
0005804679        80998     70928     80998              0 N           N            90998      70998   1
0005804745        71598     61528     71598              0 N           N            81598      61698   1
0005804844        71598     61528     81598              0 N           N            91598      61598   1
0005804851        72998     62928     72998              0 N           N            82998      62998   1
0005807318        70898     60828     80898              0 N           N            90898      60898   1
0005807417        72498     62428     62498              0 N           N            72498      62498   1
0005807557        90398     80328     80398              0 Y           N            90398      80398   1
0005807656        91098     81028     81098              0 N           N            91098      81998   1
0005808449        73098     63028     83098              0 N           N            93098      63098   1
0005808456        70598     60528     80598              0 Y           N            90598      62498   1
0005808530        82098     72028     72098              0 N           N            82098      72098   1
0005809132        80798     70728     70798              0 N           N            80798      70798   1
0005809280        63098     53028     73098              0 N           N            83098      52998   1
0005809421        61998     51928     71998              0 N           N            81998      51998   1
0005809744        83198     73128     73198              0 N           N            83198      73198   1
0005809769        53098     43028     73098              0 Y           N            83098      43098   1
0005809934        60898     50828     80898              0 Y           N            90898      50898   1
0005809942        60698     50628     80698              0 Y           N            90698      50698   1
0005809991        83198     73128     73198              0 N           N            83198      73198   1
0005810031        82098     72028     82098              0 N           N            92098      72098   1
0005810114        62798     52728     72798              0 Y           N            82798      52798   1
0005810296        80798     70728     80798              0 N           N            90798      70798   1
0005810643        70198     60128     80198              0 N           N            90198      60198   1
0005810676        71598     61528     71598              0 N           N            81598      61598   1
0005810767        71998     61928     71998              0 N           N            81998      61998   1
0005811203        62698     52628     72698              0 Y           N            82698      61198   1
0005811849        73098     63028     73098              0 Y           N            83098      63098   1
0005811898        72398     62328     82398              0 N           N            92398      62398   1
0005812003        81798     71728     81798              0 N           N            91798      71798   1
0005812086        72998     62928     72998              0 N           N            82998      62998   1
0005812094        80898     70828     80898              0 N           N            90898      70898   1
0005812102        82798     72728     72798              0 Y           N            82798      72798   1
0005812185        72398     62328     82398              0 N           N            92398      62398   1
0005812300        82998     72928     72998              0 Y           N            82998      72998   1
0005812334        81698     71628     81698              0 Y           N            91698      71698   1
0005812359        71998     61928     81998              0 Y           N            91998      61998   1
0005812383        71298     61228     81298              0 Y           N            91298      61298   1
0005812433        82298     72228     82298              0 N           Y            92298      72298   1
0005812458        82498     72428     72498              0 Y           N            82498      72498   1
0005812581        72498     62428     82498              0 Y           N            92498      72998   1
0005812623        82298     72228     72298              0 N           N            82298      72798   1
0005812748        73098     63028     73098              0 N           N            83098      71798   1
0005812755        72698     62628     72698              0 Y           N            82698      70198   1
0005812839        81598     71528     81598              0 Y           N            91598      71598   1
0005812870        73098     63028     73098              0 N           N            83098      63098   1
</TABLE>


10 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005812912      TX     77029           52500     52500.00     538.01    360 1           66000 SFR DETACHED
0005813076      TX     77535           45000     45000.00     403.25    360 1           50000 SFR DETACHED
0005813084      TX     77040           49500     49500.00     477.02    360 1           55000 SFR DETACHED
0005813191      TX     76017           48000     48000.00     473.51    360 1           60000 SFR DETACHED
0005813258      TX     77389          113400    113348.20     982.62    360 1          126000 SFR DETACHED
0005813274      TX     77004           54400     54380.17     513.96    360 1           68000 SFR DETACHED
0005813290      TX     77013           52035     52013.87     472.10    360 1           57817 SFR DETACHED
0005813316      TX     77581           82600     82600.00     709.67    360 1          115000 SFR DETACHED
0005813340      TX     76180          156600    156547.13    1521.00    360 1          174000 SFR DETACHED
0005813449      TX     77598           65600     65600.00     657.15    360 1           82000 SFR DETACHED
0005813456      TX     77037           56000     56000.00     556.71    360 1           70000 SFR DETACHED
0005813514      TX     77072           52800     52800.00     613.10    360 1           66000 SFR DETACHED
0005813621      TX     76014           52000     52000.00     420.28    360 1           65000 SFR DETACHED
0005813738      TX     77377           42600     42600.00     333.62    360 1           60000 MANUFACTURED
0005813977      TX     75497           31920     31920.00     314.89    360 1           39900 SFR DETACHED
0005814017      TX     77066           82611     82611.00     789.85    360 1           91790 SFR DETACHED
0005814074      TX     77338          100800    100754.44     877.16    360 1          126000 MANUFACTURED
0005814090      TX     77584           59200     59200.00     566.02    360 1           79000 SFR DETACHED
0005814223      TX     77338          102850    102804.98     906.39    360 1          121000 MANUFACTURED
0005814231      TX     77032          136000    136000.00    1128.71    360 1          170000 SFR DETACHED
0005814249      TX     77038           42400     42400.00     395.80    360 1           53000 SFR DETACHED
0005814256      TX     77429           62000     61971.68     537.24    360 1           69000 SFR DETACHED
0005814298      TX     77039           21000     21000.00     207.17    360 1           28000 SFR ATTACHED
0005814462      TX     77447           24800     24800.00     198.66    360 1           31000 SFR DETACHED
0005814504      TX     77346           73950     73950.00     707.04    360 1           87000 SFR DETACHED
0005814603      TX     77355          118400    118400.00    1096.36    360 1          148000 PUD
0005814702      TX     77021           39900     39900.00     351.63    360 1           57000 SFR DETACHED
0005814785      TX     77070           80910     80910.00     725.04    360 1           89900 SFR DETACHED
0005814827      TX     78759          120240    120240.00    1024.23    360 1          150300 LOW RISE CONDO
0005815378      TX     77571           58950     58950.00     500.00    360 1           65500 SFR DETACHED
0005815428      TX     75232           64000     64000.00     670.66    360 1           80000 SFR DETACHED
0005815444      TX     77571           63360     63360.00     598.61    360 1           70400 SFR DETACHED
0005817762      TX     76017           58500     58500.00     539.51    360 1           65000 SFR DETACHED
0005817820      TX     77449          143000    142928.16    1192.01    360 1          200000 SFR DETACHED
0005817853      TX     75935           29750     29728.44     282.20    360 1           35000 SFR DETACHED
0005817929      TX     75862           27625     27596.65     279.91    360 1           32500 SFR DETACHED
0005817945      TX     75028          140000    139943.15    1270.18    360 1          260000 SFR DETACHED
0005817986      TX     76205           95510     95413.65     796.15    360 1          134960 SFR DETACHED
0005818067      TX     75209           51000     50971.94     532.46    360 1          102000 SFR DETACHED
0005818117      TX     76016           81900     81845.04     798.58    360 1          117000 SFR DETACHED
0005818166      TX     77651           61345     61345.00     834.85    360 1          128000 SFR DETACHED
0005818216      TX     77477           54250     54230.01     510.50    360 1           77500 SFR DETACHED
0005818281      TX     75248          217500    217500.00    2287.59    360 1          315000 SFR DETACHED
0005818356      TX     77375           66150     66116.41     549.01    360 1           73500 SFR DETACHED
0005818448      TX     77061           47200     46976.76     433.53    360 1           59000 SFR DETACHED
0005818455      TX     76249           10000      9996.34     118.49    360 1           66000 SFR DETACHED
0005845391      IL     60085          126900    126699.92    1170.31    360 1          141000 SFR DETACHED
0005851217      NM     87505           87550     87469.58     883.74    360 1          103000 MANUFACTURED
0005855846      CT     06051           99500     99379.72     970.19    360 1          139000 2 FAMILY  RESIDENCE
0005856760      CA     90810          132750    132678.98    1077.71    360 1          177000 2 FAMILY  RESIDENCE
0005858113      FL     32707           66750     66712.86     694.32    360 1           78500 SFR DETACHED
0005858170      FL     33603           52000     51967.67     520.92    360 1           62000 SFR DETACHED
0005858741      CT     06607           70000     69875.32     614.31    360 1          101000 3-4 FAMILY RESIDENCE
0005859392      MA     01545          181800    181731.55    1697.07    360 1          202000 SFR DETACHED
0005860754      GA     30606           21000     20923.95     240.54    360 1           35000 SFR DETACHED
0005860879      IL     62203           30000     29927.11     337.23    300 1           36000 SFR DETACHED
0005861257      MD     21214          100800    100763.97     959.19    360 1          112000 SFR ATTACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005812912      PRIMARY RES        DEBT CONSOL          FIXED         B            43  11.95   73198     11.95     80    80
0005813076      PRIMARY RES        PURCHASE             FIXED         A            35  10.25   73198     10.25     90    90
0005813084      PRIMARY RES        PURCHASE             FIXED         A            22  11.15   81198     11.15     90    90
0005813191      INV OWNED          OTHER                FIXED         A            35  11.45   72298     11.45     80    80
0005813258      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.85   70998      9.85     90    90
0005813274      INV OWNED          PURCHASE             FIXED         A            50  10.90   70898     10.90     80    80
0005813290      PRIMARY RES        PURCHASE             FIXED         A            14  10.40   63098     10.40     90    90
0005813316      INV OWNED          OTHER                FIXED         B            46   9.75   80398      9.75     72    72
0005813340      PRIMARY RES        PURCHASE             FIXED         A            50  11.25   63098     11.25     90    90
0005813449      PRIMARY RES        DEBT CONSOL          FIXED         B            25  11.65   73198     11.65     80    80
0005813456      PRIMARY RES        DEBT CONSOL          FIXED         C            45  11.55   72398     11.55     80    80
0005813514      PRIMARY RES        PURCHASE             FIXED         C            20  13.70   71798     13.70     80    80
0005813621      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.05   71398      9.05     80    80
0005813738      PRIMARY RES        OTHER                FIXED         A            45   8.70   72798      8.70     71    71
0005813977      PRIMARY RES        PURCHASE             FIXED         A            46  11.45   72898     11.45     80    80
0005814017      PRIMARY RES        PURCHASE             FIXED         A            40  11.05   72998     11.05     90    90
0005814074      PRIMARY RES        PURCHASE             FIXED         B            42   9.90   72798      9.90     80    80
0005814090      PRIMARY RES        OTHER                FIXED         A            32  11.05   72998     11.05     75    75
0005814223      PRIMARY RES        PURCHASE             FIXED         A            33  10.05   72498     10.05     85    85
0005814231      PRIMARY RES        OTHER                FIXED         A            16   9.35   80398      9.35     80    80
0005814249      PRIMARY RES        OTHER                FIXED         B            18  10.75   80498     10.75     80    80
0005814256      PRIMARY RES        PURCHASE             FIXED         A            47   9.85   72198      9.85     90    90
0005814298      PRIMARY RES        PURCHASE             FIXED         C            29  11.45   73198     11.45     75    75
0005814462      PRIMARY RES        PURCHASE             FIXED         A            35   8.95   80798      8.95     80    80
0005814504      PRIMARY RES        PURCHASE             FIXED         B            20  11.05   72798     11.05     85    85
0005814603      PRIMARY RES        PURCHASE             FIXED         B            33  10.65   80398     10.65     80    80
0005814702      PRIMARY RES        DEBT CONSOL          FIXED         B            34  10.05   80798     10.05     70    70
0005814785      PRIMARY RES        PURCHASE             FIXED         A            45  10.25   80798     10.25     90    90
0005814827      PRIMARY RES        PURCHASE             FIXED         A            32   9.65   72998      9.65     80    80
0005815378      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.60   80798      9.60     90    90
0005815428      PRIMARY RES        OTHER                FIXED         A            16  12.25   81198     12.25     80    80
0005815444      PRIMARY RES        OTHER                FIXED         A            26  10.90   81098     10.90     90    90
0005817762      PRIMARY RES        DEBT CONSOL          FIXED         A            28  10.60   72298     10.60     90    90
0005817820      PRIMARY RES        PURCHASE             FIXED         A            30   9.40   62598      9.40     72    72
0005817853      PRIMARY RES        PURCHASE             FIXED         B            32  10.95   52998     10.95     85    85
0005817929      PRIMARY RES        PURCHASE             FIXED         B             7  11.80   70198     11.80     85    85
0005817945      PRIMARY RES        OTHER                FIXED         A            32  10.40   62998     10.40     54    54
0005817986      PRIMARY RES        PURCHASE             FIXED         A            43   9.40   52998      9.40     71    71
0005818067      PRIMARY RES        OTHER                FIXED         C            31  12.20   60898     12.20     50    50
0005818117      PRIMARY RES        DEBT CONSOL          FIXED         B            25  11.30   61298     11.30     70    70
0005818166      PRIMARY RES        DEBT CONSOL          FIXED         D            37  16.20   70698     16.20     48    48
0005818216      PRIMARY RES        DEBT CONSOL          FIXED         B            36  10.85   61798     10.85     70    70
0005818281      PRIMARY RES        DEBT CONSOL          FIXED         B            48  12.30   60598     12.30     69    69
0005818356      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.35   61198      9.35     90    90
0005818448      PRIMARY RES        DEBT CONSOL          FIXED         A            12  10.55   63098     10.55     80    80
0005818455      PRIMARY RES        OTHER                FIXED         C            16  14.00   60398     14.00     15    15
0005845391      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.60   22198     10.60     90    90
0005851217      PRIMARY RES        DEBT CONSOL          FIXED         B            49  11.75   32098     11.75     85    85
0005855846      PRIMARY RES        DEBT CONSOL          FIXED         C            42  11.30   42398     11.30     72    72
0005856760      INV OWNED          DEBT CONSOL          FIXED         A            47   9.10   51398      9.10     75    75
0005858113      PRIMARY RES        OTHER                FIXED         B            40  12.15   52698     12.15     85    85
0005858170      PRIMARY RES        OTHER                FIXED         B            47  11.65   52698     11.65     84    84
0005858741      INV OWNED          OTHER                FIXED         A            32  10.00   51598     10.00     69    69
0005859392      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.75   61298     10.75     90    90
0005860754      PRIMARY RES        PURCHASE             FIXED         B            21  13.50   52998     13.50     60    60
0005860879      PRIMARY RES        OTHER                FIXED         B            35  12.95   52298     12.95     83    83
0005861257      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.99   52898     10.99     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005812912        90598     80528     80598              0 N           N            90598      80598   1
0005813076        83198     73128     73198              0 Y           N            83198      73198   1
0005813084        91198     81128     81198              0 Y           N            91198      81198   1
0005813191        82798     72728     72798              0 N           N            82798      73098   1
0005813258        81498     71428     81498              0 N           N            91498      71498   1
0005813274        80898     70828     80898              0 Y           N            90898      72998   1
0005813290        73098     63028     73098              0 Y           N            83098      63098   1
0005813316        90398     80328     80398              0 N           N            90398      80398   1
0005813340        73098     63028     73098              0 Y           N            83098      71498   1
0005813449        90598     80528     80598              0 N           N            90598      80598   1
0005813456        82898     72828     72898              0 N           N            82898      72898   1
0005813514        81798     71728     71798              0 Y           N            81798      73198   1
0005813621        81798     71728     71798              0 N           N            81798      72798   1
0005813738        83198     73128     73198              0 N           N            83198      73198   1
0005813977        82898     72828     72898              0 Y           N            82898      80698   1
0005814017        82998     72928     72998              0 Y           N            82998      72998   1
0005814074        82798     72728     82798              0 Y           N            92798      72798   1
0005814090        90398     80328     80398              0 N           N            90398      80398   1
0005814223        82498     72428     82498              0 Y           N            92498      72498   1
0005814231        90798     80728     80798              0 N           N            90798      80798   1
0005814249        91098     81028     81098              0 N           N            91098      81098   1
0005814256        82198     72128     82198              0 Y           N            92198      72198   1
0005814298        83198     73128     73198              0 Y           N            83198      73198   1
0005814462        90798     80728     80798              0 Y           N            90798      80798   1
0005814504        82798     72728     72798              0 Y           N            82798      72798   1
0005814603        90398     80328     80398              0 Y           N            90398      80398   1
0005814702        91298     81228     81298              0 N           N            91298      81298   1
0005814785        90798     80728     80798              0 Y           N            90798      80798   1
0005814827        82998     72928     72998              0 Y           N            82998      81098   1
0005815378        91298     81228     81298              0 N           N            91298      81298   1
0005815428        91798     81728     81798              0 N           N            91798      81898   1
0005815444        91498     81428     81498              0 N           N            91498      81498   1
0005817762        82798     72728     72798              0 N           N            82798      73098   1
0005817820        72598     62528     72598              0 Y           N            82598      62598   1
0005817853        62998     52928     72998              0 Y           N            82998      52998   1
0005817929        80798     70728     80798              0 Y           N            90798      72198   1
0005817945        80398     70328     80398              0 N           N            90398      72098   1
0005817986        62998     52928     72998              0 Y           N            82998      52998   1
0005818067        71298     61228     81298              0 N           N            91298      61798   1
0005818117        71798     61728     81798              0 N           N            91798      61798   1
0005818166        81098     71028     71098              0 N           Y            81098      80398   1
0005818216        72298     62228     72298              0 N           N            82298      62298   1
0005818281        71098     61028     61098              0 N           N            71098      61798   1
0005818356        71698     61628     71698              0 N           N            81698      61698   1
0005818448        80798     70728     80798              0 N           N            90798      70798   1
0005818455        70898     60828     80898              0 N           N            90898      60898   1
0005845391        32698     22628     62698              0 N           N            72698      40998   1
0005851217        42598     32528     62598              0 N           N            72598      63098   1
0005855846        52898     42828     62898              0 N           N            72898      43098   1
0005856760        70198     60128     70198              0 N           N            80198      60498   1
0005858113        62898     52828     72898              0 N           N            82898      60498   1
0005858170        70598     60528     80598              0 N           N            90598      61198   1
0005858741        62098     52028     82098              0 N           N            92098      61998   1
0005859392        71798     61728     71798              0 N           N            81798      63098   1
0005860754        62998     52928     72998              0 Y           N            82998      62398   1
0005860879        62898     52823     72898              0 N           N            82898      61098   1
0005861257        70298     60228     70298              0 N           N            80298      60898   1
</TABLE>


11 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0005861463      MA     01108           67000     66937.22     575.64    360 1           90000 SFR DETACHED
0005861752      PA     19144           43416     43381.33     397.15    360 1           54000 3-4 FAMILY RESIDENCE
0005864863      OH     45406           49500     49454.64     499.66    360 1           66000 SFR DETACHED
0005867031      MI     48204           51000     50943.85     412.20    360 1           60000 SFR DETACHED
0005867064      NC     27408           84000     84000.00     760.35    300 1          128000 SFR DETACHED
0005867106      NY     11436           60000     59978.55     570.95    360 1          115000 SFR DETACHED
0005867239      DC     20010           75000     74974.68     728.45    360 1          226000 SFR ATTACHED
0005867411      MA     02155          186000    185778.68    1708.38    360 1          223000 SFR DETACHED
0005867551      NY     11772           88000     87917.55     756.06    360 1          120000 SFR DETACHED
0005873443      RI     02879          100000     99851.25     840.86    360 1          125000 SFR DETACHED
0005873500      IL     62206           33600     33584.91     377.69    300 1           42000 SFR DETACHED
0005874276      MI     48206           30000     30000.00     279.82    360 1           50000 2 FAMILY  RESIDENCE
0005882584      NY     10473          180000    179665.47    1700.60    360 1          240000 3-4 FAMILY RESIDENCE
0005885595      IL     60478          100000     99769.07     868.35    360 1          125000 SFR DETACHED
0005907431      CA     91902          217090    216864.03    1785.95    360 1          255400 SFR DETACHED
0005908603      AZ     86440           64309     64256.54     583.46    360 1           80809 SFR DETACHED
0005915137      IN     46312           41400     41322.99     417.90    360 1           46000 SFR DETACHED
0005922901      IA     50022           48750     48712.77     463.89    360 1           60784 MANUFACTURED
0005926423      GA     30261           68000     67918.19     622.03    360 1           80000 SFR DETACHED
0005926597      CA     94565           73200     73091.11     615.51    360 1          122000 SFR DETACHED
0005928031      OH     43920           41250     41204.49     389.72    360 1           55000 SFR DETACHED
0005928874      NV     89445           80700     80600.29     730.67    360 1           95775 MANUFACTURED
0005929245      WA     98042           55000     54920.44     523.74    360 2          231000 SFR DETACHED
0005929286      UT     84118           27200     27184.45     278.48    300 2          112000 SFR DETACHED
0005930706      KS     66112           50400     50383.70     532.04    360 1           56000 SFR DETACHED
0005930870      WA     98136           16300     16278.06     159.44    360 2          163000 SFR DETACHED
0005931597      TX     77449           35600     35551.06     309.14    360 1           44500 PUD
0005932140      TX     75604          118400    118362.16    1172.51    360 1          148000 SFR DETACHED
0005933130      FL     34984           88200     87990.85     757.78    360 1           98000 SFR DETACHED
0005933486      WA     98052          196800    196506.66    1653.37    360 1          246000 SFR DETACHED
0005934351      IN     46901           44250     44138.22     335.56    360 1           59000 SFR DETACHED
0005934435      ID     83201           64800     64282.69     611.00    360 1           81000 SFR DETACHED
0005935721      NV     89801           75000     75000.00     637.50    360 1          100000 SFR DETACHED
0005939681      MI     49120           93500     93425.40     988.83    360 1          110000 SFR DETACHED
0005939764      OR     97030          128000    127788.22    1029.00    360 1          163000 SFR DETACHED
0005954011      ID     83655           54000     54000.00     454.07    360 1           85000 MANUFACTURED
0005957287      CA     92106          153800    153430.95    1193.51    360 1          210000 LOW RISE CONDO
0005961487      OH     45331           61200     61168.93     507.92    360 1           76500 SFR DETACHED
0005965504      PA     18346          175000    174676.31    1516.39    360 1          206000 SFR DETACHED
0005971486      CA     93635          108000    107879.07     861.24    360 1          135000 SFR DETACHED
0005981584      TX     77573          120400    120262.77    1123.92    360 1          150500 SFR DETACHED
0005985114      MD     21222           63000     62911.11     541.27    360 1          108000 SFR DETACHED
0005988233      OH     44105           29000     28978.52     272.90    360 1           60000 SFR DETACHED
0005991369      MI     48197          104975    104869.97    1027.57    360 1          123500 SFR DETACHED
0005991385      MI     48237           92000     91918.17     807.37    360 1          115000 SFR DETACHED
0005991781      OH     43608           44800     44766.83     421.58    360 1           56000 SFR DETACHED
0005992631      MI     48420          196800    197538.00    1508.80    360 1          246000 SFR DETACHED
0005998232      MI     48217           41600     41561.43     358.94    360 1           52000 SFR DETACHED
0005998513      MI     48174           76000     76095.01     715.66    360 1           95000 SFR DETACHED
0006001853      OH     45042           76500     76500.00     668.52    360 1           90000 SFR DETACHED
0006002802      OH     45895           60800     60724.54     463.20    360 1           76000 SFR DETACHED
0006002943      MI     48228           64000     64000.00     498.93    360 1           80000 SFR DETACHED
0006002984      IL     61603           23400     23387.55     247.02    360 1           36000 SFR DETACHED
0006003941      IL     60901           55800     55773.08     497.96    360 1           62000 SFR DETACHED
0006004147      MI     49319           26000     25978.77     235.90    360 1           38000 SFR DETACHED
0006004311      MO     64505          123300    123247.17    1095.74    360 1          137000 SFR DETACHED
0006005292      OH     43346           62000     62000.00     541.81    360 1           73000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0005861463      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.75   52098      9.75     74    74
0005861752      PRIMARY RES        DEBT CONSOL          FIXED         B            30  10.50   52298     10.50     80    80
0005864863      PRIMARY RES        OTHER                FIXED         C            17  11.75   50598     11.75     75    75
0005867031      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.05   61798      9.05     85    85
0005867064      PRIMARY RES        OTHER                FIXED         A            28   9.95   61798      9.95     66    66
0005867106      INV OWNED          DEBT CONSOL          FIXED         C            44  10.99   51998     10.99     52    52
0005867239      PRIMARY RES        OTHER                FIXED         D            47  11.25   51898     11.25     33    33
0005867411      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.55   51598     10.55     83    83
0005867551      PRIMARY RES        DEBT CONSOL          FIXED         C            24   9.75   52698      9.75     73    73
0005873443      PRIMARY RES        DEBT CONSOL          FIXED         A            18   9.50   51398      9.50     80    80
0005873500      PRIMARY RES        OTHER                FIXED         C            43  12.95   51398     12.95     80    80
0005874276      INV OWNED          DEBT CONSOL          FIXED         A            44  10.74   73098     10.74     60    60
0005882584      PRIMARY RES        PURCHASE             FIXED         C            45  10.90   22598     10.90     75    75
0005885595      PRIMARY RES        DEBT CONSOL          FIXED         C            27   9.88   21498      9.88     80    80
0005907431      PRIMARY RES        PURCHASE             FIXED         A            31   9.25   52098      9.25     85    85
0005908603      INV OWNED          PURCHASE             FIXED         A            46  10.40   51598     10.40     80    80
0005915137      PRIMARY RES        DEBT CONSOL          FIXED         A            33  11.75  120897     11.75     90    90
0005922901      PRIMARY RES        PURCHASE             FIXED         A            41  10.99   52798     10.99     80    80
0005926423      PRIMARY RES        PURCHASE             FIXED         B            31  10.50   42798     10.50     85    85
0005926597      INV OWNED          OTHER                FIXED         A            43   9.50   31398      9.50     60    60
0005928031      PRIMARY RES        PURCHASE             FIXED         B            50  10.90   32698     10.90     75    75
0005928874      PRIMARY RES        PURCHASE             FIXED         B            45  10.38   51398     10.38     84    84
0005929245      PRIMARY RES        DEBT CONSOL          FIXED         B            40  11.00   32498     11.00     79    24
0005929286      PRIMARY RES        DEBT CONSOL          FIXED         A            45  11.60   41798     11.60     85    24
0005930706      PRIMARY RES        OTHER                FIXED         A            36  12.35   62598     12.35     90    90
0005930870      PRIMARY RES        DEBT CONSOL          FIXED         A            38  11.34   32498     11.34     85    10
0005931597      PRIMARY RES        PURCHASE             FIXED         B            29   9.88   41798      9.88     80    80
0005932140      PRIMARY RES        OTHER                FIXED         C            40  11.50   51598     11.50     80    80
0005933130      PRIMARY RES        DEBT CONSOL          FIXED         A            24   9.75   31398      9.75     90    90
0005933486      PRIMARY RES        OTHER                FIXED         A             6   9.49   42498      9.49     80    80
0005934351      PRIMARY RES        DEBT CONSOL          FIXED         A            14   8.35   30298      8.35     75    75
0005934435      PRIMARY RES        PURCHASE             FIXED         C            43  10.88   12698     10.88     80    80
0005935721      PRIMARY RES        DEBT CONSOL          FIXED         A            51   9.63   72498      9.63     75    75
0005939681      PRIMARY RES        DEBT CONSOL          FIXED         B            46  12.38   30498     12.38     85    85
0005939764      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.99   51198      8.99     79    79
0005954011      PRIMARY RES        OTHER                FIXED         A            43   9.50   70198      9.50     64    64
0005957287      INV OWNED          DEBT CONSOL          FIXED         A            49   8.60   32098      8.60     73    73
0005961487      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.35   70698      9.35     80    80
0005965504      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.85   30698      9.85     85    85
0005971486      PRIMARY RES        OTHER                FIXED         A            39   8.90   51498      8.90     80    80
0005981584      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.75   41398     10.75     80    80
0005985114      PRIMARY RES        OTHER                FIXED         B            14   9.75   32098      9.75     58    58
0005988233      PRIMARY RES        DEBT CONSOL          FIXED         C            26  10.85   60998     10.85     48    48
0005991369      PRIMARY RES        DEBT CONSOL          FIXED         A            50  11.35   50898     11.35     85    85
0005991385      PRIMARY RES        DEBT CONSOL          FIXED         A            46  10.00   60298     10.00     80    80
0005991781      PRIMARY RES        DEBT CONSOL          FIXED         C            38  10.85   60598     10.85     80    80
0005992631      PRIMARY RES        DEBT CONSOL          PROG PMT      B            49  10.70   51298     10.70     80    80
0005998232      PRIMARY RES        OTHER                FIXED         A            31   9.80   51598      9.80     80    80
0005998513      PRIMARY RES        DEBT CONSOL          PROG PMT      C            30  12.80   62298     12.80     80    80
0006001853      PRIMARY RES        DEBT CONSOL          FIXED         B            34   9.95   71098      9.95     85    85
0006002802      PRIMARY RES        DEBT CONSOL          FIXED         A            22   8.40   61398      8.40     80    80
0006002943      PRIMARY RES        OTHER                FIXED         A            17   8.65   62498      8.65     80    80
0006002984      INV OWNED          DEBT CONSOL          FIXED         B            38  12.35   52998     12.35     65    65
0006003941      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.20   61998     10.20     90    90
0006004147      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.40   60598     10.40     68    68
0006004311      PRIMARY RES        DEBT CONSOL          FIXED         A            36  10.15   60598     10.15     90    90
0006005292      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.95   72398      9.95     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0005861463        62698     52628     72698              0 N           N            82698      62298   1
0005861752        62998     52928     72998              0 N           N            82998      60998   1
0005864863        61198     51128     81198              0 N           N            91198      72798   1
0005867031        72298     62228     82298              0 N           N            92298      63098   1
0005867064        72298     62223     62298              0 N           N            72298      62598   1
0005867106        72898     62828     72898              0 N           N            82898      62298   1
0005867239        62298     52228     62298              0 N           Y            72298      61998   1
0005867411        62098     52028     82098              0 N           N            92098      52998   1
0005867551        70398     60328     80398              0 N           N            90398      62298   1
0005873443        61898     51828     81898              0 N           N            91898      52998   1
0005873500        61898     51823     61898              0 N           N            71898      52798   1
0005874276        90198     80128     80198              0 N           N            90198      81198   1
0005882584        40198     30128     80198              0 Y           N            90198      51498   1
0005885595        40198     30128     80198              0 N           N            90198      62998   1
0005907431        70198     60128     80198              0 Y           N            90198      61098   1
0005908603        70198     60128     80198              0 Y           N            90198      60898   1
0005915137        20198     10128     70198              0 N           Y            80198      61898   1
0005922901        70198     60128     80198              0 Y           N            90198      70998   1
0005926423        52798     42728     72798              0 Y           N            82798      60998   1
0005926597        60198     50128     80198              0 N           N            90198      81498   1
0005928031        50198     40128     70198              0 Y           N            80198      42498   1
0005928874        70198     60128     90198              0 Y           N           100198      63098   1
0005929245        50198     40128     80198         127571 N           N            90198      61198   1
0005929286        52398     42323     52398          68000 N           N            62398      72298   1
0005930706        73098     63028     73098              0 N           N            83098      72798   1
0005930870        50198     40128     80198         122250 N           N            90198      61198   1
0005931597        60198     50128     80198              0 Y           N            90198      71698   1
0005932140        70198     60128     70198              0 N           N            80198      73098   1
0005933130        50198     40128     90198              0 N           N           100198      43098   1
0005933486        60198     50128     80198              0 N           N            90198      52998   1
0005934351        50198     40128     80198              0 N           N            90198      62498   1
0005934435        30198     20128     90198              0 Y           N           100198      62498   1
0005935721        90198     80128     80198              0 N           N            90198      82198   1
0005939681        50198     40128     70198              0 N           N            80198      61898   1
0005939764        61198     51128     81198              0 N           N            91198      61798   1
0005954011        90198     80128     80198              0 N           N            90198      72198   1
0005957287        50198     40128     80198              0 N           N            90198      72298   1
0005961487        81098     71028     81098              0 N           N            91098      81898   1
0005965504        50198     40128     80198              0 N           N            90198      40198   1
0005971486        70198     60128     80198              0 N           N            90198      60998   1
0005981584        51798     41728     71798              0 N           N            81798      52998   1
0005985114        50198     40128     70198              0 N           N            80198      73098   1
0005988233        71598     61528     81598              0 N           Y            91598      61898   1
0005991369        61398     51328     81398              0 N           N            91398      62998   1
0005991385        70898     60828     80898              0 N           N            90898      70898   1
0005991781        71098     61028     81098              0 N           N            91098      61098   1
0005992631        61898     51828     81898              0 N           N            91898      52098   1
0005998232        62098     52028     72098              0 N           N            82098      60598   1
0005998513        72698     62628     72698              0 N           N            82698      71098   1
0006001853        81598     71528     71598              0 N           N            81598      71598   1
0006002802        71898     61828     81898              0 N           N            91898      61898   1
0006002943        72998     62928     62998              0 N           N            72998      71698   1
0006002984        62998     52928     72998              0 N           N            82998      60998   1
0006003941        72498     62428     72498              0 N           N            82498      62498   1
0006004147        71098     61028     81098              0 N           N            91098      61898   1
0006004311        71098     61028     71098              0 N           N            81098      61098   1
0006005292        82898     72828     72898              0 N           N            82898      72898   1
</TABLE>


12 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006005946      IL     61554           40500     40435.19     438.54    360 1           45000 SFR DETACHED
0006006696      OH     45432           63200     63061.95     457.15    360 1           79000 SFR DETACHED
0006011282      MI     48224           44250     44224.97     520.81    360 1           59000 SFR DETACHED
0006014856      IL     60638          137600    137514.91    1048.29    360 1          172000 SFR DETACHED
0006015218      OH     44105           63000     62888.05     604.73    360 1           70000 SFR DETACHED
0006114243      MI     48203           53200     53096.60     462.95    360 1          100000 SFR DETACHED
0006125348      OH     43223           69700     69651.54     529.04    360 1           82000 SFR DETACHED
0006125389      NJ     08732          200000    199856.71    1904.65    360 1          250000 SFR DETACHED
0006125397      NJ     07753          112625    112516.07     955.25    360 1          132500 SFR DETACHED
0006125405      PA     17078           84745     84675.88     768.87    360 1           99000 2 FAMILY  RESIDENCE
0006125512      TX     76179           63500     63439.85     633.69    360 1          170000 SFR DETACHED
0006130082      TX     76180           63200     63061.99     654.96    360 1           79000 SFR DETACHED
0006136774      GA     30315           44400     44261.95     349.30    360 1           57000 SFR DETACHED
0006138887      MO     63132           56250     56250.00     550.62    360 1           75000 2 FAMILY  RESIDENCE
0006140917      TX     76634           32000     31964.29     301.13    360 1           45000 SFR DETACHED
0006141048      TX     75034           29600     29563.58     278.54    360 1           37000 MANUFACTURED
0006145064      NC     28638           44800     44724.68     403.12    360 1           64000 SFR DETACHED
0006151971      MI     49507           65450     65350.07     610.97    360 1           77000 SFR DETACHED
0006163497      MA     02124          191700    191700.00    1596.56    360 1          213000 2 FAMILY  RESIDENCE
0006164560      IL     60957           46400     46366.75     441.88    360 1           58000 SFR DETACHED
0006165237      MO     63841           54000     53918.94     492.61    300 1           60000 SFR DETACHED
0006165591      MI     48205           35700     35684.17     313.03    360 1           51000 SFR DETACHED
0006166193      NY     12553          108000    107814.14     853.50    360 1          135000 SFR DETACHED
0006166243      NY     14620           72000     71958.96     742.82    360 1           90000 SFR DETACHED
0006166318      PA     19047           86000     85961.67     754.72    360 1          123000 SFR DETACHED
0006168157      PA     15330           84000     83971.57     815.23    360 1          105000 SFR DETACHED
0006168454      FL     34772           80000     79919.12     666.28    360 1           97000 SFR DETACHED
0006168488      MI     48219           28800     28781.09     283.01    360 1           36000 SFR DETACHED
0006168496      PA     48235           38400     38374.78     377.35    360 1           48000 SFR DETACHED
0006168579      PA     15235           97200     97100.92     806.70    360 1          108000 SFR DETACHED
0006168603      NC     28152           63000     62983.51     667.49    360 1           70000 SFR DETACHED
0006168629      MA     02021          166600    166437.00    1406.95    360 1          196000 2 FAMILY  RESIDENCE
0006168710      PA     19134           36450     36420.26     352.65    360 1           40500 SFR DETACHED
0006168991      NE     68117           51850     51808.60     474.30    360 1           62500 SFR DETACHED
0006169577      OH     44112           68000     67977.04     660.46    360 1           85000 SFR DETACHED
0006169643      PA     16655           49725     49652.86     460.65    300 1           68500 SFR DETACHED
0006169650      MI     48164           46500     46455.44     399.51    360 1           65000 SFR DETACHED
0006169700      IN     46208           25000     24996.85     327.94    360 1           48000 SFR DETACHED
0006169833      MD     21791          108000    107821.50     896.33    360 1          136000 SFR DETACHED
0006170088      MA     02339           60000     59934.05     482.35    360 1          138000 SFR DETACHED
0006170385      IN     46516           55000     54960.50     523.37    360 1           68867 SFR DETACHED
0006170435      IN     46001           48800     48771.92     383.91    360 1           61000 SFR DETACHED
0006170443      IN     46259          135000    134835.84    1038.04    360 1          180000 SFR DETACHED
0006170625      MI     48126           42500     42484.34     399.93    360 1           70000 2 FAMILY  RESIDENCE
0006170658      NH     03801           72750     72716.77     630.39    360 1           90000 SFR DETACHED
0006170864      NY     11709          130000    129958.45    1287.38    360 1          200000 SFR DETACHED
0006170880      OH     43123           96000     95887.98     751.81    360 1          120000 SFR DETACHED
0006170971      MA     02571          100000     99955.66     876.84    360 1          130000 SFR DETACHED
0006171029      OH     44706           64000     63941.28     554.57    360 1           80000 SFR DETACHED
0006171201      NC     28472          210600    210532.25    2085.56    360 1          234000 SFR DETACHED
0006171227      NC     28385           46000     45985.93     462.57    360 1           57500 SFR DETACHED
0006171698      NY     12078           40500     40328.51     491.87    300 1           45000 SFR DETACHED
0006171870      MA     02401          112000    111875.67     900.38    360 1          140000 SFR DETACHED
0006171904      MA     02721          100000     99945.26     803.91    360 1          133000 SFR DETACHED
0006172464      MD     20772          125250    125173.96     962.18    360 1          167000 SFR DETACHED
0006172662      IL     60176          135450    135389.95    1187.67    360 1          150500 SFR DETACHED
0006172761      OH     44089          110500    110457.49    1023.20    360 1          130000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006005946      PRIMARY RES        PURCHASE             FIXED         A            21  12.70   51598     12.70     90    90
0006006696      PRIMARY RES        DEBT CONSOL          FIXED         A            39   7.85   60498      7.85     80    80
0006011282      PRIMARY RES        DEBT CONSOL          FIXED         B            29  13.90   50598     13.90     75    75
0006014856      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.40   60298      8.40     80    80
0006015218      PRIMARY RES        DEBT CONSOL          FIXED         A            35  11.10   30598     11.10     90    90
0006114243      PRIMARY RES        OTHER                FIXED         A            45   9.90   31898      9.90     53    53
0006125348      PRIMARY RES        OTHER                FIXED         A            21   8.36   52798      8.36     85    85
0006125389      PRIMARY RES        PURCHASE             FIXED         A            47  11.00   60898     11.00     80    80
0006125397      PRIMARY RES        OTHER                FIXED         A            28   9.60   61098      9.60     85    85
0006125405      PRIMARY RES        PURCHASE             FIXED         A            48  10.40   61298     10.40     86    86
0006125512      PRIMARY RES        OTHER                FIXED         B            45  11.60   41498     11.60     37    37
0006130082      PRIMARY RES        OTHER                FIXED         B            28  12.10   33198     12.10     80    80
0006136774      PRIMARY RES        PURCHASE             FIXED         A            46   8.75   20598      8.75     78    78
0006138887      PRIMARY RES        PURCHASE             FIXED         A            49  11.35   60398     11.35     75    75
0006140917      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.85   43098     10.85     71    71
0006141048      PRIMARY RES        OTHER                FIXED         A            19  10.85   43098     10.85     80    80
0006145064      INV OWNED          OTHER                FIXED         A            48  10.30   22698     10.30     70    70
0006151971      PRIMARY RES        DEBT CONSOL          FIXED         A            25  10.75   41998     10.75     85    85
0006163497      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.39   71398      9.39     90    90
0006164560      PRIMARY RES        DEBT CONSOL          FIXED         B            41  11.00   51998     11.00     80    80
0006165237      PRIMARY RES        OTHER                FIXED         A            34  10.05   52398     10.05     90    90
0006165591      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.99   60398      9.99     70    70
0006166193      PRIMARY RES        DEBT CONSOL          FIXED         A            16   8.80   52698      8.80     80    80
0006166243      PRIMARY RES        DEBT CONSOL          FIXED         B            50  12.04   52798     12.04     80    80
0006166318      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.00   52798     10.00     70    70
0006168157      PRIMARY RES        DEBT CONSOL          FIXED         C            36  11.24   52898     11.24     80    80
0006168454      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.39   52998      9.39     82    82
0006168488      INV OWNED          DEBT CONSOL          FIXED         A            39  11.40   60398     11.40     80    80
0006168496      INV OWNED          DEBT CONSOL          FIXED         A            41  11.40   60398     11.40     80    80
0006168579      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.35   53098      9.35     90    90
0006168603      PRIMARY RES        DEBT CONSOL          FIXED         A            49  12.40   60498     12.40     90    90
0006168629      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.55   60398      9.55     85    85
0006168710      PRIMARY RES        DEBT CONSOL          FIXED         A            36  11.20   52898     11.20     90    90
0006168991      PRIMARY RES        DEBT CONSOL          FIXED         B            31  10.50   60298     10.50     83    83
0006169577      PRIMARY RES        DEBT CONSOL          FIXED         B            29  11.25   60698     11.25     80    80
0006169643      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.25   60898     10.25     73    73
0006169650      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.75   60898      9.75     72    72
0006169700      PRIMARY RES        OTHER                FIXED         D            34  15.59   60898     15.59     52    52
0006169833      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.35   61398      9.35     79    79
0006170088      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.99   61598      8.99     43    43
0006170385      PRIMARY RES        OTHER                FIXED         C            16  10.99   61798     10.99     80    80
0006170435      PRIMARY RES        OTHER                FIXED         A            27   8.75   61798      8.75     80    80
0006170443      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.50   61798      8.50     75    75
0006170625      INV OWNED          DEBT CONSOL          FIXED         C            33  10.85   62298     10.85     61    61
0006170658      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.85   61898      9.85     81    81
0006170864      INV OWNED          OTHER                FIXED         C            42  11.50   62298     11.50     65    65
0006170880      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.70   62098      8.70     80    80
0006170971      PRIMARY RES        PURCHASE             FIXED         B            43   9.99   62998      9.99     77    77
0006171029      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.85   62498      9.85     80    80
0006171201      PRIMARY RES        DEBT CONSOL          FIXED         A            38  11.50   62498     11.50     90    90
0006171227      PRIMARY RES        DEBT CONSOL          FIXED         A            50  11.70   62498     11.70     80    80
0006171698      PRIMARY RES        DEBT CONSOL          FIXED         A            50  14.14   61098     14.14     90    90
0006171870      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.99   61798      8.99     80    80
0006171904      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.99   61798      8.99     75    75
0006172464      PRIMARY RES        OTHER                FIXED         A            45   8.49   62598      8.49     75    75
0006172662      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.99   62598      9.99     90    90
0006172761      PRIMARY RES        OTHER                FIXED         A            50  10.65   62598     10.65     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006005946        61598     51528     81598              0 Y           N            91598      52198   1
0006006696        70998     60928     80998              0 N           N            90998      60998   1
0006011282        61198     51128     81198              0 N           N            91198      51598   1
0006014856        70898     60828     70898              0 N           N            80898      60898   1
0006015218        41098     31028     81098              0 N           N            91098      31098   1
0006114243        50198     40128     80198              0 N           N            90198      61698   1
0006125348        70198     60128     70198              0 N           N            80198      63098   1
0006125389        70898     60828     80898              0 Y           N            90898      62698   1
0006125397        71598     61528     81598              0 N           N            91598      62698   1
0006125405        71298     61228     81298              0 Y           N            91298      62698   1
0006125512        52098     42028     72098              0 N           N            82098      61798   1
0006130082        50698     40628     80698              0 N           N            90698      61798   1
0006136774        30598     20528     60598              0 Y           N            70598      62598   1
0006138887        80198     70128     70198              0 Y           N            80198      63098   1
0006140917        60598     50528     80598              0 N           N            90598      60998   1
0006141048        60598     50528     80598              0 N           N            90598      71698   1
0006145064        40398     30328     70398              0 N           N            80398      51598   1
0006151971        51498     41428     81498              0 N           N            91498      41798   1
0006163497        90198     80128     80198              0 N           N            90198      72398   1
0006164560        62698     52628     72698              0 N           N            82698      61198   1
0006165237        62998     52923     72998              0 N           N            82998      61198   1
0006165591        70898     60828     70898              0 N           N            80898      62398   1
0006166193        70198     60128     90198              0 N           N           100198      62398   1
0006166243        70198     60128     80198              0 N           N            90198      62698   1
0006166318        70298     60228     70298              0 N           N            80298      60998   1
0006168157        70298     60228     70298              0 N           N            80298      62398   1
0006168454        70398     60328     80398              0 N           N            90398      62698   1
0006168488        70398     60328     80398              0 N           N            90398      62498   1
0006168496        70398     60328     80398              0 N           N            90398      62698   1
0006168579        70498     60428     80498              0 N           N            90498      62398   1
0006168603        70998     60928     70998              0 N           N            80998      61998   1
0006168629        70898     60828     80898              0 N           N            90898      62698   1
0006168710        70298     60228     80298              0 N           N            90298      70798   1
0006168991        70898     60828     80898              0 N           N            90898      62698   1
0006169577        71198     61128     71198              0 N           Y            81198      62698   1
0006169643        71298     61223     81298              0 N           Y            91298      62698   1
0006169650        71298     61228     81298              0 N           N            91298      62698   1
0006169700        71298     61228     71298              0 N           Y            81298      62698   1
0006169833        71898     61828     71898              0 N           N            81898      63098   1
0006170088        71998     61928     81998              0 N           N            91998      62698   1
0006170385        72298     62228     82298              0 N           N            92298      70998   1
0006170435        72298     62228     72298              0 N           Y            82298      71598   1
0006170443        72298     62228     82298              0 N           N            92298      63098   1
0006170625        72298     62228     72298              0 N           N            82298      73098   1
0006170658        72398     62328     72398              0 N           N            82398      80598   1
0006170864        80198     70128     80198              0 N           N            90198      71598   1
0006170880        72598     62528     82598              0 N           N            92598      63098   1
0006170971        72998     62928     72998              0 Y           N            82998      72398   1
0006171029        72998     62928     82998              0 N           N            92998      63098   1
0006171201        72998     62928     72998              0 N           N            82998      63098   1
0006171227        72998     62928     72998              0 N           N            82998      63098   1
0006171698        71598     61523     81598              0 N           N            91598      62398   1
0006171870        72298     62228     82298              0 N           N            92298      62698   1
0006171904        72298     62228     72298              0 N           N            82298      62698   1
0006172464        73098     63028     73098              0 N           N            83098      81398   1
0006172662        73098     63028     73098              0 N           N            83098      71698   1
0006172761        73098     63028     73098              0 N           N            83098      70798   1
</TABLE>


13 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006172928      MA     01106          133200    133142.31    1178.79    360 1          148000 SFR DETACHED
0006172944      NJ     07103           77900     77863.26     666.43    360 1           98000 3-4 FAMILY RESIDENCE
0006172993      IL     60178          136800    136745.63    1251.37    360 1          171000 2 FAMILY  RESIDENCE
0006173165      OH     43146          139910    139834.36    1130.79    360 1          164600 SFR DETACHED
0006173223      NC     27023          118800    118702.54    1037.96    300 1          132000 SFR DETACHED
0006173272      NC     28395           47000     46991.04     549.46    360 1           56500 SFR DETACHED
0006173389      OH     44111          120700    120653.05    1113.13    360 1          142000 SFR DETACHED
0006173629      IL     60608          166500    166433.69    1521.80    360 1          185000 3-4 FAMILY RESIDENCE
0006173637      IN     46511           65600     65575.79     624.23    360 1           82000 SFR DETACHED
0006173702      MA     02132          130400    130272.57    1044.54    360 1          163000 SFR DETACHED
0006173967      MI     49505           54000     53964.52     521.48    300 1           60000 SFR DETACHED
0006174098      NC     27103           96000     95913.65     802.35    300 1          120000 SFR DETACHED
0006174502      AZ     85743          115500    115431.59     897.12    360 1          200000 SFR DETACHED
0006174528      FL     32738           64800     64800.00     597.61    360 1           72000 SFR DETACHED
0006174908      IL     61554           32000     32000.00     277.37    300 1           45000 SFR DETACHED
0006175053      NC     28430           73950     73950.00     657.18    360 1           87000 SFR DETACHED
0006175145      PA     17028           97600     97600.00     785.32    360 1          122000 SFR DETACHED
0006175160      MD     21722          115600    115600.00    1131.57    360 1          136000 SFR DETACHED
0006175228      NC     27021          110500    110500.00     923.54    300 1          139900 SFR DETACHED
0006175244      MI     48161           60800     60800.00     639.48    360 1           76000 SFR DETACHED
0006175368      MI     48054          116100    115582.40    1035.20    360 1          129000 SFR DETACHED
0006175434      CO     80205          118400    118400.00     978.35    360 1          148000 SFR DETACHED
0006175616      NC     28164           76000     76000.00     805.23    360 1           95000 SFR DETACHED
0006175624      NC     28306          163800    163800.00    1504.47    360 1          182000 SFR DETACHED
0006175731      OH     44070           76000     76000.00     666.40    360 1          126000 SFR DETACHED
0006175848      CO     80908          136000    136000.00    1084.52    360 1          160000 SFR DETACHED
0006175863      NC     27106           88000     88000.00     778.05    300 1          110000 SFR DETACHED
0006176937      MA     02176           83000     83000.00     719.21    360 1          192000 SFR DETACHED
0006176945      MA     01845          107200    107200.00    1020.90    360 1          134000 SFR DETACHED
0006176994      OH     43988           56000     56000.00     430.60    360 1           70000 SFR DETACHED
0006177083      MI     49058           52800     52800.00     582.02    360 1           66000 SFR DETACHED
0006177091      IL     60134          165000    165000.00    1602.59    360 1          220000 SFR DETACHED
0006177117      IL     61350           76562     76562.00     697.49    360 1           92000 SFR DETACHED
0006177406      NC     28037          144000    144000.00    1475.67    360 1          180000 SFR DETACHED
0006177562      IL     61604           72800     72800.00     728.72    360 1           91000 SFR DETACHED
0006177984      GA     30725          108800    108800.00    1109.10    360 1          136000 SFR DETACHED
0006178008      GA     30297           60800     60800.00     509.03    360 1           76000 SFR DETACHED
0006178099      MD     20774          151200    151200.00    1166.89    360 1          189000 SFR DETACHED
0006178149      MI     48238           39950     39950.00     372.63    360 1           47000 SFR DETACHED
0006178339      FL     32701           82500     82500.00     773.85    360 1          110000 SFR DETACHED
0006178545      MI     48180           81000     81000.00     681.10    360 1           90000 SFR DETACHED
0006178552      IN     47201           74700     74700.00     672.17    360 1           83000 SFR DETACHED
0006179154      FL     32725           82688     82659.14     793.72    360 1           91875 SFR DETACHED
0006179212      FL     32666           40000     39980.52     337.81    360 1           70000 SFR DETACHED
0006179246      OK     74354          126000    125955.55    1204.70    360 1          140000 SFR DETACHED
0006179543      OH     44312          122500    122449.18    1102.28    360 1          140000 SFR DETACHED
0006179717      FL     33823           55250     55169.71     484.46    360 1           66000 SFR DETACHED
0006179824      NJ     08046           82800     82800.00     827.87    360 1           92000 SFR DETACHED
0006179915      CO     80918          100000    100000.00     797.44    360 1          125000 SFR DETACHED
0006180053      CT     06790           81000     80964.09     710.24    360 1           97000 SFR DETACHED
0006180202      NY     11776           20000     19987.50     197.33    300 2          144000 SFR DETACHED
0006181226      VA     23231          104000    103897.28     874.49    360 1          130000 SFR DETACHED
0006181358      OH     44306           67800     67678.38     568.52    300 1          103000 SFR DETACHED
0006181549      GA     30017           60000     59893.49     467.75    360 1          100000 SFR DETACHED
0006181929      NC     28358           47200     47192.60     583.63    360 1           59000 MANUFACTURED
0006182158      MA     02648          132600    132478.37    1148.99    360 1          156000 SFR DETACHED
0006182448      IL     60438          116000    115953.40    1056.77    360 1          145000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006172928      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.10   62698     10.10     90    90
0006172944      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.70   62698      9.70     79    79
0006172993      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.50   62598     10.50     80    80
0006173165      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.05   62698      9.05     85    85
0006173223      PRIMARY RES        OTHER                FIXED         A            39   9.50   62698      9.50     90    90
0006173272      PRIMARY RES        DEBT CONSOL          FIXED         B            48  13.80   71098     13.80     83    83
0006173389      PRIMARY RES        DEBT CONSOL          FIXED         B            42  10.60   62998     10.60     85    85
0006173629      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.49   70198     10.49     90    90
0006173637      PRIMARY RES        DEBT CONSOL          FIXED         C            54  10.99   70198     10.99     80    80
0006173702      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.95   70298      8.95     80    80
0006173967      PRIMARY RES        DEBT CONSOL          FIXED         A            26  10.80   70198     10.80     90    90
0006174098      PRIMARY RES        OTHER                FIXED         A            39   8.95   70698      8.95     80    80
0006174502      PRIMARY RES        OTHER                FIXED         A            36   8.61   72398      8.61     58    58
0006174528      PRIMARY RES        OTHER                FIXED         A            51  10.60   72498     10.60     90    90
0006174908      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.40   73098      9.40     71    71
0006175053      PRIMARY RES        DEBT CONSOL          FIXED         A            32  10.15   80598     10.15     85    85
0006175145      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.00   80398      9.00     80    80
0006175160      PRIMARY RES        DEBT CONSOL          FIXED         B            52  11.35   80398     11.35     85    85
0006175228      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.95   80398      8.95     79    79
0006175244      PRIMARY RES        OTHER                FIXED         B            42  12.30   80498     12.30     80    80
0006175368      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.19   80498     10.19     90    90
0006175434      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.30   80398      9.30     80    80
0006175616      PRIMARY RES        DEBT CONSOL          FIXED         B            43  12.40   80798     12.40     80    80
0006175624      PRIMARY RES        OTHER                FIXED         A            45  10.55   80798     10.55     90    90
0006175731      PRIMARY RES        OTHER                FIXED         A            32   9.99   80798      9.99     60    60
0006175848      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.90   81198      8.90     85    85
0006175863      PRIMARY RES        DEBT CONSOL          FIXED         B            33   9.65   81198      9.65     80    80
0006176937      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.85   72798      9.85     43    43
0006176945      PRIMARY RES        DEBT CONSOL          FIXED         C            31  11.00   72798     11.00     80    80
0006176994      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.50   72398      8.50     80    80
0006177083      PRIMARY RES        DEBT CONSOL          FIXED         C            24  12.95   72498     12.95     80    80
0006177091      PRIMARY RES        DEBT CONSOL          FIXED         A            11  11.25   72398     11.25     75    75
0006177117      PRIMARY RES        DEBT CONSOL          FIXED         B            35  10.45   72498     10.45     83    83
0006177406      PRIMARY RES        DEBT CONSOL          FIXED         C            46  11.95   72498     11.95     80    80
0006177562      PRIMARY RES        DEBT CONSOL          FIXED         C            38  11.64   71798     11.64     80    80
0006177984      PRIMARY RES        DEBT CONSOL          FIXED         C            46  11.88   72798     11.88     80    80
0006178008      PRIMARY RES        OTHER                FIXED         A            45   9.45   72798      9.45     80    80
0006178099      PRIMARY RES        OTHER                FIXED         A            48   8.54   72798      8.54     80    80
0006178149      PRIMARY RES        DEBT CONSOL          FIXED         A            23  10.74   72798     10.74     85    85
0006178339      PRIMARY RES        PURCHASE             FIXED         B            37  10.81   73198     10.81     75    75
0006178545      PRIMARY RES        OTHER                FIXED         A            43   9.50   72598      9.50     90    90
0006178552      PRIMARY RES        DEBT CONSOL          FIXED         A            31  10.30   72398     10.30     90    90
0006179154      PRIMARY RES        PURCHASE             FIXED         A            29  11.10   63098     11.10     90    90
0006179212      PRIMARY RES        PURCHASE             FIXED         A            28   9.55   63098      9.55     57    57
0006179246      PRIMARY RES        PURCHASE             FIXED         A            51  11.05   70198     11.05     90    90
0006179543      PRIMARY RES        OTHER                FIXED         A            39  10.30   70898     10.30     88    88
0006179717      PRIMARY RES        DEBT CONSOL          FIXED         B            49   9.99   62998      9.99     84    84
0006179824      PRIMARY RES        DEBT CONSOL          FIXED         A            48  11.63   70298     11.63     90    90
0006179915      PRIMARY RES        OTHER                FIXED         A            38   8.90   62398      8.90     80    80
0006180053      PRIMARY RES        PURCHASE             FIXED         A            50   9.99   70198      9.99     84    84
0006180202      PRIMARY RES        DEBT CONSOL          FIXED         A            47  11.09   70798     11.09     83    14
0006181226      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.50   52398      9.50     80    80
0006181358      PRIMARY RES        DEBT CONSOL          FIXED         A            23   8.99   52298      8.99     66    66
0006181549      PRIMARY RES        PURCHASE             FIXED         A            42   8.65   52998      8.65     60    60
0006181929      PRIMARY RES        OTHER                FIXED         B            24  14.65   60298     14.65     80    80
0006182158      PRIMARY RES        OTHER                FIXED         B            38   9.85   60198      9.85     85    85
0006182448      PRIMARY RES        OTHER                FIXED         B            24  10.45   62498     10.45     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006172928        80198     70128     80198              0 N           N            90198      72398   1
0006172944        80198     70128     80198              0 N           N            90198      73198   1
0006172993        73098     63028     73098              0 N           N            83098      71498   1
0006173165        80198     70128     80198              0 N           N            90198      71498   1
0006173223        80198     70123     80198              0 N           N            90198      70998   1
0006173272        81598     71528     81598              0 N           N            91598      72498   1
0006173389        80798     70728     80798              0 N           N            90798      71698   1
0006173629        80798     70728     80798              0 N           N            90798      72998   1
0006173637        80798     70728     80798              0 N           N            90798      71698   1
0006173702        80898     70828     80898              0 N           N            90898      72398   1
0006173967        80798     70723     80798              0 N           N            90798      71698   1
0006174098        81098     71023     81098              0 N           N            91098      71498   1
0006174502        82898     72828     82898              0 N           N            92898      73198   1
0006174528        82998     72928     72998              0 N           N            82998      73198   1
0006174908        90498     80423     80498              0 N           N            90498      80798   1
0006175053        91098     81028     81098              0 N           N            91098      81498   1
0006175145        90798     80728     80798              0 N           N            90798      81998   1
0006175160        90798     80728     80798              0 N           N            90798      81398   1
0006175228        90798     80723     80798              0 N           N            90798      81298   1
0006175244        91098     81028     81098              0 N           N            91098      81298   1
0006175368        91098     81028     81098              0 N           N            91098      81398   1
0006175434        90798     80728     80798              0 N           N            90798      81898   1
0006175616        91298     81228     81298              0 N           N            91298      81498   1
0006175624        91298     81228     81298              0 N           N            91298      81498   1
0006175731        91298     81228     81298              0 N           N            91298      81398   1
0006175848        91798     81728     81798              0 N           N            91798      82198   1
0006175863        91498     81423     81498              0 N           N            91498      82198   1
0006176937        83198     73128     73198              0 N           N            83198      80798   1
0006176945        83198     73128     73198              0 N           N            83198      80798   1
0006176994        82898     72828     72898              0 N           N            82898      81298   1
0006177083        82998     72928     72998              0 N           N            82998      73098   1
0006177091        82898     72828     72898              0 N           N            82898      73198   1
0006177117        82998     72928     72998              0 N           N            82998      73198   1
0006177406        82998     72928     72998              0 N           N            82998      73098   1
0006177562        82298     72228     72298              0 N           N            82298      72998   1
0006177984        90198     80128     80198              0 N           N            90198      80798   1
0006178008        90198     80128     80198              0 N           N            90198      80798   1
0006178099        83198     73128     73198              0 N           N            83198      81198   1
0006178149        83198     73128     73198              0 N           N            83198      80798   1
0006178339        90198     80128     80198              0 Y           N            90198      81198   1
0006178545        83198     73128     73198              0 N           N            83198      80798   1
0006178552        82898     72828     72898              0 N           N            82898      80598   1
0006179154        73098     63028     73098              0 Y           N            83098      71098   1
0006179212        73098     63028     73098              0 Y           N            83098      71498   1
0006179246        80198     70128     80198              0 Y           N            90198      71498   1
0006179543        81398     71328     81398              0 N           N            91398      71698   1
0006179717        80398     70328     90398              0 N           N           100398      71698   1
0006179824        80898     70828     70898              0 N           N            80898      72998   1
0006179915        72998     62928     62998              0 N           N            72998      71498   1
0006180053        80198     70128     80198              0 Y           N            90198      72998   1
0006180202        81398     71323     81398         100000 N           N            91398      72998   1
0006181226        62998     52928     72998              0 N           N            82998      62698   1
0006181358        62898     52823     72898              0 N           N            82898      61198   1
0006181549        62998     52928     82998              0 Y           N            92998      61898   1
0006181929        70898     60828     70898              0 N           N            80898      61198   1
0006182158        70598     60528     80598              0 N           N            90598      62698   1
0006182448        72998     62928     72998              0 N           N            82998      70798   1
</TABLE>


14 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006182596      OH     45506           52000     51977.48     460.19    360 1           65000 SFR DETACHED
0006182760      MA     02401          140400    140341.12    1258.13    360 1          156000 2 FAMILY  RESIDENCE
0006182844      FL     34668           27000     26982.74     202.66    360 1           68000 SFR DETACHED
0006182869      NC     28092           78750     78722.82     758.90    360 1           87500 SFR DETACHED
0006182992      MA     01970           60000     59967.90     487.10    360 1          128000 LOW RISE CONDO
0006183024      WV     25801           40500     40488.02     411.92    360 1           45000 SFR DETACHED
0006183032      NC     28052           43000     42983.63     399.79    360 1           50000 SFR DETACHED
0006183123      OH     43207           50000     49974.34     413.16    360 1           62500 SFR DETACHED
0006183222      MI     48849           62500     62500.00     672.17    300 1           77000 SFR DETACHED
0006183586      MA     02124          126000    125887.81    1104.81    360 1          140000 3-4 FAMILY RESIDENCE
0006183610      MA     02648          156000    155919.12    1283.38    360 1          195000 SFR DETACHED
0006183644      PA     18333          110500    110500.00    1051.49    360 1          133000 MANUFACTURED
0006183719      NY     12306          117000    116906.59    1070.25    360 1          130000 SFR DETACHED
0006183768      OH     45778           36300     36267.66     318.30    360 1           82000 MANUFACTURED
0006183941      MA     01851           85000     84916.59     717.83    360 1          132000 2 FAMILY  RESIDENCE
0006184006      IL     62818           22400     22377.41     186.72    360 1           28000 SFR DETACHED
0006184055      MI     48205           40000     39960.70     337.81    360 1           50000 SFR DETACHED
0006184204      MA     02343          110500    110378.57     888.32    360 1          131000 SFR DETACHED
0006184238      IL     60506           81500     81352.01     686.74    300 1           96000 SFR DETACHED
0006184600      MD     20722          175200    175055.24    1581.71    360 1          219000 PUD
0006185300      NC     28152           61625     61590.54     645.77    360 1           72500 SFR DETACHED
0006185995      CA     93654           56000     55946.41     477.02    360 1           75000 SFR DETACHED
0006186548      CA     93706           31500     31488.12     297.61    360 1           45000 SFR DETACHED
0006186662      CA     95220          180000    179092.99    1319.53    360 1          240000 SFR DETACHED
0006186779      CA     94533          131600    131441.93    1017.50    360 1          168000 SFR DETACHED
0006186795      CA     95776           78000     77914.46     627.61    360 1          100000 SFR DETACHED
0006186829      CA     95648          108000    107951.00     939.81    360 1          135000 SFR DETACHED
0006186845      CA     95205           78000     77953.61     793.33    360 1          120000 3-4 FAMILY RESIDENCE
0006186902      CA     95827           95200     95109.84     814.43    360 1          119000 SFR DETACHED
0006186910      CA     95301           94000     93838.24     742.86    360 1          117500 SFR DETACHED
0006186993      CA     95209          127000    126853.33     999.11    360 1          160000 SFR DETACHED
0006187041      CA     95822          136000    135738.82    1057.80    360 1          160000 SFR DETACHED
0006187082      CA     95330          104000    103940.16     818.17    360 1          130000 SFR DETACHED
0006187108      CA     95215           85500     85457.94     718.94    360 1           95000 SFR DETACHED
0006187132      CA     95358           59500     59440.61     498.14    360 1           70000 SFR DETACHED
0006187249      CA     95210           33250     32646.88     267.54    360 1           47500 LOW RISE CONDO
0006187306      CA     95642           35000     34959.99     276.60    360 1           85000 SFR DETACHED
0006187389      CA     96161          146700    146616.29    1158.29    360 1          163000 SFR DETACHED
0006187405      CA     95321          200000    199865.00    1753.67    360 1          250000 SFR DETACHED
0006187496      CA     95205           96000     95961.76     877.44    360 1          128000 3-4 FAMILY RESIDENCE
0006187603      CA     95633          148500    148405.30    1115.64    360 1          165000 SFR DETACHED
0006187652      CA     95204          107200    107151.55     932.85    360 1          134000 SFR DETACHED
0006187660      CA     94621           30938     30938.00     311.11    360 2          191500 SFR DETACHED
0006187702      CA     95380           55000     54925.79     403.19    360 1           85000 SFR DETACHED
0006187777      CA     95326          101600    101600.00     959.90    360 1          127000 SFR DETACHED
0006187850      CA     95245           84500     84471.47     820.72    360 1          130000 SFR DETACHED
0006187926      CA     95350           76500     76464.30     657.26    360 1           90000 SFR DETACHED
0006187991      CA     95643          119000    118907.03    1097.45    360 1          170000 SFR DETACHED
0006188015      CA     93638           89100     89100.00     795.12    360 1           99000 SFR DETACHED
0006188106      CA     95826          124800    124719.19    1090.61    360 1          156000 SFR DETACHED
0006188114      CA     93638           70500     70500.00     577.44    360 1           94000 SFR DETACHED
0006188254      CA     95210           97200     97152.18     817.32    360 1          108000 SFR DETACHED
0006188494      CA     95219           93500     93500.00     810.19    360 1          110000 SFR DETACHED
0006188536      CA     95831          202500    202500.00    1758.41    360 1          225000 SFR DETACHED
0006188676      CA     95627           80000     79962.67     687.33    360 1          110000 SFR DETACHED
0006188932      CA     95356          104000    103931.62     770.38    360 1          123000 SFR DETACHED
0006188940      CA     95350          115200    115147.93    1002.47    360 1          128000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006182596      PRIMARY RES        OTHER                FIXED         A            32  10.10   70998     10.10     80    80
0006182760      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.25   71098     10.25     90    90
0006182844      PRIMARY RES        OTHER                FIXED         A            23   8.24   71398      8.24     40    40
0006182869      PRIMARY RES        DEBT CONSOL          FIXED         A            32  11.15   71598     11.15     90    90
0006182992      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.10   71498      9.10     47    47
0006183024      PRIMARY RES        DEBT CONSOL          FIXED         A            41  11.85   71598     11.85     90    90
0006183032      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.70   71798     10.70     86    86
0006183123      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.30   71798      9.30     80    80
0006183222      PRIMARY RES        OTHER                FIXED         B            41  12.30   71098     12.30     81    81
0006183586      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.99   60698      9.99     90    90
0006183610      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.25   60598      9.25     80    80
0006183644      PRIMARY RES        DEBT CONSOL          FIXED         A            46  10.99   61098     10.99     83    83
0006183719      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.50   52998     10.50     90    90
0006183768      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.99   52998      9.99     44    44
0006183941      PRIMARY RES        OTHER                FIXED         A            46   9.55   52798      9.55     64    64
0006184006      PRIMARY RES        OTHER                FIXED         A            41   9.40   52998      9.40     80    80
0006184055      PRIMARY RES        DEBT CONSOL          FIXED         B            30   9.55   52998      9.55     80    80
0006184204      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.99   52898      8.99     84    84
0006184238      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.05   52898      9.05     85    85
0006184600      PRIMARY RES        PURCHASE             FIXED         A            44  10.34   52898     10.34     80    80
0006185300      PRIMARY RES        DEBT CONSOL          FIXED         B            48  12.25   52298     12.25     85    85
0006185995      INV OWNED          DEBT CONSOL          FIXED         A            49   9.65   60298      9.65     75    75
0006186548      PRIMARY RES        PURCHASE             FIXED         C            42  10.90   60198     10.90     70    70
0006186662      PRIMARY RES        DEBT CONSOL          FIXED         A            42   7.99   52698      7.99     75    75
0006186779      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.56   52698      8.56     78    78
0006186795      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.00   60898      9.00     78    78
0006186829      PRIMARY RES        OTHER                FIXED         B            33   9.90   60998      9.90     80    80
0006186845      PRIMARY RES        PURCHASE             FIXED         B            40  11.85   52998     11.85     65    65
0006186902      PRIMARY RES        DEBT CONSOL          FIXED         B            43   9.70   52098      9.70     80    80
0006186910      PRIMARY RES        PURCHASE             FIXED         A            38   8.80   52898      8.80     80    80
0006186993      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.75   52198      8.75     79    79
0006187041      PRIMARY RES        OTHER                FIXED         A            35   8.63   52198      8.63     85    85
0006187082      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.75   61998      8.75     80    80
0006187108      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.50   61898      9.50     90    90
0006187132      PRIMARY RES        PURCHASE             FIXED         A            38   9.45   60598      9.45     85    85
0006187249      INV OWNED          DEBT CONSOL          FIXED         A            39   9.00   62398      9.00     70    70
0006187306      PRIMARY RES        OTHER                FIXED         A            22   8.80   60298      8.80     41    41
0006187389      PRIMARY RES        PURCHASE             FIXED         A            49   8.79   62498      8.79     90    90
0006187405      PRIMARY RES        OTHER                FIXED         A            45   9.99   62098      9.99     80    80
0006187496      INV OWNED          DEBT CONSOL          FIXED         A            37  10.49   61298     10.49     75    75
0006187603      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.25   70298      8.25     90    90
0006187652      PRIMARY RES        DEBT CONSOL          FIXED         B            35   9.90   70298      9.90     80    80
0006187660      PRIMARY RES        OTHER                FIXED         A            37  11.70   72198     11.70     90    16
0006187702      PRIMARY RES        DEBT CONSOL          FIXED         A            16   7.99   61098      7.99     65    65
0006187777      PRIMARY RES        DEBT CONSOL          FIXED         C            44  10.90   72798     10.90     80    80
0006187850      PRIMARY RES        OTHER                FIXED         C            33  11.25   71398     11.25     65    65
0006187926      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.75   62298      9.75     85    85
0006187991      PRIMARY RES        OTHER                FIXED         B            50  10.60   61698     10.60     70    70
0006188015      PRIMARY RES        OTHER                FIXED         A            48  10.20   72798     10.20     90    90
0006188106      PRIMARY RES        OTHER                FIXED         A            10   9.95   62398      9.95     80    80
0006188114      INV OWNED          OTHER                FIXED         A            37   9.20   72798      9.20     75    75
0006188254      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.50   70298      9.50     90    90
0006188494      PRIMARY RES        PURCHASE             FIXED         B            47   9.85   72998      9.85     85    85
0006188536      PRIMARY RES        DEBT CONSOL          FIXED         A            52   9.88   72498      9.88     90    90
0006188676      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.75   61998      9.75     73    73
0006188932      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.10   62598      8.10     85    85
0006188940      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.90   62598      9.90     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006182596        81498     71428     81498              0 N           N            91498      71698   1
0006182760        81598     71528     81598              0 N           N            91598      72398   1
0006182844        81798     71728     81798              0 N           N            91798      72998   1
0006182869        82098     72028     82098              0 N           N            92098      73098   1
0006182992        82098     72028     82098              0 N           N            92098      72398   1
0006183024        82098     72028     82098              0 N           N            92098      72998   1
0006183032        82298     72228     82298              0 N           N            92298      73098   1
0006183123        82298     72228     82298              0 N           N            92298      72898   1
0006183222        81598     71523     71598              0 N           N            81598      73198   1
0006183586        71198     61128     81198              0 N           N            91198      62698   1
0006183610        71098     61028     71098              0 N           N            81098      62698   1
0006183644        80198     70128     70198              0 N           N            80198      70998   1
0006183719        70398     60328     80398              0 N           N            90398      62398   1
0006183768        70398     60328     80398              0 N           N            90398      62398   1
0006183941        70198     60128     80198              0 N           N            90198      62698   1
0006184006        70398     60328     80398              0 N           Y            90398      62698   1
0006184055        70398     60328     80398              0 N           N            90398      62398   1
0006184204        70298     60228     80298              0 N           N            90298      62698   1
0006184238        70298     60223     80298              0 N           N            90298      62398   1
0006184600        62898     52828     72898              0 Y           N            82898      63098   1
0006185300        62898     52828     72898              0 N           N            82898      60898   1
0006185995        70498     60428     80498              0 N           N            90498      60498   1
0006186548        71798     61728     71798              0 Y           N            81798      61798   1
0006186662        63098     53028     73098              0 N           N            83098      52998   1
0006186779        63098     53028     73098              0 N           N            83098      61198   1
0006186795        71298     61228     81298              0 N           N            91298      62598   1
0006186829        71598     61528     71598              0 N           N            81598      61598   1
0006186845        72398     62328     82398              0 Y           N            92398      62398   1
0006186902        62698     52628     72698              0 N           N            82698      60498   1
0006186910        70998     60928     90998              0 Y           N           100998      60998   1
0006186993        62798     52728     72798              0 N           N            82798      60498   1
0006187041        62798     52728     72798              0 N           N            82798      52798   1
0006187082        80198     70128     80198              0 N           N            90198      62598   1
0006187108        72498     62428     72498              0 N           N            82498      62498   1
0006187132        70998     60928     80998              0 Y           N            90998      60998   1
0006187249        72498     62428     82498              0 N           N            92498      62498   1
0006187306        70898     60828     80898              0 N           N            90898      61298   1
0006187389        72998     62928     72998              0 Y           N            82998      70798   1
0006187405        72598     62528     72598              0 N           N            82598      63098   1
0006187496        71698     61628     71698              0 N           N            81698      61698   1
0006187603        80998     70928     80998              0 N           N            90998      70998   1
0006187652        80898     70828     80898              0 N           N            90898      70898   1
0006187660        82798     72728     72798         141412 N           N            82798      72798   1
0006187702        71698     61628     81698              0 N           N            91698      61698   1
0006187777        91298     81228     81298              0 N           N            91298      81298   1
0006187850        82198     72128     82198              0 N           N            92198      72198   1
0006187926        72698     62628     72698              0 N           N            82698      62698   1
0006187991        72298     62228     82298              0 N           N            92298      62698   1
0006188015        83198     73128     73198              0 N           N            83198      73198   1
0006188106        80898     70828     80898              0 N           N            90898      70898   1
0006188114        83198     73128     73198              0 N           N            83198      73198   1
0006188254        80898     70828     80898              0 N           N            90898      70898   1
0006188494        91398     81328     81398              0 Y           N            91398      73098   1
0006188536        82998     72928     72998              0 N           N            82998      73198   1
0006188676        72498     62428     72498              0 N           N            82498      62498   1
0006188932        73098     63028     73098              0 N           N            83098      63098   1
0006188940        80798     70728     80798              0 N           N            90798      70798   1
</TABLE>


15 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006188999      CA     93616           51000     50980.79     476.08    360 1           60000 SFR DETACHED
0006189104      CA     95123          212000    211882.05    1698.18    360 1          265000 SFR DETACHED
0006189120      CA     95210          135000    135000.00    1085.27    360 1          160000 SFR DETACHED
0006189286      CA     95736          166500    166418.10    1400.03    360 1          200000 SFR DETACHED
0006189336      CA     95205           21900     21889.34     184.95    360 1           31400 SFR DETACHED
0006189799      CA     94589          112500    112500.00    1144.22    360 1          150000 SFR DETACHED
0006190011      CA     95828          212500    212378.99    1679.34    360 1          250000 SFR DETACHED
0006190318      CA     90805          140000    140000.00    1121.44    360 1          165000 SFR DETACHED
0006190334      CA     90810          135000    134933.59    1135.16    360 1          150000 SFR DETACHED
0006190342      CA     90806          187000    186912.76    1606.62    360 1          220000 SFR DETACHED
0006190367      CA     93536          106200    106147.75     892.99    360 1          118000 SFR DETACHED
0006190417      WA     98144           71250     71216.04     606.93    360 1           95000 SFR DETACHED
0006190425      NE     68950           37400     37388.18     371.80    360 1           44000 SFR DETACHED
0006190458      NE     68370           31200     31200.00     358.60    360 1           39000 SFR DETACHED
0006190474      OR     97213          116000    115939.86     954.31    360 1          145000 SFR DETACHED
0006190482      NE     68862           22100     22100.00     254.01    360 1           26000 SFR DETACHED
0006190581      CA     90026          196000    195889.54    1555.96    360 1          245000 3-4 FAMILY RESIDENCE
0006190599      CA     90001           64417     64417.00     532.28    360 1          133000 3-4 FAMILY RESIDENCE
0006190862      CA     91030           22600     22586.99     177.80    360 1          210000 SFR DETACHED
0006190888      CA     91792          113600    113530.46     869.47    360 1          142000 LOW RISE CONDO
0006191001      CA     95820          140000    140000.00    1101.39    360 1          167000 SFR DETACHED
0006191100      CA     92630          225000    225000.00    1941.37    360 1          250000 SFR DETACHED
0006191613      CA     91750          225000    225000.00    2066.58    360 1          250000 SFR DETACHED
0006191738      CA     92243          123250    123250.00     969.61    360 1          145000 SFR DETACHED
0006191746      CA     90746          193050    193050.00    1678.49    360 1          214500 SFR DETACHED
0006192058      WA     98856           96000     96000.00     701.08    360 1          120000 SFR ATTACHED
0006193254      CA     93702           60300     60300.00     535.88    360 1           67000 SFR DETACHED
0006193551      CA     95361          160000    160000.00    1286.25    360 1          229000 3-4 FAMILY RESIDENCE
0006193569      CA     95822           66500     66500.00     559.17    360 1           95000 SFR DETACHED
0006193577      CA     95822           76500     76500.00     643.26    360 1           90000 SFR DETACHED
0006193718      CA     95207           87750     87750.00     737.85    360 1           97500 2 FAMILY  RESIDENCE
0006193809      CA     95678           76800     76800.00     685.36    360 1           96000 SFR DETACHED
0006193890      CA     95640           59500     59500.00     434.52    360 1           70000 MANUFACTURED
0006193940      CA     95358          100000    100000.00     786.71    360 1          125000 SFR DETACHED
0006194039      CA     95205           56250     56250.00     450.58    360 1           75000 SFR DETACHED
0006194112      CA     95776          112000    112000.00    1041.30    360 1          140000 SFR DETACHED
0006194211      CA     95123          225000    225000.00    1891.93    360 1          250000 SFR DETACHED
0006194351      CA     95648          225000    225000.00    1867.35    360 1          350000 SFR DETACHED
0006195119      CA     95326           32000     32000.00     280.59    360 1           80000 SFR DETACHED
0006195200      CA     95660           91800     91800.00     881.18    360 1          108000 SFR DETACHED
0006195309      CA     95701           85500     85500.00     684.88    360 1           95000 SFR DETACHED
0006195366      CA     95207           99000     99000.00     832.45    360 1          110000 SFR DETACHED
0006196513      CA     95210           99000     99000.00     729.89    360 1          110000 SFR DETACHED
0006219281      TX     75052           68800     68787.03     807.04    360 1           86000 SFR DETACHED
0006219505      NY     11433          132000    131952.41    1252.09    360 1          165000 SFR DETACHED
0006225007      MA     01701          153720    153306.49    1406.14    360 1          183000 SFR DETACHED
0006225270      MD     21144          196000    195708.46    1648.08    360 1          237000 SFR DETACHED
0006228886      WI     53128           50000     50000.00     429.58    360 1           77500 SFR DETACHED
0006235063      MI     48342           71200     71176.22     694.25    360 1           89000 SFR DETACHED
0006239594      IL     60615          157500    157442.59    1488.03    360 1          175000 SFR DETACHED
0006243562      NC     28215          140000    139802.44    1202.82    360 1          175000 SFR DETACHED
0006244073      NJ     07203           70100     70013.94     707.60    360 1           82500 SFR DETACHED
0006244958      OH     45766           67500     67500.00     617.45    360 1           75000 SFR DETACHED
0006244974      NC     27041           64400     64368.31     541.52    360 1           80500 SFR DETACHED
0006245047      NV     89015          110500    110500.00     909.06    360 1          134500 SFR DETACHED
0006245211      MI     49017           26300     26127.93     232.75    360 1           36000 SFR DETACHED
0006245385      CA     95209          131850    131797.60    1206.09    360 1          164829 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006188999      PRIMARY RES        OTHER                FIXED         B            46  10.75   71498     10.75     85    85
0006189104      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.95   71498      8.95     80    80
0006189120      PRIMARY RES        OTHER                FIXED         A            40   8.99   72398      8.99     84    84
0006189286      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.50   70698      9.50     83    83
0006189336      PRIMARY RES        PURCHASE             FIXED         A             2   9.55   70198      9.55     70    70
0006189799      PRIMARY RES        OTHER                FIXED         A            36  11.85   71398     11.85     75    75
0006190011      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.80   62498      8.80     85    85
0006190318      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.95   72798      8.95     85    85
0006190334      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.50   62698      9.50     90    90
0006190342      PRIMARY RES        OTHER                FIXED         A            36   9.75   62698      9.75     85    85
0006190367      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.50   62698      9.50     90    90
0006190417      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.65   71398      9.65     75    75
0006190425      PRIMARY RES        DEBT CONSOL          FIXED         A            13  11.55   62698     11.55     85    85
0006190458      PRIMARY RES        DEBT CONSOL          FIXED         C            42  13.55   71398     13.55     80    80
0006190474      PRIMARY RES        DEBT CONSOL          FIXED         B            37   9.25   72798      9.25     80    80
0006190482      PRIMARY RES        OTHER                FIXED         B            19  13.55   71398     13.55     85    85
0006190581      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.85   70898      8.85     80    80
0006190599      PRIMARY RES        OTHER                FIXED         B            26   9.30   62298      9.30     48    48
0006190862      PRIMARY RES        DEBT CONSOL          FIXED         A            26   8.75   70298      8.75     11    11
0006190888      PRIMARY RES        OTHER                FIXED         A            49   8.45   62598      8.45     80    80
0006191001      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.75   72398      8.75     84    84
0006191100      PRIMARY RES        OTHER                FIXED         A            45   9.80   72598      9.80     90    90
0006191613      PRIMARY RES        OTHER                FIXED         A            49  10.55   72598     10.55     90    90
0006191738      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.75   72998      8.75     85    85
0006191746      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.89   81298      9.89     90    90
0006192058      PRIMARY RES        DEBT CONSOL          FIXED         A            30   7.95   72298      7.95     80    80
0006193254      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.15   72198     10.15     90    90
0006193551      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.99   72498      8.99     70    70
0006193569      INV OWNED          DEBT CONSOL          FIXED         A            39   9.50   73098      9.50     70    70
0006193577      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.50   73098      9.50     85    85
0006193718      PRIMARY RES        PURCHASE             FIXED         A            29   9.50   80398      9.50     90    90
0006193809      PRIMARY RES        OTHER                FIXED         B            45  10.20   72298     10.20     80    80
0006193890      PRIMARY RES        PURCHASE             FIXED         A            27   7.95   80698      7.95     85    85
0006193940      PRIMARY RES        DEBT CONSOL          FIXED         B            40   8.75   73098      8.75     80    80
0006194039      INV OWNED          DEBT CONSOL          FIXED         A            42   8.95   73198      8.95     75    75
0006194112      PRIMARY RES        OTHER                FIXED         A            50  10.70   80398     10.70     80    80
0006194211      PRIMARY RES        OTHER                FIXED         A            50   9.50   81198      9.50     90    90
0006194351      PRIMARY RES        DEBT CONSOL          FIXED         B            41   9.35   72798      9.35     64    64
0006195119      INV OWNED          DEBT CONSOL          FIXED         A            40   9.99   80598      9.99     40    40
0006195200      PRIMARY RES        DEBT CONSOL          FIXED         B            48  11.10   80698     11.10     85    85
0006195309      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.95   80598      8.95     90    90
0006195366      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.50   80798      9.50     90    90
0006196513      PRIMARY RES        PURCHASE             FIXED         A            50   8.05   73098      8.05     90    90
0006219281      PRIMARY RES        OTHER                FIXED         C            50  13.85   53098     13.85     80    80
0006219505      PRIMARY RES        DEBT CONSOL          FIXED         A            54  10.95   43098     10.95     80    80
0006225007      PRIMARY RES        OTHER                FIXED         B            37  10.50   12698     10.50     84    84
0006225270      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.50   43098      9.50     83    83
0006228886      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.75   62498      9.75     65    65
0006235063      PRIMARY RES        DEBT CONSOL          FIXED         C            34  11.30   60898     11.30     80    80
0006239594      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.90   61998     10.90     90    90
0006243562      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.75   31898      9.75     80    80
0006244073      PRIMARY RES        PURCHASE             FIXED         B            41  11.75   31698     11.75     85    85
0006244958      PRIMARY RES        PURCHASE             FIXED         B            51  10.50   62698     10.50     90    90
0006244974      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.50   62698      9.50     80    80
0006245047      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.25   70898      9.25     82    82
0006245211      PRIMARY RES        DEBT CONSOL          FIXED         B            32  10.10   62298     10.10     73    73
0006245385      PRIMARY RES        PURCHASE             FIXED         B            44  10.50   61198     10.50     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006188999        82098     72028     82098              0 N           N            92098      72098   1
0006189104        82298     72228     82298              0 N           N            92298      72298   1
0006189120        83098     73028     73098              0 N           N            83098      73098   1
0006189286        81098     71028     81098              0 N           N            91098      71098   1
0006189336        80998     70928     80998              0 Y           N            90998      70998   1
0006189799        90198     80128     80198              0 N           N            90198      72398   1
0006190011        72998     62928     72998              0 N           N            82998      62998   1
0006190318        83198     73128     73198              0 N           N            83198      73198   1
0006190334        80198     70128     80198              0 N           N            90198      70198   1
0006190342        80198     70128     80198              0 N           N            90198      70198   1
0006190367        81398     71328     81398              0 N           N            91398      71398   1
0006190417        81798     71728     81798              0 N           N            91798      72398   1
0006190425        80198     70128     80198              0 N           N            90198      71698   1
0006190458        81798     71728     71798              0 N           N            81798      80398   1
0006190474        83198     73128     83098              0 N           N            93098      73198   1
0006190482        81798     71728     71798              0 N           N            81798      81998   1
0006190581        81398     71328     81398              0 N           N            91398      71398   1
0006190599        72698     62628     62698              0 N           Y            72698      62698   1
0006190862        80998     70928     80998              0 N           N            90998      70998   1
0006190888        73098     63028     73098              0 N           N            83098      63098   1
0006191001        82898     72828     72898              0 N           N            82898      72898   1
0006191100        83098     73028     73098              0 N           N            83098      73098   1
0006191613        83098     73028     73098              0 N           N            83098      73098   1
0006191738        90398     80328     80398              0 N           N            90398      80398   1
0006191746        91798     81728     81798              0 N           N            91798      81798   1
0006192058        83198     73128     73198              0 N           N            83198      73198   1
0006193254        82798     72728     72798              0 N           N            82798      72798   1
0006193551        82998     72928     72998              0 N           N            82998      72998   1
0006193569        83198     73128     73198              0 N           N            83198      73198   1
0006193577        90498     80428     80498              0 N           N            90498      80498   1
0006193718        91198     81128     81198              0 Y           N            91198      81198   1
0006193809        82798     72728     72798              0 N           N            82798      73198   1
0006193890        91498     81428     81498              0 Y           N            91498      81498   1
0006193940        90498     80428     80498              0 N           N            90498      80498   1
0006194039        83198     73128     73198              0 N           N            83198      73198   1
0006194112        90798     80728     80798              0 N           N            90798      80798   1
0006194211        91798     81728     81798              0 N           N            91798      81798   1
0006194351        83198     73128     73198              0 N           N            83198      73198   1
0006195119        91098     81028     81098              0 N           N            91098      81898   1
0006195200        91398     81328     81398              0 N           N            91398      81398   1
0006195309        91098     81028     81098              0 N           N            91098      81098   1
0006195366        91398     81328     81398              0 N           N            91398      81398   1
0006196513        90698     80628     80698              0 Y           N            90698      80698   1
0006219281        70498     60428     70498              0 N           N            80498      71698   1
0006219505        70198     60128     70198              0 N           N            80198      60598   1
0006225007        30198     20128     70198              0 N           N            80198      60898   1
0006225270        60698     50628     80698              0 N           N            90698      70298   1
0006228886        80198     70128     70198              0 N           N            80198      72398   1
0006235063        71298     61228     71298              0 N           N            81298      61998   1
0006239594        80198     70128     80198              0 N           N            90198      63098   1
0006243562        50198     40128     70198              0 N           N            80198      73198   1
0006244073        50198     40128     80198              0 Y           N            90198      40998   1
0006244958        80198     70128     70198              0 Y           N            80198      70998   1
0006244974        80198     70128     80198              0 N           N            90198      71698   1
0006245047        90198     80128     80198              0 N           N            90198      72898   1
0006245211        80198     70128     80198              0 N           N            90198      63098   1
0006245385        80198     70128     80198              0 Y           N            90198      71498   1
</TABLE>


16 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006251201      TX     77586           73500     73265.72     526.57    360 1          105000 SFR DETACHED
0006252233      CA     95206          125550    125471.12    1252.90    360 1          156990 SFR DETACHED
0006255517      LA     70072           58000     57954.48     675.77    360 1           83000 SFR DETACHED
0006255657      AR     72209           32800     32781.08     337.14    360 1           41000 SFR DETACHED
0006258362      PA     19144           22750     22735.89     260.59    360 1           35000 SFR ATTACHED
0006258644      MI     48162           89100     89100.00     872.17    360 1           99000 SFR DETACHED
0006259436      TX     75440           71700     71677.83     718.26    360 1           85000 MANUFACTURED
0006260897      IN     46804          101586    101586.00    1002.13    360 1          122000 SFR DETACHED
0006261192      IN     47130          100800    100762.86     948.54    360 1          112000 SFR DETACHED
0006261473      IN     46803           64000     64000.00     540.49    360 1           80000 SFR DETACHED
0006261549      IN     46919           54750     54652.64     432.68    360 1           73000 SFR DETACHED
0006261564      IN     46222           42500     42460.16     365.15    360 1           50000 SFR DETACHED
0006261622      IN     47803           62050     61987.41     517.23    360 1           73000 SFR DETACHED
0006261655      IN     47710           35500     35500.00     355.63    360 1           57000 SFR DETACHED
0006261879      IN     46807           49300     49282.22     467.64    360 1           58000 SFR DETACHED
0006261978      IN     46806           45475     45454.88     399.08    360 1           53500 SFR DETACHED
0006262117      IN     47385           47700     47685.55     490.65    360 1           53000 SFR DETACHED
0006262224      IN     46039           53100     53075.22     456.22    360 1           59000 SFR DETACHED
0006262257      IN     47842           41650     41650.00     382.55    360 1           49000 SFR DETACHED
0006262265      IN     46806           53975     53955.52     511.98    360 1           63500 SFR DETACHED
0006262414      IN     46203           27750     27738.99     321.13    360 1           37000 SFR DETACHED
0006262448      IN     46566           68000     67968.60     586.73    360 1           85000 SFR DETACHED
0006262455      IN     47348           51200     51200.00     472.18    360 1           64000 SFR DETACHED
0006262539      IN     47882           73600     73557.65     579.02    360 1           92000 SFR DETACHED
0006262778      IN     46933           48750     48695.40     388.76    360 1           65000 SFR DETACHED
0006262786      IN     46901           70550     70480.31     593.23    360 1           83000 SFR DETACHED
0006263057      MI     48221           64000     63974.00     585.44    360 1           84000 SFR DETACHED
0006263230      IN     47670           69700     69664.98     581.00    360 1           82000 SFR DETACHED
0006263438      IN     46750          130500    130431.06    1140.42    360 1          145000 SFR DETACHED
0006263529      IN     46970           50150     50092.67     396.33    360 1           59000 SFR DETACHED
0006263560      IN     47167           41600     41576.06     327.27    360 1           52000 SFR DETACHED
0006263578      IN     46016           25500     25474.47     223.60    360 1           34000 SFR DETACHED
0006263610      IN     47905           77600     77553.94     602.19    360 1           97000 SFR DETACHED
0006263636      IN     47804           25500     25491.75     251.56    360 1           34000 SFR DETACHED
0006263677      IN     46574           56950     56917.56     450.07    360 1           67000 SFR DETACHED
0006263693      IN     47348           37600     37600.00     362.35    360 1           47000 SFR DETACHED
0006263727      IN     47610           50250     50250.00     497.63    360 1           67000 SFR DETACHED
0006263966      IN     46537           42500     42500.00     335.87    360 1           51500 SFR DETACHED
0006264014      IN     46806           76800     76800.00     804.79    360 1           96000 SFR DETACHED
0006264022      IN     47714           39100     39100.00     382.74    360 1           46000 SFR DETACHED
0006264048      IN     46574           72000     72000.00     589.72    360 1           85200 SFR DETACHED
0006264188      IN     47591           36000     36000.00     294.86    360 1           47500 SFR DETACHED
0006264212      KY     42376           56250     56250.00     460.72    360 1           75000 SFR DETACHED
0006264261      IN     46229          123750    123750.00    1081.43    360 1          137500 SFR DETACHED
0006264295      IN     47501           29700     29700.00     285.09    360 1           33000 SFR DETACHED
0006264568      IN     47302           33600     33600.00     339.17    360 1           56000 SFR DETACHED
0006264576      IN     46806           58500     58500.00     519.88    360 1           65000 SFR DETACHED
0006264584      IN     46803           45600     45600.00     385.10    360 1           57000 SFR DETACHED
0006264691      IN     46807           47600     47576.58     400.25    360 1           56000 SFR DETACHED
0006264709      IN     47714           47090     47066.34     392.53    360 1           55400 SFR DETACHED
0006264725      IN     47714           59200     59200.00     476.34    360 1           74000 SFR DETACHED
0006264774      IN     47802          148750    148524.04    1239.94    360 1          175000 SFR DETACHED
0006264857      IN     47720          160480    160480.00    1122.10    360 1          188800 SFR DETACHED
0006264915      IN     46205           54000     53978.54     493.96    360 1           60000 SFR DETACHED
0006264931      IN     47302           39950     39950.00     359.48    360 1           47000 SFR DETACHED
0006265003      IN     46978           72250     72208.42     568.40    360 1           85000 SFR DETACHED
0006265011      IN     46222           50000     50000.00     448.06    360 1           65000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006251201      INV OWNED          DEBT CONSOL          FIXED         A            26   7.75   40198      7.75     70    70
0006252233      PRIMARY RES        PURCHASE             FIXED         C            40  11.60   51898     11.60     80    80
0006255517      PRIMARY RES        DEBT CONSOL          FIXED         D            46  13.75   33198     13.75     70    70
0006255657      PRIMARY RES        DEBT CONSOL          FIXED         A            46  11.99   52998     11.99     80    80
0006258362      PRIMARY RES        DEBT CONSOL          FIXED         C            39  13.50   32398     13.50     65    65
0006258644      PRIMARY RES        DEBT CONSOL          FIXED         A            31  11.35   70898     11.35     90    90
0006259436      PRIMARY RES        DEBT CONSOL          FIXED         A            34  11.65   52298     11.65     84    84
0006260897      PRIMARY RES        DEBT CONSOL          FIXED         B            45  11.45   70298     11.45     83    83
0006261192      PRIMARY RES        PURCHASE             FIXED         A            46  10.85   70998     10.85     90    90
0006261473      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.55   70898      9.55     80    80
0006261549      PRIMARY RES        PURCHASE             FIXED         A            50   8.80   61998      8.80     75    75
0006261564      PRIMARY RES        OTHER                FIXED         A            14   9.75   52298      9.75     85    85
0006261622      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.40   60198      9.40     85    85
0006261655      PRIMARY RES        DEBT CONSOL          FIXED         C            44  11.65   62098     11.65     62    62
0006261879      PRIMARY RES        PURCHASE             FIXED         B            25  10.95   60198     10.95     85    85
0006261978      PRIMARY RES        OTHER                FIXED         A            44  10.00   61698     10.00     85    85
0006262117      PRIMARY RES        OTHER                FIXED         A            47  12.00   61698     12.00     90    90
0006262224      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.75   62398      9.75     90    90
0006262257      PRIMARY RES        DEBT CONSOL          FIXED         B            25  10.55   71798     10.55     85    85
0006262265      PRIMARY RES        DEBT CONSOL          FIXED         B            22  10.95   61598     10.95     85    85
0006262414      PRIMARY RES        DEBT CONSOL          FIXED         C            34  13.65   61098     13.65     75    75
0006262448      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.80   72398      9.80     80    80
0006262455      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.60   80698     10.60     80    80
0006262539      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.75   61898      8.75     80    80
0006262778      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.90   60898      8.90     75    75
0006262786      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.50   61198      9.50     85    85
0006263057      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.50   70198     10.50     76    76
0006263230      PRIMARY RES        OTHER                FIXED         A            32   9.40   61598      9.40     85    85
0006263438      PRIMARY RES        OTHER                FIXED         A            39   9.95   61198      9.95     90    90
0006263529      PRIMARY RES        DEBT CONSOL          FIXED         A            20   8.80   61298      8.80     85    85
0006263560      PRIMARY RES        OTHER                FIXED         A            38   8.75   61998      8.75     80    80
0006263578      INV OWNED          OTHER                FIXED         A            30   9.99   61298      9.99     75    75
0006263610      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.60   70198      8.60     80    80
0006263636      PRIMARY RES        DEBT CONSOL          FIXED         C            17  11.45   70198     11.45     75    75
0006263677      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.80   62598      8.80     85    85
0006263693      PRIMARY RES        DEBT CONSOL          FIXED         B            35  11.15   72098     11.15     80    80
0006263727      PRIMARY RES        DEBT CONSOL          FIXED         C            48  11.50   81398     11.50     75    75
0006263966      PRIMARY RES        DEBT CONSOL          FIXED         A            23   8.80   73198      8.80     83    83
0006264014      PRIMARY RES        OTHER                FIXED         C            39  12.25   71798     12.25     80    80
0006264022      PRIMARY RES        OTHER                FIXED         B            25  11.35   80198     11.35     85    85
0006264048      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.20   73198      9.20     85    85
0006264188      PRIMARY RES        DEBT CONSOL          FIXED         A            14   9.20   72498      9.20     76    76
0006264212      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.20   80398      9.20     75    75
0006264261      PRIMARY RES        PURCHASE             FIXED         A            29   9.95   71598      9.95     90    90
0006264295      PRIMARY RES        DEBT CONSOL          FIXED         A            23  11.10   80598     11.10     90    90
0006264568      PRIMARY RES        DEBT CONSOL          FIXED         C            30  11.75   81398     11.75     60    60
0006264576      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.15   72098     10.15     90    90
0006264584      PRIMARY RES        OTHER                FIXED         A            24   9.55   81298      9.55     80    80
0006264691      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.50   71598      9.50     85    85
0006264709      PRIMARY RES        DEBT CONSOL          FIXED         A            13   9.40   70798      9.40     85    85
0006264725      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.00   70898      9.00     80    80
0006264774      PRIMARY RES        PURCHASE             FIXED         A            48   9.40   70198      9.40     85    85
0006264857      PRIMARY RES        DEBT CONSOL          FIXED         A            45   7.50   72598      7.50     85    85
0006264915      PRIMARY RES        DEBT CONSOL          FIXED         A            19  10.50   71798     10.50     90    90
0006264931      PRIMARY RES        OTHER                FIXED         B            40  10.30   71498     10.30     85    85
0006265003      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.75   71898      8.75     85    85
0006265011      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.25   72898     10.25     77    77
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006251201        50198     40128     80198              0 N           N            90198      72098   1
0006252233        70198     60128     80198              0 Y           N            90198      61598   1
0006255517        50698     40628     80698              0 N           N            90698      41398   1
0006255657        70198     60128     80198              0 N           N            90198      60998   1
0006258362        42798     32728     62798              0 N           N            72798      40898   1
0006258644        90198     80128     80198              0 N           N            90198      81998   1
0006259436        70198     60128     70198              0 N           N            80198      61098   1
0006260897        80898     70828     70898              0 N           N            80898      70898   1
0006261192        80998     70928     80998              0 Y           N            90998      72898   1
0006261473        81398     71328     71398              0 N           N            81398      72498   1
0006261549        71998     61928     81998              0 Y           N            91998      62698   1
0006261564        62898     52828     72898              0 N           N            82898      62298   1
0006261622        70598     60528     80598              0 N           N            90598      60598   1
0006261655        72598     62528     62598              0 N           Y            72598      70898   1
0006261879        70198     60128     70198              0 Y           N            80198      60198   1
0006261978        72298     62228     72298              0 N           N            82298      62598   1
0006262117        72298     62228     72298              0 N           N            82298      62998   1
0006262224        72998     62928     72998              0 N           Y            82998      62998   1
0006262257        82298     72228     72298              0 N           N            82298      72298   1
0006262265        71998     61928     71998              0 N           N            81998      61998   1
0006262414        71598     61528     81598              0 N           N            91598      61998   1
0006262448        82898     72828     82898              0 N           N            92898      73098   1
0006262455        91198     81128     81198              0 N           N            91198      81798   1
0006262539        72398     62328     72398              0 N           N            82398      62398   1
0006262778        71298     61228     81298              0 N           N            91298      61298   1
0006262786        71698     61628     81698              0 N           N            91698      61698   1
0006263057        80898     70828     80898              0 N           Y            90898      72398   1
0006263230        71998     61928     71998              0 N           N            81998      61998   1
0006263438        71698     61628     71698              0 N           N            81698      62998   1
0006263529        71798     61728     81798              0 N           N            91798      61798   1
0006263560        72498     62428     72498              0 N           Y            82498      62498   1
0006263578        71298     61228     81298              0 N           N            91298      61298   1
0006263610        81498     71428     81498              0 N           Y            91498      71498   1
0006263636        80798     70728     80798              0 N           Y            90798      70798   1
0006263677        73098     63028     73098              0 N           N            83098      72398   1
0006263693        82498     72428     72498              0 N           N            82498      73198   1
0006263727        91898     81828     81898              0 N           N            91898      81898   1
0006263966        90598     80528     80598              0 N           N            90598      81898   1
0006264014        82298     72228     72298              0 N           N            82298      72298   1
0006264022        90698     80628     80698              0 N           N            90698      81498   1
0006264048        90598     80528     80598              0 N           N            90598      81398   1
0006264188        82998     72928     72998              0 N           Y            82998      72998   1
0006264212        90798     80728     80798              0 N           N            90798      80798   1
0006264261        82598     72528     72598              0 Y           N            82598      72298   1
0006264295        91098     81028     81098              0 N           Y            91098      81498   1
0006264568        91898     81828     81898              0 N           N            91898      81898   1
0006264576        82498     72428     72498              0 N           N            82498      72498   1
0006264584        91798     81728     81798              0 N           N            91798      81798   1
0006264691        82098     72028     82098              0 N           N            92098      72098   1
0006264709        81398     71328     81398              0 N           Y            91398      71398   1
0006264725        81398     71328     71398              0 N           N            81398      71398   1
0006264774        80198     70128    100198              0 Y           N           110198      70198   1
0006264857        83098     73028     73098              0 N           N            83098      73098   1
0006264915        82298     72228     82298              0 N           N            92298      72898   1
0006264931        82098     72028     72098              0 N           N            82098      72098   1
0006265003        82398     72328     82398              0 N           N            92398      72398   1
0006265011        90398     80328     80398              0 N           N            90398      80398   1
</TABLE>


17 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006265383      IN     46151           78400     78400.00     594.52    360 1           98000 SFR DETACHED
0006265441      IN     46703           56000     55990.59     679.08    360 1           80000 SFR DETACHED
0006265532      IN     46036           74700     74700.00     606.44    360 1           83000 SFR DETACHED
0006265581      IN     47802           46750     46750.00     443.45    360 1           55000 SFR DETACHED
0006265615      KY     42001          118800    118800.00     880.01    360 1          132000 SFR DETACHED
0006265680      IN     46804           47600     47600.00     442.55    360 1           56000 SFR DETACHED
0006265730      IN     46036           39525     39525.00     346.57    360 1           46500 SFR DETACHED
0006265813      IN     46202           58500     58500.00     539.51    360 1           65000 SFR DETACHED
0006265854      IN     47006           77850     77850.00     715.04    360 1           86500 SFR DETACHED
0006265862      IN     46919           52800     52800.00     432.47    360 1           66000 SFR DETACHED
0006266001      IN     46031           52700     52700.00     446.99    360 1           62000 SFR DETACHED
0006266019      IN     46506           61200     61200.00     585.14    360 1           68000 SFR DETACHED
0006266027      IN     47712           43200     43200.00     338.32    360 1           48000 2 FAMILY  RESIDENCE
0006266134      IN     47713           63000     63000.00     511.46    360 1           70000 SFR DETACHED
0006266167      IN     47862          110000    110000.00     853.62    360 1          146000 SFR DETACHED
0006266183      IN     46807           59250     59250.00     541.99    360 1           79000 SFR DETACHED
0006266480      IN     47150           55800     55800.00     436.99    360 1           62000 SFR DETACHED
0006266514      IN     47834           52500     52500.00     472.41    360 1           75000 SFR DETACHED
0006266720      IN     46741           60350     60350.00     494.30    360 1           71000 SFR DETACHED
0006266753      IN     46278           93600     93600.00     891.38    360 1          104000 SFR DETACHED
0006266761      IN     46222           65700     65700.00     554.84    360 1           73000 SFR DETACHED
0006266803      IN     47567           25680     25680.00     216.87    360 1           32100 SFR DETACHED
0006267843      IN     46808           55800     55800.00     525.09    360 1           62000 SFR DETACHED
0006289516      IN     46806           55250     55223.02     499.21    360 1           65000 SFR DETACHED
0006289557      IN     47874           46750     46711.87     424.15    360 1           55000 SFR DETACHED
0006289573      IN     47670           28000     27987.33     245.73    360 1           35000 SFR DETACHED
0006289714      IN     47630          102850    102807.33     925.47    360 1          121000 SFR DETACHED
0006289839      IN     46808           52000     51986.24     548.93    360 1           65000 SFR DETACHED
0006289870      IN     46808           52200     52153.61     458.10    360 1           58000 SFR DETACHED
0006289904      IN     46371           83725     83687.96     734.75    360 1           98500 SFR DETACHED
0006289938      IN     47712          151200    151058.33    1299.05    360 1          168000 SFR DETACHED
0006291090      PA     16025           78750     78718.02     714.48    360 1          105000 MANUFACTURED
0006292924      PA     17038           93600     93525.27     856.20    360 1          104000 SFR DETACHED
0006293021      PA     12764           30225     30205.58     299.32    360 1           46500 SFR DETACHED
0006293559      MA     01902          118800    118662.55    1122.40    360 1          132000 2 FAMILY  RESIDENCE
0006293682      NY     14850          100000     99922.70     925.98    360 1          125000 SFR DETACHED
0006294235      PA     17870           90900     90856.68     774.31    360 1          101000 SFR DETACHED
0006295794      MS     39350           58000     57975.68     519.74    360 1           80000 SFR DETACHED
0006296263      MA     02174          246500    246362.52    1965.69    360 1          290000 2 FAMILY  RESIDENCE
0006296321      NY     12205           76500     76433.46     677.01    360 1           90000 SFR DETACHED
0006296800      PA     16866           51200     51104.43     421.21    360 1           64000 MANUFACTURED
0006297998      PA     19601           46750     46700.07     439.93    360 1           55000 SFR ATTACHED
0006298186      PA     16823           68000     67921.46     534.96    360 1           85000 SFR DETACHED
0006298632      NY     12205           70000     70000.00     609.14    360 1          100000 SFR DETACHED
0006298749      PA     16823           33000     32961.31     290.82    360 1           51000 SFR DETACHED
0006299085      NY     12822           72900     72824.91     602.38    360 1           81000 SFR DETACHED
0006299853      NJ     07843          124000    123849.21     953.46    360 1          155000 SFR DETACHED
0006300057      WV     26003           52200     52200.00     461.96    360 1           60000 SFR DETACHED
0006300669      NY     14527           51750     51731.13     488.93    360 1           57500 SFR DETACHED
0006300750      PA     18428           40800     40756.17     331.23    360 1           51000 SFR DETACHED
0006300909      PA     17331           49300     49277.72     429.01    360 1           58000 SFR DETACHED
0006301782      PA     17019           93500     93395.31     745.61    360 1          110000 SFR DETACHED
0006301907      PA     19138           61200     61142.05     523.56    360 1           68000 2 FAMILY  RESIDENCE
0006302269      MA     02659           58000     57946.22     500.45    360 1          128000 SFR DETACHED
0006302731      PA     15213          114750    114396.99    1006.17    360 1          135000 3-4 FAMILY RESIDENCE
0006303150      NH     03894           58400     58325.87     523.33    360 1           73000 LOW RISE CONDO
0006303481      NY     12064           22750     22750.00     224.43    360 1           43000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006265383      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.35   72798      8.35     80    80
0006265441      PRIMARY RES        DEBT CONSOL          FIXED         D            39  14.35   71598     14.35     70    70
0006265532      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.10   72898      9.10     90    90
0006265581      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.95   81198     10.95     85    85
0006265615      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.10   81098      8.10     90    90
0006265680      PRIMARY RES        OTHER                FIXED         A            32  10.70   72498     10.70     85    85
0006265730      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.99   80698      9.99     85    85
0006265813      PRIMARY RES        PURCHASE             FIXED         A            33  10.60   80598     10.60     90    90
0006265854      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.55   72598     10.55     90    90
0006265862      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.20   72298      9.20     80    80
0006266001      PRIMARY RES        OTHER                FIXED         A            41   9.60   72498      9.60     85    85
0006266019      PRIMARY RES        DEBT CONSOL          FIXED         A            40  11.05   73098     11.05     90    90
0006266027      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.70   72798      8.70     90    90
0006266134      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.10   80798      9.10     90    90
0006266167      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.60   81398      8.60     75    75
0006266183      INV OWNED          OTHER                FIXED         A            37  10.50   80598     10.50     75    75
0006266480      PRIMARY RES        DEBT CONSOL          FIXED         A            23   8.70   81198      8.70     90    90
0006266514      PRIMARY RES        DEBT CONSOL          FIXED         B            39  10.30   81398     10.30     70    70
0006266720      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.20   80798      9.20     85    85
0006266753      PRIMARY RES        PURCHASE             FIXED         A            33  11.00   73198     11.00     90    90
0006266761      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.55   73198      9.55     90    90
0006266803      PRIMARY RES        OTHER                FIXED         B            41   9.55   71498      9.55     80    80
0006267843      PRIMARY RES        HOME IMPROVE         FIXED         A            23  10.85   81398     10.85     90    90
0006289516      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.35   62498     10.35     85    85
0006289557      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.40   60298     10.40     85    85
0006289573      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.00   71098     10.00     80    80
0006289714      PRIMARY RES        DEBT CONSOL          FIXED         B            45  10.30   70298     10.30     85    85
0006289839      PRIMARY RES        DEBT CONSOL          FIXED         C            27  12.35   61798     12.35     80    80
0006289870      PRIMARY RES        OTHER                FIXED         A            45  10.00   61798     10.00     90    90
0006289904      PRIMARY RES        DEBT CONSOL          FIXED         A            29  10.00   62698     10.00     85    85
0006289938      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.75   60998      9.75     90    90
0006291090      PRIMARY RES        DEBT CONSOL          FIXED         C            29  10.40   62298     10.40     75    75
0006292924      PRIMARY RES        DEBT CONSOL          FIXED         A            24  10.50   60398     10.50     90    90
0006293021      PRIMARY RES        PURCHASE             FIXED         B            16  11.50   52798     11.50     65    65
0006293559      PRIMARY RES        PURCHASE             FIXED         A            24  10.90   52898     10.90     90    90
0006293682      PRIMARY RES        DEBT CONSOL          FIXED         A            27  10.65   60398     10.65     80    80
0006294235      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.65   62598      9.65     90    90
0006295794      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.25   60498     10.25     73    73
0006296263      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.90   60998      8.90     85    85
0006296321      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.10   52698     10.10     85    85
0006296800      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.25   60598      9.25     80    80
0006297998      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.85   60598     10.85     85    85
0006298186      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.75   61298      8.75     80    80
0006298632      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.90   60998      9.90     70    70
0006298749      PRIMARY RES        DEBT CONSOL          FIXED         C            39  10.05   61298     10.05     65    65
0006299085      PRIMARY RES        OTHER                FIXED         A            49   9.30   61198      9.30     90    90
0006299853      PRIMARY RES        OTHER                FIXED         A            21   8.50   61798      8.50     80    80
0006300057      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.10   72498     10.10     87    87
0006300669      PRIMARY RES        PURCHASE             FIXED         A            45  10.90   71098     10.90     90    90
0006300750      INV OWNED          PURCHASE             FIXED         A            43   9.10   61998      9.10     80    80
0006300909      PRIMARY RES        OTHER                FIXED         A            16   9.90   61298      9.90     85    85
0006301782      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.90   61298      8.90     85    85
0006301907      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.70   61798      9.70     90    90
0006302269      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.80   60598      9.80     45    45
0006302731      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.99   52998      9.99     85    85
0006303150      PRIMARY RES        PURCHASE             FIXED         A            16  10.25   51598     10.25     80    80
0006303481      INV OWNED          OTHER                FIXED         C            25  11.45   73198     11.45     53    53
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006265383        90198     80128     80198              0 N           Y            90198      73198   1
0006265441        82098     72028     82098              0 N           N            92098      72798   1
0006265532        90398     80328     80398              0 N           Y            90398      80398   1
0006265581        91798     81728     81798              0 N           N            91798      81798   1
0006265615        91498     81428     81498              0 N           N            91498      81498   1
0006265680        82998     72928     72998              0 N           N            82998      72998   1
0006265730        91198     81128     81198              0 N           N            91198      81498   1
0006265813        90598     80528     80598              0 Y           N            90598      81798   1
0006265854        83098     73028     73098              0 N           N            83098      73098   1
0006265862        82798     72728     72798              0 N           N            82798      73098   1
0006266001        82998     72928     72998              0 N           N            82998      80698   1
0006266019        90498     80428     80498              0 N           N            90498      80498   1
0006266027        90198     80128     80198              0 N           Y            90198      73198   1
0006266134        91298     81228     81298              0 N           N            91298      81298   1
0006266167        91898     81828     81898              0 N           N            91898      81898   1
0006266183        90598     80528     80598              0 N           N            90598      80598   1
0006266480        91798     81728     81798              0 N           Y            91798      81798   1
0006266514        91898     81828     81898              0 N           N            91898      81898   1
0006266720        91298     81228     81298              0 N           N            91298      81798   1
0006266753        90598     80528     80598              0 Y           N            90598      81998   1
0006266761        90598     80528     80598              0 N           N            90598      80598   1
0006266803        91998     81928     81998              0 N           N            91998      81998   1
0006267843        91898     81828     81898              0 N           N            91898      81898   1
0006289516        72998     62928     72998              0 N           N            82998      70298   1
0006289557        70898     60828     80898              0 N           Y            90898      60898   1
0006289573        81598     71528     81598              0 N           Y            91598      71598   1
0006289714        80898     70828     80898              0 N           N            90898      70898   1
0006289839        72298     62228     72298              0 N           N            82298      62298   1
0006289870        72298     62228     82298              0 N           Y            92298      62298   1
0006289904        80198     70128     80198              0 N           N            90198      71098   1
0006289938        71598     61528     81598              0 N           N            91598      61598   1
0006291090        72698     62628     72698              0 N           N            82698      62698   1
0006292924        70898     60828     80898              0 N           N            90898      60898   1
0006293021        62798     52728     72798              0 Y           N            82798      62298   1
0006293559        62898     52828     72898              0 Y           N            82898      52898   1
0006293682        70898     60828     80898              0 N           N            90898      60898   1
0006294235        80198     70128     80198              0 N           N            90198      63098   1
0006295794        70998     60928     70998              0 N           N            80998      60998   1
0006296263        71598     61528     71598              0 N           N            81598      61598   1
0006296321        70198     60128     80198              0 N           N            90198      52998   1
0006296800        71098     61028     81098              0 N           N            91098      61098   1
0006297998        71098     61028     81098              0 N           N            91098      61098   1
0006298186        71798     61728     81798              0 N           N            91798      61798   1
0006298632        73098     63028     63098              0 N           N            73098      61598   1
0006298749        71798     61728     71798              0 N           N            81798      61798   1
0006299085        71698     61628     81698              0 N           N            91698      61698   1
0006299853        72298     62228     82298              0 N           N            92298      62298   1
0006300057        82998     72928     72998              0 N           N            82998      72998   1
0006300669        81098     71028     81098              0 Y           N            91098      71098   1
0006300750        71998     61928     81998              0 Y           N            91998      61998   1
0006300909        71798     61728     71798              0 N           Y            81798      61798   1
0006301782        71798     61728     81798              0 N           N            91798      61798   1
0006301907        72298     62228     82298              0 N           N            92298      62298   1
0006302269        71098     61028     81098              0 N           N            91098      61098   1
0006302731        70398     60328     80398              0 N           N            90398      60398   1
0006303150        61598     51528     81598              0 Y           N            91598      51598   1
0006303481        90198     80128     80198              0 N           N            90198      73198   1
</TABLE>


18 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006303614      PA     17821          146700    146532.31    1159.34    360 1          163000 SFR DETACHED
0006303820      OH     44060          128700    128567.11    1091.59    360 1          143000 SFR DETACHED
0006303952      PA     16143           59500     59451.64     506.84    360 1           70000 SFR DETACHED
0006304240      NY     13029           58000     57968.96     470.87    360 1           79500 3-4 FAMILY RESIDENCE
0006304307      WV     26301           46400     46364.12     429.66    360 1           58000 SFR DETACHED
0006304828      PA     17764           22100     22080.56     194.77    360 1           26000 SFR DETACHED
0006304935      MD     21223           54900     54808.80     477.76    300 1           61000 SFR ATTACHED
0006305106      PA     15627           57750     57713.91     437.93    360 1           77000 SFR DETACHED
0006306666      RI     02888          104310    104268.79     977.64    360 1          115900 SFR DETACHED
0006306740      DC     20019           82000     82000.00     674.60    360 1           98000 SFR ATTACHED
0006306765      CT     06098          152000    151897.80    1114.27    360 1          190000 SFR DETACHED
0006306799      NY     14101           94500     94401.64     777.43    360 1          105000 SFR DETACHED
0006306856      WV     25801           34000     33983.80     289.62    360 1           40000 SFR DETACHED
0006306872      NY     12309          150000    149880.26    1372.11    360 1          188000 SFR DETACHED
0006307011      PA     19131           44500     44463.88     407.06    360 2          205000 SFR DETACHED
0006307201      OH     44446           74700     74644.03     595.69    360 1           83000 SFR DETACHED
0006307409      PA     17111          101600    101481.43     795.67    360 1          127000 SFR DETACHED
0006307664      PA     18433           72900     72863.76     610.33    360 1           81000 SFR DETACHED
0006307755      PA     17728           61600     61542.29     529.24    360 1           77000 SFR DETACHED
0006308100      PA     18447          107000    106884.74     868.66    360 1          155000 SFR DETACHED
0006308829      PA     19148           70200     70140.86     629.07    360 1           78000 SFR DETACHED
0006309132      NY     11436           80000     79911.35     640.83    360 1          145000 SFR DETACHED
0006309595      NY     13787           56000     55770.04     454.63    360 1           70000 SFR DETACHED
0006309710      MA     02154          180000    179906.68    1480.82    360 1          210000 SFR DETACHED
0006309827      NJ     08203          187400    187330.96    1763.45    360 1          250000 SFR DETACHED
0006309850      PA     19150           30000     29967.02     241.18    360 1           69000 SFR ATTACHED
0006309868      PA     16823           26400     26386.87     221.03    360 1           33000 SFR DETACHED
0006309876      PA     17801           40000     39912.95     371.89    360 1           55500 SFR DETACHED
0006310049      PA     18080           90950     90867.46     791.44    360 1          110000 SFR DETACHED
0006310130      PA     16001          114600    114453.33     860.96    360 1          135100 SFR DETACHED
0006310197      NY     12304           71250     71174.25     581.01    360 1           95000 2 FAMILY  RESIDENCE
0006310254      NY     12189           40000     39981.72     346.61    360 1           55000 SFR DETACHED
0006310338      NY     10314          173575    173363.93    1334.65    360 1          193000 SFR DETACHED
0006310379      PA     19562           74700     74700.00     686.11    360 1           83000 SFR ATTACHED
0006310726      PA     15825           42500     42500.00     433.90    360 1           50000 SFR DETACHED
0006311062      NJ     08618           55250     55250.00     482.82    360 1           65000 SFR DETACHED
0006311138      GA     31220          100000     99921.99     682.18    360 1          125000 SFR DETACHED
0006311351      MD     21227          140000    139821.09     978.91    360 1          175000 SFR DETACHED
0006311609      NH     03055          111600    111538.91     897.16    360 1          124000 SFR DETACHED
0006311674      NY     14080           93700     93629.25     850.80    300 2          202000 SFR DETACHED
0006311880      PA     15018           48000     47975.29     512.29    360 1           60000 SFR DETACHED
0006311971      PA     17363          102000    101700.00     734.27    360 1          120000 SFR DETACHED
0006312037      NY     14080          135000    134930.74    1115.51    360 1          150000 SFR DETACHED
0006312060      NY     14904           67500     67306.32     500.01    360 1           75000 SFR DETACHED
0006312086      WV     25430           85000     84908.70     690.06    360 1          100000 SFR DETACHED
0006312201      OH     44483           50400     50400.00     401.91    360 1           63000 SFR DETACHED
0006312540      PA     17402           84000     83958.68     706.32    360 1          112000 SFR DETACHED
0006312847      PA     17009           49500     49478.05     434.04    360 1           55000 SFR DETACHED
0006312870      PA     16039           73800     73800.00     604.47    360 1           82000 SFR DETACHED
0006312946      NY     14207           63000     62971.52     548.23    360 1           70000 SFR DETACHED
0006312953      PA     15219           30000     29964.99     234.94    360 1           40000 SFR ATTACHED
0006313118      NY     12803           72800     72800.00     652.37    360 1           91000 SFR DETACHED
0006313704      NH     03857           80000     79945.22     581.45    360 1          110000 SFR DETACHED
0006313753      PA     19138           54400     54400.00     487.48    360 1           64000 SFR ATTACHED
0006313910      NY     13101           23375     23365.30     210.34    360 1           27500 SFR DETACHED
0006313944      PA     17774           52200     52175.12     444.66    360 1           58000 SFR DETACHED
0006313977      PA     17801           53975     53951.37     475.67    360 1           63500 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006303614      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.80   52798      8.80     90    90
0006303820      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.60   60398      9.60     90    90
0006303952      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.65   71098      9.65     85    85
0006304240      PRIMARY RES        DEBT CONSOL          FIXED         A            10   9.10   71698      9.10     73    73
0006304307      PRIMARY RES        DEBT CONSOL          FIXED         B            37  10.65   60998     10.65     80    80
0006304828      PRIMARY RES        PURCHASE             FIXED         B            38  10.05   61198     10.05     85    85
0006304935      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.45   61598      9.45     90    90
0006305106      PRIMARY RES        DEBT CONSOL          FIXED         A            29   8.35   62698      8.35     75    75
0006306666      PRIMARY RES        PURCHASE             FIXED         A            34  10.80   62998     10.80     90    90
0006306740      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.25   72398      9.25     84    84
0006306765      PRIMARY RES        DEBT CONSOL          FIXED         A            34   7.99   71098      7.99     80    80
0006306799      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.25   61998      9.25     90    90
0006306856      PRIMARY RES        DEBT CONSOL          FIXED         A            20   9.65   61298      9.65     85    85
0006306872      PRIMARY RES        DEBT CONSOL          FIXED         B            38  10.50   61198     10.50     80    80
0006307011      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.50   61998     10.50     90    22
0006307201      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.90   70298      8.90     90    90
0006307409      PRIMARY RES        DEBT CONSOL          FIXED         A            27   8.70   60498      8.70     80    80
0006307664      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.45   61198      9.45     90    90
0006307755      PRIMARY RES        DEBT CONSOL          FIXED         A            51   9.75   60298      9.75     80    80
0006308100      PRIMARY RES        OTHER                FIXED         A            35   9.10   60598      9.10     69    69
0006308829      PRIMARY RES        DEBT CONSOL          FIXED         A            35  10.25   61298     10.25     90    90
0006309132      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.95   61598      8.95     55    55
0006309595      PRIMARY RES        DEBT CONSOL          FIXED         A            12   9.10   70798      9.10     80    80
0006309710      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.25   60598      9.25     86    86
0006309827      PRIMARY RES        DEBT CONSOL          FIXED         C            31  10.85   62098     10.85     75    75
0006309850      PRIMARY RES        DEBT CONSOL          FIXED         A            27   8.99   52398      8.99     43    43
0006309868      PRIMARY RES        DEBT CONSOL          FIXED         A            15   9.45   61198      9.45     80    80
0006309876      PRIMARY RES        DEBT CONSOL          FIXED         C            16  10.70   61898     10.70     72    72
0006310049      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.90   52198      9.90     83    83
0006310130      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.25   61598      8.25     85    85
0006310197      INV OWNED          DEBT CONSOL          FIXED         A            48   9.15   62298      9.15     75    75
0006310254      INV OWNED          OTHER                FIXED         A            41   9.85   62298      9.85     73    73
0006310338      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.50   60898      8.50     90    90
0006310379      PRIMARY RES        PURCHASE             FIXED         B            39  10.55   72798     10.55     90    90
0006310726      PRIMARY RES        DEBT CONSOL          FIXED         C            50  11.90   72198     11.90     85    85
0006311062      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.95   72798      9.95     85    85
0006311138      PRIMARY RES        DEBT CONSOL          FIXED         A            36   7.25   61998      7.25     80    80
0006311351      PRIMARY RES        DEBT CONSOL          FIXED         A            37   7.50   70698      7.50     80    80
0006311609      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.99   62598      8.99     90    90
0006311674      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.99   62498      9.99     90    46
0006311880      PRIMARY RES        DEBT CONSOL          FIXED         C            37  12.50   61298     12.50     80    80
0006311971      PRIMARY RES        DEBT CONSOL          FIXED         A            38   7.80   61698      7.80     85    85
0006312037      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.30   62498      9.30     90    90
0006312060      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.10   61998      8.10     90    90
0006312086      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.10   61598      9.10     85    85
0006312201      PRIMARY RES        DEBT CONSOL          FIXED         A            27   8.90   72498      8.90     80    80
0006312540      PRIMARY RES        DEBT CONSOL          FIXED         C            40   9.50   62498      9.50     75    75
0006312847      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.99   71098      9.99     90    90
0006312870      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.20   71598      9.20     90    90
0006312946      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.90   61998      9.90     90    90
0006312953      PRIMARY RES        OTHER                FIXED         A            40   8.70   61798      8.70     75    75
0006313118      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.25   80698     10.25     80    80
0006313704      PRIMARY RES        DEBT CONSOL          FIXED         A            32   7.90   62598      7.90     73    73
0006313753      PRIMARY RES        DEBT CONSOL          FIXED         B            39  10.25   62598     10.25     85    85
0006313910      PRIMARY RES        PURCHASE             FIXED         A            47  10.30   71098     10.30     85    85
0006313944      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.65   72798      9.65     90    90
0006313977      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.05   61798     10.05     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006303614        70298     60228     80298              0 N           N            90298      60298   1
0006303820        70898     60828     80898              0 N           N            90898      60898   1
0006303952        81598     71528     81598              0 N           Y            91598      71598   1
0006304240        82198     72128     82198              0 N           N            92198      72198   1
0006304307        71598     61528     81598              0 N           N            91598      61598   1
0006304828        71198     61128     81198              0 Y           N            91198      61198   1
0006304935        71998     61923     81998              0 N           N            91998      61998   1
0006305106        80198     70128     80198              0 N           N            90198      70198   1
0006306666        72998     62928     72998              0 Y           N            82998      62998   1
0006306740        82898     72828     72898              0 N           N            82898      72898   1
0006306765        81598     71528     81598              0 N           N            91598      71598   1
0006306799        72498     62428     82498              0 N           N            92498      62498   1
0006306856        71798     61728     71798              0 N           N            81798      61798   1
0006306872        71698     61628     81698              0 N           N            91698      61698   1
0006307011        72498     62428     82498         140000 N           N            92498      62498   1
0006307201        80898     70828     80898              0 N           N            90898      70898   1
0006307409        70998     60928     80998              0 N           N            90998      60998   1
0006307664        71698     61628     71698              0 N           N            81698      61698   1
0006307755        70898     60828     80898              0 N           N            90898      60898   1
0006308100        71098     61028     81098              0 N           N            91098      61098   1
0006308829        71798     61728     81798              0 N           N            91798      61798   1
0006309132        72098     62028     82098              0 N           N            92098      61998   1
0006309595        81398     71328     81398              0 N           N            91398      71398   1
0006309710        71198     61128     71198              0 N           N            81198      61198   1
0006309827        72598     62528     72598              0 N           N            82598      62598   1
0006309850        62998     52928     72998              0 N           Y            82998      52998   1
0006309868        71698     61628     71698              0 N           N            81698      61698   1
0006309876        72398     62328     82398              0 N           N            92398      62398   1
0006310049        62798     52728     72798              0 N           N            82798      52798   1
0006310130        71998     61928     81998              0 N           N            91998      61998   1
0006310197        72298     62228     82298              0 N           N            92298      62298   1
0006310254        72298     62228     72298              0 N           N            82298      62298   1
0006310338        71298     61228     81298              0 N           N            91298      61298   1
0006310379        82798     72728     72798              0 Y           N            82798      72798   1
0006310726        82798     72728     72798              0 N           N            82798      72798   1
0006311062        90198     80128     80198              0 N           N            90198      73198   1
0006311138        72598     62528     72598              0 N           N            82598      62598   1
0006311351        82298     72228     82298              0 N           N            92298      72298   1
0006311609        73098     63028     73098              0 N           N            83098      63098   1
0006311674        72998     62923     72998          88057 N           N            82998      62998   1
0006311880        71798     61728     81798              0 N           N            91798      61798   1
0006311971        72298     62228     72298              0 N           N            82298      62298   1
0006312037        72998     62928     72998              0 N           N            82998      62998   1
0006312060        72498     62428     72498              0 N           N            82498      62498   1
0006312086        71998     61928     81998              0 N           N            91998      61998   1
0006312201        82998     72928     72998              0 N           N            82998      72998   1
0006312540        72998     62928     72998              0 N           N            82998      63098   1
0006312847        81598     71528     81598              0 N           N            91598      71598   1
0006312870        82098     72028     72098              0 N           N            82098      72098   1
0006312946        72498     62428     72498              0 N           N            82498      62498   1
0006312953        72298     62228     82298              0 N           N            92298      62298   1
0006313118        91198     81128     81198              0 N           N            91198      81198   1
0006313704        73098     63028     73098              0 N           N            83098      63098   1
0006313753        73098     63028     63098              0 N           N            73098      63098   1
0006313910        81098     71028     81098              0 Y           N            91098      71098   1
0006313944        90198     80128     90198              0 N           N           100198      73198   1
0006313977        72298     62228     72298              0 N           N            82298      62298   1
</TABLE>


19 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006314108      PA     18704           60000     59963.65     461.35    360 1          100000 SFR DETACHED
0006314181      PA     16866           74800     74764.63     639.91    360 1           88000 SFR DETACHED
0006314231      PA     19406          157500    157327.27    1267.29    360 1          175000 SFR DETACHED
0006314249      NY     12828           84800     84748.63     652.04    360 1          106000 SFR DETACHED
0006314306      MD     21207          121500    121428.81    1034.97    360 1          135000 SFR DETACHED
0006314314      MD     21224           92800     92703.39     763.45    360 1          116000 SFR ATTACHED
0006314322      MD     20744          124000    123870.93    1020.12    360 1          140000 SFR DETACHED
0006314330      NY     12870           60000     59945.54     522.12    360 1           75000 SFR DETACHED
0006314348      WV     26101           43300     43273.77     332.94    360 1           61600 SFR DETACHED
0006314355      MD     21218           61200     61170.83     521.32    360 1           68000 SFR ATTACHED
0006314447      NY     11214          120000    119906.25    1106.67    360 1          240000 SFR ATTACHED
0006314454      NY     11429          175500    175342.41    1533.66    360 1          195000 2 FAMILY  RESIDENCE
0006314561      PA     19151           28000     27973.73     240.57    360 1           94000 SFR DETACHED
0006314629      NY     12138           35000     34978.75     274.10    360 1           45000 SFR DETACHED
0006314652      PA     17866           58500     58469.67     481.27    360 1           65000 SFR DETACHED
0006314678      PA     17745           82400     82316.61     686.86    360 1          103000 SFR DETACHED
0006314686      NH     03801          123000    122860.86     976.44    360 1          162000 SFR DETACHED
0006314710      MA     01516           99000     98910.15     861.49    360 1          112000 SFR DETACHED
0006314777      NY     14210           25600     25600.00     253.52    360 1           32000 SFR DETACHED
0006314827      MA     02375          207000    206737.78    1562.41    360 1          230000 SFR DETACHED
0006314884      PA     18512           82800     82762.58     720.52    360 1           92000 SFR DETACHED
0006314942      NY     11550           13300     13282.59     128.92    300 2          162000 SFR DETACHED
0006314959      MA     02741           63000     62934.41     518.29    360 1           70000 SFR DETACHED
0006315303      NJ     07663          198000    198000.00    1628.90    360 1          220000 SFR DETACHED
0006315311      NJ     08618           52000     52000.00     444.86    360 1           65000 2 FAMILY  RESIDENCE
0006315451      PA     17057           45450     45450.00     415.75    360 1           50500 SFR DETACHED
0006316467      PA     17268           70000     69957.59     538.24    360 1           87500 SFR DETACHED
0006316715      NY     11763          108000    108000.00     857.37    360 1          120000 SFR DETACHED
0006317093      NY     11366          150000    150000.00    1190.79    360 1          280000 2 FAMILY  RESIDENCE
0006317390      PA     17815           30000     29983.26     239.24    360 1           35400 SFR DETACHED
0006317762      NJ     07650          123000    122899.67    1115.95    360 1          250000 2 FAMILY  RESIDENCE
0006317796      PA     17801           67000     66969.07     578.10    360 1           81700 SFR ATTACHED
0006317911      MA     01742          157000    156889.19    1124.77    360 1          400000 SFR DETACHED
0006318125      PA     15521           53975     53706.00     444.04    360 1           63500 SFR DETACHED
0006318281      NY     11757          144000    143903.18    1055.62    360 1          180000 SFR DETACHED
0006318695      PA     17104           42750     42727.13     347.06    360 1           57000 2 FAMILY  RESIDENCE
0006318703      DE     19702          121500    121500.00     986.38    360 1          162000 SFR DETACHED
0006318851      NH     03076          150000    149918.75    1244.90    360 1          211000 SFR DETACHED
0006318893      MA     02066          128250    128250.00     972.54    360 1          189000 SFR DETACHED
0006318919      PA     15905           51850     51822.26     420.94    360 1           61000 SFR DETACHED
0006318943      NY     10467          160000    160000.00    1316.29    360 1          200000 SFR DETACHED
0006319008      NH     03273           83500     83441.06     598.21    360 1          125000 SFR DETACHED
0006319024      CT     06854           58000     57975.41     517.59    360 1           86000 SFR DETACHED
0006319230      PA     17862           59000     58970.17     491.81    360 1           80500 SFR DETACHED
0006319263      PA     17740           35000     34960.80     279.11    360 1           71500 SFR DETACHED
0006319297      NY     14211           32800     32764.77     266.28    360 1           41000 2 FAMILY  RESIDENCE
0006319313      NY     14215           45900     45877.18     384.28    360 1           54000 SFR DETACHED
0006319354      NY     13210          119000    118934.31     953.23    360 1          168000 SFR DETACHED
0006319446      NY     11565          198900    198900.00    1819.42    360 1          234325 SFR DETACHED
0006319453      NY     11215          146250    146250.00    1381.74    360 1          225000 3-4 FAMILY RESIDENCE
0006319503      MA     02769           91000     90954.28     758.55    360 1          140000 SFR DETACHED
0006319529      MD     20906          154800    154597.63    1318.62    360 1          172000 SFR ATTACHED
0006319586      PA     19138           38250     38230.98     320.24    360 1           45000 SFR ATTACHED
0006319594      NY     11510          166500    166406.17    1321.77    360 1          185000 SFR DETACHED
0006319644      MA     01915          139500    139434.91    1198.53    360 1          160000 SFR DETACHED
0006319651      NY     13734           36900     36866.14     319.75    360 1           41000 SFR DETACHED
0006319693      FL     34677          156600    156542.93    1479.52    360 1          174000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006314108      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.50   63098      8.50     60    60
0006314181      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.70   61198      9.70     85    85
0006314231      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.00   60398      9.00     90    90
0006314249      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.50   61998      8.50     80    80
0006314306      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.65   60898      9.65     90    90
0006314314      PRIMARY RES        DEBT CONSOL          FIXED         B            40   9.25   60998      9.25     80    80
0006314322      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.25   60398      9.25     89    89
0006314330      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.90   61898      9.90     80    80
0006314348      PRIMARY RES        DEBT CONSOL          FIXED         A            26   8.50   60898      8.50     70    70
0006314355      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.65   61698      9.65     90    90
0006314447      PRIMARY RES        DEBT CONSOL          FIXED         B            40  10.60   61198     10.60     50    50
0006314454      PRIMARY RES        PURCHASE             FIXED         A            38   9.95   61298      9.95     90    90
0006314561      PRIMARY RES        DEBT CONSOL          FIXED         A            21   9.75   61198      9.75     30    30
0006314629      INV OWNED          PURCHASE             FIXED         A            43   8.70   70998      8.70     78    78
0006314652      PRIMARY RES        HOME IMPROVE         FIXED         A            39   9.25   62298      9.25     90    90
0006314678      PRIMARY RES        DEBT CONSOL          FIXED         B            48   9.40   60498      9.40     80    80
0006314686      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.85   61598      8.85     76    76
0006314710      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.90   60598      9.90     88    88
0006314777      PRIMARY RES        DEBT CONSOL          FIXED         C            29  11.50   71498     11.50     80    80
0006314827      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.30   61098      8.30     90    90
0006314884      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.90   62998      9.90     90    90
0006314942      PRIMARY RES        DEBT CONSOL          FIXED         A            22  10.85   70198     10.85     90     8
0006314959      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.25   60998      9.25     90    90
0006315303      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.25   71498      9.25     90    90
0006315311      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.70   80598      9.70     80    80
0006315451      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.50   72198     10.50     90    90
0006316467      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.50   72598      8.50     80    80
0006316715      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.85   72298      8.85     90    90
0006317093      INV OWNED          DEBT CONSOL          FIXED         A            46   8.85   72998      8.85     54    54
0006317390      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.90   62498      8.90     85    85
0006317762      PRIMARY RES        OTHER                FIXED         B            25  10.40   61798     10.40     49    49
0006317796      PRIMARY RES        DEBT CONSOL          FIXED         B            31   9.80   61898      9.80     82    82
0006317911      PRIMARY RES        DEBT CONSOL          FIXED         A            49   7.75   70298      7.75     39    39
0006318125      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.25   61298      9.25     85    85
0006318281      PRIMARY RES        DEBT CONSOL          FIXED         A            50   7.99   61998      7.99     80    80
0006318695      INV OWNED          PURCHASE             FIXED         A            45   9.10   61998      9.10     75    75
0006318703      PRIMARY RES        DEBT CONSOL          FIXED         A            14   9.10   72098      9.10     75    75
0006318851      PRIMARY RES        OTHER                FIXED         C            46   9.35   71698      9.35     71    71
0006318893      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.35   81498      8.35     68    68
0006318919      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.10   71098      9.10     85    85
0006318943      INV OWNED          DEBT CONSOL          FIXED         A            33   9.25   73098      9.25     80    80
0006319008      PRIMARY RES        DEBT CONSOL          FIXED         A            30   7.75   62598      7.75     67    67
0006319024      PRIMARY RES        DEBT CONSOL          FIXED         C            49  10.20   71098     10.20     67    67
0006319230      PRIMARY RES        DEBT CONSOL          FIXED         B            47   9.40   62498      9.40     73    73
0006319263      PRIMARY RES        DEBT CONSOL          FIXED         A            17   8.90   62598      8.90     49    49
0006319297      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.10   60998      9.10     80    80
0006319313      PRIMARY RES        DEBT CONSOL          FIXED         B            40   9.45   62298      9.45     85    85
0006319354      PRIMARY RES        OTHER                FIXED         A            11   8.95   62498      8.95     71    71
0006319446      PRIMARY RES        PURCHASE             FIXED         A            36  10.50   71598     10.50     85    85
0006319453      PRIMARY RES        DEBT CONSOL          FIXED         C            28  10.90   72398     10.90     65    65
0006319503      PRIMARY RES        DEBT CONSOL          FIXED         B            48   9.40   62298      9.40     65    65
0006319529      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.65   61598      9.65     90    90
0006319586      PRIMARY RES        OTHER                FIXED         B            40   9.45   72498      9.45     85    85
0006319594      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.85   61798      8.85     90    90
0006319644      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.75   61698      9.75     87    87
0006319651      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.85   61198      9.85     90    90
0006319693      PRIMARY RES        PURCHASE             FIXED         A            24  10.90   61598     10.90     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006314108        80798     70728     80798              0 N           N            90798      70798   1
0006314181        71698     61628     71698              0 N           N            81698      61698   1
0006314231        70898     60828     80898              0 N           N            90898      60898   1
0006314249        73098     63028     73098              0 N           N            83098      63098   1
0006314306        71298     61228     71298              0 N           N            81298      61698   1
0006314314        71598     61528     81598              0 N           N            91598      61798   1
0006314322        70898     60828     80898              0 N           N            90898      61598   1
0006314330        72398     62328     82398              0 N           N            92398      62398   1
0006314348        71298     61228     71298              0 N           N            81298      61298   1
0006314355        72298     62228     72298              0 N           N            82298      63098   1
0006314447        71698     61628     81698              0 N           N            91698      61698   1
0006314454        71298     61228     81298              0 Y           N            91298      61298   1
0006314561        71698     61628     81698              0 N           N            91698      61698   1
0006314629        80998     70928     80998              0 Y           N            90998      70998   1
0006314652        72698     62628     72698              0 N           N            82698      62698   1
0006314678        70998     60928     80998              0 N           N            90998      60998   1
0006314686        71998     61928     81998              0 N           N            91998      61998   1
0006314710        71098     61028     81098              0 N           N            91098      61098   1
0006314777        82098     72028     72098              0 N           N            82098      72098   1
0006314827        71598     61528     81598              0 N           N            91598      61598   1
0006314884        80798     70728     80798              0 N           N            90798      70798   1
0006314942        80798     70723     90798         132500 N           N           100798      70798   1
0006314959        71698     61628     81698              0 N           N            91698      61698   1
0006315303        82098     72028     72098              0 N           N            82098      72098   1
0006315311        91098     81028     81098              0 N           N            91098      81098   1
0006315451        82798     72728     72798              0 N           Y            82798      72798   1
0006316467        90698     80628     90698              0 N           N           100698      80698   1
0006316715        82898     72828     72898              0 N           N            82898      72898   1
0006317093        83098     73028     73098              0 N           N            83098      73098   1
0006317390        72998     62928     72998              0 N           N            82998      62998   1
0006317762        72298     62228     82298              0 N           Y            92298      62298   1
0006317796        72398     62328     72398              0 N           N            82398      62398   1
0006317911        80898     70828     80898              0 N           N            90898      70898   1
0006318125        71798     61728     81798              0 N           N            91798      61798   1
0006318281        72498     62428     72498              0 N           N            82498      62498   1
0006318695        71998     61928     71998              0 Y           N            81998      61998   1
0006318703        82498     72428     72498              0 N           N            82498      72498   1
0006318851        82198     72128     82198              0 N           N            92198      72198   1
0006318893        91998     81928     81998              0 N           N            91998      81998   1
0006318919        81598     71528     81598              0 N           N            91598      71598   1
0006318943        83098     73028     73098              0 N           N            83098      73098   1
0006319008        73098     63028     73098              0 N           N            83098      63098   1
0006319024        81598     71528     81598              0 N           N            91598      71598   1
0006319230        72998     62928     72998              0 N           N            82998      62998   1
0006319263        73098     63028     83098              0 N           N            93098      63098   1
0006319297        71598     61528     81598              0 N           N            91598      61598   1
0006319313        72698     62628     72698              0 N           Y            82698      62698   1
0006319354        72998     62928     72998              0 N           N            82998      62998   1
0006319446        81598     71528     71598              0 Y           N            81598      71598   1
0006319453        82898     72828     72898              0 N           N            82898      72898   1
0006319503        72698     62628     72698              0 N           N            82698      62698   1
0006319529        71998     61928     81998              0 N           N            91998      62698   1
0006319586        82998     72928     82998              0 N           N            92998      72998   1
0006319594        72298     62228     72298              0 N           N            82298      62298   1
0006319644        72298     62228     72298              0 N           N            82298      62298   1
0006319651        71698     61628     81698              0 N           N            91698      61698   1
0006319693        71598     61528     71598              0 Y           N            81598      61598   1
</TABLE>


20 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006319735      MD     20746          104000    103888.29     844.31    360 1          130000 SFR DETACHED
0006319818      VA     23112          131750    131702.50    1249.72    360 1          155000 SFR DETACHED
0006319842      MD     21218           52850     52803.04     463.80    360 1           75500 3-4 FAMILY RESIDENCE
0006319859      PA     19141           49500     49461.31     456.51    360 1           55000 SFR ATTACHED
0006319917      NY     11434          110000    109917.69    1030.97    360 1          155000 SFR DETACHED
0006319933      MD     21133          134200    134121.98    1050.97    360 1          170000 SFR DETACHED
0006319982      PA     16844           39950     39929.29     328.66    360 1           47000 SFR DETACHED
0006319990      NH     03874           80000     79946.86     589.81    360 1          112000 SFR DETACHED
0006320022      MA     02126          130900    130825.39    1039.16    360 1          154000 3-4 FAMILY RESIDENCE
0006320055      NJ     08302          120000    120000.00    1075.33    360 1          150000 2 FAMILY  RESIDENCE
0006320071      RI     02822           72250     72212.93     597.01    360 1           85000 SFR DETACHED
0006320089      MA     02050          157250    157162.29    1253.98    360 1          185000 SFR DETACHED
0006320139      NY     14559          100000     99943.05     790.28    360 1          147000 SFR DETACHED
0006320188      PA     16030           55800     55744.30     467.17    360 1           62000 SFR DETACHED
0006320196      NY     14001           85000     84922.91     707.51    300 1          100000 SFR DETACHED
0006320212      MD     21239           76500     76463.54     651.65    360 1           85000 SFR DETACHED
0006320261      GA     31206          112500    112443.48     937.77    360 1          125000 SFR DETACHED
0006320303      PA     15320           42000     41953.85     337.64    360 1           58500 SFR DETACHED
0006320378      PA     15120           67500     67466.27     565.12    360 1           75000 SFR DETACHED
0006320386      NJ     07712           54000     53978.54     493.96    360 1           60000 SFR DETACHED
0006320410      NJ     07052          103000    102949.34     866.08    360 1          123000 SFR DETACHED
0006320519      PA     15301           49500     49473.79     403.65    360 1           55000 SFR DETACHED
0006320543      NJ     08822          121500    121500.00    1093.29    360 1          135000 SFR ATTACHED
0006320584      OH     43302           56000     55962.04     408.96    360 1           70000 SFR DETACHED
0006320626      MD     21037          128800    128728.17    1027.10    360 1          161000 SFR DETACHED
0006320642      NY     14559           23800     23781.90     215.44    300 2          147000 SFR DETACHED
0006320667      MA     02367          114300    114300.00     956.93    360 1          127000 SFR DETACHED
0006320683      MA     01569          142200    142200.00    1237.42    360 1          158000 SFR DETACHED
0006320733      MD     21229           67150     67130.87     691.75    360 1           79000 SFR DETACHED
0006320758      MD     21401          189000    188910.88    1616.87    360 1          238000 SFR DETACHED
0006320766      WV     25430           50000     49980.76     462.99    360 1           65000 SFR DETACHED
0006320816      NY     14211           67500     67470.00     612.41    360 1           75000 2 FAMILY  RESIDENCE
0006320824      MA     01560          110000    109938.64     877.19    360 1          134000 SFR DETACHED
0006320881      MD     21017           80750     80750.00     772.06    360 1           95000 SFR DETACHED
0006320899      NY     14219           51000     51000.00     474.16    360 1           60000 SFR DETACHED
0006320907      NY     14845           56900     56855.76     531.16    300 2          126000 SFR DETACHED
0006320931      WV     26101           36000     36000.00     307.98    360 1           46000 SFR DETACHED
0006320956      NY     14204           29625     29608.47     236.25    360 1           39500 2 FAMILY  RESIDENCE
0006321020      CT     06385          152000    151896.97    1110.03    360 1          203000 SFR DETACHED
0006321137      PA     17236           75600     75563.97     643.98    360 1           84000 SFR DETACHED
0006321186      PA     15146           92000     92000.00     729.69    360 1          115000 SFR DETACHED
0006321202      NJ     07753           92500     92456.38     791.33    360 1          125000 SFR DETACHED
0006321210      MA     01030           81000     80950.93     622.82    360 1          116000 SFR DETACHED
0006321228      MA     01460          125800    125722.20     958.40    360 1          148000 SFR DETACHED
0006321244      MA     01013           84800     84740.15     607.52    360 1          106000 SFR DETACHED
0006321251      MA     01129           80000     79954.45     632.22    360 1           95000 SFR DETACHED
0006321293      PA     15212           33385     33370.99     299.17    360 1           41000 SFR DETACHED
0006321301      PA     15944           68000     67972.97     622.03    360 1           80000 SFR DETACHED
0006321319      PA     17403           86700     86630.80     703.86    360 1          102000 SFR DETACHED
0006321327      PA     15061           59000     58969.08     483.25    360 1           84000 SFR DETACHED
0006321335      RI     02904           67500     67469.16     584.90    360 1           90000 SFR DETACHED
0006321376      MD     21734           81000     80959.74     678.14    360 1           90000 SFR DETACHED
0006321392      NY     14806           20800     20800.00     162.90    360 1           26000 SFR DETACHED
0006321418      MD     20746           64000     63970.14     549.86    360 2          135000 SFR DETACHED
0006321509      PA     17815           44100     44075.15     350.09    360 1           49000 SFR DETACHED
0006321541      NY     10562           85500     85480.40     945.14    360 1          175000 SFR DETACHED
0006321582      PA     15729           38250     38227.69     305.02    360 1           45000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006319735      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.10   60998      9.10     80    80
0006319818      PRIMARY RES        DEBT CONSOL          FIXED         B            41  10.95   61598     10.95     85    85
0006319842      INV OWNED          PURCHASE             FIXED         A            34  10.00   61998     10.00     70    70
0006319859      PRIMARY RES        DEBT CONSOL          FIXED         A            32  10.60   61198     10.60     90    90
0006319917      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.80   61198     10.80     71    71
0006319933      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.70   61998      8.70     79    79
0006319982      PRIMARY RES        DEBT CONSOL          FIXED         A            16   9.25   62598      9.25     85    85
0006319990      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.05   70198      8.05     71    71
0006320022      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.85   61998      8.85     85    85
0006320055      INV OWNED          DEBT CONSOL          FIXED         B            49  10.25   72498     10.25     80    80
0006320071      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.30   62598      9.30     85    85
0006320089      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.90   62398      8.90     85    85
0006320139      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.80   71098      8.80     68    68
0006320188      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.45   61898      9.45     90    90
0006320196      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.90   62998      8.90     85    85
0006320212      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.65   62698      9.65     90    90
0006320261      PRIMARY RES        DEBT CONSOL          FIXED         A            20   9.40   61898      9.40     90    90
0006320303      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.99   61598      8.99     72    72
0006320378      PRIMARY RES        OTHER                FIXED         A            47   9.45   62298      9.45     90    90
0006320386      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.50   62298     10.50     90    90
0006320410      PRIMARY RES        PURCHASE             FIXED         A            31   9.50   70298      9.50     84    84
0006320519      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.15   61998      9.15     90    90
0006320543      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.30   72798     10.30     90    90
0006320584      PRIMARY RES        OTHER                FIXED         A            47   7.95   71598      7.95     80    80
0006320626      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.90   70198      8.90     80    80
0006320642      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.95   71098      9.95     84    16
0006320667      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.45   71798      9.45     90    90
0006320683      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.90   70898      9.90     90    90
0006320733      PRIMARY RES        DEBT CONSOL          FIXED         B            45  12.02   70998     12.02     85    85
0006320758      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.70   70298      9.70     79    79
0006320766      PRIMARY RES        DEBT CONSOL          FIXED         A            18  10.65   72298     10.65     77    77
0006320816      PRIMARY RES        DEBT CONSOL          FIXED         A            36  10.40   71098     10.40     90    90
0006320824      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.90   70698      8.90     82    82
0006320881      PRIMARY RES        DEBT CONSOL          FIXED         B            22  11.05   80798     11.05     85    85
0006320899      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.70   72498     10.70     85    85
0006320907      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.35   71798     10.35     90    45
0006320931      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.70   71698      9.70     78    78
0006320956      INV OWNED          DEBT CONSOL          FIXED         A            43   8.90   72298      8.90     75    75
0006321020      PRIMARY RES        DEBT CONSOL          FIXED         A            47   7.95   62498      7.95     75    75
0006321137      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.65   70898      9.65     90    90
0006321186      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.84   72298      8.84     80    80
0006321202      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.70   62598      9.70     74    74
0006321210      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.50   62598      8.50     70    70
0006321228      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.40   71098      8.40     85    85
0006321244      PRIMARY RES        DEBT CONSOL          FIXED         A            28   7.75   62598      7.75     80    80
0006321251      PRIMARY RES        DEBT CONSOL          FIXED         B            27   8.80   62598      8.80     84    84
0006321293      PRIMARY RES        OTHER                FIXED         A            48  10.25   62598     10.25     81    81
0006321301      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.50   71498     10.50     85    85
0006321319      PRIMARY RES        PURCHASE             FIXED         A            44   9.10   63098      9.10     85    85
0006321327      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.20   62498      9.20     70    70
0006321335      INV OWNED          DEBT CONSOL          FIXED         A            46   9.85   63098      9.85     75    75
0006321376      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.45   62598      9.45     90    90
0006321392      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.70   72798      8.70     80    80
0006321418      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.75   63098      9.75     89    47
0006321509      PRIMARY RES        DEBT CONSOL          FIXED         A            13   8.85   71798      8.85     90    90
0006321541      PRIMARY RES        DEBT CONSOL          FIXED         D            49  12.99   62998     12.99     49    49
0006321582      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.90   70998      8.90     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006319735        71598     61528     81598              0 N           N            91598      61598   1
0006319818        71998     61928     71998              0 N           N            81998      61998   1
0006319842        71998     61928     81998              0 Y           N            91998      61998   1
0006319859        71698     61628     81698              0 N           N            91698      61698   1
0006319917        71698     61628     81698              0 N           N            91698      61698   1
0006319933        72498     62428     72498              0 N           N            82498      62498   1
0006319982        73098     63028     73098              0 N           N            83098      63098   1
0006319990        80898     70828     80898              0 N           N            90898      70898   1
0006320022        72498     62428     72498              0 N           N            82498      62498   1
0006320055        82498     72428     72498              0 N           N            82498      72498   1
0006320071        73098     63028     73098              0 N           N            83098      63098   1
0006320089        72998     62928     72998              0 N           N            82998      62998   1
0006320139        81598     71528     81598              0 N           N            91598      71598   1
0006320188        72398     62328     82398              0 N           N            92398      62398   1
0006320196        80798     70723     80798              0 N           N            90798      70798   1
0006320212        80198     70128     80198              0 N           N            90198      71698   1
0006320261        72498     62428     72498              0 N           N            82498      62498   1
0006320303        71998     61928     81998              0 N           N            91998      61998   1
0006320378        72698     62628     72698              0 N           Y            82698      62698   1
0006320386        72698     62628     72698              0 N           N            82698      62698   1
0006320410        80298     70228     80298              0 Y           N            90298      70298   1
0006320519        72498     62428     72498              0 N           N            82498      62498   1
0006320543        90198     80128     80198              0 N           N            90198      73198   1
0006320584        82098     72028     82098              0 N           N            92098      72098   1
0006320626        80798     70728     80798              0 N           N            90798      71398   1
0006320642        81598     71523     81598         100000 N           Y            91598      71598   1
0006320667        82298     72228     72298              0 N           N            82298      72298   1
0006320683        81398     71328     71398              0 N           N            81398      71398   1
0006320733        81498     71428     81498              0 N           N            91498      72098   1
0006320758        80898     70828     80898              0 N           N            90898      72298   1
0006320766        82798     72728     82798              0 N           N            92798      72798   1
0006320816        81598     71528     81598              0 N           N            91598      71598   1
0006320824        81098     71028     81098              0 N           N            91098      71098   1
0006320881        91298     81228     81298              0 N           N            91298      81298   1
0006320899        82998     72928     72998              0 N           N            82998      72998   1
0006320907        82298     72223     82298          56446 N           N            92298      72298   1
0006320931        82198     72128     72198              0 N           N            82198      72198   1
0006320956        82298     72228     82298              0 N           N            92298      72298   1
0006321020        72998     62928     72998              0 N           N            82998      62998   1
0006321137        81398     71328     81398              0 N           N            91398      71398   1
0006321186        82798     72728     72798              0 N           N            82798      72798   1
0006321202        73098     63028     73098              0 N           N            83098      63098   1
0006321210        73098     63028     73098              0 N           N            83098      63098   1
0006321228        81598     71528     81598              0 N           N            91598      71598   1
0006321244        73098     63028     73098              0 N           N            83098      63098   1
0006321251        73098     63028     73098              0 N           N            83098      63098   1
0006321293        73098     63028     73098              0 N           N            83098      63098   1
0006321301        82098     72028     82098              0 N           N            92098      72098   1
0006321319        73098     63028     73098              0 Y           N            83098      63098   1
0006321327        72998     62928     72998              0 N           N            82998      62998   1
0006321335        73098     63028     73098              0 N           N            83098      63098   1
0006321376        80198     70128     80198              0 N           N            90198      63098   1
0006321392        90198     80128     80198              0 N           Y            90198      73198   1
0006321418        80798     70728     80798          56616 N           N            90798      70798   1
0006321509        82298     72228     82298              0 N           N            92298      72298   1
0006321541        80798     70728     80798              0 N           N            90798      70798   1
0006321582        81498     71428     81498              0 N           N            91498      71498   1
</TABLE>


21 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006321616      PA     16823           77000     76961.32     641.85    360 1           93000 SFR DETACHED
0006321624      PA     16853           44200     44175.35     352.47    360 1           52000 2 FAMILY  RESIDENCE
0006321640      MD     21212           52500     52376.87     496.01    360 1           70000 SFR DETACHED
0006321657      MD     21619          108000    107960.64    1020.36    360 1          120000 SFR DETACHED
0006321665      OH     44483           62400     62358.04     457.44    360 1           78000 SFR DETACHED
0006321715      NY     11238          163000    162919.82    1370.60    360 1          243000 2 FAMILY  RESIDENCE
0006321723      PA     15068           45000     44983.63     426.85    360 1           50000 2 FAMILY  RESIDENCE
0006321772      RI     02889           85000     84961.58     739.67    360 1           95000 SFR DETACHED
0006321822      PA     19057          105600    105600.00     749.25    360 1          133000 SFR DETACHED
0006321855      PA     15210           48750     48721.66     381.78    360 1           65000 SFR ATTACHED
0006321889      PA     15235           71200     71158.60     557.60    360 1           89000 SFR DETACHED
0006321921      NY     14850           71400     71366.33     610.82    360 1           84000 SFR DETACHED
0006321939      GA     30173           40000     39976.50     311.83    360 1          100000 SFR DETACHED
0006321947      NY     14211           24500     24490.04     222.29    360 1           35000 2 FAMILY  RESIDENCE
0006321970      CO     80501          134100    134030.48    1103.21    360 1          149000 SFR DETACHED
0006322002      MD     21122           88000     87939.13     636.54    360 1          110000 SFR DETACHED
0006322010      NJ     08050          152800    152800.00    1196.63    360 1          180000 SFR DETACHED
0006322051      PA     17403           50400     50400.00     400.11    360 1           56000 SFR DETACHED
0006322127      PA     17044           31500     31486.21     277.60    360 1           42000 SFR DETACHED
0006322135      PA     19036           54500     54466.98     419.06    360 1           76500 SFR ATTACHED
0006322168      FL     32504           93500     93429.91     650.57    360 1          110000 SFR DETACHED
0006324040      OH     44512           25000     24972.01     199.36    360 1           60000 SFR DETACHED
0006324073      PA     16001          144000    143915.42    1122.58    360 1          180000 SFR DETACHED
0006324271      MD     20711          130000    129937.34    1102.61    360 1          210000 SFR DETACHED
0006324289      PA     18901          127500    127376.56    1081.41    360 1          150000 SFR DETACHED
0006324347      NC     27577          102400    102320.12     698.55    360 1          128000 SFR DETACHED
0006324412      PA     17847          100000     99944.23     797.44    360 1          125000 SFR DETACHED
0006324552      NH     03858          104800    104735.85     802.12    360 1          131000 SFR DETACHED
0006324792      PA     19126           85000     84963.50     758.53    360 1          162000 SFR DETACHED
0006325120      MD     20748           95400     95355.49     819.64    360 1          106000 SFR DETACHED
0006325542      PA     18434           66400     66350.99     517.64    360 1           83000 SFR DETACHED
0006325708      PA     17110           59850     59790.26     501.07    360 1           66500 SFR DETACHED
0006325807      PA     16168          144000    143925.34    1184.66    360 1          160000 SFR DETACHED
0006325856      PA     17701           59500     59500.00     524.36    360 1           70000 SFR DETACHED
0006326052      PA     17701           73800     73766.64     642.21    360 1           82000 SFR DETACHED
0006326276      NY     14075          116800    116760.99    1138.88    360 1          146000 SFR DETACHED
0006326417      PA     18407           65250     65193.24     577.45    360 1           72500 SFR DETACHED
0006326656      NY     14212           44200     44180.40     387.57    360 1           52000 2 FAMILY  RESIDENCE
0006326904      PA     17777           70780     70780.00     564.43    360 1           88478 SFR DETACHED
0006327001      NJ     07403          144000    144000.00    1253.08    360 1          160000 SFR DETACHED
0006327092      MA     01543          144000    144000.00    1274.36    360 1          160000 SFR DETACHED
0006327340      NY     12972           64600     64572.90     578.89    360 1           76000 SFR DETACHED
0006327365      NY     14008          103000    103000.00     836.19    360 1          155000 SFR DETACHED
0006328686      NH     03263           27750     27728.53     232.33    360 1           37000 SFR DETACHED
0006328702      PA     15921           30750     30719.06     290.34    300 1           41000 SFR DETACHED
0006328710      MD     20747           85000     84961.99     742.80    360 1          110000 SFR DETACHED
0006328728      MD     20743           82800     82769.82     782.28    360 1           92000 SFR DETACHED
0006329221      OH     43844           63000     62967.33     518.29    360 1           70000 SFR DETACHED
0006329247      RI     02813           65000     65000.00     506.72    360 1          107000 SFR DETACHED
0006329544      PA     16157           76075     76075.00     595.77    360 1           89500 SFR DETACHED
0006329718      OH     43302           42400     42376.35     338.12    360 1           53000 SFR DETACHED
0006330286      NY     10308           70000     70000.00     572.84    360 1          200000 2 FAMILY  RESIDENCE
0006330294      NJ     07874          102900    102900.00     918.27    360 1          147000 SFR DETACHED
0006330906      PA     19143           49500     49500.00     438.07    360 1           55000 SFR ATTACHED
0006330963      NJ     08551           64200     64200.00     618.68    360 1          160000 SFR DETACHED
0006330971      NJ     07018           77000     77000.00     655.91    360 1          110000 3-4 FAMILY RESIDENCE
0006330997      PA     17752           46250     46250.00     390.59    360 1           64000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006321616      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.40   71098      9.40     83    83
0006321624      PRIMARY RES        PURCHASE             FIXED         A            25   8.90   70898      8.90     85    85
0006321640      PRIMARY RES        DEBT CONSOL          FIXED         C            33  10.90   62598     10.90     75    75
0006321657      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.90   62598     10.90     90    90
0006321665      PRIMARY RES        HOME IMPROVE         FIXED         A            31   7.99   70298      7.99     80    80
0006321715      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.50   70198      9.50     67    67
0006321723      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.95   71098     10.95     90    90
0006321772      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.90   62598      9.90     89    89
0006321822      PRIMARY RES        DEBT CONSOL          FIXED         A            26   7.65   71598      7.65     79    79
0006321855      INV OWNED          DEBT CONSOL          FIXED         A            29   8.70   71098      8.70     75    75
0006321889      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.70   71098      8.70     80    80
0006321921      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.70   62998      9.70     85    85
0006321939      PRIMARY RES        DEBT CONSOL          FIXED         A            19   8.65   62998      8.65     40    40
0006321947      INV OWNED          DEBT CONSOL          FIXED         C             4  10.40   61998     10.40     70    70
0006321970      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.25   62598      9.25     90    90
0006322002      PRIMARY RES        DEBT CONSOL          FIXED         A            40   7.85   62698      7.85     80    80
0006322010      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.70   72998      8.70     85    85
0006322051      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.85   71698      8.85     90    90
0006322127      PRIMARY RES        DEBT CONSOL          FIXED         A            26  10.05   71098     10.05     75    75
0006322135      PRIMARY RES        DEBT CONSOL          FIXED         A            14   8.50   62298      8.50     71    71
0006322168      PRIMARY RES        DEBT CONSOL          FIXED         A            37   7.45   62298      7.45     85    85
0006324040      PRIMARY RES        DEBT CONSOL          FIXED         A            22   8.90   62298      8.90     42    42
0006324073      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.65   62498      8.65     80    80
0006324271      PRIMARY RES        DEBT CONSOL          FIXED         B            49   9.60   62498      9.60     62    62
0006324289      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.60   61998      9.60     85    85
0006324347      PRIMARY RES        DEBT CONSOL          FIXED         A            27   7.25   71798      7.25     80    80
0006324412      PRIMARY RES        DEBT CONSOL          FIXED         A            24   8.90   62498      8.90     80    80
0006324552      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.45   70998      8.45     80    80
0006324792      PRIMARY RES        DEBT CONSOL          FIXED         C            36  10.20   61998     10.20     52    52
0006325120      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.75   61598      9.75     90    90
0006325542      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.65   62698      8.65     80    80
0006325708      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.45   61298      9.45     90    90
0006325807      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.25   70298      9.25     90    90
0006325856      PRIMARY RES        PURCHASE             FIXED         B            28  10.05   73198     10.05     85    85
0006326052      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.90   70798      9.90     90    90
0006326276      PRIMARY RES        DEBT CONSOL          FIXED         C            48  11.30   61298     11.30     80    80
0006326417      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.10   61998     10.10     90    90
0006326656      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.99   63098      9.99     85    85
0006326904      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.90   72498      8.90     80    80
0006327001      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.90   72498      9.90     90    90
0006327092      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.10   73198     10.10     90    90
0006327340      PRIMARY RES        PURCHASE             FIXED         B            22  10.25   70898     10.25     85    85
0006327365      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.10   81798      9.10     66    66
0006328686      PRIMARY RES        PURCHASE             FIXED         A            50   9.45   71798      9.45     75    75
0006328702      PRIMARY RES        DEBT CONSOL          FIXED         C            49  10.50   71198     10.50     75    75
0006328710      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.95   62598      9.95     77    77
0006328728      PRIMARY RES        DEBT CONSOL          FIXED         A            35  10.90   62598     10.90     90    90
0006329221      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.25   71498      9.25     90    90
0006329247      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.65   70198      8.65     61    61
0006329544      PRIMARY RES        DEBT CONSOL          FIXED         A            19   8.70   71798      8.70     85    85
0006329718      PRIMARY RES        DEBT CONSOL          FIXED         A            18   8.90   72198      8.90     80    80
0006330286      PRIMARY RES        DEBT CONSOL          FIXED         B            47   9.19   72998      9.19     35    35
0006330294      PRIMARY RES        DEBT CONSOL          FIXED         C            39  10.20   81798     10.20     70    70
0006330906      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.10   72398     10.10     90    90
0006330963      PRIMARY RES        DEBT CONSOL          FIXED         B            41  11.15   71698     11.15     40    40
0006330971      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.65   81498      9.65     70    70
0006330997      PRIMARY RES        DEBT CONSOL          FIXED         B            32   9.55   72298      9.55     72    72
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006321616        81598     71528     81598              0 N           N            91598      71598   1
0006321624        80898     70828     80898              0 Y           N            90898      70898   1
0006321640        80198     70128     80198              0 N           N            90198      70198   1
0006321657        73098     63028     73098              0 N           N            83098      63098   1
0006321665        80898     70828     80898              0 N           N            90898      70898   1
0006321715        80798     70728     80798              0 N           N            90798      70798   1
0006321723        81598     71528     81598              0 N           N            91598      71598   1
0006321772        73098     63028     73098              0 N           N            83098      63098   1
0006321822        82098     72028     72098              0 N           N            82098      72098   1
0006321855        81598     71528     81598              0 N           N            91598      71598   1
0006321889        81598     71528     81598              0 N           N            91598      71598   1
0006321921        80798     70728     80798              0 N           N            90798      70798   1
0006321939        80798     70728     80798              0 N           Y            90798      70798   1
0006321947        71998     61928     71998              0 N           N            81998      61998   1
0006321970        80198     70128     80198              0 N           N            90198      63098   1
0006322002        81098     71028     81098              0 N           N            91098      71098   1
0006322010        91098     81028     81098              0 N           N            91098      80398   1
0006322051        82198     72128     72198              0 N           Y            82198      72198   1
0006322127        81598     71528     81598              0 N           N            91598      71598   1
0006322135        72698     62628     72698              0 N           N            82698      62698   1
0006322168        72698     62628     72698              0 N           N            82698      62698   1
0006324040        72698     62628     82698              0 N           N            92698      62698   1
0006324073        72998     62928     72998              0 N           N            82998      62998   1
0006324271        72998     62928     72998              0 N           N            82998      62998   1
0006324289        72498     62428     82498              0 N           N            92498      62498   1
0006324347        82398     72328     82398              0 N           N            92398      72398   1
0006324412        72998     62928     72998              0 N           N            82998      62998   1
0006324552        81498     71428     81498              0 N           N            91498      71498   1
0006324792        72498     62428     72498              0 N           N            82498      62498   1
0006325120        71998     61928     71998              0 N           N            81998      61998   1
0006325542        80198     70128     80198              0 N           N            90198      70198   1
0006325708        71798     61728     81798              0 N           N            91798      61798   1
0006325807        80898     70828     80898              0 N           N            90898      70898   1
0006325856        90198     80128     80198              0 Y           N            90198      73198   1
0006326052        81398     71328     81398              0 N           N            91398      71398   1
0006326276        71798     61728     71798              0 N           N            81798      61798   1
0006326417        72498     62428     82498              0 N           N            92498      62498   1
0006326656        80798     70728     80798              0 N           Y            90798      70798   1
0006326904        82998     72928     72998              0 N           N            82998      72998   1
0006327001        82998     72928     72998              0 N           N            82998      72998   1
0006327092        90598     80528     80598              0 N           N            90598      80598   1
0006327340        80998     70928     80998              0 Y           N            90998      70998   1
0006327365        92198     82128     82198              0 N           N            92198      82198   1
0006328686        82098     72028     82098              0 Y           N            92098      80698   1
0006328702        81698     71623     81698              0 N           N            91698      71698   1
0006328710        73098     63028     73098              0 N           N            83098      63098   1
0006328728        73098     63028     73098              0 N           N            83098      63098   1
0006329221        82098     72028     82098              0 N           N            92098      72098   1
0006329247        80798     70728     70798              0 N           N            80798      70798   1
0006329544        82298     72228     72298              0 N           N            82298      72298   1
0006329718        82798     72728     82798              0 N           N            92798      72798   1
0006330286        90398     80328     80398              0 N           N            90398      80398   1
0006330294        92198     82128     82198              0 N           N            92198      82198   1
0006330906        82898     72828     72898              0 N           N            82898      72898   1
0006330963        82198     72128     72198              0 N           N            82198      72198   1
0006330971        91998     81928     81998              0 N           Y            91998      81998   1
0006330997        82798     72728     72798              0 N           N            82798      72798   1
</TABLE>


22 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006331052      PA     18433           32490     32475.93     287.53    360 1           36100 SFR DETACHED
0006331151      MD     20743           98000     97951.28     820.47    360 1          109000 SFR DETACHED
0006331185      NY     14886          101200    101138.06     774.56    360 1          136000 SFR DETACHED
0006331664      NY     11756          153000    153000.00    1229.98    360 1          170000 SFR DETACHED
0006331805      NY     14216           80100     80058.47     658.97    360 1           89000 SFR DETACHED
0006331847      NJ     08068           85000     84935.55     796.66    360 1          102000 SFR DETACHED
0006331888      PA     19355          150000    150000.00    1272.24    360 1          235000 SFR DETACHED
0006331912      NY     11550          117000    116937.41     949.84    360 1          140000 SFR DETACHED
0006332217      OH     44574           38400     38400.00     327.10    360 1           48000 SFR DETACHED
0006332506      PA     15928           47000     46976.87     395.21    360 1           60000 SFR DETACHED
0006332712      NY     11729           98000     97940.63     753.54    360 1          140000 SFR DETACHED
0006332720      PA     19124           31500     31500.00     283.45    360 1           45000 SFR DETACHED
0006332779      PA     17331           99200     99200.00     955.97    360 1          124000 SFR DETACHED
0006332910      RI     02827          100000     99896.98     826.31    360 1          132000 SFR DETACHED
0006333017      MD     21701           88000     88000.00     686.03    360 1          110000 SFR DETACHED
0006333801      PA     16121           57600     57600.00     432.73    360 1           72000 SFR DETACHED
0006334650      NJ     08886           45000     44973.56     350.81    360 1          175000 SFR DETACHED
0006334676      PA     19151           88000     88000.00     723.96    360 1          217000 SFR DETACHED
0006334783      PA     15243           89250     89103.66     673.65    360 1          106000 SFR DETACHED
0006334858      GA     31216           70400     70400.00     497.13    300 1           88000 SFR DETACHED
0006335434      NY     11590          148500    148500.00    1270.40    360 1          165000 SFR DETACHED
0006335772      MA     01605           52000     52000.00     431.57    360 1           96000 SFR DETACHED
0006335822      PA     17728           96000     96000.00     807.23    360 1          115500 SFR DETACHED
0006336234      PA     15074           43500     43500.00     318.89    360 1           73000 SFR DETACHED
0006336317      MD     21229           53550     53520.13     427.03    360 1           63000 SFR DETACHED
0006336887      PA     18901           30000     29986.25     259.96    360 1          165000 SFR DETACHED
0006336929      PA     17701           57600     57600.00     561.64    360 1           72000 SFR DETACHED
0006337034      PA     18634           58400     58400.00     614.23    360 1           73000 2 FAMILY  RESIDENCE
0006337109      PA     16870           39950     39950.00     375.94    360 1           47000 SFR DETACHED
0006337711      NY     10473          200000    200000.00    1509.57    360 1          250000 3-4 FAMILY RESIDENCE
0006337984      NY     11218          140000    140000.00    1327.97    360 1          165000 SFR DETACHED
0006338594      NY     12206           30500     30500.00     288.16    360 1           61000 2 FAMILY  RESIDENCE
0006338735      PA     15417           96800     96800.00     842.35    360 1          121000 SFR DETACHED
0006339592      PA     19027          180800    180800.00    1435.29    360 1          226000 SFR DETACHED
0006340673      MD     20706           93500     93500.00     692.60    360 1          197000 SFR DETACHED
0006340988      PA     19446           74000     74000.00     590.11    360 1          110000 SFR DETACHED
0006341093      PA     17754           30000     30000.00     283.44    360 1           65000 SFR DETACHED
0006341531      NY     14028           60800     60800.00     517.91    360 1           76000 SFR DETACHED
0006341549      NY     14732           36000     36000.00     306.66    360 1           45000 SFR DETACHED
0006341556      NY     14006           40800     40800.00     359.56    360 1           51000 SFR DETACHED
0006341689      PA     17745           34000     34000.00     314.84    360 1           46000 SFR DETACHED
0006341747      PA     15904          106250    106250.00     952.11    360 1          125000 SFR DETACHED
0006341754      MD     20903          202500    202500.00    1521.32    360 1          225000 SFR DETACHED
0006341911      PA     15301           58253     58253.00     506.92    360 1           65000 SFR DETACHED
0006342331      MD     21222           45000     45000.00     365.33    360 1           75000 SFR ATTACHED
0006342356      WV     26101           40560     40451.84     323.45    360 1           50700 SFR DETACHED
0006342505      MA     01011           69600     69600.00     668.09    360 1           87000 SFR DETACHED
0006343263      MA     02124          110000    110000.00     937.01    360 1          175000 2 FAMILY  RESIDENCE
0006343719      MD     20785          126000    126000.00    1041.14    360 1          140000 SFR DETACHED
0006343974      WV     26554           48000     48000.00     468.03    360 1           60500 SFR DETACHED
0006344113      MD     21643           46000     46000.00     420.79    360 1           65000 SFR DETACHED
0006344352      DC     20010          151200    151200.00    1451.35    360 1          189000 SFR ATTACHED
0006344386      MA     02745          151000    151000.00    1242.24    360 1          189000 2 FAMILY  RESIDENCE
0006344543      PA     17815           93500     93500.00     806.75    360 1          110000 SFR DETACHED
0006344634      NY     14213           47000     47000.00     414.20    360 1           67000 SFR DETACHED
0006344717      NY     14208           61200     61168.27     503.48    360 1           68000 SFR DETACHED
0006344725      NY     14301           38400     38400.00     341.26    360 1           48000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006331052      PRIMARY RES        PURCHASE             FIXED         A            43  10.10   72398     10.10     90    90
0006331151      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.45   62398      9.45     90    90
0006331185      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.45   63098      8.45     74    74
0006331664      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.99   73198      8.99     90    90
0006331805      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.25   62598      9.25     90    90
0006331847      PRIMARY RES        DEBT CONSOL          FIXED         B            45  10.80   61998     10.80     83    83
0006331888      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.60   72798      9.60     64    64
0006331912      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.10   70998      9.10     84    84
0006332217      PRIMARY RES        OTHER                FIXED         A            41   9.65   80698      9.65     80    80
0006332506      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.50   63098      9.50     78    78
0006332712      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.50   71898      8.50     70    70
0006332720      PRIMARY RES        DEBT CONSOL          FIXED         A             9  10.30   80598     10.30     70    70
0006332779      PRIMARY RES        DEBT CONSOL          FIXED         B            51  11.15   72398     11.15     80    80
0006332910      PRIMARY RES        DEBT CONSOL          FIXED         A            55   9.30   62398      9.30     76    76
0006333017      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.65   73198      8.65     80    80
0006333801      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.25   73098      8.25     80    80
0006334650      PRIMARY RES        OTHER                FIXED         A            23   8.65   70198      8.65     26    26
0006334676      PRIMARY RES        DEBT CONSOL          FIXED         A            19   9.25   71498      9.25     41    41
0006334783      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.30   71698      8.30     84    84
0006334858      PRIMARY RES        DEBT CONSOL          FIXED         A            43   6.99   73098      6.99     80    80
0006335434      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.70   71698      9.70     90    90
0006335772      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.35   72998      9.35     54    54
0006335822      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.50   80698      9.50     83    83
0006336234      PRIMARY RES        DEBT CONSOL          FIXED         A            45   7.99   81298      7.99     60    60
0006336317      PRIMARY RES        DEBT CONSOL          FIXED         A            51   8.90   73198      8.90     85    85
0006336887      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.85   72498      9.85     18    18
0006336929      PRIMARY RES        DEBT CONSOL          FIXED         C            34  11.30   80398     11.30     80    80
0006337034      PRIMARY RES        DEBT CONSOL          FIXED         C            48  12.30   80798     12.30     80    80
0006337109      PRIMARY RES        DEBT CONSOL          FIXED         B            22  10.85   80798     10.85     85    85
0006337711      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.30   81498      8.30     80    80
0006337984      PRIMARY RES        PURCHASE             FIXED         B            44  10.95   73098     10.95     85    85
0006338594      INV OWNED          OTHER                FIXED         C            41  10.90   80598     10.90     50    50
0006338735      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.90   81398      9.90     80    80
0006339592      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.85   80798      8.85     80    80
0006340673      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.10   80598      8.10     47    47
0006340988      PRIMARY RES        DEBT CONSOL          FIXED         A            20   8.90   72298      8.90     67    67
0006341093      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.90   72898     10.90     46    46
0006341531      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.65   73098      9.65     80    80
0006341549      PRIMARY RES        DEBT CONSOL          FIXED         B            31   9.65   72798      9.65     80    80
0006341556      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.05   72998     10.05     80    80
0006341689      PRIMARY RES        DEBT CONSOL          FIXED         B            22  10.65   81098     10.65     74    74
0006341747      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.25   72498     10.25     85    85
0006341754      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.25   73098      8.25     90    90
0006341911      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.90   81298      9.90     90    90
0006342331      PRIMARY RES        HOME IMPROVE         FIXED         A            30   9.10   73198      9.10     60    60
0006342356      PRIMARY RES        DEBT CONSOL          FIXED         A            51   8.90   73198      8.90     80    80
0006342505      PRIMARY RES        DEBT CONSOL          FIXED         C            26  11.10   72498     11.10     80    80
0006343263      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.65   80598      9.65     63    63
0006343719      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.30   72798      9.30     90    90
0006343974      PRIMARY RES        OTHER                FIXED         C            34  11.30   81298     11.30     79    79
0006344113      PRIMARY RES        HOME IMPROVE         FIXED         C            26  10.50   73098     10.50     71    71
0006344352      PRIMARY RES        DEBT CONSOL          FIXED         C            50  11.10   80798     11.10     80    80
0006344386      PRIMARY RES        DEBT CONSOL          FIXED         B            47   9.25   81498      9.25     80    80
0006344543      PRIMARY RES        DEBT CONSOL          FIXED         B            27   9.80   72298      9.80     85    85
0006344634      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.05   80398     10.05     70    70
0006344717      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.25   71698      9.25     90    90
0006344725      PRIMARY RES        DEBT CONSOL          FIXED         B            29  10.15   73098     10.15     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006331052        82398     72328     82398              0 Y           N            92398      72398   1
0006331151        72998     62928     72998              0 N           N            82998      62998   1
0006331185        80798     70728     80798              0 N           N            90798      70798   1
0006331664        90598     80528     80598              0 N           N            90598      80598   1
0006331805        73098     63028     73098              0 N           N            83098      63098   1
0006331847        80198     70128     90198              0 N           N           100198      62498   1
0006331888        90198     80128     80198              0 N           N            90198      73198   1
0006331912        81498     71428     81498              0 N           N            91498      71498   1
0006332217        91198     81128     81198              0 N           N            91198      81198   1
0006332506        80798     70728     80798              0 N           N            90798      70798   1
0006332712        82398     72328     82398              0 N           N            92398      72398   1
0006332720        91098     81028     81098              0 N           Y            91098      81098   1
0006332779        82898     72828     72898              0 N           N            82898      72898   1
0006332910        72998     62928     82998              0 N           N            92998      62998   1
0006333017        90598     80528     80598              0 N           N            90598      80598   1
0006333801        90498     80428     80498              0 N           N            90498      80498   1
0006334650        80798     70728     80798              0 N           N            90798      70798   1
0006334676        82098     72028     72098              0 N           N            82098      72098   1
0006334783        82198     72128     82198              0 N           N            92198      72198   1
0006334858        90498     80423     80498              0 N           N            90498      80498   1
0006335434        82198     72128     72198              0 N           N            82198      72198   1
0006335772        90398     80328     80398              0 N           N            90398      80398   1
0006335822        91198     81128     81198              0 N           N            91198      81198   1
0006336234        91798     81728     81798              0 N           N            91798      81798   1
0006336317        90598     80528     90598              0 N           N           100598      80598   1
0006336887        82998     72928     82998              0 N           N            92998      72998   1
0006336929        90798     80728     80798              0 N           N            90798      80798   1
0006337034        91298     81228     81298              0 N           N            91298      81298   1
0006337109        91298     81228     81298              0 N           N            91298      81298   1
0006337711        91998     81928     81998              0 N           N            91998      81998   1
0006337984        83098     73028     73098              0 Y           N            83098      73098   1
0006338594        90598     80528     80598              0 N           N            90598      80598   1
0006338735        91898     81828     81898              0 N           N            91898      81898   1
0006339592        91298     81228     81298              0 N           N            91298      81298   1
0006340673        91098     81028     81098              0 N           N            91098      81098   1
0006340988        82798     72728     72798              0 N           N            82798      72798   1
0006341093        90398     80328     80398              0 N           N            90398      80398   1
0006341531        90498     80428     80498              0 N           N            90498      80498   1
0006341549        90198     80128     80198              0 N           N            90198      73198   1
0006341556        90398     80328     80398              0 N           Y            90398      80398   1
0006341689        91498     81428     81498              0 N           N            91498      81498   1
0006341747        82998     72928     72998              0 N           N            82998      72998   1
0006341754        90498     80428     80498              0 N           N            90498      80498   1
0006341911        91798     81728     81798              0 N           N            91798      81798   1
0006342331        91998     81928     81998              0 N           N            91998      80598   1
0006342356        90598     80528     90598              0 N           N           100598      80598   1
0006342505        82998     72928     72998              0 N           N            82998      72998   1
0006343263        91098     81028     81098              0 N           N            91098      81098   1
0006343719        90198     80128     80198              0 N           N            90198      73198   1
0006343974        91798     81728     81798              0 N           N            91798      81798   1
0006344113        90498     80428     80498              0 N           N            90498      80498   1
0006344352        91298     81228     81298              0 N           N            91298      81298   1
0006344386        91998     81928     81998              0 N           N            91998      81998   1
0006344543        82798     72728     72798              0 N           N            82798      72798   1
0006344634        90798     80728     80798              0 N           N            90798      80798   1
0006344717        82198     72128     82198              0 N           N            92198      72198   1
0006344725        90498     80428     80498              0 N           N            90498      80498   1
</TABLE>


23 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006344972      NY     12309           51900     51900.00     482.53    360 1          120000 SFR DETACHED
0006345946      PA     17601           48000     47972.66     379.34    360 2          113000 SFR DETACHED
0006346126      DC     20010           65000     65000.00     527.69    360 1          110000 SFR DETACHED
0006346134      MD     20906          193950    193950.00    1716.40    360 1          215500 SFR DETACHED
0006346423      MA     01851           99000     99000.00     890.83    360 1          165000 MIXED USE-CONSUM
0006346712      PA     17846           30000     29983.26     239.24    360 1           43400 SFR DETACHED
0006346944      PA     17850           72000     72000.00     578.82    360 1           80000 SFR DETACHED
0006347223      DE     19947           85500     85500.00     791.71    360 1           95000 SFR DETACHED
0006347413      WV     25061          144000    144000.00    1295.75    360 1          160000 SFR DETACHED
0006347538      PA     17754           76000     75949.51     560.32    360 1           95000 SFR DETACHED
0006347553      PA     19406           70000     70000.00     568.28    360 1          118000 SFR DETACHED
0006347678      PA     19454          199800    199723.13    1850.10    360 1          222000 SFR DETACHED
0006347702      NH     03106          152000    152000.00    1206.66    360 1          190000 SFR DETACHED
0006347736      NH     03038           89600     89561.61     796.26    360 1          112000 SFR DETACHED
0006347868      NY     14809           32800     32786.27     297.59    360 1           41000 SFR DETACHED
0006347876      NY     14467           81000     80969.17     753.08    360 1           90000 SFR DETACHED
0006347892      NH     03862          208000    208000.00    1666.14    360 1          260000 SFR DETACHED
0006347967      MD     21218           68400     68367.40     582.65    360 1           76000 SFR ATTACHED
0006348007      PA     15216          104400    104400.00     951.09    360 1          116000 SFR DETACHED
0006348056      VA     23456           95400     95400.00     830.17    360 1          106000 SFR DETACHED
0006348114      DC     20019           85000     85000.00     799.86    360 1          100000 SFR DETACHED
0006348130      PA     19607          100800    100754.44     877.16    360 1          112000 SFR DETACHED
0006348155      OH     44118           46000     46000.00     378.44    360 1          108000 SFR DETACHED
0006348312      NH     03047          136800    136800.00    1047.03    360 1          171000 SFR DETACHED
0006348320      NH     03044           74500     74500.00     564.94    360 1          115000 SFR DETACHED
0006348411      OR     97838           64000     64000.00     445.31    360 1           80000 SFR DETACHED
0006348445      PA     18706           79650     79608.27     652.38    360 1           88500 SFR DETACHED
0006348494      NY     13057           45900     45875.02     438.86    360 1           54000 SFR DETACHED
0006348502      CT     06226           48000     48000.00     382.78    360 1           60000 SFR DETACHED
0006348528      PA     16823           30000     29988.07     274.43    360 1           53000 SFR DETACHED
0006348544      NY     14620           80800     80800.00     751.22    360 1           94000 3-4 FAMILY RESIDENCE
0006348551      MA     02718          131400    131400.00    1024.36    360 1          146000 SFR DETACHED
0006348569      PA     19144           87550     87501.47     787.80    360 1          103000 SFR DETACHED
0006348577      PA     17815           71200     71164.22     593.51    360 1           89000 SFR DETACHED
0006348643      PA     18102           65600     65600.00     672.25    360 1           82000 SFR DETACHED
0006348650      NY     12833           50000     49979.02     448.06    360 1          105000 SFR DETACHED
0006348668      DE     19904          108000    108000.00     939.81    360 1          120000 SFR DETACHED
0006348684      PA     16801           98910     98864.34     853.43    360 1          157000 SFR DETACHED
0006348742      MD     21229           52000     52000.00     414.67    360 1           65000 SFR ATTACHED
0006348759      NY     14470          103500    103500.00     851.47    360 1          115000 SFR DETACHED
0006348775      MD     21214           73800     73771.91     686.14    360 1           82000 SFR ATTACHED
0006348825      MA     01535           56000     56000.00     450.19    360 1           70000 SFR DETACHED
0006348833      MA     02664          187200    187200.00    1486.10    360 1          234000 SFR DETACHED
0006348858      NJ     07738           36000     36000.00     285.79    360 1          136000 SFR DETACHED
0006348908      MA     02645          126000    126000.00    1054.89    360 1          140000 SFR DETACHED
0006348981      PA     19144           27000     27000.00     246.98    360 1           35500 SFR DETACHED
0006349005      PA     17821          155700    155700.00    1326.29    360 1          173000 SFR DETACHED
0006349021      MA     02124           97500     97500.00     753.15    360 1          153000 SFR DETACHED
0006349138      PA     19144           46000     46000.00     356.97    360 1           70000 SFR DETACHED
0006349146      PA     19144           35500     35500.00     288.20    360 1           60000 SFR DETACHED
0006349195      PA     18017           49300     49256.73     429.01    360 1           58000 SFR DETACHED
0006349260      PA     17302           93500     93432.55     685.42    360 1          110000 SFR DETACHED
0006349278      MA     01550          103200    103200.00    1006.27    360 1          129000 3-4 FAMILY RESIDENCE
0006349286      PA     19013           41400     41400.00     383.67    360 1           46000 SFR ATTACHED
0006349294      PA     19401           81000     81000.00     765.27    360 1           90000 SFR ATTACHED
0006349351      PA     19002          123250    123250.00     996.14    360 1          145000 SFR DETACHED
0006349369      NY     10989           95000     95000.00     740.60    360 1          185000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006344972      PRIMARY RES        DEBT CONSOL          FIXED         C            49  10.70   72798     10.70     43    43
0006345946      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.80   71798      8.80     51    42
0006346126      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.10   72498      9.10     59    59
0006346134      PRIMARY RES        DEBT CONSOL          FIXED         A            28  10.10   71498     10.10     90    90
0006346423      PRIMARY RES        DEBT CONSOL          FIXED         C            26  10.30   80798     10.30     60    60
0006346712      INV OWNED          OTHER                FIXED         A            32   8.90   72498      8.90     69    69
0006346944      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.99   72498      8.99     90    90
0006347223      PRIMARY RES        PURCHASE             FIXED         A            39  10.65   81098     10.65     90    90
0006347413      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.30   72498     10.30     90    90
0006347538      PRIMARY RES        DEBT CONSOL          FIXED         A            17   8.05   70998      8.05     80    80
0006347553      PRIMARY RES        PURCHASE             FIXED         B            27   9.10   81998      9.10     59    59
0006347678      PRIMARY RES        OTHER                FIXED         A            45  10.65   70998     10.65     90    90
0006347702      PRIMARY RES        DEBT CONSOL          FIXED         A            29   8.85   72498      8.85     80    80
0006347736      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.15   71698     10.15     80    80
0006347868      INV OWNED          DEBT CONSOL          FIXED         A            40  10.40   71098     10.40     80    80
0006347876      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.70   71098     10.70     90    90
0006347892      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.95   71698      8.95     80    80
0006347967      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.65   71098      9.65     90    90
0006348007      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.45   72098     10.45     90    90
0006348056      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.90   71698      9.90     90    90
0006348114      PRIMARY RES        DEBT CONSOL          FIXED         B            42  10.85   80698     10.85     85    85
0006348130      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.90   71098      9.90     90    90
0006348155      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.25   73198      9.25     43    43
0006348312      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.45   72498      8.45     80    80
0006348320      PRIMARY RES        DEBT CONSOL          FIXED         B            38   8.35   72398      8.35     65    65
0006348411      INV OWNED          DEBT CONSOL          FIXED         A            15   7.45   72498      7.45     80    80
0006348445      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.20   71698      9.20     90    90
0006348494      PRIMARY RES        PURCHASE             FIXED         B            35  11.05   70998     11.05     85    85
0006348502      PRIMARY RES        DEBT CONSOL          FIXED         A            22   8.90   71498      8.90     80    80
0006348528      PRIMARY RES        DEBT CONSOL          FIXED         A            27  10.50   71398     10.50     57    57
0006348544      INV OWNED          PURCHASE             FIXED         A            50  10.70   80498     10.70     86    86
0006348551      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.65   72798      8.65     90    90
0006348569      PRIMARY RES        DEBT CONSOL          FIXED         A            12  10.30   71598     10.30     85    85
0006348577      PRIMARY RES        DEBT CONSOL          FIXED         B            27   9.40   71798      9.40     80    80
0006348643      PRIMARY RES        DEBT CONSOL          FIXED         C            32  11.95   72998     11.95     80    80
0006348650      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.25   72098     10.25     48    48
0006348668      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.90   71598      9.90     90    90
0006348684      PRIMARY RES        DEBT CONSOL          FIXED         B            21   9.80   71698      9.80     63    63
0006348742      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.90   72198      8.90     80    80
0006348759      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.25   71798      9.25     90    90
0006348775      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.70   72298     10.70     90    90
0006348825      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.99   72898      8.99     80    80
0006348833      PRIMARY RES        DEBT CONSOL          FIXED         B            50   8.85   71798      8.85     80    80
0006348858      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.85   73098      8.85     26    26
0006348908      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.45   72798      9.45     90    90
0006348981      PRIMARY RES        DEBT CONSOL          FIXED         A            17  10.50   80398     10.50     76    76
0006349005      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.65   81398      9.65     90    90
0006349021      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.55   72498      8.55     64    64
0006349138      PRIMARY RES        OTHER                FIXED         A            51   8.60   72998      8.60     66    66
0006349146      INV OWNED          OTHER                FIXED         A            51   9.10   72998      9.10     59    59
0006349195      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.90   72398      9.90     85    85
0006349260      PRIMARY RES        DEBT CONSOL          FIXED         A            44   7.99   72298      7.99     85    85
0006349278      PRIMARY RES        DEBT CONSOL          FIXED         C            37  11.30   72398     11.30     80    80
0006349286      PRIMARY RES        DEBT CONSOL          FIXED         A            55  10.66   72498     10.66     90    90
0006349294      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.90   72498     10.90     90    90
0006349351      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.05   72598      9.05     85    85
0006349369      PRIMARY RES        DEBT CONSOL          FIXED         A            13   8.65   81198      8.65     51    51
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006344972        90198     80128     80198              0 N           N            90198      73198   1
0006345946        82298     72228     82298          10000 N           N            92298      72298   1
0006346126        82998     72928     72998              0 N           N            82998      72998   1
0006346134        82098     72028     72098              0 N           N            82098      72098   1
0006346423        91298     81228     81298              0 N           N            91298      81298   1
0006346712        82498     72428     82498              0 N           N            92498      72498   1
0006346944        82998     72928     72998              0 N           N            82998      72998   1
0006347223        91098     81028     81098              0 Y           N            91098      81098   1
0006347413        82998     72928     72998              0 N           N            82998      72998   1
0006347538        81498     71428     81498              0 N           N            91498      71498   1
0006347553        91998     81928     81998              0 Y           N            91998      81998   1
0006347678        81498     71428     81498              0 N           N            91498      71498   1
0006347702        82998     72928     72998              0 N           N            82998      72998   1
0006347736        82198     72128     82198              0 N           N            92198      72198   1
0006347868        81598     71528     81598              0 N           N            91598      71598   1
0006347876        81598     71528     81598              0 N           N            91598      71598   1
0006347892        82198     72128     72198              0 N           N            82198      72198   1
0006347967        81598     71528     81598              0 N           N            91598      72198   1
0006348007        82498     72428     72498              0 N           N            82498      72498   1
0006348056        90498     80428     80498              0 N           N            90498      72198   1
0006348114        91198     81128     81198              0 N           N            91198      81198   1
0006348130        81598     71528     81598              0 N           N            91598      71598   1
0006348155        90598     80528     80598              0 N           N            90598      80598   1
0006348312        82998     72928     72998              0 N           N            82998      72998   1
0006348320        82898     72828     72898              0 N           N            82898      72898   1
0006348411        82998     72928     72998              0 N           N            82998      72998   1
0006348445        82198     72128     82198              0 N           N            92198      72198   1
0006348494        80998     70928     80998              0 Y           N            90998      70998   1
0006348502        82098     72028     72098              0 N           N            82098      73198   1
0006348528        81798     71728     81798              0 N           N            91798      71798   1
0006348544        90798     80728     80798              0 Y           N            90798      80798   1
0006348551        90198     80128     80198              0 N           N            90198      73198   1
0006348569        82098     72028     82098              0 N           N            92098      72098   1
0006348577        82298     72228     82298              0 N           N            92298      72298   1
0006348643        90398     80328     80398              0 N           N            90398      80398   1
0006348650        82498     72428     82498              0 N           N            92498      72498   1
0006348668        90198     80128     80198              0 N           N            90198      72198   1
0006348684        82198     72128     82198              0 N           N            92198      72198   1
0006348742        82798     72728     72798              0 N           N            82798      72998   1
0006348759        82298     72228     72298              0 N           N            82298      72298   1
0006348775        82798     72728     82798              0 N           N            92798      72998   1
0006348825        90398     80328     80398              0 N           N            90398      80398   1
0006348833        82298     72228     72298              0 N           N            82298      72298   1
0006348858        90498     80428     80498              0 N           Y            90498      80498   1
0006348908        90198     80128     80198              0 N           N            90198      73198   1
0006348981        90798     80728     80798              0 N           Y            90798      80798   1
0006349005        91898     81828     81898              0 N           N            91898      81898   1
0006349021        82998     72928     72998              0 N           N            82998      72998   1
0006349138        90398     80328     80398              0 N           N            90398      80398   1
0006349146        90398     80328     80398              0 N           N            90398      80398   1
0006349195        82898     72828     82898              0 N           N            92898      72898   1
0006349260        82798     72728     82798              0 N           N            92798      72798   1
0006349278        82898     72828     72898              0 N           N            82898      72898   1
0006349286        83098     73028     73098              0 N           N            83098      73098   1
0006349294        82998     72928     72998              0 N           N            82998      72998   1
0006349351        83098     73028     73098              0 N           N            83098      73098   1
0006349369        91798     81728     81798              0 N           N            91798      81798   1
</TABLE>


24 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006349385      NY     12157           78200     78200.00     703.66    360 1           92000 SFR DETACHED
0006349427      PA     19141           38250     38250.00     310.53    360 1           45000 SFR ATTACHED
0006349443      NY     12531          103500    103500.00     946.76    360 1          115000 SFR DETACHED
0006349476      PA     16314           54400     54400.00     547.04    360 1           68000 SFR DETACHED
0006349658      MD     21229           76500     76500.00     696.92    360 1           97000 SFR DETACHED
0006349682      WV     25312           52500     52500.00     454.92    360 1           75000 SFR DETACHED
0006349716      NY     14305           77600     77501.71     618.82    360 1           97000 2 FAMILY  RESIDENCE
0006349732      PA     17961           93500     93442.77     715.63    360 1          110000 SFR DETACHED
0006350730      TX     75216           28925     28913.90     346.17    360 1           44500 SFR DETACHED
0006350821      NY     11701           35000     34981.16     368.12    360 1           80000 SFR DETACHED
0006350854      IN     47670           41600     41584.05     486.33    360 1           52000 SFR DETACHED
0006351977      CA     91104          168000    167912.90    1382.10    360 1          247000 SFR DETACHED
0006355366      AR     72401           40355     40335.16     441.69    360 1           57650 SFR DETACHED
0006357164      NV     89048          118500    118434.59     949.22    360 1          148536 MANUFACTURED
0006359350      DC     20002          140000    139809.78    1227.57    360 1          195000 SFR ATTACHED
0006363386      MI     48215           15200     15193.41     134.52    360 1           45000 SFR DETACHED
0006364673      FL     32805           21000     20983.76     194.46    360 1           30000 SFR DETACHED
0006367288      TX     75211           72000     71916.13     666.71    360 1           90000 SFR DETACHED
0006367890      MN     55010           49500     49474.41     534.07    360 1           55000 SFR DETACHED
0006367924      AR     71901           26650     26642.43     376.70    360 1           41000 SFR DETACHED
0006367981      NV     89124          131250    131152.63    1234.09    360 1          175000 SFR DETACHED
0006368260      OH     43235          165000    164934.43    1509.32    360 1          185000 SFR ATTACHED
0006371256      TX     75474           26800     26800.00     346.39    360 1           43000 SFR DETACHED
0006372106      TX     78221           33250     33221.94     297.96    360 1           47500 SFR DETACHED
0006373609      TX     75060           65600     65543.74     677.30    360 1           82000 SFR DETACHED
0006375042      GA     30814           69685     69606.67     724.85    360 1           81250 MANUFACTURED
0006377634      NY     13669           29250     29243.68     329.29    360 1           45000 SFR DETACHED
0006377816      NY     11768          216750    216750.00    1900.54    360 1          255000 SFR DETACHED
0006378699      CA     94564          168000    167865.88    1536.77    360 1          210000 SFR DETACHED
0006378822      NJ     08021           48450     48450.00     490.92    360 1           57000 SFR DETACHED
0006380141      PA     19134           64477     64405.85     609.17    360 1           75500 SFR DETACHED
0006382725      TX     75002          104000    103924.04    1134.22    360 1          130000 SFR DETACHED
0006384507      TX     78501           47000     46980.39     400.36    360 1           63000 SFR DETACHED
0006384622      VT     05743           27000     26985.70     285.55    360 1           61000 SFR DETACHED
0006384796      NY     11720           96305     95441.26     823.88    360 1          113300 SFR DETACHED
0006385116      NY     11566          165000    164838.73    1393.44    360 1          250000 SFR DETACHED
0006385181      IA     52001           57500     57459.25     549.76    360 1           74000 2 FAMILY  RESIDENCE
0006385850      TX     75068           64000     63967.07     683.05    360 1           80000 SFR DETACHED
0006386916      TX     75241           40000     39977.11     469.21    360 1           50000 SFR DETACHED
0006387120      TX     75241           17000     16994.68     169.65    360 1           37500 SFR DETACHED
0006387138      TX     76047           52000     51974.98     567.11    360 1           65000 SFR DETACHED
0006387633      MA     01730           89000     88902.19     715.48    360 1          220000 SFR DETACHED
0006389076      NJ     08054          108000    107855.15     865.11    360 1          132000 SFR DETACHED
0006390561      IL     60644          158000    157933.73    1415.85    360 1          194000 SFR DETACHED
0006390926      CA     94803          192000    191789.01    1543.50    360 1          240000 SFR DETACHED
0006392013      TX     76180           66000     65943.39     681.43    360 1          128000 SFR DETACHED
0006395461      MO     63132           48000     47943.91     487.91    300 1           60000 SFR DETACHED
0006395586      TX     75061           45000     44953.49     435.36    360 1           70000 SFR DETACHED
0006396485      TX     77053           57600     57566.79     592.04    360 1           72000 SFR DETACHED
0006396527      FL     34471           44245     44201.29     372.04    360 1           55000 SFR DETACHED
0006399265      MO     63366           85600     85484.07     817.41    300 1          107000 SFR DETACHED
0006400931      TX     75041           40000     39974.30     396.12    360 1           52000 SFR DETACHED
0006400964      TX     76450           30000     29985.72     328.35    360 1           38000 SFR DETACHED
0006401152      NV     89115           65450     65435.69     734.26    360 1           77000 SFR DETACHED
0006401285      IN     46229           72800     72771.37     668.66    360 1           91000 SFR DETACHED
0006401673      MT     59014           69600     69568.71     775.36    360 1           87000 SFR DETACHED
0006401871      OH     44312          107950    107771.75     868.60    360 1          127000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006349385      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.30   72798     10.30     85    85
0006349427      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.10   72798      9.10     85    85
0006349443      PRIMARY RES        PURCHASE             FIXED         A            37  10.50   80598     10.50     90    90
0006349476      PRIMARY RES        DEBT CONSOL          FIXED         A            39  11.70   72498     11.70     80    80
0006349658      PRIMARY RES        HOME IMPROVE         FIXED         A            48  10.45   80498     10.45     79    79
0006349682      PRIMARY RES        DEBT CONSOL          FIXED         B            30   9.85   80798      9.85     70    70
0006349716      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.90   72998      8.90     80    80
0006349732      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.45   71598      8.45     85    85
0006350730      PRIMARY RES        OTHER                FIXED         D            38  14.15   43098     14.15     65    65
0006350821      PRIMARY RES        OTHER                FIXED         A            29  12.30   41398     12.30     44    44
0006350854      PRIMARY RES        DEBT CONSOL          FIXED         C            34  13.80   42998     13.80     80    80
0006351977      PRIMARY RES        OTHER                FIXED         A            38   9.25   62398      9.25     68    68
0006355366      PRIMARY RES        DEBT CONSOL          FIXED         C            26  12.85   52798     12.85     70    70
0006357164      PRIMARY RES        PURCHASE             FIXED         A            49   8.95   60298      8.95     80    80
0006359350      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.99   50698      9.99     72    72
0006363386      PRIMARY RES        OTHER                FIXED         A            47  10.10   61698     10.10     34    34
0006364673      PRIMARY RES        PURCHASE             FIXED         B            25  10.65   52998     10.65     70    70
0006367288      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.65   51198     10.65     80    80
0006367890      PRIMARY RES        DEBT CONSOL          FIXED         A            29  12.65   52198     12.65     90    90
0006367924      PRIMARY RES        DEBT CONSOL          FIXED         D            40  16.85   32598     16.85     65    65
0006367981      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.84   52198     10.84     75    75
0006368260      PRIMARY RES        OTHER                FIXED         A            52  10.50   62998     10.50     89    89
0006371256      PRIMARY RES        DEBT CONSOL          FIXED         C            43  15.35   52898     15.35     62    62
0006372106      INV OWNED          DEBT CONSOL          FIXED         A            44  10.25   50898     10.25     70    70
0006373609      PRIMARY RES        DEBT CONSOL          FIXED         A            23  12.05   50498     12.05     80    80
0006375042      PRIMARY RES        DEBT CONSOL          FIXED         B            40  12.15   33098     12.15     86    86
0006377634      PRIMARY RES        DEBT CONSOL          FIXED         D            34  13.25   61798     13.25     65    65
0006377816      PRIMARY RES        DEBT CONSOL          FIXED         B            32   9.99   70198      9.99     85    85
0006378699      PRIMARY RES        PURCHASE             FIXED         A            28  10.50   50698     10.50     80    80
0006378822      PRIMARY RES        PURCHASE             FIXED         B            47  11.80   73198     11.80     85    85
0006380141      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.90   41098     10.90     85    85
0006382725      PRIMARY RES        OTHER                FIXED         B            29  12.80   43098     12.80     80    80
0006384507      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.65   52898      9.65     75    75
0006384622      PRIMARY RES        OTHER                FIXED         C            34  12.38   43098     12.38     44    44
0006384796      PRIMARY RES        PURCHASE             FIXED         A            37   9.70   50698      9.70     85    85
0006385116      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.55   50798      9.55     66    66
0006385181      PRIMARY RES        DEBT CONSOL          FIXED         B            28  11.05   51498     11.05     78    78
0006385850      PRIMARY RES        DEBT CONSOL          FIXED         B            41  12.50   51398     12.50     80    80
0006386916      PRIMARY RES        OTHER                FIXED         C            19  13.85   43098     13.85     80    80
0006387120      PRIMARY RES        OTHER                FIXED         C            29  11.60   61298     11.60     45    45
0006387138      PRIMARY RES        OTHER                FIXED         A            39  12.80   51898     12.80     80    80
0006387633      PRIMARY RES        OTHER                FIXED         A            48   8.99   60198      8.99     40    40
0006389076      PRIMARY RES        PURCHASE             FIXED         A            22   8.95   52898      8.95     82    82
0006390561      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.25   52998     10.25     81    81
0006390926      PRIMARY RES        PURCHASE             FIXED         A            44   8.99   52198      8.99     80    80
0006392013      PRIMARY RES        DEBT CONSOL          FIXED         C            35  12.05   51498     12.05     52    52
0006395461      PRIMARY RES        OTHER                FIXED         C            35  11.50   42498     11.50     80    80
0006395586      PRIMARY RES        OTHER                FIXED         B            38  11.20   50898     11.20     64    64
0006396485      PRIMARY RES        OTHER                FIXED         A            43  11.99   51998     11.99     80    80
0006396527      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.50   60498      9.50     80    80
0006399265      PRIMARY RES        DEBT CONSOL          FIXED         B            36  10.65   42598     10.65     80    80
0006400931      PRIMARY RES        DEBT CONSOL          FIXED         B            37  11.50   51498     11.50     77    77
0006400964      PRIMARY RES        OTHER                FIXED         C            39  12.85   52798     12.85     79    79
0006401152      PRIMARY RES        OTHER                FIXED         B            40  13.20   51698     13.20     85    85
0006401285      PRIMARY RES        OTHER                FIXED         B            47  10.55   62598     10.55     80    80
0006401673      PRIMARY RES        OTHER                FIXED         B            49  13.10   51898     13.10     80    80
0006401871      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.00   42498      9.00     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006349385        90198     80128     80198              0 N           N            90198      73198   1
0006349427        90198     80128     80198              0 N           N            90198      73198   1
0006349443        90598     80528     80598              0 Y           N            90598      80598   1
0006349476        82998     72928     72998              0 N           N            82998      72998   1
0006349658        91098     81028     81098              0 N           N            91098      81898   1
0006349682        91398     81328     81398              0 N           N            91398      81398   1
0006349716        90398     80328     90398              0 N           N           100398      80398   1
0006349732        82098     72028     82098              0 N           N            92098      72098   1
0006350730        60598     50528     70598              0 N           N            80598      61798   1
0006350821        60198     50128     70198              0 N           N            80198      42498   1
0006350854        60498     50428     70498              0 N           N            80498      73198   1
0006351977        80198     70128     80198              0 N           N            90198      71798   1
0006355366        70198     60128     80198              0 N           N            90198      61698   1
0006357164        80198     70128     80198              0 Y           N            90198      62698   1
0006359350        60698     50628     80698              0 N           N            90698      70298   1
0006363386        80198     70128     80198              0 N           N            90198      70798   1
0006364673        70198     60128     80198              0 Y           N            90198      61898   1
0006367288        61598     51528     81598              0 N           N            91598      61798   1
0006367890        62798     52728     72798              0 N           N            82798      60598   1
0006367924        43098     33028     63098              0 N           Y            73098      60598   1
0006367981        62898     52828     72898              0 N           N            82898      61598   1
0006368260        80398     70328     80398              0 N           N            90398      72298   1
0006371256        70298     60228     60298              0 N           N            70298      72098   1
0006372106        70198     60128     80198              0 N           N            90198      60898   1
0006373609        60898     50828     80898              0 N           N            90898      60998   1
0006375042        50398     40328     80398              0 N           N            90398      62598   1
0006377634        72698     62628     72698              0 N           N            82698      73098   1
0006377816        81398     71328     71398              0 N           N            81398      73098   1
0006378699        70198     60128     80198              0 Y           N            90198      62398   1
0006378822        90198     80128     80198              0 Y           N            90198      81798   1
0006380141        51698     41628     71698              0 N           N            81698      42298   1
0006382725        60598     50528     80598              0 N           N            90598      71398   1
0006384507        70298     60228     80498              0 N           N            90298      63098   1
0006384622        60198     50128     70198              0 N           Y            80198      62998   1
0006384796        70198     60128     80198              0 Y           N            90198      52798   1
0006385116        70198     60128     80198              0 N           N            90198      52798   1
0006385181        70198     60128     80198              0 N           Y            90198      70198   1
0006385850        61898     51828     71898              0 N           N            81898      60898   1
0006386916        60598     50528     80598              0 N           N            90598      61798   1
0006387120        71798     61728     71798              0 N           N            81798      71398   1
0006387138        62298     52228     72298              0 N           N            82298      61798   1
0006387633        70598     60528     80598              0 N           N            90598      62298   1
0006389076        70198     60128     80198              0 Y           N            90198      61698   1
0006390561        70198     60128     70198              0 N           N            80198      61798   1
0006390926        70198     60128     80198              0 Y           N            90198      60998   1
0006392013        61998     51928     81998              0 N           N            91998      63098   1
0006395461        60198     50123     70198              0 N           N            80198      60198   1
0006395586        61398     51328     81398              0 N           N            91398      62398   1
0006396485        70198     60128     80198              0 N           N            90198      61098   1
0006396527        71098     61028     81098              0 N           N            91098      62698   1
0006399265        53098     43023     63098              0 N           N            73098      52798   1
0006400931        61998     51928     71998              0 N           N            81998      60898   1
0006400964        70198     60128     80198              0 N           N            90198      61798   1
0006401152        62198     52128     62198              0 N           N            72198      61098   1
0006401285        73098     63028     73098              0 N           N            83098      70298   1
0006401673        70198     60128     80198              0 N           N            90198      60898   1
0006401871        52998     42928     72998              0 N           N            82998      61998   1
</TABLE>


25 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006402101      NJ     08080          195300    195052.18    1750.09    360 1          217000 SFR DETACHED
0006402812      TX     77044           36000     35989.67     370.03    360 1           45000 SFR DETACHED
0006402887      KY     40291           77400     77352.43     778.32    360 1           86000 SFR DETACHED
0006403158      LA     70458           92990     92889.38     884.87    360 1          120000 SFR DETACHED
0006404511      CA     90004          217500    217273.61    1789.32    360 1          290000 2 FAMILY  RESIDENCE
0006404594      IL     60620           84800     84718.41     720.80    360 1          106000 SFR DETACHED
0006404685      IL     60620           77000     76971.00     718.79    360 1          110000 2 FAMILY  RESIDENCE
0006404693      IL     60628           62400     62373.12     553.38    360 1           78000 2 FAMILY  RESIDENCE
0006405914      TX     76137           60800     60775.86     703.60    360 1           76000 SFR DETACHED
0006405922      TX     76010           32000     31969.69     319.34    360 1           48000 SFR DETACHED
0006406078      NV     89124          143500    143211.60    1116.13    360 1          200000 SFR DETACHED
0006406128      CA     95354           78750     78720.35     735.12    360 1          105000 3-4 FAMILY RESIDENCE
0006406441      CA     90062          114325    114219.01     986.43    360 1          134000 SFR DETACHED
0006407563      MI     48706           31500     31469.48     311.95    360 1           45000 SFR DETACHED
0006407647      KY     40118           32400     32384.91     359.34    300 1           57500 SFR DETACHED
0006407720      TX     76205           32000     31984.25     346.50    360 1           40000 SFR DETACHED
0006408801      ID     83655          103100    103050.87     878.23    360 1          132000 SFR DETACHED
0006410179      OH     45427           36550     36495.51     307.07    360 1           43000 SFR DETACHED
0006410203      TX     70107           20000     19983.58     229.87    360 1           25000 SFR DETACHED
0006413751      NV     89101           63200     63091.91     691.72    360 1           79000 SFR DETACHED
0006414361      MD     20744          186500    186249.96    1480.54    360 1          219500 SFR DETACHED
0006414445      PA     17870           40200     40200.00     447.84    360 1           67000 3-4 FAMILY RESIDENCE
0006414510      NY     11566          174600    174444.55    1530.95    360 1          194000 SFR DETACHED
0006414676      MD     21740           90000     89932.66     843.52    360 1          106500 SFR DETACHED
0006414858      MA     02174          172000    171864.16    1579.79    360 1          215000 SFR DETACHED
0006415145      TX     75150           50000     49982.30     598.38    360 1          100000 SFR DETACHED
0006415715      IL     60636           58400     58384.88     621.02    360 1           73000 SFR DETACHED
0006417471      LA     70403           60800     60782.20     620.73    360 1           76000 SFR DETACHED
0006417760      KS     67072           36400     36264.71     346.65    360 1           45500 SFR DETACHED
0006417802      CA     92040          108000    107820.09    1131.73    360 1          135000 SFR ATTACHED
0006419782      FL     32607          125000    124904.42    1162.16    360 1          193000 PUD
0006420145      TN     37323           40875     40756.05     464.66    360 1           55000 SFR DETACHED
0006420749      NY     13326           62900     62818.46     558.98    360 1           74000 SFR DETACHED
0006421820      TX     75088           84800     84779.71     924.82    360 1          106000 SFR DETACHED
0006422117      OH     43223           60000     59980.62     737.13    360 1           75000 SFR DETACHED
0006422406      CA     92807          126450    126335.23    1100.36    360 1          191000 SFR DETACHED
0006422547      SC     29576          140000    139957.65    1413.18    360 1          235000 HIGH RISE CONDO
0006424030      TX     75165           54400     54378.88     633.83    360 1           72500 SFR DETACHED
0006424287      TX     75042           19850     19846.34     247.03    360 1           72000 SFR DETACHED
0006424311      TX     75041           50000     49985.84     516.24    360 1           69000 SFR DETACHED
0006424550      MI     49001           40500     40484.98     478.28    360 1           54000 SFR DETACHED
0006425185      NE     68107           24000     23973.82     228.38    360 1           32000 SFR DETACHED
0006425334      WA     99346           82000     81915.08     697.00    360 1          120000 MANUFACTURED
0006427025      NE     68106          102000    101893.83     839.13    360 1          148000 SFR DETACHED
0006427249      WA     99114           60000     59943.17     513.30    360 1           86000 SFR DETACHED
0006427769      AZ     85017           43000     42843.72     327.62    300 1           60000 SFR DETACHED
0006428411      WA     98034          207000    207000.00    1739.06    360 1          230000 SFR DETACHED
0006428437      WA     98118          136000    135850.56    1093.31    360 1          170000 SFR DETACHED
0006428619      WA     98177           33000     32942.41     288.39    360 2          230000 SFR DETACHED
0006428643      OR     97051          161500    161350.29    1393.47    360 1          190000 SFR DETACHED
0006428650      CA     92630          216750    216594.37    2062.53    360 1          255000 SFR DETACHED
0006428841      WA     98115          142500    142343.40    1145.57    360 1          190000 SFR DETACHED
0006429427      IA     51503           56950     56881.48     520.95    360 1           75950 SFR DETACHED
0006429500      AZ     85009           56000     56000.00     466.13    300 1           77000 SFR DETACHED
0006432116      OR     97146           67200     67127.83     545.55    360 1           84000 SFR DETACHED
0006432546      UT     84118          103500    103458.87     946.76    360 1          115000 SFR DETACHED
0006432579      WA     98312           76000     75935.98     681.04    360 1           95000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006402101      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.25   43098     10.25     90    90
0006402812      PRIMARY RES        OTHER                FIXED         A            39  11.99   60498     11.99     80    80
0006402887      PRIMARY RES        DEBT CONSOL          FIXED         A            45  11.70   50598     11.70     90    90
0006403158      PRIMARY RES        DEBT CONSOL          FIXED         A            25  10.99   43098     10.99     77    77
0006404511      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.25   51398      9.25     75    75
0006404594      PRIMARY RES        OTHER                FIXED         A            46   9.63   50598      9.63     80    80
0006404685      INV OWNED          DEBT CONSOL          FIXED         A            45  10.75   50498     10.75     70    70
0006404693      PRIMARY RES        OTHER                FIXED         A            44  10.13   62498     10.13     80    80
0006405914      PRIMARY RES        DEBT CONSOL          FIXED         C            15  13.65   52198     13.65     80    80
0006405922      PRIMARY RES        OTHER                FIXED         B            46  11.60   51498     11.60     67    67
0006406078      PRIMARY RES        OTHER                FIXED         A            45   8.63   52298      8.63     72    72
0006406128      INV OWNED          PURCHASE             FIXED         B            32  10.75   60298     10.75     75    75
0006406441      PRIMARY RES        OTHER                FIXED         B            47   9.80   51598      9.80     85    85
0006407563      PRIMARY RES        DEBT CONSOL          FIXED         C            30  11.50   50898     11.50     70    70
0006407647      PRIMARY RES        OTHER                FIXED         C            23  12.75   62398     12.75     56    56
0006407720      PRIMARY RES        OTHER                FIXED         B            49  12.70   52298     12.70     80    80
0006408801      PRIMARY RES        OTHER                FIXED         A            46   9.65   60498      9.65     78    78
0006410179      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.49   33198      9.49     85    85
0006410203      PRIMARY RES        OTHER                FIXED         B            34  13.55   41798     13.55     80    80
0006413751      INV OWNED          DEBT CONSOL          FIXED         A            44  12.85  123197     12.85     80    80
0006414361      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.85   51398      8.85     85    85
0006414445      PRIMARY RES        DEBT CONSOL          FIXED         C            50  13.10   72798     13.10     60    60
0006414510      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.99   52098      9.99     90    90
0006414676      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.80   50498     10.80     85    85
0006414858      PRIMARY RES        PURCHASE             FIXED         A            41  10.55   60298     10.55     80    80
0006415145      PRIMARY RES        DEBT CONSOL          FIXED         D            30  14.15   52298     14.15     50    50
0006415715      PRIMARY RES        OTHER                FIXED         C            35  12.45   60598     12.45     80    80
0006417471      PRIMARY RES        DEBT CONSOL          FIXED         C            45  11.90   60998     11.90     80    80
0006417760      PRIMARY RES        PURCHASE             FIXED         B            46  11.00   91597     11.00     80    80
0006417802      PRIMARY RES        DEBT CONSOL          FIXED         B            42  12.25   11498     12.25     80    80
0006419782      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.70   52198     10.70     65    65
0006420145      PRIMARY RES        DEBT CONSOL          FIXED         B            46  13.39   32798     13.39     74    74
0006420749      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.15   42198     10.15     85    85
0006421820      PRIMARY RES        OTHER                FIXED         B            15  12.80   52298     12.80     80    80
0006422117      PRIMARY RES        DEBT CONSOL          FIXED         C            24  14.55   60298     14.55     80    80
0006422406      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.90   51598      9.90     66    66
0006422547      PRIMARY RES        OTHER                FIXED         B            50  11.75   60598     11.75     60    60
0006424030      PRIMARY RES        OTHER                FIXED         B            41  13.75   52198     13.75     75    75
0006424287      PRIMARY RES        OTHER                FIXED         D            13  14.75   52298     14.75     28    28
0006424311      PRIMARY RES        OTHER                FIXED         A            50  12.05   61998     12.05     72    72
0006424550      PRIMARY RES        OTHER                FIXED         B            49  13.95   53098     13.95     75    75
0006425185      PRIMARY RES        PURCHASE             FIXED         C            30  10.99   42098     10.99     75    75
0006425334      INV OWNED          DEBT CONSOL          FIXED         A            51   9.63   50698      9.63     68    68
0006427025      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.25   51598      9.25     69    69
0006427249      PRIMARY RES        OTHER                FIXED         B            40   9.70   50798      9.70     70    70
0006427769      PRIMARY RES        OTHER                FIXED         A            38   7.85   50698      7.85     72    72
0006428411      PRIMARY RES        OTHER                FIXED         A            53   9.49   51998      9.49     90    90
0006428437      PRIMARY RES        OTHER                FIXED         A            38   8.99   42298      8.99     80    80
0006428619      PRIMARY RES        OTHER                FIXED         A            54   9.95   42198      9.95     78    14
0006428643      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.80   50698      9.80     85    85
0006428650      PRIMARY RES        OTHER                FIXED         B            51  10.99   50498     10.99     85    85
0006428841      INV OWNED          OTHER                FIXED         A            49   8.99   42398      8.99     75    75
0006429427      PRIMARY RES        PURCHASE             FIXED         A            33  10.50   42998     10.50     75    75
0006429500      PRIMARY RES        DEBT CONSOL          FIXED         B            25   8.90   50698      8.90     73    73
0006432116      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.10   50798      9.10     80    80
0006432546      PRIMARY RES        OTHER                FIXED         A            44  10.50   52698     10.50     90    90
0006432579      INV OWNED          OTHER                FIXED         A            46  10.25   52698     10.25     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006402101        60198     50128     80198              0 N           N            90198      62998   1
0006402812        80198     70128     80198              0 N           N            90198      61898   1
0006402887        61198     51128     71198              0 N           N            81198      63098   1
0006403158        60598     50528     80598              0 N           N            90598      71498   1
0006404511        70198     60128     80198              0 N           N            90198      62698   1
0006404594        70198     60128     80198              0 N           N            90198      62298   1
0006404685        70198     60128     70198              0 N           N            80198      62698   1
0006404693        80198     70128     80198              0 N           N            90198      71798   1
0006405914        62798     52728     72798              0 N           N            82798      61798   1
0006405922        61998     51928     81998              0 N           N            91998      61998   1
0006406078        70198     60128     80198              0 N           N            90198      61598   1
0006406128        80198     70128     80198              0 Y           N            90198      71498   1
0006406441        70198     60128     80198              0 N           N            90198      63098   1
0006407563        70198     60128     90198              0 N           Y           100198      60598   1
0006407647        80198     70123     80198              0 N           N            90198      63098   1
0006407720        62898     52828     72898              0 N           N            82898      61798   1
0006408801        80198     70128     80198              0 N           N            90198      62698   1
0006410179        50698     40628     70698              0 N           N            80698      43098   1
0006410203        52298     42228     82298              0 N           N            92298      61998   1
0006413751        13198    123127     73198              0 N           N            83198      61698   1
0006414361        70198     60128     80198              0 N           N            90198      70298   1
0006414445        83198     73128     73198              0 N           N            83198      80398   1
0006414510        62898     52828     72898              0 N           N            82898      62998   1
0006414676        60898     50828     70898              0 N           N            80898      70298   1
0006414858        70298     60228     80298              0 Y           N            90298      61798   1
0006415145        62898     52828     72898              0 N           N            82898      61798   1
0006415715        80198     70128     80198              0 N           N            90198      71698   1
0006417471        71598     61528     71598              0 N           N            81598      61998   1
0006417760       110197    100127     80198              0 Y           N            90198      50898   1
0006417802        30198     20128     80198              0 N           N            90198      50898   1
0006419782        70198     60128     80198              0 N           N            90198      60998   1
0006420145        50198     40128     81398              0 N           N            80198      61098   1
0006420749        52798     42728     72798              0 N           N            82798      51598   1
0006421820        62898     52828     62898              0 N           N            72898      61798   1
0006422117        70398     60328     80398              0 N           N            90398      61298   1
0006422406        70198     60128     80198              0 N           N            90198      60898   1
0006422547        80198     70128     80198              0 N           N            90198      62698   1
0006424030        70198     60128     80198              0 N           N            90198      62598   1
0006424287        62898     52828     62898              0 N           N            72898      61898   1
0006424311        72498     62428     72498              0 N           N            82498      71498   1
0006424550        70498     60428     80498              0 N           Y            90498      62698   1
0006425185        60198     50128     80198              0 Y           N            90198      52998   1
0006425334        70198     60128     80198              0 N           N            90198      52298   1
0006427025        70198     60128     80198              0 N           N            90198      70998   1
0006427249        70198     60128     80198              0 N           N            90198      52998   1
0006427769        61198     51123     81198              0 N           N            91198      52998   1
0006428411        70198     60128     60198              0 N           N            70198      81298   1
0006428437        60198     50128     70198              0 N           N            80198      52998   1
0006428619        60198     50128     80198         147000 N           N            90198      52298   1
0006428643        70198     60128     80198              0 N           N            90198      52998   1
0006428650        70198     60128     80198              0 N           N            90198      61698   1
0006428841        60198     50128     70198              0 N           N            80198      52998   1
0006429427        60198     50128     80198              0 Y           N            90198      52198   1
0006429500        61198     51123     51198              0 N           Y            61198      73198   1
0006432116        70198     60128     80198              0 N           N            90198      52998   1
0006432546        70198     60128     70198              0 N           N            80198      62598   1
0006432579        70198     60128     80198              0 N           N            90198      62498   1
</TABLE>



26 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006432645      NM     87111          106250    106173.44     877.95    360 1          125000 SFR DETACHED
0006432652      NM     87110          104850    104806.49     943.47    360 1          116500 SFR DETACHED
0006432850      WA     98387           90850     90797.18     711.48    360 1          115000 SFR DETACHED
0006432868      WA     99212           85850     85817.07     801.40    360 1          110000 SFR DETACHED
0006432900      CO     80620           80960     80871.21     651.43    360 1          101200 SFR DETACHED
0006433015      ID     83856          120000    119809.94     982.87    360 1          150000 SFR DETACHED
0006433106      NE     68164           73125     73089.03     614.88    360 1           97500 SFR DETACHED
0006433452      FL     32218          109650    109546.71    1096.33    360 1          129000 SFR DETACHED
0006434179      NM     87015           91800     91710.33     875.97    360 1          102000 SFR DETACHED
0006434187      IN     46205           33300     33287.11     307.73    360 1           37000 SFR DETACHED
0006434195      TX     77083           79100     79059.73     847.28    360 1           98875 PUD
0006434203      SC     29150           45600     45538.95     400.18    360 1           53000 SFR DETACHED
0006434344      WA     98072          156000    155810.31    1199.51    360 1          195000 MANUFACTURED
0006434351      TX     77373           79600     79182.78     683.89    360 1           99500 PUD
0006434377      CA     92373           50000     49945.16     402.32    360 1           90000 SFR DETACHED
0006434831      PA     15090           65600     65521.10     600.07    360 1           82000 SFR DETACHED
0006434948      FL     33010          126000    125927.52    1296.06    360 1          140000 SFR DETACHED
0006435424      CA     91719          153000    152910.63    1203.66    360 1          170000 SFR DETACHED
0006436083      LA     70582          221000    220781.72    1858.29    360 1          340000 SFR DETACHED
0006436273      IL     60636           88000     87961.48     775.52    360 1          110000 SFR DETACHED
0006437149      CO     80233           81000     80846.21     637.23    360 1          118000 SFR DETACHED
0006437487      FL     34142           50150     50113.46     546.15    360 1           59000 SFR DETACHED
0006437743      CA     95828          108000    107814.19    1048.97    360 1          135000 SFR DETACHED
0006438014      NE     68144           66950     66883.86     562.96    360 1           85000 SFR DETACHED
0006438089      DC     20010          123000    122964.81    1265.20    360 1          165000 SFR DETACHED
0006438162      OR     97223          125500    125379.90    1069.04    360 1          175000 SFR DETACHED
0006438188      CA     95608          132000    131663.26    1090.72    360 1          165000 SFR DETACHED
0006438196      CO     80212           60500     60440.25     657.41    300 2          155000 SFR DETACHED
0006438634      TX     75604          128000    127881.58    1238.36    360 1          160000 SFR DETACHED
0006438659      WA     98292          110400    110316.49    1030.57    360 1          138000 MANUFACTURED
0006439053      OR     97526           57000     57000.00     471.00    360 1           76000 SFR DETACHED
0006439269      DE     19801           60300     60212.76     574.26    360 1           67000 SFR DETACHED
0006439376      CA     93905          153855    153626.16    1293.70    360 1          170950 SFR DETACHED
0006440580      PA     18519           68000     67911.86     604.30    360 1           80000 SFR DETACHED
0006440689      WA     98290          114000    113890.33     968.99    360 1          152000 MANUFACTURED
0006440754      UT     84065          106500    106473.35    1144.90    360 1          142000 SFR DETACHED
0006440846      NE     68638           48600     48600.00     422.92    360 1           54000 SFR DETACHED
0006440895      AZ     85281           47200     47157.60     412.48    360 1           60000 SFR DETACHED
0006440911      NE     68106           80250     80160.15     639.95    360 1          107000 SFR DETACHED
0006440937      NE     68104           35925     35897.82     335.36    360 1           47900 SFR DETACHED
0006440994      IA     51537           88000     87966.86     821.47    360 1          112500 SFR DETACHED
0006441026      OH     44106           63000     63000.00     571.59    360 1           70000 SFR DETACHED
0006441067      UT     84020           39500     39436.27     412.82    300 2          250000 SFR DETACHED
0006441117      AZ     85037           57600     57564.59     579.22    360 1           72000 SFR DETACHED
0006441588      MI     49112          136000    135867.08    1148.53    360 1          170000 SFR DETACHED
0006441794      IA     51579           75000     74966.10     652.65    360 1          115000 SFR DETACHED
0006441802      NE     68003           33750     33719.37     293.69    360 1           45000 SFR DETACHED
0006441810      AZ     85023           82500     82386.63     599.62    360 1          100000 SFR DETACHED
0006441836      CO     80517          144000    143817.59    1086.89    360 1          176500 SFR DETACHED
0006441877      OR     97030           81600     81550.56     627.44    360 1          102000 SFR DETACHED
0006441984      OR     97045          124200    124026.16    1048.88    360 1          143000 SFR ATTACHED
0006442016      CA     92804          160000    159841.97    1345.37    360 1          175000 SFR DETACHED
0006442172      OR     97230          165000    164707.16    1286.29    360 1          310000 SFR DETACHED
0006442271      OK     73107           22125     22118.16     221.64    360 1           29500 SFR DETACHED
0006442362      NE     68112           52703     52672.69     542.11    360 1           70270 SFR DETACHED
0006442479      AZ     85016          124000    123904.16    1148.21    360 1          155000 SFR DETACHED
0006442503      FL     34480           51750     51699.41     437.04    360 1           61000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006432645      PRIMARY RES        OTHER                FIXED         A            47   9.30   60398      9.30     85    85
0006432652      PRIMARY RES        OTHER                FIXED         A            45  10.30   60398     10.30     90    90
0006432850      PRIMARY RES        OTHER                FIXED         A            43   8.70   60498      8.70     79    79
0006432868      PRIMARY RES        OTHER                FIXED         A            42  10.75   60898     10.75     78    78
0006432900      PRIMARY RES        PURCHASE             FIXED         A            43   9.00   52198      9.00     80    80
0006433015      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.20   42498      9.20     80    80
0006433106      PRIMARY RES        PURCHASE             FIXED         A            48   9.50   51598      9.50     75    75
0006433452      PRIMARY RES        DEBT CONSOL          FIXED         B            44  11.63   32698     11.63     85    85
0006434179      PRIMARY RES        OTHER                FIXED         A            34  11.03   51198     11.03     90    90
0006434187      PRIMARY RES        OTHER                FIXED         A            47  10.63   51998     10.63     90    90
0006434195      PRIMARY RES        PURCHASE             FIXED         C            31  12.55   52898     12.55     80    80
0006434203      PRIMARY RES        OTHER                FIXED         A            33  10.00   51598     10.00     86    86
0006434344      PRIMARY RES        OTHER                FIXED         A            42   8.50   51598      8.50     80    80
0006434351      PRIMARY RES        PURCHASE             FIXED         A            42   9.75   50898      9.75     80    80
0006434377      PRIMARY RES        OTHER                FIXED         D            24   9.00   50198      9.00     56    56
0006434831      PRIMARY RES        PURCHASE             FIXED         A            28  10.50   50898     10.50     80    80
0006434948      PRIMARY RES        DEBT CONSOL          FIXED         A            44  12.00   40798     12.00     90    90
0006435424      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.75   52298      8.75     90    90
0006436083      PRIMARY RES        DEBT CONSOL          FIXED         C            29   9.50   51598      9.50     65    65
0006436273      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.05   71098     10.05     80    80
0006437149      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.75   41698      8.75     69    69
0006437487      PRIMARY RES        DEBT CONSOL          FIXED         B            27  12.78   42598     12.78     85    85
0006437743      PRIMARY RES        OTHER                FIXED         C            48  11.25   20998     11.25     80    80
0006438014      PRIMARY RES        PURCHASE             FIXED         A            40   9.50   52298      9.50     79    79
0006438089      PRIMARY RES        DEBT CONSOL          FIXED         C            40  12.00   52298     12.00     75    75
0006438162      PRIMARY RES        DEBT CONSOL          FIXED         B            49   9.65   51198      9.65     72    72
0006438188      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.30   50798      9.30     80    80
0006438196      PRIMARY RES        DEBT CONSOL          FIXED         A            45  12.45   42898     12.45     84    39
0006438634      PRIMARY RES        DEBT CONSOL          FIXED         B            50  11.20   52198     11.20     80    80
0006438659      PRIMARY RES        DEBT CONSOL          FIXED         C            39  10.75   50598     10.75     80    80
0006439053      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.30   62598      9.30     75    75
0006439269      PRIMARY RES        OTHER                FIXED         A            31  11.00   32698     11.00     90    90
0006439376      PRIMARY RES        PURCHASE             FIXED         A            53   9.50   42898      9.50     90    90
0006440580      PRIMARY RES        OTHER                FIXED         A            49  10.15   40398     10.15     85    85
0006440689      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.63   52898      9.63     75    75
0006440754      PRIMARY RES        OTHER                FIXED         B            31  12.60   50898     12.60     75    75
0006440846      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.90   60598      9.90     90    90
0006440895      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.95   50198      9.95     79    79
0006440911      PRIMARY RES        PURCHASE             FIXED         A            26   8.90   51598      8.90     75    75
0006440937      PRIMARY RES        PURCHASE             FIXED         A            30  10.75   51598     10.75     75    75
0006440994      PRIMARY RES        DEBT CONSOL          FIXED         B            19  10.75   51398     10.75     78    78
0006441026      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.40   70798     10.40     90    90
0006441067      PRIMARY RES        DEBT CONSOL          FIXED         A            46  11.89   51498     11.89     85    16
0006441117      PRIMARY RES        DEBT CONSOL          FIXED         C            47  11.70   52998     11.70     80    80
0006441588      INV OWNED          PURCHASE             FIXED         A            28   9.55   52798      9.55     80    80
0006441794      PRIMARY RES        DEBT CONSOL          FIXED         B            36   9.90   52798      9.90     65    65
0006441802      PRIMARY RES        PURCHASE             FIXED         A            50   9.90   52198      9.90     75    75
0006441810      PRIMARY RES        DEBT CONSOL          FIXED         A            47   7.90   52798      7.90     83    83
0006441836      PRIMARY RES        DEBT CONSOL          FIXED         A            54   8.30   52298      8.30     82    82
0006441877      PRIMARY RES        PURCHASE             FIXED         B            25   8.50   52798      8.50     80    80
0006441984      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.55   51398      9.55     87    87
0006442016      PRIMARY RES        OTHER                FIXED         A            44   9.50   51698      9.50     91    91
0006442172      PRIMARY RES        OTHER                FIXED         A            27   8.65   41098      8.65     53    53
0006442271      PRIMARY RES        PURCHASE             FIXED         B            12  11.65   50198     11.65     75    75
0006442362      PRIMARY RES        PURCHASE             FIXED         A            38  12.00   51598     12.00     75    75
0006442479      PRIMARY RES        DEBT CONSOL          FIXED         B            40  10.65   52298     10.65     80    80
0006442503      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.55   52298      9.55     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006432645        80198     70128     80198              0 N           N            90198      62998   1
0006432652        80198     70128     80198              0 N           N            90198      63098   1
0006432850        80198     70128     80198              0 N           N            90198      62998   1
0006432868        80198     70128     80198              0 N           N            90198      62998   1
0006432900        70198     60128     80198              0 Y           N            90198      62998   1
0006433015        60198     50128     80198              0 N           N            90198      52998   1
0006433106        70198     60128     70198              0 Y           N            80198      62398   1
0006433452        50198     40128     70198              0 N           N            80198      61898   1
0006434179        70198     60128     80198              0 N           N            90198      62398   1
0006434187        70198     60128     70198              0 N           N            80198      71698   1
0006434195        70198     60128     80198              0 Y           N            90198      71698   1
0006434203        70198     60128     90198              0 N           N           100198      62398   1
0006434344        70198     60128     80198              0 N           N            90198      62698   1
0006434351        70198     60128     90198              0 Y           N           100198      61998   1
0006434377        70198     60128     80198              0 N           N            90198      61998   1
0006434831        60198     50128     80198              0 Y           N            90198      52998   1
0006434948        60198     50128     70198              0 N           N            80198      61998   1
0006435424        70198     60128     70198              0 N           N            80198      72498   1
0006436083        70198     60128     80198              0 N           N            90198      61998   1
0006436273        81598     71528     81598              0 N           N            91598      72498   1
0006437149        60198     50128     80198              0 N           N            90198      52198   1
0006437487        53098     43028     73098              0 N           N            83098      60998   1
0006437743        40198     30128     80198              0 N           N            90198      61898   1
0006438014        70198     60128     80198              0 Y           N            90198      62398   1
0006438089        70198     60128     70198              0 N           N            80198      81098   1
0006438162        70198     60128     80198              0 N           N            90198      52998   1
0006438188        70198     60128     80198              0 N           N            90198      52998   1
0006438196        70198     60123     80198          69514 N           Y            90198      52998   1
0006438634        70198     60128     70198              0 N           N            80198      73098   1
0006438659        70198     60128     80198              0 N           N            90198      62698   1
0006439053        80198     70128     70198              0 N           N            80198      81498   1
0006439269        50198     40128     80198              0 N           N            90198      61898   1
0006439376        60198     50128     80198              0 Y           N            90198      70998   1
0006440580        51598     41528     71598              0 N           N            81598      62498   1
0006440689        70198     60128     80198              0 N           N            90198      62998   1
0006440754        70198     60128     70198              0 N           N            80198      52998   1
0006440846        80198     70128     70198              0 N           N            80198      73198   1
0006440895        70198     60128     80198              0 N           N            90198      52998   1
0006440911        70198     60128     80198              0 Y           N            90198      62398   1
0006440937        70198     60128     80198              0 Y           N            90198      70998   1
0006440994        70198     60128     70198              0 N           N            80198      70998   1
0006441026        90198     80128     80198              0 N           N            90198      72498   1
0006441067        61998     51923     71998         172784 N           N            81998      61798   1
0006441117        70398     60328     80398              0 N           N            90398      62298   1
0006441588        70198     60128     80198              0 Y           N            90198      61998   1
0006441794        80198     70128     80198              0 N           N            90198      61598   1
0006441802        70198     60128     80198              0 Y           N            90198      52998   1
0006441810        70198     60128     80198              0 N           N            90198      62298   1
0006441836        70198     60128     80198              0 N           N            90198      61298   1
0006441877        70198     60128     70198              0 Y           N            80198      71498   1
0006441984        70198     60128     80198              0 N           N            90198      52998   1
0006442016        70198     60128     80198              0 N           N            90198      72498   1
0006442172        60198     50128     80198              0 N           N            90198      62498   1
0006442271        70198     60128     70198              0 Y           N            80198      73098   1
0006442362        70198     60128     80198              0 Y           N            90198      62398   1
0006442479        62898     52828     72898              0 N           N            82898      62298   1
0006442503        70198     60128     80198              0 N           N            90198      72498   1
</TABLE>


27 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006442529      CA     92831          148000    147847.55    1222.93    360 1          180000 SFR DETACHED
0006442537      CO     81122           32554     32554.00     377.00    300 2          150000 SFR DETACHED
0006443147      CA     95827           84000     83954.29     880.24    360 1          120000 SFR DETACHED
0006443295      NE     68144           75750     75692.08     704.27    360 1           90000 SFR DETACHED
0006443410      WA     98660           85000     84952.59     677.83    360 1          100000 SFR DETACHED
0006443444      OR     97457           55200     55200.00     496.71    360 1           69000 SFR DETACHED
0006443550      OR     97045          110000    109879.11     884.30    360 1          200000 SFR DETACHED
0006443733      NE     68003           44000     43966.78     399.52    300 1           55000 SFR DETACHED
0006444038      OH     43204           48000     47911.23     415.93    360 1           64000 2 FAMILY  RESIDENCE
0006444210      CO     81504           61200     61062.35     537.08    360 1           72000 MANUFACTURED
0006444376      CA     92557          120500    120234.55    1068.63    360 1          133900 SFR DETACHED
0006444806      NE     68982           56100     56063.95     555.56    360 1           66000 SFR DETACHED
0006444913      AZ     85037           62000     62000.00     548.69    360 1           69000 SFR DETACHED
0006444947      CA     93555           56000     55946.98     533.31    360 1          108000 PUD
0006444988      CA     90046          260000    260000.00    2195.72    360 1          357000 2 FAMILY  RESIDENCE
0006445027      WA     98155           42000     41975.14     427.99    360 2          195000 SFR DETACHED
0006445092      WA     98532           76000     75902.73     570.97    360 1          110000 MANUFACTURED
0006445191      VA     23113          112500    112500.00     885.04    360 1          125000 SFR DETACHED
0006445571      NH     03063          134500    134272.09    1070.15    360 1          167000 SFR DETACHED
0006445613      NM     87105           75600     75520.48     619.21    360 1           84000 SFR DETACHED
0006445621      CO     81650          112500    112240.93     889.06    360 1          125000 SFR DETACHED
0006445647      CA     90713           88000     87941.67     692.30    360 1          165000 SFR DETACHED
0006445654      CA     94560          187000    186820.96    1592.91    360 1          226000 SFR DETACHED
0006445662      CA     95610          135000    134872.17    1154.91    360 1          150000 SFR DETACHED
0006445738      CA     93561           52277     52256.22     478.20    360 1           61503 SFR DETACHED
0006445746      CA     96035          100000     99716.63     718.49    360 1          125000 SFR DETACHED
0006445779      TX     75670          109250    109127.03     869.25    360 1          150000 SFR DETACHED
0006445795      TX     77571           64000     63974.56     585.44    360 1           80000 SFR DETACHED
0006446074      CA     90019           60000     59935.21     571.40    360 1          188000 SFR DETACHED
0006446173      AZ     85016           83500     83500.00     642.05    360 1          145000 SFR DETACHED
0006446272      GA     30311           45500     45483.73     432.97    360 1           65000 SFR DETACHED
0006446470      WV     26525           37600     37557.59     352.41    360 1           47000 SFR DETACHED
0006446546      NJ     07064          137700    137590.08    1259.60    360 1          162000 SFR DETACHED
0006446744      KS     66547           71825     71740.31     559.93    360 1           84500 SFR DETACHED
0006447163      CA     92284           55000     54939.32     492.86    360 1           75000 SFR DETACHED
0006447353      CO     80501           47250     47250.00     370.03    360 1           63000 LOW RISE CONDO
0006447361      CO     80503           47250     47250.00     370.03    360 1           63000 LOW RISE CONDO
0006447379      CO     80501           56250     56250.00     440.52    360 1           75000 LOW RISE CONDO
0006447437      OR     97220           72200     72018.50     580.42    360 1          130000 SFR DETACHED
0006447569      WA     98053          191250    191250.00    1743.73    360 1          255000 SFR DETACHED
0006447601      AZ     85213           92000     91948.15     730.35    360 1          125000 SFR DETACHED
0006447627      NE     68116          217425    217210.25    1828.23    360 1          289990 SFR DETACHED
0006447668      OK     73107           34400     34371.02     308.26    360 1           43000 SFR DETACHED
0006447676      OK     73107           35200     35170.35     315.43    360 1           44000 SFR DETACHED
0006447692      AZ     85226           32500     32468.55     275.66    360 2          146000 SFR DETACHED
0006447767      IA     50501           28000     27990.12     267.71    360 1           35000 SFR DETACHED
0006447775      NE     68025           93500     93458.55     819.84    360 1          110000 SFR DETACHED
0006447783      NE     68073           62625     62603.85     608.26    360 1           83500 SFR DETACHED
0006447890      FL     32963          166400    166349.11    1673.29    360 1          208000 SFR DETACHED
0006447957      WA     99337          159000    158914.94    1290.81    360 1          212000 SFR DETACHED
0006447981      WA     98155          105000    104944.12     854.32    360 1          151000 SFR DETACHED
0006448062      CA     91320          206100    205880.95    1680.62    360 1          229000 SFR DETACHED
0006448088      FL     32208           69700     69654.73     687.58    360 1           82000 SFR DETACHED
0006448120      AZ     85711           59250     59250.00     515.59    360 1           79000 SFR DETACHED
0006448138      AZ     85023          100200     99842.64     813.46    360 1          128000 SFR DETACHED
0006448252      TX     78572           99000     98644.71     876.13    360 1          110000 SFR DETACHED
0006448344      AZ     85202           58140     58059.64     457.39    360 1           66000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006442529      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.30   51198      9.30     82    82
0006442537      PRIMARY RES        OTHER                FIXED         B            46  13.40   62398     13.40     85    22
0006443147      PRIMARY RES        OTHER                FIXED         B            41  12.25   50198     12.25     70    70
0006443295      PRIMARY RES        DEBT CONSOL          FIXED         B            36  10.70   52098     10.70     84    84
0006443410      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.90   61598      8.90     85    85
0006443444      INV OWNED          DEBT CONSOL          FIXED         A            42  10.30   52998     10.30     80    80
0006443550      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.99   51598      8.99     55    55
0006443733      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.99   61898      9.99     80    80
0006444038      INV OWNED          PURCHASE             FIXED         A            48   9.85   33198      9.85     75    75
0006444210      PRIMARY RES        OTHER                FIXED         A            41  10.00   32598     10.00     85    85
0006444376      PRIMARY RES        PURCHASE             FIXED         A            47  10.13   22698     10.13     90    90
0006444806      PRIMARY RES        PURCHASE             FIXED         B            45  11.50   52898     11.50     85    85
0006444913      PRIMARY RES        OTHER                FIXED         A            45  10.10   52298     10.10     90    90
0006444947      PRIMARY RES        OTHER                FIXED         A            17  11.00   52298     11.00     52    52
0006444988      PRIMARY RES        OTHER                FIXED         A            35   9.55   61298      9.55     73    73
0006445027      PRIMARY RES        DEBT CONSOL          FIXED         B            43  11.88   52198     11.88     84    22
0006445092      PRIMARY RES        OTHER                FIXED         A            35   8.25   52098      8.25     69    69
0006445191      PRIMARY RES        OTHER                FIXED         A            45   8.75   60998      8.75     90    90
0006445571      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.88   42798      8.88     81    81
0006445613      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.20   52398      9.20     90    90
0006445621      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.80   32498      8.80     90    90
0006445647      INV OWNED          DEBT CONSOL          FIXED         A            44   8.75   50198      8.75     53    53
0006445654      PRIMARY RES        DEBT CONSOL          FIXED         A            53   9.65   51998      9.65     83    83
0006445662      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.70   52398      9.70     90    90
0006445738      PRIMARY RES        PURCHASE             FIXED         A            35  10.50   50598     10.50     85    85
0006445746      PRIMARY RES        OTHER                FIXED         A            33   7.78   31898      7.78     80    80
0006445779      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.88   50198      8.88     73    73
0006445795      PRIMARY RES        PURCHASE             FIXED         C            37  10.50   50598     10.50     80    80
0006446074      PRIMARY RES        DEBT CONSOL          FIXED         C            34  11.00   42598     11.00     32    32
0006446173      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.50   61598      8.50     58    58
0006446272      INV OWNED          DEBT CONSOL          FIXED         A            50  10.99   50898     10.99     70    70
0006446470      PRIMARY RES        DEBT CONSOL          FIXED         C            38  10.80   42398     10.80     80    80
0006446546      PRIMARY RES        OTHER                FIXED         A            38  10.50   42198     10.50     85    85
0006446744      PRIMARY RES        OTHER                FIXED         A            24   8.65   60398      8.65     85    85
0006447163      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.25   52198     10.25     73    73
0006447353      INV OWNED          DEBT CONSOL          FIXED         A            45   8.70   61998      8.70     75    75
0006447361      INV OWNED          DEBT CONSOL          FIXED         A            49   8.70   61998      8.70     75    75
0006447379      INV OWNED          DEBT CONSOL          FIXED         A            45   8.70   61998      8.70     75    75
0006447437      PRIMARY RES        DEBT CONSOL          FIXED         B            25   8.99   60198      8.99     56    56
0006447569      PRIMARY RES        OTHER                FIXED         A            44  10.46   60198     10.46     75    75
0006447601      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.85   52298      8.85     74    74
0006447627      PRIMARY RES        PURCHASE             FIXED         A            43   9.50   52698      9.50     75    75
0006447668      INV OWNED          OTHER                FIXED         A            13  10.25   60398     10.25     80    80
0006447676      INV OWNED          OTHER                FIXED         A            13  10.25   60398     10.25     80    80
0006447692      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.60   52698      9.60     82    22
0006447767      PRIMARY RES        DEBT CONSOL          FIXED         A            18  11.05   60598     11.05     80    80
0006447775      PRIMARY RES        PURCHASE             FIXED         A            37   9.99   62698      9.99     85    85
0006447783      PRIMARY RES        DEBT CONSOL          FIXED         C            49  11.25   60298     11.25     75    75
0006447890      INV OWNED          PURCHASE             FIXED         A            44  11.70   52698     11.70     80    80
0006447957      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.10   52698      9.10     75    75
0006447981      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.13   62398      9.13     70    70
0006448062      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.15   52298      9.15     90    90
0006448088      PRIMARY RES        DEBT CONSOL          FIXED         B            35  11.45   62598     11.45     85    85
0006448120      PRIMARY RES        PURCHASE             FIXED         C            49   9.90   71098      9.90     75    75
0006448138      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.10   60398      9.10     78    78
0006448252      PRIMARY RES        PURCHASE             FIXED         A            49  10.10   60598     10.10     90    90
0006448344      PRIMARY RES        OTHER                FIXED         A            23   8.75   60298      8.75     88    88
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006442529        70198     60128     80198              0 N           N            90198      61298   1
0006442537        80198     70123     70198          94946 N           Y            80198      80598   1
0006443147        70198     60128     80198              0 N           N            90198      52298   1
0006443295        70198     60128     80198              0 N           N            90198      70998   1
0006443410        80198     70128     80198              0 N           N            90198      71498   1
0006443444        70198     60128     60198              0 N           N            70198      62498   1
0006443550        70198     60128     80198              0 N           N            90198      52998   1
0006443733        80198     70123     80198              0 N           N            90198      71598   1
0006444038        50198     40128     80198              0 Y           N            90198      73098   1
0006444210        50198     40128     90198              0 N           N           100198      61998   1
0006444376        40198     30128     80198              0 Y           N            90198      61998   1
0006444806        70198     60128     80198              0 Y           N            90198      61698   1
0006444913        62898     52828     52898              0 N           N            62898      62298   1
0006444947        70198     60128     80198              0 N           N            90198      81498   1
0006444988        80198     70128     70198              0 N           N            80198      81098   1
0006445027        70198     60128     80198         121458 N           N            90198      62998   1
0006445092        70198     60128     80198              0 N           N            90198      62698   1
0006445191        80198     70128     70198              0 N           N            80198      73198   1
0006445571        60198     50128     80198              0 N           N            90198      52998   1
0006445613        70198     60128     80198              0 N           N            90198      61298   1
0006445621        50198     40128     80198              0 N           N            90198      61598   1
0006445647        70198     60128     70198              0 N           N            80198      61598   1
0006445654        70198     60128     80198              0 N           N            90198      61298   1
0006445662        70198     60128     80198              0 N           N            90198      61298   1
0006445738        70198     60128     70198              0 Y           N            80198      52998   1
0006445746        50198     40128     80198              0 N           N            90198      52998   1
0006445779        70198     60128     80198              0 N           N            90198      52998   1
0006445795        70198     60128     70198              0 Y           N            80198      52998   1
0006446074        60198     50128     80198              0 N           N            90198      52898   1
0006446173        71998     61928     61998              0 N           N            71998      73198   1
0006446272        70198     60128     70198              0 N           N            80198      60498   1
0006446470        60198     50128     80198              0 N           Y            90198      61998   1
0006446546        60198     50128     70198              0 N           N            80198      73198   1
0006446744        70898     60828     80898              0 N           N            90898      62398   1
0006447163        70198     60128     80198              0 N           Y            90198      61698   1
0006447353        80198     70128     70198              0 N           N            80198      63098   1
0006447361        80198     70128     70198              0 N           N            80198      63098   1
0006447379        80198     70128     70198              0 N           N            80198      63098   1
0006447437        80198     70128     80198              0 N           N            90198      71498   1
0006447569        80198     70128     70198              0 N           N            80198      81298   1
0006447601        70198     60128     70198              0 N           N            80198      62998   1
0006447627        70198     60128     80198              0 Y           N            90198      61598   1
0006447668        80198     70128     90198              0 N           N           100198      63098   1
0006447676        80198     70128     90198              0 N           N           100198      63098   1
0006447692        70198     60128     80198          86777 N           N            90198      62298   1
0006447767        80198     70128     80198              0 N           N            90198      71598   1
0006447775        80198     70128     80198              0 Y           N            90198      71498   1
0006447783        80198     70128     80198              0 N           N            90198      70998   1
0006447890        70198     60128     70198              0 Y           N            80198      61298   1
0006447957        70198     60128     70198              0 N           N            80198      71498   1
0006447981        80198     70128     80198              0 N           N            90198      72998   1
0006448062        70198     60128     80198              0 N           N            90198      63098   1
0006448088        73098     63028     83098              0 N           N            93098      71598   1
0006448120        81398     71328     71398              0 Y           N            81398      73198   1
0006448138        70898     60828     90898              0 N           N           100898      62298   1
0006448252        80198     70128     80198              0 Y           N            90198      63098   1
0006448344        70898     60828     80898              0 N           N            90898      62298   1
</TABLE>


28 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006448468      AZ     85040           85000     84953.57     683.93    360 1          100000 SFR DETACHED
0006448476      NE     68152          104950    104892.55     843.70    360 1          139990 SFR DETACHED
0006448484      NE     68127          128250    128186.91    1078.40    360 1          171000 SFR DETACHED
0006448492      NE     68133          136875    136700.07    1100.35    360 1          182500 SFR DETACHED
0006448674      FL     32962           61200     61170.83     521.32    360 1           72000 SFR DETACHED
0006448708      OR     97470           66600     66563.23     533.49    360 1          127500 SFR DETACHED
0006448773      PA     18224           36550     36550.00     361.96    360 1           43000 SFR DETACHED
0006448955      CO     80620           71900     71794.25     542.70    360 1           89900 LOW RISE CONDO
0006449052      OR     97603           76500     76464.68     660.07    360 1           90000 SFR DETACHED
0006449060      NE     68104           57375     57375.00     461.24    360 1           76500 2 FAMILY  RESIDENCE
0006449714      CT     06851          172000    171709.55    1461.99    360 1          215000 SFR DETACHED
0006449870      WA     98367          136000    135877.87    1188.48    360 1          160000 SFR DETACHED
0006450001      MO     64506           45000     44971.08     445.64    360 1           60000 3-4 FAMILY RESIDENCE
0006450027      PA     15044          140000    139909.59    1383.74    360 1          175000 SFR DETACHED
0006450100      AZ     85051           28000     27966.94     220.28    360 1           40000 PUD
0006450258      CA     95129          170000    169840.72    1460.57    360 1          332000 SFR DETACHED
0006450266      AZ     85017           40000     39978.10     321.57    360 1           70000 SFR DETACHED
0006450274      CA     90221          110400    110336.48     868.52    360 1          138000 SFR DETACHED
0006450282      CA     90703          112000    111150.73     841.42    360 1          230000 SFR DETACHED
0006450290      CA     93923          100000     99895.90     822.68    360 1          633333 SFR DETACHED
0006450597      NH     03235           49600     49566.34     481.75    360 1           62000 2 FAMILY  RESIDENCE
0006450670      AZ     85543           43200     43139.66     372.75    360 1           48000 SFR DETACHED
0006450985      TX     75238           64759     64719.63     653.69    360 1           84500 SFR DETACHED
0006451058      NY     12010           32000     31977.06     304.75    360 1           40000 2 FAMILY  RESIDENCE
0006451082      TX     78413          115000    114917.60    1095.18    360 1          128500 SFR DETACHED
0006451207      CA     92505           80000     79920.97     672.69    360 1          100000 SFR DETACHED
0006451231      PA     18034           81750     81686.48     755.45    360 1          109000 SFR DETACHED
0006451264      MO     65251           59500     59479.90     577.91    360 1           70000 SFR DETACHED
0006451348      FL     33311           68000     67955.09     666.93    360 1           85000 2 FAMILY  RESIDENCE
0006451439      TX     76012          184000    183876.52    1794.12    360 1          230000 SFR DETACHED
0006451777      WA     98802           76500     76428.31     657.26    360 1          101000 SFR DETACHED
0006451801      TX     77066          109640    109559.28    1033.79    360 1          128990 SFR DETACHED
0006451819      TX     77546          125300    125207.75    1181.45    360 1          179000 PUD
0006451827      TX     77084           69300     69255.47     686.28    360 1           77000 PUD
0006451835      TX     77066           48000     47965.60     457.12    360 1           60000 SFR DETACHED
0006451843      TX     77084           63900     63853.71     606.13    360 1           71000 PUD
0006451868      TX     75061          105825    105749.18    1007.80    360 1          124900 SFR DETACHED
0006451876      TX     77373           56000     55983.93     575.60    360 1           70000 PUD
0006451884      IN     46165           45500     45488.99     494.45    360 1           70000 SFR DETACHED
0006451892      TX     77803           47600     47568.96     473.20    360 1           56000 SFR DETACHED
0006451900      TX     77532           24000     23902.71     251.50    360 1           32000 SFR DETACHED
0006451918      TX     77086           63000     62976.53     590.47    360 1           70000 PUD
0006451983      TX     75231          109650    109560.09     992.78    360 1          129000 SFR DETACHED
0006451991      TX     77302           84150     84069.04     715.27    360 1           93500 SFR DETACHED
0006452007      TX     77627           85000     84932.14     777.53    360 1          100000 SFR DETACHED
0006452015      TX     77099           67500     67436.32     623.77    360 1           75000 SFR DETACHED
0006452023      TX     77067           52200     52140.50     487.28    360 1           58000 SFR DETACHED
0006452031      TX     77089           66600     66545.37     603.01    360 1           74000 PUD
0006452395      PA     17339           72500     70168.02     609.62    360 1           95000 SFR DETACHED
0006452494      AZ     85345           50000     49956.14     423.03    300 1           89000 SFR DETACHED
0006452643      FL     33609           72250     72190.42     652.82    360 1           85000 SFR DETACHED
0006452734      AZ     85351           73900     73900.00     654.00    360 1           87000 PUD
0006452825      UT     84663          113400    113281.95     932.92    360 1          126000 SFR DETACHED
0006452981      UT     84084           97600     97533.84     712.76    360 1          123000 SFR DETACHED
0006453351      NE     68134           89250     89200.74     714.92    360 1          119000 SFR DETACHED
0006453484      AZ     85306           58650     58650.00     543.09    360 1           69000 SFR ATTACHED
0006453534      OR     97360           46000     45977.37     386.80    360 1           82500 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006448468      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.00   61298      9.00     85    85
0006448476      PRIMARY RES        PURCHASE             FIXED         A            46   8.99   60398      8.99     75    75
0006448484      PRIMARY RES        PURCHASE             FIXED         A            46   9.50   61798      9.50     75    75
0006448492      PRIMARY RES        PURCHASE             FIXED         A            26   8.99   60398      8.99     75    75
0006448674      PRIMARY RES        DEBT CONSOL          FIXED         A            18   9.65   60398      9.65     85    85
0006448708      INV OWNED          PURCHASE             FIXED         A            42   8.95   61798      8.95     52    52
0006448773      PRIMARY RES        DEBT CONSOL          FIXED         B            30  11.50   61798     11.50     85    85
0006448955      PRIMARY RES        PURCHASE             FIXED         A            39   8.30   60298      8.30     80    80
0006449052      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.80   60598      9.80     85    85
0006449060      INV OWNED          DEBT CONSOL          FIXED         A            32   8.99   70698      8.99     75    75
0006449714      PRIMARY RES        PURCHASE             FIXED         A            40   9.63   50198      9.63     80    80
0006449870      PRIMARY RES        OTHER                FIXED         A            40   9.95   50698      9.95     85    85
0006450001      INV OWNED          PURCHASE             FIXED         A            54  11.50   52198     11.50     75    75
0006450027      PRIMARY RES        PURCHASE             FIXED         B            31  11.48   52298     11.48     80    80
0006450100      INV OWNED          OTHER                FIXED         A            41   8.75   52298      8.75     70    70
0006450258      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.75   42398      9.75     51    51
0006450266      PRIMARY RES        OTHER                FIXED         B            41   8.99   50498      8.99     57    57
0006450274      PRIMARY RES        PURCHASE             FIXED         A            35   8.75   50698      8.75     80    80
0006450282      PRIMARY RES        OTHER                FIXED         A            29   8.25   50198      8.25     49    49
0006450290      PRIMARY RES        OTHER                FIXED         C            30   9.25   42898      9.25     16    16
0006450597      PRIMARY RES        PURCHASE             FIXED         A            32  11.25   51298     11.25     80    80
0006450670      PRIMARY RES        DEBT CONSOL          FIXED         A            24   9.80   40898      9.80     90    90
0006450985      PRIMARY RES        DEBT CONSOL          FIXED         B            23  11.75   50898     11.75     77    77
0006451058      PRIMARY RES        PURCHASE             FIXED         B            40  11.00   60198     11.00     80    80
0006451082      PRIMARY RES        PURCHASE             FIXED         A            48  11.00   51398     11.00     89    89
0006451207      PRIMARY RES        PURCHASE             FIXED         C            33   9.50   50598      9.50     80    80
0006451231      PRIMARY RES        PURCHASE             FIXED         B            40  10.63   50598     10.63     75    75
0006451264      PRIMARY RES        PURCHASE             FIXED         A            39  11.25   50898     11.25     85    85
0006451348      PRIMARY RES        DEBT CONSOL          FIXED         A            26  11.38   51598     11.38     80    80
0006451439      PRIMARY RES        DEBT CONSOL          FIXED         C            54  11.30   51198     11.30     80    80
0006451777      PRIMARY RES        OTHER                FIXED         A            48   9.75   51498      9.75     76    76
0006451801      PRIMARY RES        PURCHASE             FIXED         B            57  10.88   50698     10.88     85    85
0006451819      INV OWNED          PURCHASE             FIXED         A            35  10.88   51498     10.88     70    70
0006451827      PRIMARY RES        PURCHASE             FIXED         A            45  11.50   52098     11.50     90    90
0006451835      PRIMARY RES        PURCHASE             FIXED         B            45  11.00   52098     11.00     80    80
0006451843      PRIMARY RES        PURCHASE             FIXED         A            30  10.95   52098     10.95     90    90
0006451868      PRIMARY RES        PURCHASE             FIXED         C            38  11.00   51498     11.00     85    85
0006451876      PRIMARY RES        PURCHASE             FIXED         B            21  11.99   51498     11.99     80    80
0006451884      PRIMARY RES        OTHER                FIXED         C            17  12.75   51298     12.75     65    65
0006451892      PRIMARY RES        PURCHASE             FIXED         B            36  11.55   52298     11.55     85    85
0006451900      INV OWNED          OTHER                FIXED         A            33  12.25   43098     12.25     75    75
0006451918      PRIMARY RES        PURCHASE             FIXED         A            50  10.80   51398     10.80     90    90
0006451983      PRIMARY RES        PURCHASE             FIXED         B            39  10.38   51998     10.38     85    85
0006451991      PRIMARY RES        PURCHASE             FIXED         A            48   9.63   52698      9.63     90    90
0006452007      PRIMARY RES        OTHER                FIXED         B            49  10.50   40198     10.50     85    85
0006452015      PRIMARY RES        PURCHASE             FIXED         A            30  10.63   50498     10.63     90    90
0006452023      PRIMARY RES        PURCHASE             FIXED         A            38  10.75   42998     10.75     90    90
0006452031      PRIMARY RES        PURCHASE             FIXED         A            41  10.38   52098     10.38     90    90
0006452395      PRIMARY RES        DEBT CONSOL          FIXED         A            11   9.50   50198      9.50     76    76
0006452494      INV OWNED          PURCHASE             FIXED         A            47   9.10   61598      9.10     56    56
0006452643      PRIMARY RES        OTHER                FIXED         A            49  10.35   61198     10.35     85    85
0006452734      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.10   62998     10.10     85    85
0006452825      PRIMARY RES        OTHER                FIXED         A            55   9.25   51998      9.25     90    90
0006452981      PRIMARY RES        OTHER                FIXED         A            48   7.95   62598      7.95     79    79
0006453351      PRIMARY RES        PURCHASE             FIXED         A            32   8.95   61598      8.95     75    75
0006453484      PRIMARY RES        OTHER                FIXED         B            26  10.65   61898     10.65     85    85
0006453534      INV OWNED          OTHER                FIXED         B            47   9.50   61198      9.50     56    56
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006448468        80198     70128     80198              0 N           N            90198      71498   1
0006448476        80198     70128     80198              0 Y           N            90198      70898   1
0006448484        80198     70128     80198              0 Y           N            90198      71598   1
0006448492        80198     70128     80198              0 Y           N            90198      71598   1
0006448674        80198     70128     80198              0 N           N            90198      71398   1
0006448708        80198     70128     80198              0 Y           N            90198      71498   1
0006448773        80198     70128     70198              0 N           N            80198      73198   1
0006448955        70198     60128     80198              0 Y           N            90198      61298   1
0006449052        80198     70128     80198              0 N           N            90198      71098   1
0006449060        90198     80128     80198              0 N           N            90198      72498   1
0006449714        60198     50128     80198              0 Y           N            90198      52998   1
0006449870        70198     60128     80198              0 N           N            90198      52798   1
0006450001        70198     60128     80198              0 Y           N            90198      60998   1
0006450027        70198     60128     80198              0 Y           N            90198      60998   1
0006450100        70198     60128     80198              0 N           N            90198      61298   1
0006450258        60198     50128     70198              0 N           N            80198      62498   1
0006450266        70198     60128     70198              0 N           N            80198      61298   1
0006450274        70198     60128     70198              0 Y           N            80198      62998   1
0006450282        70198     60128     80198              0 N           N            90198      61298   1
0006450290        70198     60128     80198              0 N           N            90198      61698   1
0006450597        70198     60128     80198              0 Y           N            90198      52998   1
0006450670        60198     50128     80198              0 N           Y            90198      61298   1
0006450985        70198     60128     80198              0 N           N            90198      62998   1
0006451058        70198     60128     80198              0 Y           N            90198      63098   1
0006451082        70198     60128     80198              0 Y           N            90198      71598   1
0006451207        70198     60128     80198              0 Y           N            90198      61998   1
0006451231        70198     60128     80198              0 Y           N            90198      52998   1
0006451264        70198     60128     70198              0 Y           N            80198      52998   1
0006451348        70198     60128     80198              0 N           N            90198      61298   1
0006451439        70198     60128     80198              0 N           N            90198      61698   1
0006451777        70198     60128     80198              0 N           N            90198      60498   1
0006451801        70198     60128     80198              0 Y           N            90198      62398   1
0006451819        70198     60128     80198              0 Y           N            90198      62398   1
0006451827        70198     60128     80198              0 Y           N            90198      62398   1
0006451835        70198     60128     80198              0 Y           N            90198      62398   1
0006451843        70198     60128     80198              0 Y           N            90198      62398   1
0006451868        70198     60128     80198              0 Y           N            90198      71698   1
0006451876        70198     60128     70198              0 Y           N            80198      62398   1
0006451884        70198     60128     70198              0 N           N            80198      62398   1
0006451892        70198     60128     80198              0 Y           N            90198      62398   1
0006451900        70198     60128     80198              0 N           N            90198      71698   1
0006451918        70198     60128     70198              0 Y           N            80198      62398   1
0006451983        70198     60128     80198              0 Y           N            90198      62398   1
0006451991        70198     60128     80198              0 Y           N            90198      62398   1
0006452007        60198     50128     70198              0 N           N            80198      62398   1
0006452015        70198     60128     80198              0 Y           N            90198      62398   1
0006452023        60198     50128     80198              0 Y           N            90198      62398   1
0006452031        70198     60128     80198              0 Y           N            90198      62398   1
0006452395        70198     60128     80198              0 N           N            90198      61998   1
0006452494        80198     70123     80198              0 Y           N            90198      73198   1
0006452643        71698     61628     81698              0 N           N            91698      61898   1
0006452734        80398     70328     70398              0 N           N            80398      81898   1
0006452825        70198     60128     80198              0 N           N            90198      70198   1
0006452981        80198     70128     80198              0 N           N            90198      72998   1
0006453351        80198     70128     80198              0 Y           N            90198      70898   1
0006453484        72398     62328     62398              0 N           N            72398      73198   1
0006453534        80198     70128     80198              0 N           N            90198      62498   1
</TABLE>


29 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006453591      CA     90806           72000     72000.00     655.93    360 1           90000 SFR DETACHED
0006453674      IA     50569           27000     26991.37     267.38    360 1           36000 SFR DETACHED
0006453757      CA     92069          121800    121729.92     958.21    360 1          174000 SFR DETACHED
0006453948      OR     97229           50000     49976.04     425.00    360 1          147000 LOW RISE CONDO
0006454425      TX     77703           45000     44546.14     420.07    360 1           56000 SFR DETACHED
0006454441      TX     78734           59800     59717.80     519.28    360 1           92000 PUD
0006454474      NM     87124          210800    210627.14    1908.60    360 1          263500 SFR DETACHED
0006454482      TX     77089           38700     38672.27     368.55    360 1           43000 PUD
0006454508      SC     29406           59400     59167.96     520.84    360 1           66000 PUD
0006454516      TX     77469           47260     47243.78     456.33    360 1           55600 PUD
0006454524      IL     46036           33600     33600.00     301.10    360 1           42000 SFR DETACHED
0006454532      SC     29611           38400     38388.99     394.70    360 1           48000 SFR DETACHED
0006454540      TX     77082          112000    111849.78     982.06    360 1          140000 PUD
0006454839      CA     90620          127000    126796.34     975.63    360 1          168000 SFR DETACHED
0006454888      CO     81301           98000     97767.50     787.83    360 1          157500 SFR DETACHED
0006455000      TX     77506           99450     99317.43     977.27    360 1          110500 PUD
0006455174      GA     31033           64000     63985.20     705.47    360 1           88000 SFR DETACHED
0006455190      CO     81022           46750     46721.88     473.70    360 1           55000 SFR DETACHED
0006455331      GA     31404           52000     51971.89     420.28    360 1           65000 SFR DETACHED
0006455364      MT     59802           70800     70772.76     655.59    360 1           88500 SFR DETACHED
0006455489      IL     60103          159300    159231.02    1409.76    360 1          177000 SFR DETACHED
0006455497      AZ     85345           63000     62939.06     534.35    360 1           70000 SFR DETACHED
0006455505      IL     60652          102400    102288.49     827.63    360 1          128000 SFR DETACHED
0006455547      TX     75069           44250     44225.38     460.28    360 1           59000 SFR DETACHED
0006455554      ME     04103           74800     74749.24     726.51    360 1           88000 SFR DETACHED
0006455653      PA     19604           40400     40400.00     384.74    360 1           44900 SFR DETACHED
0006456024      MD     21782           70000     69952.50     679.89    360 1           90000 SFR DETACHED
0006456040      FL     33166          104400    104314.38     945.25    360 1          116000 SFR DETACHED
0006456057      FL     33617           41600     41584.75     392.25    360 1           52000 LOW RISE CONDO
0006456180      AZ     85035           50400     50379.97     461.03    360 1           56000 SFR DETACHED
0006456206      CA     94587          150300    150240.27    1374.86    360 1          167000 SFR DETACHED
0006456255      CA     92314           91800     91769.01     891.62    360 1          102000 SFR DETACHED
0006456347      OR     97045          185000    184789.08    1535.38    360 1          223500 SFR DETACHED
0006456362      PA     15101          103500    103500.00     950.63    360 1          138600 SFR DETACHED
0006456388      DC     20011           90000     90000.00     760.06    360 1          128000 SFR DETACHED
0006456503      OR     97031          122500    122500.00     963.71    360 1          175000 SFR DETACHED
0006456529      OK     74855           53000     52974.47     449.53    360 1           75000 SFR DETACHED
0006456602      FL     32655           54000     53983.56     543.84    360 1           60000 SFR DETACHED
0006456644      GA     30153          127500    127500.00    1252.91    360 1          150000 SFR DETACHED
0006456719      NM     87112           74800     74800.00     740.74    360 1           88000 SFR DETACHED
0006456750      MO     64421           37315     37292.55     378.10    360 1           43900 SFR DETACHED
0006456933      OR     97470          169590    169437.69    1482.02    360 1          189000 SFR DETACHED
0006456974      WA     98611          132000    131862.59    1085.94    360 1          165000 SFR DETACHED
0006456982      ID     83301          117000    116857.77    1065.88    360 1          130000 SFR DETACHED
0006456990      ID     83338           62400     62350.18     570.80    360 1           78000 MANUFACTURED
0006457014      AR     71601           78750     78709.39     839.86    360 1          105000 SFR DETACHED
0006457022      FL     32643           84000     83932.93     768.39    360 1          112000 SFR DETACHED
0006457030      FL     33186           86700     86609.65     924.64    360 1          102000 PUD
0006457048      MI     48509           85600     85468.02     864.06    360 1          107000 SFR DETACHED
0006457055      CA     90019          220000    219403.59    1614.29    360 1          260000 2 FAMILY  RESIDENCE
0006457063      FL     34609           96900     96772.50     778.99    360 1          114000 SFR DETACHED
0006457105      TX     77095           56500     56482.76     569.89    360 1           70000 SFR DETACHED
0006457113      TX     75233           78200     78152.36     788.76    360 1           92000 SFR DETACHED
0006457139      TX     79714           38600     38586.20     367.31    360 1           54000 SFR DETACHED
0006457147      TX     77459           88200     88136.66     839.29    360 1          110250 PUD
0006457154      TX     75204           59400     59391.88     587.78    360 1           69900 2 FAMILY  RESIDENCE
0006457170      TX     75227           76650     76603.30     773.13    360 1           90200 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006453591      PRIMARY RES        DEBT CONSOL          FIXED         C            34  10.45   61298     10.45     80    80
0006453674      PRIMARY RES        PURCHASE             FIXED         A            35  11.50   62398     11.50     75    75
0006453757      PRIMARY RES        PURCHASE             FIXED         A            26   8.75   61198      8.75     70    70
0006453948      INV OWNED          DEBT CONSOL          FIXED         A            41   9.63   62598      9.63     34    34
0006454425      PRIMARY RES        DEBT CONSOL          FIXED         B            41  10.75   42298     10.75     80    80
0006454441      INV OWNED          PURCHASE             FIXED         A            34   9.88   42398      9.88     65    65
0006454474      PRIMARY RES        PURCHASE             FIXED         A            47  10.38   52098     10.38     80    80
0006454482      PRIMARY RES        PURCHASE             FIXED         A            47  11.00   52098     11.00     90    90
0006454508      PRIMARY RES        PURCHASE             FIXED         A            29   9.99   51298      9.99     90    90
0006454516      PRIMARY RES        PURCHASE             FIXED         B            37  11.18   50698     11.18     85    85
0006454524      PRIMARY RES        PURCHASE             FIXED         C            30  10.25   52198     10.25     80    80
0006454532      PRIMARY RES        PURCHASE             FIXED         C            29  11.99   52198     11.99     80    80
0006454540      PRIMARY RES        PURCHASE             FIXED         A            55   9.99   42898      9.99     80    80
0006454839      PRIMARY RES        DEBT CONSOL          FIXED         B            36   8.49   52198      8.49     76    76
0006454888      PRIMARY RES        DEBT CONSOL          FIXED         B            14   8.99   52598      8.99     62    62
0006455000      PRIMARY RES        PURCHASE             FIXED         A            49  11.40   30498     11.40     90    90
0006455174      PRIMARY RES        DEBT CONSOL          FIXED         C            46  12.95   62598     12.95     73    73
0006455190      PRIMARY RES        DEBT CONSOL          FIXED         B            45  11.80   61598     11.80     85    85
0006455331      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.05   70998      9.05     80    80
0006455364      PRIMARY RES        PURCHASE             FIXED         B            26  10.65   61198     10.65     80    80
0006455489      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.10   61798     10.10     90    90
0006455497      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.60   61498      9.60     90    90
0006455505      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.05   61898      9.05     80    80
0006455547      INV OWNED          OTHER                FIXED         B            51  12.15   42898     12.15     75    75
0006455554      PRIMARY RES        OTHER                FIXED         B            30  11.25   42798     11.25     85    85
0006455653      PRIMARY RES        PURCHASE             FIXED         A            42  11.00   63098     11.00     90    90
0006456024      PRIMARY RES        DEBT CONSOL          FIXED         B            27  11.25   51198     11.25     78    78
0006456040      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.38   52898     10.38     90    90
0006456057      PRIMARY RES        PURCHASE             FIXED         B            42  10.88   52798     10.88     80    80
0006456180      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.50   52898     10.50     90    90
0006456206      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.50   52098     10.50     90    90
0006456255      PRIMARY RES        PURCHASE             FIXED         A            49  11.25   62698     11.25     90    90
0006456347      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.35   62598      9.35     83    83
0006456362      PRIMARY RES        DEBT CONSOL          FIXED         D            28  10.55   60498     10.55     75    75
0006456388      INV OWNED          DEBT CONSOL          FIXED         A            27   9.55   61998      9.55     70    70
0006456503      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.75   61698      8.75     70    70
0006456529      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.60   61898      9.60     71    71
0006456602      PRIMARY RES        OTHER                FIXED         A            46  11.72   62598     11.72     90    90
0006456644      PRIMARY RES        DEBT CONSOL          FIXED         B            53  11.40   70298     11.40     85    85
0006456719      PRIMARY RES        DEBT CONSOL          FIXED         B            24  11.50   61698     11.50     85    85
0006456750      PRIMARY RES        PURCHASE             FIXED         B            39  11.80   61598     11.80     85    85
0006456933      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.95   61698      9.95     90    90
0006456974      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.25   52098      9.25     80    80
0006456982      PRIMARY RES        DEBT CONSOL          FIXED         A            36  10.45   52098     10.45     90    90
0006456990      PRIMARY RES        DEBT CONSOL          FIXED         B            43  10.50   51298     10.50     80    80
0006457014      PRIMARY RES        DEBT CONSOL          FIXED         B            53  12.49   51398     12.49     75    75
0006457022      PRIMARY RES        OTHER                FIXED         B            23  10.50   42498     10.50     75    75
0006457030      PRIMARY RES        DEBT CONSOL          FIXED         C            49  12.49   32598     12.49     85    85
0006457048      PRIMARY RES        PURCHASE             FIXED         B            37  11.75   11398     11.75     80    80
0006457055      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.00   32398      8.00     85    85
0006457063      PRIMARY RES        OTHER                FIXED         A            36   8.99   51898      8.99     85    85
0006457105      PRIMARY RES        PURCHASE             FIXED         A            38  11.74   52998     11.74     81    81
0006457113      PRIMARY RES        PURCHASE             FIXED         B            40  11.74   52898     11.74     85    85
0006457139      PRIMARY RES        PURCHASE             FIXED         C            21  10.99   52898     10.99     71    71
0006457147      PRIMARY RES        PURCHASE             FIXED         C            22  10.99   52798     10.99     80    80
0006457154      PRIMARY RES        PURCHASE             FIXED         B            31  11.49   52098     11.49     85    85
0006457170      PRIMARY RES        PURCHASE             FIXED         B            43  11.74   51498     11.74     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006453591        80198     70128     70198              0 N           N            80198      73198   1
0006453674        80198     70128     80198              0 Y           N            90198      71498   1
0006453757        80198     70128     80198              0 Y           N            90198      72498   1
0006453948        80198     70128     80198              0 N           N            90198      71498   1
0006454425        60198     50128     90198              0 N           N           100198      71698   1
0006454441        60198     50128     80198              0 Y           N            90198      62398   1
0006454474        70198     60128     80198              0 Y           N            90198      62398   1
0006454482        70198     60128     80198              0 Y           N            90198      62398   1
0006454508        70198     60128     80198              0 Y           N            90198      62398   1
0006454516        70198     60128     70198              0 Y           N            80198      62398   1
0006454524        70198     60128     60198              0 Y           N            70198      62398   1
0006454532        70198     60128     80198              0 Y           N            90198      82098   1
0006454540        60198     50128     80198              0 Y           N            90198      62398   1
0006454839        70198     60128     80198              0 N           N            90198      61298   1
0006454888        70198     60128     80198              0 N           N            90198      61298   1
0006455000        50198     40128     80198              0 Y           N            90198      62398   1
0006455174        73098     63028     73098              0 N           N            83098      71598   1
0006455190        71998     61928     81998              0 N           N            91998      62598   1
0006455331        81498     71428     81498              0 N           N            91498      80498   1
0006455364        80198     70128     80198              0 Y           N            90198      62298   1
0006455489        80198     70128     80198              0 N           N            90198      62598   1
0006455497        71998     61928     81998              0 N           Y            91998      73198   1
0006455505        72398     62328     82398              0 N           N            92398      62998   1
0006455547        60198     50128     70198              0 N           N            80198      63098   1
0006455554        70198     60128     80198              0 N           N            90198      71598   1
0006455653        90198     80128     80198              0 Y           N            90198      73198   1
0006456024        70198     60128     80198              0 N           N            90198      62598   1
0006456040        70198     60128     80198              0 N           N            90198      62598   1
0006456057        70198     60128     70198              0 Y           N            80198      62598   1
0006456180        80198     70128     80198              0 N           N            90198      62598   1
0006456206        70198     60128     70198              0 N           N            80198      62598   1
0006456255        80198     70128     80198              0 Y           N            90198      73098   1
0006456347        80198     70128     80198              0 N           N            90198      71498   1
0006456362        80198     70128     70198              0 N           N            80198      81198   1
0006456388        80198     70128     70198              0 N           N            80198      81098   1
0006456503        80198     70128     70198              0 N           N            80198      81098   1
0006456529        80198     70128     80198              0 N           N            90198      72898   1
0006456602        73098     63028     73098              0 N           N            83098      71798   1
0006456644        80998     70928     70998              0 N           N            80998      71698   1
0006456719        80198     70128     70198              0 N           N            80198      73198   1
0006456750        80198     70128     90198              0 Y           N           100198      63098   1
0006456933        80198     70128     90198              0 N           N           100198      71798   1
0006456974        70198     60128     80198              0 N           N            90198      62498   1
0006456982        70198     60128     90198              0 N           N           100198      72398   1
0006456990        70198     60128     80198              0 N           N            90198      62498   1
0006457014        70198     60128     80198              0 N           N            90198      63098   1
0006457022        60198     50128     70198              0 N           N            80198      63098   1
0006457030        50198     40128     80198              0 N           N            90198      62998   1
0006457048        30198     20128     70198              0 Y           N            80198      62998   1
0006457055        50198     40128     80198              0 N           N            90198      71598   1
0006457063        70198     60128     80198              0 N           N            90198      72198   1
0006457105        70198     60128     70198              0 Y           N            80198      62398   1
0006457113        70198     60128     80198              0 Y           N            90198      62398   1
0006457139        70198     60128     70198              0 Y           N            80198      62398   1
0006457147        70198     60128     80198              0 Y           N            90198      62398   1
0006457154        62398     52328     62398              0 Y           N            72398      70798   1
0006457170        70198     60128     80198              0 Y           N            90198      62398   1
</TABLE>


30 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006457337      TX     77356           25000     24989.40     223.10    360 1           81900 PUD
0006457345      MT     53101           29400     29383.78     256.93    360 1           42000 SFR DETACHED
0006457352      MT     59068           50000     49957.80     447.68    360 1          103000 MANUFACTURED
0006457360      MT     59088           69650     69580.47     583.12    360 1           99500 SFR DETACHED
0006457378      IN     46218           58400     58347.55     510.35    360 1           73000 SFR DETACHED
0006457386      WA     99026          114000    113892.05     975.26    360 1          152000 SFR DETACHED
0006457394      NM     87124           68850     68822.34     627.23    360 1           81000 SFR DETACHED
0006457402      IN     46168          122500    122434.27    1007.78    360 1          164000 SFR DETACHED
0006457485      TX     75701           29950     29933.66     313.62    360 1           47000 SFR DETACHED
0006457493      TX     77373           48150     48144.44     485.67    360 1           56650 PUD
0006457501      TX     75181           87450     87423.49     882.06    360 1          102900 SFR DETACHED
0006457519      TX     76137           92650     92616.89     881.63    360 1          109000 SFR DETACHED
0006457527      TX     75002           99400     99358.27    1002.60    360 1          116950 SFR DETACHED
0006457683      MO     64835           36000     35964.17     353.08    360 1           45000 SFR DETACHED
0006457923      TX     77247           59200     59094.36     563.33    360 1           74000 PUD
0006457956      TX     77040           54600     54558.60     509.28    360 1           68000 PUD
0006457972      TX     77062          132250    132125.82    1135.27    360 1          146972 PUD
0006457998      TX     77632           54450     54440.15     646.46    360 1          100000 SFR DETACHED
0006458038      TX     76301           76000     75955.30     775.91    360 1           95000 SFR DETACHED
0006458046      TX     77706           62000     61979.76     759.23    360 1          102000 SFR DETACHED
0006458111      NM     88030           38160     38131.71     359.81    360 1           47700 SFR DETACHED
0006458186      VA     23222           49725     49613.12     468.86    360 1           58500 SFR DETACHED
0006458202      OH     44707           20000     19991.83     181.09    360 1           44500 SFR DETACHED
0006458392      CA     92240           72000     71920.86     578.82    360 1           90000 SFR DETACHED
0006460133      OH     43229           84500     84434.33     780.87    360 1          130000 SFR DETACHED
0006460174      FL     34232          117000    116911.49    1092.18    360 1          130000 SFR DETACHED
0006460216      CA     94538          198000    197776.02    1571.83    360 1          220000 SFR DETACHED
0006460802      CA     95116           69000     68948.37     646.70    360 1          143000 SFR DETACHED
0006460810      TX     77084           86400     86375.00     885.40    360 1           96000 PUD
0006460844      TX     77584          111600    111600.00    1061.95    360 1          124000 PUD
0006460851      TX     77479           74750     74660.09     683.77    360 1           97000 PUD
0006460976      TX     78669           50600     50585.49     520.09    360 1           63250 MANUFACTURED
0006461040      TX     78336           26625     26599.21     263.67    360 1           35500 SFR DETACHED
0006461057      TX     78520           46325     46291.73     440.82    360 1           54500 SFR DETACHED
0006461065      TX     79915           49130     49090.77     449.42    360 1           57800 SFR DETACHED
0006461073      MD     20744          140250    140149.30    1334.58    360 1          186000 SFR DETACHED
0006461115      TX     76248          138500    138415.61    1396.98    360 1          162950 SFR DETACHED
0006461123      LA     71129           92000     91987.42     910.37    360 1          115000 SFR DETACHED
0006461131      TX     75060           68800     68758.08     693.95    360 1           80950 SFR DETACHED
0006461149      TX     75075          105400    105368.04    1063.12    360 1          124000 SFR DETACHED
0006461156      TX     75137           47800     47669.72     500.53    360 1           68000 SFR DETACHED
0006461206      UT     84101           96000     95912.40     833.62    360 1          128000 3-4 FAMILY RESIDENCE
0006461248      CA     92883          189000    188934.06    1814.19    360 1          210000 SFR DETACHED
0006461255      CA     94063          132000    131938.41    1134.09    360 1          220000 SFR DETACHED
0006461271      GA     30228          131750    131663.03    1292.16    360 1          155000 SFR DETACHED
0006462287      AR     72032           60600     60587.61     693.65    360 1           74000 SFR DETACHED
0006462295      MD     21401          212500    212230.36    1904.22    360 1          252000 SFR DETACHED
0006462303      MS     39532           44200     44154.04     471.73    360 1           52000 SFR DETACHED
0006462329      CA     95838          102000    101914.07     914.03    360 1          120000 SFR DETACHED
0006462402      CA     95838           96000     95957.44     841.76    360 1          120000 SFR DETACHED
0006462444      CA     94014          191000    190839.11    1711.56    360 1          225000 SFR DETACHED
0006462493      GA     31032          135000    134872.17    1154.91    360 1          161000 SFR DETACHED
0006462634      MD     21208          220000    219726.76    1987.80    360 1          275000 SFR DETACHED
0006462642      OK     73069           82400     82312.41     671.93    360 1          103000 SFR DETACHED
0006462691      CA     95131          212500    212216.57    1810.12    360 1          250000 SFR DETACHED
0006462709      ID     83440           89600     89519.53     783.00    360 1          112000 SFR DETACHED
0006462808      OK     73003           78000     77955.12     613.63    360 1           97500 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006457337      PRIMARY RES        PURCHASE             FIXED         A            42  10.20   61798     10.20     31    31
0006457345      PRIMARY RES        OTHER                FIXED         C            30   9.95   60498      9.95     70    70
0006457352      PRIMARY RES        DEBT CONSOL          FIXED         A            23  10.24   51598     10.24     49    49
0006457360      INV OWNED          PURCHASE             FIXED         A            22   9.45   51898      9.45     70    70
0006457378      PRIMARY RES        OTHER                FIXED         B            32   9.95   52198      9.95     80    80
0006457386      PRIMARY RES        PURCHASE             FIXED         A            52   9.70   52998      9.70     75    75
0006457394      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.45   61598     10.45     85    85
0006457402      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.25   61298      9.25     75    75
0006457485      PRIMARY RES        PURCHASE             FIXED         D            39  12.24   60298     12.24     64    64
0006457493      PRIMARY RES        PURCHASE             FIXED         B            46  11.74   50898     11.74     85    85
0006457501      PRIMARY RES        PURCHASE             FIXED         B            44  11.74   60198     11.74     85    85
0006457519      PRIMARY RES        PURCHASE             FIXED         B            39  10.99   60898     10.99     85    85
0006457527      PRIMARY RES        PURCHASE             FIXED         B            49  11.74   60598     11.74     85    85
0006457683      PRIMARY RES        PURCHASE             FIXED         C            36  11.38   52198     11.38     80    80
0006457923      PRIMARY RES        PURCHASE             FIXED         B            44  10.99   52298     10.99     80    80
0006457956      PRIMARY RES        PURCHASE             FIXED         A            45  10.74   52898     10.74     80    80
0006457972      PRIMARY RES        PURCHASE             FIXED         A            37   9.74   52298      9.74     90    90
0006457998      PRIMARY RES        OTHER                FIXED         C            52  14.03   60398     14.03     54    54
0006458038      PRIMARY RES        OTHER                FIXED         C            45  11.90   52698     11.90     80    80
0006458046      PRIMARY RES        PURCHASE             FIXED         B            25  14.50   51998     14.50     61    61
0006458111      PRIMARY RES        OTHER                FIXED         B            44  10.88   52698     10.88     80    80
0006458186      PRIMARY RES        DEBT CONSOL          FIXED         A            22  10.88  121997     10.88     85    85
0006458202      PRIMARY RES        OTHER                FIXED         C            19  10.38   60298     10.38     45    45
0006458392      PRIMARY RES        OTHER                FIXED         A            27   8.99   51398      8.99     80    80
0006460133      PRIMARY RES        DEBT CONSOL          FIXED         B            17  10.63   52698     10.63     65    65
0006460174      PRIMARY RES        PURCHASE             FIXED         A            45  10.75   52998     10.75     90    90
0006460216      PRIMARY RES        PURCHASE             FIXED         A            45   8.85   51598      8.85     90    90
0006460802      PRIMARY RES        OTHER                FIXED         C            28  10.80   51398     10.80     48    48
0006460810      PRIMARY RES        PURCHASE             FIXED         A            50  11.95   62698     11.95     90    90
0006460844      PRIMARY RES        PURCHASE             FIXED         A            48  10.99   62498     10.99     90    90
0006460851      PRIMARY RES        PURCHASE             FIXED         A            41  10.50   42998     10.50     77    77
0006460976      PRIMARY RES        PURCHASE             FIXED         A            34  11.99   62998     11.99     80    80
0006461040      INV OWNED          OTHER                FIXED         A            40  11.50   52998     11.50     75    75
0006461057      PRIMARY RES        PURCHASE             FIXED         B            23  10.99   50598     10.99     85    85
0006461065      PRIMARY RES        PURCHASE             FIXED         A            36  10.50   52298     10.50     85    85
0006461073      PRIMARY RES        PURCHASE             FIXED         B            43  10.99   52798     10.99     75    75
0006461115      PRIMARY RES        PURCHASE             FIXED         B            46  11.74   52298     11.74     85    85
0006461123      PRIMARY RES        OTHER                FIXED         C            43  11.49   51598     11.49     80    80
0006461131      PRIMARY RES        PURCHASE             FIXED         B            46  11.74   52798     11.74     85    85
0006461149      PRIMARY RES        PURCHASE             FIXED         B            53  11.74   52898     11.74     85    85
0006461156      PRIMARY RES        PURCHASE             FIXED         C            24  12.24   51598     12.24     70    70
0006461206      INV OWNED          OTHER                FIXED         A            43   9.88   51198      9.88     75    75
0006461248      PRIMARY RES        PURCHASE             FIXED         A            40  11.10   52298     11.10     90    90
0006461255      INV OWNED          DEBT CONSOL          FIXED         B            51   9.75   62398      9.75     60    60
0006461271      PRIMARY RES        PURCHASE             FIXED         B            51  11.38   60398     11.38     85    85
0006462287      PRIMARY RES        DEBT CONSOL          FIXED         A            35  13.49   42498     13.49     82    82
0006462295      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.25   41898     10.25     84    84
0006462303      PRIMARY RES        DEBT CONSOL          FIXED         B            46  12.50   32698     12.50     85    85
0006462329      PRIMARY RES        DEBT CONSOL          FIXED         B            32  10.25   52098     10.25     85    85
0006462402      PRIMARY RES        PURCHASE             FIXED         A            42   9.99   52298      9.99     80    80
0006462444      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.25   52098     10.25     85    85
0006462493      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.70   50698      9.70     84    84
0006462634      PRIMARY RES        PURCHASE             FIXED         A            48  10.35   42998     10.35     80    80
0006462642      PRIMARY RES        PURCHASE             FIXED         B            48   9.15   51198      9.15     80    80
0006462691      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.65   51398      9.65     85    85
0006462709      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.95   52298      9.95     80    80
0006462808      PRIMARY RES        PURCHASE             FIXED         A            30   8.75   60598      8.75     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006457337        80198     70128     80198              0 Y           N            90198      63098   1
0006457345        80198     70128     80198              0 N           N            90198      63098   1
0006457352        70198     60128     80198              0 N           N            90198      70898   1
0006457360        70198     60128     80198              0 Y           N            90198      62998   1
0006457378        70198     60128     80198              0 N           N            90198      62998   1
0006457386        80198     70128     90198              0 Y           N           100198      62998   1
0006457394        80198     70128     80198              0 N           N            90198      63098   1
0006457402        80198     70128     80198              0 N           N            90198      63098   1
0006457485        70498     60428     80498              0 Y           N            90498      71098   1
0006457493        61598     51528     61598              0 Y           N            71598      71098   1
0006457501        70398     60328     70398              0 Y           N            80398      71098   1
0006457519        70898     60828     70898              0 Y           N            80898      71098   1
0006457527        70598     60528     80598              0 Y           N            90598      71098   1
0006457683        70198     60128     90198              0 Y           N           100198      63098   1
0006457923        62698     52628     72698              0 Y           N            82698      70798   1
0006457956        70198     60128     80198              0 Y           N            90198      62398   1
0006457972        62698     52628     72698              0 Y           N            82698      62398   1
0006457998        80198     70128     80198              0 N           N            90198      63098   1
0006458038        70198     60128     80198              0 N           N            90198      71598   1
0006458046        70198     60128     80198              0 Y           N            90198      63098   1
0006458111        70198     60128     80198              0 N           N            90198      62998   1
0006458186        20198     10128     70198              0 N           N            80198      73198   1
0006458202        80198     70128     80198              0 N           Y            90198      62998   1
0006458392        70198     60128     80198              0 N           N            90198      62998   1
0006460133        70198     60128     80198              0 N           N            90198      62598   1
0006460174        70198     60128     80198              0 Y           N            90198      62598   1
0006460216        70198     60128     80198              0 Y           N            90198      62998   1
0006460802        70198     60128     80198              0 N           N            90198      72498   1
0006460810        80198     70128     80198              0 Y           N            90198      71398   1
0006460844        80198     70128     70198              0 Y           N            80198      71398   1
0006460851        60198     50128     80198              0 Y           N            90198      71398   1
0006460976        80198     70128     80198              0 Y           N            90198      73098   1
0006461040        70198     60128     90198              0 N           N           100198      62998   1
0006461057        70198     60128     80198              0 Y           N            90198      62998   1
0006461065        70198     60128     80198              0 Y           N            90198      62998   1
0006461073        70198     60128     80198              0 Y           N            90198      62998   1
0006461115        62698     52628     72698              0 Y           N            82698      62398   1
0006461123        62298     52228     62298              0 N           N            72298      62398   1
0006461131        70198     60128     80198              0 Y           N            90198      62398   1
0006461149        70198     60128     70198              0 Y           N            80198      62398   1
0006461156        62298     52228     82298              0 Y           N            92298      62398   1
0006461206        70198     60128     80198              0 N           N            90198      62598   1
0006461248        70198     60128     70198              0 Y           N            80198      70898   1
0006461255        80198     70128     80198              0 N           N            90198      72398   1
0006461271        70198     60128     80198              0 Y           N            90198      71798   1
0006462287        60198     50128     60198              0 N           N            70198      62998   1
0006462295        60198     50128     80198              0 N           N            90198      63098   1
0006462303        50198     40128     80198              0 N           N            90198      62998   1
0006462329        70198     60128     80198              0 N           N            90198      62298   1
0006462402        80198     70128     80198              0 Y           N            90198      61998   1
0006462444        70198     60128     80198              0 N           N            90198      62298   1
0006462493        70198     60128     80198              0 N           N            90198      61998   1
0006462634        60198     50128     80198              0 Y           N            90198      61898   1
0006462642        70198     60128     80198              0 Y           N            90198      61898   1
0006462691        70198     60128     80198              0 N           N            90198      61898   1
0006462709        70198     60128     80198              0 N           N            90198      61898   1
0006462808        80198     70128     80198              0 Y           N            90198      61898   1
</TABLE>


31 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006462964      TX     77586          110800    110651.38     971.54    360 1          130375 PUD
0006462972      TX     77580           34650     34625.30     330.64    360 1           38500 SFR DETACHED
0006462980      TX     77082           59220     59191.83     648.16    360 1           84600 SFR DETACHED
0006462998      IN     46239          110500    110483.56    1386.18    360 1          170000 SFR DETACHED
0006463004      IN     46947          105960    105877.65     979.18    360 1          121000 MANUFACTURED
0006463012      TX     77086           43400     43366.92     509.95    360 1           62000 PUD
0006463020      TX     77083           76760     76760.00     822.21    360 1           95950 PUD
0006463038      IN     46164           86700     86683.75    1018.72    360 1          137500 SFR DETACHED
0006463046      TX     77489           92700     92628.73     860.12    360 1          103000 PUD
0006463053      IN     47303           47700     47665.82     454.26    360 1           53000 SFR DETACHED
0006463061      TX     77304          208950    208881.36    2049.31    360 1          261000 PUD
0006463244      TX     77083           93900     93809.18     875.84    360 1          110500 SFR DETACHED
0006463277      TX     75062           62450     62404.21     629.90    360 1           73500 SFR DETACHED
0006463475      HI     96786          157500    157282.49    1141.99    360 1          210000 2 FAMILY  RESIDENCE
0006463517      TX     77521           69300     69250.24     659.44    360 1           77000 PUD
0006463525      TX     77076           63160     63125.50     508.20    360 1           78950 PUD
0006463533      TX     75951           38500     38476.59     388.63    360 1           55000 SFR DETACHED
0006463558      TX     77083           79100     79069.39     730.97    360 1           98875 PUD
0006463566      TX     77423          125000    124900.21    1143.43    360 1          189000 PUD
0006463582      TX     77083           79100     79044.85     760.77    360 1           98875 PUD
0006463608      TX     77535          108000    107928.70    1059.23    360 1          120000 SFR DETACHED
0006463624      TX     77375           74800     74749.24     726.51    360 1           88000 SFR DETACHED
0006463632      TX     77535           40000     39991.10     446.40    360 1           70000 MANUFACTURED
0006463640      TX     77031           58725     58694.55     483.12    360 1           78300 SFR DETACHED
0006463681      NH     03576           69000     69000.00     628.60    360 1           85800 SFR DETACHED
0006463822      CA     95207           74800     74709.04     681.44    360 1           88000 SFR DETACHED
0006463855      NC     28405          170700    170630.68    1548.72    360 1          189000 SFR DETACHED
0006463889      TX     77573          115900    115696.81    1016.25    360 1          144900 PUD
0006463897      TX     75232           84150     84098.73     848.78    360 1           99000 SFR DETACHED
0006463905      TX     77477          137700    137397.03    1388.91    360 1          162000 SFR DETACHED
0006464028      CT     06119          145000    144856.79    1219.24    360 1          162000 SFR DETACHED
0006464044      GA     30349           86000     85877.74     676.57    360 1           96000 SFR DETACHED
0006464069      TX     78641          100000     99935.76     990.30    360 1          125000 MANUFACTURED
0006464119      MO     63118           40000     39974.30     396.12    360 1           50000 2 FAMILY  RESIDENCE
0006464127      IN     47710          165000    164881.78    1571.34    360 1          220000 SFR DETACHED
0006464382      TX     76040          127920    127920.00    1075.63    360 1          159900 SFR DETACHED
0006464390      IN     46172           96000     95923.20    1046.22    360 1          120000 SFR DETACHED
0006464457      TX     75002           56800     56783.74     584.26    360 1           71500 SFR DETACHED
0006464630      TX     75142           30375     30299.15     258.19    360 1           44000 SFR DETACHED
0006464861      DC     20019           60000     59950.79     543.25    360 1           80000 SFR ATTACHED
0006465173      KY     40047           95000     94953.76     802.28    360 1          136000 SFR DETACHED
0006465215      FL     33055           88000     87973.96     895.04    360 1          110000 SFR DETACHED
0006465280      GA     31902           33600     33571.68     301.10    360 1           42000 SFR DETACHED
0006465306      GA     31902           71400     71329.48     600.37    360 1           84000 SFR DETACHED
0006465348      LA     70769           70400     70320.35     558.88    360 1           88000 SFR DETACHED
0006465405      GA     31206           37600     37559.18     303.90    360 1           47000 SFR DETACHED
0006465538      NC     28645           44800     44800.00     469.46    360 1           56000 SFR DETACHED
0006465603      KY     42642           44100     44075.89     459.60    300 1           63000 MANUFACTURED
0006465660      LA     70791           44000     43939.54     319.80    360 1           55000 SFR DETACHED
0006465678      VA     23607           48750     48703.33     415.27    360 1           65000 SFR DETACHED
0006465686      VA     23607           58650     58588.95     482.50    360 1           69000 SFR DETACHED
0006465710      KY     40245          188000    187793.41    1511.34    360 1          235000 SFR DETACHED
0006465751      MS     38941           12354     12335.79     104.34    360 1           37000 SFR DETACHED
0006465819      GA     30127           85000     84931.40     774.36    360 1          100000 SFR DETACHED
0006465827      NC     28092           91800     91734.22     874.24    360 1          108000 SFR DETACHED
0006465868      TN     37659          164000    163818.28    1313.69    360 1          310000 SFR DETACHED
0006465876      KY     40272          101700    101597.42     847.74    360 1          113000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006462964      PRIMARY RES        PURCHASE             FIXED         A            46   9.99   42998      9.99     85    85
0006462972      PRIMARY RES        PURCHASE             FIXED         A            44  11.03   51898     11.03     90    90
0006462980      PRIMARY RES        PURCHASE             FIXED         D            43  12.85   50898     12.85     70    70
0006462998      PRIMARY RES        OTHER                FIXED         D            50  14.88   50498     14.88     65    65
0006463004      PRIMARY RES        OTHER                FIXED         A            46  10.63   42498     10.63     88    88
0006463012      PRIMARY RES        OTHER                FIXED         D            47  13.88   30498     13.88     70    70
0006463020      PRIMARY RES        PURCHASE             FIXED         C            34  12.55   52798     12.55     80    80
0006463038      PRIMARY RES        OTHER                FIXED         D            43  13.88   51198     13.88     63    63
0006463046      PRIMARY RES        OTHER                FIXED         A            42  10.68   50798     10.68     90    90
0006463053      PRIMARY RES        OTHER                FIXED         A            49  11.00   52098     11.00     90    90
0006463061      PRIMARY RES        OTHER                FIXED         B            23  11.38   52998     11.38     80    80
0006463244      PRIMARY RES        PURCHASE             FIXED         B            52  10.74   43098     10.74     85    85
0006463277      PRIMARY RES        PURCHASE             FIXED         B            43  11.74   50698     11.74     85    85
0006463475      INV OWNED          OTHER                FIXED         A            54   7.88   52098      7.88     75    75
0006463517      PRIMARY RES        PURCHASE             FIXED         A            34  10.99   52898     10.99     90    90
0006463525      PRIMARY RES        PURCHASE             FIXED         C            47   9.00   50898      9.00     80    80
0006463533      PRIMARY RES        PURCHASE             FIXED         D            34  11.75   51898     11.75     70    70
0006463558      PRIMARY RES        PURCHASE             FIXED         A            39  10.63   50698     10.63     80    80
0006463566      PRIMARY RES        PURCHASE             FIXED         B            47  10.50   51198     10.50     66    66
0006463582      PRIMARY RES        PURCHASE             FIXED         B            39  11.13   52298     11.13     80    80
0006463608      PRIMARY RES        PURCHASE             FIXED         A            46  11.38   51998     11.38     90    90
0006463624      PRIMARY RES        PURCHASE             FIXED         B            31  11.25   51998     11.25     85    85
0006463632      INV OWNED          OTHER                FIXED         C            32  13.13   42898     13.13     57    57
0006463640      PRIMARY RES        PURCHASE             FIXED         A            32   9.25   50798      9.25     75    75
0006463681      PRIMARY RES        OTHER                FIXED         A            37  10.45   62498     10.45     80    80
0006463822      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.45   42498     10.45     85    85
0006463855      PRIMARY RES        DEBT CONSOL          FIXED         A            51  10.40   52298     10.40     90    90
0006463889      PRIMARY RES        PURCHASE             FIXED         A            39   9.99   52898      9.99     80    80
0006463897      PRIMARY RES        PURCHASE             FIXED         A            46  11.74   51998     11.74     85    85
0006463905      PRIMARY RES        PURCHASE             FIXED         A            51  11.74   52698     11.74     85    85
0006464028      PRIMARY RES        OTHER                FIXED         A            45   9.50   50598      9.50     90    90
0006464044      PRIMARY RES        OTHER                FIXED         A            37   8.75   51898      8.75     90    90
0006464069      PRIMARY RES        PURCHASE             FIXED         A            38  11.50   51898     11.50     80    80
0006464119      PRIMARY RES        PURCHASE             FIXED         A            38  11.50   51998     11.50     80    80
0006464127      PRIMARY RES        PURCHASE             FIXED         A            46  11.00   52098     11.00     75    75
0006464382      PRIMARY RES        PURCHASE             FIXED         A            20   9.50   62398      9.50     80    80
0006464390      PRIMARY RES        PURCHASE             FIXED         C            51  12.79   62998     12.79     80    80
0006464457      PRIMARY RES        DEBT CONSOL          FIXED         A            39  12.00   61598     12.00     79    79
0006464630      INV OWNED          DEBT CONSOL          FIXED         A            35   9.63   60998      9.63     69    69
0006464861      INV OWNED          OTHER                FIXED         A            34  10.38   50498     10.38     75    75
0006465173      PRIMARY RES        PURCHASE             FIXED         A            48   9.55   70198      9.55     70    70
0006465215      PRIMARY RES        DEBT CONSOL          FIXED         C            34  11.85   52798     11.85     80    80
0006465280      INV OWNED          DEBT CONSOL          FIXED         A            23  10.25   60298     10.25     80    80
0006465306      PRIMARY RES        DEBT CONSOL          FIXED         A            20   9.50   60298      9.50     85    85
0006465348      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.85   60398      8.85     80    80
0006465405      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.05   60298      9.05     80    80
0006465538      PRIMARY RES        DEBT CONSOL          FIXED         C            40  12.25   61998     12.25     80    80
0006465603      PRIMARY RES        DEBT CONSOL          FIXED         B            27  11.85   60298     11.85     70    70
0006465660      PRIMARY RES        DEBT CONSOL          FIXED         A            25   7.90   60498      7.90     80    80
0006465678      INV OWNED          DEBT CONSOL          FIXED         A            28   9.65   52898      9.65     75    75
0006465686      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.25   52798      9.25     85    85
0006465710      PRIMARY RES        DEBT CONSOL          FIXED         A            22   8.99   60298      8.99     80    80
0006465751      PRIMARY RES        DEBT CONSOL          FIXED         B            31   9.55   60898      9.55     33    33
0006465819      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.45   52998     10.45     85    85
0006465827      PRIMARY RES        DEBT CONSOL          FIXED         B            43  11.00   60998     11.00     85    85
0006465868      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.95   60398      8.95     53    53
0006465876      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.40   52898      9.40     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006462964        60198     50128     80198              0 Y           N            90198      71698   1
0006462972        70198     60128     80198              0 Y           N            90198      62398   1
0006462980        70198     60128     80198              0 Y           N            90198      62398   1
0006462998        70198     60128     70198              0 N           N            80198      62398   1
0006463004        60198     50128     70198              0 N           N            80198      62398   1
0006463012        50198     40128     80198              0 N           Y            90198      82198   1
0006463020        70198     60128     60198              0 Y           N            70198      62398   1
0006463038        70198     60128     70198              0 N           N            80198      71698   1
0006463046        70198     60128     80198              0 N           N            90198      62398   1
0006463053        70198     60128     80198              0 N           N            90198      62398   1
0006463061        70198     60128     70198              0 N           N            80198      62398   1
0006463244        60498     50428     80498              0 Y           N            90498      62398   1
0006463277        60898     50828     80898              0 Y           N            90898      62398   1
0006463475        70198     60128     80198              0 N           N            90198      61298   1
0006463517        70198     60128     80198              0 Y           N            90198      62398   1
0006463525        70198     60128     70198              0 Y           N            80198      62398   1
0006463533        70198     60128     80198              0 Y           N            90198      62398   1
0006463558        70198     60128     70198              0 Y           N            80198      62398   1
0006463566        70198     60128     80198              0 Y           N            90198      62398   1
0006463582        70198     60128     80198              0 Y           N            90198      62398   1
0006463608        70198     60128     80198              0 Y           N            90198      62398   1
0006463624        70198     60128     80198              0 Y           N            90198      62398   1
0006463632        60198     50128     60198              0 N           N            70198      62398   1
0006463640        70198     60128     70198              0 Y           N            80198      62398   1
0006463681        80198     70128     70198              0 N           N            80198      81098   1
0006463822        60198     50128     80198              0 N           N            90198      61898   1
0006463855        70198     60128     70198              0 N           N            80198      61798   1
0006463889        70198     60128     80198              0 Y           N            90198      62398   1
0006463897        62198     52128     72198              0 Y           N            82198      62398   1
0006463905        62898     52828     82898              0 Y           N            92898      62398   1
0006464028        70198     60128     70198              0 N           N            80198      81098   1
0006464044        70198     60128     80198              0 N           N            90198      61998   1
0006464069        70198     60128     80198              0 Y           N            90198      62998   1
0006464119        70198     60128     80198              0 Y           N            90198      62998   1
0006464127        70198     60128     80198              0 Y           N            90198      62998   1
0006464382        80198     70128     70198              0 Y           N            80198      73098   1
0006464390        80198     70128     80198              0 Y           N            90198      73098   1
0006464457        80198     70128     80198              0 N           N            90198      73098   1
0006464630        90198     80128     90198              0 N           N           100198      73198   1
0006464861        70198     60128     80198              0 N           N            90198      63098   1
0006465173        80198     70128     80198              0 Y           N            90198      73098   1
0006465215        70198     60128     70198              0 N           N            80198      60598   1
0006465280        70298     60228     80298              0 N           N            90298      60298   1
0006465306        70898     60828     80898              0 N           N            90898      60898   1
0006465348        70898     60828     80898              0 N           N            90898      60898   1
0006465405        70898     60828     80898              0 N           N            90898      60898   1
0006465538        72498     62428     62498              0 N           N            72498      62498   1
0006465603        70898     60823     70898              0 N           N            80898      60898   1
0006465660        71098     61028     81098              0 N           N            91098      61098   1
0006465678        62898     52828     72898              0 N           N            82898      52898   1
0006465686        70198     60128     80198              0 N           N            90198      60198   1
0006465710        70898     60828     80898              0 N           N            90898      60898   1
0006465751        71298     61228     91298              0 N           N           101298      72498   1
0006465819        70398     60328     80398              0 N           N            90398      60398   1
0006465827        71598     61528     81598              0 N           N            91598      61598   1
0006465868        70898     60828     80898              0 N           N            90898      60898   1
0006465876        70298     60228     80298              0 N           N            90298      60298   1
</TABLE>


32 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006465892      TN     37862           63200     63141.41     545.31    360 1           79000 SFR DETACHED
0006465918      FL     33165           52500     52500.00     428.11    360 1          150000 SFR DETACHED
0006466049      LA     70786           99400     99332.62     725.91    360 1          142000 SFR DETACHED
0006466064      IN     47421           75600     75525.12     647.43    300 1           84000 SFR DETACHED
0006466080      SC     29720           24500     24450.03     220.46    360 1           40000 SFR DETACHED
0006466098      NC     28119           52000     51948.10     435.35    360 1           65000 SFR DETACHED
0006466148      KY     41129           20800     20782.29     185.62    360 1           26000 SFR DETACHED
0006466197      MS     39402           67500     67458.04     676.19    360 1           75000 SFR DETACHED
0006466239      GA     30741           63000     62933.04     513.73    360 1           70000 SFR DETACHED
0006466262      FL     32839           70200     70115.52     542.27    360 1           78000 SFR DETACHED
0006466304      GA     30033          144500    144060.60    1075.44    360 1          170000 SFR DETACHED
0006466387      KY     40870           68000     67891.75     617.44    300 1           85000 SFR DETACHED
0006466395      NC     28645           65450     65389.97     567.13    360 1           77000 SFR DETACHED
0006466403      TN     37312           49300     49258.02     439.95    360 1           58000 SFR DETACHED
0006466429      TN     38125           93600     93535.10     683.55    360 1          117000 SFR DETACHED
0006466486      GA     30511          116370    116175.06    1008.65    300 1          129300 SFR DETACHED
0006466601      GA     30038           89100     89024.14     795.12    360 1           99000 SFR DETACHED
0006466627      GA     30243          112500    112411.53    1002.53    300 1          125000 SFR DETACHED
0006466643      WV     26169           64800     64741.18     563.89    360 1           72000 SFR DETACHED
0006466668      WV     26101           48640     48581.82     379.19    360 1           60800 SFR DETACHED
0006466718      TN     38008          123300    122999.28    1072.95    360 1          137000 SFR DETACHED
0006466783      NC     27536           42500     42465.31     385.60    360 1           50000 SFR DETACHED
0006466908      VA     23322           99000     98945.35     793.02    360 1          132000 SFR DETACHED
0006466924      TN     37412           51200     51139.64     399.14    360 1           64000 SFR DETACHED
0006466940      LA     70805           45050     45034.95     439.27    360 1           53000 SFR DETACHED
0006466965      GA     30507           43200     43152.52     347.29    360 1           68500 SFR DETACHED
0006466973      WV     26143           51200     51169.07     399.14    360 1           64000 SFR DETACHED
0006466999      FL     34990          149000    148761.54    1215.01    360 1          176000 SFR DETACHED
0006467062      TN     37886           55250     55211.77     521.67    300 1           70500 SFR DETACHED
0006467070      NC     28645           43775     43775.00     416.55    360 1           51500 SFR DETACHED
0006467104      GA     30066          103200    103143.62     830.38    360 1          129000 SFR DETACHED
0006467112      GA     30127          153000    152935.14    1365.36    360 1          180000 SFR DETACHED
0006467120      GA     30558          102000    101785.77     744.89    360 1          120000 SFR DETACHED
0006467138      KY     40962           69300     69238.42     608.16    360 1           77000 SFR DETACHED
0006467161      TN     37341           99000     99000.00     795.87    360 1          111000 SFR DETACHED
0006467203      GA     30506           87300     87219.07     753.25    360 1           97000 SFR DETACHED
0006467252      NC     27516          117000    116924.38     878.99    360 1          130000 SFR DETACHED
0006467278      NC     28173           59500     59175.67     539.83    360 1           70000 SFR DETACHED
0006467294      TN     37422           55250     55178.95     539.52    300 1           65000 SFR DETACHED
0006467302      NC     27284           68000     67934.92     579.24    360 1           80000 SFR DETACHED
0006467310      SC     29223           40800     40774.77     310.83    360 1           68000 SFR DETACHED
0006467336      GA     30088           79200     79169.52     733.38    360 1           88000 SFR DETACHED
0006467351      KY     40272        61844.16     61774.18     490.96    360 1           81750 SFR DETACHED
0006467393      NC     28323           52275     52257.15     505.75    360 1           61500 SFR DETACHED
0006467435      GA     30518           53440     53407.52     539.43    360 1           66800 SFR DETACHED
0006467443      GA     30058           50400     50378.17     446.03    360 1           63000 SFR DETACHED
0006467500      CO     80233          137600    137499.91     971.56    360 1          172000 SFR DETACHED
0006467518      WV     26101           83300     83258.59     697.40    360 1           98000 SFR DETACHED
0006467534      FL     33054           65700     65668.15     586.30    360 1           73000 SFR DETACHED
0006467559      GA     30102           76500     76464.68     660.07    360 1           90000 SFR DETACHED
0006467617      FL     33130           50000     49968.76     379.16    360 1          158000 SFR DETACHED
0006467633      NC     28504          107000    106931.07     800.10    360 1          169000 SFR DETACHED
0006467674      GA     31044           48000     47985.95     490.05    360 1           60000 SFR DETACHED
0006467716      GA     30741           53550     53528.25     485.85    360 1           63000 SFR DETACHED
0006467740      NC     28645          100000    100000.00    1047.90    360 1          125000 SFR DETACHED
0006467799      FL     33034           61200     61163.68     474.92    360 1           72000 SFR DETACHED
0006467807      NC     27306           71400     71371.31     650.46    360 1           84000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006465892      PRIMARY RES        OTHER                FIXED         A            27   9.80   60298      9.80     80    80
0006465918      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.15   61998      9.15     35    35
0006466049      PRIMARY RES        DEBT CONSOL          FIXED         A            30   7.95   60398      7.95     70    70
0006466064      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.25   60398      9.25     90    90
0006466080      PRIMARY RES        DEBT CONSOL          FIXED         A            18  10.30   60298     10.30     61    61
0006466098      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.45   60398      9.45     80    80
0006466148      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.20   61798     10.20     80    80
0006466197      PRIMARY RES        DEBT CONSOL          FIXED         A            50  11.65   52998     11.65     90    90
0006466239      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.15   60498      9.15     90    90
0006466262      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.55   60398      8.55     90    90
0006466304      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.15   61198      8.15     85    85
0006466387      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.99   60398      9.99     80    80
0006466395      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.85   61098      9.85     85    85
0006466403      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.20   60998     10.20     85    85
0006466429      PRIMARY RES        DEBT CONSOL          FIXED         A            43   7.95   62698      7.95     80    80
0006466486      PRIMARY RES        PURCHASE             FIXED         A            48   9.40   60998      9.40     90    90
0006466601      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.20   61798     10.20     90    90
0006466627      PRIMARY RES        OTHER                FIXED         A            33   9.75   60998      9.75     90    90
0006466643      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.90   60998      9.90     90    90
0006466668      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.65   61198      8.65     80    80
0006466718      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.90   62398      9.90     90    90
0006466783      PRIMARY RES        OTHER                FIXED         B            38  10.40   61998     10.40     85    85
0006466908      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.95   61998      8.95     75    75
0006466924      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.65   61598      8.65     80    80
0006466940      PRIMARY RES        DEBT CONSOL          FIXED         B            45  11.30   61798     11.30     85    85
0006466965      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.99   61298      8.99     63    63
0006466973      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.65   62498      8.65     80    80
0006466999      PRIMARY RES        PURCHASE             FIXED         A            49   9.15   61598      9.15     85    85
0006467062      PRIMARY RES        DEBT CONSOL          FIXED         B            28  10.50   62598     10.50     78    78
0006467070      PRIMARY RES        DEBT CONSOL          FIXED         B            33  10.99   72098     10.99     85    85
0006467104      PRIMARY RES        DEBT CONSOL          FIXED         B            34   9.00   61598      9.00     80    80
0006467112      PRIMARY RES        OTHER                FIXED         B            41  10.20   62398     10.20     85    85
0006467120      PRIMARY RES        DEBT CONSOL          FIXED         A            30   7.95   61298      7.95     85    85
0006467138      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.00   61698     10.00     90    90
0006467161      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.99   61298      8.99     89    89
0006467203      PRIMARY RES        OTHER                FIXED         A            35   9.80   61698      9.80     90    90
0006467252      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.25   61898      8.25     90    90
0006467278      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.40   61798     10.40     85    85
0006467294      PRIMARY RES        OTHER                FIXED         B            45  10.95   61898     10.95     85    85
0006467302      PRIMARY RES        DEBT CONSOL          FIXED         A            19   9.65   61898      9.65     85    85
0006467310      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.40   62398      8.40     60    60
0006467336      PRIMARY RES        DEBT CONSOL          FIXED         A            31  10.65   62598     10.65     90    90
0006467351      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.85   62598      8.85     76    76
0006467393      PRIMARY RES        OTHER                FIXED         B            38  11.20   61698     11.20     85    85
0006467435      PRIMARY RES        PURCHASE             FIXED         C            32  11.75   62498     11.75     80    80
0006467443      PRIMARY RES        DEBT CONSOL          FIXED         A            24  10.10   62698     10.10     80    80
0006467500      PRIMARY RES        DEBT CONSOL          FIXED         A            47   7.60   61798      7.60     80    80
0006467518      PRIMARY RES        OTHER                FIXED         A            36   9.45   61898      9.45     85    85
0006467534      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.20   62498     10.20     90    90
0006467559      PRIMARY RES        DEBT CONSOL          FIXED         B            50   9.80   62398      9.80     85    85
0006467617      INV OWNED          DEBT CONSOL          FIXED         A            50   8.35   61898      8.35     32    32
0006467633      PRIMARY RES        OTHER                FIXED         A            31   8.20   70198      8.20     63    63
0006467674      PRIMARY RES        DEBT CONSOL          FIXED         C            42  11.90   61798     11.90     80    80
0006467716      PRIMARY RES        DEBT CONSOL          FIXED         B            15  10.40   62498     10.40     85    85
0006467740      PRIMARY RES        DEBT CONSOL          FIXED         C            48  12.25   71098     12.25     80    80
0006467799      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.60   62298      8.60     85    85
0006467807      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.45   70298     10.45     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006465892        70898     60828     80898              0 N           N            90898      60898   1
0006465918        80198     70128     70198              0 N           N            80198      70198   1
0006466049        70898     60828     70898              0 N           N            80898      60898   1
0006466064        70898     60823     70898              0 N           N            80898      60898   1
0006466080        70898     60828     80898              0 N           N            90898      60898   1
0006466098        70898     60828     80898              0 N           N            90898      60898   1
0006466148        72298     62228     82298              0 N           N            92298      62298   1
0006466197        70398     60328     80398              0 N           N            90398      61898   1
0006466239        70998     60928     80998              0 N           N            90998      60998   1
0006466262        70898     60828     80898              0 N           N            90898      60898   1
0006466304        71698     61628     81698              0 N           N            91698      61698   1
0006466387        70898     60823     80898              0 N           N            90898      60898   1
0006466395        71598     61528     81598              0 N           N            91598      61598   1
0006466403        71598     61528     81598              0 N           N            91598      61598   1
0006466429        80198     70128     80198              0 N           N            90198      72798   1
0006466486        70998     60923     80998              0 Y           N            90998      60998   1
0006466601        72298     62228     82298              0 N           N            92298      62298   1
0006466627        71598     61523     71598              0 N           N            81598      61598   1
0006466643        71598     61528     81598              0 N           N            91598      61598   1
0006466668        71698     61628     81698              0 N           N            91698      61698   1
0006466718        72998     62928     72998              0 N           N            82998      62998   1
0006466783        72498     62428     82498              0 N           N            92498      62498   1
0006466908        72498     62428     72498              0 N           N            82498      62498   1
0006466924        71998     61928     81998              0 N           N            91998      61998   1
0006466940        72298     62228     72298              0 N           N            82298      62298   1
0006466965        71798     61728     81798              0 N           N            91798      61798   1
0006466973        80198     70128     80198              0 N           N            90198      70198   1
0006466999        71598     61528     91598              0 Y           N           101598      61598   1
0006467062        73098     63023     73098              0 N           N            83098      63098   1
0006467070        82498     72428     72498              0 N           Y            82498      72498   1
0006467104        80198     70128     80198              0 N           N            90198      62598   1
0006467112        72998     62928     72998              0 N           N            82998      71498   1
0006467120        71798     61728     81798              0 N           N            91798      61798   1
0006467138        72298     62228     82298              0 N           N            92298      62298   1
0006467161        71798     61728     81398              0 N           N            81798      70998   1
0006467203        72298     62228     82298              0 N           N            92298      62298   1
0006467252        72398     62328     72398              0 N           N            82398      62398   1
0006467278        72298     62228     72298              0 N           N            82298      62298   1
0006467294        72398     62323     82398              0 N           N            92398      62398   1
0006467302        72398     62328     82398              0 N           N            92398      62398   1
0006467310        72998     62928     72998              0 N           N            82998      62998   1
0006467336        73098     63028     73098              0 N           N            83098      63098   1
0006467351        73098     63028     83098              0 N           N            93098      63098   1
0006467393        72298     62228     72298              0 N           N            82298      62298   1
0006467435        72498     62428     82498              0 Y           N            92498      71098   1
0006467443        80198     70128     80198              0 N           N            90198      70198   1
0006467500        72298     62228     72298              0 N           N            82298      62298   1
0006467518        80198     70128     80198              0 N           N            90198      62398   1
0006467534        72998     62928     72998              0 N           N            82998      62998   1
0006467559        72998     62928     72998              0 N           N            82998      71498   1
0006467617        71898     61828     71898              0 N           N            81898      61898   1
0006467633        80798     70728     80798              0 N           N            90798      70798   1
0006467674        80198     70128     80198              0 N           N            90198      62298   1
0006467716        72998     62928     72998              0 N           N            82998      62998   1
0006467740        81598     71528     71598              0 N           N            81598      71598   1
0006467799        72698     62628     72698              0 N           N            82698      62698   1
0006467807        80898     70828     80898              0 N           N            90898      70898   1
</TABLE>


33 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006467849      TN     37912           60300     60273.32     529.18    360 1           67000 SFR DETACHED
0006467872      FL     33411          102850    102800.99     876.10    360 1          121000 SFR DETACHED
0006467930      KY     40219           93150     93050.98     759.59    360 1          103500 SFR DETACHED
0006467948      KY     40215           60000     59962.89     457.11    360 1           75000 SFR DETACHED
0006467989      NC     28678        20861.97     20861.97     226.71    360 1           40000 SFR DETACHED
0006468086      GA     30534          102000    101855.36     730.75    360 1          120000 SFR DETACHED
0006468094      FL     33187          207000    206812.13    1801.30    360 1          230000 SFR DETACHED
0006468102      MS     38671          111600    111547.37     954.73    360 1          124000 SFR DETACHED
0006468110      GA     31647           63000     63000.00     650.46    360 1           70000 SFR DETACHED
0006468136      FL     32127           64500     64438.92     551.79    360 1           86000 SFR DETACHED
0006468151      GA     30543           52500     52445.35     431.91    360 1           70000 MANUFACTURED
0006468219      FL     33126          116250    116180.29     897.99    360 1          160000 SFR DETACHED
0006468227      FL     33165           40000     39969.73     373.40    360 1           50000 LOW RISE CONDO
0006468284      FL     33755           60300     60222.38     465.80    360 1           67000 SFR DETACHED
0006468391      GA     30126           60000     60000.00     450.77    360 1           75000 SFR DETACHED
0006468474      GA     30635          106250    106185.41    1072.50    360 1          125000 SFR DETACHED
0006468516      VA     23703          115200    115031.76     902.17    360 1          144000 SFR DETACHED
0006468532      TN     37604           98000     97950.58     900.11    360 1          140000 SFR DETACHED
0006468557      NC     27526           67500     67469.50     587.38    360 1           75000 SFR DETACHED
0006468573      GA     30083           83200     83142.34     625.06    360 1          104000 SFR DETACHED
0006468656      NC     28115           88240     88240.00     735.55    360 1          110300 SFR DETACHED
0006468664      FL     33137           72000     71954.08     540.92    360 1           85000 SFR DETACHED
0006468698      NC     28630           66400     66364.11     536.66    360 1           83000 SFR DETACHED
0006468706      GA     31407           58500     58472.97     504.76    360 1           65000 SFR DETACHED
0006468722      TN     37415           47200     47200.00     393.45    360 1           59000 SFR DETACHED
0006468730      TN     37412           64800     64770.40     561.50    360 1           72000 SFR DETACHED
0006468755      TN     37312           57350     57315.25     440.98    360 1          120000 SFR DETACHED
0006468763      NC     27704           68000     67973.83     629.67    360 1           80000 SFR DETACHED
0006468789      VA     23434           49512     49470.69     429.15    300 1           58250 SFR DETACHED
0006468839      KY     40218           84000     83948.58     642.92    360 1          105000 SFR DETACHED
0006468870      NC     27611           76000     76000.00     616.99    360 1           95000 SFR DETACHED
0006468896      CO     80231          127500    127428.89    1016.74    360 1          170000 SFR DETACHED
0006468953      GA     31537           30000     29975.50     295.95    360 1           40000 SFR DETACHED
0006468961      GA     31794           90000     89861.00     789.82    360 1          100000 SFR DETACHED
0006468987      KY     40356           47500     47466.81     341.94    360 1           85500 SFR DETACHED
0006469076      GA     30740           94950     94911.02     857.92    360 1          105500 SFR DETACHED
0006469142      GA     31201           88200     88161.40     777.28    360 1           98000 SFR DETACHED
0006469159      TN     37920           59750     59687.80     491.55    360 1           75000 SFR DETACHED
0006469175      GA     30349           90000     89962.25     806.50    360 1          103000 SFR DETACHED
0006469209      KY     40219           57000     56965.46     438.29    360 1          107600 SFR DETACHED
0006469266      GA     30736           50150     50121.44     396.33    360 1           59000 SFR DETACHED
0006469290      TN     37415           81900     81868.48     758.38    360 1           91000 SFR DETACHED
0006469308      GA     31031           49600     49584.83     498.77    360 1           62000 SFR DETACHED
0006469324      NC     28645           51600     51577.35     509.03    360 1           64500 SFR DETACHED
0006469332      GA     31321           51040     51040.00     419.90    360 1           63800 SFR DETACHED
0006469357      GA     31052           60720     60690.13     510.57    360 1           75900 MANUFACTURED
0006469365      NC     28560           75150     75112.56     629.17    360 1           83500 SFR DETACHED
0006469381      NC     28613           89100     89042.17     838.44    360 1           99000 SFR DETACHED
0006469399      NC     28658           61650     61621.24     529.67    360 1           68500 SFR DETACHED
0006469456      KY     40214           66960     66960.00     548.44    360 1           74400 SFR DETACHED
0006469498      WV     26101           57600     57540.03     473.87    360 1           64000 SFR DETACHED
0006469530      TN     37311           22000     21989.73     189.02    360 1           32000 SFR DETACHED
0006469555      GA     30083           81000     81000.00     643.03    360 1           90000 SFR DETACHED
0006469571      FL     33311           27000     27000.00     225.07    360 1           80000 SFR DETACHED
0006469589      GA     30062           67500     67475.13     635.18    360 1           75000 SFR DETACHED
0006469654      GA     30043          152100    152033.43    1340.41    360 1          169000 SFR DETACHED
0006469696      FL     33055           68850     68819.21     601.67    360 1           81000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006467849      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.00   62298     10.00     90    90
0006467872      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.65   62998      9.65     85    85
0006467930      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.15   61998      9.15     90    90
0006467948      PRIMARY RES        DEBT CONSOL          FIXED         A            21   8.40   62498      8.40     80    80
0006467989      PRIMARY RES        DEBT CONSOL          FIXED         D            17  12.75   62398     12.75     52    52
0006468086      PRIMARY RES        DEBT CONSOL          FIXED         A            39   7.75   61698      7.75     85    85
0006468094      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.90   62398      9.90     90    90
0006468102      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.70   61898      9.70     90    90
0006468110      PRIMARY RES        DEBT CONSOL          FIXED         A            18  12.05   70798     12.05     90    90
0006468136      PRIMARY RES        DEBT CONSOL          FIXED         C            43   9.70   61098      9.70     75    75
0006468151      INV OWNED          DEBT CONSOL          FIXED         A            49   9.25   60998      9.25     75    75
0006468219      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.55   61898      8.55     73    73
0006468227      INV OWNED          OTHER                FIXED         A            15  10.75   61198     10.75     80    80
0006468284      PRIMARY RES        DEBT CONSOL          FIXED         A            24   8.55   61098      8.55     90    90
0006468391      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.25   80698      8.25     80    80
0006468474      PRIMARY RES        DEBT CONSOL          FIXED         B            27  11.75   62598     11.75     85    85
0006468516      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.70   70798      8.70     80    80
0006468532      PRIMARY RES        DEBT CONSOL          FIXED         A            22  10.55   62598     10.55     70    70
0006468557      PRIMARY RES        OTHER                FIXED         A            27   9.90   62698      9.90     90    90
0006468573      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.25   63098      8.25     80    80
0006468656      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.40   72798      9.40     80    80
0006468664      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.25   70198      8.25     85    85
0006468698      PRIMARY RES        PURCHASE             FIXED         A            25   9.05   62698      9.05     80    80
0006468706      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.80   62698      9.80     90    90
0006468722      INV OWNED          DEBT CONSOL          FIXED         A            49   9.40   63098      9.40     80    80
0006468730      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.85   62398      9.85     90    90
0006468755      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.50   62498      8.50     48    48
0006468763      PRIMARY RES        DEBT CONSOL          FIXED         B            43  10.65   70198     10.65     85    85
0006468789      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.40   62498      9.40     85    85
0006468839      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.45   62698      8.45     80    80
0006468870      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.10   63098      9.10     80    80
0006468896      PRIMARY RES        DEBT CONSOL          FIXED         B            22   8.90   62998      8.90     75    75
0006468953      PRIMARY RES        DEBT CONSOL          FIXED         C            36  11.45   63098     11.45     75    75
0006468961      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.00   62598     10.00     90    90
0006468987      PRIMARY RES        DEBT CONSOL          FIXED         A            19   7.80   62598      7.80     56    56
0006469076      PRIMARY RES        DEBT CONSOL          FIXED         A            36  10.35   70298     10.35     90    90
0006469142      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.05   62598     10.05     90    90
0006469159      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.25   62598      9.25     80    80
0006469175      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.25   62598     10.25     87    87
0006469209      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.50   62598      8.50     53    53
0006469266      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.80   62598      8.80     85    85
0006469290      PRIMARY RES        DEBT CONSOL          FIXED         A            36  10.65   70298     10.65     90    90
0006469308      PRIMARY RES        DEBT CONSOL          FIXED         C            49  11.70   63098     11.70     80    80
0006469324      PRIMARY RES        DEBT CONSOL          FIXED         C            45  11.45   70998     11.45     80    80
0006469332      PRIMARY RES        OTHER                FIXED         A            32   9.25   71898      9.25     80    80
0006469357      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.50   70898      9.50     80    80
0006469365      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.45   70798      9.45     90    90
0006469381      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.85   63098     10.85     90    90
0006469399      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.75   70298      9.75     90    90
0006469456      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.20   70898      9.20     90    90
0006469498      PRIMARY RES        OTHER                FIXED         A            42   9.25   70198      9.25     90    90
0006469530      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.75   63098      9.75     69    69
0006469555      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.85   72498      8.85     90    90
0006469571      PRIMARY RES        DEBT CONSOL          FIXED         A            18   9.40   71098      9.40     34    34
0006469589      PRIMARY RES        DEBT CONSOL          FIXED         A            32  10.85   70698     10.85     90    90
0006469654      PRIMARY RES        PURCHASE             FIXED         A            45  10.05   70698     10.05     90    90
0006469696      PRIMARY RES        DEBT CONSOL          FIXED         B            47   9.95   63098      9.95     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006467849        72698     62628     72698              0 N           N            82698      62698   1
0006467872        80798     70728     80798              0 N           N            90798      70798   1
0006467930        72498     62428     82498              0 N           N            92498      62498   1
0006467948        72998     62928     72998              0 N           N            82998      62998   1
0006467989        80198     70128     70198              0 N           N            80198      62998   1
0006468086        72298     62228     82298              0 N           N            92298      62298   1
0006468094        72998     62928     82998              0 N           N            92998      71598   1
0006468102        72398     62328     72398              0 N           N            82398      62398   1
0006468110        90198     80128     80198              0 N           N            90198      73098   1
0006468136        71598     61528     81598              0 N           N            91598      61598   1
0006468151        70998     60928     80998              0 N           N            90998      60998   1
0006468219        80598     70528     80598              0 N           N            90598      70198   1
0006468227        71198     61128     81198              0 N           N            91198      62398   1
0006468284        71598     61528     81598              0 N           N            91598      61598   1
0006468391        91198     81128     81198              0 N           N            91198      81898   1
0006468474        73098     63028     83098              0 N           N            93098      63098   1
0006468516        81698     71628     81698              0 N           N            91698      71698   1
0006468532        73098     63028     73098              0 N           N            83098      63098   1
0006468557        80198     70128     80198              0 N           N            90198      70198   1
0006468573        80798     70728     80798              0 N           N            90798      71498   1
0006468656        90598     80528     80598              0 N           N            90598      80598   1
0006468664        80798     70728     80798              0 N           N            90798      70798   1
0006468698        72698     62628     72698              0 Y           N            82698      62698   1
0006468706        80198     70128     80198              0 N           N            90198      70198   1
0006468722        73098     63028     63098              0 N           N            73098      63098   1
0006468730        72998     62928     72998              0 N           N            82998      62998   1
0006468755        72998     62928     72998              0 N           N            82998      62998   1
0006468763        80798     70728     80798              0 N           N            90798      70798   1
0006468789        72998     62923     72998              0 N           N            82998      62998   1
0006468839        80198     70128     80198              0 N           N            90198      70198   1
0006468870        80798     70728     70798              0 N           N            80798      70798   1
0006468896        80798     70728     80798              0 N           N            90798      70798   1
0006468953        80798     70728     80798              0 N           Y            90798      70798   1
0006468961        73098     63028     73098              0 N           N            83098      63098   1
0006468987        73098     63028     73098              0 N           N            83098      63098   1
0006469076        80898     70828     80898              0 N           N            90898      70898   1
0006469142        73098     63028     73098              0 N           N            83098      63098   1
0006469159        73098     63028     83098              0 N           N            93098      63098   1
0006469175        73098     63028     73098              0 N           N            83098      63098   1
0006469209        80598     70528     80598              0 N           N            90598      63098   1
0006469266        73098     63028     73098              0 N           Y            83098      63098   1
0006469290        80898     70828     80898              0 N           N            90898      70898   1
0006469308        80798     70728     80798              0 N           N            90798      70798   1
0006469324        81498     71428     81498              0 N           Y            91498      71498   1
0006469332        82398     72328     72398              0 N           N            82398      72398   1
0006469357        81398     71328     81398              0 N           N            91398      71398   1
0006469365        81398     71328     81398              0 N           N            91398      71398   1
0006469381        80798     70728     80798              0 N           N            90798      70798   1
0006469399        80898     70828     80898              0 N           N            90898      70898   1
0006469456        81398     71328     71398              0 N           N            81398      71398   1
0006469498        80798     70728     90798              0 N           N           100798      70798   1
0006469530        80798     70728     80798              0 N           N            90798      70798   1
0006469555        82998     72928     72998              0 N           N            82998      72998   1
0006469571        81598     71528     71598              0 N           N            81598      71598   1
0006469589        81098     71028     81098              0 N           N            91098      71098   1
0006469654        80798     70728     80798              0 Y           N            90798      70798   1
0006469696        80798     70728     80798              0 N           N            90798      70798   1
</TABLE>


34 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006469704      SC     29640          109800    109800.00     915.26    360 1          122000 SFR DETACHED
0006469720      TN     37421           88000     88000.00     730.35    360 1          110000 SFR DETACHED
0006469779      GA     30528           63750     63708.92     476.70    360 1           75000 MANUFACTURED
0006469787      GA     30507          108000    107954.71     967.79    360 1          120000 SFR DETACHED
0006469811      GA     30297           64500     64500.00     530.63    360 1           86000 SFR DETACHED
0006469860      GA     30034           71200     71200.00     627.47    360 1           84000 SFR DETACHED
0006469886      GA     31211           47700     47678.44     415.09    360 1           53000 SFR DETACHED
0006469944      NC     28602           60000     60000.00     535.44    360 1           80000 SFR DETACHED
0006469969      GA     30564           53350     53324.57     454.45    360 1           75000 SFR DETACHED
0006469977      VA     23661           74700     74661.68     617.25    360 1           83000 SFR DETACHED
0006470041      FL     33175          108082    108082.00    1021.14    360 2          190000 SFR DETACHED
0006470108      NC     28698           89250     89208.36     766.80    360 1          119000 SFR DETACHED
0006470165      FL     33142           79120     79120.00     685.59    360 1           98900 2 FAMILY  RESIDENCE
0006470173      SC     29730           81600     81564.66     722.14    360 1           96000 SFR DETACHED
0006470181      KY     40203           19600     19588.72     154.20    360 1           28000 SFR DETACHED
0006470199      GA     31032           70000     69960.13     553.20    360 1           93400 SFR DETACHED
0006470231      VA     23702           40000     39971.76     286.57    360 1           50000 SFR DETACHED
0006470249      VA     23507        80210.57     80156.75     588.56    360 1          107500 SFR DETACHED
0006470298      GA     30083          122500    122416.96     894.60    360 1          149000 SFR DETACHED
0006470330      VA     23834          108900    108849.19     935.62    360 1          121000 SFR DETACHED
0006470363      GA     30721           37500     37482.12     319.44    360 1           50000 MANUFACTURED
0006470421      KY     40475          130500    130447.01    1183.99    360 1          145000 SFR DETACHED
0006470454      WV     26105          143440    143348.53    1077.62    360 1          179300 SFR DETACHED
0006470512      WV     26101           72250     72209.28     573.56    360 1           85000 SFR DETACHED
0006470520      FL     33129          130950    130950.00    1096.33    360 1          145500 SFR DETACHED
0006470553      GA     30038           90950     90874.76     791.47    300 1          107000 SFR DETACHED
0006470629      FL     33056           63750     63721.73     558.99    360 1           85000 SFR DETACHED
0006470645      KY     40601           59500     59475.67     539.83    360 1           70000 SFR DETACHED
0006470702      GA     30349          110700    110660.95    1058.41    360 1          123000 SFR DETACHED
0006470736      NC     28433           40800     40800.00     422.82    360 1           51000 SFR DETACHED
0006470744      FL     33177          105300    105240.04     832.16    360 1          117000 SFR DETACHED
0006470801      VA     23701           66725     66725.00     534.49    360 1           78500 SFR DETACHED
0006470835      WV     26187          108800    108800.00     938.76    360 1          128000 SFR DETACHED
0006470868      WV     26101           62370     62340.59     533.57    360 1           69300 SFR DETACHED
0006470892      FL     33177           85500     85461.36     744.02    360 1           96000 SFR DETACHED
0006470900      WV     26187           58500     58465.99     458.14    360 1           65000 SFR DETACHED
0006470918      CO     80104          104000    103935.68     792.32    360 1          130000 SFR DETACHED
0006470926      LA     70056          136850    136788.15    1190.86    360 1          161000 SFR DETACHED
0006470975      GA     30034           92700     92655.35     786.25    360 1          103000 SFR DETACHED
0006471007      TN     38237           99000     99000.00     854.21    360 1          110000 SFR DETACHED
0006471023      KY     40203           39500     39474.80     296.76    360 1           70000 SFR DETACHED
0006471049      LA     70706           59000     59000.00     577.53    360 1           70000 SFR DETACHED
0006471056      VA     23662          100800    100800.00     839.02    300 1          112000 SFR DETACHED
0006471064      TN     37379           85500     85500.00     744.02    360 1           95000 SFR DETACHED
0006471122      LA     70001           49500     49500.00     427.11    360 1           70000 SFR DETACHED
0006471130      SC     29609           35625     35610.84     325.88    360 1           47500 SFR DETACHED
0006471148      SC     29601           36000     35985.69     329.31    360 1           48000 SFR DETACHED
0006471163      GA     31046          107950    107910.23    1015.82    360 1          127000 SFR DETACHED
0006471171      GA     31907           51750     51727.83     459.89    360 1           57500 SFR DETACHED
0006471205      TN     37075           99000     99000.00     887.15    360 1          110000 SFR DETACHED
0006471221      IN     46001           68850     68813.16     558.95    360 1           81000 SFR DETACHED
0006471262      WV     26101           40560     40535.42     311.88    360 1           50700 SFR DETACHED
0006471270      FL     33054           56100     56070.44     461.53    360 1           66000 SFR DETACHED
0006471288      NC     28601           70975     70844.41     565.99    360 1           83500 SFR DETACHED
0006471403      KY     40210           35070     35070.00     285.98    360 1           50100 SFR DETACHED
0006471411      FL     33166          137500    137500.00    1081.72    360 1          162000 SFR DETACHED
0006471429      FL     33142           58500     58500.00     491.90    360 1           78000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006469704      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.40   71398      9.40     90    90
0006469720      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.35   72298      9.35     80    80
0006469779      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.20   70798      8.20     85    85
0006469787      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.25   70298     10.25     90    90
0006469811      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.25   80698      9.25     75    75
0006469860      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.05   70798     10.05     85    85
0006469886      PRIMARY RES        PURCHASE             FIXED         A            32   9.90   70198      9.90     90    90
0006469944      PRIMARY RES        DEBT CONSOL          FIXED         A            17  10.20   70998     10.20     75    75
0006469969      PRIMARY RES        PURCHASE             FIXED         A            35   9.65   71098      9.65     71    71
0006469977      PRIMARY RES        OTHER                FIXED         A            42   9.30   71098      9.30     90    90
0006470041      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.90   81398     10.90     90    57
0006470108      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.75   71098      9.75     75    75
0006470165      PRIMARY RES        DEBT CONSOL          FIXED         B            34   9.85   70998      9.85     80    80
0006470173      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.10   71098     10.10     85    85
0006470181      PRIMARY RES        DEBT CONSOL          FIXED         A            15   8.75   70998      8.75     70    70
0006470199      INV OWNED          OTHER                FIXED         A            40   8.80   71598      8.80     75    75
0006470231      PRIMARY RES        DEBT CONSOL          FIXED         A            41   7.75   70998      7.75     80    80
0006470249      PRIMARY RES        DEBT CONSOL          FIXED         B            33   8.00   70998      8.00     75    75
0006470298      PRIMARY RES        DEBT CONSOL          FIXED         A            38   7.95   71798      7.95     82    82
0006470330      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.75   70998      9.75     90    90
0006470363      PRIMARY RES        PURCHASE             FIXED         A            33   9.65   72298      9.65     75    75
0006470421      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.40   71098     10.40     90    90
0006470454      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.25   72098      8.25     80    80
0006470512      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.85   71698      8.85     85    85
0006470520      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.45   71398      9.45     90    90
0006470553      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.45   71398      9.45     85    85
0006470629      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.99   71398      9.99     75    75
0006470645      PRIMARY RES        DEBT CONSOL          FIXED         B            25  10.40   71498     10.40     85    85
0006470702      PRIMARY RES        DEBT CONSOL          FIXED         A            48  11.05   71498     11.05     90    90
0006470736      PRIMARY RES        DEBT CONSOL          FIXED         C            31  12.10   80198     12.10     80    80
0006470744      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.80   71598      8.80     90    90
0006470801      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.95   71498      8.95     85    85
0006470835      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.80   71598      9.80     85    85
0006470868      PRIMARY RES        OTHER                FIXED         A            33   9.70   72098      9.70     90    90
0006470892      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.90   71598      9.90     89    89
0006470900      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.70   71598      8.70     90    90
0006470918      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.40   71798      8.40     80    80
0006470926      PRIMARY RES        DEBT CONSOL          FIXED         A            14   9.90   72098      9.90     85    85
0006470975      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.60   71498      9.60     90    90
0006471007      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.80   72798      9.80     90    90
0006471023      PRIMARY RES        DEBT CONSOL          FIXED         A            22   8.25   71798      8.25     56    56
0006471049      PRIMARY RES        DEBT CONSOL          FIXED         B            44  11.35   71698     11.35     84    84
0006471056      PRIMARY RES        DEBT CONSOL          FIXED         A            22   8.90   71798      8.90     90    90
0006471064      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.90   72498      9.90     90    90
0006471122      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.80   71798      9.80     71    71
0006471130      INV OWNED          OTHER                FIXED         A            42  10.50   72198     10.50     75    75
0006471148      INV OWNED          DEBT CONSOL          FIXED         A            47  10.50   72198     10.50     75    75
0006471163      PRIMARY RES        PURCHASE             FIXED         B            47  10.85   71698     10.85     85    85
0006471171      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.15   72098     10.15     90    90
0006471205      PRIMARY RES        OTHER                FIXED         A            44  10.25   72498     10.25     90    90
0006471221      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.10   71598      9.10     85    85
0006471262      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.50   71798      8.50     80    80
0006471270      PRIMARY RES        OTHER                FIXED         A            49   9.25   71798      9.25     85    85
0006471288      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.90   71698      8.90     85    85
0006471403      PRIMARY RES        DEBT CONSOL          FIXED         B            49   9.15   72798      9.15     70    70
0006471411      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.75   72498      8.75     85    85
0006471429      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.50   72798      9.50     75    75
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006469704        81798     71728     71798              0 N           N            81798      71798   1
0006469720        82798     72728     72798              0 N           N            82798      72798   1
0006469779        81398     71328     81398              0 N           N            91398      71398   1
0006469787        80898     70828     80898              0 N           N            90898      70898   1
0006469811        91198     81128     81198              0 N           N            91198      81498   1
0006469860        81398     71328     71398              0 N           N            81398      72798   1
0006469886        80198     70128     80198              0 Y           N            90198      70298   1
0006469944        81498     71428     71498              0 N           N            81498      71498   1
0006469969        81098     71028     81098              0 Y           N            91098      71098   1
0006469977        81598     71528     81598              0 N           N            91598      71598   1
0006470041        91898     81828     81898          62400 N           N            91898      81898   1
0006470108        81598     71528     81598              0 N           N            91598      71598   1
0006470165        81498     71428     71498              0 N           N            81498      71498   1
0006470173        81598     71528     81598              0 N           N            91598      71798   1
0006470181        81498     71428     81498              0 N           N            91498      71498   1
0006470199        81598     71528     81598              0 N           N            91598      71598   1
0006470231        81498     71428     81498              0 N           N            91498      71498   1
0006470249        81498     71428     81498              0 N           N            91498      71498   1
0006470298        82298     72228     82298              0 N           N            92298      72798   1
0006470330        81498     71428     81498              0 N           N            91498      71498   1
0006470363        82298     72228     82298              0 Y           N            92298      72298   1
0006470421        81598     71528     81598              0 N           N            91598      71598   1
0006470454        82498     72428     82498              0 N           N            92498      72498   1
0006470512        82198     72128     82198              0 N           N            92198      72198   1
0006470520        82798     72728     72798              0 N           N            82798      71798   1
0006470553        81798     71723     81798              0 N           N            91798      71798   1
0006470629        81798     71728     81798              0 N           N            91798      71798   1
0006470645        82098     72028     82098              0 N           N            92098      72098   1
0006470702        82098     72028     82098              0 N           N            92098      72098   1
0006470736        90698     80628     80698              0 N           N            90698      80698   1
0006470744        82098     72028     82098              0 N           N            92098      72098   1
0006470801        82098     72028     72098              0 N           N            82098      72098   1
0006470835        82098     72028     72098              0 N           N            82098      72098   1
0006470868        82498     72428     82498              0 N           N            92498      72498   1
0006470892        82098     72028     82098              0 N           N            92098      72298   1
0006470900        82098     72028     82098              0 N           N            92098      72098   1
0006470918        82298     72228     82298              0 N           N            92298      72298   1
0006470926        82498     72428     82498              0 N           N            92498      72498   1
0006470975        82098     72028     82098              0 N           N            92098      72098   1
0006471007        90198     80128     80198              0 N           N            90198      73198   1
0006471023        82298     72228     82298              0 N           N            92298      72298   1
0006471049        82198     72128     72198              0 N           Y            82198      72898   1
0006471056        82298     72223     72298              0 N           N            82298      72298   1
0006471064        82998     72928     72998              0 N           N            82998      72998   1
0006471122        82298     72228     72298              0 N           N            82298      72298   1
0006471130        82198     72128     82198              0 N           N            92198      73198   1
0006471148        82198     72128     82198              0 N           N            92198      73198   1
0006471163        81698     71628     81698              0 Y           N            91698      71698   1
0006471171        82498     72428     82498              0 N           N            92498      72498   1
0006471205        82998     72928     72998              0 N           N            82998      72998   1
0006471221        82098     72028     82098              0 N           N            92098      72098   1
0006471262        82298     72228     82298              0 N           N            92298      72298   1
0006471270        82298     72228     82298              0 N           N            92298      72298   1
0006471288        82198     72128     82198              0 N           N            92198      72198   1
0006471403        91498     81428     81498              0 N           N            91498      73198   1
0006471411        82998     72928     72998              0 N           N            82998      72998   1
0006471429        90198     80128     80198              0 N           N            90198      73198   1
</TABLE>


35 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006471502      FL     33127           58000     58000.00     450.09    360 1           87000 SFR DETACHED
0006471544      FL     33023           40000     40000.00     310.41    360 1           60000 SFR DETACHED
0006471569      WV     26105           56100     56100.00     473.77    360 1           66000 SFR DETACHED
0006471601      NC     28540           44000     44000.00     395.19    300 1           55000 SFR DETACHED
0006471635      LA     70737           27200     27200.00     232.70    360 1           34000 SFR DETACHED
0006471692      LA     70769          116000    116000.00    1039.48    360 1          145000 SFR DETACHED
0006471700      TN     37862          147050    147050.00    1125.49    360 1          173000 SFR DETACHED
0006471726      GA     30741           94500     94456.37     815.38    360 1          105000 SFR DETACHED
0006471791      LA     70802           24000     24000.00     274.90    360 1           30000 SFR DETACHED
0006471833      MS     38801           49725     49725.00     585.29    300 1           62000 SFR DETACHED
0006471841      NC     27970           50400     50400.00     446.03    360 1           56000 SFR DETACHED
0006471882      NC     28339           39525     39525.00     348.33    360 1           46500 SFR DETACHED
0006471916      GA     31750           32300     32300.00     281.08    360 1           38000 SFR DETACHED
0006471924      WV     26101           28800     28784.43     232.77    360 1           36000 SFR DETACHED
0006471932      WV     26142           73800     73800.00     644.93    360 1           82000 SFR DETACHED
0006471940      CO     80010           88000     88000.00     695.45    360 1          111000 SFR DETACHED
0006472054      NC     27863           28200     28200.00     261.13    360 1           53500 SFR DETACHED
0006472088      SC     29730           64600     64600.00     557.39    360 1           76000 SFR DETACHED
0006472104      KY     40047           77400     77400.00     622.78    360 1           86000 SFR DETACHED
0006472120      WV     26101           59200     59200.00     472.09    360 1           74000 SFR DETACHED
0006472153      KY     40291           83300     83300.00     718.74    360 1           98000 SFR DETACHED
0006472179      KY     40229          111350    111350.00     887.95    360 1          132300 SFR DETACHED
0006472187      LA     70123          101000    101000.00     798.18    360 1          160000 3-4 FAMILY RESIDENCE
0006472203      FL     33167           88200     88200.00     773.37    360 1           98000 SFR DETACHED
0006472260      TN     37064          100800    100800.00     800.21    360 1          126000 SFR DETACHED
0006472310      FL     33157           69600     69600.00     557.52    360 1           87000 SFR DETACHED
0006472336      FL     33055           76500     76500.00     596.38    360 1           90000 SFR DETACHED
0006472344      KY     40203        21635.45     21635.45     164.83    360 1           39000 SFR DETACHED
0006472351      KY     40047           81000     81000.00     678.14    360 1           90000 SFR DETACHED
0006472369      CO     80221          110500    110500.00     861.43    360 1          130000 SFR DETACHED
0006472377      CO     80239           84000     84000.00     639.95    360 1          105000 SFR DETACHED
0006472385      TN     38340           68000     68000.00     614.41    360 1           80000 SFR DETACHED
0006472476      KY     40212           61830     61830.00     462.34    360 1           68700 SFR DETACHED
0006472492      TN     37329           85500     85500.00     681.81    360 1           95000 SFR DETACHED
0006472500      FL     33157           64000     64000.00     549.86    360 1           85000 SFR DETACHED
0006472526      TN     37620           16000     16000.00     140.42    360 1           47000 SFR DETACHED
0006472534      GA     30635           37500     37500.00     351.47    360 1           55000 SFR DETACHED
0006472567      VA     23703           60300     60300.00     509.24    360 1           67000 SFR DETACHED
0006472591      GA     30052           96900     96900.00     908.19    360 1          114000 SFR DETACHED
0006472617      CO     80229          107000    107000.00     822.74    360 1          138000 SFR DETACHED
0006472716      MS     38652          147500    147500.00    1102.94    360 1          205000 SFR DETACHED
0006472757      GA     30507           76500     76500.00     696.92    360 1           85000 SFR DETACHED
0006472765      LA     70769           32400     32400.00     301.30    300 1           36000 SFR DETACHED
0006472773      GA     31204          111150    111150.00     930.56    360 1          123500 SFR DETACHED
0006472781      NC     27610           78300     78300.00     681.36    360 1           87000 SFR DETACHED
0006472799      NC     27526          135150    135150.00    1068.06    360 1          159000 SFR DETACHED
0006472807      WV     26101           49680     49680.00     415.93    360 1           55200 SFR DETACHED
0006472815      GA     31021           90800     90800.00     861.29    360 1          113500 SFR DETACHED
0006472856      GA     31204           40000     40000.00     320.42    360 1           56000 SFR DETACHED
0006472906      CO     80232          137700    137700.00    1147.83    360 1          153000 SFR DETACHED
0006472930      TN     37406           36900     36900.00     319.75    360 1           41000 SFR DETACHED
0006472989      LA     70767           24895     24895.00     246.54    360 1           27660 SFR DETACHED
0006473102      GA     30041          150500    150500.00    1209.88    360 1          170000 SFR DETACHED
0006473128      GA     30088           83840     83840.00     807.95    360 1          104800 SFR DETACHED
0006473227      TN     37920           44100     44100.00     385.39    360 1           49000 SFR DETACHED
0006473268      KY     40336           23650     23650.00     205.81    360 1           43000 SFR DETACHED
0006473276      NC     27610           67150     67150.00     552.43    360 1           79000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006471502      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.60   81098      8.60     67    67
0006471544      INV OWNED          OTHER                FIXED         A             5   8.60   72998      8.60     67    67
0006471569      PRIMARY RES        DEBT CONSOL          FIXED         B            27   9.55   72498      9.55     85    85
0006471601      PRIMARY RES        DEBT CONSOL          FIXED         B            49   9.85   81098      9.85     80    80
0006471635      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.70   72498      9.70     80    80
0006471692      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.25   72498     10.25     80    80
0006471700      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.45   72398      8.45     85    85
0006471726      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.80   72198      9.80     90    90
0006471791      PRIMARY RES        DEBT CONSOL          FIXED         C            13  13.50   72398     13.50     80    80
0006471833      PRIMARY RES        DEBT CONSOL          FIXED         D            29  13.65   73098     13.65     80    80
0006471841      PRIMARY RES        DEBT CONSOL          FIXED         A            46  10.10   72598     10.10     90    90
0006471882      PRIMARY RES        DEBT CONSOL          FIXED         B            37  10.05   72498     10.05     85    85
0006471916      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.90   72798      9.90     85    85
0006471924      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.05   72798      9.05     80    80
0006471932      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.95   72498      9.95     90    90
0006471940      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.80   72498      8.80     79    79
0006472054      PRIMARY RES        DEBT CONSOL          FIXED         B            18  10.65   72998     10.65     53    53
0006472088      PRIMARY RES        OTHER                FIXED         A            29   9.80   72498      9.80     85    85
0006472104      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.00   72798      9.00     90    90
0006472120      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.90   72798      8.90     80    80
0006472153      PRIMARY RES        DEBT CONSOL          FIXED         B            47   9.80   72898      9.80     85    85
0006472179      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.90   72798      8.90     84    84
0006472187      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.80   73098      8.80     63    63
0006472203      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.99   72498      9.99     90    90
0006472260      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.85   72998      8.85     80    80
0006472310      INV OWNED          DEBT CONSOL          FIXED         A            47   8.95   72898      8.95     80    80
0006472336      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.65   73098      8.65     85    85
0006472344      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.40   72898      8.40     55    55
0006472351      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.45   80398      9.45     90    90
0006472369      PRIMARY RES        OTHER                FIXED         A            37   8.65   72998      8.65     85    85
0006472377      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.40   72898      8.40     80    80
0006472385      PRIMARY RES        DEBT CONSOL          FIXED         B            20  10.35   72798     10.35     85    85
0006472476      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.20   72898      8.20     90    90
0006472492      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.90   72898      8.90     90    90
0006472500      PRIMARY RES        DEBT CONSOL          FIXED         B            38   9.75   72798      9.75     75    75
0006472526      INV OWNED          DEBT CONSOL          FIXED         B            25  10.00   72798     10.00     34    34
0006472534      PRIMARY RES        DEBT CONSOL          FIXED         B            52  10.80   81498     10.80     68    68
0006472567      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.55   72898      9.55     90    90
0006472591      PRIMARY RES        DEBT CONSOL          FIXED         B            31  10.80   72798     10.80     85    85
0006472617      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.50   73198      8.50     78    78
0006472716      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.20   81298      8.20     72    72
0006472757      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.45   80598     10.45     90    90
0006472765      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.30   80498     10.30     90    90
0006472773      PRIMARY RES        PURCHASE             FIXED         A            43   9.45   73198      9.45     90    90
0006472781      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.90   81398      9.90     90    90
0006472799      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.80   81098      8.80     85    85
0006472807      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.45   73198      9.45     90    90
0006472815      PRIMARY RES        DEBT CONSOL          FIXED         C            41  10.95   80498     10.95     80    80
0006472856      INV OWNED          DEBT CONSOL          FIXED         A            39   8.95   73198      8.95     71    71
0006472906      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.40   80598      9.40     90    90
0006472930      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.85   80398      9.85     90    90
0006472989      PRIMARY RES        PURCHASE             FIXED         A            18  11.50   80398     11.50     90    90
0006473102      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.99   81098      8.99     89    89
0006473128      PRIMARY RES        DEBT CONSOL          FIXED         C            46  11.15   81398     11.15     80    80
0006473227      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.95   80798      9.95     90    90
0006473268      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.90   80498      9.90     55    55
0006473276      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.25   80798      9.25     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006471502        91498     81428     81498              0 N           N            91498      81498   1
0006471544        82998     72928     72998              0 N           N            82998      72998   1
0006471569        82998     72928     72998              0 N           N            82998      72998   1
0006471601        91498     81423     81498              0 N           N            91498      81498   1
0006471635        82998     72928     72998              0 N           N            82998      72998   1
0006471692        82998     72928     72998              0 N           N            82998      72998   1
0006471700        82898     72828     72898              0 N           N            82898      72898   1
0006471726        82798     72728     82798              0 N           N            92798      72798   1
0006471791        82898     72828     72898              0 N           Y            82898      81298   1
0006471833        90498     80423     80498              0 N           N            90498      81498   1
0006471841        83098     73028     73098              0 N           N            83098      73098   1
0006471882        83098     73028     73098              0 N           N            83098      73098   1
0006471916        83198     73128     73198              0 N           Y            83198      73198   1
0006471924        90198     80128     90198              0 N           N           100198      73198   1
0006471932        90698     80628     80698              0 N           N            90698      72998   1
0006471940        82998     72928     72998              0 N           N            82998      72998   1
0006472054        90398     80328     80398              0 N           N            90398      80398   1
0006472088        82998     72928     72998              0 N           N            82998      72998   1
0006472104        90198     80128     80198              0 N           N            90198      73198   1
0006472120        83198     73128     73198              0 N           N            83198      73198   1
0006472153        90398     80328     80398              0 N           N            90398      80398   1
0006472179        90198     80128     80198              0 N           N            90198      73198   1
0006472187        90498     80428     80498              0 N           N            90498      81498   1
0006472203        82998     72928     72998              0 N           N            82998      72998   1
0006472260        90398     80328     80398              0 N           N            90398      80398   1
0006472310        82898     72828     72898              0 N           N            82898      72898   1
0006472336        90498     80428     80498              0 N           N            90498      80498   1
0006472344        90898     80828     80898              0 N           N            90898      80398   1
0006472351        90798     80728     80798              0 N           N            90798      80798   1
0006472369        90398     80328     80398              0 N           N            90398      80398   1
0006472377        90398     80328     80398              0 N           N            90398      80398   1
0006472385        83198     73128     73198              0 N           N            83198      80798   1
0006472476        90398     80328     80398              0 N           N            90398      80398   1
0006472492        90398     80328     80398              0 N           N            90398      80398   1
0006472500        90198     80128     80198              0 N           N            90198      73198   1
0006472526        82798     72728     72798              0 N           N            82798      72798   1
0006472534        91998     81928     81998              0 N           N            91998      81998   1
0006472567        90398     80328     80398              0 N           N            90398      80398   1
0006472591        90198     80128     80198              0 N           N            90198      73198   1
0006472617        90598     80528     80598              0 N           N            90598      80598   1
0006472716        91798     81728     81798              0 N           N            91798      81798   1
0006472757        91098     81028     81098              0 N           N            91098      81098   1
0006472765        91098     81023     81098              0 N           N            91098      81098   1
0006472773        90198     80128     80198              0 Y           N            90198      73198   1
0006472781        91898     81828     81898              0 N           N            91898      81898   1
0006472799        91498     81428     81498              0 N           N            91498      81498   1
0006472807        90598     80528     80598              0 N           N            90598      80598   1
0006472815        91098     81028     81098              0 N           N            91098      81098   1
0006472856        90198     80128     80198              0 N           N            90198      73198   1
0006472906        91098     81028     81098              0 N           N            91098      81098   1
0006472930        90798     80728     80798              0 N           N            90798      80798   1
0006472989        90398     80328     80398              0 Y           N            90398      81198   1
0006473102        91498     81428     81498              0 N           N            91498      81998   1
0006473128        91898     81828     81898              0 N           N            91898      82198   1
0006473227        91298     81228     81298              0 N           N            91298      81298   1
0006473268        91098     81028     81098              0 N           N            91098      81098   1
0006473276        91298     81228     81298              0 N           N            91298      81298   1
</TABLE>


36 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006473284      KY     42240          126360    126360.00    1132.32    360 1          140400 SFR DETACHED
0006473292      LA     70131           38000     38000.00     383.87    360 1           61000 SFR DETACHED
0006473334      MS     38824           49500     49500.00     512.98    360 1           55000 SFR DETACHED
0006473425      LA     70056           77350     77350.00     690.27    360 1           91000 SFR DETACHED
0006473490      WV     26101           89100     89100.00     758.98    360 1           99000 SFR DETACHED
0006473524      CO     80017          115200    115200.00     793.70    360 1          144000 SFR DETACHED
0006473557      GA     30554           58650     58650.00     465.60    360 1           69000 SFR DETACHED
0006473573      KY     40870           19500     19500.00     192.37    360 1           30000 SFR DETACHED
0006473607      KY     40824           30400     30400.00     274.11    300 1           38000 SFR DETACHED
0006473615      NC     27545           79200     79200.00     700.90    360 1           88000 SFR DETACHED
0006473755      TN     37087           71500     71500.00     567.61    360 1           94500 SFR DETACHED
0006473771      VA     23220           81000     81000.00     733.20    300 1           90000 SFR DETACHED
0006473805      KY     40272           72000     72000.00     553.62    360 1           90000 SFR DETACHED
0006473847      FL     32208           50000     50000.00     414.97    360 1           62500 SFR DETACHED
0006473854      FL     33012          110700    110700.00     922.76    360 1          123000 SFR DETACHED
0006473912      GA     31320          119500    119500.00     983.10    360 1          135000 SFR DETACHED
0006473938      GA     30032           72802     72802.00     620.15    360 1           89000 SFR DETACHED
0006474027      FL     33138          135000    135000.00    1085.27    360 1          150000 SFR DETACHED
0006474084      KY     40229          102722    102722.00     830.23    360 1          120850 SFR DETACHED
0006474092      GA     30294           89000     89000.00     668.63    360 1          126500 SFR DETACHED
0006474241      TN     37409           41400     41400.00     360.26    360 1           46000 SFR DETACHED
0006474357      WV     26187           58500     58500.00     481.27    360 1           65000 SFR DETACHED
0006474415      VA     23451          172000    172000.00    1396.35    360 1          215000 SFR DETACHED
0006474456      SC     29501           61650     61650.00     563.94    360 1           73000 SFR DETACHED
0006474597      GA     30633           65000     65000.00     506.72    360 1           88000 SFR DETACHED
0006474670      KY     40212           48000     48000.00     382.78    360 1           64000 SFR DETACHED
0006490007      FL     33711           25400     25390.01     233.30    360 1           38000 SFR DETACHED
0006490031      FL     32117           58500     58472.12     498.32    360 1           65000 SFR DETACHED
0006490056      FL     34223           42300     42265.85     385.36    360 1           47000 SFR DETACHED
0006490072      FL     32725           34800     34777.80     261.45    360 1           45900 SFR DETACHED
0006490098      FL     32503           66000     65923.76     519.23    360 1           78000 SFR DETACHED
0006490114      FL     32712           51200     51167.60     406.46    360 1           64000 SFR DETACHED
0006490122      FL     33905           26400     26369.51     207.69    360 1           33000 SFR DETACHED
0006490155      FL     32780           40500     40463.24     352.43    360 1           45000 SFR DETACHED
0006490163      FL     32708           84600     84549.79     656.51    360 1           94000 SFR DETACHED
0006490171      FL     33990           76500     76422.88     640.47    360 1           85000 SFR DETACHED
0006490197      FL     34608           60000     59967.22     482.78    360 1           80000 SFR DETACHED
0006490213      FL     33917           35000     34957.45     269.12    360 1          185000 SFR DETACHED
0006490221      FL     33634           55000     54957.92     438.60    360 1           79000 SFR DETACHED
0006490262      FL     32114           48300     48284.04     472.80    360 1           69000 SFR DETACHED
0006490270      FL     32124           84000     83951.67     660.83    360 1          120000 SFR DETACHED
0006490288      FL     33605           53550     53520.68     430.50    360 1           63000 SFR DETACHED
0006490304      FL     33614           81000     81000.00     631.46    360 1          108000 SFR DETACHED
0006490353      FL     32168           93500     93455.44     796.46    360 1          110000 SFR DETACHED
0006490361      FL     33554           71400     71365.98     608.20    360 1          102000 MANUFACTURED
0006490387      FL     33912           40500     40455.48     304.27    360 1           60000 SFR DETACHED
0006490395      FL     33917           72000     71963.83     600.17    360 1           90000 SFR DETACHED
0006490403      FL     32174          125500    125500.00     942.84    360 1          148500 SFR DETACHED
0006490429      FL     33971           44800     44772.58     342.89    360 1           56000 SFR DETACHED
0006490437      FL     32750           63750     63688.28     478.94    360 1           85000 SFR DETACHED
0006490460      FL     33414          225000    224877.09    1810.41    360 1          250000 SFR DETACHED
0006490486      FL     32168           72000     71964.95     608.05    360 1           90000 SFR DETACHED
0006490510      FL     34758           99600     99600.00     828.79    360 1          116000 SFR DETACHED
0006490528      FL     32811           50000     49972.40     400.52    360 1           66000 SFR DETACHED
0006490544      FL     33982           36800     36774.54     266.19    360 1           51000 SFR DETACHED
0006490585      FL     32708           85500     85459.25     728.31    360 1           95000 SFR DETACHED
0006490593      FL     33971           48500     48500.00     389.90    360 1           60000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006473284      PRIMARY RES        OTHER                FIXED         A            44  10.25   80698     10.25     90    90
0006473292      INV OWNED          DEBT CONSOL          FIXED         A            40  11.76   80698     11.76     62    62
0006473334      PRIMARY RES        DEBT CONSOL          FIXED         A            38  12.10   80798     12.10     90    90
0006473425      PRIMARY RES        DEBT CONSOL          FIXED         B            37  10.20   81098     10.20     85    85
0006473490      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.65   81298      9.65     90    90
0006473524      PRIMARY RES        DEBT CONSOL          FIXED         A            23   7.35   81198      7.35     80    80
0006473557      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.85   80798      8.85     85    85
0006473573      PRIMARY RES        DEBT CONSOL          FIXED         C            14  11.45   80798     11.45     65    65
0006473607      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.90   81198      9.90     80    80
0006473615      PRIMARY RES        DEBT CONSOL          FIXED         A            46  10.10   81198     10.10     90    90
0006473755      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.85   81198      8.85     76    76
0006473771      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.95   81298      9.95     90    90
0006473805      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.50   81398      8.50     80    80
0006473847      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.35   81498      9.35     80    80
0006473854      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.40   81298      9.40     90    90
0006473912      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.25   81498      9.25     89    89
0006473938      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.65   81398      9.65     82    82
0006474027      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.99   81798      8.99     90    90
0006474084      PRIMARY RES        OTHER                FIXED         A            33   9.05   81798      9.05     85    85
0006474092      PRIMARY RES        DEBT CONSOL          FIXED         A            16   8.25   81298      8.25     70    70
0006474241      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.90   81298      9.90     90    90
0006474357      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.25   81798      9.25     90    90
0006474415      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.10   81798      9.10     80    80
0006474456      PRIMARY RES        OTHER                FIXED         A            50  10.50   81498     10.50     84    84
0006474597      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.65   81798      8.65     74    74
0006474670      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.90   81798      8.90     75    75
0006490007      PRIMARY RES        DEBT CONSOL          FIXED         C            37  10.55   60898     10.55     67    67
0006490031      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.65   60598      9.65     90    90
0006490056      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.45   60998     10.45     90    90
0006490072      PRIMARY RES        PURCHASE             FIXED         A            29   8.25   63098      8.25     76    76
0006490098      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.75   61798      8.75     85    85
0006490114      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.85   62498      8.85     80    80
0006490122      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.75   61598      8.75     80    80
0006490155      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.90   61298      9.90     90    90
0006490163      PRIMARY RES        DEBT CONSOL          FIXED         A            20   8.60   61798      8.60     90    90
0006490171      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.45   61598      9.45     90    90
0006490197      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.00   70298      9.00     75    75
0006490213      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.50   61798      8.50     19    19
0006490221      PRIMARY RES        DEBT CONSOL          FIXED         C            47   8.90   62498      8.90     70    70
0006490262      PRIMARY RES        DEBT CONSOL          FIXED         C            35  11.35   61798     11.35     70    70
0006490270      PRIMARY RES        DEBT CONSOL          FIXED         B            35   8.75   62598      8.75     70    70
0006490288      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.99   70298      8.99     85    85
0006490304      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.65   62998      8.65     75    75
0006490353      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.65   62598      9.65     85    85
0006490361      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.65   63098      9.65     70    70
0006490387      PRIMARY RES        DEBT CONSOL          FIXED         A            20   8.25   62498      8.25     68    68
0006490395      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.40   63098      9.40     80    80
0006490403      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.25   62598      8.25     85    85
0006490429      PRIMARY RES        DEBT CONSOL          FIXED         B            38   8.45   70298      8.45     80    80
0006490437      PRIMARY RES        PURCHASE             FIXED         A            28   8.25   63098      8.25     75    75
0006490460      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.00   71698      9.00     90    90
0006490486      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.55   71398      9.55     80    80
0006490510      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.38   71098      9.38     86    86
0006490528      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.95   70898      8.95     76    76
0006490544      PRIMARY RES        DEBT CONSOL          FIXED         A            31   7.85   70798      7.85     72    72
0006490585      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.65   71098      9.65     90    90
0006490593      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.99   72098      8.99     81    81
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006473284        91198     81128     81198              0 N           N            91198      81198   1
0006473292        90698     80628     80698              0 N           N            90698      81498   1
0006473334        91298     81228     81298              0 N           N            91298      81298   1
0006473425        91498     81428     81498              0 N           N            91498      81498   1
0006473490        91798     81728     81798              0 N           N            91798      81798   1
0006473524        91798     81728     81798              0 N           N            91798      81798   1
0006473557        91298     81228     81298              0 N           N            91298      81298   1
0006473573        91298     81228     81298              0 N           N            91298      81298   1
0006473607        91798     81723     81798              0 N           N            91798      81798   1
0006473615        91798     81728     81798              0 N           N            91798      81798   1
0006473755        91798     81728     81798              0 N           N            91798      81798   1
0006473771        91798     81723     81798              0 N           N            91798      81798   1
0006473805        91898     81828     81898              0 N           N            91898      81898   1
0006473847        91998     81928     81998              0 N           N            91998      81998   1
0006473854        91798     81728     81798              0 N           N            91798      81798   1
0006473912        91998     81928     81998              0 N           N            91998      81998   1
0006473938        91898     81828     81898              0 N           N            91898      81898   1
0006474027        92198     82128     82198              0 N           N            92198      82198   1
0006474084       100198     90128     90198              0 N           N           100198      82198   1
0006474092        91798     81728     81798              0 N           N            91798      82198   1
0006474241        91798     81728     81798              0 N           N            91798      81798   1
0006474357        92198     82128     82198              0 N           N            92198      82198   1
0006474415        92198     82128     82198              0 N           N            92198      82198   1
0006474456        91998     81928     81998              0 N           N            91998      81998   1
0006474597        92198     82128     82198              0 N           N            92198      82198   1
0006474670        92198     82128     82198              0 N           N            92198      82198   1
0006490007        71298     61228     71298              0 N           Y            81298      61298   1
0006490031        71098     61028     71098              0 N           N            81098      61098   1
0006490056        71598     61528     81598              0 N           N            91598      61598   1
0006490072        81498     71428     81498              0 Y           N            91498      63098   1
0006490098        72298     62228     82298              0 N           N            92298      62298   1
0006490114        72998     62928     72998              0 N           N            82998      62998   1
0006490122        71998     61928     81998              0 N           N            91998      61998   1
0006490155        71798     61728     81798              0 N           N            91798      61798   1
0006490163        72298     62228     72298              0 N           N            82298      62298   1
0006490171        71998     61928     81998              0 N           N            91998      61998   1
0006490197        80898     70828     80898              0 N           N            90898      70898   1
0006490213        72298     62228     82298              0 N           N            92298      62298   1
0006490221        72998     62928     72998              0 N           N            82998      62998   1
0006490262        72298     62228     72298              0 N           N            82298      62298   1
0006490270        80198     70128     80198              0 N           N            90198      63098   1
0006490288        80898     70828     80898              0 N           N            90898      70898   1
0006490304        80798     70728     70798              0 N           N            80798      70798   1
0006490353        80198     70128     80198              0 N           N            90198      63098   1
0006490361        80798     70728     80798              0 N           N            90798      70798   1
0006490387        72998     62928     72998              0 N           N            82998      62998   1
0006490395        80798     70728     80798              0 N           N            90798      70798   1
0006490403        80198     70128     70198              0 N           N            80198      63098   1
0006490429        80898     70828     80898              0 N           N            90898      70898   1
0006490437        80198     70128     80198              0 Y           N            90198      70298   1
0006490460        82198     72128     82198              0 N           N            92198      72198   1
0006490486        81798     71728     81798              0 N           N            91798      71798   1
0006490510        81598     71528     71598              0 N           N            81598      71598   1
0006490528        81398     71328     81398              0 N           N            91398      71398   1
0006490544        81398     71328     81398              0 N           N            91398      71398   1
0006490585        81598     71528     81598              0 N           N            91598      71598   1
0006490593        82498     72428     72498              0 N           N            82498      72498   1
</TABLE>


37 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006490627      FL     33019          189000    189000.00    1334.49    360 1          270000 SFR DETACHED
0006490635      FL     34102           80750     80750.00     702.68    360 1           95000 SFR DETACHED
0006490650      FL     33936           50250     50250.00     518.82    360 1           67000 SFR DETACHED
0006490668      FL     32114           31200     31200.00     270.36    360 1           41600 SFR DETACHED
0006490676      FL     33936           45900     45900.00     418.16    360 1           51000 SFR DETACHED
0006490759      FL     32114           14400     14400.00     131.19    360 1           16000 SFR DETACHED
0006490833      FL     32909           63500     63500.00     576.12    360 1          115000 SFR DETACHED
0006490882      FL     34797           97000     97000.00     894.56    360 1          190000 SFR DETACHED
0006490957      FL     34102           92000     92000.00     827.84    360 1          230000 SFR DETACHED
0006490965      FL     33905           53550     53550.00     485.85    360 1           59500 SFR DETACHED
0006491013      FL     33912           62000     62000.00     444.18    360 1           80000 SFR DETACHED
0006491021      FL     33127           96000     96000.00     841.76    360 1          120000 SFR ATTACHED
0006491047      FL     33981           46400     46400.00     407.20    360 1           58000 SFR DETACHED
0006491054      FL     33936           50400     50400.00     434.87    360 1           56000 SFR DETACHED
0006491088      FL     32174           76500     76500.00     582.81    360 1           85000 SFR DETACHED
0006495097      AZ     85743           61600     61570.64     524.73    360 1           77000 MANUFACTURED
0006495105      AZ     85712           74300     74231.84     643.82    360 1           92000 SFR DETACHED
0006495162      NV     89110          192000    191918.61    1713.39    360 1          240000 SFR DETACHED
0006495204      NM     87505           91500     91500.00     913.11    360 1          122000 SFR DETACHED
0006495261      NV     89030           57750     57720.68     479.29    360 1           88000 SFR DETACHED
0006495295      NV     89025          156000    155912.99    1244.01    360 1          195500 SFR DETACHED
0006495329      NV     89146           89250     89214.53     816.41    360 1          105000 SFR DETACHED
0006495402      AZ     85035           72000     72000.00     626.54    360 1           80000 SFR DETACHED
0006495444      AZ     85382          201453    201387.18    1979.62    360 1          223837 SFR DETACHED
0006495451      AZ     85016          127200    127200.00    1102.20    360 1          159000 SFR DETACHED
0006495485      AZ     85382          102750    102692.69     819.37    360 1          128480 SFR DETACHED
0006495493      NV     89027           69200     69165.60     579.35    360 1           86500 SFR DETACHED
0006495519      NV     89108           15000     14917.94     122.86    360 1          115000 SFR DETACHED
0006495550      NM     88101           32250     32240.67     330.49    360 1           43000 SFR DETACHED
0006495568      NV     89030          112500    112433.92     877.02    360 1          150000 3-4 FAMILY RESIDENCE
0006495634      NV     89127          125350    125299.64    1141.95    360 1          139310 SFR DETACHED
0006495675      NV     89030           59500     59500.00     544.27    360 1           70000 SFR DETACHED
0006495790      NV     89129          139500    139500.00    1286.51    360 1          155000 SFR DETACHED
0006495808      NM     87107           86500     86454.79     727.34    360 1           96500 SFR DETACHED
0006495915      NM     88210           45475     45452.63     382.38    360 1           53500 SFR DETACHED
0006495964      NV     89444           69700     69673.18     645.41    360 1           82000 MANUFACTURED
0006495998      NM     87105           93400     93357.34     809.32    360 1          116750 MANUFACTURED
0006496087      CO     81001           76500     76464.68     660.07    360 1           85000 SFR DETACHED
0006496111      CO     81004           51000     50974.65     426.98    360 1           60000 SFR DETACHED
0006496129      CO     81004           48750     48725.77     408.14    360 1           65000 SFR DETACHED
0006496160      NM     88240           65000     64865.21     525.35    360 1           97000 SFR DETACHED
0006496194      NM     88210           28050     28037.59     251.36    360 1           33000 SFR DETACHED
0006496202      UT     84116           86400     86312.00     664.35    360 1          108000 SFR DETACHED
0006496277      CO     81212           64000     63924.53     498.93    360 1           80000 SFR DETACHED
0006496384      CO     81001           63750     63642.22     485.68    360 1           85000 SFR DETACHED
0006496392      NM     87123          120000    119935.80     974.20    360 1          150000 SFR DETACHED
0006496400      NM     88310          103500    103500.00     912.12    360 1          115000 SFR DETACHED
0006496418      IN     47635           33000     33000.00     285.95    360 1           45000 MANUFACTURED
0006496426      KY     42141           85000     84969.69     809.48    360 1          100000 SFR DETACHED
0006496434      KY     42325           60700     60676.39     559.79    360 1           71500 SFR DETACHED
0006497085      KY     42141           34500     34500.00     300.22    360 1           46000 SFR DETACHED
0006497242      CO     80915           66300     66300.00     591.66    360 1           78000 PUD
0006497259      KY     42104           30000     29992.06     316.69    360 2          175500 SFR DETACHED
0006497325      CO     81001           51000     51000.00     451.34    360 1           60000 SFR DETACHED
0006497341      CO     81101           80000     80000.00     761.86    360 1          116500 2 FAMILY  RESIDENCE
0006497390      CO     81005           73800     73800.00     672.33    360 1           82000 SFR DETACHED
0006497457      NM     87571           93500     93500.00     745.61    360 1          110000 MANUFACTURED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006490627      PRIMARY RES        DEBT CONSOL          FIXED         A            40   7.60   72398      7.60     70    70
0006490635      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.90   71698      9.90     85    85
0006490650      PRIMARY RES        DEBT CONSOL          FIXED         B            23  12.05   72398     12.05     75    75
0006490668      PRIMARY RES        PURCHASE             FIXED         A            50   9.85   72198      9.85     75    75
0006490676      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.45   72198     10.45     90    90
0006490759      PRIMARY RES        PURCHASE             FIXED         A            28  10.45   81198     10.45     90    90
0006490833      PRIMARY RES        DEBT CONSOL          FIXED         C            42  10.40   72798     10.40     55    55
0006490882      PRIMARY RES        DEBT CONSOL          FIXED         C            47  10.60   80698     10.60     51    51
0006490957      PRIMARY RES        DEBT CONSOL          FIXED         C            49  10.30   81398     10.30     40    40
0006490965      PRIMARY RES        PURCHASE             FIXED         A            24  10.40   81498     10.40     90    90
0006491013      PRIMARY RES        DEBT CONSOL          FIXED         A            20   7.75   81798      7.75     78    78
0006491021      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.99   62498      9.99     80    80
0006491047      PRIMARY RES        OTHER                FIXED         A            38  10.00   81798     10.00     80    80
0006491054      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.80   81498      9.80     90    90
0006491088      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.40   81398      8.40     90    90
0006495097      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.65   62698      9.65     80    80
0006495105      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.85   61798      9.85     81    81
0006495162      PRIMARY RES        PURCHASE             FIXED         A            37  10.20   61998     10.20     80    80
0006495204      PRIMARY RES        PURCHASE             FIXED         B            34  11.60   72398     11.60     75    75
0006495261      INV OWNED          OTHER                FIXED         A            50   9.35   62398      9.35     66    66
0006495295      PRIMARY RES        DEBT CONSOL          FIXED         A            24   8.90   70798      8.90     80    80
0006495329      PRIMARY RES        OTHER                FIXED         B            51  10.50   70198     10.50     85    85
0006495402      PRIMARY RES        OTHER                FIXED         A            50   9.90   73098      9.90     90    90
0006495444      PRIMARY RES        PURCHASE             FIXED         A            48  11.40   62698     11.40     90    90
0006495451      PRIMARY RES        PURCHASE             FIXED         A            34   9.85   71498      9.85     80    80
0006495485      PRIMARY RES        PURCHASE             FIXED         A            42   8.90   62998      8.90     80    80
0006495493      PRIMARY RES        PURCHASE             FIXED         A            28   9.45   72298      9.45     80    80
0006495519      PRIMARY RES        OTHER                FIXED         A            21   9.20   71098      9.20     13    13
0006495550      PRIMARY RES        DEBT CONSOL          FIXED         C            30  11.95   70298     11.95     75    75
0006495568      INV OWNED          DEBT CONSOL          FIXED         A            45   8.65   70298      8.65     75    75
0006495634      PRIMARY RES        PURCHASE             FIXED         A            51  10.45   71098     10.45     90    90
0006495675      PRIMARY RES        PURCHASE             FIXED         A            50  10.50   71498     10.50     85    85
0006495790      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.60   62498     10.60     90    90
0006495808      PRIMARY RES        OTHER                FIXED         A            48   9.50   62398      9.50     90    90
0006495915      PRIMARY RES        PURCHASE             FIXED         A            48   9.50   63098      9.50     85    85
0006495964      PRIMARY RES        DEBT CONSOL          FIXED         B            45  10.65   62698     10.65     85    85
0006495998      PRIMARY RES        OTHER                FIXED         A            50   9.85   71598      9.85     80    80
0006496087      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.80   62398      9.80     90    90
0006496111      PRIMARY RES        OTHER                FIXED         A            50   9.45   62398      9.45     85    85
0006496129      INV OWNED          OTHER                FIXED         A            49   9.45   62398      9.45     75    75
0006496160      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.05   63098      9.05     67    67
0006496194      PRIMARY RES        DEBT CONSOL          FIXED         A            23  10.25   62598     10.25     85    85
0006496202      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.50   70198      8.50     80    80
0006496277      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.65   61798      8.65     80    80
0006496384      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.40   62598      8.40     75    75
0006496392      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.10   71398      9.10     80    80
0006496400      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.05   62598     10.05     90    90
0006496418      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.85   62598      9.85     73    73
0006496426      PRIMARY RES        DEBT CONSOL          FIXED         B            49  11.00   62998     11.00     85    85
0006496434      PRIMARY RES        DEBT CONSOL          FIXED         B            45  10.60   71498     10.60     85    85
0006497085      PRIMARY RES        PURCHASE             FIXED         B            49   9.90   73198      9.90     75    75
0006497242      PRIMARY RES        DEBT CONSOL          FIXED         B            44  10.20   72198     10.20     85    85
0006497259      PRIMARY RES        DEBT CONSOL          FIXED         B            44  12.35   72198     12.35     79    17
0006497325      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.10   72798     10.10     85    85
0006497341      PRIMARY RES        DEBT CONSOL          FIXED         B            50  11.00   72998     11.00     69    69
0006497390      PRIMARY RES        OTHER                FIXED         A            38  10.45   73098     10.45     90    90
0006497457      PRIMARY RES        OTHER                FIXED         A            49   8.90   72798      8.90     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006490627        90198     80128     80198              0 N           N            90198      72898   1
0006490635        82198     72128     72198              0 N           N            82198      72198   1
0006490650        90198     80128     80198              0 N           N            90198      72898   1
0006490668        90198     80128     80198              0 Y           N            90198      72198   1
0006490676        90198     80128     80198              0 N           N            90198      72798   1
0006490759        91298     81228     81298              0 Y           N            91298      81298   1
0006490833        90198     80128     80198              0 N           N            90198      73198   1
0006490882        91198     81128     81198              0 N           N            91198      81198   1
0006490957        91898     81828     81898              0 N           N            91898      81898   1
0006490965        91498     81428     81498              0 Y           N            91498      81498   1
0006491013        92198     82128     82198              0 N           N            92198      82198   1
0006491021        72998     62928     62998              0 N           N            72998      82098   1
0006491047        92198     82128     82198              0 N           N            92198      82198   1
0006491054        91998     81928     81998              0 N           N            91998      81998   1
0006491088        91898     81828     81898              0 N           N            91898      81898   1
0006495097        80198     70128     80198              0 N           N            90198      72198   1
0006495105        72298     62228     82298              0 N           N            92298      70798   1
0006495162        71998     61928     71998              0 Y           N            81998      61998   1
0006495204        82398     72328     72398              0 Y           N            82398      80498   1
0006495261        72498     62428     72498              0 N           N            82498      62498   1
0006495295        81398     71328     81398              0 N           N            91398      71398   1
0006495329        80798     70728     80798              0 N           N            90798      70798   1
0006495402        90498     80428     80498              0 N           N            90498      81398   1
0006495444        72698     62628     72698              0 Y           N            82698      71798   1
0006495451        81698     71628     71698              0 Y           N            81698      71698   1
0006495485        72998     62928     72998              0 Y           N            82998      70898   1
0006495493        82298     72228     82298              0 Y           N            92298      72298   1
0006495519        81598     71528     91598              0 N           Y           101598      71598   1
0006495550        80898     70828     80898              0 N           N            90898      70898   1
0006495568        80798     70728     80798              0 N           N            90798      70798   1
0006495634        81098     71028     81098              0 Y           N            91098      71098   1
0006495675        81598     71528     71598              0 Y           N            81598      71598   1
0006495790        72998     62928     62998              0 N           N            72998      62998   1
0006495808        72998     62928     72998              0 N           N            82998      62998   1
0006495915        73098     63028     73098              0 Y           N            83098      63098   1
0006495964        80198     70128     80198              0 N           N            90198      71798   1
0006495998        82098     72028     82098              0 N           N            92098      72098   1
0006496087        72998     62928     72998              0 N           N            82998      62998   1
0006496111        72998     62928     72998              0 N           N            82998      62998   1
0006496129        72398     62328     72398              0 N           N            82398      62398   1
0006496160        80798     70728     80798              0 N           N            90798      70798   1
0006496194        73098     63028     73098              0 N           N            83098      63098   1
0006496202        80798     70728     80798              0 N           N            90798      72098   1
0006496277        72298     62228     82298              0 N           N            92298      62298   1
0006496384        73098     63028     83098              0 N           N            93098      63098   1
0006496392        81798     71728     81798              0 N           N            91798      71798   1
0006496400        73098     63028     63098              0 N           N            73098      63098   1
0006496418        73098     63028     63098              0 N           N            73098      63098   1
0006496426        80398     70328     80398              0 N           N            90398      70298   1
0006496434        82098     72028     82098              0 N           N            92098      72098   1
0006497085        83198     73128     73198              0 Y           N            83198      73198   1
0006497242        82798     72728     72798              0 N           N            82798      72798   1
0006497259        82798     72728     82798         109327 N           N            92798      72798   1
0006497325        83198     73128     73198              0 N           N            83198      73198   1
0006497341        90398     80328     80398              0 N           N            90398      80398   1
0006497390        90498     80428     80498              0 N           N            90498      80498   1
0006497457        83198     73128     73198              0 N           N            83198      73198   1
</TABLE>


38 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006497465      AZ     85718           22000     22000.00     191.45    360 1          100550 SFR DETACHED
0006497473      NV     89014          159300    159300.00    1403.87    360 1          177000 PUD
0006497507      UT     54790           65520     65520.00     570.15    360 1           81900 LOW RISE CONDO
0006497515      AZ     85324           53000     53000.00     463.16    360 1           73000 MANUFACTURED
0006497648      AZ     85743           86400     86400.00     761.42    360 1          108000 MANUFACTURED
0006497663      AZ     85040           96000     96000.00     835.39    360 1          133000 SFR DETACHED
0006497697      AZ     85018          106080    106038.46     982.28    360 1          124800 SFR DETACHED
0006497754      NV     89503          102000    102000.00     933.04    360 1          120000 SFR DETACHED
0006497846      NV     89110          187500    187392.12    1475.07    360 1          250000 SFR DETACHED
0006497879      NV     89129          134000    133320.92    1044.63    360 1          200000 SFR DETACHED
0006497887      AZ     85739           68000     68000.00     579.24    360 1           85000 MANUFACTURED
0006497895      KY     42101           72500     72456.07     557.47    360 1           94000 SFR DETACHED
0006497937      NM     87059           75000     75000.00     627.91    360 1          101000 MANUFACTURED
0006497945      AZ     85044           72000     72000.00     655.93    360 1          146000 PUD
0006497952      UT     84121          136850    136850.00    1150.71    360 1          161000 SFR DETACHED
0006497978      AZ     85021           39650     39650.00     339.20    360 1           57000 SFR DETACHED
0006498042      KY     42303          144850    144850.00    1088.21    360 1          185500 LOW RISE CONDO
0006498067      UT     84119           85000     85000.00     761.69    360 1          100000 SFR DETACHED
0006498075      NM     88101           33600     33600.00     297.35    360 1           40500 SFR DETACHED
0006498091      CO     81089           54000     54000.00     459.99    360 1           60000 SFR DETACHED
0006498109      CO     81050          101000    101000.00     864.04    360 1          130000 SFR DETACHED
0006498133      KY     42349           28000     28000.00     335.10    360 1           40000 MANUFACTURED
0006498158      CO     81089           60300     60300.00     543.71    300 1           67000 SFR DETACHED
0006498208      UT     84106          203000    202890.26    1640.70    360 1          290000 SFR DETACHED
0006498257      KY     42134           55300     55300.00     626.90    360 1           79000 SFR DETACHED
0006498273      KY     42101          113800    113800.00     899.34    360 1          147000 SFR DETACHED
0006498372      CO     81004           63750     63750.00     697.74    360 1           75000 SFR DETACHED
0006498406      KY     42301           38675     38675.00     368.32    360 1           45500 SFR DETACHED
0006498497      KY     42303          189750    189750.00    1707.41    360 1          259000 SFR DETACHED
0006498596      AZ     85621           59400     59400.00     552.26    360 1           66000 SFR DETACHED
0006498612      KY     42101           72900     72900.00     642.45    360 1           81000 SFR DETACHED
0006498638      NM     87935           80000     80000.00     623.66    360 1          101000 SFR DETACHED
0006498653      CO     80011          117000    117000.00    1018.13    360 1          130000 SFR DETACHED
0006498679      CO     80526          115200    115200.00    1032.31    360 1          128000 SFR DETACHED
0006498687      CO     81050           47700     47677.44     427.45    360 1           53000 SFR DETACHED
0006498703      UT     84070           82600     82600.00     661.65    360 1          118000 SFR DETACHED
0006498968      NC     28217           63750     63750.00     578.39    360 1           85000 SFR DETACHED
0006498976      CO     81226           52000     52000.00     429.68    360 1           65000 SFR DETACHED
0006498984      CO     81212           39950     39950.00     344.71    360 1           47000 SFR DETACHED
0006498992      NM     88240           72250     72250.00     679.88    360 1           85000 SFR DETACHED
0006499057      AZ     86001           50000     50000.00     582.56    360 1          132000 SFR DETACHED
0006499081      NM     88240           56250     56250.00     506.15    360 1           62500 SFR DETACHED
0006499123      CO     81212          104550    104550.00     833.73    360 1          123000 SFR DETACHED
0006499321      NM     88231           24000     24000.00     248.72    360 1           30000 SFR DETACHED
0006499842      KY     42303           43600     43600.00     410.28    360 1           75000 SFR DETACHED
0006499859      AZ     85901           72000     72000.00     637.18    360 1           85000 MANUFACTURED
0006499958      CO     80922          117000    117000.00    1025.90    360 1          130000 SFR DETACHED
0006500037      UT     84067          112000    112000.00    1058.15    360 1          130000 SFR DETACHED
0006500128      CO     81003           68400     68400.00     550.37    360 1           76000 SFR DETACHED
0006500151      KY     42127          140189    140189.00    1194.16    360 1          156000 SFR DETACHED
0006500219      KY     42134           46400     46400.00     388.47    360 1           58000 SFR DETACHED
0006500292      CO     81089           63000     63000.00     536.65    360 1           70000 SFR DETACHED
0006500409      KY     42376           60000     60000.00     666.07    360 1           75000 MANUFACTURED
0006500474      KY     42101           66750     66750.00     658.48    360 1           89000 SFR DETACHED
0006500482      KY     42274           81000     81000.00     684.05    360 1           90000 SFR DETACHED
0006515597      AZ     85014           54400     54358.71     584.82    360 1           64000 SFR DETACHED
0006515902      KY     42301           51200     51158.22     464.53    360 1           64000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006497465      PRIMARY RES        OTHER                FIXED         B            40   9.90   80398      9.90     22    22
0006497473      PRIMARY RES        PURCHASE             FIXED         A            51  10.05   80398     10.05     90    90
0006497507      PRIMARY RES        PURCHASE             FIXED         A            45   9.90   73198      9.90     80    80
0006497515      INV OWNED          DEBT CONSOL          FIXED         A            31   9.95   72998      9.95     73    73
0006497648      PRIMARY RES        DEBT CONSOL          FIXED         B            32  10.05   80498     10.05     80    80
0006497663      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.90   80498      9.90     72    72
0006497697      PRIMARY RES        PURCHASE             FIXED         B            23  10.65   72398     10.65     85    85
0006497754      PRIMARY RES        OTHER                FIXED         A            31  10.50   81498     10.50     85    85
0006497846      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.75   71498      8.75     75    75
0006497879      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.65   72098      8.65     67    67
0006497887      PRIMARY RES        PURCHASE             FIXED         B            29   9.65   72898      9.65     80    80
0006497895      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.50   70998      8.50     77    77
0006497937      PRIMARY RES        HOME IMPROVE         FIXED         A            46   9.45   72898      9.45     74    74
0006497945      PRIMARY RES        OTHER                FIXED         C            26  10.45   72298     10.45     49    49
0006497952      PRIMARY RES        DEBT CONSOL          FIXED         A            51   9.50   70898      9.50     85    85
0006497978      INV OWNED          OTHER                FIXED         A             8   9.70   71498      9.70     70    70
0006498042      PRIMARY RES        DEBT CONSOL          FIXED         A            15   8.25   72498      8.25     78    78
0006498067      PRIMARY RES        OTHER                FIXED         A            46  10.25   72798     10.25     85    85
0006498075      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.10   72998     10.10     83    83
0006498091      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.65   72198      9.65     90    90
0006498109      PRIMARY RES        OTHER                FIXED         A            42   9.70   72798      9.70     78    78
0006498133      PRIMARY RES        OTHER                FIXED         D            18  14.15   72798     14.15     70    70
0006498158      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.90   72798      9.90     90    90
0006498208      PRIMARY RES        OTHER                FIXED         A            43   9.05   72298      9.05     70    70
0006498257      PRIMARY RES        OTHER                FIXED         C            50  13.35   72898     13.35     70    70
0006498273      PRIMARY RES        OTHER                FIXED         A            39   8.80   72398      8.80     77    77
0006498372      PRIMARY RES        DEBT CONSOL          FIXED         A            35  12.85   72198     12.85     85    85
0006498406      PRIMARY RES        OTHER                FIXED         B            38  11.00   72398     11.00     85    85
0006498497      PRIMARY RES        OTHER                FIXED         C            32  10.30   72798     10.30     73    73
0006498596      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.70   80398     10.70     90    90
0006498612      PRIMARY RES        OTHER                FIXED         A            27  10.05   72798     10.05     90    90
0006498638      INV OWNED          OTHER                FIXED         A            23   8.65   72798      8.65     79    79
0006498653      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.90   73198      9.90     90    90
0006498679      PRIMARY RES        OTHER                FIXED         A            43  10.25   80798     10.25     90    90
0006498687      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.25   72998     10.25     90    90
0006498703      INV OWNED          OTHER                FIXED         A            43   8.95   72998      8.95     70    70
0006498968      INV OWNED          DEBT CONSOL          FIXED         A            50  10.40   73098     10.40     75    75
0006498976      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.30   73198      9.30     80    80
0006498984      PRIMARY RES        DEBT CONSOL          FIXED         B            48   9.80   80398      9.80     85    85
0006498992      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.85   80598     10.85     85    85
0006499057      INV OWNED          DEBT CONSOL          FIXED         C            45  13.75   80698     13.75     38    38
0006499081      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.30   80398     10.30     90    90
0006499123      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.90   73198      8.90     85    85
0006499321      PRIMARY RES        OTHER                FIXED         C            37  12.10   80798     12.10     80    80
0006499842      PRIMARY RES        DEBT CONSOL          FIXED         C            50  10.85   81098     10.85     58    58
0006499859      PRIMARY RES        DEBT CONSOL          FIXED         A            25  10.10   81798     10.10     85    85
0006499958      PRIMARY RES        DEBT CONSOL          FIXED         A            52   9.99   81098      9.99     90    90
0006500037      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.90   80798     10.90     86    86
0006500128      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.00   81098      9.00     90    90
0006500151      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.65   80798      9.65     90    90
0006500219      PRIMARY RES        DEBT CONSOL          FIXED         A            24   9.45   81398      9.45     80    80
0006500292      PRIMARY RES        OTHER                FIXED         A            38   9.65   81498      9.65     90    90
0006500409      PRIMARY RES        DEBT CONSOL          FIXED         C            29  13.05   81398     13.05     80    80
0006500474      PRIMARY RES        DEBT CONSOL          FIXED         B            21  11.45   81498     11.45     75    75
0006500482      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.55   81398      9.55     90    90
0006515597      PRIMARY RES        PURCHASE             FIXED         B            24  12.60   50698     12.60     85    85
0006515902      PRIMARY RES        OTHER                FIXED         A            47  10.40   52098     10.40     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006497465        90798     80728     80798              0 N           Y            90798      81498   1
0006497473        90498     80428     80498              0 Y           N            90498      80498   1
0006497507        83198     73128     73198              0 Y           N            83198      81398   1
0006497515        83098     73028     73098              0 N           N            83098      73098   1
0006497648        91098     81028     81098              0 N           N            91098      81798   1
0006497663        91098     81028     81098              0 N           N            91098      81098   1
0006497697        82398     72328     82398              0 Y           N            92398      72398   1
0006497754        91998     81928     81998              0 N           N            91998      81998   1
0006497846        82098     72028     82098              0 N           N            92098      72098   1
0006497879        82798     72728     82798              0 N           N            92798      72798   1
0006497887        82898     72828     72898              0 Y           N            82898      80698   1
0006497895        81498     71428     81498              0 N           N            91498      71498   1
0006497937        90198     80128     80198              0 N           N            90198      80398   1
0006497945        82798     72728     72798              0 N           N            82798      73198   1
0006497952        81398     71328     71398              0 N           N            81398      81898   1
0006497978        81598     71528     71598              0 N           N            81598      71598   1
0006498042        82998     72928     72998              0 N           N            82998      72998   1
0006498067        83198     73128     73198              0 N           N            83198      80698   1
0006498075        90398     80328     80398              0 N           N            90398      80398   1
0006498091        82798     72728     72798              0 N           N            82798      72798   1
0006498109        83198     73128     73198              0 N           N            83198      73198   1
0006498133        83198     73128     73198              0 N           N            83198      73198   1
0006498158        83198     73123     73198              0 N           N            83198      73198   1
0006498208        82798     72728     82798              0 N           N            92798      73198   1
0006498257        90398     80328     80398              0 N           Y            90398      80398   1
0006498273        82898     72828     72898              0 N           N            82898      72898   1
0006498372        82798     72728     72798              0 N           N            82798      73198   1
0006498406        82898     72828     72898              0 N           N            82898      72898   1
0006498497        83198     73128     73198              0 N           N            83198      73198   1
0006498596        90798     80728     80798              0 N           N            90798      81498   1
0006498612        83198     73128     73198              0 N           N            83198      73198   1
0006498638        82898     72828     72898              0 N           N            82898      72898   1
0006498653        90598     80528     80598              0 N           N            90598      81098   1
0006498679        91298     81228     81298              0 N           N            91298      81998   1
0006498687        90398     80328     90398              0 N           N           100398      80398   1
0006498703        83098     73028     73098              0 N           N            83098      81498   1
0006498968        83098     73028     73098              0 N           N            83098      81098   1
0006498976        90598     80528     80598              0 N           N            90598      80598   1
0006498984        90798     80728     80798              0 N           N            90798      80798   1
0006498992        91098     81028     81098              0 N           N            91098      81098   1
0006499057        90698     80628     80698              0 N           N            90698      80698   1
0006499081        90798     80728     80798              0 N           N            90798      80798   1
0006499123        90598     80528     80598              0 N           N            90598      80598   1
0006499321        91298     81228     81298              0 N           N            91298      81298   1
0006499842        91498     81428     81498              0 N           N            91498      81498   1
0006499859        92198     82128     82198              0 N           N            92198      82198   1
0006499958        91498     81428     81498              0 N           N            91498      81998   1
0006500037        91298     81228     81298              0 N           N            91298      81798   1
0006500128        91498     81428     81498              0 N           N            91498      81498   1
0006500151        91298     81228     81298              0 N           N            91298      81298   1
0006500219        91898     81828     81898              0 N           N            91898      81898   1
0006500292        91998     81928     81998              0 N           N            91998      81998   1
0006500409        91898     81828     81898              0 N           N            91898      81898   1
0006500474        91998     81928     81998              0 N           N            91998      81998   1
0006500482        91898     81828     81898              0 N           N            91898      81898   1
0006515597        60698     50628     80698              0 Y           N            90698      52198   1
0006515902        62698     52628     72698              0 N           N            82698      52698   1
</TABLE>


39 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006515944      CO     81007           13600     13596.88     150.34    360 1           89000 MANUFACTURED
0006516504      NM     88310           59500     59149.03     575.65    360 1           70000 SFR DETACHED
0006516520      NM     87120          121500    121368.13     982.00    360 1          162000 2 FAMILY  RESIDENCE
0006516561      NM     87111           48800     48800.00     457.38    360 2          164000 SFR DETACHED
0006516769      NM     87901           63000     62917.44     557.54    360 1           84000 3-4 FAMILY RESIDENCE
0006516827      CO     80601          109600    109460.93     982.13    360 1          137000 SFR DETACHED
0006516884      CO     80401          171200    171042.95    1483.47    360 1          214000 SFR DETACHED
0006516959      NM     88220           54000     53952.52     475.89    360 1           60000 SFR DETACHED
0006516967      NM     87740           54400     54342.18     447.54    360 1           64000 SFR DETACHED
0006517015      NM     88260           18750     18743.31     178.57    360 1           25000 SFR DETACHED
0006517023      KY     42303           38250     38236.06     361.38    360 1           42500 SFR DETACHED
0006517080      NM     88210           32300     32300.00     284.65    360 1           38000 SFR DETACHED
0006517098      KY     42101           77400     77400.00     699.35    360 1           86000 SFR DETACHED
0006517155      NM     88210           73100     73100.00     687.88    360 1           86000 SFR DETACHED
0006517163      CO     81144          106250    106250.00     920.67    360 1          125000 SFR DETACHED
0006517205      NM     88101           20900     20900.00     184.19    360 1           38000 SFR DETACHED
0006517221      CO     81089           67300     67267.58     570.82    360 1          103550 MIXED USE-CONSUM
0006517320      UT     84602          107250    107250.00     847.57    360 1          143000 SFR DETACHED
0006517346      NM     87571           55250     55250.00     549.25    360 1           85000 SFR DETACHED
0006517379      NM     88101           63000     62971.52     548.23    360 1           70000 SFR DETACHED
0006517387      NC     28120           77000     76971.63     724.58    360 1           86000 SFR DETACHED
0006517452      KY     42104          108000    107957.99     996.01    360 1          120000 SFR DETACHED
0006517478      CO     80804           63800     63800.00     527.19    360 1           77000 SFR DETACHED
0006517494      CO     80918           99200     99200.00     907.43    360 1          124000 SFR DETACHED
0006517502      NM     87901          118800    118717.82     859.33    360 1          148500 MANUFACTURED
0006517510      NM     87901           65600     65555.98     481.35    360 1           82000 SFR DETACHED
0006517528      CO     80918          130500    130500.00    1174.27    360 1          145000 SFR DETACHED
0006517593      UT     84058          150300    150229.88    1291.31    360 1          167000 SFR DETACHED
0006517601      UT     84745           37500     37482.31     320.81    360 1           50000 MANUFACTURED
0006517635      AZ     85281           51200     51200.00     395.50    360 1           64000 LOW RISE CONDO
0006517692      AZ     85705           44000     43935.22     371.59    360 1           55000 LOW RISE CONDO
0006517965      NM     88130           34850     34836.44     321.40    360 1           41000 SFR DETACHED
0006518005      AZ     86327           47600     47545.16     442.55    360 1           63500 MANUFACTURED
0006518377      AZ     86442           77400     77330.49     676.39    360 1           86000 MANUFACTURED
0006518500      UT     84120          152000    151832.96    1221.94    360 1          198000 SFR DETACHED
0006518617      NM     87035           79050     78971.09     661.82    360 1           93000 MANUFACTURED
0006518773      NM     87015           76500     76465.06     662.88    360 1           90000 SFR DETACHED
0006518922      KY     42160           63600     63542.88     555.79    360 1           79500 SFR DETACHED
0006518948      KY     42134           54400     54383.90     553.30    360 1           68000 SFR DETACHED
0006519144      UT     84078           79000     78933.03     731.52    360 1           91000 SFR DETACHED
0006519409      AZ     85326          118710    118648.24    1262.34    360 1          131900 SFR DETACHED
0006519425      NM     87105          100000     99966.60     975.07    360 1          125000 MANUFACTURED
0006519516      AZ     85248           98000     97963.69     920.35    360 1          122500 PUD
0006519623      AZ     85705           58500     58482.51     601.29    360 1           65000 SFR DETACHED
0006519649      AZ     85239           55900     55845.92     474.13    360 1           86000 MANUFACTURED
0006519698      NM     87935          220800    220565.33    1800.49    360 1          276000 SFR DETACHED
0006519797      KY     42101           84600     84600.00     668.58    360 1           94000 SFR DETACHED
0006519995      NM     87115          199000    198909.11    1724.35    360 1          235000 MANUFACTURED
0006534580      NM     88240           34000     34000.00     354.98    360 1           40000 SFR DETACHED
0006534655      NM     88240           21000     20992.83     203.17    360 1           28000 SFR DETACHED
0006534705      CO     81004           46875     46875.00     406.18    360 1           62500 SFR DETACHED
0006534713      AZ     85746           69600     69557.83     535.17    360 1           87000 SFR DETACHED
0006534747      CO     81212           72150     72108.90     570.19    360 1          111000 SFR DETACHED
0006534762      AZ     86332           37500     37487.33     364.23    360 1           50000 SFR DETACHED
0006534788      NM     88210           45050     45030.27     397.02    360 1           53000 SFR DETACHED
0006534820      NM     87501          199750    199658.76    1730.85    360 1          235000 SFR DETACHED
0006534853      UT     84401           53200     53200.00     443.46    360 1           75000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006515944      PRIMARY RES        OTHER                FIXED         D            26  12.99   61598     12.99     15    15
0006516504      PRIMARY RES        DEBT CONSOL          FIXED         A            47  11.20   60998     11.20     85    85
0006516520      INV OWNED          DEBT CONSOL          FIXED         A            15   9.05   61198      9.05     75    75
0006516561      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.80   71798     10.80     81    30
0006516769      INV OWNED          DEBT CONSOL          FIXED         A            47  10.10   43098     10.10     75    75
0006516827      INV OWNED          DEBT CONSOL          FIXED         A            50  10.25   43098     10.25     80    80
0006516884      PRIMARY RES        HOME IMPROVE         FIXED         A            36   9.85   52198      9.85     80    80
0006516959      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.05   52998     10.05     90    90
0006516967      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.25   60998      9.25     85    85
0006517015      PRIMARY RES        HOME IMPROVE         FIXED         C            24  11.00   70798     11.00     75    75
0006517023      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.90   70398     10.90     90    90
0006517080      PRIMARY RES        OTHER                FIXED         A            38  10.05   70898     10.05     85    85
0006517098      PRIMARY RES        DEBT CONSOL          FIXED         A            29  10.35   71598     10.35     90    90
0006517155      PRIMARY RES        OTHER                FIXED         B            40  10.85   71398     10.85     85    85
0006517163      PRIMARY RES        OTHER                FIXED         A            36   9.85   72998      9.85     85    85
0006517205      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.05   71798     10.05     55    55
0006517221      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.60   71798      9.60     65    65
0006517320      PRIMARY RES        OTHER                FIXED         A            44   8.80   71598      8.80     75    75
0006517346      PRIMARY RES        OTHER                FIXED         B            48  11.55   71798     11.55     65    65
0006517379      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.90   71798      9.90     90    90
0006517387      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.85   70998     10.85     90    90
0006517452      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.60   70298     10.60     90    90
0006517478      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.30   81398      9.30     83    83
0006517494      INV OWNED          DEBT CONSOL          FIXED         A            41  10.50   72198     10.50     80    80
0006517502      PRIMARY RES        DEBT CONSOL          FIXED         A            39   7.85   70898      7.85     80    80
0006517510      INV OWNED          DEBT CONSOL          FIXED         A            31   8.00   70898      8.00     80    80
0006517528      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.30   72198     10.30     90    90
0006517593      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.75   62698      9.75     90    90
0006517601      PRIMARY RES        OTHER                FIXED         A            26   9.70   70998      9.70     75    75
0006517635      INV OWNED          PURCHASE             FIXED         A            36   8.55   70198      8.55     80    80
0006517692      INV OWNED          PURCHASE             FIXED         A            39   9.55   52098      9.55     80    80
0006517965      PRIMARY RES        OTHER                FIXED         B            45  10.60   51298     10.60     85    85
0006518005      INV OWNED          PURCHASE             FIXED         B            50  10.70   52298     10.70     75    75
0006518377      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.95   60198      9.95     90    90
0006518500      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.99   52698      8.99     77    77
0006518617      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.45   60598      9.45     85    85
0006518773      PRIMARY RES        OTHER                FIXED         A            41   9.85   70998      9.85     85    85
0006518922      PRIMARY RES        OTHER                FIXED         A            39   9.95   52298      9.95     80    80
0006518948      PRIMARY RES        OTHER                FIXED         C            51  11.85   70198     11.85     80    80
0006519144      PRIMARY RES        DEBT CONSOL          FIXED         A            29  10.65   61098     10.65     87    87
0006519409      PRIMARY RES        PURCHASE             FIXED         A            32  12.45   52998     12.45     90    90
0006519425      PRIMARY RES        OTHER                FIXED         B            49  11.30   61298     11.30     80    80
0006519516      PRIMARY RES        PURCHASE             FIXED         B            50  10.83   52998     10.83     80    80
0006519623      PRIMARY RES        DEBT CONSOL          FIXED         A            49  11.99   61298     11.99     90    90
0006519649      INV OWNED          OTHER                FIXED         A            36   9.60   60498      9.60     65    65
0006519698      PRIMARY RES        OTHER                FIXED         A            30   9.15   60898      9.15     80    80
0006519797      PRIMARY RES        OTHER                FIXED         A            39   8.80   72998      8.80     90    90
0006519995      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.85   62498      9.85     85    85
0006534580      PRIMARY RES        OTHER                FIXED         B            24  12.20   61198     12.20     85    85
0006534655      PRIMARY RES        PURCHASE             FIXED         B            25  11.20   61898     11.20     75    75
0006534705      PRIMARY RES        PURCHASE             FIXED         B            38   9.85   72898      9.85     75    75
0006534713      PRIMARY RES        PURCHASE             FIXED         A            45   8.50   71598      8.50     80    80
0006534747      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.80   62998      8.80     65    65
0006534762      PRIMARY RES        PURCHASE             FIXED         C            20  11.25   71098     11.25     75    75
0006534788      PRIMARY RES        DEBT CONSOL          FIXED         B            40  10.05   70298     10.05     85    85
0006534820      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.85   61598      9.85     85    85
0006534853      PRIMARY RES        DEBT CONSOL          FIXED         C            40   9.40   71798      9.40     71    71
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006515944        71998     61928     71998              0 N           Y            81998      70198   1
0006516504        71598     61528     81598              0 N           N            91598      61598   1
0006516520        71298     61228     81298              0 N           N            91298      61298   1
0006516561        82298     72228     72298          83500 N           N            82298      72298   1
0006516769        53098     43028     73098              0 N           N            83098      43098   1
0006516827        53098     43028     73098              0 N           N            83098      43098   1
0006516884        62798     52728     72798              0 N           N            82798      52998   1
0006516959        70398     60328     80398              0 N           N            90398      60398   1
0006516967        71598     61528     81598              0 N           N            91598      61598   1
0006517015        81398     71328     81398              0 N           Y            91398      71398   1
0006517023        80998     70928     80998              0 N           N            90998      70998   1
0006517080        81398     71328     71398              0 N           N            81398      71398   1
0006517098        82098     72028     72098              0 N           N            82098      72098   1
0006517155        81798     71728     71798              0 N           N            81798      71798   1
0006517163        90398     80328     80398              0 N           N            90398      80398   1
0006517205        82298     72228     72298              0 N           N            82298      72298   1
0006517221        82298     72228     82298              0 N           N            92298      72298   1
0006517320        82098     72028     72098              0 N           N            82098      81298   1
0006517346        82298     72228     72298              0 N           N            82298      80498   1
0006517379        82298     72228     82298              0 N           N            92298      72298   1
0006517387        81498     71428     81498              0 N           N            91498      71598   1
0006517452        80898     70828     80898              0 N           N            90898      70898   1
0006517478        91898     81828     81898              0 N           N            91898      81898   1
0006517494        82298     72228     72298              0 N           N            82298      72998   1
0006517502        81398     71328     81398              0 N           N            91398      71398   1
0006517510        80898     70828     80898              0 N           N            90898      70898   1
0006517528        82798     72728     72798              0 N           N            82798      73098   1
0006517593        80198     70128     80198              0 N           N            90198      70198   1
0006517601        81498     71428     81498              0 N           N            91498      71498   1
0006517635        80198     70128     70198              0 Y           N            80198      72998   1
0006517692        62598     52528     82598              0 Y           N            92598      70998   1
0006517965        61898     51828     61898              0 N           N            71898      51898   1
0006518005        62698     52628     82698              0 Y           N            92698      52698   1
0006518377        70598     60528     80598              0 N           N            90598      60598   1
0006518500        63098     53028     73098              0 N           N            83098      61198   1
0006518617        71798     61728     81798              0 N           N            91798      61798   1
0006518773        81498     71428     81498              0 N           N            91498      71498   1
0006518922        62898     52828     72898              0 N           N            82898      52898   1
0006518948        80798     70728     80798              0 N           N            90798      70798   1
0006519144        73198     63128     73198              0 N           N            83198      62998   1
0006519409        62998     52928     72998              0 Y           N            82998      61198   1
0006519425        71798     61728     71798              0 N           N            81798      61798   1
0006519516        62998     52928     62998              0 Y           N            72998      52998   1
0006519623        71798     61728     71798              0 N           N            81798      62998   1
0006519649        70598     60528     80598              0 N           N            90598      60598   1
0006519698        71298     61228     81298              0 N           N            91298      61298   1
0006519797        90398     80328     80398              0 N           N            90398      80398   1
0006519995        72998     62928     72998              0 N           N            82998      62998   1
0006534580        71698     61628     61698              0 N           N            71698      61698   1
0006534655        71998     61928     71998              0 Y           N            81998      61998   1
0006534705        82898     72828     72898              0 Y           N            82898      72898   1
0006534713        81598     71528     81598              0 Y           N            91598      72398   1
0006534747        80398     70328     80398              0 N           N            90398      70298   1
0006534762        81398     71328     81398              0 Y           N            91398      71398   1
0006534788        80898     70828     80898              0 N           N            90898      70898   1
0006534820        80198     70128     80198              0 N           N            90198      61998   1
0006534853        82298     72228     72298              0 N           N            82298      73198   1
</TABLE>


40 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006534879      CO     81240           63000     62923.51     509.19    360 1           95000 MANUFACTURED
0006534903      KY     42104          116000    115933.95     916.72    360 1          145000 SFR DETACHED
0006534952      AZ     85239           49300     49283.35     478.84    360 1           58000 SFR DETACHED
0006534986      KY     42101           50800     50777.28     443.94    360 1           63500 SFR DETACHED
0006534994      NM     88240           24000     23990.66     221.34    360 1           30000 SFR DETACHED
0006535017      MI     48340           50150     50112.05     468.15    360 1           59000 SFR DETACHED
0006535181      OH     44425           76800     76712.20     606.94    360 1           96000 SFR DETACHED
0006536429      IN     47302           45900     45874.85     396.04    360 1           51000 SFR DETACHED
0006536486      OH     43227           69700     69642.52     629.78    360 1           82000 SFR DETACHED
0006536494      OH     43204           59400     59375.35     534.50    360 1           66000 SFR DETACHED
0006536502      OH     43026          126550    126327.04     871.90    360 1          160000 SFR DETACHED
0006536650      OH     45427           40800     40800.00     340.10    360 1           48000 SFR DETACHED
0006536676      OH     45449          117900    117900.00     982.78    360 1          131000 SFR DETACHED
0006537138      MI     48504           54825     54893.54     541.39    360 1           64500 SFR DETACHED
0006537898      OH     44112           48000     47950.07     400.12    360 1           64500 2 FAMILY  RESIDENCE
0006539829      OH     44266           72000     71925.83     594.94    360 1           90000 SFR DETACHED
0006540637      IL     60073           87550     87449.26     722.77    300 1          103000 SFR DETACHED
0006540934      OH     45240           90400     90348.52     714.41    360 1          113000 SFR DETACHED
0006541361      OH     44319          119000    118863.98     940.43    360 1          140000 SFR DETACHED
0006541924      IL     60901           54000     54000.00     518.34    360 1           60000 SFR DETACHED
0006543359      OH     45503           55000     54888.52     403.58    360 1           75500 2 FAMILY  RESIDENCE
0006543532      MI     48505           22500     22283.44     177.82    360 1           30000 SFR DETACHED
0006543565      OH     45877           64600     64531.46     533.80    360 1           76000 SFR DETACHED
0006543847      OH     44306           52275     52215.00     413.12    360 1           61500 SFR DETACHED
0006543870      MI     49320           64000     63930.87     542.83    360 1           80000 SFR DETACHED
0006543938      OH     44108           53600     53581.70     518.57    360 1           67000 SFR DETACHED
0006544779      MI     48205           55350     55488.38     424.35    360 1           61500 SFR DETACHED
0006544860      OH     44128           53600     53572.50     442.90    360 1           67000 2 FAMILY  RESIDENCE
0006544969      PA     16510           48000     47818.20     379.34    360 1           60000 SFR DETACHED
0006545032      OH     45828           79200     79115.82     645.83    360 1           88000 SFR DETACHED
0006545099      MI     48433           87300     87518.26     847.53    360 1           97000 SFR DETACHED
0006545255      MI     48184           66400     66317.57     505.87    360 1           83000 SFR DETACHED
0006545388      OH     45223           74700     74649.59     609.14    360 1           83000 SFR DETACHED
0006545610      KY     40223           72000     71914.23     558.73    360 1           90000 SFR DETACHED
0006545768      OH     44105           59000     58947.02     515.59    360 1           70000 SFR DETACHED
0006545883      OH     45681          100000     99930.12     719.88    360 1          125000 SFR DETACHED
0006545891      OH     43571           93750     93656.41     784.89    360 1          125000 SFR DETACHED
0006546550      IL     60481          124000    123948.00    1111.17    360 1          155000 SFR DETACHED
0006546725      MI     48135           82025     82025.00     881.79    360 1           96500 SFR DETACHED
0006546840      OH     44483           43200     43154.55     353.84    360 1           48000 SFR DETACHED
0006547277      MI     48219           46500     46482.87     437.57    360 1           62000 SFR DETACHED
0006547392      IL     60643           76500     76393.69     722.30    300 1           90000 SFR DETACHED
0006547400      OH     45505           40000     39964.07     349.56    360 1           53000 SFR DETACHED
0006547467      OH     45344           40000     39951.85     308.99    360 1           71000 SFR DETACHED
0006547624      OH     44216           82800     82761.20     714.43    360 1           92000 SFR DETACHED
0006547939      IL     61554           42000     41974.02     319.98    360 1           52500 SFR DETACHED
0006547954      MI     48198           63750     63719.93     545.38    360 1           75000 SFR DETACHED
0006547970      OH     43140           46000     45947.41     363.53    360 1           63000 SFR DETACHED
0006548440      OH     44312           69700     69667.13     596.28    360 1           82000 SFR DETACHED
0006548879      OH     44629           73800     73721.56     601.80    360 1           82000 SFR DETACHED
0006548960      OH     43609           43200     43177.36     353.84    360 1           48000 SFR DETACHED
0006548994      OH     43311           44200     44180.44     387.89    360 1           52000 SFR DETACHED
0006549034      MI     48035           88800     88715.90     759.68    360 1          111000 SFR DETACHED
0006549299      OH     43231           55200     55129.44     436.24    360 1           69000 SFR DETACHED
0006549737      OH     44120           74000     74000.00     668.63    360 1           94000 SFR DETACHED
0006549745      OH     44035           99200     99144.67     791.06    360 1          124000 SFR DETACHED
0006549901      OH     45631           65700     65669.67     566.88    360 1           73000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006534879      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.05   63098      9.05     66    66
0006534903      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.80   62598      8.80     80    80
0006534952      PRIMARY RES        DEBT CONSOL          FIXED         B            31  11.25   70198     11.25     85    85
0006534986      PRIMARY RES        PURCHASE             FIXED         A            45   9.95   63098      9.95     80    80
0006534994      PRIMARY RES        PURCHASE             FIXED         B            26  10.60   62998     10.60     80    80
0006535017      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.75   61098     10.75     85    85
0006535181      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.80   60598      8.80     80    80
0006536429      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.80   62298      9.80     90    90
0006536486      PRIMARY RES        DEBT CONSOL          FIXED         B            25  10.35   61198     10.35     85    85
0006536494      PRIMARY RES        DEBT CONSOL          FIXED         A            36  10.30   62598     10.30     90    90
0006536502      PRIMARY RES        DEBT CONSOL          FIXED         A            23   7.35   61798      7.35     79    79
0006536650      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.40   72798      9.40     85    85
0006536676      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.40   72998      9.40     90    90
0006537138      PRIMARY RES        DEBT CONSOL          PROG PMT      A            41  13.35   52798     13.35     85    85
0006537898      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.40   61098      9.40     74    74
0006539829      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.30   60598      9.30     80    80
0006540637      PRIMARY RES        DEBT CONSOL          FIXED         A            22   8.80   70298      8.80     85    85
0006540934      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.80   60998      8.80     80    80
0006541361      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.80   60398      8.80     85    85
0006541924      PRIMARY RES        DEBT CONSOL          FIXED         A            43  11.10   81198     11.10     90    90
0006543359      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.00   40798      8.00     73    73
0006543532      INV OWNED          DEBT CONSOL          FIXED         A            41   8.80   52698      8.80     75    75
0006543565      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.30   61998      9.30     85    85
0006543847      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.80   60298      8.80     85    85
0006543870      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.60   60898      9.60     80    80
0006543938      PRIMARY RES        DEBT CONSOL          FIXED         C            49  11.20   60198     11.20     80    80
0006544779      PRIMARY RES        OTHER                PROG PMT      A            40  10.70   52998     10.70     90    90
0006544860      INV OWNED          DEBT CONSOL          FIXED         A            44   9.30   60298      9.30     80    80
0006544969      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.80   61298      8.80     80    80
0006545032      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.15   60498      9.15     90    90
0006545099      PRIMARY RES        DEBT CONSOL          PROG PMT      A            38  13.15   52898     13.15     90    90
0006545255      PRIMARY RES        OTHER                FIXED         A            31   8.40   61998      8.40     80    80
0006545388      PRIMARY RES        DEBT CONSOL          FIXED         A            18   9.15   70698      9.15     90    90
0006545610      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.60   60498      8.60     80    80
0006545768      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.95   61098      9.95     84    84
0006545883      PRIMARY RES        DEBT CONSOL          FIXED         A            44   7.80   62398      7.80     80    80
0006545891      PRIMARY RES        DEBT CONSOL          FIXED         B            31   9.45   60398      9.45     75    75
0006546550      PRIMARY RES        DEBT CONSOL          FIXED         B            41  10.25   61598     10.25     80    80
0006546725      PRIMARY RES        PURCHASE             FIXED         A            38  12.60   61198     12.60     85    85
0006546840      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.20   60398      9.20     90    90
0006547277      PRIMARY RES        DEBT CONSOL          FIXED         C            36  10.85   62398     10.85     75    75
0006547392      PRIMARY RES        DEBT CONSOL          FIXED         A            35  10.50   61798     10.50     85    85
0006547400      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.95   61298      9.95     75    75
0006547467      PRIMARY RES        DEBT CONSOL          FIXED         A            29   8.55   61898      8.55     56    56
0006547624      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.80   61798      9.80     90    90
0006547939      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.40   63098      8.40     80    80
0006547954      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.70   71498      9.70     85    85
0006547970      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.80   61198      8.80     73    73
0006548440      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.70   63098      9.70     85    85
0006548879      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.15   60998      9.15     90    90
0006548960      PRIMARY RES        DEBT CONSOL          FIXED         A            20   9.20   52798      9.20     90    90
0006548994      PRIMARY RES        DEBT CONSOL          FIXED         A            30  10.00   60898     10.00     85    85
0006549034      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.70   61898      9.70     80    80
0006549299      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.80   60398      8.80     80    80
0006549737      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.35   71598     10.35     79    79
0006549745      PRIMARY RES        DEBT CONSOL          FIXED         A            24   8.90   70298      8.90     80    80
0006549901      PRIMARY RES        PURCHASE             FIXED         A            43   9.80   71098      9.80     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006534879        80698     70628     80698              0 N           N            90698      70298   1
0006534903        73098     63028     73098              0 N           N            83098      63098   1
0006534952        80798     70728     80798              0 N           N            90798      71698   1
0006534986        73098     63028     73098              0 Y           N            83098      63098   1
0006534994        73098     63028     73098              0 Y           N            83098      63098   1
0006535017        71598     61528     81598              0 N           N            91598      62298   1
0006535181        71098     61028     81098              0 N           N            91098      61098   1
0006536429        72698     62628     72698              0 N           N            82698      62698   1
0006536486        71698     61628     81698              0 N           N            91698      61698   1
0006536494        73098     63028     73098              0 N           N            83098      63098   1
0006536502        72298     62228     82298              0 N           N            92298      62298   1
0006536650        90198     80128     80198              0 N           N            90198      73198   1
0006536676        90398     80328     80398              0 N           N            90398      80398   1
0006537138        70198     60128     70198              0 N           N            80198      60898   1
0006537898        71598     61528     81598              0 N           N            91598      61998   1
0006539829        71098     61028     81098              0 N           N            91098      61098   1
0006540637        80898     70823     80898              0 N           N            90898      70898   1
0006540934        71598     61528     71598              0 N           N            81598      61598   1
0006541361        70898     60828     80898              0 N           N            90898      60898   1
0006541924        91798     81728     81798              0 N           N            91798      81798   1
0006543359        60198     50128     80198              0 N           Y            90198      71498   1
0006543532        62698     52628     82698              0 N           N            92698      52698   1
0006543565        72498     62428     82498              0 N           N            92498      62498   1
0006543847        70898     60828     80898              0 N           N            90898      60898   1
0006543870        71298     61228     81298              0 N           N            91298      62298   1
0006543938        70598     60528     70598              0 N           N            80598      60998   1
0006544779        70398     60328     80398              0 N           N            90398      60898   1
0006544860        70298     60228     70298              0 N           N            80298      60298   1
0006544969        71798     61728     81798              0 N           N            91798      61798   1
0006545032        70998     60928     80998              0 N           N            90998      60998   1
0006545099        70298     60228     80298              0 N           N            90298      60898   1
0006545255        72498     62428     82498              0 N           N            92498      71398   1
0006545388        81098     71028     81098              0 N           N            91098      71098   1
0006545610        70998     60928     80998              0 N           N            90998      60998   1
0006545768        71598     61528     81598              0 N           N            91598      62298   1
0006545883        72998     62928     72998              0 N           N            82998      62998   1
0006545891        70898     60828     80898              0 N           N            90898      60898   1
0006546550        71998     61928     71998              0 N           N            81998      61998   1
0006546725        71198     61128     61198              0 Y           N            71198      62298   1
0006546840        70898     60828     80898              0 N           N            90898      60898   1
0006547277        72998     62928     72998              0 N           Y            82998      62998   1
0006547392        72298     62223     82298              0 N           N            92298      62298   1
0006547400        71798     61728     81798              0 N           Y            91798      61998   1
0006547467        72398     62328     82398              0 N           N            92398      62398   1
0006547624        72398     62328     72398              0 N           N            82398      62398   1
0006547939        80798     70728     80798              0 N           N            90798      70798   1
0006547954        82098     72028     82098              0 N           N            92098      72098   1
0006547970        71698     61628     81698              0 N           N            91698      61698   1
0006548440        80798     70728     80798              0 N           N            90798      70798   1
0006548879        71598     61528     81598              0 N           N            91598      61598   1
0006548960        70198     60128     70198              0 N           Y            80198      60198   1
0006548994        72798     62728     72798              0 N           N            82798      70898   1
0006549034        72398     62328     82398              0 N           N            92398      63098   1
0006549299        70898     60828     80898              0 N           N            90898      60898   1
0006549737        82098     72028     72098              0 N           N            82098      72398   1
0006549745        80898     70828     80898              0 N           N            90898      71598   1
0006549901        81098     71028     81098              0 Y           N            91098      71098   1
</TABLE>


41 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006550214      MI     48505           24000     24020.00     240.00    360 1           32000 SFR DETACHED
0006550438      MO     64503           54750     54698.15     468.38    360 1           73000 SFR DETACHED
0006550446      OH     45064          106500    106360.51     811.36    360 1          142000 SFR DETACHED
0006550487      OH     45005           99900     99821.94     921.31    360 1          111000 SFR DETACHED
0006550511      MI     48213           43875     43853.86     372.14    360 1           58500 SFR DETACHED
0006550610      MI     48203           42400     42400.00     347.28    360 1           53000 SFR DETACHED
0006550883      MI     48219           71100     71277.76     497.70    360 1           79000 SFR DETACHED
0006550925      MI     48420          103500    103711.82     953.06    360 1          115000 SFR DETACHED
0006551238      IL     60628           55000     54973.23     464.48    360 1           82000 SFR DETACHED
0006551741      OH     43207           45500     45475.65     369.39    360 1           85000 SFR DETACHED
0006551980      IL     60636           64800     64800.00     559.12    360 1           72000 SFR DETACHED
0006552772      OH     43701          138620    138566.09    1278.39    360 1          157000 SFR DETACHED
0006552996      OH     44620           82000     81950.83     633.42    360 1          157000 SFR DETACHED
0006553283      MI     48507           92700     92815.88     730.01    360 1          103000 SFR DETACHED
0006553473      OH     45410           70550     70469.36     557.54    360 1           83000 SFR DETACHED
0006553598      OH     44288           81200     81063.43     670.96    360 1          101500 SFR DETACHED
0006553986      MI     48227           41600     41652.00     364.00    360 1           52000 SFR DETACHED
0006554125      OH     43314           45600     45574.03     360.37    360 1           57000 SFR DETACHED
0006554356      MI     48507           50400     50526.00     405.30    360 1           56000 SFR DETACHED
0006554448      MI     48624           76500     76595.63     596.06    360 1           89900 SFR DETACHED
0006554489      MI     48504           28800     28872.00     262.80    360 1           36000 SFR DETACHED
0006554570      MI     48081           63200     63279.00     537.20    360 1          100000 SFR DETACHED
0006554620      MI     48223           63750     63807.97     512.65    360 1           75000 SFR DETACHED
0006554703      IL     60064           57000     56908.53     402.47    360 1           76000 SFR DETACHED
0006554752      OH     43164           56100     56070.61     459.49    360 1           66000 SFR DETACHED
0006554836      OH     45405           44500     44467.62     314.21    360 1           67000 SFR DETACHED
0006554844      OH     43068           96000     95935.58     704.42    360 1          120000 SFR DETACHED
0006555353      OH     44105           52000     51964.75     379.75    360 1           65000 SFR DETACHED
0006555403      OH     44444           44000     43974.42     344.58    360 1           55000 SFR DETACHED
0006555437      KS     66614           54000     53995.26     463.95    360 1           60000 SFR DETACHED
0006555510      OH     43567           56250     56189.57     456.66    360 1           75000 SFR DETACHED
0006555577      OH     44657           99000     98866.12     883.47    360 1          110000 SFR DETACHED
0006555767      OH     44104           63900     63853.80     579.75    360 1           71000 2 FAMILY  RESIDENCE
0006555833      OH     43750          100000     99885.69     790.28    360 1          125000 SFR DETACHED
0006555874      OH     45424           82800     82800.00     723.58    360 1           92000 SFR DETACHED
0006556195      IL     60084          170400    170272.26    1185.64    360 1          213000 SFR DETACHED
0006556237      OH     44137           81000     81000.00     614.23    360 1           90000 SFR DETACHED
0006556286      IL     60636           56000     55971.27     462.73    360 1           70000 SFR DETACHED
0006556401      IL     60627           84000     83951.71     663.84    360 1          105000 SFR DETACHED
0006556534      OH     43201           77500     77359.59     598.66    360 1          112000 SFR DETACHED
0006556575      OH     45405           59500     59444.83     513.39    360 1           70000 SFR DETACHED
0006556955      MI     49072           49300     49255.83     432.65    360 1           58000 SFR DETACHED
0006557037      PA     15001           44800     44744.56     378.34    360 1           56000 SFR DETACHED
0006557110      PA     16505           77400     77317.74     631.15    360 1           86000 SFR DETACHED
0006557367      OH     44691           31500     31396.40     255.73    360 1           50000 SFR DETACHED
0006557383      IL     62520           65600     65568.40     556.40    360 1           78000 SFR DETACHED
0006557524      PA     16137           60750     60686.76     527.23    348 1           67500 SFR DETACHED
0006557540      MI     49464          145800    145704.27    1432.74    360 1          162000 SFR DETACHED
0006557664      OH     43147          117000    116264.05     924.63    360 1          140000 SFR DETACHED
0006557714      MI     48508           41250     41209.68     348.36    360 1           55000 SFR DETACHED
0006557755      PA     16505           80750     80713.89     705.66    360 1           95000 SFR DETACHED
0006557862      OH     43605           33600     33557.77     267.44    348 1           42000 SFR DETACHED
0006558076      MI     48126          130500    130409.50    1257.60    360 1          145000 SFR DETACHED
0006558233      MI     48206           27675     27438.93     218.71    360 1           36900 SFR DETACHED
0006558613      IL     61605           31600     31579.00     309.33    360 1           39500 SFR DETACHED
0006558761      OH     44055           77400     77349.63     576.05    360 1           86000 SFR DETACHED
0006559058      MI     48505           29600     29637.01     246.66    360 1           37000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006550214      PRIMARY RES        OTHER                PROG PMT      A            40  13.50   53098     13.50     75    75
0006550438      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.70   61298      9.70     75    75
0006550446      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.40   61198      8.40     75    75
0006550487      PRIMARY RES        DEBT CONSOL          FIXED         A            26  10.60   61298     10.60     90    90
0006550511      INV OWNED          DEBT CONSOL          FIXED         A            18   9.60   62398      9.60     75    75
0006550610      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.20   80498      9.20     80    80
0006550883      PRIMARY RES        OTHER                PROG PMT      A            43   9.90   60598      9.90     90    90
0006550925      PRIMARY RES        DEBT CONSOL          PROG PMT      A            24  12.55   61798     12.55     90    90
0006551238      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.55   60498      9.55     67    67
0006551741      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.10   61098      9.10     54    54
0006551980      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.80   73098      9.80     90    90
0006552772      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.60   61798     10.60     88    88
0006552996      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.55   70398      8.55     52    52
0006553283      PRIMARY RES        DEBT CONSOL          PROG PMT      A            47  10.95   70198     10.95     90    90
0006553473      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.80   60598      8.80     85    85
0006553598      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.30   61998      9.30     80    80
0006553986      PRIMARY RES        DEBT CONSOL          PROG PMT      C            16  12.00   62598     12.00     80    80
0006554125      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.80   61998      8.80     80    80
0006554356      PRIMARY RES        DEBT CONSOL          PROG PMT      A            31  11.15   52898     11.15     90    90
0006554448      INV OWNED          PURCHASE             PROG PMT      A            33  10.85   61298     10.85     85    85
0006554489      PRIMARY RES        OTHER                PROG PMT      A            23  12.45   60898     12.45     80    80
0006554570      PRIMARY RES        DEBT CONSOL          PROG PMT      B            21  11.70   71098     11.70     63    63
0006554620      PRIMARY RES        DEBT CONSOL          PROG PMT      A            41  11.15   60598     11.15     85    85
0006554703      PRIMARY RES        DEBT CONSOL          FIXED         A            37   7.60   70298      7.60     75    75
0006554752      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.20   60298      9.20     85    85
0006554836      PRIMARY RES        DEBT CONSOL          FIXED         A            50   7.60   63098      7.60     66    66
0006554844      PRIMARY RES        DEBT CONSOL          FIXED         A            26   8.00   62998      8.00     80    80
0006555353      PRIMARY RES        DEBT CONSOL          FIXED         A            34   7.95   62598      7.95     80    80
0006555403      PRIMARY RES        DEBT CONSOL          FIXED         A            23   8.70   70398      8.70     80    80
0006555437      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.75   61098      9.75     90    90
0006555510      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.10   60598      9.10     75    75
0006555577      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.20   61198     10.20     90    90
0006555767      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.40   60498     10.40     90    90
0006555833      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.80   61098      8.80     80    80
0006555874      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.95   62398      9.95     90    90
0006556195      PRIMARY RES        DEBT CONSOL          FIXED         A            26   7.45   71798      7.45     80    80
0006556237      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.35   73198      8.35     90    90
0006556286      INV OWNED          DEBT CONSOL          FIXED         A            13   9.30   62998      9.30     80    80
0006556401      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.80   61198      8.80     80    80
0006556534      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.55   60598      8.55     69    69
0006556575      PRIMARY RES        DEBT CONSOL          FIXED         A            19   9.80   60498      9.80     85    85
0006556955      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.00   60498     10.00     85    85
0006557037      PRIMARY RES        OTHER                FIXED         B            24   9.55   61098      9.55     80    80
0006557110      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.15   61198      9.15     90    90
0006557367      PRIMARY RES        DEBT CONSOL          FIXED         A            14   9.10   70398      9.10     63    63
0006557383      PRIMARY RES        OTHER                FIXED         A            31   9.60   61798      9.60     84    84
0006557524      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.80   52298      9.80     90    90
0006557540      PRIMARY RES        DEBT CONSOL          FIXED         A            49  11.40   52898     11.40     90    90
0006557664      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.80   52898      8.80     84    84
0006557714      PRIMARY RES        PURCHASE             FIXED         B            32   9.55   52998      9.55     75    75
0006557755      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.95   61298      9.95     85    85
0006557862      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.80   61298      8.80     80    80
0006558076      PRIMARY RES        DEBT CONSOL          FIXED         A            39  11.15   60398     11.15     90    90
0006558233      INV OWNED          OTHER                FIXED         A            43   8.80   60598      8.80     75    75
0006558613      PRIMARY RES        PURCHASE             FIXED         B            40  11.35   52998     11.35     80    80
0006558761      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.15   70698      8.15     90    90
0006559058      INV OWNED          DEBT CONSOL          PROG PMT      A            34  11.50   70798     11.50     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006550214        70498     60428     80498              0 N           Y            90498      60898   1
0006550438        71798     61728     81798              0 N           N            91798      61798   1
0006550446        71698     61628     81698              0 N           N            91698      61698   1
0006550487        71798     61728     81798              0 N           N            91798      61798   1
0006550511        72398     62328     72398              0 N           N            82398      62398   1
0006550610        91098     81028     81098              0 N           Y            91098      81098   1
0006550883        71098     61028     81098              0 N           N            91098      70298   1
0006550925        72298     62228     82298              0 N           N            92298      63098   1
0006551238        70998     60928     70998              0 N           N            80998      60998   1
0006551741        71598     61528     71598              0 N           N            81598      61598   1
0006551980        90498     80428     80498              0 N           N            90498      80498   1
0006552772        72298     62228     72298              0 N           N            82298      62298   1
0006552996        80998     70928     80998              0 N           N            90998      70998   1
0006553283        80798     70728     80798              0 N           N            90798      72498   1
0006553473        71098     61028     81098              0 N           N            91098      61098   1
0006553598        72498     62428     82498              0 N           N            92498      63098   1
0006553986        73098     63028     73098              0 N           Y            83098      71698   1
0006554125        72498     62428     72498              0 N           N            82498      62498   1
0006554356        70298     60228     80298              0 N           N            90298      60898   1
0006554448        71298     61228     71298              0 Y           N            81298      62598   1
0006554489        71298     61228     81298              0 N           Y            91298      62498   1
0006554570        81598     71528     81598              0 N           N            91598      72298   1
0006554620        71098     61028     71098              0 N           N            81098      62398   1
0006554703        80898     70828     80898              0 N           N            90898      70898   1
0006554752        70898     60828     70898              0 N           N            80898      60898   1
0006554836        80798     70728     80798              0 N           N            90798      70798   1
0006554844        80798     70728     80798              0 N           N            90798      70798   1
0006555353        73098     63028     73098              0 N           N            83098      63098   1
0006555403        80998     70928     80998              0 N           N            90998      70998   1
0006555437        71598     61528     81898              0 N           N            91598      61598   1
0006555510        71098     61028     81098              0 N           N            91098      61098   1
0006555577        71698     61628     81698              0 N           N            91698      61698   1
0006555767        70998     60928     70998              0 N           N            80998      61598   1
0006555833        71698     61628     81698              0 N           N            91698      61698   1
0006555874        72998     62928     62998              0 N           N            72998      62998   1
0006556195        82298     72228     82298              0 N           N            92298      72298   1
0006556237        90598     80528     80598              0 N           N            90598      80598   1
0006556286        72998     62928     72998              0 N           N            82998      62998   1
0006556401        71698     61628     71698              0 N           N            81698      61698   1
0006556534        71098     61028     91098              0 N           N           101098      61098   1
0006556575        70998     60928     80998              0 N           N            90998      60998   1
0006556955        70998     60928     80998              0 N           N            90998      60998   1
0006557037        71598     61528     81598              0 N           N            91598      61598   1
0006557110        71798     61728     81798              0 N           N            91798      61798   1
0006557367        80998     70928     80998              0 N           N            90998      70998   1
0006557383        72298     62228     72298              0 N           N            82298      62998   1
0006557524        62898     52827     72898              0 N           N            82898      52898   1
0006557540        70298     60228     80298              0 N           N            90298      60898   1
0006557664        70298     60228     80298              0 N           N            90298      60298   1
0006557714        62998     52928     72998              0 Y           N            82998      52998   1
0006557755        71798     61728     71798              0 N           N            81798      61798   1
0006557862        71798     61727     81798              0 N           N            91798      61798   1
0006558076        70898     60828     80898              0 N           N            90898      62598   1
0006558233        70598     60528     70598              0 N           N            80598      61598   1
0006558613        62998     52928     72998              0 Y           N            82998      61998   1
0006558761        81098     71028     81098              0 N           N            91098      71098   1
0006559058        80798     70728     80798              0 N           N            90798      71698   1
</TABLE>


42 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006559132      OH     44305           67200     67118.29     516.71    360 1           84000 SFR DETACHED
0006559215      OH     43123          117000    116938.06     954.07    360 1          130000 SFR DETACHED
0006559942      OH     44125           44500     44456.03     374.19    360 1           75500 SFR DETACHED
0006560023      OH     44105           60300     60275.51     547.09    360 1           67000 SFR DETACHED
0006560098      MI     48439          221000    221828.78    1952.16    360 1          260000 SFR DETACHED
0006560445      MI     48529           33750     33750.00     351.56    360 1           45000 SFR DETACHED
0006561039      OH     44135           81600     81521.29     644.87    360 1          102000 SFR DETACHED
0006561047      OH     44035           42750     42707.33     357.91    360 1           57000 SFR DETACHED
0006561310      OH     43224           55500     55479.55     522.26    360 1           74000 SFR DETACHED
0006561369      IL     60429           81900     81900.00     682.70    360 1           91000 SFR DETACHED
0006561385      OH     44216          110700    110654.56    1000.23    360 1          123000 SFR DETACHED
0006561393      OH     55232           76800     76800.00     676.82    360 1           96000 SFR DETACHED
0006561534      IL     60191          117000    116943.65     992.35    360 1          152000 SFR DETACHED
0006561559      OH     43607           64800     64731.12     528.41    360 1           72000 SFR DETACHED
0006561880      OH     44121           95850     95807.14     837.62    360 1          106500 SFR DETACHED
0006562060      OH     44646           40500     40467.53     373.51    360 1           97000 SFR DETACHED
0006562193      OH     44120           91800     91758.95     802.23    360 1          108000 SFR DETACHED
0006562953      OH     45387          135000    135000.00    1023.72    360 1          150000 SFR DETACHED
0006563597      IL     61401           75200     75200.00     828.93    360 1           94000 SFR DETACHED
0006563738      MI     48457           77400     77496.75     670.80    360 1           86000 SFR DETACHED
0006563753      MI     48235           78200     78297.76     651.66    360 1           92000 SFR DETACHED
0006563761      MI     48221           64800     64771.02     566.28    360 1           72000 SFR DETACHED
0006563829      MO     64504           60750     60723.96     539.88    360 1           67500 SFR DETACHED
0006564108      OH     45066          135000    134939.64    1179.74    360 1          150000 SFR DETACHED
0006564116      MO     64505           52500     52500.00     497.99    360 1           70000 SFR DETACHED
0006564181      MO     64504           53625     53625.00     616.34    360 1           82500 SFR DETACHED
0006564330      OH     45011           81000     80962.60     698.90    360 1           90000 SFR DETACHED
0006564595      OH     45503           33500     33493.23     385.04    360 1           56000 SFR DETACHED
0006564660      OH     44706           52500     52461.81     370.69    360 1           70000 SFR DETACHED
0006564785      OH     45503           76500     76500.00     660.07    360 1           85000 SFR DETACHED
0006564926      OH     45407           36375     36359.07     320.57    360 1           48500 SFR DETACHED
0006564934      OH     45306           76500     76459.92     626.58    360 1           90000 SFR DETACHED
0006565246      OH     45344           81345     81308.63     710.86    360 1           95700 SFR DETACHED
0006565345      PA     16503           33200     33200.00     274.34    360 1           41500 2 FAMILY  RESIDENCE
0006565592      OH     44437           63900     63900.00     551.35    360 1           71000 SFR DETACHED
0006565675      OH     43017           79050     79008.58     647.47    360 1           93000 SFR DETACHED
0006565832      MO     63376           95400     95400.00     894.13    360 1          106000 SFR DETACHED
0006566046      OH     43068           89250     89187.01     639.40    360 1          105000 SFR DETACHED
0006566103      OH     44090           55200     55200.00     466.17    360 1           69000 SFR DETACHED
0006566392      IL     60187          112200    112200.00     890.71    360 1          132000 SFR DETACHED
0006566400      IL     60652           93000     92940.70     698.68    360 1          126000 SFR DETACHED
0006566442      OH     45005           58400     58349.94     532.03    360 1           73000 SFR DETACHED
0006566517      MN     55311           78200     78164.41     683.38    360 1           92000 SFR DETACHED
0006566541      OH     43537          117000    116945.99    1009.51    360 1          130000 SFR DETACHED
0006566632      PA     16354           22400     22386.14     170.66    360 1           28000 SFR DETACHED
0006567598      IL     62521          119000    118955.41    1115.32    360 1          142000 SFR DETACHED
0006567960      MI     48054           90000     90000.00     760.06    360 1          120000 SFR DETACHED
0006568075      MI     49203          115600    115539.44     946.83    360 1          136000 SFR DETACHED
0006568323      OH     45309          106250    106208.62     991.83    360 1          125000 SFR DETACHED
0006568406      OH     43906           51000     50970.50     403.04    360 1           60000 SFR DETACHED
0006568778      MI     48505           24300     24300.00     267.86    360 1           28000 SFR DETACHED
0006568869      OH     45204           52800     52800.00     477.94    300 1           66000 SFR DETACHED
0006569172      OH     43130           74000     73954.24     563.76    360 1           95000 SFR DETACHED
0006569198      MI     48141           67500     67464.26     550.43    360 1           75000 SFR DETACHED
0006569362      OH     45308           91200     91155.61     770.19    360 1          114000 SFR DETACHED
0006569578      MI     48228           64800     64780.61     656.59    360 1           72000 SFR DETACHED
0006569677      PA     16438           32000     32000.00     270.25    360 1           40000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006559132      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.50   61598      8.50     80    80
0006559215      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.15   60498      9.15     90    90
0006559942      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.50   61798      9.50     59    59
0006560023      PRIMARY RES        DEBT CONSOL          FIXED         A            15  10.40   61798     10.40     90    90
0006560098      PRIMARY RES        OTHER                PROG PMT      A            48  12.10   61298     12.10     85    85
0006560445      PRIMARY RES        DEBT CONSOL          PROG PMT      C            34  14.00   71698     14.00     75    75
0006561039      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.80   60998      8.80     80    80
0006561047      PRIMARY RES        DEBT CONSOL          FIXED         B            26   9.45   60598      9.45     75    75
0006561310      INV OWNED          DEBT CONSOL          FIXED         B            42  10.85   63098     10.85     75    75
0006561369      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.40   80798      9.40     90    90
0006561385      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.35   62398     10.35     90    90
0006561393      PRIMARY RES        DEBT CONSOL          FIXED         B            16  10.05   72898     10.05     80    80
0006561534      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.60   61998      9.60     77    77
0006561559      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.15   61598      9.15     90    90
0006561880      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.95   62098      9.95     90    90
0006562060      PRIMARY RES        DEBT CONSOL          FIXED         C            12  10.60   61298     10.60     42    42
0006562193      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.95   62598      9.95     85    85
0006562953      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.35   72898      8.35     90    90
0006563597      PRIMARY RES        DEBT CONSOL          FIXED         C            34  12.95   62598     12.95     80    80
0006563738      PRIMARY RES        DEBT CONSOL          PROG PMT      A            37  11.90   62998     11.90     90    90
0006563753      PRIMARY RES        DEBT CONSOL          PROG PMT      B            48  11.50   70798     11.50     85    85
0006563761      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.95   70198      9.95     90    90
0006563829      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.15   62598     10.15     90    90
0006564108      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.95   61298      9.95     90    90
0006564116      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.95   61598     10.95     75    75
0006564181      PRIMARY RES        DEBT CONSOL          FIXED         D            39  13.55   61798     13.55     65    65
0006564330      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.80   62598      9.80     90    90
0006564595      PRIMARY RES        DEBT CONSOL          FIXED         D            27  13.55   62498     13.55     60    60
0006564660      PRIMARY RES        DEBT CONSOL          FIXED         A            43   7.60   62098      7.60     75    75
0006564785      PRIMARY RES        DEBT CONSOL          FIXED         A            16   9.80   72298      9.80     90    90
0006564926      INV OWNED          DEBT CONSOL          FIXED         B            17  10.05   63098     10.05     75    75
0006564934      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.20   61598      9.20     85    85
0006565246      PRIMARY RES        DEBT CONSOL          FIXED         B            33   9.95   62498      9.95     85    85
0006565345      INV OWNED          DEBT CONSOL          FIXED         A            35   9.30   72298      9.30     80    80
0006565592      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.80   70798      9.80     90    90
0006565675      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.20   70698      9.20     85    85
0006565832      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.80   73198     10.80     90    90
0006566046      PRIMARY RES        DEBT CONSOL          FIXED         A            37   7.75   70798      7.75     85    85
0006566103      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.55   72498      9.55     80    80
0006566392      PRIMARY RES        OTHER                FIXED         B            40   8.85   71798      8.85     85    85
0006566400      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.25   70998      8.25     74    74
0006566442      PRIMARY RES        DEBT CONSOL          FIXED         B            30  10.45   71098     10.45     80    80
0006566517      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.95   71098      9.95     85    85
0006566541      PRIMARY RES        PURCHASE             FIXED         A            44   9.80   72198      9.80     90    90
0006566632      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.40   70998      8.40     80    80
0006567598      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.80   62598     10.80     84    84
0006567960      PRIMARY RES        DEBT CONSOL          FIXED         B            37   9.55   72898      9.55     75    75
0006568075      PRIMARY RES        PURCHASE             FIXED         A            43   9.20   63098      9.20     85    85
0006568323      PRIMARY RES        DEBT CONSOL          FIXED         B            45  10.75   61998     10.75     85    85
0006568406      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.80   71598      8.80     85    85
0006568778      PRIMARY RES        DEBT CONSOL          FIXED         A            27  12.95   81098     12.95     87    87
0006568869      PRIMARY RES        DEBT CONSOL          FIXED         A            14   9.95   81198      9.95     80    80
0006569172      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.40   62498      8.40     78    78
0006569198      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.15   70798      9.15     90    90
0006569362      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.55   71398      9.55     80    80
0006569578      PRIMARY RES        DEBT CONSOL          FIXED         A            50  11.80   62998     11.80     90    90
0006569677      PRIMARY RES        DEBT CONSOL          FIXED         B            33   9.55   81098      9.55     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006559132        71998     61928     81998              0 N           N            91998      61998   1
0006559215        70998     60928     70998              0 N           N            80998      60998   1
0006559942        72298     62228     82298              0 N           N            92298      62498   1
0006560023        72298     62228     72298              0 N           N            82298      62498   1
0006560098        71798     61728     91798              0 N           N           101798      63098   1
0006560445        82198     72128     72198              0 N           Y            82198      72998   1
0006561039        71598     61528     71598              0 N           N            81598      61598   1
0006561047        71098     61028     81098              0 N           N            91098      61098   1
0006561310        73098     63028     73098              0 N           N            83098      63098   1
0006561369        91298     81228     81298              0 N           N            91298      81298   1
0006561385        72998     62928     72998              0 N           N            82998      71798   1
0006561393        90398     80328     80398              0 N           N            90398      80398   1
0006561534        80198     70128     80198              0 N           N            90198      63098   1
0006561559        71998     61928     81998              0 N           N            91998      61998   1
0006561880        72598     62528     72598              0 N           N            82598      63098   1
0006562060        71798     61728     81798              0 N           N            91798      61798   1
0006562193        73098     63028     73098              0 N           N            83098      70798   1
0006562953        90398     80328     80398              0 N           N            90398      80398   1
0006563597        73098     63028     63098              0 N           N            73098      70298   1
0006563738        80698     70628     80698              0 N           N            90698      71098   1
0006563753        81398     71328     81398              0 N           N            91398      71698   1
0006563761        80798     70728     80798              0 N           N            90798      72398   1
0006563829        73098     63028     73098              0 N           N            83098      63098   1
0006564108        71798     61728     71798              0 N           N            81798      61798   1
0006564116        71998     61928     61998              0 N           N            71998      61998   1
0006564181        72298     62228     62298              0 N           N            72298      62298   1
0006564330        73098     63028     73098              0 N           N            83098      63098   1
0006564595        72998     62928     72998              0 N           N            82998      62998   1
0006564660        72598     62528     72598              0 N           N            82598      62598   1
0006564785        82798     72728     72798              0 N           N            82798      72798   1
0006564926        73098     63028     73098              0 N           N            83098      63098   1
0006564934        71998     61928     71998              0 N           N            81998      62498   1
0006565246        72998     62928     72998              0 N           N            82998      62998   1
0006565345        82298     72228     72298              0 N           N            82298      72298   1
0006565592        81398     71328     71398              0 N           N            81398      71398   1
0006565675        81098     71028     81098              0 N           N            91098      71098   1
0006565832        90598     80528     80598              0 N           N            90598      80598   1
0006566046        81398     71328     81398              0 N           N            91398      71398   1
0006566103        82998     72928     72998              0 N           N            82998      72998   1
0006566392        82298     72228     72298              0 N           N            82298      72298   1
0006566400        81498     71428     81498              0 N           N            91498      71498   1
0006566442        81598     71528     81598              0 N           N            91598      71598   1
0006566517        81598     71528     81598              0 N           N            91598      71598   1
0006566541        82198     72128     82198              0 Y           N            92198      72198   1
0006566632        81498     71428     81498              0 N           N            91498      71498   1
0006567598        73098     63028     73098              0 N           N            83098      70298   1
0006567960        90398     80328     80398              0 N           N            90398      80798   1
0006568075        73098     63028     73098              0 Y           N            83098      63098   1
0006568323        72498     62428     72498              0 N           N            82498      62498   1
0006568406        82098     72028     82098              0 N           N            92098      72098   1
0006568778        91498     81428     81498              0 N           N            91498      81898   1
0006568869        91798     81723     81798              0 N           N            91798      81798   1
0006569172        72998     62928     72998              0 N           N            82998      62998   1
0006569198        81398     71328     81398              0 N           N            91398      71398   1
0006569362        81798     71728     81798              0 N           N            91798      72898   1
0006569578        80698     70628     80698              0 N           N            90698      72098   1
0006569677        91498     81428     81498              0 N           N            91498      81498   1
</TABLE>


43 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006569768      OH     45247           96000     96000.00     731.37    360 1          120000 SFR DETACHED
0006569842      OH     45224           73800     73752.54     612.49    360 1           82000 SFR DETACHED
0006569867      OH     43612           56400     56316.86     396.29    360 1           70500 SFR DETACHED
0006569990      MI     48206           28050     28085.07     253.61    360 1           33000 SFR DETACHED
0006570014      MI     48204           60000     59975.37     542.13    360 1           75000 SFR DETACHED
0006570022      MO     64503           60750     60725.33     551.17    360 1           67500 SFR DETACHED
0006570162      MI     48458           61200     61200.00     608.40    360 1           68000 SFR DETACHED
0006570212      MI     48213           32000     31986.43     285.57    360 1           40000 SFR DETACHED
0006570295      MI     48030           72900     72991.13     671.28    360 1           81000 SFR DETACHED
0006570378      MI     48103          162000    162000.00    1641.46    360 1          180000 SFR DETACHED
0006570543      OH     45044           80800     80750.03     615.57    360 1          101000 SFR DETACHED
0006570600      IL     61401           96000     96000.00     856.70    360 1          120000 SFR DETACHED
0006570667      OH     45750           56100     56100.00     490.25    360 1           66000 SFR DETACHED
0006570956      OH     43830           55000     54916.19     470.52    360 1           83000 SFR DETACHED
0006571228      OH     43302           51200     51170.84     404.63    360 1           64000 SFR DETACHED
0006571269      OH     44118           89600     89600.00     773.10    360 1          128000 SFR DETACHED
0006571350      OH     45344           63000     62978.02     604.73    360 1           70000 SFR DETACHED
0006571368      OH     44089           71800     71707.89     547.00    360 1           92000 SFR DETACHED
0006571459      OH     44320           33000     32965.29     270.29    360 1           48000 SFR DETACHED
0006571624      OH     45381          138125    138046.35    1091.57    360 1          162500 SFR DETACHED
0006571798      OH     45344           76500     76465.79     668.52    360 1           90000 SFR DETACHED
0006572085      OH     44301           33600     33544.32     294.74    300 1           42000 SFR DETACHED
0006572465      MI     49651           32000     31988.08     299.92    360 1           40000 SFR DETACHED
0006573281      MI     48213           49600     49578.97     442.63    360 1           62000 SFR DETACHED
0006573604      MI     48458           56000     55984.50     582.50    360 1           70000 SFR DETACHED
0006573679      OH     43223           54600     54568.91     431.49    360 1           72000 SFR DETACHED
0006573927      OH     43140           94500     94500.00     850.34    360 1          105000 SFR DETACHED
0006573950      OH     43160           93500     93500.00     712.32    360 1          110000 SFR DETACHED
0006573976      IL     60620           80000     80000.00     632.22    360 1          106000 SFR DETACHED
0006573984      OH     45005           94500     94500.00     850.34    360 1          105000 SFR DETACHED
0006574156      MI     48875           78300     78260.82     669.85    360 1           87000 SFR DETACHED
0006574255      IL     60617           77000     76904.43     586.62    360 1          120000 SFR DETACHED
0006574362      MI     49423           88400     88400.00     831.85    360 1          104000 SFR DETACHED
0006574511      OH     44146           61200     61132.89     492.43    360 1           68000 SFR DETACHED
0006574586      OH     43084           54250     54197.53     460.13    360 1           64000 SFR DETACHED
0006574594      OH     43072          112000    111908.64    1016.15    360 1          140000 SFR DETACHED
0006574792      MI     48187          208000    207871.37    1584.63    360 1          260000 SFR DETACHED
0006574826      MI     48867           64000     64030.00     509.33    360 1           80000 SFR DETACHED
0006574891      MI     48202           25000     24988.50     276.55    360 1           49000 SFR DETACHED
0006574909      OH     43560           98100     98009.05     846.44    360 1          109000 SFR DETACHED
0006574917      MI     48331          130000    129900.60    1208.65    360 1          180000 SFR DETACHED
0006575005      OH     43072           66150     66088.67     570.77    360 1           73500 SFR DETACHED
0006575039      MI     48382          211500    211397.06    1786.13    360 1          235000 SFR DETACHED
0006575047      OH     45406           48600     48548.34     396.31    360 1           54000 SFR DETACHED
0006575062      OH     44454          127500    127387.92    1123.62    360 1          170000 SFR DETACHED
0006575088      MI     48150           61100     61072.09     529.44    360 1           94000 SFR DETACHED
0006575609      MI     48529          113400    113360.68    1092.81    360 1          126000 SFR DETACHED
0006575716      OH     44310           45000     45000.00     355.63    360 1           60000 SFR DETACHED
0006575732      OH     43777           42300     42280.45     364.98    360 1           47000 SFR DETACHED
0006575807      MI     48221          141750    141750.00    1645.96    360 1          225000 SFR DETACHED
0006575849      OH     44035           83700     83661.36     722.19    360 1           93000 SFR DETACHED
0006575856      OH     45806           89250     89250.00     731.01    360 1          105000 SFR DETACHED
0006575898      OH     44857           82500     82458.99     690.70    360 1          110000 SFR DETACHED
0006575971      MI     48205           63900     63866.03     615.79    360 1           71000 SFR DETACHED
0006575997      MI     48601           24750     24745.11     286.42    360 1           33000 SFR DETACHED
0006576037      IL     60153          104400    104312.99     939.42    360 1          116000 SFR DETACHED
0006576185      OH     44504           93500     93451.01     765.82    360 1          110000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006569768      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.40   72498      8.40     80    80
0006569842      PRIMARY RES        DEBT CONSOL          FIXED         A            21   9.35   62298      9.35     90    90
0006569867      PRIMARY RES        DEBT CONSOL          FIXED         A            26   7.55   63098      7.55     80    80
0006569990      PRIMARY RES        DEBT CONSOL          PROG PMT      A            48  12.35   70798     12.35     85    85
0006570014      PRIMARY RES        DEBT CONSOL          FIXED         B            29  10.35   70998     10.35     80    80
0006570022      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.40   62598     10.40     90    90
0006570162      PRIMARY RES        DEBT CONSOL          FIXED         A            30  11.55   73198     11.55     90    90
0006570212      PRIMARY RES        DEBT CONSOL          FIXED         A            25  10.20   62998     10.20     80    80
0006570295      PRIMARY RES        DEBT CONSOL          PROG PMT      A            39  12.55   62998     12.55     90    90
0006570378      PRIMARY RES        DEBT CONSOL          FIXED         A            46  11.80   72098     11.80     90    90
0006570543      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.40   61998      8.40     80    80
0006570600      PRIMARY RES        OTHER                FIXED         A            44  10.20   72498     10.20     80    80
0006570667      PRIMARY RES        DEBT CONSOL          FIXED         A            21   9.95   73198      9.95     85    85
0006570956      PRIMARY RES        DEBT CONSOL          FIXED         B            18   9.70   62498      9.70     66    66
0006571228      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.80   62498      8.80     80    80
0006571269      PRIMARY RES        DEBT CONSOL          FIXED         C            40   9.80   72098      9.80     70    70
0006571350      PRIMARY RES        DEBT CONSOL          FIXED         A            38  11.10   62398     11.10     90    90
0006571368      PRIMARY RES        DEBT CONSOL          FIXED         A            27   8.40   62598      8.40     78    78
0006571459      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.20   62398      9.20     69    69
0006571624      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.80   61898      8.80     85    85
0006571798      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.95   63098      9.95     85    85
0006572085      PRIMARY RES        DEBT CONSOL          FIXED         B            17   9.55   62098      9.55     80    80
0006572465      PRIMARY RES        DEBT CONSOL          FIXED         A            31  10.80   70898     10.80     80    80
0006573281      PRIMARY RES        DEBT CONSOL          FIXED         A            26  10.20   62698     10.20     80    80
0006573604      PRIMARY RES        DEBT CONSOL          FIXED         C            20  12.15   62698     12.15     80    80
0006573679      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.80   61098      8.80     76    76
0006573927      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.30   73198     10.30     90    90
0006573950      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.40   73198      8.40     85    85
0006573976      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.80   73198      8.80     75    75
0006573984      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.30   72798     10.30     90    90
0006574156      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.70   71098      9.70     90    90
0006574255      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.40   60498      8.40     64    64
0006574362      PRIMARY RES        DEBT CONSOL          FIXED         B            38  10.85   71598     10.85     85    85
0006574511      PRIMARY RES        PURCHASE             FIXED         A            34   9.00   52298      9.00     90    90
0006574586      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.60   52998      9.60     85    85
0006574594      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.40   52898     10.40     80    80
0006574792      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.40   71098      8.40     80    80
0006574826      PRIMARY RES        DEBT CONSOL          PROG PMT      A            37  11.05   62398     11.05     80    80
0006574891      PRIMARY RES        DEBT CONSOL          FIXED         B            34  13.00   61198     13.00     51    51
0006574909      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.80   60498      9.80     90    90
0006574917      PRIMARY RES        PURCHASE             FIXED         A            24  10.70   60998     10.70     72    72
0006575005      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.80   61298      9.80     90    90
0006575039      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.55   61898      9.55     90    90
0006575047      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.15   61298      9.15     90    90
0006575062      PRIMARY RES        PURCHASE             FIXED         B            50  10.05   60298     10.05     75    75
0006575088      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.85   62998      9.85     65    65
0006575609      PRIMARY RES        DEBT CONSOL          FIXED         A            50  11.15   70998     11.15     90    90
0006575716      INV OWNED          DEBT CONSOL          FIXED         A            45   8.80   70298      8.80     75    75
0006575732      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.80   70298      9.80     90    90
0006575807      PRIMARY RES        DEBT CONSOL          FIXED         D            35  13.70   72298     13.70     63    63
0006575849      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.80   71098      9.80     90    90
0006575856      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.20   70298      9.20     85    85
0006575898      PRIMARY RES        DEBT CONSOL          FIXED         B            36   9.45   70298      9.45     75    75
0006575971      PRIMARY RES        DEBT CONSOL          FIXED         A            47  11.15   62398     11.15     90    90
0006575997      PRIMARY RES        DEBT CONSOL          FIXED         C            24  13.65   73098     13.65     75    75
0006576037      PRIMARY RES        PURCHASE             FIXED         A            31  10.30   61798     10.30     90    90
0006576185      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.20   70198      9.20     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006569768        82998     72928     72998              0 N           N            82998      72998   1
0006569842        72698     62628     72698              0 N           N            82698      62698   1
0006569867        80798     70728     90798              0 N           N           100798      70798   1
0006569990        81398     71328     81398              0 N           Y            91398      71698   1
0006570014        81498     71428     81498              0 N           N            91498      72098   1
0006570022        73098     63028     73098              0 N           N            83098      63098   1
0006570162        90598     80528     80598              0 N           N            90598      81098   1
0006570212        80698     70628     80698              0 N           Y            90698      71498   1
0006570295        80698     70628     80698              0 N           N            90698      71798   1
0006570378        82498     72428     72498              0 N           N            82498      72898   1
0006570543        72498     62428     72498              0 N           N            82498      62498   1
0006570600        83098     73028     73098              0 N           N            83098      73198   1
0006570667        90598     80528     80598              0 N           N            90598      80598   1
0006570956        72998     62928     72998              0 N           N            82998      62998   1
0006571228        72998     62928     72998              0 N           N            82998      62998   1
0006571269        82498     72428     72498              0 N           N            82498      72498   1
0006571350        81198     71128     81198              0 N           N            91198      62998   1
0006571368        73098     63028     83098              0 N           N            93098      63098   1
0006571459        72998     62928     82998              0 N           N            92998      62998   1
0006571624        80198     70128     80198              0 N           N            90198      62698   1
0006571798        80798     70728     80798              0 N           N            90798      70798   1
0006572085        72598     62523     82598              0 N           N            92598      62598   1
0006572465        81398     71328     81398              0 N           N            91398      72398   1
0006573281        80198     70128     80198              0 N           N            90198      71698   1
0006573604        80698     70628     80698              0 N           N            90698      72198   1
0006573679        71598     61528     71598              0 N           N            81598      61598   1
0006573927        90598     80528     80598              0 N           Y            90598      80598   1
0006573950        90598     80528     80598              0 N           N            90598      80598   1
0006573976        90598     80528     80598              0 N           N            90598      80598   1
0006573984        90198     80128     80198              0 N           N            90198      73198   1
0006574156        81598     71528     81598              0 N           N            91598      71598   1
0006574255        70998     60928     80998              0 N           N            90998      60998   1
0006574362        82098     72028     72098              0 N           N            82098      72298   1
0006574511        62298     52228     72298              0 Y           N            82298      52298   1
0006574586        70398     60328     80398              0 N           N            90398      60398   1
0006574594        70298     60228     80298              0 N           N            90298      61098   1
0006574792        81598     71528     81598              0 N           N            91598      72998   1
0006574826        72998     62928     72998              0 N           N            82998      70298   1
0006574891        71698     61628     81698              0 N           N            91698      62298   1
0006574909        70998     60928     80998              0 N           N            90998      60998   1
0006574917        70998     60928     80998              0 Y           N            90998      62598   1
0006575005        71798     61728     81798              0 N           N            91798      62498   1
0006575039        80198     70128     80198              0 N           N            90198      63098   1
0006575047        71798     61728     81798              0 N           N            91798      62598   1
0006575062        70298     60228     80298              0 Y           N            90298      60298   1
0006575088        80798     70728     80798              0 N           N            90798      70798   1
0006575609        81498     71428     81498              0 N           N            91498      72798   1
0006575716        80298     70228     70298              0 N           N            80298      70298   1
0006575732        80898     70828     80898              0 N           N            90898      70898   1
0006575807        82798     72728     72798              0 N           N            82798      80398   1
0006575849        81598     71528     81598              0 N           N            91598      71598   1
0006575856        81798     71728     71798              0 N           N            81798      70898   1
0006575898        80898     70828     80898              0 N           N            90898      70898   1
0006575971        72998     62928     72998              0 N           N            82998      70898   1
0006575997        90498     80428     90498              0 N           N           100498      80798   1
0006576037        71798     61728     81798              0 Y           N            91798      61798   1
0006576185        80798     70728     80798              0 N           N            90798      70798   1
</TABLE>


44 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006576193      OH     45504           54750     54723.63     464.37    360 1           73000 SFR DETACHED
0006576292      OH     43302           48450     48417.49     355.51    360 1           57000 SFR DETACHED
0006576466      OH     44128           57800     57800.00     456.78    360 1           68000 SFR DETACHED
0006576771      IL     61614           32500     32493.13     368.43    360 1           75500 SFR DETACHED
0006576813      MI     48235           57800     57800.00     543.91    360 1           68000 SFR DETACHED
0006577266      OH     44314           30010     29996.14     258.94    360 1           66000 SFR DETACHED
0006577381      OH     44111          142250    142184.33    1227.38    360 1          165000 SFR DETACHED
0006577399      PA     16507           52700     52700.00     431.65    360 1           62000 SFR DETACHED
0006577407      IL     60643           38600     38600.00     363.23    360 2           70000 SFR DETACHED
0006577662      OH     43725           46750     46750.00     382.91    360 1           55000 SFR DETACHED
0006577688      MI     48075          135000    135000.00    1179.74    360 1          150000 SFR DETACHED
0006577761      OH     45601          112500    112438.75     970.69    360 1          125000 SFR DETACHED
0006577779      OH     44105           44000     43978.58     371.59    360 1           55000 SFR DETACHED
0006577902      OH     45860           92000     92000.00     700.90    360 1          115000 SFR DETACHED
0006577993      OH     44108           61625     61596.55     531.72    360 1           72500 SFR DETACHED
0006578009      OH     44122           73950     73921.85     687.54    360 1           87000 SFR DETACHED
0006578058      OH     45320           52000     51964.00     396.16    360 1           65000 SFR DETACHED
0006578124      MO     63656           56525     56499.69     493.97    360 1           66500 SFR DETACHED
0006578785      WI     53563           89250     89250.00     705.32    360 1          105000 SFR DETACHED
0006578850      MI     48227           56000     55972.74     472.93    360 1           80000 SFR DETACHED
0006578892      MO     63117          130500    130660.12     957.00    360 1          145000 SFR DETACHED
0006579379      OH     44646           54800     54766.11     417.49    360 1          117000 SFR DETACHED
0006579411      IL     61755           99450     99450.00     858.09    360 1          117000 2 FAMILY  RESIDENCE
0006579551      IL     60616           38200     38173.30     275.00    360 1          110000 2 FAMILY  RESIDENCE
0006579569      OH     44111           63900     63864.73     511.86    360 1           71000 SFR DETACHED
0006580096      OH     44128           51750     51750.00     450.33    360 1           70000 SFR DETACHED
0006580237      OH     45449           97750     97706.29     854.22    360 1          115000 SFR DETACHED
0006580831      OH     45305           77250     77250.00     561.46    360 1          103000 SFR DETACHED
0006581110      OH     43062           94000     93946.47     742.86    360 1          135000 SFR DETACHED
0006581250      OH     45150          156000    156000.00    1277.73    360 1          195000 SFR DETACHED
0006581342      MI     48235          117900    117847.28    1030.31    360 1          131000 SFR DETACHED
0006581441      OH     43832           51000     51000.00     436.30    360 1           60000 SFR DETACHED
0006581508      MI     48227           41400     41378.08     337.60    360 1           46000 SFR DETACHED
0006581516      OH     45005           32000     32000.00     271.42    360 1           40000 SFR DETACHED
0006581524      OH     43078          100000     99938.16     761.84    360 1          125000 SFR DETACHED
0006581573      OH     44134           90000     90000.00     776.55    360 1          100000 SFR DETACHED
0006581623      OH     45066           90900     90900.00     784.32    360 1          101000 SFR DETACHED
0006581631      OH     45169           61200     61200.00     499.05    360 1           68000 SFR DETACHED
0006582225      OH     44052           81000     80962.60     698.90    360 1           92000 SFR DETACHED
0006582415      OH     43832          107910    108179.78     813.82    360 1          119900 SFR DETACHED
0006582530      OH     44109           57800     57767.09     456.78    360 1           68000 SFR DETACHED
0006582548      OH     44646           72000     71928.88     605.42    360 1           80000 SFR DETACHED
0006582928      OH     44001          120000    119912.71     847.29    360 1          150000 SFR DETACHED
0006583058      OH     45406           62900     62872.47     554.32    360 1           74000 SFR DETACHED
0006583116      MN     55371           66750     66718.85     573.49    360 1           89000 SFR DETACHED
0006583140      OH     45503           86400     86400.00     704.54    360 1           96000 SFR DETACHED
0006583181      OH     44117           64000     63963.18     503.49    360 1           80000 SFR DETACHED
0006583199      OH     45344           60800     60765.38     480.49    360 1           76000 SFR DETACHED
0006583207      MI     48604           79500     79438.01     711.24    300 1           90000 SFR DETACHED
0006583223      IL     60623          107200    107125.85     775.42    360 1          134000 2 FAMILY  RESIDENCE
0006584189      OH     44203           54400     54369.02     429.91    360 1           68000 SFR DETACHED
0006584627      MI     48215           42250     42302.82     397.85    360 1           65000 SFR DETACHED
0006585178      CA     95340           65600     65516.03     492.84    360 1           82000 SFR DETACHED
0006585251      VA     24012           70000     69979.74     717.34    360 1           87500 SFR DETACHED
0006585285      FL     33707           81600     81600.00     689.12    360 1           96000 SFR DETACHED
0006585483      NY     10801           64000     63915.24     564.02    360 1          155000 3-4 FAMILY RESIDENCE
0006585525      SC     29170           82400     82400.00     787.83    360 1          113500 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006576193      INV OWNED          DEBT CONSOL          FIXED         A            37   9.60   70198      9.60     75    75
0006576292      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.00   62598      8.00     85    85
0006576466      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.80   72898      8.80     85    85
0006576771      PRIMARY RES        DEBT CONSOL          FIXED         C            48  13.35   71798     13.35     43    43
0006576813      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.85   70198     10.85     85    85
0006577266      PRIMARY RES        DEBT CONSOL          FIXED         B            17   9.80   71098      9.80     45    45
0006577381      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.80   62498      9.80     86    86
0006577399      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.20   72298      9.20     85    85
0006577407      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.85   71098     10.85     63    55
0006577662      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.20   81098      9.20     85    85
0006577688      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.95   80498      9.95     90    90
0006577761      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.80   63098      9.80     90    90
0006577779      PRIMARY RES        DEBT CONSOL          FIXED         B            36   9.55   70798      9.55     80    80
0006577902      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.40   72898      8.40     80    80
0006577993      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.80   71398      9.80     85    85
0006578009      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.70   70798     10.70     85    85
0006578058      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.40   71198      8.40     80    80
0006578124      PRIMARY RES        DEBT CONSOL          FIXED         B            32   9.95   71798      9.95     85    85
0006578785      PRIMARY RES        DEBT CONSOL          FIXED         A            21   8.80   80798      8.80     85    85
0006578850      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.55   71098      9.55     70    70
0006578892      PRIMARY RES        PURCHASE             PROG PMT      A            40  10.30   71098     10.30     90    90
0006579379      PRIMARY RES        DEBT CONSOL          FIXED         A            16   8.40   71898      8.40     47    47
0006579411      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.80   72798      9.80     85    85
0006579551      PRIMARY RES        OTHER                FIXED         A            47   7.80   70898      7.80     35    35
0006579569      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.95   71198      8.95     90    90
0006580096      PRIMARY RES        DEBT CONSOL          FIXED         B            22   9.90   72298      9.90     74    74
0006580237      PRIMARY RES        DEBT CONSOL          FIXED         B            34   9.95   71598      9.95     85    85
0006580831      PRIMARY RES        DEBT CONSOL          FIXED         A            25   7.90   72498      7.90     75    75
0006581110      PRIMARY RES        DEBT CONSOL          FIXED         A            27   8.80   71698      8.80     70    70
0006581250      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.20   72198      9.20     80    80
0006581342      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.95   70998      9.95     90    90
0006581441      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.70   80498      9.70     85    85
0006581508      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.15   70798      9.15     90    90
0006581516      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.60   73098      9.60     80    80
0006581524      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.40   71598      8.40     80    80
0006581573      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.80   81198      9.80     90    90
0006581623      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.80   80698      9.80     90    90
0006581631      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.15   71798      9.15     90    90
0006582225      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.80   70898      9.80     88    88
0006582415      PRIMARY RES        PURCHASE             PROG PMT      A            43  10.55   52898     10.55     90    90
0006582530      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.80   62498      8.80     85    85
0006582548      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.50   60498      9.50     90    90
0006582928      PRIMARY RES        DEBT CONSOL          FIXED         A            48   7.60   62298      7.60     80    80
0006583058      PRIMARY RES        DEBT CONSOL          FIXED         B            38  10.05   62298     10.05     85    85
0006583116      PRIMARY RES        DEBT CONSOL          FIXED         B            21   9.75   70298      9.75     75    75
0006583140      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.15   62998      9.15     90    90
0006583181      PRIMARY RES        DEBT CONSOL          FIXED         B            31   8.75   71698      8.75     80    80
0006583199      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.80   62298      8.80     80    80
0006583207      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.80   62498      9.80     88    88
0006583223      PRIMARY RES        DEBT CONSOL          FIXED         A            42   7.85   61898      7.85     80    80
0006584189      PRIMARY RES        DEBT CONSOL          FIXED         A            18   8.80   60998      8.80     80    80
0006584627      PRIMARY RES        DEBT CONSOL          PROG PMT      C            41  12.80   60298     12.80     65    65
0006585178      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.25   52698      8.25     80    80
0006585251      PRIMARY RES        DEBT CONSOL          FIXED         C            44  11.95   52798     11.95     80    80
0006585285      PRIMARY RES        HOME IMPROVE         FIXED         A            38   9.55   81198      9.55     85    85
0006585483      PRIMARY RES        OTHER                FIXED         C            50  10.05   52198     10.05     41    41
0006585525      PRIMARY RES        OTHER                FIXED         C            22  11.05   70798     11.05     73    73
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006576193        80198     70128     80198              0 N           N            90198      70198   1
0006576292        73098     63028     73098              0 N           N            83098      63098   1
0006576466        90398     80328     80398              0 N           N            90398      80398   1
0006576771        82298     72228     82298              0 N           N            92298      80598   1
0006576813        80798     70728     70798              0 N           N            80798      71498   1
0006577266        81598     71528     81598              0 N           N            91598      71598   1
0006577381        72998     62928     72998              0 N           N            82998      62998   1
0006577399        82798     72728     72798              0 N           N            82798      72798   1
0006577407        81598     71528     71598           5386 N           N            81598      71598   1
0006577662        91498     81428     81498              0 N           N            91498      81498   1
0006577688        91098     81028     81098              0 N           N            91098      81498   1
0006577761        80798     70728     80798              0 N           N            90798      70798   1
0006577779        81398     71328     81398              0 N           N            91398      71398   1
0006577902        90398     80328     80398              0 N           N            90398      80398   1
0006577993        81798     71728     81798              0 N           N            91798      72398   1
0006578009        81398     71328     81398              0 N           N            91398      71798   1
0006578058        81698     71628     81698              0 N           Y            91698      71698   1
0006578124        82298     72228     82298              0 N           N            92298      73198   1
0006578785        91798     81728     81798              0 N           N            91798      81298   1
0006578850        81598     71528     81598              0 N           N            91598      72098   1
0006578892        81498     71428     81498              0 Y           N            91498      72998   1
0006579379        82398     72328     82398              0 N           Y            92398      72398   1
0006579411        90198     80128     80198              0 N           N            90198      80498   1
0006579551        81398     71328     81398              0 N           Y            91398      71398   1
0006579569        81698     71628     81698              0 N           N            91698      71698   1
0006580096        82798     72728     72798              0 N           N            82798      73098   1
0006580237        82098     72028     82098              0 N           N            92098      72098   1
0006580831        82998     72928     72998              0 N           N            82998      72998   1
0006581110        82198     72128     82198              0 N           N            92198      72198   1
0006581250        82798     72728     72798              0 N           N            82798      72798   1
0006581342        81498     71428     81498              0 N           N            91498      72098   1
0006581441        91098     81028     81098              0 N           N            91098      81098   1
0006581508        81398     71328     81398              0 N           Y            91398      71698   1
0006581516        90498     80428     80498              0 N           N            90498      80498   1
0006581524        82098     72028     82098              0 N           N            92098      72098   1
0006581573        91798     81728     81798              0 N           N            91798      81998   1
0006581623        91198     81128     81198              0 N           N            91198      81898   1
0006581631        82298     72228     72298              0 N           N            82298      72498   1
0006582225        81398     71328     81398              0 N           N            91398      71398   1
0006582415        62898     52828     72898              0 Y           N            82898      52898   1
0006582530        72998     62928     72998              0 N           N            82998      62998   1
0006582548        70998     60928     80998              0 N           N            90998      60998   1
0006582928        72698     62628     72698              0 N           N            82698      62698   1
0006583058        72698     62628     72698              0 N           N            82698      62698   1
0006583116        80898     70828     80898              0 N           N            90898      70898   1
0006583140        80698     70628     70698              0 N           N            80698      70998   1
0006583181        82198     72128     82198              0 N           Y            92198      72198   1
0006583199        72698     62628     72698              0 N           N            82698      62998   1
0006583207        72998     62923     72998              0 N           N            82998      62998   1
0006583223        72398     62328     72398              0 N           N            82398      62398   1
0006584189        71598     61528     71598              0 N           N            81598      61598   1
0006584627        70898     60828     70898              0 N           Y            80898      61298   1
0006585178        63098     53028     73098              0 N           N            83098      52998   1
0006585251        70198     60128     70198              0 N           N            80198      60198   1
0006585285        91798     81728     81798              0 N           N            91798      81798   1
0006585483        62798     52728     82798              0 N           N            92798      52798   1
0006585525        81398     71328     71398              0 N           N            81398      71398   1
</TABLE>


45 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006585590      OH     43130           39000     38950.08     293.00    360 1           65000 SFR DETACHED
0006585616      MI     48227           38000     37947.53     316.76    360 1           60000 SFR DETACHED
0006585657      FL     32208           58989     58932.53     502.49    360 1           67000 SFR DETACHED
0006585665      MI     48093          110500    110407.90     994.31    360 1          130000 SFR DETACHED
0006585673      OH     43528           66300     66269.39     572.06    360 1           78000 SFR DETACHED
0006585681      IN     46986           34500     34469.67     304.04    360 1           46000 SFR DETACHED
0006585699      OH     43608           28800     28767.07     245.33    360 1           32000 SFR DETACHED
0006585715      IL     60115          100800    100703.53     858.64    360 1          112000 SFR DETACHED
0006585723      IN     46011           44200     44179.59     381.38    360 1           52000 SFR DETACHED
0006585756      OH     45303           63750     63717.97     531.40    360 1           85000 SFR DETACHED
0006585798      MI     49120           58500     58327.83     470.71    360 1           65000 SFR DETACHED
0006585822      IN     46208           61500     61445.91     541.99    360 1           82000 SFR DETACHED
0006585830      MI     49319           53100     53100.00     413.96    360 1           67000 SFR DETACHED
0006585855      NC     28644           65000     64964.86     525.35    360 1           76480 SFR DETACHED
0006585947      MI     49332           56500     56500.00     456.65    360 1           69000 SFR DETACHED
0006585970      NH     23042          112000    111856.67     841.42    360 1          140000 SFR DETACHED
0006586085      LA     70126           49640     49589.92     413.79    360 1           58400 SFR DETACHED
0006586184      PA     19047          108000    107931.13     811.37    360 1          135000 SFR DETACHED
0006586317      CT     06812          225000    224703.12    1666.69    360 1          324500 SFR DETACHED
0006586366      OH     43830           68000     67912.96     510.87    360 1           85000 SFR DETACHED
0006586390      WA     98404           83300     83254.97     673.25    360 1           98000 SFR DETACHED
0006586432      MI     49022           28050     28023.97     242.03    360 1           34000 SFR DETACHED
0006586457      PA     19604           32000     31962.26     249.47    360 1           41000 SFR DETACHED
0006586531      MD     21401           97750     97697.16     790.04    360 1          115000 SFR DETACHED
0006586549      WI     53406           79000     78905.22     621.50    360 1          111000 SFR DETACHED
0006586572      MI     49014           31200     31128.76     234.40    360 1           39000 SFR DETACHED
0006586606      NY     12561          129500    129369.37    1079.48    360 1          170000 SFR DETACHED
0006586630      MI     49318           67200     67157.14     504.86    360 1           84000 SFR DETACHED
0006586655      MI     48214           29750     29722.11     256.70    360 1           35000 SFR DETACHED
0006587083      WA     98092          108000    107936.56     841.94    360 1          135000 SFR DETACHED
0006587141      MI     48141           56700     56490.65     460.31    360 1           63000 SFR DETACHED
0006587158      OH     45601           64000     63959.35     636.23    360 1           80000 SFR DETACHED
0006587166      MI     48601           53550     53495.97     446.38    360 1           76500 SFR DETACHED
0006587208      NC     28270           98800     98673.55     742.26    360 1          123500 SFR DETACHED
0006587257      MI     49046           82000     81781.38     639.25    360 1          126000 SFR DETACHED
0006587315      PA     18466           86000     85949.49     670.43    360 1          107500 SFR DETACHED
0006587364      IL     60164           96000     95886.81     748.39    360 1          120000 SFR DETACHED
0006587406      OH     44281           42500     42431.27     345.03    360 1           94500 SFR DETACHED
0006587448      MI     48184           63750     63694.14     573.64    360 1           75000 SFR DETACHED
0006587455      MA     01030           92700     92655.82     789.64    360 1          103000 SFR DETACHED
0006587505      VA     22724           68000     67965.84     566.83    360 1          165000 SFR DETACHED
0006587604      NJ     07095           97750     97634.75     762.03    360 1          115000 SFR DETACHED
0006587737      IN     47714           46325     46325.00     478.29    360 1           54500 SFR DETACHED
0006587877      MA     09145           90000     89880.04     663.53    360 1          165000 SFR DETACHED
0006588016      ME     04572          160000    159851.67    1380.53    360 1          280000 SFR DETACHED
0006588024      MD     20772          108000    107950.14     931.86    360 1          182000 SFR DETACHED
0006588032      PA     19565          107100    107048.96     912.30    360 1          119000 SFR DETACHED
0006588040      MI     48503           58000     57974.28     508.57    360 1           71000 SFR DETACHED
0006588107      FL     32060           44200     44200.00     376.51    360 1           52000 SFR DETACHED
0006588115      OH     43612           56000     56000.00     430.60    360 1           70000 SFR DETACHED
0006588198      MI     49327           68850     68756.48     594.06    360 1           81000 SFR DETACHED
0006588214      MI     48045           80250     80216.70     722.11    360 1          107000 SFR DETACHED
0006588248      NY     10801           95000     94939.65     944.41    360 1          190000 2 FAMILY  RESIDENCE
0006588289      MD     20902           93600     93600.00     970.00    360 1          180000 SFR DETACHED
0006588297      NY     11233           72000     71966.76     621.24    360 1          158000 2 FAMILY  RESIDENCE
0006588305      FL     34953           46400     46376.69     386.78    360 1           58000 SFR DETACHED
0006588362      FL     33610           57000     56974.24     496.01    360 1           76000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006585590      PRIMARY RES        OTHER                FIXED         A            35   8.25   61698      8.25     60    60
0006585616      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.40   61198      9.40     63    63
0006585657      PRIMARY RES        OTHER                FIXED         A            49   9.65   61298      9.65     88    88
0006585665      PRIMARY RES        DEBT CONSOL          FIXED         B            37  10.30   61098     10.30     85    85
0006585673      PRIMARY RES        DEBT CONSOL          FIXED         B            52   9.80   60998      9.80     85    85
0006585681      PRIMARY RES        OTHER                FIXED         C            21  10.05   61098     10.05     75    75
0006585699      PRIMARY RES        OTHER                FIXED         A            46   9.65   60998      9.65     90    90
0006585715      PRIMARY RES        OTHER                FIXED         A            42   9.65   60898      9.65     90    90
0006585723      PRIMARY RES        OTHER                FIXED         B            25   9.80   61898      9.80     85    85
0006585756      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.40   61198      9.40     75    75
0006585798      PRIMARY RES        OTHER                FIXED         A            45   9.00   60498      9.00     90    90
0006585822      PRIMARY RES        DEBT CONSOL          FIXED         C            37  10.05   60398     10.05     75    75
0006585830      PRIMARY RES        OTHER                FIXED         A            22   8.65   72498      8.65     79    79
0006585855      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.05   60598      9.05     85    85
0006585947      PRIMARY RES        OTHER                FIXED         A            37   9.05   72798      9.05     82    82
0006585970      PRIMARY RES        OTHER                FIXED         A            29   8.25   52698      8.25     80    80
0006586085      PRIMARY RES        OTHER                FIXED         B            45   9.40   60298      9.40     85    85
0006586184      PRIMARY RES        OTHER                FIXED         A            49   8.25   62998      8.25     80    80
0006586317      PRIMARY RES        PURCHASE             FIXED         A            35   8.10   62698      8.10     69    69
0006586366      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.25   60498      8.25     80    80
0006586390      PRIMARY RES        OTHER                FIXED         A            50   9.05   60598      9.05     85    85
0006586432      PRIMARY RES        OTHER                FIXED         B            50   9.80   60398      9.80     83    83
0006586457      PRIMARY RES        DEBT CONSOL          FIXED         A            17   8.65   60298      8.65     78    78
0006586531      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.05   71398      9.05     85    85
0006586549      PRIMARY RES        OTHER                FIXED         A            54   8.75   61898      8.75     71    71
0006586572      PRIMARY RES        OTHER                FIXED         A            49   8.25   60198      8.25     80    80
0006586606      PRIMARY RES        OTHER                FIXED         B            48   9.40   60298      9.40     76    76
0006586630      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.25   71798      8.25     80    80
0006586655      PRIMARY RES        OTHER                FIXED         B            29   9.80   60298      9.80     85    85
0006587083      PRIMARY RES        OTHER                FIXED         A            45   8.65   71398      8.65     80    80
0006587141      PRIMARY RES        OTHER                FIXED         A            42   9.10   60998      9.10     90    90
0006587158      PRIMARY RES        OTHER                FIXED         C            32  11.55   61098     11.55     80    80
0006587166      PRIMARY RES        OTHER                FIXED         B            36   9.40   60498      9.40     70    70
0006587208      PRIMARY RES        OTHER                FIXED         A            19   8.25   60298      8.25     80    80
0006587257      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.65   60998      8.65     65    65
0006587315      PRIMARY RES        OTHER                FIXED         A            48   8.65   60598      8.65     80    80
0006587364      PRIMARY RES        OTHER                FIXED         A            39   8.65   60898      8.65     80    80
0006587406      PRIMARY RES        OTHER                FIXED         A            17   9.10   60298      9.10     45    45
0006587448      PRIMARY RES        DEBT CONSOL          FIXED         B            19  10.30   60198     10.30     85    85
0006587455      PRIMARY RES        OTHER                FIXED         A            44   9.65   61098      9.65     90    90
0006587505      PRIMARY RES        OTHER                FIXED         A            11   9.40   61298      9.40     41    41
0006587604      PRIMARY RES        OTHER                FIXED         A            48   8.65   60598      8.65     85    85
0006587737      PRIMARY RES        HOME IMPROVE         FIXED         C            31  12.05   61798     12.05     85    85
0006587877      PRIMARY RES        OTHER                FIXED         A            46   8.05   60398      8.05     55    55
0006588016      PRIMARY RES        DEBT CONSOL          FIXED         C            24   9.80   60998      9.80     57    57
0006588024      PRIMARY RES        OTHER                FIXED         C            36   9.80   62498      9.80     59    59
0006588032      PRIMARY RES        OTHER                FIXED         A            50   9.65   62298      9.65     90    90
0006588040      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.99   71698      9.99     82    82
0006588107      PRIMARY RES        DEBT CONSOL          FIXED         B            34   9.65   80698      9.65     85    85
0006588115      PRIMARY RES        OTHER                FIXED         A            32   8.50   72798      8.50     80    80
0006588198      PRIMARY RES        DEBT CONSOL          FIXED         B            40   9.80   60598      9.80     85    85
0006588214      PRIMARY RES        DEBT CONSOL          FIXED         B            43  10.30   61198     10.30     75    75
0006588248      PRIMARY RES        DEBT CONSOL          FIXED         C            48  11.55   61098     11.55     50    50
0006588289      PRIMARY RES        DEBT CONSOL          FIXED         D            42  12.10   80398     12.10     52    52
0006588297      PRIMARY RES        DEBT CONSOL          FIXED         C            35   9.80   61998      9.80     46    46
0006588305      PRIMARY RES        DEBT CONSOL          FIXED         B            29   9.40   61898      9.40     80    80
0006588362      PRIMARY RES        DEBT CONSOL          FIXED         B            29   9.90   61298      9.90     75    75
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006585590        72298     62228     82298              0 N           N            92298      62298   1
0006585616        71698     61628     81698              0 N           N            91698      61698   1
0006585657        71798     61728     81798              0 N           N            91798      61798   1
0006585665        71598     61528     81598              0 N           N            91598      61598   1
0006585673        71598     61528     71598              0 N           N            81598      61598   1
0006585681        71598     61528     81598              0 N           N            91598      61598   1
0006585699        71598     61528     81598              0 N           N            91598      61598   1
0006585715        71298     61228     81298              0 N           N            91298      61298   1
0006585723        72398     62328     72398              0 N           N            82398      62398   1
0006585756        71698     61628     71698              0 N           N            81698      61698   1
0006585798        70998     60928     90998              0 N           N           100998      60998   1
0006585822        70898     60828     80898              0 N           N            90898      60898   1
0006585830        82998     72928     72998              0 N           N            82998      72998   1
0006585855        71098     61028     71098              0 N           N            81098      61098   1
0006585947        83198     73128     73198              0 N           N            83198      73198   1
0006585970        63098     53028     73098              0 N           N            83098      52998   1
0006586085        70898     60828     80898              0 N           N            90898      60898   1
0006586184        80798     70728     80798              0 N           N            90798      70798   1
0006586317        72698     62628     82698              0 Y           N            92698      62698   1
0006586366        70998     60928     80998              0 N           N            90998      60998   1
0006586390        71098     61028     71098              0 N           N            81098      61098   1
0006586432        70898     60828     80898              0 N           N            90898      60898   1
0006586457        70898     60828     80898              0 N           N            90898      60898   1
0006586531        81798     71728     81798              0 N           N            91798      71798   1
0006586549        72398     62328     82398              0 N           N            92398      62398   1
0006586572        70598     60528     80598              0 N           N            90598      60598   1
0006586606        70898     60828     80898              0 N           N            90898      60898   1
0006586630        82298     72228     82298              0 N           N            92298      72298   1
0006586655        70898     60828     80898              0 N           N            90898      60898   1
0006587083        82198     72128     82198              0 N           N            92198      72198   1
0006587141        71598     61528     81598              0 N           N            91598      61598   1
0006587158        71598     61528     81598              0 N           N            91598      61598   1
0006587166        70998     60928     80998              0 N           N            90998      60998   1
0006587208        70898     60828     80898              0 N           N            90898      60898   1
0006587257        71598     61528     81598              0 N           N            91598      61598   1
0006587315        71098     61028     71098              0 N           N            81098      61098   1
0006587364        71798     61728     81798              0 N           N            91798      61798   1
0006587406        70898     60828     90898              0 N           N           100898      60898   1
0006587448        70598     60528     80598              0 N           N            90598      60598   1
0006587455        71598     61528     71598              0 N           N            81598      61598   1
0006587505        71798     61728     71798              0 N           N            81798      61798   1
0006587604        71098     61028     81098              0 N           N            91098      61098   1
0006587737        72298     62228     62298              0 N           N            72298      62298   1
0006587877        70898     60828     80898              0 N           N            90898      60898   1
0006588016        71598     61528     81598              0 N           N            91598      61598   1
0006588024        72998     62928     72998              0 N           N            82998      62998   1
0006588032        72698     62628     72698              0 N           N            82698      62698   1
0006588040        82198     72128     82198              0 N           N            92198      72198   1
0006588107        91198     81128     81198              0 N           N            91198      81198   1
0006588115        83198     73128     73198              0 N           N            83198      73198   1
0006588198        71098     61028     81098              0 N           N            91098      61098   1
0006588214        71698     61628     71698              0 N           N            81698      61698   1
0006588248        71598     61528     81598              0 N           N            91598      61598   1
0006588289        90798     80728     80798              0 N           N            90798      80798   1
0006588297        72498     62428     72498              0 N           N            82498      62498   1
0006588305        72398     62328     72398              0 N           N            82398      62398   1
0006588362        71798     61728     71798              0 N           N            81798      61798   1
</TABLE>


46 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006588446      WI     53961           38340     38340.00     340.72    360 1           71000 SFR DETACHED
0006588560      OH     43605           47250     47202.32     393.87    360 1           63000 SFR DETACHED
0006588602      NE     68901           70875     70835.05     562.65    360 1           94500 SFR DETACHED
0006588727      FL     32209           39750     39729.60     328.46    360 1           53000 SFR DETACHED
0006588735      MI     49203           37400     37380.20     304.98    360 1           44000 SFR DETACHED
0006588750      MI     48076          161500    161411.98    1305.28    360 1          190000 SFR DETACHED
0006588800      WI     53402           68000     68000.00     676.00    360 1           85000 2 FAMILY  RESIDENCE
0006588842      PA     15904          122400    122265.78     984.86    360 1          136000 SFR DETACHED
0006588933      MI     49251           44200     44112.40     381.38    360 1           52000 SFR DETACHED
0006588958      MI     49507           48000     47943.40     374.20    360 1           60000 SFR DETACHED
0006589006      AZ     85368           53550     53501.90     467.97    360 1           63000 SFR DETACHED
0006589055      CO     80014          120000    119930.95     944.05    360 1          150000 SFR DETACHED
0006589071      IN     46148           64600     64600.00     522.12    360 1           76000 SFR DETACHED
0006589089      MI     48324          120000    119858.51     935.49    360 1          233000 SFR DETACHED
0006589097      OH     45042          145250    145108.04    1226.65    360 1          176000 SFR DETACHED
0006589394      NJ     07756          122400    122243.34     919.56    360 1          153000 SFR DETACHED
0006589451      NC     28619           53200     53168.74     414.74    360 1           66500 SFR DETACHED
0006589535      MI     48198           82800     82751.36     645.49    360 1          103500 SFR DETACHED
0006589568      OH     43608           34000     33984.30     293.37    360 1           40000 SFR DETACHED
0006589675      TN     37854           43500     43482.90     399.54    360 1           58000 SFR DETACHED
0006589725      MI     49646           62500     62460.14     469.55    360 1           80000 SFR DETACHED
0006589832      VA     23464          121500    121442.09    1034.97    360 1          135000 SFR DETACHED
0006589865      OH     43050           51850     51793.72     419.07    360 1           61000 SFR DETACHED
0006589873      FL     34982           91800     91746.07     715.65    360 1          108000 SFR DETACHED
0006589881      MI     48741           59400     59315.80     452.54    360 1          105000 SFR DETACHED
0006589899      PA     19120           44400     44371.68     333.57    360 1           55500 SFR DETACHED
0006589915      MO     65803           42400     42400.00     405.39    360 1           53000 SFR DETACHED
0006589923      OH     45740           62050     62017.13     505.98    360 1           73000 SFR DETACHED
0006589980      OH     43620           48000     47983.07     458.93    360 1           60000 SFR DETACHED
0006590012      MI     48504           30400     30264.51     228.39    360 1           38000 SFR DETACHED
0006590046      NC     28323           85000     84945.80     638.58    360 1          114000 SFR DETACHED
0006590053      MI     48848           64800     64761.93     505.17    360 1           81000 SFR DETACHED
0006590061      MI     49340           47600     47578.02     410.71    360 1           56000 SFR DETACHED
0006590087      MI     48071           63200     63119.10     474.81    360 1           79000 SFR DETACHED
0006590152      OH     45144           49500     49452.61     421.66    360 1           55000 SFR DETACHED
0006590202      FL     33056           83300     83209.60     673.25    360 1           98000 SFR DETACHED
0006590228      FL     32922           56000     55928.33     420.71    360 1           70000 SFR DETACHED
0006590319      SC     29303           79200     79162.25     674.65    360 1           88000 SFR DETACHED
0006590434      MO     65706           67770     67740.96     602.26    360 1           75300 SFR DETACHED
0006590467      NJ     08344           66200     66172.22     595.69    360 1           77000 SFR DETACHED
0006590475      IL     60415           94400     94344.55     735.92    360 1          118000 SFR DETACHED
0006590483      MI     49690           68000     67968.60     586.73    360 1           80000 SFR DETACHED
0006590509      CO     80211          107000    106332.18     834.14    360 1          160000 2 FAMILY  RESIDENCE
0006590517      IA     50138           45600     45573.21     355.49    360 1           57000 SFR DETACHED
0006590582      CA     93611          132000    131915.82     991.68    360 1          165000 SFR DETACHED
0006590640      MI     48622           31800     31759.30     238.91    360 1           62000 SFR DETACHED
0006590657      MI     49245           60000     59839.37     500.15    360 1           75000 SFR DETACHED
0006590749      OH     45345           65600     65561.47     511.40    360 1           82000 SFR DETACHED
0006590780      NM     88201           66300     66238.53     572.06    360 1           78000 SFR DETACHED
0006590822      MD     21229           48000     47983.07     458.93    360 1           60000 SFR ATTACHED
0006590848      PA     15437           89250     89201.75     721.34    360 1          105000 SFR DETACHED
0006590871      MI     48202           73100     72626.93     569.87    360 1          100000 SFR DETACHED
0006590905      NC     28144           41600     41555.77     339.23    360 1           52000 SFR DETACHED
0006591044      IN     47119           48000     48000.00     369.08    360 1           60000 SFR DETACHED
0006591127      WI     53185           77000     77000.00     575.78    360 1          100000 SFR DETACHED
0006591200      OH     44023        86750.22     86750.22     729.45    360 1          146000 LOW RISE CONDO
0006591259      NY     14611           64800     64772.54     580.68    360 1           72000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006588446      PRIMARY RES        DEBT CONSOL          FIXED         C            50  10.15   61298     10.15     54    54
0006588560      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.40   52698      9.40     75    75
0006588602      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.85   61298      8.85     75    75
0006588727      PRIMARY RES        OTHER                FIXED         B            31   9.30   61198      9.30     75    75
0006588735      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.15   61798      9.15     85    85
0006588750      PRIMARY RES        OTHER                FIXED         A            40   9.05   61198      9.05     85    85
0006588800      PRIMARY RES        OTHER                FIXED         C            42  11.55   62598     11.55     80    80
0006588842      PRIMARY RES        OTHER                FIXED         A            37   9.00   61798      9.00     90    90
0006588933      PRIMARY RES        OTHER                FIXED         B            17   9.80   60598      9.80     85    85
0006588958      PRIMARY RES        OTHER                FIXED         A            32   8.65   61898      8.65     80    80
0006589006      PRIMARY RES        OTHER                FIXED         A            21   9.95   52698      9.95     85    85
0006589055      PRIMARY RES        DEBT CONSOL          FIXED         A            24   8.75   62398      8.75     80    80
0006589071      PRIMARY RES        OTHER                FIXED         A            50   9.05   70198      9.05     85    85
0006589089      PRIMARY RES        OTHER                FIXED         A            48   8.65   60598      8.65     52    52
0006589097      PRIMARY RES        OTHER                FIXED         A            27   9.55   61098      9.55     83    83
0006589394      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.25   52098      8.25     80    80
0006589451      PRIMARY RES        OTHER                FIXED         A            28   8.65   62498      8.65     80    80
0006589535      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.65   60298      8.65     80    80
0006589568      PRIMARY RES        DEBT CONSOL          FIXED         B            45   9.80   61298      9.80     85    85
0006589675      PRIMARY RES        OTHER                FIXED         C            32  10.55   60398     10.55     75    75
0006589725      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.25   61098      8.25     78    78
0006589832      PRIMARY RES        OTHER                FIXED         A            37   9.65   70298      9.65     90    90
0006589865      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.05   60498      9.05     85    85
0006589873      PRIMARY RES        OTHER                FIXED         A            34   8.65   62498      8.65     85    85
0006589881      PRIMARY RES        OTHER                FIXED         A            33   8.40   70298      8.40     57    57
0006589899      PRIMARY RES        OTHER                FIXED         A            25   8.25   63098      8.25     80    80
0006589915      PRIMARY RES        OTHER                FIXED         C            19  11.05   61998     11.05     80    80
0006589923      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.15   60598      9.15     85    85
0006589980      PRIMARY RES        OTHER                FIXED         C            28  11.05   60398     11.05     80    80
0006590012      PRIMARY RES        DEBT CONSOL          FIXED         A            19   8.25   61698      8.25     80    80
0006590046      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.25   62598      8.25     75    75
0006590053      PRIMARY RES        OTHER                FIXED         A            47   8.65   61798      8.65     80    80
0006590061      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.80   61098      9.80     85    85
0006590087      PRIMARY RES        OTHER                FIXED         A            27   8.25   61698      8.25     80    80
0006590152      PRIMARY RES        OTHER                FIXED         A            35   9.65   60498      9.65     90    90
0006590202      PRIMARY RES        OTHER                FIXED         A            36   9.05   61298      9.05     85    85
0006590228      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.25   61298      8.25     80    80
0006590319      PRIMARY RES        OTHER                FIXED         A            49   9.65   62398      9.65     90    90
0006590434      PRIMARY RES        HOME IMPROVE         FIXED         A            22  10.15   80498     10.15     90    90
0006590467      PRIMARY RES        OTHER                FIXED         B            29  10.30   61998     10.30     86    86
0006590475      PRIMARY RES        OTHER                FIXED         A            40   8.65   62398      8.65     80    80
0006590483      PRIMARY RES        OTHER                FIXED         A            40   9.80   62498      9.80     85    85
0006590509      INV OWNED          OTHER                FIXED         A            42   8.65   61598      8.65     67    67
0006590517      PRIMARY RES        OTHER                FIXED         A            19   8.65   62398      8.65     80    80
0006590582      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.25   61698      8.25     80    80
0006590640      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.25   60598      8.25     51    51
0006590657      PRIMARY RES        DEBT CONSOL          FIXED         B            20   9.40   61798      9.40     80    80
0006590749      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.65   61998      8.65     80    80
0006590780      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.80   60598      9.80     85    85
0006590822      PRIMARY RES        OTHER                FIXED         C            42  11.05   61298     11.05     80    80
0006590848      PRIMARY RES        OTHER                FIXED         A            43   9.05   70298      9.05     85    85
0006590871      PRIMARY RES        DEBT CONSOL          FIXED         A            12   8.65   70298      8.65     73    73
0006590905      PRIMARY RES        OTHER                FIXED         A            17   9.15   61398      9.15     80    80
0006591044      PRIMARY RES        HOME IMPROVE         FIXED         A            23   8.50   72198      8.50     80    80
0006591127      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.20   72498      8.20     77    77
0006591200      PRIMARY RES        OTHER                FIXED         A            38   9.50   72498      9.50     59    59
0006591259      PRIMARY RES        OTHER                FIXED         A            45  10.25   61798     10.25     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006588446        71798     61728     61798              0 N           N            71798      61798   1
0006588560        63098     53028     73098              0 N           N            83098      52998   1
0006588602        71798     61728     71798              0 N           N            81798      61798   1
0006588727        71698     61628     71698              0 N           N            81698      61698   1
0006588735        72298     62228     72298              0 N           N            82298      62298   1
0006588750        71698     61628     71698              0 N           N            81698      61698   1
0006588800        73098     63028     63098              0 N           N            73098      63098   1
0006588842        72298     62228     82298              0 N           N            92298      62298   1
0006588933        71098     61028     81098              0 N           N            91098      61098   1
0006588958        72398     62328     82398              0 N           N            92398      62398   1
0006589006        71098     61028     81098              0 N           N            91098      52998   1
0006589055        73098     63028     73098              0 N           N            83098      63098   1
0006589071        80998     70928     70998              0 N           N            80998      70998   1
0006589089        71098     61028     81098              0 N           N            91098      61098   1
0006589097        71598     61528     81598              0 N           N            91598      61598   1
0006589394        62698     52628     72698              0 N           N            82698      52698   1
0006589451        72998     62928     72998              0 N           N            82998      62998   1
0006589535        70898     60828     70898              0 N           N            80898      60898   1
0006589568        71798     61728     71798              0 N           N            81798      61798   1
0006589675        70898     60828     70898              0 N           N            80898      60898   1
0006589725        73098     63028     73098              0 N           N            83098      61598   1
0006589832        80898     70828     80898              0 N           N            90898      70898   1
0006589865        70998     60928     80998              0 N           N            90998      60998   1
0006589873        72998     62928     72998              0 N           N            82998      62998   1
0006589881        80898     70828     80898              0 N           N            90898      70898   1
0006589899        80798     70728     80798              0 N           N            90798      70798   1
0006589915        72498     62428     62498              0 N           N            72498      62498   1
0006589923        71098     61028     71098              0 N           N            81098      61098   1
0006589980        70898     60828     70898              0 N           N            80898      60898   1
0006590012        72298     62228    102298              0 N           N           112298      62298   1
0006590046        73098     63028     73098              0 N           N            83098      63098   1
0006590053        72298     62228     72298              0 N           N            82298      62298   1
0006590061        71598     61528     71598              0 N           N            81598      61598   1
0006590087        72298     62228     82298              0 N           N            92298      62298   1
0006590152        70998     60928     80998              0 N           N            90998      60998   1
0006590202        71798     61728     81798              0 N           N            91798      61798   1
0006590228        71798     61728     81798              0 N           N            91798      61798   1
0006590319        72998     62928     72998              0 N           N            82998      62998   1
0006590434        91098     81028     91098              0 N           N           101098      81098   1
0006590467        72498     62428     72498              0 N           N            82498      62498   1
0006590475        72998     62928     72998              0 N           N            82998      62998   1
0006590483        72998     62928     72998              0 N           N            82998      62998   1
0006590509        71598     61528     81598              0 N           N            91598      61598   1
0006590517        72998     62928     72998              0 N           N            82998      62998   1
0006590582        72298     62228     72298              0 N           N            82298      62298   1
0006590640        71098     61028     81098              0 N           N            91098      61098   1
0006590657        72298     62228     82298              0 N           N            92298      62298   1
0006590749        72498     62428     72498              0 N           N            82498      62498   1
0006590780        71098     61028     81098              0 N           N            91098      61098   1
0006590822        71798     61728     71798              0 N           N            81798      61798   1
0006590848        80898     70828     80898              0 N           N            90898      70898   1
0006590871        80898     70828     80898              0 N           N            90898      70898   1
0006590905        71898     61828     81898              0 N           N            91898      61898   1
0006591044        82798     72728     72798              0 N           N            82798      72798   1
0006591127        82998     72928     72998              0 N           N            82998      72998   1
0006591200        82998     72928     72998              0 N           N            82998      72998   1
0006591259        72298     62228     72298              0 N           N            82298      62398   1
</TABLE>


47 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006591341      MD     20746           54000     53938.98     429.85    360 1           90000 SFR DETACHED
0006591358      NC     28092           73200     73161.24     596.91    360 1           91500 SFR DETACHED
0006591390      OH     43050           64000     63962.40     498.93    360 1           82000 SFR DETACHED
0006591416      MI     48519           55000     54944.51     458.47    360 1           75000 SFR DETACHED
0006591499      MI     49090           72500     72500.00     544.67    360 1          140000 SFR DETACHED
0006591523      PA     19508          118500    118390.13    1022.46    360 1          185000 SFR DETACHED
0006591556      MA     01844           57000     56971.36     475.14    360 1           76000 SFR DETACHED
0006591630      MI     48602           37500     37481.16     312.59    360 1           50000 SFR DETACHED
0006591705      TN     37914           46750     46724.72     377.85    360 1           55000 SFR DETACHED
0006591812      MI     49684          130500    130387.69    1159.73    360 1          145000 SFR DETACHED
0006591820      MI     48030           42500     42480.37     366.71    360 1           52000 SFR DETACHED
0006591887      OK     74020          103275    103275.00     960.18    360 1          121500 SFR DETACHED
0006591895      NM     87121          152000    151919.53    1239.47    360 1          190000 SFR DETACHED
0006591945      KY     40299           40000     39981.67     358.45    360 1           53000 SFR DETACHED
0006591952      MI     48838          104550    104488.59     815.04    360 1          123000 SFR DETACHED
0006592000      NJ     08043           98000     97951.79     824.04    360 1          109000 SFR ATTACHED
0006592018      ID     83704           78000     77951.76     594.24    360 1          105000 SFR DETACHED
0006592034      NJ     07032           76500     76464.30     657.26    360 1           90000 2 FAMILY  RESIDENCE
0006592042      WA     98840           61200     61170.83     521.32    360 1           72000 SFR DETACHED
0006592067      MI     48183          108000    107937.86     849.64    360 1          135000 SFR DETACHED
0006592091      OH     44903           48600     48576.34     410.43    360 1           54000 SFR DETACHED
0006592109      ID     83338           49350     49321.60     388.24    360 1           70000 SFR DETACHED
0006592133      NM     87416          109650    109650.00     870.47    360 1          129000 SFR DETACHED
0006592174      MI     48197           63750     63670.72     592.70    360 1           75000 SFR DETACHED
0006592315      FL     34743           40000     39957.17     326.18    360 1          135000 SFR DETACHED
0006592323      MI     48235           64000     63924.53     498.93    360 1           80000 SFR DETACHED
0006592356      PA     19150          127000    127000.00     954.11    360 1          166000 SFR DETACHED
0006592372      WA     98362           95000     94910.14     851.30    360 1          130000 SFR DETACHED
0006592398      NJ     07510          106400    106269.28     814.36    360 1          133000 2 FAMILY  RESIDENCE
0006592414      OH     45613           42500     42479.74     362.03    360 1           50000 SFR DETACHED
0006592497      PA     19096          140800    140712.03    1067.70    360 1          176000 SFR DETACHED
0006592547      IL     60411           62900     62865.99     508.38    360 1           74000 SFR DETACHED
0006592562      IN     46816           45000     44980.30     396.58    360 1           60000 SFR DETACHED
0006592588      MI     49727           28050     28021.51     233.82    360 1           33000 SFR DETACHED
0006592687      OH     43204           71400     71367.04     616.06    360 1           84000 SFR DETACHED
0006592695      SC     29430           29600     29579.02     283.01    360 1           37000 SFR DETACHED
0006592737      FL     34135           65450     65414.61     528.99    360 1           77000 SFR DETACHED
0006592760      OH     43223           45600     45573.21     355.49    360 1           57000 2 FAMILY  RESIDENCE
0006592802      NC     28689           84600     84538.03     683.76    360 1          102000 MANUFACTURED
0006592828      MA     02038           67500     67386.35     526.21    360 1          150000 SFR DETACHED
0006592851      NY     11373          165000    164925.43    1435.82    360 1          220000 SFR DETACHED
0006592877      NJ     08757           68000     67957.95     518.05    360 1          110000 SFR DETACHED
0006592927      NC     28135           72375     72341.58     624.48    360 1           96500 SFR DETACHED
0006592968      MI     49509           48600     48576.84     413.99    360 1           54000 SFR DETACHED
0006592984      MN     55604           51675     51614.06     402.85    360 1           68900 SFR DETACHED
0006592992      PA     18834           66600     66568.26     567.32    360 1           74000 SFR DETACHED
0006593016      WA     98370           83000     82893.77     623.56    360 1          123000 SFR DETACHED
0006593040      NJ     07094          184000    184000.00    1500.41    360 1          230000 SFR DETACHED
0006593073      CA     90066          152000    151895.67    1184.95    360 1          190000 SFR DETACHED
0006593446      NY     11434          103000    102939.50     802.96    360 1          139500 SFR DETACHED
0006593453      MI     48203           40800     40800.00     325.36    360 1           48000 SFR DETACHED
0006593461      MI     48117          129600    129467.77    1094.48    360 1          162000 SFR DETACHED
0006593511      IN     46970           41250     41208.38     343.85    360 1           55000 SFR DETACHED
0006593560      KY     41006           28800     28769.48     241.12    360 1           36000 SFR DETACHED
0006593602      KY     41017           53600     53575.77     466.43    360 1           67000 SFR DETACHED
0006593644      GA     30252           83200     83151.12     648.61    360 1          104000 SFR DETACHED
0006593776      GA     30013           85000     84954.05     686.99    360 1          100000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006591341      PRIMARY RES        OTHER                FIXED         A            17   8.88   60498      8.88     60    60
0006591358      PRIMARY RES        OTHER                FIXED         A            39   9.15   62398      9.15     80    80
0006591390      PRIMARY RES        OTHER                FIXED         A            50   8.65   62298      8.65     78    78
0006591416      PRIMARY RES        OTHER                FIXED         A            33   9.40   61998      9.40     73    73
0006591499      PRIMARY RES        OTHER                FIXED         A            49   8.25   80398      8.25     52    52
0006591523      PRIMARY RES        OTHER                FIXED         C            49   9.80   61198      9.80     64    64
0006591556      PRIMARY RES        DEBT CONSOL          FIXED         B            40   9.40   61298      9.40     75    75
0006591630      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.40   61898      9.40     75    75
0006591705      PRIMARY RES        DEBT CONSOL          FIXED         A            16   9.05   61998      9.05     85    85
0006591812      PRIMARY RES        OTHER                FIXED         A            38  10.15   61998     10.15     90    90
0006591820      PRIMARY RES        OTHER                FIXED         B            24   9.80   61998      9.80     82    82
0006591887      PRIMARY RES        OTHER                FIXED         B            50  10.70   62298     10.70     85    85
0006591895      PRIMARY RES        DEBT CONSOL          FIXED         A            51   9.15   62498      9.15     80    80
0006591945      PRIMARY RES        HOME IMPROVE         FIXED         C            42  10.25   61898     10.25     75    75
0006591952      PRIMARY RES        OTHER                FIXED         A            33   8.65   62598      8.65     85    85
0006592000      PRIMARY RES        DEBT CONSOL          FIXED         A            51   9.50   71098      9.50     90    90
0006592018      PRIMARY RES        OTHER                FIXED         A            32   8.40   70198      8.40     74    74
0006592034      PRIMARY RES        OTHER                FIXED         B            32   9.75   70198      9.75     85    85
0006592042      PRIMARY RES        OTHER                FIXED         B            49   9.65   63098      9.65     85    85
0006592067      PRIMARY RES        OTHER                FIXED         A            36   8.75   62998      8.75     80    80
0006592091      PRIMARY RES        OTHER                FIXED         A            33   9.55   70198      9.55     90    90
0006592109      PRIMARY RES        OTHER                FIXED         A            43   8.75   62298      8.75     71    71
0006592133      PRIMARY RES        OTHER                FIXED         A            27   8.85   72298      8.85     85    85
0006592174      PRIMARY RES        OTHER                FIXED         B            46  10.70   62298     10.70     85    85
0006592315      PRIMARY RES        HOME IMPROVE         FIXED         B            49   9.15   60398      9.15     30    30
0006592323      PRIMARY RES        OTHER                FIXED         A            42   8.65   60598      8.65     80    80
0006592356      PRIMARY RES        OTHER                FIXED         A            48   8.25   72198      8.25     77    77
0006592372      PRIMARY RES        OTHER                FIXED         C            42  10.25   60998     10.25     73    73
0006592398      PRIMARY RES        OTHER                FIXED         A            41   8.45   60298      8.45     80    80
0006592414      PRIMARY RES        OTHER                FIXED         A            17   9.65   60598      9.65     85    85
0006592497      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.35   61798      8.35     80    80
0006592547      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.05   61098      9.05     85    85
0006592562      PRIMARY RES        OTHER                FIXED         C            15  10.05   60498     10.05     75    75
0006592588      PRIMARY RES        OTHER                FIXED         B            23   9.40   60498      9.40     85    85
0006592687      PRIMARY RES        OTHER                FIXED         B            47   9.80   61298      9.80     85    85
0006592695      PRIMARY RES        OTHER                FIXED         C            19  11.05   62398     11.05     80    80
0006592737      PRIMARY RES        OTHER                FIXED         A            25   9.05   71498      9.05     85    85
0006592760      PRIMARY RES        OTHER                FIXED         A            25   8.65   61898      8.65     80    80
0006592802      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.05   70398      9.05     83    83
0006592828      PRIMARY RES        OTHER                FIXED         A            35   8.65   62998      8.65     45    45
0006592851      PRIMARY RES        OTHER                FIXED         A            33   9.90   62298      9.90     75    75
0006592877      PRIMARY RES        OTHER                FIXED         A            30   8.40   70998      8.40     62    62
0006592927      PRIMARY RES        OTHER                FIXED         A            49   9.80   71198      9.80     75    75
0006592968      PRIMARY RES        OTHER                FIXED         A            22   9.65   70198      9.65     90    90
0006592984      PRIMARY RES        OTHER                FIXED         A            27   8.65   62498      8.65     75    75
0006592992      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.65   60298      9.65     90    90
0006593016      PRIMARY RES        OTHER                FIXED         A            50   8.25   62398      8.25     67    67
0006593040      PRIMARY RES        OTHER                FIXED         A            44   9.15   81198      9.15     80    80
0006593073      PRIMARY RES        OTHER                FIXED         A            50   8.65   62398      8.65     80    80
0006593446      INV OWNED          OTHER                FIXED         A            48   8.65   61298      8.65     74    74
0006593453      PRIMARY RES        HOME IMPROVE         FIXED         A            43   8.90   80598      8.90     85    85
0006593461      PRIMARY RES        OTHER                FIXED         A            35   9.55   60998      9.55     80    80
0006593511      PRIMARY RES        OTHER                FIXED         B            41   9.40   61698      9.40     75    75
0006593560      PRIMARY RES        OTHER                FIXED         B            46   9.45   60498      9.45     80    80
0006593602      INV OWNED          OTHER                FIXED         A             9   9.90   62298      9.90     80    80
0006593644      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.65   62298      8.65     80    80
0006593776      PRIMARY RES        OTHER                FIXED         A            32   9.05   61998      9.05     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006591341        70998     60928     80998              0 N           N            90998      60998   1
0006591358        72998     62928     72998              0 N           N            82998      62998   1
0006591390        72698     62628     72698              0 N           N            82698      62698   1
0006591416        72498     62428     82498              0 N           N            92498      62498   1
0006591499        90798     80728     80798              0 N           N            90798      80798   1
0006591523        71698     61628     81698              0 N           N            91698      61698   1
0006591556        71798     61728     71798              0 N           N            81798      61798   1
0006591630        72398     62328     72398              0 N           N            82398      62398   1
0006591705        72498     62428     72498              0 N           N            82498      62498   1
0006591812        72498     62428     82498              0 N           N            92498      62498   1
0006591820        72498     62428     72498              0 N           N            82498      62498   1
0006591887        72698     62628     62698              0 N           N            72698      62698   1
0006591895        72998     62928     72998              0 N           N            82998      62998   1
0006591945        72398     62328     72398              0 N           N            82398      62398   1
0006591952        73098     63028     73098              0 N           N            83098      63098   1
0006592000        81598     71528     81598              0 N           N            91598      71598   1
0006592018        80998     70928     80998              0 N           N            90998      70998   1
0006592034        80898     70828     80898              0 N           N            90898      70898   1
0006592042        80898     70828     80898              0 N           N            90898      70898   1
0006592067        80798     70728     80798              0 N           N            90798      70798   1
0006592091        80898     70828     80898              0 N           N            90898      70898   1
0006592109        72698     62628     72698              0 N           N            82698      62698   1
0006592133        82898     72828     72898              0 N           N            82898      72898   1
0006592174        72698     62628     72698              0 N           N            82698      62698   1
0006592315        70898     60828     80898              0 N           N            90898      60898   1
0006592323        71098     61028     81098              0 N           N            91098      61098   1
0006592356        82798     72728     72798              0 N           N            82798      72798   1
0006592372        71598     61528     81598              0 N           N            91598      61598   1
0006592398        70898     60828     80898              0 N           N            90898      60898   1
0006592414        71098     61028     71098              0 N           N            81098      61098   1
0006592497        72298     62228     72298              0 N           N            82298      62298   1
0006592547        71598     61528     71598              0 N           N            81598      61598   1
0006592562        70998     60928     70998              0 N           N            80998      60998   1
0006592588        70998     60928     80998              0 N           N            90998      60998   1
0006592687        71798     61728     71798              0 N           N            81798      61798   1
0006592695        72998     62928     82998              0 N           N            92998      62998   1
0006592737        82098     72028     82098              0 N           N            92098      72098   1
0006592760        72398     62328     72398              0 N           N            82398      62398   1
0006592802        80998     70928     80998              0 N           N            90998      70998   1
0006592828        80798     70728     80798              0 N           N            90798      70798   1
0006592851        73098     63028     73098              0 N           N            83098      62998   1
0006592877        81498     71428     81498              0 N           N            91498      71498   1
0006592927        81698     71628     81698              0 N           N            91698      71698   1
0006592968        80798     70728     80798              0 N           N            90798      70798   1
0006592984        72998     62928     82998              0 N           N            92998      62998   1
0006592992        70898     60828     70898              0 N           N            80898      60898   1
0006593016        72998     62928     82998              0 N           N            92998      62998   1
0006593040        91798     81728     81798              0 N           N            91798      81798   1
0006593073        72998     62928     72998              0 N           N            82998      62998   1
0006593446        71298     61228     71298              0 N           N            81298      61298   1
0006593453        91098     81028     81098              0 N           N            91098      81098   1
0006593461        71598     61528     81598              0 N           N            91598      61598   1
0006593511        72298     62228     82298              0 N           N            92298      62298   1
0006593560        70998     60928     80998              0 N           N            90998      60998   1
0006593602        72298     62228     72298              0 N           N            82298      62298   1
0006593644        72998     62928     72998              0 N           N            82998      62998   1
0006593776        72498     62428     72498              0 N           N            82498      62498   1
</TABLE>


48 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006593792      MD     21222           72000     71912.98     561.29    360 1           90000 SFR DETACHED
0006593818      TX     75182          132000    131933.69    1100.31    360 1          165000 SFR DETACHED
0006593834      MA     01543           94350     94246.76     762.56    360 1          111000 SFR DETACHED
0006593842      NY     12941           45050     45009.53     393.69    360 1           53000 MANUFACTURED
0006593883      FL     32055           30100     30100.00     231.45    360 1           43000 SFR DETACHED
0006593909      IN     47302           51000     50953.71     443.80    360 1           68000 SFR DETACHED
0006593958      MI     49203           87050     86994.49     653.98    360 1          118000 SFR DETACHED
0006593974      IL     60472           28050     28023.99     242.03    360 1           33000 SFR DETACHED
0006593982      MI     48224           60350     60317.37     487.77    360 1           71000 SFR DETACHED
0006593990      MI     48212           38700     38700.00     343.92    360 1           43000 SFR DETACHED
0006594006      PA     15207           46400     46400.00     391.86    360 1           58000 SFR DETACHED
0006594113      MD     21224           60000     59932.11     476.32    360 1           80000 3-4 FAMILY RESIDENCE
0006594170      MI     49203           40476     40455.66     337.40    360 1           51000 SFR DETACHED
0006594188      PA     15330           38250     38214.53     330.04    360 1           45000 SFR DETACHED
0006594196      MI     48135           86472     86416.86     649.64    360 1          125000 SFR DETACHED
0006594253      NC     28269           62050     61952.83     555.13    300 1           73000 SFR DETACHED
0006594279      DC     20011           77575     77533.93     632.58    360 1          128000 SFR DETACHED
0006594295      CA     95355           58000     57889.95     472.91    300 1           86000 SFR DETACHED
0006594337      TN     38114           48450     48384.93     464.40    300 1           57000 SFR DETACHED
0006594352      FL     32967           29600     29570.14     246.74    360 1           37000 SFR DETACHED
0006594394      NJ     07062          105000    104948.35     882.90    360 2          155000 SFR DETACHED
0006594428      OH     45804           47000     46962.88     431.69    360 1           59000 SFR DETACHED
0006594485      TN     38119           46875     46847.46     365.43    360 1           62500 SFR DETACHED
0006594543      PA     19526           64000     63450.47     514.50    360 1           80000 SFR DETACHED
0006594550      MI     48205           35100     35086.20     322.39    360 1           39000 SFR DETACHED
0006594568      MI     49651           54750     54703.97     478.45    360 1           73000 SFR DETACHED
0006594592      MI     49038           84000     83901.16     655.44    360 1          116000 SFR DETACHED
0006594642      FL     34952           48800     48707.40     397.90    300 1           61000 SFR DETACHED
0006594717      IL     62205           30400     30387.78     276.95    360 1           38000 SFR DETACHED
0006594725      MI     48228           50000     49972.96     404.12    360 1           62000 SFR DETACHED
0006594733      OH     44052           66600     66526.97     535.88    360 1           74000 SFR DETACHED
0006594808      MI     48224           52800     52766.33     396.67    360 1           66000 SFR DETACHED
0006594824      MI     48060           57000     56960.87     444.36    360 1           76000 SFR DETACHED
0006594832      CO     81504          110400    110269.13     860.65    360 1          138000 SFR DETACHED
0006594857      CT     06013          102400    102327.43     979.05    360 1          128000 SFR DETACHED
0006594865      NJ     07094          197500    197374.05    1483.76    360 1          250000 SFR DETACHED
0006594873      TN     37716           73600     73513.21     573.77    360 1           92000 SFR DETACHED
0006594899      MI     48205           34000     33980.02     265.06    360 1           49000 SFR DETACHED
0006594998      OH     45121           46400     46285.26     361.73    360 1           58000 SFR DETACHED
0006595052      PA     15009           92225     92116.27     718.96    360 1          108500 SFR DETACHED
0006595086      OH     43920           37600     37555.66     293.12    360 1           47000 SFR DETACHED
0006595169      OH     43302           48800     48742.47     380.43    360 1           61000 SFR DETACHED
0006595185      IN     46221           33600     33580.26     261.94    360 1           42000 SFR DETACHED
0006595201      OH     44111           60800     60761.22     456.78    360 1           76000 SFR DETACHED
0006595250      NC     27262           42400     42400.00     330.54    360 1           53000 SFR DETACHED
0006595284      MI     48224           81600     81552.07     636.13    360 1          102000 SFR DETACHED
0006595300      FL     33168           78200     78200.00     729.99    360 1           92000 SFR DETACHED
0006595318      MI     49431           46500     46476.64     387.61    360 1           62000 SFR DETACHED
0006595334      KY     41143           29880     29854.83     267.76    360 1           38400 SFR DETACHED
0006595359      TX     75167           81403     81297.94     611.56    360 1          110000 SFR DETACHED
0006595367      PA     19380           81600     81513.27     665.40    360 1          102000 SFR DETACHED
0006595383      OH     43204           46750     46724.72     377.85    360 1           55000 SFR DETACHED
0006595391      MD     20745          130500    130437.81    1111.63    360 1          145000 SFR DETACHED
0006595417      CA     91701          116000    115926.03     871.47    360 1          145000 SFR DETACHED
0006595458      NY     12453           61200     61122.02     477.10    360 1           72000 SFR DETACHED
0006595524      MI     48234           35000     34982.42     291.75    360 1           50000 SFR DETACHED
0006595540      NY     11212          153575    153136.17    1291.35    360 1          175000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006593792      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.65   60498      8.65     80    80
0006593818      PRIMARY RES        DEBT CONSOL          FIXED         B            50   9.40   61698      9.40     80    80
0006593834      PRIMARY RES        OTHER                FIXED         A            37   9.05   60498      9.05     85    85
0006593842      PRIMARY RES        OTHER                FIXED         A            37   9.95   62498      9.95     85    85
0006593883      PRIMARY RES        HOME IMPROVE         FIXED         A            49   8.50   72798      8.50     70    70
0006593909      PRIMARY RES        OTHER                FIXED         B            25   9.90   61598      9.90     75    75
0006593958      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.25   62398      8.25     74    74
0006593974      PRIMARY RES        OTHER                FIXED         B            21   9.80   61998      9.80     85    85
0006593982      PRIMARY RES        OTHER                FIXED         A            32   9.05   70198      9.05     85    85
0006593990      PRIMARY RES        OTHER                FIXED         A            37  10.15   80798     10.15     90    90
0006594006      PRIMARY RES        HOME IMPROVE         FIXED         A            45   9.55   61998      9.55     80    80
0006594113      PRIMARY RES        OTHER                FIXED         A            47   8.85   61998      8.85     75    75
0006594170      PRIMARY RES        OTHER                FIXED         B            37   9.40   62998      9.40     79    79
0006594188      PRIMARY RES        DEBT CONSOL          FIXED         B            29   9.80   60298      9.80     85    85
0006594196      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.25   61998      8.25     69    69
0006594253      PRIMARY RES        DEBT CONSOL          FIXED         B            22   9.80   60398      9.80     85    85
0006594279      PRIMARY RES        OTHER                FIXED         B            39   9.15   61198      9.15     61    61
0006594295      PRIMARY RES        OTHER                FIXED         A            32   8.65   60998      8.65     67    67
0006594337      PRIMARY RES        DEBT CONSOL          FIXED         B            23  10.70   60998     10.70     85    85
0006594352      PRIMARY RES        OTHER                FIXED         B            42   9.40   61298      9.40     80    80
0006594394      PRIMARY RES        OTHER                FIXED         A            34   9.50   71398      9.50     74    68
0006594428      PRIMARY RES        OTHER                FIXED         C            46  10.55   61698     10.55     80    80
0006594485      INV OWNED          OTHER                FIXED         A            26   8.65   62298      8.65     75    75
0006594543      PRIMARY RES        OTHER                FIXED         A            50   8.99   71798      8.99     80    80
0006594550      PRIMARY RES        OTHER                FIXED         A            45  10.55   60498     10.55     90    90
0006594568      PRIMARY RES        HOME IMPROVE         FIXED         A            40   9.95   61598      9.95     75    75
0006594592      PRIMARY RES        OTHER                FIXED         A            19   8.66   61098      8.66     72    72
0006594642      PRIMARY RES        OTHER                FIXED         A            46   8.65   60298      8.65     80    80
0006594717      PRIMARY RES        OTHER                FIXED         C            50  10.45   61598     10.45     80    80
0006594725      PRIMARY RES        OTHER                FIXED         A            50   9.05   70898      9.05     81    81
0006594733      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.00   61298      9.00     90    90
0006594808      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.25   61298      8.25     80    80
0006594824      PRIMARY RES        OTHER                FIXED         A            37   8.65   72198      8.65     75    75
0006594832      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.65   60498      8.65     80    80
0006594857      PRIMARY RES        OTHER                FIXED         C            47  11.05   61598     11.05     80    80
0006594865      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.25   70198      8.25     79    79
0006594873      PRIMARY RES        OTHER                FIXED         A            36   8.65   60398      8.65     80    80
0006594899      PRIMARY RES        OTHER                FIXED         A            33   8.65   60998      8.65     69    69
0006594998      PRIMARY RES        OTHER                FIXED         A            33   8.65   60398      8.65     80    80
0006595052      PRIMARY RES        HOME IMPROVE         FIXED         A            47   8.65   61298      8.65     85    85
0006595086      PRIMARY RES        OTHER                FIXED         A            27   8.65   60998      8.65     80    80
0006595169      PRIMARY RES        OTHER                FIXED         A            44   8.65   61798      8.65     80    80
0006595185      PRIMARY RES        OTHER                FIXED         A            19   8.65   61598      8.65     80    80
0006595201      PRIMARY RES        OTHER                FIXED         A            44   8.25   61698      8.25     80    80
0006595250      PRIMARY RES        OTHER                FIXED         A            34   8.65   71798      8.65     80    80
0006595284      PRIMARY RES        OTHER                FIXED         A            42   8.65   61898      8.65     80    80
0006595300      PRIMARY RES        OTHER                FIXED         B            46  10.75   72498     10.75     85    85
0006595318      PRIMARY RES        OTHER                FIXED         B            19   9.40   61598      9.40     75    75
0006595334      PRIMARY RES        OTHER                FIXED         A            46  10.25   61198     10.25     78    78
0006595359      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.25   62298      8.25     74    74
0006595367      PRIMARY RES        OTHER                FIXED         A            30   9.15   60998      9.15     80    80
0006595383      PRIMARY RES        OTHER                FIXED         A            42   9.05   71098      9.05     85    85
0006595391      PRIMARY RES        OTHER                FIXED         A            49   9.65   61698      9.65     90    90
0006595417      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.25   61698      8.25     80    80
0006595458      PRIMARY RES        OTHER                FIXED         A            39   8.65   62298      8.65     85    85
0006595524      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.40   61698      9.40     70    70
0006595540      PRIMARY RES        OTHER                FIXED         A            39   9.50   61698      9.50     88    88
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006593792        70998     60928     80998              0 N           N            90998      60998   1
0006593818        72298     62228     72298              0 N           N            82298      62298   1
0006593834        70998     60928     80998              0 N           N            90998      60998   1
0006593842        72998     62928     82998              0 N           N            92998      62998   1
0006593883        83198     73128     73198              0 N           N            83198      73198   1
0006593909        71998     61928     81998              0 N           N            91998      61998   1
0006593958        72998     62928     72998              0 N           N            82998      62998   1
0006593974        72498     62428     82498              0 N           N            92498      62498   1
0006593982        80898     70828     80898              0 N           N            90898      70898   1
0006593990        91398     81328     81398              0 N           N            91398      81398   1
0006594006        72498     62428     62498              0 N           N            72498      62498   1
0006594113        72498     62428     82498              0 N           N            92498      62498   1
0006594170        80798     70728     80798              0 N           N            90798      70798   1
0006594188        70898     60828     80898              0 N           N            90898      60898   1
0006594196        72498     62428     72498              0 N           N            82498      62498   1
0006594253        70898     60823     80898              0 N           N            90898      60898   1
0006594279        71698     61628     71698              0 N           N            81698      61698   1
0006594295        71598     61523     81598              0 N           N            91598      61598   1
0006594337        71598     61523     81598              0 N           N            91598      61598   1
0006594352        71798     61728     81798              0 N           N            91798      61798   1
0006594394        81798     71728     81798          10000 N           N            91798      71798   1
0006594428        72298     62228     82298              0 N           N            92298      62298   1
0006594485        72298     62228     72298              0 N           N            82298      62298   1
0006594543        82298     72228     82298              0 N           N            92298      72298   1
0006594550        70998     60928     70998              0 N           N            80998      60998   1
0006594568        71998     61928     71998              0 N           N            81998      61998   1
0006594592        71598     61528     81598              0 N           N            91598      61598   1
0006594642        70898     60823     80898              0 N           N            90898      60898   1
0006594717        71998     61928     71998              0 N           N            81998      61998   1
0006594725        81398     71328     81398              0 N           N            91398      71398   1
0006594733        71798     61728     81798              0 N           N            91798      61798   1
0006594808        71798     61728     71798              0 N           N            81798      61798   1
0006594824        82798     72728     82798              0 N           N            92798      72798   1
0006594832        70998     60928     80998              0 N           N            90998      60998   1
0006594857        71998     61928     81998              0 N           N            91998      61998   1
0006594865        80898     70828     80898              0 N           N            90898      70898   1
0006594873        70898     60828     80898              0 N           N            90898      60898   1
0006594899        71598     61528     71598              0 N           N            81598      61598   1
0006594998        70898     60828     80898              0 N           N            90898      60898   1
0006595052        71798     61728     81798              0 N           N            91798      61798   1
0006595086        71598     61528     81598              0 N           N            91598      61598   1
0006595169        72298     62228     82298              0 N           N            92298      62298   1
0006595185        71998     61928     71998              0 N           N            81998      61998   1
0006595201        72298     62228     72298              0 N           N            82298      62298   1
0006595250        82298     72228     72298              0 N           N            82298      72298   1
0006595284        72398     62328     72398              0 N           N            82398      62398   1
0006595300        82998     72928     72998              0 N           N            82998      72998   1
0006595318        71998     61928     71998              0 N           N            81998      61998   1
0006595334        71698     61628     81698              0 N           N            91698      61698   1
0006595359        72698     62628     82698              0 N           N            92698      62698   1
0006595367        71598     61528     81598              0 N           N            91598      61598   1
0006595383        81598     71528     81598              0 N           N            91598      71598   1
0006595391        72298     62228     72298              0 N           N            82298      62298   1
0006595417        72398     62328     72398              0 N           N            82398      62398   1
0006595458        72698     62628     82698              0 N           N            92698      62698   1
0006595524        72298     62228     72298              0 N           N            82298      62298   1
0006595540        72298     62228     82298              0 N           N            92298      62298   1
</TABLE>


49 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006595557      GA     30331           50400     50370.39     392.91    360 1           63000 SFR DETACHED
0006595581      WA     98072           76000     76000.00     587.07    360 1          104000 SFR DETACHED
0006595599      PA     18016          147050    147050.00    1268.79    360 1          173000 SFR DETACHED
0006595615      PA     18640           14250     14234.84     116.21    360 1           15000 SFR DETACHED
0006595664      PA     19061           65250     65250.00     618.93    360 1           87000 SFR DETACHED
0006595706      MI     49656           48750     48726.76     415.27    360 1           65000 SFR DETACHED
0006595748      FL     34472          139650    139650.00    1184.46    360 1          147000 SFR DETACHED
0006595763      PA     19050           29000     29000.00     222.99    360 1           55000 SFR DETACHED
0006595813      VA     24085           35200     35179.32     274.41    360 1           44000 SFR DETACHED
0006595839      MI     49327          109600    109565.35    1089.55    360 1          137000 SFR DETACHED
0006595854      OH     43613           39900     39879.95     332.60    360 1           57000 SFR DETACHED
0006595912      SC     29625           39000     39000.00     350.93    360 1           52000 SFR DETACHED
0006595979      CO     80620           84000     84000.00     654.84    360 1          105000 SFR DETACHED
0006596035      IN     46902           52400     52400.00     536.98    360 1           65500 SFR DETACHED
0006596043      MI     48227           52500     52453.85     462.67    360 1           70000 SFR DETACHED
0006596068      OH     43793           37290     37271.85     314.92    360 1           47000 SFR DETACHED
0006596092      MI     49417           90900     90857.58     780.98    360 1          101000 SFR DETACHED
0006596100      SC     29407           43500     43326.50     339.12    360 1           61000 SFR DETACHED
0006596126      PA     15110           45900     45857.45     396.04    360 1           54000 SFR DETACHED
0006596134      AZ     85045          200000    199874.67    1516.62    360 1          250000 SFR DETACHED
0006596175      PA     17241           76800     76751.02     576.98    360 1           96000 SFR DETACHED
0006596191      IN     46036           56950     56897.19     491.39    360 1           67000 SFR DETACHED
0006596209      NJ     07106           99450     99396.24     803.78    360 1          117000 SFR DETACHED
0006596217      MA     01082           88400     88356.97     746.55    360 1          104000 SFR DETACHED
0006596324      CA     96022          119000    118935.67     961.79    360 1          140000 SFR DETACHED
0006596332      IA     50312           80000     79805.93     646.58    360 1          180000 SFR DETACHED
0006596365      GA     31554           60000     59941.35     506.71    360 1           75000 SFR DETACHED
0006596407      IN     47246           46750     46724.72     377.85    360 1           55000 SFR DETACHED
0006596449      GA     30815          108000    108000.00     811.37    360 1          135000 SFR DETACHED
0006596498      PA     16853           57450     57378.05     437.68    360 1           89500 SFR DETACHED
0006596530      OH     45414           47700     47676.03     397.62    360 1           90000 SFR DETACHED
0006596696      FL     32225           98260     98207.97     801.26    360 1          150700 SFR DETACHED
0006596704      AZ     85716           60000     60000.00     467.75    360 1           75000 SFR DETACHED
0006596753      MI     48625           37800     37714.27     335.92    360 1           44000 SFR DETACHED
0006596803      MI     48342           56950     56918.23     454.15    360 1           67000 SFR DETACHED
0006596837      NJ     08901          120000    120000.00    1009.03    360 1          138000 SFR DETACHED
0006596852      MD     21225          102000    102000.00     813.39    360 1          120000 SFR DETACHED
0006596894      MI     49423           72420     72420.00     577.51    360 1           85200 SFR DETACHED
0006596902      OH     43616          161500    161500.00    1375.69    360 1          190000 SFR DETACHED
0006596928      MI     48073          104695    104695.00     805.02    360 1          125500 SFR DETACHED
0006597009      GA     30315           51000     51000.00     443.80    360 1           68000 SFR DETACHED
0006597025      PA     19050           45700     45651.93     374.31    360 1          100000 SFR DETACHED
0006597041      MI     48219           32000     31967.71     266.75    360 1           38000 SFR DETACHED
0006597082      MI     49017           27200     27173.36     231.70    360 1           32000 SFR DETACHED
0006597090      NC     27320           31000     30975.24     284.73    360 1           65000 SFR DETACHED
0006597124      NY     10553          192000    191709.95    1496.78    360 1          263000 3-4 FAMILY RESIDENCE
0006597264      MD     27239           60000     59969.85     500.15    360 1           75000 SFR DETACHED
0006597348      OH     43605           31877     31844.84     265.72    360 1           45000 SFR DETACHED
0006597389      IN     40201           28000     27982.14     210.36    360 1           35000 SFR DETACHED
0006597421      MI     48235           47200     47172.27     367.96    360 1           59000 SFR DETACHED
0006597538      IN     46241          100400    100346.84     818.71    360 1          125500 SFR DETACHED
0006597546      MI     48601           38600     38554.48     300.92    360 1           55000 SFR DETACHED
0006597553      RI     02915          127800    127746.97    1149.98    360 1          142000 3-4 FAMILY RESIDENCE
0006597587      PA     17327          111600    111539.04     897.96    360 1          124000 SFR DETACHED
0006597611      PA     17058           49600     49570.86     386.67    360 1           62000 SFR ATTACHED
0006597637      OH     45005          129600    129517.35     973.65    360 1          162000 SFR DETACHED
0006597686      MO     64155           96800     96685.87     754.63    360 1          121000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006595557      PRIMARY RES        OTHER                FIXED         A            32   8.65   61298      8.65     80    80
0006595581      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.55   62398      8.55     73    73
0006595599      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.80   70998      9.80     85    85
0006595615      PRIMARY RES        PURCHASE             FIXED         A            24   9.15   62998      9.15     95    95
0006595664      PRIMARY RES        DEBT CONSOL          FIXED         C            25  10.95   71398     10.95     75    75
0006595706      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.65   70198      9.65     75    75
0006595748      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.60   72798      9.60     95    95
0006595763      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.50   71798      8.50     53    53
0006595813      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.65   61998      8.65     80    80
0006595839      PRIMARY RES        OTHER                FIXED         C            39  11.55   62598     11.55     80    80
0006595854      PRIMARY RES        DEBT CONSOL          FIXED         B            31   9.40   62598      9.40     70    70
0006595912      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.30   62598     10.30     75    75
0006595979      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.65   61998      8.65     80    80
0006596035      PRIMARY RES        DEBT CONSOL          FIXED         C            37  11.95   62298     11.95     80    80
0006596043      PRIMARY RES        DEBT CONSOL          FIXED         C            43  10.05   61698     10.05     75    75
0006596068      PRIMARY RES        DEBT CONSOL          FIXED         A            12   9.55   61098      9.55     79    79
0006596092      PRIMARY RES        OTHER                FIXED         A            34   9.75   61198      9.75     90    90
0006596100      PRIMARY RES        OTHER                FIXED         A            34   8.65   61298      8.65     71    71
0006596126      PRIMARY RES        OTHER                FIXED         B            43   9.80   60498      9.80     85    85
0006596134      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.35   62398      8.35     80    80
0006596175      PRIMARY RES        OTHER                FIXED         A            41   8.25   60598      8.25     80    80
0006596191      PRIMARY RES        DEBT CONSOL          FIXED         B            19   9.80   62298      9.80     85    85
0006596209      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.05   62598      9.05     85    85
0006596217      PRIMARY RES        OTHER                FIXED         A            46   9.55   61798      9.55     85    85
0006596324      PRIMARY RES        OTHER                FIXED         A            49   9.05   62998      9.05     85    85
0006596332      PRIMARY RES        OTHER                FIXED         A            40   9.05   61898      9.05     44    44
0006596365      PRIMARY RES        OTHER                FIXED         A            50   9.55   61698      9.55     80    80
0006596407      PRIMARY RES        OTHER                FIXED         A            21   9.05   62398      9.05     85    85
0006596449      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.25   62398      8.25     80    80
0006596498      PRIMARY RES        OTHER                FIXED         A            41   8.40   61898      8.40     64    64
0006596530      PRIMARY RES        OTHER                FIXED         B            29   9.40   71098      9.40     53    53
0006596696      PRIMARY RES        OTHER                FIXED         B            29   9.15   62998      9.15     65    65
0006596704      PRIMARY RES        OTHER                FIXED         A            41   8.65   71098      8.65     80    80
0006596753      PRIMARY RES        OTHER                FIXED         B            23  10.15   71798     10.15     86    86
0006596803      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.90   71598      8.90     85    85
0006596837      PRIMARY RES        OTHER                FIXED         A            37   9.50   71498      9.50     87    87
0006596852      PRIMARY RES        OTHER                FIXED         A            37   8.90   72098      8.90     85    85
0006596894      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.90   81398      8.90     85    85
0006596902      PRIMARY RES        OTHER                FIXED         B            40   9.65   71698      9.65     85    85
0006596928      PRIMARY RES        OTHER                FIXED         A            42   8.50   71798      8.50     83    83
0006597009      PRIMARY RES        OTHER                FIXED         C            46   9.90   72098      9.90     75    75
0006597025      PRIMARY RES        OTHER                FIXED         B            31   9.20   60298      9.20     46    46
0006597041      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.40   60998      9.40     84    84
0006597082      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.65   61198      9.65     85    85
0006597090      PRIMARY RES        OTHER                FIXED         C            29  10.55   61098     10.55     48    48
0006597124      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.65   61598      8.65     73    73
0006597264      PRIMARY RES        OTHER                FIXED         B            31   9.40   62598      9.40     80    80
0006597348      PRIMARY RES        OTHER                FIXED         B            40   9.40   62298      9.40     71    71
0006597389      PRIMARY RES        OTHER                FIXED         A            34   8.25   62398      8.25     80    80
0006597421      PRIMARY RES        OTHER                FIXED         A            18   8.65   61298      8.65     80    80
0006597538      PRIMARY RES        OTHER                FIXED         A            24   9.15   62598      9.15     80    80
0006597546      PRIMARY RES        OTHER                FIXED         A            35   8.65   61298      8.65     70    70
0006597553      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.30   70198     10.30     90    90
0006597587      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.00   62498      9.00     90    90
0006597611      PRIMARY RES        OTHER                FIXED         A            30   8.65   61998      8.65     80    80
0006597637      PRIMARY RES        OTHER                FIXED         A            44   8.25   62498      8.25     80    80
0006597686      PRIMARY RES        OTHER                FIXED         A            42   8.65   61798      8.65     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006595557        71798     61728     71798              0 N           N            81798      61798   1
0006595581        72998     62928     62998              0 N           N            72998      62998   1
0006595599        81498     71428     71498              0 N           N            81498      71498   1
0006595615        72998     62928     82998              0 Y           N            92998      62998   1
0006595664        81798     71728     71798              0 N           N            81798      71798   1
0006595706        80898     70828     80898              0 N           N            90898      70898   1
0006595748        83198     73128     73198              0 N           N            83198      73198   1
0006595763        82298     72228     72298              0 N           N            82298      72298   1
0006595813        72498     62428     72498              0 N           N            82498      62498   1
0006595839        73098     63028     73098              0 N           N            83098      63098   1
0006595854        73098     63028     73098              0 N           N            83098      63098   1
0006595912        73098     63028     63098              0 N           N            73098      63098   1
0006595979        72498     62428     62498              0 N           N            72498      62498   1
0006596035        72698     62628     62698              0 N           N            72698      62698   1
0006596043        72298     62228     82298              0 N           N            92298      62298   1
0006596068        71598     61528     71598              0 N           N            81598      61598   1
0006596092        71698     61628     71698              0 N           N            81698      61698   1
0006596100        71798     61728     81798              0 N           N            91798      61798   1
0006596126        70998     60928     80998              0 N           N            90998      60998   1
0006596134        72998     62928     72998              0 N           N            82998      62998   1
0006596175        71098     61028     71098              0 N           N            81098      61098   1
0006596191        72698     62628     82698              0 N           N            92698      62698   1
0006596209        73098     63028     73098              0 N           N            83098      63098   1
0006596217        72298     62228     72298              0 N           N            82298      62298   1
0006596324        80798     70728     80798              0 N           N            90798      70798   1
0006596332        72398     62328     82398              0 N           N            92398      62398   1
0006596365        72298     62228     82298              0 N           N            92298      62298   1
0006596407        72998     62928     72998              0 N           N            82998      62998   1
0006596449        72998     62928     62998              0 N           N            72998      62998   1
0006596498        72398     62328     82398              0 N           N            92398      62398   1
0006596530        81598     71528     81598              0 N           N            91598      71598   1
0006596696        80798     70728     80798              0 N           N            90798      70798   1
0006596704        81598     71528     71598              0 N           N            81598      71598   1
0006596753        82298     72228     82298              0 N           N            92298      72298   1
0006596803        82098     72028     82098              0 N           N            92098      72098   1
0006596837        82098     72028     72098              0 N           N            82098      72098   1
0006596852        82498     72428     72498              0 N           N            82498      72498   1
0006596894        91898     81828     81898              0 N           N            91898      81898   1
0006596902        82198     72128     72198              0 N           N            82198      72198   1
0006596928        82298     72228     72298              0 N           N            82298      72298   1
0006597009        82498     72428     72498              0 N           N            82498      72498   1
0006597025        70898     60828     80898              0 N           N            90898      60898   1
0006597041        71598     61528     81598              0 N           N            91598      61598   1
0006597082        71698     61628     81698              0 N           N            91698      61698   1
0006597090        71598     61528     81598              0 N           N            91598      61598   1
0006597124        71998     61928     81998              0 N           N            91998      61998   1
0006597264        73098     63028     73098              0 N           N            83098      63098   1
0006597348        72698     62628     82698              0 N           N            92698      62698   1
0006597389        72998     62928     72998              0 N           N            82998      62998   1
0006597421        71798     61728     71798              0 N           N            81798      61798   1
0006597538        73098     63028     73098              0 N           N            83098      63098   1
0006597546        71798     61728     81798              0 N           N            91798      61798   1
0006597553        80898     70828     80898              0 N           N            90898      70898   1
0006597587        72998     62928     72998              0 N           N            82998      62998   1
0006597611        72498     62428     72498              0 N           N            82498      62498   1
0006597637        72998     62928     72998              0 N           N            82998      62998   1
0006597686        72298     62228     82298              0 N           N            92298      62298   1
</TABLE>


50 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006597702      WI     53049           95973     95876.18     800.01    360 1          125000 SFR DETACHED
0006597710      MI     48867           47400     47342.38     395.12    360 1           71500 SFR DETACHED
0006597736      NC     27028           31540     31523.30     257.19    360 1           33200 SFR DETACHED
0006597744      PA     19310          122400    122328.10     954.20    360 1          153000 SFR DETACHED
0006597769      OR     97420           73500     73463.07     612.68    360 1           98000 SFR DETACHED
0006597785      NC     27577           92000     91945.96     717.21    360 1          115000 SFR DETACHED
0006597827      FL     34982           65600     65533.82     546.83    360 1           82000 SFR DETACHED
0006597868      OH     43227           71250     71214.20     593.92    360 1           95000 SFR DETACHED
0006597892      MI     49505           69300     69149.42     590.32    360 1           77000 SFR DETACHED
0006597900      OH     44824           94000     93943.63     726.12    360 1          128000 SFR DETACHED
0006597934      MO     63134           45600     45577.09     380.11    360 1           57000 SFR DETACHED
0006598007      GA     30315           61200     61179.33     594.42    360 1           72000 SFR DETACHED
0006598056      NY     12912           80325     80325.00     640.55    360 1           94500 SFR DETACHED
0006598072      VA     22740           61000     61000.00     553.44    360 1           92000 SFR DETACHED
0006598098      VA     23889           54400     54380.17     513.96    360 1           68000 SFR DETACHED
0006598106      VA     22546           72000     71956.38     553.62    360 1           94000 SFR DETACHED
0006598114      NY     11207          172000    171895.79    1322.54    360 1          215000 2 FAMILY  RESIDENCE
0006598155      IN     46738           34500     34482.11     283.83    360 1           46000 SFR DETACHED
0006598171      MI     48423          100500    100500.00     826.79    360 1          134000 SFR DETACHED
0006598205      LA     70726           75600     75600.00     635.69    360 1           84000 SFR DETACHED
0006598247      NY     11208          150000    149823.14    1169.36    360 1          200000 2 FAMILY  RESIDENCE
0006598353      NC     28072           56000     55964.83     436.56    360 1           70000 SFR DETACHED
0006598395      OR     97914          173700    173605.12    1397.63    360 1          193000 SFR DETACHED
0006598437      KY     42240           23800     23789.01     205.36    360 1           28000 SFR DETACHED
0006598460      IN     47346           64000     64000.00     480.82    360 1           80000 SFR DETACHED
0006598528      MI     48917           72250     72250.00     626.06    360 1           85000 SFR DETACHED
0006598569      MI     48227           53550     53491.50     432.81    360 1           63000 SFR DETACHED
0006598585      IL     60436           60800     60760.61     456.78    360 1           76000 SFR DETACHED
0006598601      MA     02019           92110     91993.94     701.73    360 1          151000 SFR DETACHED
0006598668      IL     60621           44000     43974.15     343.02    360 1           55000 SFR DETACHED
0006598684      CA     92104          124000    123915.63     966.67    360 1          155000 SFR DETACHED
0006598734      IN     47201           57600     57572.55     490.65    360 1           64000 SFR DETACHED
0006598775      NC     27410           87370     87314.28     656.39    360 1          109221 PUD
0006598858      MI     48602           23000     23000.00     172.80    360 1           39400 SFR DETACHED
0006598932      OH     44105           74400     74304.47     558.95    360 1           93000 2 FAMILY  RESIDENCE
0006598965      MI     48203           31500     31468.22     262.58    360 1           42000 SFR DETACHED
0006598981      PA     19125           32000     31988.71     305.96    360 1           40000 SFR DETACHED
0006598999      MI     48191           92500     92383.12     721.11    360 1          125000 SFR DETACHED
0006599013      NC     27302           86700     86653.61     703.86    360 1          102000 SFR DETACHED
0006599054      PA     17013          117600    117600.00     916.78    360 1          147000 SFR DETACHED
0006599112      PA     16137           68800     68756.12     516.88    360 1           86000 SFR DETACHED
0006599138      FL     33054           71250     71250.00     620.02    360 1           95000 SFR DETACHED
0006599153      PA     15206           28050     28037.18     243.06    360 1           33000 SFR DETACHED
0006599211      OH     43609           33600     33580.26     261.94    360 1           42000 SFR DETACHED
0006599252      FL     32244           72000     71959.76     573.64    360 1           90000 SFR DETACHED
0006599278      PA     17543          119610    119490.61    1001.39    360 1          132900 SFR DETACHED
0006599286      IL     62974          106200    106200.00     892.99    360 1          118000 SFR DETACHED
0006599294      WA     99008           52000     51968.49     399.84    360 1           65000 SFR DETACHED
0006599302      VA     23930           27000     26875.42     202.85    360 1           64000 SFR DETACHED
0006599328      IL     60620           57600     57600.00     480.14    360 1           72000 SFR DETACHED
0006599351      OH     44203           38200     38175.64     286.99    360 1           60000 SFR DETACHED
0006599369      IL     62223           62400     62362.19     479.81    360 1           78000 SFR DETACHED
0006599377      MI     48075          124000    124000.00     953.46    360 1          155000 SFR DETACHED
0006599419      PA     15215           77600     77550.51     582.99    360 1           97000 SFR DETACHED
0006599443      MD     21218           48750     48721.95     383.52    360 1           65000 SFR DETACHED
0006599500      IL     60609           63000     62943.31     552.41    360 1           70000 3-4 FAMILY RESIDENCE
0006599518      CT     06443           86500     86460.07     746.35    360 1          180000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006597702      PRIMARY RES        HOME IMPROVE         FIXED         B            15   9.40   61998      9.40     77    77
0006597710      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.40   61898      9.40     66    66
0006597736      PRIMARY RES        PURCHASE             FIXED         A            29   9.15   71698      9.15     95    95
0006597744      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.65   61798      8.65     80    80
0006597769      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.40   62398      9.40     75    75
0006597785      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.65   61898      8.65     80    80
0006597827      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.40   62298      9.40     80    80
0006597868      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.40   62598      9.40     75    75
0006597892      PRIMARY RES        OTHER                FIXED         A            31   9.65   62298      9.65     90    90
0006597900      PRIMARY RES        OTHER                FIXED         A            45   8.55   62398      8.55     73    73
0006597934      PRIMARY RES        DEBT CONSOL          FIXED         B            37   9.40   62298      9.40     80    80
0006598007      PRIMARY RES        DEBT CONSOL          FIXED         B            43  11.25   62398     11.25     85    85
0006598056      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.90   72798      8.90     85    85
0006598072      PRIMARY RES        DEBT CONSOL          FIXED         C            27  10.40   72498     10.40     66    66
0006598098      PRIMARY RES        DEBT CONSOL          FIXED         C            37  10.90   70298     10.90     80    80
0006598106      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.50   71798      8.50     77    77
0006598114      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.50   71798      8.50     80    80
0006598155      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.25   71098      9.25     75    75
0006598171      PRIMARY RES        DEBT CONSOL          FIXED         B            38   9.25   71098      9.25     75    75
0006598205      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.50   72798      9.50     90    90
0006598247      PRIMARY RES        OTHER                FIXED         A            48   8.65   62498      8.65     75    75
0006598353      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.65   61998      8.65     80    80
0006598395      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.00   62398      9.00     90    90
0006598437      PRIMARY RES        OTHER                FIXED         B            29   9.80   71598      9.80     85    85
0006598460      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.25   72398      8.25     80    80
0006598528      PRIMARY RES        OTHER                FIXED         A            45   9.85   71098      9.85     85    85
0006598569      PRIMARY RES        OTHER                FIXED         A            49   9.05   61998      9.05     85    85
0006598585      PRIMARY RES        OTHER                FIXED         A            25   8.25   61298      8.25     80    80
0006598601      PRIMARY RES        OTHER                FIXED         A            50   8.40   62498      8.40     61    61
0006598668      PRIMARY RES        DEBT CONSOL          FIXED         A            24   8.65   62498      8.65     80    80
0006598684      PRIMARY RES        HOME IMPROVE         FIXED         A            49   8.65   63098      8.65     80    80
0006598734      PRIMARY RES        OTHER                FIXED         A            45   9.65   62398      9.65     90    90
0006598775      PRIMARY RES        OTHER                FIXED         A            47   8.25   62598      8.25     80    80
0006598858      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.25   72798      8.25     58    58
0006598932      PRIMARY RES        OTHER                FIXED         A            50   8.25   60898      8.25     80    80
0006598965      PRIMARY RES        OTHER                FIXED         B            36   9.40   61198      9.40     75    75
0006598981      PRIMARY RES        OTHER                FIXED         C            47  11.05   61598     11.05     80    80
0006598999      PRIMARY RES        OTHER                FIXED         A            48   8.65   61798      8.65     74    74
0006599013      PRIMARY RES        OTHER                FIXED         A            39   9.10   62698      9.10     85    85
0006599054      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.65   63098      8.65     80    80
0006599112      PRIMARY RES        OTHER                FIXED         A            42   8.25   61798      8.25     80    80
0006599138      PRIMARY RES        OTHER                FIXED         B            45   9.90   61298      9.90     75    75
0006599153      PRIMARY RES        OTHER                FIXED         B            35   9.85   61898      9.85     85    85
0006599211      PRIMARY RES        OTHER                FIXED         A            47   8.65   61898      8.65     80    80
0006599252      PRIMARY RES        OTHER                FIXED         A            36   8.89   63098      8.89     80    80
0006599278      PRIMARY RES        PURCHASE             FIXED         A            33   9.45   61898      9.45     90    90
0006599286      PRIMARY RES        OTHER                FIXED         A            44   9.50   72198      9.50     90    90
0006599294      PRIMARY RES        OTHER                FIXED         A            32   8.50   70698      8.50     80    80
0006599302      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.25   71698      8.25     42    42
0006599328      PRIMARY RES        OTHER                FIXED         A            39   9.40   62398      9.40     80    80
0006599351      PRIMARY RES        OTHER                FIXED         A            22   8.25   71698      8.25     64    64
0006599369      PRIMARY RES        OTHER                FIXED         A            42   8.50   71098      8.50     80    80
0006599377      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.50   72798      8.50     80    80
0006599419      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.25   71098      8.25     80    80
0006599443      INV OWNED          DEBT CONSOL          FIXED         A            29   8.75   61698      8.75     75    75
0006599500      PRIMARY RES        OTHER                FIXED         A            39   9.99   61598      9.99     90    90
0006599518      PRIMARY RES        OTHER                FIXED         B            50   9.80   61798      9.80     48    48
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006597702        72498     62428     82498              0 N           N            92498      62498   1
0006597710        72398     62328     82398              0 N           N            92398      62398   1
0006597736        81698     71628     81698              0 Y           N            91698      71698   1
0006597744        72298     62228     72298              0 N           N            82298      62298   1
0006597769        72998     62928     72998              0 N           N            82998      62998   1
0006597785        72398     62328     72398              0 N           N            82398      62398   1
0006597827        72698     62628     82698              0 N           N            92698      62698   1
0006597868        73098     63028     73098              0 N           N            83098      63098   1
0006597892        72698     62628     82698              0 N           N            92698      62698   1
0006597900        72998     62928     72998              0 N           N            82998      62998   1
0006597934        72698     62628     72698              0 N           N            82698      62698   1
0006598007        80598     70528     80598              0 N           N            90598      62998   1
0006598056        83198     73128     73198              0 N           N            83198      73198   1
0006598072        82998     72928     72998              0 N           N            82998      72998   1
0006598098        80898     70828     80898              0 N           N            90898      70898   1
0006598106        82298     72228     82298              0 N           N            92298      72298   1
0006598114        82298     72228     82298              0 N           N            92298      72298   1
0006598155        81598     71528     81598              0 N           N            91598      71598   1
0006598171        81598     71528     71598              0 N           N            81598      71598   1
0006598205        83198     73128     73198              0 N           N            83198      73198   1
0006598247        72998     62928     82998              0 N           N            92998      62998   1
0006598353        72498     62428     72498              0 N           N            82498      62498   1
0006598395        81098     71028     81098              0 N           N            91098      71098   1
0006598437        82098     72028     82098              0 N           N            92098      72098   1
0006598460        82898     72828     72898              0 N           N            82898      72898   1
0006598528        81598     71528     71598              0 N           N            81598      71598   1
0006598569        72498     62428     82498              0 N           N            92498      62498   1
0006598585        71798     61728     71798              0 N           N            81798      61798   1
0006598601        72998     62928     82998              0 N           N            92998      62998   1
0006598668        72998     62928     72998              0 N           N            82998      62998   1
0006598684        80798     70728     80798              0 N           N            90798      70798   1
0006598734        72998     62928     72998              0 N           N            82998      62998   1
0006598775        73098     63028     73098              0 N           N            83098      63098   1
0006598858        83198     73128     73198              0 N           N            83198      73198   1
0006598932        71698     61628     81698              0 N           N            91698      61698   1
0006598965        71698     61628     81698              0 N           N            91698      61698   1
0006598981        71998     61928     71998              0 N           N            81998      61998   1
0006598999        72298     62228     82298              0 N           N            92298      62298   1
0006599013        80198     70128     80198              0 N           N            90198      70198   1
0006599054        80798     70728     70798              0 N           N            80798      70798   1
0006599112        72298     62228     72298              0 N           N            82298      62298   1
0006599138        71798     61728     61798              0 N           N            71798      61798   1
0006599153        72398     62328     72398              0 N           N            82398      62398   1
0006599211        72398     62328     72398              0 N           N            82398      62398   1
0006599252        80798     70728     80798              0 N           N            90798      70798   1
0006599278        71898     61828     81898              0 Y           N            91898      61898   1
0006599286        82798     72728     72798              0 N           N            82798      72798   1
0006599294        81098     71028     81098              0 N           N            91098      71098   1
0006599302        82198     72128     82198              0 N           N            92198      72198   1
0006599328        73098     63028     63098              0 N           N            73098      63098   1
0006599351        82198     72128     82198              0 N           N            92198      72198   1
0006599369        81598     71528     81598              0 N           N            91598      71598   1
0006599377        83198     73128     73198              0 N           N            83198      73198   1
0006599419        81598     71528     81598              0 N           N            91598      71598   1
0006599443        71698     61628     71698              0 N           N            81698      61698   1
0006599500        71998     61928     81998              0 N           N            91998      61998   1
0006599518        72298     62228     72298              0 N           N            82298      62298   1
</TABLE>



51 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006599534      MO     65802           46400     46228.88     361.73    360 1           58000 SFR DETACHED
0006599898      IL     62044           31600     31580.66     241.86    360 1           39500 SFR DETACHED
0006599971      MI     48220           38700     38662.95     329.66    360 1           43000 SFR DETACHED
0006599989      MI     49333           81345     81345.00     663.32    360 1          118500 SFR DETACHED
0006599997      WI     54481           39200     39177.44     308.39    360 1           49000 SFR DETACHED
0006600019      MI     49444          104000    103938.91     810.76    360 1          130000 SFR DETACHED
0006600035      MI     48858           70200     70164.15     610.88    360 1           78000 SFR DETACHED
0006600043      MO     64015           53125     53125.00     464.25    360 1           62500 SFR DETACHED
0006600068      MI     48021           73950     73906.56     576.50    360 1           87000 SFR DETACHED
0006600084      NY     10701          180000    179885.21    1352.29    360 1          265000 3-4 FAMILY RESIDENCE
0006600100      MI     48174           60000     59969.85     500.15    360 1           80000 SFR DETACHED
0006600126      MI     48227           41600     41575.56     324.31    360 1           52000 SFR DETACHED
0006600217      MA     01501          108000    107931.13     811.37    360 1          135000 SFR DETACHED
0006600233      IN     46226           90000     89945.47     692.03    360 1          115000 SFR DETACHED
0006600266      MI     48341           68000     68000.00     586.73    360 1           80000 SFR DETACHED
0006600290      FL     32208           44000     43919.20     412.39    360 1           64000 SFR DETACHED
0006600316      ID     83336          125600    125497.80     930.38    360 1          157000 SFR DETACHED
0006600332      GA     30315           37500     37455.78     292.34    360 1           50000 2 FAMILY  RESIDENCE
0006600340      KY     40210           25000     24984.85     192.23    360 1           45000 SFR DETACHED
0006600365      MI     48205           48000     47970.92     369.08    360 1           60000 SFR DETACHED
0006600407      NJ     08015           93100     93058.81     817.02    360 1           98000 SFR DETACHED
0006600423      IL     60448          138000    137537.50    1061.11    360 1          165000 SFR DETACHED
0006600449      PA     18427           36550     36550.00     281.04    360 1           43000 SFR DETACHED
0006600472      MA     02119          148200    148200.00    1229.96    360 1          156000 3-4 FAMILY RESIDENCE
0006600548      CO     80017          107100    107100.00     912.30    360 1          126000 SFR DETACHED
0006600555      NJ     08857           84000     84000.00     651.85    360 1          105000 SFR DETACHED
0006600589      VA     23224           56100     56073.26     477.88    360 1           66000 SFR DETACHED
0006600621      MI     49401           78200     78157.72     632.04    360 1           92000 SFR DETACHED
0006600639      RI     02886           78600     78401.25     598.81    360 1          131000 SFR DETACHED
0006600654      FL     32444           68000     67956.63     510.87    360 1           85000 SFR DETACHED
0006600738      MI     49423           58800     58768.35     479.48    360 1           73500 SFR DETACHED
0006600753      MI     48217           28800     28667.65     231.74    360 1           32000 SFR DETACHED
0006600761      MI     49309           51000     51000.00     440.05    360 1           60000 SFR DETACHED
0006600779      IL     60643          105400    105351.34     909.43    360 1          124400 SFR DETACHED
0006600803      FL     34429          107250    107187.00     836.09    360 1          143000 LOW RISE CONDO
0006600837      NJ     08873          124000    123932.97    1002.20    360 1          140000 SFR DETACHED
0006600852      MI     48341           42000     41984.41     401.57    360 1           55000 SFR DETACHED
0006600860      MI     48629           38250     38231.76     325.83    360 1           42500 SFR DETACHED
0006600910      IL     60627           76000     75953.95     584.38    360 1           95000 SFR DETACHED
0006600928      IL     60619           68000     67960.06     530.11    360 1           82000 SFR DETACHED
0006600936      MI     48227           32000     31988.71     305.96    360 1           40000 2 FAMILY  RESIDENCE
0006600944      MA     02324          100000    100000.00     751.27    360 1          160000 SFR DETACHED
0006601017      IL     60612           22500     22465.98     213.43    360 1           30000 SFR ATTACHED
0006601041      WA     98579           86250     86216.09     792.19    360 1          115000 SFR DETACHED
0006601090      NY     10998          115600    115527.77     876.61    360 1          136000 SFR DETACHED
0006601108      MA     01119           42250     42250.00     375.47    360 1           65000 SFR DETACHED
0006601140      NJ     07112           56600     56571.57     471.80    360 1           88000 SFR DETACHED
0006601199      MI     49755           43700     43674.32     340.68    360 1           67000 SFR DETACHED
0006601207      MI     48227           57750     57725.78     517.50    360 1           77000 SFR DETACHED
0006601231      MI     48213           34000     33986.91     314.84    360 1           46000 SFR DETACHED
0006601348      MI     48227           48750     48750.00     406.37    360 1           65000 SFR DETACHED
0006601355      MI     49525          102850    102684.31     887.42    360 1          121000 SFR DETACHED
0006601371      MI     48116           81600     81555.89     659.51    360 1           96000 SFR DETACHED
0006601413      IN     46070           66000     65957.91     495.84    360 1           82500 SFR DETACHED
0006601439      MA     01970           93750     93694.93     730.85    360 1          120000 SFR DETACHED
0006601447      GA     30605          104400    104333.42     784.33    360 1          130500 SFR DETACHED
0006601462      OH     44030           49500     49476.40     421.66    360 1           55000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006599534      PRIMARY RES        OTHER                FIXED         A            33   8.65   61598      8.65     80    80
0006599898      PRIMARY RES        OTHER                FIXED         A            25   8.45   61598      8.45     80    80
0006599971      PRIMARY RES        OTHER                FIXED         A            32   9.65   62398      9.65     90    90
0006599989      PRIMARY RES        OTHER                FIXED         B            22   9.15   81298      9.15     69    69
0006599997      PRIMARY RES        OTHER                FIXED         A            20   8.75   61698      8.75     80    80
0006600019      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.65   71698      8.65     80    80
0006600035      PRIMARY RES        OTHER                FIXED         A            31   9.90   63098      9.90     90    90
0006600043      PRIMARY RES        OTHER                FIXED         A            43   9.95   71798      9.95     85    85
0006600068      PRIMARY RES        OTHER                FIXED         A            41   8.65   70398      8.65     85    85
0006600084      PRIMARY RES        HOME IMPROVE         FIXED         A            50   8.25   70298      8.25     68    68
0006600100      PRIMARY RES        OTHER                FIXED         B            17   9.40   61998      9.40     75    75
0006600126      PRIMARY RES        OTHER                FIXED         A            39   8.65   62498      8.65     80    80
0006600217      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.25   62598      8.25     80    80
0006600233      PRIMARY RES        OTHER                FIXED         A            49   8.50   62498      8.50     78    78
0006600266      PRIMARY RES        HOME IMPROVE         FIXED         B            27   9.80   62398      9.80     85    85
0006600290      PRIMARY RES        OTHER                FIXED         C            45  10.80   70298     10.80     69    69
0006600316      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.10   71498      8.10     80    80
0006600332      INV OWNED          DEBT CONSOL          FIXED         A            43   8.65   62398      8.65     75    75
0006600340      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.50   71098      8.50     56    56
0006600365      PRIMARY RES        OTHER                FIXED         A            39   8.50   71098      8.50     80    80
0006600407      PRIMARY RES        OTHER                FIXED         A            45  10.00   71498     10.00     95    95
0006600423      PRIMARY RES        OTHER                FIXED         A            40   8.50   72498      8.50     84    84
0006600449      INV OWNED          PURCHASE             FIXED         A            40   8.50   81498      8.50     85    85
0006600472      PRIMARY RES        OTHER                FIXED         A            47   9.35   72298      9.35     95    95
0006600548      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.65   72298      9.65     85    85
0006600555      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.60   72798      8.60     80    80
0006600589      PRIMARY RES        OTHER                FIXED         B            30   9.65   72098      9.65     85    85
0006600621      PRIMARY RES        OTHER                FIXED         A            36   9.05   71698      9.05     85    85
0006600639      PRIMARY RES        OTHER                FIXED         A            28   8.40   62498      8.40     60    60
0006600654      PRIMARY RES        OTHER                FIXED         A            43   8.25   62398      8.25     80    80
0006600738      INV OWNED          OTHER                FIXED         A            38   9.15   71398      9.15     80    80
0006600753      PRIMARY RES        OTHER                FIXED         A            50   9.00   61998      9.00     90    90
0006600761      PRIMARY RES        OTHER                FIXED         B            29   9.80   72198      9.80     85    85
0006600779      PRIMARY RES        OTHER                FIXED         B            42   9.80   62598      9.80     85    85
0006600803      PRIMARY RES        DEBT CONSOL          FIXED         A            29   8.65   61998      8.65     75    75
0006600837      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.05   62398      9.05     89    89
0006600852      PRIMARY RES        OTHER                FIXED         C            36  11.05   62598     11.05     76    76
0006600860      PRIMARY RES        OTHER                FIXED         A            44   9.65   62598      9.65     90    90
0006600910      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.50   71798      8.50     80    80
0006600928      PRIMARY RES        OTHER                FIXED         A            45   8.65   71598      8.65     83    83
0006600936      PRIMARY RES        OTHER                FIXED         C            49  11.05   70998     11.05     80    80
0006600944      INV OWNED          OTHER                FIXED         A            40   8.25   72798      8.25     63    63
0006601017      PRIMARY RES        OTHER                FIXED         C            11  10.95   61698     10.95     75    75
0006601041      PRIMARY RES        OTHER                FIXED         C            41  10.55   61898     10.55     75    75
0006601090      PRIMARY RES        OTHER                FIXED         A            23   8.35   70698      8.35     85    85
0006601108      PRIMARY RES        OTHER                FIXED         B            33  10.15   72098     10.15     65    65
0006601140      PRIMARY RES        OTHER                FIXED         C            52   9.40   62398      9.40     64    64
0006601199      PRIMARY RES        OTHER                FIXED         A            29   8.65   61898      8.65     65    65
0006601207      PRIMARY RES        OTHER                FIXED         C            44  10.25   61898     10.25     75    75
0006601231      PRIMARY RES        OTHER                FIXED         C            41  10.65   62398     10.65     74    74
0006601348      PRIMARY RES        OTHER                FIXED         B            39   9.40   62598      9.40     75    75
0006601355      PRIMARY RES        OTHER                FIXED         B            15   9.80   61998      9.80     85    85
0006601371      PRIMARY RES        OTHER                FIXED         A            23   9.05   61698      9.05     85    85
0006601413      PRIMARY RES        OTHER                FIXED         A            35   8.25   70298      8.25     80    80
0006601439      PRIMARY RES        OTHER                FIXED         A            18   8.65   70198      8.65     78    78
0006601447      PRIMARY RES        OTHER                FIXED         A            27   8.25   71398      8.25     80    80
0006601462      PRIMARY RES        OTHER                FIXED         A            13   9.65   71498      9.65     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006599534        71998     61928     71998              0 N           N            81998      61998   1
0006599898        71998     61928     71998              0 N           N            81998      61998   1
0006599971        72998     62928     82998              0 N           N            92998      62998   1
0006599989        91798     81728     81798              0 N           N            91798      81798   1
0006599997        72298     62228     72298              0 N           N            82298      62298   1
0006600019        82198     72128     82198              0 N           N            92198      72198   1
0006600035        80798     70728     80798              0 N           N            90798      70798   1
0006600043        82298     72228     72298              0 N           N            82298      72298   1
0006600068        80998     70928     80998              0 N           N            90998      70998   1
0006600084        80998     70928     80998              0 N           N            90998      70998   1
0006600100        72498     62428     72498              0 N           N            82498      62498   1
0006600126        72998     62928     72998              0 N           N            82998      62998   1
0006600217        73098     63028     73098              0 N           N            83098      63098   1
0006600233        73098     63028     73098              0 N           N            83098      63098   1
0006600266        72998     62928     62998              0 N           N            72998      62998   1
0006600290        80898     70828     90898              0 N           N           100898      70898   1
0006600316        82098     72028     82098              0 N           N            92098      72098   1
0006600332        72398     62328     82398              0 N           N            92398      62398   1
0006600340        81598     71528     81598              0 N           N            91598      71598   1
0006600365        81598     71528     81598              0 N           N            91598      71598   1
0006600407        82098     72028     82098              0 N           N            92098      72098   1
0006600423        82998     72928     82998              0 N           N            92998      72998   1
0006600449        91498     81428     81498              0 Y           N            91498      81498   1
0006600472        82798     72728     72798              0 N           N            82798      72798   1
0006600548        82798     72728     72798              0 N           N            82798      72798   1
0006600555        83198     73128     73198              0 N           N            83198      73198   1
0006600589        82498     72428     82498              0 N           N            92498      72498   1
0006600621        82198     72128     82198              0 N           N            92198      72198   1
0006600639        72998     62928     82998              0 N           N            92998      62998   1
0006600654        72998     62928     72998              0 N           N            82998      62998   1
0006600738        81798     71728     81798              0 N           N            91798      71798   1
0006600753        72498     62428     82498              0 N           N            92498      62498   1
0006600761        82798     72728     72798              0 N           N            82798      72798   1
0006600779        73098     63028     73098              0 N           N            83098      63098   1
0006600803        72498     62428     72498              0 N           N            82498      62498   1
0006600837        73098     63028     73098              0 N           N            83098      63098   1
0006600852        73098     63028     73098              0 N           N            83098      63098   1
0006600860        73098     63028     73098              0 N           N            83098      63098   1
0006600910        82298     72228     82298              0 N           N            92298      72298   1
0006600928        82098     72028     82098              0 N           N            92098      72098   1
0006600936        81498     71428     81498              0 N           N            91498      71498   1
0006600944        82798     72728     72798              0 N           N            82798      72798   1
0006601017        72298     62228     72298              0 N           N            82298      62298   1
0006601041        72398     62328     72398              0 N           N            82398      62398   1
0006601090        81098     71028     81098              0 N           N            91098      71098   1
0006601108        82498     72428     72498              0 N           N            82498      72498   1
0006601140        72998     62928     72998              0 N           N            82998      62998   1
0006601199        72398     62328     72398              0 N           N            82398      62398   1
0006601207        72398     62328     72398              0 N           N            82398      62398   1
0006601231        72998     62928     72998              0 N           Y            82998      62998   1
0006601348        73098     63028     63098              0 N           N            73098      63098   1
0006601355        72498     62428     72498              0 N           N            82498      62498   1
0006601371        72298     62228     72298              0 N           N            82298      62298   1
0006601413        80898     70828     80898              0 N           N            90898      70898   1
0006601439        80898     70828     80898              0 N           N            90898      70898   1
0006601447        81798     71728     81798              0 N           N            91798      71798   1
0006601462        82098     72028     82098              0 N           N            92098      72098   1
</TABLE>



52 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006601587      OH     45094          140800    140800.00    1225.23    360 1          176000 SFR DETACHED
0006601611      IL     62631           31500     31484.17     262.58    360 1           45000 SFR DETACHED
0006601637      FL     33710           50400     50266.24     392.91    360 1           63000 SFR DETACHED
0006601686      IN     46218           49000     49000.00     368.13    360 1           62000 SFR DETACHED
0006601702      FL     32205           51000     50975.43     432.57    360 1           60000 SFR DETACHED
0006601736      IN     46205           56000     55967.11     436.56    360 1           70000 SFR DETACHED
0006601751      FL     33250           44800     44775.78     362.09    360 1           56000 SFR DETACHED
0006601777      DC     20019           60750     60750.00     506.40    360 1           81000 SFR DETACHED
0006601785      VA     22204          130050    129896.67    1013.83    360 1          153000 SFR DETACHED
0006601801      NC     27407           83200     83151.12     648.61    360 1          104000 SFR DETACHED
0006601850      NY     11203          142375    142291.37    1109.92    360 1          167500 SFR DETACHED
0006601868      MA     02151           31600     31581.77     293.80    360 2          158000 SFR DETACHED
0006601876      WI     53217          167200    167066.70    1399.82    360 1          176000 SFR DETACHED
0006601934      FL     32097           73950     73950.00     629.93    360 1           87000 SFR DETACHED
0006601942      MN     55119          126065    126065.00    1069.24    360 1          132700 SFR DETACHED
0006601959      MA     01119           80000     80000.00     755.82    360 1          100000 SFR DETACHED
0006602049      MA     02151          126400    126351.89    1175.18    360 1          158000 SFR DETACHED
0006602189      MI     49078           69550     69513.93     572.18    360 1           94000 SFR DETACHED
0006602197      MI     49505           85500     85457.94     718.94    360 1           95000 SFR DETACHED
0006602296      TN     37086           84000     83950.66     654.84    360 1          105000 SFR DETACHED
0006602304      MI     48141           44000     43974.15     343.02    360 1           55000 SFR DETACHED
0006602320      OH     43228           52500     52447.03     437.63    360 1           70000 SFR DETACHED
0006602460      SC     29526           51750     51726.11     446.52    360 1           69000 SFR DETACHED
0006602577      FL     34952           53200     53200.00     439.60    360 1           56000 SFR DETACHED
0006602627      OH     43430           64515     64515.00     549.56    360 1           75900 SFR DETACHED
0006602809      PA     18103           79918     79918.00     771.23    240 2          150000 SFR DETACHED
0006602908      VA     22448           52875     52875.00     406.57    360 1           70500 SFR DETACHED
0006602965      MI     48867           50400     50374.68     420.12    360 1           72000 SFR DETACHED
0006603013      MI     48235           32500     32464.29     261.27    360 1           70000 SFR DETACHED
0006603021      NY     13219           60000     60000.00     493.61    360 1           80000 SFR DETACHED
0006603039      IL     60429           88000     88000.00     831.41    360 1          110000 SFR DETACHED
0006603047      MI     48238           36000     35987.30     344.20    360 1           45000 SFR DETACHED
0006603062      IL     60110           93600     93545.02     729.68    360 1          117000 SFR DETACHED
0006603088      NY     10031          100000     99936.23     751.27    360 1          200000 3-4 FAMILY RESIDENCE
0006603104      IL     60411           60300     60234.91     513.65    360 1           67000 SFR DETACHED
0006603161      PA     19312          102750    102712.95     974.64    360 1          137000 SFR DETACHED
0006603203      DE     19734          178200    178099.58    1414.65    360 1          198000 SFR DETACHED
0006603211      NY     13142           67500     67500.00     519.02    360 1           85000 SFR DETACHED
0006603278      OH     44035           44500     44443.04     334.32    360 1           76500 SFR DETACHED
0006603286      OH     43517           22400     22386.14     170.66    360 1           43000 SFR DETACHED
0006603369      NC     28364           56950     56950.00     516.70    360 1           67000 SFR DETACHED
0006603377      MI     48235           69300     69233.67     590.32    360 1           77000 SFR DETACHED
0006603401      IN     46986           26400     26389.95     245.45    360 1           33000 SFR DETACHED
0006603476      MA     02050          103200    103139.38     804.52    360 1          129000 SFR DETACHED
0006603492      IN     46534           43775     43745.14     353.80    360 1           51500 SFR DETACHED
0006603518      MI     49221           44000     43974.15     343.02    360 1           55000 SFR DETACHED
0006603583      OH     44055           72800     72800.00     567.53    360 1           91000 SFR DETACHED
0006603609      MI     48706           63500     63461.52     488.27    360 1           87000 SFR DETACHED
0006603633      TX     79424           83600     83600.00     687.76    360 1          104500 SFR DETACHED
0006603682      PA     19145          107000    107000.00     950.89    360 1          123000 SFR ATTACHED
0006603690      MI     49107           68850     68850.00     591.53    360 1           81000 SFR DETACHED
0006603740      FL     33713           53600     53600.00     417.85    360 1           67000 SFR DETACHED
0006603781      MI     48017          124000    124000.00     953.46    360 1          155000 SFR DETACHED
0006603807      GA     30815           62050     62016.45     501.51    360 1           73000 SFR DETACHED
0006603831      GA     30315           36000     36000.00     280.65    360 1           45000 SFR DETACHED
0006603856      PA     18425           41000     40978.30     334.33    360 1           60000 MANUFACTURED
0006603864      MI     48708           44000     43976.70     358.80    360 1           55000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006601587      PRIMARY RES        OTHER                FIXED         B            41   9.90   62498      9.90     80    80
0006601611      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.40   62698      9.40     70    70
0006601637      PRIMARY RES        OTHER                FIXED         A            34   8.65   62698      8.65     80    80
0006601686      PRIMARY RES        OTHER                FIXED         A            47   8.25   71398      8.25     79    79
0006601702      PRIMARY RES        OTHER                FIXED         A            31   9.60   70298      9.60     85    85
0006601736      PRIMARY RES        OTHER                FIXED         A            28   8.65   70798      8.65     80    80
0006601751      PRIMARY RES        OTHER                FIXED         A            41   9.05   70298      9.05     80    80
0006601777      PRIMARY RES        OTHER                FIXED         B            35   9.40   71798      9.40     75    75
0006601785      PRIMARY RES        OTHER                FIXED         A            43   8.65   61698      8.65     85    85
0006601801      PRIMARY RES        DEBT CONSOL          FIXED         A            36   8.65   61898      8.65     80    80
0006601850      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.65   72098      8.65     85    85
0006601868      PRIMARY RES        OTHER                FIXED         C            42  10.70   72398     10.70    100    20
0006601876      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.45   71098      9.45     95    95
0006601934      PRIMARY RES        OTHER                FIXED         B            49   9.65   72398      9.65     85    85
0006601942      PRIMARY RES        OTHER                FIXED         A            44   9.60   81198      9.60     95    95
0006601959      PRIMARY RES        OTHER                FIXED         C            21  10.90   72798     10.90     80    80
0006602049      PRIMARY RES        OTHER                FIXED         C            42  10.70   72398     10.70     80    80
0006602189      PRIMARY RES        OTHER                FIXED         B            40   9.25   72098      9.25     74    74
0006602197      PRIMARY RES        OTHER                FIXED         A            36   9.50   72098      9.50     90    90
0006602296      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.65   62398      8.65     80    80
0006602304      PRIMARY RES        OTHER                FIXED         A            25   8.65   62598      8.65     80    80
0006602320      PRIMARY RES        DEBT CONSOL          FIXED         B            48   9.40   62298      9.40     75    75
0006602460      PRIMARY RES        OTHER                FIXED         B            28   9.80   70798      9.80     75    75
0006602577      PRIMARY RES        OTHER                FIXED         A            30   9.30   72998      9.30     95    95
0006602627      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.65   72498      9.65     85    85
0006602809      PRIMARY RES        OTHER                FIXED         A            48  10.00   81798     10.00     70    53
0006602908      PRIMARY RES        DEBT CONSOL          FIXED         A            54   8.50   72398      8.50     75    75
0006602965      PRIMARY RES        DEBT CONSOL          FIXED         B            41   9.40   62298      9.40     70    70
0006603013      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.99   61198      8.99     46    46
0006603021      PRIMARY RES        OTHER                FIXED         B            22   9.25   73098      9.25     75    75
0006603039      PRIMARY RES        OTHER                FIXED         C            48  10.90   80598     10.90     80    80
0006603047      PRIMARY RES        OTHER                FIXED         C            22  11.05   61998     11.05     80    80
0006603062      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.65   62498      8.65     80    80
0006603088      PRIMARY RES        OTHER                FIXED         A            37   8.25   62598      8.25     50    50
0006603104      PRIMARY RES        HOME IMPROVE         FIXED         A            36   9.65   62298      9.65     90    90
0006603161      PRIMARY RES        OTHER                FIXED         C            30  10.95   62498     10.95     75    75
0006603203      PRIMARY RES        OTHER                FIXED         A            43   8.85   71598      8.85     90    90
0006603211      PRIMARY RES        OTHER                FIXED         A            50   8.50   72498      8.50     79    79
0006603278      PRIMARY RES        HOME IMPROVE         FIXED         A            19   8.25   61798      8.25     58    58
0006603286      PRIMARY RES        HOME IMPROVE         FIXED         A            21   8.40   61898      8.40     52    52
0006603369      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.40   61898     10.40     85    85
0006603377      PRIMARY RES        OTHER                FIXED         A            41   9.65   61998      9.65     90    90
0006603401      PRIMARY RES        OTHER                FIXED         B            19  10.70   62298     10.70     80    80
0006603476      PRIMARY RES        OTHER                FIXED         A            33   8.65   71698      8.65     80    80
0006603492      PRIMARY RES        OTHER                FIXED         A            22   9.05   71698      9.05     85    85
0006603518      PRIMARY RES        OTHER                FIXED         A            29   8.65   62998      8.65     80    80
0006603583      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.65   70898      8.65     80    80
0006603609      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.50   70998      8.50     73    73
0006603633      PRIMARY RES        OTHER                FIXED         B            27   9.25   71498      9.25     80    80
0006603682      PRIMARY RES        DEBT CONSOL          FIXED         B            41  10.15   71698     10.15     87    87
0006603690      PRIMARY RES        OTHER                FIXED         B            45   9.75   72398      9.75     85    85
0006603740      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.65   71398      8.65     80    80
0006603781      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.50   71098      8.50     80    80
0006603807      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.05   62398      9.05     85    85
0006603831      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.65   62598      8.65     80    80
0006603856      PRIMARY RES        OTHER                FIXED         B            35   9.15   62598      9.15     68    68
0006603864      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.15   70298      9.15     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006601587        72998     62928     62998              0 N           N            72998      62998   1
0006601611        80198     70128     80198              0 N           N            90198      70198   1
0006601637        80198     70128     90198              0 N           N           100198      70198   1
0006601686        82398     72328     72398              0 N           N            82398      72398   1
0006601702        80898     70828     80898              0 N           N            90898      70898   1
0006601736        81398     71328     81398              0 N           N            91398      71398   1
0006601751        80998     70928     80998              0 N           N            90998      70998   1
0006601777        82298     72228     72298              0 N           N            82298      72298   1
0006601785        72298     62228     82298              0 N           N            92298      62298   1
0006601801        72398     62328     72398              0 N           N            82398      62398   1
0006601850        82498     72428     82498              0 N           N            92498      72498   1
0006601868        82898     72828     82898         126400 N           N            92898      72898   1
0006601876        81598     71528     81598              0 N           N            91598      71598   1
0006601934        82898     72828     72898              0 N           N            82898      72898   1
0006601942        91798     81728     81798              0 N           N            91798      81798   1
0006601959        83198     73128     73198              0 N           N            83198      73198   1
0006602049        82898     72828     82898              0 N           N            92898      72898   1
0006602189        82498     72428     82498              0 N           N            92498      72498   1
0006602197        82498     72428     82498              0 N           N            92498      72498   1
0006602296        72998     62928     72998              0 N           N            82998      62998   1
0006602304        73098     63028     73098              0 N           N            83098      63098   1
0006602320        72698     62628     82698              0 N           N            92698      62698   1
0006602460        81398     71328     81398              0 N           N            91398      71398   1
0006602577        90498     80428     80498              0 N           N            90498      80498   1
0006602627        82998     72928     72998              0 N           N            82998      72998   1
0006602809       100198     90118     90198          25082 N           N           100198      82198   1
0006602908        82898     72828     72898              0 N           N            82898      72898   1
0006602965        72698     62628     72698              0 N           N            82698      62698   1
0006603013        71698     61628     81698              0 N           N            91698      61698   1
0006603021        90498     80428     80498              0 N           N            90498      80498   1
0006603039        91398     81328     81398              0 N           N            91398      81398   1
0006603047        72498     62428     72498              0 N           N            82498      62498   1
0006603062        72998     62928     72998              0 N           N            82998      62998   1
0006603088        73098     63028     73098              0 N           N            83098      63098   1
0006603104        72698     62628     72698              0 N           N            82698      62698   1
0006603161        72998     62928     72998              0 N           N            82998      62998   1
0006603203        82098     72028     82098              0 N           N            92098      72098   1
0006603211        82998     72928     72998              0 N           N            82998      72998   1
0006603278        72298     62228     82298              0 N           N            92298      62298   1
0006603286        72398     62328     72398              0 N           N            82398      62398   1
0006603369        72398     62328     62398              0 N           N            72398      62398   1
0006603377        72498     62428     82498              0 N           N            92498      62498   1
0006603401        72698     62628     72698              0 N           N            82698      62698   1
0006603476        82198     72128     82198              0 N           N            92198      72198   1
0006603492        82198     72128     82198              0 N           N            92198      72198   1
0006603518        80798     70728     80798              0 N           N            90798      70798   1
0006603583        81398     71328     71398              0 N           N            81398      71398   1
0006603609        81498     71428     81498              0 N           N            91498      71498   1
0006603633        82098     72028     72098              0 N           N            82098      72098   1
0006603682        82498     72428     72498              0 N           N            82498      72498   1
0006603690        90598     80528     80598              0 N           N            90598      72898   1
0006603740        81798     71728     71798              0 N           N            81798      71798   1
0006603781        81598     71528     71598              0 N           N            81598      71598   1
0006603807        72998     62928     72998              0 N           N            82998      62998   1
0006603831        73098     63028     63098              0 N           N            73098      63098   1
0006603856        73098     63028     73098              0 N           N            83098      63098   1
0006603864        80898     70828     80898              0 N           N            90898      70898   1
</TABLE>



53 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006603872      ME     04092           56000     55971.87     466.80    360 1           71000 SFR DETACHED
0006603880      MI     48729           33600     33559.40     321.26    360 1           42000 SFR DETACHED
0006603898      GA     30172           32800     32780.73     255.70    360 1           41000 SFR DETACHED
0006603914      MO     63042           49500     49500.00     392.96    360 1           55000 SFR DETACHED
0006603948      KS     67042           22400     22386.72     186.72    360 1           32000 SFR DETACHED
0006603997      IN     46227           78750     78750.00     656.44    360 1          105000 SFR DETACHED
0006604037      MI     49303           80750     80702.56     629.51    360 1           95000 SFR DETACHED
0006604060      AZ     85232           57600     57600.00     432.73    360 1           72000 SFR DETACHED
0006604086      IN     46947           32000     31981.20     249.47    360 1           40000 SFR DETACHED
0006604128      MI     48223           75650     75650.00     652.73    360 1           89000 SFR DETACHED
0006604185      OH     45212           96250     96188.62     723.10    360 1          125000 SFR DETACHED
0006604219      IN     46224           35750     35740.21     373.25    360 1           55000 SFR DETACHED
0006604227      MI     48444           68000     67955.29     503.71    360 1           95000 SFR DETACHED
0006604235      RI     02888           56100     56069.09     453.42    360 1           66000 SFR DETACHED
0006604284      IN     47955           51850     51850.00     466.56    360 1           61000 SFR DETACHED
0006604300      OH     45011           58500     58500.00     491.90    360 1           65000 SFR DETACHED
0006604375      MI     48307           68000     68000.00     561.89    360 1           80000 SFR DETACHED
0006604383      IN     46953           39200     39178.13     312.60    360 1           49000 SFR DETACHED
0006604441      FL     33189           92700     92700.00     735.91    360 1          103000 SFR DETACHED
0006604474      MD     20904          111200    111134.59     866.89    360 1          139000 SFR DETACHED
0006604482      FL     33312           93500     93413.31     806.75    360 1          110000 SFR DETACHED
0006604524      NC     28054           44000     44000.00     366.77    360 1           65000 SFR DETACHED
0006604540      MI     48458           56800     56766.63     442.80    360 1           71000 SFR DETACHED
0006604631      PA     15104           33150     33130.08     267.93    360 1           39000 SFR DETACHED
0006604649      OH     43920           29000     28982.96     226.08    360 1           50000 SFR DETACHED
0006604664      MI     48227           74250     74250.00     632.48    360 1           82500 SFR DETACHED
0006604698      MA     01940          210000    209739.37    1599.86    360 1          300000 SFR DETACHED
0006604706      MI     48174           37800     37779.35     304.15    360 1           54000 SFR DETACHED
0006604771      MI     48146           56800     56771.76     475.54    360 1           71000 SFR DETACHED
0006604789      NM     87552           72000     72000.00     561.29    360 1           90000 MANUFACTURED
0006604805      IL     60050           82600     82600.00     679.53    360 1          118000 SFR DETACHED
0006604813      OH     45044           69700     69672.59     640.19    360 1           82000 SFR DETACHED
0006604821      MI     48382          120425    120425.00     892.05    360 1          170000 SFR DETACHED
0006604870      IL     60647          101000    100938.81     776.61    360 1          180000 3-4 FAMILY RESIDENCE
0006604920      IL     62526           35000     35000.00     304.57    360 1           50000 SFR DETACHED
0006604946      NY     11412          141600    141600.00    1063.80    360 1          177000 2 FAMILY  RESIDENCE
0006604979      IL     60624           80000     79953.01     623.66    360 1          129000 SFR DETACHED
0006605000      TN     37115          113500    113500.00    1000.24    360 1          128000 SFR DETACHED
0006605018      MI     48048           66750     66720.40     585.29    360 1           89000 SFR DETACHED
0006605042      MI     49090           65000     64967.35     541.82    360 1          100000 SFR DETACHED
0006605059      MO     63961           28800     28800.00     259.15    360 1           32000 SFR DETACHED
0006605109      FL     32034           63200     63166.88     517.65    360 1           79000 SFR DETACHED
0006605141      AZ     86322           52500     52500.00     437.63    360 1           70000 SFR DETACHED
0006605166      MO     64012           76500     76466.08     670.78    360 1           85000 SFR DETACHED
0006605182      MN     55422           46750     46750.00     398.23    360 1           55000 SFR DETACHED
0006605232      MD     20782           68700     68659.64     535.57    360 1          154000 SFR DETACHED
0006605281      FL     34205           61200     61200.00     488.04    360 1           72000 SFR DETACHED
0006605307      MI     48827           47000     46977.75     408.99    360 1           65000 SFR DETACHED
0006605323      IN     46793           69700     69661.12     555.82    360 1           82000 SFR DETACHED
0006605331      FL     33351          107950    107950.00     830.05    360 1          127000 SFR DETACHED
0006605349      MI     48203           29750     29731.97     228.76    360 1           35000 SFR DETACHED
0006605372      MN     55125           88200     88200.00     751.31    360 1          104000 SFR DETACHED
0006605398      MD     21113           84150     84103.06     671.05    360 1           99000 SFR DETACHED
0006605406      MI     48601           28900     28900.00     246.18    360 1           34000 SFR DETACHED
0006605505      MI     49064           27750     27737.46     241.48    360 1           37000 SFR DETACHED
0006605539      MI     48601           26600     26600.00     229.52    360 1           34000 SFR DETACHED
0006605547      MI     49455           42500     42500.00     390.36    360 1           56000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006603872      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.40   72098      9.40     79    79
0006603880      PRIMARY RES        OTHER                FIXED         C            50  11.05   62398     11.05     80    80
0006603898      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.65   70198      8.65     80    80
0006603914      PRIMARY RES        OTHER                FIXED         A            46   8.85   72898      8.85     90    90
0006603948      INV OWNED          OTHER                FIXED         B            47   9.40   61898      9.40     70    70
0006603997      PRIMARY RES        DEBT CONSOL          FIXED         B            34   9.40   71698      9.40     75    75
0006604037      PRIMARY RES        OTHER                FIXED         A            39   8.65   70998      8.65     85    85
0006604060      PRIMARY RES        OTHER                FIXED         A            34   8.25   70198      8.25     80    80
0006604086      PRIMARY RES        OTHER                FIXED         A            15   8.65   70998      8.65     80    80
0006604128      PRIMARY RES        OTHER                FIXED         B            34   9.80   70998      9.80     85    85
0006604185      PRIMARY RES        HOME IMPROVE         FIXED         A            41   8.25   70198      8.25     77    77
0006604219      PRIMARY RES        OTHER                FIXED         D            33  12.20   71598     12.20     65    65
0006604227      PRIMARY RES        OTHER                FIXED         A            30   8.10   71498      8.10     72    72
0006604235      PRIMARY RES        OTHER                FIXED         A            41   9.05   71698      9.05     85    85
0006604284      PRIMARY RES        OTHER                FIXED         B            33  10.30   72098     10.30     85    85
0006604300      PRIMARY RES        OTHER                FIXED         A            30   9.50   71398      9.50     90    90
0006604375      PRIMARY RES        OTHER                FIXED         A            27   9.30   72998      9.30     85    85
0006604383      PRIMARY RES        OTHER                FIXED         A            16   8.90   73198      8.90     80    80
0006604441      PRIMARY RES        OTHER                FIXED         A            47   8.85   80498      8.85     90    90
0006604474      PRIMARY RES        OTHER                FIXED         A            40   8.65   62398      8.65     80    80
0006604482      PRIMARY RES        OTHER                FIXED         B            33   9.80   62498      9.80     85    85
0006604524      PRIMARY RES        OTHER                FIXED         B            31   9.40   72498      9.40     68    68
0006604540      PRIMARY RES        OTHER                FIXED         A            28   8.65   62498      8.65     80    80
0006604631      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.05   71398      9.05     85    85
0006604649      PRIMARY RES        OTHER                FIXED         A            45   8.65   70898      8.65     58    58
0006604664      PRIMARY RES        OTHER                FIXED         A            28   9.65   71098      9.65     90    90
0006604698      PRIMARY RES        OTHER                FIXED         A            47   8.40   61998      8.40     70    70
0006604706      PRIMARY RES        OTHER                FIXED         B            48   9.00   71498      9.00     70    70
0006604771      PRIMARY RES        DEBT CONSOL          FIXED         B            13   9.45   71098      9.45     80    80
0006604789      PRIMARY RES        OTHER                FIXED         A            49   8.65   72498      8.65     80    80
0006604805      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.25   71398      9.25     70    70
0006604813      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.55   71498     10.55     85    85
0006604821      PRIMARY RES        OTHER                FIXED         A            17   8.10   72798      8.10     71    71
0006604870      PRIMARY RES        OTHER                FIXED         A            45   8.50   72098      8.50     56    56
0006604920      PRIMARY RES        OTHER                FIXED         C            49   9.90   72098      9.90     70    70
0006604946      PRIMARY RES        OTHER                FIXED         A            46   8.25   70898      8.25     80    80
0006604979      PRIMARY RES        OTHER                FIXED         A            39   8.65   71598      8.65     62    62
0006605000      PRIMARY RES        OTHER                FIXED         A            33  10.05   70198     10.05     89    89
0006605018      INV OWNED          OTHER                FIXED         B            36   9.99   63098      9.99     75    75
0006605042      PRIMARY RES        OTHER                FIXED         B            35   9.40   71798      9.40     65    65
0006605059      PRIMARY RES        OTHER                FIXED         B            35  10.30   71398     10.30     90    90
0006605109      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.20   62598      9.20     80    80
0006605141      PRIMARY RES        OTHER                FIXED         B            40   9.40   62298      9.40     75    75
0006605166      PRIMARY RES        OTHER                FIXED         A            26   9.99   61598      9.99     90    90
0006605182      PRIMARY RES        OTHER                FIXED         B            21   9.65   72298      9.65     85    85
0006605232      PRIMARY RES        OTHER                FIXED         A            50   8.65   70298      8.65     45    45
0006605281      PRIMARY RES        OTHER                FIXED         A            41   8.90   71798      8.90     85    85
0006605307      PRIMARY RES        DEBT CONSOL          FIXED         C            21   9.90   71398      9.90     72    72
0006605323      PRIMARY RES        OTHER                FIXED         A            29   8.90   71098      8.90     85    85
0006605331      PRIMARY RES        PURCHASE             FIXED         A            24   8.50   73098      8.50     85    85
0006605349      PRIMARY RES        OTHER                FIXED         A            22   8.50   70298      8.50     85    85
0006605372      PRIMARY RES        OTHER                FIXED         B            16   9.65   72798      9.65     85    85
0006605398      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.90   70998      8.90     85    85
0006605406      PRIMARY RES        OTHER                FIXED         B            17   9.65   71398      9.65     85    85
0006605505      PRIMARY RES        OTHER                FIXED         C            22   9.90   70898      9.90     75    75
0006605539      PRIMARY RES        DEBT CONSOL          FIXED         B            31   9.80   71098      9.80     78    78
0006605547      PRIMARY RES        OTHER                FIXED         C            38  10.55   72298     10.55     76    76
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006603872        82498     72428     82498              0 N           N            92498      72498   1
0006603880        80598     70528     80598              0 N           N            90598      62998   1
0006603898        80898     70828     80898              0 N           N            90898      70898   1
0006603914        90398     80328     80398              0 N           N            90398      80398   1
0006603948        71898     61828     73198              0 N           N            81898      61898   1
0006603997        90198     80128     80198              0 N           N            90198      72198   1
0006604037        81498     71428     81498              0 N           N            91498      71498   1
0006604060        80898     70828     70898              0 N           N            80898      70898   1
0006604086        81498     71428     81498              0 N           N            91498      71498   1
0006604128        81498     71428     71498              0 N           N            81498      71498   1
0006604185        80798     70728     80798              0 N           N            90798      70798   1
0006604219        82098     72028     82098              0 N           N            92098      72098   1
0006604227        82098     72028     82098              0 N           N            92098      72098   1
0006604235        82198     72128     82198              0 N           N            92198      72198   1
0006604284        82498     72428     72498              0 N           N            82498      72498   1
0006604300        81798     71728     71798              0 N           N            81798      71798   1
0006604375        90398     80328     80398              0 N           N            90398      80398   1
0006604383        90598     80528     90598              0 N           N           100598      80598   1
0006604441        91098     81028     81098              0 N           N            91098      81098   1
0006604474        72998     62928     72998              0 N           N            82998      62998   1
0006604482        72998     62928     82998              0 N           N            92998      62998   1
0006604524        82998     72928     72998              0 N           N            82998      72998   1
0006604540        72998     62928     72998              0 N           N            82998      62998   1
0006604631        81798     71728     81798              0 N           N            91798      71798   1
0006604649        81398     71328     81398              0 N           N            91398      71398   1
0006604664        81598     71528     71598              0 N           N            81598      71598   1
0006604698        72498     62428     82498              0 N           N            92498      62498   1
0006604706        82098     72028     82098              0 N           N            92098      72098   1
0006604771        81598     71528     81598              0 N           N            91598      71598   1
0006604789        82998     72928     72998              0 N           N            82998      72998   1
0006604805        81798     71728     71798              0 N           N            81798      71798   1
0006604813        82098     72028     82098              0 N           N            92098      72098   1
0006604821        83198     73128     73198              0 N           N            83198      73198   1
0006604870        82498     72428     82498              0 N           N            92498      72498   1
0006604920        82498     72428     72498              0 N           N            82498      72498   1
0006604946        81398     71328     71398              0 N           N            81398      71398   1
0006604979        82098     72028     82098              0 N           N            92098      72098   1
0006605000        80798     70728     70798              0 N           N            80798      70798   1
0006605018        73098     63028     73098              0 N           N            83098      63098   1
0006605042        82298     72228     82298              0 N           N            92298      72298   1
0006605059        81798     71728     71798              0 N           N            81798      71798   1
0006605109        73098     63028     73098              0 N           N            83098      63098   1
0006605141        72698     62628     62698              0 N           N            72698      62698   1
0006605166        71998     61928     71998              0 N           N            81998      61998   1
0006605182        82798     72728     72798              0 N           N            82798      72798   1
0006605232        80998     70928     80998              0 N           N            90998      70998   1
0006605281        82298     72228     72298              0 N           N            82298      72298   1
0006605307        81798     71728     81798              0 N           N            91798      71798   1
0006605323        81598     71528     81598              0 N           N            91598      71598   1
0006605331        83098     73028     73098              0 Y           N            83098      73098   1
0006605349        80998     70928     80998              0 N           N            90998      70998   1
0006605372        83198     73128     73198              0 N           N            83198      73198   1
0006605398        81498     71428     81498              0 N           N            91498      71498   1
0006605406        81798     71728     71798              0 N           N            81798      71798   1
0006605505        81398     71328     81398              0 N           Y            91398      71398   1
0006605539        81598     71528     71598              0 N           N            81598      71598   1
0006605547        82798     72728     72798              0 N           N            82798      72798   1
</TABLE>



54 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006605554      NY     13111           44000     44000.00     415.71    360 1           55000 SFR DETACHED
0006605570      CO     81623           96350     96289.18     727.24    360 1          205000 SFR DETACHED
0006605646      MI     48458           91200     91200.00     710.97    360 1          133500 SFR DETACHED
0006605661      OH     43560           56000     55967.11     436.56    360 1           70000 SFR DETACHED
0006605687      IL     60426           57600     57548.02     490.65    360 1           64000 SFR DETACHED
0006605695      AZ     85307          107600    107536.80     838.82    360 1          134500 SFR DETACHED
0006605760      MO     64119           79900     79900.00     637.16    360 1           94000 SFR DETACHED
0006605778      VA     22553           54000     54000.00     479.89    360 1           60000 SFR DETACHED
0006605786      NJ     08103           34000     33984.30     293.37    360 1           40000 SFR DETACHED
0006605794      NY     12561           59600     59600.00     458.28    360 1           75000 SFR DETACHED
0006605885      IN     47710           31500     31500.00     264.87    360 1           35000 SFR DETACHED
0006605919      KY     40272           60000     59964.75     467.75    360 1           75000 SFR DETACHED
0006605992      MA     01013           84000     83946.43     631.07    360 1          105000 SFR DETACHED
0006606016      PA     18705           45200     45170.28     334.82    360 1           56500 SFR DETACHED
0006606073      OR     97361          175000    175000.00    1395.52    360 1          256000 SFR DETACHED
0006606099      MI     49201           59920     59920.00     460.74    360 1           74900 SFR DETACHED
0006606131      MD     21216           36975     36958.10     320.40    360 1           43500 SFR DETACHED
0006606149      IL     60505           55200     55167.57     430.33    360 1           69000 SFR DETACHED
0006606164      IN     46016           46750     46750.00     379.53    360 1           55000 SFR DETACHED
0006606230      MI     49646           48100     48100.00     421.76    360 1           74000 SFR DETACHED
0006606255      CA     92126          105700    105651.21     912.01    360 1          151000 SFR DETACHED
0006606263      CA     96007          120000    119929.51     935.49    360 1          150000 SFR DETACHED
0006606313      OH     45504           46000     45974.34     366.83    360 1           55000 SFR DETACHED
0006606321      MI     48227           46750     46722.93     403.38    360 1           55000 SFR DETACHED
0006606347      MA     01504           98200     98140.50     755.08    360 1          119000 SFR DETACHED
0006606370      GA     30606           80400     80400.00     768.71    360 1          100500 SFR DETACHED
0006606388      PA     15003           33600     33583.12     280.08    360 1           48000 SFR DETACHED
0006606404      NJ     07403           45000     44975.41     362.09    360 1          160000 SFR DETACHED
0006606438      NC     27886           38250     38250.00     358.50    360 1           45000 SFR DETACHED
0006606446      FL     33127           72900     72900.00     607.68    360 1           81000 SFR DETACHED
0006606453      NY     10307           86500     86344.69     649.85    360 1          160000 SFR DETACHED
0006606479      MI     48504           43200     43200.00     367.99    360 1           48000 SFR DETACHED
0006606495      NC     27030           26000     25984.42     202.69    360 1           46000 SFR DETACHED
0006606503      NV     89503           95200     95143.23     742.15    360 1          112000 SFR DETACHED
0006606511      MI     48238           40800     40776.03     318.07    360 1           48000 2 FAMILY  RESIDENCE
0006606537      KY     41014           41400     41380.27     352.66    360 1           46000 SFR DETACHED
0006606545      MA     02343           68000     67961.67     539.83    360 1          143000 SFR DETACHED
0006606594      MN     56381           37260     37260.00     338.05    360 1           41400 SFR DETACHED
0006606610      MI     48340           45900     45873.03     357.83    360 1           54000 SFR DETACHED
0006606636      KS     66062          104000    104000.00     848.06    360 1          130000 SFR DETACHED
0006606651      MI     48235           60000     60000.00     573.67    360 1           75000 SFR DETACHED
0006606669      CA     94803          100000    100000.00     815.44    360 1          125000 SFR DETACHED
0006606685      OH     45224          148000    147919.15    1190.85    360 1          185000 SFR DETACHED
0006606719      NY     11746          178000    177886.49    1337.26    360 1          285000 SFR DETACHED
0006606735      WI     53105           76000     75960.59     625.24    360 1          117000 SFR DETACHED
0006606776      MI     48234           43200     43174.62     336.78    360 1           54000 SFR DETACHED
0006606784      PA     18426           58500     58471.23     491.90    360 1           65000 SFR DETACHED
0006606818      MI     48025           59925     59888.69     460.78    360 1           70500 SFR DETACHED
0006606826      OH     44311           50850     50828.21     451.90    360 1           56500 SFR DETACHED
0006606834      KY     42456           12500     12493.17     100.58    360 1           27000 SFR DETACHED
0006606842      IN     46970           26100     26100.00     231.95    360 1           29000 SFR DETACHED
0006606867      NC     28016           47700     47679.56     423.90    360 1           53000 SFR DETACHED
0006606883      CA     92509           63000     62959.83     473.30    360 1           90000 SFR DETACHED
0006606909      MI     48205           39950     39930.95     340.31    360 1           47000 SFR DETACHED
0006606917      OH     44431           50400     50369.46     387.54    360 1           63000 SFR DETACHED
0006606966      AZ     85027          180000    179881.65    1333.35    360 1          225000 SFR DETACHED
0006606990      MI     48214           26200     26188.53     230.90    360 1           36000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006605554      PRIMARY RES        OTHER                FIXED         C            23  10.90   80598     10.90     80    80
0006605570      PRIMARY RES        OTHER                FIXED         A            46   8.30   71398      8.30     47    47
0006605646      PRIMARY RES        DEBT CONSOL          FIXED         A            23   8.65   72398      8.65     68    68
0006605661      PRIMARY RES        OTHER                FIXED         A            16   8.65   62598      8.65     80    80
0006605687      PRIMARY RES        OTHER                FIXED         A            26   9.65   71098      9.65     90    90
0006605695      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.65   70298      8.65     80    80
0006605760      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.90   71098      8.90     85    85
0006605778      PRIMARY RES        OTHER                FIXED         B            49  10.15   72398     10.15     90    90
0006605786      PRIMARY RES        DEBT CONSOL          FIXED         A            54   9.80   72398      9.80     85    85
0006605794      PRIMARY RES        OTHER                FIXED         A            49   8.50   72198      8.50     79    79
0006605885      PRIMARY RES        OTHER                FIXED         A            26   9.50   80798      9.50     90    90
0006605919      PRIMARY RES        OTHER                FIXED         A            24   8.65   70298      8.65     80    80
0006605992      PRIMARY RES        OTHER                FIXED         A            43   8.25   70298      8.25     80    80
0006606016      PRIMARY RES        OTHER                FIXED         A            40   8.10   70298      8.10     80    80
0006606073      PRIMARY RES        HOME IMPROVE         FIXED         A            15   8.90   72298      8.90     68    68
0006606099      PRIMARY RES        DEBT CONSOL          FIXED         A            31   8.50   72298      8.50     80    80
0006606131      PRIMARY RES        OTHER                FIXED         B            27   9.85   62998      9.85     85    85
0006606149      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.65   70998      8.65     80    80
0006606164      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.10   71398      9.10     85    85
0006606230      PRIMARY RES        OTHER                FIXED         C            25   9.99   71498      9.99     65    65
0006606255      PRIMARY RES        OTHER                FIXED         B            30   9.80   71098      9.80     70    70
0006606263      PRIMARY RES        OTHER                FIXED         A            42   8.65   70698      8.65     80    80
0006606313      PRIMARY RES        OTHER                FIXED         A            19   8.90   62598      8.90     84    84
0006606321      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.80   70198      9.80     85    85
0006606347      PRIMARY RES        OTHER                FIXED         A            25   8.50   70298      8.50     83    83
0006606370      PRIMARY RES        DEBT CONSOL          FIXED         C            50  11.05   70998     11.05     80    80
0006606388      PRIMARY RES        OTHER                FIXED         B            42   9.40   70298      9.40     70    70
0006606404      PRIMARY RES        OTHER                FIXED         B            36   9.00   72098      9.00     28    28
0006606438      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.80   70798     10.80     85    85
0006606446      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.40   71398      9.40     90    90
0006606453      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.25   70198      8.25     54    54
0006606479      PRIMARY RES        OTHER                FIXED         A            33   9.65   71398      9.65     90    90
0006606495      PRIMARY RES        OTHER                FIXED         A            22   8.65   70698      8.65     57    57
0006606503      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.65   61998      8.65     85    85
0006606511      PRIMARY RES        OTHER                FIXED         A            37   8.65   62598      8.65     85    85
0006606537      PRIMARY RES        OTHER                FIXED         A            32   9.65   71798      9.65     90    90
0006606545      PRIMARY RES        DEBT CONSOL          FIXED         A            17   8.85   71498      8.85     48    48
0006606594      PRIMARY RES        OTHER                FIXED         A            32  10.40   71598     10.40     90    90
0006606610      PRIMARY RES        OTHER                FIXED         A            11   8.65   63098      8.65     85    85
0006606636      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.15   62698      9.15     80    80
0006606651      PRIMARY RES        OTHER                FIXED         C            40  11.05   71698     11.05     80    80
0006606669      PRIMARY RES        OTHER                FIXED         A            38   9.15   62598      9.15     80    80
0006606685      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.00   70798      9.00     80    80
0006606719      PRIMARY RES        OTHER                FIXED         A            49   8.25   62698      8.25     62    62
0006606735      PRIMARY RES        OTHER                FIXED         B            39   9.25   62598      9.25     65    65
0006606776      PRIMARY RES        OTHER                FIXED         A            33   8.65   62398      8.65     80    80
0006606784      PRIMARY RES        OTHER                FIXED         A            28   9.50   70898      9.50     90    90
0006606818      PRIMARY RES        OTHER                FIXED         A            44   8.50   70298      8.50     85    85
0006606826      PRIMARY RES        HOME IMPROVE         FIXED         B            38  10.15   72298     10.15     90    90
0006606834      PRIMARY RES        OTHER                FIXED         C            11   9.00   72498      9.00     46    46
0006606842      PRIMARY RES        DEBT CONSOL          FIXED         B            32  10.15   72398     10.15     90    90
0006606867      PRIMARY RES        OTHER                FIXED         B            36  10.15   72098     10.15     90    90
0006606883      PRIMARY RES        OTHER                FIXED         A            37   8.25   71598      8.25     70    70
0006606909      PRIMARY RES        OTHER                FIXED         B            37   9.65   71398      9.65     85    85
0006606917      PRIMARY RES        OTHER                FIXED         A            21   8.50   70898      8.50     80    80
0006606966      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.10   71498      8.10     80    80
0006606990      PRIMARY RES        OTHER                FIXED         C            13  10.05   71398     10.05     73    73
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006605554        91098     81028     81098              0 N           N            91098      81098   1
0006605570        81798     71728     81798              0 N           N            91798      71798   1
0006605646        82998     72928     72998              0 N           N            82998      72998   1
0006605661        73098     63028     73098              0 N           N            83098      63098   1
0006605687        81598     71528     81598              0 N           N            91598      71598   1
0006605695        80898     70828     80898              0 N           N            90898      70898   1
0006605760        81598     71528     71598              0 N           N            81598      71598   1
0006605778        82898     72828     72898              0 N           N            82898      72898   1
0006605786        82898     72828     82898              0 N           N            92898      72898   1
0006605794        82798     72728     72798              0 N           N            82798      72798   1
0006605885        91298     81228     81298              0 N           N            91298      81298   1
0006605919        80998     70928     80998              0 N           N            90998      70998   1
0006605992        80898     70828     80898              0 N           N            90898      70898   1
0006606016        80898     70828     80898              0 N           N            90898      70898   1
0006606073        82798     72728     72798              0 N           N            82798      72798   1
0006606099        82798     72728     72798              0 N           N            82798      72798   1
0006606131        80798     70728     80798              0 N           N            90798      70798   1
0006606149        81498     71428     81498              0 N           N            91498      71498   1
0006606164        81798     71728     71798              0 N           N            81798      71798   1
0006606230        82098     72028     72098              0 N           N            82098      72098   1
0006606255        81598     71528     81598              0 N           N            91598      71598   1
0006606263        81098     71028     81098              0 N           N            91098      71098   1
0006606313        73098     63028     73098              0 N           N            83098      63098   1
0006606321        80898     70828     80898              0 N           N            90898      70898   1
0006606347        80998     70928     80998              0 N           N            90998      70998   1
0006606370        81498     71428     71498              0 N           N            81498      71498   1
0006606388        80898     70828     80898              0 N           N            90898      70898   1
0006606404        82498     72428     82498              0 N           N            92498      72498   1
0006606438        81398     71328     71398              0 N           N            81398      71398   1
0006606446        83198     73128     73198              0 N           N            83198      71798   1
0006606453        80798     70728     80798              0 N           N            90798      70798   1
0006606479        81798     71728     71798              0 N           N            81798      71798   1
0006606495        81098     71028     81098              0 N           N            91098      71098   1
0006606503        72498     62428     72498              0 N           N            82498      62498   1
0006606511        73098     63028     73098              0 N           N            83098      63098   1
0006606537        82298     72228     82298              0 N           N            92298      72298   1
0006606545        82098     72028     82098              0 N           N            92098      72098   1
0006606594        82098     72028     72098              0 N           N            82098      72098   1
0006606610        80798     70728     80798              0 N           N            90798      70798   1
0006606636        80198     70128     81098              0 N           N            90198      70198   1
0006606651        82198     72128     72198              0 N           N            82198      72198   1
0006606669        80198     70128     70198              0 N           N            80198      70198   1
0006606685        81398     71328     81398              0 N           N            91398      71398   1
0006606719        80398     70328     80398              0 N           N            90398      70298   1
0006606735        73098     63028     73098              0 N           N            83098      63098   1
0006606776        72998     62928     72998              0 N           N            82998      62998   1
0006606784        81398     71328     81398              0 N           N            91398      71398   1
0006606818        81498     71428     81498              0 N           N            91498      71498   1
0006606826        82798     72728     82798              0 N           N            92798      72798   1
0006606834        82998     72928     82998              0 N           Y            92998      72998   1
0006606842        82898     72828     72898              0 N           N            82898      72898   1
0006606867        82498     72428     82498              0 N           N            92498      72498   1
0006606883        82098     72028     82098              0 N           N            92098      72098   1
0006606909        81798     71728     81798              0 N           N            91798      71798   1
0006606917        81398     71328     81398              0 N           N            91398      71398   1
0006606966        82098     72028     82098              0 N           N            92098      72098   1
0006606990        81798     71728     81798              0 N           N            91798      71798   1
</TABLE>



55 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006607006      RI     02816           63600     63562.64     495.81    360 1          120000 SFR DETACHED
0006607014      FL     34293           69700     69662.31     563.34    360 1           82000 SFR DETACHED
0006607022      OH     45231           70200     70115.72     597.98    360 1           78000 SFR DETACHED
0006607030      WA     98408           71400     71338.48     577.08    360 1           84000 SFR DETACHED
0006607063      OH     44847           48000     47971.00     374.20    360 1           60000 SFR DETACHED
0006607089      IL     60619          105600    105311.20     823.23    360 1          132000 SFR DETACHED
0006607121      MI     49047           91200     91154.18     760.22    360 1          114000 SFR DETACHED
0006607162      GA     30083           61600     61600.00     495.65    360 1           77000 SFR DETACHED
0006607220      OH     44830           72250     72250.00     759.90    360 1           85000 SFR DETACHED
0006607295      FL     33150           75000     75000.00     652.65    360 1          100000 SFR DETACHED
0006607311      MI     48135           76400     76400.00     614.19    360 1           95500 SFR DETACHED
0006607329      IL     60619           95200     95200.00     846.02    360 1          106000 SFR DETACHED
0006607337      SC     29439          127500    127500.00    1086.08    360 1          150000 SFR DETACHED
0006607345      IN     46947           32400     32400.00     256.05    360 1           36000 SFR DETACHED
0006607352      NY     11572          147000    147000.00    1279.19    360 1          196000 SFR DETACHED
0006607360      GA     30102          153600    153600.00    1181.06    360 1          192000 SFR DETACHED
0006607386      TX     77379          155625    155625.00    1458.59    360 1          207500 SFR DETACHED
0006607402      MN     55306          112500    112500.00    1182.37    360 1          125000 SFR DETACHED
0006607501      MI     48224           54000     54000.00     510.18    360 1           60000 SFR DETACHED
0006607527      NY     11772          106250    106250.00     975.89    360 1          125000 SFR DETACHED
0006607592      MI     49706           64000     64000.00     474.08    360 1           80000 MANUFACTURED
0006607600      AZ     85616         56822.5     56822.50     488.20    360 1           66850 SFR DETACHED
0006607626      OH     45449           43000     42973.94     330.64    360 1           86000 SFR DETACHED
0006607675      MI     48154          109000    109000.00     807.42    360 1          145000 SFR DETACHED
0006607709      MI     48238           40000     39975.33     307.57    360 1           58000 SFR DETACHED
0006607741      MI     48215           57800     57763.02     464.66    360 1           68500 SFR DETACHED
0006607782      OH     45416           62100     62100.00     522.18    360 1           69000 SFR DETACHED
0006607824      CA     95437           70000     69963.70     575.88    360 1          110000 SFR DETACHED
0006607832      MI     49203           35200     35200.00     289.59    360 1           44000 SFR DETACHED
0006607840      MI     48021           53000     53000.00     441.80    360 1           70000 SFR DETACHED
0006607915      KY     42431          192000    192000.00    1960.17    360 1          240000 SFR DETACHED
0006607931      MA     02359          104550    104550.00     840.49    360 1          123000 LOW RISE CONDO
0006607964      SC     29902           75600     75600.00     643.98    360 1           84000 SFR DETACHED
0006607972      DE     19940           85850     85850.00     737.59    360 1          101000 SFR DETACHED
0006607980      IN     46013           60800     60800.00     473.98    360 1           76000 SFR DETACHED
0006608020      IN     47223           43350     43332.31     396.54    360 1           51000 SFR DETACHED
0006608038      MI     48224           57400     57400.00     451.57    360 1           82000 SFR DETACHED
0006608079      VA     24127           67200     67160.52     523.88    360 1           84000 SFR DETACHED
0006608202      OH     43605           38400     38400.00     295.27    360 1           48000 SFR DETACHED
0006608210      MI     48208           25200     25200.00     228.64    360 1           28000 SFR DETACHED
0006608228      MI     48910           36000     36000.00     276.81    360 1           45000 SFR DETACHED
0006608269      OH     44135           21000     21000.00     157.77    360 1           93000 SFR DETACHED
0006608277      MI     49047           23375     23363.85     199.12    360 1           27500 SFR DETACHED
0006608350      MI     48601           29750     29730.52     250.16    360 1           35000 SFR DETACHED
0006608376      MD     21234           70000     69957.49     538.24    360 1           83000 SFR DETACHED
0006608459      NJ     07009          179000    178891.56    1376.36    360 1          215000 SFR DETACHED
0006608475      MI     49120           64800     64760.74     498.26    360 1           81000 SFR DETACHED
0006608483      NY     14127           86400     86400.00     726.50    360 1           96000 SFR DETACHED
0006608533      CT     06018           87500     87442.47     648.16    360 1          125000 SFR DETACHED
0006608608      UT     84058          202400    202266.92    1499.28    360 1          253000 SFR DETACHED
0006608624      IN     46628           40500     40480.08     340.55    360 1           45000 SFR DETACHED
0006608640      OH     43015           76800     76800.00     568.90    360 1           96000 SFR DETACHED
0006608657      MD     20801          138150    138150.00    1171.74    360 1          153500 SFR DETACHED
0006608673      MO     65804           74600     74552.43     560.45    360 1          134000 SFR DETACHED
0006608681      FL     33056           73000     72955.77     561.31    360 1           92000 SFR DETACHED
0006608699      IN     46052           64600     64600.00     550.28    360 1           76000 SFR DETACHED
0006608723      NY     11735          141950    141950.00    1131.97    360 1          167000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006607006      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.65   62598      8.65     53    53
0006607014      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.05   70798      9.05     85    85
0006607022      PRIMARY RES        OTHER                FIXED         A            43   9.65   61998      9.65     90    90
0006607030      PRIMARY RES        OTHER                FIXED         A            20   9.05   62398      9.05     85    85
0006607063      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.65   61998      8.65     80    80
0006607089      PRIMARY RES        OTHER                FIXED         A            50   8.65   70298      8.65     80    80
0006607121      PRIMARY RES        PURCHASE             FIXED         A            39   9.40   70298      9.40     80    80
0006607162      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.00   80598      9.00     80    80
0006607220      PRIMARY RES        DEBT CONSOL          FIXED         C            19  12.30   72298     12.30     85    85
0006607295      PRIMARY RES        DEBT CONSOL          FIXED         C            50   9.90   71798      9.90     75    75
0006607311      PRIMARY RES        DEBT CONSOL          FIXED         A            32   8.99   72998      8.99     80    80
0006607329      PRIMARY RES        DEBT CONSOL          FIXED         B            53  10.15   81398     10.15     90    90
0006607337      PRIMARY RES        DEBT CONSOL          FIXED         B            37   9.65   72898      9.65     85    85
0006607345      PRIMARY RES        OTHER                FIXED         A            33   8.80   72498      8.80     90    90
0006607352      PRIMARY RES        DEBT CONSOL          FIXED         C            16   9.90   73098      9.90     75    75
0006607360      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.50   72798      8.50     80    80
0006607386      PRIMARY RES        DEBT CONSOL          FIXED         C            49  10.80   73198     10.80     75    75
0006607402      PRIMARY RES        OTHER                FIXED         C            45  12.29   80498     12.29     90    90
0006607501      PRIMARY RES        DEBT CONSOL          FIXED         A            19  10.90   81398     10.90     90    90
0006607527      PRIMARY RES        OTHER                FIXED         B            35  10.55   81398     10.55     85    85
0006607592      PRIMARY RES        OTHER                FIXED         A            44   8.10   81398      8.10     80    80
0006607600      PRIMARY RES        DEBT CONSOL          FIXED         B            26   9.75   72498      9.75     85    85
0006607626      PRIMARY RES        OTHER                FIXED         A            39   8.50   70898      8.50     50    50
0006607675      PRIMARY RES        OTHER                FIXED         A            45   8.10   72398      8.10     75    75
0006607709      PRIMARY RES        OTHER                FIXED         A            39   8.50   62598      8.50     69    69
0006607741      PRIMARY RES        OTHER                FIXED         A            32   8.99   72798      8.99     84    84
0006607782      PRIMARY RES        OTHER                FIXED         A            46   9.50   80398      9.50     90    90
0006607824      PRIMARY RES        OTHER                FIXED         A            23   9.25   71498      9.25     64    64
0006607832      PRIMARY RES        OTHER                FIXED         B            27   9.25   71398      9.25     80    80
0006607840      PRIMARY RES        OTHER                FIXED         B            28   9.40   72298      9.40     76    76
0006607915      PRIMARY RES        OTHER                FIXED         C            26  11.90   71598     11.90     80    80
0006607931      PRIMARY RES        OTHER                FIXED         A            49   8.99   72798      8.99     85    85
0006607964      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.65   72498      9.65     90    90
0006607972      PRIMARY RES        OTHER                FIXED         B            50   9.75   72298      9.75     85    85
0006607980      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.65   80398      8.65     80    80
0006608020      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.50   72298     10.50     85    85
0006608038      PRIMARY RES        OTHER                FIXED         A            23   8.75   72298      8.75     70    70
0006608079      PRIMARY RES        OTHER                FIXED         A            42   8.65   70298      8.65     80    80
0006608202      PRIMARY RES        OTHER                FIXED         A            41   8.50   72398      8.50     80    80
0006608210      PRIMARY RES        OTHER                FIXED         A            20  10.40   72398     10.40     90    90
0006608228      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.50   72398      8.50     80    80
0006608269      PRIMARY RES        OTHER                FIXED         A            22   8.25   72198      8.25     23    23
0006608277      PRIMARY RES        DEBT CONSOL          FIXED         B            32   9.65   72298      9.65     85    85
0006608350      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.50   70998      9.50     85    85
0006608376      PRIMARY RES        DEBT CONSOL          FIXED         A            21   8.50   71098      8.50     84    84
0006608459      PRIMARY RES        OTHER                FIXED         A            48   8.50   72098      8.50     83    83
0006608475      PRIMARY RES        OTHER                FIXED         A            43   8.50   72198      8.50     80    80
0006608483      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.50   72498      9.50     90    90
0006608533      PRIMARY RES        OTHER                FIXED         A            46   8.10   71098      8.10     70    70
0006608608      PRIMARY RES        OTHER                FIXED         A            50   8.10   71098      8.10     80    80
0006608624      PRIMARY RES        OTHER                FIXED         A            49   9.50   70698      9.50     90    90
0006608640      PRIMARY RES        OTHER                FIXED         A            36   8.10   72098      8.10     80    80
0006608657      PRIMARY RES        OTHER                FIXED         A            49   9.60   72398      9.60     90    90
0006608673      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.25   70698      8.25     56    56
0006608681      PRIMARY RES        OTHER                FIXED         A            49   8.50   70898      8.50     79    79
0006608699      PRIMARY RES        DEBT CONSOL          FIXED         B            39   9.65   72198      9.65     85    85
0006608723      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.90   72198      8.90     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006607006        73098     63028     73098              0 N           N            83098      63098   1
0006607014        81398     71328     81398              0 N           N            91398      71398   1
0006607022        72498     62428     82498              0 N           N            92498      62498   1
0006607030        72998     62928     72998              0 N           N            82998      62998   1
0006607063        72498     62428     72498              0 N           N            82498      62498   1
0006607089        80898     70828     80898              0 N           N            90898      70898   1
0006607121        80298     70228     80298              0 Y           N            90298      70298   1
0006607162        91098     81028     81098              0 N           N            91098      81098   1
0006607220        82798     72728     72798              0 N           N            82798      72798   1
0006607295        82298     72228     72298              0 N           N            82298      72298   1
0006607311        90498     80428     80498              0 N           N            90498      80498   1
0006607329        91898     81828     81898              0 N           N            91898      81898   1
0006607337        90398     80328     80398              0 N           N            90398      80398   1
0006607345        82998     72928     72998              0 N           N            82998      72998   1
0006607352        90498     80428     80498              0 N           N            90498      80498   1
0006607360        83198     73128     73198              0 N           N            83198      73198   1
0006607386        90598     80528     80598              0 N           N            90598      80598   1
0006607402        91098     81028     81098              0 N           N            91098      81098   1
0006607501        91898     81828     81898              0 N           N            91898      81898   1
0006607527        91898     81828     81898              0 N           N            91898      81898   1
0006607592        91898     81828     81898              0 N           N            91898      81898   1
0006607600        82998     72928     72998              0 N           N            82998      72998   1
0006607626        81398     71328     81398              0 N           N            91398      71398   1
0006607675        82898     72828     72898              0 N           N            82898      72898   1
0006607709        73098     63028     73098              0 N           N            83098      63098   1
0006607741        83198     73128     83098              0 N           N            93098      73198   1
0006607782        90798     80728     80798              0 N           N            90798      80798   1
0006607824        82098     72028     82098              0 N           N            92098      72098   1
0006607832        81798     71728     71798              0 N           N            81798      71798   1
0006607840        82798     72728     72798              0 N           N            82798      72798   1
0006607915        82098     72028     72098              0 N           N            82098      72098   1
0006607931        83198     73128     73198              0 N           N            83198      73198   1
0006607964        82998     72928     72998              0 N           N            82998      72998   1
0006607972        82798     72728     72798              0 N           N            82798      72798   1
0006607980        90798     80728     80798              0 N           N            90798      80798   1
0006608020        82798     72728     82798              0 N           N            92798      72798   1
0006608038        82798     72728     72798              0 N           N            82798      72798   1
0006608079        80898     70828     80898              0 N           N            90898      70898   1
0006608202        82898     72828     72898              0 N           N            82898      72898   1
0006608210        82898     72828     72898              0 N           N            82898      72898   1
0006608228        82898     72828     72898              0 N           N            82898      72898   1
0006608269        82798     72728     72798              0 N           N            82798      72798   1
0006608277        82798     72728     82798              0 N           N            92798      72798   1
0006608350        81498     71428     81498              0 N           N            91498      71498   1
0006608376        81598     71528     81598              0 N           N            91598      71598   1
0006608459        82498     72428     82498              0 N           N            92498      72498   1
0006608475        82798     72728     82798              0 N           N            92798      72798   1
0006608483        82998     72928     72998              0 N           N            82998      72998   1
0006608533        81598     71528     81598              0 N           N            91598      71598   1
0006608608        81598     71528     81598              0 N           N            91598      71598   1
0006608624        81098     71028     81098              0 N           N            91098      71098   1
0006608640        82498     72428     72498              0 N           N            82498      72498   1
0006608657        82898     72828     72898              0 N           N            82898      72898   1
0006608673        81098     71028     81098              0 N           N            91098      71098   1
0006608681        81398     71328     81398              0 N           N            91398      71398   1
0006608699        82798     72728     72798              0 N           N            82798      72798   1
0006608723        82798     72728     72798              0 N           N            82798      72798   1
</TABLE>


56 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006608772      TN     37101           27100     27085.95     222.95    360 1           50000 SFR DETACHED
0006608806      OH     44278          100000     99949.76     833.57    360 1          171000 SFR DETACHED
0006608822      NC     27536           34000     34000.00     271.13    360 1           40000 SFR DETACHED
0006608871      MN     55033          126000    126000.00    1059.48    360 1          140000 SFR DETACHED
0006608897      FL     34491           55250     55223.66     470.64    360 1           65000 SFR DETACHED
0006608921      MD     21215           65700     65667.68     552.45    360 1           73000 SFR ATTACHED
0006608947      SC     29440           38675     38675.00     308.41    360 1           45500 SFR DETACHED
0006608962      PA     17603           82720     82669.88     636.05    360 1          103400 SFR DETACHED
0006608988      CA     95215           51000     51000.00     443.80    360 1           68000 SFR DETACHED
0006609002      OH     45406           61500     61500.00     472.89    360 1           80000 SFR DETACHED
0006609010      OH     44052           49200     49162.85     390.58    360 1           55000 SFR DETACHED
0006609093      NC     27910           52200     52200.00     414.40    360 1           58000 SFR DETACHED
0006609119      MI     48530          132600    132600.00    1019.58    360 1          156000 SFR DETACHED
0006609168      OH     45214           69300     69232.25     585.25    360 1           77000 SFR DETACHED
0006609184      WI     53218           39150     39150.00     335.21    360 1           43500 SFR DETACHED
0006609200      NJ     07062           72000     72000.00     592.33    360 1           90000 SFR DETACHED
0006609218      NC     27239           76500     76500.00     671.35    360 1           85000 SFR DETACHED
0006609242      OH     43050           48000     48000.00     471.69    360 1           60000 SFR DETACHED
0006609259      MN     55420           43800     43578.67     369.90    360 1           75000 SFR DETACHED
0006609267      NC     28086           49200     49173.95     401.20    360 1           82200 SFR DETACHED
0006609309      IN     47713           38400     38375.51     288.49    360 1           53100 SFR DETACHED
0006609317      KY     40701           62900     62869.38     531.20    360 1           69900 SFR DETACHED
0006609341      FL     33462           68850     68850.00     594.06    360 1           81000 SFR DETACHED
0006609366      OH     44820           85000     84887.88     733.41    360 1          100000 SFR DETACHED
0006609390      MI     48047          148500    148500.00    1259.52    360 1          165000 SFR DETACHED
0006609416      CO     81007          135000    135000.00    1199.72    360 1          159000 SFR DETACHED
0006609424      CA     91765          153000    152909.20    1187.30    360 1          180000 SFR DETACHED
0006609507      FL     32063           33000     33000.00     265.73    300 1           44000 SFR DETACHED
0006609648      MD     21865           69000     69000.00     555.19    360 1          100000 SFR DETACHED
0006609697      OH     43964           57800     57800.00     511.04    300 1           68000 SFR DETACHED
0006609713      MI     48224           55200     55200.00     491.91    300 1           69000 SFR DETACHED
0006609770      MI     48504           67150     67150.00     596.75    360 1           79000 SFR DETACHED
0006609788      MI     48235           36000     35978.19     276.81    360 1           45000 SFR DETACHED
0006609796      MO     64132           45050     45024.87     359.25    360 1           53000 SFR DETACHED
0006609812      MI     49460          164000    164000.00    1169.26    360 1          205000 SFR DETACHED
0006609861      WA     98937          116000    116000.00     859.27    360 1          145000 SFR DETACHED
0006609903      MI     48342           30000     30000.00     261.06    360 1           41000 SFR DETACHED
0006609911      CA     94303          164000    164000.00    1232.08    360 1          240000 SFR DETACHED
0006609929      NC     28086           29750     29735.24     253.42    360 1           35000 SFR DETACHED
0006609937      MI     49221           55250     55250.00     476.72    360 1           65000 SFR DETACHED
0006609945      IL     60628           81000     81000.00     681.10    360 1           90000 SFR DETACHED
0006609960      FL     33805           31600     31600.00     237.41    360 1           59000 SFR DETACHED
0006609978      MI     49428           97200     97200.00     771.63    360 1          108000 SFR DETACHED
0006610000      TN     37601           45050     45050.00     473.82    360 1           53000 SFR DETACHED
0006610034      OH     45013           89000     88946.08     684.34    360 1          119500 SFR DETACHED
0006610059      NY     11727           99000     99000.00     916.72    360 1          110000 SFR DETACHED
0006610067      KY     42553           48500     48500.00     413.14    360 1           80000 SFR DETACHED
0006610109      PA     15014           42000     42000.00     393.65    360 1           56000 SFR DETACHED
0006610117      MI     48135           56000     56000.00     477.02    360 1          105000 SFR DETACHED
0006610141      VA     23156           54400     54400.00     431.86    360 1           68000 SFR DETACHED
0006610166      NY     13667           81000     81000.00     643.03    360 1          108000 SFR DETACHED
0006610174      MI     48041           70400     70400.00     546.32    360 1           88000 2 FAMILY  RESIDENCE
0006610182      IL     60620           50000     50000.00     384.46    360 1           67000 SFR DETACHED
0006610208      NC     27516           42000     42000.00     333.42    360 1           99000 SFR DETACHED
0006610224      CO     81004           31500     31469.38     264.87    360 1           35000 SFR DETACHED
0006610257      PA     18643           64500     64500.00     673.41    360 1           86000 SFR DETACHED
0006610307      LA     70123          103200    103137.48     793.52    360 1          129000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006608772      PRIMARY RES        OTHER                FIXED         B            29   9.25   70298      9.25     54    54
0006608806      PRIMARY RES        OTHER                FIXED         B            42   9.40   72398      9.40     58    58
0006608822      PRIMARY RES        OTHER                FIXED         A            46   8.90   71798      8.90     85    85
0006608871      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.50   71098      9.50     90    90
0006608897      PRIMARY RES        OTHER                FIXED         B            31   9.65   71098      9.65     85    85
0006608921      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.50   72498      9.50     90    90
0006608947      PRIMARY RES        OTHER                FIXED         A            36   8.90   72798      8.90     85    85
0006608962      PRIMARY RES        OTHER                FIXED         A            44   8.50   71098      8.50     80    80
0006608988      PRIMARY RES        HOME IMPROVE         FIXED         C            41   9.90   72398      9.90     75    75
0006609002      INV OWNED          PURCHASE             FIXED         A            34   8.50   72998      8.50     77    77
0006609010      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.85   71698      8.85     89    89
0006609093      PRIMARY RES        OTHER                FIXED         A            31   8.85   72298      8.85     90    90
0006609119      PRIMARY RES        OTHER                FIXED         A            42   8.50   72198      8.50     85    85
0006609168      PRIMARY RES        OTHER                FIXED         A            36   9.55   71698      9.55     90    90
0006609184      PRIMARY RES        OTHER                FIXED         A            41   9.71   72498      9.71     90    90
0006609200      PRIMARY RES        DEBT CONSOL          FIXED         B            47   9.25   71698      9.25     80    80
0006609218      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.00   72498     10.00     90    90
0006609242      PRIMARY RES        OTHER                FIXED         C            35  11.40   80398     11.40     80    80
0006609259      PRIMARY RES        OTHER                FIXED         B            49   9.55   70898      9.55     58    58
0006609267      PRIMARY RES        OTHER                FIXED         B            43   9.15   70398      9.15     60    60
0006609309      PRIMARY RES        OTHER                FIXED         A            39   8.25   70898      8.25     72    72
0006609317      PRIMARY RES        DEBT CONSOL          FIXED         A            13   9.55   70998      9.55     90    90
0006609341      PRIMARY RES        DEBT CONSOL          FIXED         B            15   9.80   73098      9.80     85    85
0006609366      PRIMARY RES        HOME IMPROVE         FIXED         B            34   9.80   71098      9.80     85    85
0006609390      PRIMARY RES        OTHER                FIXED         A            37   9.60   71498      9.60     90    90
0006609416      PRIMARY RES        OTHER                FIXED         B            40  10.15   71598     10.15     85    85
0006609424      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.60   71698      8.60     85    85
0006609507      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.50   80698      8.50     75    75
0006609648      PRIMARY RES        DEBT CONSOL          FIXED         B            42   9.00   80698      9.00     69    69
0006609697      PRIMARY RES        DEBT CONSOL          FIXED         B            38   9.65   72798      9.65     85    85
0006609713      PRIMARY RES        DEBT CONSOL          FIXED         B            20   9.75   72798      9.75     80    80
0006609770      PRIMARY RES        DEBT CONSOL          FIXED         B            41  10.15   71498     10.15     85    85
0006609788      PRIMARY RES        OTHER                FIXED         A            23   8.50   71698      8.50     80    80
0006609796      PRIMARY RES        OTHER                FIXED         A            50   8.90   70898      8.90     85    85
0006609812      PRIMARY RES        OTHER                FIXED         A            37   7.70   80398      7.70     80    80
0006609861      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.10   72898      8.10     80    80
0006609903      PRIMARY RES        OTHER                FIXED         C            14   9.90   72198      9.90     73    73
0006609911      PRIMARY RES        OTHER                FIXED         A            25   8.25   81198      8.25     68    68
0006609929      PRIMARY RES        DEBT CONSOL          FIXED         B            25   9.65   72198      9.65     85    85
0006609937      PRIMARY RES        OTHER                FIXED         A            32   9.80   71698      9.80     85    85
0006609945      PRIMARY RES        OTHER                FIXED         A            22   9.50   72498      9.50     90    90
0006609960      PRIMARY RES        OTHER                FIXED         A            48   8.25   72498      8.25     54    54
0006609978      PRIMARY RES        OTHER                FIXED         A            44   8.85   72298      8.85     90    90
0006610000      PRIMARY RES        DEBT CONSOL          FIXED         C            40  12.30   72398     12.30     85    85
0006610034      PRIMARY RES        OTHER                FIXED         A            26   8.50   71698      8.50     74    74
0006610059      PRIMARY RES        OTHER                FIXED         B            31  10.65   72298     10.65     90    90
0006610067      PRIMARY RES        OTHER                FIXED         C            26   9.65   72898      9.65     61    61
0006610109      PRIMARY RES        OTHER                FIXED         C            21  10.80   72298     10.80     75    75
0006610117      PRIMARY RES        OTHER                FIXED         C            48   9.65   80598      9.65     53    53
0006610141      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.85   72798      8.85     80    80
0006610166      PRIMARY RES        OTHER                FIXED         A            28   8.85   72798      8.85     75    75
0006610174      PRIMARY RES        HOME IMPROVE         FIXED         A            46   8.60   72298      8.60     80    80
0006610182      INV OWNED          OTHER                FIXED         A            11   8.50   73198      8.50     75    75
0006610208      PRIMARY RES        DEBT CONSOL          FIXED         A            11   8.85   72798      8.85     42    42
0006610224      PRIMARY RES        DEBT CONSOL          FIXED         A            10   9.50   72798      9.50     90    90
0006610257      PRIMARY RES        DEBT CONSOL          FIXED         D            34  12.20   71698     12.20     75    75
0006610307      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.50   71498      8.50     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006608772        80898     70828     80898              0 N           N            90898      70898   1
0006608806        82898     72828     82898              0 N           N            92898      72898   1
0006608822        82298     72228     72298              0 N           N            82298      72298   1
0006608871        81598     71528     71598              0 N           N            81598      71598   1
0006608897        81598     71528     81598              0 N           N            91598      71598   1
0006608921        82998     72928     82998              0 N           N            92998      72998   1
0006608947        83198     73128     73198              0 N           N            83198      73198   1
0006608962        81598     71528     81598              0 N           N            91598      71598   1
0006608988        82898     72828     72898              0 N           N            82898      72898   1
0006609002        82998     72928     72998              0 Y           N            82998      72998   1
0006609010        82198     72128     82198              0 N           N            92198      72198   1
0006609093        82798     72728     72798              0 N           N            82798      72798   1
0006609119        82798     72728     72798              0 N           N            82798      72798   1
0006609168        82198     72128     92198              0 N           N           102198      72198   1
0006609184        90198     80128     80198              0 N           N            90198      73198   1
0006609200        82198     72128     72198              0 N           N            82198      72198   1
0006609218        82998     72928     72998              0 N           N            82998      72998   1
0006609242        90798     80728     80798              0 N           N            90798      80798   1
0006609259        81398     71328     81398              0 N           Y            91398      71398   1
0006609267        80998     70928     80998              0 N           N            90998      70998   1
0006609309        81398     71328     81398              0 N           N            91398      71398   1
0006609317        81498     71428     81498              0 N           N            91498      71498   1
0006609341        90498     80428     80498              0 N           N            90498      80498   1
0006609366        81598     71528     91598              0 N           N           101598      71598   1
0006609390        82098     72028     72098              0 N           N            82098      72098   1
0006609416        82098     72028     72098              0 N           N            82098      72098   1
0006609424        82198     72128     82198              0 N           N            92198      72198   1
0006609507        91198     81123     81198              0 N           N            91198      81198   1
0006609648        91198     81128     81198              0 N           N            91198      81198   1
0006609697        83198     73123     73198              0 N           N            83198      73198   1
0006609713        83198     73123     73198              0 N           N            83198      73198   1
0006609770        82098     72028     72098              0 N           N            82098      72098   1
0006609788        82198     72128     82198              0 N           N            92198      72198   1
0006609796        81398     71328     81398              0 N           N            91398      71398   1
0006609812        90798     80728     80798              0 N           N            90798      80798   1
0006609861        90398     80328     80398              0 N           N            90398      80398   1
0006609903        82798     72728     72798              0 N           N            82798      72798   1
0006609911        91798     81728     81798              0 N           N            91798      81798   1
0006609929        82798     72728     82798              0 N           N            92798      72798   1
0006609937        82198     72128     72198              0 N           N            82198      72198   1
0006609945        83098     73028     73098              0 N           N            83098      73098   1
0006609960        82998     72928     72998              0 N           N            82998      72998   1
0006609978        82798     72728     72798              0 N           N            82798      72798   1
0006610000        82898     72828     72898              0 N           N            82898      72898   1
0006610034        82198     72128     82198              0 N           N            92198      72198   1
0006610059        82798     72728     72798              0 N           N            82798      72798   1
0006610067        90398     80328     80398              0 N           N            90398      80398   1
0006610109        82798     72728     72798              0 N           N            82798      72798   1
0006610117        91098     81028     81098              0 N           N            91098      81098   1
0006610141        83198     73128     73198              0 N           N            83198      73198   1
0006610166        83198     73128     73198              0 N           N            83198      73198   1
0006610174        82798     72728     72798              0 N           N            82798      72798   1
0006610182        83198     73128     73198              0 N           N            83198      72798   1
0006610208        83198     73128     73198              0 N           N            83198      73198   1
0006610224        83198     73128     83098              0 N           N            93098      73198   1
0006610257        82198     72128     72198              0 N           N            82198      72198   1
0006610307        82098     72028     82098              0 N           N            92098      72098   1
</TABLE>

57 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006610349      IN     46506           96750     96750.00     795.94    360 1          129000 SFR DETACHED
0006610380      IA     52404           70650     70650.00     620.01    360 1           78500 SFR DETACHED
0006610398      SC     29644           52000     52000.00     399.84    360 1           65000 SFR DETACHED
0006610414      PA     17342          104850    104850.00     881.64    360 1          116500 SFR DETACHED
0006610489      MD     21211           60000     60000.00     566.87    360 1           75000 SFR DETACHED
0006610497      IN     46226           65700     65670.93     576.57    360 1           73000 SFR DETACHED
0006610539      MA     02025          222700    222700.00    1775.90    360 1          262000 SFR DETACHED
0006610554      NY     11379          161600    161600.00    1242.57    360 1          202000 SFR DETACHED
0006610588      MS     39212           53600     53600.00     412.14    360 1           67000 SFR DETACHED
0006610604      MI     49241           55250     55250.00     424.83    360 1           65000 SFR DETACHED
0006610638      NY     12168           65000     65000.00     534.74    360 1          167000 SFR DETACHED
0006610646      IN     46218           58500     58500.00     519.88    360 1           65000 SFR DETACHED
0006610653      ID     83704           91200     91200.00     701.25    360 1          114000 SFR DETACHED
0006610695      UT     84720           85000     85000.00     755.38    360 1          100000 SFR DETACHED
0006610711      NY     13052           56000     56000.00     434.57    360 1           70000 SFR DETACHED
0006610760      FL     32601           45375     45375.00     365.10    360 1           60500 SFR DETACHED
0006610836      MN     55787           58000     58000.00     569.95    360 1           72500 SFR DETACHED
0006610943      NC     28079           98560     98560.00     782.43    360 1          112000 SFR DETACHED
0006610984      PA     18036          152400    152400.00    1226.25    360 1          190500 SFR DETACHED
0006611040      MI     48329           75600     75600.00     621.95    360 1          108000 SFR DETACHED
0006611081      VA     24594           56000     56000.00     460.70    360 1           70000 SFR DETACHED
0006611149      PA     17313           25000     25000.00     199.36    360 1           85000 SFR DETACHED
0006611172      MI     49730           89250     89207.47     760.25    360 1          105000 SFR DETACHED
0006611198      IN     46613           70300     70300.00     616.94    360 1           74000 SFR DETACHED
0006611446      OH     44105           32400     32383.20     266.55    360 1           40500 SFR DETACHED
0006611453      OH     44287           47000     46969.09     348.16    360 1          116000 SFR DETACHED
0006611560      OH     45036           68800     68800.00     529.02    360 1           86000 SFR DETACHED
0006611644      OH     44104           35100     35100.00     278.65    360 1           39000 SFR DETACHED
0006611677      NJ     08094           89000     89000.00     659.27    360 1          130000 SFR DETACHED
0006611685      IN     46953           38250     38250.00     305.02    360 1           45000 SFR DETACHED
0006611693      FL     33592           60800     60760.02     450.38    360 1           76000 SFR DETACHED
0006611727      VA     23219           60000     60000.00     489.27    360 1           75000 SFR DETACHED
0006611743      NC     27455          125600    125600.00     943.60    360 1          157000 SFR DETACHED
0006611859      MD     21244          105600    105600.00     811.98    360 1          132000 SFR DETACHED
0006611875      MO     63052           34200     34200.00     338.68    360 1           57000 SFR DETACHED
0006611883      NC     28804           92400     92400.00     773.59    360 1          115500 SFR DETACHED
0006611891      MI     48209           41250     41250.00     331.91    360 1           55000 3-4 FAMILY RESIDENCE
0006611917      MI     48202           23500     23489.38     204.50    360 1           34000 SFR DETACHED
0006611925      OH     44646          106250    106250.00     816.98    360 1          125000 SFR DETACHED
0006611974      MI     49001           40000     40000.00     348.08    360 1           70000 SFR DETACHED
0006612030      OH     44094          103200    103146.49     849.01    360 1          129000 SFR DETACHED
0006612105      OR     97756          102000    102000.00     791.54    360 1          150000 SFR DETACHED
0006612162      CO     81212           53625     53625.00     486.53    360 1           71500 SFR DETACHED
0006612386      IL     60617          136800    136800.00    1215.71    360 1          152000 SFR DETACHED
0006612402      FL     33707          117000    117000.00     983.80    360 1          130000 SFR DETACHED
0006612410      WI     53812          105400    105400.00     780.75    360 1          145000 SFR DETACHED
0006612428      MI     49047           54000     53287.51     479.89    360 1           60000 SFR DETACHED
0006612436      CA     90220           87150     87150.00     654.73    360 1          124500 SFR DETACHED
0006612444      FL     32767           49300     49270.13     379.08    360 1           58000 SFR DETACHED
0006612477      MI     49091           48000     48000.00     355.56    360 1           60000 SFR DETACHED
0006612493      NM     87124          100800    100800.00     847.59    360 1          112000 SFR DETACHED
0006612501      NY     14870           37000     37000.00     311.12    360 1           82000 SFR DETACHED
0006612527      FL     33442           74400     74400.00     598.64    360 1           93000 SFR DETACHED
0006612543      MD     21214           84000     84000.00     809.49    360 1          140000 SFR DETACHED
0006612550      IN     46933           63000     63000.00     559.87    360 1           70000 SFR DETACHED
0006612568      IL     60619           54090     54090.00     415.91    360 1           71000 SFR DETACHED
0006612576      SC     29902           74000     74000.00     569.00    360 1          130000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006610349      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.25   71498      9.25     75    75
0006610380      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.00   71698     10.00     90    90
0006610398      PRIMARY RES        DEBT CONSOL          FIXED         A            29   8.50   71698      8.50     80    80
0006610414      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.50   72298      9.50     90    90
0006610489      PRIMARY RES        HOME IMPROVE         FIXED         C            44  10.90   81198     10.90     80    80
0006610497      PRIMARY RES        OTHER                FIXED         A            44  10.00   71398     10.00     90    90
0006610539      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.90   80798      8.90     85    85
0006610554      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.50   72498      8.50     80    80
0006610588      PRIMARY RES        OTHER                FIXED         A            47   8.50   71598      8.50     80    80
0006610604      PRIMARY RES        OTHER                FIXED         A            26   8.50   80698      8.50     85    85
0006610638      PRIMARY RES        OTHER                FIXED         A            36   9.25   72298      9.25     39    39
0006610646      PRIMARY RES        OTHER                FIXED         B            31  10.15   72198     10.15     90    90
0006610653      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.50   71598      8.50     80    80
0006610695      PRIMARY RES        OTHER                FIXED         B            30  10.15   72198     10.15     85    85
0006610711      PRIMARY RES        OTHER                FIXED         A            25   8.60   73198      8.60     80    80
0006610760      INV OWNED          OTHER                FIXED         A            30   9.00   80498      9.00     75    75
0006610836      PRIMARY RES        HOME IMPROVE         FIXED         C            34  11.40   81098     11.40     80    80
0006610943      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.85   72798      8.85     88    88
0006610984      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.00   81398      9.00     80    80
0006611040      PRIMARY RES        OTHER                FIXED         A            17   9.25   80498      9.25     70    70
0006611081      PRIMARY RES        DEBT CONSOL          FIXED         B            26   9.25   72398      9.25     80    80
0006611149      PRIMARY RES        OTHER                FIXED         A            41   8.90   72798      8.90     29    29
0006611172      PRIMARY RES        OTHER                FIXED         B            28   9.65   72398      9.65     85    85
0006611198      PRIMARY RES        OTHER                FIXED         A            42  10.00   73198     10.00     95    95
0006611446      PRIMARY RES        OTHER                FIXED         B            20   9.25   71398      9.25     80    80
0006611453      PRIMARY RES        OTHER                FIXED         A            31   8.10   71598      8.10     41    41
0006611560      PRIMARY RES        OTHER                FIXED         A            46   8.50   71398      8.50     80    80
0006611644      PRIMARY RES        OTHER                FIXED         A            37   8.85   80398      8.85     90    90
0006611677      PRIMARY RES        OTHER                FIXED         A            47   8.10   72298      8.10     68    68
0006611685      PRIMARY RES        OTHER                FIXED         A            48   8.90   72098      8.90     85    85
0006611693      PRIMARY RES        DEBT CONSOL          FIXED         A            21   8.10   72198      8.10     80    80
0006611727      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.15   72298      9.15     80    80
0006611743      PRIMARY RES        OTHER                FIXED         A            49   8.25   72298      8.25     80    80
0006611859      PRIMARY RES        DEBT CONSOL          FIXED         A            26   8.50   72398      8.50     80    80
0006611875      PRIMARY RES        OTHER                FIXED         C            31  11.50   80698     11.50     60    60
0006611883      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.45   71598      9.45     80    80
0006611891      INV OWNED          HOME IMPROVE         FIXED         A            31   9.00   71598      9.00     75    75
0006611917      PRIMARY RES        OTHER                FIXED         C            15   9.90   71798      9.90     69    69
0006611925      PRIMARY RES        DEBT CONSOL          FIXED         A            40   8.50   72798      8.50     85    85
0006611974      PRIMARY RES        OTHER                FIXED         C            50   9.90   72198      9.90     57    57
0006612030      PRIMARY RES        OTHER                FIXED         B            34   9.25   72798      9.25     80    80
0006612105      PRIMARY RES        DEBT CONSOL          FIXED         B            37   8.60   72398      8.60     68    68
0006612162      PRIMARY RES        OTHER                FIXED         C            44  10.40   80398     10.40     75    75
0006612386      PRIMARY RES        HOME IMPROVE         FIXED         B            25  10.15   72498     10.15     90    90
0006612402      PRIMARY RES        OTHER                FIXED         A            29   9.50   72098      9.50     90    90
0006612410      PRIMARY RES        OTHER                FIXED         A            35   8.10   80698      8.10     73    73
0006612428      PRIMARY RES        OTHER                FIXED         B            40  10.15   72098     10.15     90    90
0006612436      PRIMARY RES        OTHER                FIXED         A            28   8.25   72798      8.25     70    70
0006612444      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.50   72098      8.50     85    85
0006612477      PRIMARY RES        DEBT CONSOL          FIXED         A            18   8.10   81098      8.10     80    80
0006612493      PRIMARY RES        OTHER                FIXED         A            46   9.50   72198      9.50     90    90
0006612501      PRIMARY RES        OTHER                FIXED         B            45   9.50   72298      9.50     45    45
0006612527      PRIMARY RES        OTHER                FIXED         A            42   9.00   80798      9.00     80    80
0006612543      PRIMARY RES        OTHER                FIXED         C            25  11.15   80398     11.15     60    60
0006612550      PRIMARY RES        OTHER                FIXED         B            32  10.15   72898     10.15     90    90
0006612568      PRIMARY RES        OTHER                FIXED         B            46   8.50   72598      8.50     76    76
0006612576      PRIMARY RES        OTHER                FIXED         A            39   8.50   80698      8.50     57    57
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006610349        82098     72028     72098              0 N           N            82098      72098   1
0006610380        82198     72128     72198              0 N           N            82198      72198   1
0006610398        82198     72128     72198              0 N           N            82198      72198   1
0006610414        82798     72728     72798              0 N           N            82798      72798   1
0006610489        91798     81728     81798              0 N           N            91798      81798   1
0006610497        81798     71728     81798              0 N           N            91798      71798   1
0006610539        91298     81228     81298              0 N           N            91298      81298   1
0006610554        82998     72928     72998              0 N           N            82998      72998   1
0006610588        82098     72028     72098              0 N           N            82098      72098   1
0006610604        91298     81228     81298              0 N           N            91298      81298   1
0006610638        82798     72728     72798              0 N           N            82798      72798   1
0006610646        82798     72728     72798              0 N           N            82798      72798   1
0006610653        82098     72028     72098              0 N           N            82098      72098   1
0006610695        82798     72728     72798              0 N           N            82798      72798   1
0006610711        90598     80528     80598              0 N           N            90598      80598   1
0006610760        90498     80428     80498              0 N           N            90498      80498   1
0006610836        91498     81428     81498              0 N           N            91498      81498   1
0006610943        83198     73128     73198              0 N           N            83198      73198   1
0006610984        91898     81828     81898              0 N           N            91898      81898   1
0006611040        91098     81028     81098              0 N           N            91098      81098   1
0006611081        82998     72928     72998              0 N           N            82998      72998   1
0006611149        83198     73128     73198              0 N           Y            83198      73198   1
0006611172        82898     72828     82898              0 N           N            92898      72898   1
0006611198        90598     80528     80598              0 N           N            90598      80598   1
0006611446        81798     71728     81798              0 N           N            91798      71798   1
0006611453        82098     72028     82098              0 N           N            92098      72098   1
0006611560        81798     71728     71798              0 N           N            81798      71798   1
0006611644        90798     80728     80798              0 N           N            90798      80798   1
0006611677        82798     72728     72798              0 N           N            82798      72798   1
0006611685        82498     72428     72498              0 N           N            82498      72498   1
0006611693        82798     72728     82798              0 N           N            92798      72798   1
0006611727        82798     72728     72798              0 N           N            82798      72798   1
0006611743        82798     72728     72798              0 N           N            82798      72798   1
0006611859        82898     72828     72898              0 N           N            82898      72898   1
0006611875        91198     81128     81198              0 N           N            91198      81198   1
0006611883        82098     72028     72098              0 N           N            82098      72098   1
0006611891        81598     71528     71598              0 N           N            81598      71598   1
0006611917        82298     72228     82298              0 N           N            92298      72298   1
0006611925        83198     73128     73198              0 N           N            83198      73198   1
0006611974        82798     72728     72798              0 N           N            82798      72798   1
0006612030        83198     73128     83098              0 N           N            93098      73198   1
0006612105        82898     72828     72898              0 N           N            82898      72898   1
0006612162        90798     80728     80798              0 N           N            90798      80798   1
0006612386        82998     72928     72998              0 N           N            82998      72998   1
0006612402        82498     72428     72498              0 N           N            82498      72498   1
0006612410        91198     81128     81198              0 N           N            91198      81198   1
0006612428        82498     72428     92498              0 N           N           102498      72498   1
0006612436        90398     80328     80398              0 N           N            90398      80398   1
0006612444        82798     72728     82798              0 N           N            92798      72798   1
0006612477        91798     81728     81798              0 N           N            91798      81798   1
0006612493        82798     72728     72798              0 N           N            82798      72798   1
0006612501        82798     72728     72798              0 N           N            82798      72798   1
0006612527        91298     81228     81298              0 N           N            91298      81298   1
0006612543        90798     80728     80798              0 N           N            90798      80798   1
0006612550        90398     80328     80398              0 N           N            90398      80398   1
0006612568        83098     73028     73098              0 N           N            83098      73098   1
0006612576        91298     81228     81298              0 N           N            91298      81298   1
</TABLE>


58 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006612600      MI     48203           46800     46800.00     393.52    360 1           52000 SFR DETACHED
0006612691      OH     44020           41000     41000.00     322.55    360 1           67000 SFR DETACHED
0006612857      IN     45203           89500     89500.00     795.37    360 1          106000 SFR DETACHED
0006612899      MI     49051          123000    123000.00    1011.90    360 1          155000 SFR DETACHED
0006612907      PA     19143           40800     40800.00     325.36    360 1           48000 SFR DETACHED
0006612915      MI     49402           53600     53564.75     397.05    360 1           67000 SFR DETACHED
0006612923      KS     67401           42400     42400.00     368.97    360 1           53000 SFR DETACHED
0006612949      MI     48215           56250     56214.06     489.49    360 1           75000 SFR DETACHED
0006612972      MI     48207           27200     27200.00     249.83    360 1           34000 3-4 FAMILY RESIDENCE
0006612980      FL     33916           85000     85000.00     653.58    360 1          108000 SFR DETACHED
0006613004      FL     33948          108000    108000.00     849.64    360 1          120000 SFR DETACHED
0006613012      VA     24015           24800     24800.00     226.86    360 1           31000 SFR DETACHED
0006613095      OH     44250           51200     51200.00     393.69    360 1           64000 SFR DETACHED
0006613111      MD     21213           42500     42500.00     338.92    360 1           50000 SFR ATTACHED
0006613129      NY     10950          120000    119921.10     888.90    360 1          170000 SFR DETACHED
0006613178      MI     49101          129000    129000.00    1028.70    360 1          172000 SFR DETACHED
0006613202      OH     44026          110000    109938.64     877.19    360 1          130000 SFR DETACHED
0006613327      MI     48205           17950     17950.00     138.02    360 1           45000 SFR DETACHED
0006613335      IL     60104          132000    131913.21     977.79    360 1          165000 SFR DETACHED
0006613392      MI     48746           72000     72000.00     553.62    360 1           91500 SFR DETACHED
0006613400      MI     49202           42000     41972.38     311.12    360 1           61500 SFR DETACHED
0006613483      AZ     85219          130524    130524.00    1003.62    360 1          163155 SFR DETACHED
0006613574      VA     23222           54400     54400.00     418.29    360 1           68000 SFR DETACHED
0006613590      OH     43608           25500     25500.00     217.22    360 1           30000 SFR DETACHED
0006613657      AZ     85031           60000     59960.55     444.45    360 1           76000 SFR DETACHED
0006613772      MI     48126           60000     60000.00     444.45    360 1           75000 SFR DETACHED
0006613814      IN     47383           89400     89400.00     687.41    360 1          115000 SFR DETACHED
0006613848      PA     15851           54400     54400.00     463.40    360 1           64000 SFR DETACHED
0006613871      NC     28792          127200    127200.00     978.06    360 1          160000 SFR DETACHED
0006613954      FL     33901           98400     98400.00     842.68    300 1          123000 SFR DETACHED
0006613996      LA     70807           36000     36000.00     302.71    360 1           40000 SFR DETACHED
0006614002      IN     46237          157600    157600.00    1167.42    360 1          197000 SFR DETACHED
0006614168      UT     84651          200000    200000.00    1481.50    360 1          307000 SFR DETACHED
0006614192      OH     43130           39200     39200.00     341.12    360 1           56000 SFR DETACHED
0006614218      OH     45231           51000     51000.00     419.57    360 1           71000 SFR DETACHED
0006614242      NJ     08638          112650    112561.51     894.28    360 1          130000 SFR DETACHED
0006614796      IN     46405           53550     53550.00     456.15    360 1           63000 SFR DETACHED
0006615074      IL     60644           56000     55966.07     430.60    360 1           85000 SFR DETACHED
0006615116      MI     49055           45500     45467.13     337.05    360 1           60500 SFR DETACHED
0006615140      NC     28612           54640     54640.00     420.14    360 1           68300 SFR DETACHED
0006615165      NJ     08270           61200     61200.00     543.87    360 1           72000 SFR DETACHED
0006615199      IL     60651          104800    104800.00     843.25    360 1          131000 SFR DETACHED
0006615215      GA     31606           44000     44000.00     338.33    360 1           55000 SFR DETACHED
0006615496      OH     45417           41600     41600.00     319.87    360 1           52000 SFR DETACHED
0006615546      IN     47304           80100     80100.00     673.53    360 1           89000 SFR DETACHED
0006615553      MI     48504           27900     27870.64     222.49    360 1           31000 SFR DETACHED
0006615587      MI     48601           39100     39100.00     333.07    360 1           46000 SFR DETACHED
0006615793      OH     45831           48600     48600.00     408.66    360 1           54000 SFR DETACHED
0006615819      IN     47115           42000     41976.33     333.42    360 1           65000 SFR DETACHED
0006615876      RI     02904           72000     72000.00     599.65    360 1           90000 3-4 FAMILY RESIDENCE
0006616247      CT     06478          171500    171500.00    1270.39    360 1          225000 SFR DETACHED
0006616296      IL     61273           60000     60000.00     482.78    360 1           75000 SFR DETACHED
0006616486      MN     55318           71250     71250.00     591.33    360 1           75000 SFR DETACHED
0006616643      IN     46514           47680     47680.00     366.62    360 1           59600 SFR DETACHED
0006616692      VA     23111           68800     68800.00     529.02    360 1           86000 SFR DETACHED
0006616940      WA     98203          162300    162300.00    1304.74    360 1          220000 3-4 FAMILY RESIDENCE
0006616981      OH     45601           38000     38000.00     330.68    360 1           57000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006612600      PRIMARY RES        OTHER                FIXED         A            40   9.50   80798      9.50     90    90
0006612691      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.75   81798      8.75     61    61
0006612857      PRIMARY RES        DEBT CONSOL          FIXED         B            38  10.15   71798     10.15     84    84
0006612899      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.25   72098      9.25     79    79
0006612907      PRIMARY RES        OTHER                FIXED         A            19   8.90   71498      8.90     85    85
0006612915      PRIMARY RES        OTHER                FIXED         A            18   8.10   71798      8.10     80    80
0006612923      PRIMARY RES        OTHER                FIXED         C            37   9.90   72098      9.90     80    80
0006612949      PRIMARY RES        OTHER                FIXED         C            48   9.90   72398      9.90     75    75
0006612972      PRIMARY RES        OTHER                FIXED         A            38  10.55   73098     10.55     80    80
0006612980      PRIMARY RES        OTHER                FIXED         A            46   8.50   73198      8.50     79    79
0006613004      PRIMARY RES        OTHER                FIXED         A            45   8.75   72998      8.75     90    90
0006613012      PRIMARY RES        OTHER                FIXED         C            12  10.50   72398     10.50     80    80
0006613095      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.50   72798      8.50     80    80
0006613111      PRIMARY RES        OTHER                FIXED         A            48   8.90   72498      8.90     85    85
0006613129      PRIMARY RES        OTHER                FIXED         A            46   8.10   72298      8.10     71    71
0006613178      PRIMARY RES        DEBT CONSOL          FIXED         A            30   8.90   72298      8.90     75    75
0006613202      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.90   71798      8.90     85    85
0006613327      PRIMARY RES        OTHER                FIXED         A            45   8.50   80398      8.50     40    40
0006613335      PRIMARY RES        OTHER                FIXED         A            45   8.10   72098      8.10     80    80
0006613392      PRIMARY RES        OTHER                FIXED         A            23   8.50   72798      8.50     79    79
0006613400      PRIMARY RES        DEBT CONSOL          FIXED         A            29   8.10   71698      8.10     68    68
0006613483      PRIMARY RES        OTHER                FIXED         A            33   8.50   80698      8.50     80    80
0006613574      PRIMARY RES        OTHER                FIXED         A            43   8.50   72298      8.50     80    80
0006613590      PRIMARY RES        OTHER                FIXED         B            21   9.65   81298      9.65     85    85
0006613657      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.10   72798      8.10     79    79
0006613772      PRIMARY RES        OTHER                FIXED         A            17   8.10   73198      8.10     80    80
0006613814      PRIMARY RES        OTHER                FIXED         A            35   8.50   71798      8.50     78    78
0006613848      PRIMARY RES        OTHER                FIXED         B            30   9.65   72498      9.65     85    85
0006613871      PRIMARY RES        OTHER                FIXED         A            39   8.50   72198      8.50     80    80
0006613954      PRIMARY RES        OTHER                FIXED         B            29   9.25   72298      9.25     80    80
0006613996      PRIMARY RES        OTHER                FIXED         A            45   9.50   80598      9.50     90    90
0006614002      PRIMARY RES        OTHER                FIXED         A            34   8.10   81598      8.10     80    80
0006614168      INV OWNED          OTHER                FIXED         A            36   8.10   80498      8.10     65    65
0006614192      PRIMARY RES        OTHER                FIXED         C            26   9.90   72198      9.90     70    70
0006614218      PRIMARY RES        OTHER                FIXED         B            47   9.25   72398      9.25     72    72
0006614242      PRIMARY RES        OTHER                FIXED         A            44   8.85   72198      8.85     87    87
0006614796      PRIMARY RES        DEBT CONSOL          FIXED         B            28   9.65   72798      9.65     85    85
0006615074      PRIMARY RES        OTHER                FIXED         A            27   8.50   71598      8.50     66    66
0006615116      PRIMARY RES        OTHER                FIXED         A            36   8.10   72498      8.10     75    75
0006615140      PRIMARY RES        OTHER                FIXED         A            48   8.50   72198      8.50     80    80
0006615165      PRIMARY RES        DEBT CONSOL          FIXED         B            27  10.15   71798     10.15     85    85
0006615199      PRIMARY RES        OTHER                FIXED         A            47   9.00   72298      9.00     80    80
0006615215      PRIMARY RES        OTHER                FIXED         A            41   8.50   72098      8.50     80    80
0006615496      PRIMARY RES        OTHER                FIXED         A            44   8.50   71698      8.50     80    80
0006615546      PRIMARY RES        OTHER                FIXED         A            14   9.50   72498      9.50     90    90
0006615553      PRIMARY RES        OTHER                FIXED         A            39   8.90   72198      8.90     90    90
0006615587      PRIMARY RES        DEBT CONSOL          FIXED         B            27   9.65   72498      9.65     85    85
0006615793      PRIMARY RES        OTHER                FIXED         A            25   9.50   72798      9.50     90    90
0006615819      PRIMARY RES        OTHER                FIXED         A            36   8.85   72498      8.85     65    65
0006615876      PRIMARY RES        OTHER                FIXED         A            29   9.39   73098      9.39     80    80
0006616247      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.10   72398      8.10     76    76
0006616296      PRIMARY RES        OTHER                FIXED         A            44   9.00   80798      9.00     80    80
0006616486      PRIMARY RES        OTHER                FIXED         A            47   9.35   72898      9.35     95    95
0006616643      PRIMARY RES        OTHER                FIXED         A            32   8.50   80398      8.50     80    80
0006616692      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.50   80698      8.50     80    80
0006616940      PRIMARY RES        OTHER                FIXED         A            50   8.99   72398      8.99     74    74
0006616981      PRIMARY RES        OTHER                FIXED         C            24   9.90   71798      9.90     67    67
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006612600        91298     81228     81298              0 N           N            91298      81298   1
0006612691        92198     82128     82198              0 N           N            92198      82198   1
0006612857        90198     80128     80198              0 N           N            90198      72298   1
0006612899        82498     72428     72498              0 N           N            82498      72498   1
0006612907        82098     72028     72098              0 N           N            82098      72098   1
0006612915        82298     72228     82298              0 N           N            92298      72298   1
0006612923        82498     72428     72498              0 N           N            82498      72498   1
0006612949        82898     72828     82898              0 N           N            92898      72898   1
0006612972        90498     80428     80498              0 N           Y            90498      80498   1
0006612980        90598     80528     80598              0 N           N            90598      80598   1
0006613004        90398     80328     80398              0 N           N            90398      80398   1
0006613012        82898     72828     72898              0 N           N            82898      72898   1
0006613095        83198     73128     73198              0 N           N            83198      73198   1
0006613111        82998     72928     72998              0 N           N            82998      72998   1
0006613129        82798     72728     82798              0 N           N            92798      72798   1
0006613178        82798     72728     72798              0 N           N            82798      72798   1
0006613202        82298     72228     82298              0 N           N            92298      72298   1
0006613327        90798     80728     80798              0 N           Y            90798      80798   1
0006613335        82498     72428     82498              0 N           N            92498      72498   1
0006613392        83198     73128     73198              0 N           N            83198      73198   1
0006613400        82198     72128     82198              0 N           N            92198      72198   1
0006613483        91198     81128     81198              0 N           N            91198      81198   1
0006613574        82798     72728     72798              0 N           N            82798      72798   1
0006613590        91798     81728     81798              0 N           N            91798      81798   1
0006613657        83198     73128     83098              0 N           N            93098      73198   1
0006613772        90798     80728     80798              0 N           N            90798      80798   1
0006613814        82298     72228     72298              0 N           N            82298      72298   1
0006613848        83098     73028     73098              0 N           N            83098      73098   1
0006613871        82798     72728     72798              0 N           N            82798      72798   1
0006613954        82798     72723     72798              0 N           N            82798      72798   1
0006613996        91098     81028     81098              0 N           N            91098      81098   1
0006614002        92098     82028     82098              0 N           N            92098      82098   1
0006614168        91398     81328     81398              0 N           N            91398      81398   1
0006614192        82798     72728     72798              0 N           N            82798      72798   1
0006614218        82898     72828     72898              0 N           N            82898      72898   1
0006614242        82798     72728     82798              0 N           N            92798      72798   1
0006614796        83198     73128     73198              0 N           N            83198      73198   1
0006615074        82098     72028     82098              0 N           N            92098      72098   1
0006615116        82998     72928     82998              0 N           N            92998      72998   1
0006615140        82798     72728     72798              0 N           N            82798      72798   1
0006615165        82298     72228     72298              0 N           N            82298      72298   1
0006615199        82798     72728     72798              0 N           N            82798      72798   1
0006615215        82498     72428     72498              0 N           N            82498      72498   1
0006615496        82198     72128     72198              0 N           N            82198      72198   1
0006615546        91298     81228     81298              0 N           N            91298      72998   1
0006615553        82798     72728     82798              0 N           N            92798      72798   1
0006615587        82998     72928     72998              0 N           N            82998      72998   1
0006615793        83198     73128     73198              0 N           N            83198      73198   1
0006615819        82998     72928     82998              0 N           N            92998      72998   1
0006615876        90498     80428     80498              0 N           N            90498      80498   1
0006616247        82998     72928     72998              0 N           N            82998      72998   1
0006616296        91298     81228     81298              0 N           N            91298      81298   1
0006616486        90398     80328     80398              0 N           N            90398      80398   1
0006616643        90798     80728     80798              0 N           N            90798      80798   1
0006616692        91198     81128     81198              0 N           N            91198      81198   1
0006616940        82898     72828     72898              0 N           N            82898      72898   1
0006616981        82298     72228     72298              0 N           N            82298      72298   1
</TABLE>


59 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006617021      MI     49090           65450     65450.00     562.32    360 1           77000 SFR DETACHED
0006617047      IL     62510           37400     37383.27     326.84    360 1           44000 SFR DETACHED
0006617070      OH     45656           59500     59500.00     444.92    360 1           70000 SFR DETACHED
0006617138      FL     33167           62000     62000.00     465.79    360 1           90000 SFR DETACHED
0006617153      FL     32641           46000     46000.00     370.13    360 1           55000 SFR DETACHED
0006617203      PA     19380           84000     83889.17     622.23    360 1          105000 SFR DETACHED
0006617260      MI     49442           35150     35150.00     308.47    360 1           37000 SFR DETACHED
0006617484      MA     01545          108000    108000.00     981.40    300 1          116000 SFR DETACHED
0006617716      CA     92346           63550     63550.00     470.75    360 1           81000 SFR DETACHED
0006617955      OH     43713           66400     66400.00     510.56    360 1           83000 SFR DETACHED
0006617971      NE     68944           25500     25500.00     247.68    360 1           30000 SFR DETACHED
0006618037      NC     28054           85600     85600.00     634.09    360 1          107000 SFR DETACHED
0006618078      MD     21643          115200    115200.00    1053.78    360 1          128000 SFR DETACHED
0006618086      PA     17113           53000     53000.00     407.53    360 1           69000 SFR DETACHED
0006618110      LA     70810           65550     65550.00     580.10    360 1           69000 SFR DETACHED
0006618227      NY     12590          126650    126650.00     973.83    360 1          149000 SFR DETACHED
0006618383      NJ     07009          204000    204000.00    1568.59    360 1          240000 SFR DETACHED
0006618763      FL     33460          102400    102400.00     758.53    360 1          128000 SFR DETACHED
0006618888      MI     49022           36400     36400.00     286.36    360 1           56000 SFR DETACHED
0006619001      CA     93245          108750    108750.00     986.66    360 1          145000 SFR DETACHED
0006619340      OH     43610           52000     52000.00     399.84    360 1           65000 SFR DETACHED
0006619555      MI     48331          189000    189000.00    1589.22    360 1          210000 SFR DETACHED
0006619571      NY     11735          143000    143000.00    1059.27    360 1          186000 SFR DETACHED
0006619589      NC     28401           73950     73950.00     568.62    360 1           87000 SFR DETACHED
0006619613      MA     01119           61200     61200.00     514.61    360 1           68000 SFR DETACHED
0006620058      NJ     08527          154850    154771.39    1285.15    360 1          163000 SFR DETACHED
0006620074      OH     43351           35250     35250.00     319.82    360 1           47000 SFR DETACHED
0006620082      VA     23072          144500    144500.00    1111.08    360 1          210000 SFR DETACHED
0006620116      MD     21234           60000     60000.00     493.61    360 1           90000 SFR DETACHED
0006620132      MI     48306           39375     39375.00     323.93    360 1           52500 2 FAMILY  RESIDENCE
0006620140      IN     46807           35100     35100.00     288.76    360 1           39000 SFR DETACHED
0006620173      MI     49008          113600    113600.00     881.55    360 1          142000 SFR DETACHED
0006620207      WV     26037           47000     47000.00     403.81    360 1           71000 SFR DETACHED
0006620215      NY     11434           68000     68000.00     527.69    360 1          105000 SFR DETACHED
0006620298      OR     97760           77600     77600.00     816.17    360 1           97000 SFR DETACHED
0006620330      FL     33948           48000     48000.00     369.08    360 1           60000 SFR DETACHED
0006620348      OR     97217          129600    129600.00    1066.19    360 1          144000 SFR DETACHED
0006620363      NC     28677           42000     42000.00     368.27    360 1           53000 SFR DETACHED
0006620389      LA     70717           39200     39200.00     388.20    360 1           49000 SFR DETACHED
0006620421      MD     20707          102000    102000.00     857.68    360 1          120000 SFR DETACHED
0006620520      MI     48240           41000     41000.00     349.25    360 1           71500 SFR DETACHED
0006620546      IN     47713           50400     50400.00     387.54    360 1           63000 SFR DETACHED
0006620587      SC     29440           64800     64800.00     544.88    360 1           72000 SFR DETACHED
0006620702      MI     48224           44000     44000.00     325.93    360 1           55000 SFR DETACHED
0006620819      PA     19047          135200    135048.50    1039.58    360 1          172000 SFR DETACHED
0006620876      NH     03102          108000    108000.00     861.24    360 1          130000 SFR DETACHED
0006620959      IN     46534           23500     23500.00     194.19    360 1           45000 SFR DETACHED
0006621189      MI     49201           63350     63350.00     525.77    360 1           72000 SFR DETACHED
0006621312      MA     02190          105600    105600.00     782.23    360 1          132000 SFR DETACHED
0006621338      OH     44320           47200     47200.00     362.93    360 1           59000 SFR DETACHED
0006621353      FL     32967           66700     66700.00     568.17    360 1           79000 SFR DETACHED
0006621460      IL     60617           60500     60500.00     486.80    360 1           80000 SFR DETACHED
0006622005      CO     80538          108000    108000.00     869.65    300 1          135000 SFR DETACHED
0006622047      NJ     08028          100000    100000.00     805.23    300 1          125000 SFR DETACHED
0006622237      OH     45840           64400     64400.00     495.19    360 1           80500 SFR DETACHED
0006622336      NJ     08080           80750     80750.00     687.85    360 1           95000 SFR DETACHED
0006622351      LA     70726          187000    187000.00    1717.56    360 1          220000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006617021      PRIMARY RES        DEBT CONSOL          FIXED         B            41   9.75   72398      9.75     85    85
0006617047      PRIMARY RES        OTHER                FIXED         B            22   9.95   72798      9.95     85    85
0006617070      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.20   73098      8.20     85    85
0006617138      PRIMARY RES        HOME IMPROVE         FIXED         A            23   8.25   81198      8.25     69    69
0006617153      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.00   80398      9.00     84    84
0006617203      PRIMARY RES        OTHER                FIXED         A            34   8.10   72498      8.10     80    80
0006617260      PRIMARY RES        OTHER                FIXED         A            24  10.00   80398     10.00     95    95
0006617484      PRIMARY RES        OTHER                FIXED         A            31  10.00   81198     10.00     93    93
0006617716      PRIMARY RES        OTHER                FIXED         A            33   8.10   72398      8.10     78    78
0006617955      PRIMARY RES        OTHER                FIXED         A            44   8.50   81098      8.50     80    80
0006617971      PRIMARY RES        OTHER                FIXED         B            25  11.25   72998     11.25     85    85
0006618037      PRIMARY RES        OTHER                FIXED         A            26   8.10   80898      8.10     80    80
0006618078      PRIMARY RES        OTHER                FIXED         A            27  10.50   81098     10.50     90    90
0006618086      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.50   72798      8.50     77    77
0006618110      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.10   80798     10.10     95    95
0006618227      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.50   80398      8.50     85    85
0006618383      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.50   80598      8.50     85    85
0006618763      PRIMARY RES        OTHER                FIXED         A            38   8.10   81098      8.10     80    80
0006618888      PRIMARY RES        OTHER                FIXED         A            31   8.75   72498      8.75     65    65
0006619001      PRIMARY RES        OTHER                FIXED         C            48  10.40   80398     10.40     75    75
0006619340      PRIMARY RES        OTHER                FIXED         A            40   8.50   72398      8.50     80    80
0006619555      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.50   80798      9.50     90    90
0006619571      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.10   72798      8.10     77    77
0006619589      PRIMARY RES        OTHER                FIXED         A            46   8.50   72798      8.50     85    85
0006619613      PRIMARY RES        DEBT CONSOL          FIXED         A            24   9.50   72498      9.50     90    90
0006620058      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.35   72298      9.35     95    95
0006620074      PRIMARY RES        DEBT CONSOL          FIXED         C            29  10.40   72398     10.40     75    75
0006620082      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.50   72898      8.50     69    69
0006620116      PRIMARY RES        DEBT CONSOL          FIXED         B            18   9.25   72798      9.25     67    67
0006620132      PRIMARY RES        OTHER                FIXED         B            24   9.25   72798      9.25     75    75
0006620140      PRIMARY RES        DEBT CONSOL          FIXED         A            21   9.25   72798      9.25     90    90
0006620173      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.60   72498      8.60     80    80
0006620207      PRIMARY RES        OTHER                FIXED         B            38   9.75   80598      9.75     66    66
0006620215      PRIMARY RES        OTHER                FIXED         A            45   8.60   81198      8.60     65    65
0006620298      PRIMARY RES        OTHER                FIXED         C            35  12.30   72498     12.30     80    80
0006620330      PRIMARY RES        OTHER                FIXED         A            19   8.50   73198      8.50     80    80
0006620348      PRIMARY RES        OTHER                FIXED         A            39   9.25   72498      9.25     90    90
0006620363      PRIMARY RES        OTHER                FIXED         A            32   9.99   72798      9.99     79    79
0006620389      PRIMARY RES        PURCHASE             FIXED         C            49  11.50   81798     11.50     80    80
0006620421      PRIMARY RES        OTHER                FIXED         A            30   9.50   81798      9.50     85    85
0006620520      PRIMARY RES        OTHER                FIXED         C            34   9.65   80798      9.65     57    57
0006620546      PRIMARY RES        HOME IMPROVE         FIXED         A            17   8.50   81198      8.50     80    80
0006620587      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.50   81498      9.50     90    90
0006620702      PRIMARY RES        OTHER                FIXED         A            46   8.10   80798      8.10     80    80
0006620819      PRIMARY RES        HOME IMPROVE         FIXED         A            35   8.50   72998      8.50     79    79
0006620876      PRIMARY RES        OTHER                FIXED         A            23   8.90   81298      8.90     83    83
0006620959      PRIMARY RES        OTHER                FIXED         B            25   9.30   80798      9.30     52    52
0006621189      PRIMARY RES        HOME IMPROVE         FIXED         A            31   9.35   80498      9.35     88    88
0006621312      PRIMARY RES        OTHER                FIXED         A            31   8.10   72998      8.10     80    80
0006621338      PRIMARY RES        OTHER                FIXED         A            38   8.50   81198      8.50     80    80
0006621353      PRIMARY RES        HOME IMPROVE         FIXED         B            43   9.65   72998      9.65     84    84
0006621460      PRIMARY RES        OTHER                FIXED         A            46   9.00   81098      9.00     76    76
0006622005      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.50   80598      8.50     80    80
0006622047      PRIMARY RES        OTHER                FIXED         A            32   8.50   73198      8.50     80    80
0006622237      PRIMARY RES        OTHER                FIXED         A            23   8.50   72598      8.50     80    80
0006622336      PRIMARY RES        OTHER                FIXED         B            48   9.65   81498      9.65     85    85
0006622351      PRIMARY RES        OTHER                FIXED         B            48  10.55   80798     10.55     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006617021        90398     80328     80398              0 N           N            90398      72898   1
0006617047        83198     73128     83098              0 N           N            93098      73198   1
0006617070        90498     80428     80498              0 N           N            90498      80498   1
0006617138        91798     81728     81798              0 N           N            91798      81798   1
0006617153        90798     80728     80798              0 N           N            90798      80798   1
0006617203        82998     72928     92998              0 N           N           102998      72998   1
0006617260        90798     80728     80798              0 N           N            90798      80798   1
0006617484        91798     81723     81798              0 N           N            91798      81798   1
0006617716        82898     72828     72898              0 N           N            82898      72898   1
0006617955        91498     81428     81498              0 N           N            91498      81498   1
0006617971        90398     80328     80398              0 N           N            90398      80398   1
0006618037        91398     81328     81398              0 N           N            91398      81398   1
0006618078        91498     81428     81498              0 N           N            91498      81498   1
0006618086        83198     73128     73198              0 N           N            83198      73198   1
0006618110        91298     81228     81298              0 N           N            91298      81298   1
0006618227        90798     80728     80798              0 N           N            90798      80798   1
0006618383        91098     81028     81098              0 N           N            91098      81098   1
0006618763        91498     81428     81498              0 N           N            91498      81498   1
0006618888        82998     72928     72998              0 N           N            82998      72998   1
0006619001        90798     80728     80798              0 N           N            90798      80798   1
0006619340        82898     72828     72898              0 N           N            82898      72898   1
0006619555        91298     81228     81298              0 N           N            91298      81298   1
0006619571        83198     73128     73198              0 N           N            83198      73198   1
0006619589        90198     80128     80198              0 N           N            90198      73198   1
0006619613        83198     73128     73198              0 N           N            83198      73198   1
0006620058        82798     72728     82798              0 N           N            92798      72798   1
0006620074        82898     72828     72898              0 N           N            82898      72898   1
0006620082        90398     80328     80398              0 N           N            90398      80398   1
0006620116        90198     80128     80198              0 N           N            90198      73198   1
0006620132        83198     73128     73198              0 N           N            83198      73198   1
0006620140        83198     73128     73198              0 N           N            83198      73198   1
0006620173        82998     72928     72998              0 N           N            82998      72998   1
0006620207        91098     81028     81098              0 N           N            91098      81098   1
0006620215        91798     81728     81798              0 N           N            91798      81798   1
0006620298        82998     72928     72998              0 N           N            82998      72998   1
0006620330        90598     80528     80598              0 N           N            90598      80598   1
0006620348        83198     73128     73198              0 N           N            83198      73198   1
0006620363        83198     73128     73198              0 N           N            83198      73198   1
0006620389        91798     81728     81798              0 Y           N            91798      81798   1
0006620421        92198     82128     82198              0 N           N            92198      82198   1
0006620520        91298     81228     81298              0 N           N            91298      81298   1
0006620546        91798     81728     81798              0 N           N            91798      81798   1
0006620587        91998     81928     81998              0 N           N            91998      81998   1
0006620702        91298     81228     81298              0 N           N            91298      81298   1
0006620819        90398     80328     90398              0 N           N           100398      80398   1
0006620876        91798     81728     81798              0 N           N            91798      81798   1
0006620959        91298     81228     81298              0 N           N            91298      81298   1
0006621189        91098     81028     81098              0 N           N            91098      81098   1
0006621312        90398     80328     80398              0 N           N            90398      80398   1
0006621338        91798     81728     81798              0 N           N            91798      81798   1
0006621353        90398     80328     80398              0 N           N            90398      80398   1
0006621460        91498     81428     81498              0 N           N            91498      81498   1
0006622005        91098     81023     81098              0 N           N            91098      81098   1
0006622047        90698     80623     80698              0 N           N            90698      80698   1
0006622237        83098     73028     73098              0 N           N            83098      73098   1
0006622336        91998     81928     81998              0 N           N            91998      81998   1
0006622351        91298     81228     81298              0 N           N            91298      81298   1
</TABLE>


60 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006622393      OH     44122           73800     73800.00     620.56    360 1           82000 SFR DETACHED
0006622435      NC     27263           42075     42075.00     323.53    360 1           49500 SFR DETACHED
0006622591      IN     47374           23600     23600.00     231.91    360 1           29500 SFR DETACHED
0006623086      IL     60126          120000    120000.00     922.70    360 1          150000 SFR DETACHED
0006623185      MD     20853          119500    119500.00     961.53    360 1          197000 SFR DETACHED
0006623599      IL     60609           89250     89250.00     718.13    360 1          105000 SFR DETACHED
0006623623      NM     87023           73600     73600.00     592.21    360 1           92000 SFR DETACHED
0006623631      PA     19150           40000     40000.00     343.67    360 1           50000 SFR DETACHED
0006623664      ME     04289           54400     54400.00     499.66    360 1           68000 SFR DETACHED
0006623698      OH     45385           72900     72900.00     604.31    300 1           81000 SFR DETACHED
0006623722      MN     56345           39950     39950.00     340.31    360 1           47000 SFR DETACHED
0006623730      OH     45015           43000     43000.00     333.69    360 1           69000 SFR DETACHED
0006623755      OH     44270           36000     36000.00     333.36    360 1           40000 SFR DETACHED
0006623987      OH     44055           76000     76000.00     611.52    360 1           95000 SFR DETACHED
0006624035      OH     44120           59200     59200.00     459.40    360 1           74000 SFR DETACHED
0006625768      IN     46224          103500    103452.30    1144.11    360 1          115000 SFR DETACHED
0006626436      MI     48706           19500     19493.76     193.11    360 1           30000 SFR DETACHED
0006626444      MI     48504           26600     26600.00     318.34    360 1           38000 SFR ATTACHED
0006626527      IL     60064           85000     84956.27     907.17    360 1          100000 SFR DETACHED
0006626550      MN     55373          109600    109600.00     901.66    360 1          137000 SFR DETACHED
0006626568      MN     55079           86900     86871.92     857.25    360 1          115900 SFR DETACHED
0006626634      IL     60481          167750    167576.84    1384.91    360 1          223700 SFR DETACHED
0006626899      MD     21061           75000     74943.25     700.12    360 1          107000 SFR DETACHED
0006627160      KY     41075           85000     84948.33     858.00    360 1          106000 SFR DETACHED
0006627194      CA     96145           30000     29987.41     268.84    360 1          290000 SFR DETACHED
0006627442      CA     95076           59900     59834.31     481.97    360 1           79900 LOW RISE CONDO
0006627822      IN     46804          130500    130500.00    1169.42    360 1          145000 SFR DETACHED
0006627830      MO     63113           50490     50490.00     442.72    360 1           59400 2 FAMILY  RESIDENCE
0006628093      IL     60628           83300     83261.13     715.68    360 1           98000 SFR DETACHED
0006628143      IL     61032           51000     51000.00     485.69    360 1           62500 SFR DETACHED
0006628242      NC     28034          100000     99906.30     859.16    360 1          128500 SFR DETACHED
0006628556      TX     75241           19000     18993.26     227.39    360 1           45500 SFR DETACHED
0006628689      ID     83619           60000     59972.00     515.50    360 1          103100 SFR DETACHED
0006629349      MO     63115           33575     33556.10     347.95    360 1           45000 SFR DETACHED
0006630875      FL     33407          102000    101951.90     872.60    360 1          120000 SFR DETACHED
0006632178      CA     95376          146200    146055.61    1229.33    360 1          172000 SFR DETACHED
0006632376      FL     32724           40000     39967.38     362.91    360 1           50000 SFR DETACHED
0006632814      WV     26722           20350     20342.74     193.80    360 1           37000 SFR DETACHED
0006632855      WV     26726          108720    108642.10    1035.37    360 1          135900 SFR DETACHED
0006632871      RI     02893          102000    101893.78     839.13    360 1          121000 SFR DETACHED
0006633655      MI     48205           43200     43182.26     390.34    360 1           54000 SFR DETACHED
0006635197      MO     63110           43000     42964.54     388.53    360 1           61000 SFR DETACHED
0006635593      PA     19401           60000     59928.60     551.09    360 1          107000 SFR DETACHED
0006635742      MO     64831           54000     53942.43     547.16    360 1           70000 SFR DETACHED
0006635882      NY     11757          121500    121429.97    1248.83    360 1          135000 SFR DETACHED
0006636849      WV     26205           45000     44987.68     469.82    360 1           56320 SFR DETACHED
0006638522      OH     44849           80750     80685.52     738.66    360 1           95000 SFR DETACHED
0006638621      OH     43204           45500     45500.00     468.02    360 1           70000 SFR DETACHED
0006639389      MN     55414           93750     93671.86     843.59    360 1          125000 SFR DETACHED
0006639777      TX     75119           15450     15447.28     184.90    360 1           55000 SFR DETACHED
0006639785      TX     75051           29500     29491.27     300.04    360 1           47000 SFR DETACHED
0006640486      CA     93261           42000     41970.54     403.16    360 1           52535 SFR DETACHED
0006640858      CA     94602          160000    159905.53    1244.47    360 1          277000 SFR DETACHED
0006641104      OH     43028          100000     99920.17     914.74    360 1          130000 SFR DETACHED
0006641302      OH     43207           53550     53502.31     469.55    360 1           63000 SFR DETACHED
0006641336      PA     15101           50150     50097.26     533.29    360 1           59000 SFR DETACHED
0006642052      MI     48221           52000     51989.23     718.18    360 1          120000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006622393      PRIMARY RES        OTHER                FIXED         A            28   9.50   81298      9.50     90    90
0006622435      PRIMARY RES        OTHER                FIXED         A            30   8.50   80698      8.50     85    85
0006622591      PRIMARY RES        OTHER                FIXED         C            36  11.40   80498     11.40     80    80
0006623086      PRIMARY RES        OTHER                FIXED         A            41   8.50   81498      8.50     80    80
0006623185      PRIMARY RES        OTHER                FIXED         A            42   9.00   81298      9.00     61    61
0006623599      PRIMARY RES        OTHER                FIXED         A            43   9.00   80798      9.00     85    85
0006623623      PRIMARY RES        OTHER                FIXED         A            31   9.00   80798      9.00     80    80
0006623631      PRIMARY RES        OTHER                FIXED         B            29   9.75   80798      9.75     80    80
0006623664      PRIMARY RES        DEBT CONSOL          FIXED         C            29  10.55   81298     10.55     80    80
0006623698      PRIMARY RES        DEBT CONSOL          FIXED         A            37   8.85   81098      8.85     90    90
0006623722      PRIMARY RES        OTHER                FIXED         B            20   9.65   81498      9.65     85    85
0006623730      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.60   81298      8.60     62    62
0006623755      PRIMARY RES        OTHER                FIXED         B            18  10.65   81398     10.65     90    90
0006623987      PRIMARY RES        OTHER                FIXED         A            24   9.00   81298      9.00     80    80
0006624035      PRIMARY RES        OTHER                FIXED         A            49   8.60   80798      8.60     80    80
0006625768      PRIMARY RES        DEBT CONSOL          FIXED         A            50  12.99   42498     12.99     90    90
0006626436      PRIMARY RES        DEBT CONSOL          FIXED         A            49  11.50   62498     11.50     65    65
0006626444      PRIMARY RES        DEBT CONSOL          FIXED         D            30  14.15   72398     14.15     70    70
0006626527      PRIMARY RES        DEBT CONSOL          FIXED         B            47  12.50   52398     12.50     85    85
0006626550      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.25   71798      9.25     80    80
0006626568      PRIMARY RES        PURCHASE             FIXED         C            40  11.45   62698     11.45     75    75
0006626634      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.29   60298      9.29     75    75
0006626899      PRIMARY RES        DEBT CONSOL          FIXED         A            20  10.75   52298     10.75     70    70
0006627160      PRIMARY RES        PURCHASE             FIXED         B            33  11.75   52798     11.75     80    80
0006627194      INV OWNED          OTHER                FIXED         A            25  10.25   60198     10.25     10    10
0006627442      PRIMARY RES        PURCHASE             FIXED         A            31   9.00   50898      9.00     75    75
0006627822      PRIMARY RES        PURCHASE             FIXED         A            36  10.25   72998     10.25     90    90
0006627830      PRIMARY RES        OTHER                FIXED         A            46   9.99   80398      9.99     85    85
0006628093      PRIMARY RES        OTHER                FIXED         A            48   9.75   60498      9.75     85    85
0006628143      PRIMARY RES        PURCHASE             FIXED         B            41  11.00   71598     11.00     82    82
0006628242      PRIMARY RES        OTHER                FIXED         A            20   9.75   51998      9.75     78    78
0006628556      PRIMARY RES        OTHER                FIXED         D            39  14.15   60398     14.15     42    42
0006628689      PRIMARY RES        OTHER                FIXED         B            27   9.75   61298      9.75     58    58
0006629349      PRIMARY RES        OTHER                FIXED         B            49  12.10   52898     12.10     75    75
0006630875      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.70   60498      9.70     85    85
0006632178      PRIMARY RES        PURCHASE             FIXED         A            32   9.50   51998      9.50     85    85
0006632376      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.40   52298     10.40     80    80
0006632814      PRIMARY RES        OTHER                FIXED         D            22  11.00   61298     11.00     55    55
0006632855      PRIMARY RES        PURCHASE             FIXED         C            42  11.00   52798     11.00     80    80
0006632871      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.25   52998      9.25     84    84
0006633655      PRIMARY RES        OTHER                FIXED         B            38  10.35   60898     10.35     80    80
0006635197      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.35   52698     10.35     70    70
0006635593      PRIMARY RES        DEBT CONSOL          FIXED         B            44  10.55   42998     10.55     56    56
0006635742      PRIMARY RES        DEBT CONSOL          FIXED         A            31  11.80   40798     11.80     77    77
0006635882      PRIMARY RES        OTHER                FIXED         A            39  11.99   51898     11.99     90    90
0006636849      PRIMARY RES        OTHER                FIXED         A            43  12.20   61098     12.20     80    80
0006638522      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.50   60198     10.50     85    85
0006638621      PRIMARY RES        PURCHASE             FIXED         B            45  12.00   71098     12.00     65    65
0006639389      PRIMARY RES        DEBT CONSOL          FIXED         B            45  10.30   52698     10.30     75    75
0006639777      PRIMARY RES        OTHER                FIXED         D            19  14.15   62598     14.15     28    28
0006639785      PRIMARY RES        OTHER                FIXED         C            19  11.85   71198     11.85     63    63
0006640486      PRIMARY RES        PURCHASE             FIXED         B            47  11.10   51298     11.10     80    80
0006640858      PRIMARY RES        OTHER                FIXED         A            40   8.63   60898      8.63     58    58
0006641104      PRIMARY RES        OTHER                FIXED         A            46  10.50   60198     10.50     77    77
0006641302      PRIMARY RES        OTHER                FIXED         B            47   9.99   42798      9.99     85    85
0006641336      PRIMARY RES        DEBT CONSOL          FIXED         B            49  12.45   43098     12.45     85    85
0006642052      PRIMARY RES        OTHER                FIXED         D            19  16.45   60298     16.45     43    43
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006622393        91798     81728     81798              0 N           N            91798      81798   1
0006622435        91198     81128     81198              0 N           N            91198      81198   1
0006622591        91098     81028     81098              0 N           N            91098      81098   1
0006623086       100198     90128     90198              0 N           N           100198      81998   1
0006623185        91798     81728     81798              0 N           N            91798      81798   1
0006623599        91298     81228     81298              0 N           N            91298      81298   1
0006623623        91298     81228     81298              0 N           N            91298      81298   1
0006623631        91298     81228     81298              0 N           N            91298      81298   1
0006623664        91798     81728     81798              0 N           N            91798      81798   1
0006623698        91498     81423     81498              0 N           N            91498      81498   1
0006623722        91998     81928     81998              0 N           N            91998      81998   1
0006623730        91798     81728     81798              0 N           N            91798      81798   1
0006623755        91898     81828     81898              0 N           N            91898      81898   1
0006623987        91798     81728     81798              0 N           N            91798      81798   1
0006624035        91298     81228     81298              0 N           N            91298      81298   1
0006625768        52998     42928     62998              0 N           N            72998      61098   1
0006626436        80198     70128     80198              0 N           N            90198      70898   1
0006626444        90198     80128     80198              0 N           N            90198      80498   1
0006626527        62998     52928     72998              0 N           N            82998      72498   1
0006626550        90198     80128     80198              0 N           N            90198      80498   1
0006626568        80198     70128     80198              0 Y           N            90198      70898   1
0006626634        70898     60828     80898              0 N           N            90898      62698   1
0006626899        70198     60128     80198              0 N           N            90198      70298   1
0006627160        70198     60128     80198              0 Y           N            90198      60898   1
0006627194        80198     70128     80198              0 N           N            90198      62698   1
0006627442        70198     60128     80198              0 Y           N            90198      61898   1
0006627822        90198     80128     80198              0 Y           N            90198      81498   1
0006627830       100198     90128     90198              0 N           N           100198      82098   1
0006628093        80198     70128     80198              0 N           N            90198      62998   1
0006628143        90198     80128     80198              0 Y           N            90198      73198   1
0006628242        70198     60128     80198              0 N           N            90198      62698   1
0006628556        70898     60828     80898              0 N           N            90898      70898   1
0006628689        80198     70128     80198              0 N           N            90198      71098   1
0006629349        70198     60128     80198              0 N           N            90198      60898   1
0006630875        71098     61028     71098              0 N           N            81098      62698   1
0006632178        70198     60128     80198              0 Y           N            90198      60998   1
0006632376        70198     60128     80198              0 N           N            90198      62298   1
0006632814        80198     70128     80198              0 N           Y            90198      70298   1
0006632855        70198     60128     80198              0 Y           N            90198      73098   1
0006632871        70398     60328     80398              0 N           N            90398      62298   1
0006633655        71298     61228     71298              0 N           N            81298      61998   1
0006635197        70198     60128     80198              0 N           N            90198      62398   1
0006635593        60598     50528     80598              0 N           N            90598      52198   1
0006635742        51398     41328     71398              0 N           N            81398      51298   1
0006635882        70198     60128     80198              0 N           N            90198      52998   1
0006636849        71598     61528     71598              0 N           N            81598      71798   1
0006638522        70598     60528     80598              0 N           N            90598      60998   1
0006638621        81098     71028     71098              0 Y           N            81098      81298   1
0006639389        70198     60128     80198              0 N           N            90198      60998   1
0006639777        70998     60928     70998              0 N           N            80998      71098   1
0006639785        81698     71628     81698              0 N           N            91698      72798   1
0006640486        70198     60128     80198              0 Y           N            90198      61598   1
0006640858        80198     70128     80198              0 N           N            90198      62698   1
0006641104        70598     60528     80598              0 N           N            90598      60998   1
0006641302        60198     50128     70198              0 N           N            80198      52898   1
0006641336        60598     50528     90598              0 N           Y           100598      51298   1
0006642052        70898     60828     80898              0 N           Y            90898      71798   1
</TABLE>


61 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006642284      MI     48146           58650     58581.69     543.09    360 1           69000 SFR DETACHED
0006642359      MI     48235           72250     72226.14     881.87    360 1           85000 SFR DETACHED
0006642763      IL     60641          161000    160936.01    1472.74    360 1          180000 SFR DETACHED
0006643167      CA     95215           72000     71953.24     710.27    360 1           80000 SFR DETACHED
0006643381      MI     48212           32000     31987.28     292.72    360 1           40000 SFR DETACHED
0006643548      MI     48180           53250     53234.06     539.56    360 1           63000 SFR DETACHED
0006643654      IA     50702           55420     55391.07     494.57    360 1           65200 SFR DETACHED
0006643688      IL     60423          103950    103912.85     989.16    360 1          115500 SFR DETACHED
0006644157      MA     01035          119850    119688.28     878.59    360 1          141000 SFR DETACHED
0006644645      WV     26585           62000     61915.25     539.52    360 1           94000 SFR DETACHED
0006645287      WV     25401           64000     63942.52     559.29    360 1           80000 SFR DETACHED
0006645394      MD     21742           80500     80471.29     766.63    360 1          276000 SFR DETACHED
0006645527      MD     21502           50000     49964.16     476.17    360 1           62500 SFR DETACHED
0006645576      FL     33711           33275     33265.47     342.28    360 1           60500 SFR DETACHED
0006645618      NY     11717          132000    131060.80    1257.07    360 1          147000 SFR DETACHED
0006645899      AR     72209           46750     46703.74     459.40    360 1           55000 SFR DETACHED
0006646343      MO     64138           50400     50353.77     436.72    360 1           63000 SFR DETACHED
0006646541      IL     61701          132300    132247.42    1210.21    360 1          147000 SFR DETACHED
0006647606      OH     43207           34000     33934.82     312.29    360 1           40000 SFR DETACHED
0006648661      TX     75240           31500     31474.85     288.15    360 1           42000 LOW RISE CONDO
0006648679      IL     60619           31500     31500.00     259.15    360 1           45000 SFR DETACHED
0006649040      PA     15104           28000     27966.01     258.23    360 1           35000 SFR DETACHED
0006649107      TX     76116           99200     99141.66    1012.76    360 1          124000 SFR DETACHED
0006649198      NC     28227           79200     79129.63     695.04    360 1           99000 SFR DETACHED
0006649222      CA     94040          130000    129898.98    1201.33    360 1          190000 LOW RISE CONDO
0006649552      NY     10521          217500    217047.17    1594.43    360 1          290000 SFR DETACHED
0006649917      KY     41011           64000     63903.60     535.35    360 1           80000 SFR ATTACHED
0006651822      IL     60628           71400     71334.62     728.94    360 1           85000 SFR DETACHED
0006652606      IN     46312           30796     30762.01     290.96    360 2           58000 SFR DETACHED
0006652804      IL     60629          153000    152941.14    1416.74    360 1          172000 3-4 FAMILY RESIDENCE
0006652929      MI     48326           88000     87959.88     976.90    360 1          110000 SFR DETACHED
0006653141      MI     48229           30600     30600.00     318.30    360 1           34000 SFR DETACHED
0006653406      MO     63114          100000     99904.29     851.83    360 1          155000 SFR DETACHED
0006653414      MO     63114           76500     76388.07     705.98    300 1           88500 SFR DETACHED
0006653463      IN     47304           45800     45800.00     360.31    360 1           58000 SFR DETACHED
0006653604      TX     75211           64800     64747.69     590.34    360 1           81000 SFR DETACHED
0006655062      OH     45237           65600     65600.00     679.83    360 1           82000 SFR DETACHED
0006655138      MD     21239           74800     74738.99     678.64    360 1           88000 SFR ATTACHED
0006655245      CT     06484          212400    212239.34    1982.72    360 1          236000 SFR DETACHED
0006655617      OH     43223           97200     97168.93     962.57    360 1          108000 SFR DETACHED
0006655989      NY     14221           25000     24960.82     205.67    360 1           67000 SFR DETACHED
0006656185      PA     19401           25000     24988.47     276.36    360 1           55000 SFR DETACHED
0006656623      IN     46792           36400     36390.84     532.27    360 1           52000 SFR DETACHED
0006656995      OH     43783          212500    212401.90    1833.52    360 1          265000 SFR DETACHED
0006657001      OH     43074          124500    124394.27    1115.65    360 1          220000 SFR DETACHED
0006657209      FL     32209           44000     43974.12     449.21    360 1           55000 SFR DETACHED
0006657340      AR     72180           31800     31788.35     376.79    360 1           53000 SFR DETACHED
0006657373      FL     32218           68000     67939.45     596.25    360 1           80000 SFR DETACHED
0006657423      MI     48146        84379.74     84379.73     739.56    360 1          105500 3-4 FAMILY RESIDENCE
0006657530      ME     04005           92700     92633.43     882.11    360 1          103000 SFR DETACHED
0006657746      HI     96754          105000    104903.67     909.84    360 1          140000 SFR DETACHED
0006658090      CO     80004          103000    102898.27     866.08    360 1          135000 SFR DETACHED
0006658496      NV     89106           32500     32484.83     279.23    360 1           65000 SFR DETACHED
0006658611      TX     76123           61000     60959.06     594.79    360 1           68000 SFR DETACHED
0006658686      TX     76049           72000     71946.70     677.53    360 1           90000 SFR DETACHED
0006660013      NY     12566           68000     67960.79     698.94    360 1           80000 SFR DETACHED
0006660047      CT     06608           71200     71136.60     624.31    360 1           90000 3-4 FAMILY RESIDENCE
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006642284      PRIMARY RES        OTHER                FIXED         A            12  10.65   52198     10.65     85    85
0006642359      PRIMARY RES        OTHER                FIXED         B            32  14.45   60398     14.45     85    85
0006642763      PRIMARY RES        OTHER                FIXED         A            42  10.50   52798     10.50     89    89
0006643167      PRIMARY RES        OTHER                FIXED         A            43  11.45   51598     11.45     90    90
0006643381      PRIMARY RES        OTHER                FIXED         C            21  10.50   51998     10.50     80    80
0006643548      PRIMARY RES        OTHER                FIXED         B            30  11.80   52198     11.80     85    85
0006643654      PRIMARY RES        DEBT CONSOL          FIXED         A            29  10.20   52998     10.20     85    85
0006643688      PRIMARY RES        PURCHASE             FIXED         A            37  10.99   63098     10.99     90    90
0006644157      PRIMARY RES        DEBT CONSOL          FIXED         A            44   7.99   50898      7.99     85    85
0006644645      PRIMARY RES        DEBT CONSOL          FIXED         A            20   9.90   43098      9.90     66    66
0006645287      PRIMARY RES        DEBT CONSOL          FIXED         B            41   9.95   52198      9.95     80    80
0006645394      PRIMARY RES        OTHER                FIXED         D            18  11.00   52898     11.00     29    29
0006645527      PRIMARY RES        OTHER                FIXED         C            12  11.00   62398     11.00     80    80
0006645576      INV OWNED          DEBT CONSOL          FIXED         C            20  12.00   52798     12.00     55    55
0006645618      PRIMARY RES        DEBT CONSOL          FIXED         A            45  11.00   51598     11.00     90    90
0006645899      PRIMARY RES        DEBT CONSOL          FIXED         B            29  11.40   52898     11.40     85    85
0006646343      INV OWNED          PURCHASE             FIXED         A            47   9.85   51598      9.85     80    80
0006646541      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.50   62298     10.50     90    90
0006647606      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.55   61698     10.55     85    85
0006648661      INV OWNED          PURCHASE             FIXED         A            42  10.50   52998     10.50     75    75
0006648679      INV OWNED          HOME IMPROVE         FIXED         A            52   9.25   62298      9.25     70    70
0006649040      PRIMARY RES        OTHER                FIXED         B            42  10.60   43098     10.60     80    80
0006649107      PRIMARY RES        OTHER                FIXED         B            33  11.90   60698     11.90     80    80
0006649198      PRIMARY RES        PURCHASE             FIXED         A            29  10.00   52898     10.00     80    80
0006649222      PRIMARY RES        OTHER                FIXED         A            25  10.63   52098     10.63     68    68
0006649552      PRIMARY RES        DEBT CONSOL          FIXED         A            46   7.99   50598      7.99     75    75
0006649917      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.44   50598      9.44     80    80
0006651822      PRIMARY RES        DEBT CONSOL          FIXED         A            39  11.90   42898     11.90     84    84
0006652606      PRIMARY RES        OTHER                FIXED         B            49  10.90   42298     10.90     62    53
0006652804      PRIMARY RES        PURCHASE             FIXED         A            38  10.65   60598     10.65     89    89
0006652929      PRIMARY RES        DEBT CONSOL          FIXED         C            47  13.05   60398     13.05     80    80
0006653141      PRIMARY RES        DEBT CONSOL          FIXED         A            38  12.15   80598     12.15     90    90
0006653406      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.65   51598      9.65     65    65
0006653414      PRIMARY RES        OTHER                FIXED         A            31  10.20   52098     10.20     86    86
0006653463      PRIMARY RES        OTHER                FIXED         A            13   8.75   70898      8.75     79    79
0006653604      PRIMARY RES        OTHER                FIXED         A            42  10.45   60198     10.45     80    80
0006655062      PRIMARY RES        DEBT CONSOL          FIXED         B            51  12.10   52998     12.10     80    80
0006655138      PRIMARY RES        OTHER                FIXED         B            39  10.40   52998     10.40     85    85
0006655245      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.75   52798     10.75     90    90
0006655617      PRIMARY RES        DEBT CONSOL          FIXED         A            47  11.50   62398     11.50     90    90
0006655989      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.25   42298      9.25     37    37
0006656185      PRIMARY RES        DEBT CONSOL          FIXED         D            21  12.99   51898     12.99     45    45
0006656623      PRIMARY RES        DEBT CONSOL          FIXED         D            29  17.45   42898     17.45     70    70
0006656995      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.80   71698      9.80     80    80
0006657001      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.25   61198     10.25     57    57
0006657209      PRIMARY RES        DEBT CONSOL          FIXED         B            43  11.90   61998     11.90     80    80
0006657340      PRIMARY RES        DEBT CONSOL          FIXED         C            43  14.00   52198     14.00     60    60
0006657373      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.99   52698      9.99     85    85
0006657423      INV OWNED          DEBT CONSOL          FIXED         A            15   9.99   60998      9.99     80    80
0006657530      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.99   52298     10.99     90    90
0006657746      PRIMARY RES        PURCHASE             FIXED         B            38   9.85   52698      9.85     75    75
0006658090      PRIMARY RES        OTHER                FIXED         A            24   9.50   52798      9.50     76    76
0006658496      PRIMARY RES        OTHER                FIXED         A            44   9.75   60398      9.75     50    50
0006658611      PRIMARY RES        DEBT CONSOL          FIXED         A            49  11.30   52698     11.30     90    90
0006658686      PRIMARY RES        OTHER                FIXED         A            35  10.85   60498     10.85     80    80
0006660013      PRIMARY RES        OTHER                FIXED         A            42  11.99   52998     11.99     85    85
0006660047      PRIMARY RES        OTHER                FIXED         A            31   9.99   52898      9.99     79    79
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006642284        62798     52728     82798              0 N           N            92798      70798   1
0006642359        70898     60828     80898              0 N           N            90898      61998   1
0006642763        70198     60128     70198              0 N           N            80198      72498   1
0006643167        70198     60128     80198              0 N           N            90198      61698   1
0006643381        70198     60128     70198              0 N           Y            80198      70998   1
0006643548        62898     52828     62898              0 N           N            72898      60998   1
0006643654        80198     70128     80198              0 N           N            90198      61098   1
0006643688        73098     63028     73098              0 Y           N            83098      70998   1
0006644157        61498     51428     71498              0 N           N            81498      63098   1
0006644645        60598     50528     80598              0 N           N            90598      61898   1
0006645287        70198     60128     80198              0 N           N            90198      70298   1
0006645394        80198     70128     80198              0 N           N            90198      70298   1
0006645527        80198     70128     90198              0 N           N           100198      73098   1
0006645576        70198     60128     70198              0 N           N            80198      61598   1
0006645618        62098     52028     82098              0 N           N            92098      61998   1
0006645899        70198     60128     90198              0 N           N           100198      60998   1
0006646343        70198     60128     80198              0 Y           N            90198      61698   1
0006646541        80198     70128     80198              0 N           N            90198      62998   1
0006647606        72298     62228     82298              0 N           Y            92298      81298   1
0006648661        70198     60128     80198              0 Y           N            90198      61798   1
0006648679        80198     70128     70198              0 N           N            80198      82098   1
0006649040        60598     50528     80598              0 N           N            90598      52298   1
0006649107        71198     61128     81198              0 N           N            91198      70798   1
0006649198        70198     60128     80198              0 Y           N            90198      60998   1
0006649222        70198     60128     80198              0 N           N            90198      60998   1
0006649552        61198     51128     81198              0 N           N            91198      61598   1
0006649917        61198     51128     81198              0 N           N            91198      52998   1
0006651822        60498     50428     80798              0 N           N            90498      60898   1
0006652606        52798     42728     72798           5000 N           N            82798      52298   1
0006652804        80198     70128     80198              0 Y           N            90198      62998   1
0006652929        70998     60928     80998              0 N           N            90998      61798   1
0006653141        91198     81128     81198              0 N           N            91198      81998   1
0006653406        62098     52028     72098              0 N           N            82098      60298   1
0006653414        70198     60123     80198              0 N           N            90198      60298   1
0006653463        90198     80128     80198              0 N           N            90198      71798   1
0006653604        70598     60528     80598              0 N           N            90598      61798   1
0006655062        70198     60128     60198              0 N           Y            70198      62998   1
0006655138        70398     60328     80398              0 N           N            90398      60398   1
0006655245        70198     60128     80198              0 N           N            90198      62298   1
0006655617        72998     62928     72998              0 N           N            82998      71498   1
0006655989        52898     42828     72898              0 N           N            82898      52898   1
0006656185        62298     52228     72298              0 N           N            82298      60998   1
0006656623        60498     50428     80498              0 N           Y            90498      52898   1
0006656995        82198     72128     82198              0 N           N            92198      72398   1
0006657001        71698     61628     81698              0 N           N            91698      62498   1
0006657209        72298     62228     82298              0 N           Y            92298      62998   1
0006657340        70198     60128     80198              0 N           Y            90198      61698   1
0006657373        70198     60128     80198              0 N           N            90198      60998   1
0006657423        71598     61528     72298              0 N           N            81598      63098   1
0006657530        62898     52828     72898              0 N           N            82898      60998   1
0006657746        70198     60128     80198              0 Y           N            90198      60998   1
0006658090        70198     60128     80198              0 N           N            90198      61898   1
0006658496        80198     70128     80198              0 N           N            90198      62398   1
0006658611        70198     60128     80198              0 N           N            90198      61598   1
0006658686        70998     60928     80998              0 N           N            90998      70798   1
0006660013        70398     60328     80398              0 N           N            90398      60598   1
0006660047        70298     60228     80298              0 N           N            90298      61598   1
</TABLE>



62 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006660773      GA     30296           75200     75177.51     761.96    360 1           94000 SFR DETACHED
0006661433      NH     03062           30000     29979.65     291.38    360 1           40000 LOW RISE CONDO
0006661508      TX     76133           52000     51947.49     577.26    360 1           66000 SFR DETACHED
0006661797      IN     46069          105000    104955.00     933.12    360 1          137500 SFR DETACHED
0006661896      MI     49238           60000     59973.17     524.33    360 1           75000 SFR DETACHED
0006662290      TX     75401           30000     29981.15     299.38    360 1           43000 SFR DETACHED
0006662365      MI     48831           60000     59978.25     568.00    360 1           75000 SFR DETACHED
0006662407      MO     63116           52000     51962.45     481.72    300 1           65500 2 FAMILY  RESIDENCE
0006662969      IL     60466           44800     44789.28     488.59    360 1           56000 LOW RISE CONDO
0006663025      OH     44203           64000     64000.00     592.63    360 1           80000 SFR DETACHED
0006663249      NC     28056          112500    112361.73    1020.69    360 1          125000 SFR DETACHED
0006663348      MD     20678          119000    118882.46    1000.62    360 1          140000 SFR DETACHED
0006663520      MI     48174           76500     76450.85     757.58    360 1           85000 SFR DETACHED
0006663629      IN     46901           46500     46479.97     524.95    360 1           62000 SFR DETACHED
0006663751      IL     60620          120000    119965.28    1229.72    360 1          150000 SFR DETACHED
0006663884      IL     60636           76410     76327.32     727.10    360 1           84900 2 FAMILY  RESIDENCE
0006663900      PA     18445          105000    104958.27     960.48    360 1          140000 SFR DETACHED
0006663991      MD     21227           66500     66471.20     588.51    360 1           90000 SFR DETACHED
0006664080      CT     06096          108000    107959.34    1008.16    360 1          120000 SFR DETACHED
0006664114      KY     41005           65600     65547.07     597.62    360 1           82000 SFR DETACHED
0006664908      SC     29223          187500    187297.14    1784.19    360 1          250000 SFR DETACHED
0006665095      OH     44052           37000     36942.33     289.76    360 1           53500 SFR DETACHED
0006665137      FL     34472           42415     42407.36     504.25    360 1           50000 SFR DETACHED
0006666143      NY     11432           82200     82123.40     908.66    360 1          120000 2 FAMILY  RESIDENCE
0006666457      FL     33040          161500    161283.40    1416.09    360 1          190000 SFR DETACHED
0006666580      OH     45208          174500    174268.93    1537.82    360 1          210000 SFR DETACHED
0006666812      OH     43147          165250    165184.18    1510.38    360 1          195000 SFR DETACHED
0006666820      OH     43138           70000     69972.18     640.32    360 1          102000 SFR DETACHED
0006667786      OH     44105           44000     43958.49     379.65    360 1           55000 SFR DETACHED
0006667976      LA     70461          131200    131063.42    1079.36    360 1          164000 SFR DETACHED
0006668016      FL     33805           55250     55232.15     545.03    360 1           65000 SFR DETACHED
0006668289      FL     32526          117900    117791.84    1021.62    360 1          131000 SFR DETACHED
0006668990      NV     89014          119000    118894.26    1044.32    360 1          140000 PUD
0006669097      CA     90047           80000     79920.15     669.77    360 1          135000 SFR DETACHED
0006669709      NC     28752           49000     48987.92     716.51    360 1           70000 SFR DETACHED
0006669980      IL     61070          127800    127705.91    1205.02    360 1          143000 SFR DETACHED
0006669998      IL     60478           95000     94955.68     816.20    360 1          120000 SFR DETACHED
0006670004      IL     60620           57000     56975.45     505.49    360 1           74000 SFR DETACHED
0006670467      CA     96150          130900    130781.19    1139.09    360 1          187000 PUD
0006670491      CA     94595          135000    134922.33    1062.05    360 1          275000 SFR DETACHED
0006671002      OH     44320           18800     18791.11     252.06    360 1           43000 2 FAMILY  RESIDENCE
0006671085      PA     19142           21000     20981.74     215.85    360 1           30000 SFR ATTACHED
0006671242      VA     23456          111200    111091.33     939.09    360 1          139000 SFR DETACHED
0006671457      MA     02124          128000    128000.00     995.58    360 1          160000 2 FAMILY  RESIDENCE
0006671952      MI     48234           15000     14994.75     180.11    360 1           38000 SFR DETACHED
0006672224      TN     37923          101150    101027.01     777.76    360 1          119000 SFR DETACHED
0006672273      PA     17331          137700    137472.17    1106.98    360 1          180000 SFR DETACHED
0006672281      NY     12196           69702     68930.45     611.17    360 1           90000 SFR DETACHED
0006672539      IL     60619           61600     61505.97     575.03    360 1           88000 SFR DETACHED
0006673164      KY     40109           68000     67926.96     552.05    360 1           80000 SFR DETACHED
0006673222      IN     47921           61200     61129.30     481.47    360 1           77000 SFR DETACHED
0006673420      MA     02154          200000    199730.71    1813.06    360 1          280000 SFR DETACHED
0006673503      MI     49820           65700     65583.05     552.45    360 1           73000 SFR DETACHED
0006673594      MD     21550           20000     19992.86     190.47    360 1           34000 SFR DETACHED
0006673602      VA     23236           91500     91450.02     736.23    360 1          122000 SFR DETACHED
0006673768      PA     19132           32000     31981.55     328.91    360 1           40000 SFR ATTACHED
0006674022      PA     18015           52800     52783.31     524.89    360 1           66000 SFR ATTACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006660773      PRIMARY RES        OTHER                FIXED         C            28  11.80   60898     11.80     80    80
0006661433      PRIMARY RES        PURCHASE             FIXED         A            33  11.25   52998     11.25     75    75
0006661508      PRIMARY RES        DEBT CONSOL          FIXED         C            25  13.05   60498     13.05     79    79
0006661797      PRIMARY RES        PURCHASE             FIXED         A            36  10.15   52998     10.15     76    76
0006661896      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.95   61198      9.95     80    80
0006662290      PRIMARY RES        DEBT CONSOL          FIXED         B            32  11.60   60598     11.60     70    70
0006662365      PRIMARY RES        DEBT CONSOL          FIXED         C            22  10.93   63098     10.93     80    80
0006662407      PRIMARY RES        DEBT CONSOL          FIXED         B            41  10.25   52798     10.25     79    79
0006662969      PRIMARY RES        OTHER                FIXED         B            28  12.80   60998     12.80     80    80
0006663025      PRIMARY RES        OTHER                FIXED         B            44  10.65   52098     10.65     80    80
0006663249      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.40   40198     10.40     90    90
0006663348      PRIMARY RES        DEBT CONSOL          FIXED         B            41   9.50   51998      9.50     85    85
0006663520      PRIMARY RES        DEBT CONSOL          FIXED         A            23  11.50   52298     11.50     90    90
0006663629      PRIMARY RES        DEBT CONSOL          FIXED         C            37  13.29   50798     13.29     75    75
0006663751      PRIMARY RES        DEBT CONSOL          FIXED         C            38  11.95   61298     11.95     80    80
0006663884      PRIMARY RES        PURCHASE             FIXED         A            29  10.99   42798     10.99     90    90
0006663900      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.50   52998     10.50     75    75
0006663991      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.10   53098     10.10     74    74
0006664080      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.75   52298     10.75     90    90
0006664114      PRIMARY RES        OTHER                FIXED         B            25  10.45   52298     10.45     80    80
0006664908      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.99   43098     10.99     75    75
0006665095      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.70   52898      8.70     69    69
0006665137      PRIMARY RES        DEBT CONSOL          FIXED         B            33  14.05   51498     14.05     85    85
0006666143      INV OWNED          OTHER                FIXED         C            26  12.99   21098     12.99     69    69
0006666457      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.99   51698      9.99     85    85
0006666580      PRIMARY RES        PURCHASE             FIXED         A            51  10.05   50498     10.05     83    83
0006666812      PRIMARY RES        DEBT CONSOL          FIXED         A            30  10.49   61698     10.49     85    85
0006666820      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.50   63098     10.50     69    69
0006667786      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.80   52998      9.80     80    80
0006667976      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.25   52698      9.25     80    80
0006668016      PRIMARY RES        DEBT CONSOL          FIXED         B            46  11.45   52198     11.45     85    85
0006668289      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.85   52198      9.85     90    90
0006668990      PRIMARY RES        PURCHASE             FIXED         A            27  10.00   52798     10.00     85    85
0006669097      PRIMARY RES        OTHER                FIXED         C            46   9.45   52298      9.45     59    59
0006669709      PRIMARY RES        DEBT CONSOL          FIXED         D            45  17.45   50898     17.45     70    70
0006669980      PRIMARY RES        OTHER                FIXED         A            50  10.88   60198     10.88     89    89
0006669998      PRIMARY RES        OTHER                FIXED         B            30   9.75   60998      9.75     79    79
0006670004      PRIMARY RES        OTHER                FIXED         B            33  10.13   61198     10.13     77    77
0006670467      INV OWNED          PURCHASE             FIXED         A            34   9.90   52698      9.90     70    70
0006670491      PRIMARY RES        OTHER                FIXED         A            45   8.75   60598      8.75     49    49
0006671002      PRIMARY RES        DEBT CONSOL          FIXED         C            11  15.95   51998     15.95     44    44
0006671085      PRIMARY RES        DEBT CONSOL          FIXED         A            51  11.99   51298     11.99     70    70
0006671242      PRIMARY RES        PURCHASE             FIXED         A            46   9.55   52898      9.55     80    80
0006671457      PRIMARY RES        OTHER                FIXED         A            46   8.63   71398      8.63     80    80
0006671952      PRIMARY RES        OTHER                FIXED         D            17  14.20   60498     14.20     39    39
0006672224      PRIMARY RES        OTHER                FIXED         A            36   8.50   52898      8.50     85    85
0006672273      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.99   50698      8.99     77    77
0006672281      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.99   51598      9.99     77    77
0006672539      PRIMARY RES        DEBT CONSOL          FIXED         D            45  10.75   40398     10.75     70    70
0006673164      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.10   52698      9.10     85    85
0006673222      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.75   60898      8.75     79    79
0006673420      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.39   52998     10.39     71    71
0006673503      PRIMARY RES        OTHER                FIXED         A            48   9.50   61998      9.50     90    90
0006673594      PRIMARY RES        DEBT CONSOL          FIXED         C            43  11.00   62298     11.00     59    59
0006673602      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.00   60498      9.00     75    75
0006673768      PRIMARY RES        OTHER                FIXED         B            50  11.99   52098     11.99     80    80
0006674022      PRIMARY RES        OTHER                FIXED         B            29  11.55   61098     11.55     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006660773        80198     70128     80198              0 N           N            90198      62998   1
0006661433        70198     60128     80198              0 Y           N            90198      62398   1
0006661508        70998     60928     80998              0 N           N            90998      70898   1
0006661797        62998     52928     62998              0 Y           N            72998      61998   1
0006661896        71798     61728     71798              0 N           N            81798      62398   1
0006662290        71098     61028     81098              0 N           N            91098      63098   1
0006662365        80198     70128     80198              0 N           N            90198      71698   1
0006662407        70198     60123     70198              0 N           N            80198      61298   1
0006662969        71598     61528     71598              0 N           N            81598      62698   1
0006663025        70198     60128     60198              0 N           N            70198      52898   1
0006663249        50698     40628     70698              0 N           N            80698      61898   1
0006663348        62698     52628     72698              0 N           N            82698      60598   1
0006663520        70198     60128     80198              0 N           N            90198      60998   1
0006663629        70198     60128     80198              0 N           Y            90198      60898   1
0006663751        80198     70128     80198              0 N           N            90198      62598   1
0006663884        52798     42728     72798              0 Y           N            82798      52898   1
0006663900        70398     60328     70398              0 N           N            80398      60598   1
0006663991        70498     60428     70498              0 N           N            80498      61098   1
0006664080        62898     52828     62898              0 N           N            72898      62298   1
0006664114        70198     60128     80198              0 N           N            90198      72198   1
0006664908        60698     50628     80698              0 N           N            90698      61698   1
0006665095        70298     60228     80298              0 N           N            90298      60598   1
0006665137        61998     51928     61998              0 N           N            71998      52898   1
0006666143        31798     21728     61798              0 N           N            71798      70298   1
0006666457        62198     52128     82198              0 N           N            92198      61998   1
0006666580        60498     50428     80498              0 Y           N            90498      60598   1
0006666812        72298     62228     72298              0 N           N            82298      63098   1
0006666820        80698     70628     80698              0 N           N            90698      71498   1
0006667786        70398     60328     80398              0 N           N            90398      60598   1
0006667976        70198     60128     80198              0 N           N            90198      60898   1
0006668016        71598     61528     71598              0 N           N            81598      60998   1
0006668289        70198     60128     80198              0 N           N            90198      60998   1
0006668990        70198     60128     80198              0 Y           N            90198      61098   1
0006669097        70198     60128     80198              0 N           N            90198      61698   1
0006669709        61398     51328     81398              0 N           Y            91398      63098   1
0006669980        70198     60128     80198              0 N           N            90198      61798   1
0006669998        80198     70128     80198              0 N           N            90198      71598   1
0006670004        80198     70128     80198              0 N           N            90198      62998   1
0006670467        70198     60128     80198              0 Y           N            90198      61998   1
0006670491        80198     70128     80198              0 N           N            90198      70998   1
0006671002        62698     52628     92698              0 N           Y           102698      60598   1
0006671085        61898     51828     81898              0 N           N            91898      61098   1
0006671242        62898     52828     72898              0 Y           N            82898      61698   1
0006671457        90198     80128     80198              0 N           N            90198      73098   1
0006671952        70998     60928     80998              0 N           N            90998      62698   1
0006672224        70398     60328     80398              0 N           N            90398      70298   1
0006672273        61198     51128     81198              0 N           N            91198      61598   1
0006672281        62098     52028     82098              0 N           N            92098      62598   1
0006672539        50898     40828     80898              0 N           Y            90898      61098   1
0006673164        70198     60128     80198              0 N           N            90198      61698   1
0006673222        71298     61228     81298              0 N           N            91298      62698   1
0006673420        70398     60328     80398              0 N           N            90398      62298   1
0006673503        72598     62528     82598              0 N           N            92598      73098   1
0006673594        80198     70128     80198              0 N           Y            90198      73098   1
0006673602        71098     61028     71098              0 N           N            81098      70298   1
0006673768        62798     52728     72798              0 N           N            82798      60998   1
0006674022        71598     61528     71598              0 N           N            81598      61698   1
</TABLE>


63 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006674063      RI     02904          113400    113309.69    1071.38    360 1          129000 SFR DETACHED
0006674105      DC     20011          105000    104916.17     960.48    360 1          150000 SFR ATTACHED
0006674154      MA     07160          103000    102881.03     810.31    360 1          171000 SFR DETACHED
0006674162      OH     45232           51800     51800.00     630.20    360 1           74000 SFR DETACHED
0006674170      FL     33462           58000     57942.71     487.70    360 1          123000 SFR DETACHED
0006674196      VA     20111          144500    144368.86    1257.43    360 1          170000 SFR DETACHED
0006674709      IN     46030           72000     71950.19     520.81    360 1           85000 SFR DETACHED
0006674717      IN     46030           72000     71928.88     605.42    360 1           90000 SFR DETACHED
0006674766      PA     16101           34000     33990.15     348.43    360 1           40000 SFR DETACHED
0006674824      MI     49068           36000     35973.06     337.41    360 1           80000 SFR DETACHED
0006674857      OH     43227           62050     61993.67     539.96    360 1           73000 SFR DETACHED
0006674949      TX     75248          136000    135954.58    1326.09    360 1          170000 SFR DETACHED
0006675136      MI     48239           17400     17365.89     197.56    300 2          116000 SFR DETACHED
0006675524      OH     44646           61200     61133.07     580.05    360 1           68000 SFR DETACHED
0006675607      MN     56362           88000     87840.90     680.39    360 1          110000 SFR DETACHED
0006675631      OH     45420           60000     59861.07     463.91    360 1           75000 SFR DETACHED
0006676050      CT     06074           52000     51693.95     381.56    360 1          135000 SFR DETACHED
0006676654      CA     95233          212500    212276.48    1740.50    360 1          250000 SFR DETACHED
0006677611      MI     48227           24000     23982.42     226.75    360 1           50000 SFR DETACHED
0006678163      NC     28730          126025    125852.37    1095.73    360 1          157000 SFR DETACHED
0006678247      NC     28269           35400     35352.52     310.40    360 1           44000 SFR DETACHED
0006678346      IN     46806           36750     36732.30     311.70    360 1           55000 SFR DETACHED
0006678379      MI     48060           51750     51721.21     538.29    360 1           69000 SFR DETACHED
0006678387      MI     48706           48000     47981.92     448.08    360 1           63000 SFR DETACHED
0006678544      MI     48227           50400     50358.44     455.39    360 1           63000 SFR DETACHED
0006678650      MO     63026           97659     97489.19     768.29    360 1          145000 SFR DETACHED
0006678775      IN     47904           63900     63844.42     565.50    360 1           71000 SFR DETACHED
0006679005      CA     95621          167850    167783.30    1535.39    360 1          186500 SFR DETACHED
0006679062      MI     48611           13950     13950.00     149.00    300 2           94000 SFR ATTACHED
0006679088      MO     63106           44000     43924.50     452.09    300 1           55000 2 FAMILY  RESIDENCE
0006679096      IN     46052           49600     49540.86     507.80    300 1           62000 SFR DETACHED
0006679153      MI     48224           45600     45588.96     495.54    360 1           57000 SFR DETACHED
0006679294      OH     44144           51375     51327.37     443.28    360 1           68500 SFR DETACHED
0006679401      OH     45205           71760     71696.10     629.22    360 1           78000 SFR DETACHED
0006679435      IL     60164          136000    135951.51    1295.16    360 1          160000 SFR DETACHED
0006679443      IL     60629           90000     89967.02     848.61    360 1          121000 SFR DETACHED
0006679476      MI     48851           42400     42383.68     392.62    360 1           53000 SFR DETACHED
0006679484      OH     43026           73000     72967.70     640.63    360 1           81000 SFR DETACHED
0006679518      FL     33619           48000     47936.10     461.81    300 1           60000 SFR DETACHED
0006679583      FL     32806          100000     99628.35     952.33    360 1          142000 SFR DETACHED
0006679666      MI     48152           76000     76000.00     709.45    360 1          126000 SFR DETACHED
0006679799      MI     48336           35600     35585.54     409.17    360 2           90000 SFR DETACHED
0006679906      IN     46975           40000     39946.33     380.63    360 1           50000 SFR DETACHED
0006680029      NC     28217           52700     52665.32     517.47    360 1           63500 SFR DETACHED
0006680045      MO     63130           78200     78172.05     744.13    360 1           92000 SFR DETACHED
0006680425      VA     23607           44250     44203.93     364.04    360 1           59000 SFR DETACHED
0006680540      IN     47394           40150     40112.37     344.96    360 1           64000 SFR DETACHED
0006680607      MI     48238           61000     60969.68     510.70    360 1          108000 SFR DETACHED
0006680649      OH     44109           52125     52035.96     488.54    360 1           69500 SFR DETACHED
0006680656      OH     44109           40000     39984.33     371.89    360 1           76000 SFR DETACHED
0006680672      IL     60517          220050    219866.62    1980.06    360 1          244500 SFR DETACHED
0006681340      OH     45896           45000     44950.26     424.81    360 1           50000 SFR DETACHED
0006681902      MI     48225           68000     67922.51     634.77    360 1           85000 LOW RISE CONDO
0006681951      MI     48170          117500    117500.00    1061.67    360 1          235000 SFR DETACHED
0006682058      OH     43068          114750    114558.43    1024.02    360 1          135000 SFR DETACHED
0006682108      IL     60618          268600    268600.00    2537.67    360 1          316000 2 FAMILY  RESIDENCE
0006682793      PA     18969          153000    152945.32    1455.90    360 1          170000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006674063      PRIMARY RES        OTHER                FIXED         A            47  10.90   52898     10.90     88    88
0006674105      PRIMARY RES        OTHER                FIXED         B            48  10.50   60198     10.50     70    70
0006674154      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.75   60898      8.75     60    60
0006674162      PRIMARY RES        DEBT CONSOL          FIXED         D            44  14.40   52998     14.40     70    70
0006674170      PRIMARY RES        PURCHASE             FIXED         C            20   9.50   52998      9.50     47    47
0006674196      PRIMARY RES        OTHER                FIXED         A            45   9.90   60498      9.90     85    85
0006674709      PRIMARY RES        DEBT CONSOL          FIXED         A            46   7.85   62698      7.85     85    85
0006674717      PRIMARY RES        OTHER                FIXED         A            34   9.50   60498      9.50     80    80
0006674766      PRIMARY RES        OTHER                FIXED         B            29  11.95   60498     11.95     85    85
0006674824      PRIMARY RES        OTHER                FIXED         B            46  10.80   52998     10.80     45    45
0006674857      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.90   60198      9.90     85    85
0006674949      PRIMARY RES        OTHER                FIXED         B            44  11.30   62598     11.30     80    80
0006675136      PRIMARY RES        DEBT CONSOL          FIXED         A            38  13.10   52998     13.10     90    15
0006675524      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.94   51198     10.94     90    90
0006675607      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.56   50798      8.56     80    80
0006675631      PRIMARY RES        DEBT CONSOL          FIXED         B            50   8.56   50898      8.56     80    80
0006676050      PRIMARY RES        DEBT CONSOL          FIXED         A            26   8.00   51498      8.00     39    39
0006676654      PRIMARY RES        OTHER                FIXED         A            27   9.20   52798      9.20     85    85
0006677611      PRIMARY RES        OTHER                FIXED         B            37  10.90   61698     10.90     48    48
0006678163      PRIMARY RES        OTHER                FIXED         C            47   9.89   42998      9.89     80    80
0006678247      PRIMARY RES        OTHER                FIXED         C            44   9.99   42798      9.99     80    80
0006678346      INV OWNED          OTHER                FIXED         A            40   9.60   61098      9.60     67    67
0006678379      PRIMARY RES        OTHER                FIXED         C            29  12.15   61598     12.15     75    75
0006678387      PRIMARY RES        OTHER                FIXED         A            47  10.75   62998     10.75     76    76
0006678544      PRIMARY RES        OTHER                FIXED         B            40  10.35   61598     10.35     80    80
0006678650      PRIMARY RES        OTHER                FIXED         A            29   8.75   52198      8.75     67    67
0006678775      PRIMARY RES        DEBT CONSOL          FIXED         A            32  10.10   51998     10.10     90    90
0006679005      PRIMARY RES        PURCHASE             FIXED         A            53  10.50   60198     10.50     90    90
0006679062      PRIMARY RES        OTHER                FIXED         B            47  12.20   71698     12.20     76    15
0006679088      PRIMARY RES        OTHER                FIXED         B            38  11.65   61198     11.65     80    80
0006679096      PRIMARY RES        DEBT CONSOL          FIXED         C            21  11.60   52998     11.60     80    80
0006679153      PRIMARY RES        OTHER                FIXED         C            39  12.75   52798     12.75     80    80
0006679294      PRIMARY RES        OTHER                FIXED         B            28   9.80   52298      9.80     75    75
0006679401      PRIMARY RES        OTHER                FIXED         A            45   9.99   50198      9.99     92    92
0006679435      PRIMARY RES        OTHER                FIXED         B            35  11.00   71098     11.00     85    85
0006679443      PRIMARY RES        OTHER                FIXED         A            36  10.88   61298     10.88     74    74
0006679476      PRIMARY RES        OTHER                FIXED         B            26  10.65   61998     10.65     80    80
0006679484      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.00   60298     10.00     90    90
0006679518      PRIMARY RES        OTHER                FIXED         B            19  10.75   52298     10.75     80    80
0006679583      PRIMARY RES        OTHER                FIXED         B            35  11.00   60298     11.00     70    70
0006679666      PRIMARY RES        OTHER                FIXED         A            26  10.75   61698     10.75     60    60
0006679799      PRIMARY RES        OTHER                FIXED         A            41  13.55   61098     13.55     90    40
0006679906      PRIMARY RES        OTHER                FIXED         B            19  10.99   61898     10.99     80    80
0006680029      PRIMARY RES        OTHER                FIXED         B            43  11.39   61598     11.39     83    83
0006680045      PRIMARY RES        PURCHASE             FIXED         B            26  10.99   70198     10.99     85    85
0006680425      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.25   51598      9.25     75    75
0006680540      PRIMARY RES        DEBT CONSOL          FIXED         B            22   9.75   52998      9.75     63    63
0006680607      PRIMARY RES        HOME IMPROVE         FIXED         A            23   9.45   60598      9.45     56    56
0006680649      PRIMARY RES        DEBT CONSOL          FIXED         B            24  10.80   60298     10.80     75    75
0006680656      PRIMARY RES        OTHER                FIXED         C            48  10.70   61098     10.70     53    53
0006680672      PRIMARY RES        OTHER                FIXED         A            39  10.30   52298     10.30     90    90
0006681340      PRIMARY RES        DEBT CONSOL          FIXED         A            22  10.89   42998     10.89     90    90
0006681902      PRIMARY RES        DEBT CONSOL          FIXED         B            46  10.75   51598     10.75     80    80
0006681951      PRIMARY RES        DEBT CONSOL          FIXED         C            45  10.35   62998     10.35     50    50
0006682058      PRIMARY RES        DEBT CONSOL          FIXED         B            38  10.20   61798     10.20     85    85
0006682108      PRIMARY RES        OTHER                FIXED         A            33  10.90   60298     10.90     85    85
0006682793      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.99   70298     10.99     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006674063        70398     60328     80398              0 N           N            90398      62298   1
0006674105        70598     60528     80598              0 N           N            90598      70298   1
0006674154        71298     61228     81298              0 N           N            91298      71698   1
0006674162        70198     60128     60198              0 N           N            70198      70898   1
0006674170        70198     60128     80198              0 Y           N            90198      70298   1
0006674196        70998     60928     80998              0 N           N            90998      61198   1
0006674709        80198     70128     80198              0 N           N            90198      70298   1
0006674717        70998     60928     80998              0 N           N            90998      61998   1
0006674766        80198     70128     80198              0 N           N            90198      62398   1
0006674824        70398     60328     80398              0 N           N            90398      60998   1
0006674857        70598     60528     80598              0 N           N            90598      60998   1
0006674949        80198     70128     80198              0 N           N            90198      72798   1
0006675136        70398     60323     80398          87000 N           N            90398      80798   1
0006675524        61598     51528     81598              0 N           N            91598      52998   1
0006675607        61298     51228     81298              0 N           N            91298      52998   1
0006675631        61398     51328     81398              0 N           N            91398      52998   1
0006676050        61998     51928     81998              0 N           N            91998      52998   1
0006676654        70198     60128     80198              0 N           N            90198      61998   1
0006677611        72298     62228     82298              0 N           Y            92298      62998   1
0006678163        60498     50428     80498              0 N           N            90498      52998   1
0006678247        60198     50128     80198              0 N           N            90198      52998   1
0006678346        80198     70128     80198              0 N           N            90198      63098   1
0006678379        80198     70128     90198              0 N           N           100198      62698   1
0006678387        80798     70728     80798              0 N           N            90798      71398   1
0006678544        71998     61928     81998              0 N           N            91998      62698   1
0006678650        62798     52728     82798              0 N           N            92798      61098   1
0006678775        62698     52628     72698              0 N           N            82698      52998   1
0006679005        80198     70128     80198              0 Y           N            90198      62398   1
0006679062        82298     72223     72298          57611 N           N            82298      72798   1
0006679088        71698     61623     91698              0 N           N           101698      63098   1
0006679096        70398     60323     80398              0 N           N            90398      63098   1
0006679153        70198     60128     70198              0 N           N            80198      61098   1
0006679294        70198     60128     80198              0 N           N            90198      61098   1
0006679401        60698     50628     70698              0 N           N            80698      62698   1
0006679435        80198     70128     80198              0 N           N            90198      62998   1
0006679443        80198     70128     80198              0 N           N            90198      62998   1
0006679476        80198     70128     80198              0 N           N            90198      70898   1
0006679484        80198     70128     80198              0 N           N            90198      60998   1
0006679518        70198     60123     80198              0 N           N            90198      61298   1
0006679583        70198     60128     80198              0 N           N            90198      62698   1
0006679666        80198     70128     70198              0 N           N            80198      63098   1
0006679799        80198     70128     90198          45334 N           N           100198      63098   1
0006679906        72398     62328     72398              0 N           N            82398      62698   1
0006680029        71998     61928     81998              0 N           N            91998      62698   1
0006680045        80198     70128     80198              0 Y           N            90198      72398   1
0006680425        62098     52028     72098              0 N           N            82098      60598   1
0006680540        70398     60328     80398              0 N           Y            90398      61698   1
0006680607        80198     70128     80198              0 N           N            90198      62398   1
0006680649        80198     70128     90198              0 N           N           100198      61198   1
0006680656        80198     70128     80198              0 N           Y            90198      62398   1
0006680672        70198     60128     80198              0 N           N            90198      60898   1
0006681340        60498     50428     80498              0 N           N            90498      52998   1
0006681902        62098     52028     82098              0 N           N            92098      60398   1
0006681951        90198     80128     80198              0 N           N            90198      71498   1
0006682058        72298     62228     72298              0 N           N            82298      72298   1
0006682108        80198     70128     70198              0 N           N            80198      62398   1
0006682793        80798     70728     80798              0 N           N            90798      72498   1
</TABLE>


64 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006682850      OH     45237           64800     64739.15     556.26    360 1           72000 SFR DETACHED
0006683817      TX     76180           80000     79956.48     838.32    360 1          100000 SFR DETACHED
0006683825      TX     75074           77200     77181.53     841.94    360 1           96500 SFR DETACHED
0006683874      MI     48505           22400     22385.92     223.54    360 1           28000 SFR DETACHED
0006684336      FL     34953          100300    100247.45     821.52    360 1          118000 SFR DETACHED
0006684468      KY     42003           35750     35750.00     416.53    360 1           55000 SFR DETACHED
0006684484      FL     33544          136000    135547.10    1284.90    360 1          160000 SFR DETACHED
0006684567      FL     33063           74500     74432.14     653.25    360 1           90000 SFR DETACHED
0006684690      TN     37321           76925     76885.53     635.64    360 1           90500 SFR DETACHED
0006684948      TN     37075           93500     93460.54     841.34    360 1          120000 SFR DETACHED
0006684971      GA     30349           78300     78242.67     739.76    360 1           87000 SFR DETACHED
0006685374      GA     30316          101700    101607.70     884.99    360 1          110000 SFR DETACHED
0006685473      ME     04645           40000     39968.06     365.90    360 1          150000 SFR DETACHED
0006686950      MI     48224           47000     46980.33     426.42    360 1           55000 SFR DETACHED
0006687081      TX     77050           44200     44158.59     397.73    360 1           52000 SFR DETACHED
0006687248      OR     97914           53900     53872.63     447.34    360 1           77000 SFR DETACHED
0006687321      CA     95301           76500     76431.72     622.43    360 1           90000 SFR DETACHED
0006687602      CA     95023          186150    186066.76    1626.73    360 1          219000 SFR DETACHED
0006687636      CA     91016           70000     69961.68     562.74    360 1          235000 SFR DETACHED
0006687859      MO     64052           39600     39575.22     437.72    360 1           44000 SFR DETACHED
0006688113      IN     46280           47250     47216.48     455.34    360 1           52500 SFR DETACHED
0006688261      IL     60617           93819     93693.17     822.64    360 1          106000 SFR DETACHED
0006688436      IL     60452          112000    112000.00    1225.83    360 1          160000 SFR DETACHED
0006688501      IL     60134          119000    118948.90    1056.65    360 1          140000 SFR DETACHED
0006688527      MI     49090           21499     21463.54     224.85    300 2           85000 SFR DETACHED
0006688725      IL     62236           96500     96474.74    1022.43    360 1          148000 SFR DETACHED
0006688980      MN     55443           89250     89216.94     838.17    360 1          105000 SFR DETACHED
0006689046      MN     55369          140250    140194.26    1282.93    360 1          165000 SFR DETACHED
0006689053      MN     55124           62000     61968.10     661.70    360 2          210000 SFR DETACHED
0006689798      KY     41071           68000     68000.00     619.49    360 1           80000 SFR DETACHED
0006690267      FL     32446           44000     43980.86     495.35    360 1           55000 SFR DETACHED
0006690291      OH     44303          103000    102904.31     887.96    360 1          156000 SFR DETACHED
0006690390      IN     46036           68000     67897.57     568.81    360 1           85000 SFR DETACHED
0006690408      OH     45239           77600     77521.69     757.24    360 1           97000 SFR DETACHED
0006690846      MI     49088           54000     53932.04     485.51    360 1           75000 SFR DETACHED
0006691372      CA     93940          105000    104951.01     902.12    360 1          185000 SFR DETACHED
0006691422      VA     23231          109800    109726.31    1070.62    360 1          122000 SFR DETACHED
0006691521      PA     19029           33150     33128.70     328.29    360 1           54000 SFR ATTACHED
0006691620      PA     19143           46400     46390.52     531.48    360 1           55000 SFR ATTACHED
0006691729      IN     47403           63200     63081.64     497.20    360 1           79000 SFR DETACHED
0006691976      HI     96819          165000    164822.79    1339.52    360 1          300000 SFR DETACHED
0006692024      TX     77656           43200     43182.26     390.34    360 1           54000 SFR DETACHED
0006692198      AZ     85737           30000     29972.73     236.02    360 1           70000 PUD
0006692412      TX     75067          146250    146196.11    1376.23    360 1          162500 SFR DETACHED
0006692701      IL     60651           82240     82141.07     752.29    360 1          109000 2 FAMILY  RESIDENCE
0006693055      FL     33319           95000     94816.99     713.71    360 1          125000 SFR DETACHED
0006693071      NJ     08757           80750     80750.00     673.11    360 1           95000 SFR DETACHED
0006693089      PA     19610           83250     83175.87     729.97    360 1           92500 SFR ATTACHED
0006693139      PA     19082           81000     80938.73     756.12    360 1          108000 SFR DETACHED
0006693147      NC     27407           28700     28678.29     267.91    360 1           41000 SFR ATTACHED
0006693154      MD     20744          133200    133133.73    1437.11    360 1          148000 SFR DETACHED
0006693170      MD     21230           86400     86327.20     777.45    360 1           96000 SFR DETACHED
0006693196      MI     48145           64000     63968.52     538.15    360 1           80500 SFR DETACHED
0006693303      MA     01602           78000     77939.71     722.26    360 1          109000 SFR DETACHED
0006693311      PA     18901          211500    211500.00    2046.20    360 1          235000 SFR DETACHED
0006693568      MA     02343          110600    110484.88     909.88    360 1          153000 SFR DETACHED
0006693584      PA     19139           32500     32292.38     356.98    360 1           50000 MIXED USE-CONSUM
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006682850      PRIMARY RES        OTHER                FIXED         A            34   9.74   51398      9.74     90    90
0006683817      PRIMARY RES        OTHER                FIXED         C            49  12.25   61398     12.25     80    80
0006683825      PRIMARY RES        OTHER                FIXED         B            44  12.80   62398     12.80     80    80
0006683874      PRIMARY RES        OTHER                FIXED         B            25  11.60   61298     11.60     80    80
0006684336      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.20   52298      9.20     85    85
0006684468      PRIMARY RES        DEBT CONSOL          FIXED         D            14  13.75   60598     13.75     65    65
0006684484      PRIMARY RES        DEBT CONSOL          FIXED         A            46  10.90   52998     10.90     85    85
0006684567      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.99   52398      9.99     83    83
0006684690      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.30   63098      9.30     85    85
0006684948      PRIMARY RES        DEBT CONSOL          FIXED         B            37  10.30   61798     10.30     78    78
0006684971      PRIMARY RES        DEBT CONSOL          FIXED         A            18  10.90   52798     10.90     90    90
0006685374      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.90   61798      9.90     92    92
0006685473      INV OWNED          DEBT CONSOL          FIXED         A            40  10.50   60298     10.50     27    27
0006686950      PRIMARY RES        OTHER                FIXED         A            50  10.40   60198     10.40     85    85
0006687081      PRIMARY RES        PURCHASE             FIXED         A            45  10.30   52998     10.30     85    85
0006687248      INV OWNED          OTHER                FIXED         A            48   9.35   60498      9.35     70    70
0006687321      PRIMARY RES        OTHER                FIXED         A            49   9.13   60898      9.13     85    85
0006687602      PRIMARY RES        OTHER                FIXED         B            36   9.95   60198      9.95     85    85
0006687636      PRIMARY RES        OTHER                FIXED         A            30   8.99   60198      8.99     30    30
0006687859      PRIMARY RES        DEBT CONSOL          FIXED         A            27  12.99   32598     12.99     90    90
0006688113      PRIMARY RES        DEBT CONSOL          FIXED         A            38  11.15   61098     11.15     90    90
0006688261      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.99   42198      9.99     89    89
0006688436      PRIMARY RES        DEBT CONSOL          FIXED         C            45  12.85   72398     12.85     70    70
0006688501      PRIMARY RES        OTHER                FIXED         A            49  10.14   52298     10.14     85    85
0006688527      PRIMARY RES        DEBT CONSOL          FIXED         B            21  11.90   51198     11.90     80    25
0006688725      INV OWNED          DEBT CONSOL          FIXED         B            49  12.40   62498     12.40     65    65
0006688980      PRIMARY RES        DEBT CONSOL          FIXED         B            49  10.83   52998     10.83     85    85
0006689046      PRIMARY RES        DEBT CONSOL          FIXED         B            52  10.50   61998     10.50     85    85
0006689053      PRIMARY RES        DEBT CONSOL          FIXED         B            45  12.50   60198     12.50     85    30
0006689798      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.45   60698     10.45     85    85
0006690267      PRIMARY RES        DEBT CONSOL          FIXED         B            49  13.25   60698     13.25     80    80
0006690291      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.79   51198      9.79     66    66
0006690390      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.44   50898      9.44     80    80
0006690408      PRIMARY RES        DEBT CONSOL          FIXED         C            24  11.31   51298     11.31     80    80
0006690846      PRIMARY RES        DEBT CONSOL          FIXED         B            35  10.29   51398     10.29     72    72
0006691372      PRIMARY RES        OTHER                FIXED         A            47   9.75   60598      9.75     57    57
0006691422      PRIMARY RES        OTHER                FIXED         A            35  11.30   51598     11.30     90    90
0006691521      PRIMARY RES        DEBT CONSOL          FIXED         B            26  11.50   52298     11.50     61    61
0006691620      PRIMARY RES        DEBT CONSOL          FIXED         B            34  13.50   52898     13.50     84    84
0006691729      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.75   52198      8.75     80    80
0006691976      PRIMARY RES        OTHER                FIXED         A            46   9.10   60498      9.10     55    55
0006692024      PRIMARY RES        PURCHASE             FIXED         A            44  10.35   60498     10.35     80    80
0006692198      PRIMARY RES        OTHER                FIXED         A            27   8.75   60298      8.75     43    43
0006692412      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.85   60598     10.85     90    90
0006692701      PRIMARY RES        DEBT CONSOL          FIXED         C            27  10.50   42098     10.50     75    75
0006693055      PRIMARY RES        DEBT CONSOL          FIXED         A            43   8.25   52098      8.25     76    76
0006693071      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.40   42598      9.40     85    85
0006693089      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.99   52198      9.99     90    90
0006693139      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.75   52798     10.75     75    75
0006693147      INV OWNED          PURCHASE             FIXED         B            31  10.75   60198     10.75     70    70
0006693154      PRIMARY RES        DEBT CONSOL          FIXED         A            35  12.65   52898     12.65     90    90
0006693170      PRIMARY RES        OTHER                FIXED         A            37  10.30   62598     10.30     90    90
0006693196      PRIMARY RES        OTHER                FIXED         A            45   9.50   60398      9.50     80    80
0006693303      PRIMARY RES        DEBT CONSOL          FIXED         C            45  10.65   52998     10.65     72    72
0006693311      PRIMARY RES        DEBT CONSOL          FIXED         A            47  11.20   60598     11.20     90    90
0006693568      PRIMARY RES        PURCHASE             FIXED         A            43   9.25   60398      9.25     72    72
0006693584      PRIMARY RES        DEBT CONSOL          FIXED         B            35  12.90   63098     12.90     65    65
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006682850        61898     51828     71898              0 N           N            81898      52998   1
0006683817        71898     61828     81898              0 N           N            91898      71098   1
0006683825        80198     70128     80198              0 N           N            90198      71498   1
0006683874        71798     61728     81798              0 N           Y            91798      71798   1
0006684336        70198     60128     70198              0 N           N            80198      60998   1
0006684468        80198     70128     70198              0 N           N            80198      63098   1
0006684484        70398     60328     90398              0 N           N           100398      60998   1
0006684567        70198     60128     80198              0 N           N            90198      60998   1
0006684690        80798     70728     80798              0 N           N            90798      71098   1
0006684948        72298     62228     72298              0 N           N            82298      62398   1
0006684971        70198     60128     80198              0 N           N            90198      60598   1
0006685374        72298     62228     82298              0 N           N            92298      72498   1
0006685473        70898     60828     80898              0 N           N            90898      61598   1
0006686950        80198     70128     80198              0 N           N            90198      62298   1
0006687081        70198     60128     80198              0 Y           N            90198      61598   1
0006687248        80198     70128     80198              0 N           N            90198      63098   1
0006687321        80198     70128     80198              0 N           N            90198      70798   1
0006687602        80198     70128     80198              0 N           N            90198      63098   1
0006687636        80198     70128     80198              0 N           N            90198      62498   1
0006687859        50198     40128     72898              0 N           N            80198      52998   1
0006688113        71598     61528     81598              0 N           N            91598      61998   1
0006688261        52598     42528     72598              0 N           N            82598      61598   1
0006688436        90198     80128     80198              0 N           N            90198      73198   1
0006688501        70198     60128     70198              0 N           N            80198      63098   1
0006688527        61598     51523     81598          46341 N           N            91598      62698   1
0006688725        80198     70128     80198              0 N           N            90198      63098   1
0006688980        80198     70128     80198              0 N           N            90198      61098   1
0006689046        80198     70128     80198              0 N           N            90198      62998   1
0006689053        71598     61528     81598         116552 N           N            91598      62398   1
0006689798        71198     61128     61198              0 N           N            71198      61998   1
0006690267        71598     61528     81598              0 N           N            91598      62698   1
0006690291        70198     60128     80198              0 N           N            90198      52998   1
0006690390        61398     51328     81398              0 N           N            91398      52998   1
0006690408        61898     51828     81898              0 N           N            91898      52998   1
0006690846        61898     51828     81898              0 N           N            91898      52998   1
0006691372        80198     70128     80198              0 N           N            90198      62998   1
0006691422        62098     52028     72098              0 N           N            82098      60598   1
0006691521        62998     52928     72998              0 N           N            82998      60998   1
0006691620        70398     60328     70398              0 N           N            80398      61298   1
0006691729        62798     52728     82798              0 N           N            92798      60598   1
0006691976        80198     70128     90198              0 N           N           100198      62698   1
0006692024        80198     70128     80198              0 Y           N            90198      62298   1
0006692198        80198     70128     80198              0 N           N            90198      62598   1
0006692412        80198     70128     80198              0 N           N            90198      62698   1
0006692701        60198     50128     80198              0 N           N            90198      52998   1
0006693055        62698     52628     82698              0 N           N            92698      61598   1
0006693071        60198     50128     82298              0 N           N            90198      62998   1
0006693089        62798     52728     72798              0 N           N            82798      62998   1
0006693139        70198     60128     80198              0 N           N            90198      61298   1
0006693147        70198     60128     80198              0 Y           N            90198      72998   1
0006693154        70298     60228     80298              0 N           N            90298      62998   1
0006693170        73098     63028     83098              0 N           N            93098      70898   1
0006693196        80198     70128     80198              0 N           N            90198      72298   1
0006693303        70398     60328     80398              0 N           N            90398      62298   1
0006693311        71098     61028     72298              0 N           N            81098      63098   1
0006693568        70398     60328     80398              0 Y           N            90398      62698   1
0006693584        80698     70628     80698              0 N           N            90698      70898   1
</TABLE>



65 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006693618      MA     02769          168000    167939.96    1598.64    360 1          210000 SFR DETACHED
0006693824      IN     46902           37875     37853.21     389.59    360 1           50500 SFR DETACHED
0006693832      MD     20715          136500    136419.74    1393.56    360 1          195000 SFR DETACHED
0006693881      MD     21215           67050     66989.79     585.94    360 1           74500 SFR ATTACHED
0006693923      MD     21227           80000     79773.28     780.05    360 1          100000 SFR DETACHED
0006694327      IN     47348           38200     38164.21     328.20    360 1           45000 SFR DETACHED
0006694343      FL     34652          107250    107165.31     985.07    360 1          195000 SFR DETACHED
0006694608      TX     76063           86400     86371.14     842.46    360 1          108000 SFR DETACHED
0006695043      IN     46203           44200     44117.67     412.60    360 1           52000 SFR DETACHED
0006695159      VA     22947           95000     94827.89     733.84    360 1          400000 SFR DETACHED
0006695183      GA     31308           49500     49249.93     419.84    360 1           82000 SFR DETACHED
0006695209      NC     28420           44100     44071.04     433.36    360 1           63000 MANUFACTURED
0006695225      IL     60134          112000    111944.79     940.94    360 1          140000 SFR ATTACHED
0006695258      OH     43725           70200     70080.95     636.39    360 1           78000 SFR DETACHED
0006695332      IN     46404           28500     28500.00     276.81    360 1           46000 SFR DETACHED
0006695340      IN     47620           54000     53982.74     534.76    360 1           72000 SFR DETACHED
0006695373      IN     46789           52000     51973.24     554.98    360 1           65000 SFR DETACHED
0006695506      MI     48137          114400    114348.85     999.72    360 1          143000 SFR DETACHED
0006695977      MI     48221           50000     49980.34     459.24    360 1           70500 SFR DETACHED
0006696249      IN     47978           63000     62677.04     595.21    360 1           70000 SFR DETACHED
0006696264      MI     48906           40500     40059.07     428.79    360 1           45000 SFR DETACHED
0006696918      IN     46256          104600    104536.63     804.29    360 1          132000 SFR DETACHED
0006697510      MN     55713           40000     39984.10     365.90    360 1           50000 SFR DETACHED
0006697627      OH     44203           66600     66480.65     584.47    360 1           74000 SFR DETACHED
0006697809      IL     60621           60000     59941.97     508.90    360 1           75000 SFR DETACHED
0006697825      TN     38018          154800    154687.87    1468.36    360 1          172000 SFR DETACHED
0006697858      MN     55119          106200    106200.00    1055.75    360 1          118000 SFR DETACHED
0006697932      IL     60103          191000    190906.04    1606.04    360 1          225000 SFR DETACHED
0006698054      GA     30635           46400     46383.42     441.53    360 1           63000 MANUFACTURED
0006698245      SC     29142           63000     62962.03     637.87    360 1           80000 SFR DETACHED
0006698294      LA     70810           61300     61264.66     630.07    360 1           70500 SFR DETACHED
0006698328      NY     13502           76500     76428.31     657.26    360 1           90000 SFR DETACHED
0006698401      AR     72051           40000     40000.00     470.79    360 1           83000 SFR DETACHED
0006698492      OH     43207           80100     80035.36     729.72    360 1           89000 SFR DETACHED
0006698542      OH     43055          114750    114690.50     944.03    360 1          135000 SFR DETACHED
0006698617      WV     25035           51600     51587.23     556.72    360 1           64500 SFR DETACHED
0006698633      MI     48219           53000     52955.68     500.74    360 1           67000 SFR DETACHED
0006698781      OH     44320           53000     52940.29     422.65    360 1           76000 SFR DETACHED
0006698807      MI     48203           21000     20994.88     236.42    360 1           45000 SFR DETACHED
0006699060      IN     46032          216750    216647.79    1854.27    360 1          255000 SFR DETACHED
0006699151      MI     48220           85600     85600.00     799.07    360 1          107000 SFR DETACHED
0006699177      TN     37188           72000     71928.88     605.42    360 1           80000 SFR DETACHED
0006699235      FL     33486          195500    195390.96    1559.00    360 1          230000 SFR DETACHED
0006699334      OH     45227           75600     75460.70     714.25    360 1           84000 SFR DETACHED
0006699409      NC     27406           72250     72224.73     692.98    360 1           85000 SFR DETACHED
0006699466      FL     33064           45725     45649.18     343.52    360 1           87000 SFR DETACHED
0006699508      NJ     08028           65250     65174.63     513.33    360 1           87000 SFR DETACHED
0006699581      KY     40502          136000    135716.77     983.74    360 1          170000 SFR DETACHED
0006699615      OH     45205           66600     66550.05     623.71    360 1           74000 SFR DETACHED
0006699714      FL     34224           44000     43948.65     344.58    360 1           55000 MANUFACTURED
0006699730      MD     20613          129000    128851.01    1014.85    360 1          250000 SFR DETACHED
0006699813      SC     29745           83700     83633.18     765.64    360 1           93000 SFR DETACHED
0006699987      OH     45223           76950     76884.18     686.70    360 1           85500 SFR DETACHED
0006699995      MI     48030           36000     35967.95     315.66    360 1           40000 SFR DETACHED
0006700017      NC     27263           54000     53956.41     491.95    360 1           60000 SFR DETACHED
0006700033      MN     55407           50400     50386.32     649.27    360 1           72000 SFR DETACHED
0006700108      IN     46224           90400     90355.53     760.14    360 1          113000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006693618      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.99   52998     10.99     80    80
0006693824      INV OWNED          DEBT CONSOL          FIXED         A            29  12.00   60298     12.00     75    75
0006693832      PRIMARY RES        OTHER                FIXED         B            41  11.90   60198     11.90     70    70
0006693881      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.95   61098      9.95     90    90
0006693923      PRIMARY RES        OTHER                FIXED         C            44  11.30   62998     11.30     80    80
0006694327      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.75   52298      9.75     85    85
0006694343      INV OWNED          DEBT CONSOL          FIXED         A            44  10.55   52898     10.55     55    55
0006694608      PRIMARY RES        OTHER                FIXED         A            48  11.30   61898     11.30     80    80
0006695043      PRIMARY RES        DEBT CONSOL          FIXED         B            26  10.75   51898     10.75     85    85
0006695159      PRIMARY RES        DEBT CONSOL          FIXED         A            35   8.55   51498      8.55     24    24
0006695183      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.60   42798      9.60     60    60
0006695209      PRIMARY RES        DEBT CONSOL          FIXED         A            22  11.40   52298     11.40     70    70
0006695225      PRIMARY RES        DEBT CONSOL          FIXED         A            39   9.49   52298      9.49     80    80
0006695258      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.39   51998     10.39     90    90
0006695332      PRIMARY RES        DEBT CONSOL          FIXED         C            19  11.25   52198     11.25     62    62
0006695340      PRIMARY RES        DEBT CONSOL          FIXED         C            49  11.50   52798     11.50     75    75
0006695373      PRIMARY RES        DEBT CONSOL          FIXED         C            31  12.50   52298     12.50     80    80
0006695506      PRIMARY RES        DEBT CONSOL          FIXED         A            21   9.95   53098      9.95     80    80
0006695977      PRIMARY RES        OTHER                FIXED         B            32  10.55   61898     10.55     71    71
0006696249      PRIMARY RES        DEBT CONSOL          FIXED         A            22  10.90   52198     10.90     90    90
0006696264      PRIMARY RES        DEBT CONSOL          FIXED         A            35  12.39   32798     12.39     90    90
0006696918      PRIMARY RES        DEBT CONSOL          FIXED         A            25   8.50   62398      8.50     79    79
0006697510      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.50   60898     10.50     80    80
0006697627      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.00   41498     10.00     90    90
0006697809      PRIMARY RES        OTHER                FIXED         A            35   9.60   61798      9.60     80    80
0006697825      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.95   60198     10.95     90    90
0006697858      PRIMARY RES        PURCHASE             FIXED         A            49  11.55   60498     11.55     90    90
0006697932      PRIMARY RES        PURCHASE             FIXED         A            47   9.50   70198      9.50     85    85
0006698054      PRIMARY RES        DEBT CONSOL          FIXED         B            14  10.99   50898     10.99     74    74
0006698245      PRIMARY RES        DEBT CONSOL          FIXED         C            51  11.79   52698     11.79     79    79
0006698294      PRIMARY RES        DEBT CONSOL          FIXED         A            28  11.99   42998     11.99     87    87
0006698328      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.75   51498      9.75     85    85
0006698401      PRIMARY RES        DEBT CONSOL          FIXED         D            21  13.90   61098     13.90     48    48
0006698492      PRIMARY RES        DEBT CONSOL          FIXED         A            34  10.45   61398     10.45     90    90
0006698542      PRIMARY RES        PURCHASE             FIXED         A            50   9.25   70898      9.25     85    85
0006698617      PRIMARY RES        OTHER                FIXED         C            50  12.65   61998     12.65     80    80
0006698633      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.90   70298     10.90     79    79
0006698781      PRIMARY RES        DEBT CONSOL          FIXED         A            33   8.90   60898      8.90     70    70
0006698807      INV OWNED          OTHER                FIXED         B            50  13.25   62398     13.25     47    47
0006699060      PRIMARY RES        DEBT CONSOL          FIXED         A            45   9.70   61298      9.70     85    85
0006699151      PRIMARY RES        OTHER                FIXED         B            50  10.75   70198     10.75     80    80
0006699177      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.50   52998      9.50     90    90
0006699235      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.90   61698      8.90     85    85
0006699334      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.90   61198     10.90     90    90
0006699409      PRIMARY RES        DEBT CONSOL          FIXED         B            31  11.09   62398     11.09     85    85
0006699466      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.25   52998      8.25     53    53
0006699508      INV OWNED          DEBT CONSOL          FIXED         A            50   8.75   52898      8.75     75    75
0006699581      PRIMARY RES        DEBT CONSOL          FIXED         A            25   7.85   52198      7.85     80    80
0006699615      PRIMARY RES        DEBT CONSOL          FIXED         A            44  10.79   52298     10.79     90    90
0006699714      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.70   52998      8.70     80    80
0006699730      PRIMARY RES        DEBT CONSOL          FIXED         A            48   8.75   52298      8.75     52    52
0006699813      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.50   51398     10.50     90    90
0006699987      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.20   52298     10.20     90    90
0006699995      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.99   50698      9.99     90    90
0006700017      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.45   52298     10.45     90    90
0006700033      PRIMARY RES        DEBT CONSOL          FIXED         D            46  15.30   61298     15.30     70    70
0006700108      PRIMARY RES        DEBT CONSOL          FIXED         B            26   9.50   62298      9.50     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006693618        70398     60328     70398              0 N           N            80398      63098   1
0006693824        70898     60828     80898              0 N           N            90898      61098   1
0006693832        70598     60528     80598              0 N           N            90598      60998   1
0006693881        71598     61528     81598              0 N           N            91598      63098   1
0006693923        80398     70328     80398              0 N           N            90398      70798   1
0006694327        62898     52828     72898              0 N           N            82898      61098   1
0006694343        62898     52828     72898              0 N           N            82898      61098   1
0006694608        80198     70128     80198              0 N           N            90198      72098   1
0006695043        62298     52228     82298              0 N           Y            92298      60598   1
0006695159        61998     51928     81998              0 N           N            91998      61698   1
0006695183        60198     50128     80198              0 N           N            90198      61698   1
0006695209        62898     52828     72898              0 N           N            82898      61698   1
0006695225        70198     60128     70198              0 N           N            80198      62698   1
0006695258        70198     60128     80198              0 N           N            90198      62698   1
0006695332        70198     60128     60198              0 N           N            70198      60898   1
0006695340        70198     60128     70198              0 N           N            80198      60898   1
0006695373        70198     60128     80198              0 N           N            90198      60898   1
0006695506        80198     70128     80198              0 N           N            90198      61798   1
0006695977        80198     70128     80198              0 N           N            90198      63098   1
0006696249        70198     60128     70198              0 N           N            80198      61798   1
0006696264        50198     40128     80198              0 N           N            90198      61798   1
0006696918        72998     62928     72998              0 N           N            82998      63098   1
0006697510        80198     70128     80198              0 N           N            90198      61798   1
0006697627        51598     41528     81598              0 N           N            91598      61998   1
0006697809        72298     62228     82298              0 N           N            92298      62698   1
0006697825        70598     60528     80598              0 N           N            90598      61698   1
0006697858        80198     70128     70198              0 Y           N            80198      62498   1
0006697932        80198     70128     80198              0 Y           N            90198      72398   1
0006698054        70198     60128     70198              0 N           N            80198      61998   1
0006698245        70198     60128     80198              0 N           N            90198      61998   1
0006698294        60498     50428     70498              0 N           Y            80498      61998   1
0006698328        61998     51928     71998              0 N           N            81998      60898   1
0006698401        71598     61528     61598              0 N           N            71598      63098   1
0006698492        71898     61828     81898              0 N           N            91898      63098   1
0006698542        80898     70828     80898              0 Y           N            90898      71498   1
0006698617        72498     62428     72498              0 N           N            82498      62998   1
0006698633        90198     80128     90198              0 N           N           100198      71498   1
0006698781        71298     61228     81298              0 N           Y            91298      61698   1
0006698807        72398     62328     72398              0 N           N            82398      63098   1
0006699060        71798     61728     71798              0 N           N            81798      61998   1
0006699151        90198     80128     80198              0 N           N            90198      73198   1
0006699177        70598     60528     80598              0 N           N            90598      62298   1
0006699235        80198     70128     80198              0 N           N            90198      62698   1
0006699334        80198     70128     80198              0 N           N            90198      63098   1
0006699409        72998     62928     72998              0 N           N            82998      63098   1
0006699466        70498     60428     80498              0 N           N            90498      60998   1
0006699508        70298     60228     80298              0 N           N            90298      61098   1
0006699581        70198     60128     80198              0 N           N            90198      60898   1
0006699615        70198     60128     80198              0 N           N            90198      60898   1
0006699714        70598     60528     80598              0 N           N            90598      60998   1
0006699730        62898     52828     72898              0 N           N            82898      62498   1
0006699813        61898     51828     71898              0 N           N            81898      62398   1
0006699987        62898     52828     72898              0 N           N            82898      61298   1
0006699995        61198     51128     71198              0 N           Y            81198      61298   1
0006700017        62898     52828     72898              0 N           N            82898      61298   1
0006700033        71798     61728     81798              0 N           N            91798      63098   1
0006700108        72698     62628     72698              0 N           N            82698      63098   1
</TABLE>


66 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006700280      CA     92314           85000     84949.81     661.13    360 1          110000 SFR DETACHED
0006700322      OH     43055           35475     35445.42     319.22    360 1           47300 2 FAMILY  RESIDENCE
0006700421      TX     78028           70000     69934.41     601.41    360 1           87500 SFR DETACHED
0006700462      OH     44053          144000    143947.52    1360.48    360 1          160000 SFR DETACHED
0006700538      PA     18080          144500    144427.94    1209.77    360 1          170000 SFR DETACHED
0006700587      CA     91344          131250    131188.76    1127.65    360 1          175000 SFR DETACHED
0006701056      TN     37069           90300     90300.00     726.58    360 1          129000 SFR DETACHED
0006701072      AR     72601           26250     26241.04     253.96    360 1           35000 SFR DETACHED
0006701197      GA     30316           64000     63977.87     771.00    360 1          103000 SFR DETACHED
0006701221      FL     34208           52700     52684.74     540.06    360 1           62000 SFR DETACHED
0006701239      FL     32097           92700     92633.43     882.11    360 1          103000 SFR DETACHED
0006701296      GA     30360          124100    124054.28    1167.79    360 1          146000 SFR DETACHED
0006701387      IL     61761           84150     84150.00     817.32    360 1           93500 SFR DETACHED
0006701411      KY     40509           85240     85151.81     663.56    300 1          115000 SFR DETACHED
0006701544      MA     02767       123070.72    122937.02    1160.71    360 1          145000 SFR DETACHED
0006701635      LA     70760           52700     52655.61     472.25    360 1           62000 SFR DETACHED
0006701676      TN     38141           54050     54021.63     574.76    360 1          115000 SFR DETACHED
0006701700      MI     48274           35200     35182.26     379.78    360 1           44000 SFR DETACHED
0006701775      OH     45406           51000     50904.01     417.57    300 1           60000 SFR DETACHED
0006701965      MI     48234           36000     35966.00     321.26    360 1           42000 SFR DETACHED
0006702112      IN     46933           49500     49490.97     586.12    360 1           68000 SFR DETACHED
0006702179      IN     46975           32000     31982.59     335.33    360 1           41000 SFR DETACHED
0006702278      OH     43212          101600    101464.25     792.05    360 1          160000 SFR DETACHED
0006702815      WI     53558          100000     99964.34     952.33    360 1          125000 SFR DETACHED
0006702872      NJ     08110           26000     25992.56     267.44    360 1           32500 SFR DETACHED
0006702955      PA     18660           80000     79955.37     637.96    360 1          100000 SFR DETACHED
0006702997      MA     01886           60000     59980.39     589.61    360 1          185000 SFR DETACHED
0006703045      IL     60419           84000     83969.22     792.03    360 1          116000 SFR DETACHED
0006703078      IL     60620           98750     98750.00     959.13    360 1          125000 SFR DETACHED
0006703086      IL     60651           63000     63000.00     648.03    360 1          111000 SFR DETACHED
0006703094      IL     61048           70000     69919.49     666.63    360 1           90000 SFR DETACHED
0006703243      IN     46016           36000     35989.35     366.15    360 1           48000 SFR DETACHED
0006703359      MA     02780          120600    120489.37    1045.01    360 1          134000 SFR DETACHED
0006703458      VA     24541           72675     72647.64     678.41    360 1           85500 SFR DETACHED
0006703482      MD     21229           26000     25746.05     250.15    300 1           52000 SFR ATTACHED
0006703490      VA     22193           72800     72700.48     633.50    360 1           91000 SFR DETACHED
0006703508      NC     28168           57100     57045.36     486.39    360 1           81000 SFR DETACHED
0006703524      OH     45503           61600     61509.31     520.22    360 1           77000 SFR DETACHED
0006703532      NC     27127           91200     91075.32     793.62    360 1          114000 SFR DETACHED
0006703557      NC     28445           71000     70954.40     703.11    360 1           90000 SFR DETACHED
0006703581      NC     28365           94500     94437.27     925.03    360 1          155970 SFR DETACHED
0006703599      MA     02375          140000    139894.10    1306.88    360 1          157000 SFR DETACHED
0006703607      NY     11230          157500    157367.34    1411.36    360 1          175000 2 FAMILY  RESIDENCE
0006703615      NY     11368          216000    215695.20    1855.78    360 1          240000 3-4 FAMILY RESIDENCE
0006703631      RI     02861           90000     89915.68     773.24    360 1          115000 2 FAMILY  RESIDENCE
0006703656      FL     32779          104300    104210.25     926.89    360 1          115900 PUD
0006704084      OH     44320           85500     85441.99     830.43    360 1           95000 SFR DETACHED
0006704118      VA     23322          123000    122936.22    1011.90    360 1          150000 SFR DETACHED
0006704134      NY     12498          160200    160043.22    1580.34    360 1          178190 SFR DETACHED
0006704241      MN     55011          121550    121498.48    1084.70    360 1          143000 SFR DETACHED
0006704274      MN     55001          112000    111947.18     958.15    360 1          140000 SFR DETACHED
0006704282      MO     63138           87550     87508.05     744.17    360 1          103000 SFR DETACHED
0006704324      IA     53010           74000     73947.50     676.91    360 1          101500 SFR DETACHED
0006704365      MI     48422           40250     40229.27     429.58    360 1           62000 SFR DETACHED
0006704571      FL     32773           57700     57700.00     485.18    360 1           82000 SFR DETACHED
0006704704      PA     15417           51200     51149.77     438.01    360 1           60000 SFR DETACHED
0006704712      PA     15108           83700     83633.18     765.64    360 1           93000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006700280      INV OWNED          OTHER                FIXED         A            18   8.63   60598      8.63     77    77
0006700322      INV OWNED          PURCHASE             FIXED         A            44  10.30   61598     10.30     75    75
0006700421      PRIMARY RES        PURCHASE             FIXED         A            47   9.75   60598      9.75     80    80
0006700462      PRIMARY RES        OTHER                FIXED         A            36  10.90   52098     10.90     90    90
0006700538      PRIMARY RES        OTHER                FIXED         A            50   9.45   60598      9.45     85    85
0006700587      INV OWNED          OTHER                FIXED         A            42   9.75   60398      9.75     75    75
0006701056      PRIMARY RES        OTHER                FIXED         A            50   9.00   60398      9.00     70    70
0006701072      PRIMARY RES        DEBT CONSOL          FIXED         A            36  11.20   61298     11.20     75    75
0006701197      PRIMARY RES        DEBT CONSOL          FIXED         D            49  14.25   60898     14.25     62    62
0006701221      PRIMARY RES        DEBT CONSOL          FIXED         B            35  11.95   52898     11.95     85    85
0006701239      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.99   52998     10.99     90    90
0006701296      PRIMARY RES        DEBT CONSOL          FIXED         B            39  10.85   62698     10.85     85    85
0006701387      PRIMARY RES        OTHER                FIXED         A            39  11.25   70198     11.25     90    90
0006701411      PRIMARY RES        DEBT CONSOL          FIXED         A            28   8.10   61298      8.10     74    74
0006701544      PRIMARY RES        DEBT CONSOL          FIXED         B            44  10.88   60398     10.88     85    85
0006701635      PRIMARY RES        DEBT CONSOL          FIXED         B            38  10.25   52098     10.25     85    85
0006701676      PRIMARY RES        DEBT CONSOL          FIXED         D            21  12.45   52198     12.45     47    47
0006701700      PRIMARY RES        DEBT CONSOL          FIXED         B            30  12.65   52098     12.65     80    80
0006701775      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.70   52398      8.70     85    85
0006701965      PRIMARY RES        OTHER                FIXED         A            39  10.20   60598     10.20     86    86
0006702112      PRIMARY RES        DEBT CONSOL          FIXED         C            16  13.99   51898     13.99     73    73
0006702179      PRIMARY RES        DEBT CONSOL          FIXED         C            29  12.25   52298     12.25     78    78
0006702278      PRIMARY RES        DEBT CONSOL          FIXED         A            42   8.65   60298      8.65     64    64
0006702815      PRIMARY RES        PURCHASE             FIXED         B            37  11.00   61298     11.00     80    80
0006702872      PRIMARY RES        PURCHASE             FIXED         B            34  12.00   61898     12.00     80    80
0006702955      PRIMARY RES        OTHER                FIXED         A            45   8.90   61098      8.90     80    80
0006702997      PRIMARY RES        OTHER                FIXED         B            24  11.40   60998     11.40     32    32
0006703045      PRIMARY RES        OTHER                FIXED         C            33  10.88   62398     10.88     72    72
0006703078      PRIMARY RES        OTHER                FIXED         C            38  11.25   71098     11.25     79    79
0006703086      INV OWNED          OTHER                FIXED         C            34  12.00   71598     12.00     57    57
0006703094      PRIMARY RES        PURCHASE             FIXED         B            46  11.00   71798     11.00     78    78
0006703243      PRIMARY RES        DEBT CONSOL          FIXED         C            17  11.85   62598     11.85     75    75
0006703359      PRIMARY RES        OTHER                FIXED         A            36   9.85   60898      9.85     90    90
0006703458      PRIMARY RES        PURCHASE             FIXED         B            22  10.75   51998     10.75     85    85
0006703482      PRIMARY RES        DEBT CONSOL          FIXED         C             8  10.75   51498     10.75     50    50
0006703490      PRIMARY RES        DEBT CONSOL          FIXED         A            15   9.90   50198      9.90     80    80
0006703508      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.65   52298      9.65     70    70
0006703524      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.55   43098      9.55     80    80
0006703532      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.90   50498      9.90     80    80
0006703557      PRIMARY RES        DEBT CONSOL          FIXED         B            42  11.50   52198     11.50     79    79
0006703581      PRIMARY RES        DEBT CONSOL          FIXED         A            18  11.35   52298     11.35     61    61
0006703599      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.75   53098     10.75     89    89
0006703607      PRIMARY RES        PURCHASE             FIXED         A            48  10.25   52798     10.25     90    90
0006703615      PRIMARY RES        PURCHASE             FIXED         A            46   9.75   52098      9.75     90    90
0006703631      PRIMARY RES        DEBT CONSOL          FIXED         A            60   9.75   51498      9.75     78    78
0006703656      PRIMARY RES        PURCHASE             FIXED         A            19  10.15   52798     10.15     90    90
0006704084      PRIMARY RES        OTHER                FIXED         A            47  11.25   52698     11.25     90    90
0006704118      PRIMARY RES        DEBT CONSOL          FIXED         B            44   9.25   52698      9.25     82    82
0006704134      PRIMARY RES        PURCHASE             FIXED         A            50  11.45   52298     11.45     90    90
0006704241      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.20   60898     10.20     85    85
0006704274      PRIMARY RES        DEBT CONSOL          FIXED         A            37   9.70   60998      9.70     80    80
0006704282      PRIMARY RES        OTHER                FIXED         B            49   9.63   70298      9.63     85    85
0006704324      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.50   61898     10.50     73    73
0006704365      INV OWNED          OTHER                FIXED         A            48  12.50   52698     12.50     65    65
0006704571      PRIMARY RES        OTHER                FIXED         A            31   9.50   71098      9.50     70    70
0006704704      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.70   60398      9.70     85    85
0006704712      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.50   60398     10.50     90    90
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006700280        80198     70128     80198              0 N           N            90198      72498   1
0006700322        71598     61528     81598              0 Y           N            91598      62398   1
0006700421        70198     60128     80198              0 Y           N            90198      61798   1
0006700462        62698     52628     62698              0 N           N            72698      60598   1
0006700538        80198     70128     80198              0 N           N            90198      62598   1
0006700587        80198     70128     80198              0 N           N            90198      62498   1
0006701056        70898     60828     60898              0 N           N            70898      62398   1
0006701072        80198     70128     80198              0 N           N            90198      63098   1
0006701197        71298     61228     81298              0 N           N            91298      61798   1
0006701221        70598     60528     70598              0 N           N            80598      60998   1
0006701239        70598     60528     80598              0 N           N            90598      60998   1
0006701296        80198     70128     80198              0 N           N            90198      73098   1
0006701387        90198     80128     80198              0 N           N            90198      80598   1
0006701411        80198     70123     80198              0 N           N            90198      70798   1
0006701544        70898     60828     81098              0 N           N            90898      63098   1
0006701635        62698     52628     72698              0 N           Y            82698      61998   1
0006701676        62798     52728     72798              0 N           N            82798      60598   1
0006701700        62698     52628     72698              0 N           Y            82698      60598   1
0006701775        62998     52923     72998              0 N           N            82998      52998   1
0006701965        80198     70128     80198              0 N           N            90198      62598   1
0006702112        62298     52228     62298              0 N           Y            72298      60898   1
0006702179        62898     52828     72898              0 N           Y            82898      60898   1
0006702278        70898     60828     80898              0 N           N            90898      61098   1
0006702815        80198     70128     80198              0 Y           N            90198      62398   1
0006702872        80198     70128     80198              0 Y           N            90198      63098   1
0006702955        80198     70128     80198              0 N           N            90198      62998   1
0006702997        80198     70128     80198              0 N           N            90198      72398   1
0006703045        80198     70128     80198              0 N           N            90198      72098   1
0006703078        90198     80128     80198              0 N           N            90198      73198   1
0006703086        90198     80128     80198              0 N           N            90198      73098   1
0006703094        80198     70128     80198              0 Y           N            90198      72798   1
0006703243        80198     70128     80198              0 N           N            90198      71698   1
0006703359        71298     61228     81298              0 N           N            91298      62298   1
0006703458        61998     51928     61998              0 Y           N            71998      61698   1
0006703482        61998     51923     81998              0 N           N            91998      61698   1
0006703490        60698     50628     80698              0 N           N            90698      61698   1
0006703508        62898     52828     72898              0 N           N            82898      61698   1
0006703524        60598     50528     80598              0 N           N            90598      61698   1
0006703532        60898     50828     80898              0 N           N            90898      61698   1
0006703557        62798     52728     72798              0 N           N            82798      61698   1
0006703581        62898     52828     72898              0 N           N            82898      61698   1
0006703599        70498     60428     80498              0 N           N            90498      72998   1
0006703607        62698     52628     72698              0 Y           N            82698      61598   1
0006703615        61998     51928     81998              0 Y           N            91998      61598   1
0006703631        61998     51928     71998              0 N           N            81998      61598   1
0006703656        62798     52728     72798              0 Y           N            82798      61598   1
0006704084        70198     60128     80198              0 N           N            90198      60598   1
0006704118        70198     60128     70198              0 N           N            80198      62498   1
0006704134        62298     52228     82298              0 Y           N            92298      60598   1
0006704241        80198     70128     80198              0 N           N            90198      61898   1
0006704274        80198     70128     80198              0 N           N            90198      61998   1
0006704282        80198     70128     80198              0 N           N            90198      73198   1
0006704324        80198     70128     80198              0 N           N            90198      63098   1
0006704365        70198     60128     80198              0 N           N            90198      61098   1
0006704571        90198     80128     80198              0 N           N            90198      80698   1
0006704704        70898     60828     80898              0 N           N            90898      60998   1
0006704712        71098     61028     81098              0 N           N            91098      61598   1
</TABLE>


67 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006704720      PA     15221           50400     50375.20     423.80    360 1           56000 SFR DETACHED
0006704746      MN     55104           38400     38383.01     336.99    360 1           48000 SFR DETACHED
0006704795      MI     48906           41600     41600.00     385.21    360 1           53000 SFR DETACHED
0006704837      FL     34669           69000     68893.58     605.02    360 1           92000 PUD
0006705115      NV     89015           83300     83266.90     761.98    360 1           98000 SFR DETACHED
0006705123      CA     93702           35275     35265.56     371.01    360 1           41500 SFR DETACHED
0006705149      CA     91765          178500    178412.20    1500.93    360 1          210000 SFR DETACHED
0006705933      PA     15370           40200     40180.84     439.99    360 2          175000 SFR DETACHED
0006706196      PA     19151           52500     52471.26     422.05    360 1           75000 SFR DETACHED
0006706451      CA     92057           98750     98698.26     808.82    360 1          117000 SFR DETACHED
0006706626      PA     18411           98000     97946.35     787.83    360 1          131000 SFR DETACHED
0006706733      NJ     82510           49600     49559.45     449.64    360 1           62000 SFR DETACHED
0006706758      OR     97850           49000     48979.23     437.27    360 1           71500 SFR DETACHED
0006706782      CA     93618           36400     36382.83     311.40    360 1           70000 SFR DETACHED
0006707152      CA     92127          116450    116376.24    1004.77    360 1          137000 LOW RISE CONDO
0006707574      CA     92225           76500     76464.30     657.26    360 1           90000 SFR DETACHED
0006707582      ID     83805           84000     83912.56     691.05    360 1          185000 SFR DETACHED
0006707962      NY     12180           76500     76480.60     818.83    360 1           85000 SFR DETACHED
0006708077      AZ     85714           51200     51178.52     458.81    360 1           64000 SFR DETACHED
0006708085      PA     19013           52000     51975.73     446.77    360 1           65000 SFR DETACHED
0006708135      CA     93304           44000     43981.74     395.93    360 1           55000 SFR DETACHED
0006708150      CA     91730          134000    133926.64    1077.24    360 1          170000 SFR DETACHED
0006708424      CA     91719          108000    107944.01     888.49    360 1          120000 SFR DETACHED
0006708598      PA     15084           63000     62967.72     613.81    360 1           90000 SFR DETACHED
0006708721      PA     19540           80750     80697.24     708.05    360 1           95000 SFR DETACHED
0006708812      CA     93622           80750     80716.49     726.61    360 1           95000 SFR DETACHED
0006708820      NM     87108           80000     79958.95     661.05    360 1           98000 SFR DETACHED
0006708846      AZ     80401           43950     43934.83     423.54    360 1           58600 SFR DETACHED
0006708960      AZ     86326          125860    125809.87    1150.36    360 1          220000 SFR DETACHED
0006709166      PA     15301           50000     49974.08     411.34    360 1           64500 SFR DETACHED
0006709257      KY     40502          192000    191789.03    1543.49    360 1          240000 SFR DETACHED
0006709273      CT     06513           93000     92962.03     842.03    360 1          110000 SFR DETACHED
0006709315      TN     37854           46000     45976.65     381.77    360 1           70000 SFR DETACHED
0006709323      KY     40351           56000     55979.48     528.02    360 1           70000 SFR DETACHED
0006709349      MN     55364           51000     50979.18     461.76    360 1           71000 SFR DETACHED
0006709414      TX     78228           29500     29495.29     363.01    360 1           59000 SFR DETACHED
0006709422      TX     76059           35000     34991.04     373.54    360 1           76000 SFR DETACHED
0006709448      TX     78336          111600    111538.91     897.16    360 1          150000 SFR DETACHED
0006709471      MD     20906           30000     29993.69     345.39    360 1          129000 SFR DETACHED
0006709489      OR     97448           39000     38992.22     449.78    360 1           60000 SFR DETACHED
0006709539      MI     48187          132000    131950.03    1229.72    360 1          165000 SFR DETACHED
0006709588      CA     91403          155500    155358.38    1291.67    300 1          210000 SFR DETACHED
0006709596      FL     32448           70400     70383.87     778.21    360 1           88000 SFR DETACHED
0006709612      OR     97862           40000     39976.23     426.90    360 1           72000 SFR DETACHED
0006709638      NC     28056           66000     65958.30     657.37    360 1           85000 SFR DETACHED
0006709695      PA     15317           87500     87500.00    1097.65    360 1          125000 SFR DETACHED
0006709737      WA     98568           75000     74956.85     590.03    360 1          100000 SFR DETACHED
0006709745      CA     93065          101250    101194.57     813.96    360 1          135000 SFR DETACHED
0006709778      CA     91306          112500    112431.84     865.03    360 1          125000 SFR DETACHED
0006709786      CA     90650           75000     74966.75     657.63    360 1          161000 SFR DETACHED
0006709794      CA     93277           80000     79963.46     693.21    360 1          185000 SFR DETACHED
0006709919      CA     96003           76800     76769.80     705.40    360 1          104000 MANUFACTURED
0006709927      CA     93657          130500    130444.69    1169.42    360 1          145000 SFR DETACHED
0006709992      PA     18656           95200     95164.15     888.68    360 1          112000 SFR DETACHED
0006715015      PA     15214           32000     31928.05     299.68    360 1           45000 SFR DETACHED
0006715197      PA     18015          175300    175209.11    1442.16    360 1          213000 SFR DETACHED
0006715247      NY     12051           45000     44897.00     429.39    300 1           80000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006704720      PRIMARY RES        DEBT CONSOL          FIXED         A            19   9.50   61198      9.50     90    90
0006704746      PRIMARY RES        DEBT CONSOL          FIXED         A            27  10.00   52698     10.00     80    80
0006704795      PRIMARY RES        DEBT CONSOL          FIXED         B            33  10.65   70298     10.65     78    78
0006704837      PRIMARY RES        DEBT CONSOL          FIXED         C            48   9.99   60398      9.99     75    75
0006705115      PRIMARY RES        DEBT CONSOL          FIXED         B            46  10.50   60598     10.50     85    85
0006705123      PRIMARY RES        HOME IMPROVE         FIXED         B            41  12.30   60898     12.30     85    85
0006705149      PRIMARY RES        HOME IMPROVE         FIXED         A            36   9.50   60898      9.50     85    85
0006705933      PRIMARY RES        OTHER                FIXED         A            47  12.85   61098     12.85     85    23
0006706196      INV OWNED          OTHER                FIXED         A            48   8.99   61798      8.99     70    70
0006706451      PRIMARY RES        HOME IMPROVE         FIXED         A            51   9.20   60498      9.20     84    84
0006706626      PRIMARY RES        OTHER                FIXED         A            27   8.99   61298      8.99     75    75
0006706733      PRIMARY RES        OTHER                FIXED         A            50  10.39   61298     10.39     80    80
0006706758      INV OWNED          DEBT CONSOL          FIXED         B            32  10.20   60998     10.20     69    69
0006706782      PRIMARY RES        HOME IMPROVE         FIXED         B            33   9.70   61098      9.70     52    52
0006707152      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.80   60898      9.80     85    85
0006707574      PRIMARY RES        HOME IMPROVE         FIXED         B            20   9.75   61198      9.75     85    85
0006707582      PRIMARY RES        HOME IMPROVE         FIXED         A            40   9.25   61198      9.25     45    45
0006707962      PRIMARY RES        OTHER                FIXED         A            48  12.54   62298     12.54     90    90
0006708077      PRIMARY RES        OTHER                FIXED         A            28  10.25   62298     10.25     80    80
0006708085      PRIMARY RES        OTHER                FIXED         A            40   9.75   63098      9.75     80    80
0006708135      PRIMARY RES        HOME IMPROVE         FIXED         A            21  10.30   61998     10.30     80    80
0006708150      PRIMARY RES        HOME IMPROVE         FIXED         B            36   8.99   62498      8.99     79    79
0006708424      PRIMARY RES        HOME IMPROVE         FIXED         A            38   9.25   60898      9.25     90    90
0006708598      PRIMARY RES        OTHER                FIXED         B            30  11.29   62498     11.29     70    70
0006708721      PRIMARY RES        OTHER                FIXED         B            25   9.99   62598      9.99     85    85
0006708812      PRIMARY RES        DEBT CONSOL          FIXED         B            40  10.30   62398     10.30     85    85
0006708820      PRIMARY RES        HOME IMPROVE         FIXED         A            21   9.30   62398      9.30     82    82
0006708846      PRIMARY RES        PURCHASE             FIXED         B            28  11.15   62598     11.15     75    75
0006708960      PRIMARY RES        OTHER                FIXED         A            43  10.49   62698     10.49     57    57
0006709166      PRIMARY RES        OTHER                FIXED         A            47   9.25   62698      9.25     78    78
0006709257      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.99   50198      8.99     80    80
0006709273      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.38   60298     10.38     85    85
0006709315      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.35   60498      9.35     66    66
0006709323      PRIMARY RES        DEBT CONSOL          FIXED         C            32  10.88   60998     10.88     80    80
0006709349      PRIMARY RES        DEBT CONSOL          FIXED         C            38  10.38   60598     10.38     72    72
0006709414      PRIMARY RES        DEBT CONSOL          FIXED         D            25  14.58   61198     14.58     50    50
0006709422      PRIMARY RES        DEBT CONSOL          FIXED         B            35  12.50   61298     12.50     46    46
0006709448      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.99   60898      8.99     74    74
0006709471      INV OWNED          DEBT CONSOL          FIXED         C            33  13.58   61598     13.58     23    23
0006709489      PRIMARY RES        DEBT CONSOL          FIXED         C            29  13.60   60998     13.60     65    65
0006709539      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.73   60698     10.73     80    80
0006709588      PRIMARY RES        DEBT CONSOL          FIXED         B            45   8.88   60998      8.88     74    74
0006709596      PRIMARY RES        DEBT CONSOL          FIXED         C            43  12.99   60998     12.99     80    80
0006709612      PRIMARY RES        HOME IMPROVE         FIXED         D            37  12.50   61098     12.50     56    56
0006709638      PRIMARY RES        DEBT CONSOL          FIXED         C            11  11.58   61298     11.58     78    78
0006709695      PRIMARY RES        HOME IMPROVE         FIXED         D            46  14.88   60998     14.88     70    70
0006709737      PRIMARY RES        DEBT CONSOL          FIXED         B            28   8.75   62598      8.75     75    75
0006709745      INV OWNED          HOME IMPROVE         FIXED         A            49   8.99   62298      8.99     75    75
0006709778      PRIMARY RES        HOME IMPROVE         FIXED         A            49   8.50   62498      8.50     90    90
0006709786      PRIMARY RES        HOME IMPROVE         FIXED         B            39   9.99   62598      9.99     47    47
0006709794      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.85   62498      9.85     43    43
0006709919      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.55   61398     10.55     74    74
0006709927      PRIMARY RES        HOME IMPROVE         FIXED         A            48  10.25   62298     10.25     90    90
0006709992      PRIMARY RES        OTHER                FIXED         A            40  10.75   62998     10.75     85    85
0006715015      PRIMARY RES        OTHER                FIXED         A            49  10.79   62998     10.79     71    71
0006715197      PRIMARY RES        OTHER                FIXED         B            53   9.25   62998      9.25     82    82
0006715247      PRIMARY RES        OTHER                FIXED         A            33  10.64   62998     10.64     56    56
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006704720        71698     61628     71698              0 N           N            81698      62298   1
0006704746        70198     60128     70198              0 N           N            80198      62398   1
0006704795        90198     80128     80198              0 N           N            90198      71698   1
0006704837        70898     60828     80898              0 N           N            90898      63098   1
0006705115        80198     70128     80198              0 N           N            90198      61598   1
0006705123        80198     70128     80198              0 N           N            90198      61598   1
0006705149        80198     70128     80198              0 N           N            90198      61598   1
0006705933        71598     61528     81598         108000 N           N            91598      62398   1
0006706196        72298     62228     72298              0 N           N            82298      62998   1
0006706451        80198     70128     80198              0 N           N            90198      61698   1
0006706626        71798     61728     71798              0 N           N            81798      62698   1
0006706733        71798     61728     81798              0 N           N            91798      62698   1
0006706758        80198     70128     80198              0 N           N            90198      61798   1
0006706782        80198     70128     80198              0 N           Y            90198      61798   1
0006707152        80198     70128     80198              0 N           N            90198      61998   1
0006707574        80198     70128     80198              0 N           N            90198      62398   1
0006707582        80198     70128     90198              0 N           N           100198      62398   1
0006707962        72698     62628     72698              0 N           N            82698      63098   1
0006708077        72698     62628     72698              0 N           N            82698      70998   1
0006708085        80798     70728     80798              0 N           N            90798      71598   1
0006708135        80198     70128     80198              0 N           N            90198      62598   1
0006708150        80198     70128     80198              0 N           N            90198      62698   1
0006708424        80198     70128     80198              0 N           N            90198      62998   1
0006708598        72998     62928     72998              0 N           N            82998      71598   1
0006708721        73098     63028     73098              0 N           N            83098      71598   1
0006708812        80198     70128     80198              0 N           N            90198      63098   1
0006708820        80198     70128     80198              0 N           N            90198      63098   1
0006708846        80198     70128     80198              0 Y           N            90198      63098   1
0006708960        80198     70128     80198              0 N           N            90198      72398   1
0006709166        80198     70128     80198              0 N           N            90198      72398   1
0006709257        70198     60128     80198              0 N           N            90198          0   1
0006709273        80198     70128     80198              0 N           N            90198          0   1
0006709315        80198     70128     80198              0 N           Y            90198          0   1
0006709323        80198     70128     80198              0 N           Y            90198          0   1
0006709349        80198     70128     80198              0 N           Y            90198          0   1
0006709414        80198     70128     80198              0 N           N            90198          0   1
0006709422        80198     70128     80198              0 N           Y            90198          0   1
0006709448        80198     70128     80198              0 N           N            90198          0   1
0006709471        80198     70128     80198              0 N           Y            90198          0   1
0006709489        80198     70128     80198              0 N           Y            90198          0   1
0006709539        80198     70128     80198              0 N           N            90198          0   1
0006709588        80198     70123     80198              0 N           N            90198          0   1
0006709596        80198     70128     80198              0 N           N            90198          0   1
0006709612        80198     70128     90198              0 N           Y           100198          0   1
0006709638        80198     70128     90198              0 N           Y           100198          0   1
0006709695        80198     70128     70198              0 N           N            80198          0   1
0006709737        80198     70128     80198              0 N           N            90198      70198   1
0006709745        80198     70128     80198              0 N           N            90198      71598   1
0006709778        80198     70128     80198              0 N           N            90198      70898   1
0006709786        80198     70128     80198              0 N           N            90198      70198   1
0006709794        80198     70128     80198              0 N           N            90198      70198   1
0006709919        80198     70128     80198              0 N           N            90198      70198   1
0006709927        80198     70128     80198              0 N           N            90198      70198   1
0006709992        80698     70628     80698              0 N           N            90698      71598   1
0006715015        80698     70628     80698              0 N           N            90698      71598   1
0006715197        80698     70628     80698              0 N           N            90698      71598   1
0006715247        80698     70623     80698              0 N           N            90698      72398   1
</TABLE>


68 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006715296      MI     48888           42500     42489.09     453.26    360 1           50000 SFR DETACHED
0006715494      IL     60620          117300    117247.99    1028.53    360 1          138000 SFR DETACHED
0006715627      MD     20903          157250    157180.29    1378.82    360 1          185000 SFR DETACHED
0006715825      IN     46714           79475     79439.83     697.46    360 1           93500 SFR DETACHED
0006715858      AZ     86303           65159     65130.11     571.34    360 1           80000 SFR DETACHED
0006716161      NC     27349           54750     54733.53     553.70    360 1           73000 MANUFACTURED
0006716187      NJ     07201          124000    123943.67    1076.75    360 1          155000 2 FAMILY  RESIDENCE
0006716195      MI     49887           30175     30166.51     312.13    360 1           35500 SFR DETACHED
0006716229      NM     88201           65000     64955.21     582.47    360 1          120000 SFR DETACHED
0006716260      MI     49251          108800    108763.51    1059.21    360 1          128000 SFR DETACHED
0006716302      TX     76475           26250     26241.75     261.45    360 1           35000 SFR DETACHED
0006716336      FL     33527           58500     58470.46     486.57    360 1           78000 SFR DETACHED
0006716351      GA     31768           76000     75975.66     752.04    360 1           95000 SFR DETACHED
0006716369      WA     98404           42000     41979.44     450.69    360 1           65000 SFR DETACHED
0006716377      TX     76013          124800    124756.22    1195.58    360 1          156000 SFR DETACHED
0006716435      WA     99362          122850    122786.31    1010.66    360 1          136500 SFR DETACHED
0006716484      PA     18510           69300     69263.06     595.40    360 1           99000 SFR DETACHED
0006716583      CA     95202          100000     99955.66     876.84    360 1          125000 SFR DETACHED
0006716690      WA     98837           55539     55539.00     473.10    360 1           88000 SFR DETACHED
0006716807      CA     92316           76500     76500.00     601.83    360 1           85000 SFR DETACHED
0006716823      PA     15344           68000     67958.67     522.87    360 1           85000 SFR DETACHED
0006716963      AZ     85643           42000     41978.90     350.10    360 1           53000 SFR DETACHED
0006716997      WA     98056           99450     99418.74     990.54    360 1          117000 SFR DETACHED
0006717003      TX     75979           36000     35987.14     342.56    360 1           50000 SFR DETACHED
0006717037      IL     61956           84590     84494.21     741.71    360 1           94000 SFR DETACHED
0006717045      NJ     07748          149000    148943.29    1385.29    360 1          180000 SFR DETACHED
0006717052      IL     60137          134000    133940.59    1174.96    360 1          150000 SFR DETACHED
0006717060      MI     48060          108000    107957.75     993.98    360 1          135000 SFR DETACHED
0006717102      TX     75220           66750     66722.75     604.36    360 1           89000 SFR DETACHED
0006717151      MI     49633           37500     37473.56     359.25    360 1           51000 SFR DETACHED
0006717169      OH     44709          172500    172412.89    1434.77    360 1          243000 SFR DETACHED
0006717185      NC     27509           49500     49500.00     493.03    360 1           90000 SFR DETACHED
0006717193      NC     28078          130500    130435.68    1096.36    360 1          145000 SFR DETACHED
0006717201      TX     76008           56250     56232.02     557.04    360 1           75000 SFR DETACHED
0006717227      IL     60103          134400    134360.46    1369.54    360 1          168000 SFR DETACHED
0006717268      MI     48034           55200     55175.53     484.01    360 1           69000 SFR DETACHED
0006717284      OH     44857           89250     89153.12     782.57    360 1          105000 SFR DETACHED
0006717292      TX     77071           52800     52584.10     533.78    360 1           66000 SFR DETACHED
0006717367      CA     93274           56700     56700.00     489.23    360 1           81000 SFR DETACHED
0006717375      CA     93703           25575     25575.00     212.72    360 1           39352 SFR DETACHED
0006717383      ID     83615           75150     75150.00     640.15    360 1           83500 SFR DETACHED
0006717409      NV     89301           45000     45000.00     394.58    360 1           67000 SFR DETACHED
0006717458      MI     49337          114339    114298.58    1092.34    360 1          150000 SFR DETACHED
0006717516      OH     45344           78300     78265.29     686.56    360 1           87000 SFR DETACHED
0006717664      NY     12122           68000     67966.54     571.79    360 1           80000 2 FAMILY  RESIDENCE
0006717748      PA     15044          100750    100697.76     828.85    360 1          112000 SFR DETACHED
0006717888      IN     47137           54400     54374.56     466.99    360 1           81000 SFR DETACHED
0006718084      TN     37129           88200     88136.30     817.08    300 1           98000 SFR DETACHED
0006718092      SC     29322          103500    103408.73     907.53    360 1          115000 SFR DETACHED
0006718159      CA     90742           82000     82000.00     630.51    360 1          142000 SFR DETACHED
0006718191      CA     91792          161500    161500.00    1270.53    360 1          190000 SFR DETACHED
0006718209      ID     83837           58400     58400.00     551.75    360 1           73000 SFR DETACHED
0006718217      ID     83221           53000     53000.00     436.02    360 1          100000 SFR DETACHED
0006718340      PA     15102           52500     52474.39     442.99    360 1           89000 SFR DETACHED
0006718407      TX     76086          117000    116968.16    1223.78    360 1          156500 SFR DETACHED
0006718415      TX     75233           37000     36982.10     455.29    360 1           61000 SFR DETACHED
0006718449      GA     30314           30000     29990.93     302.82    360 1           48000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006715296      PRIMARY RES        OTHER                FIXED         B            41  12.49   63098     12.49     85    85
0006715494      PRIMARY RES        OTHER                FIXED         B            35   9.99   63098      9.99     85    85
0006715627      PRIMARY RES        OTHER                FIXED         A            45   9.99   63098      9.99     85    85
0006715825      PRIMARY RES        OTHER                FIXED         A            44  10.00   70798     10.00     85    85
0006715858      PRIMARY RES        OTHER                FIXED         A            51   9.99   63098      9.99     81    81
0006716161      PRIMARY RES        DEBT CONSOL          FIXED         C            37  11.78   61898     11.78     75    75
0006716187      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.88   61898      9.88     80    80
0006716195      PRIMARY RES        DEBT CONSOL          FIXED         B            20  12.08   61398     12.08     85    85
0006716229      PRIMARY RES        HOME IMPROVE         FIXED         A            39  10.25   61798     10.25     54    54
0006716260      PRIMARY RES        DEBT CONSOL          FIXED         B            34  11.28   61798     11.28     85    85
0006716302      PRIMARY RES        HOME IMPROVE         FIXED         C            42  11.58   62498     11.58     75    75
0006716336      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.38   62598      9.38     75    75
0006716351      PRIMARY RES        DEBT CONSOL          FIXED         C            48  11.49   60998     11.49     80    80
0006716369      INV OWNED          DEBT CONSOL          FIXED         A            38  12.58   61298     12.58     65    65
0006716377      PRIMARY RES        DEBT CONSOL          FIXED         B            21  11.08   61698     11.08     80    80
0006716435      PRIMARY RES        HOME IMPROVE         FIXED         A            41   9.25   62698      9.25     90    90
0006716484      PRIMARY RES        OTHER                FIXED         A            49   9.75   70298      9.75     70    70
0006716583      PRIMARY RES        HOME IMPROVE         FIXED         B            30   9.99   70198      9.99     80    80
0006716690      PRIMARY RES        HOME IMPROVE         FIXED         C            47   9.65   63098      9.65     63    63
0006716807      PRIMARY RES        HOME IMPROVE         FIXED         A            23   8.75   63098      8.75     90    90
0006716823      PRIMARY RES        OTHER                FIXED         A            49   8.50   70998      8.50     80    80
0006716963      PRIMARY RES        DEBT CONSOL          FIXED         A            27   9.40   50598      9.40     79    79
0006716997      PRIMARY RES        DEBT CONSOL          FIXED         B            29  11.58   61998     11.58     85    85
0006717003      INV OWNED          DEBT CONSOL          FIXED         B            34  10.99   61898     10.99     72    72
0006717037      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.99   62298      9.99     90    90
0006717045      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.70   61898     10.70     83    83
0006717052      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.99   61598      9.99     89    89
0006717060      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.58   61498     10.58     80    80
0006717102      PRIMARY RES        DEBT CONSOL          FIXED         B            18  10.38   62598     10.38     75    75
0006717151      PRIMARY RES        DEBT CONSOL          FIXED         B            42  11.08   62398     11.08     74    74
0006717169      PRIMARY RES        DEBT CONSOL          FIXED         A             6   9.38   62298      9.38     71    71
0006717185      PRIMARY RES        HOME IMPROVE         FIXED         C            33  11.58   62598     11.58     55    55
0006717193      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.49   61898      9.49     90    90
0006717201      PRIMARY RES        HOME IMPROVE         FIXED         C            47  11.50   62998     11.50     75    75
0006717227      PRIMARY RES        DEBT CONSOL          FIXED         C            35  11.88   62598     11.88     80    80
0006717268      PRIMARY RES        DEBT CONSOL          FIXED         B            24   9.99   61798      9.99     80    80
0006717284      PRIMARY RES        DEBT CONSOL          FIXED         B            43   9.99   62698      9.99     85    85
0006717292      PRIMARY RES        DEBT CONSOL          FIXED         C            25  11.77   61698     11.77     80    80
0006717367      PRIMARY RES        DEBT CONSOL          FIXED         B            29   9.80   70898      9.80     70    70
0006717375      INV OWNED          HOME IMPROVE         FIXED         A            47   9.38   70898      9.38     65    65
0006717383      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.65   70298      9.65     90    90
0006717409      PRIMARY RES        HOME IMPROVE         FIXED         B            10   9.99   70898      9.99     67    67
0006717458      PRIMARY RES        OTHER                FIXED         A            50  11.04   71098     11.04     76    76
0006717516      PRIMARY RES        OTHER                FIXED         A            24   9.99   71098      9.99     90    90
0006717664      PRIMARY RES        OTHER                FIXED         A            37   9.50   71098      9.50     85    85
0006717748      PRIMARY RES        OTHER                FIXED         A            50   9.25   71398      9.25     90    90
0006717888      PRIMARY RES        OTHER                FIXED         A            31   9.74   71498      9.74     67    67
0006718084      PRIMARY RES        OTHER                FIXED         A            47  10.25   71598     10.25     90    90
0006718092      PRIMARY RES        OTHER                FIXED         A            44   9.99   71598      9.99     90    90
0006718159      PRIMARY RES        PURCHASE             FIXED         A            21   8.50   70798      8.50     58    58
0006718191      PRIMARY RES        HOME IMPROVE         FIXED         A            24   8.75   71398      8.75     85    85
0006718209      PRIMARY RES        HOME IMPROVE         FIXED         C            30  10.90   70798     10.90     80    80
0006718217      PRIMARY RES        HOME IMPROVE         FIXED         A            25   9.25   62698      9.25     53    53
0006718340      PRIMARY RES        OTHER                FIXED         A            50   9.54   72198      9.54     59    59
0006718407      PRIMARY RES        DEBT CONSOL          FIXED         C            22  12.23   62298     12.23     75    75
0006718415      PRIMARY RES        DEBT CONSOL          FIXED         D            45  14.58   52098     14.58     61    61
0006718449      PRIMARY RES        DEBT CONSOL          FIXED         A            46  11.75   62698     11.75     63    63
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006715296        80798     70728     80798              0 N           N            90798      72398   1
0006715494        80798     70728     80798              0 N           N            90798      72398   1
0006715627        80798     70728     80798              0 N           N            90798      71598   1
0006715825        81398     71328     81398              0 N           N            91398      72398   1
0006715858        80798     70728     80798              0 N           N            90798      72398   1
0006716161        80198     70128     80198              0 N           Y            90198          0   1
0006716187        80198     70128     80198              0 N           N            90198          0   1
0006716195        80198     70128     80198              0 N           Y            90198          0   1
0006716229        80198     70128     80198              0 N           Y            90198          0   1
0006716260        80198     70128     80198              0 N           N            90198          0   1
0006716302        80198     70128     80198              0 N           N            90198          0   1
0006716336        80198     70128     80198              0 N           N            90198          0   1
0006716351        80198     70128     80198              0 N           N            90198          0   1
0006716369        80198     70128     80198              0 N           Y            90198          0   1
0006716377        80198     70128     80198              0 N           N            90198          0   1
0006716435        80198     70128     80198              0 N           N            90198      70998   1
0006716484        80998     70928     80998              0 N           N            90998      72398   1
0006716583        90198     80128     90198              0 N           N           100198      70998   1
0006716690        90198     80128     80198              0 N           Y            90198      71098   1
0006716807        90198     80128     80198              0 N           Y            90198      71398   1
0006716823        81498     71428     81498              0 N           N            91498      72998   1
0006716963        80198     70128     80198              0 N           Y            90198          0   1
0006716997        80198     70128     80198              0 N           Y            90198          0   1
0006717003        80198     70128     80198              0 N           Y            90198          0   1
0006717037        80198     70128     80198              0 N           N            90198          0   1
0006717045        80198     70128     80198              0 N           N            90198          0   1
0006717052        80198     70128     80198              0 N           N            90198          0   1
0006717060        80198     70128     80198              0 N           N            90198          0   1
0006717102        80198     70128     80198              0 N           N            90198          0   1
0006717151        80198     70128     90198              0 N           Y           100198          0   1
0006717169        80198     70128     80198              0 N           N            90198          0   1
0006717185        80198     70128     70198              0 N           Y            80198          0   1
0006717193        80198     70128     80198              0 N           N            90198          0   1
0006717201        80198     70128     80198              0 N           Y            90198          0   1
0006717227        80198     70128     80198              0 N           N            90198          0   1
0006717268        80198     70128     80198              0 N           N            90198          0   1
0006717284        80198     70128     90198              0 N           N           100198          0   1
0006717292        80198     70128     80198              0 N           N            90198          0   1
0006717367        90198     80128     80198              0 N           N            90198      71498   1
0006717375        90198     80128     80198              0 N           N            90198      71498   1
0006717383        90198     80128     80198              0 N           N            90198      71498   1
0006717409        90198     80128     80198              0 N           Y            90198      71498   1
0006717458        81598     71528     81598              0 N           N            91598      72398   1
0006717516        81598     71528     81598              0 N           N            91598      72398   1
0006717664        81598     71528     81598              0 N           N            91598      72998   1
0006717748        81798     71728     81798              0 N           N            91798      72398   1
0006717888        81798     71728     81798              0 N           N            91798      72998   1
0006718084        82098     72023     82098              0 N           N            92098      72998   1
0006718092        82098     72028     82098              0 N           N            92098      73098   1
0006718159        90198     80128     80198              0 Y           N            90198      72098   1
0006718191        90198     80128     80198              0 N           N            90198      72098   1
0006718209        90198     80128     80198              0 N           Y            90198      72098   1
0006718217        90198     80128     80198              0 N           N            90198      72098   1
0006718340        82798     72728     82798              0 N           N            92798      73098   1
0006718407        80198     70128     80198              0 N           N            90198          0   1
0006718415        70198     60128     90198              0 N           Y           100198          0   1
0006718449        80198     70128     80198              0 N           Y            90198          0   1
</TABLE>


69 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006718456      NJ     08534          100000     99960.90     920.35    360 1          185000 SFR DETACHED
0006718464      NJ     08360          136000    135932.96    1142.57    360 1          170000 SFR DETACHED
0006718472      TX     75163           65000     64914.58     546.56    360 1          161500 PUD
0006718480      NJ     07826           93000     93000.00     961.98    360 1          127000 SFR DETACHED
0006718498      TX     75142           60000     59978.56     570.94    360 1           78000 SFR DETACHED
0006718506      VA     24112           71825     71804.79     742.95    360 1           84500 SFR DETACHED
0006718555      WA     98034          152000    152000.00    1473.43    360 1          190000 SFR DETACHED
0006718597      TN     37356          100000    100000.00     803.90    360 1          150000 SFR DETACHED
0006718621      TX     76901           35000     35000.00     396.08    360 1           45000 SFR DETACHED
0006718654      TX     75220           40000     40000.00     501.78    360 1           90000 SFR DETACHED
0006718662      CO     80644           70000     69976.37     679.88    360 1          125000 SFR DETACHED
0006718696      GA     30906           57800     57800.00     528.72    360 1           68000 SFR DETACHED
0006718704      WI     53051          108800    108800.00    1114.94    360 1          128000 SFR DETACHED
0006718720      TX     75684           41250     41238.06     422.72    360 1           77000 SFR DETACHED
0006718787      OR     97457           50000     50000.00     434.18    360 1           75000 SFR DETACHED
0006718795      ID     83605           79050     79050.00     667.59    360 1           93000 SFR DETACHED
0006718944      NJ     70180           82000     82000.00     758.69    360 1          130000 SFR DETACHED
0006719223      CO     80221           88000     88000.00     723.96    360 1          110000 SFR DETACHED
0006719322      CO     80020          136000    136000.00    1045.73    360 1          170000 SFR DETACHED
0006719389      CA     92082           93500     93500.00     728.90    360 1          305000 SFR DETACHED
0006719520      NY     13088           70550     70550.00     725.15    360 1           85000 SFR DETACHED
0006719769      TX     76539          104750    104697.10     871.26    360 1          131000 SFR DETACHED
0006719793      WA     98372           82020     82020.00     730.41    360 1           96500 SFR DETACHED
0006719819      TX     76522           64000     64000.00     492.10    360 1           80000 SFR DETACHED
0006719827      TX     76065           56000     56000.00     549.23    360 1           76000 SFR DETACHED
0006719835      TX     76180          103200    103200.00     890.44    360 1          129000 SFR DETACHED
0006719850      TX     78681           67000     67000.00     606.62    360 1           90000 SFR DETACHED
0006719884      TX     76905           24500     24500.00     291.65    360 1           35000 SFR DETACHED
0006719975      TX     77059          132000    132000.00    1175.50    360 1          165000 SFR DETACHED
0006719983      TX     78729           72000     72000.00     673.46    360 1           90000 PUD
0006720015      SC     29203           54400     54384.55     486.47    360 1           73000 SFR DETACHED
0006720072      TX     76073           67200     67200.00     639.45    360 1           84000 SFR DETACHED
0006720106      GA     31548           71400     71400.00     711.16    360 1           84000 SFR DETACHED
0006720148      WI     53209           48000     48000.00     503.92    360 1           60000 2 FAMILY  RESIDENCE
0006720155      CA     90502          144000    144000.00    1398.62    360 1          180000 SFR DETACHED
0006720197      SC     29715           61600     61600.00     495.21    360 1           77000 SFR DETACHED
0006720247      IN     46526           63500     63461.52     488.27    360 1           82000 SFR DETACHED
0006720361      OH     45502           85500     85500.00     749.70    360 1           95000 SFR DETACHED
0006720486      PA     15016           79000     79000.00     684.55    360 1           93000 SFR DETACHED
0006720601      CA     96001           63000     63000.00     504.65    360 1           85000 SFR DETACHED
0006720619      NM     87124          146000    146000.00    1173.70    360 1          198000 PUD
0006720627      NM     88001           54000     54000.00     510.18    360 1           67300 SFR DETACHED
0006720908      CA     92346           54400     54400.00     467.39    360 1           68000 SFR DETACHED
0006721005      NY     12401           60800     60800.00     521.92    360 1           76000 SFR DETACHED
0006721203      AZ     86314           70550     70550.00     669.21    360 1           83000 SFR DETACHED
0006721310      MI     48307          103200    103200.00     904.90    360 1          129500 SFR DETACHED
0006721575      CA     95688          147500    147500.00    1108.12    360 1          250000 SFR DETACHED
0006721591      CA     93041           80000     80000.00     672.10    360 1          138000 PUD
0006721682      NV     89110           73600     73600.00     648.62    360 1           92000 SFR DETACHED
0006721690      NV     89122          108450    108450.00     950.93    360 1          120500 SFR DETACHED
0006721740      AZ     85041           57600     57600.00     480.14    360 1           64000 SFR DETACHED
0006721765      CA     92282           56250     56250.00     438.51    360 1           75000 SFR DETACHED
0006721831      MD     21221           83000     83000.00     774.17    360 1          105000 SFR DETACHED
0006721872      PA     16143           68000     68000.00     683.28    360 1           89000 SFR DETACHED
0006721898      NY     10553          204000    204000.00    1766.18    360 1          256000 SFR DETACHED
0006722177      PA     18045          100800    100800.00     829.26    360 1          126000 SFR DETACHED
0006722201      NC     27703           40000     40000.00     406.53    360 1           50000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006718456      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.58   62498     10.58     54    54
0006718464      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.49   62598      9.49     80    80
0006718472      PRIMARY RES        DEBT CONSOL          FIXED         A            13   9.50   62598      9.50     40    40
0006718480      PRIMARY RES        DEBT CONSOL          FIXED         B            38  12.08   70998     12.08     73    73
0006718498      PRIMARY RES        DEBT CONSOL          FIXED         B            47  10.99   62598     10.99     77    77
0006718506      PRIMARY RES        DEBT CONSOL          FIXED         B            38  12.08   62398     12.08     85    85
0006718555      PRIMARY RES        DEBT CONSOL          FIXED         A            45  11.23   70298     11.23     80    80
0006718597      PRIMARY RES        DEBT CONSOL          FIXED         C            46   8.99   62798      8.99     67    67
0006718621      PRIMARY RES        DEBT CONSOL          FIXED         C            35  13.33   70198     13.33     78    78
0006718654      PRIMARY RES        DEBT CONSOL          FIXED         D            38  14.88   70298     14.88     44    44
0006718662      PRIMARY RES        HOME IMPROVE         FIXED         C            27  11.25   62998     11.25     56    56
0006718696      PRIMARY RES        DEBT CONSOL          FIXED         C            40  10.50   70198     10.50     85    85
0006718704      PRIMARY RES        DEBT CONSOL          FIXED         B            34  11.95   70898     11.95     85    85
0006718720      PRIMARY RES        DEBT CONSOL          FIXED         C            18  11.95   70898     11.95     54    54
0006718787      PRIMARY RES        HOME IMPROVE         FIXED         A            17   9.88   70998      9.88     67    67
0006718795      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.55   70898      9.55     85    85
0006718944      PRIMARY RES        OTHER                FIXED         A            36  10.64   71898     10.64     63    63
0006719223      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.25   71798      9.25     80    80
0006719322      PRIMARY RES        OTHER                FIXED         A            37   8.50   72198      8.50     80    80
0006719389      PRIMARY RES        HOME IMPROVE         FIXED         A            38   8.65   71698      8.65     31    31
0006719520      PRIMARY RES        OTHER                FIXED         A            37  11.99   72298     11.99     83    83
0006719769      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.38   71598      9.38     80    80
0006719793      PRIMARY RES        DEBT CONSOL          FIXED         B            42  10.18   70898     10.18     85    85
0006719819      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.50   70798      8.50     80    80
0006719827      PRIMARY RES        DEBT CONSOL          FIXED         C            27  11.38   70998     11.38     74    74
0006719835      PRIMARY RES        DEBT CONSOL          FIXED         A            23   9.80   71098      9.80     80    80
0006719850      PRIMARY RES        DEBT CONSOL          FIXED         C            26  10.38   70798     10.38     74    74
0006719884      PRIMARY RES        DEBT CONSOL          FIXED         D            28  14.07   70198     14.07     70    70
0006719975      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.18   70798     10.18     80    80
0006719983      PRIMARY RES        DEBT CONSOL          FIXED         C            31  10.78   70798     10.78     80    80
0006720015      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.23   71498     10.23     75    75
0006720072      PRIMARY RES        DEBT CONSOL          FIXED         C            35  10.99   71398     10.99     80    80
0006720106      PRIMARY RES        DEBT CONSOL          FIXED         A            37  11.58   71598     11.58     85    85
0006720148      PRIMARY RES        DEBT CONSOL          FIXED         C            38  12.28   71398     12.28     80    80
0006720155      PRIMARY RES        HOME IMPROVE         FIXED         A            38  11.25   72198     11.25     80    80
0006720197      PRIMARY RES        OTHER                FIXED         A            47   8.99   72498      8.99     80    80
0006720247      PRIMARY RES        OTHER                FIXED         A            29   8.50   72498      8.50     77    77
0006720361      PRIMARY RES        OTHER                FIXED         A            36   9.99   72598      9.99     90    90
0006720486      PRIMARY RES        OTHER                FIXED         B            49   9.85   72498      9.85     85    85
0006720601      INV OWNED          DEBT CONSOL          FIXED         A            55   8.95   72398      8.95     74    74
0006720619      PRIMARY RES        HOME IMPROVE         FIXED         A            45   8.99   71698      8.99     74    74
0006720627      PRIMARY RES        HOME IMPROVE         FIXED         A            30  10.90   72198     10.90     80    80
0006720908      PRIMARY RES        HOME IMPROVE         FIXED         A            44   9.75   72198      9.75     80    80
0006721005      PRIMARY RES        OTHER                FIXED         A            38   9.74   72898      9.74     80    80
0006721203      PRIMARY RES        HOME IMPROVE         FIXED         A            20  10.95   72298     10.95     85    85
0006721310      PRIMARY RES        OTHER                FIXED         B            47   9.99   72998      9.99     80    80
0006721575      PRIMARY RES        OTHER                FIXED         B            52   8.25   72798      8.25     59    59
0006721591      PRIMARY RES        HOME IMPROVE         FIXED         A            41   9.49   72398      9.49     58    58
0006721682      INV OWNED          DEBT CONSOL          FIXED         A            36  10.05   72498     10.05     80    80
0006721690      PRIMARY RES        HOME IMPROVE         FIXED         A            36   9.99   72498      9.99     90    90
0006721740      PRIMARY RES        HOME IMPROVE         FIXED         A            42   9.40   72098      9.40     90    90
0006721765      PRIMARY RES        HOME IMPROVE         FIXED         A            12   8.65   72798      8.65     75    75
0006721831      PRIMARY RES        OTHER                FIXED         B            30  10.74   73098     10.74     79    79
0006721872      PRIMARY RES        OTHER                FIXED         B            17  11.69   73098     11.69     76    76
0006721898      PRIMARY RES        OTHER                FIXED         A            50   9.84   73098      9.84     80    80
0006722177      PRIMARY RES        OTHER                FIXED         A            50   9.25   73098      9.25     80    80
0006722201      PRIMARY RES        OTHER                FIXED         A            31  11.84   73098     11.84     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006718456        80198     70128     80198              0 N           N            90198          0   1
0006718464        80198     70128     80198              0 N           N            90198          0   1
0006718472        80198     70128     80198              0 N           N            90198          0   1
0006718480        90198     80128     80198              0 N           N            90198          0   1
0006718498        80198     70128     80198              0 N           N            90198          0   1
0006718506        80198     70128     80198              0 N           N            90198          0   1
0006718555        90198     80128     80198              0 N           N            90198          0   1
0006718597        90198     80128     80198              0 N           N            90198          0   1
0006718621        90198     80128     80198              0 N           N            90198          0   1
0006718654        90198     80128     80198              0 N           Y            90198          0   1
0006718662        80198     70128     80198              0 N           N            90198          0   1
0006718696        90198     80128     80198              0 N           Y            90198          0   1
0006718704        90198     80128     80198              0 N           N            90198          0   1
0006718720        90198     80128     90198              0 N           Y           100198          0   1
0006718787        90198     80128     80198              0 N           N            90198      72198   1
0006718795        90198     80128     80198              0 N           N            90198      72198   1
0006718944        82398     72328     72398              0 N           N            82398      73098   1
0006719223        90198     80128     80198              0 N           N            90198      72398   1
0006719322        82798     72728     72798              0 N           N            82798      73098   1
0006719389        90198     80128     80198              0 N           N            90198      72498   1
0006719520        82998     72928     72998              0 N           N            82998      73198   1
0006719769        90198     80128     90198              0 N           N           100198          0   1
0006719793        90198     80128     80198              0 N           Y            90198          0   1
0006719819        90198     80128     80198              0 N           N            90198          0   1
0006719827        90198     80128     80198              0 N           Y            90198          0   1
0006719835        90198     80128     80198              0 N           N            90198          0   1
0006719850        90198     80128     80198              0 N           N            90198          0   1
0006719884        90198     80128     80198              0 N           N            90198          0   1
0006719975        90198     80128     80198              0 N           N            90198          0   1
0006719983        90198     80128     80198              0 N           N            90198          0   1
0006720015        90198     80128     80198              0 N           Y            90198          0   1
0006720072        90198     80128     80198              0 N           N            90198          0   1
0006720106        90198     80128     80198              0 N           Y            90198          0   1
0006720148        90198     80128     80198              0 N           N            90198          0   1
0006720155        90198     80128     80198              0 N           N            90198      73098   1
0006720197        82998     72928     72998              0 N           N            82998      73198   1
0006720247        82998     72928     82998              0 N           N            92998      73198   1
0006720361        83098     73028     73098              0 N           N            83098      73198   1
0006720486        82998     72928     72998              0 N           N            82998      73198   1
0006720601        90198     80128     80198              0 N           N            90198      73098   1
0006720619        90198     80128     80198              0 N           N            90198      73098   1
0006720627        90198     80128     80198              0 N           N            90198      73098   1
0006720908        90198     80128     80198              0 N           N            90198      73098   1
0006721005        90398     80328     80398              0 N           N            90398      82098   1
0006721203        90198     80128     80198              0 N           N            90198      73198   1
0006721310        90398     80328     80398              0 N           N            90398      82098   1
0006721575        90198     80128     80198              0 N           N            90198      80398   1
0006721591        90198     80128     80198              0 N           N            90198      80398   1
0006721682        90198     80128     80198              0 N           N            90198      80398   1
0006721690        90198     80128     80198              0 N           N            90198      80398   1
0006721740        90198     80128     80198              0 N           Y            90198      80398   1
0006721765        90198     80128     80198              0 N           Y            90198      80398   1
0006721831        90498     80428     80498              0 N           N            90498      82098   1
0006721872        90498     80428     80498              0 N           N            90498      82098   1
0006721898        90498     80428     80498              0 N           N            90498      82098   1
0006722177        90498     80428     80498              0 N           N            90498      82098   1
0006722201        90498     80428     80498              0 N           N            90498      82098   1
</TABLE>


70 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006722656      NJ     74240          202500    202500.00    1613.36    360 1          270000 2 FAMILY  RESIDENCE
0006722805      SC     29301           57800     57800.00     583.00    360 1           68000 SFR DETACHED
0006723126      MD     20617          199200    199200.00    1783.56    360 1          249000 SFR DETACHED
0006723266      OH     45775           74000     73969.79     670.00    360 1          105000 SFR DETACHED
0006723274      TN     38063           25000     25000.00     317.61    360 1           35000 SFR DETACHED
0006723282      GA     30605           40000     39983.13     357.70    360 1           74000 SFR DETACHED
0006723373      TX     75932           84000     84000.00     706.32    360 1          105000 SFR DETACHED
0006723381      MI     48111           69750     69750.00     684.08    360 1           93000 SFR DETACHED
0006723399      OH     45601           78750     78750.00     851.17    360 1          105000 SFR DETACHED
0006723514      TN     37167           83200     83200.00     744.01    360 1          104000 SFR DETACHED
0006723563      ME     04259           84000     84000.00     849.51    360 1          105000 SFR DETACHED
0006723589      FL     32952          185000    185000.00    1622.14    360 1          250000 SFR DETACHED
0006723597      MI     49548           59500     59500.00     576.77    360 1           75000 SFR DETACHED
0006723613      TX     75205           86400     86400.00     759.82    360 1          108000 LOW RISE CONDO
0006723654      ME     04736           34500     34500.00     308.51    360 1           53000 SFR DETACHED
0006723696      CO     80226           67000     67000.00     713.76    360 1           98000 LOW RISE CONDO
0006723753      NC     27516           28000     28000.00     257.70    360 1           63000 SFR DETACHED
0006723837      TX     77566           93500     93500.00     938.43    360 1          110000 SFR DETACHED
0006723910      CA     92028          129600    129600.00    1038.14    360 1          162000 SFR DETACHED
0006724116      WA     98841           58120     58120.00     501.48    360 1          120000 SFR DETACHED
0006724215      CA     92116           69000     69000.00     537.91    360 1           92000 LOW RISE CONDO
0006724421      FL     32505           29200     29193.17     320.73    360 1           36500 SFR DETACHED
0006724447      TX     75789           64000     64000.00     585.43    360 1           80000 SFR DETACHED
0006724488      TX     75110           42400     42400.00     415.84    360 1           53000 SFR DETACHED
0006724579      AZ     85051           89250     89250.00     816.40    360 1          105000 SFR DETACHED
0006724587      TX     78363           57200     57200.00     501.55    360 1           71500 SFR DETACHED
0006724595      TX     76550           26250     26250.00     305.84    360 1           35000 SFR DETACHED
0006724629      TX     77573           66000     66000.00     550.15    360 1           92500 SFR DETACHED
0006724637      TX     76067           62400     62400.00     501.64    360 1           90000 SFR DETACHED
0006724694      SC     29301          116000    116000.00    1037.32    360 1          145000 SFR DETACHED
0006724777      PA     19053          105500    105500.00     943.43    360 1          170000 SFR DETACHED
0006724785      FL     33174           72000     72000.00     730.92    360 1           96000 PUD
0006724868      TX     75904           40000     40000.00     362.16    360 1           83000 SFR DETACHED
0006724876      WI     53719          116250    116250.00    1063.38    360 1          155000 SFR DETACHED
0006724918      TX     78219           48000     48000.00     478.09    360 1           60000 SFR DETACHED
0006724959      TN     37830           63750     63750.00     680.38    360 1           75000 SFR DETACHED
0006724975      TX     77047           33000     32994.33     397.55    360 1           50000 SFR DETACHED
0006724991      MI     49509          100000    100000.00     980.77    360 1          125000 SFR DETACHED
0006725006      KY     41224           75200     75200.00     692.10    360 1           94000 SFR DETACHED
0006725022      TX     77356           68000     68000.00     729.69    360 1           85000 SFR DETACHED
0006725030      TX     78641           79200     79200.00     740.81    360 1           99000 SFR DETACHED
0006725063      NJ     07043           60000     60000.00     560.09    360 1          205000 SFR DETACHED
0006725188      NM     87105          105300    105300.00     943.60    360 1          117000 SFR DETACHED
0006740104      FL     33540           43000     42959.71     369.44    360 1           64000 SFR DETACHED
0006740138      FL     33605           46750     46698.18     374.49    360 1           55000 SFR DETACHED
0006740187      MD     21133           81600     81489.62     713.09    360 1          102000 SFR DETACHED
0006740211      FL     34668           43750     43722.81     438.27    360 1           62500 SFR DETACHED
0006740476      VA     22026           47200     47184.06     458.44    360 1           59000 SFR ATTACHED
0006740559      MN     55433          118350    118308.71    1136.03    360 1          131500 SFR DETACHED
0006740567      IA     50046           75750     75713.51     642.49    360 1          101000 SFR DETACHED
0006740674      IL     60621           57800     57786.63     637.13    360 1           68000 2 FAMILY  RESIDENCE
0006740740      TX     75160           40000     39986.64     390.03    360 1           63000 SFR DETACHED
0006740815      OH     43223           56100     56100.00     527.91    360 1           66000 SFR DETACHED
0006740823      MI     48204           56000     55753.93     510.17    360 1           70000 SFR DETACHED
0006740864      PA     15656           51500     51437.36     396.00    360 1          146000 SFR DETACHED
0006740872      OH     43207           56700     56679.10     533.56    360 1           63000 SFR DETACHED
0006740922      IN     46770           41600     41575.21     426.31    360 1           52000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006722656      PRIMARY RES        OTHER                FIXED         A            50   8.89   73198      8.89     75    75
0006722805      PRIMARY RES        OTHER                FIXED         B            41  11.74   73198     11.74     85    85
0006723126      PRIMARY RES        OTHER                FIXED         B            26  10.24   73198     10.24     80    80
0006723266      PRIMARY RES        DEBT CONSOL          FIXED         B            50  10.38   62498     10.38     70    70
0006723274      PRIMARY RES        DEBT CONSOL          FIXED         D            27  15.08   71598     15.08     71    71
0006723282      PRIMARY RES        DEBT CONSOL          FIXED         C            42  10.23   71598     10.23     54    54
0006723373      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.50   71498      9.50     80    80
0006723381      PRIMARY RES        DEBT CONSOL          FIXED         C            42  11.38   72098     11.38     75    75
0006723399      PRIMARY RES        DEBT CONSOL          FIXED         C            32  12.68   71898     12.68     75    75
0006723514      PRIMARY RES        DEBT CONSOL          FIXED         B            20  10.23   72098     10.23     80    80
0006723563      PRIMARY RES        DEBT CONSOL          FIXED         C            53  11.78   72098     11.78     80    80
0006723589      PRIMARY RES        HOME IMPROVE         FIXED         A            31   9.99   72198      9.99     74    74
0006723597      PRIMARY RES        DEBT CONSOL          FIXED         C            41  11.23   71798     11.23     79    79
0006723613      PRIMARY RES        DEBT CONSOL          FIXED         A            46  10.03   72098     10.03     80    80
0006723654      PRIMARY RES        DEBT CONSOL          FIXED         B            42  10.23   72098     10.23     65    65
0006723696      PRIMARY RES        DEBT CONSOL          FIXED         B            30  12.48   72098     12.48     68    68
0006723753      PRIMARY RES        DEBT CONSOL          FIXED         C            33  10.58   72098     10.58     44    44
0006723837      PRIMARY RES        DEBT CONSOL          FIXED         A            19  11.68   71598     11.68     85    85
0006723910      PRIMARY RES        HOME IMPROVE         FIXED         A            42   8.95   73198      8.95     80    80
0006724116      PRIMARY RES        HOME IMPROVE         FIXED         A            26   9.80   73098      9.80     48    48
0006724215      INV OWNED          HOME IMPROVE         FIXED         A            42   8.65   80698      8.65     75    75
0006724421      PRIMARY RES        DEBT CONSOL          FIXED         C            35  12.90   60498     12.90     80    80
0006724447      PRIMARY RES        DEBT CONSOL          FIXED         C            45  10.50   71698     10.50     80    80
0006724488      PRIMARY RES        DEBT CONSOL          FIXED         C            36  11.38   71798     11.38     80    80
0006724579      PRIMARY RES        HOME IMPROVE         FIXED         A            21  10.50   71398     10.50     85    85
0006724587      PRIMARY RES        DEBT CONSOL          FIXED         A            31   9.99   71398      9.99     80    80
0006724595      PRIMARY RES        DEBT CONSOL          FIXED         A            37  13.75   71398     13.75     75    75
0006724629      PRIMARY RES        DEBT CONSOL          FIXED         C            17   9.40   71698      9.40     71    71
0006724637      PRIMARY RES        DEBT CONSOL          FIXED         B            14   8.99   72098      8.99     69    69
0006724694      PRIMARY RES        DEBT CONSOL          FIXED         A            39  10.23   71798     10.23     80    80
0006724777      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.23   71798     10.23     62    62
0006724785      PRIMARY RES        DEBT CONSOL          FIXED         B            21  11.83   71698     11.83     75    75
0006724868      PRIMARY RES        DEBT CONSOL          FIXED         C            15  10.38   72198     10.38     48    48
0006724876      PRIMARY RES        DEBT CONSOL          FIXED         A            36  10.50   72498     10.50     75    75
0006724918      PRIMARY RES        DEBT CONSOL          FIXED         B            37  11.58   72498     11.58     80    80
0006724959      PRIMARY RES        DEBT CONSOL          FIXED         B            38  12.50   71798     12.50     85    85
0006724975      PRIMARY RES        DEBT CONSOL          FIXED         D            29  14.25   61898     14.25     66    66
0006724991      PRIMARY RES        DEBT CONSOL          FIXED         C            48  11.38   71798     11.38     80    80
0006725006      PRIMARY RES        DEBT CONSOL          FIXED         B            29  10.58   72098     10.58     80    80
0006725022      PRIMARY RES        HOME IMPROVE         FIXED         C             9  12.58   72498     12.58     80    80
0006725030      PRIMARY RES        DEBT CONSOL          FIXED         C            32  10.78   72398     10.78     80    80
0006725063      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.75   72098     10.75     29    29
0006725188      PRIMARY RES        HOME IMPROVE         FIXED         A            34  10.25   80498     10.25     90    90
0006740104      PRIMARY RES        DEBT CONSOL          FIXED         B            19   9.75   52298      9.75     67    67
0006740138      PRIMARY RES        DEBT CONSOL          FIXED         A            39   8.95   52298      8.95     85    85
0006740187      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.95   51598      9.95     80    80
0006740211      PRIMARY RES        DEBT CONSOL          FIXED         B            45  11.65   60198     11.65     70    70
0006740476      PRIMARY RES        PURCHASE             FIXED         A            40  11.25   62698     11.25     80    80
0006740559      PRIMARY RES        DEBT CONSOL          FIXED         A            46  11.10   60998     11.10     90    90
0006740567      PRIMARY RES        DEBT CONSOL          FIXED         A            17   9.60   60898      9.60     75    75
0006740674      PRIMARY RES        PURCHASE             FIXED         B            43  12.95   62598     12.95     85    85
0006740740      PRIMARY RES        DEBT CONSOL          FIXED         A            25  11.30   61698     11.30     63    63
0006740815      PRIMARY RES        DEBT CONSOL          FIXED         A            29  10.85   62798     10.85     85    85
0006740823      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.45   61298     10.45     80    80
0006740864      PRIMARY RES        DEBT CONSOL          FIXED         A            38   8.50   60598      8.50     35    35
0006740872      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.85   62498     10.85     90    90
0006740922      PRIMARY RES        DEBT CONSOL          FIXED         C            29  11.95   61598     11.95     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006722656        90598     80528     80598              0 N           N            90598      82098   1
0006722805        90598     80528     80598              0 N           N            90598      82098   1
0006723126        90598     80528     80598              0 N           N            90598      82098   1
0006723266        80198     70128     80198              0 N           Y            90198          0   1
0006723274        90198     80128     80198              0 N           Y            90198          0   1
0006723282        90198     80128     90198              0 N           N           100198          0   1
0006723373        90198     80128     80198              0 N           N            90198          0   1
0006723381        90198     80128     80198              0 N           Y            90198          0   1
0006723399        90198     80128     80198              0 N           Y            90198          0   1
0006723514        90198     80128     80198              0 N           N            90198          0   1
0006723563        90198     80128     80198              0 N           N            90198          0   1
0006723589        90198     80128     80198              0 N           N            90198          0   1
0006723597        90198     80128     80198              0 N           N            90198          0   1
0006723613        90198     80128     80198              0 N           N            90198          0   1
0006723654        90198     80128     80198              0 N           Y            90198          0   1
0006723696        90198     80128     80198              0 N           N            90198          0   1
0006723753        90198     80128     80198              0 N           Y            90198          0   1
0006723837        90198     80128     80198              0 N           N            90198          0   1
0006723910        90198     80128     80198              0 N           N            90198      80698   1
0006724116       100198     90128     90198              0 N           Y           100198      81098   1
0006724215       100198     90128     90198              0 N           N           100198      81298   1
0006724421        80198     70128     80198              0 N           Y            90198          0   1
0006724447        90198     80128     80198              0 N           Y            90198          0   1
0006724488        90198     80128     80198              0 N           Y            90198          0   1
0006724579        90198     80128     80198              0 N           N            90198          0   1
0006724587        90198     80128     80198              0 N           Y            90198          0   1
0006724595        90198     80128     80198              0 N           N            90198          0   1
0006724629        90198     80128     80198              0 N           N            90198          0   1
0006724637        90198     80128     80198              0 N           N            90198          0   1
0006724694        90198     80128     80198              0 N           N            90198          0   1
0006724777        90198     80128     80198              0 N           Y            90198          0   1
0006724785        90198     80128     80198              0 N           Y            90198          0   1
0006724868        90198     80128     80198              0 N           Y            90198          0   1
0006724876        90198     80128     80198              0 N           N            90198          0   1
0006724918        90198     80128     80198              0 N           Y            90198          0   1
0006724959        90198     80128     80198              0 N           N            90198          0   1
0006724975        80198     70128     80198              0 N           Y            90198          0   1
0006724991        90198     80128     80198              0 N           N            90198          0   1
0006725006        90198     80128     80198              0 N           N            90198          0   1
0006725022        90198     80128     80198              0 N           N            90198          0   1
0006725030        90198     80128     80198              0 N           N            90198          0   1
0006725063        90198     80128     80198              0 N           N            90198          0   1
0006725188       100198     90128     90198              0 N           N           100198      81298   1
0006740104        62898     52828     72898              0 N           N            82898      60898   1
0006740138        62898     52828     72898              0 N           N            82898      61098   1
0006740187        62198     52128     82198              0 N           N            92198      62998   1
0006740211        70598     60528     80598              0 N           N            90598      61098   1
0006740476        80198     70128     80198              0 Y           N            90198      71098   1
0006740559        80198     70128     80198              0 N           N            90198      62398   1
0006740567        80198     70128     80198              0 N           N            90198      61798   1
0006740674        80198     70128     80198              0 Y           N            90198      71098   1
0006740740        80198     70128     80198              0 N           N            90198      71098   1
0006740815        80298     70228     70298              0 N           N            80298      71498   1
0006740823        71798     61728     81798              0 N           N            91798      70798   1
0006740864        71098     61028     81098              0 N           N            91098      61598   1
0006740872        72998     62928     72998              0 N           N            82998      71498   1
0006740922        71998     61928     81998              0 N           N            91998      62998   1
</TABLE>


71 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006740963      OH     43149           71250     71224.03     673.16    360 1           95000 MANUFACTURED
0006741045      IN     46784           42000     41962.60     368.27    360 1           55000 SFR DETACHED
0006741128      TX     75023          100000     99977.64    1114.03    360 1          125000 SFR DETACHED
0006741326      IN     47374           58950     58903.51     631.44    360 1           65500 SFR DETACHED
0006741409      MI     48223           98600     98564.07     931.55    360 1          116000 SFR DETACHED
0006741466      PA     15322           48250     48207.85     384.77    360 1           56500 SFR DETACHED
0006741524      WV     26101           52600     52574.93     448.06    360 1           74000 SFR DETACHED
0006742241      PA     16735           38675     38650.16     383.00    360 1           45500 SFR DETACHED
0006742332      NY     10458           90200     90076.68     784.92    360 1          160000 2 FAMILY  RESIDENCE
0006742381      FL     33012           75000     74909.80     686.06    360 1          135000 SFR DETACHED
0006742399      MA     02740           55000     54933.70     502.70    360 1          114000 SFR DETACHED
0006742431      SC     29926          190000    189686.29    1528.79    360 1          285000 SFR DETACHED
0006742498      OH     43543           36000     35987.30     344.20    360 1           45000 SFR DETACHED
0006742506      OH     43607           63200     63086.52     529.94    300 1           79000 SFR DETACHED
0006742712      FL     32927           28700     28700.00     398.70    360 1           41000 SFR DETACHED
0006742878      IL     60623           72244     72200.09     729.24    360 1           85000 SFR DETACHED
0006742894      IN     47272           45050     45013.18     408.39    360 1           53000 SFR DETACHED
0006742902      IL     62002           55000     54979.51     515.49    360 1           65000 SFR DETACHED
0006743033      IL     61102           86400     86368.85     819.55    360 1           96000 SFR DETACHED
0006743074      MN     55337           90000     89825.21     846.23    360 1          120000 SFR DETACHED
0006743199      MN     55110          130500    130462.24    1337.32    360 1          145000 SFR DETACHED
0006743561      MO     63120           35550     35495.47     370.49    300 1           51500 SFR DETACHED
0006743702      TX     75216           22800     22794.60     249.55    360 1           28500 SFR DETACHED
0006743835      KS     66212           84000     83953.15     669.85    360 1          105000 LOW RISE CONDO
0006744262      MI     48101          100000     99952.17     851.83    360 1          147000 SFR DETACHED
0006744361      CA     95422           25500     25492.29     257.40    360 1           30000 SFR DETACHED
0006744783      CA     95035           60000     59972.00     515.50    360 1          226000 SFR DETACHED
0006744882      NC     27360           57000     56958.14     674.93    360 1           76000 MANUFACTURED
0006744924      VA     23223           54000     53940.16     432.56    360 1           75000 SFR DETACHED
0006744932      OH     45821           31200     31181.60     311.36    360 1           39000 SFR DETACHED
0006745442      CA     95252           60000     59976.66     553.34    360 1          120000 SFR DETACHED
0006745558      AR     72033           56000     55979.48     663.53    360 1           70000 SFR DETACHED
0006745699      GA     30216          103500    103420.86     962.27    360 1          115000 SFR DETACHED
0006745715      GA     30114           86400     86332.05     803.29    360 1           96000 SFR DETACHED
0006745806      MS     39204           56700     56677.47     518.66    360 1           63000 SFR DETACHED
0006745921      FL     33428           54000     53848.95     415.22    360 1           72000 PUD
0006745954      TN     37321           78500     78399.53     589.75    360 1           98500 SFR DETACHED
0006745988      MA     02401          109800    109763.33    1070.62    360 1          122000 SFR DETACHED
0006745996      VA     23306           45000     44869.37     449.07    360 2          247000 SFR DETACHED
0006746242      IL     60628           60788     60743.79     578.90    360 1           76000 SFR DETACHED
0006746259      NY     10312          100000     99886.86     793.86    360 1          400000 SFR DETACHED
0006746283      NJ     08638           49849     49828.31     448.56    360 1           62000 SFR ATTACHED
0006746382      PA     19151           20000     19994.59     209.58    360 1           39500 SFR ATTACHED
0006746440      NJ     08628           38250     38240.21     408.23    360 1           83000 SFR DETACHED
0006746465      OH     43602           32000     31952.78     271.42    360 1           43000 SFR DETACHED
0006746671      MA     01201           72800     72758.03     748.27    360 1           91000 SFR DETACHED
0006746739      MD     21225           94400     94366.33     899.00    360 1          118000 SFR DETACHED
0006746937      MD     21228           81900     81867.45     749.18    360 1          117000 SFR ATTACHED
0006746960      PA     18092           79000     78965.79     699.13    360 1           93000 SFR DETACHED
0006747109      WV     25401           66000     65970.48     576.77    360 1           75000 SFR DETACHED
0006747117      DC     20011          118500    118355.90     911.17    360 1          150000 SFR DETACHED
0006747190      IN     46060           96050     95976.55     893.01    360 1          113000 MANUFACTURED
0006747240      NY     13733           33000     32951.85     344.54    360 1           44000 SFR DETACHED
0006747315      OH     45416           49600     49551.30     512.11    360 1           62000 SFR DETACHED
0006747372      IL     60194          137700    137659.62    1404.76    360 1          162000 SFR DETACHED
0006747430      WV     24740           36000     35960.79     376.51    300 1           48000 SFR DETACHED
0006747505      IL     60478          178400    178219.22    1557.69    360 1          223000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006740963      PRIMARY RES        DEBT CONSOL          FIXED         B            26  10.90   62698     10.90     75    75
0006741045      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.99   61098      9.99     76    76
0006741128      PRIMARY RES        OTHER                FIXED         C            44  13.10   61698     13.10     80    80
0006741326      PRIMARY RES        DEBT CONSOL          FIXED         A            43  12.55   61598     12.55     90    90
0006741409      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.90   61798     10.90     85    85
0006741466      PRIMARY RES        DEBT CONSOL          FIXED         A            18   8.90   61898      8.90     85    85
0006741524      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.65   62498      9.65     71    71
0006742241      PRIMARY RES        PURCHASE             FIXED         B            48  11.50   60498     11.50     85    85
0006742332      PRIMARY RES        DEBT CONSOL          FIXED         B            50   9.90   50198      9.90     56    56
0006742381      PRIMARY RES        DEBT CONSOL          FIXED         C            31  10.50   50198     10.50     56    56
0006742399      PRIMARY RES        DEBT CONSOL          FIXED         C            47  10.49   42198     10.49     48    48
0006742431      PRIMARY RES        DEBT CONSOL          FIXED         A            52   9.00   51598      9.00     67    67
0006742498      PRIMARY RES        DEBT CONSOL          FIXED         B            42  11.05   52698     11.05     80    80
0006742506      PRIMARY RES        DEBT CONSOL          FIXED         A            46   8.99   52298      8.99     80    80
0006742712      PRIMARY RES        OTHER                FIXED         D            49  16.55   51998     16.55     70    70
0006742878      PRIMARY RES        HOME IMPROVE         FIXED         B            45  11.75   52398     11.75     85    85
0006742894      PRIMARY RES        OTHER                FIXED         B            24  10.39   61198     10.39     85    85
0006742902      PRIMARY RES        OTHER                FIXED         A            50  10.80   61998     10.80     85    85
0006743033      PRIMARY RES        OTHER                FIXED         A            50  10.95   61298     10.95     90    90
0006743074      PRIMARY RES        OTHER                FIXED         A            47  10.84   52898     10.84     75    75
0006743199      PRIMARY RES        DEBT CONSOL          FIXED         A            30  11.95   60998     11.95     90    90
0006743561      PRIMARY RES        DEBT CONSOL          FIXED         C            32  11.85   61098     11.85     69    69
0006743702      PRIMARY RES        DEBT CONSOL          FIXED         C            25  12.85   62498     12.85     80    80
0006743835      PRIMARY RES        OTHER                FIXED         A            44   8.90   61898      8.90     80    80
0006744262      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.65   61698      9.65     68    68
0006744361      PRIMARY RES        PURCHASE             FIXED         B            26  11.75   60998     11.75     85    85
0006744783      PRIMARY RES        OTHER                FIXED         B            22   9.75   60498      9.75     27    27
0006744882      PRIMARY RES        DEBT CONSOL          FIXED         C            45  13.99   43098     13.99     75    75
0006744924      PRIMARY RES        OTHER                FIXED         B            45   8.95   52798      8.95     72    72
0006744932      PRIMARY RES        DEBT CONSOL          FIXED         C            26  11.60   52298     11.60     80    80
0006745442      PRIMARY RES        OTHER                FIXED         B            38  10.60   62398     10.60     50    50
0006745558      PRIMARY RES        DEBT CONSOL          FIXED         C            40  14.00   52298     14.00     80    80
0006745699      PRIMARY RES        OTHER                FIXED         A            36  10.70   60998     10.70     90    90
0006745715      PRIMARY RES        DEBT CONSOL          FIXED         A            29  10.70   61098     10.70     90    90
0006745806      PRIMARY RES        PURCHASE             FIXED         A            50  10.50   61198     10.50     90    90
0006745921      INV OWNED          OTHER                FIXED         A            33   8.50   60398      8.50     75    75
0006745954      PRIMARY RES        OTHER                FIXED         A            29   8.25   61198      8.25     80    80
0006745988      PRIMARY RES        DEBT CONSOL          FIXED         A            50  11.30   61298     11.30     90    90
0006745996      PRIMARY RES        DEBT CONSOL          FIXED         A            47  11.60   60998     11.60     90    18
0006746242      PRIMARY RES        HOME IMPROVE         FIXED         A            44  11.00   51898     11.00     80    80
0006746259      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.85   52798      8.85     25    25
0006746283      PRIMARY RES        DEBT CONSOL          FIXED         B            52  10.30   52998     10.30     80    80
0006746382      PRIMARY RES        DEBT CONSOL          FIXED         C            19  12.25   52998     12.25     51    51
0006746440      INV OWNED          DEBT CONSOL          FIXED         C            47  12.50   60298     12.50     46    46
0006746465      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.60   51698      9.60     74    74
0006746671      PRIMARY RES        DEBT CONSOL          FIXED         C            48  11.99   60898     11.99     80    80
0006746739      PRIMARY RES        OTHER                FIXED         C            32  11.00   61898     11.00     80    80
0006746937      PRIMARY RES        OTHER                FIXED         D            20  10.50   71098     10.50     70    70
0006746960      PRIMARY RES        DEBT CONSOL          FIXED         A            51  10.10   61798     10.10     85    85
0006747109      PRIMARY RES        OTHER                FIXED         A            18   9.95   61598      9.95     88    88
0006747117      PRIMARY RES        DEBT CONSOL          FIXED         A            54   8.50   61298      8.50     79    79
0006747190      PRIMARY RES        OTHER                FIXED         B            16  10.70   61098     10.70     85    85
0006747240      PRIMARY RES        DEBT CONSOL          FIXED         C            31  12.20   51298     12.20     75    75
0006747315      PRIMARY RES        DEBT CONSOL          FIXED         B            40  12.05   52298     12.05     80    80
0006747372      PRIMARY RES        DEBT CONSOL          FIXED         B            36  11.89   42398     11.89     85    85
0006747430      PRIMARY RES        DEBT CONSOL          FIXED         B            18  11.90   52998     11.90     75    75
0006747505      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.94   42998      9.94     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006740963        80198     70128     80198              0 N           N            90198      71498   1
0006741045        71598     61528     81598              0 N           N            91598      61898   1
0006741128        80198     70128     80198              0 N           N            90198      71498   1
0006741326        71998     61928     71998              0 N           Y            81998      62698   1
0006741409        72298     62228     72298              0 N           N            82298      63098   1
0006741466        72398     62328     72398              0 N           N            82398      63098   1
0006741524        72998     62928     72998              0 N           N            82998      70798   1
0006742241        70498     60428     80498              0 Y           N            90498      61998   1
0006742332        60798     50728     80798              0 N           N            90798      62598   1
0006742381        60698     50628     80698              0 N           N            90698      62598   1
0006742399        52798     42728     72798              0 N           N            82798      62598   1
0006742431        62098     52028     82098              0 N           N            92098      61698   1
0006742498        70198     60128     70198              0 N           N            80198      60598   1
0006742506        62998     52923     72998              0 N           N            82998      60598   1
0006742712        62698     52628     52698              0 N           Y            62698      60598   1
0006742878        62998     52928     72998              0 N           N            82998      61598   1
0006742894        71698     61628     81698              0 N           N            91698      62698   1
0006742902        72498     62428     72498              0 N           N            82498      62698   1
0006743033        71798     61728     71798              0 N           N            81798      62698   1
0006743074        70398     60328     80398              0 N           N            90398      61098   1
0006743199        80198     70128     80198              0 N           N            90198      61898   1
0006743561        73098     63023     83098              0 N           N            93098      63098   1
0006743702        80198     70128     80198              0 N           N            90198      73098   1
0006743835        80198     70128     80198              0 N           N            90198      63098   1
0006744262        72298     62228     72298              0 N           N            82298      62998   1
0006744361        80198     70128     80198              0 Y           N            90198      63098   1
0006744783        80198     70128     80198              0 N           N            90198      62698   1
0006744882        60698     50628     80698              0 N           N            90698      60598   1
0006744924        70298     60228     80298              0 N           N            90298      60598   1
0006744932        62998     52928     62998              0 N           N            72998      60598   1
0006745442        80198     70128     80198              0 N           N            90198      71498   1
0006745558        70198     60128     80198              0 N           N            90198      61998   1
0006745699        71598     61528     81598              0 N           N            91598      61798   1
0006745715        71598     61528     81598              0 N           N            91598      61798   1
0006745806        80198     70128     80198              0 Y           N            90198      62698   1
0006745921        71098     61028     81098              0 N           N            91098      62698   1
0006745954        71698     61628     81698              0 N           N            91698      62398   1
0006745988        71798     61728     71798              0 N           N            81798      62498   1
0006745996        71598     61528     81598         178000 N           N            91598      62498   1
0006746242        62298     52228     72298              0 N           N            82298      63098   1
0006746259        70198     60128     80198              0 N           N            90198      60598   1
0006746283        70598     60528     70598              0 N           N            80598      61298   1
0006746382        70498     60428     70498              0 N           N            80498      60998   1
0006746440        70898     60828     70898              0 N           N            80898      61298   1
0006746465        62198     52128     82198              0 N           N            92198      62998   1
0006746671        71298     61228     81298              0 N           N            91298      62298   1
0006746739        72498     62428     72498              0 N           N            82498      73098   1
0006746937        81698     71628     81698              0 N           N            91698      80598   1
0006746960        72298     62228     72298              0 N           N            82298      62398   1
0006747109        80198     70128     80198              0 N           N            90198      73098   1
0006747117        71798     61728     81798              0 N           N            91798      61998   1
0006747190        71598     61528     81598              0 N           N            91598      61798   1
0006747240        61898     51828     81898              0 N           N            91898      60898   1
0006747315        62998     52928     72998              0 N           N            82998      60598   1
0006747372        52898     42828     71698              0 N           N            72898      61698   1
0006747430        70498     60423     80498              0 N           N            90498      61898   1
0006747505        60398     50328     80598              0 N           N            90398      61698   1
</TABLE>


72 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006747513      OH     44120           68000     67905.84     588.73    360 1           83000 SFR DETACHED
0006747547      MO     63116           48300     48267.23     469.12    360 1           69000 SFR DETACHED
0006747554      FL     33065           25125     25101.45     215.87    360 1           33500 LOW RISE CONDO
0006747570      MI     48227           51200     51113.11     466.82    360 1           64000 2 FAMILY  RESIDENCE
0006747596      FL     32803        37097.03     37069.97     351.05    360 1           80000 SFR DETACHED
0006747612      OH     43147          148500    148385.23    1375.07    360 1          165000 SFR DETACHED
0006747620      SC     29651          168300    168074.30    1475.71    360 1          200000 SFR DETACHED
0006747638      TN     38555           66300     66239.83     576.94    360 1           78000 SFR DETACHED
0006747653      TN     37763           57600     57569.68     610.28    360 1           72000 SFR DETACHED
0006747687      NC     27520          103500    103362.87     907.53    360 1          115000 SFR DETACHED
0006748057      TX     76065           63200     63181.91     650.09    360 1           79000 SFR DETACHED
0006748107      TX     76001          105000    105000.00    1323.47    360 1          150000 SFR DETACHED
0006748115      TX     75149           60800     60778.31     579.02    360 1           74000 SFR DETACHED
0006748149      MI     48122           55000     54972.66     460.47    360 1           77000 SFR DETACHED
0006748206      MI     48205           35200     35191.67     385.26    360 1           44000 SFR DETACHED
0006748347      MI     48235           60300     60091.55     597.15    360 1           67000 SFR DETACHED
0006748354      OH     43613           22100     22094.15     233.30    360 1           26000 SFR DETACHED
0006748404      IN     46760           58400     58372.16     497.47    360 1           73000 SFR DETACHED
0006748487      MI     48227           60000     59983.02     619.48    360 1           80000 SFR DETACHED
0006748735      PA     19135           49600     49600.00     508.29    360 1           62000 SFR ATTACHED
0006749105      CA     95367           33750     33750.00     302.44    360 1           45000 SFR DETACHED
0006749154      MI     48186           40000     39971.63     382.45    360 1           64000 SFR DETACHED
0006749204      IL     60638           79000     78728.83     692.70    360 1          126000 SFR DETACHED
0006749238      OH     43219          110800    110749.92     964.18    360 1          125000 SFR DETACHED
0006749303      MI     48075           83300     83282.54     963.97    360 1           98000 SFR DETACHED
0006749337      MI     48226           26000     25974.69     301.91    360 1           40000 SFR DETACHED
0006749436      MI     48342           51000     51000.00     526.56    360 1           60000 SFR DETACHED
0006749766      SC     29646           68800     68774.92     650.01    360 1           86000 SFR DETACHED
0006749774      OH     45414           61200     61169.83     514.16    360 1           68000 SFR DETACHED
0006749964      SC     29351           60000     59954.62     560.09    360 1           72000 SFR DETACHED
0006750210      IL     60651           81000     81000.00     763.75    360 1          136000 2 FAMILY  RESIDENCE
0006750418      MI     48034          100000     99945.37     804.63    360 1          152000 SFR DETACHED
0006750749      AZ     85037           62500     62471.45     548.49    360 1           72500 SFR DETACHED
0006750756      WI     53027          122800    122742.70    1055.05    360 1          153500 SFR DETACHED
0006750798      IN     11111           82000     81954.27     653.90    360 1          106000 SFR DETACHED
0006750822      MI     48203          210000    210000.00    2249.40    360 1          355000 SFR DETACHED
0006750996      MI     48188          208000    208000.00    1817.67    360 1          270000 SFR DETACHED
0006751069      MI     48306          150000    149931.48    1299.77    360 1          205000 SFR DETACHED
0006751085      MI     48066           48000     48000.00     538.49    360 1           60000 SFR DETACHED
0006751093      MO     64137           48000     47985.15     480.85    360 1           81000 SFR DETACHED
0006751242      OH     44137           75000     75000.00     688.86    360 1           91000 SFR DETACHED
0006751275      OH     44135           40200     40184.86     375.26    360 1           67000 SFR DETACHED
0006751309      PA     16046           99000     98952.82     843.31    360 1          110000 SFR DETACHED
0006751325      OH     45418          126000    125966.27    1325.23    360 1          140000 SFR DETACHED
0006751408      TX     75208           55250     55223.72     604.71    360 1           88000 SFR DETACHED
0006751457      WI     53217           79000     79000.00     722.65    360 1          180000 SFR DETACHED
0006751507      OH     44672           40000     39990.32     434.68    360 1           50000 SFR DETACHED
0006751523      MI     48122           45000     44988.60     482.02    360 1           68000 SFR DETACHED
0006752018      FL     34673           42000     41949.46     384.20    360 1           58900 SFR DETACHED
0006752075      FL     33441           65250     65166.30     582.29    360 1           87000 SFR DETACHED
0006752109      NJ     07032          166500    166380.72    1585.62    360 1          185000 2 FAMILY  RESIDENCE
0006752125      MA     02118          162400    162301.28    1639.29    360 1          232000 SFR ATTACHED
0006752133      NY     12070           76500     76469.60     699.78    360 1           85000 SFR DETACHED
0006752174      SC     29605          123300    123245.33    1081.14    360 1          137000 SFR DETACHED
0006752182      NY     12572           82000     81890.01     719.01    360 1          114000 SFR DETACHED
0006752216      PA     19124           17500     17495.99     193.45    360 1           37000 2 FAMILY  RESIDENCE
0006752273      NY     11713           52000     51952.81     452.50    360 1           65000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006747513      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.84   51598      9.84     82    82
0006747547      PRIMARY RES        OTHER                FIXED         B            20  11.25   52098     11.25     70    70
0006747554      PRIMARY RES        HOME IMPROVE         FIXED         A            24   9.75   52298      9.75     75    75
0006747570      INV OWNED          DEBT CONSOL          FIXED         A            36  10.46   42898     10.46     80    80
0006747596      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.92   60298     10.92     46    46
0006747612      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.65   52698     10.65     90    90
0006747620      PRIMARY RES        DEBT CONSOL          FIXED         A            41   9.99   51398      9.99     84    84
0006747638      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.90   52298      9.90     85    85
0006747653      PRIMARY RES        DEBT CONSOL          FIXED         C            26  12.40   51598     12.40     80    80
0006747687      PRIMARY RES        DEBT CONSOL          FIXED         A            51   9.99   52998      9.99     90    90
0006748057      PRIMARY RES        OTHER                FIXED         C            48  12.00   61298     12.00     80    80
0006748107      PRIMARY RES        DEBT CONSOL          FIXED         D            44  14.95   72298     14.95     70    70
0006748115      PRIMARY RES        OTHER                FIXED         A            42  11.00   62498     11.00     82    82
0006748149      PRIMARY RES        OTHER                FIXED         A            44   9.45   62998      9.45     71    71
0006748206      PRIMARY RES        DEBT CONSOL          FIXED         C            50  12.85   62498     12.85     80    80
0006748347      PRIMARY RES        OTHER                FIXED         A            44  11.50   62498     11.50     90    90
0006748354      PRIMARY RES        PURCHASE             FIXED         B            20  12.35   62698     12.35     85    85
0006748404      PRIMARY RES        OTHER                FIXED         B            45   9.65   61398      9.65     80    80
0006748487      PRIMARY RES        OTHER                FIXED         C            36  12.05   62498     12.05     75    75
0006748735      PRIMARY RES        OTHER                FIXED         C            37  11.95   62498     11.95     80    80
0006749105      INV OWNED          DEBT CONSOL          FIXED         B            58  10.25   61698     10.25     75    75
0006749154      PRIMARY RES        OTHER                FIXED         A            39  11.05   60998     11.05     63    63
0006749204      PRIMARY RES        OTHER                FIXED         A            50   9.99   61198      9.99     63    63
0006749238      PRIMARY RES        DEBT CONSOL          FIXED         A            26   9.90   60898      9.90     89    89
0006749303      PRIMARY RES        OTHER                FIXED         B            32  13.65   63098     13.65     85    85
0006749337      INV OWNED          OTHER                FIXED         C            28  13.70   61598     13.70     65    65
0006749436      PRIMARY RES        OTHER                FIXED         B            50  12.05   70298     12.05     85    85
0006749766      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.90   61198     10.90     80    80
0006749774      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.49   63098      9.49     90    90
0006749964      PRIMARY RES        DEBT CONSOL          FIXED         A            47  10.75   52098     10.75     83    83
0006750210      PRIMARY RES        OTHER                FIXED         A            41  10.88   71798     10.88     60    60
0006750418      PRIMARY RES        PURCHASE             FIXED         A            52   9.00   61698      9.00     66    66
0006750749      PRIMARY RES        HOME IMPROVE         FIXED         A            15  10.00   62598     10.00     86    86
0006750756      PRIMARY RES        PURCHASE             FIXED         A            34   9.75   61298      9.75     80    80
0006750798      PRIMARY RES        OTHER                FIXED         A            50   8.90   62598      8.90     77    77
0006750822      PRIMARY RES        DEBT CONSOL          FIXED         B            39  12.55   72098     12.55     59    59
0006750996      PRIMARY RES        OTHER                FIXED         A            43   9.95   70898      9.95     77    77
0006751069      PRIMARY RES        OTHER                FIXED         B            30   9.85   62598      9.85     73    73
0006751085      PRIMARY RES        OTHER                FIXED         C            30  13.20   72198     13.20     80    80
0006751093      PRIMARY RES        OTHER                FIXED         B            40  11.65   61898     11.65     59    59
0006751242      PRIMARY RES        OTHER                FIXED         B            28  10.55   70298     10.55     82    82
0006751275      PRIMARY RES        HOME IMPROVE         FIXED         B            30  10.75   61098     10.75     60    60
0006751309      PRIMARY RES        DEBT CONSOL          FIXED         A            28   9.65   61198      9.65     90    90
0006751325      PRIMARY RES        OTHER                FIXED         A            42  12.30   62298     12.30     90    90
0006751408      PRIMARY RES        DEBT CONSOL          FIXED         C            29  12.85   61598     12.85     63    63
0006751457      PRIMARY RES        OTHER                FIXED         A            31  10.50   71098     10.50     44    44
0006751507      PRIMARY RES        OTHER                FIXED         C            38  12.75   61698     12.75     80    80
0006751523      PRIMARY RES        OTHER                FIXED         B            10  12.55   62598     12.55     66    66
0006752018      PRIMARY RES        OTHER                FIXED         B            24  10.50   52298     10.50     71    71
0006752075      PRIMARY RES        DEBT CONSOL          FIXED         B            40  10.20   52298     10.20     75    75
0006752109      PRIMARY RES        PURCHASE             FIXED         A            44  11.00   52998     11.00     90    90
0006752125      INV OWNED          PURCHASE             FIXED         A            28  11.75   52898     11.75     70    70
0006752133      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.50   60498     10.50     90    90
0006752174      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.99   52898      9.99     90    90
0006752182      PRIMARY RES        DEBT CONSOL          FIXED         A            33   9.99   51198      9.99     72    72
0006752216      PRIMARY RES        OTHER                FIXED         D            17  12.99   52998     12.99     47    47
0006752273      PRIMARY RES        PURCHASE             FIXED         A            40   9.90   52798      9.90     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006747513        61998     51928     81998              0 N           N            91998      61798   1
0006747547        70198     60128     80198              0 N           N            90198      61698   1
0006747554        70198     60128     80198              0 N           N            90198      61198   1
0006747570        52898     42828     80498              0 N           N            82898      61698   1
0006747596        70898     60828     80898              0 N           N            90898      60998   1
0006747612        70198     60128     80198              0 N           N            90198      60998   1
0006747620        61998     51928     81998              0 N           N            91998      60998   1
0006747638        70198     60128     80198              0 N           N            90198      60998   1
0006747653        62198     52128     72198              0 N           N            82198      60998   1
0006747687        70398     60328     80398              0 N           N            90398      60598   1
0006748057        80198     70128     80198              0 N           N            90198      72098   1
0006748107        90198     80128     80198              0 N           N            90198      81198   1
0006748115        80198     70128     80198              0 N           N            90198      72298   1
0006748149        80798     70728     80798              0 N           N            90798      71398   1
0006748206        80198     70128     80198              0 N           N            90198      71398   1
0006748347        73098     63028     83098              0 N           N            93098      71398   1
0006748354        80198     70128     80198              0 Y           N            90198      70998   1
0006748404        71898     61828     71898              0 N           N            81898      63098   1
0006748487        80198     70128     80198              0 N           N            90198      70898   1
0006748735        80198     70128     70198              0 N           N            80198      70898   1
0006749105        80198     70128     70198              0 N           N            80198      62998   1
0006749154        71598     61528     81598              0 N           N            91598      62398   1
0006749204        71698     61628     81698              0 N           N            91698      62698   1
0006749238        71298     61228     71298              0 N           N            81298      61598   1
0006749303        80698     70628     80698              0 N           N            90698      71798   1
0006749337        71598     61528     81598              0 N           N            91598      62698   1
0006749436        80898     70828     70898              0 N           N            80898      73098   1
0006749766        80198     70128     80198              0 N           N            90198      63098   1
0006749774        73098     63028     73098              0 N           N            83098      71498   1
0006749964        62698     52628     72698              0 N           N            82698      61698   1
0006750210        90198     80128     80198              0 N           N            90198      73198   1
0006750418        80198     70128     80198              0 Y           N            90198      63098   1
0006750749        80198     70128     80198              0 N           N            90198      70998   1
0006750756        80198     70128     80198              0 Y           N            90198      62498   1
0006750798        73098     63028     73098              0 N           N            83098      70298   1
0006750822        82498     72428     72498              0 N           N            82498      81398   1
0006750996        90198     80128     80198              0 N           N            90198      72898   1
0006751069        80198     70128     80198              0 N           N            90198      71098   1
0006751085        90198     80128     80198              0 N           N            90198      73198   1
0006751093        80198     70128     80198              0 N           N            90198      62998   1
0006751242        90198     80128     80198              0 N           N            90198      71098   1
0006751275        80198     70128     80198              0 N           N            90198      61798   1
0006751309        71698     61628     71698              0 N           N            81698      61798   1
0006751325        80198     70128     80198              0 N           N            90198      63098   1
0006751408        71998     61928     81998              0 N           N            91998      70898   1
0006751457        90198     80128     80198              0 N           N            90198      81298   1
0006751507        80198     70128     80198              0 N           Y            90198      63098   1
0006751523        80198     70128     80198              0 N           N            90198      71098   1
0006752018        62898     52828     82898              0 N           N            92898      61098   1
0006752075        62898     52828     82898              0 N           N            92898      62598   1
0006752109        62998     52928     72998              0 Y           N            82998      61198   1
0006752125        62898     52828     72898              0 Y           N            82898      62598   1
0006752133        70998     60928     70998              0 N           N            80998      61598   1
0006752174        70298     60228     70298              0 N           N            80298      62998   1
0006752182        61998     51928     81998              0 N           N            91998      62998   1
0006752216        70498     60428     70498              0 N           N            80498      61298   1
0006752273        62798     52728     72798              0 Y           N            82798      60898   1
</TABLE>


73 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006752349      UT     84094           47000     46903.86     377.84    360 1          120000 SFR DETACHED
0006752364      NC     28110           64000     63949.46     587.83    360 1           80000 SFR DETACHED
0006752398      OH     44641           57000     56955.46     525.67    360 1           76000 SFR DETACHED
0006752406      MD     21227          121500    121380.00    1021.64    360 1          135000 SFR DETACHED
0006752422      CO     80237          187000    186904.43    2000.13    360 1          220000 SFR DETACHED
0006752489      GA     30337           86850     86818.27     819.89    360 1           96500 SFR DETACHED
0006752521      OH     45638           32800     32770.54     286.64    360 1           41000 SFR DETACHED
0006752539      OH     45804           35700     35686.73     335.94    360 1           42000 SFR DETACHED
0006752562      KY     40045           66400     66370.31     580.26    360 1           83000 SFR DETACHED
0006752596      NC     27822           51200     51188.26     565.98    360 1           64000 SFR DETACHED
0006752604      NC     28734           71400     71333.10     613.44    360 1           84000 SFR DETACHED
0006752612      IN     46203           45000     45000.00     447.35    360 1           53000 SFR DETACHED
0006752620      NC     27604           98100     97972.33     782.29    360 1          109000 SFR DETACHED
0006752646      TN     38063           43500     43472.05     430.78    360 1           51000 SFR DETACHED
0006752679      OH     44103           45500     45443.38     450.57    300 1           65000 SFR DETACHED
0006752695      OH     43307           36000     35983.38     310.62    360 1           45000 SFR DETACHED
0006752968      NC     28083          112500    112399.83     986.44    360 1          125000 SFR DETACHED
0006753008      OH     44601           40000     40000.00     334.60    360 1           51000 SFR DETACHED
0006753081      MS     39439           23500     23499.81     248.81    360 1           38000 SFR DETACHED
0006753131      TN     37412           85500     85433.91     791.71    360 1           95000 SFR DETACHED
0006753164      TN     37803           76000     75980.10     805.23    360 1           95000 SFR DETACHED
0006753180      TN     37814           52140     52044.54     400.92    360 1           66000 SFR DETACHED
0006754048      CA     94806          104550    104509.33     964.19    360 1          123000 SFR DETACHED
0006754147      DC     20011          128000    127893.32    1151.78    360 1          160000 SFR ATTACHED
0006754279      CA     93702           42400     42384.46     399.79    360 1           53000 SFR DETACHED
0006755102      CA     91046          141000    140920.95    1121.86    360 1          210000 SFR DETACHED
0006755409      IN     46403           21600     21581.14     222.19    360 1           24000 SFR DETACHED
0006755599      VA     23223           44800     44736.49     384.91    360 1           56000 SFR DETACHED
0006755615      CT     06053           25200     25182.52     242.85    360 1           36000 2 FAMILY  RESIDENCE
0006755672      WV     26037           64600     64546.15     581.29    360 1           76000 SFR DETACHED
0006755771      PA     19131           50500     50475.15     424.64    360 1           66000 SFR DETACHED
0006755813      NY     11419          133200    133097.05    1233.40    360 1          148000 SFR DETACHED
0006755946      TX     78501           37600     37581.87     409.77    360 1           47000 SFR DETACHED
0006756035      VA     24551          103700    103654.02     909.28    360 1          122000 SFR DETACHED
0006756159      NY     11213          172800    172646.14    1515.17    360 1          192000 2 FAMILY  RESIDENCE
0006756274      NY     14589           80750     80690.87     762.91    360 1           95000 SFR DETACHED
0006756381      FL     33914           36000     36000.00     426.27    360 2          160000 SFR DETACHED
0006756407      SC     29824           32500     32458.49     318.31    300 1           50000 MANUFACTURED
0006756415      SC     29301           71200     71120.28     567.78    360 1           89000 SFR DETACHED
0006756431      TN     38018          111920    111869.95     978.05    360 1          139900 SFR DETACHED
0006756449      GA     30253           68000     67977.54     665.63    360 1           80000 SFR DETACHED
0006756456      LA     70510           42670     42642.59     422.56    360 1           50200 SFR DETACHED
0006756464      ME     04259           90100     90064.19     824.19    360 1          106000 SFR DETACHED
0006756514      OH     43207           52000     51937.42     401.68    360 1           65000 SFR DETACHED
0006756589      AR     72395           46200     46178.75     511.07    360 1           64500 MANUFACTURED
0006756597      AZ     85306           40500     40271.87     304.27    360 1           85000 SFR DETACHED
0006756605      MO     63134           36000     35944.24     336.06    360 1           40000 SFR DETACHED
0006756712      NC     27244           90360     90058.49     743.37    360 1          102000 SFR DETACHED
0006756720      GA     30755           98500     98429.43     938.04    360 1          130000 SFR DETACHED
0006756761      OH     44035           76200     76090.18     649.09    360 1           92000 SFR DETACHED
0006756803      IN     46409           19500     19477.03     179.84    360 1           30000 SFR DETACHED
0006756811      MN     55382          108000    107965.48    1069.52    360 1          144000 SFR DETACHED
0006756944      IA     50642           34850     34837.15     327.95    360 1           41000 SFR DETACHED
0006757025      MN     55101           72250     72250.00     666.31    360 1           85000 SFR DETACHED
0006757132      IL     60104           96000     95914.71     842.47    360 1          140000 SFR DETACHED
0006757157      MN     55398           61500     61470.99     526.13    360 1           82000 SFR DETACHED
0006757249      SC     29078          106250    106207.77     971.92    360 1          125000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006752349      PRIMARY RES        DEBT CONSOL          FIXED         A            34   8.99   42298      8.99     39    39
0006752364      PRIMARY RES        DEBT CONSOL          FIXED         B            46  10.55   52898     10.55     80    80
0006752398      PRIMARY RES        DEBT CONSOL          FIXED         A            28  10.60   52098     10.60     75    75
0006752406      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.50   52998      9.50     90    90
0006752422      PRIMARY RES        DEBT CONSOL          FIXED         B            50  12.53   52298     12.53     85    85
0006752489      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.89   60998     10.89     90    90
0006752521      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.95   61098      9.95     80    80
0006752539      PRIMARY RES        DEBT CONSOL          FIXED         A            23  10.85   62498     10.85     85    85
0006752562      PRIMARY RES        DEBT CONSOL          FIXED         B            22   9.95   61998      9.95     80    80
0006752596      PRIMARY RES        DEBT CONSOL          FIXED         C            41  12.99   52898     12.99     80    80
0006752604      PRIMARY RES        DEBT CONSOL          FIXED         A            53   9.75   52698      9.75     85    85
0006752612      PRIMARY RES        DEBT CONSOL          FIXED         B            38  11.55   52898     11.55     85    85
0006752620      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.90   52898      8.90     90    90
0006752646      PRIMARY RES        DEBT CONSOL          FIXED         A            43  11.50   60898     11.50     85    85
0006752679      INV OWNED          DEBT CONSOL          FIXED         A            20  11.14   61098     11.14     70    70
0006752695      PRIMARY RES        DEBT CONSOL          FIXED         A            15   9.80   61698      9.80     80    80
0006752968      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.99   52898      9.99     90    90
0006753008      PRIMARY RES        OTHER                FIXED         A            42   9.44   51298      9.44     78    78
0006753081      PRIMARY RES        OTHER                FIXED         C            44  12.39   50898     12.39     62    62
0006753131      PRIMARY RES        DEBT CONSOL          FIXED         A            42  10.65   51898     10.65     90    90
0006753164      PRIMARY RES        OTHER                FIXED         C            32  12.40   52198     12.40     80    80
0006753180      PRIMARY RES        OTHER                FIXED         A            33   8.50   50498      8.50     79    79
0006754048      PRIMARY RES        DEBT CONSOL          FIXED         B            46  10.60   62598     10.60     85    85
0006754147      PRIMARY RES        DEBT CONSOL          FIXED         B            43  10.30   52798     10.30     80    80
0006754279      PRIMARY RES        OTHER                FIXED         A            20  10.88   62398     10.88     80    80
0006755102      PRIMARY RES        OTHER                FIXED         A            42   8.88   61298      8.88     67    67
0006755409      PRIMARY RES        DEBT CONSOL          FIXED         A            17  12.00   51198     12.00     90    90
0006755599      INV OWNED          DEBT CONSOL          FIXED         A            43   9.75   50898      9.75     80    80
0006755615      INV OWNED          OTHER                FIXED         B            28  11.15   42798     11.15     70    70
0006755672      PRIMARY RES        DEBT CONSOL          FIXED         A            25  10.30   52298     10.30     85    85
0006755771      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.50   52998      9.50     77    77
0006755813      PRIMARY RES        DEBT CONSOL          FIXED         A            33  10.65   52998     10.65     90    90
0006755946      PRIMARY RES        OTHER                FIXED         B            48  12.79   52698     12.79     80    80
0006756035      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.99   52698      9.99     85    85
0006756159      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.99   51698      9.99     90    90
0006756274      PRIMARY RES        PURCHASE             FIXED         A            28  10.90   52998     10.90     85    85
0006756381      PRIMARY RES        DEBT CONSOL          FIXED         D            38  13.99   61298     13.99     51    23
0006756407      PRIMARY RES        DEBT CONSOL          FIXED         B            33  10.99   61898     10.99     65    65
0006756415      PRIMARY RES        DEBT CONSOL          FIXED         A            27   8.90   51398      8.90     80    80
0006756431      PRIMARY RES        PURCHASE             FIXED         A            26   9.95   60298      9.95     80    80
0006756449      PRIMARY RES        DEBT CONSOL          FIXED         A            45  11.35   52198     11.35     85    85
0006756456      PRIMARY RES        DEBT CONSOL          FIXED         A            48  11.50   61298     11.50     85    85
0006756464      PRIMARY RES        DEBT CONSOL          FIXED         A            50  10.50   62298     10.50     85    85
0006756514      PRIMARY RES        DEBT CONSOL          FIXED         A            41   8.55   52798      8.55     80    80
0006756589      PRIMARY RES        OTHER                FIXED         C            26  13.00   51898     13.00     72    72
0006756597      PRIMARY RES        OTHER                FIXED         A            38   8.25   51898      8.25     48    48
0006756605      PRIMARY RES        OTHER                FIXED         A            32  10.75   51998     10.75     90    90
0006756712      PRIMARY RES        DEBT CONSOL          FIXED         A            46   9.25   52898      9.25     89    89
0006756720      PRIMARY RES        OTHER                FIXED         C            24  11.00   52198     11.00     76    76
0006756761      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.65   51198      9.65     83    83
0006756803      INV OWNED          DEBT CONSOL          FIXED         A            37  10.60   52898     10.60     65    65
0006756811      PRIMARY RES        OTHER                FIXED         B            35  11.50   61898     11.50     75    75
0006756944      PRIMARY RES        DEBT CONSOL          FIXED         A            38  10.85   61598     10.85     85    85
0006757025      PRIMARY RES        DEBT CONSOL          FIXED         B            48  10.60   62598     10.60     85    85
0006757132      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.00   61298     10.00     69    69
0006757157      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.70   61298      9.70     75    75
0006757249      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.50   62498     10.50     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006752349        62098     52028     72098              0 N           Y            82098      62998   1
0006752364        70398     60328     80398              0 N           N            90398      62998   1
0006752398        62698     52628     72698              0 N           N            82698      62998   1
0006752406        70398     60328     80398              0 N           N            90398      62998   1
0006752422        62898     52828     72898              0 N           N            82898      61298   1
0006752489        71598     61528     71598              0 N           N            81598      61998   1
0006752521        71598     61528     81598              0 N           Y            91598      61998   1
0006752539        72998     62928     72998              0 N           N            82998      63098   1
0006752562        72498     62428     72498              0 N           N            82498      63098   1
0006752596        70398     60328     70398              0 N           N            80398      60598   1
0006752604        70198     60128     80198              0 N           N            90198      60598   1
0006752612        70398     60328     60398              0 N           N            70398      60598   1
0006752620        70298     60228     80298              0 N           N            90298      60598   1
0006752646        71298     61228     81298              0 N           Y            91298      63098   1
0006752679        71598     61523     81598              0 N           N            91598      62398   1
0006752695        72298     62228     72298              0 N           N            82298      63098   1
0006752968        70398     60328     80398              0 N           N            90398      60598   1
0006753008        61798     51728     72598              0 N           Y            81798      61698   1
0006753081        61398     51328     81498              0 N           Y            81398      61698   1
0006753131        62298     52228     72298              0 N           N            82298      60998   1
0006753164        70198     60128     70198              0 N           N            80198      60998   1
0006753180        60898     50828     80898              0 N           N            90898      60998   1
0006754048        80198     70128     80198              0 N           N            90198      72398   1
0006754147        70198     60128     80198              0 N           N            90198      61998   1
0006754279        80198     70128     80198              0 N           N            90198      71698   1
0006755102        80198     70128     80198              0 N           N            90198      62998   1
0006755409        61598     51528     81598              0 N           N            91598      61098   1
0006755599        61398     51328     81398              0 N           N            91398      61298   1
0006755615        60198     50128     70198              0 N           N            80198      61598   1
0006755672        62898     52828     72898              0 N           N            82898      62998   1
0006755771        70398     60328     70398              0 N           N            80398      62998   1
0006755813        70398     60328     80398              0 N           N            90398      61998   1
0006755946        70198     60128     80198              0 N           N            90198      61998   1
0006756035        70198     60128     70198              0 N           N            80198      61698   1
0006756159        62298     52228     72298              0 N           N            82298      62998   1
0006756274        62998     52928     72998              0 Y           N            82998      62998   1
0006756381        72098     62028     62098        45696.1 N           N            72098      62698   1
0006756407        72398     62323     82398              0 N           N            92398      62998   1
0006756415        61898     51828     71898              0 N           Y            81898      61698   1
0006756431        70298     60228     70298              0 Y           N            80298      61698   1
0006756449        62798     52728     62798              0 N           N            72798      61698   1
0006756456        71798     61728     81798              0 N           N            91798      62498   1
0006756464        72698     62628     72698              0 N           N            82698      70198   1
0006756514        70198     60128     80198              0 N           N            90198      61298   1
0006756589        70198     60128     80198              0 N           N            90198      61698   1
0006756597        70198     60128     80198              0 N           Y            90198      61298   1
0006756605        70198     60128     80198              0 N           N            90198      61198   1
0006756712        70298     60228     80298              0 N           N            90298      61898   1
0006756720        62798     52728     72798              0 N           N            82798      61898   1
0006756761        61598     51528     81598              0 N           N            91598      61898   1
0006756803        62898     52828     82898              0 N           N            92898      61598   1
0006756811        80198     70128     80198              0 N           N            90198      71798   1
0006756944        80198     70128     80198              0 N           Y            90198      62998   1
0006757025        80198     70128     70198              0 N           N            80198      72098   1
0006757132        71798     61728     81798              0 N           N            91798      62998   1
0006757157        80198     70128     80198              0 N           N            90198      62598   1
0006757249        72998     62928     72998              0 N           N            82998      70998   1
</TABLE>


74 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006757454      OH     45424          102850    102783.20    1014.60    360 1          121000 SFR DETACHED
0006757462      KY     40391           59500     59463.80     600.60    360 1           70000 SFR DETACHED
0006757546      MI     48237           80750     80683.41     729.62    360 1          100000 SFR DETACHED
0006757629      WV     26103           71400     71321.68     608.20    360 1           84000 SFR DETACHED
0006757637      NC     27610           68800     68733.45     583.54    360 1           86000 SFR DETACHED
0006757678      IL     61104           51200     51174.49     428.28    360 1           64000 SFR DETACHED
0006757736      OH     44135           42000     41961.86     365.49    360 1           66000 2 FAMILY  RESIDENCE
0006757777      OH     44135           72000     71912.80     629.20    360 1           90000 SFR DETACHED
0006757801      OH     43613          120000    119945.00    1048.66    360 1          150000 SFR DETACHED
0006757835      OH     45804           34650     34631.99     379.24    360 1           38500 SFR DETACHED
0006757850      IN     46260           96000     95962.66     885.34    360 1          120000 SFR DETACHED
0006757868      MI     48234           46750     46708.02     408.54    360 1           55000 SFR DETACHED
0006758197      GA     31321           46800     46763.04     429.85    360 1           58500 MANUFACTURED
0006758494      NC     27030           60800     60705.67     502.40    360 1           76000 SFR DETACHED
0006758502      MD     21229           73800     73700.17     644.93    360 1           82000 SFR ATTACHED
0006758510      VA     24504           35200     35182.87     382.52    360 1           44000 SFR DETACHED
0006758551      SC     29150           55200     55158.69     517.36    360 1           69000 SFR DETACHED
0006758569      MD     21244           66000     65887.58     523.95    360 1           82500 SFR DETACHED
0006758742      TN     37209          161500    161313.47    1270.53    360 1          190000 SFR DETACHED
0006759088      OH     43224           92700     92650.40     752.57    360 1          103000 SFR DETACHED
0006759104      IL     62269           62050     62033.01     647.83    360 1           73000 SFR DETACHED
0006759120      MI     48651          119000    118860.17    1219.48    360 1          146960 SFR DETACHED
0006759146      IN     46203           43500     43485.63     425.81    360 1           58000 2 FAMILY  RESIDENCE
0006759344      VA     24120           56950     56903.04     514.57    360 1           67000 SFR DETACHED
0006759435      WI     54703           25000     24964.74     242.82    360 1           47000 SFR DETACHED
0006759450      KY     40109          187500    187380.43    1408.63    360 1          250000 SFR DETACHED
0006759666      FL     33168          136850    136721.78    1175.76    360 1          161000 SFR DETACHED
0006759682      IN     46526           88125     88005.80     770.11    360 1          117500 SFR DETACHED
0006759815      IN     46203           57750     57728.72     543.44    360 1           82500 SFR DETACHED
0006759914      TX     76450           54400     54373.76     592.86    360 1           68000 SFR DETACHED
0006759989      GA     30809           56800     56716.39     479.68    360 1           71000 SFR DETACHED
0006760003      VA     24301           49000     48980.73     450.06    360 1           70000 SFR DETACHED
0006760037      MO     63120           24500     24500.00     325.52    360 1           35000 SFR DETACHED
0006760094      AZ     85015           79200     79092.86     692.12    360 1           99000 SFR DETACHED
0006760177      NY     11566          132000    131923.26    1033.74    360 1          166000 SFR DETACHED
0006760821      FL     32127          105600    105483.95     848.93    360 1          132000 SFR DETACHED
0006760847      NC     28348           66600     66539.10     674.83    360 1           74000 SFR DETACHED
0006760862      NC     28787          123600    123472.41    1020.42    360 1          142000 SFR DETACHED
0006760904      NC     27608          192500    192240.28    1411.16    360 1          350000 SFR DETACHED
0006760953      GA     30220           73600     73485.84     608.16    360 1           92000 SFR DETACHED
0006761050      WA     98583           18400     18384.25     211.00    300 2          127000 SFR DETACHED
0006761191      FL     34983           67500     67294.87     535.86    360 1           75000 SFR DETACHED
0006761258      MI     49442           58650     58592.97     534.31    360 1           69000 SFR DETACHED
0006761274      NC     28150           65450     65349.31     620.83    360 1           77000 SFR DETACHED
0006761282      TN     38068          146400    146145.47    1151.73    360 1          180000 SFR DETACHED
0006761308      MD     21157          148000    147841.04    1201.51    360 1          185000 SFR DETACHED
0006761316      NC     28677          106400    106308.51     965.34    360 1          133000 SFR DETACHED
0006761324      LA     71203          103500    103360.62     919.78    360 1          115000 SFR DETACHED
0006761332      NY     13901           39200     39161.27     329.62    360 1           49000 SFR DETACHED
0006761357      NJ     08609           89000     88928.67     814.79    360 1          104500 SFR DETACHED
0006761365      VA     23452          104000    103856.51     911.91    360 1          130000 SFR DETACHED
0006761423      VA     22027          168800    168609.04    1340.03    360 1          211000 SFR DETACHED
0006761431      TN     37411           65300     65251.66     614.48    360 1           88000 SFR DETACHED
0006761449      NC     28213           73600     73472.02     579.02    360 1           92000 SFR DETACHED
0006761464      NC     28075          123750    123563.99    1036.05    360 1          165000 PUD
0006761498      NC     28036           79600     79570.35     746.05    360 1           99500 SFR DETACHED
0006761514      TN     37748           56950     56907.39     533.76    360 1           67000 MANUFACTURED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006757454      PRIMARY RES        DEBT CONSOL          FIXED         A            40  11.45   60398     11.45     85    85
0006757462      PRIMARY RES        DEBT CONSOL          FIXED         A            49  11.75   60398     11.75     85    85
0006757546      PRIMARY RES        OTHER                FIXED         B            48  10.35   52298     10.35     81    81
0006757629      PRIMARY RES        OTHER                FIXED         A            46   9.65   52298      9.65     85    85
0006757637      PRIMARY RES        OTHER                FIXED         A            44   9.60   51998      9.60     80    80
0006757678      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.44   51998      9.44     80    80
0006757736      INV OWNED          DEBT CONSOL          FIXED         A            34   9.90   60398      9.90     64    64
0006757777      PRIMARY RES        DEBT CONSOL          FIXED         A            22   9.95   52998      9.95     80    80
0006757801      PRIMARY RES        DEBT CONSOL          FIXED         A            32   9.95   52998      9.95     80    80
0006757835      PRIMARY RES        PURCHASE             FIXED         A            48  12.85   52998     12.85     90    90
0006757850      PRIMARY RES        DEBT CONSOL          FIXED         C            44  10.60   53098     10.60     80    80
0006757868      PRIMARY RES        DEBT CONSOL          FIXED         A            25   9.95   52098      9.95     85    85
0006758197      PRIMARY RES        OTHER                FIXED         B            28  10.55   51598     10.55     80    80
0006758494      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.30   42998      9.30     80    80
0006758502      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.95   52098      9.95     90    90
0006758510      PRIMARY RES        DEBT CONSOL          FIXED         C            29  12.75   51898     12.75     80    80
0006758551      INV OWNED          DEBT CONSOL          FIXED         A            45  10.80   52198     10.80     80    80
0006758569      PRIMARY RES        PURCHASE             FIXED         A            30   8.85   50798      8.85     80    80
0006758742      PRIMARY RES        OTHER                FIXED         A            31   8.75   52698      8.75     85    85
0006759088      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.10   62698      9.10     90    90
0006759104      PRIMARY RES        DEBT CONSOL          FIXED         B            41  12.20   70298     12.20     85    85
0006759120      PRIMARY RES        DEBT CONSOL          FIXED         A            50  11.95   30998     11.95     81    81
0006759146      INV OWNED          OTHER                FIXED         A            17  11.35   62598     11.35     75    75
0006759344      PRIMARY RES        DEBT CONSOL          FIXED         A            35  10.35   50198     10.35     85    85
0006759435      INV OWNED          OTHER                FIXED         A            47  11.25   42998     11.25     53    53
0006759450      PRIMARY RES        OTHER                FIXED         A            27   8.25   61298      8.25     75    75
0006759666      PRIMARY RES        OTHER                FIXED         A            41   9.75   52998      9.75     85    85
0006759682      PRIMARY RES        OTHER                FIXED         A            28   9.95   50498      9.95     75    75
0006759815      PRIMARY RES        OTHER                FIXED         A            18  10.85   62698     10.85     70    70
0006759914      PRIMARY RES        OTHER                FIXED         B            32  12.79   52898     12.79     80    80
0006759989      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.55   50198      9.55     80    80
0006760003      PRIMARY RES        DEBT CONSOL          FIXED         B            41  10.55   52198     10.55     70    70
0006760037      PRIMARY RES        OTHER                FIXED         D            47  15.80   72498     15.80     70    70
0006760094      PRIMARY RES        DEBT CONSOL          FIXED         B            27   9.95   52898      9.95     80    80
0006760177      PRIMARY RES        DEBT CONSOL          FIXED         A            44   8.70   62498      8.70     80    80
0006760821      PRIMARY RES        DEBT CONSOL          FIXED         A            51   8.99   52898      8.99     80    80
0006760847      PRIMARY RES        OTHER                FIXED         A            33  11.80   51498     11.80     90    90
0006760862      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.29   52898      9.29     87    87
0006760904      PRIMARY RES        OTHER                FIXED         A            48   7.99   52298      7.99     55    55
0006760953      PRIMARY RES        DEBT CONSOL          FIXED         A            29   9.30   62398      9.30     80    80
0006761050      PRIMARY RES        DEBT CONSOL          FIXED         A            38  13.25   52098     13.25     90    14
0006761191      PRIMARY RES        DEBT CONSOL          FIXED         A            45   8.85   61298      8.85     90    90
0006761258      PRIMARY RES        DEBT CONSOL          FIXED         B            44  10.45   60498     10.45     85    85
0006761274      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.95   50898     10.95     85    85
0006761282      PRIMARY RES        DEBT CONSOL          FIXED         A            49   8.75   42998      8.75     81    81
0006761308      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.10   50698      9.10     80    80
0006761316      PRIMARY RES        DEBT CONSOL          FIXED         A            49  10.40   43098     10.40     80    80
0006761324      PRIMARY RES        DEBT CONSOL          FIXED         A            43  10.15   51398     10.15     90    90
0006761332      PRIMARY RES        PURCHASE             FIXED         A            50   9.50   60498      9.50     80    80
0006761357      PRIMARY RES        DEBT CONSOL          FIXED         A            53  10.51   52998     10.51     85    85
0006761365      PRIMARY RES        DEBT CONSOL          FIXED         A            48   9.99   43098      9.99     80    80
0006761423      PRIMARY RES        PURCHASE             FIXED         A            50   8.85   51898      8.85     80    80
0006761431      PRIMARY RES        OTHER                FIXED         C            49  10.85   51898     10.85     74    74
0006761449      PRIMARY RES        PURCHASE             FIXED         A            47   8.75   52098      8.75     80    80
0006761464      PRIMARY RES        PURCHASE             FIXED         A            49   9.45   51598      9.45     75    75
0006761498      PRIMARY RES        DEBT CONSOL          FIXED         A            35  10.80   52998     10.80     80    80
0006761514      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.80   52998     10.80     85    85
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006757454        70898     60828     80898              0 N           N            90898      61798   1
0006757462        70898     60828     80898              0 N           N            90898      61798   1
0006757546        70198     60128     80198              0 N           N            90198      62598   1
0006757629        62898     52828     72898              0 N           N            82898      61698   1
0006757637        62698     52628     72698              0 N           N            82698      61698   1
0006757678        70198     60128     70198              0 N           N            80198      62698   1
0006757736        70398     60328     80398              0 N           N            90398      61998   1
0006757777        80198     70128     80198              0 N           N            90198      61798   1
0006757801        80198     70128     80198              0 N           N            90198      61798   1
0006757835        70198     60128     80198              0 Y           N            90198      61798   1
0006757850        80198     70128     80198              0 N           N            90198      61798   1
0006757868        70198     60128     80198              0 N           N            90198      61798   1
0006758197        70198     60128     80198              0 N           N            90198      63098   1
0006758494        60498     50428     80498              0 N           N            90498      61698   1
0006758502        62698     52628     82698              0 N           N            92698      61698   1
0006758510        62298     52228     72298              0 N           Y            82298      61698   1
0006758551        62198     52128     72198              0 N           N            82198      61898   1
0006758569        60798     50728     80798              0 Y           N            90798      61898   1
0006758742        70198     60128     80198              0 N           N            90198      72198   1
0006759088        80198     70128     80198              0 N           N            90198      72298   1
0006759104        80898     70828     80898              0 N           N            90898      72798   1
0006759120        41398     31328     71398              0 N           N            81398      61998   1
0006759146        80198     70128     80198              0 N           N            90198      70998   1
0006759344        60698     50628     70698              0 N           N            80698      61698   1
0006759435        52998     42928     72998              0 N           N            82998      61098   1
0006759450        80198     70128     80198              0 N           N            90198      70998   1
0006759666        70398     60328     80398              0 N           N            90398      61098   1
0006759682        60898     50828     80898              0 N           N            90898      62698   1
0006759815        80198     70128     80198              0 N           N            90198      70998   1
0006759914        70298     60228     80298              0 N           N            90298      63098   1
0006759989        60698     50628     80698              0 N           N            90698      61698   1
0006760003        62798     52728     62798              0 N           N            72798      61698   1
0006760037        90198     80128     80198              0 N           Y            90198      73198   1
0006760094        70298     60228     90298              0 N           N           100298      61998   1
0006760177        72998     62928     72998              0 N           N            82998      72498   1
0006760821        70298     60228     80298              0 N           N            90298      61098   1
0006760847        61998     51928     81998              0 N           Y            91998      61698   1
0006760862        70298     60228     80298              0 N           N            90298      61998   1
0006760904        62898     52828     72898              0 N           N            82898      61298   1
0006760953        72998     62928     92998              0 N           N           102998      70198   1
0006761050        70198     60123     80198          96249 N           Y            90198      61198   1
0006761191        71898     61828     81898              0 N           N            91898      62698   1
0006761258        71098     61028     81098              0 N           N            91098      61898   1
0006761274        61398     51328     91398              0 N           N           101398      61898   1
0006761282        60498     50428     80498              0 N           N            90498      61898   1
0006761308        61198     51128     71198              0 N           N            81198      61898   1
0006761316        60598     50528     70598              0 N           N            80598      62598   1
0006761324        61898     51828     81898              0 N           N            91898      62598   1
0006761332        70498     60428     80498              0 Y           N            90498      61598   1
0006761357        70398     60328     80398              0 N           N            90398      61598   1
0006761365        60498     50428     80698              0 N           N            90498      61598   1
0006761423        61898     51828     71898              0 Y           N            81898      61698   1
0006761431        62298     52228     72298              0 N           N            82298      61698   1
0006761449        62098     52028     82098              0 Y           N            92098      61698   1
0006761464        61598     51528     81598              0 Y           N            91598      61698   1
0006761498        70398     60328     70398              0 N           N            80398      62598   1
0006761514        70398     60328     80398              0 N           N            90398      62598   1
</TABLE>


75 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>         
0006761522      SC     29440          116000    115863.02    1069.78    360 1          145000 SFR DETACHED
0006761530      WV     25813           90400     90258.82     793.33    360 1          113000 SFR DETACHED
0006761548      VA     24141           88000     87859.16     717.59    360 1          110000 SFR DETACHED
0006761647      OH     44302           52500     52500.00     433.81    360 1           70000 2 FAMILY  RESIDENCE
0006761654      NC     28080           46580     46540.75     417.41    360 1           54800 MANUFACTURED
0006761696      TN     38064          136000    135877.87    1188.48    360 1          160000 SFR DETACHED
0006761704      MS     39202           63200     63095.17     517.65    360 1           79000 SFR DETACHED
0006761712      NC     28655           48000     47872.65     401.87    360 1           84500 SFR DETACHED
0006761779      MN     55445           34450     34425.83     330.69    360 1           53000 LOW RISE CONDO
0006761811      IL     60620          120000    120000.00    1151.87    360 1          150000 3-4 FAMILY RESIDENCE
0006761902      NY     11703          101600    101482.66     799.29    360 1          127000 SFR DETACHED
0006761928      SC     29655           39675     39624.16     358.49    360 1           52900 SFR DETACHED
0006761936      TN     37412           81000     80921.67     687.01    360 1           90000 SFR DETACHED
0006761951      WV     26003          182750    182582.36    1583.55    360 1          215000 SFR DETACHED
0006762033      CT     06040           32000     31974.45     292.72    360 1           85000 SFR DETACHED
0006762074      GA     31016           73950     73884.15     648.42    360 1           87000 SFR DETACHED
0006762140      GA     30315           51000     51000.00     481.84    360 1           60000 SFR DETACHED
0006762231      MI     48642       111908.95    111908.95     896.11    360 1          138000 SFR DETACHED
0006762264      FL     32714           89550     89528.09     969.65    360 1           99500 SFR DETACHED
0006762306      GA     30525           53125     53088.93     515.99    360 1           62500 SFR DETACHED
0006762322      FL     34479           52000     51975.73     446.77    360 1           65000 SFR DETACHED
0006762348      SC     29325           42000     41985.02     399.98    360 1           63000 SFR DETACHED
0006762389      GA     30349          166500    166326.69    1369.76    360 1          185000 SFR DETACHED
0006762405      TN     37421           56700     56673.05     489.23    360 1           63000 SFR DETACHED
0006762447      FL     32844           41650     41650.00     472.16    360 1           49000 SFR DETACHED
0006762462      MS     38611           75600     75575.57     745.78    360 1          108000 SFR DETACHED
0006762470      FL     32693           31516     31511.17     392.21    360 1           47000 MANUFACTURED
0006762512      FL     34997          140400    140330.94    1180.56    360 1          156000 SFR DETACHED
0006762538      AZ     85282          142400    142286.32    1302.59    360 1          178000 SFR DETACHED
0006762587      MI     48204           70400     70374.84     669.91    360 1           88000 SFR DETACHED
0006762603      MD     21401           83250     83199.56     640.13    360 1          105000 SFR DETACHED
0006762751      MD     20743           82500     82450.01     634.36    360 1          102000 SFR DETACHED
0006762850      RI     02919           73950     73950.00     732.33    360 1           87000 SFR DETACHED
0006763056      SC     29645           40500     40357.55     347.96    360 1           45000 SFR DETACHED
0006763122      PA     15672          173250    172858.86    1392.77    360 1          192500 SFR DETACHED
0006763130      CT     06460           93750     93660.09     797.90    360 1          125000 SFR DETACHED
0006763288      IL     60429          110000    109896.94     945.07    360 1          150000 SFR DETACHED
0006763445      NC     28078          208000    207756.12    1636.34    360 1          260000 SFR DETACHED
0006763452      VA     22152          180000    179838.35    1572.99    360 1          240000 SFR DETACHED
0006763486      IL     60619           63750     63705.31     611.93    360 1           75000 2 FAMILY  RESIDENCE
0006763700      VA     22630           56210     56165.12     514.18    360 1           77000 SFR DETACHED
0006763726      NC     28311           70400     70372.02     643.98    360 1           88000 SFR DETACHED
0006763783      NC     28742           55000     54919.89     466.49    360 1           96000 SFR DETACHED
0006763825      NC     28227           86100     86100.00     771.55    360 1           99500 SFR DETACHED
0006763833      FL     33186           98400     98238.83     747.92    360 1          123000 SFR DETACHED
0006763874      MO     64138           40000     40000.00     433.13    360 1           75000 SFR DETACHED
0006763890      OH     45804           26000     25991.22     252.53    360 1           40000 2 FAMILY  RESIDENCE
0006763973      IN     47970           84500     84432.41     772.33    360 1          110000 MANUFACTURED
0006764013      OH     43701           22750     22739.72     197.97    360 1           35000 SFR DETACHED
0006764112      NC     28115           47430     47395.70     457.08    360 1           55800 SFR DETACHED
0006764120      NC     28215           64160     64131.62     563.05    360 1           80200 SFR DETACHED
0006764138      NC     28681          105750    105546.29     794.47    360 1          141000 SFR DETACHED
0006764146      SC     29657          102000    101849.86     861.40    360 1          120000 SFR DETACHED
0006764153      IN     47356           66600     66510.13     488.23    360 1           74000 SFR DETACHED
0006764161      IL     60088          113000    112899.34     990.83    360 1          162000 SFR DETACHED
0006764179      OH     45247           90950     90891.57     900.68    360 1          107000 SFR DETACHED
0006764252      NC     28217           92800     92715.77     807.54    360 1          116000 SFR DETACHED
</TABLE>



<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                 Debt   Curr.  Close      Orig.
Number          Status             Purpose              Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV
<S>             <C>                <C>                  <C>           <C>          <C> <C>    <C>        <C>       <C>   <C>
0006761522      PRIMARY RES        DEBT CONSOL          FIXED         A            41  10.60   50698     10.60     80    80
0006761530      PRIMARY RES        DEBT CONSOL          FIXED         A            53  10.00   52298     10.00     80    80
0006761548      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.15   42998      9.15     80    80
0006761647      PRIMARY RES        DEBT CONSOL          FIXED         A            50   9.30   61898      9.30     75    75
0006761654      PRIMARY RES        DEBT CONSOL          FIXED         A            23  10.25   52298     10.25     85    85
0006761696      PRIMARY RES        DEBT CONSOL          FIXED         A            34   9.95   51598      9.95     85    85
0006761704      PRIMARY RES        PURCHASE             FIXED         A            50   9.20   50498      9.20     80    80
0006761712      PRIMARY RES        DEBT CONSOL          FIXED         A            30   9.45   42498      9.45     57    57
0006761779      PRIMARY RES        DEBT CONSOL          FIXED         C            48  11.10   60298     11.10     65    65
0006761811      PRIMARY RES        DEBT CONSOL          FIXED         A            42  11.10   53098     11.10     80    80
0006761902      PRIMARY RES        DEBT CONSOL          FIXED         A            54   8.75   52698      8.75     80    80
0006761928      PRIMARY RES        DEBT CONSOL          FIXED         A            40  10.35   51898     10.35     75    75
0006761936      PRIMARY RES        DEBT CONSOL          FIXED         A            49   9.60   51598      9.60     90    90
0006761951      PRIMARY RES        DEBT CONSOL          FIXED         A            42   9.85   60498      9.85     85    85
0006762033      PRIMARY RES        DEBT CONSOL          FIXED         A            26  10.50   61298     10.50     38    38
0006762074      PRIMARY RES        DEBT CONSOL          FIXED         A            35   9.99   60198      9.99     85    85
0006762140      PRIMARY RES        DEBT CONSOL          FIXED         A            45  10.90   62498     10.90     85    85
0006762231      PRIMARY RES        DEBT CONSOL          FIXED         A            51   8.95   62398      8.95     81    81
0006762264      PRIMARY RES        OTHER                FIXED         A            49  12.70   61898     12.70     90    90
0006762306      PRIMARY RES        DEBT CONSOL          FIXED         B            31  11.25   52998     11.25     85    85
0006762322      PRIMARY RES        DEBT CONSOL          FIXED         A            36   9.75   61298      9.75     80    80
0006762348      PRIMARY RES        OTHER                FIXED         B            35  11.00   61998     11.00     67    67
0006762389      PRIMARY RES        DEBT CONSOL          FIXED         A            40   9.25   61998      9.25     90    90
0006762405      PRIMARY RES        DEBT CONSOL          FIXED         A            43   9.80   62598      9.80     90    90
0006762447      PRIMARY RES        DEBT CONSOL          FIXED         B            42  13.35   61598     13.35     85    85
0006762462      PRIMARY RES        DEBT CONSOL          FIXED         A            27  11.45   61298     11.45     70    70
0006762470      PRIMARY RES        DEBT CONSOL          FIXED         D            43  14.75   62498     14.75     67    67
0006762512      PRIMARY RES        DEBT CONSOL          FIXED         A            47   9.50   61898      9.50     90    90
0006762538      PRIMARY RES        DEBT CONSOL          FIXED         A            32  10.50   62298     10.50     80    80
0006762587      PRIMARY RES        OTHER                FIXED         A            42  10.99   61298     10.99     80    80
0006762603      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.50   62098      8.50     79    79
0006762751      PRIMARY RES        DEBT CONSOL          FIXED         A            50   8.50   62398      8.50     81    81
0006762850      PRIMARY RES        DEBT CONSOL          FIXED         B            51  11.50   73098     11.50     85    85
0006763056      PRIMARY RES        OTHER                FIXED         A            45   9.75   60598      9.75     90    90
0006763122      PRIMARY RES        OTHER                FIXED         A            46   8.99   60598      8.99     90    90
0006763130      PRIMARY RES        OTHER                FIXED         A            30   9.64   60898      9.64     75    75
0006763288      PRIMARY RES        DEBT CONSOL          FIXED         B            46   9.75   52798      9.75     73    73
0006763445      PRIMARY RES        OTHER                FIXED         A            48   8.75   51498      8.75     80    80
0006763452      PRIMARY RES        OTHER                FIXED         B            42   9.95   52398      9.95     75    75
0006763486      PRIMARY RES        OTHER                FIXED         B            28  11.10   52298     11.10     85    85
0006763700      PRIMARY RES        DEBT CONSOL          FIXED         A            37  10.50   52898     10.50     73    73
0006763726      PRIMARY RES        DEBT CONSOL          FIXED         A            29  10.50   52998     10.50     80    80
0006763783      PRIMARY RES        DEBT CONSOL          FIXED         A            38   9.60   52298      9.60     57    57
0006763825      PRIMARY RES        PURCHASE             FIXED         A            48  10.25   62698     10.25     87    87
0006763833      PRIMARY RES        DEBT CONSOL          FIXED         A            47   8.38   62598      8.38     80    80
0006763874      PRIMARY RES        DEBT CONSOL          FIXED         C            17  12.70   70998     12.70     53    53
0006763890      INV OWNED          PURCHASE             FIXED         A            28  11.25   62398     11.25     65    65
0006763973      PRIMARY RES        DEBT CONSOL          FIXED         A            30  10.49   60298     10.49     77    77
0006764013      INV OWNED          OTHER                FIXED         B            35   9.90   61998      9.90     65    65
0006764112      PRIMARY RES        DEBT CONSOL          FIXED         A            32  11.15   51598     11.15     85    85
0006764120      PRIMARY RES        DEBT CONSOL          FIXED         A            48  10.00   52898     10.00     80    80
0006764138      PRIMARY RES        DEBT CONSOL          FIXED         B            42   8.25   42498      8.25     75    75
0006764146      PRIMARY RES        DEBT CONSOL          FIXED         A            44   9.55   42998      9.55     85    85
0006764153      PRIMARY RES        DEBT CONSOL          FIXED         A            40   7.99   60698      7.99     90    90
0006764161      PRIMARY RES        DEBT CONSOL          FIXED         C            49   9.99   60598      9.99     70    70
0006764179      PRIMARY RES        DEBT CONSOL          FIXED         A            47  11.50   60598     11.50     85    85
0006764252      PRIMARY RES        PURCHASE             FIXED         A            44   9.90   52898      9.90     80    80
</TABLE>



<TABLE>
<CAPTION>
Account          First     Mat.       Last                 Purchase    HighCost   Next        Date     Bond
Number           Pay       Date       Paydt         Srlien MonLoan     Loan       PayDate     Funded   Group
<S>              <C>       <C>        <C>               <C><C>         <C>         <C>        <C>      <C>
0006761522        61198     51128     81198              0 N           N            91198      63098   1
0006761530        62898     52828     82898              0 N           N            92898      61898   1
0006761548        60498     50428     80498              0 N           N            90498      63098   1
0006761647        80198     70128     70198              0 N           N            80198      62698   1
0006761654        62898     52828     72898              0 N           N            82898      61698   1
0006761696        62098     52028     72098              0 N           N            82098      61698   1
0006761704        60498     50428     80498              0 Y           N            90498      61698   1
0006761712        52998     42928     72998              0 N           N            82998      61698   1
0006761779        70898     60828     80898              0 N           Y            90898      61998   1
0006761811        70498     60428     81298              0 N           N            90498      62298   1
0006761902        70498     60428     80498              0 N           N            90498      62998   1
0006761928        62298     52228     82298              0 N           N            92298      61698   1
0006761936        62098     52028     72098              0 N           N            82098      61698   1
0006761951        70998     60928     80998              0 N           N            90998      62998   1
0006762033        71798     61728     81798              0 N           N            91798      62498   1
0006762074        70598     60528     80598              0 N           N            90598      62998   1
0006762140        80198     70128     70198              0 N           N            80198      70298   1
0006762231        72998     62928     80798              0 N           N            82998      73098   1
0006762264        80198     70128     80198              0 N           N            90198      62698   1
0006762306        70398     60328     80398              0 N           N            90398      61698   1
0006762322        71898     61828     71898              0 N           N            81898      62698   1
0006762348        80198     70128     80198              0 N           N            90198      62998   1
0006762389        72498     62428     82498              0 N           N            92498      71098   1
0006762405        73098     63028     73098              0 N           Y            83098      71098   1
0006762447        72098     62028     62098              0 N           N            72098      62698   1
0006762462        80198     70128     80198              0 N           Y            90198      70198   1
0006762470        80198     70128     80198              0 N           N            90198      70998   1
0006762512        72498     62428     72498              0 N           N            82498      62698   1
0006762538        72698     62628     82698              0 N           N            92698      70798   1
0006762587        80198     70128     80198              0 N           N            90198      62998   1
0006762603        72598     62528     72598              0 N           N            82598      63098   1
0006762751        72998     62928     72998              0 N           N            82998      63098   1
0006762850        90498     80428     80498              0 N           N            90498      81898   1
0006763056        71098     61028     81098              0 N           N            91098      61998   1
0006763122        71098     61028     81098              0 N           Y            91098      61998   1
0006763130        71298     61228     81298              0 N           N            91298      61998   1
0006763288        70198     60128     80198              0 N           N            90198      61998   1
0006763445        61998     51928     71998              0 N           N            81998      61698   1
0006763452        62998     52928     72998              0 N           N            82998      61698   1
0006763486        70198     60128     80198              0 N           N            90198      61798   1
0006763700        70298     60228     80298              0 N           N            90298      61698   1
0006763726        70398     60328     70398              0 N           N            80398      61698   1
0006763783        62898     52828     82898              0 N           N            92898      61698   1
0006763825        72698     62628     62698              0 Y           N            72698      71798   1
0006763833        80198     70128     80198              0 N           Y            90198      71598   1
0006763874        90198     80128     80198              0 N           Y            90198      72298   1
0006763890        80198     70128     80198              0 Y           N            90198      73198   1
0006763973        70898     60828     80898              0 N           N            90898      81398   1
0006764013        71998     61928     71998              0 N           N            81998      63098   1
0006764112        62098     52028     62098              0 N           N            72098      61698   1
0006764120        70298     60228     70298              0 N           N            80298      61698   1
0006764138        52998     42928     72998              0 N           N            82998      61698   1
0006764146        60498     50428     80498              0 N           N            90498      61698   1
0006764153        71198     61128     81198              0 N           Y            91198      61798   1
0006764161        71098     61028     81098              0 N           N            91098      61798   1
0006764179        71098     61028     81098              0 N           Y            91098      61798   1
0006764252        62898     52828     72898              0 Y           N            82898      61298   1
</TABLE>



76 of 134
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>         <C>          <C>           <C>       <C> <C>        <C>    <C>                          
0006764336      SC      29625          75600     75521.30     621.95    360  1          94500 SFR DETACHED                 
0006764344      NC      28227         108800    108679.45     871.52    360  1         136000 SFR DETACHED                 
0006764351      TN      37311          36000     35953.83     321.26    360  1          45000 SFR DETACHED                 
0006764385      NC      28803         101600    101435.70     824.82    360  1         127000 SFR DETACHED                 
0006764393      SC      29605          30000     29927.06     238.16    360  1          41000 SFR DETACHED                 
0006764401      SC      29510          53710     53644.71     489.30    360  1          67354 MANUFACTURED                 
0006764419      NC      28538          56950     56880.09     574.86    360  1          67000 MANUFACTURED                 
0006764435      ME      04924          30000     29978.96     287.97    360  1          71000 MANUFACTURED                 
0006764450      LA      71334          44000     43993.30     548.63    360  1          55000 SFR DETACHED                 
0006764468      MO      63136          46500     46471.10     465.82    360  1          62000 SFR DETACHED                 
0006764476      SC      29625          32000     31971.31     325.47    360  1          41000 SFR DETACHED                 
0006764492      NC      28205          57000     56947.71     493.91    360  1          68000 SFR DETACHED                 
0006764542      SC      29073          94000     93916.29     824.23    360  1         127000 MANUFACTURED                 
0006764559      VA      22150         116095    115818.94     788.04    360  1         160000 SFR DETACHED                 
0006764567      MO      63366         189025    188826.18    1548.22    360  1         215000 SFR DETACHED                 
0006764575      MD      20854         133165    132933.47    1047.61    360  1         174000 PUD                          
0006764591      NJ      07513         137600    137477.47    1206.53    360  1         172000 2 FAMILY  RESIDENCE          
0006764609      MA      02121         150000    149903.66    1485.44    360  1         215000 3-4 FAMILY RESIDENCE         
0006764674      CT      06706          60750     60695.90     532.68    360  1          67500 3-4 FAMILY RESIDENCE         
0006764724      MS      39208          81000     80935.19     740.34    360  1          90000 SFR DETACHED                 
0006764799      TX      75089          76800     76778.26     792.94    360  1          96000 PUD                          
0006764872      IL      60615         120000    119904.20    1097.69    360  1         150000 3-4 FAMILY RESIDENCE         
0006764914      OH      44108          38000     37984.89     347.61    360  1          76000 SFR DETACHED                 
0006764922      MI      48312         141100    141041.46    1269.65    360  1         166000 SFR DETACHED                 
0006764930      MI      48203          32000     31992.76     355.24    360  1          40000 SFR DETACHED                 
0006764948      MI      48214          25000     25000.00     225.89    360  1          63000 SFR DETACHED                 
0006764955      MI      48911          67500     67500.00     537.07    360  1          75000 SFR DETACHED                 
0006764971      MI      48505          24800     24792.82     254.15    360  1          31000 SFR DETACHED                 
0006765010      MI      48021          78000     77965.49     684.51    360  1         105000 SFR DETACHED                 
0006765077      MI      48186          73800     73800.00     700.03    360  1          82000 SFR DETACHED                 
0006765317      MI      48329          91350     91350.00     936.13    360  1         130500 SFR DETACHED                 
0006765341      OH      44108          55800     55774.78     485.57    360  1          62000 SFR DETACHED                 
0006765390      MI      49021          44100     44082.09     400.11    360  1          55000 SFR DETACHED                 
0006765408      TX      76109          56800     56788.00     643.90    360  1          71000 SFR DETACHED                 
0006766075      OH      45239          79800     79754.53     633.50    360  1          98000 SFR DETACHED                 
0006766125      CO      80215          83300     83210.52     676.26    360  1          98000 LOW RISE CONDO               
0006766190      NC      28311          69700     68910.52     634.97    360  1          82000 SFR DETACHED                 
0006766208      MS      39042         121600    121377.43     935.00    360  1         152000 SFR DETACHED                 
0006766216      SC      29369         114750    114695.31     977.47    360  1         135000 PUD                          
0006766224      TN      38116          84400     84271.78     703.54    360  1         105500 SFR DETACHED                 
0006766257      NY      11236          78000     77889.91     670.15    360  1         150000 3-4 FAMILY RESIDENCE         
0006766281      PA      19134          26400     26374.90     241.50    360  1          33000 SFR ATTACHED                 
0006766349      NJ      07083         142400    142235.54    1120.26    360  1         178000 SFR DETACHED                 
0006766356      PA      19148          68400     68370.38     605.32    360  1          80000 SFR ATTACHED                 
0006766372      NC      28001          76000     75910.38     592.48    360  1          95000 SFR DETACHED                 
0006766380      NY      11764         187500    187333.05    1644.07    360  1         250000 SFR DETACHED                 
0006766406      CA      96002         103500    103457.07     931.32    360  1         115000 SFR DETACHED                 
0006766422      NY      11413      200019.95    200019.95    1829.97    360  1         260000 2 FAMILY  RESIDENCE          
0006766463      GA      30324         178720    178439.88    1470.29    360  1         223000 SFR DETACHED                 
0006766489      IN      46011          65600     65569.07     561.20    360  1          82000 SFR DETACHED                 
0006766497      GA      30134          85850     85805.81     916.25    360  1         101000 SFR DETACHED                 
0006766505      AR      72901          76000     75956.18     781.17    360  1          95000 SFR DETACHED                 
0006766802      FL      33157          76000     75916.15     718.03    360  1          95000 SFR DETACHED                 
0006766810      FL      34451          63750     63724.66     583.15    360  1          75000 SFR DETACHED                 
0006766828      GA      31794          28000     27986.94     348.46    360  1          35000 SFR DETACHED                 
0006766901      IL      61103          63000     62975.96     585.26    360  1          70000 2 FAMILY  RESIDENCE          
0006766984      MO      64131          63750     63713.26     655.25    360  1          77000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account                Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number                 Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                    <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006764336             PRIMARY RES       OTHER                 FIXED         A           44    9.25   51898      9.25     80    80  
0006764344             PRIMARY RES       OTHER                 FIXED         A           32    8.95   52898      8.95     80    80  
0006764351             PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.20   51298     10.20     80    80  
0006764385             PRIMARY RES       OTHER                 FIXED         A           46    9.10   43098      9.10     80    80  
0006764393             PRIMARY RES       OTHER                 FIXED         A           30    8.85   50598      8.85     73    73  
0006764401             PRIMARY RES       PURCHASE              FIXED         A           53   10.45   52898     10.45     80    80  
0006764419             PRIMARY RES       DEBT CONSOL           FIXED         A           40   11.75   43098     11.75     85    85  
0006764435             PRIMARY RES       OTHER                 FIXED         A           29   11.10   60598     11.10     42    42  
0006764450             PRIMARY RES       DEBT CONSOL           FIXED         C           26   14.78   52198     14.78     80    80  
0006764468             PRIMARY RES       DEBT CONSOL           FIXED         C           51   11.65   52298     11.65     75    75  
0006764476             PRIMARY RES       DEBT CONSOL           FIXED         B           50   11.85   42298     11.85     78    78  
0006764492             PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.85   52798      9.85     84    84  
0006764542             PRIMARY RES       PURCHASE              FIXED         A           47    9.99   60198      9.99     74    74  
0006764559             PRIMARY RES       DEBT CONSOL           FIXED         A           50    7.20   42898      7.20     73    73  
0006764567             PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.20   52998      9.20     88    88  
0006764575             PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.75   43098      8.75     77    77  
0006764591             PRIMARY RES       OTHER                 FIXED         A           38    9.99   60198      9.99     80    80  
0006764609             INV OWNED         OTHER                 FIXED         B           16   11.50   53098     11.50     70    70  
0006764674             PRIMARY RES       PURCHASE              FIXED         A           47    9.99   61098      9.99     90    90  
0006764724             PRIMARY RES       DEBT CONSOL           FIXED         A           33   10.49   60598     10.49     90    90  
0006764799             PRIMARY RES       OTHER                 FIXED         A           31   12.05   62998     12.05     80    80  
0006764872             PRIMARY RES       DEBT CONSOL           FIXED         B           36   10.50   61598     10.50     80    80  
0006764914             PRIMARY RES       DEBT CONSOL           FIXED         B           28   10.50   61898     10.50     50    50  
0006764922             PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.30   61798     10.30     85    85  
0006764930             PRIMARY RES       HOME IMPROVE          FIXED         C           20   13.05   62698     13.05     80    80  
0006764948             PRIMARY RES       HOME IMPROVE          FIXED         A           39   10.35   71398     10.35     40    40  
0006764955             PRIMARY RES       OTHER                 FIXED         A           41    8.88   62598      8.88     90    90  
0006764971             PRIMARY RES       OTHER                 FIXED         B           28   11.95   62398     11.95     80    80  
0006765010             PRIMARY RES       DEBT CONSOL           FIXED         A           25   10.00   62398     10.00     74    74  
0006765077             PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.95   70198     10.95     90    90  
0006765317             PRIMARY RES       DEBT CONSOL           FIXED         C           28   11.95   72998     11.95     70    70  
0006765341             PRIMARY RES       OTHER                 FIXED         A           49    9.90   61998      9.90     90    90  
0006765390             PRIMARY RES       OTHER                 FIXED         B           38   10.40   62398     10.40     80    80  
0006765408             PRIMARY RES       OTHER                 FIXED         B           46   13.35   61898     13.35     80    80  
0006766075             PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.85   70898      8.85     81    81  
0006766125             PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.10   61698      9.10     85    85  
0006766190             PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.45   52998     10.45     85    85  
0006766208             PRIMARY RES       PURCHASE              FIXED         A           50    8.50   43098      8.50     80    80  
0006766216             PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.65   52298      9.65     85    85  
0006766224             PRIMARY RES       DEBT CONSOL           FIXED         A           52    9.40   51298      9.40     80    80  
0006766257             INV OWNED         DEBT CONSOL           FIXED         A           11    9.75   52198      9.75     52    52  
0006766281             PRIMARY RES       DEBT CONSOL           FIXED         B           28   10.50   60898     10.50     80    80  
0006766349             PRIMARY RES       OTHER                 FIXED         A           37    8.75   52998      8.75     80    80  
0006766356             PRIMARY RES       DEBT CONSOL           FIXED         A           34   10.10   61098     10.10     86    86  
0006766372             PRIMARY RES       DEBT CONSOL           FIXED         A           27    8.65   60398      8.65     80    80  
0006766380             PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.99   52198      9.99     75    75  
0006766406             PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.30   33198     10.30     90    90  
0006766422             PRIMARY RES       DEBT CONSOL           FIXED         B           48   10.50   61698     10.50     77    77  
0006766463             PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.25   52098      9.25     80    80  
0006766489             PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.70   51898      9.70     80    80  
0006766497             PRIMARY RES       DEBT CONSOL           FIXED         B           28   12.50   52298     12.50     85    85  
0006766505             PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.99   50898     11.99     80    80  
0006766802             PRIMARY RES       PURCHASE              FIXED         A           44   10.90   52298     10.90     80    80  
0006766810             PRIMARY RES       PURCHASE              FIXED         A           52   10.50   60198     10.50     85    85  
0006766828             PRIMARY RES       DEBT CONSOL           FIXED         C           26   14.75   41398     14.75     80    80  
0006766901             PRIMARY RES       OTHER                 FIXED         A           40   10.69   62698     10.69     90    90  
0006766984             PRIMARY RES       OTHER                 FIXED         A           28   11.99   60898     11.99     83    83  
</TABLE>


<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>       <C>               <C><C>        <C>          <C>        <C>      <C>  
0006764336       62298     52228     72298              0 N          N             82298      61698   1
0006764344       70298     60228     80298              0 N          N             90298      61698   1
0006764351       61898     51828     81898              0 N          N             91898      61698   1
0006764385       60598     50528     80598              0 N          N             90598      61898   1
0006764393       61198     51128     81198              0 N          Y             91198      61898   1
0006764401       62898     52828     82898              0 Y          N             92898      62598   1
0006764419       60598     50528     90598              0 N          N            100598      61898   1
0006764435       71098     61028     81098              0 N          N             91098      61598   1
0006764450       70198     60128     70198              0 N          N             80198      71798   1
0006764468       70198     60128     80198              0 N          Y             90198      61998   1
0006764476       60198     50128     80198              0 N          N             90198      61998   1
0006764492       70398     60328     80398              0 N          N             90398      62998   1
0006764542       70198     60128     80198              0 Y          N             90198      61698   1
0006764559       60498     50428     80498              0 N          N             90498      61698   1
0006764567       70398     60328     80398              0 N          N             90398      61698   1
0006764575       60598     50528     80598              0 N          N             90598      61698   1
0006764591       70598     60528     80598              0 N          N             90598      61798   1
0006764609       70498     60428     80498              0 N          N             90498      62598   1
0006764674       71098     61028     81098              0 Y          N             91098      61998   1
0006764724       71098     61028     81098              0 N          N             91098      62998   1
0006764799       80698     70628     80698              0 N          N             90698      71798   1
0006764872       71998     61928     81998              0 N          N             91998      62698   1
0006764914       72398     62328     72398              0 N          Y             82398      63098   1
0006764922       80198     70128     80198              0 N          N             90198      63098   1
0006764930       80198     70128     80198              0 N          N             90198      71498   1
0006764948       90198     80128     80198              0 N          N             90198      73198   1
0006764955       80198     70128     70198              0 N          N             80198      71098   1
0006764971       72998     62928     72998              0 N          Y             82998      70898   1
0006765010       72998     62928     72998              0 N          N             82998      70798   1
0006765077       80798     70728     70798              0 N          N             80798      71698   1
0006765317       90498     80428     80498              0 N          N             90498      81398   1
0006765341       72498     62428     72498              0 N          N             82498      62498   1
0006765390       80198     70128     80198              0 N          N             90198      70898   1
0006765408       80198     70128     80198              0 N          N             90198      71498   1
0006766075       81398     71328     81398              0 N          N             91398      72798   1
0006766125       72298     62228     82298              0 N          N             92298      72198   1
0006766190       70398     60328     80398              0 N          Y             90398      61698   1
0006766208       60198     50128     80198              0 Y          N             90198      61698   1
0006766216       62898     52828     62898              0 N          N             72898      61698   1
0006766224       61898     51828     81898              0 N          N             91898      61698   1
0006766257       62998     52928     82998              0 N          N             92998      62998   1
0006766281       71298     61228     81298              0 N          N             91298      61998   1
0006766349       70398     60328     80398              0 N          N             90398      61798   1
0006766356       71698     61628     71698              0 N          N             81698      61998   1
0006766372       70898     60828     80898              0 N          N             90898      62998   1
0006766380       62698     52628     72698              0 N          N             82698      61598   1
0006766406       51098     41028     82198              0 N          N             91098      62998   1
0006766422       72298     62228     81398              0 N          N             82298      73098   1
0006766463       62098     52028     82098              0 N          N             92098      61898   1
0006766489       62298     52228     62298              0 N          N             72298      61898   1
0006766497       70198     60128     80198              0 N          N             90198      61998   1
0006766505       70198     60128     80198              0 N          N             90198      62498   1
0006766802       62298     52228     82298              0 Y          N             92298      61598   1
0006766810       70598     60528     70598              0 Y          N             80598      61598   1
0006766828       60198     50128     80198              0 N          Y             90198      62298   1
0006766901       80198     70128     80198              0 N          N             90198      70998   1
0006766984       71298     61228     81298              0 N          N             91298      61998   1
</TABLE>



77 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006767040      MO      63116          45000     44984.59     447.35    360  1          60000 SFR DETACHED                  
0006767164      NC      27577          51200     51106.19     434.26    360  1          64000 SFR DETACHED                  
0006767172      SC      29680          94400     94245.44     766.37    360  1         118000 SFR DETACHED                  
0006767198      MO      63107          30800     30800.00     306.19    360  1          44000 SFR DETACHED                  
0006767255      VA      24541          66400     66258.07     522.37    360  1          83000 SFR DETACHED                  
0006767263      MO      64114          83200     83126.08     730.14    360  1         104000 SFR DETACHED                  
0006767305      NC      27882          73600     73553.24     731.67    360  1          92000 MANUFACTURED                  
0006768014      OH      45050         105200    105160.82     985.98    360  1         116900 SFR DETACHED                  
0006768097      NC      28043          40800     40763.35     356.55    360  1          51000 SFR DETACHED                  
0006768105      GA      30093          71920     71661.66     610.00    360  1          89900 SFR DETACHED                  
0006768113      VA      22042          85800     85700.92     674.99    360  1         143000 SFR DETACHED                  
0006768121      MD      20906         170000    169747.12    1429.46    360  1         210000 SFR DETACHED                  
0006768154      MD      21211          59500     59464.87     609.74    360  1          70000 SFR ATTACHED                  
0006768469      KS      66049          62400     62400.00     692.71    360  1          98000 MANUFACTURED                  
0006768568      DC      20002          41000     40954.93     329.61    360  1         105000 SFR ATTACHED                  
0006768576      NJ      07501         159300    159179.51    1487.04    360  1         177000 2 FAMILY  RESIDENCE           
0006768733      MD      21218          28800     28792.60     316.34    360  1          36000 SFR ATTACHED                  
0006768873      NY      11772          90000     89924.18     806.50    360  1         125000 SFR DETACHED                  
0006768881      MO      64134          56000     55958.09     524.86    360  1          70000 SFR DETACHED                  
0006768899      AR      71603          48000     47926.90     525.36    360  1          60000 SFR DETACHED                  
0006768907      PA      16061          63750     63710.81     641.06    360  1          85000 SFR DETACHED                  
0006768949      MI      49107          88000     87906.46     717.59    360  1         110000 SFR DETACHED                  
0006769103      SC      29532          48875     48875.00     446.72    360  1          57500 SFR DETACHED                  
0006769137      OH      43223          55200     55158.89     525.27    360  1          69000 SFR DETACHED                  
0006769236      AR      72173          62400     62038.74     629.88    360  1          78000 SFR DETACHED                  
0006769251      NJ      08402         221250    221169.37    2090.32    360  1         295000 SFR DETACHED                  
0006769285      OH      44004          64800     64775.33     602.47    360  1          72000 SFR DETACHED                  
0006769350      SC      29440          70500     70418.20     718.68    300  1          94000 SFR DETACHED                  
0006769368      SC      29532          57600     57576.05     517.87    360  1          64000 SFR DETACHED                  
0006769467      OH      43724          46800     46780.37     419.38    360  1          52000 SFR DETACHED                  
0006769475      PA      15227          72000     71926.12     674.82    360  1          80000 SFR DETACHED                  
0006769483      IN      46901          37800     37763.43     320.61    360  1          50000 SFR DETACHED                  
0006769491      PA      18411         117000    116895.82    1025.90    360  1         130000 SFR DETACHED                  
0006769566      GA      31313          44000     43989.85     591.34    360  1          55000 SFR DETACHED                  
0006769657      NC      28052          54400     54386.95     592.86    360  1          68000 SFR DETACHED                  
0006769756      MS      38860          48450     48406.86     424.83    360  1          57000 SFR DETACHED                  
0006769764      WV      26330          55800     55774.28     616.83    360  1          62000 SFR DETACHED                  
0006769897      MD      21207          92000     91944.69     932.19    360  1         115000 SFR DETACHED                  
0006770028      SC      29526          65450     65361.46     571.96    360  1          77000 SFR DETACHED                  
0006770036      NC      27282          64800     64689.63     514.42    360  1          81000 SFR ATTACHED                  
0006770044      NC      28461         132000    131805.71    1114.75    360  1         165000 SFR DETACHED                  
0006770069      TN      38125         141200    141030.06    1090.72    360  1         176500 SFR DETACHED                  
0006770077      VA      22039         200000    199602.69    1645.36    360  1         290000 SFR DETACHED                  
0006770101      VA      20151         216800    216390.80    1644.02    360  1         271000 PUD                           
0006770127      MD      21206         100400    100305.92     862.60    360  1         125500 SFR DETACHED                  
0006770135      TN      37037          70400     70343.80     643.98    360  1          89000 SFR DETACHED                  
0006770143      TN      38125         104000    103860.81     912.68    360  1         130000 SFR DETACHED                  
0006770150      GA      30038          74800     74744.63     703.88    360  1          88000 SFR DETACHED                  
0006770168      NC      27455          50000     49943.43     396.93    360  1         130000 SFR DETACHED                  
0006770176      NC      28217          81600     81498.73     621.66    360  1         102000 SFR DETACHED                  
0006770184      NC      28602          55200     55131.10     521.52    360  1          69000 LOW RISE CONDO                
0006770192      KS      66215          97600     97507.57     834.96    360  1         122000 SFR DETACHED                  
0006770200      NC      27405         104830    104778.99    1139.19    360  1         123330 SFR DETACHED                  
0006770226      KS      66062         103200    103101.24     879.08    360  1         129000 SFR DETACHED                  
0006770234      NC      28215         164000    163839.72    1384.99    360  1         205000 SFR DETACHED                  
0006770242      TN      38125          88000     87747.28     818.16    360  1         110000 SFR DETACHED                  
0006770309      FL      33401          76000     75916.49     610.97    360  1          99000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006767040          PRIMARY RES       OTHER                 FIXED         C           43   11.55   62398     11.55     75    75  
0006767164          INV OWNED         DEBT CONSOL           FIXED         A           52    9.60   51398      9.60     80    80  
0006767172          PRIMARY RES       PURCHASE              FIXED         A           47    9.10   50898      9.10     80    80  
0006767198          PRIMARY RES       OTHER                 FIXED         A           43   11.55   71098     11.55     70    70  
0006767255          PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.75   42998      8.75     80    80  
0006767263          PRIMARY RES       PURCHASE              FIXED         A           40   10.00   52798     10.00     80    80  
0006767305          PRIMARY RES       DEBT CONSOL           FIXED         A           29   11.55   51398     11.55     80    80  
0006768014          PRIMARY RES       PURCHASE              FIXED         A           40   10.80   62498     10.80     90    90  
0006768097          PRIMARY RES       DEBT CONSOL           FIXED         A           24    9.95   52298      9.95     80    80  
0006768105          PRIMARY RES       PURCHASE              FIXED         A           44    9.60   51598      9.60     80    80  
0006768113          PRIMARY RES       DEBT CONSOL           FIXED         B           49    8.75   52198      8.75     60    60  
0006768121          PRIMARY RES       OTHER                 FIXED         A           40    9.50   42498      9.50     81    81  
0006768154          PRIMARY RES       OTHER                 FIXED         A           35   11.95   60998     11.95     85    85  
0006768469          PRIMARY RES       DEBT CONSOL           FIXED         B           44   13.05   53098     13.05     64    64  
0006768568          PRIMARY RES       DEBT CONSOL           FIXED         A           28    8.99   61098      8.99     39    39  
0006768576          PRIMARY RES       DEBT CONSOL           FIXED         A           35   10.75   52898     10.75     90    90  
0006768733          PRIMARY RES       OTHER                 FIXED         A           33   12.90   61298     12.90     80    80  
0006768873          INV OWNED         DEBT CONSOL           FIXED         C           46   10.25   52698     10.25     72    72  
0006768881          PRIMARY RES       DEBT CONSOL           FIXED         B           34   10.80   50798     10.80     80    80  
0006768899          PRIMARY RES       DEBT CONSOL           FIXED         C           45   12.85   52298     12.85     80    80  
0006768907          PRIMARY RES       DEBT CONSOL           FIXED         A           40   11.70   52198     11.70     75    75  
0006768949          PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.15   52198      9.15     80    80  
0006769103          PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.49   60598     10.49     85    85  
0006769137          PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.99   60698     10.99     80    80  
0006769236          PRIMARY RES       DEBT CONSOL           FIXED         B           33   11.75   42798     11.75     80    80  
0006769251          INV OWNED         PURCHASE              FIXED         A           45   10.90   60598     10.90     75    75  
0006769285          PRIMARY RES       OTHER                 FIXED         A           33   10.70   61198     10.70     90    90  
0006769350          INV OWNED         DEBT CONSOL           FIXED         A           24   11.54   60998     11.54     75    75  
0006769368          PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.29   61098     10.29     90    90  
0006769467          PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.25   60898     10.25     90    90  
0006769475          PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.80   52298     10.80     90    90  
0006769483          PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.60   52998      9.60     76    76  
0006769491          PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.99   60898      9.99     90    90  
0006769566          PRIMARY RES       DEBT CONSOL           FIXED         B           30   15.99   60598     15.99     80    80  
0006769657          PRIMARY RES       DEBT CONSOL           FIXED         B           30   12.79   60398     12.79     80    80  
0006769756          PRIMARY RES       DEBT CONSOL           FIXED         B           25    9.99   53098      9.99     85    85  
0006769764          PRIMARY RES       DEBT CONSOL           FIXED         A           31   12.99   60598     12.99     90    90  
0006769897          PRIMARY RES       DEBT CONSOL           FIXED         B           48   11.80   52998     11.80     80    80  
0006770028          PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.95   42998      9.95     85    85  
0006770036          PRIMARY RES       OTHER                 FIXED         A           49    8.85   43098      8.85     80    80  
0006770044          PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.55   42498      9.55     80    80  
0006770069          PRIMARY RES       PURCHASE              FIXED         A           42    8.55   52098      8.55     80    80  
0006770077          PRIMARY RES       OTHER                 FIXED         A           37    9.25   42498      9.25     69    69  
0006770101          PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.35   42898      8.35     80    80  
0006770127          PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.75   52298      9.75     80    80  
0006770135          PRIMARY RES       PURCHASE              FIXED         A           40   10.50   52898     10.50     79    79  
0006770143          PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.00   50598     10.00     80    80  
0006770150          PRIMARY RES       OTHER                 FIXED         A           50   10.85   52898     10.85     85    85  
0006770168          PRIMARY RES       DEBT CONSOL           FIXED         A           23    8.85   52898      8.85     38    38  
0006770176          PRIMARY RES       PURCHASE              FIXED         A           44    8.40   60398      8.40     80    80  
0006770184          PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.90   52898     10.90     80    80  
0006770192          PRIMARY RES       PURCHASE              FIXED         A           33    9.70   60298      9.70     80    80  
0006770200          PRIMARY RES       PURCHASE              FIXED         B           52   12.75   52298     12.75     85    85  
0006770226          PRIMARY RES       PURCHASE              FIXED         A           44    9.65   52698      9.65     80    80  
0006770234          PRIMARY RES       PURCHASE              FIXED         A           29    9.55   52198      9.55     80    80  
0006770242          PRIMARY RES       PURCHASE              FIXED         A           46   10.70   43098     10.70     80    80  
0006770309          PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.99   61198      8.99     77    77  
</TABLE>

<TABLE>
<CAPTION>
Account           First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number            Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>               <C>       <C>       <C>               <C><C>        <C>          <C>        <C>      <C>  
0006767040        72998     62928     72998              0 N          N             82998      70998   1
0006767164        61898     51828     81898              0 N          N             91898      61698   1
0006767172        60898     50828     80898              0 Y          N             90898      61698   1
0006767198        90198     80128     80198              0 N          N             90198      73198   1
0006767255        60498     50428     80498              0 N          N             90498      61698   1
0006767263        62798     52728     72798              0 Y          N             82798      61698   1
0006767305        61898     51828     71898              0 N          N             81898      61698   1
0006768014        80198     70128     80198              0 Y          N             90198      71498   1
0006768097        62898     52828     72898              0 N          N             82898      61698   1
0006768105        61598     51528     81598              0 Y          N             91598      61698   1
0006768113        62798     52728     72798              0 N          Y             82798      61698   1
0006768121        52998     42928     72998              0 N          N             82998      61698   1
0006768154        71598     61528     81598              0 N          Y             91598      62998   1
0006768469        70498     60428     82198              0 N          N             90498      62298   1
0006768568        71598     61528     81598              0 N          N             91598      61998   1
0006768576        70298     60228     80298              0 N          N             90298      62298   1
0006768733        71798     61728     71798              0 N          Y             81798      62998   1
0006768873        62698     52628     72698              0 N          N             82698      61998   1
0006768881        70198     60128     80198              0 N          N             90198      61998   1
0006768899        70198     60128     80198              0 N          N             90198      61998   1
0006768907        62798     52728     72798              0 N          N             82798      61598   1
0006768949        62798     52728     72798              0 N          N             82798      61998   1
0006769103        71098     61028     61098              0 N          N             71098      62998   1
0006769137        71198     61128     81198              0 N          N             91198      62998   1
0006769236        60198     50128     90198              0 N          N            100198      72998   1
0006769251        80198     70128     80198              0 Y          N             90198      72798   1
0006769285        71698     61628     71698              0 N          N             81698      62698   1
0006769350        71598     61523     81598              0 N          N             91598      62998   1
0006769368        71598     61528     71598              0 N          N             81598      63098   1
0006769467        71298     61228     71298              0 N          N             81298      61998   1
0006769475        62898     52828     72898              0 N          N             82898      62698   1
0006769483        70398     60328     80398              0 N          Y             90398      61998   1
0006769491        71298     61228     81298              0 N          N             91298      61998   1
0006769566        71098     61028     81098              0 N          Y             91098      72098   1
0006769657        70898     60828     70898              0 N          N             80898      61898   1
0006769756        70498     60428     80498              0 N          N             90498      62998   1
0006769764        71098     61028     81098              0 N          N             91098      62998   1
0006769897        70398     60328     80398              0 N          N             90398      61998   1
0006770028        60498     50428     80498              0 N          N             90498      61698   1
0006770036        60598     50528     80598              0 N          N             90598      61698   1
0006770044        52998     42928     72998              0 N          N             82998      61698   1
0006770069        62098     52028     72098              0 Y          N             82098      61698   1
0006770077        52998     42928     72998              0 N          N             82998      61698   1
0006770101        60498     50428     80498              0 N          N             90498      61698   1
0006770127        62898     52828     72898              0 N          N             82898      61698   1
0006770135        62898     52828     72898              0 Y          N             82898      61698   1
0006770143        61198     51128     81198              0 N          N             91198      61698   1
0006770150        70298     60228     80298              0 N          N             90298      61698   1
0006770168        70298     60228     80298              0 N          N             90298      61698   1
0006770176        70398     60328     80398              0 Y          N             90398      61698   1
0006770184        70298     60228     80298              0 N          N             90298      61698   1
0006770192        70298     60228     80298              0 Y          N             90298      61698   1
0006770200        62298     52228     72298              0 Y          N             82298      61698   1
0006770226        62698     52628     72698              0 Y          N             82698      61698   1
0006770234        62198     52128     72198              0 Y          N             82198      61698   1
0006770242        53098     43028     73098              0 Y          N             83098      61698   1
0006770309        72098     62028     82098              0 N          N             92098      62698   1
</TABLE>


78 of 134
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006770333      FL      32615          54000     53982.74     534.76    360  1          60000 SFR DETACHED                  
0006770366      FL      34434          62000     61947.00     567.14    360  1          73000 SFR DETACHED                  
0006770457      NC      28671          35590     35508.29     342.98    360  1          41870 SFR DETACHED                  
0006770465      SC      29584          53600     53535.51     490.31    360  1          67000 SFR DETACHED                  
0006770721      MD      20851         122400    122337.20    1011.40    360  1         153000 SFR DETACHED                  
0006770788      WI      54208         106250    106250.00     893.41    360  1         125000 SFR DETACHED                  
0006770804      KY      42240          45900     45900.00     401.12    360  1          54000 SFR DETACHED                  
0006770887      MI      48329         162000    161823.82    1518.34    360  1         180000 SFR DETACHED                  
0006770960      NY      14616          58400     58400.00     609.72    360  1          73000 SFR DETACHED                  
0006771026      MD      20902         175500    175343.73    1538.85    360  1         195000 SFR DETACHED                  
0006771034      VA      21208          93750     93705.08     796.87    360  1         125000 SFR DETACHED                  
0006771240      ME      04291          62000     61938.76     521.33    360  1         107000 SFR DETACHED                  
0006771315      NC      27030          49600     49563.68     468.61    360  1          62000 SFR DETACHED                  
0006771323      MD      20774         153000    152778.77    1303.29    360  1         180000 MIXED USE-COMRCL              
0006771331      OH      45231          63200     63083.12     483.72    360  1          79000 SFR DETACHED                  
0006771356      GA      30273         123800    123617.78    1045.50    360  1         154750 SFR DETACHED                  
0006771380      FL      33177          44000     43968.41     418.69    360  1          85000 SFR DETACHED                  
0006771414      FL      33178          99000     98924.86     924.15    360  1         132000 LOW RISE CONDO                
0006771422      NC      27406          54400     54350.62     473.39    360  1          68000 SFR DETACHED                  
0006771539      IN      46402          39100     39068.76     357.67    360  1          46000 SFR DETACHED                  
0006771562      MI      48187          77000     76976.79     789.07    360  1         110000 SFR DETACHED                  
0006771612      MI      48235          50400     50383.53     495.27    360  1          63000 SFR DETACHED                  
0006771620      MI      48229          45900     45881.16     414.73    360  1          54000 SFR DETACHED                  
0006771737      TX      75228          73600     73600.00     757.06    360  1          92000 SFR DETACHED                  
0006771760      OR      97149         245000    244851.58    1883.84    360  1         385000 3-4 FAMILY RESIDENCE          
0006771778      PA      15601          63750     63718.64     536.05    360  1          75000 SFR DETACHED                  
0006771786      PA      15234          53250     53225.93     463.38    360  1          72000 SFR DETACHED                  
0006771802      IN      46140         107100    106909.89     963.71    360  1         119000 SFR DETACHED                  
0006771810      IN      46237          64600     64576.71     612.77    360  1          76000 SFR DETACHED                  
0006771836      IN      46176          62100     62100.00     542.68    360  1          69000 MANUFACTURED                  
0006771851      OH      45225          38350     38350.00     446.83    360  1          59000 SFR DETACHED                  
0006772263      IL      60609          93600     93567.34     898.46    360  1         104000 2 FAMILY  RESIDENCE           
0006772388      IL      60641         170000    169938.05    1606.12    360  1         200000 SFR DETACHED                  
0006772453      VA      23901          62050     62033.21     650.22    360  1          73000 SFR DETACHED                  
0006772479      MI      56560          67200     67137.57     579.33    360  1          84000 SFR DETACHED                  
0006772594      IL      60625         114424    114321.25     999.93    360  1         284000 3-4 FAMILY RESIDENCE          
0006772602      IL      60617          70768     70593.41     673.41    360  1          88500 SFR DETACHED                  
0006772867      IL      60643         119826    119449.77    1064.87    360  1         150000 SFR DETACHED                  
0006772982      KS      66002          49725     49711.24     517.23    360  1          58500 SFR DETACHED                  
0006773063      CA      93706          46800     46784.54     458.11    360  1          52000 SFR DETACHED                  
0006773196      GA      30504          86400     86372.98     862.22    360  1          96000 SFR DETACHED                  
0006773246      NC      28645          68400     68339.09     599.76    360  1          85500 SFR DETACHED                  
0006773436      IL      60922          75000     74967.17     660.96    360  1         108000 SFR DETACHED                  
0006773469      IL      60446          73000     72964.09     613.83    360  1          96000 SFR DETACHED                  
0006773501      IL      60651          68800     68704.22     649.11    300  1          86000 SFR DETACHED                  
0006773519      IL      60636          65700     65678.62     650.63    360  1          73000 SFR DETACHED                  
0006773550      IL      60636          80750     80725.30     812.01    360  1          95000 SFR DETACHED                  
0006773568      MN      55418         110500    110470.43    1162.20    360  1         130000 SFR DETACHED                  
0006773691      NH      03885         163000    162852.05    1418.42    360  1         243000 SFR DETACHED                  
0006773949      IN      47037          30000     29958.02     258.63    360  1          42000 SFR DETACHED                  
0006774095      OH      44708       123225.5    123156.77     982.65    360  1         150000 SFR DETACHED                  
0006774145      KY      40212          58500     58476.50     532.94    360  1          65000 SFR DETACHED                  
0006774244      OH      45896         136000    135945.36    1238.97    360  1         160000 SFR DETACHED                  
0006774277      OH      44054          83000     83000.00     737.61    360  1          93000 SFR DETACHED                  
0006774293      OH      44001         170850    170767.71    1449.09    360  1         201000 SFR DETACHED                  
0006774301      KY      40503          32000     31983.23     262.10    360  1          70000 SFR DETACHED                  
0006774350      OH      44035         127800    127732.34    1042.14    360  1         142000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV   
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006770333       PRIMARY RES       DEBT CONSOL           FIXED         A           16   11.50   61298     11.50     90    90   
0006770366       PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.50   61198     10.50     85    85   
0006770457       PRIMARY RES       PURCHASE              FIXED         A           42   11.15   52798     11.15     85    85   
0006770465       PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.50   50498     10.50     80    80   
0006770721       PRIMARY RES       OTHER                 FIXED         A           41    9.30   61298      9.30     80    80   
0006770788       PRIMARY RES       DEBT CONSOL           FIXED         A           52    9.50   70298      9.50     85    85   
0006770804       PRIMARY RES       OTHER                 FIXED         B           46    9.95   61898      9.95     85    85   
0006770887       PRIMARY RES       OTHER                 FIXED         A           37   10.80   62398     10.80     90    90   
0006770960       PRIMARY RES       DEBT CONSOL           FIXED         B           36   12.20   63098     12.20     80    80   
0006771026       PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.99   61298      9.99     90    90   
0006771034       PRIMARY RES       PURCHASE              FIXED         C           50    9.63   61998      9.63     75    75   
0006771240       PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.50   61598      9.50     58    58   
0006771315       PRIMARY RES       PURCHASE              FIXED         A           35   10.90   52898     10.90     80    80   
0006771323       PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.65   42298      9.65     85    85   
0006771331       PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.45   43098      8.45     80    80   
0006771356       PRIMARY RES       PURCHASE              FIXED         A           36    9.55   43098      9.55     80    80   
0006771380       PRIMARY RES       OTHER                 FIXED         A           37   10.99   60598     10.99     52    52   
0006771414       PRIMARY RES       PURCHASE              FIXED         A           38   10.75   50498     10.75     75    75   
0006771422       PRIMARY RES       PURCHASE              FIXED         A           40    9.90   50798      9.90     80    80   
0006771539       PRIMARY RES       DEBT CONSOL           FIXED         B           37   10.50   60898     10.50     85    85   
0006771562       PRIMARY RES       DEBT CONSOL           FIXED         B           25   11.95   61998     11.95     70    70   
0006771612       PRIMARY RES       DEBT CONSOL           FIXED         B           51   11.40   71098     11.40     80    80   
0006771620       PRIMARY RES       DEBT CONSOL           FIXED         A           20   10.35   63098     10.35     85    85   
0006771737       PRIMARY RES       OTHER                 FIXED         B           50   12.00   63098     12.00     80    80   
0006771760       PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.50   62598      8.50     64    64   
0006771778       PRIMARY RES       DEBT CONSOL           FIXED         B           49    9.50   62298      9.50     85    85   
0006771786       PRIMARY RES       DEBT CONSOL           FIXED         B           39    9.90   62398      9.90     74    74   
0006771802       PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.30   61998     10.30     90    90   
0006771810       PRIMARY RES       DEBT CONSOL           FIXED         B           36   10.95   62398     10.95     85    85   
0006771836       PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.95   72098      9.95     90    90   
0006771851       PRIMARY RES       DEBT CONSOL           FIXED         D           36   13.75   72898     13.75     65    65   
0006772263       PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.10   61398     11.10     90    90   
0006772388       PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.90   61698     10.90     85    85   
0006772453       PRIMARY RES       DEBT CONSOL           FIXED         A           48   12.25   52898     12.25     85    85   
0006772479       PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.79   52298      9.79     80    80   
0006772594       INV OWNED         OTHER                 FIXED         A           32    9.95   53098      9.95     40    40   
0006772602       PRIMARY RES       OTHER                 FIXED         B           25   10.99   52698     10.99     80    80   
0006772867       PRIMARY RES       HOME IMPROVE          FIXED         C           49   10.15   60898     10.15     80    80   
0006772982       PRIMARY RES       PURCHASE              FIXED         A           34   12.15   62698     12.15     85    85   
0006773063       PRIMARY RES       OTHER                 FIXED         A           39   11.35   62298     11.35     90    90   
0006773196       PRIMARY RES       OTHER                 FIXED         A           42   11.60   62598     11.60     90    90   
0006773246       PRIMARY RES       OTHER                 FIXED         A           27    9.99   60898      9.99     80    80   
0006773436       PRIMARY RES       DEBT CONSOL           FIXED         A           17   10.05   61898     10.05     69    69   
0006773469       PRIMARY RES       OTHER                 FIXED         A           24    9.50   62698      9.50     76    76   
0006773501       PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.49   61798     10.49     80    80   
0006773519       PRIMARY RES       DEBT CONSOL           FIXED         A           27   11.50   62298     11.50     90    90   
0006773550       PRIMARY RES       OTHER                 FIXED         A           40   11.70   62298     11.70     85    85   
0006773568       PRIMARY RES       DEBT CONSOL           FIXED         B           41   12.30   62298     12.30     85    85   
0006773691       PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.90   52698      9.90     67    67   
0006773949       PRIMARY RES       OTHER                 FIXED         B           24    9.79   51598      9.79     71    71   
0006774095       PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.90   61598      8.90     82    82   
0006774145       PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.45   61898     10.45     90    90   
0006774244       PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.45   61998     10.45     85    85   
0006774277       PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.15   70898     10.15     89    89   
0006774293       PRIMARY RES       PURCHASE              FIXED         A           47    9.60   71098      9.60     85    85   
0006774301       PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.20   62298      9.20     46    46   
0006774350       PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.15   62498      9.15     90    90   
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>       <C>               <C><C>        <C>          <C>        <C>      <C>  
0006770333       72098     62028     72098              0 N          N             82098      62698   1
0006770366       71798     61728     71798              0 N          N             81798      62698   1
0006770457       62798     52728     72798              0 Y          N             82798      61698   1
0006770465       60898     50828     80898              0 N          N             90898      61698   1
0006770721       71798     61728     71798              0 N          N             81798      63098   1
0006770788       80898     70828     70898              0 N          N             80898      73098   1
0006770804       80198     70128     70198              0 N          N             80198      73098   1
0006770887       72798     62728     72798              0 N          N             82798      73098   1
0006770960       80698     70628     70698              0 N          N             80698      72498   1
0006771026       71798     61728     81798              0 N          N             91798      61998   1
0006771034       80198     70128     80198              0 Y          N             90198      73098   1
0006771240       71998     61928     81998              0 N          N             91998      62498   1
0006771315       62898     52828     72898              0 Y          N             82898      61698   1
0006771323       52798     42728     72798              0 N          N             82798      61698   1
0006771331       60598     50528     80598              0 N          N             90598      61698   1
0006771356       53098     43028     73098              0 Y          N             83098      61698   1
0006771380       71098     61028     81098              0 N          N             91098      61698   1
0006771414       70198     60128     80198              0 Y          N             90198      63098   1
0006771422       60798     50728     70798              0 Y          N             80798      70998   1
0006771539       71298     61228     81298              0 N          N             91298      62698   1
0006771562       72598     62528     72598              0 N          N             82598      63098   1
0006771612       81698     71628     81698              0 N          N             91698      81198   1
0006771620       80898     70828     80898              0 N          N             90898      71598   1
0006771737       90198     80128     80198              0 N          N             90198      72298   1
0006771760       80198     70128     80198              0 N          N             90198      71598   1
0006771778       80198     70128     80198              0 N          N             90198      70298   1
0006771786       72998     62928     72998              0 N          N             82998      70798   1
0006771802       72498     62428     82498              0 N          N             92498      63098   1
0006771810       72998     62928     72998              0 N          N             82998      63098   1
0006771836       82498     72428     72498              0 N          Y             82498      80498   1
0006771851       90398     80328     80398              0 N          N             90398      80798   1
0006772263       80198     70128     80198              0 N          N             90198      62698   1
0006772388       80198     70128     80198              0 N          N             90198      62698   1
0006772453       70298     60228     70298              0 N          N             80298      61998   1
0006772479       70198     60128     80198              0 N          N             90198      62698   1
0006772594       70498     60428     80498              0 N          N             90498      62698   1
0006772602       63098     53028     73098              0 N          N             83098      62698   1
0006772867       71298     61228     81298              0 N          N             91298      63098   1
0006772982       80198     70128     80198              0 Y          N             90198      71598   1
0006773063       80198     70128     80198              0 N          N             90198      71398   1
0006773196       80198     70128     80198              0 N          N             90198      72098   1
0006773246       71298     61228     81298              0 N          N             91298      63098   1
0006773436       80198     70128     80198              0 N          N             90198      62998   1
0006773469       80198     70128     80198              0 N          N             90198      70998   1
0006773501       72298     62223     82298              0 N          N             92298      62998   1
0006773519       72698     62628     72698              0 N          N             82698      62998   1
0006773550       80198     70128     80198              0 N          N             90198      70298   1
0006773568       80198     70128     80198              0 N          N             90198      70198   1
0006773691       70198     60128     80198              0 N          N             90198      61998   1
0006773949       62098     52028     82098              0 N          N             92098      62698   1
0006774095       71998     61928     71998              0 N          N             81998      63098   1
0006774145       80198     70128     80198              0 N          N             90198      63098   1
0006774244       72498     62428     72498              0 N          N             82498      63098   1
0006774277       81398     71328     71398              0 N          N             81398      72498   1
0006774293       81098     71028     81098              0 Y          N             91098      72498   1
0006774301       72698     62628     72698              0 N          N             82698      63098   1
0006774350       72998     62928     72998              0 N          N             82998      63098   1
</TABLE>


79 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006774384      GA      30310          65250     65207.62     643.68    360  1          72500 SFR DETACHED                  
0006774475      OH      44839         135000    134945.76    1229.86    360  1         159000 SFR DETACHED                  
0006774509      GA      31321          80750     80647.32     723.01    360  1          95000 SFR DETACHED                  
0006774541      AR      72660          76500     76391.82     656.70    360  1          90000 SFR DETACHED                  
0006774574      PA      16057          96500     96450.49     797.39    360  1         113000 MANUFACTURED                  
0006774582      PA      15642          78625     78585.45     661.13    360  1          92500 SFR DETACHED                  
0006774590      PA      15024          49000     48972.95     392.51    360  1          61000 SFR DETACHED                  
0006774848      MI      48224          33000     32994.58     402.80    360  1          57000 2 FAMILY  RESIDENCE           
0006775001      OH      45406          72000     71963.26     605.42    360  1          80000 SFR DETACHED                  
0006775167      MI      48875          62900     62875.80     582.44    360  1          74000 SFR DETACHED                  
0006775308      KY      42234          35700     35700.00     430.08    360  1          51000 SFR DETACHED                  
0006775324      OH      45503          74800     74733.38     655.88    360  1          89000 SFR DETACHED                  
0006775365      SC      29341          45900     45726.61     459.81    360  1          51000 SFR DETACHED                  
0006775423      OH      44095          79000     78901.13     599.63    360  1          93000 SFR DETACHED                  
0006775449      AR      72732          31500     31485.50     348.46    360  1          42000 SFR DETACHED                  
0006775498      OH      44708          67200     66910.81     564.57    360  1          84000 SFR DETACHED                  
0006775506      PA      15668          60000     59940.73     504.52    360  1          91000 LOW RISE CONDO                
0006775522      OH      44288          82800     82736.68     769.82    360  1          91000 SFR DETACHED                  
0006775563      GA      30088          79200     79143.12     753.65    360  1          88000 SFR DETACHED                  
0006775597      SC      29715          33000     32978.80     326.80    360  1          44000 SFR DETACHED                  
0006775688      FL      33543         109800    109755.88    1000.29    360  1         122000 SFR DETACHED                  
0006775696      NY      11224         259000    259000.00    2000.68    360  1         298000 2 FAMILY  RESIDENCE           
0006775738      NJ      07304         162000    161840.05    1481.88    360  1         180000 2 FAMILY  RESIDENCE           
0006775803      NY      11717         135000    134940.15    1183.73    360  1         150000 SFR DETACHED                  
0006775811      NY      10453         164000    163882.24    1560.58    360  1         205000 2 FAMILY  RESIDENCE           
0006775829      NY      12801          60000     59982.79     616.71    360  1          80000 SFR DETACHED                  
0006775878      OH      45231         168000    167931.04    1517.96    360  1         210000 SFR DETACHED                  
0006775969      NJ      08502         165000    164916.24    1369.39    360  1         250000 SFR DETACHED                  
0006776009      FL      33060         129200    129092.83    1196.36    360  1         152000 SFR DETACHED                  
0006776033      IL      60047         207900    207633.93    1561.89    360  1         231000 SFR DETACHED                  
0006776041      NY      14580          60000     59949.45     537.67    360  1         170000 SFR DETACHED                  
0006776082      KY      41129          28000     27068.98     261.38    360  1          35000 SFR DETACHED                  
0006776090      FL      32950         152000    152000.00    1239.47    360  1         190000 SFR DETACHED                  
0006776264      IN      46808          67500     67406.19     637.33    300  1          90000 SFR DETACHED                  
0006776280      MI      49242          39750     39719.78     428.87    360  1          53000 SFR DETACHED                  
0006776413      AZ      86314          50575     50575.00     512.45    360  1          59500 MANUFACTURED                  
0006776603      TX      77346          52200     52184.21     526.92    360  1          58000 PUD                           
0006777155      WA      98106          96000     96000.00     824.79    360  1         120000 SFR DETACHED                  
0006777171      NH      03109         115650    115650.00    1088.28    360  1         128500 SFR DETACHED                  
0006777189      TX      75023          87200     87165.34     797.66    360  1         109000 SFR DETACHED                  
0006777197      TX      75025         147000    146936.68    1303.63    360  1         210000 SFR DETACHED                  
0006777205      TX      78728          54750     54724.45     470.39    360  1          73000 LOW RISE CONDO                
0006777221      MI      48224          62500     62500.00     518.71    360  1          98000 SFR DETACHED                  
0006777304      IL      60505          88800     88800.00     828.94    360  1         111000 SFR DETACHED                  
0006777312      IL      60500          92500     92500.00     837.51    360  1         105000 SFR DETACHED                  
0006777346      FL      33032          37000     36957.73     366.41    360  1          74000 SFR DETACHED                  
0006777411      CA      91710          86800     86800.00     753.73    360  1         124000 SFR DETACHED                  
0006777445      IN      46628          77400     77400.00     702.23    360  1          86000 SFR DETACHED                  
0006777544      OH      44124         128000    128000.00    1053.03    360  1         160000 SFR DETACHED                  
0006777619      IL      60411          51000     51000.00     442.86    360  1          60000 LOW RISE CONDO                
0006777783      IL      60411          75200     75200.00     659.94    360  1          94000 SFR DETACHED                  
0006778062      FL      34667          54000     54000.00     432.56    360  1          72000 SFR DETACHED                  
0006778070      FL      34653          51000     51000.00     408.53    360  1          68000 SFR DETACHED                  
0006778112      WI      53534         115175    115175.00    1096.84    360  1         135500 SFR DETACHED                  
0006778302      OH      45013         125600    125457.92     997.08    360  1         157000 LOW RISE CONDO                
0006778740      FL      33196          52000     51986.08     546.92    360  1         163000 SFR DETACHED                  
0006778807      OH      45410          58225     58204.00     552.30    360  1          69000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV   
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006774384           PRIMARY RES       PURCHASE              FIXED         A           48   11.45   61298     11.45     90    90   
0006774475           PRIMARY RES       DEBT CONSOL           FIXED         A           23   10.45   62698     10.45     85    85   
0006774509           PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.24   32498     10.24     85    85   
0006774541           PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.74   50198      9.74     85    85   
0006774574           PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.30   61998      9.30     85    85   
0006774582           PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.50   61798      9.50     85    85   
0006774590           PRIMARY RES       DEBT CONSOL           FIXED         A           15    8.95   61998      8.95     80    80   
0006774848           PRIMARY RES       DEBT CONSOL           FIXED         C           17   14.45   62998     14.45     58    58   
0006775001           PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.50   61998      9.50     90    90   
0006775167           PRIMARY RES       HOME IMPROVE          FIXED         A           45   10.65   63098     10.65     85    85   
0006775308           PRIMARY RES       DEBT CONSOL           FIXED         C           33   14.25   52898     14.25     70    70   
0006775324           PRIMARY RES       DEBT CONSOL           FIXED         B           37    9.99   52198      9.99     84    84   
0006775365           PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.65   40698     11.65     90    90   
0006775423           PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.36   52298      8.36     85    85   
0006775449           PRIMARY RES       OTHER                 FIXED         C           43   13.00   60898     13.00     75    75   
0006775498           PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.49   60698      9.49     80    80   
0006775506           PRIMARY RES       PURCHASE              FIXED         A           50    9.50   52998      9.50     66    66   
0006775522           PRIMARY RES       OTHER                 FIXED         A           46   10.70   60298     10.70     91    91   
0006775563           PRIMARY RES       OTHER                 FIXED         A           39   10.99   51998     10.99     90    90   
0006775597           INV OWNED         OTHER                 FIXED         A           31   11.50   52998     11.50     75    75   
0006775688           PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.45   62998     10.45     90    90   
0006775696           PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.55   52998      8.55     87    87   
0006775738           PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.50   61898     10.50     90    90   
0006775803           PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.99   60598      9.99     90    90   
0006775811           PRIMARY RES       OTHER                 FIXED         A           34   10.99   60298     10.99     80    80   
0006775829           PRIMARY RES       DEBT CONSOL           FIXED         B           49   11.99   61798     11.99     75    75   
0006775878           PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.35   62998     10.35     80    80   
0006775969           PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.35   70298      9.35     66    66   
0006776009           PRIMARY RES       PURCHASE              FIXED         B           47   10.65   62998     10.65     85    85   
0006776033           PRIMARY RES       PURCHASE              FIXED         A           38    8.25   52898      8.25     90    90   
0006776041           PRIMARY RES       DEBT CONSOL           FIXED         B           43   10.25   52998     10.25     35    35   
0006776082           PRIMARY RES       DEBT CONSOL           FIXED         B           44   10.75   62298     10.75     80    80   
0006776090           PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.15   52998      9.15     80    80   
0006776264           PRIMARY RES       DEBT CONSOL           FIXED         B           18   10.50   60398     10.50     75    75   
0006776280           PRIMARY RES       DEBT CONSOL           FIXED         C           37   12.65   52298     12.65     75    75   
0006776413           PRIMARY RES       OTHER                 FIXED         B           36   11.80   71798     11.80     85    85   
0006776603           PRIMARY RES       PURCHASE              FIXED         A           41   11.75   61798     11.75     90    90   
0006777155           PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.75   70198      9.75     80    80   
0006777171           PRIMARY RES       PURCHASE              FIXED         A           41   10.85   73198     10.85     90    90   
0006777189           PRIMARY RES       PURCHASE              FIXED         B           31   10.50   61898     10.50     80    80   
0006777197           PRIMARY RES       PURCHASE              FIXED         A           28   10.13   61998     10.13     70    70   
0006777205           INV OWNED         PURCHASE              FIXED         A           44    9.75   61298      9.75     75    75   
0006777221           PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.35   70298      9.35     64    64   
0006777304           PRIMARY RES       OTHER                 FIXED         A           45   10.75   71798     10.75     80    80   
0006777312           PRIMARY RES       OTHER                 FIXED         A           47   10.38   72798     10.38     88    88   
0006777346           PRIMARY RES       DEBT CONSOL           FIXED         D           20   11.50   62398     11.50     50    50   
0006777411           PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.88   70898      9.88     70    70   
0006777445           PRIMARY RES       PURCHASE              FIXED         A           45   10.40   72498     10.40     90    90   
0006777544           PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.25   72398      9.25     80    80   
0006777619           PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.88   71598      9.88     85    85   
0006777783           PRIMARY RES       OTHER                 FIXED         A           31   10.00   70698     10.00     80    80   
0006778062           INV OWNED         DEBT CONSOL           FIXED         A           28    8.95   63098      8.95     75    75   
0006778070           INV OWNED         OTHER                 FIXED         A           28    8.95   63098      8.95     75    75   
0006778112           PRIMARY RES       OTHER                 FIXED         B           31   11.00   71098     11.00     85    85   
0006778302           PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.85   61998      8.85     80    80   
0006778740           PRIMARY RES       DEBT CONSOL           FIXED         A           48   12.30   62398     12.30     32    32   
0006778807           PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.95   61998     10.95     84    84   
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>       <C>               <C><C>        <C>           <C>        <C>     <C>  
0006774384       71298     61228     81298              0 Y          N             91298      62998   1
0006774475       80198     70128     80198              0 N          N             90198      71098   1
0006774509       43098     33028     63098              0 N          N             73098      63098   1
0006774541       60698     50628     80698              0 N          N             90698      72998   1
0006774574       72498     62428     72498              0 N          N             82498      62598   1
0006774582       80198     70128     80198              0 N          N             90198      62598   1
0006774590       80598     70528     80598              0 N          N             90598      62698   1
0006774848       80698     70628     80698              0 N          Y             90698      71798   1
0006775001       80198     70128     80198              0 N          N             90198      63098   1
0006775167       80698     70628     80698              0 N          N             90698      73098   1
0006775308       70298     60228     60298              0 N          N             70298      61898   1
0006775324       62698     52628     72698              0 N          N             82698      62298   1
0006775365       51098     41028     71698              0 N          N             81098      61598   1
0006775423       70198     60128     80198              0 N          N             90198      62698   1
0006775449       71298     61228     81298              0 N          Y             91298      70198   1
0006775498       71198     61128     81198              0 N          N             91198      61998   1
0006775506       70198     60128     80198              0 Y          N             90198      61998   1
0006775522       70898     60828     80898              0 N          N             90898      62698   1
0006775563       62698     52628     72698              0 N          N             82698      61598   1
0006775597       62998     52928     72998              0 N          N             82998      61598   1
0006775688       80698     70628     80698              0 N          N             90698      71398   1
0006775696       70398     60328     81298              0 N          N             90398      71398   1
0006775738       72398     62328     82398              0 N          N             92398      71398   1
0006775803       71298     61228     71298              0 N          N             81298      71598   1
0006775811       71298     61228     81298              0 N          N             91298      71598   1
0006775829       72598     62528     72598              0 N          N             82598      71598   1
0006775878       81898     71828     81898              0 N          N             91898      72198   1
0006775969       80898     70828     80898              0 N          N             90898      71798   1
0006776009       72998     62928     82998              0 Y          N             92998      72198   1
0006776033       62898     52828     72898              0 Y          N             82898      61598   1
0006776041       70398     60328     80398              0 N          N             90398      61598   1
0006776082       72698     62628     92698              0 N          Y            102698      63098   1
0006776090       70398     60328     72498              0 N          N             80398      62398   1
0006776264       70898     60823     80898              0 N          N             90898      61998   1
0006776280       62898     52828     82898              0 N          Y             92898      61998   1
0006776413       90198     80128     80198              0 N          N             90198      73198   1
0006776603       80198     70128     80198              0 Y          N             90198      63098   1
0006777155       90198     80128     80198              0 N          N             90198      72198   1
0006777171       90198     80128     80198              0 Y          N             90198      81398   1
0006777189       80198     70128     80198              0 Y          N             90198      72398   1
0006777197       80198     70128     80198              0 Y          N             90198      70198   1
0006777205       80198     70128     80198              0 Y          N             90198      70798   1
0006777221       90198     80128     80198              0 N          N             90198      72198   1
0006777304       90198     80128     80198              0 N          N             90198      81298   1
0006777312       90198     80128     80198              0 N          N             90198      81298   1
0006777346       72998     62928     82998              0 N          N             92998      63098   1
0006777411       90198     80128     80198              0 N          N             90198      73198   1
0006777445       90198     80128     80198              0 Y          N             90198      81198   1
0006777544       90198     80128     80198              0 N          N             90198      81898   1
0006777619       90198     80128     80198              0 N          N             90198      80598   1
0006777783       90198     80128     80198              0 N          N             90198      72398   1
0006778062       80198     70128     70198              0 N          N             80198      71398   1
0006778070       80198     70128     70198              0 N          N             80198      71398   1
0006778112       90198     80128     80198              0 N          N             90198      72898   1
0006778302       72498     62428     82498              0 N          N             92498      63098   1
0006778740       72998     62928     72998              0 N          N             82998      70998   1
0006778807       80198     70128     80198              0 N          Y             90198      63098   1
</TABLE>


80 of 134
<PAGE>



<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006778898      MI      48238          38000     37984.40     343.35    360  1          60000 SFR DETACHED                  
0006778971      MI      48206         127200    127026.82    1000.69    360  1         159000 SFR ATTACHED                  
0006779037      TX      78642         103500    103500.00     870.29    360  1         150000 SFR DETACHED                  
0006779060      MI      49288          56000     55971.17     597.67    360  1          70000 SFR DETACHED                  
0006779136      MI      48049          97000     97000.00    1084.40    360  1         124000 SFR DETACHED                  
0006779169      MI      48219          52000     52000.00     481.51    360  1          81000 SFR DETACHED                  
0006779318      MO      63121          33000     32978.38     319.87    300  1          42000 SFR DETACHED                  
0006779383      IN      47345          36000     35957.06     330.39    360  1          45000 SFR DETACHED                  
0006779573      FL      34328         170000    169820.69    1460.57    360  1         210000 SFR DETACHED                  
0006779599      IN      47359          53550     53478.83     469.55    360  1          63000 SFR DETACHED                  
0006779664      IN      46902          48000     47903.06     419.11    360  1          60000 2 FAMILY  RESIDENCE           
0006779938      TN      37160          59200     59143.94     506.45    360  1          74000 SFR DETACHED                  
0006779961      PA      15132          54400     54360.76     524.24    360  1          68000 SFR DETACHED                  
0006779979      FL      33614          52500     52500.00     431.91    360  1          70000 SFR DETACHED                  
0006780035      KS      66104          83300     83275.90     853.63    360  1          98000 SFR DETACHED                  
0006780050      OK      73110          34650     34650.00     302.80    360  1          38500 SFR DETACHED                  
0006780076      CA      90043         127500    127500.00    1003.05    360  1         150000 SFR DETACHED                  
0006780142      UT      84075          92500     92443.96     711.25    360  1         114000 SFR DETACHED                  
0006780308      CA      92624         215000    215000.00    1753.20    360  1         350000 2 FAMILY  RESIDENCE           
0006780357      NE      68107          44625     44605.21     391.29    360  1          59500 SFR DETACHED                  
0006780373      TX      75051          47600     47600.00     415.97    360  1          54000 SFR DETACHED                  
0006780423      OR      97383          52000     52000.00     414.67    360  1          83000 SFR DETACHED                  
0006780449      CO      80642          76000     75957.61     606.06    360  1          95000 SFR DETACHED                  
0006780480      GA      31401          31200     31194.18     367.22    360  1          52000 SFR DETACHED                  
0006780522      FL      32208          42400     42387.47     432.88    360  1          53000 SFR DETACHED                  
0006780597      CA      90404         157000    157000.00    1314.42    360  1         200000 LOW RISE CONDO                
0006780639      FL      32068          51000     50984.05     508.95    360  1          60000 SFR DETACHED                  
0006780647      FL      32164          97500     97461.20     895.52    360  1         130000 SFR DETACHED                  
0006780662      FL      32750          86400     86367.82     809.78    360  1          96000 SFR DETACHED                  
0006780696      TX      75137         224000    223811.32    2007.27    360  1         249000 SFR DETACHED                  
0006780712      NM      88220          63750     63722.68     566.54    360  1          85000 SFR DETACHED                  
0006780746      OK      74041          57600     57600.00     430.31    360  1          64000 SFR DETACHED                  
0006780761      NE      68164          78750     78711.26     662.18    360  1         105000 SFR DETACHED                  
0006780837      MO      63116          56000     55982.10     554.57    360  1          70000 SFR DETACHED                  
0006780944      NE      68064         186750    186750.00    1536.35    360  1         249000 SFR DETACHED                  
0006781058      FL      32808          57000     56987.29     635.44    360  1          72000 SFR DETACHED                  
0006781116      FL      32750          60000     59977.65     562.35    360  1          80000 SFR DETACHED                  
0006781173      CA      92585         178500    178500.00    1404.27    360  1         220000 SFR DETACHED                  
0006781272      NE      68104          57000     57000.00     468.93    360  1          76000 SFR DETACHED                  
0006781595      PA      18853          93925     93876.31     772.70    360  1         110500 SFR DETACHED                  
0006781603      CA      92314          27590     27570.19     262.54    360  1          90000 SFR DETACHED                  
0006781611      UT      84078          56000     55943.52     466.80    360  1          72000 SFR DETACHED                  
0006781629      PA      19475         141750    141562.93    1178.49    360  1         157500 SFR DETACHED                  
0006781637      CA      95125         200000    199818.47    1740.39    360  1         240000 SFR DETACHED                  
0006781645      PA      19320         100800    100689.23     810.34    360  1         126000 SFR DETACHED                  
0006781652      AZ      86401         127200    127128.31    1009.79    360  1         159000 SFR DETACHED                  
0006781660      CA      93105          33150     33108.86     252.55    360  1         285000 LOW RISE CONDO                
0006781678      CA      91301          83550     83446.30     636.52    360  1         247000 SFR DETACHED                  
0006781777      PA      19475         145600    145463.30    1249.86    360  1         182000 SFR DETACHED                  
0006781785      CA      93703          48000     47935.62     420.88    360  1          60000 SFR DETACHED                  
0006781793      CA      92021         104000    103902.55     893.53    360  1         130000 SFR DETACHED                  
0006781801      CA      94609         180000    179822.22    1513.54    360  1         225000 3-4 FAMILY RESIDENCE          
0006781835      CO      80501          78000     77951.26     591.49    360  1         104000 SFR DETACHED                  
0006782098      CA      92555         140200    140157.59    1415.20    360  1         164990 SFR DETACHED                  
0006782189      CO      81424          74500     74468.08     662.07    360  1          95300 SFR DETACHED                  
0006782197      NM      87105          74400     74349.57     543.33    360  1          95000 SFR DETACHED                  
0006782270      TX      77459         144500    144443.19    1327.21    360  1         170000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006778898         INV OWNED         OTHER                 FIXED         A           47   10.35   71498     10.35     63    63  
0006778971         PRIMARY RES       OTHER                 FIXED         A           38    8.75   71498      8.75     80    80  
0006779037         INV OWNED         DEBT CONSOL           FIXED         A           37    9.50   73098      9.50     69    69  
0006779060         PRIMARY RES       DEBT CONSOL           FIXED         B           32   12.50   61998     12.50     80    80  
0006779136         PRIMARY RES       OTHER                 FIXED         C           18   13.15   70798     13.15     78    78  
0006779169         PRIMARY RES       HOME IMPROVE          FIXED         A           50   10.65   72098     10.65     64    64  
0006779318         PRIMARY RES       OTHER                 FIXED         B           48   10.85   62298     10.85     79    79  
0006779383         PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.54   51698     10.54     80    80  
0006779573         INV OWNED         DEBT CONSOL           FIXED         A           26    9.75   62598      9.75     81    81  
0006779599         PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.99   52798      9.99     85    85  
0006779664         INV OWNED         DEBT CONSOL           FIXED         A           41    9.94   51998      9.94     80    80  
0006779938         PRIMARY RES       OTHER                 FIXED         A           41    9.70   60398      9.70     80    80  
0006779961         PRIMARY RES       OTHER                 FIXED         A           31   11.15   60598     11.15     80    80  
0006779979         PRIMARY RES       OTHER                 FIXED         A           41    9.25   53098      9.25     75    75  
0006780035         PRIMARY RES       OTHER                 FIXED         B           47   11.95   61798     11.95     85    85  
0006780050         PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.95   70998      9.95     90    90  
0006780076         PRIMARY RES       DEBT CONSOL           FIXED         B           43    8.75   62298      8.75     85    85  
0006780142         PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.50   62598      8.50     81    81  
0006780308         PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.15   61698      9.15     61    61  
0006780357         PRIMARY RES       PURCHASE              FIXED         A           19    9.99   62398      9.99     75    75  
0006780373         PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.95   70198      9.95     88    88  
0006780423         PRIMARY RES       OTHER                 FIXED         A           29    8.90   61998      8.90     63    63  
0006780449         PRIMARY RES       DEBT CONSOL           FIXED         A           22    8.90   62298      8.90     80    80  
0006780480         PRIMARY RES       DEBT CONSOL           FIXED         D           23   13.90   62598     13.90     60    60  
0006780522         PRIMARY RES       DEBT CONSOL           FIXED         B           41   11.90   62398     11.90     80    80  
0006780597         PRIMARY RES       DEBT CONSOL           FIXED         B           45    9.45   62398      9.45     79    79  
0006780639         PRIMARY RES       DEBT CONSOL           FIXED         A           33   11.60   62598     11.60     85    85  
0006780647         PRIMARY RES       DEBT CONSOL           FIXED         A           23   10.55   62598     10.55     75    75  
0006780662         PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.80   62598     10.80     90    90  
0006780696         PRIMARY RES       PURCHASE              FIXED         A           48   10.25   50598     10.25     90    90  
0006780712         PRIMARY RES       DEBT CONSOL           FIXED         A           25   10.15   61998     10.15     75    75  
0006780746         PRIMARY RES       DEBT CONSOL           FIXED         A           18    8.19   72098      8.19     90    90  
0006780761         PRIMARY RES       PURCHASE              FIXED         B           29    9.50   62998      9.50     75    75  
0006780837         PRIMARY RES       PURCHASE              FIXED         A           47   11.50   63098     11.50     80    80  
0006780944         PRIMARY RES       PURCHASE              FIXED         A           51    9.25   70898      9.25     75    75  
0006781058         PRIMARY RES       DEBT CONSOL           FIXED         C           36   13.11   62598     13.11     79    79  
0006781116         INV OWNED         OTHER                 FIXED         A           34   10.80   63098     10.80     75    75  
0006781173         PRIMARY RES       OTHER                 FIXED         A           48    8.75   71698      8.75     81    81  
0006781272         PRIMARY RES       PURCHASE              FIXED         B           42    9.25   71598      9.25     75    75  
0006781595         PRIMARY RES       DEBT CONSOL           FIXED         B           41    9.25   52298      9.25     85    85  
0006781603         INV OWNED         DEBT CONSOL           FIXED         C           50   10.99   52298     10.99     31    31  
0006781611         PRIMARY RES       DEBT CONSOL           FIXED         B           12    9.40   51898      9.40     78    78  
0006781629         PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.37   52298      9.37     90    90  
0006781637         PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.90   51998      9.90     83    83  
0006781645         PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.99   52298      8.99     80    80  
0006781652         PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.85   51998      8.85     80    80  
0006781660         PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.40   52098      8.40     12    12  
0006781678         PRIMARY RES       DEBT CONSOL           FIXED         B           32    8.40   51898      8.40     34    34  
0006781777         PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.74   52798      9.74     80    80  
0006781785         INV OWNED         DEBT CONSOL           FIXED         A           22    9.99   42798      9.99     80    80  
0006781793         PRIMARY RES       PURCHASE              FIXED         A           47    9.75   50798      9.75     80    80  
0006781801         PRIMARY RES       PURCHASE              FIXED         A           35    9.50   51598      9.50     80    80  
0006781835         PRIMARY RES       DEBT CONSOL           FIXED         B           29    8.35   52098      8.35     75    75  
0006782098         PRIMARY RES       PURCHASE              FIXED         B           39   11.75   52298     11.75     85    85  
0006782189         PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.15   62598     10.15     78    78  
0006782197         PRIMARY RES       DEBT CONSOL           FIXED         A           35    7.95   62598      7.95     78    78  
0006782270         PRIMARY RES       PURCHASE              FIXED         A           47   10.55   60598     10.55     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>               <C><C>        <C>          <C>         <C>     <C>  
0006778898      81498     71428     81498              0 N          N             91498      73198   1
0006778971      82098     72028     82098              0 N          N             92098      72798   1
0006779037      90198     80128     80198              0 N          N             90198      81298   1
0006779060      72498     62428     82498              0 N          N             92498      71398   1
0006779136      90198     80128     80198              0 N          N             90198      72098   1
0006779169      90198     80128     80198              0 N          N             90198      80498   1
0006779318      80198     70123     80198              0 N          N             90198      63098   1
0006779383      70198     60128     90198              0 N          N            100198      62698   1
0006779573      80198     70128     80198              0 N          N             90198      63098   1
0006779599      70198     60128     80198              0 N          N             90198      62398   1
0006779664      61998     51928     81998              0 N          N             91998      62698   1
0006779938      70898     60828     80898              0 N          Y             90898      61998   1
0006779961      71098     61028     81098              0 N          N             91098      61998   1
0006779979      70498     60428     81098              0 N          N             90498      62398   1
0006780035      72298     62228     72298              0 N          N             82298      71598   1
0006780050      90198     80128     80198              0 N          N             90198      71798   1
0006780076      80198     70128     70198              0 N          N             80198      72498   1
0006780142      80198     70128     80198              0 N          N             90198      72198   1
0006780308      80198     70128     70198              0 N          N             80198      73198   1
0006780357      80198     70128     80198              0 Y          N             90198      71598   1
0006780373      90198     80128     80198              0 N          N             90198      72498   1
0006780423      80198     70128     70198              0 N          N             80198      80498   1
0006780449      80198     70128     80198              0 N          N             90198      63098   1
0006780480      73098     63028     73098              0 N          Y             83098      71498   1
0006780522      72998     62928     72998              0 N          N             82998      73098   1
0006780597      80198     70128     70198              0 N          N             80198      73198   1
0006780639      73098     63028     73098              0 N          N             83098      70998   1
0006780647      73098     63028     73098              0 N          N             83098      72098   1
0006780662      73098     63028     73098              0 N          N             83098      70998   1
0006780696      70198     60128     80198              0 Y          N             90198      61998   1
0006780712      80198     70128     80198              0 N          N             90198      70998   1
0006780746      90198     80128     80198              0 N          N             90198      81398   1
0006780761      80198     70128     80198              0 Y          N             90198      72298   1
0006780837      73098     63028     73098              0 Y          N             83098      73098   1
0006780944      90198     80128     80198              0 Y          N             90198      72298   1
0006781058      73098     63028     73098              0 N          Y             83098      70998   1
0006781116      73098     63028     73098              0 N          N             83098      70898   1
0006781173      90198     80128     80198              0 N          N             90198      82498   1
0006781272      90198     80128     80198              0 Y          N             90198      81098   1
0006781595      70198     60128     70198              0 N          N             80198      62498   1
0006781603      70198     60128     80198              0 N          N             90198      62498   1
0006781611      70198     60128     80198              0 N          N             90198      62498   1
0006781629      70198     60128     80198              0 N          N             90198      62498   1
0006781637      70198     60128     80198              0 N          N             90198      62498   1
0006781645      70198     60128     80198              0 N          N             90198      71698   1
0006781652      70198     60128     70198              0 N          N             80198      62498   1
0006781660      70198     60128     80198              0 N          N             90198      62498   1
0006781678      70198     60128     80198              0 N          N             90198      62498   1
0006781777      70198     60128     80198              0 N          N             90198      62498   1
0006781785      60198     50128     80198              0 N          N             90198      62498   1
0006781793      70198     60128     80198              0 Y          N             90198      62498   1
0006781801      70198     60128     80198              0 Y          N             90198      62498   1
0006781835      70198     60128     70198              0 N          N             80198      62498   1
0006782098      70198     60128     70198              0 Y          N             80198      62598   1
0006782189      73098     63028     73098              0 N          N             83098      72898   1
0006782197      73098     63028     73098              0 N          N             83098      70298   1
0006782270      80198     70128     80198              0 Y          N             90198      72098   1
</TABLE>


81 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006782353      CO      80027          60000     59965.12     469.88    360  1          75000 SFR DETACHED                 
0006782429      GA      30213         180000    179956.45    1956.05    360  1         225000 SFR DETACHED                 
0006782437      FL      97530          50000     49975.66     422.26    360  1          73500 MANUFACTURED                 
0006782445      UT      84092         114300    114244.95     969.45    360  1         127000 SFR DETACHED                 
0006782510      GA      31533          32800     32787.56     305.45    360  1          41000 SFR DETACHED                 
0006782536      FL      32818          65000     65000.00     750.15    360  1         120000 SFR DETACHED                 
0006782692      PA      15090          93600     93505.59     780.22    360  1         117000 SFR DETACHED                 
0006782700      NV      89029          22230     22207.96     186.93    360  1          34200 LOW RISE CONDO               
0006782783      TN      37206          54000     53959.16     504.08    360  1          72000 SFR DETACHED                 
0006782809      MD      21231          45000     44971.81     449.93    360  1          50000 SFR DETACHED                 
0006782825      FL      34465          52000     51838.28     475.67    360  1          65000 SFR DETACHED                 
0006782841      OH      43310          40000     39985.74     380.93    360  1          50000 SFR DETACHED                 
0006782866      CA      94124         175500    175305.32    1654.78    360  1         195000 SFR DETACHED                 
0006782924      AZ      85032          76000     75953.95     584.38    360  1          96000 SFR DETACHED                 
0006782973      CO      80537         106800    106800.00     859.34    360  1         133500 SFR DETACHED                 
0006782999      NE      68046          88875     88875.00     747.31    360  1         118500 SFR DETACHED                 
0006783005      NE      68104          33000     32884.61     283.53    360  1          63000 SFR DETACHED                 
0006783013      TX      78613          88200     88149.26     693.87    360  1          98000 SFR DETACHED                 
0006783104      CA      95842          88000     87923.86     780.41    360  1         110000 SFR DETACHED                 
0006783112      NY      10710         180000    179934.04    1697.21    360  1         225000 SFR DETACHED                 
0006783120      CA      94805          66000     65977.09     634.78    360  1         110000 SFR DETACHED                 
0006783377      OH      44122         116250    116204.78    1072.09    360  1         165000 2 FAMILY  RESIDENCE          
0006783419      FL      32824          68850     68823.96     641.67    360  1          81000 PUD                          
0006783591      KS      66101          25500     25494.94     301.14    360  1          29500 SFR DETACHED                 
0006783658      CO      80538         196000    196000.00    1562.98    360  1         280000 SFR DETACHED                 
0006783740      UT      84010         191000    190887.81    1488.98    360  1         240000 SFR DETACHED                 
0006783906      FL      33844          65450     65427.26     629.24    360  1          77000 MANUFACTURED                 
0006783922      CA      91706         117300    117242.30     986.33    360  1         138000 SFR DETACHED                 
0006783971      CA      91360         125000    125000.00    1004.88    360  1         260000 SFR DETACHED                 
0006784060      SC      29927          56000     56000.00     549.23    360  1          70000 SFR DETACHED                 
0006784110      CO      80466         140000    139928.17    1156.83    360  1         165000 SFR DETACHED                 
0006784128      CO      80654          51200     51170.23     400.97    360  1          64000 2 FAMILY  RESIDENCE          
0006784185      TX      78756          36000     35990.64     382.26    360  1          45000 SFR DETACHED                 
0006784193      TX      77036          74400     74310.51     680.57    360  1          93000 SFR DETACHED                 
0006784201      TX      77627          48400     48375.09     516.56    360  1          85000 SFR DETACHED                 
0006784490      OR      97202         140000    140000.00    1197.68    360  1         175000 SFR DETACHED                 
0006784516      CA      93555          42750     42750.00     361.03    360  1          57000 SFR DETACHED                 
0006784623      FL      32504          47000     46993.04     590.54    360  1          77000 SFR DETACHED                 
0006784631      KS      67217          55920     55903.54     569.83    360  1          69900 SFR DETACHED                 
0006784706      WA      98373         130000    129935.51    1089.32    360  1         153000 SFR DETACHED                 
0006784730      CO      80011         101700    101579.28     920.80    360  1         113000 SFR DETACHED                 
0006784748      CA      92870         169200    169200.00    1398.11    360  1         188000 SFR DETACHED                 
0006784755      GA      31401          30800     30800.00     300.32    360  1          44000 SFR DETACHED                 
0006784839      FL      32062          48000     47984.55     474.25    360  1          60000 MANUFACTURED                 
0006784847      GA      31316          25000     24988.70     217.55    360  2         110000 SFR DETACHED                 
0006785018      TX      78572          60400     60378.50     620.82    360  1          75500 SFR DETACHED                 
0006785026      UT      84403         208500    208245.96    1601.71    360  1         261000 SFR DETACHED                 
0006785034      MN      55071         108000    107916.51    1000.06    360  1         135000 SFR DETACHED                 
0006785042      UT      84119         108000    107861.79     811.37    360  1         138000 2 FAMILY  RESIDENCE          
0006785059      WY      82935          90375     90259.34     678.96    360  1         120500 SFR DETACHED                 
0006785067      IN      46637          45600     45422.31     350.31    360  1          57000 SFR DETACHED                 
0006785075      UT      84770         104400    104351.29     896.96    360  1         116000 SFR DETACHED                 
0006785091      IN      46203          51850     51803.43     453.11    360  1          61000 SFR DETACHED                 
0006785109      IN      46441          68400     68326.52     555.30    360  1          76000 SFR DETACHED                 
0006785117      NV      89129         115600    115539.44     946.83    360  1         136000 SFR DETACHED                 
0006785125      TX      77070          86700     86649.57     888.48    360  1         102000 LOW RISE CONDO               
0006785133      CO      81005          80000     79906.15     626.51    360  1         105000 LOW RISE CONDO               
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV   
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006782353         INV OWNED         DEBT CONSOL           FIXED         A           40    8.70   61998      8.70     80    80   
0006782429         PRIMARY RES       DEBT CONSOL           FIXED         C           36   12.75   62398     12.75     80    80   
0006782437         PRIMARY RES       DEBT CONSOL           FIXED         A           18    9.55   62398      9.55     68    68   
0006782445         PRIMARY RES       PURCHASE              FIXED         A           54    9.60   61998      9.60     90    90   
0006782510         PRIMARY RES       OTHER                 FIXED         A           16   10.72   71098     10.72     80    80   
0006782536         PRIMARY RES       OTHER                 FIXED         C           41   13.61   62598     13.61     54    54   
0006782692         PRIMARY RES       PURCHASE              FIXED         B           45    9.40   60598      9.40     80    80   
0006782700         INV OWNED         PURCHASE              FIXED         A           51    9.50   50198      9.50     65    65   
0006782783         INV OWNED         DEBT CONSOL           FIXED         B           47   10.75   52398     10.75     75    75   
0006782809         PRIMARY RES       DEBT CONSOL           FIXED         A           25   11.63   42998     11.63     90    90   
0006782825         PRIMARY RES       DEBT CONSOL           FIXED         B           38   10.50   52198     10.50     80    80   
0006782841         PRIMARY RES       PURCHASE              FIXED         B           16   11.00   52898     11.00     80    80   
0006782866         PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.88   52698     10.88     90    90   
0006782924         PRIMARY RES       OTHER                 FIXED         A           25    8.50   61998      8.50     79    79   
0006782973         PRIMARY RES       PURCHASE              FIXED         A           45    9.00   71798      9.00     80    80   
0006782999         PRIMARY RES       PURCHASE              FIXED         A           32    9.50   71798      9.50     75    75   
0006783005         PRIMARY RES       PURCHASE              FIXED         A           27    9.75   62598      9.75     52    52   
0006783013         PRIMARY RES       PURCHASE              FIXED         A           30    8.75   62698      8.75     90    90   
0006783104         INV OWNED         DEBT CONSOL           FIXED         A           34   10.13   51898     10.13     80    80   
0006783112         PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.88   52098     10.88     80    80   
0006783120         INV OWNED         DEBT CONSOL           FIXED         B           24   11.13   51898     11.13     60    60   
0006783377         PRIMARY RES       OTHER                 FIXED         A           21   10.60   61098     10.60     70    70   
0006783419         PRIMARY RES       OTHER                 FIXED         A           45   10.73   62598     10.73     85    85   
0006783591         PRIMARY RES       PURCHASE              FIXED         C           31   13.95   70798     13.95     86    86   
0006783658         PRIMARY RES       OTHER                 FIXED         A           40    8.90   62398      8.90     70    70   
0006783740         PRIMARY RES       DEBT CONSOL           FIXED         A           52    8.65   62298      8.65     80    80   
0006783906         PRIMARY RES       OTHER                 FIXED         A           34   11.12   70898     11.12     85    85   
0006783922         PRIMARY RES       OTHER                 FIXED         B           48    9.50   62398      9.50     85    85   
0006783971         PRIMARY RES       DEBT CONSOL           FIXED         A           26    8.99   70698      8.99     48    48   
0006784060         PRIMARY RES       OTHER                 FIXED         B           45   11.38   60998     11.38     80    80   
0006784110         PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.30   62598      9.30     85    85   
0006784128         PRIMARY RES       PURCHASE              FIXED         A           25    8.70   63098      8.70     80    80   
0006784185         PRIMARY RES       DEBT CONSOL           FIXED         C           15   12.43   60498     12.43     80    80   
0006784193         PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.50   41598     10.50     80    80   
0006784201         PRIMARY RES       DEBT CONSOL           FIXED         B           23   12.50   52698     12.50     57    57   
0006784490         PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.70   61998      9.70     80    80   
0006784516         PRIMARY RES       DEBT CONSOL           FIXED         A           27    9.55   62998      9.55     75    75   
0006784623         PRIMARY RES       DEBT CONSOL           FIXED         D           39   14.90   61598     14.90     61    61   
0006784631         PRIMARY RES       PURCHASE              FIXED         C           25   11.88   61298     11.88     80    80   
0006784706         PRIMARY RES       OTHER                 FIXED         B           32    9.46   52198      9.46     85    85   
0006784730         PRIMARY RES       OTHER                 FIXED         A           49   10.38   52698     10.38     90    90   
0006784748         PRIMARY RES       PURCHASE              FIXED         A           32    9.30   71498      9.30     90    90   
0006784755         INV OWNED         DEBT CONSOL           FIXED         B           54   11.30   72898     11.30     70    70   
0006784839         PRIMARY RES       DEBT CONSOL           FIXED         B           40   11.47   71698     11.47     80    80   
0006784847         PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.90   71498      9.90     75    23   
0006785018         PRIMARY RES       PURCHASE              FIXED         C           47   11.99   60898     11.99     80    80   
0006785026         PRIMARY RES       DEBT CONSOL           FIXED         A           51    8.49   52098      8.49     80    80   
0006785034         PRIMARY RES       PURCHASE              FIXED         B           50   10.65   60198     10.65     80    80   
0006785042         INV OWNED         PURCHASE              FIXED         A           26    8.25   42898      8.25     78    78   
0006785059         PRIMARY RES       PURCHASE              FIXED         A           45    8.25   51498      8.25     75    75   
0006785067         PRIMARY RES       DEBT CONSOL           FIXED         A           26    8.49   52798      8.49     80    80   
0006785075         PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.75   52898      9.75     90    90   
0006785091         PRIMARY RES       DEBT CONSOL           FIXED         B           49    9.95   52198      9.95     85    85   
0006785109         PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.10   52298      9.10     90    90   
0006785117         PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.20   60398      9.20     85    85   
0006785125         PRIMARY RES       PURCHASE              FIXED         B           41   11.95   52898     11.95     85    85   
0006785133         PRIMARY RES       DEBT CONSOL           FIXED         A           27    8.70   52198      8.70     76    76   
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>      <C>             <C> <C>          <C>          <C>         <C>     <C>  
0006782353      80198     70128     80198              0 N          N             90198      63098   1
0006782429      72998     62928     72998              0 N          N             82998      70198   1
0006782437      80198     70128     80198              0 N          N             90198      70998   1
0006782445      80198     70128     80198              0 Y          N             90198      71598   1
0006782510      81598     71528     81598              0 N          Y             91598      72398   1
0006782536      73098     63028     63098              0 N          N             73098      81998   1
0006782692      71598     61528     81598              0 Y          N             91598      62498   1
0006782700      61598     51528     71598              0 Y          N             81598      62498   1
0006782783      70198     60128     80198              0 N          N             90198      62998   1
0006782809      70198     60128     80198              0 N          N             90198      62598   1
0006782825      70198     60128    100198              0 N          N            110198      63098   1
0006782841      70198     60128     70198              0 Y          N             80198      62598   1
0006782866      70198     60128     90198              0 N          N            100198      62598   1
0006782924      80198     70128     80198              0 N          N             90198      71498   1
0006782973      90198     80128     80198              0 Y          N             90198      73198   1
0006782999      90198     80128     80198              0 Y          N             90198      81098   1
0006783005      80198     70128     80198              0 Y          N             90198      72298   1
0006783013      80198     70128     80198              0 Y          N             90198      72498   1
0006783104      70198     60128     80198              0 N          N             90198      62598   1
0006783112      70198     60128     70198              0 N          N             80198      62598   1
0006783120      70198     60128     70198              0 N          N             80198      62998   1
0006783377      80198     70128     80198              0 N          N             90198      63098   1
0006783419      73098     63028     73098              0 N          N             83098      71498   1
0006783591      80798     70728     80798              0 Y          N             90798      72098   1
0006783658      80198     70128     70198              0 N          N             80198      63098   1
0006783740      80198     70128     80198              0 N          N             90198      72798   1
0006783906      81398     71328     81398              0 N          N             91398      71698   1
0006783922      80198     70128     80198              0 N          N             90198      73198   1
0006783971      90198     80128     80198              0 N          N             90198      82498   1
0006784060      80198     70128     70198              0 N          N             80198      63098   1
0006784110      80198     70128     80198              0 N          N             90198      73198   1
0006784128      80198     70128     80198              0 Y          N             90198      73198   1
0006784185      80198     70128     80198              0 N          N             90198      63098   1
0006784193      60198     50128     80198              0 N          N             90198      63098   1
0006784201      70198     60128     80198              0 N          N             90198      63098   1
0006784490      80198     70128     70198              0 N          N             80198      71498   1
0006784516      80198     70128     70198              0 N          N             80198      81498   1
0006784623      80198     70128     80198              0 N          N             90198      63098   1
0006784631      80198     70128     80198              0 Y          N             90198      63098   1
0006784706      70198     60128     70198              0 N          N             80198      81298   1
0006784730      80198     70128     80198              0 N          N             90198      70998   1
0006784748      90198     80128     80198              0 Y          N             90198      81498   1
0006784755      82898     72828     72898              0 N          N             82898      81398   1
0006784839      82198     72128     82198              0 N          Y             92198      72898   1
0006784847      82098     72028     82098          58000 N          Y             92098      72898   1
0006785018      80198     70128     80198              0 Y          N             90198      62998   1
0006785026      70198     60128     80198              0 N          N             90198      62998   1
0006785034      80198     70128     90198              0 Y          N            100198      63098   1
0006785042      70198     60128     80198              0 Y          N             90198      63098   1
0006785059      70198     60128     80198              0 Y          N             90198      62998   1
0006785067      80198     70128     80198              0 N          N             90198      62998   1
0006785075      80198     70128     80198              0 N          N             90198      62998   1
0006785091      70198     60128     80198              0 N          N             90198      70898   1
0006785109      70198     60128     80198              0 N          N             90198      62998   1
0006785117      80198     70128     80198              0 N          N             90198      62998   1
0006785125      70198     60128     80198              0 Y          N             90198      63098   1
0006785133      70198     60128     80198              0 N          N             90198      62998   1
</TABLE>


82 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006785141      OR      97367         218663    218576.10    2000.20    360  1         295000 PUD                          
0006785158      CO      80521         126000    125939.31    1068.69    360  1         140000 SFR DETACHED                 
0006785166      MT      59101          28000     27982.17     244.69    360  1          35000 SFR DETACHED                 
0006785174      CO      80525         100400    100346.29     815.08    360  1         125500 PUD                          
0006785182      CO      80501         102400    102313.56     916.85    360  1         128000 SFR DETACHED                 
0006785190      TX      75044          90450     90373.80     810.53    360  1         100500 SFR DETACHED                 
0006785216      TX      77450          71400     71379.33     731.69    360  1          84000 SFR DETACHED                 
0006785224      TX      78232          81600     81557.69     671.31    360  1         102000 SFR DETACHED                 
0006785232      TX      76180         162478    162348.95    1571.93    360  1         191500 SFR DETACHED                 
0006785240      OR      97080         135000    134835.84    1038.04    360  1         160000 SFR DETACHED                 
0006785257      MT      59230          25000     24986.20     200.26    360  1          52000 SFR DETACHED                 
0006785265      WA      99336          40000     39681.13     342.20    360  1          50000 SFR DETACHED                 
0006785273      WI      53215          68850     68772.11     558.95    360  1          81000 2 FAMILY  RESIDENCE          
0006785414      WA      99207          72000     71966.05     615.95    360  1          80000 SFR DETACHED                 
0006785422      TX      77047          41200     41170.48     392.36    360  1          51500 SFR DETACHED                 
0006785430      NV      89117          75600     74850.37     627.43    360  1         108000 PUD                          
0006785448      TX      77381          83506     83474.55     779.52    360  1          92784 PUD                          
0006785463      CO      80642         147000    146899.34    1068.41    360  1         178300 SFR DETACHED                 
0006785471      MT      59102          69000     68903.18     630.66    360  1          87500 SFR DETACHED                 
0006785489      TX      76017         124100    124062.05    1247.93    360  1         146000 SFR DETACHED                 
0006785497      WI      53221         110500    110364.25     845.74    360  1         130000 SFR DETACHED                 
0006785505      MT      59102          76760     76691.07     670.79    360  1          90306 SFR DETACHED                 
0006785513      IN      46201          63000     62930.19     504.65    360  1          70000 SFR DETACHED                 
0006785521      WA      98226         162000    161888.65    1302.33    360  1         180000 SFR DETACHED                 
0006785539      WI      54843          39600     39556.12     317.21    360  1          59000 SFR DETACHED                 
0006785547      WI      54891          56100     56053.47     479.93    360  1          66000 SFR DETACHED                 
0006785554      TX      76110          31500     31479.55     314.35    360  1          45000 SFR DETACHED                 
0006785562      MT      59014          51870     51823.41     453.29    360  1          66500 SFR DETACHED                 
0006785570      UT      84057         105000    104942.53     844.10    360  1         145000 2 FAMILY  RESIDENCE          
0006785588      UT      84123         161200    161111.00    1297.06    360  1         201500 SFR DETACHED                 
0006785596      TX      77396          35785     35774.64     366.72    360  1          42100 PUD                          
0006785604      TX      77089          63150     63128.44     610.96    360  1          84200 PUD                          
0006785661      TX      77034          48450     48434.68     481.65    360  1          57000 SFR DETACHED                 
0006785703      SC      29607          63000     62954.76     599.49    360  1         100000 SFR DETACHED                 
0006785711      IN      46163          55000     55000.00     651.25    360  1         130000 SFR DETACHED                 
0006785729      TX      77083          79100     79100.00     778.80    360  1          98875 SFR DETACHED                 
0006785752      TX      75115          65700     65700.00     640.62    360  1          73000 SFR DETACHED                 
0006785760      TX      77004          35000     35000.00     366.50    360  1          50000 3-4 FAMILY RESIDENCE         
0006785968      PA      15221          39950     39937.92     403.26    360  1          47000 SFR DETACHED                 
0006785984      NM      87105          50400     50379.97     461.03    360  1          63000 SFR DETACHED                 
0006786016      LA      70454          40800     40761.77     350.54    360  1          51000 SFR DETACHED                 
0006786040      WV      25425          60000     59961.73     450.77    360  1          92000 SFR DETACHED                 
0006786073      MO      59105         106250    106212.02    1011.05    360  1         125500 SFR DETACHED                 
0006786099      NM      88242         102000    101920.31     940.67    360  1         120000 SFR DETACHED                 
0006786115      NM      87002          90400     90353.13     743.70    360  1         113000 SFR DETACHED                 
0006786131      NM      88130          93450     93410.81     837.41    360  1         105000 SFR DETACHED                 
0006786180      OH      43081          83215     83193.70     888.12    360  1          97900 SFR DETACHED                 
0006786198      OH      44092         104000    103961.89     980.61    360  1         130000 SFR DETACHED                 
0006786222      OH      43310          45050     45050.00     467.73    360  1          53000 SFR DETACHED                 
0006786347      CO      80012         113000    112954.11    1025.22    360  1         133000 SFR DETACHED                 
0006786578      TX      77080          83300     83245.58     688.31    360  1          98000 PUD                          
0006786586      OR      97424          76500     76465.24     664.29    360  1          90000 SFR DETACHED                 
0006786610      CA      92630         152000    151618.33    1036.91    360  1         234900 SFR DETACHED                 
0006786875      UT      84663          95000     95000.00     791.89    360  1         112000 SFR DETACHED                 
0006786909      IN      47265          43200     43200.00     426.16    360  1          54000 SFR DETACHED                 
0006786933      FL      32082         131750    131685.19    1107.83    360  1         180000 SFR DETACHED                 
0006786974      AZ      85023          60000     60000.00     472.03    360  1         105000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account         Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number          Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>             <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006785141      PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.50   52998     10.50     74    74  
0006785158      PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.60   52898      9.60     90    90  
0006785166      PRIMARY RES       DEBT CONSOL           FIXED         B           17    9.95   60298      9.95     80    80  
0006785174      INV OWNED         DEBT CONSOL           FIXED         A           43    9.10   52898      9.10     80    80  
0006785182      PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.24   51498     10.24     80    80  
0006785190      PRIMARY RES       PURCHASE              FIXED         A           36   10.25   52998     10.25     90    90  
0006785216      PRIMARY RES       PURCHASE              FIXED         B           44   11.95   60198     11.95     85    85  
0006785224      PRIMARY RES       OTHER                 FIXED         B           28    9.25   60598      9.25     80    80  
0006785232      PRIMARY RES       PURCHASE              FIXED         B           39   11.20   42298     11.20     85    85  
0006785240      PRIMARY RES       DEBT CONSOL           FIXED         B           35    8.50   51398      8.50     84    84  
0006785257      PRIMARY RES       DEBT CONSOL           FIXED         B           16    8.95   60498      8.95     48    48  
0006785265      INV OWNED         PURCHASE              FIXED         A           19    9.70   60898      9.70     80    80  
0006785273      PRIMARY RES       DEBT CONSOL           FIXED         B           32    9.10   60598      9.10     85    85  
0006785414      PRIMARY RES       DEBT CONSOL           FIXED         A           25    9.70   60998      9.70     90    90  
0006785422      PRIMARY RES       PURCHASE              FIXED         A           32   11.00   52998     11.00     80    80  
0006785430      INV OWNED         PURCHASE              FIXED         A           28    9.35   52898      9.35     70    70  
0006785448      PRIMARY RES       PURCHASE              FIXED         A           24   10.75   60998     10.75     90    90  
0006785463      PRIMARY RES       DEBT CONSOL           FIXED         A           41    7.90   61198      7.90     82    82  
0006785471      PRIMARY RES       DEBT CONSOL           FIXED         C           46   10.49   60898     10.49     79    79  
0006785489      PRIMARY RES       PURCHASE              FIXED         A           47   11.70   60898     11.70     85    85  
0006785497      PRIMARY RES       DEBT CONSOL           FIXED         A           32    8.45   51898      8.45     85    85  
0006785505      PRIMARY RES       PURCHASE              FIXED         A           50    9.95   52998      9.95     85    85  
0006785513      PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.95   51598      8.95     90    90  
0006785521      PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.99   60198      8.99     90    90  
0006785539      PRIMARY RES       DEBT CONSOL           FIXED         A           23    8.95   52298      8.95     67    67  
0006785547      PRIMARY RES       DEBT CONSOL           FIXED         B           42    9.70   52698      9.70     85    85  
0006785554      PRIMARY RES       PURCHASE              FIXED         C           19   11.60   52998     11.60     70    70  
0006785562      PRIMARY RES       DEBT CONSOL           FIXED         B           40    9.95   51898      9.95     78    78  
0006785570      PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.99   52698      8.99     72    72  
0006785588      PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.00   60998      9.00     80    80  
0006785596      PRIMARY RES       PURCHASE              FIXED         A           48   11.95   60598     11.95     85    85  
0006785604      PRIMARY RES       PURCHASE              FIXED         A           50   11.20   61098     11.20     75    75  
0006785661      PRIMARY RES       PURCHASE              FIXED         B           40   11.55   52998     11.55     85    85  
0006785703      PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.99   52898     10.99     63    63  
0006785711      PRIMARY RES       DEBT CONSOL           FIXED         D           41   13.99   52798     13.99     42    42  
0006785729      PRIMARY RES       PURCHASE              FIXED         B           38   11.43   61898     11.43     80    80  
0006785752      PRIMARY RES       PURCHASE              FIXED         A           46   11.30   60198     11.30     90    90  
0006785760      PRIMARY RES       PURCHASE              FIXED         A           28   12.24   52898     12.24     70    70  
0006785968      PRIMARY RES       PURCHASE              FIXED         B           37   11.75   61698     11.75     85    85  
0006785984      INV OWNED         DEBT CONSOL           FIXED         A           35   10.50   61098     10.50     80    80  
0006786016      PRIMARY RES       PURCHASE              FIXED         A           36    9.75   60298      9.75     80    80  
0006786040      PRIMARY RES       DEBT CONSOL           FIXED         A           24    8.25   52998      8.25     65    65  
0006786073      PRIMARY RES       DEBT CONSOL           FIXED         B           29   10.99   61298     10.99     85    85  
0006786099      PRIMARY RES       PURCHASE              FIXED         B           49   10.60   52898     10.60     85    85  
0006786115      PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.25   60898      9.25     80    80  
0006786131      PRIMARY RES       OTHER                 FIXED         A           43   10.25   61298     10.25     89    89  
0006786180      PRIMARY RES       PURCHASE              FIXED         B           32   12.50   61598     12.50     85    85  
0006786198      PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.88   60298     10.88     80    80  
0006786222      PRIMARY RES       DEBT CONSOL           FIXED         B           50   12.13   60598     12.13     85    85  
0006786347      PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.40   60598     10.40     85    85  
0006786578      PRIMARY RES       OTHER                 FIXED         B           33    9.30   61598      9.30     85    85  
0006786586      PRIMARY RES       OTHER                 FIXED         A           27    9.88   61098      9.88     85    85  
0006786610      PRIMARY RES       OTHER                 FIXED         A           42    7.25   60598      7.25     65    65  
0006786875      PRIMARY RES       OTHER                 FIXED         A           36    9.40   62998      9.40     85    85  
0006786909      PRIMARY RES       DEBT CONSOL           FIXED         C           16   11.45   80598     11.45     80    80  
0006786933      PRIMARY RES       OTHER                 FIXED         B           33    9.50   71798      9.50     73    73  
0006786974      INV OWNED         DEBT CONSOL           FIXED         A           31    8.75   70698      8.75     57    57  
</TABLE>

<TABLE>
<CAPTION>
Account           First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number            Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>               <C>       <C>       <C>               <C><C>        <C>           <C>        <C>     <C>  
0006785141        80198     70128     80198              0 N          N             90198      62998   1
0006785158        80198     70128     80198              0 N          N             90198      62998   1
0006785166        80198     70128     80198              0 N          N             90198      62998   1
0006785174        80198     70128     80198              0 N          N             90198      62998   1
0006785182        70198     60128     80198              0 N          N             90198      62998   1
0006785190        70198     60128     80198              0 Y          N             90198      63098   1
0006785216        80198     70128     80198              0 Y          N             90198      70898   1
0006785224        80198     70128     80198              0 N          N             90198      62998   1
0006785232        60198     50128     80198              0 Y          N             90198      63098   1
0006785240        70198     60128     80198              0 N          N             90198      62998   1
0006785257        80198     70128     80198              0 N          N             90198      62998   1
0006785265        80198     70128     80198              0 Y          N             90198      62998   1
0006785273        80198     70128     80198              0 N          N             90198      62998   1
0006785414        80198     70128     80198              0 N          N             90198      62998   1
0006785422        70198     60128     80198              0 Y          N             90198      63098   1
0006785430        70198     60128     80198              0 Y          N             90198      62998   1
0006785448        80198     70128     80198              0 Y          N             90198      63098   1
0006785463        80198     70128     80198              0 N          N             90198      62998   1
0006785471        80198     70128     80198              0 N          N             90198      62998   1
0006785489        80198     70128     80198              0 Y          N             90198      62998   1
0006785497        70198     60128     80198              0 N          N             90198      62998   1
0006785505        70198     60128     80198              0 Y          N             90198      62998   1
0006785513        70198     60128     80198              0 N          N             90198      62998   1
0006785521        80198     70128     80198              0 N          N             90198      63098   1
0006785539        70198     60128     80198              0 N          N             90198      62998   1
0006785547        80198     70128     80198              0 N          N             90198      62998   1
0006785554        70198     60128     80198              0 Y          N             90198      62998   1
0006785562        70198     60128     80198              0 N          N             90198      62998   1
0006785570        80198     70128     80198              0 N          N             90198      62998   1
0006785588        80198     70128     80198              0 N          N             90198      62998   1
0006785596        80198     70128     80198              0 Y          N             90198      63098   1
0006785604        80198     70128     80198              0 Y          N             90198      63098   1
0006785661        70198     60128     70198              0 Y          N             80198      71398   1
0006785703        70198     60128     80198              0 N          N             90198      71398   1
0006785711        80198     70128     70198              0 N          Y             80198      71398   1
0006785729        80198     70128     70198              0 Y          N             80198      71398   1
0006785752        80198     70128     70198              0 Y          N             80198      71398   1
0006785760        70198     60128     60198              0 Y          N             70198      71398   1
0006785968        80198     70128     80198              0 Y          N             90198      63098   1
0006785984        80198     70128     80198              0 N          N             90198      63098   1
0006786016        70198     60128     80198              0 Y          N             90198      70998   1
0006786040        80198     70128     80198              0 N          N             90198      70998   1
0006786073        80198     70128     80198              0 N          N             90198      63098   1
0006786099        70198     60128     80198              0 Y          N             90198      62998   1
0006786115        80198     70128     80198              0 N          N             90198      63098   1
0006786131        80198     70128     80198              0 N          N             90198      62998   1
0006786180        80198     70128     80198              0 Y          N             90198      63098   1
0006786198        80198     70128     80198              0 N          N             90198      63098   1
0006786222        80198     70128     70198              0 N          N             80198      73198   1
0006786347        80198     70128     80198              0 N          N             90198      63098   1
0006786578        80198     70128     80198              0 N          N             90198      71698   1
0006786586        80198     70128     80198              0 N          N             90198      71698   1
0006786610        80198     70128     80198              0 N          N             90198      71698   1
0006786875        90198     80128     80198              0 N          N             90198      72198   1
0006786909        91098     81028     81098              0 N          N             91098      81298   1
0006786933        82298     72228     82298              0 N          N             92298      72498   1
0006786974        90198     80128     80198              0 N          N             90198      81498   1
</TABLE>


83 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006787071      IN      46615          44100     44074.36     345.37    360  1          49000 SFR DETACHED                 
0006787170      FL      32257          99900     99860.30     913.83    360  1         111000 SFR DETACHED                 
0006787253      FL      32244          35100     35088.77     347.60    360  1          39000 SFR DETACHED                 
0006787394      IL      60660         203000    203000.00    1589.76    360  1         300000 3-4 FAMILY RESIDENCE         
0006787451      AZ      85044         118400    118342.37     999.90    360  1         148000 SFR DETACHED                 
0006787501      AZ      85048         104000    104000.00     799.68    360  1         150000 SFR DETACHED                 
0006787600      TX      75150          51600     51600.00     589.01    360  1          86000 SFR DETACHED                 
0006787709      OH      43920          25000     24991.08     238.09    360  1          40000 SFR DETACHED                 
0006787717      NJ      08724         133450    133388.39    1151.45    360  1         157000 2 FAMILY  RESIDENCE          
0006787758      NJ      08721          70650     70587.84     664.83    360  1          78500 SFR DETACHED                 
0006787774      GA      31313          60800     60785.93     670.20    360  1          76000 SFR DETACHED                 
0006787782      FL      32750          63750     63750.00     578.39    360  1          85000 SFR DETACHED                 
0006787824      OR      97420          56000     56000.00     524.86    360  1          74000 SFR DETACHED                 
0006787865      UT      84118          52000     52000.00     510.99    360  1          90000 SFR DETACHED                 
0006787873      FL      32209          34450     34443.93     412.29    360  1          53000 SFR ATTACHED                 
0006787980      NE      68144         171000    171000.00    1437.87    360  1         190000 SFR DETACHED                 
0006788053      AZ      85040          51000     51000.00     540.35    360  1          60000 SFR DETACHED                 
0006788061      AZ      85030         111350    111295.22     936.30    360  1         131000 SFR DETACHED                 
0006789176      IN      46168          38000     37963.50     330.68    360  1          82000 SFR DETACHED                 
0006789333      PA      18702          62500     62042.29     502.44    360  1          78500 SFR DETACHED                 
0006789341      NV      89014          64875     64778.40     453.62    360  1          86500 PUD                          
0006789358      ID      83301          88000     87958.94     756.06    360  1         125500 SFR DETACHED                 
0006789440      CO      81004          53600     53600.00     460.51    360  1          67000 SFR DETACHED                 
0006789481      CA      91744          98000     97956.64     860.03    360  1         145000 SFR DETACHED                 
0006789556      FL      33629         160000    160000.00    1508.63    360  1         270000 SFR DETACHED                 
0006789564      OH      44105          66600     66573.53     609.22    360  1          74000 SFR DETACHED                 
0006789622      AZ      85935         168000    167782.80    1256.23    360  1         240000 3-4 FAMILY RESIDENCE         
0006789648      CA      91010         166750    166488.64    1371.81    360  1         190000 SFR DETACHED                 
0006789671      TX      77459         176000    175917.01    1505.66    360  1         220000 SFR DETACHED                 
0006789697      IN      47994          50000     49971.22     393.36    360  1          62500 SFR DETACHED                 
0006789705      TX      78163         109520    109418.47     944.97    360  1         136900 SFR DETACHED                 
0006789721      TX      78028          44000     43984.28     418.69    360  1          74000 SFR DETACHED                 
0006789879      AZ      85202          49000     48964.82     466.27    360  1          70000 SFR DETACHED                 
0006789895      CO      80110         101850    101549.37     764.45    360  1         123000 SFR DETACHED                 
0006789929      CO      80022          71250     71221.68     651.76    360  1          95000 SFR DETACHED                 
0006789952      TN      37341          41300     41281.68     362.14    360  1         120000 SFR DETACHED                 
0006789960      NV      89431          97500     97454.51     837.68    360  1         115000 SFR DETACHED                 
0006789978      AZ      85301          63000     62976.27     588.10    360  1          70000 SFR DETACHED                 
0006790018      PA      18301          37125     37103.63     292.07    360  1          49500 SFR ATTACHED                 
0006790042      IN      46201          34400     34400.00     353.58    360  1          43000 SFR DETACHED                 
0006790059      SC      29301          34000     34000.00     384.10    360  1          42500 SFR DETACHED                 
0006790125      SC      29044          54900     54862.74     533.23    360  1          61000 MANUFACTURED                 
0006790133      TN      37013          69600     69509.78     618.52    360  1          87000 SFR DETACHED                 
0006790281      CA      91356          97000     96953.53     824.49    360  1         175000 SFR DETACHED                 
0006790323      CA      92555         135000    134946.35    1234.90    360  1         181000 SFR DETACHED                 
0006790331      OR      97321          84000     83968.37     784.13    360  1         112000 SFR DETACHED                 
0006790497      TX      78729          62900     62876.32     587.16    360  1         107900 SFR DETACHED                 
0006790521      TX      76569          34300     34289.04     339.67    360  1          49000 SFR DETACHED                 
0006790547      FL      33801          73950     73950.00     739.39    360  1          87000 SFR DETACHED                 
0006790752      TX      75043         110000    110000.00     945.07    360  1         150000 3-4 FAMILY RESIDENCE         
0006790794      MT      59927         103600    103600.00     867.35    360  1         146000 SFR DETACHED                 
0006790844      TX      77074          36400     36400.00     350.51    360  1          56000 SFR DETACHED                 
0006790851      IN      46203          43200     43186.71     433.59    360  1          54000 SFR DETACHED                 
0006790877      TX      75495         117900    117900.00    1118.34    360  1         131000 SFR DETACHED                 
0006790893      TX      77084          61200     61181.18     614.25    360  1          72000 PUD                          
0006790919      TX      77083          66800     66800.00     728.00    360  1          83500 SFR DETACHED                 
0006790927      TX      77520          41650     41631.53     365.21    360  1          49000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account               Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number                Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                   <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006787071            PRIMARY RES       DEBT CONSOL           FIXED         A           20    8.70   70198      8.70     90    90  
0006787170            PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.50   70398     10.50     90    90  
0006787253            PRIMARY RES       PURCHASE              FIXED         A           41   11.50   70398     11.50     90    90  
0006787394            INV OWNED         DEBT CONSOL           FIXED         A           29    8.70   72998      8.70     68    68  
0006787451            PRIMARY RES       OTHER                 FIXED         A           38    9.55   70898      9.55     80    80  
0006787501            PRIMARY RES       DEBT CONSOL           FIXED         A           28    8.50   80898      8.50     69    69  
0006787600            PRIMARY RES       DEBT CONSOL           FIXED         D           29   13.45   70298     13.45     60    60  
0006787709            PRIMARY RES       OTHER                 FIXED         C           16   11.00   62298     11.00     63    63  
0006787717            PRIMARY RES       OTHER                 FIXED         A           47    9.80   61798      9.80     85    85  
0006787758            PRIMARY RES       PURCHASE              FIXED         A           26   10.85   61898     10.85     90    90  
0006787774            PRIMARY RES       OTHER                 FIXED         C           49   12.95   71798     12.95     80    80  
0006787782            INV OWNED         OTHER                 FIXED         A           24   10.40   72098     10.40     75    75  
0006787824            PRIMARY RES       DEBT CONSOL           FIXED         C           33   10.80   70898     10.80     76    76  
0006787865            PRIMARY RES       DEBT CONSOL           FIXED         A           27   11.40   70198     11.40     58    58  
0006787873            PRIMARY RES       DEBT CONSOL           FIXED         D           17   14.15   71098     14.15     65    65  
0006787980            PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.50   71398      9.50     90    90  
0006788053            PRIMARY RES       DEBT CONSOL           FIXED         B           35   12.40   71098     12.40     85    85  
0006788061            PRIMARY RES       DEBT CONSOL           FIXED         B           46    9.50   60698      9.50     85    85  
0006789176            PRIMARY RES       OTHER                 FIXED         B           18    9.90   61298      9.90     46    46  
0006789333            PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.99   61098      8.99     80    80  
0006789341            PRIMARY RES       OTHER                 FIXED         A           47    7.50   60198      7.50     75    75  
0006789358            PRIMARY RES       DEBT CONSOL           FIXED         C           46    9.75   60598      9.75     70    70  
0006789440            INV OWNED         PURCHASE              FIXED         A           56    9.75   61998      9.75     80    80  
0006789481            PRIMARY RES       OTHER                 FIXED         A           35   10.00   61298     10.00     68    68  
0006789556            PRIMARY RES       OTHER                 FIXED         C           37   10.88   61998     10.88     59    59  
0006789564            PRIMARY RES       OTHER                 FIXED         A           50   10.50   61898     10.50     90    90  
0006789622            PRIMARY RES       OTHER                 FIXED         A           36    8.20   52298      8.20     70    70  
0006789648            PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.25   42398      9.25     88    88  
0006789671            PRIMARY RES       OTHER                 FIXED         B           47    9.70   60898      9.70     80    80  
0006789697            PRIMARY RES       OTHER                 FIXED         C           19    8.75   61598      8.75     80    80  
0006789705            PRIMARY RES       PURCHASE              FIXED         B           38    9.80   52998      9.80     80    80  
0006789721            PRIMARY RES       OTHER                 FIXED         D           38   10.99   61198     10.99     59    59  
0006789879            INV OWNED         DEBT CONSOL           FIXED         B           48   10.99   60298     10.99     70    70  
0006789895            PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.24   61598      8.24     83    83  
0006789929            PRIMARY RES       OTHER                 FIXED         A           49   10.50   61198     10.50     75    75  
0006789952            PRIMARY RES       OTHER                 FIXED         D           17    9.99   61098      9.99     34    34  
0006789960            PRIMARY RES       OTHER                 FIXED         A           41    9.75   60398      9.75     85    85  
0006789978            PRIMARY RES       OTHER                 FIXED         A           48   10.75   61198     10.75     90    90  
0006790018            PRIMARY RES       PURCHASE              FIXED         A           36    8.75   61898      8.75     75    75  
0006790042            PRIMARY RES       OTHER                 FIXED         C           27   11.99   60198     11.99     80    80  
0006790059            PRIMARY RES       PURCHASE              FIXED         C           43   13.30   62398     13.30     80    80  
0006790125            PRIMARY RES       HOME IMPROVE          FIXED         A           25   11.25   42298     11.25     90    90  
0006790133            PRIMARY RES       HOME IMPROVE          FIXED         A           37   10.15   42298     10.15     80    80  
0006790281            INV OWNED         DEBT CONSOL           FIXED         A           48    9.63   61198      9.63     55    55  
0006790323            PRIMARY RES       PURCHASE              FIXED         B           37   10.50   61198     10.50     75    75  
0006790331            INV OWNED         DEBT CONSOL           FIXED         A           15   10.75   61198     10.75     75    75  
0006790497            PRIMARY RES       PURCHASE              FIXED         A           40   10.75   61798     10.75     58    58  
0006790521            PRIMARY RES       PURCHASE              FIXED         B           43   11.50   61998     11.50     70    70  
0006790547            PRIMARY RES       PURCHASE              FIXED         B           36   11.63   62698     11.63     85    85  
0006790752            INV OWNED         DEBT CONSOL           FIXED         A            8    9.75   72098      9.75     73    73  
0006790794            PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.45   71098      9.45     71    71  
0006790844            PRIMARY RES       PURCHASE              FIXED         B           20   11.14   62998     11.14     65    65  
0006790851            PRIMARY RES       PURCHASE              FIXED         B           29   11.68   62398     11.68     80    80  
0006790877            PRIMARY RES       PURCHASE              FIXED         A           55   10.95   62698     10.95     90    90  
0006790893            PRIMARY RES       PURCHASE              FIXED         B           40   11.68   61698     11.68     85    85  
0006790919            PRIMARY RES       PURCHASE              FIXED         C           41   12.79   62498     12.79     80    80  
0006790927            PRIMARY RES       PURCHASE              FIXED         B           44    9.99   61998      9.99     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>               <C><C>        <C>           <C>        <C>     <C>  
0006787071      80898     70828     80898              0 N          N             90898      71698   1
0006787170      80998     70928     80998              0 N          N             90998      71698   1
0006787253      80398     70328     80398              0 Y          N             90398      71598   1
0006787394      82998     72928     72998              0 N          N             82998      82098   1
0006787451      81398     71328     81398              0 N          N             91398      72798   1
0006787501      81398     71328     71398              0 N          N             81398      73198   1
0006787600      90198     80128     80198              0 N          N             90198      72098   1
0006787709      80198     70128     80198              0 N          N             90198      73098   1
0006787717      80198     70128     80198              0 N          N             90198      73098   1
0006787758      80198     70128     80198              0 Y          N             90198      73098   1
0006787774      82298     72228     82298              0 N          N             92298      73098   1
0006787782      82098     72028     72098              0 N          N             82098      80498   1
0006787824      90198     80128     80198              0 N          N             90198      82498   1
0006787865      90198     80128     80198              0 N          Y             90198      71698   1
0006787873      81598     71528     81598              0 N          N             91598      80498   1
0006787980      90198     80128     80198              0 N          N             90198      72498   1
0006788053      81598     71528     71598              0 N          N             81598      81998   1
0006788061      81098     71028     81098              0 N          N             91098      72798   1
0006789176      80198     70128     80198              0 N          N             90198      71698   1
0006789333      71598     61528     81598              0 N          N             91598      71698   1
0006789341      71598     61528     81598              0 N          N             91598      71698   1
0006789358      80198     70128     80198              0 N          N             90198      71698   1
0006789440      80198     70128     70198              0 Y          N             80198      72298   1
0006789481      80198     70128     80198              0 N          N             90198      72298   1
0006789556      80198     70128     70198              0 N          N             80198      71798   1
0006789564      80198     70128     80198              0 N          N             90198      71798   1
0006789622      70198     60128     80198              0 N          N             90198      62998   1
0006789648      60198     50128     80198              0 N          N             90198      62998   1
0006789671      80198     70128     80198              0 N          N             90198      63098   1
0006789697      80198     70128     80198              0 N          N             90198      70898   1
0006789705      70198     60128     80198              0 Y          N             90198      70898   1
0006789721      80198     70128     80198              0 N          N             90198      70998   1
0006789879      71598     61528     81598              0 N          N             91598      71698   1
0006789895      80198     70128     80198              0 N          N             90198      71698   1
0006789929      80198     70128     80198              0 N          N             90198      71698   1
0006789952      80198     70128     80198              0 N          N             90198      71698   1
0006789960      80198     70128     80198              0 N          N             90198      71698   1
0006789978      80198     70128     80198              0 N          N             90198      71698   1
0006790018      80198     70128     80198              0 Y          N             90198      71698   1
0006790042      80198     70128     70198              0 N          N             80198      71398   1
0006790059      80198     70128     70198              0 Y          N             80198      71698   1
0006790125      60198     50128     70198              0 N          N             80198      81998   1
0006790133      60198     50128     80198              0 N          N             90198      81998   1
0006790281      80198     70128     80198              0 N          N             90198      72498   1
0006790323      80198     70128     80198              0 Y          N             90198      71798   1
0006790331      80198     70128     80198              0 N          N             90198      71798   1
0006790497      80198     70128     80198              0 Y          N             90198      73098   1
0006790521      80198     70128     80198              0 Y          N             90198      80698   1
0006790547      80198     70128     70198              0 Y          N             80198      71798   1
0006790752      90198     80128     80198              0 N          N             90198      80398   1
0006790794      90198     80128     80198              0 N          N             90198      72498   1
0006790844      80198     70128     70198              0 Y          N             80198      71398   1
0006790851      80198     70128     80198              0 Y          N             90198      71398   1
0006790877      80198     70128     70198              0 Y          N             80198      71398   1
0006790893      80198     70128     80198              0 Y          N             90198      71398   1
0006790919      80198     70128     70198              0 Y          N             80198      71398   1
0006790927      80198     70128     80198              0 Y          N             90198      71398   1
</TABLE>


84 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006791016      SD      57252          39950     39950.00     358.00    360  1          47000 SFR DETACHED                  
0006791370      TX      77565          98000     97964.09     924.04    360  1         140000 SFR DETACHED                  
0006791388      SC      29662         103500    103475.18    1127.96    360  1         138000 SFR DETACHED                  
0006791396      IN      46242          44000     44000.00     353.72    360  1          70000 SFR DETACHED                  
0006791404      TX      78620         184500    184404.35    1517.84    360  1         220000 SFR DETACHED                  
0006791438      TX      77546          78750     78750.00     749.36    360  1          87500 PUD                           
0006791511      OR      97301          68000     68000.00     601.78    360  1          85000 SFR DETACHED                  
0006791701      GA      30467          59500     59500.00     609.74    360  1          71000 MANUFACTURED                  
0006791750      UT      84327         112500    112500.00     945.15    360  1         125000 SFR DETACHED                  
0006791800      OH      44145         116250    116250.00     998.77    360  1         155000 LOW RISE CONDO                
0006791818      GA      31326         111600    111545.10     938.40    360  1         124000 SFR DETACHED                  
0006791826      IL      60653         262500    262500.00    2240.84    360  1         350000 3-4 FAMILY RESIDENCE          
0006791917      CO      80501          98000     98000.00     896.45    360  1         122516 SFR DETACHED                  
0006791941      FL      33923         182750    182750.00    1723.14    360  1         216000 SFR DETACHED                  
0006791982      IL      62226         226083    226083.00    1982.37    360  1         265980 SFR DETACHED                  
0006792022      FL      32822          44800     44800.00     420.56    360  1          56000 LOW RISE CONDO                
0006792071      UT      84040         147200    147200.00    1079.08    360  1         184000 SFR DETACHED                  
0006792212      NE      68005          74625     74625.00     643.89    360  1          99500 SFR DETACHED                  
0006792246      CO      80538         157500    157500.00    1358.96    360  1         175000 PUD                           
0006792295      IN      46356         113400    113400.00     957.67    360  1         126000 SFR DETACHED                  
0006792402      CA      90003         162000    162000.00    1362.19    360  1         180000 3-4 FAMILY RESIDENCE          
0006792626      TX      75154          59625     59603.50     565.58    360  1          66250 SFR DETACHED                  
0006792642      TX      77017          35000     34983.23     297.50    360  1          38900 PUD                           
0006792667      TX      75043         174580    174470.91    1745.53    360  1         203000 SFR DETACHED                  
0006792683      TX      77505         100500    100463.18     947.61    360  1         118290 SFR DETACHED                  
0006792691      TX      77039          56000     56000.00     554.57    360  1          70000 SFR DETACHED                  
0006792709      TX      75287         189200    189134.35    1819.69    360  1         216282 SFR DETACHED                  
0006792725      TX      75561          28400     28400.00     289.40    360  1          35500 SFR DETACHED                  
0006792790      MA      02054         104800    104761.60     988.15    360  1         131000 LOW RISE CONDO                
0006792816      MI      48221          24500     24500.00     252.02    360  1          36000 SFR ATTACHED                  
0006792840      PA      18020         101850    101666.76     890.05    360  1         127350 SFR DETACHED                  
0006792865      CA      94303          75000     74965.92     651.27    360  1         100000 LOW RISE CONDO                
0006792923      AR      72118          66300     66183.21     681.46    360  1          78000 SFR DETACHED                  
0006793087      AZ      85329          54000     53939.29     429.85    360  1          64000 SFR DETACHED                  
0006793095      IN      46516          44800     44783.13     418.20    360  1          56000 3-4 FAMILY RESIDENCE          
0006793244      OR      97302          82500     82500.00     770.13    360  1         110000 SFR DETACHED                  
0006793277      CA      93225          53125     53125.00     515.99    360  1          62500 SFR DETACHED                  
0006793343      TX      78619          63200     63165.12     506.25    360  1          79000 MANUFACTURED                  
0006793368      FL      33401          96000     96000.00     896.15    360  1         120000 3-4 FAMILY RESIDENCE          
0006793392      TX      78759         120000    120000.00    1097.69    360  1         172000 SFR DETACHED                  
0006793467      CO      81657         219600    219502.64    1925.53    360  1         244000 SFR DETACHED                  
0006793483      IN      46202          45000     44934.90     428.55    360  1          78000 SFR DETACHED                  
0006793509      SC      29306          40000     39988.53     411.14    360  1          50000 SFR DETACHED                  
0006793525      TX      77076          55600     55600.00     437.41    360  1          69500 SFR DETACHED                  
0006793533      TX      77573          48000     47980.92     439.08    360  1          64000 SFR DETACHED                  
0006794010      AZ      85208          59500     59500.00     537.61    360  1          70000 SFR DETACHED                  
0006794036      AZ      85308          46500     46500.00     444.59    360  1          62000 MANUFACTURED                  
0006794044      MN      55112         104400    104400.00     896.96    360  1         116000 SFR DETACHED                  
0006794226      OR      97006         195500    195421.46    1781.02    360  1         230000 PUD                           
0006794234      NE      68122          93750     93750.00     710.92    360  1         125000 SFR DETACHED                  
0006794358      CA      91733         119000    119000.00    1044.32    360  1         170000 2 FAMILY  RESIDENCE           
0006794390      MN      55370          77200     77115.25     620.90    360  1          96500 MANUFACTURED                  
0006794408      TX      79413         143100    143100.00    1229.46    360  1         159000 SFR DETACHED                  
0006794457      GA      30236          71400     71400.00     727.30    360  1          84000 SFR DETACHED                  
0006794507      AZ      85040          50400     50400.00     410.99    360  1          63000 SFR DETACHED                  
0006794549      IL      60435          60000     60000.00     585.04    360  1         113000 SFR DETACHED                  
0006794564      MO      64075         124000    124000.00    1239.81    360  1         155000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006791016          PRIMARY RES       OTHER                 FIXED         B           42   10.25   72098     10.25     85    85  
0006791370          INV OWNED         PURCHASE              FIXED         A           39   10.88   61698     10.88     70    70  
0006791388          PRIMARY RES       PURCHASE              FIXED         C           50   12.79   61598     12.79     75    75  
0006791396          PRIMARY RES       OTHER                 FIXED         A           46    8.99   62798      8.99     63    63  
0006791404          PRIMARY RES       DEBT CONSOL           FIXED         B           46    9.25   61798      9.25     84    84  
0006791438          PRIMARY RES       PURCHASE              FIXED         A           48   10.99   70298     10.99     90    90  
0006791511          INV OWNED         OTHER                 FIXED         A           21   10.10   60498     10.10     80    80  
0006791701          PRIMARY RES       DEBT CONSOL           FIXED         B           38   11.95   72798     11.95     84    84  
0006791750          PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.49   70998      9.49     90    90  
0006791800          PRIMARY RES       DEBT CONSOL           FIXED         B           50    9.75   71398      9.75     75    75  
0006791818          PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.50   72798      9.50     90    90  
0006791826          PRIMARY RES       OTHER                 FIXED         A           48    9.68   72498      9.68     75    75  
0006791917          PRIMARY RES       PURCHASE              FIXED         A           33   10.50   71398     10.50     80    80  
0006791941          PRIMARY RES       OTHER                 FIXED         B           43   10.88   71798     10.88     85    85  
0006791982          PRIMARY RES       PURCHASE              FIXED         A           49    9.99   71798      9.99     85    85  
0006792022          PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.82   71798     10.82     80    80  
0006792071          PRIMARY RES       OTHER                 FIXED         A           40    7.99   71698      7.99     80    80  
0006792212          PRIMARY RES       PURCHASE              FIXED         B           37    9.80   72298      9.80     75    75  
0006792246          PRIMARY RES       OTHER                 FIXED         A           28    9.80   72098      9.80     90    90  
0006792295          PRIMARY RES       OTHER                 FIXED         A           35    9.55   72398      9.55     90    90  
0006792402          PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.50   71498      9.50     90    90  
0006792626          PRIMARY RES       PURCHASE              FIXED         A           46   10.95   63098     10.95     90    90  
0006792642          PRIMARY RES       PURCHASE              FIXED         A           46    9.63   62598      9.63     90    90  
0006792667          PRIMARY RES       OTHER                 FIXED         A           36   11.63   60198     11.63     86    86  
0006792683          PRIMARY RES       PURCHASE              FIXED         B           35   10.88   52898     10.88     85    85  
0006792691          PRIMARY RES       PURCHASE              FIXED         B           25   11.50   70298     11.50     80    80  
0006792709          PRIMARY RES       PURCHASE              FIXED         B           40   11.13   60898     11.13     87    87  
0006792725          PRIMARY RES       OTHER                 FIXED         C           29   11.88   62298     11.88     80    80  
0006792790          PRIMARY RES       PURCHASE              FIXED         B           45   10.88   62498     10.88     80    80  
0006792816          PRIMARY RES       DEBT CONSOL           FIXED         A           39   12.00   71498     12.00     68    68  
0006792840          PRIMARY RES       PURCHASE              FIXED         A           48    9.95   41798      9.95     80    80  
0006792865          INV OWNED         OTHER                 FIXED         A           46    9.88   61898      9.88     75    75  
0006792923          PRIMARY RES       PURCHASE              FIXED         C           38   11.99   31398     11.99     85    85  
0006793087          PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.88   60598      8.88     84    84  
0006793095          INV OWNED         PURCHASE              FIXED         A           24   10.75   60998     10.75     80    80  
0006793244          INV OWNED         OTHER                 FIXED         A           17   10.75   61198     10.75     75    75  
0006793277          PRIMARY RES       PURCHASE              FIXED         B           18   11.25   61998     11.25     85    85  
0006793343          PRIMARY RES       PURCHASE              FIXED         A           25    8.95   70198      8.95     80    80  
0006793368          PRIMARY RES       PURCHASE              FIXED         A           25   10.75   71098     10.75     80    80  
0006793392          PRIMARY RES       OTHER                 FIXED         A           43   10.50   70198     10.50     70    70  
0006793467          PRIMARY RES       PURCHASE              FIXED         A           51    9.99   63098      9.99     90    90  
0006793483          INV OWNED         OTHER                 FIXED         A           38   11.00   32098     11.00     58    58  
0006793509          PRIMARY RES       OTHER                 FIXED         C           20   11.99   62598     11.99     80    80  
0006793525          PRIMARY RES       PURCHASE              FIXED         C           42    8.75   63098      8.75     80    80  
0006793533          PRIMARY RES       PURCHASE              FIXED         A           37   10.50   62698     10.50     75    75  
0006794010          PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.35   71398     10.35     85    85  
0006794036          PRIMARY RES       OTHER                 FIXED         A           22   11.05   71598     11.05     75    75  
0006794044          PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.75   72398      9.75     90    90  
0006794226          PRIMARY RES       OTHER                 FIXED         A           35   10.45   71098     10.45     85    85  
0006794234          PRIMARY RES       PURCHASE              FIXED         A           51    8.35   72898      8.35     75    75  
0006794358          PRIMARY RES       OTHER                 FIXED         A           35   10.00   72098     10.00     70    70  
0006794390          PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.00   60398      9.00     80    80  
0006794408          PRIMARY RES       PURCHASE              FIXED         A           40    9.75   72098      9.75     90    90  
0006794457          PRIMARY RES       OTHER                 FIXED         B           28   11.87   72798     11.87     85    85  
0006794507          PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.15   71698      9.15     80    80  
0006794549          PRIMARY RES       DEBT CONSOL           FIXED         B           32   11.30   72498     11.30     53    53  
0006794564          PRIMARY RES       DEBT CONSOL           FIXED         C           25   11.63   80698     11.63     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>               <C><C>        <C>          <C>        <C>     <C>  
0006791016      90198     80128     80198              0 N          N             90198      73098   1
0006791370      80198     70128     80198              0 Y          N             90198      72498   1
0006791388      80198     70128     80198              0 Y          N             90198      72498   1
0006791396      80198     70128     70198              0 N          N             80198      72498   1
0006791404      80198     70128     80198              0 N          N             90198      72498   1
0006791438      90198     80128     80198              0 Y          N             90198      82098   1
0006791511      80198     70128     70198              0 N          N             80198      71798   1
0006791701      83198     73128     73198              0 N          N             83198      81998   1
0006791750      90198     80128     80198              0 N          N             90198      81398   1
0006791800      90198     80128     80198              0 N          N             90198      82498   1
0006791818      83198     73128     83098              0 N          N             93098      80598   1
0006791826      82998     72928     72998              0 N          N             82998      80698   1
0006791917      90198     80128     80198              0 Y          N             90198      73198   1
0006791941      90198     80128     80198              0 N          N             90198      73098   1
0006791982      81798     71728     71798              0 Y          N             81798      80398   1
0006792022      82298     72228     72298              0 N          N             82298      73198   1
0006792071      90198     80128     80198              0 N          N             90198      81398   1
0006792212      90198     80128     80198              0 Y          N             90198      81098   1
0006792246      90198     80128     80198              0 N          N             90198      73198   1
0006792295      82898     72828     72898              0 N          N             82898      81198   1
0006792402      90198     80128     80198              0 N          N             90198      72398   1
0006792626      80198     70128     80198              0 Y          N             90198      72498   1
0006792642      80198     70128     80198              0 Y          N             90198      73098   1
0006792667      70198     60128     80198              0 N          N             90198      72498   1
0006792683      70198     60128     70198              0 Y          N             80198      72498   1
0006792691      90198     80128     80198              0 Y          N             90198      72498   1
0006792709      80198     70128     80198              0 Y          N             90198      72498   1
0006792725      80198     70128     70198              0 N          N             80198      72498   1
0006792790      80198     70128     80198              0 Y          N             90198      73198   1
0006792816      90198     80128     80198              0 N          N             90198      80698   1
0006792840      60198     50128     90198              0 Y          N            100198      81998   1
0006792865      80198     70128     80198              0 N          N             90198      72498   1
0006792923      50198     40128     70198              0 Y          N             80198      72998   1
0006793087      71598     61528     81598              0 N          N             91598      71698   1
0006793095      80198     70128     80198              0 Y          N             90198      71698   1
0006793244      80198     70128     70198              0 N          N             80198      71798   1
0006793277      80198     70128     70198              0 Y          N             80198      72998   1
0006793343      80198     70128     80198              0 Y          N             90198      73098   1
0006793368      90198     80128     80198              0 Y          N             90198      72398   1
0006793392      90198     80128     80198              0 N          N             90198      73198   1
0006793467      80198     70128     80198              0 Y          N             90198      72498   1
0006793483      50198     40128     80198              0 N          N             90198      72498   1
0006793509      80198     70128     80198              0 N          N             90198      72498   1
0006793525      80198     70128     70198              0 Y          N             80198      72498   1
0006793533      80198     70128     80198              0 Y          N             90198      72498   1
0006794010      82098     72028     72098              0 N          Y             82098      81898   1
0006794036      82098     72028     72098              0 N          N             82098      81998   1
0006794044      90198     80128     80198              0 N          N             90198      73198   1
0006794226      90198     80128     90198              0 N          N            100198      72998   1
0006794234      90198     80128     80198              0 Y          N             90198      81098   1
0006794358      90198     80128     80198              0 N          N             90198      80598   1
0006794390      72598     62528     82598              0 N          N             92598      73098   1
0006794408      90198     80128     80198              0 Y          N             90198      81398   1
0006794457      83198     73128     73198              0 N          N             83198      81298   1
0006794507      90198     80128     80198              0 N          N             90198      80798   1
0006794549      82998     72928     72998              0 N          N             82998      80498   1
0006794564      91198     81128     81198              0 N          N             91198      81898   1
</TABLE>


85 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0006794606      UT      84107         144000    144000.00    1242.48    360  1         160000 SFR DETACHED                
0006794747      WA      98604          91900     91900.00    1129.03    360  1         171000 SFR DETACHED                
0006794770      DC      20001         100000    100000.00     813.64    360  1         125000 2 FAMILY  RESIDENCE         
0006794838      IL      62703          40375     40375.00     390.01    360  1          47500 SFR DETACHED                
0006794846      FL      32209          26000     25992.48     266.44    360  1          38000 SFR DETACHED                
0006794853      IL      60651          83700     83700.00     728.35    360  1          93000 SFR DETACHED                
0006794937      GA      31419          69700     68000.00     709.98    360  1          82000 SFR DETACHED                
0006794978      GA      30344         113400    113400.00    1088.52    360  1         126000 SFR DETACHED                
0006794994      OR      97496          59925     59925.00     481.74    360  1          79900 MANUFACTURED                
0006795017      OR      97402          82500     82500.00     619.80    360  1         110000 SFR DETACHED                
0006795041      CA      90042          62000     62000.00     534.96    360  1         135000 2 FAMILY  RESIDENCE         
0006795181      IN      46970          28000     28000.00     248.83    360  1          35000 SFR DETACHED                
0006795272      MO      63117          59500     59500.00     557.66    360  1          70000 SFR DETACHED                
0006795389      NM      87121          68000     68000.00     619.49    360  1          75600 SFR DETACHED                
0006795405      FL      33853          76500     76474.84     750.00    360  1          85000 SFR DETACHED                
0006795702      IL      62454          40000     40000.00     397.85    300  1          50000 SFR DETACHED                
0006795785      NM      87053          53400     53400.00     518.66    360  1          85000 SFR DETACHED                
0006795827      UT      84118         139500    139500.00    1102.44    360  1         155000 SFR DETACHED                
0006795926      WA      98684         144000    144000.00    1514.54    360  1         160000 SFR DETACHED                
0006795934      AZ      85220          76500     76500.00     637.68    360  1          95000 SFR DETACHED                
0006796007      MO      63366          99900     99900.00     869.33    360  1         111000 SFR DETACHED                
0006796080      IL      60651          75225     75225.00     710.71    360  1          88500 SFR DETACHED                
0006796148      FL      32204          24300     24300.00     215.05    360  1          27000 SFR DETACHED                
0006796155      FL      32805          70200     70200.00     655.31    360  1          78000 SFR DETACHED                
0006796197      FL      32177          19500     19500.00     199.83    360  1          30000 SFR DETACHED                
0006796262      FL      32208          40000     40000.00     364.41    360  1          58000 SFR DETACHED                
0006796288      NM      87104          45000     44979.66     391.59    360  1         100000 SFR DETACHED                
0006796585      FL      32210          54000     54000.00     540.12    360  1          60000 SFR DETACHED                
0006796601      AZ      85616          54400     54400.00     549.12    360  1          68000 SFR DETACHED                
0006796817      ID      83706          36000     35898.50     314.60    360  1          72000 SFR DETACHED                
0006796825      CO      80535         106400    106341.75     855.36    360  1         140000 SFR DETACHED                
0006796833      UT      84058          47125     47125.00     387.69    360  1          72500 LOW RISE CONDO              
0006796841      TX      77581          63665     63665.00     605.82    360  1          74900 SFR DETACHED                
0006796874      TX      79423          77600     77600.00     768.47    360  1          97000 SFR DETACHED                
0006796882      IN      46806          45050     45050.00     378.81    360  1          53000 SFR DETACHED                
0006796890      WA      98292         114210    114146.96     914.86    360  1         126900 SFR DETACHED                
0006796916      TX      77385          91200     91167.41     867.83    360  1         114000 SFR DETACHED                
0006796924      TX      77505          52000     51962.65     494.82    360  1          62000 SFR DETACHED                
0006796957      TX      77379         137100    137048.27    1278.78    360  1         161405 PUD                         
0006796965      TX      77074          65450     65432.25     685.35    360  1          77000 SFR DETACHED                
0006797047      TX      77083          63000     63000.00     635.93    360  1          70000 PUD                         
0006797088      CT      06040         151600    151542.92    1415.16    360  1         168500 SFR DETACHED                
0006797096      SC      29053          64800     64800.00     604.90    360  1          81000 MANUFACTURED                
0006797104      CO      80012          72700     72668.52     643.38    360  1         105000 SFR DETACHED                
0006797112      GA      30281          77350     77254.94     701.78    360  1          90000 SFR DETACHED                
0006797120      FL      33837         100000     99963.95     948.55    360  1         129000 SFR DETACHED                
0006797138      DC      20019          76800     76775.45     760.55    360  1          96000 SFR DETACHED                
0006797146      NJ      07204         120000    119130.17    1044.23    360  1         150000 SFR DETACHED                
0006797153      CO      80022          72250     72172.83     690.79    360  1          91500 SFR DETACHED                
0006797161      SC      29127         125200    125200.00    1197.05    360  1         156500 SFR DETACHED                
0006797187      VA      22623          57400     57342.71     480.56    360  1          82000 SFR DETACHED                
0006797195      MA      01224          55250     55155.54     493.05    360  1          85000 SFR DETACHED                
0006797203      MA      01890         155000    154854.79    1331.69    360  1         315000 2 FAMILY  RESIDENCE         
0006797328      MD      20743          50000     49972.40     400.52    360  1          95000 SFR DETACHED                
0006797344      NM      87112         106250    106191.84     854.15    360  1         125000 SFR DETACHED                
0006797369      MT      59901          44800     44800.00     418.20    360  1          56000 SFR DETACHED                
0006797377      TX      77012          33000     33000.00     319.27    360  1          44000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0006794606        PRIMARY RES       OTHER                 FIXED         A           46    9.80   71498      9.80     90    90 
0006794747        PRIMARY RES       DEBT CONSOL           FIXED         D           49   14.55   72298     14.55     54    54 
0006794770        INV OWNED         DEBT CONSOL           FIXED         A           18    9.13   73198      9.13     80    80 
0006794838        PRIMARY RES       DEBT CONSOL           FIXED         A           39   11.18   72298     11.18     85    85 
0006794846        PRIMARY RES       DEBT CONSOL           FIXED         C           24   11.95   72798     11.95     68    68 
0006794853        PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.90   72498      9.90     90    90 
0006794937        PRIMARY RES       DEBT CONSOL           FIXED         B           43   11.87   72498     11.87     85    85 
0006794978        PRIMARY RES       DEBT CONSOL           FIXED         A           45   11.10   72798     11.10     90    90 
0006794994        PRIMARY RES       PURCHASE              FIXED         A           29    8.99   72098      8.99     75    75 
0006795017        INV OWNED         DEBT CONSOL           FIXED         A           20    8.25   72098      8.25     75    75 
0006795041        PRIMARY RES       DEBT CONSOL           FIXED         B           30    9.80   71698      9.80     46    46 
0006795181        PRIMARY RES       DEBT CONSOL           FIXED         B           15   10.15   72798     10.15     80    80 
0006795272        PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.80   73098     10.80     85    85 
0006795389        PRIMARY RES       OTHER                 FIXED         A           41   10.45   72798     10.45     90    90 
0006795405        PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.37   72798     11.37     90    90 
0006795702        PRIMARY RES       DEBT CONSOL           FIXED         B           17   11.20   72798     11.20     80    80 
0006795785        PRIMARY RES       DEBT CONSOL           FIXED         A           46   11.25   72798     11.25     63    63 
0006795827        PRIMARY RES       DEBT CONSOL           FIXED         A           39    8.80   72098      8.80     90    90 
0006795926        PRIMARY RES       OTHER                 FIXED         A           40   12.30   72198     12.30     90    90 
0006795934        PRIMARY RES       OTHER                 FIXED         A           19    9.40   72498      9.40     81    81 
0006796007        PRIMARY RES       DEBT CONSOL           FIXED         A           26    9.90   72798      9.90     90    90 
0006796080        PRIMARY RES       DEBT CONSOL           FIXED         B           40   10.90   72498     10.90     85    85 
0006796148        PRIMARY RES       PURCHASE              FIXED         A           24   10.10   73198     10.10     90    90 
0006796155        PRIMARY RES       OTHER                 FIXED         A           51   10.75   72798     10.75     90    90 
0006796197        INV OWNED         DEBT CONSOL           FIXED         C           40   11.95   80398     11.95     65    65 
0006796262        INV OWNED         DEBT CONSOL           FIXED         A           23   10.45   72298     10.45     69    69 
0006796288        PRIMARY RES       DEBT CONSOL           FIXED         A           18    9.90   72798      9.90     45    45 
0006796585        PRIMARY RES       DEBT CONSOL           FIXED         A           27   11.63   72798     11.63     90    90 
0006796601        PRIMARY RES       PURCHASE              FIXED         B           37   11.75   72898     11.75     80    80 
0006796817        PRIMARY RES       DEBT CONSOL           FIXED         C           42    9.95   62598      9.95     50    50 
0006796825        PRIMARY RES       DEBT CONSOL           FIXED         A           31    8.99   51898      8.99     76    76 
0006796833        INV OWNED         DEBT CONSOL           FIXED         A           46    9.25   70398      9.25     65    65 
0006796841        PRIMARY RES       PURCHASE              FIXED         B           19   10.99   70898     10.99     85    85 
0006796874        PRIMARY RES       PURCHASE              FIXED         B           44   11.50   63098     11.50     80    80 
0006796882        PRIMARY RES       DEBT CONSOL           FIXED         A           17    9.50   70398      9.50     85    85 
0006796890        PRIMARY RES       PURCHASE              FIXED         A           27    8.95   61998      8.95     90    90 
0006796916        PRIMARY RES       PURCHASE              FIXED         C           51   10.99   62398     10.99     80    80 
0006796924        PRIMARY RES       PURCHASE              FIXED         B           43   10.99   61298     10.99     84    84 
0006796957        PRIMARY RES       PURCHASE              FIXED         B           45   10.74   62998     10.74     85    85 
0006796965        PRIMARY RES       PURCHASE              FIXED         B           32   12.24   63098     12.24     85    85 
0006797047        PRIMARY RES       PURCHASE              FIXED         A           44   11.75   70898     11.75     90    90 
0006797088        PRIMARY RES       PURCHASE              FIXED         A           33   10.75   61598     10.75     90    90 
0006797096        PRIMARY RES       PURCHASE              FIXED         C           46   10.75   62298     10.75     80    80 
0006797104        PRIMARY RES       PURCHASE              FIXED         C           40   10.10   60298     10.10     69    69 
0006797112        PRIMARY RES       PURCHASE              FIXED         A           42   10.40   41498     10.40     86    86 
0006797120        PRIMARY RES       PURCHASE              FIXED         A           48   10.95   61998     10.95     78    78 
0006797138        PRIMARY RES       OTHER                 FIXED         A           34   11.50   61998     11.50     80    80 
0006797146        PRIMARY RES       HOME IMPROVE          FIXED         A           35    9.90   42398      9.90     80    80 
0006797153        PRIMARY RES       HOME IMPROVE          FIXED         B           48   11.05   42898     11.05     79    79 
0006797161        PRIMARY RES       HOME IMPROVE          FIXED         B           50   11.05   60398     11.05     80    80 
0006797187        PRIMARY RES       HOME IMPROVE          FIXED         A           31    9.45   50598      9.45     70    70 
0006797195        PRIMARY RES       HOME IMPROVE          FIXED         A           20   10.20   32698     10.20     65    65 
0006797203        PRIMARY RES       HOME IMPROVE          FIXED         C           44    9.75   50798      9.75     49    49 
0006797328        PRIMARY RES       OTHER                 FIXED         A           34    8.95   70898      8.95     53    53 
0006797344        PRIMARY RES       OTHER                 FIXED         B           45    8.99   62598      8.99     85    85 
0006797369        INV OWNED         PURCHASE              FIXED         A           35   10.75   70298     10.75     80    80 
0006797377        PRIMARY RES       PURCHASE              FIXED         B           25   11.20   63098     11.20     75    75 
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>        <C>       <C>               <C><C>        <C>          <C>         <C>     <C>  
0006794606      100198     90128     90198              0 N          N            100198      80598   1
0006794747       90198     80128     80198              0 N          N             90198      80698   1
0006794770       90198     80128     80198              0 N          N             90198      82198   1
0006794838       82798     72728     72798              0 N          N             82798      81198   1
0006794846       83198     73128     83098              0 N          Y             93098      80498   1
0006794853       82998     72928     72998              0 N          N             82998      81398   1
0006794937       82998     72928     72998              0 N          N             82998      80398   1
0006794978       83198     73128     73198              0 N          N             83198      81298   1
0006794994       90198     80128     80198              0 Y          N             90198      81398   1
0006795017       90198     80128     80198              0 N          N             90198      81398   1
0006795041       90198     80128     80198              0 N          N             90198      82098   1
0006795181       83198     73128     73198              0 N          N             83198      81898   1
0006795272       90498     80428     80498              0 N          N             90498      81298   1
0006795389       83198     73128     73198              0 N          N             83198      81798   1
0006795405       83198     73128     83098              0 N          N             93098      80798   1
0006795702       83198     73123     73198              0 N          N             83198      80698   1
0006795785       83198     73128     73198              0 N          N             83198      81298   1
0006795827       90198     80128     80198              0 N          N             90198      82498   1
0006795926       90198     80128     80198              0 N          N             90198      81198   1
0006795934       90198     80128     80198              0 N          N             90198      81198   1
0006796007       83198     73128     73198              0 N          N             83198      80798   1
0006796080       82998     72928     72998              0 N          N             82998      80498   1
0006796148       83198     73128     73198              0 Y          N             83198      82098   1
0006796155       83198     73128     73198              0 N          N             83198      81198   1
0006796197       90398     80328     80398              0 N          N             90398      81498   1
0006796262       82298     72228     72298              0 N          N             82298      73198   1
0006796288       83198     73128     83098              0 N          Y             93098      80698   1
0006796585       90198     80128     80198              0 N          N             90198      80798   1
0006796601       82898     72828     72898              0 Y          N             82898      82198   1
0006796817       80198     70128     80198              0 N          N             90198      73098   1
0006796825       70198     60128     70198              0 N          N             80198      73098   1
0006796833       90198     80128     80198              0 N          N             90198      73098   1
0006796841       90198     80128     80198              0 Y          N             90198      73098   1
0006796874       80198     70128     70198              0 Y          N             80198      73098   1
0006796882       90198     80128     80198              0 N          N             90198      73098   1
0006796890       80198     70128     80198              0 Y          N             90198      73098   1
0006796916       72598     62528     72598              0 Y          N             82598      73098   1
0006796924       71498     61428     81498              0 Y          N             91498      73098   1
0006796957       80198     70128     80198              0 Y          N             90198      73098   1
0006796965       80298     70228     80298              0 Y          N             90298      73098   1
0006797047       90198     80128     80198              0 Y          N             90198      73198   1
0006797088       80198     70128     80198              0 Y          N             90198      81998   1
0006797096       80198     70128     70198              0 Y          N             80198      81998   1
0006797104       80198     70128     80198              0 Y          N             90198      81998   1
0006797112       60198     50128     80198              0 Y          N             90198      81998   1
0006797120       80198     70128     80198              0 Y          N             90198      81998   1
0006797138       80198     70128     80198              0 N          N             90198      81998   1
0006797146       60198     50128     80198              0 N          N             90198      81998   1
0006797153       60198     50128     80198              0 N          N             90198      81998   1
0006797161       80198     70128     70198              0 N          N             80198      81998   1
0006797187       70198     60128     80198              0 N          N             90198      81998   1
0006797195       50198     40128     80198              0 N          N             90198      81998   1
0006797203       70198     60128     80198              0 N          N             90198      81998   1
0006797328       81498     71428     81498              0 N          N             91498      73098   1
0006797344       80198     70128     80198              0 N          N             90198      73098   1
0006797369       90198     80128     80198              0 Y          N             90198      73098   1
0006797377       80198     70128     70198              0 Y          N             80198      73098   1
</TABLE>


86 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                 
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                     
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                      
0006797385      WA      98408         126000    126000.00    1068.69    360  1         140000 SFR DETACHED             
0006797419      TX      75169          61250     61198.30     548.41    360  1          75000 SFR DETACHED             
0006797427      TX      77047          88000     87936.20     837.38    360  1         110000 SFR DETACHED             
0006797443      TX      77338          46800     46800.00     472.41    360  1          58500 SFR DETACHED             
0006797468      TX      77068         105600    105553.18     925.94    360  1         133000 SFR DETACHED             
0006797534      UT      84327          76800     76800.00     568.90    360  1          96000 SFR DETACHED             
0006797542      WA      99352          62300     62267.35     510.28    360  1          91500 SFR DETACHED             
0006797567      MN      55369          87000     86887.52     650.55    360  1         116000 SFR DETACHED             
0006797575      IN      46240          92650     92493.06     625.77    360  1         109000 SFR DETACHED             
0006797583      CO      80916         119500    119427.46     918.01    360  1         155000 SFR DETACHED             
0006797591      TX      77449          49215     49199.26     487.38    360  1          57900 SFR DETACHED             
0006797617      ID      83605          49600     49600.00     390.21    360  1          62000 SFR DETACHED             
0006797658      WI      53704          79200     79200.00     623.07    360  1          99000 SFR DETACHED             
0006797666      TX      77091         112000    112000.00    1083.57    360  1         140000 SFR DETACHED             
0006797682      WA      98446         100000     99939.41     768.92    360  1         133000 MANUFACTURED             
0006797690      TX      75088          61600     61600.00     633.16    360  1          77000 SFR DETACHED             
0006797708      WA      98027         223000    222871.43    1752.75    360  1         280000 SFR DETACHED             
0006797716      OR      97123          98300     98266.73     954.01    360  1         124000 SFR DETACHED             
0006797724      WA      98106         113000    113000.00     876.90    360  1         145000 SFR DETACHED             
0006797740      WA      99323         169600    169600.00    1532.42    360  1         212000 SFR DETACHED             
0006797757      WA      98023         127050    126980.60    1022.28    360  1         165000 SFR DETACHED             
0006797765      TX      75228         108900    108861.08    1036.26    360  1         121000 SFR DETACHED             
0006797773      TX      75019          90000     89978.17     977.33    360  1         120000 SFR DETACHED             
0006797799      TX      77584         102550    102506.98     918.19    360  1         113990 PUD                      
0006797807      TX      77096          82450     82399.77     831.63    360  1          97000 PUD                      
0006797823      TX      76134          80200     80175.69     808.94    360  1          94950 SFR DETACHED             
0006797831      TX      77375          60100     58947.87     515.92    360  1          67237 PUD                      
0006797849      TX      78255         200000    200000.00    2330.23    360  1         250000 PUD                      
0006797872      TX      75098          57600     57600.00     592.04    360  1          72000 SFR DETACHED             
0006797989      CA      94064         164000    164000.00    1304.86    360  1         205000 SFR DETACHED             
0006797997      CA      95823          80000     80000.00     716.89    360  1         100000 SFR DETACHED             
0006798060      FL      32935         114750    114750.00     922.48    360  1         300000 SFR DETACHED             
0006798151      KS      66104          28000     28000.00     286.94    360  1          35000 SFR DETACHED             
0006798433      WY      82801         121500    121500.00    1115.96    360  1         135000 SFR DETACHED             
0006798557      MO      63110          56800     56800.00     530.22    360  1          71000 2 FAMILY  RESIDENCE      
0006798581      IL      60085          85875     85875.00     804.86    360  1         114500 SFR DETACHED             
0006798680      CO      80219          17300     17300.00     132.41    360  1          75000 SFR DETACHED             
0006798714      FL      33880          54000     54000.00     543.84    360  1          60000 SFR DETACHED             
0006798813      CA      90813         225000    225000.00    1953.79    360  1         250000 3-4 FAMILY RESIDENCE     
0006798862      WI      54840          38700     38700.00     396.83    240  2         122000 SFR DETACHED             
0006799035      IL      61571          74800     74772.44     703.88    360  1          88000 SFR DETACHED             
0006799068      MO      63136          43500     43500.00     378.54    360  1          50000 SFR DETACHED             
0006799100      AZ      85016         113050    113050.00     950.59    360  1         133000 SFR DETACHED             
0006799134      MO      65301          48000     48000.00     473.51    360  1          60000 SFR DETACHED             
0006799209      CO      80910          76500     76500.00     657.26    360  1          97000 SFR DETACHED             
0006799431      TX      77568          42500     42486.41     420.88    360  1          50000 SFR DETACHED             
0006799530      AZ      85234         115200    115200.00    1092.73    360  1         128000 SFR DETACHED             
0006799662      OK      73034         157600    157600.00    1211.81    360  1         197000 SFR DETACHED             
0006799720      KS      66102          38000     38000.00     369.08    360  1          56000 SFR DETACHED             
0006799845      AZ      85020          65700     65700.00     596.08    360  1          73000 SFR DETACHED             
0006799944      CA      94303         132000    132000.00    1109.93    360  1         177000 SFR DETACHED             
0006799951      FL      33032          50250     50250.00     422.53    360  1          67000 SFR DETACHED             
0006799977      TX      77021          54600     54600.00     582.30    360  1          78000 SFR DETACHED             
0006799985      TX      77396          45050     45050.00     446.13    360  1          53000 SFR DETACHED             
0006800015      IN      46163         112500    112500.00     945.97    360  1         125000 SFR DETACHED             
0006800130      TX      77034          38700     38700.00     390.65    360  1          43000 SFR DETACHED             
0006800148      TX      75474         138000    138000.00    1210.03    360  1         172500 SFR DETACHED             
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006797385        PRIMARY RES       OTHER                 FIXED         A           39    9.60   70898      9.60     90    90  
0006797419        PRIMARY RES       PURCHASE              FIXED         A           16   10.24   61298     10.24     82    82  
0006797427        PRIMARY RES       PURCHASE              FIXED         C           35   10.99   61798     10.99     80    80  
0006797443        PRIMARY RES       PURCHASE              FIXED         C           43   11.75   62698     11.75     80    80  
0006797468        PRIMARY RES       PURCHASE              FIXED         A           21    9.99   62998      9.99     79    79  
0006797534        PRIMARY RES       OTHER                 FIXED         A           47    8.10   70798      8.10     80    80  
0006797542        PRIMARY RES       OTHER                 FIXED         A           34    9.20   60898      9.20     68    68  
0006797567        PRIMARY RES       OTHER                 FIXED         B           23    8.20   52298      8.20     75    75  
0006797575        PRIMARY RES       OTHER                 FIXED         A           26    7.15   51898      7.15     85    85  
0006797583        PRIMARY RES       OTHER                 FIXED         B           38    8.49   51598      8.49     77    77  
0006797591        PRIMARY RES       PURCHASE              FIXED         B           31   11.50   63098     11.50     85    85  
0006797617        PRIMARY RES       OTHER                 FIXED         B           46    8.75   70698      8.75     80    80  
0006797658        PRIMARY RES       PURCHASE              FIXED         A           50    8.75   70298      8.75     80    80  
0006797666        PRIMARY RES       OTHER                 FIXED         B           37   11.20   62598     11.20     80    80  
0006797682        PRIMARY RES       OTHER                 FIXED         A           34    8.50   62598      8.50     75    75  
0006797690        PRIMARY RES       PURCHASE              FIXED         C           34   11.99   70898     11.99     80    80  
0006797708        PRIMARY RES       OTHER                 FIXED         A           26    8.74   62598      8.74     80    80  
0006797716        PRIMARY RES       OTHER                 FIXED         B           44   11.24   61298     11.24     79    79  
0006797724        PRIMARY RES       OTHER                 FIXED         B           26    8.60   70698      8.60     78    78  
0006797740        PRIMARY RES       PURCHASE              FIXED         C           49   10.35   62598     10.35     80    80  
0006797757        PRIMARY RES       OTHER                 FIXED         B           54    9.00   62498      9.00     77    77  
0006797765        PRIMARY RES       PURCHASE              FIXED         A           39   10.99   62598     10.99     90    90  
0006797773        PRIMARY RES       OTHER                 FIXED         C           50   12.74   62598     12.74     75    75  
0006797799        PRIMARY RES       PURCHASE              FIXED         A           51   10.24   62698     10.24     90    90  
0006797807        PRIMARY RES       PURCHASE              FIXED         B           53   11.74   61998     11.74     85    85  
0006797823        PRIMARY RES       PURCHASE              FIXED         B           52   11.74   61698     11.74     84    84  
0006797831        PRIMARY RES       PURCHASE              FIXED         A           43    9.74   62598      9.74     89    89  
0006797849        PRIMARY RES       OTHER                 FIXED         C           56   13.75   62298     13.75     80    80  
0006797872        PRIMARY RES       PURCHASE              FIXED         C           46   11.99   70798     11.99     80    80  
0006797989        PRIMARY RES       OTHER                 FIXED         A           31    8.88   61598      8.88     80    80  
0006797997        INV OWNED         OTHER                 FIXED         A           22   10.25   62698     10.25     80    80  
0006798060        PRIMARY RES       DEBT CONSOL           FIXED         A           36    8.99   72398      8.99     38    38  
0006798151        PRIMARY RES       OTHER                 FIXED         B           37   11.95   72898     11.95     80    80  
0006798433        PRIMARY RES       DEBT CONSOL           FIXED         A           31   10.55   80598     10.55     90    90  
0006798557        PRIMARY RES       OTHER                 FIXED         C           35   10.75   80398     10.75     80    80  
0006798581        PRIMARY RES       OTHER                 FIXED         C           28   10.80   72798     10.80     75    75  
0006798680        PRIMARY RES       OTHER                 FIXED         A           18    8.45   72498      8.45     23    23  
0006798714        PRIMARY RES       OTHER                 FIXED         A           23   11.72   72798     11.72     90    90  
0006798813        PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.88   72398      9.88     90    90  
0006798862        PRIMARY RES       DEBT CONSOL           FIXED         A           21   10.90   80198     10.90     90    32  
0006799035        PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.85   72798     10.85     85    85  
0006799068        PRIMARY RES       DEBT CONSOL           FIXED         A           26    9.90   72898      9.90     87    87  
0006799100        PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.50   72898      9.50     85    85  
0006799134        PRIMARY RES       DEBT CONSOL           FIXED         C           16   11.45   71098     11.45     80    80  
0006799209        PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.75   62998      9.75     79    79  
0006799431        PRIMARY RES       PURCHASE              FIXED         B           26   11.50   70198     11.50     85    85  
0006799530        PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.95   81098     10.95     90    90  
0006799662        PRIMARY RES       PURCHASE              FIXED         A           18    8.50   81098      8.50     80    80  
0006799720        PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.25   80798     11.25     68    68  
0006799845        PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.40   72998     10.40     90    90  
0006799944        PRIMARY RES       OTHER                 FIXED         C           41    9.50   62498      9.50     75    75  
0006799951        INV OWNED         OTHER                 FIXED         A           33    9.50   62998      9.50     75    75  
0006799977        PRIMARY RES       PURCHASE              FIXED         C           48   12.49   71698     12.49     70    70  
0006799985        PRIMARY RES       PURCHASE              FIXED         B           42   11.50   71798     11.50     85    85  
0006800015        PRIMARY RES       OTHER                 FIXED         A           51    9.50   62998      9.50     90    90  
0006800130        PRIMARY RES       PURCHASE              FIXED         A           34   11.75   70998     11.75     90    90  
0006800148        PRIMARY RES       PURCHASE              FIXED         A           44    9.99   71498      9.99     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account        First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number         Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>           <C>        <C>       <C>            <C>   <C>        <C>          <C>         <C>     <C>  
0006797385     90198     80128     80198              0 N          N             90198      73098   1
0006797419     71498     61428     81498              0 Y          N             91498      73098   1
0006797427     71998     61928     71998              0 Y          N             81998      73098   1
0006797443     80198     70128     70198              0 Y          N             80198      73198   1
0006797468     80198     70128     80198              0 Y          N             90198      73198   1
0006797534     90198     80128     80198              0 N          N             90198      72998   1
0006797542     80198     70128     80198              0 N          N             90198      72998   1
0006797567     70198     60128     80198              0 N          N             90198      72998   1
0006797575     70198     60128     80198              0 N          N             90198      72998   1
0006797583     70198     60128     70198              0 N          N             80198      72998   1
0006797591     80198     70128     80198              0 Y          N             90198      73098   1
0006797617     90198     80128     80198              0 N          N             90198      73098   1
0006797658     90198     80128     80198              0 Y          N             90198      73098   1
0006797666     80198     70128     70198              0 N          N             80198      73098   1
0006797682     80198     70128     80198              0 N          N             90198      73098   1
0006797690     90198     80128     80198              0 Y          N             90198      73098   1
0006797708     80198     70128     80198              0 N          N             90198      73098   1
0006797716     80198     70128     80198              0 N          N             90198      73098   1
0006797724     90198     80128     80198              0 N          N             90198      73098   1
0006797740     80198     70128     70198              0 Y          N             80198      73098   1
0006797757     80198     70128     80198              0 N          N             90198      73098   1
0006797765     80198     70128     80198              0 Y          N             90198      73098   1
0006797773     80298     70228     80298              0 N          N             90298      73098   1
0006797799     82898     72828     72898              0 Y          N             82898      73098   1
0006797807     72198     62128     82198              0 Y          N             92198      73098   1
0006797823     81898     71828     71898              0 Y          N             81898      73098   1
0006797831     72798     62728     82798              0 Y          N             92798      73098   1
0006797849     80198     70128     70198              0 N          N             80198      80698   1
0006797872     90198     80128     80198              0 Y          N             90198      73098   1
0006797989     80198     70128     70198              0 N          N             80198      73198   1
0006797997     80198     70128     70198              0 N          N             80198      73198   1
0006798060     90198     80128     80198              0 N          N             90198      82498   1
0006798151     90398     80328     80398              0 N          N             90398      81098   1
0006798433    100198     90128     90198              0 N          N            100198      81398   1
0006798557     90798     80728     80798              0 N          N             90798      81798   1
0006798581     83198     73128     73198              0 N          N             83198      81398   1
0006798680     82998     72928     72998              0 N          N             82998      80598   1
0006798714     83198     73128     73198              0 N          N             83198      80698   1
0006798813     90198     80128     80198              0 N          N             90198      73198   1
0006798862    100198     90118     90198          71184 N          Y            100198      81398   1
0006799035     90198     80128     90198              0 N          N            100198      80598   1
0006799068     90398     80328     80398              0 N          N             90398      80798   1
0006799100     90398     80328     80398              0 N          N             90398      81898   1
0006799134     90198     80128     80198              0 N          Y             90198      80498   1
0006799209     80198     70128     70198              0 N          N             80198      80498   1
0006799431     80198     70128     80198              0 Y          N             90198      73098   1
0006799530    100198     90128     90198              0 N          N            100198      81898   1
0006799662    100198     90128     90198              0 Y          N            100198      82198   1
0006799720     91298     81228     81298              0 N          N             91298      81998   1
0006799845     90398     80328     80398              0 N          N             90398      81898   1
0006799944     80198     70128     70198              0 N          N             80198      73198   1
0006799951     80198     70128     70198              0 N          N             80198      73198   1
0006799977     90198     80128     80198              0 Y          N             90198      73098   1
0006799985     90198     80128     80198              0 Y          N             90198      73098   1
0006800015     80198     70128     70198              0 N          N             80198      73098   1
0006800130     90198     80128     80198              0 Y          N             90198      73198   1
0006800148     90198     80128     80198              0 Y          N             90198      73198   1
</TABLE>


87 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0006800155      TX      77571          76400     76400.00     844.54    360  1          84900 PUD                         
0006800247      TX      76302          34000     34000.00     356.29    360  1          40000 SFR DETACHED                
0006800254      MD      21224          49000     49000.00     448.23    360  1          70000 SFR ATTACHED                
0006800262      MD      21213          29575     29575.00     304.22    360  1          45500 SFR ATTACHED                
0006800296      OK      74127         216000    216000.00    2097.93    360  1         240000 SFR DETACHED                
0006800387      CA      95822          76000     76000.00     681.04    360  1          95000 SFR DETACHED                
0006800403      NJ      07747          41250     41250.00     404.57    360  1          55000 LOW RISE CONDO              
0006800411      CA      94619         132000    132000.00    1062.11    360  1         165000 SFR DETACHED                
0006800429      TX      75137          74800     74800.00     733.62    360  1          88000 SFR DETACHED                
0006801302      NJ      08260          71250     71216.40     609.54    360  1          95000 LOW RISE CONDO              
0006801310      MN      55110          95000     94632.23     767.82    360  1         127000 SFR DETACHED                
0006801344      NC      27565          79000     78936.24     719.70    360  1         101000 MANUFACTURED                
0006801351      RI      02915          77350     77187.90     713.35    360  1          91000 SFR DETACHED                
0006801369      IL      60411          50400     50245.21     449.77    360  1          63000 SFR DETACHED                
0006801476      IL      60085          68250     68250.00     699.41    360  1          97500 SFR DETACHED                
0006801567      MI      48442          50000     50000.00     601.50    300  2         203000 SFR DETACHED                
0006801864      NY      13830          54000     54000.00     491.95    360  1          67500 SFR DETACHED                
0006801963      GA      30058          97000     96863.14     833.38    360  1         121250 SFR DETACHED                
0006801971      CA      95946         198000    198000.00    1557.67    360  1         220000 SFR DETACHED                
0006802169      NV      89820          80750     80750.00     642.49    360  1          95000 SFR DETACHED                
0006802268      AZ      85015          88000     88000.00     841.38    360  1         110000 SFR DETACHED                
0006802409      OR      97266         104800    104800.00    1057.87    360  1         131000 SFR DETACHED                
0006802664      FL      32086         114300    114300.00    1097.16    360  1         127000 SFR DETACHED                
0006803563      TX      78703         100000    100000.00    1145.42    360  1         125000 SFR DETACHED                
0006803597      TX      78676          67900     67880.00     698.43    360  1          95180 MANUFACTURED                
0006803605      MD      21217          33750     33750.00     321.41    360  1          45000 SFR DETACHED                
0006803613      TX      76303          19500     19500.00     208.88    360  1          25500 SFR DETACHED                
0006803621      TX      76360          46800     46800.00     546.76    360  1          72000 SFR DETACHED                
0006803654      TX      77503          50400     50400.00     499.11    360  1          63000 SFR DETACHED                
0006803688      MO      63118          25875     25865.97     256.24    360  1          34500 SFR DETACHED                
0006803696      MO      63118          39000     38986.75     386.22    360  1          52000 2 FAMILY  RESIDENCE         
0006803720      FL      33311          72000     72000.00     740.05    360  1          96000 2 FAMILY  RESIDENCE         
0006803738      FL      33311         105000    105000.00    1079.24    360  1         140000 2 FAMILY  RESIDENCE         
0006803829      TX      77539          51600     51551.40     515.92    360  1          64500 SFR DETACHED                
0006803894      WA      98144         119000    119000.00    1077.88    360  1         170000 SFR DETACHED                
0006804017      TN      37221          98700     97487.09     822.74    360  1         125700 SFR DETACHED                
0006804025      MO      65338          55800     55764.55     554.72    360  1          62000 SFR DETACHED                
0006804066      RI      02806         221000    220831.01    2054.70    360  1         260000 SFR DETACHED                
0006804074      CO      80219          65100     64963.40     535.57    360  1          93000 SFR DETACHED                
0006804116      GA      30076         122800    122658.18     966.07    360  1         153500 SFR DETACHED                
0006804124      NC      28086          60500     60442.09     515.36    360  1          90000 MANUFACTURED                
0006804132      MA      08145          40000     39963.45     346.61    360  1          56000 LOW RISE CONDO              
0006804165      GA      30075         163200    162949.50    1354.45    360  1         204000 SFR DETACHED                
0006804173      UT      84647         108500    108434.05    1095.21    360  1         155000 SFR DETACHED                
0006804199      PA      18355          90000     89724.68     981.54    360  1         150000 SFR DETACHED                
0006804231      OR      97203          63000     63000.00     535.50    360  1         148000 SFR DETACHED                
0006804256      WA      98033         125000    124910.19    1028.35    360  1         194000 SFR DETACHED                
0006804264      AZ      85331          88500     88500.00     657.12    360  1         174000 SFR DETACHED                
0006804306      CO      81503         148500    148500.00    1386.22    360  1         165000 SFR DETACHED                
0006804314      CO      80906          57400     57400.00     614.17    360  1          82000 SFR DETACHED                
0006804611      NV      89104         102000    102000.00     933.04    360  1         120000 SFR DETACHED                
0006804645      CA      92311          72000     72000.00     685.68    360  1          80000 SFR DETACHED                
0006804660      NJ      07106         112000    112000.00    1173.65    360  1         162000 3-4 FAMILY RESIDENCE        
0006804694      FL      33162          87750     87750.00     721.90    360  1         117000 2 FAMILY  RESIDENCE         
0006804736      AZ      85017          23000     23000.00     201.00    360  1          39000 LOW RISE CONDO              
0006804744      WA      98408         104800    104800.00     929.40    360  1         118000 SFR DETACHED                
0006804777      CA      94550         191250    191250.00    1660.72    360  1         225000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006800155          PRIMARY RES       PURCHASE              FIXED         A           38   12.99   70898     12.99     90    90  
0006800247          PRIMARY RES       PURCHASE              FIXED         A           47   12.25   71798     12.25     85    85  
0006800254          INV OWNED         PURCHASE              FIXED         A           49   10.50   70198     10.50     70    70  
0006800262          PRIMARY RES       PURCHASE              FIXED         C           42   12.00   61698     12.00     65    65  
0006800296          PRIMARY RES       PURCHASE              FIXED         A           46   11.25   71798     11.25     90    90  
0006800387          INV OWNED         OTHER                 FIXED         A           21   10.25   70998     10.25     80    80  
0006800403          INV OWNED         OTHER                 FIXED         C           23   11.38   61898     11.38     75    75  
0006800411          INV OWNED         OTHER                 FIXED         A           25    9.00   61698      9.00     80    80  
0006800429          PRIMARY RES       PURCHASE              FIXED         B           28   11.38   70298     11.38     85    85  
0006801302          INV OWNED         PURCHASE              FIXED         A           37    9.70   52898      9.70     75    75  
0006801310          PRIMARY RES       DEBT CONSOL           FIXED         B           26    9.05   10298      9.05     75    75  
0006801344          PRIMARY RES       PURCHASE              FIXED         B           45   10.45   41698     10.45     78    78  
0006801351          PRIMARY RES       PURCHASE              FIXED         B           37   10.60   33098     10.60     85    85  
0006801369          PRIMARY RES       PURCHASE              FIXED         A           40   10.20   42898     10.20     80    80  
0006801476          INV OWNED         DEBT CONSOL           FIXED         C           31   11.95   80798     11.95     70    70  
0006801567          PRIMARY RES       DEBT CONSOL           FIXED         A           44   13.99   61798     13.99     82    25  
0006801864          PRIMARY RES       DEBT CONSOL           FIXED         B           33   10.45   71798     10.45     80    80  
0006801963          PRIMARY RES       PURCHASE              FIXED         B            4    9.75   42498      9.75     80    80  
0006801971          PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.75   71698      8.75     90    90  
0006802169          PRIMARY RES       OTHER                 FIXED         A           41    8.88   80598      8.88     85    85  
0006802268          PRIMARY RES       OTHER                 FIXED         A           35   11.05   73098     11.05     80    80  
0006802409          PRIMARY RES       OTHER                 FIXED         A           51   11.75   80398     11.75     80    80  
0006802664          PRIMARY RES       OTHER                 FIXED         A           37   11.10   80698     11.10     90    90  
0006803563          PRIMARY RES       PURCHASE              FIXED         B           51   13.50   70898     13.50     80    80  
0006803597          PRIMARY RES       PURCHASE              FIXED         C           37   12.00   61198     12.00     71    71  
0006803605          INV OWNED         PURCHASE              FIXED         A           37   11.00   70298     11.00     75    75  
0006803613          PRIMARY RES       PURCHASE              FIXED         C           23   12.55   71698     12.55     76    76  
0006803621          PRIMARY RES       PURCHASE              FIXED         C           27   13.79   70898     13.79     65    65  
0006803654          PRIMARY RES       PURCHASE              FIXED         A           48   11.50   70298     11.50     80    80  
0006803688          INV OWNED         PURCHASE              FIXED         A           30   11.50   61898     11.50     75    75  
0006803696          INV OWNED         PURCHASE              FIXED         A           35   11.50   61898     11.50     75    75  
0006803720          INV OWNED         PURCHASE              FIXED         A           46   11.99   70198     11.99     75    75  
0006803738          INV OWNED         PURCHASE              FIXED         A           44   11.99   70198     11.99     75    75  
0006803829          PRIMARY RES       PURCHASE              FIXED         C           31   11.63   31298     11.63     80    80  
0006803894          INV OWNED         OTHER                 FIXED         A           47   10.38   71598     10.38     70    70  
0006804017          PRIMARY RES       PURCHASE              FIXED         B           48    9.40   12698      9.40     79    79  
0006804025          PRIMARY RES       DEBT CONSOL           FIXED         A           29   11.55   62298     11.55     90    90  
0006804066          PRIMARY RES       DEBT CONSOL           FIXED         B           51   10.70   52298     10.70     85    85  
0006804074          PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.25   32698      9.25     70    70  
0006804116          PRIMARY RES       PURCHASE              FIXED         A           30    8.75   52098      8.75     80    80  
0006804124          PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.65   51398      9.65     67    67  
0006804132          INV OWNED         DEBT CONSOL           FIXED         A           39    9.85   52998      9.85     71    71  
0006804165          PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.35   40898      9.35     80    80  
0006804173          PRIMARY RES       DEBT CONSOL           FIXED         B           45   11.75   40798     11.75     70    70  
0006804199          PRIMARY RES       DEBT CONSOL           FIXED         C           16   12.80   32698     12.80     60    60  
0006804231          PRIMARY RES       DEBT CONSOL           FIXED         B           34    9.63   71598      9.63     43    43  
0006804256          PRIMARY RES       DEBT CONSOL           FIXED         B           34    9.25   71098      9.25     64    64  
0006804264          PRIMARY RES       DEBT CONSOL           FIXED         A           33    8.13   71098      8.13     51    51  
0006804306          PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.75   70998     10.75     90    90  
0006804314          INV OWNED         DEBT CONSOL           FIXED         B           48   12.54   71398     12.54     70    70  
0006804611          PRIMARY RES       OTHER                 FIXED         B           49   10.50   70898     10.50     85    85  
0006804645          PRIMARY RES       OTHER                 FIXED         A           40   11.00   71398     11.00     90    90  
0006804660          PRIMARY RES       OTHER                 FIXED         A           35   12.25   71398     12.25     69    69  
0006804694          INV OWNED         OTHER                 FIXED         A           32    9.25   70898      9.25     75    75  
0006804736          PRIMARY RES       OTHER                 FIXED         A           30    9.95   71098      9.95     59    59  
0006804744          PRIMARY RES       OTHER                 FIXED         A           42   10.13   70798     10.13     89    89  
0006804777          PRIMARY RES       OTHER                 FIXED         A           46    9.88   71098      9.88     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>        <C>       <C>           <C>    <C>        <C>          <C>        <C>      <C>  
0006800155      90198     80128     80198              0 Y          N             90198      73198   1
0006800247      90198     80128     80198              0 Y          N             90198      80798   1
0006800254      90198     80128     80198              0 Y          N             90198      80798   1
0006800262      80198     70128     70198              0 Y          N             80198      81498   1
0006800296      90198     80128     80198              0 Y          N             90198      80698   1
0006800387      90198     80128     80198              0 N          N             90198      73198   1
0006800403      80198     70128     70198              0 N          N             80198      73198   1
0006800411      80198     70128     70198              0 N          N             80198      73198   1
0006800429      90198     80128     80198              0 Y          N             90198      73198   1
0006801302      70198     60128     70198              0 Y          N             80198      81998   1
0006801310      30198     20128     90198              0 N          N            100198      81998   1
0006801344      60198     50128     70198              0 Y          N             80198      81998   1
0006801351      50198     40128     80198              0 Y          N             90198      81998   1
0006801369      60198     50128     80198              0 Y          N             90198      81998   1
0006801476      90798     80728     80798              0 N          N             90798      81298   1
0006801567      72098     62023     62098         116391 N          N             72098      81498   1
0006801864      90198     80128     80198              0 N          N             90198      82498   1
0006801963      60198     50128     80198              0 Y          N             90198      81998   1
0006801971      90198     80128     80198              0 N          N             90198      80698   1
0006802169     100198     90128     90198              0 N          N            100198      82198   1
0006802268      90498     80428     80498              0 N          N             90498      81898   1
0006802409     100198     90128     90198              0 N          N            100198      82498   1
0006802664      91198     81128     81198              0 N          N             91198      81298   1
0006803563      90198     80128     80198              0 Y          N             90198      73198   1
0006803597      80198     70128     80198              0 Y          N             90198      80798   1
0006803605      90198     80128     80198              0 Y          N             90198      80798   1
0006803613      90198     80128     80198              0 Y          N             90198      80798   1
0006803621      90198     80128     80198              0 Y          N             90198      80798   1
0006803654      90198     80128     80198              0 Y          N             90198      73198   1
0006803688      80198     70128     80198              0 Y          N             90198      80798   1
0006803696      80198     70128     80198              0 Y          N             90198      80798   1
0006803720      80198     70128     70198              0 Y          N             80198      80798   1
0006803738      80198     70128     70198              0 Y          N             80198      80798   1
0006803829      50198     40128     70198              0 Y          N             80198      81498   1
0006803894      90198     80128     80198              0 N          N             90198      80798   1
0006804017      30198     20128     80198              0 Y          N             90198      81998   1
0006804025      70198     60128     80198              0 N          N             90198      81998   1
0006804066      70198     60128     80198              0 N          N             90198      81998   1
0006804074      50198     40128     80198              0 N          N             90198      81998   1
0006804116      70198     60128     80198              0 Y          N             90198      81998   1
0006804124      70198     60128     80198              0 N          N             90198      81998   1
0006804132      70198     60128     80198              0 N          N             90198      81998   1
0006804165      60198     50128     80198              0 N          N             90198      81998   1
0006804173      60198     50128     70198              0 N          N             80198      81998   1
0006804199      50198     40128     80198              0 N          N             90198      81998   1
0006804231      90198     80128     80198              0 N          N             90198      80798   1
0006804256      90198     80128     90198              0 N          N            100198      80798   1
0006804264      90198     80128     80198              0 N          N             90198      80798   1
0006804306      90198     80128     80198              0 N          N             90198      73198   1
0006804314      90198     80128     80198              0 N          N             90198      80798   1
0006804611      90198     80128     80198              0 N          N             90198      80798   1
0006804645      90198     80128     80198              0 N          N             90198      80798   1
0006804660      80198     70128     70198              0 N          N             80198      80798   1
0006804694      90198     80128     80198              0 N          N             90198      80798   1
0006804736      90198     80128     80198              0 N          N             90198      80798   1
0006804744      90198     80128     80198              0 N          N             90198      80798   1
0006804777      90198     80128     80198              0 N          N             90198      80798   1
</TABLE>


88 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                  
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                      
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                       
0006804983      OH      43050          24000     23989.93     215.07    360  1          40000 SFR DETACHED              
0006805006      CO      80477         186000    185926.08    1701.42    360  1         300000 SFR DETACHED              
0006805063      CA      94619          97500     97500.00     846.64    360  1         155000 SFR DETACHED              
0006805097      OH      44035          65000     64968.02     546.56    360  1          77000 SFR DETACHED              
0006805204      TX      75067          80910     80910.00     769.92    360  1          89900 SFR DETACHED              
0006805220      TX      78664         122400    122400.00    1029.21    360  1         136000 SFR DETACHED              
0006813612      IN      47714          33750     33750.00     360.20    360  1          45000 SFR DETACHED              
0006813687      TX      77088          63700     63582.66     612.66    360  1          74950 PUD                       
0006813885      GA      31093          85950     85922.53     851.16    360  1          95500 SFR DETACHED              
0006813976      IN      46544          40000     40000.00     364.41    360  1          70500 SFR DETACHED              
0006813984      IN      46962          49500     49500.00     397.94    360  1          57500 SFR DETACHED              
0006814008      WA      98037         158100    158100.00    1299.51    360  1         186000 SFR DETACHED              
0006814016      CO      80525         103500    103500.00     893.03    360  1         138000 SFR DETACHED              
0006814024      TX      77545         105200    105200.00    1081.30    360  1         131500 PUD                       
0006814032      TX      78628          81200     81200.00     697.64    360  1         101500 SFR DETACHED              
0006814107      TX      75070         129270    129270.00    1328.70    360  1         144412 PUD                       
0006814131      CA      95116         182000    182000.00    1463.11    360  1         227500 2 FAMILY  RESIDENCE       
0006814222      SC      29335          50000     50000.00     492.29    360  1          72000 SFR DETACHED              
0006814230      SC      29681          73525     73525.00     737.95    360  1          86500 SFR DETACHED              
0006814289      MO      65265          59500     59500.00     533.19    360  1          84000 SFR DETACHED              
0006814347      FL      33032          74800     74800.00     615.37    360  1          93500 SFR DETACHED              
0006814388      FL      33914          67150     67150.00     607.99    360  1          79000 SFR DETACHED              
0006814487      TX      75235          52800     52800.00     542.71    360  1          66000 SFR DETACHED              
0006814545      MD      21205          45750     45750.00     488.28    360  1          61000 SFR ATTACHED              
0006814552      TX      78521          40000     40000.00     377.91    360  1          50000 LOW RISE CONDO            
0006814560      MO      63104          54750     54750.00     542.19    360  1          73000 3-4 FAMILY RESIDENCE      
0006814578      MD      21205          31500     31500.00     364.53    360  1          45000 SFR ATTACHED              
0006814586      TX      76305          37400     37400.00     370.37    360  1          44000 SFR DETACHED              
0006814644      TX      77471          78300     78098.42     679.92    360  1          87000 SFR DETACHED              
0006814669      CA      95831         121000    121000.00     951.91    360  1         167000 SFR DETACHED              
0006814768      CA      96080          36750     36750.00     339.61    360  1          52500 SFR DETACHED              
0006814784      UT      84066          42700     42700.00     418.79    360  1          47400 SFR DETACHED              
0006814792      OH      45601          46500     46500.00     442.84    360  1          62000 SFR DETACHED              
0006814826      TX      78621          57500     57481.62     569.42    360  1          72000 MANUFACTURED              
0006814891      TX      77489          48800     48782.56     464.37    360  1          61000 SFR DETACHED              
0006814925      OH      43204          27930     27930.00     308.97    360  1          39900 SFR DETACHED              
0006814966      AZ      85031          56000     56000.00     476.00    360  1          70000 SFR DETACHED              
0006814990      UT      84522          66700     66700.00     616.38    360  1          78500 SFR DETACHED              
0006815039      CO      80233          38000     37986.42     361.60    360  1         112000 SFR DETACHED              
0006815047      NM      87111         104400    104400.00     934.76    360  1         130500 SFR DETACHED              
0006815054      IN      46544          35000     35000.00     281.37    360  1          50000 SFR DETACHED              
0006815062      MO      59044          40000     40000.00     365.60    360  1          80000 SFR DETACHED              
0006815088      NV      89108          94400     94400.00     742.65    360  1         118000 SFR DETACHED              
0006815112      FL      33605          46750     46750.00     427.65    360  1          60000 SFR DETACHED              
0006815138      TX      77514          26000     26000.00     267.24    360  1          32500 SFR DETACHED              
0006815146      TX      77095         109800    109755.75    1004.39    360  1         122000 PUD                       
0006815153      TX      77060          48450     48450.00     486.28    360  1          57000 PUD                       
0006815302      TX      77478          86690     86663.72     874.40    360  1         101990 PUD                       
0006815310      TX      75705          62200     62200.00     627.38    360  1          76000 SFR DETACHED              
0006815427      TX      76017          73480     73452.28     685.37    360  1          86450 SFR DETACHED              
0006815799      NC      27262          71230     71193.83     591.17    360  1          83800 SFR DETACHED              
0006815807      NC      27104         204000    203712.23    2312.59    360  1         255000 SFR DETACHED              
0006815831      MD      21202         107950    107783.23     895.92    360  1         127500 SFR DETACHED              
0006815906      OK      73110          37350     37336.24     351.47    360  1          41500 SFR DETACHED              
0006815948      SC      29650          98400     98355.05     852.65    360  1         123000 SFR DETACHED              
0006815971      TX      75143          45750     45750.00     404.88    360  1          61000 SFR DETACHED              
0006816003      MD      21218          49300     49282.80     473.23    360  1          58000 SFR DETACHED              
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006804983          PRIMARY RES       OTHER                 FIXED         A           18   10.25   70898     10.25     60    60  
0006805006          PRIMARY RES       OTHER                 FIXED         C           48   10.50   62598     10.50     62    62  
0006805063          INV OWNED         DEBT CONSOL           FIXED         B           45    9.88   70898      9.88     63    63  
0006805097          PRIMARY RES       OTHER                 FIXED         A           20    9.50   71798      9.50     84    84  
0006805204          PRIMARY RES       PURCHASE              FIXED         A           40   10.99   61898     10.99     90    90  
0006805220          PRIMARY RES       PURCHASE              FIXED         A           44    9.50   61798      9.50     90    90  
0006813612          PRIMARY RES       PURCHASE              FIXED         C           24   12.50   71798     12.50     75    75  
0006813687          PRIMARY RES       PURCHASE              FIXED         B           34   11.13   22398     11.13     85    85  
0006813885          PRIMARY RES       OTHER                 FIXED         A           49   11.50   62998     11.50     90    90  
0006813976          PRIMARY RES       OTHER                 FIXED         D           46   10.45   70898     10.45     57    57  
0006813984          PRIMARY RES       OTHER                 FIXED         A           20    8.99   71498      8.99     86    86  
0006814008          PRIMARY RES       OTHER                 FIXED         A           36    9.24   71498      9.24     85    85  
0006814016          PRIMARY RES       OTHER                 FIXED         B           50    9.80   71498      9.80     75    75  
0006814024          PRIMARY RES       PURCHASE              FIXED         C           42   11.99   71098     11.99     80    80  
0006814032          PRIMARY RES       OTHER                 FIXED         A           40    9.75   71398      9.75     80    80  
0006814107          PRIMARY RES       PURCHASE              FIXED         A           39   11.99   70898     11.99     90    90  
0006814131          PRIMARY RES       PURCHASE              FIXED         A           56    8.99   70198      8.99     80    80  
0006814222          PRIMARY RES       OTHER                 FIXED         C           38   11.43   70898     11.43     69    69  
0006814230          PRIMARY RES       PURCHASE              FIXED         B           41   11.68   71598     11.68     85    85  
0006814289          PRIMARY RES       DEBT CONSOL           FIXED         A           21   10.25   70798     10.25     71    71  
0006814347          PRIMARY RES       OTHER                 FIXED         A           41    9.25   62998      9.25     80    80  
0006814388          PRIMARY RES       OTHER                 FIXED         B           28   10.38   62598     10.38     85    85  
0006814487          PRIMARY RES       PURCHASE              FIXED         C           22   11.99   71798     11.99     80    80  
0006814545          PRIMARY RES       PURCHASE              FIXED         C           44   12.50   72298     12.50     75    75  
0006814552          PRIMARY RES       PURCHASE              FIXED         A           25   10.90   71698     10.90     80    80  
0006814560          INV OWNED         PURCHASE              FIXED         A           41   11.50   70898     11.50     75    75  
0006814578          PRIMARY RES       PURCHASE              FIXED         C           40   13.65   71098     13.65     70    70  
0006814586          PRIMARY RES       PURCHASE              FIXED         A           39   11.50   70698     11.50     85    85  
0006814644          PRIMARY RES       PURCHASE              FIXED         A           52    9.88   22398      9.88     90    90  
0006814669          PRIMARY RES       OTHER                 FIXED         A           41    8.75   71598      8.75     72    72  
0006814768          INV OWNED         OTHER                 FIXED         A           35   10.63   63098     10.63     70    70  
0006814784          PRIMARY RES       OTHER                 FIXED         A           40   11.38   62998     11.38     90    90  
0006814792          INV OWNED         OTHER                 FIXED         B           34   11.00   63098     11.00     75    75  
0006814826          PRIMARY RES       PURCHASE              FIXED         B           36   11.50   62698     11.50     80    80  
0006814891          INV OWNED         DEBT CONSOL           FIXED         A           54   10.99   63098     10.99     80    80  
0006814925          INV OWNED         PURCHASE              FIXED         A           42   13.00   70698     13.00     70    70  
0006814966          PRIMARY RES       DEBT CONSOL           FIXED         B           45    9.63   70698      9.63     80    80  
0006814990          PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.63   70998     10.63     85    85  
0006815039          PRIMARY RES       DEBT CONSOL           FIXED         C           38   10.99   70898     10.99     34    34  
0006815047          PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.24   71098     10.24     80    80  
0006815054          PRIMARY RES       DEBT CONSOL           FIXED         A           19    8.99   70998      8.99     70    70  
0006815062          PRIMARY RES       PURCHASE              FIXED         C           37   10.49   71598     10.49     50    50  
0006815088          PRIMARY RES       PURCHASE              FIXED         A           44    8.75   71498      8.75     80    80  
0006815112          PRIMARY RES       DEBT CONSOL           FIXED         C           30   10.50   70998     10.50     78    78  
0006815138          PRIMARY RES       PURCHASE              FIXED         B           37   11.99   71498     11.99     80    80  
0006815146          PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.50   61298     10.50     90    90  
0006815153          PRIMARY RES       DEBT CONSOL           FIXED         B           33   11.68   71098     11.68     85    85  
0006815302          PRIMARY RES       PURCHASE              FIXED         B           43   11.74   62998     11.74     85    85  
0006815310          PRIMARY RES       PURCHASE              FIXED         B           37   11.74   62698     11.74     82    82  
0006815427          PRIMARY RES       PURCHASE              FIXED         B           52   10.74   62298     10.74     85    85  
0006815799          PRIMARY RES       PURCHASE              FIXED         A           35    9.35   61598      9.35     85    85  
0006815807          PRIMARY RES       DEBT CONSOL           FIXED         A           45   13.35   51498     13.35     80    80  
0006815831          PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.35   50198      9.35     85    85  
0006815906          PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.85   61998     10.85     90    90  
0006815948          INV OWNED         DEBT CONSOL           FIXED         A           48    9.85   62698      9.85     80    80  
0006815971          PRIMARY RES       PURCHASE              FIXED         A           51   10.10   61198     10.10     75    75  
0006816003          PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.10   61198     11.10     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>               <C><C>        <C>          <C>         <C>     <C>  
0006804983      90198     80128     90198              0 N          N            100198      80798   1
0006805006      80198     70128     80198              0 N          N             90198      80798   1
0006805063      90198     80128     80198              0 N          N             90198      80798   1
0006805097      90198     80128     90198              0 N          N            100198      80798   1
0006805204      80198     70128     70198              0 Y          N             80198      81498   1
0006805220      80198     70128     70198              0 Y          N             80198      80798   1
0006813612      90198     80128     80198              0 Y          N             90198      80798   1
0006813687      40198     30128     80198              0 Y          N             90198      81498   1
0006813885      80198     70128     80198              0 N          N             90198      73198   1
0006813976      90198     80128     80198              0 N          N             90198      73198   1
0006813984      90198     80128     80198              0 N          N             90198      73198   1
0006814008      90198     80128     80198              0 N          N             90198      73198   1
0006814016      90198     80128     80198              0 N          N             90198      73198   1
0006814024      90198     80128     80198              0 Y          N             90198      73198   1
0006814032      90198     80128     80198              0 N          N             90198      73198   1
0006814107      90198     80128     80198              0 Y          N             90198      73198   1
0006814131      90198     80128     80198              0 Y          N             90198      73098   1
0006814222      90198     80128     80198              0 N          N             90198      73098   1
0006814230      90198     80128     80198              0 Y          N             90198      73098   1
0006814289      90198     80128     80198              0 N          N             90198      73198   1
0006814347      90198     80128     80198              0 N          N             90198      73198   1
0006814388      80198     70128     70198              0 N          N             80198      73198   1
0006814487      90198     80128     80198              0 Y          N             90198      81498   1
0006814545      90198     80128     80198              0 Y          N             90198      80798   1
0006814552      90198     80128     80198              0 Y          N             90198      80798   1
0006814560      90198     80128     80198              0 Y          N             90198      80798   1
0006814578      90198     80128     80198              0 Y          N             90198      80798   1
0006814586      90198     80128     80198              0 Y          N             90198      80798   1
0006814644      40198     30128     80198              0 Y          N             90198      81498   1
0006814669      90198     80128     80198              0 N          N             90198      80698   1
0006814768      90198     80128     80198              0 N          N             90198      73198   1
0006814784      80198     70128     70198              0 N          N             80198      73198   1
0006814792      80198     70128     70198              0 N          N             80198      73198   1
0006814826      80198     70128     80198              0 Y          N             90198      73198   1
0006814891      80198     70128     80198              0 N          N             90198      73198   1
0006814925      80198     70128     70198              0 Y          N             80198      73198   1
0006814966      90198     80128     80198              0 N          N             90198      73198   1
0006814990      90198     80128     80198              0 N          N             90198      73198   1
0006815039      90198     80128     90198              0 N          N            100198      73198   1
0006815047      90198     80128     80198              0 N          N             90198      73198   1
0006815054      90198     80128     80198              0 N          N             90198      73198   1
0006815062      90198     80128     80198              0 Y          N             90198      73198   1
0006815088      90198     80128     80198              0 Y          N             90198      73198   1
0006815112      90198     80128     80198              0 N          N             90198      73198   1
0006815138      90198     80128     80198              0 Y          N             90198      73098   1
0006815146      80198     70128     80198              0 N          N             90198      73098   1
0006815153      90198     80128     80198              0 N          N             90198      73098   1
0006815302      80198     70128     80198              0 Y          N             90198      73098   1
0006815310      72898     62828     62898              0 Y          N             72898      73098   1
0006815427      72598     62528     72598              0 Y          N             82598      73098   1
0006815799      80198     70128     80198              0 Y          N             90198      72498   1
0006815807      70198     60128     80198              0 N          N             90198      72498   1
0006815831      60698     50628     80698              0 N          N             90698      72498   1
0006815906      80198     70128     80198              0 N          N             90198      72498   1
0006815948      80198     70128     80198              0 N          N             90198      72498   1
0006815971      80198     70128     70198              0 Y          N             80198      72498   1
0006816003      80198     70128     80198              0 N          N             90198      72498   1
</TABLE>


89 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0006816060      AZ      85204          79500     79500.00     668.48    360  1         100000 2 FAMILY  RESIDENCE         
0006816128      OH      44108          40300     40300.00     397.56    360  1          62000 2 FAMILY  RESIDENCE         
0006816144      TN      37743          47000     47000.00     442.28    360  1          58750 SFR DETACHED                
0006816151      IL      62095          52600     52600.00     479.19    360  1          58500 SFR DETACHED                
0006816185      TX      77630          59400     59400.00     610.54    360  1          66000 SFR DETACHED                
0006816193      OH      43011          68000     67976.79     657.88    360  1         120000 MANUFACTURED                
0006816219      IL      62801          23400     23377.88     281.90    360  1          39000 SFR DETACHED                
0006816367      WA      98577          73600     73569.13     659.54    360  1          87000 SFR DETACHED                
0006816375      WA      98405          84500     84500.00     733.76    360  1         110000 SFR DETACHED                
0006816383      CA      94621         104000    103948.84     874.49    360  1         130000 SFR DETACHED                
0006816391      CA      94577         144500    144448.47    1376.11    360  1         170000 SFR DETACHED                
0006816458      PA      19131          54500     54476.89     486.36    360  1          76000 SFR ATTACHED                
0006816482      TX      77084         107000    107000.00     978.78    360  1         118900 SFR DETACHED                
0006816490      TX      76105          25200     25190.51     235.24    360  1          31500 SFR DETACHED                
0006816540      MT      59875          49840     49814.15     410.03    360  1          89500 SFR DETACHED                
0006816557      CO      80631          44200     44179.81     383.00    360  1          74000 SFR DETACHED                
0006816565      MN      55807          50400     50400.00     433.02    360  1          63000 SFR DETACHED                
0006816573      CO      80110          93500     93500.00     751.65    360  1         110000 SFR DETACHED                
0006816581      WA      99223         193500    193403.88    1627.06    360  1         215000 SFR DETACHED                
0006816599      MT      59036          60000     60000.00     524.33    360  1          87500 SFR DETACHED                
0006816607      WA      99223         133000    131886.67     975.91    360  1         173000 SFR DETACHED                
0006816631      MT      59101          47950     47933.81     465.72    360  1          68500 SFR DETACHED                
0006816656      GA      30296         102800    102763.27     978.22    360  1         128500 SFR DETACHED                
0006816664      TX      75146          31450     31440.47     317.22    360  1          37000 SFR DETACHED                
0006816698      CO      80601         144500    144500.00    1485.24    360  1         170000 SFR DETACHED                
0006816755      TX      78733         101840    101708.76     765.09    360  1         152000 SFR DETACHED                
0006816821      CA      90003         106000    105928.87     777.80    360  1         138000 2 FAMILY  RESIDENCE         
0006816847      WA      98576         102000    101952.41     876.34    360  1         120000 MANUFACTURED                
0006816854      CA      94901         234000    234000.00    1946.30    360  1         390000 3-4 FAMILY RESIDENCE        
0006816862      CA      91342         144500    144434.34    1254.77    360  1         170000 SFR DETACHED                
0006816888      CA      91775         184500    184409.25    1551.38    360  1         255000 SFR DETACHED                
0006816938      TX      75142          29625     29551.08     251.81    360  1          40000 SFR DETACHED                
0006816946      MA      02125         130500    130500.00    1181.56    360  1         145000 2 FAMILY  RESIDENCE         
0006816953      TX      77040          23950     23943.69     253.29    360  1          80800 SFR DETACHED                
0006816961      FL      34208          40000     40000.00     396.12    360  1         163000 SFR DETACHED                
0006816987      WA      98321          95000     95000.00     729.80    360  1         116000 SFR DETACHED                
0006816995      OR      97123          98500     98454.04     846.27    360  1         134000 SFR DETACHED                
0006817001      WA      98059         112000    111938.69     900.38    360  1         149000 SFR DETACHED                
0006817019      WA      98002         139500    139423.64    1121.45    360  1         155000 SFR DETACHED                
0006817068      TX      77478          91375     91375.00     901.40    360  1         107500 PUD                         
0006817092      WA      98223          35000     34985.29     313.38    360  1         168500 SFR DETACHED                
0006817118      UT      84118          79570     79528.74     654.61    360  1         109000 SFR DETACHED                
0006817126      OR      97321          42000     42000.00     446.62    360  1          70000 SFR DETACHED                
0006817142      TX      75093         209100    209036.63    2109.08    360  1         246000 SFR DETACHED                
0006817159      TX      76133          54800     54783.39     552.74    360  1          68250 SFR DETACHED                
0006817167      TX      75104          98150     98123.38    1027.76    360  1         115500 SFR DETACHED                
0006817175      TX      75146          72350     72324.15     688.46    360  1          91500 SFR DETACHED                
0006817183      TX      77036          83950     83950.00     798.85    360  1         104950 PUD                         
0006817191      TX      77478         105600    102262.26    1004.86    360  1         132000 PUD                         
0006817225      TX      78750          92250     92054.86    1019.75    360  1         102500 SFR DETACHED                
0006817258      CA      93906         135000    134918.21    1038.04    360  1         150159 SFR DETACHED                
0006817274      CA      92586          70550     70511.38     567.16    360  1          83000 SFR DETACHED                
0006817308      CA      92376          78750     78724.49     776.26    360  1         105000 SFR DETACHED                
0006817324      WA      98226          88000     88000.00     739.96    360  1         106500 SFR DETACHED                
0006817332      PA      18252          59500     59470.63     544.27    360  1          70000 SFR DETACHED                
0006817340      TX      77515         111600    111600.00     918.11    360  1         139500 SFR DETACHED                
0006817365      IN      46032         125000    125000.00    1096.97    360  1         140000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006816060           INV OWNED         DEBT CONSOL           FIXED         A           47    9.50   70698      9.50     80    80  
0006816128           INV OWNED         DEBT CONSOL           FIXED         B           27   11.45   71498     11.45     65    65  
0006816144           PRIMARY RES       DEBT CONSOL           FIXED         B           52   10.85   70698     10.85     80    80  
0006816151           PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.45   71398     10.45     90    90  
0006816185           PRIMARY RES       PURCHASE              FIXED         A           43   11.99   70998     11.99     90    90  
0006816193           PRIMARY RES       DEBT CONSOL           FIXED         D           28   11.20   71398     11.20     57    57  
0006816219           PRIMARY RES       DEBT CONSOL           FIXED         C           18   14.25   71498     14.25     60    60  
0006816367           PRIMARY RES       OTHER                 FIXED         C           41   10.25   62298     10.25     85    85  
0006816375           PRIMARY RES       OTHER                 FIXED         A           49    9.88   60998      9.88     77    77  
0006816383           PRIMARY RES       DEBT CONSOL           FIXED         C           52    9.50   62598      9.50     80    80  
0006816391           PRIMARY RES       OTHER                 FIXED         B           40   11.00   62498     11.00     85    85  
0006816458           PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.20   61898     10.20     72    72  
0006816482           PRIMARY RES       PURCHASE              FIXED         A           36   10.50   62498     10.50     90    90  
0006816490           PRIMARY RES       PURCHASE              FIXED         B           41   10.75   70198     10.75     80    80  
0006816540           PRIMARY RES       OTHER                 FIXED         C           38    9.25   62498      9.25     56    56  
0006816557           PRIMARY RES       OTHER                 FIXED         B           31    9.85   62498      9.85     60    60  
0006816565           PRIMARY RES       OTHER                 FIXED         C           18    9.75   70898      9.75     80    80  
0006816573           PRIMARY RES       OTHER                 FIXED         A           36    8.99   61598      8.99     85    85  
0006816581           PRIMARY RES       OTHER                 FIXED         A           32    9.50   62598      9.50     90    90  
0006816599           PRIMARY RES       OTHER                 FIXED         D           17    9.95   62398      9.95     69    69  
0006816607           PRIMARY RES       OTHER                 FIXED         A           30    8.00   62498      8.00     77    77  
0006816631           PRIMARY RES       OTHER                 FIXED         B           14   11.25   61798     11.25     70    70  
0006816656           PRIMARY RES       PURCHASE              FIXED         C           42   10.99   61298     10.99     80    80  
0006816664           PRIMARY RES       PURCHASE              FIXED         B           22   11.74   62598     11.74     85    85  
0006816698           PRIMARY RES       OTHER                 FIXED         B           48   11.99   63098     11.99     85    85  
0006816755           PRIMARY RES       PURCHASE              FIXED         B           28    8.25   60498      8.25     67    67  
0006816821           PRIMARY RES       DEBT CONSOL           FIXED         A           31    8.00   61898      8.00     77    77  
0006816847           PRIMARY RES       OTHER                 FIXED         A           40    9.75   62498      9.75     85    85  
0006816854           INV OWNED         OTHER                 FIXED         A           54    9.38   62498      9.38     60    60  
0006816862           PRIMARY RES       OTHER                 FIXED         A           42    9.88   62598      9.88     85    85  
0006816888           PRIMARY RES       OTHER                 FIXED         A           43    9.50   62498      9.50     72    72  
0006816938           INV OWNED         OTHER                 FIXED         A           51    9.63   60998      9.63     74    74  
0006816946           PRIMARY RES       PURCHASE              FIXED         A           47   10.38   70298     10.38     90    90  
0006816953           PRIMARY RES       PURCHASE              FIXED         C           22   12.38   61998     12.38     30    30  
0006816961           PRIMARY RES       OTHER                 FIXED         A           48   11.50   70798     11.50     25    25  
0006816987           PRIMARY RES       OTHER                 FIXED         A           47    8.49   61898      8.49     82    82  
0006816995           PRIMARY RES       OTHER                 FIXED         A           39    9.75   61198      9.75     74    74  
0006817001           INV OWNED         OTHER                 FIXED         A           50    8.99   62698      8.99     75    75  
0006817019           PRIMARY RES       PURCHASE              FIXED         A           46    8.99   62698      8.99     90    90  
0006817068           PRIMARY RES       PURCHASE              FIXED         B           49   11.45   70798     11.45     85    85  
0006817092           PRIMARY RES       OTHER                 FIXED         C           24   10.24   62298     10.24     21    21  
0006817118           PRIMARY RES       OTHER                 FIXED         A           30    9.25   62498      9.25     73    73  
0006817126           INV OWNED         OTHER                 FIXED         B           44   12.45   62298     12.45     60    60  
0006817142           PRIMARY RES       PURCHASE              FIXED         B           49   11.74   62698     11.74     85    85  
0006817159           PRIMARY RES       PURCHASE              FIXED         B           41   11.74   62398     11.74     80    80  
0006817167           PRIMARY RES       PURCHASE              FIXED         A           50   12.24   61698     12.24     85    85  
0006817175           PRIMARY RES       PURCHASE              FIXED         C           48   10.99   61098     10.99     79    79  
0006817183           PRIMARY RES       PURCHASE              FIXED         B           46   10.99   62698     10.99     80    80  
0006817191           PRIMARY RES       PURCHASE              FIXED         B           35   10.99   62998     10.99     80    80  
0006817225           PRIMARY RES       PURCHASE              FIXED         A           40   12.99   61698     12.99     90    90  
0006817258           PRIMARY RES       PURCHASE              FIXED         A           29    8.50   61298      8.50     90    90  
0006817274           PRIMARY RES       PURCHASE              FIXED         B           32    8.99   62498      8.99     85    85  
0006817308           PRIMARY RES       OTHER                 FIXED         C           41   11.44   60898     11.44     75    75  
0006817324           PRIMARY RES       DEBT CONSOL           FIXED         B           54    9.50   60898      9.50     83    83  
0006817332           PRIMARY RES       PURCHASE              FIXED         A           37   10.50   61798     10.50     85    85  
0006817340           PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.25   62298      9.25     80    80  
0006817365           PRIMARY RES       OTHER                 FIXED         A           35   10.00   61898     10.00     89    89  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>              <C><C>        <C>           <C>        <C>      <C>  
0006816060      90198     80128     80198              0 N          N             90198      72398   1
0006816128      90198     80128     80198              0 N          N             90198      73098   1
0006816144      90198     80128     80198              0 N          N             90198      73098   1
0006816151      90198     80128     80198              0 N          N             90198      73098   1
0006816185      90198     80128     80198              0 Y          N             90198      73098   1
0006816193      90198     80128     90198              0 N          N            100198      73098   1
0006816219      90198     80128     90198              0 N          Y            100198      73098   1
0006816367      80198     70128     80198              0 N          N             90198      72498   1
0006816375      80198     70128     70198              0 N          N             80198      72498   1
0006816383      80198     70128     80198              0 N          N             90198      72498   1
0006816391      80198     70128     80198              0 N          N             90198      72498   1
0006816458      72398     62328     72398              0 N          N             82398      73098   1
0006816482      80198     70128     70198              0 Y          N             80198      73198   1
0006816490      80198     70128     80198              0 Y          N             90198      73098   1
0006816540      80198     70128     80198              0 N          N             90198      73098   1
0006816557      80198     70128     80198              0 N          N             90198      73098   1
0006816565      90198     80128     80198              0 N          N             90198      73098   1
0006816573      80198     70128     70198              0 N          N             80198      73098   1
0006816581      80198     70128     80198              0 N          N             90198      73098   1
0006816599      80198     70128     70198              0 N          N             80198      73098   1
0006816607      80198     70128     80198              0 N          N             90198      73098   1
0006816631      80198     70128     80198              0 N          N             90198      73098   1
0006816656      71498     61428     71498              0 Y          N             81498      73098   1
0006816664      72798     62728     72798              0 Y          N             82798      73098   1
0006816698      80198     70128     70198              0 N          N             80198      80698   1
0006816755      70198     60128     80198              0 Y          N             90198      81498   1
0006816821      80198     70128     80198              0 N          N             90198      72498   1
0006816847      80198     70128     80198              0 N          N             90198      72498   1
0006816854      80198     70128     70198              0 N          N             80198      72498   1
0006816862      80198     70128     80198              0 N          N             90198      72498   1
0006816888      80198     70128     80198              0 N          N             90198      72498   1
0006816938      80198     70128     80198              0 N          N             90198      73198   1
0006816946      90198     80128     80198              0 Y          N             90198      73198   1
0006816953      80198     70128     80198              0 Y          N             90198      82198   1
0006816961      90198     80128     80198              0 N          N             90198      81498   1
0006816987      80198     70128     70198              0 N          N             80198      73098   1
0006816995      80198     70128     80198              0 N          N             90198      73098   1
0006817001      80198     70128     80198              0 N          N             90198      73098   1
0006817019      80198     70128     80198              0 Y          N             90198      73098   1
0006817068      90198     80128     80198              0 Y          N             90198      73098   1
0006817092      80198     70128     80198              0 N          N             90198      73098   1
0006817118      80198     70128     80198              0 N          N             90198      73098   1
0006817126      80198     70128     70198              0 N          N             80198      73098   1
0006817142      72898     62828     72898              0 Y          N             82898      73098   1
0006817159      72598     62528     72598              0 Y          N             82598      73098   1
0006817167      71898     61828     71898              0 Y          N             81898      73098   1
0006817175      71298     61228     71298              0 Y          N             81298      73098   1
0006817183      72898     62828     62898              0 Y          N             72898      73098   1
0006817191      80198     70128     80198              0 Y          N             90198      73098   1
0006817225      80198     70128     80198              0 Y          N             90198      73098   1
0006817258      80198     70128     80198              0 Y          N             90198      72498   1
0006817274      80198     70128     80198              0 Y          N             90198      72498   1
0006817308      80198     70128     80198              0 N          N             90198      72498   1
0006817324      80198     70128     70198              0 N          N             80198      73198   1
0006817332      80198     70128     80198              0 Y          N             90198      73198   1
0006817340      80198     70128     70198              0 N          N             80198      82198   1
0006817365      80198     70128     70198              0 N          N             80198      73198   1
</TABLE>


90 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                   
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                       
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                        
0006817381      CA      93926          25000     24988.93     219.40    360  1          75000 SFR DETACHED               
0006817449      TX      76119          45600     45584.43     441.17    360  1          57000 SFR DETACHED               
0006817456      TX      75227         101700    101663.65     967.75    360  1         113000 SFR DETACHED               
0006817480      GA      31404          40000     39987.90     403.77    360  1          50000 SFR DETACHED               
0006817506      TX      77048          64800     64776.84     616.62    360  1          72000 SFR DETACHED               
0006817571      CA      90011          87500     87500.00     767.23    360  1         125000 SFR DETACHED               
0006817639      CA      95949          85000     85000.00     777.53    360  1         100000 SFR DETACHED               
0006817670      CA      91356         195500    195500.00    1973.40    360  1         230000 SFR DETACHED               
0006817753      MO      64834          46000     45984.29     445.04    360  1          57500 SFR DETACHED               
0006817761      PA      17257          87750     87750.00     827.39    360  1          97500 SFR DETACHED               
0006817779      WA      98563          66350     66350.00     510.18    360  1          75000 SFR DETACHED               
0006817787      CA      85815          55000     55000.00     452.48    360  1          73000 SFR DETACHED               
0006817795      CA      92704         112500    112500.00     966.55    360  1         154000 SFR DETACHED               
0006817860      CA      95685         157500    157443.22    1493.97    360  1         210000 SFR DETACHED               
0006817936      FL      33823          48600     48600.00     495.24    360  1          54000 SFR DETACHED               
0006817944      FL      33157          74900     74900.00     643.51    360  1         107000 SFR DETACHED               
0006818025      UT      84123         153000    152925.00    1342.69    360  1         180000 SFR DETACHED               
0006818041      FL      33147          64000     64000.00     544.00    360  1          80000 SFR DETACHED               
0006818082      CA      90221         101250    101214.86     973.81    360  1         135000 SFR DETACHED               
0006818132      CA      94518         180000    179924.51    1612.99    360  1         228000 SFR DETACHED               
0006818140      TX      77062          93750     93712.74     857.57    360  1         125000 PUD                        
0006818157      TX      77083         126850    126850.00    1210.42    360  1         140950 PUD                        
0006818769      CA      92220          32725     32715.63     336.62    360  1          38500 SFR DETACHED               
0006818835      WA      98548         138750    138696.33    1282.19    360  1         185000 SFR DETACHED               
0006818850      FL      33813          55200     55200.00     541.39    360  1          69000 SFR DETACHED               
0006818868      PA      17545         104400    104353.50     954.99    360  1         116000 SFR DETACHED               
0006818884      TX      77090          67900     67808.27     633.84    360  1         110500 SFR DETACHED               
0006818918      TX      78744          42000     41986.54     415.61    360  1          52500 SFR DETACHED               
0006818934      TX      75241          32760     32748.29     311.74    360  1          46800 SFR DETACHED               
0006818975      TX      78757          38000     37983.15     333.20    360  1          47500 LOW RISE CONDO             
0006819015      WA      98580         106500    106364.47     973.41    360  1         142000 MANUFACTURED               
0006819023      CA      95363         144000    144000.00    1370.26    360  1         192000 SFR DETACHED               
0006819031      UT      84017          54300     54247.95     537.73    360  1          67900 SFR DETACHED               
0006819056      NV      89523         184500    184405.35    1524.53    360  1         208000 SFR DETACHED               
0006819080      CA      90044         143650    143650.00    1234.18    360  1         169000 SFR DETACHED               
0006819106      CA      92264          85500     85500.00     798.13    360  1          95000 SFR DETACHED               
0006819379      NC      27801          31200     31155.92     344.90    360  1          39000 SFR DETACHED               
0006819718      NY      12303          40000     40000.00     380.93    360  1          49900 2 FAMILY  RESIDENCE        
0006819759      CA      90059         110500    110422.96    1062.77    360  1         130000 SFR DETACHED               
0006819809      FL      33073         139500    139455.41    1381.46    360  1         155000 SFR DETACHED               
0006819833      FL      33313          42500     42484.43     400.73    360  1          50000 LOW RISE CONDO             
0006819841      FL      33705          55250     55232.34     547.14    360  1          65000 SFR DETACHED               
0006819874      CA      94928         177500    177425.57    1590.58    360  1         238500 SFR DETACHED               
0006819890      CA      92374          88200     88160.98     774.02    360  1          98000 SFR DETACHED               
0006819957      OK      73110          52200     52200.00     602.02    360  1          87000 SFR DETACHED               
0006820054      OH      45011         110500    110500.00     841.84    360  1         130000 SFR DETACHED               
0006820146      OH      44055          43200     43200.00     372.75    360  1          54000 SFR DETACHED               
0006820153      OH      45420          63200     63166.88     517.65    360  1          79000 SFR DETACHED               
0006820161      MI      48476          78400     78498.01     552.06    360  1          98000 SFR DETACHED               
0006820211      OH      45654          82450     82347.66     628.14    360  1          97000 SFR DETACHED               
0006820229      MI      48130          69000     68957.33     525.67    360  1         170000 SFR DETACHED               
0006820245      MI      49007          27750     27750.00     285.44    360  1          37000 SFR DETACHED               
0006820344      OH      45334          77350     77308.75     633.54    360  1          91000 SFR DETACHED               
0006820385      MO      63304         144000    143878.57    1344.22    360  1         160000 SFR DETACHED               
0006820401      OH      44680          67500     67395.00     533.44    360  1          90000 SFR DETACHED               
0006820468      OH      44708         102200    102139.34     793.09    360  1         125000 SFR DETACHED               
0006820633      IL      61333          43600     43600.00     477.20    360  1          54500 SFR DETACHED               
</TABLE>

<TABLE>
<CAPTION>
Account               Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number                Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>                   <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0006817381            PRIMARY RES       DEBT CONSOL           FIXED         B           30   10.00   60198     10.00     33    33 
0006817449            PRIMARY RES       PURCHASE              FIXED         B           36   11.20   62998     11.20     80    80 
0006817456            PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.99   62298     10.99     90    90 
0006817480            PRIMARY RES       DEBT CONSOL           FIXED         C           36   11.75   61598     11.75     80    80 
0006817506            PRIMARY RES       PURCHASE              FIXED         A           33   10.99   60898     10.99     90    90 
0006817571            PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.99   61298      9.99     70    70 
0006817639            PRIMARY RES       DEBT CONSOL           FIXED         C           42   10.50   62498     10.50     85    85 
0006817670            PRIMARY RES       PURCHASE              FIXED         B           36   11.75   62598     11.75     85    85 
0006817753            PRIMARY RES       PURCHASE              FIXED         C           40   11.20   70298     11.20     80    80 
0006817761            PRIMARY RES       PURCHASE              FIXED         A           46   10.88   62698     10.88     90    90 
0006817779            PRIMARY RES       OTHER                 FIXED         A           32    8.50   60298      8.50     88    88 
0006817787            PRIMARY RES       OTHER                 FIXED         A           36    9.25   62598      9.25     75    75 
0006817795            INV OWNED         OTHER                 FIXED         A           30    9.75   62998      9.75     73    73 
0006817860            PRIMARY RES       OTHER                 FIXED         A           27   10.95   60398     10.95     75    75 
0006817936            PRIMARY RES       PURCHASE              FIXED         A           27   11.88   62998     11.88     90    90 
0006817944            PRIMARY RES       OTHER                 FIXED         B           37    9.75   62398      9.75     70    70 
0006818025            PRIMARY RES       OTHER                 FIXED         A           47   10.00   61098     10.00     85    85 
0006818041            PRIMARY RES       OTHER                 FIXED         A           47    9.63   61198      9.63     80    80 
0006818082            PRIMARY RES       OTHER                 FIXED         C           40   11.13   60598     11.13     75    75 
0006818132            PRIMARY RES       OTHER                 FIXED         A           38   10.25   60998     10.25     79    79 
0006818140            PRIMARY RES       PURCHASE              FIXED         A           41   10.50   62998     10.50     75    75 
0006818157            PRIMARY RES       PURCHASE              FIXED         A           34   11.03   62998     11.03     90    90 
0006818769            PRIMARY RES       PURCHASE              FIXED         B           39   12.00   61298     12.00     85    85 
0006818835            PRIMARY RES       OTHER                 FIXED         A           46   10.63   60498     10.63     75    75 
0006818850            PRIMARY RES       PURCHASE              FIXED         C           45   11.38   62698     11.38     80    80 
0006818868            PRIMARY RES       OTHER                 FIXED         A           23   10.50   60298     10.50     90    90 
0006818884            INV OWNED         OTHER                 FIXED         A           30   10.75   52998     10.75     61    61 
0006818918            INV OWNED         PURCHASE              FIXED         A           37   11.49   62298     11.49     80    80 
0006818934            INV OWNED         OTHER                 FIXED         A           33   10.99   62298     10.99     70    70 
0006818975            INV OWNED         PURCHASE              FIXED         B           36    9.99   60998      9.99     80    80 
0006819015            PRIMARY RES       OTHER                 FIXED         A           32   10.49   51898     10.49     75    75 
0006819023            PRIMARY RES       OTHER                 FIXED         A           31   10.99   61898     10.99     75    75 
0006819031            PRIMARY RES       PURCHASE              FIXED         A           24   11.50   52898     11.50     80    80 
0006819056            PRIMARY RES       OTHER                 FIXED         A           37    9.30   60498      9.30     89    89 
0006819080            PRIMARY RES       OTHER                 FIXED         B           44    9.75   62498      9.75     85    85 
0006819106            PRIMARY RES       OTHER                 FIXED         A           32   10.75   61898     10.75     90    90 
0006819379            PRIMARY RES       OTHER                 FIXED         C           49   12.99  121797     12.99     80    80 
0006819718            PRIMARY RES       PURCHASE              FIXED         C           33   11.00   52098     11.00     80    80 
0006819759            PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.13   52198     11.13     85    85 
0006819809            PRIMARY RES       DEBT CONSOL           FIXED         A           30   11.50   60598     11.50     90    90 
0006819833            PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.88   60298     10.88     85    85 
0006819841            PRIMARY RES       PURCHASE              FIXED         B           44   11.50   60598     11.50     85    85 
0006819874            PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.25   60898     10.25     74    74 
0006819890            PRIMARY RES       PURCHASE              FIXED         A           47   10.00   60198     10.00     90    90 
0006819957            PRIMARY RES       DEBT CONSOL           FIXED         C           33   13.60   53098     13.60     60    60 
0006820054            PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.40   73198      8.40     85    85 
0006820146            INV OWNED         DEBT CONSOL           FIXED         A           43    9.80   63098      9.80     80    80 
0006820153            PRIMARY RES       OTHER                 FIXED         A           24    9.20   62598      9.20     80    80 
0006820161            PRIMARY RES       OTHER                 PROG PMT      A           33    9.95   63098      9.95     80    80 
0006820211            PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.40   70298      8.40     85    85 
0006820229            PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.40   70798      8.40     41    41 
0006820245            PRIMARY RES       DEBT CONSOL           FIXED         C           16   12.00   73098     12.00     75    75 
0006820344            PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.20   71498      9.20     85    85 
0006820385            PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.75   71498     10.75     90    90 
0006820401            PRIMARY RES       DEBT CONSOL           FIXED         A           15    8.80   71598      8.80     75    75 
0006820468            PRIMARY RES       DEBT CONSOL           FIXED         A           25    8.60   63098      8.60     82    82 
0006820633            PRIMARY RES       DEBT CONSOL           FIXED         C           14   12.85   72198     12.85     80    80 
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>               <C><C>        <C>          <C>         <C>     <C>  
0006817381      80198     70128     80198              0 N          N             90198      73198   1
0006817449      80198     70128     80198              0 Y          N             90198      73098   1
0006817456      80198     70128     80198              0 N          N             90198      73098   1
0006817480      80198     70128     80198              0 N          N             90198      73098   1
0006817506      80198     70128     80198              0 Y          N             90198      73098   1
0006817571      80198     70128     70198              0 N          N             80198      72998   1
0006817639      80198     70128     70198              0 N          N             80198      72498   1
0006817670      80198     70128     70198              0 Y          N             80198      72498   1
0006817753      80198     70128     80198              0 Y          N             90198      73098   1
0006817761      80198     70128     70198              0 Y          N             80198      73198   1
0006817779      80198     70128     70198              0 N          N             80198      73198   1
0006817787      80198     70128     70198              0 N          N             80198      73198   1
0006817795      80198     70128     70198              0 N          N             80198      73198   1
0006817860      80198     70128     80198              0 N          N             90198      72398   1
0006817936      80198     70128     70198              0 Y          N             80198      72498   1
0006817944      80198     70128     70198              0 N          N             80198      72498   1
0006818025      80198     70128     80198              0 N          N             90198      71798   1
0006818041      80198     70128     70198              0 N          N             80198      71798   1
0006818082      80198     70128     80198              0 N          N             90198      72498   1
0006818132      80198     70128     80198              0 N          N             90198      71798   1
0006818140      80198     70128     80198              0 Y          N             90198      72498   1
0006818157      80198     70128     70198              0 Y          N             80198      72498   1
0006818769      80198     70128     80198              0 Y          N             90198      71798   1
0006818835      80198     70128     80198              0 N          N             90198      71798   1
0006818850      80198     70128     70198              0 Y          N             80198      71798   1
0006818868      80198     70128     80198              0 N          N             90198      72498   1
0006818884      70198     60128     70198              0 N          N             80198      73098   1
0006818918      80198     70128     80198              0 Y          N             90198      73098   1
0006818934      80198     70128     80198              0 N          N             90198      73098   1
0006818975      80198     70128     80198              0 Y          N             90198      73098   1
0006819015      70198     60128     70198              0 N          N             80198      72998   1
0006819023      80198     70128     70198              0 N          N             80198      72998   1
0006819031      70198     60128     70198              0 Y          N             80198      72998   1
0006819056      80198     70128     80198              0 N          N             90198      72498   1
0006819080      80198     70128     70198              0 N          N             80198      72498   1
0006819106      80198     70128     70198              0 N          N             80198      72498   1
0006819379      12398    122327     62398              0 N          N             72398      63098   1
0006819718      62098     52028     52098              0 Y          N             62098      63098   1
0006819759      70198     60128     80198              0 N          N             90198      62998   1
0006819809      80198     70128     80198              0 N          N             90198      62998   1
0006819833      80198     70128     80198              0 N          N             90198      63098   1
0006819841      70198     60128     70198              0 Y          N             80198      62998   1
0006819874      80198     70128     80198              0 N          N             90198      62998   1
0006819890      80198     70128     80198              0 Y          N             90198      62998   1
0006819957      80198     70128     70198              0 N          N             80198      63098   1
0006820054      90598     80528     80598              0 N          N             90598      80598   1
0006820146      73098     63028     63098              0 N          N             73098      63098   1
0006820153      73098     63028     73098              0 N          N             83098      63098   1
0006820161      80698     70628     80698              0 N          N             90698      72098   1
0006820211      80898     70828     90898              0 N          N            100898      70898   1
0006820229      81398     71328     81398              0 N          N             91398      71698   1
0006820245      90598     80528     80598              0 N          N             90598      81998   1
0006820344      82098     72028     82098              0 N          N             92098      72298   1
0006820385      82098     72028     82098              0 N          N             92098      72398   1
0006820401      82098     72028     82098              0 N          N             92098      72098   1
0006820468      80798     70728     80798              0 N          N             90798      70798   1
0006820633      82798     72728     72798              0 N          N             82798      72998   1
</TABLE>


91 of 134
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006820708      MI      48458          33300     33300.00     300.89    360  1          37000 SFR DETACHED                 
0006820922      KY      40214          56250     56250.00     430.53    360  1          75000 SFR DETACHED                 
0006821391      OH      44720          88800     88800.00     733.09    300  1         111000 SFR DETACHED                 
0006821680      IL      60617          65000     64959.80     495.20    360  1         100000 SFR DETACHED                 
0006821789      IL      61604          54450     54450.00     444.01    360  1          60500 SFR DETACHED                 
0006821839      OH      43207          73800     73800.00     636.77    360  1          82000 SFR DETACHED                 
0006821912      OH      44481         173600    173512.23    1447.08    360  1         217000 SFR DETACHED                 
0006821961      OH      44301          54900     54900.00     447.68    360  1          61000 SFR DETACHED                 
0006822084      OH      43302         102600    102600.00     836.65    360  1         114000 SFR DETACHED                 
0006822092      OH      44681          84000     84000.00     639.95    360  1         129000 SFR DETACHED                 
0006822514      MI      48504          37800     37800.00     364.27    360  1          42000 SFR DETACHED                 
0006822647      OH      44705         121600    121600.00     960.98    360  1         152000 SFR DETACHED                 
0006823066      OH      45504         109800    109800.00    1058.12    360  1         122000 SFR DETACHED                 
0006823207      IL      60637          81200     81200.00     559.45    360  1         110000 SFR DETACHED                 
0006823215      OH      45150          88800     88800.00     650.97    360  1         111000 SFR DETACHED                 
0006823223      OH      44224          52000     52000.00     456.14    300  1          65000 SFR DETACHED                 
0006823330      MI      48221          45000     44986.23     452.52    360  1         126000 SFR DETACHED                 
0006823587      OH      44047          93500     93442.18     712.32    360  1         110000 SFR DETACHED                 
0006823751      PA      15010          78300     78300.00     638.49    360  1          87000 SFR DETACHED                 
0006823801      MI      48224          60000     59962.97     491.44    360  1          75000 SFR DETACHED                 
0006823884      OH      45804          45000     45000.00     366.95    360  1          50000 SFR DETACHED                 
0006823967      MI      48213          24000     24000.00     203.56    360  1          32000 SFR DETACHED                 
0006823983      OH      44820          64800     64800.00     521.40    360  1          72000 SFR DETACHED                 
0006824346      OH      44118          97000     97000.00     836.95    360  1         110000 SFR DETACHED                 
0006824718      OH      45424         162000    162000.00    1391.84    360  1         180000 SFR DETACHED                 
0006824866      OH      43123          72000     71967.80     629.20    360  1          80000 SFR DETACHED                 
0006824908      OH      45506          61200     61178.64     587.46    360  1          68000 SFR DETACHED                 
0006824916      OH      45211          67500     67500.00     582.41    360  1          75000 SFR DETACHED                 
0006825020      MI      48186          72425     72390.12     614.28    360  1          95000 SFR DETACHED                 
0006825418      OH      45242         123750    123750.00    1067.76    360  1         137500 SFR DETACHED                 
0006825541      MI      49233          45050     45050.00     461.66    360  1          53000 SFR DETACHED                 
0006825566      MI      48076         199750    199750.00    1636.07    360  1         235000 SFR DETACHED                 
0006825749      OH      45030          65600     65600.00     518.42    360  1          82000 SFR DETACHED                 
0006826127      MI      48223          48000     48000.00     421.24    360  1          60000 SFR DETACHED                 
0006826606      OH      43701          72900     72900.00     629.01    360  1          81000 SFR DETACHED                 
0006826739      MN      55117          38400     38400.00     292.55    360  1          48000 SFR DETACHED                 
0006826879      OH      43137          81000     81000.00     580.30    360  1         107000 SFR DETACHED                 
0006827372      MI      49091          68400     68400.00     672.15    360  1          76000 SFR DETACHED                 
0006828172      OH      43206          48000     48000.00     379.34    360  1          60000 SFR DETACHED                 
0006828867      OH      44112          47000     47000.00     388.37    360  1          63000 SFR DETACHED                 
0006829394      OH      44301          46000     46000.00     384.46    300  1          84000 SFR DETACHED                 
0006829444      OH      45212          80100     80058.91     661.87    360  1          89000 SFR DETACHED                 
0006829543      OH      44320          63750     63750.00     522.15    360  1          75000 SFR DETACHED                 
0006829642      MI      48223          76000     76000.00     650.17    360  1          95000 SFR DETACHED                 
0006829667      MI      48202          32000     31993.08     360.25    360  1          40000 SFR DETACHED                 
0006829691      IL      61201          48300     48300.00     487.55    360  1          69000 SFR DETACHED                 
0006829725      PA      15068          38250     38250.00     347.04    360  1          45000 SFR DETACHED                 
0006829857      OH      43608          51200     51170.84     404.63    360  1          64000 SFR DETACHED                 
0006830145      OH      44035          84150     84150.00     686.20    360  1          93500 SFR DETACHED                 
0006830152      MI      49015          23000     23000.00     197.61    360  1          35000 SFR DETACHED                 
0006830194      OH      45406          99000     98947.59     807.29    360  1         110000 SFR DETACHED                 
0006830277      MI      49221          46750     46750.00     396.52    360  1          55000 SFR DETACHED                 
0006830574      MI      48703          95850     95850.00     866.05    360  1         127800 SFR DETACHED                 
0006830632      OH      45415          90100     90100.00     661.13    360  1         106000 SFR DETACHED                 
0006830699      OH      43232          74600     74600.00     589.55    360  1          90000 SFR DETACHED                 
0006830756      OH      45005          90000     90000.00     620.08    360  1         130000 SFR DETACHED                 
0006831101      MI      48224          83300     83300.00     694.16    360  1          98000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006820708           PRIMARY RES       DEBT CONSOL           FIXED         A           25   10.35   72098     10.35     90    90  
0006820922           PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.45   72798      8.45     75    75  
0006821391           PRIMARY RES       DEBT CONSOL           FIXED         A           11    8.80   81398      8.80     80    80  
0006821680           PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.40   70998      8.40     65    65  
0006821789           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.15   81898      9.15     90    90  
0006821839           PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.80   81198      9.80     90    90  
0006821912           PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.40   72098      9.40     80    80  
0006821961           PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.15   72998      9.15     90    90  
0006822084           PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.15   72298      9.15     90    90  
0006822092           PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.40   80198      8.40     65    65  
0006822514           PRIMARY RES       DEBT CONSOL           FIXED         A           40   11.15   80398     11.15     90    90  
0006822647           PRIMARY RES       DEBT CONSOL           FIXED         A           30    8.80   71798      8.80     80    80  
0006823066           PRIMARY RES       DEBT CONSOL           FIXED         A           40   11.15   71598     11.15     90    90  
0006823207           PRIMARY RES       DEBT CONSOL           FIXED         A           33    7.35   73198      7.35     74    74  
0006823215           PRIMARY RES       DEBT CONSOL           FIXED         A           24    7.99   72298      7.99     80    80  
0006823223           PRIMARY RES       DEBT CONSOL           FIXED         B           20    9.55   72298      9.55     80    80  
0006823330           PRIMARY RES       DEBT CONSOL           FIXED         A           24   11.70   71598     11.70     36    36  
0006823587           PRIMARY RES       DEBT CONSOL           FIXED         A           36    8.40   71798      8.40     85    85  
0006823751           PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.15   81898      9.15     90    90  
0006823801           PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.20   71498      9.20     80    80  
0006823884           PRIMARY RES       DEBT CONSOL           FIXED         A           25    9.15   81098      9.15     90    90  
0006823967           INV OWNED         DEBT CONSOL           FIXED         A           31    9.60   81498      9.60     75    75  
0006823983           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.00   72198      9.00     90    90  
0006824346           PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.80   72198      9.80     88    88  
0006824718           PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.75   72798      9.75     90    90  
0006824866           PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.95   71198      9.95     90    90  
0006824908           PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.10   71798     11.10     90    90  
0006824916           PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.80   72798      9.80     90    90  
0006825020           PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.60   72098      9.60     76    76  
0006825418           PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.80   72498      9.80     90    90  
0006825541           PRIMARY RES       DEBT CONSOL           FIXED         B           39   11.95   72298     11.95     85    85  
0006825566           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.20   72498      9.20     85    85  
0006825749           PRIMARY RES       DEBT CONSOL           FIXED         A           36    8.80   72798      8.80     80    80  
0006826127           PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.00   80798     10.00     80    80  
0006826606           PRIMARY RES       DEBT CONSOL           FIXED         A           26    9.80   73198      9.80     90    90  
0006826739           PRIMARY RES       PURCHASE              FIXED         A           38    8.40   73198      8.40     80    80  
0006826879           PRIMARY RES       DEBT CONSOL           FIXED         A           31    7.75   81198      7.75     76    76  
0006827372           PRIMARY RES       DEBT CONSOL           FIXED         A           38   11.40   81298     11.40     90    90  
0006828172           PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.80   81098      8.80     80    80  
0006828867           PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.30   80798      9.30     75    75  
0006829394           PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.95   80698      8.95     55    55  
0006829444           PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.30   71398      9.30     90    90  
0006829543           PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.20   72198      9.20     85    85  
0006829642           PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.70   72298      9.70     80    80  
0006829667           PRIMARY RES       DEBT CONSOL           FIXED         B           32   13.25   73098     13.25     80    80  
0006829691           PRIMARY RES       DEBT CONSOL           FIXED         C           32   11.75   72198     11.75     70    70  
0006829725           PRIMARY RES       DEBT CONSOL           FIXED         B           49   10.40   72798     10.40     85    85  
0006829857           PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.80   71198      8.80     80    80  
0006830145           PRIMARY RES       DEBT CONSOL           FIXED         A           30    9.15   72398      9.15     90    90  
0006830152           PRIMARY RES       DEBT CONSOL           FIXED         A           23    9.75   72898      9.75     66    66  
0006830194           PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.15   71698      9.15     90    90  
0006830277           PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.60   80798      9.60     85    85  
0006830574           PRIMARY RES       PURCHASE              FIXED         A           49   10.35   80498     10.35     75    75  
0006830632           PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.00   72898      8.00     85    85  
0006830699           PRIMARY RES       OTHER                 FIXED         A           20    8.80   80798      8.80     83    83  
0006830756           PRIMARY RES       DEBT CONSOL           FIXED         A           30    7.35   72398      7.35     69    69  
0006831101           PRIMARY RES       DEBT CONSOL           PROG PMT      A           47   11.50   73098     11.50     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>       <C>               <C><C>        <C>          <C>         <C>     <C>  
0006820708       82498     72428     72498              0 N          N             82498      72898   1
0006820922       90198     80128     80198              0 N          N             90198      73198   1
0006821391       91898     81823     81898              0 N          N             91898      81898   1
0006821680       81498     71428     81498              0 N          N             91498      71498   1
0006821789       92498     82428     82498              0 N          N             92498      82498   1
0006821839       91798     81728     81798              0 N          N             91798      81798   1
0006821912       82498     72428     82498              0 N          N             92498      72998   1
0006821961       90398     80328     80398              0 N          N             90398      80398   1
0006822084       82798     72728     72798              0 N          N             82798      72798   1
0006822092       90698     80628     80698              0 N          N             90698      80698   1
0006822514       90798     80728     80798              0 N          N             90798      81298   1
0006822647       82298     72228     72298              0 N          N             82298      72298   1
0006823066       82098     72028     72098              0 N          N             82098      72398   1
0006823207       90598     80528     80598              0 N          N             90598      80598   1
0006823215       82798     72728     72798              0 N          N             82798      72798   1
0006823223       82798     72723     72798              0 N          N             82798      72798   1
0006823330       82098     72028     82098              0 N          N             92098      72498   1
0006823587       82298     72228     82298              0 N          N             92298      72298   1
0006823751       92498     82428     82498              0 N          N             92498      82498   1
0006823801       82098     72028     82098              0 N          N             92098      72498   1
0006823884       91498     81428     81498              0 N          N             91498      81498   1
0006823967       91498     81428     81498              0 N          N             91498      81498   1
0006823983       82798     72728     72798              0 N          N             82798      72798   1
0006824346       82798     72728     72798              0 N          N             82798      72798   1
0006824718       90198     80128     80198              0 N          N             90198      73198   1
0006824866       81698     71628     81698              0 N          N             91698      71698   1
0006824908       82298     72228     82298              0 N          N             92298      72298   1
0006824916       90198     80128     80198              0 N          N             90198      73198   1
0006825020       82498     72428     82498              0 N          Y             92498      73198   1
0006825418       82998     72928     72998              0 N          N             82998      72998   1
0006825541       82798     72728     72798              0 N          N             82798      80798   1
0006825566       82998     72928     72998              0 N          N             82998      72998   1
0006825749       90198     80128     80198              0 N          N             90198      73198   1
0006826127       91298     81228     81298              0 N          N             91298      82198   1
0006826606       90598     80528     80598              0 N          Y             90598      80598   1
0006826739       83098     73028     73098              0 Y          N             83098      73198   1
0006826879       91798     81728     81798              0 N          N             91798      81798   1
0006827372       91798     81728     81798              0 N          N             91798      82498   1
0006828172       91498     81428     81498              0 N          Y             91498      81498   1
0006828867       91298     81228     81298              0 N          N             91298      81298   1
0006829394       91198     81123     81198              0 N          N             91198      81198   1
0006829444       81798     71728     81798              0 N          N             91798      71798   1
0006829543       82798     72728     72798              0 N          N             82798      72798   1
0006829642       82798     72728     72798              0 N          N             82798      72998   1
0006829667       90498     80428     90498              0 N          N            100498      80798   1
0006829691       82798     72728     72798              0 N          N             82798      72998   1
0006829725       90198     80128     80198              0 N          N             90198      73198   1
0006829857       81698     71628     81698              0 N          N             91698      71698   1
0006830145       82898     72828     72898              0 N          N             82898      72898   1
0006830152       90398     80328     80398              0 N          Y             90398      81298   1
0006830194       82198     72128     82198              0 N          N             92198      72198   1
0006830277       91298     81228     81298              0 N          N             91298      81298   1
0006830574       90498     80428     80498              0 Y          N             90498      81998   1
0006830632       90398     80328     80398              0 N          N             90398      80598   1
0006830699       91298     81228     81298              0 N          N             91298      81298   1
0006830756       82898     72828     72898              0 N          N             82898      72898   1
0006831101       90498     80428     80498              0 N          N             90498      81198   1
</TABLE>


92 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0006831689      OH      43138          53550     53550.00     428.96    360  1          63000 SFR DETACHED                
0006831846      MI      48221          81200     81160.89     688.71    360  1         116000 SFR DETACHED                
0006831895      OH      44076          57600     57458.40     486.44    360  1          64000 SFR DETACHED                
0006831911      OH      45011          47700     47700.00     388.97    360  1          53000 SFR DETACHED                
0006832307      OH      44281          70000     70000.00     558.21    360  1          96500 SFR DETACHED                
0006832596      MI      48091         117300    117300.00     927.00    360  1         138000 SFR DETACHED                
0006832612      OH      45385          63900     63900.00     502.71    360  1          71000 SFR DETACHED                
0006833065      OH      44109          68000     68000.00     586.73    360  1          80000 SFR DETACHED                
0006833222      OH      45044          68000     68000.00     537.39    360  1          85000 2 FAMILY  RESIDENCE         
0006833552      OH      43204          73350     73350.00     632.89    360  1          81500 2 FAMILY  RESIDENCE         
0006833669      MI      48174         100100    100100.00     882.15    360  1         143000 SFR DETACHED                
0006833727      IA      52501          55250     55250.00     493.05    360  1          65000 SFR DETACHED                
0006833909      OH      44039         126900    126900.00    1034.80    360  1         141000 SFR DETACHED                
0006833917      OH      44035          63200     63200.00     545.31    360  1          79000 2 FAMILY  RESIDENCE         
0006834048      OH      45417          37800     37800.00     348.61    360  1          42000 SFR DETACHED                
0006834113      OH      44052          39200     39200.00     302.81    360  1          60000 SFR DETACHED                
0006834329      MI      48205          25000     25000.00     231.50    360  2          67000 SFR DETACHED                
0006834360      OH      43615          73350     73350.00     632.89    360  1          81500 SFR DETACHED                
0006834394      OH      43205          70000     70000.00     573.34    360  1          84000 SFR DETACHED                
0006834709      IL      62040          85850     85850.00     690.77    360  1         101000 SFR DETACHED                
0006835128      OH      45135          90000     90000.00     737.15    360  1         100000 SFR DETACHED                
0006835235      OH      45005          61200     61200.00     571.30    360  1          72000 SFR DETACHED                
0006835946      OH      45385          72450     72450.00     625.12    360  1          80500 SFR DETACHED                
0006836027      OH      44102          37000     37000.00     292.41    360  1          61000 2 FAMILY  RESIDENCE         
0006836035      OH      43065         103500    103500.00     843.98    360  1         115000 SFR DETACHED                
0006836043      IL      60619          84500     84500.00     698.23    360  1         170000 3-4 FAMILY RESIDENCE        
0006836068      MI      48214          31500     31500.00     248.94    360  1          42000 2 FAMILY  RESIDENCE         
0006836373      IL      60438          67200     67200.00     555.28    360  1          84000 SFR DETACHED                
0006836456      OH      44118          58100     58100.00     649.53    360  1          87000 SFR DETACHED                
0006836696      OH      44505          25500     25500.00     216.29    360  1          30000 SFR DETACHED                
0006836928      OH      43410          57000     57000.00     446.39    360  1          76000 SFR DETACHED                
0006837041      OH      43410          11400     11400.00     100.47    360  2          76000 SFR DETACHED                
0006837066      IL      60901          58500     58500.00     513.38    360  1          65000 SFR DETACHED                
0006837090      OH      45066          32400     32400.00     265.38    360  1          72000 SFR DETACHED                
0006837116      OH      45005          96000     96000.00     867.41    360  1         120000 SFR DETACHED                
0006837959      MI      48186          74200     74200.00     547.22    360  1          96000 SFR DETACHED                
0006837975      MI      48224          63000     62998.99     543.59    360  1          70000 SFR DETACHED                
0006838007      OH      44001          86250     86250.00     703.32    360  1         115000 SFR DETACHED                
0006838452      OH      43068          90000     90000.00     733.90    360  1         100000 SFR DETACHED                
0006839278      OH      44052          65700     65700.00     591.19    360  1          73000 SFR DETACHED                
0006839716      OH      44135          68000     68000.00     537.39    360  1          80000 SFR DETACHED                
0006842769      IL      60617          77000     77000.00     678.58    360  1         105000 SFR DETACHED                
0006843163      IL      61571          48800     48800.00     385.66    360  1          61000 SFR DETACHED                
0006844021      OH      44120         140800    140800.00    1415.86    360  1         176000 SFR DETACHED                
0006844054      OH      43140          80000     80000.00     663.95    360  1         140000 SFR DETACHED                
0006844153      OH      45405         110700    110700.00     951.09    360  1         123000 SFR DETACHED                
0006844518      IL      61745          41325     41325.00     326.59    360  1          55100 SFR DETACHED                
0006846406      OH      43609          25600     25600.00     213.40    360  1          32000 SFR DETACHED                
0006846463      OH      44057         110800    110800.00     813.02    360  1         155000 SFR DETACHED                
0006850762      OH      45102          93600     93600.00     723.03    360  1         117000 SFR DETACHED                
0006852057      OH      45015          65700     65700.00     516.87    360  1          73000 SFR DETACHED                
0006852081      OH      43155          78400     78400.00     642.14    360  1          98000 SFR DETACHED                
0006852099      OH      43302          48500     48500.00     425.63    360  1          59000 SFR DETACHED                
0006852230      OH      45369         122800    122800.00    1055.05    360  1         137000 SFR DETACHED                
0006858351      OH      45005          81900     81900.00     715.71    360  1          91000 SFR DETACHED                
0006858369      OH      45044          55250     55250.00     452.53    360  1          65000 SFR DETACHED                
0006858385      OH      45005          92000     92000.00     780.31    360  1         115000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006831689           PRIMARY RES       DEBT CONSOL           FIXED         A           22    8.95   73198      8.95     85    85  
0006831846           INV OWNED         DEBT CONSOL           FIXED         A           42    9.60   72198      9.60     70    70  
0006831895           PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.55   72098      9.55     90    90  
0006831911           PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.15   81298      9.15     90    90  
0006832307           PRIMARY RES       OTHER                 FIXED         A           41    8.90   73198      8.90     73    73  
0006832596           PRIMARY RES       DEBT CONSOL           FIXED         A           19    8.80   72898      8.80     85    85  
0006832612           PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.75   72798      8.75     90    90  
0006833065           PRIMARY RES       DEBT CONSOL           FIXED         A           17    9.80   72898      9.80     85    85  
0006833222           PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.80   72798      8.80     80    80  
0006833552           PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.80   80698      9.80     90    90  
0006833669           PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.05   80798     10.05     70    70  
0006833727           PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.20   81498     10.20     85    85  
0006833909           PRIMARY RES       DEBT CONSOL           FIXED         A           30    9.15   72498      9.15     90    90  
0006833917           INV OWNED         DEBT CONSOL           FIXED         A           44    9.80   72798      9.80     80    80  
0006834048           PRIMARY RES       OTHER                 FIXED         A           14   10.60   81198     10.60     90    90  
0006834113           PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.55   81298      8.55     65    65  
0006834329           PRIMARY RES       DEBT CONSOL           FIXED         A           11   10.65   73098     10.65     65    37  
0006834360           PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.80   80498      9.80     90    90  
0006834394           PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.20   73198      9.20     83    83  
0006834709           PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.00   81398      9.00     85    85  
0006835128           PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.20   73098      9.20     90    90  
0006835235           PRIMARY RES       DEBT CONSOL           FIXED         B           18   10.75   72898     10.75     85    85  
0006835946           PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.80   80698      9.80     90    90  
0006836027           PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.80   80798      8.80     61    61  
0006836035           PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.15   73198      9.15     90    90  
0006836043           PRIMARY RES       DEBT CONSOL           FIXED         B           35    9.30   80398      9.30     50    50  
0006836068           INV OWNED         DEBT CONSOL           FIXED         A           49    8.80   81298      8.80     75    75  
0006836373           INV OWNED         DEBT CONSOL           FIXED         A           37    9.30   80598      9.30     80    80  
0006836456           PRIMARY RES       DEBT CONSOL           FIXED         D           47   13.15   81498     13.15     67    67  
0006836696           PRIMARY RES       DEBT CONSOL           FIXED         A           20    9.60   80798      9.60     85    85  
0006836928           PRIMARY RES       DEBT CONSOL           FIXED         A           31    8.70   80498      8.70     75    75  
0006837041           PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.05   80698     10.05     90    15  
0006837066           PRIMARY RES       DEBT CONSOL           FIXED         A           21   10.00   80698     10.00     90    90  
0006837090           PRIMARY RES       DEBT CONSOL           FIXED         A           21    9.20   80498      9.20     45    45  
0006837116           PRIMARY RES       DEBT CONSOL           FIXED         B           34   10.35   80698     10.35     80    80  
0006837959           PRIMARY RES       DEBT CONSOL           PROG PMT      A           48   10.35   72498     10.35     77    77  
0006837975           PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.80   72898      9.80     90    90  
0006838007           PRIMARY RES       DEBT CONSOL           FIXED         A           22    9.15   72798      9.15     75    75  
0006838452           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.15   81098      9.15     90    90  
0006839278           PRIMARY RES       DEBT CONSOL           FIXED         A           34   10.30   80798     10.30     90    90  
0006839716           PRIMARY RES       DEBT CONSOL           FIXED         A           23    8.80   81798      8.80     85    85  
0006842769           PRIMARY RES       DEBT CONSOL           FIXED         A           24   10.05   81498     10.05     73    73  
0006843163           PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.80   81298      8.80     80    80  
0006844021           PRIMARY RES       DEBT CONSOL           FIXED         C           51   11.70   81198     11.70     80    80  
0006844054           PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.35   81298      9.35     57    57  
0006844153           PRIMARY RES       PURCHASE              FIXED         A           34    9.75   81398      9.75     90    90  
0006844518           PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.80   81398      8.80     75    75  
0006846406           INV OWNED         DEBT CONSOL           FIXED         A           32    9.40   80798      9.40     80    80  
0006846463           PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.00   81898      8.00     71    71  
0006850762           PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.55   81898      8.55     80    80  
0006852057           PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.75   81298      8.75     90    90  
0006852081           PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.20   81898      9.20     80    80  
0006852099           PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.00   81398     10.00     82    82  
0006852230           PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.75   81598      9.75     90    90  
0006858351           PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.95   72298      9.95     90    90  
0006858369           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.20   72398      9.20     85    85  
0006858385           PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.60   72498      9.60     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>       <C>            <C>   <C>        <C>           <C>        <C>     <C>  
0006831689       90598     80528     80598              0 N          N             90598      80598   1
0006831846       82198     72128     82198              0 N          N             92198      72798   1
0006831895       82498     72428     82498              0 N          N             92498      72498   1
0006831911       91798     81728     81798              0 N          N             91798      81798   1
0006832307       90598     80528     80598              0 N          N             90598      80598   1
0006832596       90398     80328     80398              0 N          N             90398      80398   1
0006832612       90198     80128     80198              0 N          N             90198      73198   1
0006833065       90398     80328     80398              0 N          N             90398      80398   1
0006833222       90198     80128     80198              0 N          N             90198      73198   1
0006833552       91198     81128     81198              0 N          N             91198      81198   1
0006833669       91298     81228     81298              0 N          N             91298      81298   1
0006833727       91998     81928     81998              0 N          N             91998      82198   1
0006833909       82998     72928     72998              0 N          N             82998      72998   1
0006833917       82798     72728     72798              0 N          N             82798      72798   1
0006834048       91798     81728     81798              0 N          N             91798      81998   1
0006834113       91798     81728     81798              0 N          Y             91798      81798   1
0006834329       90498     80428     80498          18296 N          N             90498      82098   1
0006834360       91098     81028     81098              0 N          N             91098      81098   1
0006834394       90598     80528     80598              0 N          N             90598      80598   1
0006834709       91898     81828     81898              0 N          N             91898      82098   1
0006835128       90498     80428     80498              0 N          N             90498      80498   1
0006835235       90398     80328     80398              0 N          N             90398      80398   1
0006835946       91198     81128     81198              0 N          N             91198      81198   1
0006836027       91298     81228     81298              0 N          Y             91298      81298   1
0006836035       90598     80528     80598              0 N          N             90598      80598   1
0006836043       90798     80728     80798              0 N          N             90798      80798   1
0006836068       91298     81228     81298              0 N          N             91298      81298   1
0006836373       90598     80528     80598              0 N          N             90598      80598   1
0006836456       91998     81928     81998              0 N          N             91998      81998   1
0006836696       91298     81228     81298              0 N          N             91298      81298   1
0006836928       91298     81228     81298              0 N          N             91298      81298   1
0006837041       91298     81228     81298          57000 N          N             91298      81298   1
0006837066       91198     81128     81198              0 N          N             91198      81198   1
0006837090       91098     81028     81098              0 N          N             91098      81098   1
0006837116       91198     81128     81198              0 N          N             91198      81198   1
0006837959       82998     72928     72998              0 N          N             82998      73198   1
0006837975       90398     80328     80398              0 N          N             90398      80398   1
0006838007       90198     80128     80198              0 N          N             90198      73198   1
0006838452       91498     81428     81498              0 N          N             91498      81498   1
0006839278       91298     81228     81298              0 N          N             91298      81298   1
0006839716       92198     82128     82198              0 N          N             92198      82198   1
0006842769       91998     81928     81998              0 N          N             91998      81998   1
0006843163       91798     81728     81798              0 N          N             91798      81798   1
0006844021       91798     81728     81798              0 N          N             91798      82198   1
0006844054       91798     81728     81798              0 N          N             91798      81798   1
0006844153       91398     81328     81398              0 Y          N             91398      81998   1
0006844518       91898     81828     81898              0 N          N             91898      81898   1
0006846406       90798     80728     80798              0 N          N             90798      80798   1
0006846463       92498     82428     82498              0 N          N             92498      82498   1
0006850762       92498     82428     82498              0 N          N             92498      82498   1
0006852057       91798     81728     81798              0 N          N             91798      81798   1
0006852081       92498     82428     82498              0 N          N             92498      82498   1
0006852099       91898     81828     81898              0 N          N             91898      81898   1
0006852230       92098     82028     82098              0 N          N             92098      82498   1
0006858351       82798     72728     72798              0 N          N             82798      72798   1
0006858369       82998     72928     72998              0 N          N             82998      72998   1
0006858385       82998     72928     72998              0 N          N             82998      72998   1
</TABLE>


93 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0006858401      OH      45342         108000    108000.00     943.79    360  1         120000 SFR DETACHED                
0006858468      OH      44120          57600     57600.00     535.53    360  1          64000 SFR DETACHED                
0006858476      OH      43612          60000     60000.00     506.71    360  1          75000 SFR DETACHED                
0006858484      OH      44120          64800     64722.40     597.61    360  1          72000 SFR DETACHED                
0006858492      OH      40047          83300     83300.00     634.62    360  1          98000 SFR DETACHED                
0006858724      PA      16407          68400     68400.00     577.65    360  1          76000 SFR DETACHED                
0006858849      OH      43207          60350     60350.00     494.30    360  1          71000 SFR DETACHED                
0006858948      IL      61764          67575     67575.00     715.96    360  1          79500 SFR DETACHED                
0006859136      MI      48044         132000    132000.00    1292.50    360  1         176000 SFR DETACHED                
0006859151      OH      43205          55800     55800.00     423.14    360  1          62000 SFR DETACHED                
0006859177      OH      43606          51200     51200.00     436.14    360  1          64000 SFR DETACHED                
0006859219      IL      60649         103500    103500.00     770.30    360  1         115000 2 FAMILY  RESIDENCE         
0006859359      IL      60621          58000     58000.00     409.53    360  1         100000 2 FAMILY  RESIDENCE         
0006859367      MI      49259          81000     81000.00     640.13    360  1         103000 SFR DETACHED                
0006859664      PA      16502          42800     42800.00     302.21    360  1          53500 SFR DETACHED                
0006859722      OH      44111          72000     72000.00     587.12    360  1          80000 SFR DETACHED                
0006859763      OH      45406          53550     53550.00     421.28    360  1          59500 SFR DETACHED                
0006860050      MA      01438          90000     90000.00     773.24    360  1         113000 SFR DETACHED                
0006868293      MD      21826          92000     92000.00     875.45    360  1         115000 SFR DETACHED                
0006868665      MA      01801         160000    160000.00    1374.65    360  1         190000 SFR DETACHED                
0006868947      MD      21222          75000     75000.00     644.37    360  1         100000 SFR DETACHED                
0006877146      NC      27405          59900     59818.55     483.70    360  1          70500 SFR DETACHED                
0006877211      OH      44432          58500     58500.00     552.70    360  1          65000 SFR DETACHED                
0006879290      IN      46031          70000     69281.53     668.75    360  1          93364 MANUFACTURED                
0006879340      IN      46164         115500    115458.72    1099.07    360  1         128500 SFR DETACHED                
0006879548      FL      33408          57000     56979.50     595.10    360  1          93000 SFR DETACHED                
0006880215      CT      06235          76000     75853.86     583.84    360  1         100000 SFR DETACHED                
0006880306      NJ      07644         136000    135939.70    1192.50    360  1         165000 SFR DETACHED                
0006880322      FL      33445          44250     44238.67     472.27    360  1          59000 LOW RISE CONDO              
0006880355      FL      32653          72000     71979.39     740.61    360  1          90000 SFR DETACHED                
0006880371      FL      32960          67869     67838.91     595.10    360  1         110000 SFR DETACHED                
0006880405      CA      91360         164000    164000.00    1396.99    360  1         205000 SFR DETACHED                
0006880504      FL      32301          33600     33600.00     397.86    360  1          48000 SFR DETACHED                
0006880520      NY      11412         110000    109968.45    1130.63    360  1         137500 SFR ATTACHED                
0006880546      FL      34473          74970     74970.00     674.60    360  1          88200 SFR DETACHED                
0006880637      MA      01109          43000     42982.15     386.93    360  1          76000 2 FAMILY  RESIDENCE         
0006880645      FL      33525          62050     62050.00     662.24    360  1          69800 SFR DETACHED                
0006880686      FL      34607          80000     80000.00     687.33    360  1         136000 SFR DETACHED                
0006880694      FL      32174          44800     44787.74     467.73    360  1          64000 SFR DETACHED                
0006880710      FL      33592          26250     26250.00     268.00    360  1          35000 LOW RISE CONDO              
0006880785      FL      33566          55250     55250.00     507.46    360  1          65000 SFR DETACHED                
0006881031      CO      80219          81600     81600.00     655.99    360  1         102000 SFR DETACHED                
0006881213      MA      01603          68000     68000.00     723.10    360  1          81000 SFR DETACHED                
0006881221      MA      02121         158400    158400.00    1419.43    360  1         198000 2 FAMILY  RESIDENCE         
0006881486      NM      87102          68000     68000.00     752.22    360  1          80000 SFR DETACHED                
0006881635      NC      27041          90450     90450.00     929.69    360  1         100500 SFR DETACHED                
0006881858      MD      21207         112500    112453.32    1012.30    360  1         125000 3-4 FAMILY RESIDENCE        
0006881874      CA      91505         145000    144916.57    1140.72    360  1         190000 SFR DETACHED                
0006881973      FL      34759          92800     92765.81     873.26    360  1         116000 PUD                         
0006881981      KS      67410          22500     22483.69     213.43    360  1          25000 SFR DETACHED                
0006882518      PA      19131          30400     30392.22     324.45    360  1          38000 SFR ATTACHED                
0006882526      PA      19119         191250    191174.81    1756.60    360  1         225000 SFR DETACHED                
0006882534      PA      19023          49720     49720.00     435.97    360  1          55000 SFR ATTACHED                
0006882542      PA      19140          17000     17000.00     201.30    360  1          34000 SFR ATTACHED                
0006882559      PA      19007          70350     70322.42     648.79    360  1          87500 SFR ATTACHED                
0006882625      SC      29646          41650     41650.00     393.50    360  1          49000 SFR DETACHED                
0006882872      CT      06907         216000    215854.77    1583.43    360  1         255000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006858401       PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.95   72498      9.95     90    90  
0006858468       PRIMARY RES       DEBT CONSOL           FIXED         A           12   10.70   72298     10.70     90    90  
0006858476       PRIMARY RES       DEBT CONSOL           FIXED         B           47    9.55   72898      9.55     80    80  
0006858484       PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.60   72098     10.60     90    90  
0006858492       PRIMARY RES       DEBT CONSOL           FIXED         A           39    8.40   72798      8.40     85    85  
0006858724       PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.55   80498      9.55     90    90  
0006858849       PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.20   73198      9.20     85    85  
0006858948       PRIMARY RES       DEBT CONSOL           FIXED         A           37   12.40   80598     12.40     85    85  
0006859136       PRIMARY RES       OTHER                 PROG PMT      A           49   13.25   73098     13.25     75    75  
0006859151       PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.35   72798      8.35     90    90  
0006859177       PRIMARY RES       DEBT CONSOL           FIXED         B           29    9.65   80198      9.65     80    80  
0006859219       PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.15   81298      8.15     90    90  
0006859359       PRIMARY RES       DEBT CONSOL           FIXED         A           38    7.60   72798      7.60     58    58  
0006859367       PRIMARY RES       DEBT CONSOL           FIXED         A           24    8.80   80398      8.80     79    79  
0006859664       PRIMARY RES       DEBT CONSOL           FIXED         A           34    7.60   81798      7.60     80    80  
0006859722       PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.15   80498      9.15     90    90  
0006859763       PRIMARY RES       DEBT CONSOL           FIXED         A           12    8.75   81098      8.75     90    90  
0006860050       PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.75   80698      9.75     80    80  
0006868293       PRIMARY RES       DEBT CONSOL           FIXED         C           45   10.99   72298     10.99     80    80  
0006868665       PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.75   73098      9.75     84    84  
0006868947       PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.75   80798      9.75     75    75  
0006877146       PRIMARY RES       OTHER                 FIXED         A           41    9.04   61698      9.04     85    85  
0006877211       PRIMARY RES       OTHER                 FIXED         A           19   10.90   80698     10.90     90    90  
0006879290       PRIMARY RES       DEBT CONSOL           FIXED         A           34   11.04   62298     11.04     75    75  
0006879340       PRIMARY RES       DEBT CONSOL           FIXED         A           25   10.99   61298     10.99     90    90  
0006879548       PRIMARY RES       DEBT CONSOL           FIXED         D           22   12.20   62298     12.20     61    61  
0006880215       PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.49   63098      8.49     76    76  
0006880306       PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.99   63098      9.99     82    82  
0006880322       PRIMARY RES       OTHER                 FIXED         B           30   12.50   62998     12.50     75    75  
0006880355       PRIMARY RES       DEBT CONSOL           FIXED         C           27   12.00   62698     12.00     80    80  
0006880371       PRIMARY RES       DEBT CONSOL           FIXED         B           41    9.99   62998      9.99     62    62  
0006880405       PRIMARY RES       OTHER                 FIXED         A           32    9.65   62998      9.65     80    80  
0006880504       PRIMARY RES       DEBT CONSOL           FIXED         D           29   13.99   70698     13.99     70    70  
0006880520       PRIMARY RES       DEBT CONSOL           FIXED         C           43   11.99   70898     11.99     80    80  
0006880546       PRIMARY RES       DEBT CONSOL           FIXED         A           37   10.30   70798     10.30     85    85  
0006880637       PRIMARY RES       DEBT CONSOL           FIXED         B           33   10.30   71498     10.30     57    57  
0006880645       PRIMARY RES       OTHER                 FIXED         B           39   12.50   72098     12.50     89    89  
0006880686       PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.75   72098      9.75     59    59  
0006880694       PRIMARY RES       DEBT CONSOL           FIXED         B            5   12.20   71498     12.20     70    70  
0006880710       PRIMARY RES       DEBT CONSOL           FIXED         B           36   11.90   71498     11.90     75    75  
0006880785       PRIMARY RES       OTHER                 FIXED         B           46   10.55   71698     10.55     85    85  
0006881031       PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.99   72298      8.99     80    80  
0006881213       PRIMARY RES       DEBT CONSOL           FIXED         B           26   12.45   73198     12.45     84    84  
0006881221       PRIMARY RES       DEBT CONSOL           FIXED         B           35   10.25   73198     10.25     80    80  
0006881486       PRIMARY RES       DEBT CONSOL           FIXED         B           40   13.00   80598     13.00     85    85  
0006881635       PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.99   61298     11.99     90    90  
0006881858       PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.30   61798     10.30     90    90  
0006881874       PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.75   61898      8.75     76    76  
0006881973       PRIMARY RES       OTHER                 FIXED         C           47   10.85   61998     10.85     80    80  
0006881981       PRIMARY RES       PURCHASE              FIXED         A           23   10.95   62598     10.95     90    90  
0006882518       PRIMARY RES       OTHER                 FIXED         B           19   12.50   63098     12.50     80    80  
0006882526       PRIMARY RES       DEBT CONSOL           FIXED         B           43   10.55   62998     10.55     85    85  
0006882534       PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.99   63098      9.99     90    90  
0006882542       PRIMARY RES       OTHER                 FIXED         D           32   13.99   63098     13.99     50    50  
0006882559       PRIMARY RES       DEBT CONSOL           FIXED         C           25   10.60   63098     10.60     80    80  
0006882625       PRIMARY RES       PURCHASE              FIXED         B           32   10.90   71798     10.90     85    85  
0006882872       PRIMARY RES       DEBT CONSOL           FIXED         A           31    7.99   70298      7.99     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>               <C><C>        <C>          <C>        <C>      <C>  
0006858401      82998     72928     72998              0 N          N             82998      72998   1
0006858468      82798     72728     72798              0 N          N             82798      73098   1
0006858476      90398     80328     80398              0 N          N             90398      80398   1
0006858484      82498     72428     82498              0 N          N             92498      72998   1
0006858492      90198     80128     80198              0 N          N             90198      73198   1
0006858724      91098     81028     81098              0 N          N             91098      81098   1
0006858849      90598     80528     80598              0 N          N             90598      80598   1
0006858948      91098     81028     81098              0 N          N             91098      81298   1
0006859136      90498     80428     80498              0 N          N             90498      80798   1
0006859151      90198     80128     80198              0 N          N             90198      73198   1
0006859177      90698     80628     80698              0 N          N             90698      80698   1
0006859219      91798     81728     81798              0 N          N             91798      81798   1
0006859359      91098     81028     81098              0 N          Y             91098      73198   1
0006859367      90798     80728     80798              0 N          N             90798      80798   1
0006859664      92198     82128     82198              0 N          N             92198      82198   1
0006859722      91098     81028     81098              0 N          N             91098      81098   1
0006859763      91498     81428     81498              0 N          N             91498      81498   1
0006860050      91298     81228     81298              0 N          N             91298      81898   1
0006868293      82798     72728     72798              0 N          N             82798      72998   1
0006868665      90498     80428     80498              0 N          N             90498      81898   1
0006868947      91298     81228     81298              0 N          N             91298      81998   1
0006877146      72298     62228     82298              0 N          N             92298      70198   1
0006877211      91198     81128     81198              0 N          N             91198      81898   1
0006879290      72298     62228     82298              0 N          N             92298      72998   1
0006879340      71798     61728     71798              0 N          N             81798      62698   1
0006879548      80198     70128     80198              0 N          N             90198      70998   1
0006880215      80698     70628     80698              0 N          N             90698      72498   1
0006880306      80698     70628     80698              0 N          N             90698      72498   1
0006880322      81098     71028     81098              0 N          N             91098      70998   1
0006880355      80598     70528     80598              0 N          N             90598      72298   1
0006880371      80698     70628     80698              0 N          N             90698      70998   1
0006880405      90198     80128     80198              0 N          N             90198      71598   1
0006880504      81098     71028     71098              0 N          N             81098      72398   1
0006880520      81398     71328     81398              0 N          N             91398      72398   1
0006880546      81398     71328     71398              0 N          N             81398      72298   1
0006880637      82098     72028     82098              0 N          N             92098      73098   1
0006880645      82498     72428     72498              0 N          N             82498      81398   1
0006880686      90198     80128     80198              0 N          N             90198      81398   1
0006880694      82098     72028     82098              0 N          N             92098      73098   1
0006880710      82098     72028     72098              0 N          N             82098      73098   1
0006880785      90198     80128     80198              0 N          N             90198      73098   1
0006881031      82798     72728     72798              0 N          N             82798      73198   1
0006881213      90598     80528     80598              0 N          N             90598      81898   1
0006881221      90598     80528     80598              0 N          N             90598      81898   1
0006881486      91098     81028     81098              0 N          N             91098      81398   1
0006881635      71898     61828     61898              0 N          N             71898      62998   1
0006881858      72298     62228     72298              0 N          N             82298      63098   1
0006881874      80198     70128     80198              0 N          N             90198      62998   1
0006881973      72498     62428     72498              0 N          N             82498      70298   1
0006881981      72598     62528     82598              0 Y          N             92598      71698   1
0006882518      80698     70628     80698              0 N          N             90698      71098   1
0006882526      80398     70328     80398              0 N          N             90398      71098   1
0006882534      80698     70628     70698              0 N          N             80698      72498   1
0006882542      80698     70628     70698              0 N          N             80698      71098   1
0006882559      80698     70628     80698              0 N          N             90698      71098   1
0006882625      90198     80128     80198              0 Y          N             90198      72798   1
0006882872      80898     70828     80898              0 N          N             90898      72398   1
</TABLE>


94 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                   
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                       
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                        
0006882948      MD      20906         120000    119944.01    1030.99    360  1         150000 SFR DETACHED               
0006883128      FL      33841          43200     43200.00     396.46    360  1          48000 SFR DETACHED               
0006883177      NJ      08638          72000     71971.69     661.31    360  1         123000 3-4 FAMILY RESIDENCE       
0006883193      PA      19143          28140     28140.00     300.33    360  1          35000 SFR ATTACHED               
0006883326      GA      31601          31600     31593.15     355.50    360  1          46500 SFR DETACHED               
0006883433      IL      60506          73950     73835.17     664.19    300  1          87000 SFR DETACHED               
0006884035      AZ      85716          93600     93554.82     793.20    360  1         117000 SFR DETACHED               
0006884597      FL      34231          73800     73800.00     617.86    360  1          82000 SFR DETACHED               
0006884795      MI      49242         146250    146250.00    1256.52    360  1         195000 SFR DETACHED               
0006884910      MA      02346         140250    140250.00    1225.62    360  1         165000 SFR DETACHED               
0006885149      IL      61401          68385     68385.00     646.09    360  1          80000 SFR DETACHED               
0006885347      OH      44452         103700    103700.00     829.18    360  1         122000 SFR DETACHED               
0006885529      CO      80021         140800    140800.00    1102.65    360  1         176000 SFR DETACHED               
0006898928      NC      28609          80750     80750.00     847.50    300  1          95000 MANUFACTURED               
0006899140      MI      48219          63500     63500.00     524.71    360  1          85000 SFR DETACHED               
0006899363      FL      34610          92800     92800.00     841.26    360  1         116000 SFR DETACHED               
0006899520      MI      49331          85500     85500.00     881.62    300  1          95000 SFR DETACHED               
0006899538      MI      48653          50400     50386.51     530.09    360  1          63000 SFR DETACHED               
0006900112      ME      04097          24000     23984.37     232.63    300  2         170000 SFR DETACHED               
0006900195      GA      30144          90000     89955.71     974.53    360  1         100000 SFR DETACHED               
0006900211      FL      32011          72000     71973.47     677.53    360  1          90000 SFR DETACHED               
0006900245      TN      37334          93500     93458.55     819.84    360  1         110000 SFR DETACHED               
0006900294      GA      30316          95000     94970.94     955.31    360  1         116000 SFR DETACHED               
0006900302      GA      30247         124200    124143.87    1080.78    360  1         138000 SFR DETACHED               
0006900328      LA      70739         121000    120880.49    1017.44    360  1         143000 SFR DETACHED               
0006900336      FL      33432         120000    119935.80     974.20    360  1         150000 SFR DETACHED               
0006900369      TN      37216          72250     72226.13     707.23    360  1          85000 2 FAMILY  RESIDENCE        
0006900377      FL      32505          46750     46729.27     409.92    360  1          55000 SFR DETACHED               
0006900401      GA      30310          48750     48695.40     388.76    360  1          66000 SFR DETACHED               
0006900419      FL      33444         105300    105258.15     963.23    360  1         117000 SFR DETACHED               
0006900427      FL      33196          25000     24991.06     237.90    360  2         158000 SFR DETACHED               
0006900583      PA      15084          60000     59758.28     463.91    360  1          75000 SFR DETACHED               
0006900609      CO      80222         116000    116000.00    1402.05    360  1         145000 SFR DETACHED               
0006900617      IN      46228          63000     62949.70     576.29    360  1          70000 SFR DETACHED               
0006900658      WI      53215          41850     41835.08     398.55    360  1          46500 SFR DETACHED               
0006900906      MI      49441          26095     26078.60     260.41    360  1          30700 SFR DETACHED               
0006900963      IL      60643          72218     72182.66     784.79    360  1          85000 SFR DETACHED               
0006900997      OH      45237          82450     82402.66     649.23    360  1          97000 SFR DETACHED               
0006901128      MI      48195          41600     41562.10     466.05    300  1          64000 SFR DETACHED               
0006901201      NC      28152          71400     71368.35     626.06    360  1          84000 SFR DETACHED               
0006901219      NC      28105         125000    124733.09    1051.07    360  1         142710 SFR DETACHED               
0006901268      NJ      08096         102400    102334.23    1014.06    360  1         128000 SFR DETACHED               
0006901391      NJ      08096          87000     86914.06     731.55    360  1         115000 SFR DETACHED               
0006901508      NC      28460          64000     63935.99     535.35    360  1          80000 MANUFACTURED               
0006901532      OH      45237          69600     69572.93     641.87    360  1          87000 SFR DETACHED               
0006902316      IN      46953          42800     42800.00     396.32    360  1          61200 SFR DETACHED               
0006902910      IN      46561          71800     71800.00     738.55    360  1          89750 SFR DETACHED               
0006902928      NC      27613         168300    168219.37    1430.54    360  1         198000 SFR DETACHED               
0006903280      TX      76119          32000     32000.00     345.26    360  1          40000 SFR DETACHED               
0006903298      MO      64029          45500     45500.00     392.59    360  1          67000 SFR DETACHED               
0006903330      IL      60639         196000    196000.00    1701.97    360  1         240000 3-4 FAMILY RESIDENCE       
0006903421      OH      45233         144900    144828.73    1218.40    360  1         161000 SFR DETACHED               
0006903504      KY      41230          79200     79053.48     617.42    360  1          99000 SFR DETACHED               
0006903538      KY      41071          94500     94465.93     896.38    360  1         105000 SFR DETACHED               
0006903587      KY      41101          34850     34835.78     320.10    360  1          41000 SFR DETACHED               
0006903660      KY      41101          68400     68370.06     602.79    360  1          76000 SFR DETACHED               
0006903777      KY      41033          64500     64472.95     577.99    360  1          86000 MANUFACTURED               
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV   
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006882948          PRIMARY RES       DEBT CONSOL           FIXED         A           24    9.75   70798      9.75     80    80   
0006883128          PRIMARY RES       OTHER                 FIXED         A           27   10.54   63098     10.54     90    90   
0006883177          PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.55   63098     10.55     59    59   
0006883193          PRIMARY RES       DEBT CONSOL           FIXED         B           33   12.50   62998     12.50     80    80   
0006883326          PRIMARY RES       DEBT CONSOL           FIXED         D           39   13.24   61098     13.24     68    68   
0006883433          PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.85   61298      9.85     85    85   
0006884035          PRIMARY RES       PURCHASE              FIXED         A           41    9.59   71598      9.59     80    80   
0006884597          PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.45   71698      9.45     90    90   
0006884795          PRIMARY RES       OTHER                 FIXED         A            5    9.75   72798      9.75     75    75   
0006884910          PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.95   72998      9.95     85    85   
0006885149          PRIMARY RES       OTHER                 FIXED         A           50   10.90   80698     10.90     85    85   
0006885347          PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.93   81398      8.93     85    85   
0006885529          PRIMARY RES       OTHER                 FIXED         A           38    8.70   81398      8.70     80    80   
0006898928          PRIMARY RES       DEBT CONSOL           FIXED         A           42   11.95   81398     11.95     85    85   
0006899140          PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.30   72198      9.30     75    75   
0006899363          PRIMARY RES       DEBT CONSOL           FIXED         B           46   10.39   72398     10.39     80    80   
0006899520          PRIMARY RES       OTHER                 FIXED         A           29   11.70   72398     11.70     90    90   
0006899538          INV OWNED         OTHER                 FIXED         B           47   12.30   72398     12.30     80    80   
0006900112          PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.85   70298     10.85     80    14   
0006900195          PRIMARY RES       DEBT CONSOL           FIXED         A           42   12.70   61798     12.70     90    90   
0006900211          PRIMARY RES       DEBT CONSOL           FIXED         B           23   10.85   61898     10.85     80    80   
0006900245          PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.99   62598      9.99     85    85   
0006900294          PRIMARY RES       DEBT CONSOL           FIXED         A           38   11.70   61998     11.70     82    82   
0006900302          PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.90   62498      9.90     90    90   
0006900328          PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.50   60898      9.50     85    85   
0006900336          INV OWNED         DEBT CONSOL           FIXED         A           47    9.10   61898      9.10     80    80   
0006900369          PRIMARY RES       DEBT CONSOL           FIXED         A           35   11.35   62298     11.35     85    85   
0006900377          PRIMARY RES       DEBT CONSOL           FIXED         A           52    9.99   62098      9.99     85    85   
0006900401          INV OWNED         DEBT CONSOL           FIXED         A           50    8.90   61998      8.90     74    74   
0006900419          PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.50   62598     10.50     90    90   
0006900427          PRIMARY RES       DEBT CONSOL           FIXED         A           52   10.99   70198     10.99     82    16   
0006900583          PRIMARY RES       DEBT CONSOL           FIXED         A           17    8.56   52098      8.56     80    80   
0006900609          PRIMARY RES       DEBT CONSOL           FIXED         B           36   14.30   60498     14.30     80    80   
0006900617          PRIMARY RES       OTHER                 FIXED         A           24   10.50   61798     10.50     90    90   
0006900658          PRIMARY RES       PURCHASE              FIXED         A           39   11.00   70298     11.00     90    90   
0006900906          PRIMARY RES       PURCHASE              FIXED         B           44   11.60   60598     11.60     85    85   
0006900963          PRIMARY RES       HOME IMPROVE          FIXED         A           40   12.75   51898     12.75     85    85   
0006900997          PRIMARY RES       DEBT CONSOL           FIXED         A           29    8.76   52298      8.76     85    85   
0006901128          PRIMARY RES       DEBT CONSOL           FIXED         B           20   12.90   43098     12.90     65    65   
0006901201          PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.99   60898      9.99     85    85   
0006901219          PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.50   60298      9.50     88    88   
0006901268          PRIMARY RES       DEBT CONSOL           FIXED         B           49   11.50   61198     11.50     80    80   
0006901391          PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.50   61598      9.50     76    76   
0006901508          PRIMARY RES       OTHER                 FIXED         A           22    9.44   52698      9.44     80    80   
0006901532          PRIMARY RES       OTHER                 FIXED         A           46   10.60   61298     10.60     80    80   
0006902316          PRIMARY RES       OTHER                 FIXED         A           36   10.65   71698     10.65     70    70   
0006902910          PRIMARY RES       PURCHASE              FIXED         B           23   12.00   61598     12.00     80    80   
0006902928          PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.63   61998      9.63     85    85   
0006903280          PRIMARY RES       OTHER                 FIXED         B           22   12.65   71598     12.65     80    80   
0006903298          PRIMARY RES       DEBT CONSOL           FIXED         B           25    9.80   72398      9.80     68    68   
0006903330          PRIMARY RES       OTHER                 FIXED         A           43    9.88   71398      9.88     82    82   
0006903421          PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.50   62698      9.50     90    90   
0006903504          PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.65   62398      8.65     80    80   
0006903538          PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.95   62498     10.95     90    90   
0006903587          PRIMARY RES       DEBT CONSOL           FIXED         A           17   10.55   61798     10.55     85    85   
0006903660          PRIMARY RES       DEBT CONSOL           FIXED         A           23   10.05   61898     10.05     90    90   
0006903777          PRIMARY RES       DEBT CONSOL           FIXED         B           38   10.25   62498     10.25     75    75   
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>       <C>           <C>    <C>        <C>           <C>        <C>     <C>  
0006882948       81398     71328     81398              0 N          N             91398      72498   1
0006883128       80698     70628     70698              0 N          N             80698      71698   1
0006883177       80698     70628     80698              0 N          N             90698      73198   1
0006883193       80398     70328     70398              0 N          N             80398      71098   1
0006883326       71598     61528     71598              0 N          N             81598      61898   1
0006883433       71798     61723     81798              0 N          N             91798      62398   1
0006884035       81598     71528     81598              0 Y          N             91598      72498   1
0006884597       90198     80128     80198              0 N          N             90198      72998   1
0006884795       83098     73028     73098              0 N          N             83098      80598   1
0006884910       90398     80328     80398              0 N          N             90398      80798   1
0006885149       91198     81128     81198              0 N          N             91198      81898   1
0006885347       91898     81828     81898              0 N          N             91898      82198   1
0006885529       91898     81828     81898              0 N          N             91898      82198   1
0006898928       91898     81823     81898              0 N          N             91898      82498   1
0006899140       82798     72728     72798              0 N          N             82798      82198   1
0006899363       82898     72828     72898              0 N          N             82898      73198   1
0006899520       82898     72823     72898              0 N          N             82898      73198   1
0006899538       82898     72828     82898              0 N          N             92898      73098   1
0006900112       80798     70723     80798         111321 N          N             90798      72198   1
0006900195       72298     62228     82298              0 N          N             92298      62498   1
0006900211       80198     70128     80198              0 N          N             90198      62698   1
0006900245       73098     63028     73098              0 N          N             83098      71098   1
0006900294       72498     62428     72498              0 N          N             82498      62998   1
0006900302       72998     62928     72998              0 N          N             82998      70298   1
0006900328       71298     61228     81298              0 N          N             91298      62698   1
0006900336       80198     70128     80198              0 N          N             90198      62698   1
0006900369       80198     70128     80198              0 N          N             90198      70798   1
0006900377       72598     62528     72598              0 N          N             82598      70998   1
0006900401       72498     62428     82498              0 N          N             92498      63098   1
0006900419       80198     70128     80198              0 N          N             90198      73098   1
0006900427       80798     70728     80798         103848 N          N             90798      71398   1
0006900583       70198     60128     80198              0 N          N             90198      62698   1
0006900609       70998     60928     60998              0 N          N             70998      61998   1
0006900617       72298     62228     82298              0 N          N             92298      62698   1
0006900658       80298     70228     80298              0 Y          N             90298      72398   1
0006900906       70598     60528     80598              0 Y          N             90598      61998   1
0006900963       62298     52228     72298              0 N          N             82298      63098   1
0006900997       70198     60128     70198              0 N          N             80198      62698   1
0006901128       60698     50623     70698              0 N          N             80698      61898   1
0006901201       71298     61228     71298              0 N          N             81298      62598   1
0006901219       70898     60828     80898              0 N          N             90898      62998   1
0006901268       71798     61728     81798              0 N          N             91798      62698   1
0006901391       71998     61928     81998              0 N          N             91998      62698   1
0006901508       70198     60128     80198              0 N          N             90198      63098   1
0006901532       71798     61728     71798              0 N          N             81798      62398   1
0006902316       90198     80128     80198              0 N          N             90198      73198   1
0006902910       80198     70128     70198              0 Y          N             80198      81398   1
0006902928       80198     70128     80198              0 N          N             90198      71098   1
0006903280       90198     80128     80198              0 N          N             90198      81198   1
0006903298       90198     80128     80198              0 N          N             90198      80498   1
0006903330       90198     80128     80198              0 N          N             90198      72798   1
0006903421       80198     70128     80198              0 N          N             90198      72398   1
0006903504       72998     62928     72998              0 N          N             82998      63098   1
0006903538       72998     62928     72998              0 N          N             82998      63098   1
0006903587       72298     62228     72298              0 N          N             82298      63098   1
0006903660       72398     62328     72398              0 N          N             82398      63098   1
0006903777       72998     62928     72998              0 N          N             82998      63098   1
</TABLE>


95 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>         <C>          <C>          <C>        <C> <C>        <C>    <C>                           
0006903785      KY      40004          52800     52782.20     514.84    360  1          66000 SFR DETACHED                  
0006903934      MD      20735         187000    186917.10    1639.68    360  1         220000 SFR DETACHED                  
0006903942      NJ      08003          95000     95000.00     833.00    360  1         300000 SFR DETACHED                  
0006904148      OH      44110          72000     71973.47     677.53    360  1          80000 SFR DETACHED                  
0006904288      MA      02151         110000    109939.91     885.09    360  1         249000 SFR DETACHED                  
0006904346      PA      18042          60800     60785.93     670.20    360  1          76000 SFR DETACHED                  
0006904353      PA      17032          16500     16496.92     194.20    360  1          37000 SFR DETACHED                  
0006904445      PA      18104          69000     68980.48     712.40    360  1          92000 SFR ATTACHED                  
0006904544      MD      21225          46400     46380.53     415.80    360  1          58000 SFR ATTACHED                  
0006904551      MD      21136         111500    111442.19     917.29    360  1         125000 SFR DETACHED                  
0006904569      FL      32505          29600     29535.70     274.98    360  1          41500 SFR DETACHED                  
0006904742      KY      42001         116000    115948.13    1013.70    360  1         129000 SFR DETACHED                  
0006904775      PA      15136          64000     63935.33     508.90    300  1          80000 SFR DETACHED                  
0006904957      OH      45255         100350    100291.66     785.88    360  1         112000 SFR DETACHED                  
0006905020      MD      20616         103700    103673.46    1106.75    360  1         122000 SFR DETACHED                  
0006905129      MI      48219          21000     20995.90     243.85    360  1          45000 SFR DETACHED                  
0006905152      IL      60618         166400    166400.00    1632.00    360  1         208000 2 FAMILY  RESIDENCE           
0006905723      MI      48060          52000     52000.00     470.82    360  1          65000 SFR DETACHED                  
0006905830      IL      60637          77700     77629.49     676.14    360  1         111000 2 FAMILY  RESIDENCE           
0006905863      IL      61820          89700     89700.00     754.25    360  1         106500 SFR DETACHED                  
0006905988      IL      61604          44000     43937.09     376.10    360  1          55000 SFR DETACHED                  
0006906127      FL      33914          35000     34990.52     366.77    360  2          85000 SFR DETACHED                  
0006906200      KY      42164          47000     46971.53     361.39    360  1          93000 SFR DETACHED                  
0006906234      NH      03087          44637     44623.94     455.71    360  2         144000 SFR DETACHED                  
0006906309      KY      40229          59200     59170.57     495.63    360  1          74000 SFR DETACHED                  
0006906325      SC      29681          55000     54978.14     503.11    360  1          72000 SFR DETACHED                  
0006906390      KY      42164          49600     49584.32     493.08    360  1          62000 SFR DETACHED                  
0006906432      AR      72070          30000     29989.14     356.65    360  1          68000 SFR DETACHED                  
0006906457      NJ      07093      143400.75    143366.04    1299.22    360  1         160000 SFR DETACHED                  
0006906473      NC      28643          57680     57680.00     622.32    360  1          76000 SFR DETACHED                  
0006906507      TN      37048          90000     89926.58     816.55    360  1         106000 SFR DETACHED                  
0006906515      PA      17404          67520     67497.89     662.99    360  1          84400 SFR DETACHED                  
0006906549      PA      15025          46750     46733.29     444.86    360  1          55000 SFR DETACHED                  
0006906622      LA      70501          60000     60000.00     687.25    360  1          75000 SFR DETACHED                  
0006906630      MS      39601          42500     42462.08     445.36    360  1          50000 SFR DETACHED                  
0006906648      MS      39208          43360     43346.00     532.70    360  1          54200 SFR DETACHED                  
0006906739      IN      46143         127000    126948.87    1156.03    360  1         180000 SFR DETACHED                  
0006906853      FL      33756          24000     23966.13     206.20    360  1          34000 LOW RISE CONDO                
0006906887      FL      33619          48800     48754.74     421.07    360  1          61000 SFR DETACHED                  
0006906911      IN      46016          43300     43251.42     344.98    360  1          52000 SFR DETACHED                  
0006907042      MD      20748          95000     94945.23     976.46    360  1         147500 SFR DETACHED                  
0006907067      VA      23225          99450     98911.04     782.38    360  1         117000 SFR DETACHED                  
0006907083      NC      27713          65600     65550.90     614.84    360  1          82000 SFR DETACHED                  
0006907133      TX      75701       84588.72     84588.72     797.77    360  1         121000 SFR DETACHED                  
0006907158      SC      29706          65700     65654.33     632.64    360  1          73000 SFR DETACHED                  
0006907323      MI      48602          42200     42200.00     413.09    360  1          51000 SFR DETACHED                  
0006907406      MI      49251          60000     60000.00     612.56    360  1          80000 SFR DETACHED                  
0006907463      MI      48640          57000     56984.04     590.71    360  1          94000 SFR DETACHED                  
0006907497      TX      76051         102400    102374.66    1104.81    360  1         128000 SFR DETACHED                  
0006907596      TX      76031          52000     52000.00     507.04    360  1          65000 SFR DETACHED                  
0006907695      MI      48214          54750     54750.00     565.28    360  1          73000 SFR DETACHED                  
0006907893      KS      66012          35000     35000.00     304.57    360  1          50000 SFR DETACHED                  
0006907943      NC      27278          69500     69466.16     586.94    360  1          85000 SFR DETACHED                  
0006908016      OH      45387         126000    125953.95    1198.98    360  1         140000 SFR DETACHED                  
0006908065      WV      26206          39600     39582.95     447.05    360  1          44000 SFR DETACHED                  
0006908099      MS      39564          76500     76431.88     670.78    360  1          85000 SFR DETACHED                  
0006908131      SC      29445          48750     48750.00     587.29    360  1          75000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0006903785           PRIMARY RES       DEBT CONSOL           FIXED         C           38   11.30   62598     11.30     80    80 
0006903934           PRIMARY RES       OTHER                 FIXED         A           51    9.99   62998      9.99     85    85 
0006903942           PRIMARY RES       DEBT CONSOL           FIXED         B           41    9.99   62998      9.99     32    32 
0006904148           PRIMARY RES       OTHER                 FIXED         A           49   10.85   62498     10.85     90    90 
0006904288           PRIMARY RES       OTHER                 FIXED         A           40    9.00   62598      9.00     44    44 
0006904346           PRIMARY RES       DEBT CONSOL           FIXED         C           25   12.95   63098     12.95     80    80 
0006904353           PRIMARY RES       OTHER                 FIXED         D           19   13.90   62498     13.90     45    45 
0006904445           PRIMARY RES       OTHER                 FIXED         C           41   12.05   62498     12.05     75    75 
0006904544           PRIMARY RES       OTHER                 FIXED         A           38   10.25   61898     10.25     80    80 
0006904551           PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.25   70798      9.25     89    89 
0006904569           PRIMARY RES       OTHER                 FIXED         A           24   10.69   60898     10.69     71    71 
0006904742           PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.95   62598      9.95     90    90 
0006904775           PRIMARY RES       PURCHASE              FIXED         A           41    8.35   62698      8.35     80    80 
0006904957           PRIMARY RES       DEBT CONSOL           FIXED         A           24    8.70   61898      8.70     90    90 
0006905020           PRIMARY RES       OTHER                 FIXED         B           27   12.50   62598     12.50     85    85 
0006905129           INV OWNED         OTHER                 FIXED         B           40   13.70   63098     13.70     47    47 
0006905152           PRIMARY RES       DEBT CONSOL           FIXED         C           47   11.38   71598     11.38     80    80 
0006905723           PRIMARY RES       DEBT CONSOL           FIXED         B           28   10.38   62998     10.38     80    80 
0006905830           PRIMARY RES       OTHER                 FIXED         A           44    9.90   62098      9.90     70    70 
0006905863           PRIMARY RES       OTHER                 FIXED         B           37    9.50   73198      9.50     84    84 
0006905988           PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.69   50898      9.69     80    80 
0006906127           PRIMARY RES       DEBT CONSOL           FIXED         B           19   12.25   61698     12.25     79    41 
0006906200           PRIMARY RES       HOME IMPROVE          FIXED         A           43    8.50   62998      8.50     51    51 
0006906234           PRIMARY RES       DEBT CONSOL           FIXED         A           43   11.90   62698     11.90     90    31 
0006906309           PRIMARY RES       OTHER                 FIXED         B           26    9.45   62498      9.45     80    80 
0006906325           PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.50   62598     10.50     76    76 
0006906390           PRIMARY RES       PURCHASE              FIXED         C           51   11.55   73098     11.55     80    80 
0006906432           PRIMARY RES       DEBT CONSOL           FIXED         D           43   14.05   51298     14.05     44    44 
0006906457           PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.38   70198     10.38     90    90 
0006906473           PRIMARY RES       DEBT CONSOL           FIXED         B           50   12.65   70198     12.65     76    76 
0006906507           PRIMARY RES       DEBT CONSOL           FIXED         A           36   10.40   53098     10.40     85    85 
0006906515           PRIMARY RES       DEBT CONSOL           FIXED         C           50   11.39   60998     11.39     80    80 
0006906549           PRIMARY RES       DEBT CONSOL           FIXED         B           42   10.99   60598     10.99     85    85 
0006906622           PRIMARY RES       DEBT CONSOL           FIXED         C           39   13.50   60598     13.50     80    80 
0006906630           PRIMARY RES       OTHER                 FIXED         B           40   12.25   50898     12.25     85    85 
0006906648           PRIMARY RES       DEBT CONSOL           FIXED         C           49   14.55   50598     14.55     80    80 
0006906739           PRIMARY RES       DEBT CONSOL           FIXED         B           33   10.44   61598     10.44     71    71 
0006906853           PRIMARY RES       PURCHASE              FIXED         A           44    9.75   52998      9.75     71    71 
0006906887           INV OWNED         OTHER                 FIXED         A           26    9.80   61298      9.80     80    80 
0006906911           PRIMARY RES       OTHER                 FIXED         A           35    8.89   52698      8.89     83    83 
0006907042           PRIMARY RES       OTHER                 FIXED         C           38   11.99   52898     11.99     64    64 
0006907067           PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.75   53098      8.75     85    85 
0006907083           INV OWNED         OTHER                 FIXED         A           45   10.80   52298     10.80     80    80 
0006907133           PRIMARY RES       OTHER                 FIXED         A           39   10.88   52198     10.88     70    70 
0006907158           PRIMARY RES       OTHER                 FIXED         A           35   11.14   60898     11.14     90    90 
0006907323           PRIMARY RES       DEBT CONSOL           FIXED         B           39   11.35   72098     11.35     83    83 
0006907406           PRIMARY RES       OTHER                 FIXED         B           41   11.90   62198     11.90     75    75 
0006907463           INV OWNED         OTHER                 FIXED         A           30   12.10   63098     12.10     61    61 
0006907497           PRIMARY RES       DEBT CONSOL           FIXED         C           49   12.65   70198     12.65     80    80 
0006907596           PRIMARY RES       DEBT CONSOL           FIXED         A           47   11.30   62598     11.30     80    80 
0006907695           PRIMARY RES       DEBT CONSOL           FIXED         C           17   12.05   72898     12.05     75    75 
0006907893           INV OWNED         OTHER                 FIXED         A           41    9.90   70298      9.90     70    70 
0006907943           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.55   60598      9.55     82    82 
0006908016           PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.99   60598     10.99     90    90 
0006908065           PRIMARY RES       DEBT CONSOL           FIXED         A           34   13.29   60698     13.29     90    90 
0006908099           PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.99   60598      9.99     90    90 
0006908131           PRIMARY RES       DEBT CONSOL           FIXED         D           50   14.25   61098     14.25     65    65 
</TABLE>

<TABLE>
<CAPTION>
Account               First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number                Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>                   <C>       <C>      <C>            <C>    <C>        <C>          <C>        <C>      <C>  
0006903785            73098     63028     73098              0 N          N             83098      71098   1
0006903934            80398     70328     80398              0 N          N             90398      70898   1
0006903942            90198     80128     80198              0 N          N             90198      73198   1
0006904148            80198     70128     80198              0 N          Y             90198      80598   1
0006904288            73098     63028     73098              0 N          N             83098      72398   1
0006904346            80698     70628     80698              0 N          N             90698      71098   1
0006904353            80198     70128     80198              0 N          N             90198      70198   1
0006904445            72998     62928     72998              0 N          N             82998      70198   1
0006904544            72398     62328     72398              0 N          N             82398      63098   1
0006904551            81398     71328     81398              0 N          N             91398      71498   1
0006904569            71298     61228    101298              0 N          N            111298      62998   1
0006904742            80198     70128     80198              0 N          N             90198      73098   1
0006904775            72698     62623     72698              0 Y          N             82698      70298   1
0006904957            80198     70128     80198              0 N          N             90198      62698   1
0006905020            80198     70128     80198              0 N          N             90198      71698   1
0006905129            73098     63028     73098              0 N          N             83098      71798   1
0006905152            90198     80128     80198              0 N          N             90198      81298   1
0006905723            90198     80128     80198              0 N          N             90198      71498   1
0006905830            72598     62528     82598              0 N          N             92598      70998   1
0006905863            90598     80528     80598              0 N          N             90598      80798   1
0006905988            61398     51328     81398              0 N          N             91398      62698   1
0006906127            80198     70128     80198          32000 N          N             90198      62698   1
0006906200            80198     70128     80198              0 N          N             90198      71398   1
0006906234            80198     70128     80198          84963 N          N             90198      70898   1
0006906309            80198     70128     80198              0 N          N             90198      71398   1
0006906325            80198     70128     80198              0 N          N             90198      70998   1
0006906390            90198     80128     90198              0 Y          N            100198      81298   1
0006906432            70198     60128     80198              0 N          Y             90198      63098   1
0006906457            80798     70728     80798              0 N          N             90798      73098   1
0006906473            90198     80128     80198              0 N          N             90198      73198   1
0006906507            70498     60428     80498              0 N          N             90498      61998   1
0006906515            71598     61528     71598              0 N          N             81598      61998   1
0006906549            71098     61028     71098              0 N          N             81098      61998   1
0006906622            71098     61028     61098              0 N          N             71098      62998   1
0006906630            61398     51328     71398              0 N          N             81398      71398   1
0006906648            70198     60128     80198              0 N          N             90198      62998   1
0006906739            80198     70128     80198              0 N          N             90198      61998   1
0006906853            62998     52928     82998              0 Y          N             92998      62398   1
0006906887            71298     61228     81298              0 N          N             91298      62398   1
0006906911            70198     60128     80198              0 N          N             90198      63098   1
0006907042            70298     60228     80298              0 N          N             90298      61998   1
0006907067            70498     60428     80498              0 N          N             90498      61898   1
0006907083            62298     52228     72298              0 N          N             82298      61998   1
0006907133            70198     60128     81898              0 N          N             90198      73098   1
0006907158            71298     61228     81298              0 N          N             91298      62998   1
0006907323            90198     80128     80198              0 N          N             90198      73098   1
0006907406            90198     80128     80198              0 N          N             90198      80498   1
0006907463            80198     70128     80198              0 N          N             90198      72798   1
0006907497            80798     70728     80798              0 N          N             90798      71698   1
0006907596            90198     80128     80198              0 N          N             90198      72898   1
0006907695            90398     80328     80398              0 N          N             90398      81398   1
0006907893            90198     80128     80198              0 N          N             90198      81298   1
0006907943            71198     61128     71198              0 N          N             81198      61898   1
0006908016            71098     61028     71098              0 N          N             81098      62998   1
0006908065            71198     61128     81198              0 N          N             91198      63098   1
0006908099            71098     61028     81098              0 N          N             91098      71098   1
0006908131            71598     61528     61598              0 N          N             71598      62998   1
</TABLE>


96 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>         <C>          <C>          <C>        <C> <C>        <C>    <C>                          
0006908206      FL      32205          36000     35956.22     327.97    360  1          45000 SFR DETACHED                 
0006908230      KY      41216          80000     79970.13     749.20    360  1         105000 SFR DETACHED                 
0006908255      FL      34480          65000     64945.25     582.47    360  1         128000 SFR DETACHED                 
0006908354      IL      60139          87000     86821.22     722.05    360  1         133000 SFR DETACHED                 
0006908404      IL      60477         132000    131833.12     997.25    360  1         168500 SFR DETACHED                 
0006908446      FL      33033          55300     55278.02     505.86    360  1          79000 SFR DETACHED                 
0006908487      KY      42101          63600     63521.70     489.03    360  1          79500 SFR DETACHED                 
0006908511      MN      55431         104000    103932.37     908.84    360  1         116000 SFR DETACHED                 
0006908529      IN      46962          71600     71578.34     722.74    360  1          89500 SFR DETACHED                 
0006908586      FL      33127          72000     71975.95     702.05    360  1          80000 2 FAMILY  RESIDENCE          
0006908982      AZ      86442          42500     42500.00     398.33    360  1          50000 SFR DETACHED                 
0006909915      TX      75212          35200     35187.97     425.45    360  1          44000 SFR DETACHED                 
0006909923      TX      76065          45375     45335.47     485.63    300  1          60500 SFR DETACHED                 
0006909972      TX      75453          22400     22392.89     277.87    360  1          28000 SFR DETACHED                 
0006910301      AZ      85304          82800     82704.37     651.39    360  1          93000 SFR DETACHED                 
0006910319      IN      46218          51000     50981.37     481.46    360  1          60000 SFR DETACHED                 
0006910426      NC      28304          48000     47954.06     408.88    360  1          64000 SFR DETACHED                 
0006910434      NC      27105         109800    109702.23     962.77    360  1         122000 SFR DETACHED                 
0006910459      OH      44104          63900     63855.21     613.37    360  1          71000 2 FAMILY  RESIDENCE          
0006910640      WI      53216          36450     36433.19     315.85    360  1          40500 SFR DETACHED                 
0006910665      IL      60927          53600     53577.93     498.34    360  1          67000 SFR DETACHED                 
0006910673      IL      60629          82800     82770.79     791.66    360  1          92000 SFR DETACHED                 
0006910806      MI      48236          25000     25000.00     230.09    360  1          36000 SFR DETACHED                 
0006910848      IL      60619          35000     34986.53     324.10    360  1          48000 SFR DETACHED                 
0006910863      MI      48205          48000     48000.00     482.68    360  1          60000 SFR DETACHED                 
0006910897      WI      54011          55200     55200.00     557.20    360  1          69000 SFR DETACHED                 
0006910921      IA      50703          34850     34839.46     351.78    360  1          41000 SFR DETACHED                 
0006911143      OH      44805          21544     21516.70     248.68    300  2          58000 SFR DETACHED                 
0006911150      OH      44814          99000     98842.30    1052.75    360  1         117000 MANUFACTURED                 
0006911275      IL      62097          19500     19456.01     220.67    300  2          70000 PUD                          
0006911374      NC      27597          91500     91379.27     677.79    360  1         122000 SFR DETACHED                 
0006911408      AR      72740          54400     54343.96     449.51    360  1          68000 SFR DETACHED                 
0006911507      MD      21901       65797.82     65797.82     596.18    360  1         222500 SFR DETACHED                 
0006911515      IN      47122       91095.71     91038.30     729.45    360  1         126000 SFR DETACHED                 
0006911556      NY      14706          60000     59963.84     607.49    360  1          91000 SFR DETACHED                 
0006911564      NY      11232         132000    131906.45    1262.06    360  1         165000 2 FAMILY  RESIDENCE          
0006911572      NY      12309          77100     77050.47     763.52    360  2         117000 SFR DETACHED                 
0006911580      NY      11735         227000    226793.97    1975.34    360  1         308000 SFR DETACHED                 
0006911598      NY      13064          60000     59910.74     504.52    360  1         175000 SFR DETACHED                 
0006911614      NY      14069          70000     69947.05     653.44    360  1         100000 SFR DETACHED                 
0006911622      NY      14611          32200     32179.30     318.88    360  1          46000 SFR DETACHED                 
0006911630      NY      12211         152000    151925.23    1278.10    360  1         190000 SFR DETACHED                 
0006911648      NY      11554         156000    155523.64    1367.86    360  1         240000 SFR DETACHED                 
0006911655      NY      11429         173500    173405.02    1394.78    360  1         193000 SFR DETACHED                 
0006911671      CT      06851         215000    214803.52    1885.20    360  1         260000 3-4 FAMILY RESIDENCE         
0006911820      MI      48180          47700     47700.00     436.34    360  1          55650 SFR DETACHED                 
0006912224      MI      48207          25000     25000.00     221.25    360  1          42000 SFR DETACHED                 
0006912240      MI      48451          96000     96000.00     838.93    360  1         120000 SFR DETACHED                 
0006912356      OH      45152         139400    139400.00    1146.81    360  1         164000 SFR DETACHED                 
0006912463      IN      47302          25000     24990.17     229.62    360  1          40000 SFR DETACHED                 
0006912513      GA      30043          41000     40994.43     406.02    360  1          60000 MANUFACTURED                 
0006912521      NJ      07016         129000    128852.54    1019.46    360  1         165000 SFR DETACHED                 
0006912539      GA      31906          96000     95872.09     841.76    360  1         120000 SFR DETACHED                 
0006912596      NY      13111          88800     88661.05     746.68    360  1         111000 SFR DETACHED                 
0006912604      FL      33308         116250    115929.21    1019.32    360  1         155000 SFR DETACHED                 
0006912620      PA      16057          94775     94708.55     909.74    360  1         111500 SFR DETACHED                 
0006912844      NC      28025          68000     67960.79     698.94    360  1          86000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account               Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number                Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                   <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006908206            PRIMARY RES       DEBT CONSOL           FIXED         C           27   10.45   50798     10.45     80    80  
0006908230            PRIMARY RES       DEBT CONSOL           FIXED         B           19   10.79   61898     10.79     76    76  
0006908255            PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.25   61698     10.25     51    51  
0006908354            PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.35   40998      9.35     65    65  
0006908404            PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.31   60198      8.31     78    78  
0006908446            PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.50   62298     10.50     70    70  
0006908487            PRIMARY RES       DEBT CONSOL           FIXED         A           32    8.50   61698      8.50     80    80  
0006908511            PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.95   62298      9.95     90    90  
0006908529            PRIMARY RES       DEBT CONSOL           FIXED         B           32   11.75   61898     11.75     80    80  
0006908586            PRIMARY RES       DEBT CONSOL           FIXED         A           39   11.30   62498     11.30     90    90  
0006908982            PRIMARY RES       PURCHASE              FIXED         A           47   10.80   70298     10.80     85    85  
0006909915            PRIMARY RES       OTHER                 FIXED         B           24   14.30   52998     14.30     80    80  
0006909923            PRIMARY RES       OTHER                 FIXED         C           20   12.23   60398     12.23     75    75  
0006909972            PRIMARY RES       OTHER                 FIXED         B           44   14.70   60398     14.70     80    80  
0006910301            PRIMARY RES       OTHER                 FIXED         A           42    8.75   62698      8.75     89    89  
0006910319            PRIMARY RES       OTHER                 FIXED         B           36   10.89   62598     10.89     85    85  
0006910426            PRIMARY RES       DEBT CONSOL           FIXED         C           35    9.65   60198      9.65     75    75  
0006910434            PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.99   60398      9.99     90    90  
0006910459            PRIMARY RES       DEBT CONSOL           FIXED         A           42   11.10   60998     11.10     90    90  
0006910640            PRIMARY RES       PURCHASE              FIXED         A           50    9.85   62598      9.85     90    90  
0006910665            PRIMARY RES       DEBT CONSOL           FIXED         B           30   10.70   62298     10.70     80    80  
0006910673            PRIMARY RES       DEBT CONSOL           FIXED         A           43   11.05   61998     11.05     90    90  
0006910806            PRIMARY RES       OTHER                 FIXED         C           25   10.58   70198     10.58     69    69  
0006910848            PRIMARY RES       DEBT CONSOL           FIXED         A           20   10.65   62098     10.65     73    73  
0006910863            PRIMARY RES       OTHER                 FIXED         C           46   11.70   70298     11.70     80    80  
0006910897            PRIMARY RES       DEBT CONSOL           FIXED         B           15   11.75   72098     11.75     80    80  
0006910921            PRIMARY RES       DEBT CONSOL           FIXED         B           39   11.75   62398     11.75     85    85  
0006911143            PRIMARY RES       DEBT CONSOL           FIXED         A           41   13.35   40898     13.35     90    37  
0006911150            PRIMARY RES       DEBT CONSOL           FIXED         A           48   12.45   20398     12.45     85    85  
0006911275            PRIMARY RES       DEBT CONSOL           FIXED         A           50   13.05   22698     13.05     81    28  
0006911374            PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.10   61598      8.10     75    75  
0006911408            PRIMARY RES       DEBT CONSOL           FIXED         B           19    9.30   51298      9.30     80    80  
0006911507            PRIMARY RES       DEBT CONSOL           FIXED         A           16   10.38   60298     10.38     30    30  
0006911515            PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.95   51598      8.95     72    72  
0006911556            PRIMARY RES       DEBT CONSOL           FIXED         C           36   11.79   52298     11.79     66    66  
0006911564            PRIMARY RES       DEBT CONSOL           FIXED         B           50   11.05   51998     11.05     80    80  
0006911572            PRIMARY RES       OTHER                 FIXED         C           32   11.50   52298     11.50     75    66  
0006911580            PRIMARY RES       DEBT CONSOL           FIXED         B           26    9.90   51998      9.90     74    74  
0006911598            PRIMARY RES       OTHER                 FIXED         C           41    9.50   51198      9.50     34    34  
0006911614            PRIMARY RES       PURCHASE              FIXED         A           47   10.75   52198     10.75     70    70  
0006911622            PRIMARY RES       OTHER                 FIXED         B           54   11.50   52098     11.50     70    70  
0006911630            PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.50   52698      9.50     80    80  
0006911648            PRIMARY RES       DEBT CONSOL           FIXED         A           20    9.99   51498      9.99     65    65  
0006911655            PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.99   53098      8.99     90    90  
0006911671            PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.99   51898      9.99     83    83  
0006911820            PRIMARY RES       PURCHASE              FIXED         A           49   10.50   72498     10.50     86    86  
0006912224            PRIMARY RES       OTHER                 FIXED         A           38   10.10   70998     10.10     60    60  
0006912240            PRIMARY RES       OTHER                 FIXED         A           29    9.95   71698      9.95     80    80  
0006912356            PRIMARY RES       DEBT CONSOL           FIXED         A           27    9.25   72998      9.25     85    85  
0006912463            PRIMARY RES       DEBT CONSOL           FIXED         B           14   10.55   61998     10.55     63    63  
0006912513            PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.50   42998     11.50     68    68  
0006912521            PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.80   60898      8.80     78    78  
0006912539            PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.99   52998      9.99     80    80  
0006912596            PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.50   42498      9.50     80    80  
0006912604            PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.99   60198      9.99     75    75  
0006912620            PRIMARY RES       DEBT CONSOL           FIXED         A           47   11.10   60898     11.10     85    85  
0006912844            PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.99   61398     11.99     79    79  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>           <C>    <C>        <C>          <C>        <C>      <C>  
0006908206      61298     51228     71298              0 N          N             81298      62698   1
0006908230      72398     62328     72398              0 N          N             82398      62698   1
0006908255      72298     62228     82298              0 N          N             92298      62698   1
0006908354      51498     41428     81498              0 N          N             91498      62698   1
0006908404      70598     60528     80598              0 N          N             90598      63098   1
0006908446      80198     70128     80198              0 N          N             90198      63098   1
0006908487      72298     62228     82298              0 N          N             92298      62998   1
0006908511      72698     62628     72698              0 N          N             82698      62998   1
0006908529      72398     62328     72398              0 N          N             82398      62998   1
0006908586      72998     62928     72998              0 N          N             82998      63098   1
0006908982      90198     80128     80198              0 Y          N             90198      72498   1
0006909915      70398     60328     80398              0 N          N             90398      72198   1
0006909923      70898     60823     80898              0 N          N             90898      72198   1
0006909972      70898     60828     80898              0 N          N             90898      72198   1
0006910301      80198     70128     90198              0 N          N            100198      70998   1
0006910319      73098     63028     73098              0 N          N             83098      70998   1
0006910426      71598     61528     81598              0 N          N             91598      61998   1
0006910434      70898     60828     80898              0 N          N             90898      62298   1
0006910459      71598     61528     81598              0 N          N             91598      61998   1
0006910640      80198     70128     80198              0 Y          N             90198      70298   1
0006910665      80198     70128     80198              0 N          N             90198      63098   1
0006910673      80198     70128     80198              0 N          N             90198      70298   1
0006910806      90198     80128     80198              0 N          N             90198      80798   1
0006910848      80198     70128     80198              0 N          N             90198      72498   1
0006910863      90198     80128     80198              0 N          N             90198      80798   1
0006910897      90198     80128     80198              0 N          N             90198      73198   1
0006910921      80198     70128     80198              0 N          Y             90198      70298   1
0006911143      51398     41323     71398          30656 N          N             81398      62698   1
0006911150      30998     20928     80998              0 N          N             90998      62698   1
0006911275      40398     30323     80398          36904 N          N             90398      62698   1
0006911374      71998     61928     81998              0 N          N             91998      62598   1
0006911408      61898     51828     71898              0 N          N             81898      62998   1
0006911507      70898     60828     81898              0 N          N             90898      63098   1
0006911515      62098     52028     82498              0 N          N             92098      63098   1
0006911556      62898     52828     72898              0 N          N             82898      61998   1
0006911564      62698     52628     72698              0 N          N             82698      61998   1
0006911572      62898     52828     72898          10197 N          N             82898      61998   1
0006911580      62698     52628     72698              0 N          N             82698      61998   1
0006911598      61598     51528     81598              0 N          N             91598      61998   1
0006911614      62198     52128     72198              0 Y          N             82198      61998   1
0006911622      62698     52628     72698              0 N          N             82698      61998   1
0006911630      70198     60128     70198              0 N          N             80198      61998   1
0006911648      61998     51928     81998              0 N          N             91998      62298   1
0006911655      71098     61028     71098              0 N          N             81098      62298   1
0006911671      62298     52228     72298              0 N          N             82298      62298   1
0006911820      90198     80128     80198              0 Y          N             90198      81998   1
0006912224      81498     71428     71498              0 N          N             81498      72498   1
0006912240      82298     72228     72298              0 N          N             82298      72998   1
0006912356      90398     80328     80398              0 N          N             90398      81298   1
0006912463      72498     62428     72498              0 N          Y             82498      62998   1
0006912513      60498     50428     81098              0 N          N             90498      62298   1
0006912521      71298     61228     81298              0 N          N             91298      62298   1
0006912539      70398     60328     80398              0 N          N             90398      62298   1
0006912596      52998     42928     72998              0 N          N             82998      62298   1
0006912604      70598     60528     80598              0 N          N             90598      62298   1
0006912620      71298     61228     81298              0 N          N             91298      62298   1
0006912844      71898     61828     81898              0 N          N             91898      62998   1
</TABLE>


97 of 134
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>         <C>          <C>          <C>        <C> <C>        <C>    <C>                         
0006912851      SC      29073          79200     79147.87     777.68    360  1          88000 SFR DETACHED                
0006912869      PA      17201         117900    117823.44    1163.06    360  1         131000 SFR DETACHED                
0006912901      NC      27592          74000     73929.78     632.52    360  1          90000 SFR DETACHED                
0006913321      WV      25541          51200     51151.52     438.01    360  1          64000 SFR DETACHED                
0006913339      TN      37341          76050     74565.37     689.98    360  1          84500 SFR DETACHED                
0006913347      NC      27834          53550     53503.91     475.89    360  1          63000 PUD                         
0006913701      NC      28216          66950     66913.53     698.72    300  1         103000 SFR DETACHED                
0006913719      GA      30662         105000    104669.94     886.73    360  1         150000 SFR DETACHED                
0006913750      NC      28012        54999.7     54945.26     462.07    360  1          70000 SFR DETACHED                
0006913776      VA      23487          38860     38852.04     444.81    360  1          58500 MANUFACTURED                
0006913784      OH      44830          39000     39000.00     416.24    360  1          52000 SFR DETACHED                
0006913792      SC      29840          39900     39862.64     442.52    300  1          57000 SFR DETACHED                
0006913818      MD      21133         114300    114185.92     956.93    360  1         127000 SFR DETACHED                
0006913883      OK      73116        57657.6     57618.05     557.82    360  1          72000 SFR DETACHED                
0006913917      NC      27107          77400     77357.63     622.23    360  1          86000 SFR DETACHED                
0006913925      AR      71941          40000     39984.10     365.90    360  1          67500 SFR DETACHED                
0006913933      FL      32766          75000     74956.85     590.03    360  1         163500 PUD                         
0006913982      NC      28712          81297     81257.85     689.53    360  1         142500 SFR DETACHED                
0006914014      NC      27302          41600     41593.48     514.39    360  1          64000 SFR DETACHED                
0006914048      LA      71202       31540.12     31540.12     297.47    360  1          48000 SFR DETACHED                
0006914055      NE      68025        85354.9     85085.28     796.05    300  1         110000 SFR DETACHED                
0006914063      CA      90023       60013.63     60013.63     512.05    360  1         170000 3-4 FAMILY RESIDENCE        
0006914105      OH      44333      103686.05    103606.46     977.89    360  1         149000 SFR DETACHED                
0006914113      ME      04548      118549.18    118200.19    1139.74    360  1         145000 SFR DETACHED                
0006914121      OH      44093      113714.69    113714.64    1030.31    360  1         225000 SFR DETACHED                
0006914139      NC      27530          37000     36948.58     277.97    360  2          94000 SFR DETACHED                
0006914147      NC      28314          64600     64525.38     508.21    360  1          76000 SFR DETACHED                
0006914170      NY      10027          50000     49976.96     552.71    360  1         170000 3-4 FAMILY RESIDENCE        
0006914188      NY      10952         144000    143907.52    1426.02    360  1         160000 SFR DETACHED                
0006914204      NY      11717         120000    119876.74    1141.89    360  1         155000 SFR DETACHED                
0006914253      MS      39206          72250     72177.23     779.17    300  1          85000 SFR DETACHED                
0006914337      NJ      07055          56920     56896.13     510.07    360  1          71500 LOW RISE CONDO              
0006914378      NY      12542          79000     78933.37     707.93    360  1          94000 SFR DETACHED                
0006914386      FL      33410          88200     88131.08     813.41    360  1          98000 PUD                         
0006914394      NJ      07047         143000    142858.75    1202.43    360  1         165000 SFR DETACHED                
0006914410      SC      29108         116000    116000.00    1304.99    360  1         145000 SFR DETACHED                
0006914428      FL      33325         178000    177520.83    1214.28    360  1         231000 SFR DETACHED                
0006914451      GA      30072          60000     59975.32     541.68    360  1          85000 SFR DETACHED                
0006914667      SC      29161          28000     27971.09     231.17    360  1          55000 SFR DETACHED                
0006914683      SC      29620          34950     34950.00     345.85    360  1          46600 SFR DETACHED                
0006914840      FL      33713          56000     55969.34     450.19    360  1          81000 SFR DETACHED                
0006914865      OH      44320          51000     50978.14     453.23    360  1          60000 SFR DETACHED                
0006914881      NY      11207          82000     81963.64     719.01    360  1         170000 SFR DETACHED                
0006914931      CA      91360         213500    213500.00    1716.34    360  1         290000 SFR DETACHED                
0006915490      IN      47025          54800     54800.00     513.61    360  1          68500 SFR DETACHED                
0006915664      MI      48220          37200     37200.00     378.36    360  1          62000 SFR DETACHED                
0006915730      IL      60624          72250     72127.61     620.74    360  1          90000 2 FAMILY  RESIDENCE         
0006916035      IN      46360          47000     46983.92     454.71    360  1          65000 SFR DETACHED                
0006916654      PA      19154          67500     67380.20     526.21    360  1          76000 SFR DETACHED                
0006916670      NY      11224         176000    175751.63    1512.12    360  1         220000 SFR DETACHED                
0006916704      NY      11211          82500     82500.00     976.87    360  1         140000 3-4 FAMILY RESIDENCE        
0006916712      PA      17554          58000     57867.34     504.72    360  1         111500 SFR DETACHED                
0006916720      MA      02767         146400    146241.60    1393.10    360  1         192000 SFR DETACHED                
0006916787      PA      15601          95875     95838.51     891.38    360  1         147500 2 FAMILY  RESIDENCE         
0006916878      IL      60621          63750     63726.37     752.84    360  1          85000 2 FAMILY  RESIDENCE         
0006916886      IN      46203          52000     52000.00     471.79    360  1          65000 2 FAMILY  RESIDENCE         
0006916894      IN      46203          38000     38000.00     351.87    360  1          47500 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006912851           PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.39   60898     11.39     90    90  
0006912869           PRIMARY RES       DEBT CONSOL           FIXED         A           45   11.45   60998     11.45     90    90  
0006912901           PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.69   60898      9.69     82    82  
0006913321           PRIMARY RES       PURCHASE              FIXED         A           44    9.70   60598      9.70     80    80  
0006913339           PRIMARY RES       DEBT CONSOL           FIXED         A           33   10.40   60598     10.40     90    90  
0006913347           PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.15   60598     10.15     85    85  
0006913701           PRIMARY RES       OTHER                 FIXED         A           24   11.87   61298     11.87     65    65  
0006913719           PRIMARY RES       OTHER                 FIXED         B           37    9.55   61598      9.55     70    70  
0006913750           PRIMARY RES       DEBT CONSOL           FIXED         A           21    9.49   61298      9.49     79    79  
0006913776           PRIMARY RES       DEBT CONSOL           FIXED         D           25   13.49   61398     13.49     66    66  
0006913784           PRIMARY RES       DEBT CONSOL           FIXED         B           36   12.50   60998     12.50     75    75  
0006913792           PRIMARY RES       DEBT CONSOL           FIXED         C           46   12.75   61398     12.75     70    70  
0006913818           PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.45   61098      9.45     90    90  
0006913883           PRIMARY RES       DEBT CONSOL           FIXED         C           35   11.20   60398     11.20     80    80  
0006913917           PRIMARY RES       DEBT CONSOL           FIXED         A           19    8.99   61698      8.99     90    90  
0006913925           PRIMARY RES       DEBT CONSOL           FIXED         A           13   10.50   61798     10.50     59    59  
0006913933           PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.75   61298      8.75     46    46  
0006913982           PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.60   61798      9.60     57    57  
0006914014           PRIMARY RES       DEBT CONSOL           FIXED         D           39   14.65   61798     14.65     65    65  
0006914048           PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.88   52798     10.88     66    66  
0006914055           PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.34   51598     10.34     78    78  
0006914063           INV OWNED         DEBT CONSOL           FIXED         A           38    9.67   51998      9.67     35    35  
0006914105           PRIMARY RES       DEBT CONSOL           FIXED         A           35   10.88   51498     10.88     70    70  
0006914113           PRIMARY RES       DEBT CONSOL           FIXED         B           45   11.12   60298     11.12     82    82  
0006914121           PRIMARY RES       DEBT CONSOL           FIXED         A           18   10.38   52198     10.38     51    51  
0006914139           PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.25   61998      8.25     78    39  
0006914147           PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.75   61398      8.75     85    85  
0006914170           PRIMARY RES       OTHER                 FIXED         B           44   12.99   52898     12.99     29    29  
0006914188           PRIMARY RES       PURCHASE              FIXED         A           43   11.50   60198     11.50     90    90  
0006914204           PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.99   51998     10.99     77    77  
0006914253           PRIMARY RES       DEBT CONSOL           FIXED         B           38   12.34   60598     12.34     85    85  
0006914337           PRIMARY RES       PURCHASE              FIXED         B           45   10.25   43098     10.25     80    80  
0006914378           PRIMARY RES       DEBT CONSOL           FIXED         A           23   10.25   52998     10.25     84    84  
0006914386           PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.60   52998     10.60     90    90  
0006914394           PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.50   53098      9.50     87    87  
0006914410           PRIMARY RES       OTHER                 FIXED         C           36   13.24   60698     13.24     80    80  
0006914428           PRIMARY RES       DEBT CONSOL           FIXED         A           30    7.25   60498      7.25     77    77  
0006914451           PRIMARY RES       OTHER                 FIXED         A           50   10.34   60298     10.34     71    71  
0006914667           PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.29   52998      9.29     51    51  
0006914683           PRIMARY RES       DEBT CONSOL           FIXED         B           39   11.49   52698     11.49     75    75  
0006914840           PRIMARY RES       DEBT CONSOL           FIXED         A           51    8.99   61798      8.99     69    69  
0006914865           PRIMARY RES       DEBT CONSOL           FIXED         B           50   10.15   61298     10.15     85    85  
0006914881           PRIMARY RES       DEBT CONSOL           FIXED         A           52    9.99   52198      9.99     48    48  
0006914931           PRIMARY RES       OTHER                 FIXED         A           37    8.99   70198      8.99     74    74  
0006915490           PRIMARY RES       PURCHASE              FIXED         B           43   10.80   61998     10.80     80    80  
0006915664           PRIMARY RES       OTHER                 FIXED         C           43   11.85   71698     11.85     60    60  
0006915730           PRIMARY RES       OTHER                 FIXED         C           44    9.75   62598      9.75     80    80  
0006916035           PRIMARY RES       OTHER                 FIXED         C           50   11.20   62298     11.20     72    72  
0006916654           PRIMARY RES       DEBT CONSOL           FIXED         A           26    8.65   50898      8.65     89    89  
0006916670           PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.75   42798      9.75     80    80  
0006916704           INV OWNED         DEBT CONSOL           FIXED         C           42   13.99   52298     13.99     59    59  
0006916712           PRIMARY RES       DEBT CONSOL           FIXED         A           21    9.90   50798      9.90     52    52  
0006916720           PRIMARY RES       PURCHASE              FIXED         C           37   10.99   52698     10.99     76    76  
0006916787           INV OWNED         DEBT CONSOL           FIXED         A           47   10.70   61298     10.70     65    65  
0006916878           PRIMARY RES       OTHER                 FIXED         B           17   13.95   60198     13.95     75    75  
0006916886           PRIMARY RES       DEBT CONSOL           FIXED         A           31   10.40   71798     10.40     80    80  
0006916894           INV OWNED         DEBT CONSOL           FIXED         A           30   10.65   72098     10.65     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account           First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number            Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>               <C>       <C>       <C>          <C>     <C>        <C>          <C>         <C>     <C>  
0006912851        71298     61228     81298              0 N          N             91298      62998   1
0006912869        71598     61528     81598              0 N          N             91598      62698   1
0006912901        71298     61228     81298              0 N          N             91298      62998   1
0006913321        70598     60528     80598              0 Y          N             90598      63098   1
0006913339        71098     61028     91098              0 N          N            101098      63098   1
0006913347        71098     61028     81098              0 N          N             91098      80698   1
0006913701        71898     61823     71898              0 N          N             81898      62598   1
0006913719        71898     61828     81898              0 N          N             91898      62598   1
0006913750        71898     61828     81898              0 N          N             91898      62598   1
0006913776        71898     61828     71898              0 N          N             81898      62598   1
0006913784        71598     61528     61598              0 N          N             71598      62598   1
0006913792        71898     61823     81898              0 N          N             91898      62598   1
0006913818        71698     61628     81698              0 N          N             91698      62998   1
0006913883        70898     60828     80898              0 N          N             90898      62698   1
0006913917        72298     62228     72298              0 N          N             82298      62598   1
0006913925        80198     70128     80198              0 N          Y             90198      63098   1
0006913933        71798     61728     71798              0 N          N             81798      63098   1
0006913982        72398     62328     72398              0 N          N             82398      63098   1
0006914014        72398     62328     72398              0 N          N             82398      70998   1
0006914048        70198     60128     81198              0 N          N             90198      63098   1
0006914055        70198     60123     71698              0 N          N             80198      63098   1
0006914063        62698     52628     81198              0 N          N             82698      63098   1
0006914105        61998     51928     81998              0 N          N             91998      63098   1
0006914113        70898     60828     81198              0 N          N             90898      63098   1
0006914121        62798     52728     81198              0 N          N             82798      63098   1
0006914139        72498     62428     82498        36430.7 N          N             92498      63098   1
0006914147        72398     62328     82398              0 N          N             92398      63098   1
0006914170        70398     60328     80398              0 N          Y             90398      62298   1
0006914188        70198     60128     80198              0 Y          N             90198      62298   1
0006914204        62698     52628     72698              0 N          Y             82698      62298   1
0006914253        71098     61023     81098              0 N          N             91098      62998   1
0006914337        60198     50128     60198              0 Y          N             70198      62998   1
0006914378        70498     60428     80498              0 N          N             90498      62298   1
0006914386        70398     60328     80398              0 N          N             90398      62298   1
0006914394        70498     60428     80498              0 N          N             90498      62298   1
0006914410        71198     61128     61198              0 N          N             71198      62998   1
0006914428        70998     60928     80998              0 N          Y             90998      62298   1
0006914451        70898     60828     70898              0 N          N             80898      63098   1
0006914667        70398     60328     80398              0 N          N             90398      63098   1
0006914683        70198     60128     60198              0 N          N             70198      62998   1
0006914840        72298     62228     72298              0 N          N             82298      63098   1
0006914865        71798     61728     71798              0 N          N             81798      62998   1
0006914881        70198     60128     70198              0 N          Y             80198      63098   1
0006914931        90198     80128     80198              0 N          N             90198      73098   1
0006915490        80198     70128     70198              0 Y          N             80198      63098   1
0006915664        82198     72128     72198              0 N          N             82198      81498   1
0006915730        80198     70128     90198              0 N          N            100198      63098   1
0006916035        80198     70128     80198              0 N          N             90198      63098   1
0006916654        61398     51328     81398              0 N          N             91398      62598   1
0006916670        60698     50628     80698              0 N          N             90698      62598   1
0006916704        71698     61628     61698              0 N          N             71698      62598   1
0006916712        61298     51228     81298              0 N          N             91298      63098   1
0006916720        62698     52628     82698              0 Y          N             92698      62598   1
0006916787        80198     70128     80198              0 N          N             90198      62998   1
0006916878        70598     60528     80598              0 N          N             90598      70998   1
0006916886        82298     72228     72298              0 N          N             82298      73198   1
0006916894        82098     72028     72098              0 N          N             82098      73198   1
</TABLE>


98 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006916902      IN      46218          30750     30750.00     288.21    360  1          41000 SFR DETACHED                  
0006917066      MD      21227         130050    130050.00    1112.56    360  1         155000 SFR DETACHED                  
0006917074      MD      21074         226800    226673.51    1808.59    360  1         252000 SFR DETACHED                  
0006917363      CT      06497          95000     95000.00     837.21    360  1         130000 PUD                           
0006917389      PA      17025          46500     46489.47     516.21    360  1          93000 SFR DETACHED                  
0006917603      MD      21208         149000    148976.92    1848.33    360  1         290000 SFR DETACHED                  
0006917629      OH      44108          35000     35000.00     360.02    360  1          55000 SFR DETACHED                  
0006917678      DC      20017         164865    164865.00    1291.12    360  1         185000 SFR DETACHED                  
0006917751      CT      06705          86300     86259.73     741.46    360  1         125000 2 FAMILY  RESIDENCE           
0006917967      IN      46011          62100     62071.02     533.54    360  1          69000 SFR DETACHED                  
0006918221      OH      43223          43500     43477.68     359.45    360  1          58000 SFR DETACHED                  
0006918247      IN      46714          42000     41966.15     425.57    360  1          70000 SFR DETACHED                  
0006918494      MI      48075         133450    133361.93    1311.38    360  1         157000 SFR DETACHED                  
0006918692      MN      56071          65600     65567.39     549.21    360  1          82000 SFR DETACHED                  
0006918726      IN      46224          85500     85402.56     798.13    360  1          95000 SFR DETACHED                  
0006918858      NY      10990         200000    199562.80    1552.03    360  1         280000 SFR DETACHED                  
0006918866      CT      06512          79200     79149.12     784.32    360  1          88000 SFR DETACHED                  
0006919021      MO      63125          65700     65647.55     600.99    360  1          73000 SFR DETACHED                  
0006919054      MN      55346         144000    144000.00    1689.14    360  1         160000 SFR DETACHED                  
0006919211      PA      15658         130500    130391.35    1183.02    360  1         145000 SFR DETACHED                  
0006919344      OH      44440         204570    204387.86    1793.74    360  1         245000 SFR DETACHED                  
0006919435      MO      64747          58500     58467.44     608.51    360  1          78000 SFR DETACHED                  
0006919658      MO      64801          40800     40767.94     375.51    360  1          51000 SFR DETACHED                  
0006919823      TX      75602          34000     33994.04     407.44    360  1          42500 SFR DETACHED                  
0006919971      OH      45662          76000     75833.06     652.40    360  1          95000 SFR DETACHED                  
0006920011      NJ      08021          57670     57651.97     575.51    360  1          84000 SFR DETACHED                  
0006920029      PA      19605          46665     46639.89     490.81    360  1          54900 SFR ATTACHED                  
0006920078      PA      19604          28600     28581.91     294.19    360  1          33650 SFR DETACHED                  
0006920086      IL      61832          33800     33793.33     391.15    360  1          52000 SFR DETACHED                  
0006920102      IN      46563          57600     57560.95     420.65    360  1          72000 SFR DETACHED                  
0006920383      FL      33714          42000     41422.38     376.37    360  1          67000 SFR DETACHED                  
0006920425      MI      48206          48000     48000.00     514.15    360  1          60000 SFR DETACHED                  
0006920805      MI      48346         117000    117000.00    1070.25    360  1         130000 SFR DETACHED                  
0006920813      MI      48348         106250    106211.27    1003.83    360  1         125000 SFR DETACHED                  
0006920862      MI      48203          15000     15000.00     156.61    360  1          57500 SFR DETACHED                  
0006920870      MI      48329         165000    164871.87    1357.42    360  1         221500 SFR DETACHED                  
0006920888      MI      48219          82800     82800.00     919.18    360  1         103500 SFR DETACHED                  
0006920904      SC      29536          35700     35645.94     429.47    300  1          51000 SFR DETACHED                  
0006921027      ME      03909         104550    104358.39     867.38    300  1         123000 SFR DETACHED                  
0006921035      ME      04681          75000     74933.92     660.40    360  1          95000 SFR DETACHED                  
0006921050      PA      19139          26000     25979.18     267.24    360  1          40000 SFR ATTACHED                  
0006921209      MI      48744          49600     49543.63     393.76    360  1          62000 SFR DETACHED                  
0006921241      NJ      07040         165000    164269.10    1246.30    300  1         207000 SFR DETACHED                  
0006921282      SC      29687          44000     43949.97     437.41    360  1          55000 SFR DETACHED                  
0006921407      NY      11238         160000    159841.64    1344.20    360  1         200000 3-4 FAMILY RESIDENCE          
0006921464      NJ      08071          61250     61018.91     502.74    300  1          89000 SFR DETACHED                  
0006921480      NY      11733         195000    194762.88    1499.39    360  1         245000 SFR DETACHED                  
0006921597      NY      11427          74000     73910.99     676.91    360  1         155000 SFR DETACHED                  
0006921605      MA      02151         122400    122252.77    1119.65    360  1         153000 2 FAMILY  RESIDENCE           
0006921662      NY      11010         189000    188803.27    1644.67    360  1         237000 2 FAMILY  RESIDENCE           
0006921670      NY      11211         132000    131352.90    1157.42    360  1         165000 2 FAMILY  RESIDENCE           
0006921688      NY      11217         100000     99942.46     786.71    360  1         316000 3-4 FAMILY RESIDENCE          
0006922058      NC      28159          56000     56000.00     619.48    360  1          70000 SFR DETACHED                  
0006922066      NJ      07017          68000     67948.57     634.77    360  1          80000 SFR ATTACHED                  
0006922074      NY      14609          44000     44000.00     439.09    360  1          59000 2 FAMILY  RESIDENCE           
0006922140      OK      74346          76500     76420.19     628.80    360  1          90000 SFR DETACHED                  
0006922157      MS      38824          59000     58849.92     509.35    300  1          73000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006916902       INV OWNED         OTHER                 FIXED         A           28   10.80   71498     10.80     75    75  
0006917066       PRIMARY RES       DEBT CONSOL           FIXED         B           47    9.70   80698      9.70     84    84  
0006917074       PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.90   70898      8.90     90    90  
0006917363       PRIMARY RES       PURCHASE              FIXED         B           22   10.05   73098     10.05     73    73  
0006917389       PRIMARY RES       OTHER                 FIXED         C           21   13.05   62998     13.05     50    50  
0006917603       PRIMARY RES       DEBT CONSOL           FIXED         D           25   14.70   70298     14.70     51    51  
0006917629       PRIMARY RES       OTHER                 FIXED         B           32   12.00   71698     12.00     64    64  
0006917678       PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.70   71798      8.70     89    89  
0006917751       PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.75   63098      9.75     69    69  
0006917967       PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.75   63098      9.75     90    90  
0006918221       INV OWNED         DEBT CONSOL           FIXED         A           42    9.30   70298      9.30     75    75  
0006918247       PRIMARY RES       DEBT CONSOL           FIXED         C           45   11.80   62698     11.80     60    60  
0006918494       PRIMARY RES       DEBT CONSOL           FIXED         B           39   11.40   51198     11.40     85    85  
0006918692       PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.45   61998      9.45     80    80  
0006918726       PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.75   50498     10.75     90    90  
0006918858       PRIMARY RES       OTHER                 FIXED         A           50    8.60   61098      8.60     71    71  
0006918866       PRIMARY RES       OTHER                 FIXED         A           23   11.50   61298     11.50     90    90  
0006919021       PRIMARY RES       DEBT CONSOL           FIXED         A           25   10.50   52298     10.50     90    90  
0006919054       PRIMARY RES       DEBT CONSOL           FIXED         A           43   13.85   61198     13.85     90    90  
0006919211       PRIMARY RES       OTHER                 FIXED         A           50   10.39   60398     10.39     90    90  
0006919344       PRIMARY RES       OTHER                 FIXED         A           51    9.99   60198      9.99     83    83  
0006919435       PRIMARY RES       DEBT CONSOL           FIXED         B           35   12.15   52798     12.15     75    75  
0006919658       PRIMARY RES       DEBT CONSOL           FIXED         B           43   10.58   52998     10.58     80    80  
0006919823       PRIMARY RES       OTHER                 FIXED         C           50   14.17   61198     14.17     80    80  
0006919971       PRIMARY RES       PURCHASE              FIXED         B           35    9.74   60598      9.74     80    80  
0006920011       INV OWNED         DEBT CONSOL           FIXED         A           49   11.60   60398     11.60     69    69  
0006920029       PRIMARY RES       PURCHASE              FIXED         B           26   12.30   60898     12.30     85    85  
0006920078       PRIMARY RES       PURCHASE              FIXED         B           50   12.00   60598     12.00     85    85  
0006920086       PRIMARY RES       DEBT CONSOL           FIXED         B           40   13.65   60898     13.65     65    65  
0006920102       PRIMARY RES       DEBT CONSOL           FIXED         A           41    7.95   61798      7.95     80    80  
0006920383       PRIMARY RES       OTHER                 FIXED         B           39   10.25   61198     10.25     63    63  
0006920425       PRIMARY RES       DEBT CONSOL           FIXED         C           37   12.55   72298     12.55     80    80  
0006920805       PRIMARY RES       OTHER                 FIXED         A           49   10.50   71398     10.50     90    90  
0006920813       PRIMARY RES       DEBT CONSOL           FIXED         B           41   10.90   71698     10.90     85    85  
0006920862       PRIMARY RES       OTHER                 FIXED         C           16   12.20   71698     12.20     26    26  
0006920870       PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.25   70998      9.25     74    74  
0006920888       PRIMARY RES       DEBT CONSOL           FIXED         C           47   13.05   71698     13.05     80    80  
0006920904       PRIMARY RES       OTHER                 FIXED         D           24   13.99   42298     13.99     70    70  
0006921027       PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.86   52298      8.86     85    85  
0006921035       PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.04   52698     10.04     79    79  
0006921050       PRIMARY RES       OTHER                 FIXED         C           41   11.99   61798     11.99     65    65  
0006921209       PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.85   51498      8.85     80    80  
0006921241       PRIMARY RES       DEBT CONSOL           FIXED         A           48    7.75   40198      7.75     80    80  
0006921282       PRIMARY RES       DEBT CONSOL           FIXED         B           36   11.55   60798     11.55     80    80  
0006921407       INV OWNED         DEBT CONSOL           FIXED         A           26    9.49   52298      9.49     80    80  
0006921464       PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.73   33098      8.73     69    69  
0006921480       PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.50   62898      8.50     80    80  
0006921597       PRIMARY RES       OTHER                 FIXED         C           44   10.50   51198     10.50     48    48  
0006921605       PRIMARY RES       DEBT CONSOL           FIXED         C           38   10.50   51198     10.50     80    80  
0006921662       PRIMARY RES       OTHER                 FIXED         A           50    9.90   51898      9.90     80    80  
0006921670       PRIMARY RES       PURCHASE              FIXED         B           23    9.99   42498      9.99     80    80  
0006921688       PRIMARY RES       OTHER                 FIXED         A           38    8.75   61098      8.75     32    32  
0006922058       PRIMARY RES       DEBT CONSOL           FIXED         C           50   13.00   61898     13.00     80    80  
0006922066       PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.75   60998     10.75     85    85  
0006922074       INV OWNED         DEBT CONSOL           FIXED         A           35   11.60   52998     11.60     75    75  
0006922140       PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.24   52198      9.24     85    85  
0006922157       PRIMARY RES       DEBT CONSOL           FIXED         B           50    9.35   41898      9.35     81    81  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>              <C><C>         <C>          <C>        <C>      <C>  
0006916902      81498     71428     71498              0 N          N             81498      72398   1
0006917066      91198     81128     81198              0 N          N             91198      81998   1
0006917074      81398     71328     81398              0 N          N             91398      71498   1
0006917363      90198     80128     80198              0 Y          N             90198      81198   1
0006917389      80398     70328     80398              0 N          Y             90398      70798   1
0006917603      80898     70828     80898              0 N          N             90898      71098   1
0006917629      90198     80128     80198              0 N          Y             90198      80598   1
0006917678      82298     72228     72298              0 N          N             82298      72498   1
0006917751      80698     70628     80698              0 N          N             90698      72298   1
0006917967      80698     70628     80698              0 N          N             90698      72198   1
0006918221      80298     70228     80298              0 N          N             90298      70998   1
0006918247      80198     70128     80198              0 N          N             90198      71398   1
0006918494      61598     51528     71598              0 N          N             81598      62698   1
0006918692      72498     62428     72498              0 N          N             82498      62998   1
0006918726      60898     50828     80898              0 N          N             90898      62998   1
0006918858      71598     61528     81598              0 N          N             91598      62498   1
0006918866      71798     61728     81798              0 N          N             91798      62498   1
0006919021      70198     60128     80198              0 N          N             90198      62598   1
0006919054      71698     61628     61698              0 N          N             71698      62698   1
0006919211      70898     60828     80898              0 N          N             90898      63098   1
0006919344      70598     60528     80598              0 N          N             90598      62398   1
0006919435      70198     60128     80198              0 N          N             90198      62598   1
0006919658      70598     60528     80598              0 N          N             90598      62598   1
0006919823      71698     61628     71698              0 N          N             81698      63098   1
0006919971      70598     60528     80598              0 Y          N             90598      63098   1
0006920011      70898     60828     70898              0 N          N             80898      62698   1
0006920029      70898     60828     80898              0 Y          N             90898      62698   1
0006920078      70598     60528     80598              0 Y          N             90598      62698   1
0006920086      71298     61228     71298              0 N          N             81298      62698   1
0006920102      80198     70128     80198              0 N          N             90198      63098   1
0006920383      71698     61628     71698              0 N          N             81698      62398   1
0006920425      82898     72828     72898              0 N          N             82898      73198   1
0006920805      90198     80128     80198              0 N          N             90198      80498   1
0006920813      82298     72228     82298              0 N          N             92298      72998   1
0006920862      82298     72228     72298              0 N          Y             82298      72898   1
0006920870      81598     71528     81598              0 N          N             91598      72298   1
0006920888      82298     72228     72298              0 N          N             82298      73098   1
0006920904      52798     42723     82798              0 N          Y             92798      63098   1
0006921027      70198     60123     80198              0 N          N             90198      63098   1
0006921035      70198     60128     80198              0 N          N             90198      63098   1
0006921050      72398     62328     72398              0 N          N             82398      62698   1
0006921209      70198     60128     80198              0 N          N             90198      63098   1
0006921241      50698     40623     80698              0 N          N             90698      62698   1
0006921282      71198     61128     81198              0 N          N             91198      62698   1
0006921407      70298     60228     80298              0 N          N             90298      62598   1
0006921464      50398     40323     80398              0 N          N             90398      62698   1
0006921480      70298     60228     80298              0 N          N             90298      62598   1
0006921597      62898     52828     82898              0 N          N             92898      62598   1
0006921605      61898     51828     81898              0 N          N             91898      62598   1
0006921662      70198     60128     80198              0 N          N             90198      63098   1
0006921670      60198     50128     90198              0 Y          N            100198      63098   1
0006921688      80198     70128     80198              0 N          Y             90198      63098   1
0006922058      72498     62428     62498              0 N          N             72498      63098   1
0006922066      71598     61528     81598              0 N          N             91598      63098   1
0006922074      70398     60328     60398              0 N          N             70398      63098   1
0006922140      62798     52728     72798              0 N          N             82798      62998   1
0006922157      52398     42323     72398              0 N          N             82398      62998   1
</TABLE>


99 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>         <C>          <C>          <C>        <C> <C>        <C>    <C>                           
0006922272      NC      28052          64000     63927.70     578.43    264  1          80000 SFR DETACHED                  
0006922298      TN      38116          74700     74700.00     762.63    360  1          83000 SFR DETACHED                  
0006922306      TN      37341          80750     80671.91     684.89    360  1          95000 SFR DETACHED                  
0006922496      OH      44094          72000     72000.00     677.53    360  1          85000 SFR DETACHED                  
0006922736      IN      46992          45900     45900.00     419.87    360  1          54000 SFR DETACHED                  
0006922744      IN      46900          50400     50372.46     405.53    360  1          63000 SFR DETACHED                  
0006922934      IL      60104          93000     92956.14     795.61    360  1         110000 SFR DETACHED                  
0006922942      IL      66201        96347.7     96347.70     874.14    360  1         107053 SFR DETACHED                  
0006923098      MI      48813         110075    110075.00     883.71    360  1         129500 SFR DETACHED                  
0006923148      MN      55391          86625     86591.02     808.63    360  1         115500 SFR DETACHED                  
0006923155      IL      60104          81500     81470.62     773.07    360  1         102000 SFR DETACHED                  
0006923213      IL      60110          86206     85963.47     772.50    360  1         108000 SFR DETACHED                  
0006923338      FL      32534          44000     43976.32     462.78    360  1          81000 SFR DETACHED                  
0006923346      PA      17103          37500     37479.25     398.77    360  1          50000 2 FAMILY  RESIDENCE           
0006923353      NJ      08204         128000    127903.18    1194.86    360  1         160000 SFR DETACHED                  
0006923429      IN      46205          45650     45633.36     431.29    360  1          55000 SFR DETACHED                  
0006923510      IL      60181          85000     84957.92     714.73    360  1         130000 SFR DETACHED                  
0006923536      OH      43701         142000    141921.62    1137.46    360  1         164000 SFR DETACHED                  
0006923767      IN      46231          85000     84966.58     780.71    360  1         100000 SFR DETACHED                  
0006924153      MD      21132          89000     89000.00     764.65    360  1         146500 SFR DETACHED                  
0006924203      ID      83704          71000     70972.97     660.11    360  1          94750 SFR DETACHED                  
0006924260      NC      28645          60800     60800.00     511.24    360  1          76000 SFR DETACHED                  
0006924310      AZ      85546       59512.25     59422.56     566.89    360  1          90000 SFR DETACHED                  
0006924344      OH      43723          54640     54627.47     604.01    360  1          68300 SFR DETACHED                  
0006924377      OH      45064          54000     53971.25     440.34    360  1          60000 SFR DETACHED                  
0006924443      TN      37187          54922     54870.53     471.87    360  1          75000 SFR DETACHED                  
0006924468      FL      33904          63400     63372.83     563.43    360  1          79300 SFR DETACHED                  
0006924575      VA      22015         209600    209379.54    1716.74    360  1         262000 SFR DETACHED                  
0006924583      MD      21216          45000     44973.62     464.61    360  1          50000 SFR ATTACHED                  
0006924815      MI      49660          48000     47438.09     529.11    360  1          69000 SFR DETACHED                  
0006924823      TN      37818          99680     99601.26     915.55    360  1         112000 SFR DETACHED                  
0006924831      WV      25801          84000     83905.95     669.85    360  1         105000 SFR DETACHED                  
0006924971      IL      60441          72250     72189.14     647.44    360  1          85000 SFR DETACHED                  
0006924989      PA      19143          72000     71979.16     737.84    360  1          80000 SFR ATTACHED                  
0006925069      OK      73162      104111.17    104111.17     940.70    360  1         117000 SFR DETACHED                  
0006925085      NY      10469       99875.28     99875.28     941.95    360  1         242000 3-4 FAMILY RESIDENCE          
0006925127      FL      32779      160806.34    160711.87    1399.21    360  1         179000 SFR DETACHED                  
0006925135      AZ      85710       61132.87     61116.47     521.64    360  1          68000 SFR DETACHED                  
0006925143      NJ      08105       29997.84     29949.27     308.34    360  1          40000 SFR ATTACHED                  
0006925184      MA      02155      171739.76    171720.95    1465.44    360  1         202000 SFR DETACHED                  
0006925192      CO      80808       110445.3    110354.84     884.39    360  1         175000 SFR DETACHED                  
0006925242      NY      11423         111000    110890.37     933.35    360  1         150000 SFR DETACHED                  
0006925259      NY      11216          80000     79961.87     681.46    360  1         170000 3-4 FAMILY RESIDENCE          
0006925283      NY      11703         151900    151832.66    1331.91    360  1         168780 SFR DETACHED                  
0006925291      NY      11510         157500    157406.52    1353.17    360  1         175000 SFR DETACHED                  
0006925309      NY      11755         169500    169416.63    1425.25    360  1         226000 SFR DETACHED                  
0006925325      NY      11793         140000    139933.99    1197.68    360  1         175000 SFR DETACHED                  
0006925382      NJ      08865          43431     43431.00     504.31    360  1          67000 SFR ATTACHED                  
0006925440      NY      10462         170000    169936.00    1586.92    360  1         195000 SFR ATTACHED                  
0006925481      MD      21215          53600     53600.00     474.35    360  1          67000 SFR DETACHED                  
0006925580      WV      25401          73800     73767.00     644.93    360  1          82000 SFR DETACHED                  
0006925606      MD      21122          66750     66716.11     553.98    360  1          89000 SFR DETACHED                  
0006925812      VA      22443          81600     81566.50     737.30    360  1         102000 SFR DETACHED                  
0006925952      NC      28806         108000    107898.81     927.89    360  1         120000 SFR DETACHED                  
0006925978      OH      43947          44200     44162.36     394.44    360  1          52000 SFR DETACHED                  
0006926000      OH      44314       38117.51     38105.30     325.23    360  1          47000 SFR DETACHED                  
0006926034      NY      11434      100918.46    100865.33     914.33    360  1         127000 SFR ATTACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006922272           PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.49   61798      9.49     80    80  
0006922298           PRIMARY RES       DEBT CONSOL           FIXED         A           44   11.90   61698     11.90     90    90  
0006922306           PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.60   60498      9.60     85    85  
0006922496           PRIMARY RES       DEBT CONSOL           FIXED         A           19   10.85   72298     10.85     85    85  
0006922736           PRIMARY RES       PURCHASE              FIXED         B           49   10.50   63098     10.50     85    85  
0006922744           PRIMARY RES       HOME IMPROVE          FIXED         A           17    9.00   62298      9.00     80    80  
0006922934           PRIMARY RES       OTHER                 FIXED         A           48    9.70   71098      9.70     85    85  
0006922942           PRIMARY RES       PURCHASE              FIXED         A           38   10.40   72198     10.40     90    90  
0006923098           PRIMARY RES       OTHER                 FIXED         A           40    8.98   71698      8.98     85    85  
0006923148           PRIMARY RES       PURCHASE              FIXED         A           38   10.75   62398     10.75     75    75  
0006923155           PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.95   62498     10.95     80    80  
0006923213           PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.25   61398     10.25     80    80  
0006923338           PRIMARY RES       DEBT CONSOL           FIXED         B           49   12.30   61098     12.30     54    54  
0006923346           INV OWNED         DEBT CONSOL           FIXED         A           32   12.45   61298     12.45     75    75  
0006923353           PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.75   60498     10.75     80    80  
0006923429           PRIMARY RES       DEBT CONSOL           FIXED         B           36   10.90   63098     10.90     83    83  
0006923510           PRIMARY RES       HOME IMPROVE          FIXED         A           41    9.50   62998      9.50     65    65  
0006923536           PRIMARY RES       HOME IMPROVE          FIXED         A           27    8.95   60298      8.95     87    87  
0006923767           PRIMARY RES       DEBT CONSOL           FIXED         A           17   10.55   62998     10.55     85    85  
0006924153           PRIMARY RES       OTHER                 FIXED         A           37    9.75   71398      9.75     61    61  
0006924203           PRIMARY RES       PURCHASE              FIXED         B           43   10.70   62998     10.70     75    75  
0006924260           PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.50   60598      9.50     80    80  
0006924310           INV OWNED         DEBT CONSOL           FIXED         A           48   11.00   52698     11.00     66    66  
0006924344           PRIMARY RES       DEBT CONSOL           FIXED         A           21   12.99   61998     12.99     80    80  
0006924377           PRIMARY RES       DEBT CONSOL           FIXED         A           27    9.15   70298      9.15     90    90  
0006924443           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.75   62498      9.75     73    73  
0006924468           PRIMARY RES       PURCHASE              FIXED         B           43   10.15   61898     10.15     80    80  
0006924575           PRIMARY RES       OTHER                 FIXED         A           42    9.20   60398      9.20     80    80  
0006924583           PRIMARY RES       DEBT CONSOL           FIXED         A           50   12.05   60298     12.05     90    90  
0006924815           PRIMARY RES       OTHER                 FIXED         B           42   12.95  120297     12.95     70    70  
0006924823           PRIMARY RES       OTHER                 FIXED         A           44   10.55   60898     10.55     89    89  
0006924831           PRIMARY RES       OTHER                 FIXED         A           45    8.90   53098      8.90     80    80  
0006924971           PRIMARY RES       DEBT CONSOL           FIXED         B           46   10.25   61198     10.25     85    85  
0006924989           PRIMARY RES       DEBT CONSOL           FIXED         A           21   11.95   61698     11.95     90    90  
0006925069           PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.35   60198     10.35     89    89  
0006925085           PRIMARY RES       DEBT CONSOL           FIXED         A           24   10.88   52698     10.88     41    41  
0006925127           PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.90   60598      9.90     90    90  
0006925135           PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.67   52698      9.67     90    90  
0006925143           INV OWNED         DEBT CONSOL           FIXED         A           45   11.99   52798     11.99     75    75  
0006925184           PRIMARY RES       DEBT CONSOL           FIXED         A           25    9.67   52898      9.67     85    85  
0006925192           PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.95   53098      8.95     63    63  
0006925242           PRIMARY RES       DEBT CONSOL           FIXED         B           28    9.50   52898      9.50     74    74  
0006925259           PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.65   61198      9.65     47    47  
0006925283           PRIMARY RES       PURCHASE              FIXED         A           34    9.99   62298      9.99     90    90  
0006925291           PRIMARY RES       PURCHASE              FIXED         A           46    9.75   61998      9.75     90    90  
0006925309           PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.50   61698      9.50     75    75  
0006925325           PRIMARY RES       PURCHASE              FIXED         B           47    9.70   61598      9.70     80    80  
0006925382           PRIMARY RES       OTHER                 FIXED         C           29   13.70   52698     13.70     65    65  
0006925440           PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.75   61898     10.75     87    87  
0006925481           PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.10   62998     10.10     80    80  
0006925580           PRIMARY RES       OTHER                 FIXED         A           50    9.95   62698      9.95     90    90  
0006925606           INV OWNED         DEBT CONSOL           FIXED         A           44    9.35   70998      9.35     75    75  
0006925812           PRIMARY RES       OTHER                 FIXED         C           27   10.35   72798     10.35     80    80  
0006925952           PRIMARY RES       PURCHASE              FIXED         A           49    9.75   61198      9.75     90    90  
0006925978           PRIMARY RES       DEBT CONSOL           FIXED         A           15   10.20   61298     10.20     85    85  
0006926000           PRIMARY RES       DEBT CONSOL           FIXED         A           19    9.67   52098      9.67     81    81  
0006926034           PRIMARY RES       DEBT CONSOL           FIXED         B           31   10.38   52898     10.38     79    79  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>              <C><C>         <C>          <C>        <C>      <C>  
0006922272      72398     62320     72398              0 N          N             82398      62598   1
0006922298      80198     70128     70198              0 N          N             80198      63098   1
0006922306      70998     60928     80998              0 N          N             90998      62998   1
0006922496      82798     72728     72798              0 N          N             82798      73098   1
0006922736      73098     63028     63098              0 Y          N             73098      71598   1
0006922744      72698     62628     72698              0 N          N             82698      63098   1
0006922934      81598     71528     81598              0 N          N             91598      72398   1
0006922942      90198     80128     80198              0 Y          N             90198      73198   1
0006923098      90198     80128     80198              0 N          N             90198      80798   1
0006923148      80198     70128     80198              0 Y          N             90198      63098   1
0006923155      80198     70128     80198              0 N          N             90198      70898   1
0006923213      71898     61828     71898              0 N          N             81898      72498   1
0006923338      71598     61528     81598              0 N          N             91598      62698   1
0006923346      71298     61228     81298              0 N          N             91298      62698   1
0006923353      70998     60928     80998              0 N          N             90998      62698   1
0006923429      80798     70728     80798              0 N          N             90798      71098   1
0006923510      80698     70628     80698              0 N          N             90698      71598   1
0006923536      80198     70128     80198              0 N          N             90198      63098   1
0006923767      80698     70628     80698              0 N          N             90698      70898   1
0006924153      81798     71728     71798              0 N          N             81798      80698   1
0006924203      80198     70128     80198              0 Y          N             90198      71598   1
0006924260      71098     61028     61098              0 N          N             71098      62998   1
0006924310      70198     60128     81898              0 N          N             90198      63098   1
0006924344      72498     62428     72498              0 N          N             82498      62998   1
0006924377      80898     70828     80898              0 N          N             90898      71498   1
0006924443      72998     62928     82998              0 N          N             92998      63098   1
0006924468      71898     61828     71898              0 Y          N             81898      63098   1
0006924575      70898     60828     80898              0 N          N             90898      63098   1
0006924583      70898     60828     80898              0 N          N             90898      63098   1
0006924815      10898    120827     80898              0 N          N             90898      63098   1
0006924823      72098     62028     82098              0 N          N             92098      63098   1
0006924831      70498     60428     80498              0 N          N             90498      63098   1
0006924971      71698     61628     81698              0 N          N             91698      62698   1
0006924989      72298     62228     72298              0 N          N             82298      63098   1
0006925069      70598     60528     71598              0 N          N             80598      63098   1
0006925085      70198     60128     70998              0 N          N             80198      63098   1
0006925127      71098     61028     81198              0 N          N             91098      63098   1
0006925135      70298     60228     81398              0 N          N             90298      63098   1
0006925143      70198     60128     80198              0 N          N             90198      63098   1
0006925184      70298     60228     80598              0 N          N             90298      63098   1
0006925192      70498     60428     80598              0 N          N             90498      63098   1
0006925242      70298     60228     80298              0 N          N             90298      63098   1
0006925259      80198     70128     80198              0 N          N             90198      63098   1
0006925283      80198     70128     80198              0 Y          N             90198      63098   1
0006925291      80198     70128     80198              0 Y          N             90198      63098   1
0006925309      80198     70128     80198              0 N          N             90198      63098   1
0006925325      80198     70128     80198              0 Y          N             90198      63098   1
0006925382      63098     53028     71098              0 N          N             73098      63098   1
0006925440      71898     61828     71898              0 N          N             81898      70798   1
0006925481      80398     70328     70398              0 N          N             80398      70898   1
0006925580      80298     70228     80298              0 N          N             90298      73098   1
0006925606      80998     70928     80998              0 N          N             90998      71498   1
0006925812      83198     73128     83098              0 N          N             93098      81198   1
0006925952      71198     61128     81198              0 Y          N             91198      62698   1
0006925978      71798     61728     81798              0 N          N             91798      62998   1
0006926000      62698     52628     72998              0 N          N             82698      63098   1
0006926034      70298     60228     81498              0 N          N             90298      63098   1
</TABLE>


100 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>         <C>          <C>          <C>        <C> <C>        <C>    <C>                          
0006926067      WY      82414       62923.31     62639.98     593.44    360  1          90000 SFR DETACHED                 
0006926216      NY      14425          51000     50970.61     524.20    360  1         110000 SFR DETACHED                 
0006926273      GA      30501       51986.19     51966.15     471.00    360  1          70000 SFR DETACHED                 
0006926323      VA      23150         117000    116942.45     983.80    360  1         130000 SFR DETACHED                 
0006926331      VA      23112         119000    118932.24     940.43    360  1         140000 SFR DETACHED                 
0006926372      OH      44112          57600     57600.00     592.04    360  1          72000 2 FAMILY  RESIDENCE          
0006926380      SC      29651          69300     69279.85     680.47    360  1          77000 SFR DETACHED                 
0006926430      DE      19804          60000     59902.97     487.10    360  1          67500 SFR DETACHED                 
0006926471      NJ      08003          50000     49937.94     380.92    360  1         140000 SFR DETACHED                 
0006926489      NJ      08035          50000     49961.75     464.87    360  1         185000 SFR DETACHED                 
0006926497      PA      18447          51200     51118.45     454.48    300  1          64000 SFR DETACHED                 
0006926554      NM      88220         104000    103646.19     802.01    300  1         130000 SFR DETACHED                 
0006926760      OH      45239          73100     73079.08     751.92    360  1          86000 SFR DETACHED                 
0006926844      PA      15146          70500     70487.74     846.51    360  1          83000 SFR DETACHED                 
0006926851      IL      60640          94350     94350.00     827.30    360  1         111000 LOW RISE CONDO               
0006926869      IL      60647         150000    150000.00    1355.32    360  1         180000 2 FAMILY  RESIDENCE          
0006926984      PA      15108          78400     78400.00     978.80    360  1          98000 SFR DETACHED                 
0006927065      MI      48228          47625     47625.00     455.35    360  1          63500 SFR DETACHED                 
0006927438      CA      92307          50000     49975.40     420.43    360  1         170000 SFR DETACHED                 
0006927909      NJ      08610          50000     49967.15     482.85    300  1          75000 SFR DETACHED                 
0006927917      NJ      08107          53000     52980.68     500.74    360  1          67000 SFR ATTACHED                 
0006927925      NJ      08105          82400     82322.79     707.95    360  1         103000 SFR DETACHED                 
0006927974      NY      11207         140000    139875.34    1227.57    360  1         175000 2 FAMILY  RESIDENCE          
0006928022      NJ      08221         140700    140630.79    1183.09    360  1         180000 SFR DETACHED                 
0006928113      NC      27055          71449     71407.80     734.39    360  2         135000 SFR DETACHED                 
0006928162      SC      29212         106320    106198.22     839.46    360  1         132000 SFR DETACHED                 
0006928170      AR      72416         188000    187588.09    1512.70    360  1         235000 SFR DETACHED                 
0006928188      AR      72756          68500     68403.32     588.53    360  1         106000 SFR DETACHED                 
0006928220      LA      71292          56000     55984.84     586.83    360  1          70000 SFR DETACHED                 
0006928238      MD      21912         112500    112455.77    1033.29    360  1         190000 SFR DETACHED                 
0006928253      NC      27064          85500     85465.65     778.91    360  1          95000 SFR DETACHED                 
0006928311      MI      48075         119200    119200.00    1125.28    360  1         148500 SFR DETACHED                 
0006928337      ME      03909         130000    129948.33    1189.17    360  1         180800 SFR DETACHED                 
0006928352      FL      32812          62100     62069.45     522.18    360  1          69000 SFR DETACHED                 
0006928360      GA      30312         100700    100641.46     788.62    360  1         161000 SFR DETACHED                 
0006928378      FL      32811          49500     49484.17     490.20    360  1          66000 SFR DETACHED                 
0006928444      MS      39501          33300     33274.39     356.44    360  1          37000 SFR DETACHED                 
0006928493      AR      72401         128175    127991.73    1096.52    360  1         150000 SFR DETACHED                 
0006928501      AR      72206          50000     49942.28     464.49    360  1          96000 SFR DETACHED                 
0006928527      GA      30144         108900    108900.00     931.63    360  1         121000 SFR DETACHED                 
0006928543      KY      40004          72250     72208.42     568.40    360  1          85000 SFR DETACHED                 
0006928576      TN      37148          41600     41585.48     399.32    360  1          52000 SFR DETACHED                 
0006928600      TN      37388         112500    112444.66     945.97    360  1         125000 SFR DETACHED                 
0006928717      FL      32258          48000     47986.56     497.44    360  1          60000 SFR DETACHED                 
0006928725      MA      02401          25000     24971.10     237.84    300  2         145000 SFR DETACHED                 
0006928741      ME      04954          25000     24985.20     252.30    300  1          77000 SFR DETACHED                 
0006928857      FL      34615          35000     34994.94     442.56    360  1          50000 SFR DETACHED                 
0006928873      RI      02871         185000    184916.39    1609.86    360  1         604000 SFR DETACHED                 
0006928899      GA      30132          83250     83223.68     827.60    360  1         111000 SFR DETACHED                 
0006928915      CO      80011          89250     89200.74     714.92    360  1         105000 SFR DETACHED                 
0006928931      GA      30047         153000    152930.85    1331.40    360  1         170000 SFR DETACHED                 
0006928949      GA      30066         116450    116413.76    1220.28    360  1         137000 SFR DETACHED                 
0006928956      GA      30115          81600     81576.39     836.21    360  1          96000 SFR DETACHED                 
0006928972      FL      33904          74000     73983.04     818.01    360  1         180000 SFR DETACHED                 
0006929236      FL      33193         126000    125897.50    1059.48    360  1         140000 SFR DETACHED                 
0006929335      MA      01501          96000     95967.58     932.42    360  1         120000 SFR DETACHED                 
0006929475      IN      47334          62400     62400.00     479.36    360  1          78000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006926067          PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.88   51398     10.88     70    70  
0006926216          PRIMARY RES       DEBT CONSOL           FIXED         D           24   11.99   60498     11.99     46    46  
0006926273          INV OWNED         DEBT CONSOL           FIXED         A           44   10.38   60498     10.38     74    74  
0006926323          PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.50   61898      9.50     90    90  
0006926331          PRIMARY RES       DEBT CONSOL           FIXED         A           39    8.80   61898      8.80     85    85  
0006926372          PRIMARY RES       DEBT CONSOL           FIXED         C           36   11.99   60198     11.99     80    80  
0006926380          PRIMARY RES       DEBT CONSOL           FIXED         A           27   11.39   60598     11.39     90    90  
0006926430          PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.10   50898      9.10     89    89  
0006926471          PRIMARY RES       OTHER                 FIXED         A           35    8.40   51898      8.40     36    36  
0006926489          PRIMARY RES       DEBT CONSOL           FIXED         B           26   10.70   61998     10.70     27    27  
0006926497          PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.70   52698      9.70     80    80  
0006926554          PRIMARY RES       DEBT CONSOL           FIXED         A           47    7.99   50198      7.99     80    80  
0006926760          PRIMARY RES       DEBT CONSOL           FIXED         B           45   12.00   61798     12.00     85    85  
0006926844          PRIMARY RES       OTHER                 FIXED         B           42   14.20   61198     14.20     85    85  
0006926851          PRIMARY RES       OTHER                 FIXED         A           47    9.99   72298      9.99     85    85  
0006926869          PRIMARY RES       OTHER                 FIXED         A           32   10.35   72898     10.35     83    83  
0006926984          PRIMARY RES       OTHER                 FIXED         C           47   14.80   61998     14.80     80    80  
0006927065          PRIMARY RES       OTHER                 FIXED         A           30   11.05   61998     11.05     75    75  
0006927438          PRIMARY RES       OTHER                 FIXED         A           45    9.50   62498      9.50     29    29  
0006927909          PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.80   61898     10.80     67    67  
0006927917          PRIMARY RES       DEBT CONSOL           FIXED         C           45   10.90   62398     10.90     79    79  
0006927925          PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.75   52198      9.75     80    80  
0006927974          PRIMARY RES       DEBT CONSOL           FIXED         C           34    9.99   52898      9.99     80    80  
0006928022          PRIMARY RES       DEBT CONSOL           FIXED         C           47    9.50   61998      9.50     78    78  
0006928113          PRIMARY RES       DEBT CONSOL           FIXED         A           51   11.99   61598     11.99     83    53  
0006928162          PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.79   52998      8.79     81    81  
0006928170          PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.00   43098      9.00     80    80  
0006928188          PRIMARY RES       DEBT CONSOL           FIXED         B           44    9.75   40698      9.75     65    65  
0006928220          PRIMARY RES       DEBT CONSOL           FIXED         B           39   12.25   60598     12.25     80    80  
0006928238          PRIMARY RES       OTHER                 FIXED         A           40   10.55   52998     10.55     59    59  
0006928253          PRIMARY RES       DEBT CONSOL           FIXED         A           33   10.45   61298     10.45     90    90  
0006928311          PRIMARY RES       PURCHASE              FIXED         B           50   10.89   52998     10.89     80    80  
0006928337          PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.50   62598     10.50     72    72  
0006928352          PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.50   60298      9.50     90    90  
0006928360          PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.70   62998      8.70     63    63  
0006928378          PRIMARY RES       DEBT CONSOL           FIXED         C           43   11.50   62598     11.50     75    75  
0006928444          PRIMARY RES       DEBT CONSOL           FIXED         A           24   12.54   43098     12.54     90    90  
0006928493          PRIMARY RES       PURCHASE              FIXED         A           38    9.70   42998      9.70     85    85  
0006928501          PRIMARY RES       OTHER                 FIXED         A           50   10.69   42498     10.69     52    52  
0006928527          PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.70   62598      9.70     90    90  
0006928543          PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.75   62698      8.75     85    85  
0006928576          PRIMARY RES       DEBT CONSOL           FIXED         A           28   11.10   62598     11.10     80    80  
0006928600          PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.50   72198      9.50     90    90  
0006928717          PRIMARY RES       DEBT CONSOL           FIXED         C           43   12.10   61998     12.10     80    80  
0006928725          PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.60   63098     10.60     73    17  
0006928741          PRIMARY RES       DEBT CONSOL           FIXED         A           39   11.40   62998     11.40     32    32  
0006928857          PRIMARY RES       DEBT CONSOL           FIXED         D           18   15.00   62398     15.00     70    70  
0006928873          PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.90   70798      9.90     31    31  
0006928899          PRIMARY RES       DEBT CONSOL           FIXED         A           32   11.55   71098     11.55     75    75  
0006928915          PRIMARY RES       HOME IMPROVE          FIXED         A           36    8.95   70298      8.95     85    85  
0006928931          PRIMARY RES       DEBT CONSOL           FIXED         A           24    9.90   63098      9.90     90    90  
0006928949          PRIMARY RES       DEBT CONSOL           FIXED         B           37   12.25   62998     12.25     85    85  
0006928956          PRIMARY RES       DEBT CONSOL           FIXED         A           36   11.95   63098     11.95     85    85  
0006928972          PRIMARY RES       OTHER                 FIXED         D           25   12.99   70898     12.99     41    41  
0006929236          PRIMARY RES       HOME IMPROVE          FIXED         A           31    9.50   61798      9.50     90    90  
0006929335          PRIMARY RES       DEBT CONSOL           FIXED         C           51   11.25   61998     11.25     80    80  
0006929475          PRIMARY RES       DEBT CONSOL           FIXED         A           25    8.49   70798      8.49     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>       <C>           <C>    <C>        <C>           <C>        <C>     <C>  
0006926067      61898     51828     82198              0 N          N             91898      63098   1
0006926216      71798     61728     81798              0 N          N             91798      62998   1
0006926273      60998     50928     82098              0 N          N             90998      63098   1
0006926323      80198     70128     80198              0 N          N             90198      63098   1
0006926331      72498     62428     72498              0 N          N             82498      63098   1
0006926372      70598     60528     81898              0 N          N             80598      62998   1
0006926380      71098     61028     81198              0 N          N             91098      62998   1
0006926430      61398     51328     81398              0 N          N             91398      62598   1
0006926471      62298     52228     72298              0 N          N             82298      62598   1
0006926489      72498     62428     82498              0 N          N             92498      62698   1
0006926497      70198     60123     80198              0 N          N             90198      62598   1
0006926554      60898     50823     80898              0 N          N             90898      63098   1
0006926760      72298     62228     72298              0 N          Y             82298      63098   1
0006926844      71698     61628     71698              0 N          N             81698      63098   1
0006926851      82798     72728     72798              0 N          N             82798      73198   1
0006926869      90398     80328     80398              0 N          N             90398      80798   1
0006926984      72498     62428     62498              0 N          N             72498      71398   1
0006927065      80198     70128     70198              0 N          N             80198      63098   1
0006927438      80198     70128     80198              0 N          N             90198      71598   1
0006927909      72498     62423     72498              0 N          N             82498      62698   1
0006927917      72998     62928     72998              0 N          N             82998      70298   1
0006927925      70198     60128     80198              0 N          N             90198      63098   1
0006927974      70298     60228     80298              0 N          N             90298      62598   1
0006928022      72598     62528     72598              0 N          N             82598      70298   1
0006928113      71998     61928     81998          40000 N          N             91998      62598   1
0006928162      70398     60328     80398              0 N          N             90398      72998   1
0006928170      60598     50528     80598              0 N          N             90598      62998   1
0006928188      51098     41028     71098              0 N          Y             81098      62998   1
0006928220      71098     61028     71098              0 N          N             81098      62998   1
0006928238      80198     70128     80198              0 N          N             90198      63098   1
0006928253      71798     61728     71798              0 N          N             81798      62698   1
0006928311      62898     52828     73198              0 Y          N             82898      63098   1
0006928337      73098     63028     73098              0 N          N             83098      70998   1
0006928352      80198     70128     80198              0 N          N             90198      70998   1
0006928360      80398     70328     80398              0 N          N             90398      70898   1
0006928378      80198     70128     80198              0 N          N             90198      70998   1
0006928444      60598     50528     80598              0 N          N             90598      62998   1
0006928493      52998     42928     72998              0 Y          N             82998      62998   1
0006928501      52998     42928     72998              0 N          N             82998      62998   1
0006928527      73098     63028     63098              0 N          N             73098      71798   1
0006928543      80198     70128     80198              0 N          N             90198      70898   1
0006928576      80198     70128     80198              0 N          N             90198      70298   1
0006928600      82798     72728     82798              0 N          N             92798      81198   1
0006928717      72598     62528     72598              0 N          N             82598      70998   1
0006928725      80698     70623     80698          80612 N          N             90698      71398   1
0006928741      80398     70323     80398              0 N          N             90398      70898   1
0006928857      80198     70128     80198              0 N          N             90198      70998   1
0006928873      81398     71328     81398              0 N          N             91398      71698   1
0006928899      81598     71528     81598              0 N          N             91598      72198   1
0006928915      80798     70728     80798              0 N          N             90798      72298   1
0006928931      80698     70628     80698              0 N          N             90698      70998   1
0006928949      80198     70128     80198              0 N          N             90198      71798   1
0006928956      80698     70628     80698              0 N          N             90698      71698   1
0006928972      81598     71528     81598              0 N          N             91598      72298   1
0006929236      80198     70128     80198              0 N          N             90198      72798   1
0006929335      72598     62528     72598              0 N          N             82598      70998   1
0006929475      81398     71328     71398              0 N          N             81398      81098   1
</TABLE>


101 of 134
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006929541      NC      27407          93100     93069.58     914.87    360 1          103500 SFR DETACHED                 
0006929566      IL      60625         139200    139200.00    1377.43    360 1          174000 SFR DETACHED                 
0006929608      WI      54220          51100     51093.04     656.36    360 1           73000 SFR DETACHED                 
0006929624      IL      60638          73500     73468.17     650.46    360 1          138000 SFR DETACHED                 
0006929715      MO      63121          63900     63900.00     627.93    360 1           71000 SFR DETACHED                 
0006929780      MN      55005         100800    100759.94     922.06    360 1          112000 SFR DETACHED                 
0006929798      MN      55016          92400     92358.68     807.47    360 1          115500 SFR DETACHED  
0006929806      IL      60628          70550     70524.78     671.34    360 1           83000 SFR DETACHED  
0006929814      MI      48227          52000     52000.00     534.48    360 1           65000 SFR DETACHED  
0006929921      MN      55040          77350     77350.00     768.95    360 1          119000 SFR DETACHED  
0006929939      MN      55371         117450    117405.26    1091.97    360 1          156600 SFR DETACHED  
0006929970      MN      55964          55950     55950.00     511.80    360 1           85000 SFR DETACHED  
0006929988      IA      50315          37500     37500.00     371.36    360 1           48000 SFR DETACHED  
0006930093      IL      61108          65000     65000.00     678.63    360 1           79500 SFR DETACHED  
0006930234      MN      55116          62500     62500.00     595.21    360 1          125000 SFR DETACHED  
0006930267      FL      33478         165000    164882.32    1809.13    360 1          220000 SFR DETACHED  
0006930275      FL      33055          75650     75613.18     638.87    360 1           89000 SFR DETACHED  
0006930291      PA      19142          26000     25890.21     242.71    360 1           37000 2 FAMILY  RESIDENCE
0006930333      NC      28086         100800    100693.98     825.61    360 1          126000 SFR DETACHED       
0006930341      PA      47330          39900     39879.92     428.94    360 1           66500 MANUFACTURED       
0006930358      SC      29130         118500    118399.11    1057.48    360 1          185000 SFR DETACHED       
0006930374      NC      27526          75650     75605.56     589.75    360 1           89000 SFR DETACHED       
0006930390      NC      28619          55190     55145.10     484.12    300 1           61000 SFR DETACHED       
0006930408      SC      29223          67500     67472.88     614.93    360 1           75000 SFR DETACHED       
0006930416      OH      44131          73300     73233.33     637.31    360 1          166000 SFR DETACHED       
0006930457      CT      06418         124000    124000.00    1179.95    360 1          155000 SFR DETACHED       
0006930622      MD      20781         127000    126861.24    1161.72    360 1          150000 SFR DETACHED                 
0006930630      DC      20020          99200     97566.35     943.96    360 1          124000 SFR DETACHED                 
0006930853      NC      28739          73800     73773.62     702.26    360 1           82000 SFR DETACHED                 
0006930911      NC      27320          42375     42364.98     463.79    360 1           56500 SFR DETACHED                 
0006930937      NC      27288          46800     46783.27     445.34    360 1           58500 SFR DETACHED                 
0006930945      NC      28086          51850     51821.97     419.07    360 1           66000 SFR DETACHED                 
0006930986      NJ      08081          63300     63234.10     520.76    360 1           74500 PUD                          
0006930994      NJ      07306         127500    127372.72    1067.45    360 1          150000 2 FAMILY  RESIDENCE          
0006931117      IN      46241          27950     27896.49     294.84    360 1           43000 SFR DETACHED                 
0006931133      IN      46201          37400     37384.81     343.52    360 1           44000 SFR DETACHED                 
0006931299      NJ      08081          33000     32968.73     282.32    360 1           44000 SFR ATTACHED                 
0006931315      NY      13637          92200     92039.69     725.34    360 1          123000 SFR DETACHED                 
0006931620      VA      23805          79050     79030.65     855.96    360 1           93000 SFR DETACHED                 
0006931729      MI      48322         210400    210400.00    2075.56    360 1          263000 SFR DETACHED                 
0006931752      IN      46992          63750     63678.62     508.37    360 1           75000 SFR DETACHED                 
0006931786      IN      46127          40000     39984.10     365.90    360 1           50000 MANUFACTURED                 
0006931935      IN      47325          32300     32287.74     306.39    360 1           38000 SFR DETACHED                 
0006931943      IN      46241          53550     53520.13     427.03    360 1           63000 SFR DETACHED                 
0006932008      OH      44087         173700    173609.95    1428.99    360 1          193000 SFR DETACHED                 
0006932461      MI      48439         108000    108000.00    1079.83    360 1          120000 SFR DETACHED                 
0006932479      MI      48381         148000    148000.00    1493.93    360 1          170000 MANUFACTURED                 
0006932495      OH      43227          65600     65600.00     674.27    360 1           82000 SFR DETACHED                 
0006932503      PA      15135         102000    102000.00     891.18    300 1          119500 SFR DETACHED                 
0006932537      OH      43701          22750     22750.00     197.97    360 1           37000 SFR DETACHED                 
0006932578      IN      46222          30550     30550.00     361.74    360 1           60000 SFR DETACHED                 
0006932644      MI      48098          65000     64979.45     646.18    360 2          161000 SFR DETACHED                 
0006932719      AZ      85326          60000     59924.28     594.18    360 1           92000 SFR DETACHED                 
0006932784      GA      30344          54000     53975.59     469.91    360 1           60000 SFR DETACHED                 
0006933543      OH      44124         114750    114646.95    1002.78    360 1          135000 SFR DETACHED                 
0006933709      TN      38122          41600     41535.76     331.74    360 1           52000 SFR DETACHED                 
0006934087      MD      20722          48750     48729.77     438.67    360 1           75000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account               Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number                Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                   <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006929541            PRIMARY RES       PURCHASE              FIXED         A           37   11.40   62598     11.40     90    90  
0006929566            PRIMARY RES       OTHER                 FIXED         C           41   11.49   73198     11.49     80    80  
0006929608            PRIMARY RES       DEBT CONSOL           FIXED         D           33   15.25   62598     15.25     70    70  
0006929624            PRIMARY RES       DEBT CONSOL           FIXED         A           15   10.10   62498     10.10     53    53  
0006929715            PRIMARY RES       OTHER                 FIXED         A           33   11.40   70998     11.40     90    90  
0006929780            PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.50   62598     10.50     90    90  
0006929798            PRIMARY RES       OTHER                 FIXED         B           27    9.95   62698      9.95     80    80  
0006929806            PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.99   62398     10.99     85    85  
0006929814            PRIMARY RES       DEBT CONSOL           FIXED         B           29   11.99   63098     11.99     80    80  
0006929921            PRIMARY RES       PURCHASE              FIXED         C           40   11.55   62998     11.55     65    65  
0006929939            PRIMARY RES       PURCHASE              FIXED         B           45   10.70   63098     10.70     75    75  
0006929970            PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.50   71098     10.50     66    66  
0006929988            PRIMARY RES       DEBT CONSOL           FIXED         B           17   11.50   63098     11.50     78    78  
0006930093            PRIMARY RES       DEBT CONSOL           FIXED         B           18   12.20   62998     12.20     82    82  
0006930234            PRIMARY RES       DEBT CONSOL           FIXED         C           50   11.00   72398     11.00     50    50  
0006930267            PRIMARY RES       PURCHASE              FIXED         A           44   12.88   30498     12.88     75    75  
0006930275            PRIMARY RES       PURCHASE              FIXED         B           46    9.55   61298      9.55     85    85  
0006930291            INV OWNED         OTHER                 FIXED         A           25   10.75   60598     10.75     70    70  
0006930333            PRIMARY RES       OTHER                 FIXED         A           50    9.20   60198      9.20     80    80  
0006930341            PRIMARY RES       DEBT CONSOL           FIXED         B           36   12.60   60598     12.60     60    60  
0006930358            PRIMARY RES       OTHER                 FIXED         A           55   10.20   53098     10.20     64    64  
0006930374            PRIMARY RES       DEBT CONSOL           FIXED         A           24    8.65   61998      8.65     85    85  
0006930390            PRIMARY RES       OTHER                 FIXED         A           48    9.55   61798      9.55     90    90  
0006930408            PRIMARY RES       OTHER                 FIXED         A           49   10.45   62298     10.45     90    90  
0006930416            PRIMARY RES       DEBT CONSOL           FIXED         A           20    9.89   61698      9.89     44    44  
0006930457            PRIMARY RES       OTHER                 FIXED         C           39   10.99   51498     10.99     80    80  
0006930622            PRIMARY RES       DEBT CONSOL           FIXED         B           43   10.50   51498     10.50     85    85  
0006930630            PRIMARY RES       DEBT CONSOL           FIXED         C           32   10.99  112697     10.99     80    80  
0006930853            PRIMARY RES       DEBT CONSOL           FIXED         A           34   10.99   61998     10.99     90    90  
0006930911            PRIMARY RES       DEBT CONSOL           FIXED         C           40   12.85   61998     12.85     75    75  
0006930937            PRIMARY RES       DEBT CONSOL           FIXED         C           22   10.99   61898     10.99     80    80  
0006930945            PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.05   61998      9.05     79    79  
0006930986            PRIMARY RES       PURCHASE              FIXED         A           45    9.25   60598      9.25     85    85  
0006930994            PRIMARY RES       PURCHASE              FIXED         A           47    9.45   60598      9.45     85    85  
0006931117            INV OWNED         DEBT CONSOL           FIXED         B           23   12.34   22098     12.34     65    65  
0006931133            PRIMARY RES       DEBT CONSOL           FIXED         B           28   10.55   62998     10.55     85    85  
0006931299            INV OWNED         PURCHASE              FIXED         A           37    9.70   41698      9.70     75    75  
0006931315            PRIMARY RES       OTHER                 FIXED         A           40    8.75   51198      8.75     75    75  
0006931620            PRIMARY RES       OTHER                 FIXED         B           44   12.70   61798     12.70     85    85  
0006931729            PRIMARY RES       DEBT CONSOL           FIXED         C           27   11.45   70698     11.45     80    80  
0006931752            PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.90   62998      8.90     85    85  
0006931786            PRIMARY RES       DEBT CONSOL           FIXED         B           32   10.50   70198     10.50     80    80  
0006931935            PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.95   70298     10.95     85    85  
0006931943            PRIMARY RES       DEBT CONSOL           FIXED         A           24    8.90   63098      8.90     85    85  
0006932008            PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.25   72798      9.25     90    90  
0006932461            PRIMARY RES       DEBT CONSOL           FIXED         A           44   11.63   70798     11.63     90    90  
0006932479            PRIMARY RES       OTHER                 FIXED         A           40   11.75   72798     11.75     87    87  
0006932495            PRIMARY RES       DEBT CONSOL           FIXED         C           29   11.99   72898     11.99     80    80  
0006932503            PRIMARY RES       OTHER                 FIXED         B           44    9.50   63098      9.50     85    85  
0006932537            INV OWNED         DEBT CONSOL           FIXED         B           37    9.90   72498      9.90     61    61  
0006932578            PRIMARY RES       DEBT CONSOL           FIXED         D           11   13.99   70898     13.99     51    51  
0006932644            PRIMARY RES       DEBT CONSOL           FIXED         A           52   11.55   70298     11.55     71    40  
0006932719            PRIMARY RES       DEBT CONSOL           FIXED         B           20   11.50   43098     11.50     65    65  
0006932784            PRIMARY RES       OTHER                 FIXED         A           25    9.90   62998      9.90     90    90  
0006933543            PRIMARY RES       OTHER                 FIXED         A           49    9.95   60398      9.95     85    85  
0006933709            PRIMARY RES       OTHER                 FIXED         A           42    8.90   60398      8.90     80    80  
0006934087            PRIMARY RES       OTHER                 FIXED         C           27   10.30   71398     10.30     65    65  
</TABLE>

<TABLE>
<CAPTION>
Account               First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number                Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>                   <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006929541            72598     62528     72598              0 Y          N             82598      70998   1
0006929566            90598     80528     80598              0 N          N             90598      80798   1
0006929608            80198     70128     80198              0 N          N             90198      72498   1
0006929624            80198     70128     80198              0 N          N             90198      72498   1
0006929715            81498     71428     71498              0 N          N             81498      72398   1
0006929780            80198     70128     80198              0 N          N             90198      70298   1
0006929798            80198     70128     80198              0 N          N             90198      71798   1
0006929806            72798     62728     72798              0 N          N             82798      62998   1
0006929814            90198     80128     80198              0 N          Y             90198      80798   1
0006929921            80198     70128     70198              0 Y          N             80198      72898   1
0006929939            80198     70128     80198              0 Y          N             90198      70798   1
0006929970            90198     80128     80198              0 N          N             90198      71798   1
0006929988            90198     80128     80198              0 N          Y             90198      71398   1
0006930093            90198     80128     80198              0 N          N             90198      72498   1
0006930234            90198     80128     80198              0 N          N             90198      73098   1
0006930267            50198     40128     70198              0 Y          N             80198      62998   1
0006930275            80198     70128     80198              0 Y          N             90198      62998   1
0006930291            80198     70128     80198              0 N          N             90198      63098   1
0006930333            70598     60528     80598              0 N          N             90598      63098   1
0006930341            71098     61028     81098              0 N          N             91098      63098   1
0006930358            70498     60428     80498              0 N          N             90498      73198   1
0006930374            72598     62528     72598              0 N          N             82598      63098   1
0006930390            72298     62223     72298              0 N          N             82298      63098   1
0006930408            72698     62628     72698              0 N          N             82698      63098   1
0006930416            80198     70128     90198              0 N          N            100198      63098   1
0006930457            61998     51928     51998              0 N          N             61998      63098   1
0006930622            61998     51928     80598              0 N          N             81998      71398   1
0006930630            10298    120227     81798              0 N          N             90298      71398   1
0006930853            72498     62428     72498              0 N          N             82498      62998   1
0006930911            72598     62528     72598              0 N          N             82598      63098   1
0006930937            72498     62428     72498              0 N          N             82498      63098   1
0006930945            72598     62528     72598              0 N          N             82598      63098   1
0006930986            70598     60528     80598              0 Y          N             90598      62698   1
0006930994            70598     60528     80598              0 Y          N             90598      62698   1
0006931117            40198     30128     80198              0 N          N             90198      71698   1
0006931133            80698     70628     80698              0 N          N             90698      71498   1
0006931299            60198     50128     70198              0 Y          N             80198      63098   1
0006931315            61598     51528     81598              0 N          N             91598      63098   1
0006931620            72298     62228     72298              0 N          N             82298      72198   1
0006931729            82198     72128     72198              0 N          N             82198      73198   1
0006931752            80398     70328     90398              0 N          N            100398      71398   1
0006931786            80798     70728     80798              0 N          Y             90798      71598   1
0006931935            80898     70828     80898              0 N          Y             90898      71598   1
0006931943            80698     70628     80698              0 N          Y             90698      72198   1
0006932008            83098     73028     83098              0 N          N             93098      73198   1
0006932461            90198     80128     80198              0 N          N             90198      73198   1
0006932479            90198     80128     80198              0 N          N             90198      81998   1
0006932495            90398     80328     80398              0 N          N             90398      80798   1
0006932503            80698     70623     70698              0 N          N             80698      71098   1
0006932537            82498     72428     72498              0 N          N             82498      72998   1
0006932578            90198     80128     80198              0 N          Y             90198      71698   1
0006932644            80998     70928     80998          49000 N          N             90998      71698   1
0006932719            60698     50628     80698              0 N          N             90698      70298   1
0006932784            80398     70328     80398              0 N          N             90398      71098   1
0006933543            70898     60828     80898              0 N          N             90898      63098   1
0006933709            70898     60828     80898              0 N          N             90898      63098   1
0006934087            81798     71728     81798              0 N          N             91798      73198   1
</TABLE>



102 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>        <C>           <C>          <C>        <C> <C>        <C>    <C>                          
0006934129      TX      76022          26000     25992.04     261.46    360 1           90000 SFR DETACHED                 
0006934376      CA      96150         110700    110700.00    1033.37    360 1          123000 SFR DETACHED                 
0006934434      IL      60618         174400    174400.00    1710.46    360 1          218000 2 FAMILY  RESIDENCE          
0006934475      MI      48604          30000     30000.00     280.05    360 1           40000 SFR DETACHED                 
0006934558      CA      90044         136000    135923.75    1082.08    360 1          170000 SFR DETACHED                 
0006934665      MI      48035          65250     65250.00     683.76    360 1           87000 SFR DETACHED                 
0006934921      TX      75110          40800     40800.00     397.83    360 1           51000 SFR DETACHED                 
0006935035      MO      63133          52000     51953.54     436.03    300 1           67500 SFR DETACHED                 
0006935100      MI      48204          26250     26250.00     266.99    360 1           48000 SFR DETACHED                 
0006935241      MO      63136          45900     45900.00     451.54    300 1           54000 SFR DETACHED                 
0006935274      MI      48911          50400     50400.00     559.50    360 1           63000 SFR DETACHED                 
0006935316      PA      15301          58300     58263.57     442.10    360 1           80000 SFR DETACHED                 
0006935324      PA      16057          46325     46325.00     406.54    360 1           54500 SFR DETACHED                 
0006935365      IN      47303          60000     59965.12     469.88    360 1           75000 SFR DETACHED                 
0006935373      IN      47948          37600     37589.00     383.87    360 1           47000 SFR DETACHED                 
0006935530      PA      18078          97500     97482.45    1159.11    360 1          195000 SFR DETACHED                 
0006935605      MI      48034      108452.42    108452.42     980.40    360 1          157000 SFR DETACHED                 
0006935613      SD      57702      118938.67    118938.67    1121.73    360 1          140000 SFR DETACHED                 
0006935621      OH      44104       47423.52     47398.27     429.70    360 1           60000 SFR DETACHED                 
0006935704      FL      32822          58450     58450.00     567.26    360 1           68800 SFR DETACHED                 
0006935720      NC      28056          70400     69850.26     697.65    300 1           88000 MANUFACTURED                 
0006935761      NC      28540          49500     49482.25     470.47    360 1           55000 SFR DETACHED                 
0006935795      MI      48423          99000     98893.66     803.72    360 1          110000 SFR DETACHED                 
0006935803      AZ      85706          47600     47583.75     460.52    360 1           56000 SFR DETACHED                 
0006935977      SC      29720          54450     54439.13     627.97    360 1           60500 SFR DETACHED                 
0006936090      NY      11203         173000    172905.30    1390.76    360 1          225000 2 FAMILY  RESIDENCE          
0006936116      PA      15683         112500    112500.00     986.44    360 1          125000 SFR DETACHED                 
0006936132      TX      78748          48600     48599.04     472.04    360 1          104500 SFR DETACHED                 
0006936207      NY      11714         119900    119841.02    1008.19    360 1          160000 SFR DETACHED                 
0006936223      NY      11713         132000    131935.07    1109.93    360 1          165000 SFR DETACHED                 
0006936249      PA      19063          52500     52462.29     499.58    360 1           77500 SFR ATTACHED                 
0006936272      MO      63136          46325     46313.00     492.62    360 1           54500 SFR DETACHED                 
0006936306      IL      60629         139500    139449.15    1317.97    360 1          155000 2 FAMILY  RESIDENCE          
0006936322      MN      55107          44800     44800.00     452.22    360 1           64000 SFR DETACHED                 
0006936355      IL      60643          55800     55800.00     558.98    360 1           62000 SFR ATTACHED                 
0006936520      IL      61462          29600     29600.00     259.55    360 1           37000 SFR DETACHED                 
0006936538      IL      60424          81000     81000.00     728.26    360 1           98000 SFR DETACHED                 
0006936546      NC      28716          62000     61975.15     571.32    360 1           78000 SFR DETACHED                 
0006936553      FL      33193         123250    123201.02    1127.42    360 1          145000 SFR DETACHED                 
0006936637      MO      63136          67840     67840.00     687.39    360 1           82000 SFR DETACHED                 
0006936694      MO      64050          38000     37988.11     379.22    360 1           71900 SFR DETACHED                 
0006936736      IN      46404          35474     35453.58     364.90    360 1           46000 SFR DETACHED                 
0006936850      FL      32208          51000     50987.93     558.19    360 1           60000 SFR DETACHED                 
0006936934      GA      30518         112000    111767.04     924.65    360 1          140000 SFR DETACHED                 
0006937692      VA      24153          78200     78125.16     666.13    360 1           92000 SFR DETACHED                 
0006937700      WV      25962          46800     46765.34     440.40    360 1           60000 SFR DETACHED                 
0006937718      SC      29483          63200     63133.51     517.65    360 1           79000 SFR DETACHED                 
0006937734      NC      27408          99995     99953.96     903.50    360 1          119500 SFR DETACHED                 
0006937742      VA      23831          78400     78311.29     622.39    360 1           98000 SFR DETACHED                 
0006937759      TN      37362          60000     59932.11     476.32    360 1           75000 SFR DETACHED                 
0006937767      PA      15601         106250    106191.84     854.15    360 1          125000 SFR DETACHED                 
0006937783      PA      17078         112500    112500.00     970.69    360 1          125000 SFR DETACHED                 
0006937882      VA      24141          71200     71060.39     570.93    300 1           89000 SFR DETACHED                 
0006937890      TN      37363         183200    183007.31    1500.51    360 1          229000 SFR DETACHED                 
0006937916      GA      31064          40320     40290.47     380.94    360 1           44800 SFR DETACHED                 
0006937932      NC      27203          58500     58406.06     617.22    300 1           65000 SFR DETACHED                 
0006937981      AR      72734          54825     54794.33     569.22    360 1           64500 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006934129        PRIMARY RES       DEBT CONSOL           FIXED         B           21   11.70   71098     11.70     29    29  
0006934376        PRIMARY RES       PURCHASE              FIXED         A           49   10.75   71598     10.75     90    90  
0006934434        PRIMARY RES       OTHER                 FIXED         C           46   11.38   72198     11.38     80    80  
0006934475        PRIMARY RES       OTHER                 FIXED         A           32   10.75   72898     10.75     75    75  
0006934558        PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.88   71498      8.88     80    80  
0006934665        PRIMARY RES       OTHER                 FIXED         C           32   12.25   71498     12.25     75    75  
0006934921        PRIMARY RES       DEBT CONSOL           FIXED         A           31   11.30   72798     11.30     80    80  
0006935035        PRIMARY RES       OTHER                 FIXED         A           44    8.99   70798      8.99     77    77  
0006935100        PRIMARY RES       DEBT CONSOL           FIXED         C           27   11.85   72998     11.85     55    55  
0006935241        PRIMARY RES       DEBT CONSOL           FIXED         A           51   11.05   71098     11.05     85    85  
0006935274        PRIMARY RES       OTHER                 FIXED         C           28   13.05   71798     13.05     80    80  
0006935316        PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.35   70698      8.35     73    73  
0006935324        PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.00   71798     10.00     85    85  
0006935365        PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.70   62598      8.70     80    80  
0006935373        PRIMARY RES       DEBT CONSOL           FIXED         C            9   11.90   63098     11.90     80    80  
0006935530        PRIMARY RES       DEBT CONSOL           FIXED         D           26   14.05   52798     14.05     50    50  
0006935605        PRIMARY RES       DEBT CONSOL           FIXED         A           34   10.36   52798     10.36     69    69  
0006935613        PRIMARY RES       DEBT CONSOL           FIXED         B           32   10.88   51898     10.88     85    85  
0006935621        PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.38   60498     10.38     79    79  
0006935704        PRIMARY RES       PURCHASE              FIXED         C           42   11.24   60398     11.24     85    85  
0006935720        PRIMARY RES       DEBT CONSOL           FIXED         A           15   11.15   71597     11.15     80    80  
0006935761        PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.98   50898     10.98     90    90  
0006935795        PRIMARY RES       OTHER                 FIXED         A           22    9.10   61698      9.10     90    90  
0006935803        PRIMARY RES       OTHER                 FIXED         B           40   11.20   61298     11.20     85    85  
0006935977        PRIMARY RES       DEBT CONSOL           FIXED         A           50   13.60   60898     13.60     90    90  
0006936090        PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.99   61098      8.99     77    77  
0006936116        PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.99   71598      9.99     90    90  
0006936132        PRIMARY RES       DEBT CONSOL           FIXED         D           39   11.25   60198     11.25     47    47  
0006936207        PRIMARY RES       PURCHASE              FIXED         A           48    9.50   61798      9.50     75    75  
0006936223        PRIMARY RES       OTHER                 FIXED         B           43    9.50   60598      9.50     80    80  
0006936249        PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.99   62298     10.99     68    68  
0006936272        PRIMARY RES       DEBT CONSOL           FIXED         A           42   12.45   62598     12.45     85    85  
0006936306        PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.90   62698     10.90     90    90  
0006936322        PRIMARY RES       DEBT CONSOL           FIXED         B           19   11.75   71098     11.75     70    70  
0006936355        PRIMARY RES       DEBT CONSOL           FIXED         A           44   11.65   71398     11.65     90    90  
0006936520        INV OWNED         DEBT CONSOL           FIXED         A           40    9.99   62698      9.99     80    80  
0006936538        PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.29   62998     10.29     83    83  
0006936546        PRIMARY RES       DEBT CONSOL           FIXED         C           21   10.59   62698     10.59     79    79  
0006936553        PRIMARY RES       PURCHASE              FIXED         B           45   10.50   60898     10.50     85    85  
0006936637        PRIMARY RES       DEBT CONSOL           FIXED         B           49   11.80   70998     11.80     83    83  
0006936694        PRIMARY RES       DEBT CONSOL           FIXED         C           41   11.60   71598     11.60     53    53  
0006936736        PRIMARY RES       HOME IMPROVE          FIXED         A           47   12.00   60298     12.00     77    77  
0006936850        PRIMARY RES       DEBT CONSOL           FIXED         A           49   12.85   62398     12.85     85    85  
0006936934        PRIMARY RES       PURCHASE              FIXED         A           41    9.29   41498      9.29     80    80  
0006937692        PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.65   60898      9.65     85    85  
0006937700        PRIMARY RES       DEBT CONSOL           FIXED         A           53   10.85   60598     10.85     78    78  
0006937718        PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.20   60898      9.20     80    80  
0006937734        PRIMARY RES       PURCHASE              FIXED         A           40   10.35   60498     10.35     84    84  
0006937742        PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.85   60498      8.85     80    80  
0006937759        PRIMARY RES       DEBT CONSOL           FIXED         A           22    8.85   60498      8.85     80    80  
0006937767        PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.99   62298      8.99     85    85  
0006937783        PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.80   62298      9.80     90    90  
0006937882        PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.45   60498      8.45     80    80  
0006937890        PRIMARY RES       PURCHASE              FIXED         A           45    9.20   60598      9.20     80    80  
0006937916        PRIMARY RES       DEBT CONSOL           FIXED         A           31   10.90   60598     10.90     90    90  
0006937932        PRIMARY RES       DEBT CONSOL           FIXED         A           41   12.03   42498     12.03     90    90  
0006937981        PRIMARY RES       PURCHASE              FIXED         B           36   12.13   50498     12.13     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006934129       81598     71528     81598              0 N          N             91598      72798   1
0006934376       90198     80128     80198              0 Y          N             90198      80398   1
0006934434       90198     80128     80198              0 N          N             90198      81798   1
0006934475       90398     80328     80398              0 N          N             90398      81098   1
0006934558       90198     80128     90198              0 N          N            100198      73198   1
0006934665       82098     72028     72098              0 N          N             82098      73098   1
0006934921       90198     80128     80198              0 N          N             90198      81898   1
0006935035       81398     71323     81398              0 N          N             91398      72198   1
0006935100       90398     80328     80398              0 N          Y             90398      81498   1
0006935241       90198     80123     80198              0 N          N             90198      72198   1
0006935274       90198     80128     80198              0 N          N             90198      72998   1
0006935316       81098     71028     81098              0 N          N             91098      71398   1
0006935324       90198     80128     80198              0 N          N             90198      73198   1
0006935365       73098     63028     73098              0 N          Y             83098      70998   1
0006935373       82798     72728     82798              0 N          Y             92798      73198   1
0006935530       80198     70128     80198              0 N          N             90198      63098   1
0006935605       70198     60128     81198              0 N          N             90198      63098   1
0006935613       62298     52228     80198              0 N          N             82298      63098   1
0006935621       70998     60928     81398              0 N          N             90998      63098   1
0006935704       70398     60328     81498              0 Y          N             90398      62998   1
0006935720       90197     80122     80198              0 N          N             90198      63098   1
0006935761       70198     60128     70198              0 N          N             80198      63098   1
0006935795       72298     62228     82298              0 N          N             92298      63098   1
0006935803       71798     61728     71798              0 N          N             81798      63098   1
0006935977       71298     61228     71298              0 N          N             81298      73198   1
0006936090       80198     70128     80198              0 N          N             90198      63098   1
0006936116       90198     80128     80198              0 N          N             90198      72798   1
0006936132       70598     60528     82098              0 N          N             90598      63098   1
0006936207       80198     70128     80198              0 Y          N             90198      63098   1
0006936223       80198     70128     80198              0 N          N             90198      63098   1
0006936249       72698     62628     82698              0 N          N             92698      70298   1
0006936272       80198     70128     80198              0 N          N             90198      71398   1
0006936306       80198     70128     80198              0 N          N             90198      73198   1
0006936322       90198     80128     80198              0 N          N             90198      73198   1
0006936355       90198     80128     80198              0 N          N             90198      73198   1
0006936520       80198     70128     70198              0 N          N             80198      71598   1
0006936538       72998     62928     62998              0 N          N             72998      71598   1
0006936546       80198     70128     80198              0 N          N             90198      71798   1
0006936553       80198     70128     80198              0 Y          N             90198      71698   1
0006936637       90198     80128     80198              0 N          N             90198      73098   1
0006936694       82098     72028     82098              0 N          N             92098      73098   1
0006936736       70698     60628     80698              0 N          N             90698      72498   1
0006936850       72998     62928     72998              0 N          N             82998      72198   1
0006936934       51498     41428     81498              0 Y          N             91498      62998   1
0006937692       71298     61228     81298              0 N          N             91298      63098   1
0006937700       71098     61028     81098              0 N          N             91098      63098   1
0006937718       71298     61228     81298              0 N          N             91298      63098   1
0006937734       70498     60428     70498              0 Y          N             80498      63098   1
0006937742       70998     60928     80998              0 N          N             90998      63098   1
0006937759       70998     60928     80998              0 N          N             90998      63098   1
0006937767       72698     62628     72698              0 N          N             82698      63098   1
0006937783       72698     62628     62698              0 N          N             72698      63098   1
0006937882       70998     60923     80998              0 N          N             90998      63098   1
0006937890       70598     60528     80598              0 Y          N             90598      63098   1
0006937916       71098     61028     81098              0 N          N             91098      63098   1
0006937932       60198     50123     80198              0 N          N             90198      63098   1
0006937981       70198     60128     80198              0 Y          N             90198      63098   1
</TABLE>


103 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>        <C>           <C>          <C>        <C> <C>        <C>    <C>                          
0006937999      SC      29730          67200     67114.98     671.90    360 1           81600 MANUFACTURED                 
0006938005      TN      38115          55920     55870.31     490.74    360 1           69900 SFR DETACHED                 
0006938013      NC      28092          78800     78729.04     691.53    360 1           98500 SFR DETACHED                 
0006938039      TN      38111         100000     99939.41     768.92    360 1          125000 SFR DETACHED                 
0006938047      TN      38114          54620     54588.58     561.83    360 1           63000 SFR DETACHED                 
0006938054      MD      20904         176000    175792.49    1372.05    360 1          220000 SFR DETACHED                 
0006938062      TN      37407          54000     53979.22     500.03    360 1           60000 SFR DETACHED                 
0006938088      AR      72901          29400     29395.23     360.02    360 1           49000 SFR DETACHED                 
0006938211      IA      50208      129176.92    129107.48    1102.16    360 1          152000 SFR DETACHED                 
0006938245      VA      23840          51850     51826.06     447.38    360 1           61000 MANUFACTURED                 
0006938260      NC      27526          60000     59934.05     482.35    360 1           80000 SFR DETACHED                 
0006938294      SC      29044          71200     71200.00     600.77    360 1           89000 SFR DETACHED                 
0006938310      IL      60478         113400    113400.00    1091.95    360 1          126000 SFR DETACHED                 
0006938369      OH      44117          68000     67985.96     693.71    360 1           85000 SFR DETACHED                 
0006938377      NC      28328          40000     39955.19     452.67    360 1           50000 MANUFACTURED                 
0006938401      FL      33313          87000     86922.25     974.31    360 1          116000 SFR DETACHED                 
0006938419      FL      32208          52000     51958.25     530.88    360 1           65000 SFR DETACHED                 
0006938443      TN      37040          54000     53977.83     487.92    360 1           60000 SFR DETACHED                 
0006938492      KY      40229         135000    134786.81    1203.04    300 1          170000 SFR DETACHED                 
0006938658      NY      11206         144000    143918.85    1143.15    360 1          180000 2 FAMILY  RESIDENCE          
0006938724      FL      33543          29200     29019.82     289.17    360 1           36500 SFR DETACHED                 
0006938773      MA      01540          83500     83410.17     679.39    360 1          106000 2 FAMILY  RESIDENCE          
0006938864      MA      01540         101700    101595.40     915.12    360 1          113000 SFR DETACHED                 
0006938872      NJ      08884         155000    154934.30    1383.20    360 1          246000 SFR DETACHED                 
0006938906      GA      31794          93600     93507.56     787.04    360 1          117000 SFR DETACHED                 
0006939276      MI      49017          43000     43000.00     404.64    360 1           65000 2 FAMILY  RESIDENCE          
0006939433      MI      48034         120000    120000.00    1192.93    360 1          160000 SFR DETACHED                 
0006939698      IL      60649         111200    111200.00    1058.99    360 1          139000 2 FAMILY  RESIDENCE          
0006939854      VT      05301          57600     57583.20     599.14    360 1           72000 SFR DETACHED                 
0006939862      NY      14710          32850     32840.16     332.86    360 2          125000 SFR DETACHED                 
0006939896      FL      33470          75200     75164.91     646.09    360 1           94000 SFR DETACHED                 
0006939920      FL      33604          32400     32400.00     303.38    300 1           36000 SFR DETACHED                 
0006940027      SC      29607          82800     82765.64     745.06    360 1           92000 SFR DETACHED                 
0006940050      NY      13403          46400     46279.43     406.86    360 1           58000 SFR DETACHED                 
0006940100      TX      79103          29100     29089.92     350.57    360 1           48500 SFR DETACHED                 
0006940126      TX      76102          18000     17993.76     216.85    360 1           36000 SFR DETACHED                 
0006940159      TX      78218          54400     54353.19     483.44    360 1           68000 SFR DETACHED                 
0006940175      TX      76112          24375     24369.03     263.94    360 1           37500 3-4 FAMILY RESIDENCE         
0006940266      WI      53218          33600     33567.47     332.74    360 1           42000 SFR DETACHED                 
0006940449      IL      60636          61200     61149.79     534.71    300 1           68000 SFR DETACHED                 
0006940472      IL      62024          42714     42701.50     436.08    360 1           55000 SFR DETACHED                 
0006940522      IL      60007         187000    186908.65    1579.23    360 1          220000 SFR DETACHED                 
0006940530      IN      46201          26600     26589.40     243.13    360 1           38000 SFR DETACHED                 
0006940605      GA      30214          91950     91897.09     723.38    360 1          110000 SFR DETACHED                 
0006940613      MD      21215          56250     56229.55     535.26    360 1           75000 SFR DETACHED                 
0006940779      VA      24504          30000     29994.52     355.23    360 1           45000 SFR DETACHED                 
0006940787      NC      28083          65450     65395.85     569.57    300 1           77000 SFR DETACHED                 
0006940852      GA      30013         104800    104716.34     958.65    360 1          131000 SFR DETACHED                 
0006940860      GA      30533          50000     49982.36     478.06    360 1           75000 MANUFACTURED                 
0006940878      GA      30094         150000    149880.26    1372.11    360 1          175000 SFR DETACHED                 
0006940886      GA      30558          50400     50383.89     499.11    360 1           63000 MANUFACTURED                 
0006940910      GA      30030         168300    168179.17    1601.49    360 1          187000 SFR DETACHED                 
0006940944      MD      21215          42700     42621.75     439.22    360 1           61000 SFR ATTACHED                 
0006941033      TN      37340          55000     54977.43     496.95    360 1           73000 SFR DETACHED                 
0006941207      IN      46385          73525     73495.77     672.57    360 1           86500 SFR DETACHED                 
0006941314      WA      98902          78734     78734.00     654.02    360 1          101000 SFR DETACHED                 
0006941413      MI      49013          52000     52000.00     416.54    360 1           65000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006937999        PRIMARY RES       PURCHASE              FIXED         C           48   11.63   40698     11.63     82    82  
0006938005        PRIMARY RES       PURCHASE              FIXED         A           42   10.00   60498     10.00     80    80  
0006938013        PRIMARY RES       PURCHASE              FIXED         A           40   10.00   61198     10.00     80    80  
0006938039        PRIMARY RES       DEBT CONSOL           FIXED         A           36    8.50   60498      8.50     80    80  
0006938047        PRIMARY RES       PURCHASE              FIXED         A           51   12.00   61298     12.00     87    87  
0006938054        PRIMARY RES       PURCHASE              FIXED         A           49    8.65   60898      8.65     80    80  
0006938062        PRIMARY RES       PURCHASE              FIXED         A           50   10.65   61198     10.65     90    90  
0006938088        PRIMARY RES       DEBT CONSOL           FIXED         C           36   14.50   61998     14.50     60    60  
0006938211        PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.67   60598      9.67     85    85  
0006938245        PRIMARY RES       DEBT CONSOL           FIXED         B           45    9.80   61898      9.80     85    85  
0006938260        PRIMARY RES       DEBT CONSOL           FIXED         A           22    8.99   61898      8.99     75    75  
0006938294        PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.54   52298      9.54     80    80  
0006938310        PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.14   52898     11.14     90    90  
0006938369        PRIMARY RES       DEBT CONSOL           FIXED         B           30   11.89   52898     11.89     80    80  
0006938377        PRIMARY RES       DEBT CONSOL           FIXED         A           28   13.33  122997     13.33     80    80  
0006938401        PRIMARY RES       OTHER                 FIXED         C           34   13.18   12998     13.18     75    75  
0006938419        PRIMARY RES       DEBT CONSOL           FIXED         B           12   11.90   60898     11.90     80    80  
0006938443        PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.35   61598     10.35     90    90  
0006938492        PRIMARY RES       DEBT CONSOL           FIXED         A           24    9.75   61898      9.75     79    79  
0006938658        PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.85   61298      8.85     80    80  
0006938724        PRIMARY RES       PURCHASE              FIXED         C           48   11.50   61798     11.50     80    80  
0006938773        PRIMARY RES       OTHER                 FIXED         A           50    9.13   52898      9.13     79    79  
0006938864        PRIMARY RES       OTHER                 FIXED         A           44   10.30   60998     10.30     90    90  
0006938872        PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.20   62498     10.20     63    63  
0006938906        PRIMARY RES       PURCHASE              FIXED         A           43    9.50   60598      9.50     80    80  
0006939276        INV OWNED         OTHER                 FIXED         A           24   10.85   72498     10.85     66    66  
0006939433        PRIMARY RES       DEBT CONSOL           FIXED         C           41   11.55   73098     11.55     75    75  
0006939698        PRIMARY RES       OTHER                 FIXED         A           36   11.00   73098     11.00     80    80  
0006939854        PRIMARY RES       DEBT CONSOL           FIXED         A           38   12.15   71098     12.15     80    80  
0006939862        PRIMARY RES       DEBT CONSOL           FIXED         A           37   11.80   63098     11.80     90    26  
0006939896        PRIMARY RES       DEBT CONSOL           FIXED         B           38    9.75   62298      9.75     80    80  
0006939920        PRIMARY RES       PURCHASE              FIXED         A           40   10.39   61798     10.39     90    90  
0006940027        PRIMARY RES       DEBT CONSOL           FIXED         A           23   10.30   61598     10.30     90    90  
0006940050        PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.99   62598      9.99     80    80  
0006940100        PRIMARY RES       OTHER                 FIXED         D           17   14.25   61598     14.25     60    60  
0006940126        PRIMARY RES       OTHER                 FIXED         D           42   14.25   61298     14.25     50    50  
0006940159        PRIMARY RES       OTHER                 FIXED         A           47   10.15   61798     10.15     80    80  
0006940175        INV OWNED         OTHER                 FIXED         B           51   12.70   61298     12.70     65    65  
0006940266        PRIMARY RES       OTHER                 FIXED         C           15   11.50   41698     11.50     80    80  
0006940449        PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.50   61898      9.50     90    90  
0006940472        PRIMARY RES       OTHER                 FIXED         B           50   11.90   61998     11.90     78    78  
0006940522        PRIMARY RES       OTHER                 FIXED         A           43    9.55   71498      9.55     85    85  
0006940530        INV OWNED         OTHER                 FIXED         B           48   10.49   70698     10.49     70    70  
0006940605        PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.75   62598      8.75     84    84  
0006940613        PRIMARY RES       DEBT CONSOL           FIXED         C           45   10.99   61698     10.99     75    75  
0006940779        PRIMARY RES       OTHER                 FIXED         C           31   13.99   63098     13.99     67    67  
0006940787        PRIMARY RES       DEBT CONSOL           FIXED         B           43    9.45   63098      9.45     85    85  
0006940852        PRIMARY RES       DEBT CONSOL           FIXED         C           47   10.50   60198     10.50     80    80  
0006940860        PRIMARY RES       DEBT CONSOL           FIXED         B           37   11.05   61898     11.05     67    67  
0006940878        PRIMARY RES       PURCHASE              FIXED         A           35   10.50   52798     10.50     86    86  
0006940886        PRIMARY RES       DEBT CONSOL           FIXED         B           34   11.50   61898     11.50     80    80  
0006940910        PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.99   52798     10.99     90    90  
0006940944        PRIMARY RES       HOME IMPROVE          FIXED         D           26   12.00   11698     12.00     70    70  
0006941033        PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.35   61898     10.35     75    75  
0006941207        PRIMARY RES       DEBT CONSOL           FIXED         A           33   10.50   62398     10.50     85    85  
0006941314        PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.36   71698      9.36     78    78  
0006941413        PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.95   71398      8.95     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006937999       50198     40128     80198              0 Y          N             90198      70798   1
0006938005       70498     60428     80498              0 Y          N             90498      63098   1
0006938013       71198     61128     81198              0 Y          N             91198      63098   1
0006938039       70998     60928     70998              0 N          N             80998      63098   1
0006938047       71298     61228     81298              0 Y          N             91298      63098   1
0006938054       70898     60828     80898              0 Y          N             90898      63098   1
0006938062       71198     61128     71198              0 Y          N             81198      63098   1
0006938088       80198     70128     80198              0 N          N             90198      63098   1
0006938211       71298     61228     81798              0 N          N             91298      63098   1
0006938245       72498     62428     72498              0 N          N             82498      63098   1
0006938260       72498     62428     82498              0 N          N             92498      63098   1
0006938294       62898     52828     81398              0 N          N             82898      62998   1
0006938310       70298     60228     81498              0 N          N             90298      62998   1
0006938369       70298     60228     80398              0 N          N             90298      62998   1
0006938377       30198     20128     70198              0 N          Y             80198      63098   1
0006938401       30198     20128     60198              0 N          N             70198      63098   1
0006938419       71298     61228     71298              0 N          N             81298      63098   1
0006938443       71998     61928     71998              0 N          N             81998      63098   1
0006938492       72398     62323     82398              0 N          N             92398      63098   1
0006938658       80198     70128     80198              0 N          N             90198      63098   1
0006938724       71798     61728     81798              0 Y          N             91798      71398   1
0006938773       70398     60328     80398              0 N          N             90398      63098   1
0006938864       71598     61528     81598              0 N          N             91598      63098   1
0006938872       73098     63028     73098              0 N          N             83098      70298   1
0006938906       70598     60528     80598              0 Y          N             90598      62998   1
0006939276       90198     80128     80198              0 N          N             90198      80598   1
0006939433       90598     80528     80598              0 N          N             90598      81498   1
0006939698       90498     80428     80498              0 N          N             90498      81998   1
0006939854       81598     71528     81598              0 N          N             91598      72098   1
0006939862       80698     70628     80698          79650 N          N             90698      71098   1
0006939896       72698     62628     72698              0 N          N             82698      63098   1
0006939920       71798     61723     61798              0 Y          N             71798      63098   1
0006940027       71998     61928     71998              0 N          N             81998      73098   1
0006940050       73098     63028     73098              0 N          N             83098      73098   1
0006940100       71998     61928     81998              0 N          N             91998      72198   1
0006940126       71798     61728     81798              0 N          N             91798      72198   1
0006940159       72298     62228     82298              0 N          N             92298      72198   1
0006940175       71298     61228     71298              0 N          N             81298      63098   1
0006940266       52298     42228     72298              0 N          N             82298      72498   1
0006940449       72398     62323     72398              0 N          N             82398      63098   1
0006940472       72598     62528     72598              0 N          N             82598      63098   1
0006940522       82098     72028     82098              0 N          N             92098      72398   1
0006940530       80698     70628     80698              0 N          N             90698      72398   1
0006940605       73098     63028     73098              0 N          N             83098      63098   1
0006940613       72098     62028     82198              0 N          N             92098      71398   1
0006940779       80798     70728     80798              0 N          N             90798      71698   1
0006940787       80698     70623     80698              0 N          N             90698      71698   1
0006940852       70198     60128     80198              0 N          N             90198      63098   1
0006940860       80198     70128     80198              0 N          N             90198      71398   1
0006940878       70198     60128     80198              0 Y          N             90198      63098   1
0006940886       80198     70128     80198              0 N          N             90198      63098   1
0006940910       70198     60128     80198              0 N          N             90198      63098   1
0006940944       22298     12228     81898              0 N          Y             82298      81198   1
0006941033       80198     70128     80198              0 N          N             90198      72498   1
0006941207       80198     70128     80198              0 N          N             90198      63098   1
0006941314       90198     80128     80198              0 N          N             90198      73198   1
0006941413       90198     80128     80198              0 N          N             90198      72798   1
</TABLE>


                                   104 of 134
<PAGE>



<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>        <C>           <C>          <C>       <C> <C>        <C>    <C>                          
0006941421      OH      43609          60000     59985.48     652.02    360 1           75000 SFR DETACHED                 
0006941561      MI      48706          43500     43500.00     449.13    360 1           58000 SFR DETACHED                 
0006941603      MI      48185          20000     20000.00     188.96    360 1           75000 SFR DETACHED                 
0006941678      PA      15214          54400     54400.00     551.21    360 1           64000 SFR DETACHED                 
0006941736      TX      75149          44800     44800.00     436.83    360 1           56000 SFR DETACHED                 
0006941843      MI      48035          65000     64988.43     775.32    360 1          120000 SFR DETACHED                 
0006941926      MI      48141          56000     56000.00     424.66    360 1           70000 SFR DETACHED                 
0006942023      IL      61107         108640    108549.54    1372.83    360 1          140000 SFR DETACHED                 
0006942072      OH      44310       16181.23     16150.03     180.42    300 1           39000 SFR DETACHED                 
0006942106      KY      40601          66600     66500.51     626.72    360 1           74000 SFR DETACHED                 
0006942361      KY      41004          56800     56769.29     459.08    360 1           71000 SFR DETACHED                 
0006942379      NC      27030          50575     50557.78     502.78    360 1           59500 SFR DETACHED                 
0006942452      OH      43540          90100     90100.00     767.49    360 1          106000 SFR DETACHED                 
0006942502      PA      15090          73000     73000.00     586.85    360 1          135000 SFR DETACHED                 
0006942601      OH      44842          94400     94400.00     725.86    360 1          118000 SFR DETACHED                 
0006942619      OH      43204          60000     60000.00     560.09    360 1           75000 SFR DETACHED                 
0006942684      OH      44703          52000     52000.00     418.03    360 1           65000 SFR DETACHED                 
0006942783      MD      20785          96300     96261.73     880.90    360 1          107000 PUD                          
0006943013      PA      18103          65450     65427.41     630.73    360 1           77000 SFR DETACHED                 
0006943161      VA      24628          68000     68000.00     561.89    360 1           80000 SFR DETACHED                 
0006943195      MD      21012         110500    110439.64     889.11    360 1          130000 PUD                          
0006943203      MD      21208         102400    102361.44     955.89    360 1          129000 SFR DETACHED                 
0006943310      PA      15132          35700     35676.95     349.65    300 1           42000 SFR DETACHED                 
0006943328      PA      15235          25440     25412.60     240.20    300 1           35000 SFR DETACHED                 
0006943450      PA      17257          52700     52676.43     460.54    360 1           62000 SFR DETACHED                 
0006943468      OH      44104          39500     39500.00     429.25    360 1           62000 2 FAMILY  RESIDENCE          
0006943476      NC      28401          66400     66400.00     683.00    360 1           83000 SFR DETACHED                 
0006943526      PA      19373         153000    152927.85    1308.90    360 1          348000 SFR DETACHED                 
0006943542      RI      02895          99900     99900.00     970.30    360 1          111000 SFR DETACHED                 
0006943583      PA      19541          64800     64780.61     656.59    360 1           81000 MANUFACTURED                 
0006943591      PA      19355         176400    176335.71    1666.59    360 1          252000 SFR DETACHED                 
0006943716      MI      49507          42000     41963.85     373.25    360 1           70000 SFR DETACHED                 
0006943906      MO      64063          70550     70550.00     555.02    360 1           91000 SFR DETACHED                 
0006944029      RI      02861          35700     35671.43     326.30    360 1           75000 SFR DETACHED                 
0006944110      MD      21061      114773.13    114693.15    1039.94    360 1          143500 SFR DETACHED                 
0006944144      MN      55124      126598.02    126549.84    1053.41    300 1          150000 SFR DETACHED                 
0006944284      MI      48185          52150     52150.00     451.89    360 1          104000 SFR DETACHED                 
0006944300      MO      64132          21000     21000.00     240.54    360 1           30000 SFR DETACHED                 
0006944334      NY      13440          36300     36256.95     367.81    360 1           66000 SFR DETACHED                 
0006944441      TN      38106          51000     50967.95     508.95    360 1           60000 SFR DETACHED                 
0006944615      GA      30507          80800     80666.31     649.56    360 1          101000 SFR DETACHED                 
0006944656      PA      17265       37394.25     37165.76     338.83    360 1           61000 MANUFACTURED                 
0006944714      KY      41080       44633.38     44584.11     404.42    360 1          140000 SFR DETACHED                 
0006944722      IL      62221        89382.3     88896.07     762.69    360 1          114000 SFR DETACHED                 
0006944789      NY      11433       64353.67     64353.67     606.93    360 1          156000 SFR DETACHED                 
0006944839      NJ      08004       85300.19     85154.67     804.48    360 1          126000 SFR DETACHED                 
0006944896      GA      30501          92700     92671.81     933.95    360 1          103000 SFR DETACHED                 
0006944938      VA      23231          63750     63713.31     501.53    360 1           75000 SFR DETACHED                 
0006944979      NC      27107          25850     25845.79     316.35    360 1           47000 SFR DETACHED                 
0006944995      NC      27806          46400     46386.69     476.92    360 1           58000 SFR DETACHED                 
0006945075      PA      16001          90100     90063.39     837.69    360 1          106000 SFR DETACHED                 
0006945109      GA      31064          85000     84966.58     780.71    360 1          125000 SFR DETACHED                 
0006945257      CA      91977         133000    133000.00     999.19    360 1          210000 SFR DETACHED                 
0006945497      CA      92345          57000     57000.00     496.01    360 1           78000 MANUFACTURED                 
0006945646      NC      28114          30400     30375.67     277.86    360 1           38000 MANUFACTURED                 
0006945679      PA      17025          69450     69384.09     599.24    360 1           86000 SFR DETACHED                 
0006945703      RI      02893          38600     38600.00     333.06    360 1           78000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account              Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number               Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                  <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006941421           PRIMARY RES       DEBT CONSOL           FIXED         C           31   12.75   62398     12.75     80    80  
0006941561           PRIMARY RES       HOME IMPROVE          FIXED         C           35   12.05   72098     12.05     75    75  
0006941603           PRIMARY RES       HOME IMPROVE          FIXED         C           10   10.90   71798     10.90     27    27  
0006941678           PRIMARY RES       PURCHASE              FIXED         B           47   11.80   71898     11.80     85    85  
0006941736           PRIMARY RES       DEBT CONSOL           FIXED         A           38   11.30   70298     11.30     80    80  
0006941843           PRIMARY RES       DEBT CONSOL           FIXED         D           49   14.10   71498     14.10     54    54  
0006941926           PRIMARY RES       HOME IMPROVE          FIXED         A           40    8.35   72398      8.35     80    80  
0006942023           PRIMARY RES       OTHER                 FIXED         B           47   14.99   52398     14.99     78    78  
0006942072           PRIMARY RES       OTHER                 FIXED         B           26   12.83   42498     12.83     41    41  
0006942106           PRIMARY RES       OTHER                 FIXED         A           37   10.85   32598     10.85     90    90  
0006942361           PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.05   72398      9.05     80    80  
0006942379           PRIMARY RES       DEBT CONSOL           FIXED         B           43   11.55   70998     11.55     85    85  
0006942452           PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.65   73098      9.65     85    85  
0006942502           PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.99   72798      8.99     54    54  
0006942601           PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.50   72798      8.50     80    80  
0006942619           PRIMARY RES       DEBT CONSOL           FIXED         B           51   10.75   72798     10.75     80    80  
0006942684           PRIMARY RES       DEBT CONSOL           FIXED         A           31    8.99   72998      8.99     80    80  
0006942783           PRIMARY RES       DEBT CONSOL           FIXED         B           32   10.50   60998     10.50     90    90  
0006943013           PRIMARY RES       DEBT CONSOL           FIXED         A           35   11.15   70298     11.15     85    85  
0006943161           PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.30   72098      9.30     85    85  
0006943195           PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.00   70698      9.00     85    85  
0006943203           PRIMARY RES       OTHER                 FIXED         C           49   10.75   71098     10.75     79    79  
0006943310           PRIMARY RES       DEBT CONSOL           FIXED         B           18   10.99   62698     10.99     85    85  
0006943328           PRIMARY RES       PURCHASE              FIXED         B           31   10.50   70298     10.50     73    73  
0006943450           PRIMARY RES       DEBT CONSOL           FIXED         A           22    9.95   63098      9.95     85    85  
0006943468           PRIMARY RES       OTHER                 FIXED         B           49   12.75   70998     12.75     64    64  
0006943476           PRIMARY RES       OTHER                 FIXED         C           52   12.00   71798     12.00     80    80  
0006943526           PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.70   63098      9.70     44    44  
0006943542           PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.25   70898     11.25     90    90  
0006943583           PRIMARY RES       DEBT CONSOL           FIXED         C           45   11.80   70298     11.80     80    80  
0006943591           PRIMARY RES       DEBT CONSOL           FIXED         B           44   10.90   62998     10.90     70    70  
0006943716           PRIMARY RES       OTHER                 FIXED         A           26   10.15   61598     10.15     60    60  
0006943906           PRIMARY RES       OTHER                 FIXED         A           47    8.75   71598      8.75     78    78  
0006944029           PRIMARY RES       DEBT CONSOL           FIXED         C           49   10.49   51398     10.49     48    48  
0006944110           PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.38   52298     10.38     80    80  
0006944144           PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.90   60598      8.90     84    84  
0006944284           PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.85   72798      9.85     50    50  
0006944300           PRIMARY RES       PURCHASE              FIXED         D           16   13.50   70698     13.50     70    70  
0006944334           PRIMARY RES       DEBT CONSOL           FIXED         D           16   11.80   63098     11.80     55    55  
0006944441           PRIMARY RES       OTHER                 FIXED         B           19   11.60   52698     11.60     85    85  
0006944615           PRIMARY RES       OTHER                 FIXED         A           31    8.99   42598      8.99     80    80  
0006944656           PRIMARY RES       DEBT CONSOL           FIXED         A           21   10.38   51398     10.38     61    61  
0006944714           INV OWNED         DEBT CONSOL           FIXED         A           31   10.38   52298     10.38     32    32  
0006944722           PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.67   52998      9.67     78    78  
0006944789           PRIMARY RES       DEBT CONSOL           FIXED         B           42   10.88   52698     10.88     41    41  
0006944839           PRIMARY RES       DEBT CONSOL           FIXED         C           34   10.88   52298     10.88     68    68  
0006944896           PRIMARY RES       DEBT CONSOL           FIXED         A           51   11.73   52298     11.73     90    90  
0006944938           PRIMARY RES       DEBT CONSOL           FIXED         A           36    8.75   62498      8.75     85    85  
0006944979           PRIMARY RES       DEBT CONSOL           FIXED         D           17   14.49   62498     14.49     55    55  
0006944995           PRIMARY RES       OTHER                 FIXED         B           21   11.99   62798     11.99     80    80  
0006945075           PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.70   61598     10.70     85    85  
0006945109           PRIMARY RES       OTHER                 FIXED         C           50   10.55   60498     10.55     68    68  
0006945257           PRIMARY RES       OTHER                 FIXED         A           42    8.25   71398      8.25     63    63  
0006945497           PRIMARY RES       OTHER                 FIXED         A           28    9.90   70898      9.90     73    73  
0006945646           PRIMARY RES       DEBT CONSOL           FIXED         B           18   10.49   61198     10.49     80    80  
0006945679           PRIMARY RES       DEBT CONSOL           FIXED         B           38    9.80   62298      9.80     81    81  
0006945703           INV OWNED         DEBT CONSOL           FIXED         A           13    9.80   61898      9.80     49    49  
</TABLE>

<TABLE>
<CAPTION>
Account        First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number         Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006941421     80198     70128     80198              0 N          Y             90198      71498   1
0006941561     90198     80128     80198              0 N          N             90198      80498   1
0006941603     82398     72328     72398              0 N          Y             82398      73198   1
0006941678     90198     80128     80198              0 Y          N             90198      72898   1
0006941736     90198     80128     80198              0 N          N             90198      72998   1
0006941843     82098     72028     82098              0 N          N             92098      72898   1
0006941926     90198     80128     80198              0 N          Y             90198      80798   1
0006942023     70198     60128     81198              0 N          N             90198      63098   1
0006942072     60198     50123     80798              0 N          N             90198      63098   1
0006942106     50198     40128     80198              0 N          N             90198      71698   1
0006942361     82898     72828     82898              0 N          N             92898      73198   1
0006942379     81498     71428     81498              0 N          N             91498      73198   1
0006942452     90498     80428     80498              0 N          N             90498      81498   1
0006942502     90198     80128     80198              0 N          N             90198      80798   1
0006942601     90198     80128     80198              0 N          N             90198      80798   1
0006942619     90198     80128     80198              0 N          N             90198      80798   1
0006942684     90398     80328     80398              0 N          N             90398      80798   1
0006942783     71598     61528     71598              0 N          N             81598      63098   1
0006943013     80898     70828     80898              0 N          N             90898      71098   1
0006943161     82498     72428     72498              0 N          N             82498      73098   1
0006943195     81098     71028     81098              0 N          N             91098      71498   1
0006943203     81598     71528     81598              0 N          N             91598      72498   1
0006943310     80198     70123     80198              0 N          Y             90198      70798   1
0006943328     80298     70223     80298              0 Y          N             90298      70898   1
0006943450     80798     70728     80798              0 N          N             90798      70898   1
0006943468     90198     80128     80198              0 N          Y             90198      80598   1
0006943476     90198     80128     80198              0 N          N             90198      80598   1
0006943526     80698     70628     80698              0 N          N             90698      70898   1
0006943542     90198     80128     80198              0 N          N             90198      72198   1
0006943583     80898     70828     80898              0 N          N             90898      71098   1
0006943591     80698     70628     80698              0 N          N             90698      70898   1
0006943716     71998     61928     81998              0 N          Y             91998      63098   1
0006943906     90198     80128     80198              0 N          N             90198      80598   1
0006944029     71998     61928     81998              0 N          N             91998      63098   1
0006944110     62898     52828     80198              0 N          N             82898      63098   1
0006944144     71198     61123     81998              0 N          N             91198      63098   1
0006944284     90198     80128     80198              0 N          N             90198      82198   1
0006944300     90198     80128     80198              0 Y          N             90198      72198   1
0006944334     73098     63028     73098              0 N          N             83098      72398   1
0006944441     70198     60128     80198              0 N          N             90198      63098   1
0006944615     60198     50128     80198              0 N          N             90198      70298   1
0006944656     61898     51828     82198              0 N          N             91898      63098   1
0006944714     62898     52828     80798              0 N          N             82898      63098   1
0006944722     70398     60328     80698              0 N          N             90398      63098   1
0006944789     70198     60128     73198              0 N          N             80198      63098   1
0006944839     62898     52828     80798              0 N          N             82898      63098   1
0006944896     70198     60128     70198              0 N          N             80198      71098   1
0006944938     72998     62928     72998              0 N          N             82998      63098   1
0006944979     72998     62928     72998              0 N          N             82998      70998   1
0006944995     80298     70228     80298              0 N          N             90298      70998   1
0006945075     71998     61928     71998              0 N          N             81998      71398   1
0006945109     70198     60128     70198              0 N          N             80198      72998   1
0006945257     90198     80128     80198              0 N          N             90198      73198   1
0006945497     90198     80128     80198              0 N          N             90198      72798   1
0006945646     71698     61628     81698              0 N          N             91698      63098   1
0006945679     72698     62628     82698              0 N          N             92698      63098   1
0006945703     80198     70128     70198              0 N          N             80198      63098   1
</TABLE>


105 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006945794      NC      27601          42000     41910.72     497.32    360 1           80000 SFR DETACHED                 
0006945893      CA      93675          75000     75000.00     627.91    360 1           98000 SFR DETACHED                 
0006946057      SC      29646          85600     85502.24     679.54    360 1          107000 SFR DETACHED                 
0006946073      NC      28681          45000     44909.00     361.76    360 1           76500 MANUFACTURED                 
0006946099      OH      44429          35700     35676.81     352.18    360 1           42000 SFR DETACHED                 
0006946107      OH      44104          63750     63700.19     587.92    360 1           75000 SFR DETACHED                 
0006946115      PA      15642          83700     83700.00     768.77    360 1           93000 SFR DETACHED                 
0006946164      NC      27563          34400     34390.13     353.58    360 1           45000 MANUFACTURED                 
0006946198      GA      31510          59500     59475.04     533.19    360 1           70000 SFR DETACHED                 
0006946271      SC      29440          52000     51945.31     425.91    360 1           65000 SFR DETACHED                 
0006946297      VA      24121          91920     91846.62     840.83    360 1          114900 LOW RISE CONDO               
0006946305      VA      23222          76800     76774.07     745.93    360 1           96000 SFR ATTACHED                 
0006946313      NC      27249          68000     67915.72     596.75    360 1           85000 SFR DETACHED                 
0006946321      GA      30062         113400    113299.24     995.17    360 1          148000 SFR DETACHED                 
0006946511      MI      48204          51000     50983.88     507.00    360 1           60000 2 FAMILY  RESIDENCE          
0006946552      OH      43026          79200     79200.00     739.32    360 1           89000 SFR DETACHED                 
0006946560      OH      44060         157000    157000.00    1447.90    360 1          185000 SFR DETACHED                 
0006946644      MI      48158         139500    139500.00    1381.46    360 1          155000 SFR DETACHED                 
0006946669      MI      48744          44400     44400.00     434.62    360 1           55500 SFR ATTACHED                 
0006946743      MI      48146          49500     49500.00     501.56    360 1           66000 SFR DETACHED                 
0006946800      MI      48180          92000     92000.00     803.97    360 1          117500 SFR DETACHED                 
0006946933      IN      46404          35600     35591.86     393.81    360 1           44500 SFR DETACHED                 
0006947006      MI      48093          62000     62000.00     574.11    360 1           89000 LOW RISE CONDO               
0006947162      MI      48161         156000    156000.00    1351.76    360 1          195900 SFR DETACHED                 
0006947253      MI      48154         145000    144779.17    1380.87    360 1          223000 SFR DETACHED                 
0006947329      IN      46404          42500     42500.00     412.79    360 1           50000 SFR DETACHED                 
0006947352      GA      30310          67500     67468.51     579.93    360 1           75000 SFR DETACHED                 
0006947360      GA      30338         136000    135901.00     993.19    360 1          192000 SFR DETACHED                 
0006947493      TX      75219         112000    112000.00    1143.44    360 1          140000 SFR DETACHED                 
0006947782      MN      55125         185500    185371.69    1341.79    360 1          243000 SFR DETACHED                 
0006947949      AR      72364          48600     48581.50     451.85    360 1           54000 SFR DETACHED                 
0006947956      TN      37130         136800    136735.49    1170.31    360 1          152000 SFR DETACHED                 
0006947964      MN      55459          93415     93415.00     953.70    360 1          109900 SFR DETACHED                 
0006947972      MN      55126         120000    120000.00    1174.64    360 1          160000 SFR DETACHED                 
0006948012      IL      60620          60500     60500.00     738.45    360 1          110000 SFR DETACHED                 
0006948020      MN      55358          77600     77600.00     675.27    360 1           97000 SFR DETACHED                 
0006948038      IL      60619          69600     69600.00     805.43    360 1           87000 2 FAMILY  RESIDENCE          
0006948244      FL      33513          48000     48000.00     381.05    360 1           65000 SFR DETACHED                 
0006948343      TN      37207          35700     35690.34     374.10    360 1           42000 SFR DETACHED                 
0006948376      IN      47906          34800     34800.00     330.10    360 1           87000 SFR DETACHED                 
0006948400      FL      34984          96050     96013.04     889.40    360 1          113000 SFR DETACHED                 
0006948418      FL      34474          47788     47769.01     437.14    360 1           60000 MANUFACTURED                 
0006948434      FL      32210          53100     53100.00     446.50    360 1           59000 SFR DETACHED                 
0006948681      UT      84537          75600     75600.00     674.65    360 1           84000 SFR DETACHED                 
0006948822      OR      97883          58950     58950.00     515.16    360 1           65500 SFR DETACHED                 
0006949002      UT      84118         130500    130500.00    1045.35    360 1          145000 SFR DETACHED                 
0006949325      CA      95382          88000     88000.00     730.35    360 1          113000 SFR DETACHED                 
0006949945      NY      11213          90000     89927.22     908.47    360 1          220000 2 FAMILY  RESIDENCE          
0006949960      NY      11741         120000    119913.83    1141.89    360 1          150000 SFR DETACHED                 
0006949978      NY      11798          96000     95969.32     950.68    360 1          120000 SFR DETACHED                 
0006950034      NJ      07108         108800    108670.18     855.94    360 1          136000 2 FAMILY  RESIDENCE          
0006950059      NJ      07111         124500    124450.52    1138.86    360 1          155000 3-4 FAMILY RESIDENCE         
0006950075      GA      30087         128000    127904.05    1104.43    360 1          160000 SFR DETACHED                 
0006950083      VA      30228         146400    146347.68    1393.10    360 1          183000 PUD                          
0006950091      NY      11435         211750    211589.84    1976.65    360 1          255000 2 FAMILY  RESIDENCE          
0006950117      MD      20657          84150     84103.93     676.49    360 1           95500 SFR DETACHED                 
0006950125      NC      27565          54400     54368.67     427.97    360 1           64000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006945794         PRIMARY RES       DEBT CONSOL           FIXED         D           35   13.99   53098     13.99     53    53 
0006945893         PRIMARY RES       OTHER                 FIXED         A           20    9.45   71098      9.45     77    77 
0006946057         PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.85   60398      8.85     80    80 
0006946073         PRIMARY RES       DEBT CONSOL           FIXED         A           21    8.99   60598      8.99     59    59 
0006946099         PRIMARY RES       OTHER                 FIXED         A           20   11.45   52198     11.45     85    85 
0006946107         PRIMARY RES       DEBT CONSOL           FIXED         B           49   10.60   61698     10.60     85    85 
0006946115         PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.55   62398     10.55     90    90 
0006946164         PRIMARY RES       DEBT CONSOL           FIXED         A           36   11.99   61398     11.99     76    76 
0006946198         PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.25   61598     10.25     85    85 
0006946271         PRIMARY RES       PURCHASE              FIXED         A           49    9.20   60998      9.20     80    80 
0006946297         PRIMARY RES       PURCHASE              FIXED         A           44   10.50   60598     10.50     80    80 
0006946305         INV OWNED         DEBT CONSOL           FIXED         A           45   11.25   60898     11.25     80    80 
0006946313         PRIMARY RES       OTHER                 FIXED         A           38   10.00   60298     10.00     80    80 
0006946321         PRIMARY RES       PURCHASE              FIXED         A           37   10.00   60498     10.00     77    77 
0006946511         PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.55   72098     11.55     85    85 
0006946552         PRIMARY RES       DEBT CONSOL           FIXED         A           24   10.75   72798     10.75     89    89 
0006946560         PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.60   72898     10.60     85    85 
0006946644         PRIMARY RES       OTHER                 FIXED         A           34   11.50   80498     11.50     90    90 
0006946669         PRIMARY RES       DEBT CONSOL           FIXED         B           36   11.35   72398     11.35     80    80 
0006946743         PRIMARY RES       OTHER                 FIXED         C           38   11.80   72498     11.80     75    75 
0006946800         PRIMARY RES       DEBT CONSOL           FIXED         A           16    9.95   72398      9.95     78    78 
0006946933         PRIMARY RES       DEBT CONSOL           FIXED         C           37   13.00   62398     13.00     80    80 
0006947006         PRIMARY RES       DEBT CONSOL           FIXED         B           34   10.65   73098     10.65     70    70 
0006947162         PRIMARY RES       PURCHASE              FIXED         B           43    9.85   80398      9.85     80    80 
0006947253         PRIMARY RES       DEBT CONSOL           FIXED         A           33   11.00   71498     11.00     65    65 
0006947329         PRIMARY RES       DEBT CONSOL           FIXED         B           44   11.25   62398     11.25     85    85 
0006947352         PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.75   62998      9.75     90    90 
0006947360         PRIMARY RES       DEBT CONSOL           FIXED         A           23    7.95   63098      7.95     71    71 
0006947493         PRIMARY RES       DEBT CONSOL           FIXED         B           39   11.90   72298     11.90     80    80 
0006947782         PRIMARY RES       DEBT CONSOL           FIXED         A           31    7.85   63098      7.85     76    76 
0006947949         PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.70   70698     10.70     90    90 
0006947956         PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.70   70298      9.70     90    90 
0006947964         PRIMARY RES       PURCHASE              FIXED         B           30   11.90   71798     11.90     85    85 
0006947972         PRIMARY RES       PURCHASE              FIXED         A           39   11.35   71598     11.35     75    75 
0006948012         PRIMARY RES       OTHER                 FIXED         D           45   14.45   70298     14.45     55    55 
0006948020         PRIMARY RES       OTHER                 FIXED         A           39    9.90   70698      9.90     80    80 
0006948038         PRIMARY RES       PURCHASE              FIXED         C           42   13.65   70798     13.65     80    80 
0006948244         PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.85   71498      8.85     74    74 
0006948343         PRIMARY RES       DEBT CONSOL           FIXED         B           29   12.25   63098     12.25     85    85 
0006948376         PRIMARY RES       OTHER                 FIXED         C           12   10.95   72098     10.95     40    40 
0006948400         PRIMARY RES       DEBT CONSOL           FIXED         B           36   10.65   62998     10.65     85    85 
0006948418         PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.50   63098     10.50     80    80 
0006948434         PRIMARY RES       DEBT CONSOL           FIXED         A           21    9.50   63098      9.50     90    90 
0006948681         PRIMARY RES       OTHER                 FIXED         A           51   10.20   71398     10.20     90    90 
0006948822         PRIMARY RES       OTHER                 FIXED         A           47    9.95   71798      9.95     90    90 
0006949002         PRIMARY RES       OTHER                 FIXED         A           41    8.95   71798      8.95     90    90 
0006949325         PRIMARY RES       PURCHASE              FIXED         A           29    9.35   70798      9.35     78    78 
0006949945         PRIMARY RES       OTHER                 FIXED         A           41   11.75   61698     11.75     41    41 
0006949960         PRIMARY RES       DEBT CONSOL           FIXED         C           48   10.99   61098     10.99     80    80 
0006949978         PRIMARY RES       DEBT CONSOL           FIXED         B           54   11.50   52298     11.50     80    80 
0006950034         PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.75   61898      8.75     80    80 
0006950059         INV OWNED         DEBT CONSOL           FIXED         A           22   10.50   52998     10.50     80    80 
0006950075         PRIMARY RES       OTHER                 FIXED         A           50    9.80   60998      9.80     80    80 
0006950083         PRIMARY RES       DEBT CONSOL           FIXED         C           48   10.99   60498     10.99     80    80 
0006950091         PRIMARY RES       OTHER                 FIXED         A           45   10.75   52998     10.75     83    83 
0006950117         PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.99   62398      8.99     88    88 
0006950125         PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.75   62498      8.75     85    85 
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006945794       70498     60428     70498              0 N          N             80498      73198   1
0006945893       90198     80128     80198              0 N          N             90198      73198   1
0006946057       70898     60828     80898              0 N          N             90898      63098   1
0006946073       71098     61028     91098              0 N          N            101098      63098   1
0006946099       62798     52728     72798              0 N          N             82798      63098   1
0006946107       72298     62228     82298              0 N          N             92298      72498   1
0006946115       72998     62928     62998              0 N          N             72998      63098   1
0006946164       71898     61828     71898              0 N          N             81898      63098   1
0006946198       80198     70128     80198              0 N          N             90198      63098   1
0006946271       70998     60928     80998              0 Y          N             90998      63098   1
0006946297       70598     60528     80598              0 Y          N             90598      63098   1
0006946305       71298     61228     71298              0 N          N             81298      63098   1
0006946313       70898     60828     80898              0 N          N             90898      63098   1
0006946321       70498     60428     80498              0 Y          N             90498      63098   1
0006946511       81598     71528     81598              0 N          N             91598      73198   1
0006946552       83198     73128     73198              0 N          N             83198      80798   1
0006946560       90398     80328     80398              0 N          N             90398      81298   1
0006946644       91098     81028     81098              0 N          N             91098      81998   1
0006946669       90198     80128     80198              0 N          N             90198      80498   1
0006946743       90198     80128     80198              0 N          N             90198      80398   1
0006946800       82998     72928     72998              0 N          N             82998      80498   1
0006946933       80198     70128     80198              0 N          Y             90198      72398   1
0006947006       90598     80528     80598              0 N          N             90598      81498   1
0006947162       90398     80328     80398              0 Y          N             90398      81398   1
0006947253       82098     72028     82098              0 N          N             92098      73198   1
0006947329       80198     70128     70198              0 N          Y             80198      72398   1
0006947352       80398     70328     80398              0 N          N             90398      70898   1
0006947360       80698     70628     80698              0 N          N             90698      70998   1
0006947493       82798     72728     72798              0 N          N             82798      80498   1
0006947782       80198     70128     80198              0 N          N             90198      80498   1
0006947949       81098     71028     81098              0 N          N             91098      73198   1
0006947956       80898     70828     80898              0 N          N             90898      71598   1
0006947964       90198     80128     80198              0 Y          N             90198      73198   1
0006947972       90198     80128     80198              0 Y          N             90198      73198   1
0006948012       90198     80128     80198              0 N          N             90198      72498   1
0006948020       90198     80128     80198              0 N          N             90198      71798   1
0006948038       90198     80128     80198              0 Y          N             90198      73098   1
0006948244       82098     72028     72098              0 N          N             82098      73098   1
0006948343       80698     70628     80698              0 N          Y             90698      71398   1
0006948376       82498     72428     72498              0 N          N             82498      80798   1
0006948400       80698     70628     80698              0 N          N             90698      70998   1
0006948418       81098     71028     81098              0 N          N             91098      72298   1
0006948434       80798     70728     70798              0 N          N             80798      73098   1
0006948681       90198     80128     80198              0 N          N             90198      73098   1
0006948822       90198     80128     80198              0 N          N             90198      81398   1
0006949002       90198     80128     80198              0 N          N             90198      73198   1
0006949325       90198     80128     80198              0 Y          N             90198      72798   1
0006949945       71698     61628     81698              0 N          N             91698      70798   1
0006949960       71098     61028     81098              0 N          N             91098      70798   1
0006949978       71098     61028     71098              0 N          N             81098      70798   1
0006950034       72398     62328     82398              0 N          N             92398      63098   1
0006950059       70398     60328     70398              0 N          N             80398      63098   1
0006950075       71598     61528     71598              0 N          N             81598      63098   1
0006950083       70998     60928     70998              0 N          N             80998      63098   1
0006950091       70398     60328     80398              0 N          N             90398      63098   1
0006950117       72998     62928     72998              0 N          N             82998      63098   1
0006950125       72998     62928     72998              0 N          N             82998      63098   1
</TABLE>



106 of 134
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006950141      TN      37363          16450     16312.04     194.14    360 1           32900 SFR DETACHED                 
0006950174      NY      10512          82000     81834.70     630.51    360 1          115000 SFR DETACHED                 
0006950224      NC      28012          71400     71354.47     536.41    360 1           84000 SFR DETACHED                 
0006950232      DE      19802          56100     56082.64     561.99    360 1           66000 SFR ATTACHED                 
0006950240      PA      19079          44650     44641.08     514.95    360 1           65000 SFR ATTACHED                 
0006950257      PA      18077          99750     99704.92     868.02    360 1          133000 SFR DETACHED                 
0006950273      NJ      08402         135600    135600.00    1393.76    360 1          169500 SFR DETACHED                 
0006950281      NJ      08109          27000     26995.06     319.71    360 1           80000 SFR DETACHED                 
0006950570      NC      27530          39760     39742.40     348.93    360 1           49700 SFR DETACHED                 
0006950604      TN      37617          64000     63961.22     492.11    360 1           80000 SFR DETACHED                 
0006950620      SC      29341          39000     38981.61     333.64    360 1           65000 MANUFACTURED                 
0006950646      NC      27055          63750     63729.62     631.32    360 1           75000 MANUFACTURED                 
0006950661      GA      30034          99000     98955.73     865.15    360 1          119000 SFR DETACHED                 
0006950695      IL      60620          54538     54433.24     534.54    300 1           80000 2 FAMILY  RESIDENCE          
0006950737      MN      55116          45000     45000.00     346.02    360 1           60000 SFR DETACHED                 
0006950745      IL      60628          42000     42000.00     368.27    360 1           56000 SFR DETACHED                 
0006950760      IL      60406          59500     59500.00     484.76    360 1           80000 SFR DETACHED                 
0006950828      GA      30101         112900    112857.49    1053.91    360 1          141175 PUD                          
0006950851      NY      12401         121270    121095.37     889.00    360 1          150000 SFR DETACHED                 
0006950943      TN      37042          68000     67966.54     571.79    360 1           85000 SFR DETACHED                 
0006951008      VA      23229         215900    215768.93    1658.56    360 1          254000 SFR DETACHED                 
0006951032      NC      28203         136000    136000.00    1208.60    360 1          170000 SFR DETACHED                 
0006951081      LA      71106          38250     38234.80     349.89    360 1           45000 SFR DETACHED                 
0006951107      AR      71802          24750     24745.49     293.26    360 1           33000 SFR DETACHED                 
0006951222      NC      28210          68800     68781.33     720.96    360 1           86000 SFR DETACHED                 
0006951255      PA      15122          33250     33244.85     417.77    360 1           47500 SFR DETACHED                 
0006951263      MO      63139          30000     29988.75     354.28    360 1           50000 2 FAMILY  RESIDENCE          
0006951305      IL      60643          98750     98750.00     865.88    360 1          121000 SFR DETACHED                 
0006951339      IN      46218          30750     30750.00     288.21    360 1           41000 SFR DETACHED                 
0006951362      MO      63126         119000    118944.48    1022.40    360 1          205000 SFR DETACHED                 
0006951438      MA      01719         130000    129857.14    1045.08    360 1          276000 SFR DETACHED                 
0006951446      MA      02576          76000     75964.54     652.96    360 1          100000 SFR DETACHED                 
0006951461      MI      48180          67200     67170.04     757.40    300 1           84000 SFR DETACHED                 
0006951487      VA      23224          35700     35700.00     366.94    360 1           51000 SFR DETACHED                 
0006951495      IN      47630          45120     44988.29     354.96    360 1           56400 SFR DETACHED                 
0006951511      IN      46124          62400     62080.88     490.91    360 1           78000 SFR DETACHED                 
0006951586      NJ      07062          75600     75600.00     777.05    360 1          108000 SFR DETACHED                 
0006951602      PA      07011         124000    123896.55    1074.78    300 1          155000 SFR DETACHED                 
0006951636      FL      32206          18850     18842.42     171.73    360 1           29000 2 FAMILY  RESIDENCE          
0006951792      OH      45335         121700    121700.00     888.76    360 1          151000 SFR DETACHED                 
0006952048      VA      20121          49672     49641.27     378.43    360 1          138000 SFR ATTACHED                 
0006952113      GA      30311         108800    108800.00     855.94    360 1          128000 SFR DETACHED                 
0006952154      FL      34223          41600     41600.00     459.86    360 1           52000 SFR DETACHED                 
0006952170      FL      34223          78200     78156.38     623.60    360 1           92000 SFR DETACHED                 
0006952188      FL      32905          43200     43200.00     444.03    360 1           54000 SFR DETACHED                 
0006952212      TN      37221         105600    105555.71     946.29    360 1          132000 SFR DETACHED                 
0006952238      LA      70454         121600    121545.04    1058.16    360 1          151665 SFR DETACHED                 
0006952287      PA      18073         107450    107411.26    1019.22    360 1          153500 SFR DETACHED                 
0006952311      FL      32547          85000     84958.19     714.73    360 1          100000 SFR DETACHED                 
0006952337      FL      33054          66300     66270.60     581.35    360 1           78000 SFR DETACHED                 
0006952345      FL      32837          27000     26979.57     252.04    360 2          140000 SFR DETACHED                 
0006952469      SC      29666          60000     60000.00     594.18    360 1           75000 SFR DETACHED                 
0006952527      TN      38585          27900     27900.00     260.45    360 1           54000 SFR DETACHED                 
0006952576      MS      39180          32000     31991.43     336.57    360 1           40000 SFR DETACHED                 
0006952634      FL      32209          56000     55980.02     533.31    360 1           70000 SFR DETACHED                 
0006952642      AR      72751          60000     59978.37     569.13    360 1           84000 SFR DETACHED                 
0006952675      AR      72301          45000     44986.97     461.15    360 1           50000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006950141          PRIMARY RES       OTHER                 FIXED         D           15   13.94   61398     13.94     50    50  
0006950174          INV OWNED         DEBT CONSOL           FIXED         A           39    8.50   52898      8.50     71    71  
0006950224          PRIMARY RES       DEBT CONSOL           FIXED         A           28    8.25   62498      8.25     85    85  
0006950232          PRIMARY RES       DEBT CONSOL           FIXED         B           53   11.65   61298     11.65     85    85  
0006950240          PRIMARY RES       DEBT CONSOL           FIXED         D           50   13.60   62098     13.60     69    69  
0006950257          PRIMARY RES       HOME IMPROVE          FIXED         A           40    9.90   61598      9.90     75    75  
0006950273          INV OWNED         PURCHASE              FIXED         A           49   11.99   61598     11.99     80    80  
0006950281          PRIMARY RES       OTHER                 FIXED         D           24   13.99   62598     13.99     34    34  
0006950570          PRIMARY RES       PURCHASE              FIXED         A           43   10.00   71498     10.00     80    80  
0006950604          PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.50   70698      8.50     80    80  
0006950620          PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.70   70798      9.70     60    60  
0006950646          PRIMARY RES       DEBT CONSOL           FIXED         A           44   11.50   70698     11.50     85    85  
0006950661          PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.95   62498      9.95     83    83  
0006950695          PRIMARY RES       DEBT CONSOL           FIXED         B           44   11.00   42398     11.00     68    68  
0006950737          PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.50   71498      8.50     75    75  
0006950745          INV OWNED         DEBT CONSOL           FIXED         A           24    9.99   71598      9.99     75    75  
0006950760          PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.14   62998      9.14     74    74  
0006950828          PRIMARY RES       PURCHASE              FIXED         C           38   10.75   61898     10.75     80    80  
0006950851          PRIMARY RES       DEBT CONSOL           FIXED         A           49    7.99   52798      7.99     81    81  
0006950943          PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.50   61998      9.50     80    80  
0006951008          PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.49   62598      8.49     85    85  
0006951032          PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.15   62298     10.15     80    80  
0006951081          PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.50   70398     10.50     85    85  
0006951107          PRIMARY RES       DEBT CONSOL           FIXED         C           39   14.00   70298     14.00     75    75  
0006951222          PRIMARY RES       OTHER                 FIXED         C           46   12.25   62598     12.25     80    80  
0006951255          PRIMARY RES       OTHER                 FIXED         C           40   14.90   62698     14.90     70    70  
0006951263          PRIMARY RES       OTHER                 FIXED         D           49   13.95   62798     13.95     60    60  
0006951305          PRIMARY RES       OTHER                 FIXED         A           49    9.99   72998      9.99     82    82  
0006951339          INV OWNED         OTHER                 FIXED         A           28   10.80   71498     10.80     75    75  
0006951362          PRIMARY RES       OTHER                 FIXED         A           30    9.75   63098      9.75     58    58  
0006951438          PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.99   62498      8.99     47    47  
0006951446          PRIMARY RES       DEBT CONSOL           FIXED         B           41    9.75   61798      9.75     76    76  
0006951461          PRIMARY RES       DEBT CONSOL           FIXED         C           36   12.99   62598     12.99     80    80  
0006951487          PRIMARY RES       DEBT CONSOL           FIXED         C           31   11.99   62498     11.99     70    70  
0006951495          PRIMARY RES       DEBT CONSOL           FIXED         A           36    8.75   31398      8.75     80    80  
0006951511          PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.75   22498      8.75     80    80  
0006951586          PRIMARY RES       DEBT CONSOL           FIXED         B           43   11.99   62598     11.99     70    70  
0006951602          PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.40   62298      9.40     80    80  
0006951636          INV OWNED         DEBT CONSOL           FIXED         B           35   10.45   62698     10.45     65    65  
0006951792          PRIMARY RES       DEBT CONSOL           FIXED         A           42    7.95   63098      7.95     81    81  
0006952048          PRIMARY RES       DEBT CONSOL           FIXED         C           36    8.40   71098      8.40     36    36  
0006952113          PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.75   71698      8.75     85    85  
0006952154          PRIMARY RES       OTHER                 FIXED         C           39   12.99   70198     12.99     80    80  
0006952170          PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.90   70198      8.90     85    85  
0006952188          PRIMARY RES       DEBT CONSOL           FIXED         C           33   11.99   70198     11.99     80    80  
0006952212          PRIMARY RES       OTHER                 FIXED         B           49   10.25   70298     10.25     80    80  
0006952238          PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.90   62298      9.90     80    80  
0006952287          PRIMARY RES       OTHER                 FIXED         A           43   10.95   71398     10.95     70    70  
0006952311          PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.50   62798      9.50     85    85  
0006952337          PRIMARY RES       DEBT CONSOL           FIXED         A           23    9.99   62698      9.99     85    85  
0006952345          PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.75   62698     10.75     86    19  
0006952469          PRIMARY RES       OTHER                 FIXED         B           22   11.50   70998     11.50     80    80  
0006952527          PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.75   72398     10.75     52    52  
0006952576          PRIMARY RES       DEBT CONSOL           FIXED         B           46   12.30   62598     12.30     80    80  
0006952634          PRIMARY RES       DEBT CONSOL           FIXED         B           48   11.00   70198     11.00     80    80  
0006952642          PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.95   62598     10.95     71    71  
0006952675          PRIMARY RES       DEBT CONSOL           FIXED         A           43   11.95   62998     11.95     90    90  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006950141      71998     61928     82498              0 N          N             81998      70998   1
0006950174      70298     60228     80298              0 N          N             90298      63098   1
0006950224      72998     62928     72998              0 N          N             82998      63098   1
0006950232      80198     70128     80198              0 N          N             90198      63098   1
0006950240      80198     70128     80198              0 N          N             90198      63098   1
0006950257      80198     70128     80198              0 N          N             90198      63098   1
0006950273      80198     70128     70198              0 Y          N             80198      63098   1
0006950281      80198     70128     80198              0 N          N             90198      71098   1
0006950570      81498     71428     81498              0 Y          N             91498      72898   1
0006950604      81098     71028     81098              0 N          N             91098      72898   1
0006950620      81398     71328     81398              0 N          N             91398      72898   1
0006950646      81098     71028     81098              0 N          N             91098      72898   1
0006950661      80198     70128     80198              0 N          N             90198      71398   1
0006950695      52898     42823     72898              0 N          N             82898      72498   1
0006950737      90198     80128     80198              0 N          Y             90198      72398   1
0006950745      90198     80128     80198              0 N          N             90198      73198   1
0006950760      90198     80128     80198              0 N          N             90198      71598   1
0006950828      80198     70128     80198              0 Y          N             90198      63098   1
0006950851      70298     60228     80298              0 N          N             90298      63098   1
0006950943      80198     70128     80198              0 N          N             90198      71598   1
0006951008      73098     63028     73098              0 N          N             83098      70998   1
0006951032      72698     62628     62698              0 N          N             72698      72198   1
0006951081      80998     70928     80998              0 N          N             90998      71598   1
0006951107      80898     70828     80898              0 N          N             90898      71598   1
0006951222      80198     70128     80198              0 N          N             90198      71398   1
0006951255      80198     70128     80198              0 N          N             90198      71398   1
0006951263      80298     70228     80298              0 N          Y             90298      71398   1
0006951305      90398     80328     80398              0 N          N             90398      80798   1
0006951339      81498     71428     71498              0 N          N             81498      72398   1
0006951362      82098     72028     82098              0 N          N             92098      71398   1
0006951438      80198     70128     90198              0 N          N            100198      63098   1
0006951446      72298     62228     72298              0 N          N             82298      63098   1
0006951461      73098     63023     73098              0 N          N             83098      63098   1
0006951487      72998     62928     62998              0 N          N             72998      63098   1
0006951495      41598     31528     81598              0 N          N             91598      71698   1
0006951511      40198     30128     80198              0 N          N             90198      71698   1
0006951586      73098     63028     63098              0 N          N             73098      71698   1
0006951602      72698     62623     72698              0 N          N             82698      71698   1
0006951636      72698     62628     72698              0 N          N             82698      63098   1
0006951792      90198     80128     80198              0 N          N             90198      72798   1
0006952048      81698     71628     81698              0 N          N             91698      72398   1
0006952113      82198     72128     72198              0 N          N             82198      72498   1
0006952154      80898     70828     70898              0 N          N             80898      72298   1
0006952170      80898     70828     80898              0 N          N             90898      72298   1
0006952188      80898     70828     70898              0 N          N             80898      72298   1
0006952212      80998     70928     80998              0 N          N             90998      71098   1
0006952238      72698     62628     72698              0 N          N             82698      70298   1
0006952287      81798     71728     81798              0 N          N             91798      72098   1
0006952311      80598     70528     80598              0 N          N             90598      70998   1
0006952337      80598     70528     80598              0 N          N             90598      72298   1
0006952345      80598     70528     90598          93000 N          N            100598      70998   1
0006952469      90198     80128     80198              0 N          N             90198      72898   1
0006952527      82898     72828     72898              0 N          Y             82898      81198   1
0006952576      80198     70128     80198              0 N          Y             90198      71598   1
0006952634      81098     71028     81098              0 N          N             91098      72298   1
0006952642      80198     70128     80198              0 N          N             90198      71598   1
0006952675      80398     70328     80398              0 N          N             90398      71598   1
</TABLE>


107 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006952691      AR      72143          35000     34992.85     400.90    360 1           58500 SFR DETACHED                 
0006952733      IN      46160         140000    140000.00    1407.82    360 1          205000 SFR DETACHED                 
0006952741      MS      38701          42400     42390.19     467.38    360 1           50000 SFR DETACHED                 
0006952758      VA      22153         178200    178200.00    1714.45    300 1          198000 SFR DETACHED                 
0006952782      GA      30741          52800     52780.33     494.87    360 1           66000 SFR DETACHED                 
0006952857      IN      47714          54825     54766.46     524.19    360 1           64500 SFR DETACHED                 
0006952881      NC      28105          85050     85012.29     745.75    360 1           94500 SFR DETACHED                 
0006952923      NC      28734         106400    106352.83     932.95    360 1          133500 SFR DETACHED                 
0006952972      OH      44124         216000    215890.55    1794.54    360 1          270000 SFR DETACHED                 
0006953061      NC      28105          85500     85500.00     728.31    360 1           95000 SFR DETACHED                 
0006953095      VA      24151          40000     39986.75     391.25    360 1           62000 SFR DETACHED                 
0006953137      VA      20170         116000    115934.63     920.87    360 1          171000 PUD                          
0006953228      PA      15068          90000     89965.74     836.76    360 1          129000 SFR DETACHED                 
0006953285      NC      27910          24750     24738.92     278.96    300 1           33000 MANUFACTURED                 
0006953319      NJ      08015          64000     63971.62     561.18    360 1           80000 SFR DETACHED                 
0006953426      DC      20032          74500     74461.37     612.90    360 1           85000 SFR DETACHED                 
0006953434      DC      20011          60000     59967.15     482.35    360 1           86000 SFR ATTACHED                 
0006953442      DC      20011          75000     74958.17     598.08    360 1          130000 SFR ATTACHED                 
0006953475      DC      20011         104000    103943.07     836.06    360 1          130000 SFR DETACHED                 
0006954077      SD      57278          24000     24000.00     202.69    360 1           30000 SFR DETACHED                 
0006954283      IN      46222          38500     38453.63     352.90    360 1           53000 SFR DETACHED                 
0006954309      KY      40505          62100     62047.70     556.48    360 1           69000 SFR DETACHED                 
0006954358      NC      28344          54000     53976.06     473.49    360 1          100000 SFR DETACHED                 
0006954382      NC      28786          29250     29232.28     224.91    360 1           39000 3-4 FAMILY RESIDENCE         
0006954390      VA      23224          62050     62022.49     544.08    360 1           73000 SFR DETACHED                 
0006954416      GA      30035          66800     66763.43     537.01    360 1           83500 SFR DETACHED                 
0006954424      VA      24112          52000     51978.17     465.98    360 1           65000 SFR DETACHED                 
0006954507      MA      02035         130500    130500.00    1297.32    360 1          145000 SFR DETACHED                 
0006954515      MA      02127         229500    229500.00    2012.34    360 1          270000 3-4 FAMILY RESIDENCE         
0006954895      VA      20170         197600    197496.47    1618.46    360 1          247000 SFR DETACHED                 
0006954903      TN      37917          35920     35905.72     328.58    360 1           44900 SFR DETACHED                 
0006954911      TN      37421         196000    195780.57    1562.98    360 1          245000 SFR DETACHED                 
0006954929      MO      63376          63000     62905.79     609.51    360 1           70000 SFR DETACHED                 
0006954937      TN      37917          38700     38686.93     375.88    360 1           43000 SFR DETACHED                 
0006954952      NC      28052          59200     59173.33     519.53    360 1           74000 SFR DETACHED                 
0006955017      OH      43055          67700     67669.07     586.63    360 1           86500 SFR DETACHED                 
0006955074      AZ      85015          70500     70466.22     599.25    360 1           94000 SFR DETACHED                 
0006955108      IL      60640         150139    150139.00    1498.28    360 1          180000 SFR DETACHED                 
0006955165      IL      46013          74800     74766.83     655.88    360 1           88000 SFR DETACHED                 
0006955223      PA      15221          64500     64500.00     507.43    360 1           83500 SFR DETACHED                 
0006955256      PA      16059          66300     66300.00     564.76    360 1           78000 SFR DETACHED                 
0006955306      OH      45005          65600     65600.00     566.02    360 1           82000 SFR DETACHED                 
0006955322      OH      45011          40500     40482.64     359.92    360 1           45000 SFR DETACHED                 
0006955348      OH      43222          45700     45700.00     424.89    360 1           53000 SFR DETACHED                 
0006955389      OH      43055          76000     76000.00     686.70    360 1           95000 SFR DETACHED                 
0006955405      PA      15241          85000     85000.00     714.73    360 1          100000 SFR DETACHED                 
0006955413      OH      45406          70200     70200.00     642.15    360 1           78000 SFR DETACHED                 
0006955421      OH      45406          61200     61200.00     587.46    360 1           72000 SFR DETACHED                 
0006955736      KY      42154          58650     58626.69     536.50    360 1           69000 SFR DETACHED                 
0006955918      MI      48228          40000     40000.00     445.61    360 1           53000 SFR DETACHED                 
0006955967      NY      11420          80000     79968.20     731.80    360 2          260000 2 FAMILY  RESIDENCE          
0006956015      CT      06804         110500    110422.01     791.64    360 1          170000 SFR DETACHED                 
0006956130      NY      11412         115500    115425.81    1143.79    360 1          165000 SFR DETACHED                 
0006956171      NC      27868          72250     72250.00     722.39    360 1           85000 SFR DETACHED                 
0006956239      KY      40509          49850     49825.22     417.35    360 1           58700 SFR DETACHED                 
0006956262      FL      33311          67200     67179.40     675.24    360 1           84000 SFR DETACHED                 
0006956353      OH      44108          58500     58476.70     534.69    360 1           65000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>   
0006952691       PRIMARY RES       DEBT CONSOL           FIXED         D           25   13.50   62698     13.50     60    60  
0006952733       PRIMARY RES       DEBT CONSOL           FIXED         C           20   11.70   71398     11.70     68    68  
0006952741       PRIMARY RES       DEBT CONSOL           FIXED         B           31   12.95   71098     12.95     85    85  
0006952758       PRIMARY RES       DEBT CONSOL           FIXED         A           37   10.75   71098     10.75     90    90  
0006952782       PRIMARY RES       DEBT CONSOL           FIXED         B           29   10.80   71498     10.80     80    80  
0006952857       PRIMARY RES       DEBT CONSOL           FIXED         B           34   11.05   40798     11.05     85    85  
0006952881       PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.99   62598      9.99     90    90  
0006952923       PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.99   62698      9.99     80    80  
0006952972       PRIMARY RES       PURCHASE              FIXED         A           46    9.36   60398      9.36     80    80  
0006953061       PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.65   71398      9.65     90    90  
0006953095       PRIMARY RES       DEBT CONSOL           FIXED         C           32   11.34   62598     11.34     65    65  
0006953137       PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.85   70798      8.85     68    68  
0006953228       PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.70   62498     10.70     70    70  
0006953285       PRIMARY RES       DEBT CONSOL           FIXED         C           49   12.99   60498     12.99     75    75  
0006953319       PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.99   61298      9.99     80    80  
0006953426       PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.25   63098      9.25     88    88  
0006953434       PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.99   62498      8.99     70    70  
0006953442       PRIMARY RES       DEBT CONSOL           FIXED         A           25    8.90   62998      8.90     58    58  
0006953475       PRIMARY RES       DEBT CONSOL           FIXED         A           28    8.99   70698      8.99     80    80  
0006954077       PRIMARY RES       OTHER                 FIXED         A           45    9.55   72798      9.55     80    80  
0006954283       PRIMARY RES       OTHER                 FIXED         B           43   10.53   41398     10.53     73    73  
0006954309       PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.25   42798     10.25     90    90  
0006954358       PRIMARY RES       OTHER                 FIXED         A           46    9.99   62698      9.99     54    54  
0006954382       PRIMARY RES       OTHER                 FIXED         A           35    8.50   62998      8.50     75    75  
0006954390       PRIMARY RES       OTHER                 FIXED         C           43    9.99   62998      9.99     85    85  
0006954416       PRIMARY RES       OTHER                 FIXED         C           47    8.99   62698      8.99     80    80  
0006954424       PRIMARY RES       OTHER                 FIXED         A           39   10.25   62798     10.25     80    80  
0006954507       PRIMARY RES       DEBT CONSOL           FIXED         A           43   11.55   72098     11.55     90    90  
0006954515       PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.99   71098      9.99     85    85  
0006954895       PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.20   62698      9.20     80    80  
0006954903       PRIMARY RES       PURCHASE              FIXED         A           37   10.50   70798     10.50     80    80  
0006954911       PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.90   61198      8.90     80    80  
0006954929       PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.20   61598     11.20     90    90  
0006954937       PRIMARY RES       DEBT CONSOL           FIXED         A           46   11.25   62598     11.25     90    90  
0006954952       PRIMARY RES       PURCHASE              FIXED         A           40   10.00   61598     10.00     80    80  
0006955017       PRIMARY RES       DEBT CONSOL           FIXED         A           17    9.85   70298      9.85     78    78  
0006955074       PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.63   62698      9.63     75    75  
0006955108       PRIMARY RES       DEBT CONSOL           FIXED         B           46   11.60   62998     11.60     83    83  
0006955165       PRIMARY RES       DEBT CONSOL           FIXED         B           49    9.99   70298      9.99     85    85  
0006955223       PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.75   70998      8.75     77    77  
0006955256       PRIMARY RES       DEBT CONSOL           FIXED         B           35    9.65   73098      9.65     85    85  
0006955306       PRIMARY RES       DEBT CONSOL           FIXED         B           15    9.80   80398      9.80     80    80  
0006955322       PRIMARY RES       DEBT CONSOL           FIXED         A           18   10.15   70898     10.15     90    90  
0006955348       PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.70   72998     10.70     86    86  
0006955389       PRIMARY RES       DEBT CONSOL           FIXED         A           35   10.35   70298     10.35     80    80  
0006955405       PRIMARY RES       DEBT CONSOL           FIXED         B           31    9.50   81298      9.50     85    85  
0006955413       PRIMARY RES       DEBT CONSOL           FIXED         A           22   10.50   70998     10.50     90    90  
0006955421       PRIMARY RES       DEBT CONSOL           FIXED         A           45   11.10   72998     11.10     85    85  
0006955736       PRIMARY RES       DEBT CONSOL           FIXED         A           36   10.50   63098     10.50     85    85  
0006955918       PRIMARY RES       DEBT CONSOL           FIXED         C           38   13.10   62698     13.10     75    75  
0006955967       PRIMARY RES       OTHER                 FIXED         A           36   10.50   61898     10.50     77    31  
0006956015       PRIMARY RES       OTHER                 FIXED         A           26    7.75   62498      7.75     65    65  
0006956130       PRIMARY RES       OTHER                 FIXED         B           37   11.50   61298     11.50     70    70  
0006956171       PRIMARY RES       DEBT CONSOL           FIXED         B           31   11.63   61598     11.63     85    85  
0006956239       PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.45   62498      9.45     85    85  
0006956262       PRIMARY RES       DEBT CONSOL           FIXED         C           31   11.69   61898     11.69     80    80  
0006956353       PRIMARY RES       DEBT CONSOL           FIXED         A           37   10.49   61898     10.49     90    90  
</TABLE>

<TABLE>
<CAPTION>
Account           First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number            Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>               <C>       <C>        <C>         <C>     <C>        <C>          <C>         <C>     <C>  
0006952691        80198     70128     80198              0 N          Y             90198      71598   1
0006952733        81798     71728     71798              0 N          N             81798      72998   1
0006952741        81598     71528     81598              0 N          Y             91598      73198   1
0006952758        81598     71523     71598              0 N          N             81598      72198   1
0006952782        82098     72028     82098              0 N          N             92098      72198   1
0006952857        51598     41528     71598              0 N          N             81598      71698   1
0006952881        73098     63028     73098              0 N          N             83098      70998   1
0006952923        80298     70228     80298              0 N          N             90298      73098   1
0006952972        70398     60328     81898              0 Y          N             90398      72798   1
0006953061        81698     71628     71698              0 N          N             81698      73098   1
0006953095        80198     70128     80198              0 N          N             90198      73098   1
0006953137        81398     71328     81398              0 N          N             91398      73198   1
0006953228        72998     62928     72998              0 N          N             82998      71398   1
0006953285        71098     61023     71098              0 N          N             81098      70998   1
0006953319        71798     61728     71798              0 N          N             81798      63098   1
0006953426        80698     70628     80698              0 N          N             90698      71098   1
0006953434        72998     62928     72998              0 N          N             82998      70998   1
0006953442        80398     70328     80398              0 N          N             90398      70998   1
0006953475        81098     71028     81098              0 N          Y             91098      71698   1
0006954077        83198     73128     73198              0 N          Y             83198      81398   1
0006954283        52098     42028     72098              0 N          N             82098      71698   1
0006954309        60198     50128     70198              0 N          N             80198      72498   1
0006954358        80198     70128     80198              0 N          N             90198      70998   1
0006954382        80698     70628     80698              0 N          N             90698      70998   1
0006954390        80698     70628     80698              0 N          N             90698      70998   1
0006954416        80298     70228     80298              0 N          N             90298      70998   1
0006954424        80298     70228     80298              0 N          N             90298      70998   1
0006954507        82498     72428     72498              0 N          N             82498      81898   1
0006954515        81598     71528     71598              0 N          N             81598      73098   1
0006954895        80198     70128     80198              0 N          N             90198      72198   1
0006954903        80798     70728     80798              0 Y          N             90798      72198   1
0006954911        71698     61628     81698              0 N          N             91698      72198   1
0006954929        71998     61928     81998              0 N          N             91998      72198   1
0006954937        73098     63028     73098              0 N          N             83098      72198   1
0006954952        71598     61528     71598              0 Y          N             81598      72198   1
0006955017        80898     70828     80898              0 N          N             90898      71098   1
0006955074        80198     70128     80198              0 N          Y             90198      71598   1
0006955108        80398     70328     70398              0 N          N             80398      81398   1
0006955165        80898     70828     80898              0 N          N             90898      72098   1
0006955223        81498     71428     71498              0 N          N             81498      71698   1
0006955256        90598     80528     80598              0 N          N             90598      80698   1
0006955306        91098     81028     81098              0 N          N             91098      81398   1
0006955322        81398     71328     81398              0 N          N             91398      71798   1
0006955348        90398     80328     80398              0 N          N             90398      80798   1
0006955389        90198     80128     80198              0 N          N             90198      71798   1
0006955405        00598     90528     90598              0 N          N            100598      81998   1
0006955413        81498     71428     71498              0 N          N             81498      71798   1
0006955421        90398     80328     80398              0 N          N             90398      80698   1
0006955736        80798     70728     80798              0 N          N             90798      70898   1
0006955918        90198     80128     80198              0 N          Y             90198      71798   1
0006955967        80198     70128     80198         120124 N          N             90198      71098   1
0006956015        80198     70128     80198              0 N          N             90198      71398   1
0006956130        71898     61828     81898              0 N          N             91898      71598   1
0006956171        80198     70128     70198              0 N          N             80198      73198   1
0006956239        81598     71528     81598              0 N          N             91598      71498   1
0006956262        72398     62328     72398              0 N          N             82398      72498   1
0006956353        72398     62328     72398              0 N          N             82398      72498   1
</TABLE>


108 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006956379      NC      28705          51760     51734.04     492.54    360 1           69500 SFR DETACHED                  
0006956551      PA      19135          38250     38221.99     361.38    360 1           51000 SFR ATTACHED                  
0006956569      OH      45237          64000     64000.00     590.23    360 1           80000 SFR DETACHED                  
0006956601      FL      34606          50000     49980.34     459.24    360 1           76900 SFR DETACHED                  
0006956643      MS      39204          40500     40492.60     479.56    360 1           45000 SFR DETACHED                  
0006956759      FL      33142          23000     22990.75     209.54    360 1           55000 SFR DETACHED                  
0006956809      FL      32092          84825     84825.00     713.26    360 1          105000 MANUFACTURED                  
0006956916      OH      43055          60750     60750.00     548.91    360 1           67500 SFR DETACHED                  
0006956924      IN      46016          42925     42900.05     336.16    360 1           50500 SFR DETACHED                  
0006956932      IN      46115          44250     44236.44     444.97    360 1           59000 SFR DETACHED                  
0006956940      IN      46068          44000     43979.25     376.42    360 1           55000 SFR DETACHED                  
0006956957      IN      47371          65000     64971.24     570.43    360 1           85000 SFR DETACHED                  
0006957138      TX      78220          28000     27977.52     255.92    360 1           38000 SFR DETACHED                  
0006957146      MS      38834         108000    107950.67     935.83    360 1          120000 SFR DETACHED                  
0006957179      AR      72087          28800     28790.79     285.21    360 1           36000 SFR DETACHED                  
0006957237      MO      64130          30000     30000.00     313.22    360 1           37500 SFR DETACHED                  
0006957336      MO      63132          63000     63000.00     699.37    360 1           84000 SFR DETACHED                  
0006957344      GA      30135         117000    116938.70     958.30    360 1          165000 SFR DETACHED                  
0006957351      AR      72904          27000     26993.81     298.47    360 1           30000 SFR DETACHED                  
0006957369      MS      39120          25000     24992.35     251.40    360 1           33000 SFR DETACHED                  
0006957385      MN      55904          80000     80000.00     702.06    360 1          100000 SFR DETACHED                  
0006957393      NC      27591          94400     94400.00     780.03    360 1          118000 MANUFACTURED                  
0006957435      WI      53209          45900     45861.97     464.73    360 1           51000 SFR DETACHED                  
0006957468      MN      55385          63000     63000.00     623.89    360 1           70000 SFR DETACHED                  
0006957567      IL      60608          94400     94400.00     797.22    360 1          118000 SFR DETACHED                  
0006957591      IA      50322          42750     42750.00     423.35    360 1           57000 SFR DETACHED                  
0006957609      MN      55370         199200    199200.00    1733.43    360 1          249000 SFR DETACHED                  
0006957617      MN      55803          80000     80000.00     755.82    360 1          116000 SFR DETACHED                  
0006957625      WI      53208          56000     56000.00     486.28    360 1           70000 2 FAMILY  RESIDENCE           
0006957666      MN      55071          76000     76000.00     681.04    360 1           95000 SFR DETACHED                  
0006957674      IA      50313         176250    176250.00    1430.85    360 1          235000 SFR DETACHED                  
0006957682      WI      53216          28000     27991.97     287.80    360 1           35000 2 FAMILY  RESIDENCE           
0006957690      MI      48629          47000     47000.00     440.51    360 1           63000 SFR DETACHED                  
0006957740      IN      46619          34850     34837.15     327.95    360 1           41000 SFR DETACHED                  
0006957799      PA      15656          32000     31988.46     303.54    360 1           40000 SFR DETACHED                  
0006957856      MA      02021         203250    203180.47    1964.84    360 1          271000 SFR DETACHED                  
0006957906      NY      11709         184000    183916.84    1601.16    360 1          230000 SFR DETACHED                  
0006958300      PA      18032          92000     91969.94     904.06    360 1          115000 2 FAMILY  RESIDENCE           
0006958367      MA      01803          82000     82000.00     734.81    360 1          180000 SFR DETACHED                  
0006958383      MD      21740          97800     97740.75     752.00    360 1          117000 SFR DETACHED                  
0006958532      KY      40503         146700    146700.00    1385.99    360 1          163000 SFR DETACHED                  
0006958607      NY      11731         150000    149931.48    1299.77    360 1          259000 2 FAMILY  RESIDENCE           
0006958623      NY      10467         152000    151912.54    1195.79    360 1          190000 2 FAMILY  RESIDENCE           
0006958649      NJ      08629          94500     94407.19     846.82    360 1          105000 SFR DETACHED                  
0006958656      PA      19142          17500     17500.00     200.45    360 1           35000 SFR ATTACHED                  
0006958664      NJ      07753         134300    134180.72    1233.52    360 1          158000 SFR DETACHED                  
0006958706      NJ      08217          38000     37986.60     363.32    360 1           65000 SFR DETACHED                  
0006958714      DE      19720          51500     51482.03     494.35    360 1          103000 SFR ATTACHED                  
0006958722      NY      10579         106000    105932.40     796.35    360 1          160000 SFR DETACHED                  
0006958763      FL      34231          75000     75000.00     658.18    360 1          125000 SFR DETACHED                  
0006958805      NJ      07960         117000    116865.93     983.80    360 1          160000 SFR DETACHED                  
0006959050      OH      43130          69700     69700.00     650.64    360 1           82000 SFR DETACHED                  
0006959084      IN      46176         161500    161402.16    1241.80    360 1          190000 SFR DETACHED                  
0006959092      MI      48150         183000    183000.00    1868.29    360 1          215000 SFR DETACHED                  
0006959159      OH      43062         131300    131300.00    1108.84    360 1          175000 SFR DETACHED                  
0006959357      OH      43952          43303     43303.00     360.96    360 1           60000 SFR DETACHED                  
0006959720      OH      43031          53000     53000.00     484.82    360 1           82000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV   
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006956379       PRIMARY RES       DEBT CONSOL           FIXED         B           28   10.99   62698     10.99     74    74   
0006956551       INV OWNED         DEBT CONSOL           FIXED         A           30   10.90   61798     10.90     75    75   
0006956569       PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.60   63098     10.60     80    80   
0006956601       INV OWNED         PURCHASE              FIXED         C           31   10.55   62698     10.55     65    65   
0006956643       PRIMARY RES       DEBT CONSOL           FIXED         A           45   13.99   63098     13.99     90    90   
0006956759       INV OWNED         DEBT CONSOL           FIXED         A           46   10.45   62698     10.45     42    42   
0006956809       PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.50   61898      9.50     81    81   
0006956916       PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.35   70898     10.35     90    90   
0006956924       PRIMARY RES       DEBT CONSOL           FIXED         B           28    8.70   70198      8.70     85    85   
0006956932       PRIMARY RES       OTHER                 FIXED         C           45   11.70   70298     11.70     75    75   
0006956940       PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.70   70298      9.70     80    80   
0006956957       PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.00   70298     10.00     76    76   
0006957138       PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.49   60598     10.49     74    74   
0006957146       PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.85   61098      9.85     90    90   
0006957179       PRIMARY RES       DEBT CONSOL           FIXED         B           20   11.50   62598     11.50     80    80   
0006957237       PRIMARY RES       DEBT CONSOL           FIXED         B           10   12.20   61098     12.20     80    80   
0006957336       INV OWNED         DEBT CONSOL           FIXED         A           50   13.05   61298     13.05     75    75   
0006957344       PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.20   62598      9.20     71    71   
0006957351       PRIMARY RES       DEBT CONSOL           FIXED         A           49   12.99   60998     12.99     90    90   
0006957369       PRIMARY RES       DEBT CONSOL           FIXED         B           46   11.70   60498     11.70     76    76   
0006957385       PRIMARY RES       OTHER                 FIXED         A           49   10.00   71498     10.00     80    80   
0006957393       PRIMARY RES       OTHER                 FIXED         A           34    9.30   72298      9.30     80    80   
0006957435       PRIMARY RES       OTHER                 FIXED         A           43   11.79   71098     11.79     90    90   
0006957468       PRIMARY RES       OTHER                 FIXED         A           39   11.50   71398     11.50     90    90   
0006957567       PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.55   71798      9.55     80    80   
0006957591       PRIMARY RES       DEBT CONSOL           FIXED         C           26   11.50   71798     11.50     75    75   
0006957609       PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.90   71598      9.90     80    80   
0006957617       PRIMARY RES       DEBT CONSOL           FIXED         B           49   10.90   72798     10.90     69    69   
0006957625       INV OWNED         DEBT CONSOL           FIXED         A           40    9.88   71798      9.88     80    80   
0006957666       PRIMARY RES       OTHER                 FIXED         B           45   10.25   72398     10.25     80    80   
0006957674       PRIMARY RES       OTHER                 FIXED         A           34    9.10   73098      9.10     75    75   
0006957682       PRIMARY RES       DEBT CONSOL           FIXED         B           48   11.99   71098     11.99     80    80   
0006957690       PRIMARY RES       OTHER                 FIXED         B           43   10.80   71098     10.80     75    75   
0006957740       PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.85   70898     10.85     85    85   
0006957799       PRIMARY RES       OTHER                 FIXED         B           22   10.95   70298     10.95     80    80   
0006957856       PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.19   71698     11.19     75    75   
0006957906       PRIMARY RES       PURCHASE              FIXED         A           52    9.90   71098      9.90     80    80   
0006958300       PRIMARY RES       DEBT CONSOL           FIXED         B           49   11.40   71398     11.40     80    80   
0006958367       PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.25   71598     10.25     46    46   
0006958383       PRIMARY RES       OTHER                 FIXED         A           46    8.50   71198      8.50     84    84   
0006958532       PRIMARY RES       DEBT CONSOL           FIXED         A           31   10.90   71798     10.90     90    90   
0006958607       PRIMARY RES       PURCHASE              FIXED         A           19    9.85   63098      9.85     58    58   
0006958623       PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.75   63098      8.75     80    80   
0006958649       PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.25   70298     10.25     90    90   
0006958656       PRIMARY RES       OTHER                 FIXED         D           13   13.50   70298     13.50     50    50   
0006958664       PRIMARY RES       OTHER                 FIXED         B           19   10.55   70298     10.55     85    85   
0006958706       PRIMARY RES       DEBT CONSOL           FIXED         B           21   11.05   70798     11.05     58    58   
0006958714       INV OWNED         DEBT CONSOL           FIXED         B           40   11.10   70298     11.10     50    50   
0006958722       PRIMARY RES       OTHER                 FIXED         A           50    8.25   62998      8.25     66    66   
0006958763       PRIMARY RES       DEBT CONSOL           FIXED         B           31   10.00   62598     10.00     60    60   
0006958805       INV OWNED         DEBT CONSOL           FIXED         A           33    9.50   61998      9.50     73    73   
0006959050       PRIMARY RES       DEBT CONSOL           FIXED         A           24   10.75   72398     10.75     85    85   
0006959084       PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.50   70998      8.50     85    85   
0006959092       PRIMARY RES       DEBT CONSOL           FIXED         B           49   11.90   72198     11.90     85    85   
0006959159       PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.55   62898      9.55     75    75   
0006959357       PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.40   72298      9.40     72    72   
0006959720       PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.50   72898     10.50     65    65   
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006956379      80298     70228     80298              0 N          N             90298      70998   1
0006956551      72298     62228     82298              0 N          N             92298      81998   1
0006956569      90198     80128     80198              0 N          N             90198      72798   1
0006956601      72698     62628     72698              0 Y          N             82698      81998   1
0006956643      80698     70628     80698              0 N          N             90698      72198   1
0006956759      72698     62628     72698              0 N          N             82698      71398   1
0006956809      80198     70128     70198              0 N          N             80198      81498   1
0006956916      90198     80128     80198              0 N          N             90198      71698   1
0006956924      80798     70728     80798              0 N          N             90798      72198   1
0006956932      80898     70828     80898              0 N          Y             90898      71498   1
0006956940      80898     70828     80898              0 N          Y             90898      71598   1
0006956957      80898     70828     80898              0 N          N             90898      71398   1
0006957138      70198     60128     80198              0 N          N             90198      72998   1
0006957146      80198     70128     80198              0 N          N             90198      72998   1
0006957179      80198     70128     80198              0 N          N             90198      72998   1
0006957237      80198     70128     70198              0 N          N             80198      72998   1
0006957336      80198     70128     70198              0 N          N             80198      72998   1
0006957344      80198     70128     80198              0 N          N             90198      72998   1
0006957351      80198     70128     80198              0 N          Y             90198      72998   1
0006957369      70198     60128     80198              0 N          N             90198      72998   1
0006957385      90198     80128     80198              0 N          N             90198      72498   1
0006957393      82798     72728     72798              0 N          N             82798      73198   1
0006957435      81598     71528     81598              0 N          N             91598      73198   1
0006957468      90198     80128     80198              0 N          N             90198      73098   1
0006957567      90198     80128     80198              0 N          N             90198      80698   1
0006957591      90198     80128     80198              0 N          N             90198      72798   1
0006957609      90198     80128     80198              0 N          N             90198      72398   1
0006957617      90198     80128     80198              0 N          N             90198      80498   1
0006957625      90198     80128     80198              0 N          N             90198      72898   1
0006957666      90198     80128     80198              0 N          N             90198      73198   1
0006957674     100198     90128     90198              0 N          N            100198      81298   1
0006957682      81598     71528     81598              0 N          N             91598      73198   1
0006957690      90198     80128     80198              0 N          N             90198      73198   1
0006957740      81398     71328     81398              0 N          Y             91398      71498   1
0006957799      80898     70828     80898              0 N          N             90898      70998   1
0006957856      82198     72128     82198              0 N          N             92198      73098   1
0006957906      81098     71028     81098              0 Y          N             91098      72398   1
0006958300      81798     71728     81798              0 N          N             91798      72098   1
0006958367      90198     80128     80198              0 N          N             90198      72298   1
0006958383      81698     71628     81698              0 N          N             91698      72498   1
0006958532      90198     80128     80198              0 N          N             90198      80698   1
0006958607      80198     70128     80198              0 Y          N             90198      70998   1
0006958623      80698     70628     80698              0 N          N             90698      72498   1
0006958649      80898     70828     80898              0 N          N             90898      73198   1
0006958656      80898     70828     70898              0 N          N             80898      71098   1
0006958664      80898     70828     80898              0 N          N             90898      72498   1
0006958706      81398     71328     81398              0 N          N             91398      72498   1
0006958714      80898     70828     80898              0 N          N             90898      71098   1
0006958722      80398     70328     80398              0 N          N             90398      72498   1
0006958763      80198     70128     70198              0 N          N             80198      71398   1
0006958805      72498     62428     82498              0 N          N             92498      71398   1
0006959050      82898     72828     72898              0 N          N             82898      80798   1
0006959084      81498     71428     81498              0 N          N             91498      72198   1
0006959092      90198     80128     80198              0 N          N             90198      73198   1
0006959159      90398     80328     80398              0 N          N             90398      81298   1
0006959357      82798     72728     72798              0 N          N             82798      73198   1
0006959720      90398     80328     80398              0 N          N             90398      81298   1
</TABLE>


109 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006959761      IN      46148          76500     76468.25     688.37    360 1           95000 SFR DETACHED                 
0006959803      IN      47386          34400     34385.26     305.71    360 1           43000 SFR DETACHED                 
0006960082      IN      47304         140250    140250.00    1469.68    360 1          165000 SFR DETACHED                 
0006960132      IN      47348          52000     51968.49     399.84    360 1           65000 SFR DETACHED                 
0006960157      IN      47360         103500    103453.23     900.65    360 1          115000 SFR DETACHED                 
0006960165      IN      46064          72900     72900.00     634.37    360 1           81000 SFR DETACHED                 
0006960207      PA      15062          52000     51966.83     394.33    360 1           65000 SFR DETACHED                 
0006960215      OH      45013          67500     67500.00     547.99    360 1           75000 SFR DETACHED                 
0006960520      GA      30075         189750    189653.67    1574.80    360 1          245000 SFR DETACHED                 
0006960561      OH      45224          88200     88173.02     886.93    360 1           98000 SFR DETACHED                 
0006960587      NC      27609         162000    162000.00    1541.54    360 1          180000 SFR DETACHED                 
0006960629      FL      33311          74400     74373.47     708.53    360 1           93000 3-4 FAMILY RESIDENCE         
0006960678      NC      28025          52000     51982.97     510.60    360 1           65000 SFR DETACHED                 
0006960892      IL      60901          61600     61600.00     749.43    360 1           77000 SFR DETACHED                 
0006960991      FL      33478          80000     79950.00     609.48    360 1          110000 SFR DETACHED                 
0006961031      VA      23847          53600     53600.00     494.32    360 1           67000 MANUFACTURED                 
0006961056      OH      45503         215000    215000.00    1902.69    360 1          280000 SFR DETACHED                 
0006961064      SC      29360          65600     65600.00     619.78    360 1           82000 SFR DETACHED                 
0006961072      FL      32246          59200     59200.00     557.08    360 1           74000 SFR DETACHED                 
0006961155      NC      28601          99600     99503.68     844.77    360 1          124500 SFR DETACHED                 
0006961171      VA      24360          65600     65570.98     575.69    360 1           82000 SFR DETACHED                 
0006961189      NC      27803          43200     43180.50     379.12    360 1           54000 SFR DETACHED                 
0006961197      NC      28078         137600    137517.49    1062.91    360 1          172000 SFR DETACHED                 
0006961221      GA      30349         102600    102600.00     862.72    360 1          114000 SFR DETACHED                 
0006961239      GA      30050          61200     61164.42     479.28    360 1           68000 SFR DETACHED                 
0006961254      LA      70053          59200     59185.99     647.94    360 1           66000 SFR DETACHED                 
0006961411      TN      38034          71400     71367.98     629.23    360 1           84000 SFR DETACHED                 
0006961445      FL      34668          72000     71973.47     677.53    360 1           80000 SFR DETACHED                 
0006961452      GA      30189          32923     32923.00     346.76    300 2           97000 SFR DETACHED                 
0006961486      FL      34446          46200     46181.14     418.30    360 1           55500 SFR DETACHED                 
0006961494      FL      32568          40500     40483.01     362.93    360 1           54000 MANUFACTURED                 
0006961528      KY      40175          55250     55250.00     515.75    360 1           65000 MANUFACTURED                 
0006961536      LA      70363          38250     38250.00     332.85    360 1           45000 SFR DETACHED                 
0006961593      KY      42129          44200     44200.00     384.63    360 1           52000 SFR DETACHED                 
0006961627      FL      34983          88400     88341.87     654.83    360 1          108000 SFR DETACHED                 
0006961643      NC      27215          88000     88000.00     949.68    300 1          173000 SFR DETACHED                 
0006961718      ME      04628          36800     36774.54     347.46    300 1           78000 SFR DETACHED                 
0006961742      SC      29649          91350     91318.13     876.86    360 1          101500 SFR DETACHED                 
0006961767      TN      38109          42800     42800.00     420.59    360 1           53500 SFR DETACHED                 
0006961809      TN      37206          96300     96300.00    1001.69    360 1          107000 SFR DETACHED                 
0006961825      FL      34452          87000     87000.00     861.56    360 1          120000 SFR DETACHED                 
0006961874      FL      32746         101700    101700.00     891.74    360 1          113000 SFR DETACHED                 
0006961890      GA      30507          45000     44979.44     389.93    360 1           60000 SFR DETACHED                 
0006961908      FL      33881          71400     71400.00     623.95    360 1           84000 SFR DETACHED                 
0006961981      SC      29611          34850     34828.56     267.72    360 1           41000 SFR DETACHED                 
0006961999      VA      23220          62000     61982.21     637.27    360 1           77500 SFR DETACHED                 
0006962005      NC      27522          65250     65250.00     572.14    360 1           87000 MANUFACTURED                 
0006962013      KY      40517          42600     42577.29     448.36    300 1           71000 SFR DETACHED                 
0006962088      MS      38637          75395     75374.82     792.98    360 1           88700 SFR DETACHED                 
0006962096      GA      31030          54000     53975.85     471.90    360 1           60000 SFR DETACHED                 
0006962146      SC      29142          48500     48486.09     498.51    360 1           67000 MANUFACTURED                 
0006962153      WV      25102          45500     45500.00     538.76    360 1           57000 SFR DETACHED                 
0006962310      UT      84088         184500    184500.00    1484.53    360 1          205000 SFR DETACHED                 
0006962757      CA      92314          18000     17994.24     178.26    360 1           36000 SFR DETACHED                 
0006963102      UT      84652          91800     91800.00     822.63    360 1          108000 MANUFACTURED                 
0006963151      MN      55044         208250    208250.00    1781.55    360 1          245000 SFR DETACHED                 
0006963193      IL      62249          72700     72700.00     637.46    360 1           82000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006959761       PRIMARY RES       DEBT CONSOL           FIXED         A           31   10.30   71098     10.30     81    81  
0006959803       PRIMARY RES       DEBT CONSOL           FIXED         B           25   10.15   71398     10.15     80    80  
0006960082       PRIMARY RES       DEBT CONSOL           FIXED         B           43   12.25   71798     12.25     85    85  
0006960132       PRIMARY RES       DEBT CONSOL           FIXED         A           17    8.50   71698      8.50     80    80  
0006960157       PRIMARY RES       PURCHASE              FIXED         A           41    9.90   71598      9.90     90    90  
0006960165       PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.90   72798      9.90     90    90  
0006960207       PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.35   70998      8.35     80    80  
0006960215       PRIMARY RES       DEBT CONSOL           FIXED         A           30    9.10   71098      9.10     90    90  
0006960520       PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.35   62998      9.35     77    77  
0006960561       PRIMARY RES       DEBT CONSOL           FIXED         A           41   11.70   62498     11.70     90    90  
0006960587       PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.99   62498     10.99     90    90  
0006960629       INV OWNED         DEBT CONSOL           FIXED         A           36   11.00   62698     11.00     80    80  
0006960678       PRIMARY RES       PURCHASE              FIXED         C           50   11.39   61298     11.39     80    80  
0006960892       PRIMARY RES       OTHER                 FIXED         C           33   14.40   72498     14.40     80    80  
0006960991       PRIMARY RES       OTHER                 FIXED         A           45    8.40   70998      8.40     73    73  
0006961031       PRIMARY RES       DEBT CONSOL           FIXED         A           22   10.60   72098     10.60     80    80  
0006961056       PRIMARY RES       DEBT CONSOL           FIXED         C           39   10.10   72398     10.10     77    77  
0006961064       PRIMARY RES       OTHER                 FIXED         A           49   10.90   70898     10.90     80    80  
0006961072       PRIMARY RES       DEBT CONSOL           FIXED         B           30   10.85   73198     10.85     80    80  
0006961155       PRIMARY RES       PURCHASE              FIXED         A           36    9.60   52998      9.60     80    80  
0006961171       PRIMARY RES       DEBT CONSOL           FIXED         B           48   10.00   61898     10.00     80    80  
0006961189       PRIMARY RES       DEBT CONSOL           FIXED         A           34   10.00   62598     10.00     80    80  
0006961197       PRIMARY RES       DEBT CONSOL           FIXED         A           53    8.55   61598      8.55     80    80  
0006961221       PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.50   73098      9.50     90    90  
0006961239       PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.70   71098      8.70     90    90  
0006961254       PRIMARY RES       DEBT CONSOL           FIXED         A           40   12.85   62998     12.85     90    90  
0006961411       PRIMARY RES       DEBT CONSOL           FIXED         A           37   10.05   71498     10.05     85    85  
0006961445       PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.85   71498     10.85     90    90  
0006961452       PRIMARY RES       DEBT CONSOL           FIXED         B           43   12.00   72298     12.00     90    34  
0006961486       PRIMARY RES       OTHER                 FIXED         B           46   10.38   71098     10.38     83    83  
0006961494       PRIMARY RES       OTHER                 FIXED         A           39   10.25   71098     10.25     75    75  
0006961528       PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.75   72298     10.75     85    85  
0006961536       PRIMARY RES       DEBT CONSOL           FIXED         A           17    9.90   80498      9.90     85    85  
0006961593       PRIMARY RES       DEBT CONSOL           FIXED         B           28    9.90   72298      9.90     85    85  
0006961627       PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.10   71498      8.10     82    82  
0006961643       PRIMARY RES       DEBT CONSOL           FIXED         C           32   12.35   71798     12.35     51    51  
0006961718       PRIMARY RES       OTHER                 FIXED         A           38   10.50   72898     10.50     47    47  
0006961742       PRIMARY RES       DEBT CONSOL           FIXED         A           45   11.10   71798     11.10     90    90  
0006961767       PRIMARY RES       DEBT CONSOL           FIXED         B           49   11.40   71698     11.40     80    80  
0006961809       PRIMARY RES       DEBT CONSOL           FIXED         A           37   12.15   72798     12.15     90    90  
0006961825       PRIMARY RES       DEBT CONSOL           FIXED         C           51   11.50   70998     11.50     73    73  
0006961874       PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.99   71598      9.99     90    90  
0006961890       PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.85   71598      9.85     75    75  
0006961908       PRIMARY RES       DEBT CONSOL           FIXED         A           26    9.95   71798      9.95     85    85  
0006961981       PRIMARY RES       DEBT CONSOL           FIXED         B           27    8.49   63098      8.49     85    85  
0006961999       PRIMARY RES       DEBT CONSOL           FIXED         C           41   11.99   63098     11.99     80    80  
0006962005       PRIMARY RES       DEBT CONSOL           FIXED         C           24    9.99   63098      9.99     75    75  
0006962013       PRIMARY RES       DEBT CONSOL           FIXED         C           33   11.99   62998     11.99     60    60  
0006962088       PRIMARY RES       PURCHASE              FIXED         A           43   12.30   71098     12.30     85    85  
0006962096       PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.95   70698      9.95     90    90  
0006962146       PRIMARY RES       DEBT CONSOL           FIXED         C           50   11.99   62498     11.99     72    72  
0006962153       PRIMARY RES       DEBT CONSOL           FIXED         B           41   13.99   70898     13.99     80    80  
0006962310       PRIMARY RES       OTHER                 FIXED         A           48    9.00   70998      9.00     90    90  
0006962757       PRIMARY RES       PURCHASE              FIXED         D           26   11.50   71498     11.50     50    50  
0006963102       PRIMARY RES       OTHER                 FIXED         A           30   10.25   71798     10.25     85    85  
0006963151       PRIMARY RES       OTHER                 FIXED         A           39    9.70   71098      9.70     85    85  
0006963193       PRIMARY RES       OTHER                 FIXED         A           48    9.99   71098      9.99     89    89  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006959761      81598     71528     81598              0 N          N             91598      72198   1
0006959803      81798     71728     81798              0 N          Y             91798      72198   1
0006960082      82298     72228     72298              0 N          N             82298      72998   1
0006960132      82198     72128     82198              0 N          N             92198      72298   1
0006960157      81598     71528     81598              0 Y          N             91598      72198   1
0006960165      83198     73128     73198              0 N          N             83198      80498   1
0006960207      81498     71428     81498              0 N          N             91498      72098   1
0006960215      90198     80128     80198              0 N          N             90198      72098   1
0006960520      80698     70628     80698              0 N          N             90698      70998   1
0006960561      72998     62928     72998              0 N          N             82998      71098   1
0006960587      72998     62928     62998              0 N          N             72998      71098   1
0006960629      80198     70128     80198              0 N          N             90198      71098   1
0006960678      71298     61228     71298              0 Y          N             81298      71798   1
0006960892      82998     72928     72998              0 N          N             82998      73198   1
0006960991      81598     71528     81598              0 N          N             91598      72298   1
0006961031      82498     72428     72498              0 N          N             82498      72798   1
0006961056      82898     72828     72898              0 N          N             82898      73198   1
0006961064      90198     80128     80198              0 N          N             90198      71698   1
0006961072      90598     80528     80598              0 N          N             90598      81198   1
0006961155      62998     52928     72998              0 Y          N             82998      72198   1
0006961171      72398     62328     72398              0 N          N             82398      72198   1
0006961189      73098     63028     73098              0 N          N             83098      72198   1
0006961197      71998     61928     71998              0 N          N             81998      72198   1
0006961221      90498     80428     80498              0 N          N             90498      80698   1
0006961239      81598     71528     81598              0 N          N             91598      80698   1
0006961254      80398     70328     80398              0 N          Y             90398      81398   1
0006961411      90198     80128     90198              0 N          N            100198      73198   1
0006961445      82098     72028     82098              0 N          N             92098      73098   1
0006961452      82798     72723     72798          54377 N          N             82798      80598   1
0006961486      82098     72028     82098              0 N          N             92098      72298   1
0006961494      81698     71628     81698              0 N          N             91698      72298   1
0006961528      90198     80128     80198              0 N          N             90198      81298   1
0006961536      91098     81028     81098              0 N          Y             91098      81398   1
0006961593      90198     80128     80198              0 N          N             90198      81298   1
0006961627      82098     72028     82098              0 N          N             92098      73098   1
0006961643      82298     72223     72298              0 N          N             82298      72498   1
0006961718      90398     80323     90398              0 N          N            100398      80598   1
0006961742      90198     80128     90198              0 N          N            100198      72798   1
0006961767      90198     80128     80198              0 N          N             90198      73198   1
0006961809      90198     80128     80198              0 N          N             90198      80398   1
0006961825      81598     71528     71598              0 N          N             81598      73098   1
0006961874      82198     72128     72198              0 N          N             82198      73098   1
0006961890      82098     72028     82098              0 N          N             92098      72298   1
0006961908      90198     80128     80198              0 N          N             90198      72998   1
0006961981      80798     70728     80798              0 N          N             90798      70998   1
0006961999      80798     70728     80798              0 N          N             90798      71698   1
0006962005      80798     70728     70798              0 N          N             80798      72398   1
0006962013      80798     70723     80798              0 N          N             90798      73098   1
0006962088      81098     71028     81098              0 Y          N             91098      73198   1
0006962096      81098     71028     81098              0 N          N             91098      72898   1
0006962146      72998     62928     72998              0 N          N             82998      81398   1
0006962153      81398     71328     71398              0 N          N             81398      73198   1
0006962310      90198     80128     80198              0 N          N             90198      73098   1
0006962757      90198     80128     90198              0 Y          N            100198      72998   1
0006963102      90198     80128     80198              0 N          N             90198      73198   1
0006963151      90198     80128     80198              0 N          N             90198      73098   1
0006963193      81598     71528     71598              0 N          N             81598      72398   1
</TABLE>


110 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006963342      AZ      85210          78500     78500.00     729.25    360 1           97000 SFR DETACHED                  
0006963359      IN      47304         113400    113400.00    1037.32    360 1          126000 SFR DETACHED                  
0006963367      MO      63111          30000     30000.00     328.35    360 1           44000 SFR DETACHED                  
0006963375      IL      60619          68000     68000.00     691.62    360 1           80000 SFR DETACHED                  
0006963458      MI      48708          30175     30175.00     305.75    360 1           35500 SFR DETACHED                  
0006963748      MI      48183         111000    111000.00     905.14    360 1          130000 SFR DETACHED                  
0006963763      MN      55369         106250    106250.00     866.41    360 1          125000 SFR DETACHED                  
0006963771      MN      55105         108000    108000.00     975.83    360 1          135000 SFR DETACHED                  
0006963896      NC      28791         156230    156153.80    1318.23    360 1          173000 SFR DETACHED                  
0006963961      NY      11208         169200    169138.34    1598.56    360 1          190000 2 FAMILY  RESIDENCE           
0006964027      NC      28052          31000     30982.89     248.32    360 1           53500 SFR DETACHED                  
0006964373      NC      28364          38400     38376.00     295.27    360 1           48000 SFR DETACHED                  
0006964449      SC      29203          78300     78269.48     721.52    360 1           87000 SFR DETACHED                  
0006965560      WI      53209          37000     37000.00     304.39    360 1           47000 SFR DETACHED                  
0006965818      OH      43302          30550     30550.00     297.89    360 1           47000 2 FAMILY  RESIDENCE           
0006965859      OH      45351          63200     63200.00     526.82    360 1           79000 SFR DETACHED                  
0006965909      OH      45304          84740     84740.00     791.04    360 1          111500 SFR DETACHED                  
0006965917      KY      40214         123200    123200.00    1081.17    360 1          176000 SFR DETACHED                  
0006965925      KY      40004          72450     72450.00     638.48    360 1           80500 SFR DETACHED                  
0006966105      MI      49002          75000     74964.63     641.62    360 1          206000 SFR DETACHED                  
0006966121      MI      49323          73000     73000.00     681.45    360 1           90000 MANUFACTURED                  
0006966386      MO      63042          86275     86275.00     880.12    300 1          101500 SFR DETACHED                  
0006966402      TX      75216          30000     30000.00     344.81    360 1           47500 SFR DETACHED                  
0006966519      IL      60644          67200     67200.00     619.74    360 1          100000 SFR DETACHED                  
0006966741      FL      33460          76000     75972.60     720.90    360 1           95000 2 FAMILY  RESIDENCE           
0006966766      NY      10526         216325    216229.10    1896.81    360 1          254500 SFR DETACHED                  
0006966790      NC      27105          50400     50383.71     497.19    360 1           56000 SFR DETACHED                  
0006966808      NJ      07111          96050     95973.32     878.61    360 1          113000 SFR DETACHED                  
0006966881      LA      70726          39900     39881.38     342.81    360 1           57000 SFR DETACHED                  
0006967152      ME      04785          23625     23625.00     220.54    360 1           31500 SFR DETACHED                  
0006967160      PA      19601          35992     35981.23     364.69    360 1           44990 SFR ATTACHED                  
0006967285      VA      24456         117000    117000.00     996.63    360 1          130000 SFR DETACHED                  
0006967319      OH      44125          56000     56000.00     789.30    360 1           82000 SFR DETACHED                  
0006967616      IL      60617          60000     60000.00     553.34    360 1           75000 2 FAMILY  RESIDENCE           
0006967731      SC      29150          63750     63750.00     529.09    360 1           75000 MANUFACTURED                  
0006967749      MD      20706         105400    105345.36     867.10    360 1          128000 SFR DETACHED                  
0006967780      NJ      07047          63000     62969.01     529.74    360 1           90000 SFR DETACHED                  
0006967897      NJ      08081         157500    157411.69    1253.15    360 1          175000 SFR DETACHED                  
0006968028      NC      27215          90950     90906.65     774.74    360 1          107000 SFR DETACHED                  
0006968051      NC      27704          56745     56710.55     435.92    360 1           79000 SFR DETACHED                  
0006968069      VA      23236          93500     93411.23     718.28    360 1          110000 SFR DETACHED                  
0006968077      OH      44420          51000     50969.29     510.96    300 1           60000 SFR DETACHED                  
0006968135      TN      38108          23800     23768.41     268.41    360 1           34000 SFR DETACHED                  
0006968150      NY      14608          39750     39750.00     396.68    360 1           53000 2 FAMILY  RESIDENCE           
0006968382      PA      15212          32250     32240.14     324.30    360 1           43000 SFR DETACHED                  
0006968390      PA      15220          84000     84000.00     734.06    360 1          105000 SFR DETACHED                  
0006968457      MD      21740          99400     99400.00     781.99    360 1          142000 3-4 FAMILY RESIDENCE          
0006968655      NC      28001          85500     85500.00     830.43    360 1           95000 SFR DETACHED                  
0006968663      FL      33311          53000     52983.75     532.56    360 1           80000 SFR DETACHED                  
0006968689      MI      48317          73750     73713.97     646.67    360 1          129000 SFR DETACHED                  
0006968705      NC      28092          68850     68823.78     642.71    360 1           81000 SFR DETACHED                  
0006968721      OH      45011          64600     64545.57     578.89    360 1           76000 SFR DETACHED                  
0006968770      NC      28532          52000     52000.00     539.89    360 1           65000 MANUFACTURED                  
0006968788      FL      33407          23250     23250.00     241.85    360 1           29000 LOW RISE CONDO                
0006968796      OH      45504          57200     57200.00     439.82    360 1           71500 SFR DETACHED                  
0006968820      NJ      07304          42500     42484.00     396.73    360 1           50000 SFR ATTACHED                  
0006968853      OH      44135          57800     57800.00     561.39    360 1           68000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account               Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number                Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                   <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006963342            PRIMARY RES       OTHER                 FIXED         B           15   10.69   72498     10.69     81    81  
0006963359            PRIMARY RES       OTHER                 FIXED         A           25   10.50   71698     10.50     90    90  
0006963367            PRIMARY RES       OTHER                 FIXED         C           22   12.85   70298     12.85     68    68  
0006963375            PRIMARY RES       DEBT CONSOL           FIXED         B           35   11.85   71498     11.85     85    85  
0006963458            PRIMARY RES       PURCHASE              FIXED         B           29   11.80   72798     11.80     85    85  
0006963748            PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.15   72198      9.15     85    85  
0006963763            PRIMARY RES       OTHER                 FIXED         A           46    9.15   71498      9.15     85    85  
0006963771            PRIMARY RES       OTHER                 FIXED         A           36   10.35   71098     10.35     80    80  
0006963896            PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.54   62598      9.54     90    90  
0006963961            PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.90   60598     10.90     89    89  
0006964027            INV OWNED         DEBT CONSOL           FIXED         A           30    8.95   62598      8.95     58    58  
0006964373            PRIMARY RES       DEBT CONSOL           FIXED         A           26    8.50   71698      8.50     80    80  
0006964449            PRIMARY RES       OTHER                 FIXED         A           44   10.59   70398     10.59     90    90  
0006965560            PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.25   71598      9.25     79    79  
0006965818            INV OWNED         HOME IMPROVE          FIXED         C           25   11.30   73098     11.30     65    65  
0006965859            PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.40   72898      9.40     80    80  
0006965909            PRIMARY RES       DEBT CONSOL           FIXED         B           39   10.75   72298     10.75     76    76  
0006965917            PRIMARY RES       DEBT CONSOL           FIXED         B           54   10.00   80498     10.00     70    70  
0006965925            PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.05   71598     10.05     90    90  
0006966105            PRIMARY RES       OTHER                 FIXED         A           39    9.70   71698      9.70     36    36  
0006966121            PRIMARY RES       OTHER                 FIXED         A           35   10.75   72098     10.75     81    81  
0006966386            PRIMARY RES       OTHER                 FIXED         A           40   11.55   71098     11.55     85    85  
0006966402            PRIMARY RES       DEBT CONSOL           FIXED         C           47   13.55   72798     13.55     63    63  
0006966519            PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.60   73198     10.60     67    67  
0006966741            INV OWNED         PURCHASE              FIXED         A           46   10.95   62398     10.95     80    80  
0006966766            PRIMARY RES       PURCHASE              FIXED         A           43    9.99   62698      9.99     85    85  
0006966790            PRIMARY RES       DEBT CONSOL           FIXED         A           35   11.45   62598     11.45     90    90  
0006966808            PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.50   61798     10.50     85    85  
0006966881            PRIMARY RES       DEBT CONSOL           FIXED         B           39    9.75   62598      9.75     70    70  
0006967152            PRIMARY RES       DEBT CONSOL           FIXED         C           26   10.75   72798     10.75     75    75  
0006967160            PRIMARY RES       PURCHASE              FIXED         C           18   11.80   72398     11.80     80    80  
0006967285            PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.65   71698      9.65     90    90  
0006967319            PRIMARY RES       DEBT CONSOL           FIXED         D           39   16.80   72098     16.80     68    68  
0006967616            PRIMARY RES       OTHER                 FIXED         A           29   10.60   72898     10.60     80    80  
0006967731            PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.35   62698      9.35     85    85  
0006967749            PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.25   70698      9.25     82    82  
0006967780            INV OWNED         OTHER                 FIXED         A           47    9.50   62298      9.50     70    70  
0006967897            PRIMARY RES       OTHER                 FIXED         A           35    8.88   61598      8.88     90    90  
0006968028            PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.65   62998      9.65     85    85  
0006968051            PRIMARY RES       OTHER                 FIXED         A           44    8.49   63098      8.49     72    72  
0006968069            PRIMARY RES       OTHER                 FIXED         A           35    8.49   63098      8.49     85    85  
0006968077            PRIMARY RES       OTHER                 FIXED         A           44   11.30   63098     11.30     85    85  
0006968135            PRIMARY RES       OTHER                 FIXED         C           18   13.28  121997     13.28     70    70  
0006968150            INV OWNED         OTHER                 FIXED         A           53   11.60   52998     11.60     75    75  
0006968382            PRIMARY RES       DEBT CONSOL           FIXED         B           34   11.70   71598     11.70     75    75  
0006968390            PRIMARY RES       PURCHASE              FIXED         B           45    9.95   73198      9.95     80    80  
0006968457            INV OWNED         OTHER                 FIXED         A           14    8.75   72098      8.75     70    70  
0006968655            PRIMARY RES       DEBT CONSOL           FIXED         A           42   11.25   62598     11.25     90    90  
0006968663            PRIMARY RES       DEBT CONSOL           FIXED         B           18   11.69   61198     11.69     66    66  
0006968689            PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.99   63098      9.99     57    57  
0006968705            PRIMARY RES       DEBT CONSOL           FIXED         B           48   10.75   63098     10.75     85    85  
0006968721            PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.25   62398     10.25     85    85  
0006968770            PRIMARY RES       DEBT CONSOL           FIXED         C           39   12.13   42898     12.13     80    80  
0006968788            INV OWNED         DEBT CONSOL           FIXED         A           41   12.15   62298     12.15     80    80  
0006968796            PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.50   70798      8.50     80    80  
0006968820            PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.75   62998     10.75     85    85  
0006968853            PRIMARY RES       DEBT CONSOL           FIXED         B           14   11.25   51598     11.25     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account              First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number               Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>                  <C>       <C>      <C>             <C>   <C>        <C>          <C>         <C>     <C>  
0006963342           82998     72928     72998              0 N          N             82998      73198   1
0006963359           82198     72128     72198              0 N          N             82198      73198   1
0006963367           90198     80128     80198              0 N          Y             90198      72198   1
0006963375           90198     80128     80198              0 N          N             90198      73198   1
0006963458           90198     80128     80198              0 Y          N             90198      80498   1
0006963748           90198     80128     80198              0 N          N             90198      73198   1
0006963763           90198     80128     80198              0 N          N             90198      72498   1
0006963771           90198     80128     80198              0 N          N             90198      72498   1
0006963896           73098     63028     73098              0 N          N             83098      71098   1
0006963961           72298     62228     72298              0 N          N             82298      73098   1
0006964027           80198     70128     80198              0 N          N             90198      73098   1
0006964373           82298     72228     82298              0 N          N             92298      73098   1
0006964449           80998     70928     80998              0 N          N             90998      73198   1
0006965560           82098     72028     72098              0 N          N             82098      73198   1
0006965818           83098     73028     73098              0 N          N             83098      81498   1
0006965859           90398     80328     80398              0 N          N             90398      80798   1
0006965909           82798     72728     72798              0 N          N             82798      73198   1
0006965917           91098     81028     81098              0 N          N             91098      81498   1
0006965925           82098     72028     72098              0 N          N             82098      72498   1
0006966105           82298     72228     82298              0 N          N             92298      72898   1
0006966121           90198     80128     80198              0 N          N             90198      73098   1
0006966386           90198     80123     80198              0 N          N             90198      72198   1
0006966402           90198     80128     80198              0 N          N             90198      81398   1
0006966519           90598     80528     80598              0 N          N             90598      82498   1
0006966741           72398     62328     72398              0 Y          N             82398      71698   1
0006966766           72698     62628     72698              0 Y          N             82698      71698   1
0006966790           73098     63028     73098              0 N          N             83098      71398   1
0006966808           72198     62128     82198              0 N          N             92198      71398   1
0006966881           80198     70128     80198              0 N          N             90198      71698   1
0006967152           83198     73128     73198              0 N          Y             83198      80798   1
0006967160           82398     72328     82398              0 Y          N             92398      72898   1
0006967285           82198     72128     72198              0 N          N             82198      72798   1
0006967319           90198     80128     80198              0 N          Y             90198      80598   1
0006967616           90398     80328     80398              0 N          N             90398      81498   1
0006967731           80198     70128     70198              0 N          N             80198      73098   1
0006967749           81098     71028     81098              0 N          N             91098      71498   1
0006967780           72698     62628     72698              0 N          N             82698      71398   1
0006967897           71998     61928     71998              0 N          N             81998      71698   1
0006968028           80698     70628     80698              0 N          N             90698      71698   1
0006968051           80798     70728     80798              0 N          N             90798      71698   1
0006968069           80798     70728     80798              0 N          N             90798      71698   1
0006968077           80798     70723     80798              0 N          N             90798      71698   1
0006968135           20198     10128     70198              0 N          N             80198      81498   1
0006968150           70398     60328     60398              0 N          N             70398      71398   1
0006968382           82098     72028     82098              0 N          N             92098      72198   1
0006968390           83198     73128     73198              0 Y          N             83198      80498   1
0006968457           82498     72428     72498              0 N          N             82498      72798   1
0006968655           73098     63028     63098              0 N          N             73098      71098   1
0006968663           71698     61628     71698              0 N          N             81698      71798   1
0006968689           80798     70728     80798              0 N          N             90798      71698   1
0006968705           80798     70728     80798              0 N          N             90798      71698   1
0006968721           80198     70128     90198              0 N          N            100198      71498   1
0006968770           60198     50128     50198              0 N          N             60198      81498   1
0006968788           80198     70128     70198              0 N          N             80198      73198   1
0006968796           90198     80128     80198              0 N          N             90198      71498   1
0006968820           80698     70628     80698              0 N          N             90698      71398   1
0006968853           62098     52028     62098              0 N          N             72098      81498   1
</TABLE>


111 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006969091      CA      91935         140000    140000.00    1113.91    360 1          175000 2 FAMILY  RESIDENCE          
0006969109      CA      91935         131250    131250.00    1044.29    360 1          175000 SFR DETACHED                 
0006969380      IL      62088          23800     23765.87     316.22    360 1           34000 MANUFACTURED                 
0006969430      MO      63077          39200     39200.00     412.30    360 1           49000 SFR DETACHED                 
0006969448      KY      40031         117900    117847.73    1033.79    360 1          131000 SFR DETACHED                 
0006969471      MO      63019         100000     99957.50     989.53    360 1          125000 SFR DETACHED                 
0006969570      MO      64146          60000     60000.00     524.33    360 1           75000 SFR DETACHED                 
0006969588      NC      28226         217000    217000.00    1707.15    360 1          287000 SFR DETACHED                 
0006969596      MO      63118          42000     42000.00     573.28    360 1           60000 SFR DETACHED                 
0006969653      TX      77029          25000     24989.07     283.85    300 1           49500 SFR DETACHED                 
0006969901      TN      37188          69700     69676.15     673.80    360 1           82000 SFR DETACHED                 
0006969935      GA      30045         144000    144000.00    1253.08    360 1          300000 SFR DETACHED                 
0006969984      NC      27801          76800     76766.02     673.98    360 1           96000 SFR DETACHED                 
0006970008      MD      21207          69600     69561.18     555.02    360 1           87000 SFR ATTACHED                 
0006970024      VA      23225          68000     67964.37     556.96    360 1           85000 SFR DETACHED                 
0006970057      GA      30083          91200     91152.22     746.98    360 1          114000 SFR DETACHED                 
0006970206      KY      41035          78200     78177.07     797.76    360 1           92000 SFR DETACHED                 
0006970222      NC      27325          42000     41978.22     345.53    360 1           70000 SFR DETACHED                 
0006970230      NC      28139         114750    114676.83     862.08    360 1          127500 SFR DETACHED                 
0006970289      GA      30102         116000    115942.93     975.40    360 1          145000 SFR DETACHED                 
0006970297      SC      29405          52400     52370.77     417.86    360 1           65500 SFR DETACHED                 
0006970305      NC      28655          81200     81152.23     647.52    360 1          101500 SFR DETACHED                 
0006970461      OH      44102          64800     64800.00     561.50    360 1           72000 2 FAMILY  RESIDENCE          
0006970479      IL      60634          90000     90000.00     848.61    360 1          175000 SFR DETACHED                 
0006970529      CA      93021         179000    179000.00    1570.86    360 1          199000 SFR DETACHED                 
0006970701      NJ      80450          24800     24800.00     255.10    360 1           31100 SFR DETACHED                 
0006970743      OH      44135          56800     56800.00     543.07    360 1           71000 SFR DETACHED                 
0006970974      PA      16049          50050     50050.00     399.12    360 1           70000 SFR DETACHED                 
0006970982      OH      43701          40000     40000.00     342.20    360 1           51500 SFR DETACHED                 
0006971022      PA      15025          57800     57800.00     486.02    360 1           68000 SFR DETACHED                 
0006971097      MI      48238          42000     42000.00     409.53    360 1           56000 SFR DETACHED                 
0006971360      WV      26259          55675     55675.00     470.18    360 1           65500 SFR DETACHED                 
0006971402      PA      15137          43775     43775.00     363.31    360 1           51500 SFR DETACHED                 
0006971436      IN      46816          38400     38400.00     358.46    360 1           48000 SFR DETACHED                 
0006971444      IN      46016          56100     56100.00     506.89    360 1           66000 SFR DETACHED                 
0006971535      PA      15057          60350     60350.00     522.94    360 1           71000 SFR DETACHED                 
0006972053      MI      48202          21000     21000.00     246.34    360 1           32000 SFR DETACHED                 
0006972095      OH      44109          79200     79200.00     799.46    360 1           88000 2 FAMILY  RESIDENCE          
0006972160      MI      48473          72000     72000.00     699.31    360 1          100000 SFR DETACHED                 
0006972335      OH      44119          45000     45000.00     366.63    360 1           61000 2 FAMILY  RESIDENCE          
0006972475      IN      46990          44800     44800.00     504.35    360 1           56000 SFR DETACHED                 
0006972483      MI      49417          98550     98550.00     934.80    360 1          109000 SFR DETACHED                 
0006972582      NC      28052          31000     30982.89     248.32    360 1           57000 SFR DETACHED                 
0006972608      OH      44646          49600     49588.26     402.75    300 1           62500 SFR DETACHED                 
0006972616      CT      06605          18900     18900.00     231.45    360 1           31500 LOW RISE CONDO               
0006972624      CT      06051          65000     64964.12     520.67    360 1           83000 SFR DETACHED                 
0006972632      NC      28205          65450     65450.00     613.43    360 1           77000 SFR DETACHED                 
0006972665      MA      02124         140250    140189.26    1241.18    360 1          165000 2 FAMILY  RESIDENCE          
0006972756      NY      11226         187500    187415.27    1631.61    360 1          250000 3-4 FAMILY RESIDENCE         
0006972764      NJ      07026         179900    179759.47    1711.88    360 1          245000 SFR DETACHED                 
0006972798      NY      11208          75000     74917.59     602.93    360 1          175000 2 FAMILY  RESIDENCE          
0006972814      AR      72023         144000    143950.84    1393.16    360 1          160000 SFR DETACHED                 
0006972822      NC      28214          55000     54978.60     507.23    360 1          114000 SFR DETACHED                 
0006972962      MD      21629         126500    126500.00    1063.69    360 1          143000 SFR DETACHED                 
0006973341      OK      73065         112500    112500.00     933.68    360 1          125000 SFR DETACHED                 
0006973937      GA      30248          61200     61200.00     580.05    360 1           68000 SFR DETACHED                 
0006974018      NC      28150          46620     46582.38     424.71    360 1           52000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006969091         PRIMARY RES       OTHER                 FIXED         A           48    8.88   71598      8.88     80    80  
0006969109         INV OWNED         OTHER                 FIXED         A           46    8.88   71698      8.88     75    75  
0006969380         PRIMARY RES       DEBT CONSOL           FIXED         D           46   15.80   70298     15.80     70    70  
0006969430         PRIMARY RES       OTHER                 FIXED         B           22   12.30   70298     12.30     80    80  
0006969448         PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.99   62698      9.99     90    90  
0006969471         PRIMARY RES       OTHER                 FIXED         B           42   11.49   73198     11.49     80    80  
0006969570         PRIMARY RES       OTHER                 FIXED         A           25    9.95   70898      9.95     80    80  
0006969588         PRIMARY RES       OTHER                 FIXED         A           38    8.75   70898      8.75     76    76  
0006969596         PRIMARY RES       PURCHASE              FIXED         C           34   16.25   70898     16.25     70    70  
0006969653         INV OWNED         OTHER                 FIXED         C           16   13.10   70198     13.10     51    51  
0006969901         PRIMARY RES       DEBT CONSOL           FIXED         B           41   11.19   52698     11.19     85    85  
0006969935         PRIMARY RES       OTHER                 FIXED         A           36    9.90   72998      9.90     48    48  
0006969984         PRIMARY RES       PURCHASE              FIXED         A           45   10.00   71398     10.00     80    80  
0006970008         PRIMARY RES       PURCHASE              FIXED         A           51    8.90   71598      8.90     80    80  
0006970024         PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.20   70798      9.20     80    80  
0006970057         PRIMARY RES       PURCHASE              FIXED         A           46    9.20   71098      9.20     80    80  
0006970206         PRIMARY RES       DEBT CONSOL           FIXED         B           28   11.89   61098     11.89     85    85  
0006970222         INV OWNED         OTHER                 FIXED         A           52    9.25   71198      9.25     60    60  
0006970230         PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.25   71498      8.25     90    90  
0006970289         PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.50   70998      9.50     80    80  
0006970297         PRIMARY RES       PURCHASE              FIXED         A           50    8.90   71098      8.90     80    80  
0006970305         PRIMARY RES       PURCHASE              FIXED         A           49    8.90   71398      8.90     80    80  
0006970461         PRIMARY RES       HOME IMPROVE          FIXED         A           35    9.85   73098      9.85     90    90  
0006970479         PRIMARY RES       DEBT CONSOL           FIXED         C           43   10.88   80398     10.88     51    51  
0006970529         PRIMARY RES       DEBT CONSOL           FIXED         B           34   10.00   72398     10.00     90    90  
0006970701         PRIMARY RES       PURCHASE              FIXED         B           46   12.00   73098     12.00     80    80  
0006970743         PRIMARY RES       HOME IMPROVE          FIXED         C           29   11.05   72198     11.05     80    80  
0006970974         PRIMARY RES       DEBT CONSOL           FIXED         A           18    8.90   72798      8.90     72    72  
0006970982         PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.70   71098      9.70     78    78  
0006971022         PRIMARY RES       DEBT CONSOL           FIXED         B           36    9.50   71798      9.50     85    85  
0006971097         PRIMARY RES       DEBT CONSOL           FIXED         B           38   11.30   72198     11.30     75    75  
0006971360         PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.55   71698      9.55     85    85  
0006971402         PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.35   72098      9.35     85    85  
0006971436         PRIMARY RES       DEBT CONSOL           FIXED         C           48   10.75   72198     10.75     80    80  
0006971444         PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.35   71798     10.35     85    85  
0006971535         PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.85   71798      9.85     85    85  
0006972053         PRIMARY RES       OTHER                 FIXED         C           48   13.85   73198     13.85     66    66  
0006972095         PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.75   71698     11.75     90    90  
0006972160         PRIMARY RES       DEBT CONSOL           FIXED         A           45   11.25   73198     11.25     72    72  
0006972335         INV OWNED         DEBT CONSOL           FIXED         B           44    9.14   62298      9.14     74    74  
0006972475         PRIMARY RES       OTHER                 FIXED         B           45   13.25   71798     13.25     80    80  
0006972483         PRIMARY RES       OTHER                 FIXED         A           43   10.95   72798     10.95     90    90  
0006972582         INV OWNED         DEBT CONSOL           FIXED         A           30    8.95   62598      8.95     54    54  
0006972608         PRIMARY RES       OTHER                 FIXED         A           25    8.60   70198      8.60     79    79  
0006972616         PRIMARY RES       OTHER                 FIXED         B           24   14.50   71398     14.50     60    60  
0006972624         PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.95   71098      8.95     78    78  
0006972632         PRIMARY RES       OTHER                 FIXED         B           40   10.80   71098     10.80     85    85  
0006972665         PRIMARY RES       OTHER                 FIXED         A           48   10.10   70898     10.10     85    85  
0006972756         INV OWNED         OTHER                 FIXED         A           39    9.90   63098      9.90     75    75  
0006972764         PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.99   71098     10.99     73    73  
0006972798         PRIMARY RES       DEBT CONSOL           FIXED         A           18    8.99   52298      8.99     43    43  
0006972814         PRIMARY RES       DEBT CONSOL           FIXED         A           29   11.20   61198     11.20     90    90  
0006972822         PRIMARY RES       DEBT CONSOL           FIXED         B           28   10.60   62598     10.60     48    48  
0006972962         PRIMARY RES       OTHER                 FIXED         A           29    9.50   72398      9.50     88    88  
0006973341         PRIMARY RES       OTHER                 FIXED         A           40    9.35   72398      9.35     90    90  
0006973937         PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.94   62698     10.94     90    90  
0006974018         PRIMARY RES       PURCHASE              FIXED         A           42   10.45   61598     10.45     90    90  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0006969091       90198     80128     80198              0 N          N             90198      81898   1
0006969109       90198     80128     80198              0 N          N             90198      81198   1
0006969380       80998     70928     80998              0 N          Y             90998      72198   1
0006969430       90198     80128     80198              0 N          N             90198      72198   1
0006969448       80198     70128     80198              0 N          N             90198      71498   1
0006969471       90598     80528     90598              0 N          N            100598      80798   1
0006969570       90198     80128     80198              0 N          N             90198      72298   1
0006969588       90198     80128     80198              0 N          N             90198      72198   1
0006969596       90198     80128     80198              0 Y          N             90198      72298   1
0006969653       80198     70123     80198              0 N          N             90198      73198   1
0006969901       80198     70128     80198              0 N          N             90198      72498   1
0006969935       90398     80328     80398              0 N          N             90398      80498   1
0006969984       81398     71328     81398              0 Y          N             91398      72898   1
0006970008       81598     71528     81598              0 Y          N             91598      72898   1
0006970024       81398     71328     81398              0 N          N             91398      72898   1
0006970057       81098     71028     81098              0 Y          N             91098      72898   1
0006970206       71598     61528     71598              0 N          N             81598      81398   1
0006970222       81698     71628     81698              0 N          N             91698      72398   1
0006970230       82098     72028     82098              0 N          N             92098      73098   1
0006970289       81498     71428     81498              0 N          N             91498      72898   1
0006970297       81098     71028     81098              0 Y          N             91098      72898   1
0006970305       81398     71328     81398              0 Y          N             91398      80698   1
0006970461      100198     90128     90198              0 N          N            100198      81398   1
0006970479      100198     90128     90198              0 N          N            100198      81898   1
0006970529       90198     80128     80198              0 N          N             90198      81298   1
0006970701       90198     80128     80198              0 Y          N             90198      81798   1
0006970743       90198     80128     80198              0 N          N             90198      80698   1
0006970974       83098     73028     73098              0 N          N             83098      80598   1
0006970982       90198     80128     80198              0 N          N             90198      71798   1
0006971022       90198     80128     80198              0 N          N             90198      72798   1
0006971097       82798     72728     72798              0 N          N             82798      80598   1
0006971360       90598     80528     80598              0 N          N             90598      72498   1
0006971402       82498     72428     72498              0 N          N             82498      72898   1
0006971436       82798     72728     72798              0 N          Y             82798      72998   1
0006971444       82298     72228     72298              0 N          N             82298      72998   1
0006971535       90198     80128     80198              0 N          N             90198      72498   1
0006972053       90598     80528     80598              0 N          Y             90598      81498   1
0006972095       82198     72128     72198              0 N          N             82198      80798   1
0006972160      100198     90128     90198              0 N          N            100198      81998   1
0006972335       80198     70128     70198              0 N          N             80198      73098   1
0006972475       82298     72228     72298              0 N          Y             82298      72898   1
0006972483       90198     80128     80198              0 N          N             90198      81498   1
0006972582       80198     70128     80198              0 N          N             90198      73098   1
0006972608       80798     70723     81098              0 N          N             90798      71798   1
0006972616       81798     71728     71798              0 N          N             81798      72398   1
0006972624       81598     71528     81598              0 N          N             91598      81098   1
0006972632       81598     71528     71598              0 N          N             81598      72798   1
0006972665       81398     71328     81398              0 N          N             91398      71798   1
0006972756       80698     70628     80698              0 N          N             90698      72198   1
0006972764       81598     71528     81598              0 N          N             91598      72198   1
0006972798       62998     52928     72998              0 N          N             82998      73098   1
0006972814       71698     61628     71698              0 N          N             81698      72198   1
0006972822       73098     63028     73098              0 N          N             83098      72198   1
0006972962       82898     72828     72898              0 N          N             82898      72998   1
0006973341       90198     80128     80198              0 N          N             90198      81198   1
0006973937       80198     70128     70198              0 N          N             80198      72198   1
0006974018       71598     61528     81598              0 Y          N             91598      71798   1
</TABLE>


112 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006974042      GA      30238          62100     62100.00     586.71    360 1           69000 SFR DETACHED                  
0006974273      LA      70548          67320     67274.73     655.90    360 1           79200 SFR DETACHED                  
0006974349      FL      33311          65700     65677.20     631.89    360 1           73000 SFR DETACHED                  
0006974406      MO      65608          79625     79601.58     811.38    360 1          122500 SFR DETACHED                  
0006974414      NY      11550         134100    134003.70    1276.06    360 1          193000 SFR DETACHED                  
0006974422      NY      11378          78600     78573.46     763.42    360 1          131000 SFR DETACHED                  
0006974463      NC      28215          67575     67550.63     640.99    360 1           79500 SFR DETACHED                  
0006974471      WI      53403          29250     29239.10     274.15    360 1           39000 2 FAMILY  RESIDENCE           
0006974489      CT      06260          58500     58476.75     535.13    360 1           90000 SFR DETACHED                  
0006974513      TN      38401          52000     51972.76     425.91    360 1           65000 SFR DETACHED                  
0006974521      SC      29554          56800     56770.24     465.23    360 1           71000 SFR DETACHED                  
0006974562      NY      11796          70000     69974.98     666.10    360 1          171000 SFR DETACHED                  
0006974570      MD      21701          46000     45974.08     368.48    360 1           78000 SFR DETACHED                  
0006974604      CT      06497          91500     91500.00     854.14    360 1          122000 3-4 FAMILY RESIDENCE          
0006974612      MA      02703         127500    127429.62    1021.32    360 1          172500 SFR DETACHED                  
0006974646      NY      10473         135000    134818.95    1183.73    360 1          185000 2 FAMILY  RESIDENCE           
0006974679      WI      53704          78800     78800.00     750.44    360 1           98500 SFR DETACHED                  
0006974786      OH      43460          98500     98474.73    1050.49    360 1          114000 SFR DETACHED                  
0006974802      GA      31707          56500     56500.00     503.78    360 1           85500 SFR DETACHED                  
0006974828      GA      31635          25000     24995.28     293.26    360 1           57500 MANUFACTURED                  
0006974836      AR      72301          60000     59990.59     741.91    360 1           75000 SFR DETACHED                  
0006974844      AR      72903          52500     52486.26     556.24    360 1           91000 SFR DETACHED                  
0006975916      SC      29301          44000     44000.00     418.69    360 1           55000 SFR DETACHED                  
0006976153      MN      55797          64000     64000.00     538.15    360 1           80000 SFR DETACHED                  
0006976211      WI      53012         145800    145722.81    1188.92    360 1          194500 SFR DETACHED                  
0006976237      WI      53218          52200     52145.88     467.77    360 1           58000 SFR DETACHED                  
0006976385      MN      55119          88000     88000.00     828.09    360 1          110000 SFR DETACHED                  
0006976435      IL      60628          37100     37100.00     358.94    360 1           53000 SFR DETACHED                  
0006976468      IL      60901          57800     57800.00     565.79    360 1           68000 SFR DETACHED                  
0006976542      IL      60653          60000     60000.00     680.18    360 1           75000 SFR DETACHED                  
0006976625      MN      55316          90000     90000.00     891.27    360 1          120000 SFR DETACHED                  
0006977193      NC      28079          58360     58360.00     557.99    360 1           80000 SFR DETACHED                  
0006977359      MO      63155          39900     39892.31     464.88    360 1           57000 SFR DETACHED                  
0006977367      TX      78220          28800     28794.92     344.44    360 1           43000 SFR DETACHED                  
0006977375      ME      04072          70000     69975.84     674.58    360 1           87500 SFR DETACHED                  
0006977391      PA      19151         191250    191137.08    1487.53    360 1          255000 SFR DETACHED                  
0006977409      VA      23354         148000    147927.20    1244.47    360 1          190000 SFR DETACHED                  
0006977441      SC      29841         128700    128700.00    1422.68    360 1          143000 SFR DETACHED                  
0006977458      SC      29630          87550     87550.00     758.63    360 1          103000 SFR DETACHED                  
0006977466      TN      37660          53000     52976.30     463.16    360 1           65000 SFR DETACHED                  
0006977474      NC      28750          63000     62975.76     583.37    360 1           70000 SFR DETACHED                  
0006977482      NC      28278         120700    120649.38    1081.60    360 1          142000 SFR DETACHED                  
0006977508      VA      27020          98550     98474.90     923.66    360 1          109500 SFR DETACHED                  
0006977524      NC      27030          37200     37157.66     296.65    360 1           46500 SFR DETACHED                  
0006977615      CA      95991          50000     50000.00     457.37    360 1          135000 SFR DETACHED                  
0006977854      CA      92082         192000    192000.00    1562.18    360 1          240000 SFR DETACHED                  
0006977920      UT      84620          54900     54900.00     526.98    360 1           61000 SFR DETACHED                  
0006978035      MS      38849          40500     40500.00     381.88    360 1           55000 MANUFACTURED                  
0006978340      IN      46176          74800     74759.06     601.32    360 1           88000 SFR DETACHED                  
0006978365      NY      12983          40500     40484.42     375.02    360 1           45000 SFR DETACHED                  
0006978373      NY      12590          36000     36000.00     309.30    360 1          144000 SFR DETACHED                  
0006978423      NC      27030          42500     42466.43     390.36    360 1           50000 SFR DETACHED                  
0006978431      NC      28147          68000     67969.92     596.75    360 1           85000 SFR DETACHED                  
0006978514      PA      17356          68400     68354.28     655.62    300 1           76000 SFR ATTACHED                  
0006978555      NC      28658          63587     63563.52     597.88    360 1           79000 SFR DETACHED                  
0006978589      IN      47331          52800     52800.00     462.97    360 1           66000 MANUFACTURED                  
0006978621      OH      45014          92700     92552.66     830.69    360 1          103000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV   
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006974042        PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.90   71098     10.90     90    90   
0006974273        PRIMARY RES       DEBT CONSOL           FIXED         B           48   11.29   62298     11.29     85    85   
0006974349        PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.13   62598     11.13     90    90   
0006974406        PRIMARY RES       DEBT CONSOL           FIXED         D           29   11.88   61898     11.88     65    65   
0006974414        PRIMARY RES       DEBT CONSOL           FIXED         B           46   10.99   61798     10.99     69    69   
0006974422        INV OWNED         OTHER                 FIXED         A           41   11.25   62998     11.25     60    60   
0006974463        PRIMARY RES       OTHER                 FIXED         A           42   10.95   70298     10.95     85    85   
0006974471        INV OWNED         OTHER                 FIXED         A           23   10.80   70198     10.80     75    75   
0006974489        PRIMARY RES       OTHER                 FIXED         C           45   10.50   71098     10.50     65    65   
0006974513        PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.20   61598      9.20     80    80   
0006974521        PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.20   61698      9.20     80    80   
0006974562        PRIMARY RES       OTHER                 FIXED         A           25   10.99   71598     10.99     41    41   
0006974570        PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.95   70998      8.95     59    59   
0006974604        PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.75   71598     10.75     75    75   
0006974612        PRIMARY RES       PURCHASE              FIXED         A           35    8.95   62998      8.95     74    74   
0006974646        INV OWNED         OTHER                 FIXED         A           15    9.99   50198      9.99     73    73   
0006974679        PRIMARY RES       PURCHASE              FIXED         B           42   11.00   72498     11.00     80    80   
0006974786        PRIMARY RES       OTHER                 FIXED         A           27   12.49   52298     12.49     86    86   
0006974802        PRIMARY RES       OTHER                 FIXED         A           46   10.19   62298     10.19     66    66   
0006974828        PRIMARY RES       OTHER                 FIXED         C           25   13.85   61198     13.85     43    43   
0006974836        PRIMARY RES       DEBT CONSOL           FIXED         C           33   14.65   70298     14.65     80    80   
0006974844        PRIMARY RES       OTHER                 FIXED         B           33   12.40   62998     12.40     58    58   
0006975916        PRIMARY RES       DEBT CONSOL           FIXED         B           38   10.99   71598     10.99     80    80   
0006976153        PRIMARY RES       OTHER                 FIXED         A           35    9.50   71598      9.50     80    80   
0006976211        PRIMARY RES       PURCHASE              FIXED         A           30    9.15   71798      9.15     75    75   
0006976237        PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.25   71398     10.25     90    90   
0006976385        PRIMARY RES       DEBT CONSOL           FIXED         B           38   10.85   72398     10.85     80    80   
0006976435        INV OWNED         OTHER                 FIXED         B           31   11.20   71798     11.20     70    70   
0006976468        PRIMARY RES       DEBT CONSOL           FIXED         B           38   11.35   71798     11.35     85    85   
0006976542        PRIMARY RES       DEBT CONSOL           FIXED         C           30   13.35   72298     13.35     80    80   
0006976625        PRIMARY RES       PURCHASE              FIXED         B           35   11.50   71798     11.50     75    75   
0006977193        PRIMARY RES       DEBT CONSOL           FIXED         A           46   11.05   70998     11.05     73    73   
0006977359        PRIMARY RES       DEBT CONSOL           FIXED         A           43   13.75   62298     13.75     70    70   
0006977367        PRIMARY RES       OTHER                 FIXED         B           50   14.14   61898     14.14     67    67   
0006977375        PRIMARY RES       PURCHASE              FIXED         B           49   11.15   62698     11.15     80    80   
0006977391        PRIMARY RES       PURCHASE              FIXED         A           26    8.63   62698      8.63     75    75   
0006977409        PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.50   62698      9.50     78    78   
0006977441        PRIMARY RES       DEBT CONSOL           FIXED         A           49   12.99   62798     12.99     90    90   
0006977458        PRIMARY RES       DEBT CONSOL           FIXED         B           48    9.85   70198      9.85     85    85   
0006977466        PRIMARY RES       DEBT CONSOL           FIXED         A           24    9.95   63098      9.95     82    82   
0006977474        PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.65   70198     10.65     90    90   
0006977482        PRIMARY RES       PURCHASE              FIXED         A           45   10.25   63098     10.25     85    85   
0006977508        PRIMARY RES       PURCHASE              FIXED         A           46   10.80   62298     10.80     90    90   
0006977524        PRIMARY RES       PURCHASE              FIXED         A           47    8.90   63098      8.90     80    80   
0006977615        PRIMARY RES       PURCHASE              FIXED         B           44   10.50   71498     10.50     37    37   
0006977854        PRIMARY RES       PURCHASE              FIXED         A           22    9.13   71698      9.13     80    80   
0006977920        PRIMARY RES       OTHER                 FIXED         A           31   11.10   71698     11.10     90    90   
0006978035        PRIMARY RES       OTHER                 FIXED         C           24   10.88   72798     10.88     74    74   
0006978340        PRIMARY RES       OTHER                 FIXED         A           48    8.99   63098      8.99     85    85   
0006978365        PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.65   62698     10.65     90    90   
0006978373        PRIMARY RES       DEBT CONSOL           FIXED         C           36    9.75   70298      9.75     25    25   
0006978423        PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.55   61198     10.55     85    85   
0006978431        PRIMARY RES       PURCHASE              FIXED         A           32   10.00   62698     10.00     80    80   
0006978514        PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.70   62998     10.70     90    90   
0006978555        PRIMARY RES       DEBT CONSOL           FIXED         C           51   10.84   62398     10.84     80    80   
0006978589        PRIMARY RES       OTHER                 FIXED         B           42    9.99   70698      9.99     80    80   
0006978621        PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.25   62998     10.25     90    90   
</TABLE>

<TABLE>
<CAPTION>
Account           First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number            Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>               <C>       <C>      <C>             <C>   <C>        <C>          <C>         <C>     <C>  
0006974042        81598     71528     71598              0 N          N             81598      71698   1
0006974273        72698     62628     82698              0 N          N             92698      72198   1
0006974349        80198     70128     80198              0 N          Y             90198      71598   1
0006974406        80198     70128     80198              0 N          N             90198      71798   1
0006974414        72398     62328     82398              0 N          N             92398      71598   1
0006974422        80198     70128     80198              0 N          N             90198      71698   1
0006974463        80898     70828     80898              0 N          N             90898      73098   1
0006974471        80898     70828     80898              0 N          N             90898      73098   1
0006974489        81598     71528     81598              0 N          N             91598      72998   1
0006974513        71998     61928     71998              0 N          N             81998      72198   1
0006974521        72298     62228     72298              0 N          N             82298      72198   1
0006974562        82098     72028     82098              0 N          N             92098      72398   1
0006974570        81498     71428     81498              0 N          N             91498      73098   1
0006974604        90198     80128     80198              0 N          N             90198      72298   1
0006974612        80198     70128     80198              0 Y          N             90198      72298   1
0006974646        60698     50628     80698              0 N          N             90698      72498   1
0006974679        90198     80128     80198              0 Y          N             90198      81398   1
0006974786        70198     60128     70198              0 N          N             80198      73198   1
0006974802        80198     70128     70198              0 N          N             80198      72998   1
0006974828        80198     70128     80198              0 N          Y             90198      72998   1
0006974836        80898     70828     80898              0 N          N             90898      71598   1
0006974844        80398     70328     80398              0 N          N             90398      71598   1
0006975916        82198     72128     72198              0 N          N             82198      73098   1
0006976153        90198     80128     80198              0 N          N             90198      72498   1
0006976211        81798     71728     81798              0 Y          N             91798      73198   1
0006976237        81798     71728     81798              0 N          N             91798      73198   1
0006976385        90198     80128     80198              0 N          N             90198      73198   1
0006976435        90198     80128     80198              0 N          N             90198      73198   1
0006976468        90198     80128     80198              0 N          N             90198      73198   1
0006976542        90198     80128     80198              0 N          N             90198      80498   1
0006976625        90198     80128     80198              0 Y          N             90198      73198   1
0006977193        90198     80128     80198              0 N          N             90198      72198   1
0006977359        80198     70128     80198              0 N          N             90198      72998   1
0006977367        80198     70128     80198              0 N          N             90198      72998   1
0006977375        72698     62628     72698              0 Y          N             82698      71798   1
0006977391        72698     62628     72698              0 Y          N             82698      81198   1
0006977409        80198     70128     80198              0 N          N             90198      71798   1
0006977441        80298     70228     70298              0 N          N             80298      80698   1
0006977458        80798     70728     70798              0 N          N             80798      72198   1
0006977466        80698     70628     80698              0 N          N             90698      72198   1
0006977474        80798     70728     80798              0 N          N             90798      72198   1
0006977482        73098     63028     73098              0 Y          N             83098      72198   1
0006977508        72298     62228     82298              0 Y          N             92298      72198   1
0006977524        73098     63028     73098              0 Y          N             83098      72798   1
0006977615        90198     80128     80198              0 Y          N             90198      81498   1
0006977854        90198     80128     80198              0 Y          N             90198      73198   1
0006977920        90198     80128     80198              0 N          N             90198      73198   1
0006978035        90198     80128     80198              0 N          N             90198      81798   1
0006978340        82098     72028     82098              0 N          N             92098      72198   1
0006978365        80198     70128     80198              0 N          N             90198      71698   1
0006978373        80898     70828     70898              0 N          N             80898      72498   1
0006978423        71198     61128     81198              0 N          N             91198      72198   1
0006978431        72698     62628     72698              0 Y          N             82698      72198   1
0006978514        80698     70623     80698              0 N          N             90698      71798   1
0006978555        72998     62928     72998              0 N          N             82998      71798   1
0006978589        81098     71028     71098              0 N          N             81098      72498   1
0006978621        80698     70628     80698              0 N          N             90698      71798   1
</TABLE>


113 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006978654      NC      28730         116100    116043.49     980.47    360 1          129000 SFR DETACHED                 
0006978670      IN      46544          68400     68400.00     580.15    360 1           76000 SFR DETACHED                 
0006978720      FL      34606          47850     47823.58     383.30    360 1           63800 SFR DETACHED                 
0006978761      FL      33147          22000     21957.09     186.60    360 1           62000 SFR DETACHED                 
0006978779      FL      33004          25000     24956.99     242.82    360 1           50000 SFR DETACHED                 
0006978837      MI      48240          85140     85106.52     782.00    360 1           99000 SFR DETACHED                 
0006978860      FL      33527          44000     43971.07     325.93    360 1           60000 SFR DETACHED                 
0006978894      GA      30310          82800     82800.00     791.66    360 1           92000 SFR DETACHED                 
0006978985      MS      39204          68000     68000.00     725.21    360 1           80000 SFR DETACHED                 
0006978993      OH      45212          66500     66487.30     776.90    360 1           95000 SFR DETACHED                 
0006979017      TN      37407          40500     40484.42     375.02    360 1           45000 SFR DETACHED                 
0006979025      GA      30907         175500    175382.22    1711.24    360 1          195000 SFR DETACHED                 
0006979033      OH      44306          35600     35584.91     317.69    360 1           44500 SFR DETACHED                 
0006979041      GA      30152         128350    128350.00    1315.29    360 1          151000 PUD                          
0006979058      SC      29485          38700     38686.05     367.09    360 1           43000 SFR ATTACHED                 
0006979066      SC      29678          40000     39977.45     317.55    360 1           50000 SFR DETACHED                 
0006979082      NC      28152          40950     40933.18     370.01    360 1           63000 SFR DETACHED                 
0006979181      MI      49221          68000     68000.00     665.99    300 1          154000 SFR DETACHED                 
0006979256      MI      48234          28000     28000.00     344.00    360 1           43000 SFR DETACHED                 
0006979538      MI      48238          26000     26000.00     271.45    360 1           40000 SFR DETACHED                 
0006979595      OH      43074         127500    127500.00    1190.19    360 1          150000 SFR DETACHED                 
0006979751      MI      48071          70000     69901.25     586.05    360 1           94500 SFR DETACHED                 
0006980403      PA      19512          48600     48600.00     457.33    360 1           54000 MANUFACTURED                 
0006980411      IN      46140          78750     78713.25     676.59    360 1          105000 SFR DETACHED                 
0006980577      MA      01851         106400    106365.61    1049.62    360 1          133000 3-4 FAMILY RESIDENCE         
0006980585      WA      99205          95200     95169.57     942.76    360 1          112000 SFR DETACHED                 
0006980619      MO      64110          60000     60000.00     591.89    360 1           85000 SFR DETACHED                 
0006980684      IN      46234          90100     90100.00     734.72    360 1          106000 SFR DETACHED                 
0006980700      MO      64131          30700     30700.00     299.35    360 1           52000 SFR DETACHED                 
0006980783      PA      19438         110000    109974.79    1215.96    360 1          215000 SFR DETACHED                 
0006980791      FL      33405          63200     63200.00     508.07    360 1           79000 SFR DETACHED                 
0006980817      PA      15212         112500    112459.79    1070.52    360 1          125000 SFR DETACHED                 
0006980866      MI      48223          36000     36000.00     412.35    360 1           47000 SFR DETACHED                 
0006980874      MN      55379         132000    132000.00    1114.75    360 1          165000 SFR DETACHED                 
0006980908      CA      91761         157150    157080.47    1379.11    360 1          209500 SFR DETACHED                 
0006980916      FL      33444          63000     62898.18     524.01    360 1           86000 SFR DETACHED                 
0006980924      FL      33411          49600     49585.78     509.82    360 1           62000 MANUFACTURED                 
0006980932      IN      46201          50150     50138.53     554.76    360 1           59000 SFR DETACHED                 
0006980957      FL      33133          56250     56114.15     591.62    360 1           77000 SFR DETACHED                 
0006980965      FL      33015          73100     73100.00     668.68    360 1           86000 SFR DETACHED                 
0006980973      MO      65807          61200     61090.93     537.08    360 1           68000 SFR DETACHED                 
0006980981      MO      63112          50000     50000.00     429.58    360 1          100000 SFR DETACHED                 
0006980999      FL      33029         146700    146700.00    1451.64    360 1          163000 PUD                          
0006981021      FL      33948         126650    126584.34    1041.92    360 1          149000 SFR DETACHED                 
0006981039      PA      18229          34000     33988.13     326.37    360 1           50000 SFR ATTACHED                 
0006981047      NJ      08087          40000     39977.99     417.62    360 1           87000 SFR DETACHED                 
0006981096      VA      24592         110300    110300.00    1117.61    360 1          138000 SFR DETACHED                 
0006981104      VA      22012         126750    126653.09    1178.43    360 1          169000 SFR DETACHED                 
0006981112      MD      21244          96000     95894.51     771.75    360 1          120000 SFR DETACHED                 
0006981120      MO      65674          62050     62000.99     569.92    360 1           73000 SFR DETACHED                 
0006981146      NC      27262          48000     47974.85     393.15    360 1           60000 SFR DETACHED                 
0006981153      SC      29902          52000     51945.31     425.91    360 1           65000 SFR DETACHED                 
0006981161      SC      29418         125200    125144.61    1098.72    360 1          156500 SFR DETACHED                 
0006981179      NC      28269          85145     85107.33     747.21    360 1          110000 SFR DETACHED                 
0006981187      TN      37363          99000     98945.81     795.87    360 1          110000 SFR DETACHED                 
0006981195      IN      46725          72900     72872.55     680.51    360 1           90000 SFR DETACHED                 
0006981211      TN      38060         181600    181442.05    1607.11    360 1          206391 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006978654         PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.55   70198      9.55     90    90  
0006978670         PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.60   70398      9.60     90    90  
0006978720         PRIMARY RES       OTHER                 FIXED         A           31    8.95   70998      8.95     75    75  
0006978761         PRIMARY RES       OTHER                 FIXED         A           47    9.60   41698      9.60     35    35  
0006978779         PRIMARY RES       OTHER                 FIXED         B           45   11.25   22398     11.25     50    50  
0006978837         PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.55   62598     10.55     86    86  
0006978860         PRIMARY RES       PURCHASE              FIXED         A           49    8.10   70998      8.10     73    73  
0006978894         PRIMARY RES       OTHER                 FIXED         A           50   11.05   70798     11.05     90    90  
0006978985         PRIMARY RES       OTHER                 FIXED         B           40   12.49   62798     12.49     85    85  
0006978993         PRIMARY RES       DEBT CONSOL           FIXED         D           43   13.79   61298     13.79     70    70  
0006979017         PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.65   70198     10.65     90    90  
0006979025         PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.30   62498     11.30     90    90  
0006979033         PRIMARY RES       OTHER                 FIXED         C           33   10.20   62998     10.20     80    80  
0006979041         PRIMARY RES       DEBT CONSOL           FIXED         B           37   11.95   61698     11.95     85    85  
0006979058         PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.95   62598     10.95     90    90  
0006979066         PRIMARY RES       PURCHASE              FIXED         A           47    8.85   61598      8.85     80    80  
0006979082         PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.35   63098     10.35     65    65  
0006979181         PRIMARY RES       OTHER                 FIXED         A           41   10.99   63098     10.99     44    44  
0006979256         PRIMARY RES       OTHER                 FIXED         D           29   14.55   72398     14.55     65    65  
0006979538         INV OWNED         DEBT CONSOL           FIXED         B           50   12.20   72598     12.20     65    65  
0006979595         PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.75   80498     10.75     85    85  
0006979751         PRIMARY RES       OTHER                 FIXED         A           48    9.45   80498      9.45     74    74  
0006980403         PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.85   62698     10.85     90    90  
0006980411         PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.75   62598      9.75     75    75  
0006980577         INV OWNED         OTHER                 FIXED         A           42   11.45   62498     11.45     80    80  
0006980585         PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.50   63098     11.50     85    85  
0006980619         PRIMARY RES       DEBT CONSOL           FIXED         A           25   11.45   71098     11.45     71    71  
0006980684         PRIMARY RES       DEBT CONSOL           FIXED         A           27    9.15   73098      9.15     85    85  
0006980700         PRIMARY RES       DEBT CONSOL           FIXED         A           32   11.30   71598     11.30     59    59  
0006980783         PRIMARY RES       DEBT CONSOL           FIXED         C           17   12.99   63098     12.99     51    51  
0006980791         PRIMARY RES       DEBT CONSOL           FIXED         A           24    8.99   62398      8.99     80    80  
0006980817         PRIMARY RES       DEBT CONSOL           FIXED         A           37   10.99   70998     10.99     90    90  
0006980866         PRIMARY RES       DEBT CONSOL           FIXED         C           45   13.50   71598     13.50     77    77  
0006980874         PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.55   72398      9.55     80    80  
0006980908         PRIMARY RES       PURCHASE              FIXED         B           23   10.00   60498     10.00     75    75  
0006980916         PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.38   62498      9.38     73    73  
0006980924         PRIMARY RES       DEBT CONSOL           FIXED         B           46   11.99   50798     11.99     80    80  
0006980932         PRIMARY RES       OTHER                 FIXED         B           50   13.00   62398     13.00     85    85  
0006980957         PRIMARY RES       DEBT CONSOL           FIXED         C           44   12.30   40798     12.30     73    73  
0006980965         PRIMARY RES       PURCHASE              FIXED         B           24   10.50   62998     10.50     85    85  
0006980973         PRIMARY RES       OTHER                 FIXED         A           44   10.00   62298     10.00     90    90  
0006980981         PRIMARY RES       DEBT CONSOL           FIXED         D           40    9.75   62298      9.75     50    50  
0006980999         PRIMARY RES       PURCHASE              FIXED         A           48   11.49   61298     11.49     90    90  
0006981021         PRIMARY RES       OTHER                 FIXED         C           40    9.25   62698      9.25     85    85  
0006981039         PRIMARY RES       DEBT CONSOL           FIXED         D           16   11.10   62498     11.10     68    68  
0006981047         PRIMARY RES       PURCHASE              FIXED         D           26   12.20   62998     12.20     46    46  
0006981096         PRIMARY RES       DEBT CONSOL           FIXED         C           42   11.80   63098     11.80     80    80  
0006981104         PRIMARY RES       PURCHASE              FIXED         A            8   10.70   61798     10.70     75    75  
0006981112         PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.99   51398      8.99     80    80  
0006981120         PRIMARY RES       PURCHASE              FIXED         A           26   10.55   61798     10.55     85    85  
0006981146         PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.20   62698      9.20     80    80  
0006981153         PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.20   60998      9.20     80    80  
0006981161         PRIMARY RES       PURCHASE              FIXED         A           44   10.00   61798     10.00     80    80  
0006981179         PRIMARY RES       PURCHASE              FIXED         A           44   10.00   62498     10.00     77    77  
0006981187         PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.99   61698      8.99     90    90  
0006981195         PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.75   61898     10.75     81    81  
0006981211         PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.10   61198     10.10     88    88  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>      <C>             <C>   <C>        <C>          <C>         <C>     <C>  
0006978654       80798     70728     80798              0 N          N             90798      72498   1
0006978670       80998     70928     70998              0 N          N             80998      71798   1
0006978720       81498     71428     81498              0 N          N             91498      71798   1
0006978761       52198     42128     82198              0 N          Y             92198      72098   1
0006978779       40198     30128     80198              0 N          N             90198      71798   1
0006978837       80198     70128     80198              0 N          N             90198      71798   1
0006978860       80998     70928     80998              0 Y          N             90998      72398   1
0006978894       81398     71328     71398              0 N          N             81398      71698   1
0006978985       80298     70228     70298              0 N          N             80298      72198   1
0006978993       71798     61728     71798              0 N          N             81798      72498   1
0006979017       80798     70728     80798              0 N          N             90798      72198   1
0006979025       72498     62428     82498              0 N          N             92498      72198   1
0006979033       80398     70328     80398              0 N          N             90398      72198   1
0006979041       72298     62228     62298              0 N          N             72298      72198   1
0006979058       73098     63028     73098              0 N          N             83098      72198   1
0006979066       71598     61528     71598              0 Y          N             81598      72198   1
0006979082       80698     70628     80698              0 N          N             90698      72198   1
0006979181       80198     70123     70198              0 N          N             80198      72798   1
0006979256       82898     72828     72898              0 N          Y             82898      81498   1
0006979538       82598     72528     72598              0 N          N             82598      81398   1
0006979595       91098     81028     81098              0 N          N             91098      81098   1
0006979751       91098     81028     91098              0 N          N            101098      81998   1
0006980403       80198     70128     70198              0 N          N             80198      80798   1
0006980411       80198     70128     80198              0 N          N             90198      71698   1
0006980577       72998     62928     72998              0 N          N             82998      72398   1
0006980585       80198     70128     80198              0 N          N             90198      72798   1
0006980619       90198     80128     80198              0 N          N             90198      72198   1
0006980684       90498     80428     80498              0 N          N             90498      81098   1
0006980700       90198     80128     80198              0 N          N             90198      73098   1
0006980783       80698     70628     80698              0 N          N             90698      71798   1
0006980791       80198     70128     70198              0 N          N             80198      71598   1
0006980817       81498     71428     81498              0 N          N             91498      72198   1
0006980866       90198     80128     80198              0 N          N             90198      73098   1
0006980874       90198     80128     80198              0 N          N             90198      80598   1
0006980908       80198     70128     80198              0 Y          N             90198      71598   1
0006980916       80198     70128     80198              0 N          Y             90198      71598   1
0006980924       70198     60128     70198              0 N          N             80198      71698   1
0006980932       80198     70128     80198              0 N          N             90198      71598   1
0006980957       51398     41328     81398              0 N          Y             91398      71598   1
0006980965       80198     70128     70198              0 Y          N             80198      71598   1
0006980973       80198     70128     80198              0 N          N             90198      71598   1
0006980981       80198     70128     70198              0 N          N             80198      71698   1
0006980999       80198     70128     70198              0 Y          N             80198      71598   1
0006981021       80198     70128     80198              0 N          N             90198      71598   1
0006981039       72998     62928     72998              0 N          N             82998      81998   1
0006981047       72998     62928     82998              0 Y          N             92998      71798   1
0006981096       80698     70628     70698              0 N          N             80698      72198   1
0006981104       71798     61728     81798              0 Y          N             91798      72198   1
0006981112       61898     51828     71898              0 N          N             81898      72198   1
0006981120       71798     61728     81798              0 Y          N             91798      72198   1
0006981146       80198     70128     80198              0 N          N             90198      72198   1
0006981153       71598     61528     81598              0 N          N             91598      72198   1
0006981161       71798     61728     71798              0 Y          N             81798      72198   1
0006981179       72498     62428     72498              0 Y          N             82498      72198   1
0006981187       72298     62228     72298              0 N          N             82298      72198   1
0006981195       72398     62328     72398              0 N          N             82398      72198   1
0006981211       71698     61628     81698              0 N          N             91698      72198   1
</TABLE>


114 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0006981229      SC      29479          45200     45179.35     391.67    360 1           56500 MANUFACTURED                 
0006981237      NC      28601          70400     70275.71     597.11    360 1           88000 SFR DETACHED                 
0006981245      NC      27803         100000     99958.95     903.55    360 1          187900 MANUFACTURED                 
0006981252      GA      30506          50250     50235.62     516.88    360 1           67000 SFR DETACHED                 
0006981260      MS      39212          72400     72318.10     574.75    360 1           90500 SFR DETACHED                 
0006981286      NC      28083          48800     48780.60     446.40    360 1           61000 SFR DETACHED                 
0006981377      NC      25838          70560     70523.03     577.93    360 1           88200 SFR DETACHED                 
0006981435      SC      29843          63900     63878.18     618.22    360 1           71000 SFR DETACHED                 
0006981443      TN      37801          82800     82772.95     813.65    360 1           92000 SFR DETACHED                 
0006981542      PA      19150          40000     39984.00     365.90    360 1           55000 SFR DETACHED                 
0006981559      FL      34668          44000     43980.94     389.39    360 1           56100 SFR DETACHED                 
0006981609      NC      28372          73200     73170.91     669.59    360 1           91500 SFR DETACHED                 
0006981617      NJ      08094          93200     93154.15     783.68    360 1          118000 SFR DETACHED                 
0006981633      NC      27893          48150     48111.97     442.25    360 1           53500 SFR DETACHED                 
0006981641      MS      38654         160000    159923.75    1362.92    360 1          200000 SFR DETACHED                 
0006981658      NC      28105         166265    166117.27    1459.10    360 1          207831 SFR DETACHED                 
0006981682      VA      23234         105300    105246.79     896.97    360 1          117000 SFR DETACHED                 
0006981740      MI      48346         168000    167933.95    1543.05    360 1          210000 SFR DETACHED                 
0006981781      NC      28678          81175     81175.00     769.99    360 1           95500 SFR DETACHED                 
0006981906      NC      28607         123500    123500.00     932.16    360 1          174000 SFR DETACHED                 
0006982904      PA      17110          48750     48750.00     482.77    360 1           65000 SFR ATTACHED                 
0006982920      MD      21673          74500     74458.44     594.10    360 1           99000 SFR DETACHED                 
0006982938      MD      21225          40000     39975.00     303.33    360 1          105000 SFR DETACHED                 
0006982961      MD      21673          57850     57850.00     478.02    360 1           90000 SFR DETACHED                 
0006983282      MD      21215          44000     44000.00     469.60    360 1           55000 SFR ATTACHED                 
0006983373      MA      01844         132000    132000.00    1061.16    360 1          160000 SFR DETACHED                 
0006983381      CT      06801         139500    139500.00    1291.74    360 1          165000 SFR DETACHED                 
0006983589      KY      41018          23000     22993.12     233.05    360 1           67000 SFR DETACHED                 
0006983605      PA      15690          70200     70200.00     587.73    360 1           78000 SFR DETACHED                 
0006983654      TN      37128          64800     64800.00     587.92    360 1           72000 SFR DETACHED                 
0006983670      FL      32656         100000     99964.34     952.33    360 1          145000 SFR DETACHED                 
0006983712      FL      34608          56950     56927.36     520.95    360 1           67000 SFR DETACHED                 
0006983753      NV      89423          38000     38000.00     393.23    300 2          136000 SFR DETACHED                 
0006983803      FL      32905          44000     44000.00     486.73    360 1           55000 SFR DETACHED                 
0006983837      TN      37160          39725     39710.36     373.82    360 1           56750 SFR DETACHED                 
0006983852      AR      72076          21000     21000.00     213.59    360 1           30000 SFR DETACHED                 
0006983860      FL      34947          44000     44000.00     521.00    360 1           57000 SFR DETACHED                 
0006983951      ME      04103          27500     27487.20     304.99    300 2          172000 SFR DETACHED                 
0006983993      GA      30152          96000     96000.00     881.75    360 1          110000 SFR DETACHED                 
0006984041      GA      30236          71920     71882.32     589.07    360 1           89900 SFR DETACHED                 
0006984066      NC      28163          86400     86361.77     758.23    360 1          108000 SFR DETACHED                 
0006984108      NC      28150          57000     56651.29     515.02    360 1           73000 SFR DETACHED                 
0006984298      MI      48604          41600     41600.00     413.55    360 1           64000 SFR DETACHED                 
0006984439      MI      48910          74400     74400.00     702.92    360 1           93000 SFR DETACHED                 
0006984629      MI      49511          46400     46400.00     455.96    360 1           58000 SFR DETACHED                 
0006984678      MI      48066          68000     68000.00     574.27    360 1           82000 SFR DETACHED                 
0006984751      TX      75080          89600     89600.00     849.90    360 1          112000 SFR DETACHED                 
0006984769      TX      76112          66000     66000.00     643.54    360 1           82500 SFR DETACHED                 
0006985345      NC      28531         138000    137953.40    1340.35    360 1          194500 SFR DETACHED                 
0006985352      NC      29692          76500     76470.57     708.37    360 1           85000 SFR DETACHED                 
0006985394      NC      28092          70200     70200.00     597.98    360 1           78000 SFR DETACHED                 
0006985402      NC      28040          44800     44434.86     336.57    360 1           56000 SFR DETACHED                 
0006985519      VA      22821          66000     65973.48     601.27    360 1           82500 SFR DETACHED                 
0006985550      MI      48124          64500     64500.00     471.04    360 1          127000 SFR DETACHED                 
0006985568      PA      15101         108000    108000.00     845.79    360 1          120000 SFR DETACHED                 
0006985741      IN      47302          52000     52000.00     475.67    360 1           65000 SFR DETACHED                 
0006985774      PA      16154          57800     57800.00     500.85    360 1           68000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0006981229       PRIMARY RES       PURCHASE              FIXED         A           45    9.85   62698      9.85     80    80 
0006981237       PRIMARY RES       PURCHASE              FIXED         A           56    9.60   60198      9.60     80    80 
0006981245       PRIMARY RES       PURCHASE              FIXED         A           28   10.35   62698     10.35     53    53 
0006981252       PRIMARY RES       DEBT CONSOL           FIXED         A           27   12.00   62698     12.00     75    75 
0006981260       PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.85   61198      8.85     80    80 
0006981286       PRIMARY RES       PURCHASE              FIXED         A           43   10.50   70298     10.50     80    80 
0006981377       PRIMARY RES       PURCHASE              FIXED         A           49    9.20   62998      9.20     80    80 
0006981435       PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.20   71098     11.20     90    90 
0006981443       PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.40   71098     11.40     90    90 
0006981542       PRIMARY RES       DEBT CONSOL           FIXED         B           34   10.50   71098     10.50     73    73 
0006981559       PRIMARY RES       OTHER                 FIXED         B           27   10.10   62998     10.10     78    78 
0006981609       PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.50   61998     10.50     80    80 
0006981617       PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.50   71498      9.50     79    79 
0006981633       PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.55   61798     10.55     90    90 
0006981641       PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.65   60998      9.65     80    80 
0006981658       PRIMARY RES       PURCHASE              FIXED         A           41   10.00   62298     10.00     80    80 
0006981682       PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.65   71098      9.65     90    90 
0006981740       PRIMARY RES       DEBT CONSOL           FIXED         A           34   10.55   62298     10.55     80    80 
0006981781       PRIMARY RES       DEBT CONSOL           FIXED         B           33   10.95   70798     10.95     85    85 
0006981906       PRIMARY RES       DEBT CONSOL           FIXED         C           50    8.30   70798      8.30     71    71 
0006982904       PRIMARY RES       DEBT CONSOL           FIXED         C           45   11.50   72898     11.50     75    75 
0006982920       PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.90   72398      8.90     75    75 
0006982938       PRIMARY RES       OTHER                 FIXED         A           20    8.35   71598      8.35     38    38 
0006982961       INV OWNED         DEBT CONSOL           FIXED         A           51    9.30   72398      9.30     64    64 
0006983282       PRIMARY RES       DEBT CONSOL           FIXED         C           41   12.50   73198     12.50     80    80 
0006983373       PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.99   72498      8.99     83    83 
0006983381       PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.65   72398     10.65     85    85 
0006983589       PRIMARY RES       DEBT CONSOL           FIXED         D           50   11.80   72498     11.80     34    34 
0006983605       PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.45   80798      9.45     90    90 
0006983654       PRIMARY RES       OTHER                 FIXED         A           47   10.40   72298     10.40     90    90 
0006983670       PRIMARY RES       DEBT CONSOL           FIXED         C           44   11.00   71598     11.00     69    69 
0006983712       PRIMARY RES       OTHER                 FIXED         A           30   10.50   71098     10.50     85    85 
0006983753       PRIMARY RES       OTHER                 FIXED         A           26   11.75   72098     11.75     84    28 
0006983803       PRIMARY RES       DEBT CONSOL           FIXED         C           46   13.00   71698     13.00     80    80 
0006983837       PRIMARY RES       DEBT CONSOL           FIXED         A           23   10.85   71798     10.85     70    70 
0006983852       INV OWNED         DEBT CONSOL           FIXED         B           47   11.85   72498     11.85     70    70 
0006983860       PRIMARY RES       OTHER                 FIXED         C           47   13.99   71698     13.99     77    77 
0006983951       PRIMARY RES       DEBT CONSOL           FIXED         A           46   12.75   72298     12.75     84    16 
0006983993       PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.55   72298     10.55     87    87 
0006984041       PRIMARY RES       PURCHASE              FIXED         A           42    9.20   63098      9.20     80    80 
0006984066       PRIMARY RES       PURCHASE              FIXED         A           34   10.00   63098     10.00     80    80 
0006984108       PRIMARY RES       DEBT CONSOL           FIXED         A           40   10.35   61198     10.35     78    78 
0006984298       PRIMARY RES       DEBT CONSOL           FIXED         B           34   11.55   80798     11.55     65    65 
0006984439       PRIMARY RES       OTHER                 FIXED         A           46   10.90   73098     10.90     80    80 
0006984629       PRIMARY RES       DEBT CONSOL           FIXED         B           24   11.40   72798     11.40     80    80 
0006984678       PRIMARY RES       DEBT CONSOL           FIXED         A           27    9.55   73198      9.55     83    83 
0006984751       PRIMARY RES       OTHER                 FIXED         A           42   10.95   72098     10.95     80    80 
0006984769       PRIMARY RES       OTHER                 FIXED         A           28   11.30   72898     11.30     80    80 
0006985345       PRIMARY RES       DEBT CONSOL           FIXED         C           47   11.25   70898     11.25     71    71 
0006985352       PRIMARY RES       PURCHASE              FIXED         A           48   10.65   71498     10.65     90    90 
0006985394       PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.65   71098      9.65     90    90 
0006985402       PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.25   71098      8.25     80    80 
0006985519       PRIMARY RES       DEBT CONSOL           FIXED         C           27   10.45   63098     10.45     80    80 
0006985550       PRIMARY RES       DEBT CONSOL           FIXED         A           31    7.95   62998      7.95     51    51 
0006985568       PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.70   72398      8.70     90    90 
0006985741       PRIMARY RES       DEBT CONSOL           FIXED         B           23   10.50   71798     10.50     80    80 
0006985774       PRIMARY RES       DEBT CONSOL           FIXED         B           22    9.85   71798      9.85     85    85 
</TABLE>

<TABLE>
<CAPTION>
Account            First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number             Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>               <C>       <C>       <C>           <C>    <C>        <C>          <C>         <C>     <C>  
0006981229         72698     62628     72698              0 Y          N             82698      72798   1
0006981237         70198     60128     80198              0 Y          N             90198      72198   1
0006981245         72698     62628     72698              0 Y          N             82698      73198   1
0006981252         80198     70128     80198              0 N          N             90198      72198   1
0006981260         71698     61628     81698              0 N          N             91698      72798   1
0006981286         80298     70228     80298              0 Y          N             90298      72198   1
0006981377         72998     62928     72998              0 Y          N             82998      72198   1
0006981435         81598     71528     81598              0 N          N             91598      72898   1
0006981443         81598     71528     81598              0 N          N             91598      72898   1
0006981542         81698     71628     81698              0 N          N             91698      72498   1
0006981559         80398     70328     80398              0 N          N             90398      72898   1
0006981609         72498     62428     72498              0 N          N             82498      72198   1
0006981617         82098     72028     82098              0 N          N             92098      72498   1
0006981633         72298     62228     82298              0 N          N             92298      72198   1
0006981641         71598     61528     71598              0 N          N             81598      72198   1
0006981658         72298     62228     82298              0 Y          N             92298      72198   1
0006981682         81698     71628     81698              0 N          N             91698      72398   1
0006981740         80198     70128     80198              0 N          N             90198      71798   1
0006981781         81398     71328     71398              0 N          N             81398      72198   1
0006981906         81398     71328     71398              0 N          N             81398      72398   1
0006982904         90398     80328     80398              0 N          N             90398      80498   1
0006982920         82898     72828     82898              0 N          N             92898      72998   1
0006982938         82098     72028     82098              0 N          N             92098      72498   1
0006982961         82898     72828     72898              0 N          N             82898      72998   1
0006983282         90598     80528     80598              0 N          Y             90598      81198   1
0006983373         82998     72928     72998              0 N          N             82998      81898   1
0006983381         82898     72828     72898              0 N          N             82898      81898   1
0006983589         82998     72928     82998              0 N          Y             92998      73198   1
0006983605         91298     81228     81298              0 N          N             91298      81498   1
0006983654         82798     72728     82798              0 N          N             92798      81198   1
0006983670         82198     72128     82198              0 N          N             92198      73098   1
0006983712         81698     71628     81698              0 N          N             91698      72298   1
0006983753         82498     72423     72498          76045 N          N             82498      81398   1
0006983803         90198     80128     80198              0 N          N             90198      73098   1
0006983837         90198     80128     90198              0 N          N            100198      72498   1
0006983852         90198     80128     80198              0 N          N             90198      73198   1
0006983860         90198     80128     80198              0 N          N             90198      73098   1
0006983951         82798     72723     82798         116354 N          N             92798      72998   1
0006983993         82798     72728     72798              0 N          N             82798      73198   1
0006984041         73098     63028     73098              0 Y          N             83098      72198   1
0006984066         73098     63028     73098              0 Y          N             83098      72198   1
0006984108         71698     61628     81698              0 N          N             91698      72198   1
0006984298        100198     90128     90198              0 N          N            100198      82098   1
0006984439         90198     80128     80198              0 N          N             90198      81498   1
0006984629         90198     80128     80198              0 N          N             90198      81098   1
0006984678         90698     80628     80698              0 N          N             90698      81298   1
0006984751         90198     80128     80198              0 N          N             90198      80698   1
0006984769        100198     90128     90198              0 N          N            100198      82498   1
0006985345         81398     71328     81398              0 N          N             91398      73198   1
0006985352         81498     71428     81498              0 Y          N             91498      73198   1
0006985394         81698     71628     71698              0 N          N             81698      72398   1
0006985402         81698     71628     81698              0 N          N             91698      72398   1
0006985519         80798     70728     80798              0 N          N             90798      72398   1
0006985550         90198     80128     80198              0 N          N             90198      72798   1
0006985568         90198     80128     80198              0 N          N             90198      73098   1
0006985741         82298     72228     72298              0 N          N             82298      73198   1
0006985774         90198     80128     80198              0 N          N             90198      73098   1
</TABLE>


115 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                   
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                       
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                        
0006985881      PA      15106         194919    194919.00    1646.11    360 1          243674 SFR DETACHED               
0006985899      OH      43232          99000     99000.00     836.06    360 1          110000 SFR DETACHED               
0006986244      IN      47933          55250     55250.00     551.36    360 1           65000 SFR DETACHED               
0006986251      OH      45760          78400     78400.00     696.73    360 1           98000 SFR DETACHED               
0006986590      MO      63011         202500    202500.00    1948.24    300 1          225000 SFR DETACHED               
0006986764      KY      40210          18000     18000.00     175.52    360 1           44000 SFR DETACHED               
0006986772      NY      12020          61500     61466.33     494.41    360 1           77000 SFR DETACHED               
0006986814      NC      28348          54800     54783.78     557.37    360 1           68500 SFR DETACHED               
0006986822      MD      20785          59120     59089.67     488.51    360 1           73900 SFR DETACHED               
0006986830      NC      28504          77600     77565.67     681.00    360 1           97000 SFR DETACHED               
0006986848      NC      27858          74205     74172.16     651.21    360 1           92760 SFR DETACHED               
0006986855      NC      28504          60000     59974.56     535.44    360 1           75000 SFR DETACHED               
0006986863      NC      27592          94320     94269.63     772.54    360 1          117900 SFR DETACHED               
0006986871      NC      28160          44000     43935.06     404.50    300 1           55000 SFR DETACHED               
0006986889      SC      29212          87200     87154.31     714.22    360 1          109000 SFR DETACHED               
0006986897      OH      44087         196000    195913.28    1720.05    360 1          245000 SFR DETACHED               
0006986905      NC      27616          88000     87931.24     811.56    360 1          110000 SFR DETACHED               
0006986921      TN      37660          50000     49978.80     446.20    360 1          140000 SFR DETACHED               
0006986947      SC      29501          66000     65965.42     540.58    360 1           82500 SFR DETACHED               
0006986954      MD      21227         204000    203909.75    1790.25    360 1          255000 SFR DETACHED               
0006986962      NC      28052         104000    103930.20    1014.07    360 1          130000 SFR DETACHED               
0006986970      TN      37075          74400     74366.37     647.43    360 1           93000 SFR DETACHED               
0006986988      VA      24124          48000     47983.07     458.93    360 1           60000 SFR DETACHED               
0006986996      NC      28144          69600     69538.16     610.79    360 1           87000 SFR DETACHED               
0006987960      AR      72101          46800     46800.00     508.58    360 1           78000 SFR DETACHED               
0006987978      TN      37353          96000     95967.58     932.42    360 1          120000 SFR DETACHED               
0006987986      SC      29384          38500     38451.89     352.18    360 1           56800 SFR DETACHED               
0006987994      MS      38637          54400     54373.51     459.42    360 1           68000 SFR DETACHED               
0006988000      NC      28086          99000     98961.91     916.72    360 1          110000 SFR DETACHED               
0006988018      MD      20832         176000    175922.14    1544.53    360 1          220000 SFR DETACHED               
0006988026      NC      28139          54400     54382.61     538.72    360 1           64000 SFR DETACHED               
0006988034      TN      37421         108000    107876.55     853.50    360 1          135000 SFR DETACHED               
0006988059      KY      40218          62400     62377.50     591.90    360 1           83000 SFR DETACHED               
0006988067      VA      23123          46800     46762.30     428.10    360 1           52000 SFR DETACHED               
0006988075      GA      30067         103700    103660.53     964.13    360 1          122000 SFR ATTACHED               
0006988729      OH      44109          62050     62050.00     607.39    360 1           74000 2 FAMILY  RESIDENCE        
0006988745      MI      48846          82000     82000.00     907.09    360 1          102500 SFR DETACHED               
0006989040      MI      48186          35700     35700.00     363.10    360 1           51000 SFR DETACHED               
0006989313      IL      60623         120000    119961.14    1182.86    360 1          160000 2 FAMILY  RESIDENCE        
0006989420      MO      63023          92300     92281.37    1060.85    360 1          132000 SFR DETACHED               
0006989461      OH      44112          70000     70000.00     598.84    360 1           78500 SFR DETACHED               
0006989487      IN      46118          76800     76739.36     673.41    360 1           96000 SFR DETACHED               
0006989586      AZ      85713          31500     31491.18     326.44    360 1           45000 2 FAMILY  RESIDENCE        
0006989909      TN      38135          85600     85565.98     783.02    360 1          107000 SFR DETACHED               
0006989917      SC      29625          96000     95954.73     821.27    360 1          120000 SFR DETACHED               
0006989925      TN      38125         106800    106744.04     874.76    360 1          133500 SFR DETACHED               
0006989933      SC      29678         120000    119873.78     982.87    360 1          150000 SFR DETACHED               
0006989966      TN      37379          52400     52384.14     528.94    360 1           65500 SFR DETACHED               
0006989974      MD      21783          94400     94358.24     828.43    360 1          118000 SFR DETACHED               
0006989990      VA      23227         107200    107052.27     917.08    360 1          134000 SFR DETACHED               
0006990006      VA      20165         103500    103468.70    1044.74    360 1          115000 SFR ATTACHED               
0006990022      TN      38125         200000    199910.57    1747.76    360 1          250000 SFR DETACHED               
0006990048      NC      28658          57885     57864.13     549.07    360 1           68100 SFR DETACHED               
0006990097      SC      29067          58500     58474.67     517.71    360 1           65000 SFR DETACHED               
0006990121      NC      28715         101520    101429.79     890.92    360 1          157000 SFR DETACHED               
0006990139      VA      23661          50000     49751.85     427.75    360 1           68000 SFR DETACHED               
0006990147      SC      29607          51415     51388.62     424.85    360 1           64273 SFR DETACHED               
</TABLE>

<TABLE>
<CAPTION>
Account             Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.                
Number              Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV   
<S>                 <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>  
0006985881          PRIMARY RES       PURCHASE              FIXED         A           13    9.55   80798      9.55     80    80   
0006985899          PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.55   72498      9.55     90    90   
0006986244          PRIMARY RES       OTHER                 FIXED         B           41   11.60   72198     11.60     85    85   
0006986251          PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.15   72398     10.15     80    80   
0006986590          PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.75   72798     10.75     90    90   
0006986764          PRIMARY RES       HOME IMPROVE          FIXED         C           21   11.30   72198     11.30     41    41   
0006986772          PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.99   62598      8.99     80    80   
0006986814          PRIMARY RES       DEBT CONSOL           FIXED         C           48   11.85   60598     11.85     80    80   
0006986822          PRIMARY RES       PURCHASE              FIXED         A           48    9.30   62698      9.30     80    80   
0006986830          PRIMARY RES       PURCHASE              FIXED         A           49   10.00   63098     10.00     80    80   
0006986848          PRIMARY RES       PURCHASE              FIXED         A           45   10.00   62398     10.00     80    80   
0006986855          PRIMARY RES       PURCHASE              FIXED         A           47   10.20   62698     10.20     80    80   
0006986863          PRIMARY RES       PURCHASE              FIXED         A           44    9.20   63098      9.20     80    80   
0006986871          PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.15   62498     10.15     80    80   
0006986889          PRIMARY RES       PURCHASE              FIXED         A           49    9.20   63098      9.20     80    80   
0006986897          PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.00   61598     10.00     80    80   
0006986905          PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.60   61898     10.60     80    80   
0006986921          PRIMARY RES       DEBT CONSOL           FIXED         B           25   10.20   62498     10.20     36    36   
0006986947          PRIMARY RES       PURCHASE              FIXED         A           16    9.20   62498      9.20     80    80   
0006986954          PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.00   61998     10.00     80    80   
0006986962          PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.30   61098     11.30     80    80   
0006986970          PRIMARY RES       PURCHASE              FIXED         A           50    9.90   63098      9.90     80    80   
0006986988          PRIMARY RES       DEBT CONSOL           FIXED         C           43   11.05   61698     11.05     80    80   
0006986996          PRIMARY RES       PURCHASE              FIXED         A           34   10.00   52998     10.00     80    80   
0006987960          PRIMARY RES       OTHER                 FIXED         C           16   12.75   63098     12.75     60    60   
0006987978          PRIMARY RES       DEBT CONSOL           FIXED         B           50   11.25   62698     11.25     80    80   
0006987986          INV OWNED         OTHER                 FIXED         A           45   10.50   51998     10.50     68    68   
0006987994          PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.55   62298      9.55     80    80   
0006988000          PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.65   62998     10.65     90    90   
0006988018          PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.00   62598     10.00     80    80   
0006988026          PRIMARY RES       DEBT CONSOL           FIXED         B           39   11.50   61198     11.50     85    85   
0006988034          PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.80   61098      8.80     80    80   
0006988059          INV OWNED         OTHER                 FIXED         A           41   10.95   62498     10.95     75    75   
0006988067          PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.50   61098     10.50     90    90   
0006988075          PRIMARY RES       DEBT CONSOL           FIXED         B           37   10.70   63098     10.70     85    85   
0006988729          PRIMARY RES       OTHER                 FIXED         B           41   11.35   72898     11.35     84    84   
0006988745          PRIMARY RES       DEBT CONSOL           FIXED         C           44   13.00   72898     13.00     80    80 
0006989040          INV OWNED         DEBT CONSOL           FIXED         B           34   11.85   73198     11.85     70    70   
0006989313          PRIMARY RES       DEBT CONSOL           FIXED         C           26   11.44   70898     11.44     75    75   
0006989420          PRIMARY RES       DEBT CONSOL           FIXED         B           48   13.55   71098     13.55     70    70   
0006989461          PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.70   62498      9.70     89    89   
0006989487          PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.99   71398      9.99     80    80   
0006989586          INV OWNED         DEBT CONSOL           FIXED         B           37   12.10   62698     12.10     70    70   
0006989909          PRIMARY RES       DEBT CONSOL           FIXED         A           37   10.50   61898     10.50     80    80   
0006989917          PRIMARY RES       DEBT CONSOL           FIXED         A           53    9.70   62598      9.70     80    80   
0006989925          PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.20   61198      9.20     80    80   
0006989933          PRIMARY RES       PURCHASE              FIXED         A           43    9.20   61598      9.20     80    80   
0006989966          PRIMARY RES       DEBT CONSOL           FIXED         B           48   11.75   70198     11.75     80    80   
0006989974          PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.00   62698     10.00     80    80   
0006989990          PRIMARY RES       DEBT CONSOL           FIXED         A           51    9.70   61298      9.70     80    80   
0006990006          PRIMARY RES       DEBT CONSOL           FIXED         A           37   11.75   63098     11.75     90    90   
0006990022          PRIMARY RES       PURCHASE              FIXED         A           42    9.95   62498      9.95     80    80   
0006990048          PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.95   62498     10.95     85    85   
0006990097          PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.10   52998     10.10     90    90   
0006990121          PRIMARY RES       DEBT CONSOL           FIXED         A           51   10.00   61798     10.00     65    65   
0006990139          PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.70   61998      9.70     74    74   
0006990147          PRIMARY RES       PURCHASE              FIXED         A           48    9.30   62298      9.30     80    80   
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>       <C>       <C>             <C>   <C>        <C>          <C>         <C>     <C>  
0006985881      90798     80728     80798              0 Y          N             90798      81798   1
0006985899      90598     80528     80598              0 N          N             90598      73198   1
0006986244      82798     72728     72798              0 N          N             82798      72898   1
0006986251      82898     72828     72898              0 N          N             82898      73098   1
0006986590      83198     73123     73198              0 N          N             83198      81198   1
0006986764      82798     72728     72798              0 N          N             82798      73198   1
0006986772      80798     70728     80798              0 N          N             90798      73098   1
0006986814      71098     61028     71098              0 N          N             81098      72198   1
0006986822      72698     62628     72698              0 Y          N             82698      72198   1
0006986830      73098     63028     73098              0 Y          N             83098      72198   1
0006986848      72398     62328     72398              0 Y          N             82398      72198   1
0006986855      72698     62628     72698              0 Y          N             82698      72198   1
0006986863      73098     63028     73098              0 Y          N             83098      72198   1
0006986871      72998     62923     82998              0 N          N             92998      72198   1
0006986889      73098     63028     73098              0 Y          N             83098      72198   1
0006986897      71998     61928     71998              0 N          N             81998      72198   1
0006986905      72398     62328     82398              0 N          N             92398      72198   1
0006986921      72998     62928     72998              0 N          N             82998      72198   1
0006986947      72498     62428     72498              0 Y          N             82498      72198   1
0006986954      72498     62428     72498              0 N          N             82498      72198   1
0006986962      71598     61528     81598              0 N          N             91598      72198   1
0006986970      73098     63028     73098              0 Y          N             83098      72198   1
0006986988      72298     62228     72298              0 N          N             82298      72198   1
0006986996      62998     52928     72998              0 Y          N             82998      72198   1
0006987960      80698     70628     70698              0 N          Y             80698      73198   1
0006987978      80198     70128     80198              0 N          N             90198      72198   1
0006987986      61998     51928     81998              0 N          N             91998      72198   1
0006987994      72698     62628     72698              0 N          N             82698      72198   1
0006988000      80698     70628     80698              0 N          N             90698      72198   1
0006988018      73098     63028     73098              0 N          N             83098      72198   1
0006988026      71698     61628     71698              0 N          N             81698      72198   1
0006988034      71598     61528     81598              0 N          N             91598      72198   1
0006988059      72498     62428     72498              0 N          N             82498      72198   1
0006988067      71598     61528     81598              0 N          N             91598      72198   1
0006988075      80698     70628     80698              0 N          N             90698      72198   1
0006988729      90198     80128     80198              0 N          N             90198      80698   1
0006988745     100198     90128     90198              0 N          N            100198      81098   1
0006989040      90198     80128     80198              0 N          N             90198      81898   1
0006989313      81398     71328     81398              0 N          Y             91398      72898   1
0006989420      81598     71528     81598              0 N          N             91598      73098   1
0006989461      72998     62928     62998              0 N          N             72998      72498   1
0006989487      81798     71728     81798              0 N          N             91798      72398   1
0006989586      80198     70128     80198              0 N          N             90198      72198   1
0006989909      72398     62328     72398              0 N          N             82398      72198   1
0006989917      73098     63028     73098              0 N          N             83098      72198   1
0006989925      71698     61628     71698              0 N          N             81698      72198   1
0006989933      71598     61528     81598              0 Y          N             91598      72198   1
0006989966      80798     70728     80798              0 N          N             90798      72198   1
0006989974      80198     70128     80198              0 N          N             90198      72198   1
0006989990      71798     61728     81798              0 N          N             91798      72198   1
0006990006      80698     70628     80698              0 N          N             90698      72798   1
0006990022      72498     62428     72498              0 Y          N             82498      72198   1
0006990048      72998     62928     72998              0 N          N             82998      72198   1
0006990097      70398     60328     70398              0 N          N             80398      81298   1
0006990121      72298     62228     82298              0 N          N             92298      72198   1
0006990139      72498     62428     82498              0 N          N             92498      72198   1
0006990147      72298     62228     72298              0 Y          N             82298      72198   1
</TABLE>


116 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0006990154      VA      22153         108000    107939.13     857.37    360 1          135000 SFR DETACHED                
0006990196      OH      44103          66300     66300.00     505.10    360 1           78000 2 FAMILY  RESIDENCE         
0006990246      PA      19135          65250     65218.00     553.43    360 1           72500 SFR DETACHED                
0006990386      TN      38109          50400     50380.60     466.70    360 1           56000 SFR DETACHED                
0006990394      NC      27596         140250    140201.06    1346.25    360 1          165000 SFR DETACHED                
0006990402      MO      64052          39000     38986.09     371.41    360 1           50000 SFR DETACHED                
0006990410      NC      28306          49500     49403.31     458.36    360 1           55000 SFR DETACHED                
0006990428      VA      23227         101250    101205.20     888.55    360 1          135000 SFR DETACHED                
0006990444      MD      21228         108000    107868.68     830.43    360 1          135000 SFR DETACHED                
0006990451      TN      37015          89600     89557.75     766.52    360 1          112000 SFR DETACHED                
0006990477      NC      28269         109030    108979.66     940.75    360 1          137060 PUD                         
0006990485      GA      30087          89675     89622.85     918.96    360 1          105500 SFR DETACHED                
0006990501      NC      27540         127500    127454.04    1209.40    360 1          170000 SFR DETACHED                
0006990519      MD      21851          55000     54973.00     466.49    360 1           72000 SFR DETACHED                
0006990527      GA      30906          48800     48774.43     399.70    360 1           61000 SFR DETACHED                
0006990543      TN      38114          60800     60710.85     497.99    360 1           70000 SFR DETACHED                
0006990626      OH      43452          40500     40500.00     362.62    360 1           45000 SFR DETACHED                
0006990873      CT      06610          50000     50000.00     472.39    360 1          110000 SFR DETACHED                
0006991046      GA      31206          30320     30311.30     311.65    360 1           37900 SFR DETACHED                
0006991053      NJ      07112         135000    134943.13    1209.74    360 1          150000 3-4 FAMILY RESIDENCE        
0006991152      NY      14845          31350     31350.00     316.45    360 2          200000 SFR DETACHED                
0006991228      MD      21788         136000    136000.00    1183.46    360 1          160000 SFR DETACHED                
0006991327      VA      23075          73600     73562.24     608.16    360 1           92000 SFR DETACHED                
0006991350      NC      28150          51200     51200.00     462.62    360 1           64000 SFR DETACHED                
0006991376      NC      27401         103120    103075.34     912.59    360 1          128900 SFR DETACHED                
0006991384      MO      64701          70400     70367.49     607.44    360 1           88000 SFR DETACHED                
0006991392      IN      46052         102000    101949.82     857.68    360 1          117500 SFR DETACHED                
0006991400      NC      27616          88000     87957.61     746.39    360 1          110000 SFR DETACHED                
0006991442      OH      44055          73600     73600.00     581.65    360 1           92000 2 FAMILY  RESIDENCE         
0006991467      KY      41076          78200     78155.01     615.20    360 1           92000 SFR ATTACHED                
0006991509      VA      23430          55205     55189.02     565.73    360 1           69007 MANUFACTURED                
0006991517      MO      65459          51040     51018.36     455.48    360 1           63800 SFR DETACHED                
0006991525      IN      46725          96050     96050.00     797.15    360 1          113000 SFR DETACHED                
0006991566      OH      45205         115160    115096.96     925.78    360 1          143952 SFR DETACHED                
0006991582      NC      29483         160000    159936.41    1463.59    360 1          200000 LOW RISE CONDO              
0006991608      NC      28704          72000     71959.84     574.16    360 1           90000 SFR DETACHED                
0006991624      NC      27591          74320     74284.20     630.36    360 1           92900 MANUFACTURED                
0006991632      TN      38141          75200     75163.78     637.82    360 1           94000 SFR DETACHED                
0006991657      NC      28645          48000     47956.81     435.50    360 1           80000 SFR DETACHED                
0006991756      OH      43085         102000    101960.75     944.50    360 1          120000 SFR DETACHED                
0006991806      NC      28236          78320     78285.35     687.32    360 1           97900 SFR DETACHED                
0006991814      NC      28304          52800     52772.33     432.47    360 1           66000 SFR DETACHED                
0006991822      VA      22311         132000    131930.84    1081.16    360 1          165000 SFR DETACHED                
0006991830      GA      30188          69700     69673.76     650.64    360 1           82000 SFR DETACHED                
0006991855      AR      72390          53200     53200.00     561.60    360 1           66500 SFR DETACHED                
0006991863      FL      32607          21000     20992.51     199.99    360 1           43500 LOW RISE CONDO              
0006991897      LA      70127          60100     60073.40     527.43    360 1           90000 SFR DETACHED                
0006991913      FL      33433          65000     64983.36     693.72    360 1          114500 PUD                         
0006991921      FL      32570         108750    108750.00    1034.84    360 1          145000 SFR DETACHED                
0006991947      GA      30062         146000    146000.00    1451.40    360 1          188000 SFR DETACHED                
0006991954      GA      30281         112000    112000.00    1204.03    360 1          145000 SFR DETACHED                
0006992010      GA      30032          77600     77578.52     807.18    360 1           97000 SFR DETACHED                
0006992028      NC      28301          78030     78030.00     716.69    360 1           86700 SFR DETACHED                
0006992036      FL      32534          42500     42500.00     391.95    360 1           50000 SFR DETACHED                
0006992044      FL      34474          37200     37200.00     322.35    360 1           56000 SFR DETACHED                
0006992176      MD      21784         178400    178299.46    1416.24    360 1          223000 SFR DETACHED                
0006992218      MS      38671          94500     94500.00     794.61    360 1          105000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006990154       PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.85   62398      8.85     80    80  
0006990196       PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.40   63098      8.40     85    85  
0006990246       PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.60   71098      9.60     90    90  
0006990386       PRIMARY RES       OTHER                 FIXED         A           35   10.65   61798     10.65     90    90  
0006990394       PRIMARY RES       DEBT CONSOL           FIXED         B           59   11.10   62298     11.10     85    85  
0006990402       PRIMARY RES       DEBT CONSOL           FIXED         B           33   11.00   61998     11.00     78    78  
0006990410       PRIMARY RES       DEBT CONSOL           FIXED         B           15   10.65   61198     10.65     90    90  
0006990428       PRIMARY RES       HOME IMPROVE          FIXED         A           49   10.00   62398     10.00     75    75  
0006990444       PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.50   61298      8.50     80    80  
0006990451       PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.70   62498      9.70     80    80  
0006990477       PRIMARY RES       PURCHASE              FIXED         A           32    9.80   62998      9.80     80    80  
0006990485       PRIMARY RES       DEBT CONSOL           FIXED         B           47   11.95   62498     11.95     85    85  
0006990501       PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.95   62598     10.95     75    75  
0006990519       PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.60   63098      9.60     76    76  
0006990527       PRIMARY RES       PURCHASE              FIXED         A           33    9.20   62698      9.20     80    80  
0006990543       PRIMARY RES       PURCHASE              FIXED         A           56    9.20   61598      9.20     87    87  
0006990626       PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.24   70698     10.24     90    90  
0006990873       PRIMARY RES       OTHER                 FIXED         A           30   10.90   73198     10.90     45    45  
0006991046       INV OWNED         PURCHASE              FIXED         A           48   11.99   62698     11.99     80    80  
0006991053       PRIMARY RES       DEBT CONSOL           FIXED         A           33   10.25   62598     10.25     90    90  
0006991152       PRIMARY RES       DEBT CONSOL           FIXED         A           46   11.75   72398     11.75     85    16  
0006991228       PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.90   72298      9.90     85    85  
0006991327       PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.30   62598      9.30     80    80  
0006991350       PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.35   63098     10.35     80    80  
0006991376       PRIMARY RES       PURCHASE              FIXED         A           41   10.10   62698     10.10     80    80  
0006991384       PRIMARY RES       PURCHASE              FIXED         A           41    9.80   70298      9.80     80    80  
0006991392       PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.50   62998      9.50     87    87  
0006991400       PRIMARY RES       PURCHASE              FIXED         A           47    9.60   70698      9.60     80    80  
0006991442       PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.80   80698      8.80     80    80  
0006991467       PRIMARY RES       DEBT CONSOL           FIXED         B           31    8.75   63098      8.75     85    85  
0006991509       PRIMARY RES       PURCHASE              FIXED         C           39   11.95   71598     11.95     80    80  
0006991517       PRIMARY RES       DEBT CONSOL           FIXED         A           14   10.20   71098     10.20     80    80  
0006991525       PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.35   70898      9.35     85    85  
0006991566       PRIMARY RES       PURCHASE              FIXED         A           24    8.99   62398      8.99     80    80  
0006991582       PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.50   70198     10.50     80    80  
0006991608       PRIMARY RES       PURCHASE              FIXED         A           49    8.90   62698      8.90     80    80  
0006991624       PRIMARY RES       PURCHASE              FIXED         A           51    9.60   63098      9.60     80    80  
0006991632       PRIMARY RES       PURCHASE              FIXED         A           49    9.60   62598      9.60     80    80  
0006991657       PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.40   61298     10.40     60    60  
0006991756       PRIMARY RES       OTHER                 FIXED         A           49   10.65   70798     10.65     85    85  
0006991806       PRIMARY RES       PURCHASE              FIXED         A           37   10.00   62498     10.00     80    80  
0006991814       PRIMARY RES       PURCHASE              FIXED         A           49    9.20   62698      9.20     80    80  
0006991822       PRIMARY RES       PURCHASE              FIXED         A           38    9.20   62998      9.20     80    80  
0006991830       PRIMARY RES       DEBT CONSOL           FIXED         A            8   10.75   62598     10.75     85    85  
0006991855       PRIMARY RES       DEBT CONSOL           FIXED         C           32   12.35   73098     12.35     80    80  
0006991863       PRIMARY RES       DEBT CONSOL           FIXED         A           34   11.00   71498     11.00     48    48  
0006991897       PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.00   70998     10.00     67    67  
0006991913       PRIMARY RES       OTHER                 FIXED         C           13   12.50   72298     12.50     57    57  
0006991921       PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.99   72598     10.99     75    75  
0006991947       PRIMARY RES       DEBT CONSOL           FIXED         A           34   11.55   72198     11.55     78    78  
0006991954       PRIMARY RES       OTHER                 FIXED         C           43   12.60   72198     12.60     77    77  
0006992010       PRIMARY RES       OTHER                 FIXED         C           39   12.15   72098     12.15     80    80  
0006992028       PRIMARY RES       PURCHASE              FIXED         A           40   10.55   72498     10.55     90    90  
0006992036       PRIMARY RES       DEBT CONSOL           FIXED         B           19   10.60   72498     10.60     85    85  
0006992044       INV OWNED         DEBT CONSOL           FIXED         A           44    9.85   72098      9.85     66    66  
0006992176       PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.85   63098      8.85     80    80  
0006992218       PRIMARY RES       OTHER                 FIXED         A           36    9.50   71398      9.50     90    90  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>      <C>           <C>    <C>        <C>          <C>         <C>     <C>  
0006990154       72998     62928     72998              0 N          N             82998      72198   1
0006990196       80698     70628     70698              0 N          N             80698      72498   1
0006990246       81598     71528     81598              0 N          N             91598      73098   1
0006990386       72298     62228     72298              0 N          N             82298      72198   1
0006990394       72698     62628     72698              0 N          N             82698      72198   1
0006990402       72498     62428     72498              0 N          N             82498      72198   1
0006990410       71698     61628     81698              0 N          N             91698      72198   1
0006990428       72998     62928     72998              0 N          N             82998      72198   1
0006990444       71798     61728     81798              0 N          N             91798      72798   1
0006990451       72998     62928     72998              0 N          N             82998      72198   1
0006990477       72998     62928     72998              0 Y          N             82998      73198   1
0006990485       72498     62428     82498              0 N          N             92498      72898   1
0006990501       73098     63028     73098              0 N          N             83098      72198   1
0006990519       80698     70628     80698              0 N          Y             90698      72198   1
0006990527       72998     62928     72998              0 Y          N             82998      72198   1
0006990543       71598     61528     81598              0 Y          N             91598      72198   1
0006990626       81098     71028     71098              0 N          N             81098      80798   1
0006990873       90598     80528     80598              0 N          N             90598      81398   1
0006991046       72698     62628     72698              0 Y          N             82698      72198   1
0006991053       73098     63028     73098              0 N          N             83098      72198   1
0006991152       82898     72828     72898         138611 N          Y             82898      81198   1
0006991228       82798     72728     72798              0 N          N             82798      72898   1
0006991327       73098     63028     73098              0 N          N             83098      72198   1
0006991350       80698     70628     70698              0 N          N             80698      72198   1
0006991376       72698     62628     72698              0 Y          N             82698      72198   1
0006991384       80298     70228     80298              0 Y          N             90298      72198   1
0006991392       80698     70628     80698              0 N          N             90698      72198   1
0006991400       80698     70628     80698              0 Y          N             90698      72198   1
0006991442       91198     81128     81198              0 N          N             91198      81498   1
0006991467       80698     70628     80698              0 N          N             90698      72498   1
0006991509       81598     71528     81598              0 Y          N             91598      73198   1
0006991517       81598     71528     81598              0 N          N             91598      72898   1
0006991525       81398     71328     71398              0 N          N             81398      72898   1
0006991566       72398     62328     72398              0 Y          N             82398      72198   1
0006991582       80798     70728     80798              0 N          N             90798      80698   1
0006991608       72698     62628     72698              0 Y          N             82698      72198   1
0006991624       73098     63028     73098              0 Y          N             83098      73198   1
0006991632       72598     62528     72598              0 Y          N             82598      72198   1
0006991657       71798     61728     81798              0 N          N             91798      72198   1
0006991756       81398     71328     81398              0 N          N             91398      72498   1
0006991806       72498     62428     72498              0 Y          N             82498      72198   1
0006991814       72698     62628     72698              0 Y          N             82698      72198   1
0006991822       72998     62928     72998              0 Y          N             82998      72198   1
0006991830       73098     63028     73098              0 N          N             83098      72198   1
0006991855       90498     80428     80498              0 N          N             90498      81498   1
0006991863       82098     72028     82098              0 N          N             92098      73098   1
0006991897       81498     71428     81498              0 N          N             91498      73198   1
0006991913       82798     72728     82798              0 N          N             92798      80698   1
0006991921       90198     80128     80198              0 N          N             90198      81398   1
0006991947       82798     72728     72798              0 N          N             82798      73198   1
0006991954       90198     80128     80198              0 N          N             90198      73198   1
0006992010       82498     72428     82498              0 N          N             92498      72898   1
0006992028       82498     72428     72498              0 Y          N             82498      73098   1
0006992036       90198     80128     80198              0 N          N             90198      81398   1
0006992044       90198     80128     80198              0 N          N             90198      73098   1
0006992176       80698     70628     80698              0 N          N             90698      72198   1
0006992218       90198     80128     80198              0 N          N             90198      73198   1
</TABLE>


117 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0006992234      AR      72901          27000     27000.00     330.64    360 1           45000 SFR DETACHED                  
0006992267      FL      32218          56925     56925.00     531.39    360 1           75900 SFR DETACHED                  
0006992531      PA      15068         147690    147690.00    1405.38    360 1          164000 SFR DETACHED                  
0006992564      OH      44074         198900    198572.45    1494.27    360 1          234000 SFR DETACHED                  
0006992580      IL      60623         101000    101000.00     864.04    360 1          134000 2 FAMILY  RESIDENCE           
0006992606      NC      27513         137700    137700.00    1183.06    360 1          162000 SFR DETACHED                  
0006992614      FL      33603         126000    126000.00    1090.88    360 1          140000 3-4 FAMILY RESIDENCE          
0006992648      IL      60538          40000     40000.00     376.41    360 1           75000 SFR DETACHED                  
0006992655      MI      48504          58400     58363.17     545.16    360 1           73000 SFR DETACHED                  
0006992697      MO      64127          32000     31994.10     377.90    360 1           40000 SFR DETACHED                  
0006992713      PA      15235         105600    105600.00    1184.68    360 1          132000 SFR DETACHED                  
0006992739      MO      64743          16900     16900.00     217.08    360 1           26000 SFR DETACHED                  
0006992762      NC      28333          41600     41583.46     380.54    360 1           52000 SFR DETACHED                  
0006992788      NC      28690          55200     55171.08     452.12    360 1           69000 SFR DETACHED                  
0006992796      GA      30132          76500     76475.81     760.50    360 1           85000 SFR DETACHED                  
0006992804      NC      28523          85000     84964.35     761.69    360 1          100000 SFR DETACHED                  
0006992812      MD      21050         200000    200000.00    1623.66    360 1          250000 SFR DETACHED                  
0006992820      MO      65652          55200     55177.82     502.88    360 1           69000 MANUFACTURED                  
0006992846      NC      28139          51000     50961.41     476.08    360 1           60000 SFR DETACHED                  
0006992861      NC      28213          42400     42354.45     344.22    360 1           53000 SFR DETACHED                  
0006992895      NC      28304          50000     49974.61     414.97    360 1           62500 SFR DETACHED                  
0006992994      IN      47302         143650    143463.87    1109.64    360 1          169000 SFR DETACHED                  
0006993026      IL      60406          64800     64800.00     505.17    360 1           81000 SFR DETACHED                  
0006993737      MN      55411          53550     53550.00     477.88    360 1           63000 SFR DETACHED                  
0006993893      MO      64112          85320     85320.00     913.90    360 1           94800 SFR DETACHED                  
0006993935      GA      30058          75200     75186.15     888.05    360 1           94000 SFR DETACHED                  
0006993943      IL      61088         108800    108800.00    1035.31    360 1          128000 SFR DETACHED                  
0006993950      IL      60620          50000     49938.10     449.54    360 1           79000 SFR DETACHED                  
0006994040      MN      55104          56250     56250.00     483.28    360 1           75000 SFR DETACHED                  
0006994156      IL      62702          43300     43300.00     408.77    360 1           56500 MANUFACTURED                  
0006994248      IN      46218          22500     22500.00     223.68    360 1           25000 SFR DETACHED                  
0006994966      IL      60645         158400    158400.00    1478.64    360 1          198000 SFR DETACHED                  
0006995799      OH      43087          74000     74000.00     611.47    360 1           96000 SFR DETACHED                  
0006995914      IN      46580          78000     78000.00     736.93    360 1           94000 SFR DETACHED                  
0006996276      OH      43953          76500     76500.00     610.04    360 1           90000 SFR DETACHED                  
0006996300      IN      46224          36600     36600.00     376.48    360 1           80000 SFR DETACHED                  
0006996334      IN      46201          27000     27000.00     252.04    360 1           36000 SFR DETACHED                  
0006996375      NJ      08079          39424     39406.18     343.07    360 1           60000 2 FAMILY  RESIDENCE           
0006996383      NJ      08079          39424     39406.18     343.07    360 1           62000 SFR ATTACHED                  
0006996466      NY      11516         191750    191665.00    1681.33    360 1          295000 2 FAMILY  RESIDENCE           
0006996474      DC      20017         108000    108000.00    1073.64    360 1          135000 SFR ATTACHED                  
0006996482      DC      20010          76500     76469.60     699.78    360 1           90000 SFR ATTACHED                  
0006996508      PA      15005          47700     47700.00     452.46    360 1           53000 SFR DETACHED                  
0006996649      OH      45244         129600    129600.00    1136.38    360 1          144000 SFR DETACHED                  
0006996789      SC      29630          45050     45050.00     405.04    360 1           53000 SFR DETACHED                  
0006996854      NJ      07018         117000    116958.18    1113.34    360 1          130000 2 FAMILY  RESIDENCE           
0006996862      NY      12033          76000     75978.20     781.17    360 1          117000 SFR DETACHED                  
0006996870      NY      14080          47400     47400.00     460.38    360 1           79000 SFR DETACHED                  
0006996896      NY      14220          36000     35961.05     342.57    360 1           45000 2 FAMILY  RESIDENCE           
0006996920      NY      11385         176000    175677.23    1530.24    360 1          220000 2 FAMILY  RESIDENCE           
0006996938      CT      06798         270000    269860.02    2221.23    360 1          390000 2 FAMILY  RESIDENCE           
0006997266      MI      48446          45500     45500.00     409.42    360 1           70500 SFR DETACHED                  
0006997621      MI      48235          34000     34000.00     305.94    360 1           86000 SFR DETACHED                  
0006997886      MD      20774          65000     65000.00     594.59    360 1           88000 LOW RISE CONDO                
0006997894      MA      01085         108800    108800.00    1002.57    360 1          136000 SFR DETACHED                  
0006997902      MA      01876         162000    162000.00    1610.46    360 1          180000 SFR DETACHED                  
0006997936      NJ      07074         105000    104953.45     920.68    360 1          165000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006992234        PRIMARY RES       DEBT CONSOL           FIXED         C           21   14.50   61698     14.50     60    60  
0006992267        PRIMARY RES       DEBT CONSOL           FIXED         B           46   10.75   71698     10.75     75    75  
0006992531        PRIMARY RES       OTHER                 FIXED         A           48   10.99   71398     10.99     90    90  
0006992564        PRIMARY RES       OTHER                 FIXED         A           45    8.25   71498      8.25     85    85  
0006992580        PRIMARY RES       OTHER                 FIXED         A           50    9.70   73098      9.70     75    75  
0006992606        PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.75   72798      9.75     85    85  
0006992614        PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.84   72498      9.84     90    90  
0006992648        PRIMARY RES       OTHER                 FIXED         A           40   10.85   72998     10.85     53    53  
0006992655        PRIMARY RES       OTHER                 FIXED         C           39   10.75   70298     10.75     80    80  
0006992697        PRIMARY RES       OTHER                 FIXED         C           20   13.95   71598     13.95     80    80  
0006992713        PRIMARY RES       OTHER                 FIXED         C           46   13.20   71398     13.20     80    80  
0006992739        PRIMARY RES       OTHER                 FIXED         D           16   15.25   71598     15.25     65    65  
0006992762        PRIMARY RES       DEBT CONSOL           FIXED         B           48   10.50   60398     10.50     80    80  
0006992788        PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.20   62698      9.20     80    80  
0006992796        PRIMARY RES       DEBT CONSOL           FIXED         A           44   11.55   62998     11.55     90    90  
0006992804        PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.25   62498     10.25     85    85  
0006992812        PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.10   63098      9.10     80    80  
0006992820        PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.45   62698     10.45     80    80  
0006992846        PRIMARY RES       OTHER                 FIXED         A           31   10.75   61998     10.75     85    85  
0006992861        PRIMARY RES       PURCHASE              FIXED         A           36    9.10   51998      9.10     80    80  
0006992895        PRIMARY RES       PURCHASE              FIXED         A           49    9.35   61598      9.35     80    80  
0006992994        PRIMARY RES       DEBT CONSOL           FIXED         A           29    8.55   70998      8.55     85    85  
0006993026        PRIMARY RES       OTHER                 FIXED         A           30    8.65   70298      8.65     80    80  
0006993737        PRIMARY RES       OTHER                 FIXED         A           47   10.20   72198     10.20     85    85  
0006993893        PRIMARY RES       DEBT CONSOL           FIXED         A           49   12.55   71598     12.55     90    90  
0006993935        PRIMARY RES       DEBT CONSOL           FIXED         C           38   13.95   71598     13.95     80    80  
0006993943        PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.99   72298     10.99     85    85  
0006993950        PRIMARY RES       OTHER                 FIXED         B           24   10.29   61998     10.29     63    63  
0006994040        PRIMARY RES       PURCHASE              FIXED         A           36    9.75   73198      9.75     75    75  
0006994156        PRIMARY RES       DEBT CONSOL           FIXED         B           23   10.89   72798     10.89     77    77  
0006994248        PRIMARY RES       PURCHASE              FIXED         A           44   11.55   73198     11.55     90    90  
0006994966        PRIMARY RES       OTHER                 FIXED         A           36   10.75   73098     10.75     80    80  
0006995799        PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.30   62298      9.30     77    77  
0006995914        PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.90   72298     10.90     83    83  
0006996276        PRIMARY RES       DEBT CONSOL           FIXED         A           36    8.90   80598      8.90     85    85  
0006996300        PRIMARY RES       OTHER                 FIXED         C           46   12.00   72398     12.00     46    46  
0006996334        PRIMARY RES       DEBT CONSOL           FIXED         C           44   10.75   72598     10.75     75    75  
0006996375        INV OWNED         DEBT CONSOL           FIXED         A           39    9.90   71598      9.90     66    66  
0006996383        PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.90   71598      9.90     64    64  
0006996466        PRIMARY RES       DEBT CONSOL           FIXED         B           46    9.99   62498      9.99     65    65  
0006996474        PRIMARY RES       DEBT CONSOL           FIXED         C           40   11.55   71798     11.55     80    80  
0006996482        PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.50   71598     10.50     85    85  
0006996508        PRIMARY RES       PURCHASE              FIXED         A           29   10.95   73098     10.95     90    90  
0006996649        PRIMARY RES       DEBT CONSOL           FIXED         A           51    9.99   62998      9.99     90    90  
0006996789        PRIMARY RES       DEBT CONSOL           FIXED         B           46   10.29   70998     10.29     85    85  
0006996854        PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.99   62298     10.99     90    90  
0006996862        PRIMARY RES       OTHER                 FIXED         C           34   11.99   61898     11.99     65    65  
0006996870        PRIMARY RES       DEBT CONSOL           FIXED         D           39   11.25   61098     11.25     60    60  
0006996896        PRIMARY RES       OTHER                 FIXED         A           50   10.99   50198     10.99     80    80  
0006996920        INV OWNED         OTHER                 FIXED         B           37    9.89   31298      9.89     80    80  
0006996938        PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.25   62998      9.25     69    69  
0006997266        PRIMARY RES       DEBT CONSOL           FIXED         C           50   10.30   81198     10.30     65    65  
0006997621        PRIMARY RES       HOME IMPROVE          FIXED         B           33   10.30   81098     10.30     40    40  
0006997886        PRIMARY RES       DEBT CONSOL           FIXED         B           35   10.50   72898     10.50     74    74  
0006997894        PRIMARY RES       OTHER                 FIXED         A           54   10.59   73198     10.59     80    80  
0006997902        PRIMARY RES       OTHER                 FIXED         A           48   11.55   80498     11.55     90    90  
0006997936        PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.99   70698      9.99     64    64  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>      <C>             <C>   <C>        <C>          <C>         <C>     <C>  
0006992234       80198     70128     70198              0 N          N             80198      73198   1
0006992267       90198     80128     80198              0 N          N             90198      73098   1
0006992531       90198     80128     80198              0 N          N             90198      72198   1
0006992564       80198     70128     80198              0 N          N             90198      72198   1
0006992580       90498     80428     80498              0 N          N             90498      80798   1
0006992606       83198     73128     73198              0 N          N             83198      80798   1
0006992614       82998     72928     72998              0 N          N             82998      81098   1
0006992648       90398     80328     80398              0 N          N             90398      80798   1
0006992655       80998     70928     80998              0 N          N             90998      73098   1
0006992697       82098     72028     82098              0 N          N             92098      73098   1
0006992713       81798     71728     71798              0 N          N             81798      73098   1
0006992739       82098     72028     72098              0 N          Y             82098      73098   1
0006992762       70898     60828     70898              0 N          Y             80898      72198   1
0006992788       80198     70128     80198              0 N          N             90198      72198   1
0006992796       80698     70628     80698              0 N          N             90698      72198   1
0006992804       72998     62928     72998              0 N          N             82998      72198   1
0006992812       80698     70628     70698              0 N          N             80698      72198   1
0006992820       80198     70128     80198              0 N          N             90198      72198   1
0006992846       72498     62428     82498              0 N          Y             92498      72198   1
0006992861       61998     51928     71998              0 Y          N             81998      81398   1
0006992895       71598     61528     71598              0 Y          N             81598      72198   1
0006992994       81498     71428     81498              0 N          N             91498      72498   1
0006993026       80898     70828     70898              0 N          N             80898      73198   1
0006993737       90198     80128     80198              0 N          N             90198      73098   1
0006993893       90198     80128     80198              0 N          N             90198      73098   1
0006993935       82098     72028     82098              0 N          N             92098      73098   1
0006993943       82798     72728     72798              0 N          N             82798      81498   1
0006993950       72498     62428     82498              0 N          N             92498      72998   1
0006994040       90198     80128     80198              0 Y          N             90198      82098   1
0006994156       83198     73128     73198              0 N          N             83198      73198   1
0006994248       90198     80128     80198              0 Y          N             90198      81898   1
0006994966       90198     80128     80198              0 N          N             90198      81798   1
0006995799       90198     80128     80198              0 N          N             90198      72998   1
0006995914       82798     72728     72798              0 N          N             82798      72998   1
0006996276       91098     81028     81098              0 N          N             91098      81798   1
0006996300       82898     72828     72898              0 N          Y             82898      80498   1
0006996334       83098     73028     73098              0 N          Y             83098      80498   1
0006996375       82198     72128     82198              0 N          N             92198      73198   1
0006996383       82198     72128     82198              0 N          N             92198      73198   1
0006996466       72998     62928     72998              0 N          N             82998      81498   1
0006996474       82298     72228     72298              0 N          N             82298      72898   1
0006996482       82098     72028     82098              0 N          N             92098      72798   1
0006996508       83098     73028     73098              0 Y          N             83098      80498   1
0006996649       80698     70628     70698              0 N          N             80698      72498   1
0006996789       81498     71428     71498              0 N          N             81498      72498   1
0006996854       72698     62628     72698              0 N          N             82698      72498   1
0006996862       72398     62328     72398              0 N          Y             82398      72498   1
0006996870       71598     61528     61598              0 N          N             71598      72498   1
0006996896       60798     50728     80798              0 N          Y             90798      72498   1
0006996920       41798     31728     81798              0 N          N             91798      72498   1
0006996938       80698     70628     80698              0 N          N             90698      72198   1
0006997266       91798     81728     81798              0 N          Y             91798      82498   1
0006997621       91498     81428     81498              0 N          Y             91498      82498   1
0006997886       90398     80328     80398              0 N          N             90398      80698   1
0006997894       90598     80528     80598              0 N          N             90598      81898   1
0006997902       91198     81128     81198              0 N          N             91198      81898   1
0006997936       81098     71028     81098              0 N          N             91098      72198   1
</TABLE>


118 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0006998314      LA      70726          71400     71400.00     722.91    360 1           82000 SFR DETACHED                
0006998322      NY      11553         128000    127929.93    1029.00    360 1          160000 SFR DETACHED                
0006998355      FL      33478         148500    148326.29    1469.45    360 1          165000 SFR DETACHED                
0006998439      FL      33137          57600     57600.00     561.64    360 1           64000 SFR DETACHED                
0006998447      NY      11207          50000     50000.00     457.37    360 1          125000 2 FAMILY  RESIDENCE         
0006999049      VA      23225         103700    103637.05     796.63    360 1          122000 SFR DETACHED                
0006999056      NC      28751          68000     68000.00     546.66    360 1          105300 SFR DETACHED                
0006999098      MI      48317          57500     57500.00     456.47    360 1          117000 SFR DETACHED                
0006999148      OH      44052          51000     51000.00     395.77    360 1           76000 SFR DETACHED                
0006999171      MI      48377          68383     68383.00     666.78    360 1           93000 SFR DETACHED                
0006999189      NC      28354          59400     59400.00     538.92    360 1           66000 SFR DETACHED                
0006999197      NC      28315          49800     49782.62     478.03    360 1           83000 SFR DETACHED                
0006999205      NC      28086          45750     45690.78     409.97    360 1           61000 MANUFACTURED                
0006999304      PA      19139          25000     25000.00     231.50    360 1           33500 SFR ATTACHED                
0006999411      PA      15317         102850    102850.00     883.65    360 1          121000 SFR DETACHED                
0006999528      CT      06484          99200     99200.00     816.10    360 1          124000 SFR DETACHED                
0006999759      MI      48224          68400     68369.74     600.26    360 1           76000 SFR DETACHED                
0006999775      IN      46268          49000     48983.46     475.92    360 1           70000 2 FAMILY  RESIDENCE         
0007000029      DE      19706          71500     71488.70     884.10    360 1          110000 SFR DETACHED                
0007000193      NY      11238         160000    160000.00    1270.17    360 1          236000 3-4 FAMILY RESIDENCE        
0007000474      MD      21215          34000     33904.14     271.13    360 1           60000 SFR DETACHED                
0007000516      FL      33055          94500     94500.00     875.05    360 1          105000 SFR DETACHED                
0007000565      NY      11706         114400    114400.00    1067.91    360 1          143000 SFR DETACHED                
0007000581      NY      11776         124000    124000.00    1179.95    360 1          175000 SFR DETACHED                
0007000599      NY      11203          45000     44983.05     420.07    360 1          180000 2 FAMILY  RESIDENCE         
0007000607      NY      11213         108000    108000.00     967.79    360 1          197000 2 FAMILY  RESIDENCE         
0007001019      GA      30677          56000     55944.69     470.88    360 1           70000 SFR DETACHED                
0007001027      GA      30701          60200     60173.08     526.08    360 1           70900 SFR DETACHED                
0007001043      GA      30662          66600     66572.07     596.81    360 1           74000 SFR DETACHED                
0007001126      GA      30120         142200    142147.90    1340.79    360 1          158000 SFR DETACHED                
0007001134      GA      30506          69000     69000.00     605.02    360 1           92000 SFR DETACHED                
0007001142      GA      31323          58500     58411.50     577.09    360 1           65000 SFR DETACHED                
0007001159      GA      30058          80750     80635.63     578.51    360 1           95000 SFR DETACHED                
0007001225      TX      75034         102350    102350.00     982.45    360 1          127990 SFR DETACHED                
0007001506      TX      78749         131900    131900.00    1142.93    360 1          164900 SFR DETACHED                
0007002017      CA      92130         181150    181150.00    1674.01    360 1          226452 LOW RISE CONDO              
0007002652      MA      02563         121500    121500.00    1088.77    360 1          135000 SFR DETACHED                
0007003080      PA      19057         108000    107938.37     852.73    360 1          135000 SFR DETACHED                
0007003098      NC      28560          82800     82771.42     797.93    360 1           92000 SFR DETACHED                
0007003106      VA      24549          62400     62365.19     497.61    360 1           78000 SFR DETACHED                
0007003114      NC      28086          73800     73767.28     647.11    360 1           82000 SFR DETACHED                
0007003122      NC      27891          64885     64885.00     510.46    360 1           85000 SFR DETACHED                
0007003346      TN      37323          60300     60276.79     558.37    360 1           67000 SFR DETACHED                
0007003353      MD      21224          50000     49977.40     435.10    360 1           58000 SFR ATTACHED                
0007003379      PA      15001          66000     66000.00     729.58    360 1           88500 SFR DETACHED                
0007003403      NC      27610          83300     83300.00     727.22    300 1           98000 SFR DETACHED                
0007003726      VA      23223          51000     50978.76     458.53    360 1           62500 SFR DETACHED                
0007003742      NC      27263          74400     74365.65     641.95    360 1           93000 SFR DETACHED                
0007004070      IN      46201          45000     45000.00     425.15    360 1           60000 2 FAMILY  RESIDENCE         
0007004112      MO      63049          46800     46800.00     477.80    360 1           72000 SFR DETACHED                
0007004138      OH      44112         137600    137552.51    1326.02    360 1          160000 SFR DETACHED                
0007004534      FL      32086          44000     44000.00     402.49    360 1           67500 PUD                         
0007004575      KY      40155          57600     57600.00     529.05    360 1           64000 SFR DETACHED                
0007004583      KY      40299         177600    177600.00    1296.99    360 1          222000 SFR DETACHED                
0007004625      VA      23456          23800     23800.00     255.08    300 2          179000 SFR DETACHED                
0007004633      FL      34470          63000     63000.00     645.61    360 1           70000 SFR DETACHED                
0007004716      FL      32210          59500     59500.00     544.27    360 1           70000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0006998314         PRIMARY RES       DEBT CONSOL           FIXED         A           47   11.79   71598     11.79     87    87  
0006998322         PRIMARY RES       OTHER                 FIXED         A           46    8.99   71098      8.99     80    80  
0006998355         PRIMARY RES       PURCHASE              FIXED         A           45   11.49   41698     11.49     90    90  
0006998439         PRIMARY RES       DEBT CONSOL           FIXED         A           29   11.30   71598     11.30     90    90  
0006998447         PRIMARY RES       DEBT CONSOL           FIXED         C           28   10.50   70198     10.50     40    40  
0006999049         PRIMARY RES       DEBT CONSOL           FIXED         A           51    8.49   71598      8.49     85    85  
0006999056         PRIMARY RES       DEBT CONSOL           FIXED         B           39    8.99   71598      8.99     65    65  
0006999098         PRIMARY RES       OTHER                 FIXED         A           21    8.85   72798      8.85     49    49  
0006999148         PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.60   72198      8.60     67    67  
0006999171         PRIMARY RES       DEBT CONSOL           FIXED         C           46   11.30   72798     11.30     74    74  
0006999189         PRIMARY RES       PURCHASE              FIXED         A           40   10.40   71498     10.40     90    90  
0006999197         PRIMARY RES       DEBT CONSOL           FIXED         A           46   11.10   70898     11.10     60    60  
0006999205         PRIMARY RES       DEBT CONSOL           FIXED         C           17   10.25   70998     10.25     75    75  
0006999304         PRIMARY RES       DEBT CONSOL           FIXED         C           21   10.65   71598     10.65     75    75  
0006999411         PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.75   72798      9.75     85    85  
0006999528         PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.25   71398      9.25     80    80  
0006999759         PRIMARY RES       DEBT CONSOL           FIXED         A           43   10.00   71398     10.00     90    90  
0006999775         INV OWNED         OTHER                 FIXED         A           36   11.25   62698     11.25     70    70  
0007000029         PRIMARY RES       DEBT CONSOL           FIXED         D           50   14.65   62398     14.65     65    65  
0007000193         PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.85   62598      8.85     68    68  
0007000474         PRIMARY RES       DEBT CONSOL           FIXED         A           14    8.90   70698      8.90     57    57  
0007000516         PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.65   71498     10.65     90    90  
0007000565         PRIMARY RES       DEBT CONSOL           FIXED         B           37   10.75   71498     10.75     80    80  
0007000581         PRIMARY RES       DEBT CONSOL           FIXED         B           51   10.99   71798     10.99     71    71  
0007000599         PRIMARY RES       DEBT CONSOL           FIXED         B           39   10.75   70698     10.75     25    25  
0007000607         PRIMARY RES       DEBT CONSOL           FIXED         C           35   10.25   71098     10.25     55    55  
0007001019         PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.50   62598      9.50     80    80  
0007001027         PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.95   70198      9.95     85    85  
0007001043         PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.25   70998     10.25     90    90  
0007001126         PRIMARY RES       PURCHASE              FIXED         A           51   10.88   62098     10.88     90    90  
0007001134         PRIMARY RES       OTHER                 FIXED         A           52    9.99   62598      9.99     75    75  
0007001142         PRIMARY RES       DEBT CONSOL           FIXED         A           41   11.45   30998     11.45     90    90  
0007001159         PRIMARY RES       DEBT CONSOL           FIXED         A           39    7.75   62498      7.75     85    85  
0007001225         PRIMARY RES       PURCHASE              FIXED         A           10   11.10   72398     11.10     80    80  
0007001506         PRIMARY RES       PURCHASE              FIXED         A           45    9.85   72898      9.85     80    80  
0007002017         INV OWNED         PURCHASE              FIXED         A           50   10.63   72898     10.63     80    80  
0007002652         PRIMARY RES       DEBT CONSOL           FIXED         A           17   10.25   72098     10.25     90    90  
0007003080         PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.79   70898      8.79     80    80  
0007003098         PRIMARY RES       DEBT CONSOL           FIXED         A           22   11.15   70798     11.15     90    90  
0007003106         PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.90   71398      8.90     80    80  
0007003114         PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.99   71598      9.99     90    90  
0007003122         PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.75   71598      8.75     76    76  
0007003346         PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.65   70898     10.65     90    90  
0007003353         PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.90   70998      9.90     86    86  
0007003379         PRIMARY RES       DEBT CONSOL           FIXED         C           50   12.99   62098     12.99     75    75  
0007003403         PRIMARY RES       DEBT CONSOL           FIXED         A           26    9.49   71598      9.49     85    85  
0007003726         PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.29   71598     10.29     82    82  
0007003742         PRIMARY RES       PURCHASE              FIXED         A           46    9.80   71598      9.80     80    80  
0007004070         INV OWNED         OTHER                 FIXED         A           50   10.90   72798     10.90     75    75  
0007004112         PRIMARY RES       OTHER                 FIXED         A           28   11.90   71598     11.90     65    65  
0007004138         PRIMARY RES       OTHER                 FIXED         A           49   11.15   70298     11.15     86    86  
0007004534         PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.50   71698     10.50     65    65  
0007004575         PRIMARY RES       DEBT CONSOL           FIXED         A           33   10.55   72498     10.55     90    90  
0007004583         PRIMARY RES       DEBT CONSOL           FIXED         A           46    7.95   72798      7.95     80    80  
0007004625         PRIMARY RES       DEBT CONSOL           FIXED         A           32   12.25   72998     12.25     90    13  
0007004633         PRIMARY RES       DEBT CONSOL           FIXED         A           39   11.95   72998     11.95     90    90  
0007004716         PRIMARY RES       DEBT CONSOL           FIXED         A           40   10.50   71798     10.50     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>       <C>      <C>           <C>     <C>        <C>          <C>         <C>     <C>  
0006998314       82098     72028     72098              0 N          N             82098      73098   1
0006998322       81598     71528     81598              0 N          N             91598      73098   1
0006998355       51698     41628     71698              0 Y          N             81698      72498   1
0006998439       82098     72028     72098              0 N          N             82098      72498   1
0006998447       80198     70128     70198              0 N          Y             80198      72998   1
0006999049       82198     72128     82198              0 N          N             92198      73098   1
0006999056       82198     72128     72198              0 N          N             82198      73098   1
0006999098       90198     80128     80198              0 N          N             90198      81398   1
0006999148       82798     72728     72798              0 N          N             82798      73198   1
0006999171       90198     80128     80198              0 N          N             90198      80798   1
0006999189       81498     71428     71498              0 Y          N             81498      73198   1
0006999197       81398     71328     81398              0 N          N             91398      72898   1
0006999205       81498     71428     81498              0 N          N             91498      72898   1
0006999304       82098     72028     72098              0 N          N             82098      73098   1
0006999411       90198     80128     80198              0 N          N             90198      80798   1
0006999528       81798     71728     71798              0 N          N             81798      72498   1
0006999759       81798     71728     81798              0 N          N             91798      73098   1
0006999775       72698     62628     72698              0 N          N             82698      72998   1
0007000029       80198     70128     80198              0 N          N             90198      73198   1
0007000193       80198     70128     70198              0 N          N             80198      72998   1
0007000474       81098     71028     91098              0 N          Y            101098      73098   1
0007000516       82098     72028     72098              0 N          N             82098      72498   1
0007000565       90198     80128     80198              0 N          N             90198      72998   1
0007000581       90198     80128     80198              0 N          N             90198      72998   1
0007000599       90198     80128     90198              0 N          Y            100198      72998   1
0007000607       90198     80128     80198              0 N          Y             90198      72998   1
0007001019       80198     70128     90198              0 N          N            100198      73198   1
0007001027       80198     70128     80198              0 N          N             90198      73198   1
0007001043       90198     80128     90198              0 N          N            100198      73198   1
0007001126       80198     70128     80198              0 Y          N             90198      73198   1
0007001134       80198     70128     70198              0 N          N             80198      73198   1
0007001142       50198     40128     80198              0 N          N             90198      73198   1
0007001159       80198     70128     90198              0 N          N            100198      73198   1
0007001225       90198     80128     80198              0 Y          N             90198      80698   1
0007001506       90198     80128     80198              0 Y          N             90198      82198   1
0007002017       90198     80128     80198              0 Y          N             90198      81898   1
0007002652       90198     80128     80198              0 N          N             90198      72998   1
0007003080       81398     71328     81398              0 N          N             91398      72498   1
0007003098       81398     71328     81398              0 N          N             91398      72898   1
0007003106       81798     71728     81798              0 N          N             91798      73198   1
0007003114       82198     72128     82198              0 N          N             92198      73098   1
0007003122       82198     72128     72198              0 N          N             82198      73098   1
0007003346       81398     71328     81398              0 N          N             91398      72898   1
0007003353       81498     71428     81498              0 N          N             91498      72898   1
0007003379       72598     62528     62598              0 N          N             72598      73198   1
0007003403       82098     72023     72098              0 N          N             82098      72498   1
0007003726       82098     72028     82098              0 N          N             92098      72498   1
0007003742       81598     71528     81598              0 Y          N             91598      73198   1
0007004070       82798     72728     72798              0 N          N             82798      73198   1
0007004112       90198     80128     80198              0 N          N             90198      73098   1
0007004138       80998     70928     80998              0 N          N             90998      73098   1
0007004534       90198     80128     80198              0 N          N             90198      73098   1
0007004575       90198     80128     80198              0 N          N             90198      81498   1
0007004583       90198     80128     80198              0 N          N             90198      81298   1
0007004625       90398     80323     80398         137212 N          N             90398      81198   1
0007004633       90598     80528     80598              0 N          N             90598      81398   1
0007004716       90198     80128     80198              0 N          N             90198      73098   1
</TABLE>


119 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property              
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                  
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                   
0007004757      FL      33311          65700     65700.00     576.08    360 1           73000 SFR DETACHED          
0007004799      GA      30071          68500     68500.00     548.71    360 1           90000 SFR DETACHED          
0007004807      GA      30083         121500    121500.00    1263.82    360 1          135000 SFR DETACHED          
0007004864      SC      29325          66300     66300.00     579.39    360 1           78000 SFR DETACHED          
0007004872      SC      29646          73800     73800.00     688.91    360 1           82000 SFR DETACHED          
0007004930      AR      72401          55800     55800.00     514.61    360 1           62000 SFR DETACHED          
0007004948      AR      72401          69750     69723.45     648.49    360 1           77500 SFR DETACHED          
0007005069      GA      30059         153000    153000.00    1474.43    360 1          170000 SFR DETACHED          
0007005077      GA      30152         105300    105300.00     979.01    360 1          117000 SFR DETACHED          
0007005176      KY      40175          31000     31000.00     256.16    360 1           65000 MANUFACTURED          
0007005184      KY      42722          63000     63000.00     529.74    360 1           70000 SFR DETACHED          
0007005226      TN      37013          94500     94500.00     811.91    360 1          105000 SFR DETACHED          
0007005515      IN      46121         109500    109193.33     880.28    360 1          130000 SFR DETACHED          
0007005549      MN      55051          93000     93000.00     777.93    360 1          133000 SFR DETACHED          
0007005598      MO      63136          63200     63079.16     510.80    360 1           79000 SFR DETACHED          
0007005689      IN      46036          72000     72000.00     576.74    360 1           82000 SFR DETACHED          
0007005697      MI      48461          88000     88000.00     673.53    360 1          110000 SFR DETACHED          
0007005705      OH      45337          72000     72000.00     576.74    360 1          112000 SFR DETACHED          
0007005713      OH      44256          47000     47000.00     376.49    360 1           76000 SFR DETACHED          
0007005739      MO      63385          85000     84979.75     928.33    360 1          100000 SFR DETACHED          
0007005747      IN      46173          66400     66374.45     614.85    360 1           83000 MANUFACTURED          
0007005788      WI      54722          69600     69600.00     702.55    360 1           87000 SFR DETACHED          
0007005796      MI      48204          12000     11986.64     125.29    360 1           65000 SFR DETACHED          
0007005838      OH      44708          30000     30000.00     299.61    360 1           56000 SFR DETACHED          
0007005903      OH      45042         109800    109751.32     962.77    360 1          123500 SFR DETACHED          
0007005911      OH      45644          50400     50400.00     456.89    360 1           56000 SFR DETACHED          
0007005929      OH      44240         103500    103452.72     896.84    360 1          115000 SFR DETACHED          
0007005986      MI      48228          71550     71550.00     665.22    360 1           79500 SFR DETACHED          
0007006034      SC      29150          73000     72870.95     778.54    360 1          170000 SFR DETACHED          
0007006299      OH      43302          51200     51200.00     408.29    360 1           64000 SFR DETACHED          
0007006448      OH      45013          97400     97400.00     766.25    360 1          117000 SFR DETACHED          
0007006562      OH      45206          52500     52500.00     413.02    360 1           65000 SFR DETACHED          
0007006695      PA      15037          56250     56250.00     446.55    360 1           62500 SFR DETACHED          
0007006711      PA      15239          84000     84000.00     703.26    360 1          115000 SFR DETACHED          
0007006737      OH      45324          91000     91000.00     768.50    360 1          109000 SFR DETACHED          
0007007206      FL      33618         135150    135150.00    1211.09    360 1          159000 SFR DETACHED          
0007007313      PA      15656          82875     82875.00     637.24    360 1           97500 SFR DETACHED          
0007007339      MO      63139          66400     66400.00     784.13    360 1           83000 SFR DETACHED          
0007007404      KS      66102          39200     39200.00     449.01    360 1           49000 SFR DETACHED          
0007007412      MO      64050          34430     34430.00     406.59    360 1           62600 SFR DETACHED          
0007007453      GA      30132          65000     64917.93     769.66    360 1          100000 SFR DETACHED          
0007008303      NY      11694         200000    199911.33    1753.67    360 1          437000 SFR DETACHED          
0007008337      NY      11435         124800    124718.00    1164.99    360 1          156000 SFR DETACHED          
0007008709      PA      16055         144800    144800.00    1098.04    360 1          181000 SFR DETACHED          
0007008717      PA      15219          38400     38400.00     389.09    360 1           48000 SFR ATTACHED          
0007008790      UT      84097         108900    108900.00     947.64    360 1          121000 SFR DETACHED          
0007009327      PA      15626         105600    105600.00     808.24    360 1          132000 SFR DETACHED          
0007009335      NC      28210         144000    144000.00    1230.85    360 1          188000 SFR DETACHED          
0007009350      NC      27893          63000     62974.41     571.59    360 1           70000 SFR DETACHED          
0007009376      SC      29571          38250     38237.22     372.97    360 1           45000 SFR DETACHED          
0007009574      OH      45102         100000     99949.23     829.94    360 1          125000 SFR DETACHED          
0007009590      MS      39204          34400     34389.93     351.20    360 1           43000 SFR DETACHED          
0007009624      SC      29530          63750     63701.07     682.86    360 1           75000 MANUFACTURED          
0007009657      NC      28208          31150     31150.00     296.42    360 1           44500 SFR DETACHED          
0007009673      OH      43920          28000     28000.00     421.76    360 1           40000 SFR DETACHED          
0007009780      PA      15022          40125     40125.00     392.77    360 1           53500 SFR DETACHED          
0007009806      PA      15217          64000     64000.00     514.50    360 1           80000 SFR DETACHED          
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007004757         PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.99   72398      9.99     90    90  
0007004799         PRIMARY RES       DEBT CONSOL           FIXED         A           28    8.95   72998      8.95     76    76  
0007004807         PRIMARY RES       DEBT CONSOL           FIXED         A           46   12.15   72398     12.15     90    90  
0007004864         PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.95   72898      9.95     85    85  
0007004872         PRIMARY RES       OTHER                 FIXED         A           47   10.75   73098     10.75     90    90  
0007004930         PRIMARY RES       DEBT CONSOL           FIXED         A           35   10.60   71498     10.60     90    90  
0007004948         PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.70   71498     10.70     90    90  
0007005069         PRIMARY RES       DEBT CONSOL           FIXED         A           27   11.15   72998     11.15     90    90  
0007005077         PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.70   72898     10.70     90    90  
0007005176         PRIMARY RES       OTHER                 FIXED         A           36    9.30   73198      9.30     48    48  
0007005184         PRIMARY RES       OTHER                 FIXED         A           35    9.50   80698      9.50     90    90  
0007005226         PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.75   72798      9.75     90    90  
0007005515         PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.99   61298      8.99     84    84  
0007005549         PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.44   62598      9.44     70    70  
0007005598         PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.05   60998      9.05     80    80  
0007005689         PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.95   71698      8.95     88    88  
0007005697         PRIMARY RES       DEBT CONSOL           FIXED         A           31    8.45   72098      8.45     80    80  
0007005705         PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.95   71698      8.95     64    64  
0007005713         PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.95   71598      8.95     62    62  
0007005739         PRIMARY RES       DEBT CONSOL           FIXED         B           27   12.82   70198     12.82     85    85  
0007005747         PRIMARY RES       DEBT CONSOL           FIXED         A           13   10.65   71398     10.65     80    80  
0007005788         PRIMARY RES       OTHER                 FIXED         C           35   11.75   72498     11.75     80    80  
0007005796         PRIMARY RES       OTHER                 FIXED         B           36   12.20   31298     12.20     18    18  
0007005838         PRIMARY RES       OTHER                 FIXED         C           35   11.61   61998     11.61     54    54  
0007005903         PRIMARY RES       DEBT CONSOL           FIXED         A           24    9.99   61598      9.99     89    89  
0007005911         PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.39   61798     10.39     90    90  
0007005929         PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.85   61298      9.85     90    90  
0007005986         PRIMARY RES       OTHER                 FIXED         A           49   10.70   80398     10.70     90    90  
0007006034         PRIMARY RES       DEBT CONSOL           FIXED         C           50   12.49   61798     12.49     43    43  
0007006299         PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.90   72798      8.90     80    80  
0007006448         PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.75   72798      8.75     83    83  
0007006562         INV OWNED         DEBT CONSOL           FIXED         A           45    8.75   81298      8.75     81    81  
0007006695         PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.85   72798      8.85     90    90  
0007006711         PRIMARY RES       DEBT CONSOL           FIXED         B           42    9.45   72498      9.45     73    73  
0007006737         PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.55   72798      9.55     83    83  
0007007206         PRIMARY RES       PURCHASE              FIXED         A           35   10.25   71398     10.25     85    85  
0007007313         PRIMARY RES       DEBT CONSOL           FIXED         A           28    8.50   73098      8.50     85    85  
0007007339         PRIMARY RES       DEBT CONSOL           FIXED         C           10   13.95   72098     13.95     80    80  
0007007404         PRIMARY RES       DEBT CONSOL           FIXED         C           40   13.50   71598     13.50     80    80  
0007007412         PRIMARY RES       DEBT CONSOL           FIXED         C           29   13.95   71598     13.95     55    55  
0007007453         PRIMARY RES       DEBT CONSOL           FIXED         D           37   13.99   51898     13.99     65    65  
0007008303         PRIMARY RES       OTHER                 FIXED         A           27    9.99   63098      9.99     46    46  
0007008337         PRIMARY RES       DEBT CONSOL           FIXED         A           51   10.75   63098     10.75     80    80  
0007008709         PRIMARY RES       OTHER                 FIXED         A           46    8.35   72998      8.35     80    80  
0007008717         PRIMARY RES       DEBT CONSOL           FIXED         C           48   11.80   72498     11.80     80    80  
0007008790         PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.90   72998      9.90     90    90  
0007009327         PRIMARY RES       OTHER                 FIXED         A           38    8.45   71198      8.45     80    80  
0007009335         PRIMARY RES       OTHER                 FIXED         A           47    9.69   70898      9.69     77    77  
0007009350         PRIMARY RES       OTHER                 FIXED         A           27   10.40   70898     10.40     90    90  
0007009376         PRIMARY RES       DEBT CONSOL           FIXED         B           52   11.30   70798     11.30     85    85  
0007009574         PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.35   71098      9.35     80    80  
0007009590         PRIMARY RES       DEBT CONSOL           FIXED         B           30   11.90   70898     11.90     80    80  
0007009624         PRIMARY RES       DEBT CONSOL           FIXED         A           33   12.55   52198     12.55     85    85  
0007009657         PRIMARY RES       DEBT CONSOL           FIXED         C           38   10.99   70998     10.99     70    70  
0007009673         PRIMARY RES       DEBT CONSOL           FIXED         D           38   17.99   70898     17.99     70    70  
0007009780         PRIMARY RES       PURCHASE              FIXED         B           47   11.35   71398     11.35     75    75  
0007009806         PRIMARY RES       PURCHASE              FIXED         A           41    8.99   71098      8.99     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account              First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number               Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>                  <C>       <C>      <C>           <C>    <C>        <C>          <C>         <C>     <C>  
0007004757           90198     80128     80198              0 N          N             90198      73098   1
0007004799           90398     80328     80398              0 N          N             90398      80498   1
0007004807           82898     72828     72898              0 N          N             82898      73198   1
0007004864           90198     80128     80198              0 N          N             90198      81798   1
0007004872          100198     90128     90198              0 N          N            100198      80498   1
0007004930           90198     80128     80198              0 N          N             90198      73198   1
0007004948           90198     80128     90198              0 N          N            100198      73198   1
0007005069           90398     80328     80398              0 N          N             90398      80498   1
0007005077           90398     80328     80398              0 N          N             90398      81198   1
0007005176           90198     80128     80198              0 N          N             90198      81398   1
0007005184          100198     90128     90198              0 N          N            100198      81498   1
0007005226           90198     80128     80198              0 N          N             90198      80398   1
0007005515           71798     61728     81798              0 N          N             91798      73098   1
0007005549           80198     70128     70198              0 N          N             80198      73098   1
0007005598           71598     61528     71598              0 N          N             81598      73098   1
0007005689           90198     80128     80198              0 N          N             90198      73198   1
0007005697           90198     80128     80198              0 N          N             90198      73198   1
0007005705           90198     80128     80198              0 N          N             90198      73198   1
0007005713           90198     80128     80198              0 N          N             90198      73198   1
0007005739           81098     71028     81098              0 N          N             91098      73098   1
0007005747           81798     71728     81798              0 N          N             91798      72998   1
0007005788           90198     80128     80198              0 N          N             90198      82098   1
0007005796           41798     31728     71798              0 N          Y             81798      81898   1
0007005838           80198     70128     70198              0 N          N             80198      73098   1
0007005903           71998     61928     71998              0 N          N             81998      73098   1
0007005911           80198     70128     70198              0 N          N             80198      73098   1
0007005929           71798     61728     71798              0 N          N             81798      73098   1
0007005986          100198     90128     90198              0 N          N            100198      81798   1
0007006034           72598     62528     72598              0 N          N             82598      73198   1
0007006299           90198     80128     80198              0 N          N             90198      80498   1
0007006448           91598     81528     81598              0 N          N             91598      80398   1
0007006562           91298     81228     81298              0 N          N             91298      81998   1
0007006695           83098     73028     73098              0 N          N             83098      80598   1
0007006711           90198     80128     80198              0 N          N             90198      73198   1
0007006737           90198     80128     80198              0 N          N             90198      80498   1
0007007206           81398     71328     71398              0 Y          N             81398      72898   1
0007007313           90498     80428     80498              0 N          N             90498      80698   1
0007007339           90198     80128     80198              0 N          N             90198      73098   1
0007007404           90198     80128     80198              0 N          N             90198      73098   1
0007007412           82098     72028     72098              0 N          N             82098      73098   1
0007007453           62598     52528     82598              0 N          N             92598      73198   1
0007008303           80198     70128     80198              0 N          N             90198      72998   1
0007008337           80198     70128     80198              0 N          N             90198      72998   1
0007008709          100198     90128     90198              0 N          N            100198      81198   1
0007008717           82998     72928     72998              0 N          N             82998      73098   1
0007008790           90398     80328     80398              0 N          N             90398      80798   1
0007009327           81698     71628     71698              0 N          N             81698      72498   1
0007009335           81398     71328     71398              0 N          N             81398      72498   1
0007009350           81398     71328     81398              0 N          N             91398      72898   1
0007009376           81398     71328     81398              0 N          N             91398      72898   1
0007009574           81598     71528     81598              0 N          N             91598      72498   1
0007009590           81398     71328     81398              0 N          N             91398      72898   1
0007009624           62798     52728     82798              0 N          N             92798      72898   1
0007009657           81498     71428     71498              0 N          N             81498      73198   1
0007009673           81398     71328     71398              0 N          Y             81398      81398   1
0007009780           81398     71328     71398              0 Y          N             81398      73098   1
0007009806           81098     71028     71098              0 Y          N             81098      72498   1
</TABLE>


120 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>        <C>          <C>          <C>        <C> <C>        <C>    <C>                          
0007009830      KY      40206          51900     51872.81     425.09    360 1           67000 LOW RISE CONDO               
0007010002      PA      17976          45000     45000.00     426.85    360 1           50500 SFR DETACHED                 
0007010010      FL      33955          32300     32300.00     318.64    360 1           38000 SFR DETACHED                 
0007010184      NY      11426         187850    187850.00    1545.40    360 1          221000 SFR DETACHED                 
0007010192      NY      11210         105000    104948.35     882.90    360 1          201000 SFR DETACHED                 
0007010309      TN      37659          72000     72000.00     704.79    360 1           90000 SFR DETACHED                 
0007010382      TN      37760          33000     33000.00     353.22    360 1           45000 SFR DETACHED                 
0007010671      IN      46203         108800    108800.00     887.20    360 1          136000 SFR DETACHED                 
0007011208      OH      44103          47600     47600.00     453.31    360 1           68000 SFR DETACHED                 
0007012099      IN      46036          39950     39950.00     380.16    360 1           47000 SFR DETACHED                 
0007012107      IN      46072          30800     30800.00     293.09    360 1           44000 SFR DETACHED                 
0007012164      IN      47374          54400     54400.00     503.73    360 1           68000 SFR DETACHED                 
0007012172      PA      15301          53000     53000.00     453.41    360 1           73000 SFR DETACHED                 
0007012180      MI      48439         120000    120000.00    1120.18    360 1          150000 SFR DETACHED                 
0007012743      LA      71201         171900    171784.40    1674.83    360 1          191000 SFR DETACHED                 
0007012917      LA      70071          85000     85000.00     956.91    360 1          120000 SFR DETACHED                 
0007013261      OH      44055       70485.28     70485.28     601.45    360 1           81000 SFR DETACHED                 
0007013279      MA      02333       39722.33     39722.33     412.45    300 1          240000 SFR DETACHED                 
0007013287      NY      11590      148303.99    148303.99    1465.59    360 1          175000 SFR DETACHED                 
0007013311      CT      06513       79808.01     79807.99     767.28    360 1          100000 SFR DETACHED                 
0007013329      NH      03440       55167.03     55167.01     499.82    360 1           83000 SFR DETACHED                 
0007013378      NC      28778       36703.88     36703.88     323.85    300 1           60000 SFR DETACHED                 
0007013543      MS      59773      139216.34    139216.28    1199.46    360 1          174000 SFR DETACHED                 
0007013584      CO      80433      189521.68    189521.68    1672.22    300 1          237000 SFR DETACHED                 
0007013592      OH      44081      151317.61    151317.61    1369.03    360 1          189000 SFR DETACHED                 
0007013618      WI      53563       56903.76     56413.61     502.08    300 1          104000 2 FAMILY  RESIDENCE          
0007013634      MS      38801        84551.8     84551.80     788.56    300 1           94000 SFR DETACHED                 
0007013642      PA      17268       53781.03     53781.01     458.87    360 1           92000 SFR DETACHED                 
0007013667      AZ      85345      160291.68    160106.68    1452.25    360 1          310000 SFR DETACHED                 
0007013683      NY      13053       55217.84     55217.82     540.47    360 1           76500 SFR DETACHED                 
0007013733      IL      62702        36227.1     36227.10     309.13    360 1           53000 SFR DETACHED                 
0007013741      OH      44641        83153.4     83153.40     753.44    360 1          108000 SFR DETACHED                 
0007013766      MA      01464          50000     49981.97     474.28    360 1          118000 MANUFACTURED                 
0007013774      MD      21213          40000     39987.35     397.65    360 1           50000 SFR ATTACHED                 
0007013840      MD      21223          34500     34452.71     299.97    360 1           46000 SFR ATTACHED                 
0007013865      MA      02176          39000     39000.00     349.48    360 1          180000 SFR ATTACHED                 
0007013873      MA      01860          50000     50000.00     510.47    360 1          185000 LOW RISE CONDO               
0007013923      NY      11213         190000    190000.00    1527.42    360 1          212000 2 FAMILY  RESIDENCE          
0007013972      NJ      08721          88500     88500.00     819.49    360 1          118000 SFR DETACHED                 
0007013980      PA      18336          74000     73878.20     671.39    360 1           93000 SFR DETACHED                 
0007014012      NJ      07719         140000    139947.86    1312.14    360 1          170000 SFR DETACHED                 
0007014046      NC      28001          84800     84778.05     901.75    360 1          106000 SFR DETACHED                 
0007014079      GA      31907          42500     42457.93     357.06    360 1           52000 SFR DETACHED                 
0007014400      GA      30458          85000     84958.19     714.73    360 1          107000 SFR DETACHED                 
0007014442      GA      30752          74700     74683.67     838.03    360 1           83000 SFR DETACHED                 
0007014616      LA      71434          53735     53721.40     575.58    360 1           72000 SFR DETACHED                 
0007014673      GA      30034         125520    125404.98    1101.53    360 1          156900 SFR DETACHED                 
0007014707      LA      71360          64000     63965.18     670.66    360 1           80000 SFR DETACHED                 
0007014715      LA      70767          45000     45000.00     418.38    360 1           52000 SFR DETACHED                 
0007014749      IN      47394          20000     20000.00     198.06    360 1           25000 SFR DETACHED                 
0007014756      IN      46017          51000     51000.00     505.05    360 1           68000 SFR DETACHED                 
0007014780      KY      42167          36550     36550.00     320.49    360 1           43000 SFR DETACHED                 
0007014806      IN      46013          48000     48000.00     412.40    360 1           61000 SFR DETACHED                 
0007014889      PA      18504          56200     56139.18     534.79    360 1           70500 SFR DETACHED                 
0007015126      SC      29728          49600     49600.00     474.23    360 1           62000 SFR DETACHED                 
0007015134      FL      33556          59360     59360.00     542.99    360 1           74200 PUD                          
0007015175      NJ      07013         142500    142500.00    1224.30    360 1          195000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007009830        PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.20   71098      9.20     77    77  
0007010002        PRIMARY RES       DEBT CONSOL           FIXED         A           34   10.95   72998     10.95     89    89  
0007010010        PRIMARY RES       DEBT CONSOL           FIXED         B           47   11.45   81398     11.45     85    85  
0007010184        PRIMARY RES       PURCHASE              FIXED         A           49    9.25   70998      9.25     85    85  
0007010192        PRIMARY RES       DEBT CONSOL           FIXED         B           40    9.50   62498      9.50     52    52  
0007010309        PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.35   70298     11.35     80    80  
0007010382        PRIMARY RES       DEBT CONSOL           FIXED         C           50   12.54   63098     12.54     73    73  
0007010671        PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.15   73098      9.15     80    80  
0007011208        INV OWNED         OTHER                 FIXED         B           43   11.00   80598     11.00     70    70  
0007012099        PRIMARY RES       OTHER                 FIXED         A           26   10.99   72498     10.99     85    85  
0007012107        PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.99   72798     10.99     70    70  
0007012164        PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.65   72998     10.65     80    80  
0007012172        PRIMARY RES       DEBT CONSOL           FIXED         B           49    9.70   72798      9.70     73    73  
0007012180        PRIMARY RES       PURCHASE              FIXED         A           51   10.75   73198     10.75     80    80  
0007012743        PRIMARY RES       DEBT CONSOL           FIXED         A           47   11.29   51198     11.29     90    90  
0007012917        PRIMARY RES       DEBT CONSOL           FIXED         C           50   13.25   61998     13.25     71    71  
0007013261        PRIMARY RES       DEBT CONSOL           FIXED         A           25    9.67   62698      9.67     87    87  
0007013279        PRIMARY RES       DEBT CONSOL           FIXED         B           14   11.80   62298     11.80     17    17  
0007013287        PRIMARY RES       DEBT CONSOL           FIXED         B           31   11.47   70698     11.47     85    85  
0007013311        PRIMARY RES       DEBT CONSOL           FIXED         A           25   11.12   63098     11.12     80    80  
0007013329        PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.38   62998     10.38     66    66  
0007013378        INV OWNED         DEBT CONSOL           FIXED         A           13    9.62   62298      9.62     61    61  
0007013543        PRIMARY RES       DEBT CONSOL           FIXED         A            9    9.78   70898      9.78     80    80  
0007013584        PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.62   62698      9.62     80    80  
0007013592        PRIMARY RES       DEBT CONSOL           FIXED         A           11   10.37   70698     10.37     80    80  
0007013618        INV OWNED         DEBT CONSOL           FIXED         A           13    9.62   70698      9.62     55    55  
0007013634        PRIMARY RES       DEBT CONSOL           FIXED         A           25   10.34   61698     10.34     90    90  
0007013642        PRIMARY RES       DEBT CONSOL           FIXED         A           23    9.67   62998      9.67     58    58  
0007013667        PRIMARY RES       DEBT CONSOL           FIXED         B           25   10.38   62598     10.38     52    52  
0007013683        PRIMARY RES       DEBT CONSOL           FIXED         A           42   11.35   71398     11.35     72    72  
0007013733        PRIMARY RES       DEBT CONSOL           FIXED         B           16    9.67   71698      9.67     68    68  
0007013741        PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.38   70298     10.38     77    77  
0007013766        PRIMARY RES       OTHER                 FIXED         B           39   10.95   71398     10.95     42    42  
0007013774        PRIMARY RES       OTHER                 FIXED         A           36   11.55   72498     11.55     80    80  
0007013840        INV OWNED         PURCHASE              FIXED         A           39    9.89   51698      9.89     75    75  
0007013865        PRIMARY RES       DEBT CONSOL           FIXED         B           49   10.25   72798     10.25     22    22  
0007013873        PRIMARY RES       PURCHASE              FIXED         B           17   11.90   71598     11.90     27    27  
0007013923        PRIMARY RES       OTHER                 FIXED         A           29    8.99   63098      8.99     90    90  
0007013972        PRIMARY RES       DEBT CONSOL           FIXED         C           42   10.65   70898     10.65     75    75  
0007013980        PRIMARY RES       DEBT CONSOL           FIXED         A           52   10.40   32698     10.40     80    80  
0007014012        PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.80   71098     10.80     82    82  
0007014046        PRIMARY RES       DEBT CONSOL           FIXED         C           41   12.45   70198     12.45     80    80  
0007014079        PRIMARY RES       DEBT CONSOL           FIXED         A           26    9.49   61198      9.49     82    82  
0007014400        PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.50   62598      9.50     79    79  
0007014442        PRIMARY RES       DEBT CONSOL           FIXED         A           45   13.20   62598     13.20     90    90  
0007014616        PRIMARY RES       DEBT CONSOL           FIXED         C           27   12.55   61298     12.55     75    75  
0007014673        PRIMARY RES       PURCHASE              FIXED         A           45   10.00   52998     10.00     80    80  
0007014707        PRIMARY RES       DEBT CONSOL           FIXED         C           31   12.25   60398     12.25     80    80  
0007014715        PRIMARY RES       DEBT CONSOL           FIXED         B           47   10.70   70198     10.70     87    87  
0007014749        PRIMARY RES       OTHER                 FIXED         B           15   11.50   72998     11.50     80    80  
0007014756        INV OWNED         DEBT CONSOL           FIXED         A           46   11.50   73098     11.50     75    75  
0007014780        PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.99   73198      9.99     85    85  
0007014806        PRIMARY RES       DEBT CONSOL           FIXED         B           47    9.75   73098      9.75     79    79  
0007014889        PRIMARY RES       DEBT CONSOL           FIXED         A           22   10.99   50898     10.99     80    80  
0007015126        PRIMARY RES       OTHER                 FIXED         B           45   11.05   71798     11.05     80    80  
0007015134        PRIMARY RES       OTHER                 FIXED         A           40   10.50   72198     10.50     80    80  
0007015175        PRIMARY RES       OTHER                 FIXED         A           42    9.75   72798      9.75     73    73  
</TABLE>

<TABLE>
<CAPTION>
Account   First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number    Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>       <C>       <C>       <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007009830 81598     71528     81598              0 N          N             91598      72898   1
0007010002 90398     80328     80398              0 N          N             90398      80498   1
0007010010 90498     80428     80898              0 N          N             90898      81798   1
0007010184 90198     80128     80198              0 Y          N             90198      72998   1
0007010192 80198     70128     80198              0 N          N             90198      72998   1
0007010309 80198     70128     70198              0 N          N             80198      73198   1
0007010382 80698     70628     70698              0 N          N             80698      73198   1
0007010671 90498     80428     80498              0 N          N             90498      81798   1
0007011208 90598     80528     80598              0 N          N             90598      81198   1
0007012099 82998     72928     72998              0 N          Y             82998      73098   1
0007012107 90398     80328     80398              0 N          Y             90398      80598   1
0007012164 90398     80328     80398              0 N          N             90398      81798   1
0007012172 90198     80128     80198              0 N          N             90198      80498   1
0007012180 90198     80128     80198              0 Y          N             90198      81998   1
0007012743 61598     51528     71598              0 N          N             81598      73198   1
0007012917 72498     62428     62498              0 N          N             72498      80698   1
0007013261 80198     70128     80798              0 N          N             90198      73098   1
0007013279 72698     62623     72898              0 N          N             82698      73098   1
0007013287 81098     71028     71098              0 N          N             81098      73098   1
0007013311 80698     70628     81898              0 N          N             90698      73098   1
0007013329 80398     70328     80798              0 N          N             90398      73098   1
0007013378 80598     70523     80798              0 N          N             90598      73098   1
0007013543 81398     71328     81898              0 N          N             91398      73098   1
0007013584 80198     70123     80798              0 N          N             90198      73098   1
0007013592 81098     71028     81898              0 N          N             91098      73098   1
0007013618 81098     71023     81398              0 N          N             91098      73098   1
0007013634 72298     62223     62298              0 N          N             72298      73098   1
0007013642 80398     70328     80798              0 N          N             90398      73098   1
0007013667 80398     70328     82498              0 N          N             90398      73098   1
0007013683 81798     71728     81898              0 N          N             91798      73098   1
0007013733 82198     72128     72198              0 N          N             82198      73098   1
0007013741 80898     70828     82198              0 N          N             90898      73098   1
0007013766 81798     71728     81798              0 N          N             91798      80698   1
0007013774 82998     72928     82998              0 N          N             92998      80698   1
0007013840 61698     51628     81698              0 Y          N             91698      81498   1
0007013865 90198     80128     80198              0 N          N             90198      73198   1
0007013873 81598     71528     71598              0 Y          N             81598      81998   1
0007013923 80698     70628     70698              0 N          N             80698      73098   1
0007013972 81398     71328     71398              0 N          N             81398      73098   1
0007013980 50198     40128     80198              0 N          N             90198      81098   1
0007014012 81598     71528     81598              0 N          N             91598      73098   1
0007014046 80798     70728     80798              0 N          N             90798      73198   1
0007014079 71698     61628     81698              0 N          N             91698      73198   1
0007014400 73098     63028     73098              0 N          N             83098      73198   1
0007014442 73098     63028     73098              0 N          N             83098      73198   1
0007014616 71798     61728     71798              0 N          Y             81798      73198   1
0007014673 62998     52928     72998              0 Y          N             82998      73198   1
0007014707 61298     51228     81798              0 N          N             91798      73198   1
0007014715 80798     70728     70798              0 N          N             80798      73198   1
0007014749 90398     80328     80398              0 N          Y             90398      81098   1
0007014756 90498     80428     80498              0 N          N             90498      81098   1
0007014780 90698     80628     80698              0 N          N             90698      81298   1
0007014806 90498     80428     80498              0 N          N             90498      80598   1
0007014889 61398     51328     81398              0 N          N             91398      73198   1
0007015126 90198     80128     80198              0 N          N             90198      80698   1
0007015134 82798     72728     72798              0 N          N             82798      81998   1
0007015175 90198     80128     80198              0 N          N             90198      81098   1
</TABLE>


121 of 134
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0007015209      FL      32225          85000     85000.00     686.99    360 1          115000 SFR DETACHED                  
0007015233      FL      32539         152915    152915.00    1246.93    360 1          179900 PUD                           
0007015266      NJ      07111          68500     68500.00     626.60    360 1          100000 3-4 FAMILY RESIDENCE          
0007015308      FL      33603          63000     63000.00     541.27    360 1           75600 SFR DETACHED                  
0007015316      NJ      08055         216000    216000.00    2188.61    360 1          270000 SFR DETACHED                  
0007015324      FL      33004          55000     55000.00     472.54    360 1          103000 SFR DETACHED                  
0007015340      NY      11104         160000    160000.00    1327.90    360 1          253000 2 FAMILY  RESIDENCE           
0007015373      NJ      07730         170000    170000.00    1423.26    360 1          200000 2 FAMILY  RESIDENCE           
0007015399      NJ      07849         164250    164250.00    1233.96    360 1          219000 SFR DETACHED                  
0007015407      SC      29715          64800     64800.00     716.32    360 1          108000 SFR DETACHED                  
0007015423      ME      03907          44800     44800.00     445.37    360 1           59000 LOW RISE CONDO                
0007015449      MA      01432         138600    138536.69    1200.98    360 1          154000 SFR DETACHED                  
0007015498      OH      44314          23075     23075.00     196.56    360 1           35500 SFR DETACHED                  
0007015522      NY      13850          45500     45488.22     483.84    360 1           65000 SFR DETACHED                  
0007015530      NC      28054          62100     62100.00     614.50    360 1           69000 SFR DETACHED                  
0007015613      MD      21403          85000     85000.00     668.70    360 1          136000 SFR DETACHED                  
0007015696      PA      17901          50575     50575.00     472.11    360 1           59500 SFR DETACHED                  
0007015746      AR      72031         101700    101664.52     976.21    360 1          113000 SFR DETACHED                  
0007015837      GA      31907          61200     61175.50     559.83    360 1           71000 SFR DETACHED                  
0007015910      NY      11432         127500    127450.94    1180.62    360 1          160000 SFR DETACHED                  
0007015936      NY      10303         110500    110500.00     968.91    360 1          142000 SFR DETACHED                  
0007016009      FL      34472          40000     39973.74     393.07    360 1           50000 SFR DETACHED                  
0007016017      NY      13503          31000     31000.00     283.57    360 1           38500 2 FAMILY  RESIDENCE           
0007016033      NY      11703         148750    148750.00    1528.92    360 1          175000 SFR DETACHED                  
0007016041      MI      49058         114750    114605.29    1006.17    360 1          127500 SFR DETACHED                  
0007016074      VT      05156          76500     76472.66     727.95    360 1          110000 SFR DETACHED                  
0007016090      DC      20011          80000     80000.00     643.13    360 1          110000 SFR ATTACHED                  
0007016413      NJ      08733          55000     55000.00     532.11    360 1          111000 PUD                           
0007016447      NJ      08260          54208     54073.54     530.91    300 1           77000 SFR DETACHED                  
0007016553      TN      37211         108900    108900.00    1132.75    360 1          121000 PUD                           
0007016603      GA      30043         184500    184500.00    1585.15    360 1          205000 SFR DETACHED                  
0007016637      FL      32132          58000     57929.47     445.97    360 1           83000 SFR DETACHED                  
0007016702      FL      33498         180000    180000.00    1578.30    360 1          200000 PUD                           
0007016710      GA      30030         131000    131000.00    1144.79    360 1          175000 SFR DETACHED                  
0007016868      FL      33018         100000     99965.11     959.89    360 1          125000 SFR DETACHED                  
0007017031      NC      28216         139995    139995.00    1301.57    360 1          164700 SFR DETACHED                  
0007017056      IL      60619         134400    134400.00    1629.78    360 1          192000 3-4 FAMILY RESIDENCE          
0007017114      OH      43605          38250     38233.96     342.76    360 1           45000 SFR DETACHED                  
0007017361      SC      29650         153000    153000.00    1286.51    360 1          170000 SFR DETACHED                  
0007017411      MD      21401          60000     60000.00     569.13    360 1          112500 SFR DETACHED                  
0007017452      ME      04257          57600     57600.00     559.45    360 1           72000 SFR DETACHED                  
0007017510      CO      80017         102850    102719.50     921.65    360 1          121000 SFR DETACHED                  
0007017569      IL      60444         105000    105000.00     960.48    360 1          140000 SFR DETACHED                  
0007017601      IN      46804          40000     40000.00     336.35    360 2          200000 SFR DETACHED                  
0007017643      OH      45373          98000     98000.00     763.98    360 1          125000 SFR DETACHED                  
0007017791      OH      45242          76800     76800.00     604.74    360 1           92500 SFR DETACHED                  
0007018195      IN      46793          49500     49500.00     471.03    360 1           66000 SFR DETACHED                  
0007018260      IN      46151          59850     59850.00     524.79    360 1           66500 SFR DETACHED                  
0007018567      NY      11978         164000    163905.64    1290.19    360 1          205000 SFR DETACHED                  
0007018575      NJ      07111         103000    102954.34     903.14    360 1          125000 2 FAMILY  RESIDENCE           
0007018591      NY      11798          75000     74964.26     638.87    360 1          100000 SFR DETACHED                  
0007018641      CT      06492         200000    200000.00    1681.71    360 1          250000 SFR DETACHED                  
0007018831      IL      60617          56000     56000.00     512.26    360 1           63000 SFR ATTACHED                  
0007018948      NY      13322          68850     68850.00     761.09    360 1           81000 SFR DETACHED                  
0007019185      MI      48224          56100     56100.00     587.87    360 1           66000 SFR DETACHED                  
0007019193      MI      49309          33750     33750.00     313.79    360 1           45000 SFR DETACHED                  
0007019292      IL      60621          62400     62400.00     594.25    360 1           78000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007015209        PRIMARY RES       PURCHASE              FIXED         A           41    9.05   72898      9.05     74    74  
0007015233        PRIMARY RES       PURCHASE              FIXED         A           49    9.15   71698      9.15     85    85  
0007015266        PRIMARY RES       DEBT CONSOL           FIXED         A           39   10.50   72798     10.50     69    69  
0007015308        PRIMARY RES       DEBT CONSOL           FIXED         A           38    9.75   72298      9.75     83    83  
0007015316        PRIMARY RES       PURCHASE              FIXED         B           40   11.80   72098     11.80     80    80  
0007015324        INV OWNED         OTHER                 FIXED         A           37    9.75   72898      9.75     53    53  
0007015340        PRIMARY RES       OTHER                 FIXED         A           48    9.35   72398      9.35     63    63  
0007015373        PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.45   72298      9.45     85    85  
0007015399        PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.25   71098      8.25     75    75  
0007015407        PRIMARY RES       PURCHASE              FIXED         C           45   12.99   70798     12.99     60    60  
0007015423        INV OWNED         PURCHASE              FIXED         A           27   11.55   72098     11.55     76    76  
0007015449        PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.85   71798      9.85     90    90  
0007015498        PRIMARY RES       OTHER                 FIXED         B           20    9.65   72598      9.65     65    65  
0007015522        PRIMARY RES       PURCHASE              FIXED         B            3   12.45   71798     12.45     70    70  
0007015530        PRIMARY RES       DEBT CONSOL           FIXED         A           45   11.49   63098     11.49     90    90  
0007015613        PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.75   72998      8.75     63    63  
0007015696        PRIMARY RES       DEBT CONSOL           FIXED         A           23   10.75   73098     10.75     85    85  
0007015746        PRIMARY RES       DEBT CONSOL           FIXED         A           51   11.10   62498     11.10     90    90  
0007015837        PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.50   62698     10.50     86    86  
0007015910        PRIMARY RES       OTHER                 FIXED         A           32   10.65   70298     10.65     80    80  
0007015936        PRIMARY RES       OTHER                 FIXED         A           51    9.99   62998      9.99     78    78  
0007016009        PRIMARY RES       PURCHASE              FIXED         B           44   11.40   52298     11.40     80    80  
0007016017        INV OWNED         DEBT CONSOL           FIXED         A           45   10.50   61998     10.50     81    81  
0007016033        PRIMARY RES       PURCHASE              FIXED         B           37   11.99   61898     11.99     85    85  
0007016041        PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.99   71098      9.99     90    90  
0007016074        PRIMARY RES       DEBT CONSOL           FIXED         B           50   10.99   61898     10.99     70    70  
0007016090        PRIMARY RES       OTHER                 FIXED         A           46    8.99   72398      8.99     73    73  
0007016413        PRIMARY RES       OTHER                 FIXED         B           33   11.20   71798     11.20     50    50  
0007016447        PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.99   72298     10.99     70    70  
0007016553        PRIMARY RES       OTHER                 FIXED         A           36   12.15   72898     12.15     90    90  
0007016603        PRIMARY RES       OTHER                 FIXED         A           34    9.75   70198      9.75     90    90  
0007016637        PRIMARY RES       OTHER                 FIXED         A           30    8.50   52298      8.50     70    70  
0007016702        PRIMARY RES       PURCHASE              FIXED         A           50    9.99   71498      9.99     90    90  
0007016710        PRIMARY RES       OTHER                 FIXED         A           27    9.95   72998      9.95     75    75  
0007016868        PRIMARY RES       DEBT CONSOL           FIXED         A           41   11.10   71098     11.10     80    80  
0007017031        PRIMARY RES       PURCHASE              FIXED         B           45   10.70   61598     10.70     85    85  
0007017056        PRIMARY RES       DEBT CONSOL           FIXED         D           48   14.35   71498     14.35     70    70  
0007017114        PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.25   62998     10.25     85    85  
0007017361        PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.50   73098      9.50     90    90  
0007017411        PRIMARY RES       DEBT CONSOL           FIXED         C           45   10.95   61998     10.95     53    53  
0007017452        PRIMARY RES       DEBT CONSOL           FIXED         B           12   11.25   73098     11.25     80    80  
0007017510        PRIMARY RES       PURCHASE              FIXED         B           38   10.25   42098     10.25     85    85  
0007017569        PRIMARY RES       DEBT CONSOL           FIXED         B           43   10.50   70198     10.50     75    75  
0007017601        PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.50   70798      9.50     62    20  
0007017643        PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.65   81298      8.65     78    78  
0007017791        PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.76   72298      8.76     83    83  
0007018195        PRIMARY RES       DEBT CONSOL           FIXED         A           26   10.99   80198     10.99     75    75  
0007018260        PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.99   73198      9.99     90    90  
0007018567        PRIMARY RES       DEBT CONSOL           FIXED         A           30    8.75   63098      8.75     80    80  
0007018575        PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.99   71598      9.99     82    82  
0007018591        INV OWNED         DEBT CONSOL           FIXED         A           45    9.65   63098      9.65     75    75  
0007018641        PRIMARY RES       PURCHASE              FIXED         A           47    9.50   72998      9.50     80    80  
0007018831        PRIMARY RES       OTHER                 FIXED         A           34   10.50   71498     10.50     89    89  
0007018948        PRIMARY RES       OTHER                 FIXED         C           26   12.99   61798     12.99     85    85  
0007019185        PRIMARY RES       DEBT CONSOL           FIXED         B           47   12.25   72598     12.25     85    85  
0007019193        PRIMARY RES       OTHER                 FIXED         C           18   10.70   72298     10.70     75    75  
0007019292        PRIMARY RES       DEBT CONSOL           FIXED         C           26   11.00   72798     11.00     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>           <C>        <C>       <C>             <C>   <C>        <C>          <C>         <C>     <C>  
0007015209      90198     80128     80198              0 Y          N             90198      73198   1
0007015233      81698     71628     71698              0 Y          N             81698      80698   1
0007015266      83198     73128     73198              0 N          N             83198      81198   1
0007015308      82798     72728     72798              0 N          N             82798      81998   1
0007015316      82098     72028     72098              0 Y          N             82098      80698   1
0007015324      90198     80128     80198              0 N          N             90198      81098   1
0007015340      82898     72828     72898              0 N          N             82898      81998   1
0007015373      82798     72728     72798              0 N          N             82798      81198   1
0007015399      81598     71528     71598              0 N          N             81598      81198   1
0007015407      90198     80128     80198              0 Y          N             90198      80798   1
0007015423      82098     72028     72098              0 Y          N             82098      81998   1
0007015449      82298     72228     82298              0 N          N             92298      80698   1
0007015498      90198     80128     80198              0 N          N             90198      81098   1
0007015522      81798     71728     81798              0 Y          N             91798      80698   1
0007015530      90198     80128     80198              0 N          N             90198      80798   1
0007015613      90398     80328     80398              0 N          N             90398      81198   1
0007015696      90498     80428     80498              0 N          N             90498      80598   1
0007015746      72998     62928     72998              0 N          N             82998      73198   1
0007015837      80198     70128     80198              0 N          N             90198      73198   1
0007015910      81098     71028     81098              0 N          N             91098      73098   1
0007015936      80698     70628     70698              0 N          N             80698      73098   1
0007016009      70198     60128     80198              0 Y          N             90198      73198   1
0007016017      80298     70228     70298              0 N          N             80298      73098   1
0007016033      71898     61828     61898              0 Y          N             71898      73198   1
0007016041      82098     72028     82098              0 N          N             92098      73198   1
0007016074      80198     70128     80198              0 N          N             90198      73198   1
0007016090      90198     80128     80198              0 N          N             90198      73198   1
0007016413      90198     80128     80198              0 N          N             90198      73098   1
0007016447      82898     72823     82898              0 N          N             92898      73198   1
0007016553      90398     80328     80398              0 N          N             90398      80698   1
0007016603      90198     80128     80198              0 N          N             90198      73098   1
0007016637      70198     60128     80198              0 N          N             90198      73098   1
0007016702      90198     80128     80198              0 Y          N             90198      73098   1
0007016710      90398     80328     80398              0 N          N             90398      80498   1
0007016868      81598     71528     81598              0 N          N             91598      73098   1
0007017031      80198     70128     70198              0 Y          N             80198      80798   1
0007017056      90198     80128     80198              0 N          N             90198      72998   1
0007017114      80698     70628     80698              0 N          N             90698      73198   1
0007017361     100198     90128     90198              0 N          N            100198      82098   1
0007017411      72498     62428     73098              0 N          N             82498      73098   1
0007017452      90498     80428     80498              0 N          N             90498      81098   1
0007017510      60198     50128     80198              0 Y          N             90198      81898   1
0007017569      90198     80128     80198              0 N          N             90198      73198   1
0007017601      91298     81228     81298          83552 N          N             91298      82198   1
0007017643     100198     90128     90198              0 N          N            100198      82098   1
0007017791      90198     80128     80198              0 N          N             90198      81998   1
0007018195      90698     80628     80698              0 N          N             90698      81798   1
0007018260      90698     80628     80698              0 N          N             90698      80798   1
0007018567      80598     70528     80598              0 N          N             90598      73098   1
0007018575      81998     71928     81998              0 N          N             91998      73098   1
0007018591      80498     70428     80498              0 N          N             90498      73098   1
0007018641      90198     80128     80198              0 Y          N             90198      81098   1
0007018831      90198     80128     80198              0 N          N             90198      73198   1
0007018948      72598     62528     62598              0 N          N             72598      73198   1
0007019185      90198     80128     80198              0 N          N             90198      80798   1
0007019193      90198     80128     80198              0 N          N             90198      80798   1
0007019292      90198     80128     80198              0 N          N             90198      73198   1
</TABLE>


122 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                   
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                       
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                        
0007019391      IL      60426          67836     67650.04     628.15    360 1           76000 SFR DETACHED               
0007019409      IL      60805         117573    117512.04     967.25    360 1          135000 SFR DETACHED               
0007020415      MI      48224          56000     56000.00     591.16    360 1           70000 SFR DETACHED               
0007020928      OH      43938          47600     47600.00     408.96    360 1           56000 SFR DETACHED               
0007020993      PA      15054          56364     56364.00     473.94    360 1           66000 SFR DETACHED               
0007021009      OH      43358          70125     70125.00     649.34    360 1           93500 MANUFACTURED               
0007021181      OH      45341          72573     72573.00     622.99    360 1           82000 SFR DETACHED               
0007021231      OH      43832          36000     36000.00     313.27    360 1           45000 SFR DETACHED               
0007021694      MO      64133          50000     50000.00     497.06    360 1           73000 SFR DETACHED               
0007021876      FL      34431          43650     43650.00     443.96    360 1           58200 SFR DETACHED               
0007021884      FL      32117          79050     79013.11     679.17    360 1           93000 SFR DETACHED               
0007021918      OH      45239         145200    145200.00    1359.79    360 1          161364 SFR DETACHED               
0007021934      GA      30136          76500     76500.00     668.52    360 1           85000 SFR DETACHED               
0007021991      FL      32619          61480     61480.00     752.86    360 1          106000 SFR DETACHED               
0007022007      LA      71119          56700     56700.00     596.35    360 1           63000 SFR DETACHED               
0007022015      NC      28023          85000     85000.00     745.31    360 1          105000 SFR DETACHED               
0007022072      MI      49548          84600     84526.95     853.97    360 1           94000 SFR DETACHED               
0007022106      PA      18075         171000    171000.00    1374.68    360 1          190000 SFR DETACHED               
0007022189      OH      45427          38250     38217.15     330.04    360 1           45000 SFR DETACHED               
0007022270      NC      28112         103500    103450.67     881.64    360 1          115000 SFR DETACHED               
0007022288      NC      27565          73100     73100.00     562.08    360 1           86000 SFR DETACHED               
0007023252      FL      33065          39650     39650.00     373.11    360 1           61000 LOW RISE CONDO             
0007023856      IL      60628          65000     64966.65     537.10    360 1           90000 SFR DETACHED               
0007025968      GA      30340          92800     92800.00     972.45    360 1          116000 SFR DETACHED               
0007025976      NY      11727          85000     85000.00     699.28    360 1          134000 SFR DETACHED               
0007026008      NJ      08861         148500    148500.00    1254.09    360 1          165000 SFR DETACHED               
0007026073      NJ      07305          67150     67150.00     588.80    360 1           79000 SFR DETACHED               
0007026859      NJ      08724         121000    121000.00    1017.44    360 1          160000 SFR DETACHED               
0007026867      MA      02648          85500     85447.12     651.38    360 1          117000 SFR DETACHED               
0007026941      NY      11238          91000     91000.00     722.41    360 1          240000 3-4 FAMILY RESIDENCE       
0007026958      NY      11590          60000     60000.00     504.52    360 1          126000 SFR DETACHED               
0007027055      MD      20852         156080    156008.71    1352.45    360 1          174500 SFR DETACHED               
0007027063      IL      60177         158400    158337.05    1448.95    360 1          176000 SFR DETACHED               
0007027139      PA      16410          48000     47935.33     444.67    300 1           70000 SFR DETACHED               
0007027154      MA      02188          72500     72408.16     547.22    360 1          127000 SFR DETACHED               
0007027188      OH      43213          80750     80713.31     701.20    360 1           95000 SFR DETACHED               
0007027287      NY      11221         152000    151920.67    1250.47    360 1          190000 3-4 FAMILY RESIDENCE       
0007027295      NY      11210         210000    210000.00    1652.08    360 1          263000 2 FAMILY  RESIDENCE        
0007027303      OH      43935          42500     42480.16     365.15    360 1           50000 SFR DETACHED               
0007027360      NY      11226         105000    105000.00     844.10    360 1          200000 2 FAMILY  RESIDENCE        
0007027378      MA      02172         131600    131600.00    1228.47    360 1          277000 2 FAMILY  RESIDENCE        
0007027402      NY      11238         160000    160000.00    1230.27    360 1          200000 SFR ATTACHED               
0007027410      NY      11233         130000    130000.00    1189.17    360 1          175000 2 FAMILY  RESIDENCE        
0007027519      IL      60175         164000    164000.00    1439.22    360 1          184000 SFR DETACHED               
0007027527      IL      61101          43000     43000.00     365.50    360 1           52000 SFR DETACHED               
0007027576      WI      53590          56800     56800.00     540.92    360 1           71000 LOW RISE CONDO             
0007027584      NC      27507         146200    146160.44    1532.03    360 1          172000 SFR DETACHED               
0007027667      TX      75061          99900     99900.00     951.38    360 1          111000 SFR DETACHED               
0007028111      GA      30601         111600    111600.00     971.14    360 1          124000 SFR DETACHED               
0007028665      IN      46012         102000    102000.00     723.71    360 1          120000 SFR DETACHED               
0007028996      OH      44110          61200     61136.30     503.48    360 1           68000 SFR DETACHED               
0007029770      IL      62221          37800     37800.00     359.98    360 1           42000 SFR DETACHED               
0007030075      MD      21209          39000     38989.29     407.18    360 1           60000 SFR ATTACHED               
0007030109      PA      18434         143000    142508.64    1268.16    360 1          169000 SFR DETACHED               
0007030133      PA      19601          25000     24983.10     264.40    360 1           42000 3-4 FAMILY RESIDENCE       
0007030315      MN      56058          54800     54800.00     511.55    360 1           68500 SFR DETACHED               
0007030398      IL      60448         191000    191000.00    1536.83    360 1          225000 SFR DETACHED               
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007019391        PRIMARY RES       HOME IMPROVE          FIXED         A           37   10.65   63098     10.65     89    89  
0007019409        PRIMARY RES       HOME IMPROVE          FIXED         A           31    9.25   71198      9.25     87    87  
0007020415        PRIMARY RES       DEBT CONSOL           FIXED         B           37   12.35   73098     12.35     80    80  
0007020928        PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.75   73198      9.75     85    85  
0007020993        PRIMARY RES       DEBT CONSOL           FIXED         B           22    9.50   80498      9.50     85    85  
0007021009        PRIMARY RES       OTHER                 FIXED         A           42   10.65   81098     10.65     75    75  
0007021181        PRIMARY RES       OTHER                 FIXED         A           25    9.74   70198      9.74     89    89  
0007021231        PRIMARY RES       DEBT CONSOL           FIXED         B           24    9.90   80798      9.90     80    80  
0007021694        PRIMARY RES       DEBT CONSOL           FIXED         A           41   11.55   72298     11.55     68    68  
0007021876        PRIMARY RES       DEBT CONSOL           FIXED         C           49   11.85   72198     11.85     75    75  
0007021884        PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.75   72198      9.75     85    85  
0007021918        PRIMARY RES       PURCHASE              FIXED         A           44   10.79   72998     10.79     90    90  
0007021934        PRIMARY RES       DEBT CONSOL           FIXED         A           27    9.95   73198      9.95     90    90  
0007021991        PRIMARY RES       DEBT CONSOL           FIXED         D           45   14.50   72598     14.50     58    58  
0007022007        PRIMARY RES       DEBT CONSOL           FIXED         A           26   12.30   71598     12.30     90    90  
0007022015        PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.99   71698      9.99     81    81  
0007022072        PRIMARY RES       DEBT CONSOL           FIXED         A           43   11.75   41398     11.75     90    90  
0007022106        PRIMARY RES       DEBT CONSOL           FIXED         A           52    8.99   71598      8.99     90    90  
0007022189        PRIMARY RES       DEBT CONSOL           FIXED         A           18    9.80   71798      9.80     85    85  
0007022270        PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.65   71798      9.65     90    90  
0007022288        PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.50   71798      8.50     85    85  
0007023252        INV OWNED         OTHER                 FIXED         A           32   10.85   80498     10.85     65    65  
0007023856        PRIMARY RES       OTHER                 FIXED         A           42    9.30   61598      9.30     72    72  
0007025968        PRIMARY RES       OTHER                 FIXED         A           45   12.25   72398     12.25     80    80  
0007025976        PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.25   72998      9.25     63    63  
0007026008        PRIMARY RES       OTHER                 FIXED         A           40    9.55   73198      9.55     90    90  
0007026073        PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.99   73198      9.99     85    85  
0007026859        PRIMARY RES       DEBT CONSOL           FIXED         B           43    9.50   61598      9.50     76    76  
0007026867        PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.40   71598      8.40     73    73  
0007026941        PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.85   72098      8.85     38    38  
0007026958        PRIMARY RES       OTHER                 FIXED         B           43    9.50   71398      9.50     48    48  
0007027055        PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.85   71498      9.85     89    89  
0007027063        PRIMARY RES       HOME IMPROVE          FIXED         A           45   10.50   71098     10.50     90    90  
0007027139        PRIMARY RES       DEBT CONSOL           FIXED         B           26   10.25   72798     10.25     69    69  
0007027154        INV OWNED         DEBT CONSOL           FIXED         A           34    8.30   52298      8.30     57    57  
0007027188        PRIMARY RES       OTHER                 FIXED         B           41    9.88   62698      9.88     85    85  
0007027287        PRIMARY RES       DEBT CONSOL           FIXED         A           22    9.25   62498      9.25     80    80  
0007027295        PRIMARY RES       PURCHASE              FIXED         A           44    8.75   72098      8.75     80    80  
0007027303        PRIMARY RES       OTHER                 FIXED         A           33    9.75   70798      9.75     85    85  
0007027360        PRIMARY RES       OTHER                 FIXED         A           44    8.99   71698      8.99     53    53  
0007027378        PRIMARY RES       DEBT CONSOL           FIXED         C           50   10.75   72998     10.75     48    48  
0007027402        PRIMARY RES       OTHER                 FIXED         A           45    8.50   70298      8.50     80    80  
0007027410        PRIMARY RES       OTHER                 FIXED         B           41   10.50   70998     10.50     74    74  
0007027519        PRIMARY RES       PURCHASE              FIXED         A           30   10.00   73098     10.00     89    89  
0007027527        PRIMARY RES       OTHER                 FIXED         A           29    9.63   80398      9.63     83    83  
0007027576        PRIMARY RES       PURCHASE              FIXED         A           45   11.00   73098     11.00     80    80  
0007027584        PRIMARY RES       OTHER                 FIXED         B           40   12.25   51498     12.25     85    85  
0007027667        PRIMARY RES       PURCHASE              FIXED         A           34   11.00   71798     11.00     90    90  
0007028111        PRIMARY RES       OTHER                 FIXED         A           43    9.90   81398      9.90     90    90  
0007028665        PRIMARY RES       DEBT CONSOL           FIXED         A           47    7.65   72998      7.65     85    85  
0007028996        PRIMARY RES       OTHER                 FIXED         A           46    9.25   50498      9.25     90    90  
0007029770        PRIMARY RES       PURCHASE              FIXED         A           38   11.00   80798     11.00     90    90  
0007030075        PRIMARY RES       OTHER                 FIXED         C           31   12.20   72298     12.20     65    65  
0007030109        PRIMARY RES       DEBT CONSOL           FIXED         B           46   10.13  120197     10.13     85    85  
0007030133        INV OWNED         OTHER                 FIXED         B           28   12.38   41398     12.38     60    60  
0007030315        PRIMARY RES       PURCHASE              FIXED         A           42   10.75   73098     10.75     80    80  
0007030398        PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.00   72498      9.00     85    85  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>           <C>        <C>       <C>               <C> <C>       <C>          <C>         <C>     <C>  
0007019391      80798     70728     80798              0 N          N             90798      73198   1
0007019409      81698     71628     81698              0 N          N             91698      73198   1
0007020415      90498     80428     80498              0 N          N             90498      81998   1
0007020928      91098     81028     81098              0 N          N             91098      80798   1
0007020993      92498     82428     82498              0 N          N             92498      81498   1
0007021009      91498     81428     81498              0 N          N             91498      81898   1
0007021181      80798     70728     70798              0 N          N             80798      73198   1
0007021231      91298     81228     81298              0 N          N             91298      81798   1
0007021694      82798     72728     72798              0 N          N             82798      73098   1
0007021876      90198     80128     80198              0 N          N             90198      73098   1
0007021884      90198     80128     90198              0 N          N            100198      73098   1
0007021918      90198     80128     80198              0 Y          N             90198      81498   1
0007021934      90598     80528     80598              0 N          N             90598      80798   1
0007021991      90198     80128     80198              0 N          N             90198      81398   1
0007022007      90198     80128     80198              0 N          N             90198      73198   1
0007022015      82198     72128     72198              0 N          N             82198      73098   1
0007022072      60298     50228     80298              0 N          N             90298      81498   1
0007022106      82098     72028     72098              0 N          N             82098      81498   1
0007022189      82298     72228     82298              0 N          N             92298      73098   1
0007022270      82398     72328     82398              0 N          N             92398      73098   1
0007022288      82398     72328     72398              0 N          N             82398      73098   1
0007023252     100198     90128     90198              0 N          N            100198      82098   1
0007023856      80198     70128     80198              0 N          N             90198      73198   1
0007025968      82898     72828     72898              0 N          N             82898      81798   1
0007025976      92198     82128     82198              0 N          N             92198      81798   1
0007026008      90598     80528     80598              0 N          N             90598      81798   1
0007026073      90598     80528     80598              0 N          N             90598      81798   1
0007026859      80198     70128     70198              0 N          N             80198      73198   1
0007026867      90198     80128     90198              0 N          N            100198      72898   1
0007026941      90198     80128     80198              0 N          Y             90198      72998   1
0007026958      90198     80128     80198              0 N          N             90198      72998   1
0007027055      82098     72028     82098              0 N          N             92098      73198   1
0007027063      82098     72028     82098              0 N          N             92098      73198   1
0007027139      83198     73123     83098              0 N          N             93098      80398   1
0007027154      70198     60128     80198              0 N          N             90198      72998   1
0007027188      80198     70128     80198              0 N          N             90198      73198   1
0007027287      80198     70128     80198              0 N          N             90198      72998   1
0007027295      90198     80128     80198              0 Y          N             90198      72998   1
0007027303      81398     71328     81398              0 N          N             91398      73098   1
0007027360      90198     80128     80198              0 N          Y             90198      72998   1
0007027378      90398     80328     80398              0 N          N             90398      80798   1
0007027402      90198     80128     80198              0 N          N             90198      72998   1
0007027410      90198     80128     80198              0 N          N             90198      81098   1
0007027519      90198     80128     80198              0 Y          N             90198      81298   1
0007027527     100198     90128     90198              0 N          N            100198      81898   1
0007027576      90198     80128     80198              0 Y          N             90198      81498   1
0007027584      70198     60128     70198              0 N          N             80198      73198   1
0007027667      90198     80128     80198              0 Y          N             90198      73098   1
0007028111      91898     81828     81898              0 N          N             91898      82098   1
0007028665      90398     80328     80398              0 N          N             90398      81198   1
0007028996      70198     60128     80198              0 N          N             90198      73198   1
0007029770     100198     90128     90198              0 Y          N            100198      82098   1
0007030075      82798     72728     82798              0 N          Y             92798      73098   1
0007030109      10598    120527     70598              0 N          N             80598      81098   1
0007030133      60198     50128     80198              0 N          N             90198      73198   1
0007030315      90198     80128     80198              0 Y          N             90198      81198   1
0007030398      82998     72928     72998              0 N          N             82998      73198   1
</TABLE>


123 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>        <C>          <C>          <C>        <C> <C>        <C>    <C>                         
0007030406      MI      48204          45500     45500.00     485.61    360 1           75000 2 FAMILY  RESIDENCE         
0007031396      IN      46234         116000    116000.00    1170.92    360 1          145000 SFR DETACHED                
0007031446      MN      55398          46000     46000.00     412.21    360 1           81000 SFR DETACHED                
0007031594      MI      48227          45000     45000.00     480.27    360 1           60000 SFR DETACHED                
0007031636      MN      55309         146074    146074.00    1474.49    360 1          162305 SFR DETACHED                
0007031701      IL      60643          55804     54365.72     660.77    360 1           86000 SFR DETACHED                
0007031719      IL      60123          96119     96088.28     951.86    360 1          114000 SFR DETACHED                
0007031883      WI      54220          62400     62400.00     538.41    360 1           78000 2 FAMILY  RESIDENCE         
0007031941      MN      55076          43875     43875.00     386.66    360 1           58500 PUD                         
0007031990      MN      55449          71050     71050.00     719.91    360 1          101500 SFR DETACHED                
0007032220      IL      60085         216000    216000.00    1935.58    360 1          240000 SFR DETACHED                
0007032360      IN      46226          83250     83227.46     872.38    360 1          104000 SFR DETACHED                
0007032501      IN      46017          63750     63750.00     583.15    360 1           75000 SFR DETACHED                
0007032543      OH      44313          66400     66360.26     513.39    360 1           83000 LOW RISE CONDO              
0007032717      PA      15132          72000     71968.08     631.32    360 1           87000 SFR DETACHED                
0007033012      IN      46601          82100     82100.00     681.38    360 1          124000 SFR DETACHED                
0007033038      OH      44602          58400     58400.00     467.81    360 1           72000 SFR DETACHED                
0007033061      MO      64110          71050     71050.00     728.10    360 1          101500 SFR DETACHED                
0007033277      OH      45169          51300     51251.01     471.19    360 1           57000 SFR DETACHED                
0007033350      LA      70053          63750     63750.00     559.46    360 1           75000 SFR DETACHED                
0007033400      IL      60651          76500     76500.00     685.52    360 1           90000 2 FAMILY  RESIDENCE         
0007033681      IL      62269          54000     54000.00     548.90    300 1           60000 SFR DETACHED                
0007033756      PA      19022          85000     85000.00     861.26    360 1          100000 SFR ATTACHED                
0007033764      NC      28023          45780     45780.00     343.93    360 1           56600 SFR DETACHED                
0007033772      NC      27886          68000     68000.00     596.25    360 1           85000 MANUFACTURED                
0007033863      PA      15052          89600     89600.00     730.64    360 1          112000 SFR DETACHED                
0007033871      MI      48446         110500    110500.00     897.24    300 1          133500 SFR DETACHED                
0007033897      OH      43608          35600     35600.00     352.28    360 1           44500 SFR DETACHED                
0007033905      GA      30245          72800     72800.00     531.65    360 1           91000 SFR DETACHED                
0007033954      FL      34224          46350     46350.00     406.42    360 1           51500 SFR DETACHED                
0007034085      ME      04252          77400     77400.00     758.05    300 1           86000 SFR DETACHED                
0007034119      FL      34472          88200     88200.00     806.81    360 1           98000 SFR DETACHED                
0007034523      IN      47330          27000     27000.00     275.65    360 1          120000 SFR DETACHED                
0007034549      OH      43219          53700     53700.00     463.34    360 1           69000 SFR DETACHED                
0007034556      OH      43219          47500     47500.00     409.85    360 1           75000 SFR DETACHED                
0007035447      VA      23860       46849.94     46849.94     399.73    360 1           62500 SFR DETACHED                
0007035454      FL      33511      189954.31    189954.31    1636.61    360 1          240000 SFR DETACHED                
0007035546      LA      70517          39440     39431.95     451.76    360 1           49300 SFR DETACHED                
0007035744      AR      72205          65600     65581.02     672.25    360 1           82000 SFR DETACHED                
0007035801      NC      28655          78800     78761.23     662.60    360 1           98500 SFR DETACHED                
0007036171      MN      56001      137674.96    137674.96    1174.66    360 1          162000 SFR DETACHED                
0007036197      IL      62214       55242.09     55242.09     500.54    360 1           65000 SFR DETACHED                
0007036254      OK      73034      125972.38    125972.37    1188.17    360 1          165000 SFR DETACHED                
0007036270      CO      80301      125728.93    125448.66    1185.78    360 1          198000 SFR DETACHED                
0007036288      MD      20764      114023.83    114023.83    1085.62    360 1          135000 SFR DETACHED                
0007036304      IL      60304      106669.02    106669.02     910.20    360 1          118500 SFR DETACHED                
0007036312      NC      27703       60910.19     60910.19     568.07    300 1          109000 SFR DETACHED                
0007036320      MI      49423       64560.07     64560.07     602.11    300 1          110000 LOW RISE CONDO              
0007036411      MD      21217          35250     35217.93     306.49    360 1           47000 SFR ATTACHED                
0007036429      VA      22042         200000    200000.00    1536.41    360 1          250000 SFR DETACHED                
0007036437      MI      48906          26575     26575.00     330.30    360 1           46000 SFR DETACHED                
0007036460      MI      49444       57448.37     57448.37     520.53    360 1           67600 SFR DETACHED                
0007036510      MI      49457       54330.96     54330.96     489.69    360 1           68000 SFR DETACHED                
0007036528      NJ      07103       58134.94     58134.94     496.06    360 1           84000 3-4 FAMILY RESIDENCE        
0007036585      NY      11216      109008.79    108947.47    1158.68    360 1          180000 3-4 FAMILY RESIDENCE        
0007036593      PA      15024          90000     90000.00     762.69    360 1          100000 SFR DETACHED                
0007036635      OH      45069         138975    138975.00    1218.58    360 1          163500 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account          Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number           Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>              <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0007030406       INV OWNED         DEBT CONSOL           FIXED         C           30   12.50   73098     12.50     61    61 
0007031396       PRIMARY RES       DEBT CONSOL           FIXED         A           41   11.75   72598     11.75     80    80 
0007031446       PRIMARY RES       DEBT CONSOL           FIXED         A           15   10.25   80598     10.25     57    57 
0007031594       PRIMARY RES       DEBT CONSOL           FIXED         C           39   12.50   72898     12.50     75    75 
0007031636       PRIMARY RES       PURCHASE              FIXED         A           45   11.75   80398     11.75     90    90 
0007031701       PRIMARY RES       DEBT CONSOL           FIXED         C           32   13.99   52998     13.99     65    65 
0007031719       PRIMARY RES       DEBT CONSOL           FIXED         A           53   11.50   62998     11.50     84    84 
0007031883       PRIMARY RES       DEBT CONSOL           FIXED         A           28    9.80   80798      9.80     80    80 
0007031941       INV OWNED         OTHER                 FIXED         A           51   10.05   80398     10.05     75    75 
0007031990       PRIMARY RES       OTHER                 FIXED         B           49   11.80   72798     11.80     70    70 
0007032220       PRIMARY RES       PURCHASE              FIXED         A           36   10.25   73098     10.25     90    90 
0007032360       PRIMARY RES       DEBT CONSOL           FIXED         B           34   12.25   71798     12.25     80    80 
0007032501       PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.50   73098     10.50     85    85 
0007032543       PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.56   71398      8.56     80    80 
0007032717       PRIMARY RES       DEBT CONSOL           FIXED         B           45    9.99   70298      9.99     83    83 
0007033012       PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.35   72298      9.35     66    66 
0007033038       PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.95   72298      8.95     81    81 
0007033061       PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.95   72298     11.95     70    70 
0007033277       PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.55   70898     10.55     90    90 
0007033350       PRIMARY RES       OTHER                 FIXED         A           40   10.00   71498     10.00     85    85 
0007033400       PRIMARY RES       OTHER                 FIXED         A           49   10.25   72298     10.25     85    85 
0007033681       PRIMARY RES       OTHER                 FIXED         A           48   11.50   72398     11.50     90    90 
0007033756       PRIMARY RES       DEBT CONSOL           FIXED         B           46   11.80   73198     11.80     85    85 
0007033764       PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.25   72398      8.25     81    81 
0007033772       PRIMARY RES       DEBT CONSOL           FIXED         C           24    9.99   71898      9.99     80    80 
0007033863       PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.15   72998      9.15     80    80 
0007033871       PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.60   72098      8.60     83    83 
0007033897       PRIMARY RES       DEBT CONSOL           FIXED         B           47   11.49   72398     11.49     80    80 
0007033905       PRIMARY RES       OTHER                 FIXED         A           27    7.95   80598      7.95     80    80 
0007033954       PRIMARY RES       PURCHASE              FIXED         A           37    9.99   73198      9.99     90    90 
0007034085       PRIMARY RES       OTHER                 FIXED         A           41   10.99   80498     10.99     90    90 
0007034119       PRIMARY RES       DEBT CONSOL           FIXED         A           48   10.50   73198     10.50     90    90 
0007034523       PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.90   80898     11.90     23    23 
0007034549       PRIMARY RES       DEBT CONSOL           FIXED         B           47    9.80   81198      9.80     78    78 
0007034556       INV OWNED         DEBT CONSOL           FIXED         B           47    9.80   81198      9.80     63    63 
0007035447       INV OWNED         DEBT CONSOL           FIXED         A           50    9.67   70198      9.67     75    75 
0007035454       PRIMARY RES       DEBT CONSOL           FIXED         A           23    9.78   70298      9.78     79    79 
0007035546       PRIMARY RES       DEBT CONSOL           FIXED         C           49   13.50   61298     13.50     80    80 
0007035744       PRIMARY RES       DEBT CONSOL           FIXED         C           50   11.95   61598     11.95     80    80 
0007035801       PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.50   62598      9.50     80    80 
0007036171       PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.67   62298      9.67     85    85 
0007036197       PRIMARY RES       DEBT CONSOL           FIXED         B           23   10.38   70298     10.38     85    85 
0007036254       PRIMARY RES       DEBT CONSOL           FIXED         A           40   10.88   71098     10.88     76    76 
0007036270       PRIMARY RES       DEBT CONSOL           FIXED         A           36   10.88   61298     10.88     63    63 
0007036288       PRIMARY RES       DEBT CONSOL           FIXED         A           39   11.00   62698     11.00     84    84 
0007036304       PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.67   62698      9.67     90    90 
0007036312       PRIMARY RES       DEBT CONSOL           FIXED         A           40   10.34   70198     10.34     56    56 
0007036320       PRIMARY RES       DEBT CONSOL           FIXED         A           19   10.34   61298     10.34     59    59 
0007036411       INV OWNED         PURCHASE              FIXED         A           32    9.89   51698      9.89     75    75 
0007036429       PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.49   80498      8.49     80    80 
0007036437       PRIMARY RES       DEBT CONSOL           FIXED         D           29   14.73   73198     14.73     58    58 
0007036460       PRIMARY RES       DEBT CONSOL           FIXED         B           42   10.38   70198     10.38     85    85 
0007036510       PRIMARY RES       DEBT CONSOL           FIXED         A           35   10.32   62298     10.32     80    80 
0007036528       PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.67   62698      9.67     69    69 
0007036585       PRIMARY RES       DEBT CONSOL           FIXED         B           48   12.44   61898     12.44     61    61 
0007036593       PRIMARY RES       DEBT CONSOL           FIXED         A           52    9.59   72198      9.59     90    90 
0007036635       PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.99   71698      9.99     85    85 
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>        <C>        <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007030406       90198     80128     80198              0 N          N             90198      80798   1
0007031396       83098     73028     73098              0 N          N             83098      81198   1
0007031446      100198     90128     90198              0 N          N            100198      81398   1
0007031594       90398     80328     80398              0 N          N             90398      80798   1
0007031636      100198     90128     90198              0 Y          N            100198      81098   1
0007031701       70398     60328     80398              0 N          N             90398      73198   1
0007031719       80398     70328     80398              0 N          N             90398      73198   1
0007031883      100198     90128     90198              0 N          N            100198      82098   1
0007031941      100198     90128     90198              0 N          N            100198      82098   1
0007031990       90198     80128     80198              0 N          N             90198      80698   1
0007032220       83098     73028     73098              0 Y          N             83098      80798   1
0007032360       82298     72228     82298              0 N          N             92298      73198   1
0007032501       80498     70428     70498              0 N          N             80498      81098   1
0007032543       81798     71728     81798              0 N          N             91798      73198   1
0007032717       80898     70828     80898              0 N          N             90898      73198   1
0007033012       90198     80128     80198              0 N          N             90198      73198   1
0007033038       90198     80128     80198              0 N          N             90198      73198   1
0007033061       82798     72728     72798              0 N          N             82798      80798   1
0007033277       81398     71328     81398              0 N          N             91398      73198   1
0007033350       82098     72028     72098              0 N          N             82098      73198   1
0007033400       90198     80128     80198              0 N          Y             90198      73198   1
0007033681       90198     80123     80198              0 N          N             90198      73098   1
0007033756       90598     80528     80598              0 N          N             90598      80798   1
0007033764       82898     72828     72898              0 N          N             82898      73198   1
0007033772       82398     72328     72398              0 N          N             82398      73198   1
0007033863       90398     80328     80398              0 N          Y             90398      81498   1
0007033871       82498     72423     72498              0 N          N             82498      73198   1
0007033897       82998     72928     72998              0 N          N             82998      73198   1
0007033905       91098     81028     81098              0 N          N             91098      81298   1
0007033954       90198     80128     80198              0 Y          N             90198      81498   1
0007034085       91098     81023     81098              0 N          N             91098      81498   1
0007034119       91098     81028     81098              0 N          N             91098      81398   1
0007034523       91398     81328     81398              0 N          Y             91398      81998   1
0007034549       91798     81728     81798              0 N          N             91798      82098   1
0007034556       91198     81128     81198              0 N          N             91198      81498   1
0007035447       80798     70728     81498              0 N          N             90798      73098   1
0007035454       80898     70828     81398              0 N          N             90898      73098   1
0007035546       71798     61728     71798              0 N          N             81798      73198   1
0007035744       71998     61928     71998              0 N          N             81998      73198   1
0007035801       73098     63028     73098              0 N          N             83098      73198   1
0007036171       80398     70328     80798              0 N          N             90398      73098   1
0007036197       80898     70828     81898              0 N          N             90898      73098   1
0007036254       81598     71528     81998              0 N          N             91598      73098   1
0007036270       71798     61728     72098              0 N          N             81798      73098   1
0007036288       80198     70128     81398              0 N          N             90198      73098   1
0007036304       80198     70128     80798              0 N          N             90198      73098   1
0007036312       80798     70723     81398              0 N          N             90798      73098   1
0007036320       71798     61723     72098              0 N          N             81798      73098   1
0007036411       61698     51628     71698              0 Y          N             81698      81498   1
0007036429       91098     81028     81098              0 N          N             91098      81498   1
0007036437       90698     80628     80698              0 N          N             90698      81498   1
0007036460       80798     70728     81498              0 N          N             90798      73098   1
0007036510       72698     62628     80798              0 N          N             82698      73098   1
0007036528       80198     70128     70198              0 N          N             80198      73098   1
0007036585       72398     62328     81898              0 N          N             82398      73098   1
0007036593       82798     72728     72798              0 N          N             82798      73098   1
0007036635       82198     72128     72198              0 N          N             82198      73098   1
</TABLE>


124 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                       
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                           
<S>             <C>    <C>         <C>         <C>           <C>       <C> <C>        <C>    <C>                            
0007036650      OH      44120          64000     63960.83     489.84    360 1           80000 SFR DETACHED                   
0007036726      NC      27603          51500     51500.00     383.29    360 1           73000 SFR DETACHED                   
0007036734      NC      27597         101600    101600.00     816.77    360 1          127000 SFR DETACHED                   
0007036882      MS      38701          55200     55180.49     527.36    360 1           69000 SFR DETACHED                   
0007037039      FL      33167          82800     82800.00     726.02    360 1           92000 SFR DETACHED                   
0007037062      AR      72358          26400     26400.00     265.48    360 1           35500 SFR DETACHED                   
0007037088      IL      60961       64792.35     64792.35     587.03    360 1           79000 MANUFACTURED                   
0007037161      SC      29669          58500     58500.00     537.32    360 1           65000 SFR DETACHED                   
0007037229      AZ      85015          64800     64800.00     597.61    360 1           81000 SFR DETACHED                   
0007037260      NC      27610          69500     69456.13     524.58    360 1           90000 SFR DETACHED                   
0007037278      SC      29461          61500     61459.60     593.90    300 1           82000 MANUFACTURED                   
0007037286      NC      28092         107100    107100.00     912.30    360 1          119000 SFR DETACHED                   
0007037294      SC      29681          84000     83946.43     631.07    360 1          105000 SFR DETACHED                   
0007037427      MI      48341          59850     59829.52     578.58    360 1           66500 SFR DETACHED                   
0007037468      IN      47001          72000     72000.00     553.62    360 1           90000 SFR DETACHED                   
0007037484      OH      45502         106600    106600.00     838.63    360 1          146500 SFR DETACHED                   
0007037500      KY      41095          68000     68000.00     606.83    360 1           80000 SFR DETACHED                   
0007037518      KY      41075          62100     62100.00     513.14    360 1           85000 SFR DETACHED                   
0007037534      FL      32837         130050    129982.58    1069.89    360 1          153000 SFR DETACHED                   
0007037542      FL      33147          75600     75600.00     663.45    360 1           84000 SFR DETACHED                   
0007037559      FL      33311          66500     66500.00     583.10    360 1           98000 3-4 FAMILY RESIDENCE           
0007037575      MI      49112          78000     77936.37     707.68    360 1          105000 SFR DETACHED                   
0007037583      MI      48730          47200     47189.08     520.29    360 1           59000 SFR DETACHED                   
0007037591      NC      27028         107100    107100.00     842.56    360 1          126000 SFR DETACHED                   
0007037641      OH      65807          81600     81600.00     777.10    360 1          102000 SFR DETACHED                   
0007037658      TN      37321          36000     35981.53     297.47    360 1           45000 SFR DETACHED                   
0007037666      OH      45211          74800     74763.97     634.43    360 1           93500 SFR DETACHED                   
0007037674      NC      28052          34850     34830.82     363.85    360 1           41000 SFR DETACHED                   
0007037716      TN      38254          41280     41280.00     368.38    360 1           51600 SFR DETACHED                   
0007037724      OH      45013          57600     57600.00     492.76    360 1           72000 SFR DETACHED                   
0007037732      SC      29560         117300    117255.83    1094.98    360 1          138000 SFR DETACHED                   
0007037765      NC      28090          57800     57783.27     592.32    360 1           68000 SFR DETACHED                   
0007037773      MO      63131         163800    163616.85    1359.43    360 1          210000 SFR DETACHED                   
0007037781      GA      30319          63600     63559.02     475.58    360 1          120000 SFR DETACHED                   
0007037823      GA      30314          40800     40789.08     429.12    360 1           48000 SFR DETACHED                   
0007037856      VA      22654          36800     36786.87     350.46    360 1           46000 SFR DETACHED                   
0007037880      NC      27320          50000     49977.83     438.42    360 1           55600 SFR DETACHED                   
0007037898      NC      27107          43600     43587.10     443.45    360 1           54500 SFR DETACHED                   
0007037914      KY      40211          56000     55983.06     565.27    360 1           70000 SFR DETACHED                   
0007037922      TN      37307          42500     42500.00     395.14    360 1           50000 SFR DETACHED                   
0007037930      VA      22310         132200    132115.70     993.18    360 1          246000 SFR DETACHED                   
0007037948      TN      38401          78400     78363.02     670.71    360 1           98000 SFR DETACHED                   
0007037955      NC      28209          56800     56800.00     473.47    360 1           71000 SFR DETACHED                   
0007037963      GA      31069          38220     38212.20     437.78    360 1           55000 SFR DETACHED                   
0007037971      NC      28405          51850     51837.31     561.44    360 1           61000 SFR DETACHED                   
0007037989      NC      28226         134400    134195.42    1219.38    360 1          168000 SFR DETACHED                   
0007037997      NC      28365          54500     54500.00     533.49    360 1           76000 MANUFACTURED                   
0007038003      GA      31204          42500     42486.26     419.26    360 1           50000 SFR DETACHED                   
0007038029      MD      21217          47600     47579.54     537.74    360 1           56000 SFR ATTACHED                   
0007038037      NC      28586          81600     81600.00     704.07    360 1          102000 SFR DETACHED                   
0007038052      SC      29577          48000     47980.92     439.08    360 1           60000 SFR ATTACHED                   
0007038060      TN      38115          66750     66733.48     720.18    360 1           89000 SFR DETACHED                   
0007038078      GA      30438          35275     35265.94     376.21    360 1           41500 SFR DETACHED                   
0007038086      WV      24740          54825     54825.00     574.51    360 1           64500 SFR DETACHED                   
0007038094      VA      23234          38250     38250.00     365.71    360 1           45000 SFR DETACHED                   
0007038102      MD      21215          56000     55973.86     621.67    360 1           70000 SFR DETACHED                   
0007038110      NC      27707          44000     43976.06     461.08    360 1           55000 SFR DETACHED                   
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0007036650         PRIMARY RES       DEBT CONSOL           FIXED         A           47    8.45   61298      8.45     80    80 
0007036726         PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.15   71898      8.15     71    71 
0007036734         PRIMARY RES       DEBT CONSOL           FIXED         B           13    8.99   72198      8.99     80    80 
0007036882         PRIMARY RES       PURCHASE              FIXED         A           48   11.04   61998     11.04     80    80 
0007037039         PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.99   73098      9.99     90    90 
0007037062         PRIMARY RES       OTHER                 FIXED         A           19   11.70   72098     11.70     74    74 
0007037088         PRIMARY RES       DEBT CONSOL           FIXED         A            8   10.38   71098     10.38     82    82 
0007037161         PRIMARY RES       OTHER                 FIXED         A           35   10.55   73098     10.55     90    90 
0007037229         PRIMARY RES       PURCHASE              FIXED         B           49   10.60   63098     10.60     80    80 
0007037260         PRIMARY RES       OTHER                 FIXED         A           50    8.30   62798      8.30     77    77 
0007037278         PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.80   71598     10.80     75    75 
0007037286         PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.65   72198      9.65     90    90 
0007037294         PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.25   72198      8.25     80    80 
0007037427         PRIMARY RES       DEBT CONSOL           FIXED         A           49   11.19   72098     11.19     90    90 
0007037468         PRIMARY RES       OTHER                 FIXED         A           48    8.50   71098      8.50     80    80 
0007037484         PRIMARY RES       DEBT CONSOL           FIXED         A           31    8.75   71798      8.75     73    73 
0007037500         PRIMARY RES       OTHER                 FIXED         A           42   10.20   72298     10.20     85    85 
0007037518         PRIMARY RES       DEBT CONSOL           FIXED         A           37    9.30   71398      9.30     73    73 
0007037534         PRIMARY RES       OTHER                 FIXED         A           40    9.25   72798      9.25     85    85 
0007037542         PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.00   72798     10.00     90    90 
0007037559         INV OWNED         DEBT CONSOL           FIXED         A           34    9.99   72898      9.99     68    68 
0007037575         PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.40   52298     10.40     74    74 
0007037583         PRIMARY RES       DEBT CONSOL           FIXED         B           46   12.95   71798     12.95     80    80 
0007037591         PRIMARY RES       DEBT CONSOL           FIXED         A           50    8.75   71098      8.75     85    85 
0007037641         PRIMARY RES       DEBT CONSOL           FIXED         A           37   11.00   71598     11.00     80    80 
0007037658         PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.30   71798      9.30     80    80 
0007037666         PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.60   71498      9.60     80    80 
0007037674         PRIMARY RES       OTHER                 FIXED         B           34   12.20   61998     12.20     85    85 
0007037716         INV OWNED         OTHER                 FIXED         A           50   10.20   71598     10.20     80    80 
0007037724         PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.70   71698      9.70     80    80 
0007037732         PRIMARY RES       DEBT CONSOL           FIXED         A           22   10.75   71798     10.75     85    85 
0007037765         PRIMARY RES       OTHER                 FIXED         A           30   11.95   71798     11.95     85    85 
0007037773         PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.35   71598      9.35     78    78 
0007037781         PRIMARY RES       OTHER                 FIXED         A           34    8.20   71498      8.20     53    53 
0007037823         PRIMARY RES       OTHER                 FIXED         B           42   12.30   62298     12.30     85    85 
0007037856         PRIMARY RES       DEBT CONSOL           FIXED         A           19   11.00   71698     11.00     80    80 
0007037880         PRIMARY RES       PURCHASE              FIXED         A           42    9.99   71698      9.99     90    90 
0007037898         PRIMARY RES       OTHER                 FIXED         B           47   11.85   61598     11.85     80    80 
0007037914         PRIMARY RES       DEBT CONSOL           FIXED         C           38   11.75   71798     11.75     80    80 
0007037922         PRIMARY RES       DEBT CONSOL           FIXED         B           48   10.70   71798     10.70     85    85 
0007037930         PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.25   71698      8.25     54    54 
0007037948         PRIMARY RES       PURCHASE              FIXED         A           48    9.70   71698      9.70     80    80 
0007037955         PRIMARY RES       PURCHASE              FIXED         A           36    9.40   71698      9.40     80    80 
0007037963         PRIMARY RES       DEBT CONSOL           FIXED         C           17   13.50   71498     13.50     69    69 
0007037971         PRIMARY RES       DEBT CONSOL           FIXED         B           32   12.70   71498     12.70     85    85 
0007037989         PRIMARY RES       DEBT CONSOL           FIXED         A           35   10.40   71798     10.40     80    80 
0007037997         PRIMARY RES       DEBT CONSOL           FIXED         A           43   11.35   71598     11.35     72    72 
0007038003         PRIMARY RES       DEBT CONSOL           FIXED         B           36   11.45   71698     11.45     85    85 
0007038029         PRIMARY RES       OTHER                 FIXED         B           41   13.30   61698     13.30     85    85 
0007038037         PRIMARY RES       PURCHASE              FIXED         A           46    9.80   72098      9.80     80    80 
0007038052         PRIMARY RES       PURCHASE              FIXED         A           27   10.50   71698     10.50     80    80 
0007038060         PRIMARY RES       OTHER                 FIXED         C           50   12.65   61298     12.65     75    75 
0007038078         PRIMARY RES       OTHER                 FIXED         B           34   12.49   60398     12.49     85    85 
0007038086         PRIMARY RES       PURCHASE              FIXED         B           51   12.25   72298     12.25     85    85 
0007038094         PRIMARY RES       DEBT CONSOL           FIXED         A           42   11.05   71498     11.05     85    85 
0007038102         PRIMARY RES       OTHER                 FIXED         C           43   13.05   61898     13.05     80    80 
0007038110         PRIMARY RES       PURCHASE              FIXED         C           36   12.25   70298     12.25     80    80 
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>        <C>       <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007036650       71798     61728     71798              0 N          Y             81798      73098   1
0007036726       82398     72328     72398              0 N          N             82398      73098   1
0007036734       82798     72728     72798              0 N          N             82798      73098   1
0007036882       71998     61928     71998              0 Y          N             81998      80498   1
0007037039       90598     80528     80598              0 N          N             90598      81398   1
0007037062       90198     80128     80198              0 N          Y             90198      73198   1
0007037088       81598     71528     81898              0 N          N             91598      73098   1
0007037161      100198     90128     90198              0 N          N            100198      82098   1
0007037229       80198     70128     70198              0 Y          N             80198      80698   1
0007037260       80298     70228     80298              0 N          N             90298      73098   1
0007037278       82198     72123     82198              0 N          N             92198      73098   1
0007037286       82798     72728     72798              0 N          N             82798      73198   1
0007037294       82798     72728     82798              0 N          N             92798      73198   1
0007037427       82498     72428     82498              0 N          N             92498      73198   1
0007037468       81498     71428     71498              0 N          N             81498      73198   1
0007037484       90198     80128     80198              0 N          N             90198      73198   1
0007037500       90198     80128     80198              0 N          N             90198      73198   1
0007037518       90198     80128     80198              0 N          N             90198      73198   1
0007037534       90198     80128     90198              0 N          N            100198      73098   1
0007037542       90198     80128     80198              0 N          N             90198      73098   1
0007037559       90198     80128     80198              0 N          N             90198      80598   1
0007037575       62898     52828     72898              0 N          N             82898      73198   1
0007037583       82298     72228     82298              0 N          N             92298      73098   1
0007037591       82598     72528     72598              0 N          N             82598      73098   1
0007037641       82098     72028     72098              0 N          N             82098      73198   1
0007037658       82298     72228     82298              0 N          N             92298      73198   1
0007037666       82098     72028     82098              0 N          N             92098      73198   1
0007037674       72498     62428     82498              0 N          N             92498      73198   1
0007037716       82098     72028     72098              0 N          N             82098      73198   1
0007037724       82198     72128     72198              0 N          N             82198      73198   1
0007037732       82298     72228     82298              0 N          N             92298      73198   1
0007037765       82298     72228     82298              0 N          N             92298      73198   1
0007037773       82098     72028     82098              0 N          N             92098      73198   1
0007037781       82098     72028     82098              0 N          N             92098      73198   1
0007037823       72698     62628     72698              0 N          N             82698      73198   1
0007037856       82198     72128     82198              0 N          N             92198      73198   1
0007037880       81698     71628     81698              0 Y          N             91698      73198   1
0007037898       71998     61928     71998              0 N          N             81998      73198   1
0007037914       82298     72228     82298              0 N          N             92298      73198   1
0007037922       82298     72228     72298              0 N          N             82298      73198   1
0007037930       82198     72128     82198              0 N          N             92198      73198   1
0007037948       81698     71628     81698              0 Y          N             91698      73198   1
0007037955       81698     71628     71698              0 Y          N             81698      80698   1
0007037963       82098     72028     82098              0 N          N             92098      73198   1
0007037971       82098     72028     82098              0 N          N             92098      73198   1
0007037989       82298     72228     82298              0 N          N             92298      73198   1
0007037997       82098     72028     72098              0 N          N             82098      73198   1
0007038003       82198     72128     82198              0 N          N             92198      73198   1
0007038029       72298     62228     82298              0 N          N             92298      73198   1
0007038037       82098     72028     72098              0 Y          N             82098      73198   1
0007038052       81698     71628     81698              0 Y          N             91698      73198   1
0007038060       71798     61728     71798              0 N          N             81798      73198   1
0007038078       70898     60828     70898              0 N          N             80898      80698   1
0007038086       82298     72228     72298              0 Y          N             82298      73198   1
0007038094       82098     72028     72098              0 N          N             82098      73198   1
0007038102       72398     62328     82398              0 N          N             92398      73198   1
0007038110       80298     70228     90298              0 Y          N            100298      73198   1
</TABLE>


125 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>        <C>           <C>          <C>        <C> <C>        <C>    <C>                          
0007038128      NC      28612          64600     64572.61     576.49    360 1           76000 MANUFACTURED                 
0007038136      IN      46507          43200     43200.00     353.84    360 1           54000 SFR DETACHED                 
0007038144      TN      38118          63200     63172.04     554.63    360 1           79000 SFR DETACHED                 
0007038169      NC      27317          46750     46728.64     408.54    360 1           55000 MANUFACTURED                 
0007038177      NC      28786          56800     56769.09     595.21    360 1           71000 SFR DETACHED                 
0007038185      NC      27344          69000     68973.16     636.34    360 1           92000 MANUFACTURED                 
0007038193      NC      28612         112080    112016.83     889.76    360 1          140100 SFR DETACHED                 
0007038201      AR      72946          49500     49479.23     443.58    360 1           55000 SFR DETACHED                 
0007038219      NC      28078          37500     37500.00     388.62    360 1           50000 SFR DETACHED                 
0007038227      TN      37411          64000     63977.91     616.76    360 1           80000 2 FAMILY  RESIDENCE          
0007038235      WV      25541          34850     34850.00     317.49    360 1           41000 SFR DETACHED                 
0007038243      VA      24112         174000    173916.20    1475.80    360 1          217500 SFR DETACHED                 
0007038250      TN      37130          60000     60000.00     526.55    360 1           75000 SFR DETACHED                 
0007038276      MI      48081          61380     61302.16     584.08    360 1          105000 SFR DETACHED                 
0007038524      OH      45211          46500     46500.00     406.36    360 1           58500 SFR DETACHED                 
0007038540      NC      27379          30000     30000.00     331.63    360 1           54000 SFR DETACHED                 
0007038565      NC      27302          77070     77070.00     670.66    360 1           87000 SFR DETACHED                 
0007038664      NC      28791          67520     67520.00     592.04    360 1           84400 SFR DETACHED                 
0007038672      NC      27253          67000     67000.00     503.35    360 1           85000 SFR DETACHED                 
0007038680      NC      28092          60000     60000.00     570.95    360 1           80000 SFR DETACHED                 
0007038706      OH      45322          74900     74900.00     624.35    360 1           90000 SFR DETACHED                 
0007038722      FL      33908          33750     33750.00     329.09    360 1           45000 MANUFACTURED                 
0007038755      MI      48205          33800     33800.00     381.84    360 1           52000 2 FAMILY  RESIDENCE          
0007038912      LA      70805          56000     56000.00     595.50    360 1           70000 SFR DETACHED                 
0007040207      OH      43608          41250     41250.00     425.90    360 1           55000 SFR DETACHED                 
0007043672      PA      17931          40500     40247.02     447.70    360 1           54000 SFR ATTACHED                 
0007043680      PA      18640          64000     63954.03     609.01    360 1           75000 2 FAMILY  RESIDENCE          
0007043714      CO      80013         104000    103943.19     836.81    360 1          126000 SFR DETACHED                 
0007044019      PA      19555          50400     50400.00     423.80    360 1           56000 SFR ATTACHED                 
0007044258      MI      48420          55250     55250.00     499.21    360 1           65000 SFR DETACHED                 
0007044472      OH      44439          73000     73000.00     574.30    360 1           97000 SFR DETACHED                 
0007044506      OH      45377         124200    124200.00    1103.74    360 1          138000 SFR DETACHED                 
0007044571      IL      60617          51000     51000.00     485.30    360 1           60000 SFR DETACHED                 
0007044589      IL      60644          68400     68400.00     607.86    360 1           81000 SFR DETACHED                 
0007044639      OH      45067          55200     55200.00     403.12    360 1           69000 SFR DETACHED                 
0007044860      IN      47302          51000     51000.00     406.70    360 1           60000 SFR DETACHED                 
0007044878      IN      47374          43400     43400.00     529.74    360 1           62000 SFR DETACHED                 
0007045099      MI      49010          72000     72000.00     737.84    360 1           80000 SFR DETACHED                 
0007045305      FL      34667          60640     60640.00     545.66    360 1           75800 SFR DETACHED                 
0007045313      NY      13733          51000     51000.00     426.98    360 1           60000 SFR DETACHED                 
0007045396      VA      22401          44200     44181.62     397.40    360 1           52000 SFR DETACHED                 
0007045420      NJ      07112          89250     89216.03     829.78    360 1          105000 3-4 FAMILY RESIDENCE         
0007045487      NY      14221          86400     86387.11     787.11    360 1          108000 LOW RISE CONDO               
0007045503      PA      19464        56436.3     56436.30     532.26    360 1           78000 SFR DETACHED                 
0007045529      KY      41230          43350     43350.00     404.67    360 1           51000 SFR DETACHED                 
0007045545      NC      28301      100042.32    100042.32     968.41    300 1          122000 SFR DETACHED                 
0007045677      IN      47977       57687.87     57687.87     522.66    360 1           77000 SFR DETACHED                 
0007045685      NJ      07666         116000    116000.00     925.03    360 1          145000 SFR DETACHED                 
0007045693      NY      11050         125000    125000.00    1073.95    360 1          270000 SFR DETACHED                 
0007045776      NJ      08527         189000    188933.33    1807.04    360 1          236617 SFR DETACHED                 
0007045800      NY      10306         172000    172000.00    1766.57    360 1          215000 2 FAMILY  RESIDENCE          
0007045834      IL      60647         217808    217808.00    1847.37    360 1          287000 3-4 FAMILY RESIDENCE         
0007046006      MO      63139          58800     58800.00     618.44    360 1           73500 SFR DETACHED                 
0007046022      PA      15003          74400     74371.98     694.52    360 1           93000 SFR DETACHED                 
0007046048      NC      28215          78400     78400.00     619.02    360 1           98000 SFR DETACHED                 
0007046253      MN      55449          77550     77550.00     729.76    360 1          103400 LOW RISE CONDO               
0007046402      IL      62281          87200     87200.00     810.73    360 1          147000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007038128         PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.20   71698     10.20     85    85  
0007038136         PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.20   71798      9.20     80    80  
0007038144         PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.00   71498     10.00     80    80  
0007038169         PRIMARY RES       PURCHASE              FIXED         A           41    9.95   71698      9.95     85    85  
0007038177         PRIMARY RES       DEBT CONSOL           FIXED         B           40   12.25   61298     12.25     80    80  
0007038185         PRIMARY RES       DEBT CONSOL           FIXED         C           29   10.60   61098     10.60     75    75  
0007038193         PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.85   71598      8.85     80    80  
0007038201         PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.25   71498     10.25     90    90  
0007038219         PRIMARY RES       OTHER                 FIXED         A           39   12.10   71598     12.10     75    75  
0007038227         PRIMARY RES       OTHER                 FIXED         B           40   11.15   62698     11.15     80    80  
0007038235         PRIMARY RES       PURCHASE              FIXED         A           46   10.45   73198     10.45     85    85  
0007038243         PRIMARY RES       PURCHASE              FIXED         A           46    9.60   72198      9.60     80    80  
0007038250         PRIMARY RES       PURCHASE              FIXED         A           42   10.00   72298     10.00     80    80  
0007038276         PRIMARY RES       OTHER                 FIXED         A           23   10.99   51398     10.99     58    58  
0007038524         PRIMARY RES       OTHER                 FIXED         A           39    9.95   72498      9.95     79    79  
0007038540         PRIMARY RES       DEBT CONSOL           FIXED         D           40   12.99   72398     12.99     56    56  
0007038565         PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.90   72298      9.90     89    89  
0007038664         PRIMARY RES       DEBT CONSOL           FIXED         C           40    9.99   72398      9.99     80    80  
0007038672         PRIMARY RES       DEBT CONSOL           FIXED         A           27    8.25   72298      8.25     79    79  
0007038680         PRIMARY RES       DEBT CONSOL           FIXED         B           43   10.99   72398     10.99     75    75  
0007038706         PRIMARY RES       DEBT CONSOL           FIXED         B           45    9.40   71498      9.40     83    83  
0007038722         PRIMARY RES       DEBT CONSOL           FIXED         A           30   11.30   72498     11.30     75    75  
0007038755         INV OWNED         OTHER                 FIXED         C           22   13.30   72398     13.30     65    65  
0007038912         PRIMARY RES       DEBT CONSOL           FIXED         C           50   12.45   73198     12.45     80    80  
0007040207         PRIMARY RES       OTHER                 FIXED         C           45   12.05   80698     12.05     75    75  
0007043672         PRIMARY RES       OTHER                 FIXED         B            5   12.99   52798     12.99     75    75  
0007043680         PRIMARY RES       OTHER                 FIXED         A           45   10.99   60598     10.99     85    85  
0007043714         PRIMARY RES       OTHER                 FIXED         A           36    9.00   62298      9.00     83    83  
0007044019         PRIMARY RES       PURCHASE              FIXED         A           27    9.50   81398      9.50     90    90  
0007044258         PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.35   80598     10.35     85    85  
0007044472         PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.75   81098      8.75     75    75  
0007044506         PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.15   80498     10.15     90    90  
0007044571         PRIMARY RES       OTHER                 FIXED         B           21   10.99   72798     10.99     85    85  
0007044589         PRIMARY RES       OTHER                 FIXED         B           30   10.15   72298     10.15     84    84  
0007044639         PRIMARY RES       DEBT CONSOL           FIXED         A           15    7.95   73198      7.95     80    80  
0007044860         PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.90   81498      8.90     85    85  
0007044878         PRIMARY RES       DEBT CONSOL           FIXED         D           31   14.45   80798     14.45     70    70  
0007045099         PRIMARY RES       DEBT CONSOL           FIXED         A           44   11.95   81198     11.95     90    90  
0007045305         PRIMARY RES       DEBT CONSOL           FIXED         B           48   10.30   72098     10.30     80    80  
0007045313         PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.45   71598      9.45     85    85  
0007045396         PRIMARY RES       DEBT CONSOL           FIXED         B           29   10.29   71698     10.29     85    85  
0007045420         PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.70   70998     10.70     85    85  
0007045487         PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.45   63098     10.45     80    80  
0007045503         PRIMARY RES       DEBT CONSOL           FIXED         A           40   10.88   70798     10.88     72    72  
0007045529         PRIMARY RES       DEBT CONSOL           FIXED         B           13   10.75   80698     10.75     85    85  
0007045545         PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.83   63098     10.83     82    82  
0007045677         PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.38   71398     10.38     75    75  
0007045685         PRIMARY RES       OTHER                 FIXED         A           41    8.90   71098      8.90     80    80  
0007045693         PRIMARY RES       OTHER                 FIXED         A           36    9.75   60598      9.75     46    46  
0007045776         PRIMARY RES       DEBT CONSOL           FIXED         C           45   11.05   62598     11.05     80    80  
0007045800         PRIMARY RES       PURCHASE              FIXED         A           26   11.98   63098     11.98     80    80  
0007045834         PRIMARY RES       HOME IMPROVE          FIXED         C           50    9.60   70998      9.60     76    76  
0007046006         PRIMARY RES       DEBT CONSOL           FIXED         B           42   12.30   72598     12.30     80    80  
0007046022         PRIMARY RES       DEBT CONSOL           FIXED         A           51   10.75   72298     10.75     80    80  
0007046048         PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.79   72498      8.79     80    80  
0007046253         PRIMARY RES       PURCHASE              FIXED         A           47   10.85   72998     10.85     75    75  
0007046402         PRIMARY RES       OTHER                 FIXED         B           39   10.70   72498     10.70     59    59  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>        <C>       <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007038128       82198     72128     82198              0 N          N             92198      73198   1
0007038136       82298     72228     72298              0 N          Y             82298      73198   1
0007038144       82098     72028     82098              0 N          N             92098      73198   1
0007038169       81698     71628     81698              0 Y          N             91698      73198   1
0007038177       71798     61728     81798              0 N          N             91798      73198   1
0007038185       71598     61528     71598              0 N          N             81598      73198   1
0007038193       82098     72028     82098              0 N          N             92098      73198   1
0007038201       82098     72028     82098              0 N          N             92098      73198   1
0007038219       82098     72028     72098              0 N          N             82098      73198   1
0007038227       80198     70128     80198              0 N          N             90198      73198   1
0007038235       90198     80128     80198              0 Y          N             90198      80798   1
0007038243       82198     72128     82198              0 Y          N             92198      73198   1
0007038250       82298     72228     72298              0 Y          N             82298      73198   1
0007038276       61898     51828     71898              0 N          N             81898      81498   1
0007038524       90198     80128     80198              0 N          N             90198      73198   1
0007038540       82898     72828     72898              0 N          N             82898      73198   1
0007038565       82898     72828     72898              0 N          N             82898      73198   1
0007038664       82898     72828     72898              0 N          N             82898      73198   1
0007038672       82898     72828     72898              0 N          N             82898      73198   1
0007038680       82898     72828     72898              0 N          N             82898      73198   1
0007038706       82098     72028     72098              0 N          N             82098      73198   1
0007038722       90198     80128     80198              0 N          N             90198      81398   1
0007038755       82998     72928     72998              0 N          N             82998      73198   1
0007038912       90598     80528     80598              0 N          N             90598      81398   1
0007040207      100198     90128     90198              0 N          N            100198      81498   1
0007043672       70198     60128     80198              0 N          N             90198      81898   1
0007043680       71098     61028     81098              0 N          N             91098      82098   1
0007043714       80198     70128     80198              0 N          N             90198      82098   1
0007044019       91398     81328     81398              0 Y          N             91398      81898   1
0007044258       91198     81128     81198              0 N          N             91198      81998   1
0007044472       91498     81428     81498              0 N          N             91498      81998   1
0007044506      100198     90128     90198              0 N          N            100198      81798   1
0007044571       90198     80128     80198              0 N          N             90198      73198   1
0007044589       90198     80128     80198              0 N          Y             90198      73198   1
0007044639       91098     81028     81098              0 N          N             91098      80798   1
0007044860       91998     81928     81998              0 N          N             91998      82498   1
0007044878       91298     81228     81298              0 N          N             91298      81898   1
0007045099      100198     90128     90198              0 N          N            100198      82198   1
0007045305       82498     72428     72498              0 N          N             82498      80698   1
0007045313       82098     72028     72098              0 N          N             82098      80698   1
0007045396       82198     72128     82198              0 N          N             92198      73198   1
0007045420       81498     71428     81498              0 N          N             91498      73098   1
0007045487       80698     70628     81398              0 N          N             90698      73098   1
0007045503       81398     71328     81798              0 N          N             91398      73098   1
0007045529       91198     81128     81198              0 N          N             91198      81498   1
0007045545       80698     70623     70698              0 N          N             80698      73098   1
0007045677       81798     71728     81898              0 N          N             91798      73098   1
0007045685       90198     80128     80198              0 N          N             90198      73198   1
0007045693       80198     70128     70198              0 N          N             80198      73198   1
0007045776       73098     63028     73098              0 N          N             83098      73098   1
0007045800       80198     70128     70198              0 Y          N             80198      73198   1
0007045834       81498     71428     71498              0 N          N             81498      73198   1
0007046006       90198     80128     80198              0 N          N             90198      80798   1
0007046022       90198     80128     90198              0 N          N            100198      73098   1
0007046048       82998     72928     72998              0 N          N             82998      73098   1
0007046253       90198     80128     80198              0 Y          N             90198      82098   1
0007046402       90198     80128     80198              0 N          N             90198      80798   1
</TABLE>


126 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                       
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                           
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                            
0007046428      FL      32225         215200    215147.93    2338.57    360 1          269000 SFR DETACHED                   
0007046543      MI      48060          63000     62976.79     592.84    360 1           70000 SFR DETACHED                   
0007046576      OH      45373         168000    168000.00    1332.48    360 1          210000 SFR DETACHED                   
0007046618      OH      44127          25000     25000.00     215.53    360 1           37000 SFR DETACHED                   
0007046626      OH      45410          58060     58060.00     466.75    360 1           70000 SFR DETACHED                   
0007046634      OH      43206          37600     37582.59     324.15    360 1           47000 SFR DETACHED                   
0007046642      NY      11234         205000    205000.00    1723.76    360 1          245000 2 FAMILY  RESIDENCE            
0007047343      PA      16057          76680     76680.00     698.56    360 1           85200 SFR DETACHED                   
0007047590      PA      17744         162000    162000.00    1379.95    360 1          180000 SFR DETACHED                   
0007047780      OH      44314          60350     60350.00     518.50    360 1           71000 SFR DETACHED                   
0007047814      DC      20032          68600     68600.00     632.14    360 1           98000 3-4 FAMILY RESIDENCE           
0007047855      MS      38863          38800     38778.90     406.59    360 1           47750 MANUFACTURED                   
0007047897      SC      29379          35200     35175.53     389.11    360 1           44000 SFR DETACHED                   
0007047962      FL      33182          40000     40000.00     388.44    300 2          209000 SFR DETACHED                   
0007048028      KY      40213          86400     86400.00     821.96    300 1           96000 SFR DETACHED                   
0007048143      FL      33023          67150     67121.54     599.24    360 1           79000 SFR DETACHED                   
0007048168      IL      60617         120700    120700.00    1148.55    360 1          143000 SFR DETACHED                   
0007048192      OH      43229          77750     77750.00     612.22    360 1           91500 SFR DETACHED                   
0007048309      NJ      08312          79900     79766.49     715.99    360 1           94000 SFR DETACHED                   
0007048317      FL      34609          90000     90000.00     692.03    360 1          132500 SFR DETACHED                   
0007048325      MA      02155         130000    130000.00    1007.90    360 1          174000 SFR DETACHED                   
0007048366      FL      34609          39100     39085.09     372.07    360 1           46000 SFR DETACHED                   
0007048440      NC      28152          52000     51982.44     505.06    360 1           67000 SFR DETACHED                   
0007048457      VA      22401         119900    119900.00    1155.45    360 1          174000 SFR DETACHED                   
0007048820      KY      40422          62000     61974.49     559.74    360 1           82000 SFR DETACHED                   
0007048911      KY      41003          52500     52480.97     497.00    360 1           70000 SFR DETACHED                   
0007049018      IL      60641          82000     82000.00     780.29    360 1          138000 2 FAMILY  RESIDENCE            
0007049059      IN      46001          60800     60765.38     480.49    360 1           76000 SFR DETACHED                   
0007049075      PA      19142          49500     49500.00     441.74    360 1           55000 SFR ATTACHED                   
0007049083      PA      15201          33750     33750.00     294.94    360 1           45000 SFR ATTACHED                   
0007049109      VA      23968          55200     55200.00     481.90    300 1           67000 SFR DETACHED                   
0007049133      PA      15233          60400     60400.00     525.60    360 1           75500 SFR DETACHED                   
0007049141      OH      44870          61750     61750.00     530.53    360 1           70000 SFR DETACHED                   
0007049166      SC      29611          71400     71367.66     620.80    360 1           84000 SFR DETACHED                   
0007049182      SC      29332          32100     32100.00     380.09    360 1           69000 SFR DETACHED                   
0007049216      FL      32254          32000     32000.00     298.72    360 1           40000 SFR DETACHED                   
0007049224      FL      32837          77250     77250.00     629.93    360 1          103000 SFR DETACHED                   
0007049257      SC      29506          72000     72000.00     631.32    360 1           90000 SFR DETACHED                   
0007049273      VA      23231          76050     76050.00     692.82    360 1           84500 SFR DETACHED                   
0007049299      AR      72370          48000     48000.00     555.47    360 1           60000 SFR DETACHED                   
0007049364      NC      28016          89250     89212.89     802.43    360 1          105000 SFR DETACHED                   
0007049380      OH      45218          76500     76500.00     612.79    360 1           90000 SFR DETACHED                   
0007049414      AR      72764          76000     76000.00     689.53    360 1          100500 SFR DETACHED                   
0007049448      NC      28314          65700     65677.82     638.12    360 1           73000 SFR DETACHED                   
0007049463      PA      17339          90000     90000.00     853.70    360 1          111000 SFR DETACHED                   
0007049505      GA      30319          81500     81500.00     700.22    360 1          126500 SFR DETACHED                   
0007049513      FL      32958          74800     74800.00     628.96    360 1           88000 SFR DETACHED                   
0007049547      MD      21158          80000     80000.00     699.11    360 1           91000 PUD                            
0007049752      NY      11590          40000     39805.81     350.44    360 1          165000 SFR DETACHED                   
0007049778      CT      06855          60000     60000.00     570.49    360 1          175000 2 FAMILY  RESIDENCE            
0007049810      NY      11385         135000    135000.00    1147.49    360 1          208000 2 FAMILY  RESIDENCE            
0007049828      NY      11215         150000    150000.00    1372.11    360 1          200000 SFR ATTACHED                   
0007049836      NY      10466          32000     32000.00     280.36    360 2          187000 2 FAMILY  RESIDENCE            
0007049869      PA      01864         134600    134600.00    1131.79    360 1          235000 SFR DETACHED                   
0007049877      NY      11563          90000     89958.01     773.24    360 1          124500 SFR DETACHED                   
0007050016      IL      61863          81000     80971.05     770.77    360 1           90000 SFR DETACHED                   
0007050115      OH      43031          99400     99400.00     781.99    360 1          116443 SFR DETACHED                   
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0007046428         PRIMARY RES       PURCHASE              FIXED         C           49   12.75   71098     12.75     80    80 
0007046543         PRIMARY RES       DEBT CONSOL           FIXED         A           33   10.85   72098     10.85     90    90 
0007046576         PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.84   71098      8.84     80    80 
0007046618         PRIMARY RES       OTHER                 FIXED         A           42    9.79   70398      9.79     68    68 
0007046626         PRIMARY RES       OTHER                 FIXED         A           28    8.99   71398      8.99     83    83 
0007046634         PRIMARY RES       OTHER                 FIXED         B           31    9.79   70898      9.79     80    80 
0007046642         PRIMARY RES       OTHER                 FIXED         A           45    9.50   61598      9.50     84    84 
0007047343         PRIMARY RES       PURCHASE              FIXED         A           32   10.45   73198     10.45     90    90 
0007047590         PRIMARY RES       OTHER                 FIXED         A           39    9.65   80398      9.65     90    90 
0007047780         PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.75   72498      9.75     85    85 
0007047814         INV OWNED         DEBT CONSOL           FIXED         A           26   10.59   72498     10.59     70    70 
0007047855         PRIMARY RES       DEBT CONSOL           FIXED         B           20   12.25   50798     12.25     81    81 
0007047897         PRIMARY RES       PURCHASE              FIXED         B           28   12.99   40298     12.99     80    80 
0007047962         PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.88   71698     10.88     88    19 
0007048028         PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.60   80698     10.60     90    90 
0007048143         PRIMARY RES       PURCHASE              FIXED         B           35   10.20   71698     10.20     85    85 
0007048168         PRIMARY RES       DEBT CONSOL           FIXED         B           39   10.99   72098     10.99     84    84 
0007048192         PRIMARY RES       DEBT CONSOL           FIXED         B           41    8.76   62998      8.76     85    85 
0007048309         PRIMARY RES       PURCHASE              FIXED         B           29   10.25   70398     10.25     85    85 
0007048317         PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.50   72398      8.50     68    68 
0007048325         PRIMARY RES       DEBT CONSOL           FIXED         A           35    8.59   73198      8.59     75    75 
0007048366         PRIMARY RES       PURCHASE              FIXED         A           29   10.99   71798     10.99     85    85 
0007048440         PRIMARY RES       DEBT CONSOL           FIXED         A           30   11.25   52798     11.25     78    78 
0007048457         PRIMARY RES       DEBT CONSOL           FIXED         D           43   11.15   70198     11.15     69    69 
0007048820         PRIMARY RES       OTHER                 FIXED         B           50   10.34   70198     10.34     76    76 
0007048911         PRIMARY RES       DEBT CONSOL           FIXED         B           35   10.93   62598     10.93     75    75 
0007049018         INV OWNED         DEBT CONSOL           FIXED         C           40   10.99   72398     10.99     59    59 
0007049059         PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.80   71698      8.80     80    80 
0007049075         PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.20   72398     10.20     90    90 
0007049083         PRIMARY RES       HOME IMPROVE          FIXED         B           40    9.95   72198      9.95     75    75 
0007049109         PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.49   72298      9.49     82    82 
0007049133         PRIMARY RES       DEBT CONSOL           FIXED         B           43    9.90   72098      9.90     80    80 
0007049141         PRIMARY RES       DEBT CONSOL           FIXED         A           41    9.75   71698      9.75     88    88 
0007049166         PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.89   71498      9.89     85    85 
0007049182         PRIMARY RES       DEBT CONSOL           FIXED         D           23   13.99   70898     13.99     47    47 
0007049216         PRIMARY RES       DEBT CONSOL           FIXED         A           36   10.75   72798     10.75     80    80 
0007049224         PRIMARY RES       DEBT CONSOL           FIXED         C           50    9.15   72798      9.15     75    75 
0007049257         PRIMARY RES       DEBT CONSOL           FIXED         B           32    9.99   71798      9.99     80    80 
0007049273         PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.45   63098     10.45     90    90 
0007049299         PRIMARY RES       DEBT CONSOL           FIXED         B           31   13.65   72198     13.65     80    80 
0007049364         PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.29   71598     10.29     85    85 
0007049380         PRIMARY RES       OTHER                 FIXED         A           25    8.95   72398      8.95     85    85 
0007049414         PRIMARY RES       DEBT CONSOL           FIXED         A           45   10.40   72498     10.40     76    76 
0007049448         PRIMARY RES       DEBT CONSOL           FIXED         A           45   11.25   72098     11.25     90    90 
0007049463         PRIMARY RES       DEBT CONSOL           FIXED         A           35   10.95   73198     10.95     81    81 
0007049505         PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.75   80498      9.75     64    64 
0007049513         PRIMARY RES       OTHER                 FIXED         A           39    9.50   73198      9.50     85    85 
0007049547         PRIMARY RES       OTHER                 FIXED         A           36    9.95   73198      9.95     88    88 
0007049752         INV OWNED         OTHER                 FIXED         A           46    9.98   42998      9.98     24    24 
0007049778         PRIMARY RES       OTHER                 FIXED         B           41   10.98   61498     10.98     34    34 
0007049810         PRIMARY RES       OTHER                 FIXED         B           32    9.63   61098      9.63     65    65 
0007049828         PRIMARY RES       OTHER                 FIXED         A           32   10.50   61198     10.50     75    75 
0007049836         PRIMARY RES       OTHER                 FIXED         A           43    9.98   61198      9.98     62    17 
0007049869         PRIMARY RES       OTHER                 FIXED         B           34    9.50   72398      9.50     57    57 
0007049877         PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.75   51298      9.75     72    72 
0007050016         PRIMARY RES       DEBT CONSOL           FIXED         A           31   10.99   71398     10.99     90    90 
0007050115         PRIMARY RES       DEBT CONSOL           FIXED         A           26    8.75   81298      8.75     85    85 
</TABLE>

<TABLE>
<CAPTION>
Account            First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number             Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>              <C>        <C>       <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007046428         81098     71028     81098              0 Y          N             91098      73198   1
0007046543         82498     72428     82498              0 N          N             92498      73198   1
0007046576         81598     71528     71598              0 N          N             81598      73198   1
0007046618         80998     70928     70998              0 N          N             80998      73198   1
0007046626         81798     71728     71798              0 N          N             81798      73198   1
0007046634         81398     71328     81398              0 N          N             91398      73198   1
0007046642         80198     70128     70198              0 N          N             80198      73198   1
0007047343         90198     80128     80198              0 Y          N             90198      81398   1
0007047590        100198     90128     90198              0 N          N            100198      82098   1
0007047780         90198     80128     80198              0 N          N             90198      73198   1
0007047814         90198     80128     80198              0 N          N             90198      80498   1
0007047855         70198     60128     80198              0 N          N             90198      81098   1
0007047897         50298     40228     70298              0 Y          N             80298      81098   1
0007047962         90198     80123     80198         143248 N          N             90198      80598   1
0007048028         91198     81123     81198              0 N          N             91198      81798   1
0007048143         81698     71628     81698              0 Y          N             91698      73198   1
0007048168         90198     80128     80198              0 N          N             90198      73198   1
0007048192         80398     70328     70398              0 N          N             80398      73198   1
0007048309         80398     70328     80398              0 Y          N             90398      81998   1
0007048317         82898     72828     72898              0 N          N             82898      80698   1
0007048325         90598     80528     80598              0 N          N             90598      80798   1
0007048366         81798     71728     81798              0 Y          N             91798      73098   1
0007048440         70198     60128     70198              0 N          N             80198      73198   1
0007048457         80798     70728     70798              0 N          N             80798      73198   1
0007048820         80798     70728     80798              0 N          N             90798      73198   1
0007048911         73098     63028     73098              0 N          N             83098      73198   1
0007049018         90198     80128     80198              0 N          N             90198      73198   1
0007049059         82198     72128     82198              0 N          N             92198      73198   1
0007049075         82898     72828     72898              0 N          N             82898      73198   1
0007049083         82798     72728     72798              0 N          Y             82798      73198   1
0007049109         82798     72723     72798              0 N          N             82798      73198   1
0007049133         82498     72428     72498              0 N          N             82498      73198   1
0007049141         82198     72128     72198              0 N          N             82198      73198   1
0007049166         82098     72028     82098              0 N          N             92098      73198   1
0007049182         81498     71428     71498              0 N          N             81498      73198   1
0007049216         90198     80128     80198              0 N          N             90198      81398   1
0007049224         90198     80128     80198              0 N          N             90198      81198   1
0007049257         82298     72228     72298              0 N          N             82298      73198   1
0007049273         80698     70628     70698              0 N          N             80698      73198   1
0007049299         90198     80128     80198              0 N          N             90198      81498   1
0007049364         82098     72028     82098              0 N          N             92098      73198   1
0007049380         82898     72828     72898              0 N          N             82898      73198   1
0007049414         90198     80128     80198              0 N          N             90198      81498   1
0007049448         82498     72428     82498              0 N          N             92498      73198   1
0007049463         90598     80528     80598              0 N          N             90598      80698   1
0007049505        100198     90128     90198              0 N          N            100198      82098   1
0007049513         91098     81028     81098              0 N          N             91098      81398   1
0007049547         90598     80528     80598              0 N          N             90598      80798   1
0007049752         60198     50128     70198              0 N          N             80198      73198   1
0007049778         80198     70128     70198              0 N          N             80198      73198   1
0007049810         80198     70128     70198              0 N          N             80198      73198   1
0007049828         80198     70128     70198              0 N          N             80198      73198   1
0007049836         80198     70128     70198          83845 N          N             80198      73198   1
0007049869         90198     80128     80198              0 N          N             90198      73098   1
0007049877         70198     60128     70198              0 N          N             80198      73198   1
0007050016         82098     72028     82098              0 N          N             92098      73198   1
0007050115        100198     90128     90198              0 N          N            100198      81998   1
</TABLE>


127 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                  
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                      
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                       
0007050131      PA      15108          69275     69275.00     564.90    360 1           81500 SFR DETACHED              
0007050149      PA      15218          60000     60000.00     493.61    360 1           80000 SFR DETACHED              
0007050180      PA      15126         126560    126560.00    1096.66    360 1          140000 SFR DETACHED              
0007050198      NY      11713          75000     74964.26     638.87    360 1          100000 SFR DETACHED              
0007050248      SC      29150          85500     85500.00     807.79    360 1           95000 SFR DETACHED              
0007050313      NY      11225          95400     95353.56     805.66    360 1          155000 2 FAMILY  RESIDENCE       
0007050339      NY      10543          85000     84957.07     706.99    360 1          515000 SFR DETACHED              
0007050347      NY      11756          34000     34000.00     297.88    360 1          160000 SFR DETACHED              
0007050354      CT      06379         100000    100000.00     822.68    360 1          155000 SFR DETACHED              
0007050362      NJ      08816         132000    132000.00    1109.93    360 1          173558 LOW RISE CONDO            
0007050388      NC      28609          88825     88825.00     845.24    360 1          104500 SFR DETACHED              
0007050826      OH      44688          75000     75000.00     728.45    360 1           91000 2 FAMILY  RESIDENCE       
0007050875      WV      25541          21000     21000.00     183.52    360 1           35500 MANUFACTURED              
0007050966      NY      11215         240000    239881.94    2018.06    360 1          310000 2 FAMILY  RESIDENCE       
0007051048      OH      44883          21466     21466.00     239.68    300 2           36000 SFR DETACHED              
0007051063      OH      44128          19500     19500.00     218.47    300 2           85800 SFR DETACHED              
0007051238      IN      47978          72000     72000.00     685.13    360 1           80000 SFR DETACHED              
0007051329      MO      64037         118800    118800.00    1073.42    360 1          157800 SFR DETACHED              
0007051410      OH      43056          85500     85500.00     672.63    360 1          108000 SFR DETACHED              
0007051428      OH      43021          48500     48500.00     386.76    360 1           70000 SFR DETACHED              
0007051634      PA      15216          80000     80000.00     629.37    360 1          107000 SFR DETACHED              
0007052079      MO      63147          54400     54400.00     589.05    360 1           64000 SFR DETACHED              
0007053549      MI      48235          29925     29915.23     366.45    360 1           45000 SFR DETACHED              
0007053788      MN      55369         119000    119000.00    1119.80    360 1          140000 SFR DETACHED              
0007054208      IL      60623         136000    136000.00    1079.65    360 1          170000 3-4 FAMILY RESIDENCE      
0007054489      WV      25701          30350     30350.00     276.49    360 1           41000 SFR DETACHED              
0007054562      NC      27870         100050    100050.00     804.31    360 1          117500 SFR DETACHED              
0007054612      TN      37211          80100     80100.00     808.54    360 1           89000 SFR DETACHED              
0007054638      AR      72076          59200     59200.00     678.09    360 1           74000 SFR DETACHED              
0007054646      TN      38138         119000    119000.00    1039.92    360 1          154000 SFR DETACHED              
0007054869      MD      20735         185300    185300.00    1537.87    360 1          218000 SFR DETACHED              
0007054885      WV      25401          93500     93500.00     786.20    360 1          110000 SFR DETACHED              
0007054984      TN      37218          58500     58500.00     509.07    360 1           65000 SFR DETACHED              
0007055049      NC      28139          86000     86000.00     732.57    360 1           95500 SFR DETACHED              
0007055072      OH      43204          41600     41600.00     453.28    300 1           52000 SFR DETACHED              
0007055130      PA      16635          78800     78800.00     656.86    360 1           98500 SFR DETACHED              
0007055262      NC      28786          86200     86200.00     724.19    360 1           98000 SFR DETACHED              
0007055288      FL      32548          38250     38250.00     368.61    360 1           51000 SFR ATTACHED              
0007055296      PA      15650          53100     53100.00     517.76    360 1           59000 SFR DETACHED              
0007055346      VA      23231         103500    103500.00     945.99    360 1          115000 SFR DETACHED              
0007055361      NC      28144          63000     63000.00     564.55    360 1           70000 SFR DETACHED              
0007055411      VA      24017          30000     30000.00     355.23    360 1           40000 SFR DETACHED              
0007055429      NC      27516          81175     81175.00     664.87    360 1          100000 SFR DETACHED              
0007055437      SC      29407          63000     63000.00     721.12    360 1           90000 SFR DETACHED              
0007055494      OH      43613          10118     10113.69     116.03    300 2           86000 SFR DETACHED              
0007055692      MI      48146          58500     58500.00     551.04    240 1           65000 SFR DETACHED              
0007056229      PA      19125          43000     43000.00     364.71    360 1           66000 SFR ATTACHED              
0007056286      OH      44319         113850    113850.00     998.28    360 1          126500 SFR DETACHED              
0007056328      NC      27507          55250     55250.00     566.19    360 1           65000 SFR DETACHED              
0007056377      PA      17033          77000     77000.00     726.90    360 1          110000 SFR DETACHED              
0007056393      NC      28213          80000     80000.00     643.70    360 1          100000 SFR DETACHED              
0007056468      VA      23875         113900    113900.00     896.06    360 1          134000 SFR DETACHED              
0007056476      KY      40214          80100     80100.00     694.08    360 1           89000 SFR DETACHED              
0007056492      VA      22032      149892.12    149892.12    1179.21    360 1          180000 SFR DETACHED              
0007056609      FL      33055          76500     76500.00     622.43    360 1           90000 SFR DETACHED              
0007056708      VA      22151      224481.55    224481.55    1645.61    360 1          265000 SFR DETACHED              
0007056757      KY      40165          82500     82500.00     684.70    360 1           94500 SFR DETACHED              
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007050131         PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.15   80798      9.15     85    85  
0007050149         PRIMARY RES       DEBT CONSOL           FIXED         C           26    9.25   81098      9.25     75    75  
0007050180         PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.85   81398      9.85     90    90  
0007050198         INV OWNED         OTHER                 FIXED         A           38    9.65   63098      9.65     75    75  
0007050248         PRIMARY RES       OTHER                 FIXED         A           39   10.90   72898     10.90     90    90  
0007050313         INV OWNED         DEBT CONSOL           FIXED         A           30    9.55   62398      9.55     62    62  
0007050339         INV OWNED         OTHER                 FIXED         A           28    9.38   52198      9.38     17    17  
0007050347         PRIMARY RES       OTHER                 FIXED         A           48    9.98   61598      9.98     21    21  
0007050354         PRIMARY RES       OTHER                 FIXED         C           40    9.25   61298      9.25     65    65  
0007050362         PRIMARY RES       PURCHASE              FIXED         A           47    9.50   62998      9.50     76    76  
0007050388         PRIMARY RES       PURCHASE              FIXED         B           45   10.99   71098     10.99     85    85  
0007050826         PRIMARY RES       DEBT CONSOL           FIXED         B           48   11.25   80698     11.25     82    82  
0007050875         INV OWNED         DEBT CONSOL           FIXED         A           49    9.95   73198      9.95     59    59  
0007050966         PRIMARY RES       DEBT CONSOL           FIXED         A           50    9.50   70898      9.50     77    77  
0007051048         PRIMARY RES       OTHER                 FIXED         A           42   12.85   63098     12.85     85    60  
0007051063         PRIMARY RES       OTHER                 FIXED         B           30   12.90   71698     12.90     75    23  
0007051238         PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.99   72498     10.99     90    90  
0007051329         PRIMARY RES       DEBT CONSOL           FIXED         A           11   10.35   72998     10.35     75    75  
0007051410         PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.75   80498      8.75     79    79  
0007051428         PRIMARY RES       DEBT CONSOL           FIXED         A           18    8.90   73198      8.90     69    69  
0007051634         PRIMARY RES       DEBT CONSOL           FIXED         A           37    8.75   80398      8.75     75    75  
0007052079         PRIMARY RES       DEBT CONSOL           FIXED         B           14   12.70   73098     12.70     85    85  
0007053549         PRIMARY RES       OTHER                 FIXED         D           33   14.50   52998     14.50     67    67  
0007053788         PRIMARY RES       DEBT CONSOL           FIXED         A           22   10.85   80698     10.85     85    85  
0007054208         PRIMARY RES       PURCHASE              FIXED         A           44    8.85   81098      8.85     80    80  
0007054489         PRIMARY RES       DEBT CONSOL           FIXED         A           21   10.45   80798     10.45     74    74  
0007054562         PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.99   71798      8.99     85    85  
0007054612         PRIMARY RES       DEBT CONSOL           FIXED         A           36   11.75   81298     11.75     90    90  
0007054638         PRIMARY RES       OTHER                 FIXED         B           47   13.50   72498     13.50     80    80  
0007054646         PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.95   72498      9.95     77    77  
0007054869         PRIMARY RES       HOME IMPROVE          FIXED         A           35    9.35   80798      9.35     85    85  
0007054885         PRIMARY RES       DEBT CONSOL           FIXED         A           35    9.50   80598      9.50     85    85  
0007054984         PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.90   80698      9.90     90    90  
0007055049         PRIMARY RES       OTHER                 FIXED         A           51    9.65   72498      9.65     90    90  
0007055072         PRIMARY RES       DEBT CONSOL           FIXED         B           46   12.49   72598     12.49     80    80  
0007055130         PRIMARY RES       OTHER                 FIXED         A           48    9.40   72798      9.40     80    80  
0007055262         PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.49   72498      9.49     88    88  
0007055288         PRIMARY RES       OTHER                 FIXED         C           35   11.15   72898     11.15     75    75  
0007055296         PRIMARY RES       DEBT CONSOL           FIXED         A           41   11.30   72298     11.30     90    90  
0007055346         PRIMARY RES       DEBT CONSOL           FIXED         A           28   10.49   72798     10.49     90    90  
0007055361         PRIMARY RES       DEBT CONSOL           FIXED         A           42   10.25   72498     10.25     90    90  
0007055411         PRIMARY RES       DEBT CONSOL           FIXED         C           25   13.99   72598     13.99     75    75  
0007055429         PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.20   72498      9.20     81    81  
0007055437         PRIMARY RES       DEBT CONSOL           FIXED         D           21   13.49   72498     13.49     70    70  
0007055494         PRIMARY RES       DEBT CONSOL           FIXED         A           46   13.25   53098     13.25     84    12  
0007055692         PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.65   80698      9.65     90    90  
0007056229         PRIMARY RES       DEBT CONSOL           FIXED         A           19    9.60   71098      9.60     65    65  
0007056286         PRIMARY RES       DEBT CONSOL           FIXED         A           48    9.99   72998      9.99     90    90  
0007056328         PRIMARY RES       DEBT CONSOL           FIXED         A           50   11.95   72298     11.95     85    85  
0007056377         INV OWNED         DEBT CONSOL           FIXED         A           37   10.89   73198     10.89     70    70  
0007056393         PRIMARY RES       OTHER                 FIXED         B           39    9.00   73198      9.00     80    80  
0007056468         PRIMARY RES       OTHER                 FIXED         A           32    8.75   73198      8.75     85    85  
0007056476         PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.85   72798      9.85     90    90  
0007056492         PRIMARY RES       DEBT CONSOL           FIXED         A           40    8.75   73098      8.75     83    83  
0007056609         PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.13   62398      9.13     85    85  
0007056708         PRIMARY RES       DEBT CONSOL           FIXED         A           52    7.99   73198      7.99     85    85  
0007056757         PRIMARY RES       PURCHASE              FIXED         A           40    9.35   81098      9.35     87    87  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>        <C>       <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007050131       91298     81228     81298              0 N          N             91298      81498   1
0007050149       91598     81528     81598              0 N          N             91598      81898   1
0007050180       91898     81828     81898              0 N          N             91898      82098   1
0007050198       80498     70428     80498              0 N          N             90498      73098   1
0007050248       90198     80128     80198              0 N          N             90198      80798   1
0007050313       80398     70328     80398              0 N          N             90398      73098   1
0007050339       70198     60128     70198              0 N          N             80198      81098   1
0007050347       80198     70128     70198              0 N          N             80198      73198   1
0007050354       80198     70128     70198              0 N          N             80198      73198   1
0007050362       80198     70128     70198              0 Y          N             80198      73198   1
0007050388       90198     80128     80198              0 Y          N             90198      80798   1
0007050826       91198     81128     81198              0 N          N             91198      81498   1
0007050875       90198     80128     80198              0 N          N             90198      80798   1
0007050966       81298     71228     81298              0 N          N             91298      73098   1
0007051048       80698     70623     70698           9126 N          N             80698      81398   1
0007051063       82198     72123     72198          45028 N          N             82198      81398   1
0007051238       90198     80128     80198              0 N          N             90198      73198   1
0007051329      100198     90128     90198              0 N          N            100198      80798   1
0007051410      100198     90128     90198              0 N          N            100198      81098   1
0007051428       90598     80528     80598              0 N          N             90598      81398   1
0007051634       90798     80728     80798              0 N          N             90798      81098   1
0007052079       90498     80428     80498              0 N          N             90498      81098   1
0007053549       71598     61528     81598              0 N          N             91598      81298   1
0007053788      100198     90128     90198              0 N          N            100198      81498   1
0007054208      100198     90128     90198              0 Y          N            100198      82098   1
0007054489       91298     81228     81298              0 N          N             91298      81498   1
0007054562       90198     80128     80198              0 N          N             90198      81398   1
0007054612       92098     82028     82098              0 N          N             92098      82198   1
0007054638       90198     80128     80198              0 N          N             90198      81498   1
0007054646       90198     80128     80198              0 N          N             90198      81498   1
0007054869       91298     81228     81298              0 N          N             91298      81998   1
0007054885       91098     81028     81098              0 N          N             91098      81298   1
0007054984       91598     81528     81598              0 N          N             91598      81498   1
0007055049       83098     73028     73098              0 N          N             83098      73198   1
0007055072       83098     73023     73098              0 N          N             83098      73198   1
0007055130       83198     73128     73198              0 N          N             83198      80798   1
0007055262       82998     72928     72998              0 N          N             82998      80798   1
0007055288       90598     80528     80598              0 N          N             90598      81398   1
0007055296       82798     72728     72798              0 N          N             82798      73198   1
0007055346       83198     73128     73198              0 N          N             83198      73198   1
0007055361       83098     73028     73098              0 N          N             83098      73198   1
0007055411       83098     73028     73098              0 N          N             83098      73198   1
0007055429       83098     73028     73098              0 N          N             83098      73198   1
0007055437       83098     73028     73098              0 N          N             83098      73198   1
0007055494       70498     60423     70498          62550 N          N             80498      81398   1
0007055692      100198     90118     90198              0 N          N            100198      81798   1
0007056229       81598     71528     71598              0 N          N             81598      81298   1
0007056286       90498     80428     80498              0 N          N             90498      81498   1
0007056328       82798     72728     72798              0 N          N             82798      81498   1
0007056377       83198     73128     73198              0 N          N             83198      81498   1
0007056393       90698     80628     80698              0 N          N             90698      81498   1
0007056468       90698     80628     80698              0 N          N             90698      81498   1
0007056476       83198     73128     73198              0 N          N             83198      81498   1
0007056492       90598     80528     80598              0 N          N             90598      81498   1
0007056609       80198     70128     70198              0 N          Y             80198      81498   1
0007056708       90698     80628     80698              0 N          N             90698      81098   1
0007056757      100198     90128     90198              0 Y          N            100198      81898   1
</TABLE>


128 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                      
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                          
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                           
0007056773      NY      11756          96500     96500.00     874.80    360 1          161000 SFR DETACHED                  
0007056831      NC      27278         100700    100700.00     763.62    360 1          127000 SFR DETACHED                  
0007056898      AR      72401          35000     35000.00     322.78    360 1           50000 SFR DETACHED                  
0007057185      OH      45211          68000     68000.00     546.66    360 1           81000 SFR DETACHED                  
0007057284      IN      46507          75600     75600.00     648.97    360 1           84000 SFR DETACHED                  
0007057326      NJ      07027         162100    162100.00    1246.41    360 1          182000 2 FAMILY  RESIDENCE           
0007057425      OH      43964          40500     40500.00     355.12    360 1           46500 SFR DETACHED                  
0007057656      IN      46901          52500     52500.00     497.99    360 1           70000 SFR DETACHED                  
0007057722      IL      60153          86400     86400.00     822.16    360 1          108000 SFR DETACHED                  
0007057730      PA      15642         128500    128500.00    1052.10    300 1          144000 SFR DETACHED                  
0007057763      TN      37341         174250    174250.00    1527.89    360 1          205000 SFR DETACHED                  
0007057946      TN      37042          65000     65000.00     606.77    360 1           81250 SFR DETACHED                  
0007058183      NC      27502          70550     70550.00     567.16    360 1           83000 SFR DETACHED                  
0007058209      MI      48220          37000     37000.00     274.08    360 1           53000 SFR DETACHED                  
0007058274      NC      27302          37500     37500.00     329.09    360 1           56000 SFR DETACHED                  
0007058316      TX      75686         106250    106250.00     932.42    360 1          125000 SFR DETACHED                  
0007058472      TX      11111         129200    129200.00    1062.90    360 1          152000 SFR DETACHED                  
0007058829      AR      72204          30000     30000.00     299.38    360 1           53000 SFR DETACHED                  
0007058878      VA      23235         102850    102850.00     809.13    360 1          121000 SFR DETACHED                  
0007058894      VA      23234         144800    144800.00    1377.88    360 1          181000 SFR DETACHED                  
0007058902      NC      27407          72250     72250.00     563.24    360 1           85000 SFR DETACHED                  
0007059157      GA      30294          56700     56700.00     493.40    360 1           63000 SFR DETACHED                  
0007059165      GA      30278         124000    124000.00    1162.19    360 1          155000 SFR DETACHED                  
0007059173      GA      30144          65000     65000.00     563.23    360 1           76500 SFR ATTACHED                  
0007060122      NY      11507         120000    120000.00    1322.76    360 1          212000 SFR DETACHED                  
0007060247      PA      18643          80000     80000.00     719.86    360 1           89000 SFR DETACHED                  
0007060379      NH      03077          93600     93600.00     690.07    360 1          117000 SFR DETACHED                  
0007060411      PA      16828         124200    124200.00    1117.58    360 1          138000 SFR DETACHED                  
0007060429      NH      03848         107200    107200.00     738.58    360 1          134000 SFR DETACHED                  
0007060437      NY      13080          52500     52500.00     464.61    360 1           70000 SFR DETACHED                  
0007060460      CT      06497         150000    150000.00    1169.36    360 1          188000 SFR DETACHED                  
0007060791      MD      21218          66500     66500.00     628.28    360 1           75000 SFR ATTACHED                  
0007060858      NH      03034          93500     93500.00     644.19    360 1          120000 SFR DETACHED                  
0007061724      NY      14701          44100     44100.00     362.80    360 1           49000 SFR DETACHED                  
0007061864      OH      44509          42300     42300.00     393.28    360 1           47000 SFR DETACHED                  
0007061997      MA      01841         105750    105750.00     869.98    360 1          117500 SFR DETACHED                  
0007062516      MA      02322          99000     99000.00     818.04    360 1          163000 SFR DETACHED                  
0007062656      PA      17701          20750     20750.00     172.97    360 1           31000 SFR DETACHED                  
0007066129      MA      01602          63000     63000.00     545.90    360 1           98000 SFR DETACHED                  
0007070550      MA      02124         126500    126500.00    1008.76    360 1          164000 3-4 FAMILY RESIDENCE          
0007070576      NH      03820         115600    115600.00     929.32    360 1          136000 SFR DETACHED                  
0007072184      PA      18444         108800    108800.00     995.24    360 1          128000 SFR DETACHED                  
0007073307      WV      25526          72000     72000.00     613.32    360 1           90000 SFR DETACHED                  
0007073943      NY      14837          54000     54000.00     436.45    360 1           60000 SFR DETACHED                  
0007073992      OH      44431          34000     34000.00     303.42    360 1           40000 SFR DETACHED                  
0007074057      PA      16148          65600     65568.73     558.80    360 1           82000 SFR DETACHED                  
0007074107      MD      21208         107100    107100.00     931.98    360 1          126000 SFR DETACHED                  
0007074123      NY      13126          87300     87300.00     772.58    360 1           97000 SFR DETACHED                  
0007074354      PA      16001          71000     71000.00     520.48    360 1           98000 SFR DETACHED                  
0007074396      NY      13158          68850     68850.00     650.48    360 1           81000 SFR DETACHED                  
0007074438      MA      02148         150000    150000.00    1205.86    360 1          167000 2 FAMILY  RESIDENCE           
0007074461      PA      17104          46400     46400.00     376.69    360 1           58000 SFR ATTACHED                  
0007074479      MD      21209          74700     74700.00     658.31    360 1           83000 SFR ATTACHED                  
0007074495      NY      13090         101700    101700.00     858.87    360 1          113000 SFR DETACHED                  
0007074537      MA      02132         220242    220242.00    1884.14    360 1          245000 SFR DETACHED                  
0007074552      MD      21223          40000     40000.00     330.53    360 1           50000 SFR ATTACHED                  
0007074693      PA      19054         108000    108000.00     931.86    360 1          120000 SFR DETACHED                  
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007056773        PRIMARY RES       DEBT CONSOL           FIXED         C           37   10.39   71698     10.39     60    60  
0007056831        PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.35   73198      8.35     79    79  
0007056898        PRIMARY RES       DEBT CONSOL           FIXED         C           11   10.60   72998     10.60     70    70  
0007057185        PRIMARY RES       DEBT CONSOL           FIXED         A           22    8.99   72298      8.99     84    84  
0007057284        PRIMARY RES       DEBT CONSOL           FIXED         A           34    9.74   71898      9.74     90    90  
0007057326        PRIMARY RES       OTHER                 FIXED         A           41    8.50   72998      8.50     89    89  
0007057425        PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.99   73098      9.99     87    87  
0007057656        PRIMARY RES       DEBT CONSOL           FIXED         B           25   10.95   81098     10.95     75    75  
0007057722        PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.99   72798     10.99     80    80  
0007057730        PRIMARY RES       DEBT CONSOL           FIXED         A           44    8.70   81498      8.70     89    89  
0007057763        PRIMARY RES       DEBT CONSOL           FIXED         A           33    9.99   72398      9.99     85    85  
0007057946        PRIMARY RES       DEBT CONSOL           FIXED         A           19   10.75   80698     10.75     80    80  
0007058183        PRIMARY RES       DEBT CONSOL           FIXED         A           39    8.99   72898      8.99     85    85  
0007058209        PRIMARY RES       DEBT CONSOL           FIXED         A           38    8.10   72898      8.10     70    70  
0007058274        INV OWNED         OTHER                 FIXED         A           37   10.00   72898     10.00     67    67  
0007058316        PRIMARY RES       PURCHASE              FIXED         A           38   10.00   72498     10.00     85    85  
0007058472        PRIMARY RES       PURCHASE              FIXED         B           48    9.25   72498      9.25     85    85  
0007058829        PRIMARY RES       DEBT CONSOL           FIXED         B           13   11.60   72998     11.60     57    57  
0007058878        PRIMARY RES       DEBT CONSOL           FIXED         A           30    8.75   72998      8.75     85    85  
0007058894        PRIMARY RES       DEBT CONSOL           FIXED         C           46   10.99   72998     10.99     80    80  
0007058902        PRIMARY RES       DEBT CONSOL           FIXED         A           45    8.65   72998      8.65     85    85  
0007059157        PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.90   80698      9.90     90    90  
0007059165        PRIMARY RES       DEBT CONSOL           FIXED         B           29   10.80   80698     10.80     80    80  
0007059173        PRIMARY RES       DEBT CONSOL           FIXED         B           25    9.85   81098      9.85     85    85  
0007060122        PRIMARY RES       DEBT CONSOL           FIXED         D           44   12.95   80698     12.95     57    57  
0007060247        PRIMARY RES       DEBT CONSOL           FIXED         A           36   10.30   81198     10.30     90    90  
0007060379        PRIMARY RES       DEBT CONSOL           FIXED         A           32    8.05   81398      8.05     80    80  
0007060411        PRIMARY RES       DEBT CONSOL           FIXED         A           49   10.30   80798     10.30     90    90  
0007060429        PRIMARY RES       DEBT CONSOL           FIXED         A           48    7.35   80798      7.35     80    80  
0007060437        PRIMARY RES       DEBT CONSOL           FIXED         A           38   10.10   81198     10.10     75    75  
0007060460        PRIMARY RES       DEBT CONSOL           FIXED         A           41    8.65   80698      8.65     80    80  
0007060791        PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.90   80798     10.90     89    89  
0007060858        PRIMARY RES       DEBT CONSOL           FIXED         A           34    7.35   81998      7.35     78    78  
0007061724        PRIMARY RES       DEBT CONSOL           FIXED         A           21    9.25   81498      9.25     90    90  
0007061864        PRIMARY RES       DEBT CONSOL           FIXED         A           25   10.70   81998     10.70     90    90  
0007061997        PRIMARY RES       OTHER                 FIXED         A           43    9.25   81998      9.25     90    90  
0007062516        PRIMARY RES       DEBT CONSOL           FIXED         B           47    9.30   81398      9.30     61    61  
0007062656        PRIMARY RES       DEBT CONSOL           FIXED         B           37    9.40   81898      9.40     67    67  
0007066129        PRIMARY RES       DEBT CONSOL           FIXED         C           28    9.85   81998      9.85     64    64  
0007070550        PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.90   81498      8.90     77    77  
0007070576        PRIMARY RES       DEBT CONSOL           FIXED         A           34    8.99   81798      8.99     85    85  
0007072184        PRIMARY RES       DEBT CONSOL           FIXED         B           49   10.50   81798     10.50     85    85  
0007073307        PRIMARY RES       DEBT CONSOL           FIXED         B           37    9.65   81398      9.65     80    80  
0007073943        PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.05   73098      9.05     90    90  
0007073992        PRIMARY RES       DEBT CONSOL           FIXED         A           18   10.20   72498     10.20     85    85  
0007074057        PRIMARY RES       DEBT CONSOL           FIXED         B           23    9.65   72498      9.65     80    80  
0007074107        PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.90   73198      9.90     85    85  
0007074123        PRIMARY RES       PURCHASE              FIXED         A           23   10.10   80498     10.10     90    90  
0007074354        PRIMARY RES       OTHER                 FIXED         A           37    7.99   80698      7.99     72    72  
0007074396        PRIMARY RES       DEBT CONSOL           FIXED         A           44   10.90   81898     10.90     85    85  
0007074438        PRIMARY RES       DEBT CONSOL           FIXED         A           39    8.99   72798      8.99     90    90  
0007074461        PRIMARY RES       OTHER                 FIXED         A           32    9.10   80498      9.10     80    80  
0007074479        PRIMARY RES       DEBT CONSOL           FIXED         A           29   10.05   73198     10.05     90    90  
0007074495        PRIMARY RES       PURCHASE              FIXED         A           27    9.55   81098      9.55     90    90  
0007074537        PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.70   80698      9.70     90    90  
0007074552        PRIMARY RES       DEBT CONSOL           FIXED         A           29    9.30   81198      9.30     80    80  
0007074693        PRIMARY RES       DEBT CONSOL           FIXED         A           53    9.80   80798      9.80     90    90  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>        <C>       <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007056773       90198     80128     80198              0 N          N             90198      81398   1
0007056831       90698     80628     80698              0 N          N             90698      81098   1
0007056898       90398     80328     80398              0 N          N             90398      81498   1
0007057185       90198     80128     80198              0 N          N             90198      81998   1
0007057284       90198     80128     80198              0 N          N             90198      81998   1
0007057326       82498     72428     72498              0 N          N             82498      81198   1
0007057425       90498     80428     80498              0 N          N             90498      81098   1
0007057656       91498     81428     81498              0 N          N             91498      81798   1
0007057722       90198     80128     80198              0 N          N             90198      81798   1
0007057730      100198     90123     90198              0 N          N            100198      82198   1
0007057763       82898     72828     72898              0 N          N             82898      81798   1
0007057946       91598     81528     81598              0 N          N             91598      81498   1
0007058183       90398     80328     80398              0 N          N             90398      81098   1
0007058209       90398     80328     80398              0 N          N             90398      81098   1
0007058274       91098     81028     81098              0 N          N             91098      81098   1
0007058316       90198     80128     80198              0 Y          N             90198      81498   1
0007058472       90198     80128     80198              0 Y          N             90198      81798   1
0007058829       90398     80328     80398              0 N          Y             90398      81498   1
0007058878       90498     80428     80498              0 N          N             90498      81098   1
0007058894       90498     80428     80498              0 N          N             90498      81098   1
0007058902       90498     80428     80498              0 N          N             90498      81098   1
0007059157      100198     90128     90198              0 N          N            100198      82098   1
0007059165       91298     81228     81298              0 N          N             91298      82098   1
0007059173       91498     81428     81498              0 N          N             91498      81798   1
0007060122       91198     81128     81198              0 N          N             91198      81198   1
0007060247       91798     81728     81798              0 N          N             91798      81798   1
0007060379       91898     81828     81898              0 N          N             91898      81898   1
0007060411       91298     81228     81298              0 N          N             91298      81298   1
0007060429       91298     81228     81298              0 N          N             91298      81298   1
0007060437       91798     81728     81798              0 N          N             91798      81798   1
0007060460       91198     81128     81198              0 N          N             91198      81198   1
0007060791       91298     81228     81298              0 N          N             91298      81298   1
0007060858       92498     82428     82498              0 N          N             92498      82498   1
0007061724       91998     81928     81998              0 N          N             91998      81998   1
0007061864       92498     82428     82498              0 N          N             92498      82498   1
0007061997       92498     82428     82498              0 N          N             92498      82498   1
0007062516       91898     81828     81898              0 N          N             91898      81898   1
0007062656       92498     82428     82498              0 N          N             92498      82498   1
0007066129       92498     82428     82498              0 N          N             92498      82498   1
0007070550       91998     81928     81998              0 N          N             91998      81998   1
0007070576       92198     82128     82198              0 N          N             92198      82198   1
0007072184       92198     82128     82198              0 N          N             92198      82198   1
0007073307      100298     90228     90298              0 N          N            100298      81898   1
0007073943       90498     80428     80498              0 N          N             90498      80498   1
0007073992       82998     72928     72998              0 N          N             82998      72998   1
0007074057       82998     72928     82998              0 N          N             92998      72998   1
0007074107       90598     80528     80598              0 N          N             90598      80598   1
0007074123       90498     80428     80498              0 Y          N             90498      80498   1
0007074354       91198     81128     81198              0 N          N             91198      81198   1
0007074396       92498     82428     82498              0 N          N             92498      82498   1
0007074438       90198     80128     80198              0 N          N             90198      73198   1
0007074461       91098     81028     81098              0 N          N             91098      81098   1
0007074479       90598     80528     80598              0 N          N             90598      81398   1
0007074495       91098     81028     81098              0 Y          N             91098      81098   1
0007074537       91198     81128     81198              0 N          N             91198      81198   1
0007074552       91798     81728     81798              0 N          Y             91798      81898   1
0007074693       91298     81228     81298              0 N          N             91298      81298   1
</TABLE>


129 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                     
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                         
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                          
0007074750      PA      19355          81600     81600.00     584.60    360 1          102000 SFR ATTACHED                 
0007074768      MD      20744         157500    157500.00    1393.83    360 1          175000 SFR DETACHED                 
0007074818      NY      12157         153800    153800.00    1236.41    360 1          172000 SFR DETACHED                 
0007074917      PA      18966         120100    120100.00     936.27    360 1          213000 SFR DETACHED                 
0007075005      MD      21220         157250    157250.00    1126.56    360 1          185000 SFR DETACHED                 
0007075302      IN      46807          54400     54400.00     457.43    360 1           61000 SFR DETACHED                 
0007075377      MA      02601          80300     80300.00     676.67    240 1          103000 SFR DETACHED                 
0007075757      FL      32148          58500     58500.00     491.90    360 1           65000 SFR DETACHED                 
0007075765      GA      31717          13125     13125.00     135.01    360 2           87500 SFR DETACHED                 
0007075849      NC      27513         121000    121000.00     930.39    360 1          143000 SFR DETACHED                 
0007076003      IN      46204          43500     43500.00     342.22    360 1           70000 SFR DETACHED                 
0007076136      NY      11554         122500    122500.00     985.67    360 1          156000 SFR DETACHED                 
0007076185      MD      21214          64000     64000.00     515.35    300 1           80000 SFR DETACHED                 
0007078769      NJ      08876          39950     39950.00     369.93    360 1           47000 SFR DETACHED                 
0007086457      NY      11203         128800    128800.00     963.11    360 1          167000 SFR DETACHED                 
0007086523      VA      24084          36500     36500.00     346.93    240 1           82000 SFR DETACHED                 
0007086606      MA      02571          93100     93100.00     817.02    360 1           98000 SFR DETACHED                 
0007087950      MI      49250          50800     50800.00     440.86    240 1           63500 SFR DETACHED                 
0007088016      NY      11561         136000    136000.00    1249.14    360 1          160000 SFR DETACHED                 
0007088941      MI      48509          56900     56900.00     421.49    360 1           83000 SFR DETACHED                 
0007088982      FL      33024          73600     73600.00     592.65    300 1           92000 SFR DETACHED                 
0007090061      NV      89523         123600    123441.82     928.57    360 1          200000 SFR DETACHED                 
0007090137      SC      29164          80750     80750.00     829.99    360 1           95000 SFR DETACHED                 
0007090251      TX      77532          42930     42930.00     408.51    360 1           47700 PUD                          
0007090269      TX      77586         119600    119600.00    1229.31    360 1          149500 PUD                          
0007090277      IN      46218          44000     44000.00     452.26    360 1           62000 2 FAMILY  RESIDENCE          
0007090806      CA      94541         172000    172000.00    1368.51    360 1          215000 SFR DETACHED                 
0007090814      AZ      85009          44400     44400.00     443.93    360 1           55500 SFR DETACHED                 
0007090889      TX      77345         143100    142784.19    1309.00    360 1          159000 PUD                          
0007091283      AZ      85302          89250     89250.00     806.42    360 1          105000 SFR DETACHED                 
0007094741      VA      23226          88000     88000.00     743.17    360 1          124000 SFR DETACHED                 
0007094758      MD      20714         130500    130500.00    1262.55    360 1          145000 SFR DETACHED                 
0007094766      DC      20002          80000     80000.00     716.89    360 1          135000 SFR DETACHED                 
0007094824      CA      94609          57850     57850.00     529.18    360 1           89000 2 FAMILY  RESIDENCE          
0007094865      CT      06302          60500     60500.00     580.74    360 1           90500 2 FAMILY  RESIDENCE          
0007094972      MS      39051          36550     36550.00     359.17    360 1           43000 SFR DETACHED                 
0007095003      GA      30141         141950    141950.00    1298.48    360 1          167000 SFR DETACHED                 
0007095037      WA      98333          66500     66500.00     548.53    360 1          120000 SFR DETACHED                 
0007095144      CO      80110          62000     62000.00     482.23    360 1          100000 SFR DETACHED                 
0007095243      RI      02885          40000     40000.00     348.08    360 1          110000 SFR DETACHED                 
0007095417      GA      30101          44600     44600.00     409.65    360 1           59500 MANUFACTURED                 
0007095474      CA      91710         180000    180000.00    1447.03    360 1          200000 SFR DETACHED                 
0007095516      DC      20009          90000     90000.00     760.06    360 1          130000 LOW RISE CONDO               
0007096761      NH      03045         109250    109250.00     918.64    360 1          115000 SFR DETACHED                 
0007096803      CA      90291         283900    283685.26    2650.16    360 1          334000 2 FAMILY  RESIDENCE          
0007096910      NJ      08759         147900    147836.30    1311.62    360 1          174000 SFR DETACHED                 
0007096928      FL      34667          42320     42320.00     363.60    360 1           52900 SFR DETACHED                 
0007096936      WA      98118         183750    183750.00    1477.18    360 1          245000 2 FAMILY  RESIDENCE          
0007097256      GA      30701          76500     76500.00     757.58    360 1           85000 SFR DETACHED                 
0007097397      CA      92555         175500    175500.00    1507.82    360 1          195000 SFR DETACHED                 
0007097579      AZ      85242          97500     97500.00     864.66    360 1          130000 MANUFACTURED                 
0007097652      UT      84098         122000    122000.00    1052.66    360 1          220000 SFR DETACHED                 
0007097801      CA      95136         202000    202000.00    1847.78    360 1          303000 SFR DETACHED                 
0007097900      MI      48230         129500    129500.00    1065.37    360 1          185000 SFR DETACHED                 
0007097967      AZ      85203          99450     99450.00     988.65    360 1          117000 SFR DETACHED                 
0007097991      CA      95662          56000     56000.00     481.13    360 1           70000 SFR ATTACHED                 
0007098031      FL      33055          70500     70500.00     684.74    360 1           94000 SFR DETACHED                 
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007074750         PRIMARY RES       DEBT CONSOL           FIXED         A           38    7.75   81398      7.75     80    80  
0007074768         PRIMARY RES       OTHER                 FIXED         A           37   10.10   80498     10.10     90    90  
0007074818         PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.99   81298      8.99     89    89  
0007074917         PRIMARY RES       DEBT CONSOL           FIXED         A           51    8.65   73098      8.65     56    56  
0007075005         PRIMARY RES       DEBT CONSOL           FIXED         A           39    7.75   72898      7.75     85    85  
0007075302         PRIMARY RES       OTHER                 FIXED         A           48    9.50   80798      9.50     89    89  
0007075377         PRIMARY RES       DEBT CONSOL           FIXED         A           26    8.10   81998      8.10     78    78  
0007075757         PRIMARY RES       DEBT CONSOL           FIXED         A           26    9.50   81198      9.50     90    90  
0007075765         PRIMARY RES       OTHER                 FIXED         B           26   12.00   81498     12.00     85    15  
0007075849         PRIMARY RES       DEBT CONSOL           FIXED         A           28    8.50   81998      8.50     85    85  
0007076003         PRIMARY RES       DEBT CONSOL           FIXED         A           26    8.75   81398      8.75     62    62  
0007076136         PRIMARY RES       OTHER                 FIXED         A           50    9.00   80798      9.00     79    79  
0007076185         PRIMARY RES       OTHER                 FIXED         A           26    8.50   81498      8.50     80    80  
0007078769         PRIMARY RES       OTHER                 FIXED         B           43   10.65   81398     10.65     85    85  
0007086457         PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.20   81998      8.20     77    77  
0007086523         PRIMARY RES       OTHER                 FIXED         B           33    9.78   81898      9.78     45    45  
0007086606         PRIMARY RES       OTHER                 FIXED         A           19   10.00   81798     10.00     95    95  
0007087950         PRIMARY RES       OTHER                 FIXED         A           20    8.50   81998      8.50     80    80  
0007088016         PRIMARY RES       DEBT CONSOL           FIXED         B           39   10.55   81498     10.55     85    85  
0007088941         PRIMARY RES       DEBT CONSOL           FIXED         A           48    8.10   81998      8.10     69    69  
0007088982         PRIMARY RES       OTHER                 FIXED         A           42    8.50   81298      8.50     80    80  
0007090061         PRIMARY RES       OTHER                 FIXED         B           45    8.25   52098      8.25     62    62  
0007090137         PRIMARY RES       OTHER                 FIXED         B           39   11.99   72198     11.99     85    85  
0007090251         PRIMARY RES       PURCHASE              FIXED         A           50   10.99   71798     10.99     90    90  
0007090269         PRIMARY RES       PURCHASE              FIXED         C           35   11.99   72898     11.99     80    80  
0007090277         PRIMARY RES       OTHER                 FIXED         C           18   11.99   72098     11.99     71    71  
0007090806         PRIMARY RES       OTHER                 FIXED         A           42    8.88   71098      8.88     80    80  
0007090814         PRIMARY RES       OTHER                 FIXED         C           16   11.63   71098     11.63     80    80  
0007090889         PRIMARY RES       PURCHASE              FIXED         A           54   10.50   13098     10.50     90    90  
0007091283         PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.35   81098     10.35     85    85  
0007094741         PRIMARY RES       DEBT CONSOL           FIXED         A           31    9.55   71498      9.55     71    71  
0007094758         PRIMARY RES       DEBT CONSOL           FIXED         A           27   11.20   71098     11.20     90    90  
0007094766         PRIMARY RES       DEBT CONSOL           FIXED         A           30   10.25   72098     10.25     59    59  
0007094824         INV OWNED         PURCHASE              FIXED         A           33   10.50   72398     10.50     65    65  
0007094865         PRIMARY RES       OTHER                 FIXED         C           34   11.10   72498     11.10     67    67  
0007094972         PRIMARY RES       OTHER                 FIXED         B           43   11.40   72198     11.40     85    85  
0007095003         PRIMARY RES       OTHER                 FIXED         A           43   10.50   73198     10.50     85    85  
0007095037         PRIMARY RES       DEBT CONSOL           FIXED         B           36    9.28   72798      9.28     55    55  
0007095144         PRIMARY RES       DEBT CONSOL           FIXED         A           43    8.63   72798      8.63     62    62  
0007095243         PRIMARY RES       OTHER                 FIXED         A           35    9.90   71698      9.90     36    36  
0007095417         PRIMARY RES       PURCHASE              FIXED         C           26   10.55   72498     10.55     75    75  
0007095474         PRIMARY RES       PURCHASE              FIXED         A           36    8.99   71398      8.99     90    90  
0007095516         PRIMARY RES       DEBT CONSOL           FIXED         A           39    9.55   72098      9.55     69    69  
0007096761         PRIMARY RES       DEBT CONSOL           FIXED         A           30    9.50   81498      9.50     95    95  
0007096803         PRIMARY RES       PURCHASE              FIXED         A           48   10.75   52798     10.75     85    85  
0007096910         PRIMARY RES       DEBT CONSOL           FIXED         B           44   10.13   62498     10.13     85    85  
0007096928         PRIMARY RES       PURCHASE              FIXED         C           36    9.75   72198      9.75     80    80  
0007096936         INV OWNED         OTHER                 FIXED         A           49    8.99   71098      8.99     75    75  
0007097256         PRIMARY RES       DEBT CONSOL           FIXED         A           39   11.50   61198     11.50     90    90  
0007097397         PRIMARY RES       OTHER                 FIXED         A           22    9.75   70298      9.75     90    90  
0007097579         PRIMARY RES       OTHER                 FIXED         A           43   10.13   71098     10.13     75    75  
0007097652         PRIMARY RES       OTHER                 FIXED         A           31    9.80   61998      9.80     55    55  
0007097801         PRIMARY RES       OTHER                 FIXED         B           43   10.50   70998     10.50     67    67  
0007097900         PRIMARY RES       DEBT CONSOL           FIXED         A           22    9.25   72398      9.25     70    70  
0007097967         PRIMARY RES       PURCHASE              FIXED         B           38   11.55   71398     11.55     85    85  
0007097991         INV OWNED         DEBT CONSOL           FIXED         A           53    9.75   71398      9.75     80    80  
0007098031         PRIMARY RES       DEBT CONSOL           FIXED         A           41   11.25   71098     11.25     75    75  
</TABLE>

<TABLE>
<CAPTION>
Account        First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number         Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>          <C>         <C>      <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007074750     91898     81828     81898              0 N          N             91898      81898   1
0007074768     91098     81028     81098              0 N          N             91098      81098   1
0007074818     91798     81728     81798              0 N          N             91798      81798   1
0007074917     90498     80428     80498              0 N          Y             90498      80498   1
0007075005     90398     80328     80398              0 N          N             90398      80398   1
0007075302     91298     81228     81298              0 N          N             91298      81298   1
0007075377    100198     90118     90198              0 N          N            100198      82498   1
0007075757     91798     81728     81798              0 N          N             91798      81798   1
0007075765     91998     81928     81998          61250 N          N             91998      81998   1
0007075849    100198     90128     90198              0 N          N            100198      82498   1
0007076003     91898     81828     81898              0 N          N             91898      81898   1
0007076136     91298     81228     81298              0 N          N             91298      81298   1
0007076185     91998     81923     81998              0 N          N             91998      81998   1
0007078769     91898     81828     81898              0 N          N             91898      81898   1
0007086457    100198     90128     90198              0 N          N            100198      82498   1
0007086523    100198     90118     90198              0 N          N            100198      82498   1
0007086606     92198     82128     82198              0 N          N             92198      82198   1
0007087950    100198     90118     90198              0 N          N            100198      82498   1
0007088016     91998     81928     81998              0 N          N             91998      81998   1
0007088941    100198     90128     90198              0 N          N            100198      82498   1
0007088982     91798     81723     81798              0 N          N             91798      81798   1
0007090061     70198     60128     80198              0 N          N             90198      81498   1
0007090137     90198     80128     80198              0 N          N             90198      81798   1
0007090251     90198     80128     80198              0 Y          N             90198      81798   1
0007090269     90198     80128     80198              0 Y          N             90198      81798   1
0007090277     90198     80128     80198              0 N          Y             90198      81798   1
0007090806     90198     80128     80198              0 N          N             90198      81498   1
0007090814     90198     80128     80198              0 N          N             90198      81498   1
0007090889     30198     20128     70198              0 Y          N             80198      82098   1
0007091283     91498     81428     81498              0 N          N             91498      82498   1
0007094741     90198     80128     80198              0 N          N             90198      82198   1
0007094758     81598     71528     71598              0 N          N             81598      82198   1
0007094766     90198     80128     80198              0 N          N             90198      82198   1
0007094824     90198     80128     80198              0 Y          N             90198      81498   1
0007094865     90198     80128     80198              0 N          N             90198      82198   1
0007094972     90198     80128     80198              0 N          N             90198      81998   1
0007095003    100198     90128     90198              0 N          N            100198      81498   1
0007095037     90198     80128     80198              0 N          N             90198      81998   1
0007095144     90198     80128     80198              0 N          N             90198      81498   1
0007095243     90198     80128     80198              0 N          N             90198      82198   1
0007095417     90198     80128     80198              0 Y          N             90198      82198   1
0007095474     90198     80128     80198              0 Y          N             90198      81498   1
0007095516     90198     80128     80198              0 N          N             90198      82198   1
0007096761     91998     81928     81998              0 N          N             91998      81998   1
0007096803     70198     60128     80198              0 Y          N             90198      82198   1
0007096910     80198     70128     80198              0 N          N             90198      82198   1
0007096928     90198     80128     80198              0 Y          N             90198      82198   1
0007096936     90198     80128     80198              0 N          N             90198      81498   1
0007097256     80198     70128     70198              0 N          N             80198      81498   1
0007097397     90198     80128     80198              0 N          N             90198      81498   1
0007097579     90198     80128     80198              0 N          N             90198      81498   1
0007097652     80198     70128     70198              0 N          N             80198      81498   1
0007097801     90198     80128     80198              0 N          N             90198      82198   1
0007097900     90198     80128     80198              0 N          N             90198      82198   1
0007097967     90198     80128     80198              0 Y          N             90198      82198   1
0007097991     90198     80128     80198              0 N          N             90198      82198   1
0007098031     90198     80128     80198              0 N          N             90198      81498   1
</TABLE>


130 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0007098205      MO      63118          20800     20800.00     193.39    360 1           26000 SFR DETACHED                
0007098536      OR      97048         157750    157750.00    1283.51    360 1          185600 SFR DETACHED                
0007098718      TX      77701          22050     22043.69     226.81    360 1           24500 SFR DETACHED                
0007098767      TX      77429          72000     72000.00     685.13    360 1           80000 SFR DETACHED                
0007098783      TX      77469         220325    220325.00    1694.11    360 1          244789 SFR DETACHED                
0007098817      TX      77554         187500    187500.00    1767.92    360 1          250000 PUD                         
0007098890      TX      77082          64940     64940.00     636.91    360 1           76400 SFR DETACHED                
0007098908      TX      77489          83200     83200.00     855.17    360 1          104000 SFR DETACHED                
0007099047      MO      63118          37500     37488.02     371.36    360 1           50000 SFR DETACHED                
0007099096      FL      33710          46800     46800.00     463.46    360 1           52000 SFR DETACHED                
0007099112      TX      78750         121500    121500.00    1102.34    360 1          135000 SFR DETACHED                
0007099120      TX      77008          94400     94400.00     828.43    360 1          118000 SFR DETACHED                
0007099153      TX      77459         111150    111150.00    1016.74    360 1          123500 PUD                         
0007099260      TX      78717         120400    120400.00     904.53    360 1          138000 PUD                         
0007099591      FL      33176          50000     50000.00     380.04    360 1           80000 SFR DETACHED                
0007100134      OH      43107          54400     54400.00     485.96    240 1           68000 SFR DETACHED                
0007101207      IN      46218          30000     30000.00     251.56    300 1           45000 SFR DETACHED                
0007101330      TN      38111          74800     74800.00     726.51    360 1           88000 SFR DETACHED                
0007101462      IN      46173          49500     49500.00     547.19    360 1           66000 SFR DETACHED                
0007101470      IN      46016          49600     49600.00     500.67    360 1           62000 SFR DETACHED                
0007102312      GA      30035          62000     62000.00     505.58    360 1           73000 SFR DETACHED                
0007102320      GA      30053          66500     66500.00     681.47    360 1           95000 SFR DETACHED                
0007102544      FL      33617          61200     61200.00     585.14    360 1           68000 SFR DETACHED                
0007102809      OH      43009         144900    144900.00    1192.06    360 1          161000 SFR DETACHED                
0007103005      NY      10511          69300     69274.75     654.73    360 1           77000 SFR DETACHED                
0007103245      KY      41179          32080     32080.00     289.86    360 1           40100 SFR DETACHED                
0007103310      WV      25705          90000     90000.00     853.70    360 1          100000 SFR DETACHED                
0007103328      TN      37148          91800     91800.00     811.65    300 1          102000 SFR DETACHED                
0007103443      OH      44460          66600     66600.00     557.59    360 1           74000 SFR DETACHED                
0007103575      OH      43207          76500     76500.00     696.92    360 1           90000 SFR DETACHED                
0007104037      MD      21231          54000     54000.00     504.08    360 1           60000 SFR ATTACHED                
0007104185      VA      24014          51200     51172.14     536.53    360 1           64000 SFR DETACHED                
0007104250      NJ      08225          93500     93500.00     822.77    300 1          110000 SFR DETACHED                
0007104722      UT      84010          87000     87000.00     632.33    360 1          150000 SFR DETACHED                
0007104813      WV      25560          43500     43500.00     326.81    360 2          118400 SFR DETACHED                
0007104888      NC      27845          19500     19500.00     232.60    360 1           30000 SFR DETACHED                
0007104896      KY      40383          53000     53000.00     388.53    360 1           76000 SFR DETACHED                
0007104912      GA      30114         104800    104800.00     816.99    360 1          131000 SFR DETACHED                
0007104920      MI      48224         117300    117300.00     860.71    360 1          138000 SFR DETACHED                
0007104938      VA      23236         108000    108000.00     908.13    360 1          120000 SFR DETACHED                
0007104987      OH      44851         136000    136000.00    1183.46    360 1          160000 SFR DETACHED                
0007105703      OH      44112          37500     37500.00     391.52    360 1           50000 LOW RISE CONDO              
0007105844      OH      44135          52000     52000.00     534.88    360 1           65000 SFR DETACHED                
0007105869      TN      37214          63000     63000.00     621.49    360 1           84000 SFR DETACHED                
0007105885      IL      61603          22000     22000.00     217.87    360 1           27500 SFR DETACHED                
0007105893      VA      23454          44250     44250.00     388.33    360 1           59000 SFR DETACHED                
0007106065      MS      39097          40800     40800.00     497.68    360 1           48000 SFR DETACHED                
0007106123      OH      45417          35500     35500.00     427.67    360 1           71000 2 FAMILY  RESIDENCE         
0007106297      SC      29229          94400     94400.00     967.38    360 1          118000 PUD                         
0007106313      PA      18040          96750     96750.00     743.93    360 1          129000 SFR DETACHED                
0007106768      NJ      07050         130500    130500.00    1241.80    360 1          145000 2 FAMILY  RESIDENCE         
0007106776      GA      30319         223000    223000.00    1955.34    360 1          248000 SFR DETACHED                
0007106792      NY      11520         127400    127400.00    1309.48    360 1          182000 SFR DETACHED                
0007106800      NJ      07731         147500    147500.00    1245.65    360 1          230000 SFR DETACHED                
0007106826      FL      33712          77400     77400.00     664.99    360 1           86000 SFR DETACHED                
0007106834      GA      31406          68000     68000.00     522.87    360 1           85000 SFR DETACHED                
0007106875      NJ      08701          61000     60966.60     490.39    360 1           99000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account         Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.              
Number          Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV 
<S>             <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C>
0007098205      PRIMARY RES       OTHER                 FIXED         A           17   10.70   81098     10.70     80    80 
0007098536      PRIMARY RES       DEBT CONSOL           FIXED         A           45    9.13   80498      9.13     85    85 
0007098718      INV OWNED         PURCHASE              FIXED         A           39   12.00   62298     12.00     90    90 
0007098767      PRIMARY RES       PURCHASE              FIXED         A           34   10.99   72898     10.99     90    90 
0007098783      PRIMARY RES       PURCHASE              FIXED         A           43    8.50   72398      8.50     90    90 
0007098817      INV OWNED         PURCHASE              FIXED         A           34   10.88   70998     10.88     75    75 
0007098890      PRIMARY RES       PURCHASE              FIXED         B           37   11.38   72098     11.38     85    85 
0007098908      PRIMARY RES       PURCHASE              FIXED         D           40   11.99   72398     11.99     80    80 
0007099047      INV OWNED         PURCHASE              FIXED         A           33   11.50   60398     11.50     75    75 
0007099096      PRIMARY RES       OTHER                 FIXED         A           40   11.50   71798     11.50     90    90 
0007099112      PRIMARY RES       PURCHASE              FIXED         A           36   10.40   72298     10.40     90    90 
0007099120      PRIMARY RES       PURCHASE              FIXED         A           26   10.00   72998     10.00     80    80 
0007099153      PRIMARY RES       PURCHASE              FIXED         A           39   10.50   72898     10.50     90    90 
0007099260      PRIMARY RES       OTHER                 FIXED         A           41    8.25   72198      8.25     87    87 
0007099591      PRIMARY RES       OTHER                 FIXED         A           23    8.38   62998      8.38     63    63 
0007100134      PRIMARY RES       OTHER                 FIXED         A           40    8.90   81298      8.90     80    80 
0007101207      PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.99   80698      8.99     67    67 
0007101330      PRIMARY RES       DEBT CONSOL           FIXED         A           46   11.25   73198     11.25     85    85 
0007101462      PRIMARY RES       DEBT CONSOL           FIXED         C           19   12.99   81398     12.99     75    75 
0007101470      PRIMARY RES       DEBT CONSOL           FIXED         C           46   11.75   81398     11.75     80    80 
0007102312      PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.15   81398      9.15     85    85 
0007102320      PRIMARY RES       DEBT CONSOL           FIXED         C           40   11.95   81298     11.95     70    70 
0007102544      PRIMARY RES       PURCHASE              FIXED         A           41   11.05   81398     11.05     90    90 
0007102809      PRIMARY RES       OTHER                 FIXED         A           42    9.25   71698      9.25     90    90 
0007103005      PRIMARY RES       PURCHASE              FIXED         A           47   10.90   62698     10.90     90    90 
0007103245      PRIMARY RES       DEBT CONSOL           FIXED         A           51   10.35   81498     10.35     80    80 
0007103310      PRIMARY RES       DEBT CONSOL           FIXED         A           27   10.95   81198     10.95     90    90 
0007103328      PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.65   81198      9.65     90    90 
0007103443      PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.45   80498      9.45     90    90 
0007103575      PRIMARY RES       OTHER                 FIXED         A           25   10.45   81498     10.45     85    85 
0007104037      PRIMARY RES       PURCHASE              FIXED         A           34   10.75   80498     10.75     90    90 
0007104185      PRIMARY RES       PURCHASE              FIXED         C           41   12.25   52898     12.25     80    80 
0007104250      PRIMARY RES       DEBT CONSOL           FIXED         A           47    9.59   73198      9.59     85    85 
0007104722      PRIMARY RES       OTHER                 FIXED         A           39    7.90   70798      7.90     58    58 
0007104813      PRIMARY RES       OTHER                 FIXED         A           49    8.25   72798      8.25     87    37 
0007104888      PRIMARY RES       DEBT CONSOL           FIXED         D           31   14.10   73098     14.10     65    65 
0007104896      PRIMARY RES       DEBT CONSOL           FIXED         A           34    7.99   72798      7.99     70    70 
0007104912      PRIMARY RES       DEBT CONSOL           FIXED         A           39    8.65   73198      8.65     80    80 
0007104920      PRIMARY RES       DEBT CONSOL           FIXED         A           42    8.00   73198      8.00     85    85 
0007104938      PRIMARY RES       OTHER                 FIXED         A           48    9.50   73198      9.50     90    90 
0007104987      PRIMARY RES       PURCHASE              FIXED         A           47    9.90   80798      9.90     85    85 
0007105703      INV OWNED         PURCHASE              FIXED         A           10   12.20   70198     12.20     75    75 
0007105844      INV OWNED         PURCHASE              FIXED         A           36   12.00   72398     12.00     80    80 
0007105869      PRIMARY RES       OTHER                 FIXED         C           34   11.45   70298     11.45     75    75 
0007105885      PRIMARY RES       PURCHASE              FIXED         A           26   11.50   72498     11.50     80    80 
0007105893      INV OWNED         PURCHASE              FIXED         A           35   10.00   72998     10.00     75    75 
0007106065      PRIMARY RES       DEBT CONSOL           FIXED         B           39   14.44   73198     14.44     85    85 
0007106123      PRIMARY RES       DEBT CONSOL           FIXED         D           35   14.25   72598     14.25     50    50 
0007106297      PRIMARY RES       OTHER                 FIXED         C           47   11.95   71098     11.95     80    80 
0007106313      PRIMARY RES       OTHER                 FIXED         A           38    8.50   71698      8.50     75    75 
0007106768      PRIMARY RES       OTHER                 FIXED         A           45   10.99   73198     10.99     90    90 
0007106776      PRIMARY RES       OTHER                 FIXED         A           41    9.99   72198      9.99     90    90 
0007106792      PRIMARY RES       OTHER                 FIXED         A           49   11.99   72998     11.99     70    70 
0007106800      PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.55   73198      9.55     64    64 
0007106826      PRIMARY RES       OTHER                 FIXED         A           47    9.75   73198      9.75     90    90 
0007106834      PRIMARY RES       OTHER                 FIXED         A           43    8.50   72798      8.50     80    80 
0007106875      PRIMARY RES       OTHER                 FIXED         A           49    8.99   73198      8.99     62    62 
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>         <C>      <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007098205       91498     81428     81498              0 N          N             91498      81998   1
0007098536      100198     90128     90198              0 N          N            100198      82498   1
0007098718       80198     70128     80198              0 Y          N             90198      81898   1
0007098767       90198     80128     80198              0 Y          N             90198      81798   1
0007098783       90198     80128     80198              0 Y          N             90198      81798   1
0007098817       90198     80128     80198              0 Y          N             90198      81798   1
0007098890       90198     80128     80198              0 Y          N             90198      81798   1
0007098908       90198     80128     80198              0 Y          N             90198      81798   1
0007099047       80198     70128     80198              0 Y          N             90198      81898   1
0007099096       90198     80128     80198              0 N          N             90198      82198   1
0007099112       90198     80128     80198              0 Y          N             90198      81798   1
0007099120       90198     80128     80198              0 Y          N             90198      81798   1
0007099153       90198     80128     80198              0 Y          N             90198      81798   1
0007099260       90198     80128     80198              0 N          N             90198      81798   1
0007099591       90198     80128     80198              0 N          N             90198      82198   1
0007100134      100198     90118     90198              0 N          N            100198      82498   1
0007101207       91198     81123     81198              0 N          N             91198      81798   1
0007101330       90598     80528     80598              0 N          N             90598      81198   1
0007101462       91898     81828     81898              0 N          Y             91898      82098   1
0007101470       91898     81828     81898              0 N          Y             91898      82498   1
0007102312       91898     81828     81898              0 N          N             91898      82098   1
0007102320       91798     81728     81798              0 N          N             91798      81998   1
0007102544      100198     90128     90198              0 Y          N            100198      82098   1
0007102809       82198     72128     72198              0 N          N             82198      81398   1
0007103005       80198     70128     80198              0 Y          N             90198      81298   1
0007103245       91998     81928     81998              0 N          N             91998      82198   1
0007103310       91798     81728     81798              0 N          N             91798      82198   1
0007103328       91798     81723     81798              0 N          N             91798      82198   1
0007103443       91098     81028     81098              0 N          N             91098      82198   1
0007103575       91998     81928     81998              0 N          N             91998      82198   1
0007104037       90198     80128     80198              0 Y          N             90198      81398   1
0007104185       70198     60128     80198              0 Y          N             90198      81798   1
0007104250       90598     80523     80598              0 N          N             90598      81798   1
0007104722       81398     71328     71398              0 N          N             81398      81398   1
0007104813       83198     73128     73198          60075 N          N             83198      81398   1
0007104888       90598     80528     80598              0 N          N             90598      81498   1
0007104896       90198     80128     80198              0 N          N             90198      81498   1
0007104912       90698     80628     80698              0 N          N             90698      81098   1
0007104920       90698     80628     80698              0 N          N             90698      81098   1
0007104938       90698     80628     80698              0 N          N             90698      81098   1
0007104987       90798     80728     80798              0 Y          N             90798      81498   1
0007105703       80198     70128     80198              0 Y          N             90198      81398   1
0007105844       82398     72328     72398              0 Y          N             82398      81398   1
0007105869       80898     70828     70898              0 N          N             80898      81398   1
0007105885       82498     72428     72498              0 Y          N             82498      81398   1
0007105893       82998     72928     72998              0 Y          N             82998      81398   1
0007106065       90598     80528     80598              0 N          N             90598      82498   1
0007106123       83098     73028     73098              0 N          N             83098      82198   1
0007106297       90198     80128     80198              0 N          N             90198      82198   1
0007106313       90198     80128     80198              0 N          N             90198      82198   1
0007106768       90698     80628     80698              0 N          N             90698      81798   1
0007106776       82798     72728     72798              0 N          N             82798      81798   1
0007106792       90298     80228     80298              0 N          N             90298      81798   1
0007106800       90598     80528     80598              0 N          N             90598      81798   1
0007106826       90598     80528     80798              0 N          N             90598      81798   1
0007106834       90198     80128     80198              0 N          N             90198      81798   1
0007106875       90498     80428     90498              0 N          N            100498      81798   1
</TABLE>


131 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0007107014      OH      45246          63000     63000.00     789.05    360 1           90000 SFR DETACHED                
0007107055      MS      39474          50350     50350.00     596.19    360 1           72000 SFR DETACHED                
0007107139      MS      39440          38500     38500.00     501.93    360 1           55000 SFR DETACHED                
0007107329      IN      46013          28000     28000.00     239.54    360 1           61000 SFR DETACHED                
0007107402      IN      46036          37400     37400.00     339.32    360 1           44000 SFR DETACHED                
0007107493      NC      28124          70550     70550.00     613.87    360 1           83000 SFR DETACHED                
0007107824      IN      46160          53000     53000.00     463.16    360 1           82857 SFR DETACHED                
0007107832      IN      46030          76500     75787.19     673.61    360 1           90000 SFR DETACHED                
0007107956      MN      55117          92650     92650.00     768.94    360 1          109000 SFR DETACHED                
0007108897      FL      33016         131350    131350.00    1236.02    360 1          145990 PUD                         
0007108988      OH      44060          85500     84465.94     798.13    360 1           95000 SFR DETACHED                
0007109028      NY      10541         201150    201015.03    1475.97    360 1          223500 SFR DETACHED                
0007109051      LA      70363          51300     51300.00     475.03    360 1           57000 SFR DETACHED                
0007109119      SC      29640          29200     29200.00     292.52    360 1           39000 SFR DETACHED                
0007109168      OH      45403          59500     59500.00     546.50    360 1           70000 SFR DETACHED                
0007109440      CO      80237         124000    123976.95     888.36    360 1          155000 SFR DETACHED                
0007109481      IL      60163         155000    154855.54    1333.97    360 1          300000 3-4 FAMILY RESIDENCE        
0007110026      KY      16421          39600     39600.00     369.66    360 1           44000 SFR DETACHED                
0007110067      WV      26101          41150     41150.00     301.95    360 1           92000 SFR DETACHED                
0007110117      OH      44705          56700     56700.00     585.41    360 1           63000 SFR DETACHED                
0007110125      IL      62203          35700     35700.00     374.10    360 1           45000 SFR DETACHED                
0007110133      MS      39211          82350     82350.00     799.84    360 1           91500 SFR DETACHED                
0007110141      MO      63121          48000     48000.00     460.75    360 1           65000 3-4 FAMILY RESIDENCE        
0007110166      IL      60609          44100     44100.00     441.78    360 1           63000 SFR DETACHED                
0007110182      KY      40503          68000     68000.00     559.42    360 1           85000 SFR DETACHED                
0007110190      MO      63376          91800     91800.00     902.09    360 1          102000 SFR DETACHED                
0007110265      OH      44721          90000     90000.00     789.82    360 1          100000 SFR DETACHED                
0007110323      NC      28052          96300     96300.00     844.39    360 1          107000 SFR DETACHED                
0007110349      NC      28027          35294     35294.00     299.35    360 1           72000 SFR DETACHED                
0007110414      NC      27610          60800     60800.00     524.60    360 1           76000 SFR DETACHED                
0007110430      IN      46517          87300     87300.00     894.63    360 1           97000 SFR DETACHED                
0007110448      IL      60441         100800    100800.00     918.30    360 1          112000 SFR DETACHED                
0007110554      VA      23234          57900     57900.00     533.54    360 1           72000 SFR DETACHED                
0007110646      NC      27407          64800     64800.00     597.12    360 1           72000 SFR DETACHED                
0007110760      NC      27013          55800     55800.00     522.57    360 1           70000 SFR DETACHED                
0007110794      OH      45242         204000    204000.00    1659.08    360 1          245400 SFR DETACHED                
0007110836      NC      28217          73695     73695.00     662.58    360 1           86700 SFR DETACHED                
0007110844      VA      24501          65025     65025.00     565.37    360 1           76500 SFR DETACHED                
0007111263      GA      30680          44800     44800.00     507.87    360 1           64000 SFR DETACHED                
0007111966      NC      27542          90000     90000.00     749.13    300 1          120000 SFR DETACHED                
0007111982      OK      74937          42500     42500.00     388.77    360 1           59000 SFR DETACHED                
0007112071      KY      40475         108000    108000.00     856.59    360 1          120000 SFR DETACHED                
0007112113      IN      46616          50400     50400.00     436.72    360 1           56000 SFR DETACHED                
0007112121      NC      27106         104550    104550.00     963.41    360 1          123000 SFR DETACHED                
0007112741      OH      45405          73800     73800.00     710.64    360 1           82000 SFR DETACHED                
0007112824      OH      45039          24000     24000.00     204.27    360 2          155000 SFR DETACHED                
0007112840      IN      46201          50150     50150.00     439.74    360 1           59000 SFR DETACHED                
0007112865      OH      44705          56800     56800.00     475.13    360 1           71000 SFR DETACHED                
0007113384      PA      15301          24000     24000.00     224.04    360 1           30000 SFR DETACHED                
0007113459      WA      98201          93200     93200.00     759.99    360 1          116500 SFR DETACHED                
0007113517      NY      10309         134000    134000.00    1327.00    360 1          163600 SFR ATTACHED                
0007113863      PA      18972         182000    182000.00    1603.91    360 1          260000 SFR DETACHED                
0007113905      AR      72120          40000     40000.00     377.91    360 1          102000 SFR DETACHED                
0007113996      SC      29061          72000     72000.00     658.62    360 1           80000 SFR DETACHED                
0007114192      GA      30582          82800     82800.00     823.13    360 1           92000 SFR DETACHED                
0007114218      KY      40216          46400     46400.00     415.80    360 1           58000 SFR DETACHED                
0007114481      IN      46203          61600     61600.00     572.72    360 1           77000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007107014         PRIMARY RES       DEBT CONSOL           FIXED         D           45   14.85   71698     14.85     70    70  
0007107055         PRIMARY RES       DEBT CONSOL           FIXED         D           40   13.99   80698     13.99     70    70  
0007107139         PRIMARY RES       DEBT CONSOL           FIXED         D           30   15.49   73098     15.49     70    70  
0007107329         PRIMARY RES       DEBT CONSOL           FIXED         C           39    9.70   72398      9.70     46    46  
0007107402         PRIMARY RES       DEBT CONSOL           FIXED         A           46   10.40   73098     10.40     85    85  
0007107493         PRIMARY RES       DEBT CONSOL           FIXED         A           44    9.90   72798      9.90     85    85  
0007107824         INV OWNED         DEBT CONSOL           FIXED         A           44    9.95   72898      9.95     64    64  
0007107832         PRIMARY RES       OTHER                 FIXED         A           40   10.04   32798     10.04     85    85  
0007107956         PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.35   81098      9.35     85    85  
0007108897         PRIMARY RES       PURCHASE              FIXED         A           45   10.85   73198     10.85     90    90  
0007108988         PRIMARY RES       PURCHASE              FIXED         A           33   10.75   63098     10.75     90    90  
0007109028         PRIMARY RES       PURCHASE              FIXED         A           30    8.00   62998      8.00     90    90  
0007109051         PRIMARY RES       OTHER                 FIXED         A           50   10.65   80798     10.65     90    90  
0007109119         PRIMARY RES       DEBT CONSOL           FIXED         B           35   11.65   62698     11.65     75    75  
0007109168         PRIMARY RES       OTHER                 FIXED         B           37   10.55   80798     10.55     85    85  
0007109440         PRIMARY RES       DEBT CONSOL           FIXED         A           35    7.75   70198      7.75     80    80  
0007109481         PRIMARY RES       DEBT CONSOL           FIXED         C           47    9.77   52098      9.77     52    52  
0007110026         PRIMARY RES       OTHER                 FIXED         A           30   10.75   70898     10.75     90    90  
0007110067         PRIMARY RES       OTHER                 FIXED         A           36    8.00   71198      8.00     45    45  
0007110117         PRIMARY RES       OTHER                 FIXED         A           50   12.05   72798     12.05     90    90  
0007110125         PRIMARY RES       PURCHASE              FIXED         B           43   12.25   72298     12.25     79    79  
0007110133         PRIMARY RES       PURCHASE              FIXED         A           38   11.25   72498     11.25     90    90  
0007110141         INV OWNED         DEBT CONSOL           FIXED         A           39   11.10   71798     11.10     74    74  
0007110166         PRIMARY RES       OTHER                 FIXED         B           35   11.65   72898     11.65     70    70  
0007110182         PRIMARY RES       OTHER                 FIXED         A           18    9.25   70898      9.25     80    80  
0007110190         PRIMARY RES       OTHER                 FIXED         A           36   11.40   70798     11.40     90    90  
0007110265         PRIMARY RES       OTHER                 FIXED         A           52   10.00   72298     10.00     90    90  
0007110323         PRIMARY RES       DEBT CONSOL           FIXED         A           42    9.99   73198      9.99     90    90  
0007110349         PRIMARY RES       DEBT CONSOL           FIXED         D           34    9.60   73198      9.60     49    49  
0007110414         PRIMARY RES       DEBT CONSOL           FIXED         B           45    9.80   73098      9.80     80    80  
0007110430         PRIMARY RES       PURCHASE              FIXED         A           28   11.95   71698     11.95     90    90  
0007110448         PRIMARY RES       OTHER                 FIXED         A           47   10.45   70198     10.45     90    90  
0007110554         PRIMARY RES       DEBT CONSOL           FIXED         C           40   10.59   72898     10.59     80    80  
0007110646         PRIMARY RES       DEBT CONSOL           FIXED         A           32   10.59   72798     10.59     90    90  
0007110760         PRIMARY RES       DEBT CONSOL           FIXED         B           35   10.79   72998     10.79     80    80  
0007110794         PRIMARY RES       DEBT CONSOL           FIXED         A           32    9.12   72798      9.12     83    83  
0007110836         PRIMARY RES       DEBT CONSOL           FIXED         B           54   10.29   72898     10.29     85    85  
0007110844         PRIMARY RES       DEBT CONSOL           FIXED         A           36    9.89   72198      9.89     85    85  
0007111263         PRIMARY RES       OTHER                 FIXED         C           42   13.35   71098     13.35     70    70  
0007111966         INV OWNED         DEBT CONSOL           FIXED         A           45    8.90   72998      8.90     75    75  
0007111982         PRIMARY RES       OTHER                 FIXED         A           40   10.50   72498     10.50     72    72  
0007112071         PRIMARY RES       OTHER                 FIXED         A           42    8.84   72998      8.84     90    90  
0007112113         PRIMARY RES       DEBT CONSOL           FIXED         A           40    9.85   72298      9.85     90    90  
0007112121         PRIMARY RES       DEBT CONSOL           FIXED         B           40   10.59   72798     10.59     85    85  
0007112741         PRIMARY RES       DEBT CONSOL           FIXED         A           22   11.14   72098     11.14     90    90  
0007112824         PRIMARY RES       DEBT CONSOL           FIXED         A           30    9.64   70298      9.64     84    15  
0007112840         PRIMARY RES       DEBT CONSOL           FIXED         A           22    9.99   71498      9.99     85    85  
0007112865         PRIMARY RES       DEBT CONSOL           FIXED         B           45    9.44   71898      9.44     80    80  
0007113384         PRIMARY RES       OTHER                 FIXED         B           27   10.75   81298     10.75     80    80  
0007113459         PRIMARY RES       PURCHASE              FIXED         B           23    9.15   71398      9.15     80    80  
0007113517         PRIMARY RES       PURCHASE              FIXED         A           31   11.50   72898     11.50     82    82  
0007113863         INV OWNED         PURCHASE              FIXED         A           20   10.05   73098     10.05     70    70  
0007113905         PRIMARY RES       DEBT CONSOL           FIXED         A           50   10.90   80398     10.90     39    39  
0007113996         PRIMARY RES       DEBT CONSOL           FIXED         A           41   10.50   80698     10.50     90    90  
0007114192         PRIMARY RES       OTHER                 FIXED         A           34   11.55   70798     11.55     90    90  
0007114218         PRIMARY RES       OTHER                 FIXED         C           30   10.25   72898     10.25     80    80  
0007114481         PRIMARY RES       PURCHASE              FIXED         B           46   10.70   71798     10.70     80    80  
</TABLE>

<TABLE>
<CAPTION>
Account          First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number           Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>            <C>         <C>      <C>           <C>   <C>        <C>          <C>         <C>     <C>  
0007107014       82198     72128     72198              0 N          N             82198      82198   1
0007107055       91198     81128     81198              0 N          N             91198      82498   1
0007107139       90498     80428     80498              0 N          Y             90498      82198   1
0007107329       82898     72828     72898              0 N          Y             82898      81498   1
0007107402       90498     80428     80498              0 N          N             90498      81498   1
0007107493       83198     73128     73198              0 N          N             83198      81498   1
0007107824       82898     72828     72898              0 N          N             82898      81498   1
0007107832       50198     40128     80198              0 N          N             90198      81498   1
0007107956      100198     90128     90198              0 N          N            100198      81898   1
0007108897       90198     80128     80198              0 Y          N             90198      81798   1
0007108988       80198     70128     80198              0 Y          N             90198      82198   1
0007109028       80198     70128     80198              0 Y          N             90198      81898   1
0007109051       91298     81228     81298              0 N          Y             91298      81498   1
0007109119       80198     70128     80198              0 N          N             90198      81798   1
0007109168       91298     81228     81298              0 N          N             91298      81498   1
0007109440       80198     70128     80198              0 N          N             90198      81898   1
0007109481       70198     60128     80198              0 N          N             90198      81898   1
0007110026       81398     71328     71398              0 N          N             81398      81398   1
0007110067       81698     71628     71698              0 N          N             81698      81398   1
0007110117       83198     73128     73198              0 N          N             83198      81398   1
0007110125       82298     72228     72298              0 Y          N             82298      81398   1
0007110133       82498     72428     72498              0 Y          N             82498      81398   1
0007110141       81798     71728     71798              0 N          N             81798      81398   1
0007110166       90398     80328     80398              0 N          N             90398      81398   1
0007110182       81398     71328     71398              0 N          N             81398      81398   1
0007110190       81398     71328     71398              0 N          N             81398      81398   1
0007110265       82798     72728     72798              0 N          N             82798      81398   1
0007110323       90698     80628     80698              0 N          N             90698      81498   1
0007110349       90698     80628     80698              0 N          N             90698      81098   1
0007110414       90598     80528     80598              0 N          N             90598      81498   1
0007110430       81698     71628     71698              0 Y          N             81698      81398   1
0007110448       80798     70728     70798              0 N          N             80798      81398   1
0007110554       90398     80328     80398              0 N          N             90398      80798   1
0007110646       90198     80128     80198              0 N          N             90198      81498   1
0007110760       90398     80328     80398              0 N          N             90398      81498   1
0007110794       83198     73128     73198              0 N          N             83198      81498   1
0007110836       90398     80328     80398              0 N          N             90398      81498   1
0007110844       82798     72728     72798              0 N          N             82798      81498   1
0007111263       81598     71528     71598              0 N          N             81598      81498   1
0007111966       90498     80423     80498              0 N          N             90498      81498   1
0007111982       90198     80128     80198              0 N          N             90198      81498   1
0007112071       90298     80228     80298              0 N          N             90298      81498   1
0007112113       82798     72728     72798              0 N          Y             82798      81498   1
0007112121       83198     73128     73198              0 N          N             83198      81498   1
0007112741       90198     80128     80198              0 N          N             90198      81998   1
0007112824       80898     70828     70898         105894 N          N             80898      81998   1
0007112840       82098     72028     72098              0 N          N             82098      81998   1
0007112865       90198     80128     80198              0 N          N             90198      81998   1
0007113384       91798     81728     81798              0 N          N             91798      82198   1
0007113459       81398     71328     71398              0 Y          N             81398      81798   1
0007113517       82898     72828     72898              0 Y          N             82898      82198   1
0007113863       83098     73028     73098              0 Y          N             83098      81998   1
0007113905       90798     80728     80798              0 N          N             90798      81498   1
0007113996       91198     81128     81198              0 N          N             91198      81498   1
0007114192       81398     71328     81398              0 N          N             81398      81498   1
0007114218       90398     80328     80398              0 N          N             90398      81498   1
0007114481       81798     71728     71798              0 Y          N             81798      81498   1
</TABLE>


132 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                   
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                       
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                        
0007114598      TN      38116          83700     83700.00     991.74    360 1           93000 SFR DETACHED               
0007114630      IL      60615          39000     39000.00     326.52    360 1           91000 SFR ATTACHED               
0007114705      KY      99999          62100     62100.00     589.05    360 1           69000 SFR DETACHED               
0007114721      FL      33409          53100     53100.00     519.78    360 1           59000 SFR DETACHED               
0007114770      FL      33830          46400     46400.00     429.66    360 1           58000 SFR DETACHED               
0007114945      IN      47142          47700     47700.00     434.55    360 1           53000 SFR DETACHED               
0007115496      TN      38122          58500     58500.00     588.27    360 1           65000 SFR DETACHED               
0007115603      MS      38680         135900    135900.00    1392.66    360 1          151000 SFR DETACHED               
0007115645      FL      33844          61200     61200.00     512.38    360 1           68000 SFR DETACHED               
0007115702      FL      33703          59000     59000.00     552.98    360 1           71000 SFR DETACHED               
0007115769      IN      46220          72000     72000.00     669.41    360 1           90000 SFR DETACHED               
0007115850      TN      38109          67500     67500.00     694.32    360 1           75000 SFR DETACHED               
0007115975      FL      32210          58500     58500.00     613.02    360 1           65000 SFR DETACHED               
0007115991      KY      42567          31950     31950.00     324.96    360 1           35500 SFR DETACHED               
0007116072      SC      29379          38000     38000.00     350.17    360 1           47500 SFR DETACHED               
0007116098      OH      44060         115150    115104.23    1053.33    360 1          128000 SFR DETACHED               
0007116262      NY      11581          60000     59973.40     526.10    360 2          255000 SFR DETACHED               
0007116783      OH      45459         215910    215910.00    2138.14    360 1          239900 SFR DETACHED               
0007116817      IN      47906          30000     29977.43     308.36    360 1           56000 SFR DETACHED               
0007117369      MO      63138          35000     35000.00     341.28    360 1           63000 SFR DETACHED               
0007117443      AZ      85306          65600     65600.00     511.40    360 1           82000 SFR DETACHED               
0007117476      KY      42159          41300     41300.00     317.57    360 1           96000 SFR DETACHED               
0007117500      VA      23454          44250     44250.00     404.78    360 1           59000 SFR ATTACHED               
0007117575      OH      44128          86400     86400.00     758.23    360 1          108000 SFR DETACHED               
0007118235      NY      11229         162000    161942.11    1541.54    360 1          202500 SFR DETACHED               
0007118292      MO      63074          42960     42960.00     404.26    360 1           53700 2 FAMILY  RESIDENCE        
0007118342      FL      33952          42900     42900.00     359.17    360 1           66000 SFR DETACHED               
0007118375      KY      42501          41000     41000.00     352.26    360 1           62500 SFR DETACHED               
0007118391      TN      38220          54400     54363.09     528.37    360 1           68000 SFR DETACHED               
0007119126      KY      40299         115200    115200.00    1167.26    360 1          128000 SFR DETACHED               
0007119142      CO      80537          74900     74900.00     624.35    360 1          107500 PUD                        
0007119167      TN      38112          42320     42320.00     419.10    360 1           52900 SFR DETACHED               
0007119209      FL      32206          42000     42000.00     392.07    360 1           56000 2 FAMILY  RESIDENCE        
0007119217      FL      32084          52500     52500.00     488.11    360 1           70000 SFR DETACHED               
0007119233      FL      33838          51000     51000.00     410.36    360 1           60000 SFR DETACHED               
0007119308      FL      33367         133200    133200.00    1188.66    360 1          148000 PUD                        
0007119555      SC      29678          73800     73800.00     658.04    360 1           82000 SFR DETACHED               
0007125875      GA      30736          68250     68250.00     721.79    360 1           91000 SFR DETACHED               
0007125966      WA      98188         101500    101500.00     789.46    360 1          146000 SFR DETACHED               
0007126030      OK      73107          36750     36729.40     292.40    360 1           52500 SFR DETACHED               
0007126097      GA      30565          63600     63600.00     541.76    360 1           77000 MANUFACTURED               
0007126162      NV      89512          51000     51000.00     521.46    360 1           68000 LOW RISE CONDO             
0007126279      CA      90044         132000    132000.00    1146.23    360 1          165000 SFR DETACHED               
0007126394      CA      95820          60000     60000.00     515.50    360 1           75000 SFR DETACHED               
0007126477      OK      73533          36000     36000.00     352.40    360 1           40000 SFR DETACHED               
0007126501      CA      93706          42400     42400.00     376.02    360 1           53000 SFR DETACHED               
0007126568      UT      84029         144000    144000.00    1303.79    360 1          159900 SFR DETACHED               
0007126659      TN      37323          42500     42500.00     433.08    360 1           50000 SFR DETACHED               
0007126774      CA      94806          85600     85600.00     759.13    360 1          107000 SFR DETACHED               
0007126865      FL      33760          67150     67150.00     645.84    360 1           79000 PUD                        
0007126972      CA      91773         219000    219000.00    1801.66    360 1          285000 SFR DETACHED               
0007126998      CA      95838          67500     67500.00     611.15    360 1           75000 SFR DETACHED               
0007127046      CA      95948          88000     88000.00     813.21    360 1          110000 SFR DETACHED               
0007127053      CA      94589         225000    225000.00    2271.18    360 1          300000 SFR DETACHED               
0007140320      LA      70119          38500     38488.35     388.63    360 1           55000 2 FAMILY  RESIDENCE        
0007140411      FL      33165         105000    105000.00     752.24    360 1          155000 SFR DETACHED               
0007140619      FL      34491          22400     22380.09     196.58    360 1           32000 MANUFACTURED               
</TABLE>

<TABLE>
<CAPTION>
Account           Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number            Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>               <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007114598        PRIMARY RES       OTHER                 FIXED         A           43   14.00   63098     14.00     90    90  
0007114630        PRIMARY RES       OTHER                 FIXED         A           25    9.45   70898      9.45     43    43  
0007114705        PRIMARY RES       DEBT CONSOL           FIXED         A           47   10.95   70998     10.95     90    90  
0007114721        PRIMARY RES       PURCHASE              FIXED         A           31   11.35   63098     11.35     90    90  
0007114770        PRIMARY RES       OTHER                 FIXED         A           36   10.65   72198     10.65     80    80  
0007114945        PRIMARY RES       OTHER                 FIXED         A           38   10.45   71798     10.45     90    90  
0007115496        PRIMARY RES       PURCHASE              FIXED         A           24   11.70   70798     11.70     90    90  
0007115603        PRIMARY RES       OTHER                 FIXED         A           30   11.95   72498     11.95     90    90  
0007115645        PRIMARY RES       PURCHASE              FIXED         A           47    9.45   71698      9.45     90    90  
0007115702        PRIMARY RES       OTHER                 FIXED         A           39   10.80   72398     10.80     83    83  
0007115769        PRIMARY RES       OTHER                 FIXED         B           30   10.70   72198     10.70     80    80  
0007115850        PRIMARY RES       PURCHASE              FIXED         A           49   12.00   63098     12.00     90    90  
0007115975        PRIMARY RES       PURCHASE              FIXED         A           48   12.25   71098     12.25     90    90  
0007115991        PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.85   70298     11.85     90    90  
0007116072        PRIMARY RES       OTHER                 FIXED         A           15   10.59   71098     10.59     80    80  
0007116098        PRIMARY RES       DEBT CONSOL           FIXED         A           52   10.50   62598     10.50     90    90  
0007116262        PRIMARY RES       OTHER                 FIXED         A           50    9.99   61298      9.99     72    24  
0007116783        PRIMARY RES       PURCHASE              FIXED         A           31   11.50   80598     11.50     90    90  
0007116817        PRIMARY RES       DEBT CONSOL           FIXED         B           29   11.99   63098     11.99     54    54  
0007117369        PRIMARY RES       DEBT CONSOL           FIXED         B           23   11.30   70698     11.30     56    56  
0007117443        PRIMARY RES       DEBT CONSOL           FIXED         A           39    8.65   62498      8.65     80    80  
0007117476        PRIMARY RES       DEBT CONSOL           FIXED         A           32    8.50   70398      8.50     43    43  
0007117500        INV OWNED         PURCHASE              FIXED         A           38   10.50   71098     10.50     75    75  
0007117575        PRIMARY RES       PURCHASE              FIXED         B           41   10.00   71698     10.00     80    80  
0007118235        PRIMARY RES       PURCHASE              FIXED         C           46   10.99   70298     10.99     80    80  
0007118292        INV OWNED         DEBT CONSOL           FIXED         A           41   10.85   70298     10.85     80    80  
0007118342        PRIMARY RES       DEBT CONSOL           FIXED         A           19    9.45   70798      9.45     65    65  
0007118375        PRIMARY RES       DEBT CONSOL           FIXED         B           16    9.75   71398      9.75     66    66  
0007118391        PRIMARY RES       DEBT CONSOL           FIXED         B           37   11.25   43098     11.25     80    80  
0007119126        PRIMARY RES       DEBT CONSOL           FIXED         A           47   11.80   60598     11.80     90    90  
0007119142        PRIMARY RES       DEBT CONSOL           FIXED         B           18    9.40   70698      9.40     70    70  
0007119167        PRIMARY RES       PURCHASE              FIXED         C           48   11.50   72898     11.50     80    80  
0007119209        INV OWNED         PURCHASE              FIXED         A           30   10.75   71598     10.75     75    75  
0007119217        INV OWNED         DEBT CONSOL           FIXED         A           22   10.70   61098     10.70     75    75  
0007119233        PRIMARY RES       PURCHASE              FIXED         B           14    9.00   71798      9.00     85    85  
0007119308        PRIMARY RES       PURCHASE              FIXED         A           33   10.20   71798     10.20     90    90  
0007119555        PRIMARY RES       PURCHASE              FIXED         A           36   10.19   72498     10.19     90    90  
0007125875        PRIMARY RES       OTHER                 FIXED         C           31   12.38   72398     12.38     75    75  
0007125966        PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.63   72498      8.63     70    70  
0007126030        INV OWNED         OTHER                 FIXED         A           28    8.88   62598      8.88     70    70  
0007126097        PRIMARY RES       OTHER                 FIXED         B           42    9.65   73098      9.65     83    83  
0007126162        INV OWNED         OTHER                 FIXED         A           51   11.92   72498     11.92     75    75  
0007126279        PRIMARY RES       DEBT CONSOL           FIXED         C           39    9.88   72498      9.88     80    80  
0007126394        INV OWNED         DEBT CONSOL           FIXED         B           40    9.75   72798      9.75     80    80  
0007126477        PRIMARY RES       OTHER                 FIXED         A           41   11.35   70298     11.35     90    90  
0007126501        INV OWNED         DEBT CONSOL           FIXED         A           12   10.13   72798     10.13     80    80  
0007126568        PRIMARY RES       PURCHASE              FIXED         A           42   10.38   80698     10.38     90    90  
0007126659        PRIMARY RES       PURCHASE              FIXED         C           39   11.88   72498     11.88     85    85  
0007126774        PRIMARY RES       OTHER                 FIXED         A           30   10.13   72798     10.13     80    80  
0007126865        PRIMARY RES       OTHER                 FIXED         B           34   11.13   72498     11.13     85    85  
0007126972        PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.25   72798      9.25     77    77  
0007126998        PRIMARY RES       OTHER                 FIXED         A           47   10.38   72498     10.38     90    90  
0007127046        INV OWNED         OTHER                 FIXED         A           22   10.63   72798     10.63     80    80  
0007127053        PRIMARY RES       OTHER                 FIXED         A           50   11.75   72298     11.75     75    75  
0007140320        INV OWNED         DEBT CONSOL           FIXED         A           46   11.75   70198     11.75     70    70  
0007140411        PRIMARY RES       OTHER                 FIXED         A           28    7.75   72798      7.75     68    68  
0007140619        PRIMARY RES       PURCHASE              FIXED         C           17   10.00   52098     10.00     70    70  
</TABLE>

<TABLE>
<CAPTION>
Account         First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number          Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>           <C>         <C>      <C>            <C>   <C>        <C>          <C>         <C>     <C>  
0007114598      80698     70628     70698              0 N          N             80698      81398   1
0007114630      81398     71328     71398              0 N          N             81398      81398   1
0007114705      81498     71428     71498              0 N          N             81498      81398   1
0007114721      80198     70128     70198              0 Y          N             80198      81398   1
0007114770      82598     72528     72598              0 N          N             82598      81398   1
0007114945      82298     72228     72298              0 N          N             82298      81398   1
0007115496      90198     80128     80198              0 Y          N             90198      81398   1
0007115603      82998     72928     72998              0 N          N             82998      81398   1
0007115645      81698     71628     71698              0 Y          N             81698      81398   1
0007115702      82898     72828     72898              0 N          N             82898      81398   1
0007115769      82198     72128     72198              0 N          N             82198      81498   1
0007115850      73098     63028     63098              0 Y          N             73098      81498   1
0007115975      81098     71028     71098              0 Y          N             81098      81498   1
0007115991      80898     70828     70898              0 N          N             80898      81498   1
0007116072      90198     80128     80198              0 N          N             90198      82198   1
0007116098      80198     70128     80198              0 N          N             90198      81898   1
0007116262      80198     70128     80198         124585 N          N             90198      82198   1
0007116783      90598     80528     80598              0 Y          N             90598      81298   1
0007116817      80698     70628     80698              0 N          N             90698      81498   1
0007117369      81098     71028     71098              0 N          N             81098      81798   1
0007117443      80198     70128     70198              0 N          N             80198      81798   1
0007117476      80998     70928     70998              0 N          N             80998      81798   1
0007117500      81098     71028     71098              0 Y          N             81098      81798   1
0007117575      81698     71628     71698              0 Y          N             81698      81798   1
0007118235      80298     70228     80298              0 Y          N             90298      82198   1
0007118292      80298     70228     70298              0 N          N             80298      81798   1
0007118342      81398     71328     71398              0 N          N             81398      81798   1
0007118375      81798     71728     71798              0 N          N             81798      81798   1
0007118391      60598     50528     70598              0 N          N             80598      81798   1
0007119126      80198     70128     70198              0 N          N             80198      81498   1
0007119142      81098     71028     71098              0 N          N             81098      81498   1
0007119167      82898     72828     72898              0 Y          N             82898      81498   1
0007119209      81598     71528     71598              0 Y          N             81598      81498   1
0007119217      71098     61028     71098              0 N          N             81098      81498   1
0007119233      81798     71728     71798              0 Y          N             81798      81498   1
0007119308      81798     71728     71798              0 Y          N             81798      81498   1
0007119555      82498     72428     72498              0 Y          N             82498      81498   1
0007125875      90198     80128     80198              0 N          N             90198      82198   1
0007125966      90198     80128     80198              0 N          N             90198      82198   1
0007126030      80198     70128     80198              0 N          N             90198      82098   1
0007126097      90198     80128     80198              0 N          N             90198      82098   1
0007126162      90198     80128     80198              0 N          N             90198      82198   1
0007126279      90198     80128     80198              0 N          N             90198      82198   1
0007126394      90198     80128     80198              0 N          N             90198      82198   1
0007126477      90198     80128     80198              0 N          N             90198      82098   1
0007126501      90198     80128     80198              0 N          N             90198      82198   1
0007126568     100198     90128     90198              0 Y          N            100198      82198   1
0007126659      90198     80128     80198              0 Y          N             90198      82198   1
0007126774      90198     80128     80198              0 N          N             90198      82198   1
0007126865      90198     80128     80198              0 N          N             90198      82198   1
0007126972      90198     80128     80198              0 N          N             90198      82198   1
0007126998      90198     80128     80198              0 N          N             90198      82198   1
0007127046      90198     80128     80198              0 N          N             90198      82198   1
0007127053      90198     80128     80198              0 N          N             90198      82198   1
0007140320      80198     70128     80198              0 N          N             90198      82198   1
0007140411      90198     80128     80198              0 N          Y             90198      81798   1
0007140619      70198     60128     80198              0 Y          N             90198      81898   1
</TABLE>


133 of 134
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.        Original      Unpaid    Prin&Int                Appraisal Property                    
Number          State  Zip           Balance      Balance    Payment   Term Lien    Value     Type                        
<S>             <C>    <C>            <C>       <C>          <C>        <C> <C>        <C>    <C>                         
0007141492      KY      40162          50000     50000.00     462.99    360 1          120000 2 FAMILY  RESIDENCE         
0007142565      FL      33055          49500     49500.00     391.19    360 1           55000 SFR ATTACHED                
0007142706      OH      43023          28600     28600.00     297.01    300 2          137000 SFR DETACHED                
0007144512      IL      46808          43650     43650.00     367.04    360 1           48500 SFR DETACHED                
0007149735      FL      33319         120000    119745.45    1192.93    360 1          160000 SFR DETACHED                
0007149982      FL      33009          60800     60800.00     684.48    360 1           76000 SFR DETACHED                
0007149990      AR      72209          30400     30400.00     298.16    360 1           38000 SFR DETACHED                
0007150030      AZ      85281          71200     71200.00     651.30    360 1           89000 SFR DETACHED                
0007150055      MO      65486          35700     35700.00     333.26    360 1           42000 SFR DETACHED                
0007150063      MO      63120          18000     18000.00     192.11    360 1           37000 SFR DETACHED                
0007150089      FL      33483          20000     20000.00     236.94    300 2           97000 SFR DETACHED                
0007150147      FL      33447          62400     62400.00     530.40    360 1           78000 SFR DETACHED                
0007150196      OH      43214         153600    153600.00    1521.09    360 1          192000 3-4 FAMILY RESIDENCE        
0007150626      GA      30318          20000     20000.00     223.69    300 2          251000 SFR DETACHED                
0007150675      MO      64127          28000     28000.00     274.62    360 1           36000 SFR DETACHED                
0007151921      CT      06517         108000    107952.12     946.98    360 1          135000 SFR DETACHED                
0007151947      CT      06787          88200     88200.00     839.29    360 1          126000 SFR DETACHED                
0007151954      CT      06716          68000     68000.00     622.03    360 1           85000 SFR DETACHED                
0007151962      CT      06107          64800     64800.00     604.90    360 1           72000 SFR DETACHED                
0007152077      CT      06365         100000    100000.00     876.84    360 1          213000 SFR DETACHED                
0007152309      OH      44118          41600     41600.00     388.33    360 1           52000 2 FAMILY  RESIDENCE         
0007155328      CA      92040         224000    224000.00    1682.84    360 1          285000 SFR DETACHED                
0007155351      CO      80219         122400    122400.00    1212.12    360 1          144000 SFR DETACHED                
0007155369      AZ      85006          35000     35000.00     343.27    360 1           50000 SFR DETACHED                
0007155435      CO      81008          64000     64000.00     549.86    360 1           88000 SFR DETACHED                
0007155468      WA      98288          70000     70000.00     595.00    360 1          100000 SFR DETACHED                
0007155492      CA      90807         225000    225000.00    2058.17    360 1          250000 2 FAMILY  RESIDENCE         
0007155799      CA      95681          60000     60000.00     454.57    360 1           75000 SFR DETACHED                
0007155815      CA      95206          48000     47758.71     430.13    360 1           60000 SFR DETACHED                
0007156003      CA      92102          69000     69000.00     522.99    360 1           90000 SFR DETACHED                
0007167653      IL      60651         144500    144500.00    1241.48    360 1          170000 2 FAMILY  RESIDENCE         
0066008731      PA      19125          29250     29250.00     237.46    360 1           32500 SFR DETACHED                
0066900952      OH      43211          36550     36529.56     431.63    360 1           44000 SFR DETACHED                
0067576306      NC      27544          80000     79919.68     678.53    360 1          105000 SFR DETACHED                
0069632818      GA      30349          83700     83662.18     728.35    360 1           93000 SFR DETACHED                
</TABLE>

<TABLE>
<CAPTION>
Account            Occupancy         Loan                  Payment                 Debt   Curr.  Close      Orig.               
Number             Status            Purpose               Type          Grade     Ratio  Rate   Date       Rate    CLTV   LTV  
<S>                <C>               <C>                   <C>           <C>        <C>   <C>     <C>       <C>       <C>   <C> 
0007141492         PRIMARY RES       DEBT CONSOL           FIXED         C           32   10.65   81498     10.65     42    42  
0007142565         PRIMARY RES       DEBT CONSOL           FIXED         A           46    8.80   80398      8.80     90    90  
0007142706         PRIMARY RES       DEBT CONSOL           FIXED         A           48   11.80   81398     11.80     90    21  
0007144512         PRIMARY RES       OTHER                 FIXED         A           39    9.50   81198      9.50     90    90  
0007149735         PRIMARY RES       OTHER                 FIXED         B           40   11.55   30298     11.55     75    75  
0007149982         PRIMARY RES       OTHER                 FIXED         B           42   13.25   61598     13.25     80    80  
0007149990         PRIMARY RES       OTHER                 FIXED         C           38   11.38   73098     11.38     80    80  
0007150030         PRIMARY RES       DEBT CONSOL           FIXED         C           24   10.50   72498     10.50     80    80  
0007150055         PRIMARY RES       PURCHASE              FIXED         A           46   10.75   71098     10.75     85    85  
0007150063         PRIMARY RES       DEBT CONSOL           FIXED         C           30   12.50   73098     12.50     49    49  
0007150089         PRIMARY RES       DEBT CONSOL           FIXED         A           40   13.75   72098     13.75     90    21  
0007150147         PRIMARY RES       PURCHASE              FIXED         A           33    9.63   73198      9.63     80    80  
0007150196         INV OWNED         DEBT CONSOL           FIXED         A           35   11.50   73198     11.50     80    80  
0007150626         PRIMARY RES       OTHER                 FIXED         C           45   12.88   70998     12.88     65     8  
0007150675         PRIMARY RES       OTHER                 FIXED         C           22   11.38   72398     11.38     78    78  
0007151921         INV OWNED         OTHER                 FIXED         A           49    9.99   70198      9.99     80    80  
0007151947         PRIMARY RES       PURCHASE              FIXED         B           29   10.99   73198     10.99     70    70  
0007151954         PRIMARY RES       PURCHASE              FIXED         C           18   10.50   80498     10.50     80    80  
0007151962         PRIMARY RES       PURCHASE              FIXED         A           50   10.75   72198     10.75     90    90  
0007152077         PRIMARY RES       PURCHASE              FIXED         A           51    9.99   70298      9.99     47    47  
0007152309         INV OWNED         PURCHASE              FIXED         A           45   10.75   73098     10.75     80    80  
0007155328         PRIMARY RES       DEBT CONSOL           FIXED         A           49    8.25   72798      8.25     79    79  
0007155351         PRIMARY RES       OTHER                 FIXED         B           38   11.50   72498     11.50     85    85  
0007155369         INV OWNED         OTHER                 FIXED         A           48   11.38   72398     11.38     70    70  
0007155435         PRIMARY RES       OTHER                 FIXED         B           35    9.75   72298      9.75     73    73  
0007155468         PRIMARY RES       DEBT CONSOL           FIXED         A           46    9.63   72298      9.63     70    70  
0007155492         PRIMARY RES       OTHER                 FIXED         A           53   10.50   72298     10.50     90    90  
0007155799         PRIMARY RES       PURCHASE              FIXED         A           20    8.34   71698      8.34     80    80  
0007155815         INV OWNED         OTHER                 FIXED         A           42   10.25   52798     10.25     80    80  
0007156003         PRIMARY RES       OTHER                 FIXED         A           36    8.35   72498      8.35     77    77  
0007167653         PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.75   81298      9.75     85    85  
0066008731         PRIMARY RES       OTHER                 FIXED         A           39    9.10   71798      9.10     90    90  
0066900952         PRIMARY RES       DEBT CONSOL           FIXED         A           42   13.95   51898     13.95     83    83  
0067576306         PRIMARY RES       DEBT CONSOL           FIXED         A           49    9.60   50698      9.60     76    76  
0069632818         PRIMARY RES       DEBT CONSOL           FIXED         A           43    9.90   62998      9.90     90    90  
</TABLE>

<TABLE>
<CAPTION>
Account           First     Mat.       Last               Purchase   HighCost     Next        Date    Bond 
Number            Pay       Date       Paydt       Srlien MonLoan    Loan         PayDate     Funded  Group
<S>             <C>         <C>      <C>            <C>   <C>        <C>          <C>         <C>     <C>  
0007141492        91998     81928     81998              0 N          N             91998      82198   1
0007142565        90798     80728     80798              0 N          N             90798      81798   1
0007142706        91898     81823     81898          94694 N          N             91898      82498   1
0007144512        91798     81728     81798              0 N          N             91798      82498   1
0007149735        40698     30628     90698              0 N          N            100698      81998   1
0007149982        80198     70128     70198              0 N          N             80198      81798   1
0007149990        90198     80128     80198              0 N          N             90198      81798   1
0007150030        90198     80128     80198              0 N          Y             90198      82198   1
0007150055        90198     80128     80198              0 Y          N             90198      81798   1
0007150063        90198     80128     80198              0 N          Y             90198      81798   1
0007150089        90198     80123     80198          66887 N          N             90198      81798   1
0007150147        90198     80128     80198              0 Y          N             90198      81898   1
0007150196        83198     73128     73198              0 N          N             83198      82198   1
0007150626        90198     80123     80198         143000 N          N             90198      81998   1
0007150675        90198     80128     80198              0 N          N             90198      81998   1
0007151921        80198     70128     80198              0 N          N             90198      82498   1
0007151947        90198     80128     80198              0 Y          N             90198      82498   1
0007151954       100198     90128     90198              0 Y          N            100198      82498   1
0007151962        90198     80128     80198              0 Y          N             90198      82498   1
0007152077        90198     80128     80198              0 Y          N             90198      82498   1
0007152309        83098     73028     73098              0 Y          N             83098      82198   1
0007155328        90198     80128     80198              0 N          N             90198      82198   1
0007155351        90198     80128     80198              0 N          N             90198      82198   1
0007155369        90198     80128     80198              0 N          N             90198      82198   1
0007155435        90198     80128     80198              0 N          N             90198      82198   1
0007155468        90198     80128     80198              0 N          N             90198      82198   1
0007155492        90198     80128     80198              0 N          N             90198      82198   1
0007155799        90198     80128     80198              0 Y          N             90198      82198   1
0007155815        70198     60128     80198              0 N          N             90198      82198   1
0007156003        90198     80128     80198              0 N          N             90198      82198   1
0007167653        91798     81728     81798              0 N          N             91798      82098   1
0066008731        82298     72228     72298              0 N          N             82298      72298   1
0066900952        62298     52228     82298              0 N          Y             92298      61098   1
0067576306        61198     51128     71198              0 N          N             81198      61698   1
0069632818        80398     70328     80398              0 N          N             90398      71098   1
</TABLE>


134 of 134
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0003781028   WA     98002       40000    39456.20      496.93    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0003991189   MI     49505       53000    52734.64      500.74    180 1      85000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0004011706   MA     02370       25600    24392.50      451.23     84 2     128000 SFR DETACHED          PRIMARY RES  OTHER          
0004017364   RI     02907       21800    21623.65      189.19    240 1      27250 SFR ATTACHED          INV OWNED    PURCHASE       
0004017380   MI     49442       32300    32158.10      246.76    180 1      38000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0004018586   IA     50315       28000    27402.85      275.57    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0004019733   MO     63023       28500    28260.50      269.02    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0004065306   NY     11102      165000   160453.79     1778.15    180 1     300000 MIXED USE-CONSUM      PRIMARY RES  DEBT CONSOL    
0004067419   NY     14845       62900    62489.89      497.09    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004157533   KY     41033       76500    76179.88      694.07    180 1      90000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0004213799   CA     94044       50000    49923.91      497.06    180 2     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004215943   WA     98374       21000    20852.21      230.84    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004216263   CA     95330      112000   111862.36     1016.15    180 1     140000 SFR DETACHED          PRIMARY RES  PURCHASE       
0004216438   CA     95632       44526    44481.59      493.38    240 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004217725   CA     95686       72000    71375.37      831.97    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0004217915   CA     94403       55000    54895.03      677.89    180 2     425000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004218004   CA     93725       52000    51943.23      494.82    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0004218145   CA     95842      102300   101757.27     1037.60    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004218186   NE     68933       12000    11923.07      147.91    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004218400   CA     91741      224000   223741.30     1762.21    180 1     280000 SFR DETACHED          PRIMARY RES  PURCHASE       
0004218517   CA     95660      281250   281048.06     2676.29    360 1     375000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004218616   CA     91301      399500   399014.25     3071.81    360 1     470000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004218764   CA     95379       23800    23709.11      294.12    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004219317   OR     97303       41200    41013.87      369.37    240 2     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004248142   PA     15650       64293    62465.96      635.01    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004478889   GA     30087       10400    10049.17      121.44    180 2     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004479341   FL     33210       15000    14471.93      170.50    180 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004514634   OK     73064       35000    34974.59      381.71    180 1      76200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004530788   LA     70734    23625.24    22009.80      345.69    120 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004608121   OH     45208       75000    74722.13      686.06    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004610291   NC     27596    31388.17    30715.75      321.17    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004610572   NC     28560       18800    17995.63      236.63    120 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004610630   NC     27841       36000    35170.56      419.62    156 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004611216   LA     70802       46000    45416.54      406.51    240 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004611463   GA     30317       35700    35615.17      366.94    180 1      51000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0004611703   NC     28301       16000    15697.38      163.72    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004612271   TN     37321       42500    42446.86      421.47    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004612842   GA     30580      100000    99884.79      929.73    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004613089   NC     28602       65600    65493.26      684.89    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004613105   SC     29709       41400    41289.60      417.45    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004613162   NC     28362       61200    60975.90      617.19    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004613675   NC     27893       47700    47419.92      436.87    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004613972   NC     28677       33000    30879.02      365.81    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER          
0004614525   FL     33037       80000    79407.13      719.79    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004614996   VA     23112       82800    82673.59      772.93    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004615720   KY     41011       99500    99311.34      932.56    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004615837   SC     29730       61200    61066.98      495.96    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004615878   KY     40212       56250    56233.90      578.60    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004616983   FL     33167       65000    63544.86      780.07    120 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004617031   KY     41073      108000   107779.24      983.89    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004617189   NC     27828       59500    58891.70      621.32    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004617502   TN     37920       57600    57487.15      533.37    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004618005   FL     33803       67500    67361.30      560.21    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004618047   IN     47130       58900    58780.21      490.98    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004619961   LA     70791       58400    57969.90      534.87    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004620589   GA     30710       16915    16383.05      226.36    120 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004621397   LA     70802       32000    31773.10      299.33    240 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004621462   SC     29706       12800    12672.30      155.69    180 2      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004622858   GA     30642       37800    37379.41      332.84    240 1      54000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0004623633   TN     37912       46750    46671.37      418.93    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004624201   SC     29706       51200    51050.49      402.80    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004642401   FL     32503    45867.96    44796.25      547.55    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004670469   TX     76058       62000    62000.00      604.54    180 1     113500 SFR DETACHED          PRIMARY RES  OTHER          
0004725149   AZ     85040      140250   139700.15     1309.21    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004729281   AZ     85736       55875    55831.81      517.39    180 1      74500 MANUFACTURED          PRIMARY RES  OTHER          
0004729703   KY     42164       19800    19769.12      248.78    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0004731600   AZ     85705       73800    73753.88      559.64    180 1      82000 SFR DETACHED          PRIMARY RES  PURCHASE       
0004734836   NM     88210       20000    19952.33      203.73    240 1      25000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0004735502   KY     42320       50000    49887.21      398.72    180 1      62500 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0004737128   CO     81004       60000    59609.62      587.34    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004737144   NM     87901       37825    37638.33      401.86    180 1      44500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004737227   UT     84120       23830    23738.47      293.56    180 2     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004737243   NV     89506      130050   129743.85     1069.89    180 1     153000 SFR DETACHED          PRIMARY RES  PURCHASE       
0004737300   AZ     85326       36335    36303.83      375.15    180 1      55900 SFR DETACHED          PRIMARY RES  PURCHASE       
0004737615   NM     88240       24750    24703.70      213.56    180 1      33000 SFR DETACHED          PRIMARY RES  PURCHASE       
0004737805   CO     81410       55800    55207.76      628.19    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER          
0004738373   NM     88231       27200    27139.89      296.66    240 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004738530   CO     81067       22000    21777.47      284.08    120 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004738563   CO     80909       93750    93569.10      798.59    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>

Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0003781028    FIXED           A          
0003991189    360/180BAL      A          
0004011706    FIXED           A          
0004017364    FIXED           A          
0004017380    360/180BAL      A          
0004018586    FIXED           A          
0004019733    FIXED           C          
0004065306    FIXED           C          
0004067419    360/180BAL      A          
0004157533    360/180BAL      A          
0004213799    360/180BAL      A          
0004215943    FIXED           B          
0004216263    360/180BAL      A          
0004216438    FIXED           A          
0004217725    FIXED           C          
0004217915    FIXED           A          
0004218004    360/180BAL      C          
0004218145    FIXED           A          
0004218186    FIXED           C          
0004218400    360/180BAL      A          
0004218517    FIXED           B          
0004218616    FIXED           A          
0004218764    FIXED           B          
0004219317    FIXED           A          
0004248142    FIXED           A          
0004478889    FIXED           B          
0004479341    FIXED           A          
0004514634    360/180BAL      C          
0004530788    FIXED           B          
0004608121    360/180BAL      A          
0004610291    FIXED           A          
0004610572    FIXED           A          
0004610630    FIXED           B          
0004611216    FIXED           A          
0004611463    360/180BAL      A          
0004611703    FIXED           A          
0004612271    FIXED           B          
0004612842    360/180BAL      A          
0004613089    360/180BAL      C          
0004613105    FIXED           A          
0004613162    FIXED           A          
0004613675    FIXED           A          
0004613972    FIXED           B          
0004614525    FIXED           A          
0004614996    360/180BAL      A          
0004615720    360/180BAL      A          
0004615837    360/180BAL      A          
0004615878    360/180BAL      C          
0004616983    FIXED           A          
0004617031    360/180BAL      B          
0004617189    FIXED           A          
0004617502    360/180BAL      C          
0004618005    360/180BAL      A          
0004618047    360/180BAL      A          
0004619961    FIXED           B          
0004620589    FIXED           A          
0004621397    FIXED           A          
0004621462    FIXED           A          
0004622858    FIXED           A          
0004623633    360/180BAL      B          
0004624201    360/180BAL      A          
0004642401    FIXED           A          
0004670469    360/180BAL      C          
0004725149    360/180BAL      B          
0004729281    360/180BAL      C          
0004729703    360/180BAL      D          
0004731600    360/180BAL      A          
0004734836    FIXED           C          
0004735502    360/180BAL      A          
0004737128    FIXED           A          
0004737144    FIXED           A          
0004737227    FIXED           A          
0004737243    360/180BAL      A          
0004737300    360/180BAL      B          
0004737615    360/180BAL      B          
0004737805    360/180BAL      D          
0004738373    FIXED           B          
0004738530    FIXED           A          
0004738563    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0003781028    46     12.65  121797   12.65  100    20   12298   122212    72298   160000.00 N        N         82298   122497     2B
0003991189    26     10.90   70297   10.90   62    62   80897    70812    80898        0.00 N        N         90898    70897     2B
0004011706    26     11.95  121797   11.95  100    20   12298   122204    62298   102400.00 N        N         72298   122297     2B
0004017364    23      8.50   20698    8.50   80    80   30698    20618    70698        0.00 Y        N         80698    20698     2B
0004017380    38      8.43   11298    8.43   85    85   21698    11613    81698        0.00 N        N         91698    11698     2B
0004018586    16      8.49  122397    8.49   40    40   12998   122912    72998        0.00 N        N         82998   122997     2B
0004019733    32      9.68  122397    9.68   62    62   12998   122917    62998        0.00 N        N         72998   122997     2B
0004065306    28     10.05   90897   10.05   55    55  101297    91212    81298        0.00 N        N         91298    91297     2B
0004067419    47      8.80   91297    8.80   85    85  101797    91712    81798        0.00 N        N         91798    91797     2B
0004157533    38     10.40  101197   10.40   85    85  111797   101712    71798        0.00 N        N         81798   101797     2B
0004213799    47     11.55   40898   11.55   82    21   51398    41313    81398   145727.00 N        N         91398    42198     2B
0004215943    31     10.40   42098   10.40   77    12   52498    42413    72498   118099.00 N        N         82498    42498     2B
0004216263    49     10.40   43098   10.40   80    80   53098    43013    73098        0.00 Y        N         83098    43098     2B
0004216438    39     12.10   61898   12.10   90    33   72398    62318    72398    76973.49 N        N         82398    62398     2B
0004217725    24     11.30   41598   11.30   60    60   52098    42013    82098        0.00 N        N         92098    42098     2B
0004217915    35     12.50   61298   12.50   87    13   71798    61713    71798   315006.25 N        N         81798    61798     2B
0004218004    47     10.99   50898   10.99   80    80   61598    51513    81598        0.00 N        N         91598    51598     2B
0004218145    46      9.00   52098    9.00   80    80   62898    52813    72898        0.00 N        N         82898    52898     2B
0004218186    10     12.50   60998   12.50   48    48   71598    61513    91598        0.00 N        Y        101598    70798     2B
0004218400    44      8.75   51898    8.75   80    80   62798    52713    72798        0.00 Y        N         82798    52798     2B
0004218517    45     10.99   52698   10.99   75    75   63098    53028    73098        0.00 N        N         83098    52998     2B
0004218616    43      8.50   51398    8.50   85    85   61998    51928    71998        0.00 N        N         81998    51998     2B
0004218764    25     12.55   60598   12.55   80    14   71098    61013    81098   111446.00 N        Y         91098    61098     2B
0004219317    36      8.95   52798    8.95   80    36   70198    60118    80198    50417.00 N        N         90198    60198     2B
0004248142    36      8.55   82597    8.55   78    78   92997    82912    62998        0.00 N        N         72998    82997     2B
0004478889    18     11.49   40197   11.49   81     8   50797    40712    70798   102000.00 N        Y         80798    52997     2B
0004479341    22     11.00   41797   11.00   42    21   52297    42212    72298    15383.00 N        Y         82298    52997     2B
0004514634    24     12.80   40198   12.80   46    46   60198    50113    80198        0.00 N        N         90198    71098     2B
0004530788    24     12.49   50297   12.49   75    18   60797    50707    80798    74800.00 N        N         90798    62697     2B
0004608121    48     10.50  111197   10.50   55    55  121797   111712    81798        0.00 N        N         91798   111797     2B
0004610291    23      9.15  112697    9.15   77    77   10298   120212    80298        0.00 N        N         90298   120297     2B
0004610572    31      8.85  120297    8.85   34    34   10898   120807    80898        0.00 N        N         90898   120897     2B
0004610630    34     10.30  120497   10.30   80    80   10998   120910    70998        0.00 N        N         80998   120997     2B
0004611216    34      8.75  120597    8.75   80    80   11098   121017    81098        0.00 N        N         91098   121097     2B
0004611463    37     11.99  121297   11.99   70    70   11798   121712    81798        0.00 N        N         91798   123097     2B
0004611703    33      9.15   13198    9.15   52    52   30598    20513    80598        0.00 N        N         90598    20598     2B
0004612271    38     10.40   60298   10.40   85    85   70898    60818    70898        0.00 N        N         80898    60898     2B
0004612842    48     10.70   41798   10.70   80    80   52298    42213    72298        0.00 N        N         82298    42298     2B
0004613089    30     12.20   40698   12.20   80    80   51398    41313    81398        0.00 N        N         91398    41398     2B
0004613105    17      8.90   61098    8.90   90    90   71598    61513    71598        0.00 N        N         81598    61598     2B
0004613162    35     10.65   40298   10.65   90    90   50798    40718    70798        0.00 N        N         80798    40798     2B
0004613675    47      9.25   40398    9.25   90    90   50898    40818    80898        0.00 N        N         90898    40898     2B
0004613972    33     10.55   33098   10.55   52    52   50398    40313    80398        0.00 N        N         90398    40398     2B
0004614525    50      9.00   40198    9.00   80    80   50698    40618    80698        0.00 N        N         90698    40698     2B
0004614996    35     10.75   40398   10.75   90    90   50998    40913    80998        0.00 N        N         90998    42198     2B
0004615720    50     10.80   31898   10.80   69    69   42398    32313    82398        0.00 N        N         92398    32398     2B
0004615837    18      9.08   42198    9.08   85    85   52798    42713    82798        0.00 N        N         92798    42798     2B
0004615878    50     12.00   32198   12.00   75    75   42698    32613    42698        0.00 N        N         52698    32698     2B
0004616983    38      7.75   31098    7.75   78    78   41698    31608    71698        0.00 N        N         81698    31698     2B
0004617031    24     10.45   31298   10.45   80    80   41798    31713    81798        0.00 N        N         91798    31798     2B
0004617189    18      9.50   30798    9.50   85    85   41298    31213    71298        0.00 N        N         81298    31298     2B
0004617502    41     10.65   30698   10.65   80    80   41198    31113    81198        0.00 N        N         91198    31198     2B
0004618005    43      9.35   30998    9.35   90    90   41398    31313    71398        0.00 N        N         81398    31398     2B
0004618047    37      9.40   30298    9.40   80    80   40698    30613    70698        0.00 N        N         80698    30698     2B
0004619961    26      9.25   22698    9.25   80    80   40398    30318    80398        0.00 N        Y         90398    30398     2B
0004620589    24     10.30   21698   10.30   85    17   32098    22008    82098    66384.35 N        N         92098    22098     2B
0004621397    24      9.55   21698    9.55   70    70   32098    22018    72098        0.00 N        Y         82098    22098     2B
0004621462    24     12.25   21698   12.25  100    20   32098    22013    72098    51200.00 N        N         82098    22098     2B
0004622858    48      8.70   12698    8.70   70    70   22698    12618    82698        0.00 N        N         92698    12698     2B
0004623633    38     10.25   11698   10.25   85    85   22298    12213    52298        0.00 N        N         62298    12298     2B
0004624201    26      8.75   21698    8.75   80    80   32098    22013    72098        0.00 N        N         82098    22098     2B
0004642401    48     11.90   61197   11.90   72    72   71697    61612    51698        0.00 N        N         61698    71097     2B
0004670469    49     11.30   72898   11.30   55    55   90198    80113    80198        0.00 N        N         90198    82098     2B
0004725149    46     10.75   91697   10.75   85    85  102297    92212    72298        0.00 N        N         82298    92297     2B
0004729281    30     10.65   52298   10.65   75    75   62898    52813    72898        0.00 N        N         82898    52898     2B
0004729703    10     14.90  121697   14.90   55    55   12298   122212    62298        0.00 N        Y         72298   122297     2B
0004731600    46      8.35   61898    8.35   90    90   72398    62313    72398        0.00 Y        N         82398    62398     2B
0004734836    13     10.80   51598   10.80   80    80   62098    52018    72098        0.00 N        N         82098    52098     2B
0004735502    39      8.90   41398    8.90   80    80   51798    41713    81798        0.00 N        N         91798    41798     2B
0004737128    17      8.40   52798    8.40   80    80   70198    60113    80198        0.00 N        N         90198    60198     2B
0004737144    36      9.80   52298    9.80   85    85   62898    52813    72898        0.00 N        N         82898    52898     2B
0004737227    41     12.49   60398   12.49   90    18   70898    60813    80898    94061.00 N        N         90898    60898     2B
0004737243    50      9.25   52998    9.25   85    85   62998    52913    72998        0.00 Y        N         82998    70198     2B
0004737300    31     12.05   42498   12.05   65    65   52498    42413    72498        0.00 Y        N         82498    62398     2B
0004737615    26      9.80   32698    9.80   75    75   42698    32613    72698        0.00 Y        N         82698    32698     2B
0004737805    50     13.25   50698   13.25   69    69   61198    51113    71198        0.00 N        N         81198    61198     2B
0004738373    24     11.85   60398   11.85   85    85   70898    60818    80898        0.00 N        N         90898    60898     2B
0004738530    43      9.45   51498    9.45   51    51   61998    51908    71998        0.00 N        Y         81998    51998     2B
0004738563    35      9.65   41598    9.65   75    75   52098    42013    82098        0.00 N        N         92098    42098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0004738720   KY     42101       49500    49426.05      465.80    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004738829   NM     87031       75200    75136.65      673.87    180 1      94000 MANUFACTURED          PRIMARY RES  OTHER          
0004739090   UT     84770       25200    24964.62      318.02    180 2     126000 SFR DETACHED          PRIMARY RES  OTHER          
0004739348   PA     15220       31800    31770.69      378.05    180 2     159000 SFR DETACHED          PRIMARY RES  OTHER          
0004758744   MD     21214       96900    96631.98      897.27    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004763215   PA     19012      118800   118350.48     1077.84    180 1     132000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0004763942   MD     21217       44000    43847.86      394.29    180 1      55000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0004764403   MD     20733      136350   135903.14     1181.49    180 1     151500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004765087   GA     30001       48300    48160.56      413.20    180 1      72000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0004768826   NY     12953       47600    47600.00      539.53    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004780680   CT     06098      102600   102456.72      885.27    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004780789   MA     01862      145800   145411.07     1344.61    180 1     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004782173   NH     03077       21000    20844.52      265.57    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004782744   NY     14886       98000    96479.70      750.07    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004818597   IL     60616      200000   195754.02     2381.07    180 1     400000 MIXED USE-CONSUM      INV OWNED    DEBT CONSOL    
0004970380   MI     49759      112700   112345.97     1047.80    180 1     161000 MANUFACTURED          INV OWNED    DEBT CONSOL    
0004980249   UT     84761       14400    14386.42      146.46    180 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004980298   NV     89121      132600   132600.00     1163.66    180 1     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0004980652   IL     61265       45000    44872.39      471.56    180 1      50000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005011895   FL     33607       33000    31626.68      374.87    180 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005016001   NC     28086   100000.01    99685.81      881.27    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005016019   NC     28677       67150    66416.95      645.79    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005016324   NC     28086       25000    24656.94      308.95    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017041   SC     29349      190800   190261.16     1777.27    240 1     212000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017116   SC     29712       44834    44715.25      432.37    240 1      56043 MANUFACTURED          PRIMARY RES  PURCHASE       
0005017132   SC     29727       34500    34416.76      370.74    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017165   SC     29591       51200    50952.31      494.10    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017215   SC     29611       41250    41157.13      462.40    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017223   SC     29138      108000   107693.44     1003.18    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017249   NC     27105       43400    43189.54      375.27    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017397   NC     28658       45900    45867.16      442.33    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017512   NC     28054       93600    93490.77      733.02    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017793   NC     28150       70200    70107.42      676.99    240 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005017843   SC     29073      100000   100000.00      833.34    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005026133   SC     29031       40000    39909.05      349.56    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005033360   SC     29067       67950    67950.00      651.24    240 1      75500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005033410   NC     27021       39000    39000.00      409.61    180 1      78000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005033535   NC     27302       30000    30000.00      325.15    180 2     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005033584   NC     28103      119200   119200.00     1173.81    180 1     149000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005033741   SC     29918       31280    31280.00      425.59    120 2      88200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005033865   SC     29307       30000    30000.00      362.96    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005033881   NC     28052       38714    38714.00      390.37    180 1      61000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005033931   SC     29053       42250    42250.00      419.78    180 1      73500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005033949   SC     29609     20580.9    20580.90      218.78    240 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034046   SC     29006       23200    23200.00      245.02    240 2      86500 SFR DETACHED          PRIMARY RES  OTHER          
0005034087   NC     28166       90100    90100.00      787.37    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034111   NC     28210       61200    61200.00      669.83    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034194   NC     28103       52000    52000.00      522.91    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034285   NC     27603       53250    53250.00      559.27    180 1      71000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005034301   NC     28092       54400    54400.00      561.52    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034376   NC     28001       25500    25437.91      272.47    180 2      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034442   SC     29550       35000    35000.00      440.53    120 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034467   SC     29742       40000    39908.26      443.41    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034475   SC     29033       64800    64641.49      690.41    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034483   SC     29702       68000    68000.00      653.78    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034509   NC     28658       11500    11500.00      132.89    180 2      56900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034517   SC     29620       31500    31500.00      377.86    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034723   SC     29112       46000    46000.00      410.93    240 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034764   NC     28630       68000    67812.04      669.63    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034889   NC     28079      178650   178650.00     1636.20    240 1     198500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034897   SC     29123       73950    73950.00      708.75    240 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005034921   NC     28080       79050    79050.00      747.21    240 1      93000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005035035   SC     29170       17500    17411.33      225.02    120 2      72500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035050   SC     29210       76500    76397.94      733.19    240 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035092   SC     29687       62050    61892.56      646.08    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035100   NC     28144       55000    54921.88      521.69    240 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035548   SC     29169       62900    62900.00      645.48    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035597   SC     29512       16500    16351.08      276.06     84 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035605   SC     29745       42000    41785.40      536.60    120 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005035696   NC     28081       52125    52049.40      477.40    240 1      69500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005035720   NC     28638       38600    38500.72      398.43    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035787   NC     28270       41000    41000.00      465.82    240 2     410000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035795   NC     28079       12570    12570.00      173.16    120 2      99500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035829   SC     29717       64800    64704.20      587.20    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035878   SC     29153       33750    33750.00      343.79    240 1      45000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005035928   SC     29161       34800    34800.00      417.66    180 1      43500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005035951   NC     28540       44500    44382.29      451.09    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036009   NC     28021       76500    76391.15      708.10    240 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036017   NC     28021       57120    56962.82      564.16    180 1      71400 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0004738720    360/180BAL      A          
0004738829    360/180BAL      A          
0004739090    FIXED           A          
0004739348    360/180BAL      A          
0004758744    360/180BAL      A          
0004763215    360/180BAL      A          
0004763942    360/180BAL      A          
0004764403    360/180BAL      A          
0004765087    360/180BAL      B          
0004768826    FIXED           B          
0004780680    360/180BAL      A          
0004780789    360/180BAL      A          
0004782173    FIXED           A          
0004782744    360/180BAL      A          
0004818597    FIXED           C          
0004970380    360/180BAL      A          
0004980249    360/180BAL      B          
0004980298    360/180BAL      A          
0004980652    360/180BAL      A          
0005011895    FIXED           A          
0005016001    360/180BAL      A          
0005016019    FIXED           A          
0005016324    FIXED           A          
0005017041    FIXED           A          
0005017116    FIXED           A          
0005017132    FIXED           A          
0005017165    FIXED           B          
0005017215    FIXED           A          
0005017223    FIXED           A          
0005017249    FIXED           A          
0005017397    360/180BAL      B          
0005017512    360/180BAL      A          
0005017793    FIXED           A          
0005017843    FIXED           A          
0005026133    360/180BAL      A          
0005033360    FIXED           A          
0005033410    FIXED           B          
0005033535    FIXED           A          
0005033584    FIXED           A          
0005033741    FIXED           A          
0005033865    FIXED           B          
0005033881    FIXED           A          
0005033931    FIXED           A          
0005033949    FIXED           A          
0005034046    FIXED           A          
0005034087    360/180BAL      A          
0005034111    360/180BAL      A          
0005034194    360/180BAL      A          
0005034285    FIXED           A          
0005034301    FIXED           A          
0005034376    FIXED           A          
0005034442    FIXED           A          
0005034467    FIXED           B          
0005034475    FIXED           A          
0005034483    FIXED           A          
0005034509    FIXED           A          
0005034517    FIXED           C          
0005034723    FIXED           A          
0005034764    FIXED           A          
0005034889    FIXED           A          
0005034897    FIXED           A          
0005034921    FIXED           A          
0005035035    FIXED           A          
0005035050    FIXED           A          
0005035092    FIXED           A          
0005035100    FIXED           B          
0005035548    FIXED           A          
0005035597    FIXED           A          
0005035605    FIXED           A          
0005035696    FIXED           A          
0005035720    FIXED           A          
0005035787    FIXED           A          
0005035795    FIXED           A          
0005035829    FIXED           A          
0005035878    FIXED           C          
0005035928    FIXED           C          
0005035951    FIXED           B          
0005036009    FIXED           A          
0005036017    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0004738720    35     10.85   40998   10.85   90    90   51598    41513    81598        0.00 N        N         91598    41598     2B
0004738829    45     10.25   52298   10.25   80    80   62898    52813    72898        0.00 N        N         82898    52898     2B
0004739090    27     12.95   22598   12.95  100    20   40298    30213    80298   100800.00 N        N         90298    30298     2B
0004739348    49     14.05   21898   14.05  100    20   32398    22313    72398   127200.00 N        N         82398    30598     2B
0004758744    23     10.65  112697   10.65   85    85   10398   120312    70398        0.00 N        N         80398   120597     2B
0004763215    36     10.40  111197   10.40   90    90  121797   111712    81798        0.00 N        N         91798   112897     2B
0004763942    27     10.25  112697   10.25   80    80   10298   120212    80298        0.00 N        N         90298   120397     2B
0004764403    50      9.85  121097    9.85   90    90   11598   121512    71598        0.00 N        N         81598   121597     2B
0004765087    28      9.70  123097    9.70   67    67   20598    10513    70598        0.00 N        N         80598    10598     2B
0004768826    39     10.95   80398   10.95   70    70   91298    81213    81298        0.00 N        N         91298    81298     2B
0004780680    48      9.80   40898    9.80   90    90   51598    41513    71598        0.00 N        N         81598    41598     2B
0004780789    43     10.60   20498   10.60   90    90   31098    21013    81098        0.00 N        N         91098    21098     2B
0004782173    26     12.99   31698   12.99  100    20   42398    32313    72398    84000.00 N        N         82398    32398     2B
0004782744    48      8.45   30998    8.45   61    61   41398    31313    81398        0.00 N        N         91398    31398     2B
0004818597    37     11.85   91997   11.85   50    50  101997    91912    71998        0.00 N        N         81998    93097     2B
0004970380    30     10.70  103197   10.70   70    70  120197   110112    70198        0.00 N        N         80198    62498     2B
0004980249    43     11.85   41698   11.85   80    18   60198    50113    70198    49911.00 N        N         80198    81798     2B
0004980298    31     10.00   71398   10.00   85    85   90198    80113    80198        0.00 N        N         90198    73098     2B
0004980652    40     12.25   93097   12.25   90    90  110197   100112    80198        0.00 Y        N         90198   121197     2B
0005011895    41     10.99   33197   10.99   66    66   50297    40212    80298        0.00 N        N         90298   111097     2B
0005016001    49     10.05  121897   10.05   80    80   12398   122312    72398        0.00 N        N         82398   122397     2B
0005016019    26      9.95  120497    9.95   84    84   10998   120917    80998        0.00 N        N         90998   120997     2B
0005016324    46     12.55  121897   12.55  100    20   12398   122312    72398   100000.00 N        N         82398   122397     2B
0005017041    49      9.49   62598    9.49   90    90   73098    63018    83098        0.00 N        N         93098    63098     2B
0005017116    46      9.99   61098    9.99   80    80   71098    61018    81098        0.00 Y        N         91098    62698     2B
0005017132    20     10.00   60598   10.00   75    75   71098    61013    71098        0.00 N        N         81098    61098     2B
0005017165    22     10.00   60498   10.00   80    80   70998    60918    80998        0.00 N        N         90998    60998     2B
0005017215    36     10.75   60998   10.75   75    75   71598    61513    71598        0.00 N        N         81598    61598     2B
0005017223    40      9.45   60598    9.45   90    90   71098    61018    81098        0.00 N        N         91098    61098     2B
0005017249    52      8.45   40898    8.45   70    70   51498    41418    71498        0.00 N        N         81498    41498     2B
0005017397    36     11.15   42498   11.15   65    65   52998    42913    62998        0.00 N        Y         72998    42998     2B
0005017512    33      8.70   61198    8.70   80    80   71798    61713    81798        0.00 N        N         91798    61798     2B
0005017793    34      9.99   71798    9.99   90    90   82298    72218    82298        0.00 N        N         92298    72298     2B
0005017843    45      7.95   72998    7.95   80    80   90398    80318    80398        0.00 N        N         90398    80398     2B
0005026133    24      9.95   21398    9.95   80    80   31998    21913    71998        0.00 N        N         81998    21998     2B
0005033360    34      9.90   81498    9.90   90    90   91998    81918    81998        0.00 N        N         91998    81998     2B
0005033410    40      9.60   81398    9.60   50    50   91898    81813    81898        0.00 N        N         91898    81898     2B
0005033535    46     10.15   81798   10.15   84    29   92198    82113    82198    57000.00 N        N         92198    82198     2B
0005033584    39      8.50   80798    8.50   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0005033741    34     10.70   80798   10.70   75    35   91298    81208    81298    34870.00 N        N         91298    81298     2B
0005033865    37     12.15   80698   12.15   75    75   91198    81113    81198        0.00 N        N         91198    81898     2B
0005033881    50      8.90   80698    8.90   63    63   90698    80613    80698        0.00 N        N         90698    80698     2B
0005033931    28      8.65   81098    8.65   57    57   91498    81413    81498        0.00 N        N         91498    81498     2B
0005033949    41     11.45   80798   11.45   90    19   91298    81218    81298    78419.10 N        N         91298    81298     2B
0005034046    26     11.35   80398   11.35   90    27   90798    80718    80798    54649.00 N        N         90798    80798     2B
0005034087    45      9.95   81298    9.95   85    85   91798    81713    81798        0.00 N        N         91798    81798     2B
0005034111    50     12.85   80598   12.85   90    90   91098    81013    81098        0.00 N        N         91098    81998     2B
0005034194    33     11.70   73098   11.70   80    80   90498    80413    80498        0.00 N        N         90498    82098     2B
0005034285    31      9.60   72298    9.60   75    75   82398    72313    72398        0.00 N        N         82398    72398     2B
0005034301    36      9.30   72298    9.30   80    80   82798    72713    72798        0.00 N        N         82798    72798     2B
0005034376    44      9.90   72398    9.90   75    33   82898    72813    82898    32000.00 N        N         92898    72898     2B
0005034442    20      8.85   72798    8.85   67    67   83198    73108    73198        0.00 N        N         83198    73198     2B
0005034467    32     10.55   72998   10.55   74    74   90398    80313    90398        0.00 N        N        100398    80398     2B
0005034475    42      9.85   72398    9.85   90    90   82898    72813    82898        0.00 N        N         92898    72898     2B
0005034483    28      8.10   73198    8.10   80    80   90598    80513    80598        0.00 N        N         90598    80598     2B
0005034509    29     11.30   72998   11.30   90    20   90398    80313    80398    39706.91 N        Y         90398    80398     2B
0005034517    25     11.99   72798   11.99   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0005034723    29      8.90   72398    8.90   52    52   82898    72818    72898        0.00 N        N         82898    72898     2B
0005034764    38      8.50   72498    8.50   80    80   82998    72913    82998        0.00 N        N         92998    72998     2B
0005034889    50      9.25   72898    9.25   90    90   90398    80318    80398        0.00 N        N         90398    81098     2B
0005034897    38      9.90   72298    9.90   85    85   82798    72718    72798        0.00 N        N         82798    72798     2B
0005034921    42      9.70   72098    9.70   85    85   82498    72418    72498        0.00 N        N         82498    72498     2B
0005035035    20      9.35   72298    9.35   79    24   82798    72708    82798    39728.00 N        N         92798    72798     2B
0005035050    35      9.90   71598    9.90   90    90   82098    72018    82098        0.00 N        N         92098    72098     2B
0005035092    31      9.45   72098    9.45   85    85   82498    72413    82498        0.00 N        N         92498    72498     2B
0005035100    38      9.75   71598    9.75   50    50   82098    72018    82098        0.00 N        N         92098    72098     2B
0005035548    33      9.20   70998    9.20   85    85   81498    71413    71498        0.00 N        N         81498    71498     2B
0005035597    36     10.25   71498   10.25   55    55   82098    72005    82098        0.00 N        N         92098    72898     2B
0005035605    32      9.20   71798    9.20   65    65   82298    72208    82298        0.00 N        N         92298    73098     2B
0005035696    49      9.25   71498    9.25   75    75   81498    71418    81498        0.00 N        N         91498    71498     2B
0005035720    14      9.30   71498    9.30   70    70   82098    72013    82098        0.00 N        N         92098    72098     2B
0005035787    47     12.50   72498   12.50   90    10   90198    80118    80198   328000.00 N        N         90198    81898     2B
0005035795    48     11.00   71498   11.00   89    13   82098    72008    72098    76463.00 N        N         82098    72098     2B
0005035829    47      9.10   71598    9.10   80    80   82098    72018    82098        0.00 N        N         92098    72998     2B
0005035878    29     10.80   71398   10.80   75    75   81798    71718    71798        0.00 N        N         81798    80798     2B
0005035928    49     12.00   72498   12.00   80    80   82998    72913    72998        0.00 N        N         82998    80798     2B
0005035951    25      8.99   71098    8.99   71    71   81598    71513    81598        0.00 N        N         91598    71598     2B
0005036009    41      9.40   63098    9.40   90    90   80798    70718    80798        0.00 N        N         90798    70798     2B
0005036017    24      8.55   63098    8.55   80    80   80798    70713    80798        0.00 N        N         90798    70798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term LienValue     Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005036116   SC     29365       56000    55926.15      540.05    240 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005036165   SC     29640       44700    44582.11      454.71    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036199   NC     28217       66000    65832.55      687.20    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036231   NC     28129       40000    39938.95      356.05    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036306   NC     28160       30375    30338.49      307.35    240 1      40500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036389   SC     29640       38000    37899.33      385.20    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036462   SC     29063       26581    26581.00      319.02    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036538   SC     29673       68000    67664.42      722.44    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036546   NC     28677       55530    55464.56      567.52    240 1      61700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036603   NC     28128       60000    59608.41      522.60    240 1      82000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005036652   SC     29720       14862    14831.82      176.94    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036694   SC     29690       55000    54604.72      559.49    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036702   NC     28150       38250    38250.00      392.22    240 1      42500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036736   SC     29102       47400    47335.94      451.16    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036777   NC     28043       57600    57453.19      598.01    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036884   SC     29126       52000    51922.63      469.54    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036892   SC     29154       50000    49919.24      430.76    240 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036959   NC     28658       51000    50839.77      447.45    240 1      69500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005036991   NC     28601       66300    66300.00      700.21    240 1      78000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005037049   NC     28227       25000    24831.17      272.49    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037072   NC     28168       15000    14942.44      184.88    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037114   NC     27832       72900    72720.35      774.50    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037163   SC     29730       41000    40907.70      459.59    180 1      66500 SFR DETACHED          PRIMARY RES  PURCHASE       
0005037171   NC     28043       94875    94408.93     1010.85    180 1     126500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037197   NC     27217       75150    75108.86      604.14    180 1      83500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037254   NC     28037       52800    52730.01      507.79    240 1      66000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005037353   SC     29730       22790    22739.50      240.69    240 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037387   SC     29154       67500    67437.43      582.41    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037437   NC     28237       78200    77699.43      686.09    240 1      92000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005037460   NC     28212       25550    25431.75      282.43    180 2     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037551   NC     28163       26000    25740.90      282.59    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037569   SC     29706       27200    27075.27      302.36    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037684   NC     27870       88650    88618.73      847.59    180 1      98500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037759   NC     27288       29625    29614.43      282.13    180 1      39500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037841   NC     27284       46750    46338.00      468.63    180 1      93500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005037940   NC     27263       59400    59073.37      588.43    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005037965   VA     22435       63000    62949.04      595.21    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005038070   NC     28214       77850    77763.15      732.58    180 1      86500 SFR DETACHED          PRIMARY RES  PURCHASE       
0005038328   NC     28105      154800   154744.80     1474.20    180 1     172000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005038336   NC     28164       67500    67154.57      700.79    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005039995   SC     29469      136000   135755.66     1300.31    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005060561   FL     32091       64250    64230.56      648.55    180 1      80335 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005067939   IN     46241       42500    40710.64      541.83    120 1      65000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005078340   LA     70601      160000   159703.12     1511.64    180 1     201320 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005081138   AZ     85743       60000    59900.20      542.13    180 1      75000 MANUFACTURED          PRIMARY RES  OTHER          
0005081948   TX     77058       37500    37405.01      377.10    180 1      50000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005086079   FL     33169       56000    55117.98      704.85    120 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005086087   GA     30721       22500    22009.93      301.09    120 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005087895   SC     29440       51000    50804.45      455.59    240 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005088109   NC     28169       34850    34763.62      347.94    240 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005088471   TN     38116       55200    54879.60      527.21    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005088513   KY     40503       58400    58095.70      599.30    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005088596   MS     39095       58500    58259.01      692.72    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005088778   NC     28515       31875    31794.95      316.10    240 1      37500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005089107   GA     31217       22248    22158.91      267.73    180 2      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005089545   NC     27278       60000    59651.74      573.05    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005089826   NC     27874       40000    39613.97      411.68    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005089883   MS     38778       36000    36000.00      453.13    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005180641   NJ     07017      112500   112448.09     1029.09    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0005184932   MI     49093       50400    50315.28      453.51    180 1      63000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005267208   WI     54155      124000   123950.72     1134.28    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER          
0005282363   WI     54209      106000   105940.36     1098.50    180 1     135000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005291224   OH     43055       72000    70954.79      692.24    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005304126   IL     60525      188000   188000.00     1458.91    180 1     238000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005322607   OH     43160       61600    61374.38      475.84    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005328505   OH     43609       77600    77226.01      604.95    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005339601   NY     14487       24400    23314.04      329.25    120 2     124000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0005352430   MI     48076       34600    34088.98      443.49    180 2     173000 SFR DETACHED          PRIMARY RES  OTHER          
0005355292   NY     11746       74000    73791.84      591.70    180 1     168000 SFR DETACHED          PRIMARY RES  OTHER          
0005356126   NC     28711       39300    37991.47      477.45    120 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005361316   NY     11378      130000   127823.47     1272.53    168 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005362348   NC     27946       23800    22899.21      287.26    120 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0005363080   OH     43211       10000     9945.04      126.79    180 2      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005363163   FL     33056       16000    15882.08      202.87    180 2      80000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005363270   CA     90401      325000   324604.83     2498.97    180 1     500000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER          
0005363312   IL     60440       25400    24734.65      310.59    180 2     127000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005365762   CT     06607       10400    10281.65      130.57    180 2      52000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0005366018   PA     15130       68000    67897.83      614.01    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005366117   IN     46972       40000    39937.39      350.94    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005036116    FIXED           B          
0005036165    FIXED           A          
0005036199    FIXED           A          
0005036231    FIXED           A          
0005036306    FIXED           B          
0005036389    FIXED           A          
0005036462    FIXED           B          
0005036538    FIXED           B          
0005036546    FIXED           A          
0005036603    FIXED           A          
0005036652    FIXED           A          
0005036694    FIXED           A          
0005036702    FIXED           A          
0005036736    FIXED           A          
0005036777    FIXED           A          
0005036884    FIXED           A          
0005036892    FIXED           A          
0005036959    FIXED           A          
0005036991    FIXED           B          
0005037049    FIXED           A          
0005037072    FIXED           D          
0005037114    FIXED           A          
0005037163    FIXED           B          
0005037171    FIXED           A          
0005037197    360/180BAL      A          
0005037254    FIXED           A          
0005037353    FIXED           A          
0005037387    360/180BAL      A          
0005037437    FIXED           A          
0005037460    FIXED           A          
0005037551    FIXED           A          
0005037569    FIXED           A          
0005037684    360/180BAL      A          
0005037759    360/180BAL      C          
0005037841    FIXED           A          
0005037940    FIXED           A          
0005037965    360/180BAL      A          
0005038070    360/180BAL      A          
0005038328    360/180BAL      A          
0005038336    FIXED           A          
0005039995    360/180BAL      C          
0005060561    360/180BAL      B          
0005067939    FIXED           A          
0005078340    360/180BAL      A          
0005081138    360/180BAL      B          
0005081948    360/180BAL      C          
0005086079    FIXED           A          
0005086087    FIXED           B          
0005087895    FIXED           A          
0005088109    FIXED           B          
0005088471    FIXED           A          
0005088513    FIXED           A          
0005088596    FIXED           A          
0005088778    FIXED           B          
0005089107    FIXED           B          
0005089545    FIXED           A          
0005089826    FIXED           A          
0005089883    FIXED           B          
0005180641    360/180BAL      A          
0005184932    360/180BAL      B          
0005267208    360/180BAL      A          
0005282363    360/180BAL      C          
0005291224    FIXED           A          
0005304126    360/180BAL      A          
0005322607    360/180BAL      A          
0005328505    360/180BAL      A          
0005339601    FIXED           A          
0005352430    FIXED           A          
0005355292    360/180BAL      A          
0005356126    FIXED           A          
0005361316    FIXED           A          
0005362348    FIXED           A          
0005363080    FIXED           A          
0005363163    FIXED           A          
0005363270    360/180BAL      A          
0005363312    FIXED           A          
0005365762    FIXED           A          
0005366018    FIXED           A          
0005366117    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>
0005036116    35      9.99   70898    9.99   80    80   81398    71318    81398        0.00 N        N         91398    71398     2B
0005036165    22      9.05   70298    9.05   80    80   80898    70813    80898        0.00 N        N         90898    70898     2B
0005036199    34      9.45   70298    9.45   78    78   80898    70813    80898        0.00 N        N         90898    70898     2B
0005036231    24      8.85   62598    8.85   70    70   73098    63018    73098        0.00 N        N         83098    63098     2B
0005036306    18     10.70   62598   10.70   75    75   73098    63018    73098        0.00 N        N         83098    63098     2B
0005036389    33      8.99   62598    8.99   54    54   73098    63013    73098        0.00 N        N         83098    63098     2B
0005036462    28     12.00   61698   12.00   85    28   72298    62213    62298    54168.41 N        N         72298    62598     2B
0005036538    44      9.80   61298    9.80   80    80   71798    61713    81798        0.00 N        N         91798    61798     2B
0005036546    22     10.85   61698   10.85   90    90   72298    62218    72298        0.00 N        Y         82298    62298     2B
0005036603    46      8.55   61898    8.55   73    73   72398    62318    82398        0.00 N        N         92398    62398     2B
0005036652    25     11.85   62498   11.85   90    25   80198    70113    80198    39138.00 N        N         90198    70798     2B
0005036694    45      9.05   61998    9.05   76    76   72498    62413    82498        0.00 N        N         92498    62498     2B
0005036702    12     10.90   61898   10.90   90    90   72398    62318    62398        0.00 N        N         72398    62398     2B
0005036736    25      9.80   62498    9.80   60    60   72998    62918    72998        0.00 N        N         82998    62998     2B
0005036777    35      9.40   62598    9.40   90    90   73098    63013    73098        0.00 N        N         83098    63098     2B
0005036884    30      9.05   62998    9.05   74    74   80798    70718    80798        0.00 N        N         90798    70798     2B
0005036892    40      8.40   62598    8.40   64    64   73098    63018    73098        0.00 N        N         83098    63098     2B
0005036959    32      8.65   61098    8.65   73    73   71598    61518    81598        0.00 N        N         91598    61598     2B
0005036991    32     11.35   60998   11.35   85    85   71598    61518    61598        0.00 N        N         71598    61598     2B
0005037049    46     10.25   61198   10.25   90    29   71698    61613    81698    51394.00 N        N         91698    61698     2B
0005037072    15     12.50   60998   12.50   26    26   71598    61513    81598        0.00 N        N         91598    61598     2B
0005037114    41      9.80   61698    9.80   90    90   72298    62213    72298        0.00 N        N         82298    62298     2B
0005037163    42     10.75   61298   10.75   62    62   71298    61213    71298        0.00 Y        N         81298    62698     2B
0005037171    37      9.85   61298    9.85   75    75   71798    61713    81798        0.00 N        N         91798    61798     2B
0005037197    28      8.99   61798    8.99   90    90   72298    62213    72298        0.00 N        N         82298    62298     2B
0005037254    46      9.95   61598    9.95   80    80   71998    61918    71998        0.00 N        N         81998    61998     2B
0005037353    49     11.35   60298   11.35   90    17   70898    60818    80898    96899.00 N        N         90898    60898     2B
0005037387    29      9.80   52998    9.80   90    90   70398    60313    80398        0.00 N        N         90398    60398     2B
0005037437    37      8.65   52898    8.65   85    85   70298    60218    80298        0.00 N        N         90298    60298     2B
0005037460    30     10.50   60398   10.50   90    25   70898    60813    80898    68000.00 N        N         90898    60898     2B
0005037551    26     10.20   60598   10.20   32    32   71098    61013    81098        0.00 N        N         91098    61098     2B
0005037569    38     10.60   60198   10.60   80    80   70598    60513    80598        0.00 N        N         90598    62298     2B
0005037684    50     11.05   60398   11.05   90    90   70898    60813    70898        0.00 N        N         80898    60898     2B
0005037759    29     11.00   61098   11.00   75    75   71598    61513    71598        0.00 N        N         81598    61598     2B
0005037841    31      8.80   52298    8.80   50    50   62298    52213    82298        0.00 N        N         92298    52298     2B
0005037940    34      8.60   61098    8.60   90    90   71598    61513    81598        0.00 N        N         91598    61598     2B
0005037965    43     10.90   52898   10.90   90    90   70398    60313    80398        0.00 N        N         90398    62498     2B
0005038070    34     10.85   52298   10.85   90    90   62298    52213    82298        0.00 Y        N         92298    52298     2B
0005038328    43     11.00   61698   11.00   90    90   80198    70113    80198        0.00 N        N         90198    72198     2B
0005038336    49      9.40   52898    9.40   90    90   70298    60213    80298        0.00 N        N         90298    60298     2B
0005039995    43     11.05   22398   11.05   80    80   32798    22713    72798        0.00 N        N         82798    22798     2B
0005060561    38     11.75   50198   11.75   80    80   70198    60113    70198        0.00 N        N         80198    62398     2B
0005067939    38      9.15  112697    9.15   65    65  122697   112607    72698        0.00 N        N         82698   112697     2B
0005078340    36     10.90   20398   10.90   79    79   30998    20913    70998        0.00 N        N         80998    22098     2B
0005081138    40     10.35   31798   10.35   80    80   42398    32313    72398        0.00 N        N         82398    32398     2B
0005081948    31     11.70  121297   11.70   75    75   11598   121512    81598        0.00 Y        N         91598   121597     2B
0005086079    38      8.85   32498    8.85   65    65   43098    33008    63098        0.00 N        N         73098    42998     2B
0005086087    21     10.30   42298   10.30   64    64   52798    42708    82798        0.00 N        N         92798    42798     2B
0005087895    50      8.90   52798    8.90   85    85   70198    60118    80198        0.00 N        N         90198    60198     2B
0005088109    31     10.50   52198   10.50   85    85   62798    52718    72798        0.00 N        N         82798    52798     2B
0005088471    33      7.99   51998    7.99   80    80   62698    52613    72698        0.00 N        N         82698    62998     2B
0005088513    45      9.20   52298    9.20   80    80   62898    52813    72898        0.00 N        N         82898    52898     2B
0005088596    18     11.75   52398   11.75   75    75   62998    52913    72998        0.00 N        N         82998    61798     2B
0005088778    48     10.40   52198   10.40   85    85   62798    52718    72798        0.00 N        N         82798    52798     2B
0005089107    29     12.05   52698   12.05   85    49   63098    53013    73098    16000.00 N        N         83098    52998     2B
0005089545    41      7.99   61598    7.99   57    57   71998    61913    81998        0.00 N        N         91998    61998     2B
0005089826    38      9.25   52198    9.25   80    80   62798    52713    82798        0.00 N        N         92798    52798     2B
0005089883    44     12.90   60298   12.90   80    80   70898    60813    60898        0.00 N        N         70898    62298     2B
0005180641    54     10.50   52998   10.50   89    89   70398    60313    80698        0.00 N        N         90398    61598     2B
0005184932    43     10.30   21298   10.30   80    80   40198    30113    70198        0.00 N        N         80198    71598     2B
0005267208    40     10.50   60998   10.50   80    80   80198    70113    80198        0.00 N        N         90198    73198     2B
0005282363    40     12.10   52098   12.10   79    79   70198    60113    80198        0.00 N        N         90198    60998     2B
0005291224    46      8.10   22098    8.10   80    80   32598    22513    72598        0.00 N        N         82598    22598     2B
0005304126    43      8.60   81298    8.60   79    79   91798    81713    81798        0.00 N        N         91798    81798     2B
0005322607    49      8.55   10298    8.55   80    80   20798    10713    70798        0.00 N        N         80798    10798     2B
0005328505    50      8.65  120497    8.65   80    80   10998   120912    80998        0.00 N        N         90998   120997     2B
0005339601    49     10.50  101497   10.50   85    20  112097   102007    72098    80937.00 N        N         82098   103097     2B
0005352430    39     13.25  121997   13.25  100    20   12498   122412    82498   138400.00 N        N         92498   122497     2B
0005355292    35      8.93   22098    8.93   44    44   32598    22513    72598        0.00 N        N         82598    22598     2B
0005356126    43      8.03   21298    8.03   69    69   31898    21808    81898        0.00 N        N         91898    21898     2B
0005361316    28      7.78   21298    7.78   74    74   31898    21812    71898        0.00 N        N         81898    21898     2B
0005362348    39      7.88   21198    7.88   36    36   31798    21708    81798        0.00 N        N         91798    21798     2B
0005363080    38     13.04   31898   13.04  100    21   42398    32313    62398    36900.00 N        N         72398    32398     2B
0005363163    45     13.04   31798   13.04  100    20   42398    32313    72398    64000.00 N        N         82398    32398     2B
0005363270    33      8.50   51898    8.50   65    65   61898    51813    71898        0.00 N        N         81898    51898     2B
0005363312    42     12.35   21398   12.35  100    20   31998    21913    81998   101600.00 N        N         91998    21998     2B
0005365762    29     12.85   20498   12.85  100    20   30998    20913    80998    41600.00 N        N         90998    20998     2B
0005366018    40      9.05   61798    9.05   85    85   72298    62218    72298        0.00 N        N         82298    62298     2B
0005366117    16      8.65   63098    8.65   75    75   80798    70718    80798        0.00 N        N         90798    70798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005367248   OH     45601       88000    87717.23      662.98    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0005367339   IA     52776       52000    51930.82      457.50    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0005367347   IA     50801       25500    25105.16      276.84    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0005367636   FL     32561      132900   131486.00     1093.51    240 1     166000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005367859   IA     52001       39000    38916.78      319.44    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0005367883   NY     13757       69700    69616.96      540.89    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005368006   CA     90220       27000    26848.88      338.96    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER          
0005368782   NY     11937      184450   184367.53     1611.87    180 1     217000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005370010   WA     98802       22200    22036.43      281.47    180 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005370580   GA     30511       15400    15245.63      186.82    180 2      77000 SFR DETACHED          PRIMARY RES  OTHER          
0005370697   OH     45237       14800    14730.51      166.83    180 2      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005399688   IL     60901       61650    60696.06      769.91    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005403431   TX     78572       48000    47986.11      491.89    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0005416474   FL     34758      115542   115498.97     1082.91    180 1     128380 PUD                   PRIMARY RES  PURCHASE       
0005433040   NC     28039       30050    30024.98      404.10    180 1      50100 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005439872   CO     80118      243000   242979.24     2259.24    180 1     270000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005440284   MI     48228       22800    22716.78      227.53    180 1      38000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0005468749   MN     55109       93991    92778.77     1098.00    180 2     322000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005468772   FL     34639       81800    81695.64      833.55    180 1      90900 SFR DETACHED          PRIMARY RES  PURCHASE       
0005474150   CO     80030       25000    24966.59      269.73    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0005474960   GA     30035       37800    37669.65      317.85    180 1      54000 LOW RISE CONDO        INV OWNED    PURCHASE       
0005476239   IL     60615       96000    95942.28      972.72    180 1     128000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0005478672   AZ     85224       24500    24320.37      262.53    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005510748   MI     48205       48000    47901.53      468.03    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005517552   MI     48224       80000    79925.04      687.33    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005544002   MI     48065       36000    35786.01      327.39    240 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005544028   OH     45601       45600    45532.87      385.10    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005547385   MO     63125       48534    47650.88      536.50    180 2      93500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005550546   MA     02602       76600    76211.55      799.88    180 1     126000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0005572144   LA     70611       44000    43962.93      394.29    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005573944   TX     78578       86400    86400.00      764.62    180 1     108000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005573951   FL     33069       24820    24776.15      255.12    180 2      73000 HIGH RISE CONDO       PRIMARY RES  DEBT CONSOL    
0005631700   OH     44846       76500    76365.49      737.22    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005631718   IL     60004      140000   139657.42     1187.43    180 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005633847   IN     46755       63325    63239.33      553.39    180 1      74500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005633862   NM     87105       56000    55308.36      749.38    120 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0005634084   IN     47393       57600    57485.29      484.34    180 1      66500 SFR DETACHED          PRIMARY RES  OTHER          
0005634175   VA     22645       65000    64598.23      578.16    240 1     116800 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005634571   SC     29655       48000    47956.41      485.99    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0005637491   OH     45014       53700    53511.07      477.22    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005643549   IN     46635      157500   157370.59     1934.95    180 1     210000 SFR DETACHED          PRIMARY RES  OTHER          
0005650130   MN     55806       23920    23896.67      237.80    180 1      29900 SFR DETACHED          PRIMARY RES  PURCHASE       
0005651179   CA     93510      240000   239523.39     1777.80    360 1     310000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005652177   IL     62208       34000    33697.43      362.59    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005666565   MI     48205       44000    43989.59      481.58    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005682141   PA     17104       95200    94941.23      834.75    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005690268   MD     21643       49725    49660.43      441.90    180 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005694351   PA     17407       33000    32796.80      332.80    240 1      41300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005694690   CT     06051       55000    54905.45      456.63    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005697677   PA     15552       28300    26813.78      453.89     84 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005699244   PA     17063       61200    61050.98      653.92    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005702048   NY     14701       69600    69444.45      613.37    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005703210   PA     17004       17000    16833.57      208.98    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005703608   PA     17603       83920    83854.41      773.94    180 1     104900 SFR DETACHED          PRIMARY RES  PURCHASE       
0005704051   PA     15062       27045    26915.73      293.12    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005707799   PA     17901       23100    22868.50      257.50    180 1      33000 SFR ATTACHED          INV OWNED    OTHER          
0005710710   PA     15678       30000    29817.39      399.33    180 2     144000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005711270   PA     19026       76950    76839.09      655.48    180 1      85500 SFR ATTACHED          PRIMARY RES  PURCHASE       
0005711528   PA     15563       40000    39907.02      412.61    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005713243   NJ     07712       99000    98970.80     1247.06    180 1     198000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005713649   NJ     08234       44000    43871.86      402.99    240 1      88000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005713656   NJ     08234       24000    23930.11      219.81    240 1      88000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005713672   MD     21239       75800    75647.48      634.61    180 1      90000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005713870   PA     18466       45000    44941.52      445.29    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005714068   NY     12189       55250    55157.08      497.16    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005714613   PA     18433       32000    31941.51      263.26    180 1      40000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005715081   PA     15625       25600    25464.07      259.50    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005715115   MD     21853       50000    49958.32      449.92    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005715214   PA     17078       17000    16886.48      204.03    180 2      85000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005715669   PA     17345       67830    67762.70      676.90    180 1      79800 SFR DETACHED          PRIMARY RES  PURCHASE       
0005715768   PA     15084       35000    34912.23      284.14    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005716279   NY     11783       95000    94896.33      901.12    360 2     450000 SFR DETACHED          PRIMARY RES  OTHER          
0005716626   MD     21220       29000    28912.28      259.99    240 2      85000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005716733   PA     17801       84720    84339.49      721.88    240 1     105900 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0005716774   PA     19132       19200    19120.89      227.36    180 1      32000 SFR ATTACHED          PRIMARY RES  OTHER          
0005716790   MD     21230       33400    33292.09      361.96    240 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005716824   NY     14024       65250    64984.09      564.20    240 1      72500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005716832   RI     02896       42000    41945.75      409.50    240 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005717111   DC     20032       21450    21326.62      237.78    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005367248    360/180BAL      A          
0005367339    360/180BAL      C          
0005367347    FIXED           B          
0005367636    FIXED           A          
0005367859    360/180BAL      A          
0005367883    360/180BAL      A          
0005368006    FIXED           A          
0005368782    360/180BAL      B          
0005370010    FIXED           A          
0005370580    FIXED           A          
0005370697    FIXED           A          
0005399688    FIXED           A          
0005403431    360/180BAL      B          
0005416474    360/180BAL      A          
0005433040    360/180BAL      D          
0005439872    360/180BAL      A          
0005440284    360/180BAL      B          
0005468749    FIXED           A          
0005468772    360/180BAL      A          
0005474150    360/180BAL      A          
0005474960    360/180BAL      A          
0005476239    360/180BAL      A          
0005478672    FIXED           B          
0005510748    360/180BAL      B          
0005517552    360/180BAL      A          
0005544002    FIXED           A          
0005544028    360/180BAL      A          
0005547385    FIXED           A          
0005550546    FIXED           A          
0005572144    360/180BAL      A          
0005573944    360/180BAL      B          
0005573951    360/180BAL      A          
0005631700    360/180BAL      B          
0005631718    360/180BAL      A          
0005633847    360/180BAL      C          
0005633862    FIXED           B          
0005634084    360/180BAL      A          
0005634175    FIXED           A          
0005634571    360/180BAL      B          
0005637491    360/180BAL      C          
0005643549    360/180BAL      C          
0005650130    360/180BAL      C          
0005651179    FIXED           A          
0005652177    FIXED           B          
0005666565    360/180BAL      B          
0005682141    360/180BAL      B          
0005690268    360/180BAL      B          
0005694351    FIXED           C          
0005694690    FIXED           A          
0005697677    FIXED           A          
0005699244    FIXED           A          
0005702048    360/180BAL      B          
0005703210    FIXED           A          
0005703608    360/180BAL      C          
0005704051    FIXED           A          
0005707799    FIXED           A          
0005710710    FIXED           A          
0005711270    360/180BAL      A          
0005711528    FIXED           C          
0005713243    360/180BAL      D          
0005713649    FIXED           A          
0005713656    FIXED           A          
0005713672    360/180BAL      A          
0005713870    360/180BAL      A          
0005714068    360/180BAL      B          
0005714613    360/180BAL      A          
0005715081    FIXED           A          
0005715115    360/180BAL      A          
0005715214    FIXED           A          
0005715669    360/180BAL      B          
0005715768    360/180BAL      A          
0005716279    FIXED           A          
0005716626    FIXED           A          
0005716733    FIXED           A          
0005716774    FIXED           B          
0005716790    FIXED           A          
0005716824    FIXED           A          
0005716832    FIXED           B          
0005717111    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0005367248    38      8.28   21898    8.28   80    80   32398    22313    72398        0.00 N        N         82398    22398     2B
0005367339    41     10.03   31798   10.03   80    80   42398    32313    62398        0.00 N        N         72398    32398     2B
0005367347    26     10.18   20698   10.18   21    21   31198    21113    81198        0.00 N        N         91198    21198     2B
0005367636    47      7.78   21398    7.78   80    80   31998    21918    81998        0.00 N        N         91998    21998     2B
0005367859    43      9.20   40298    9.20   59    59   50798    40713    80798        0.00 N        N         90798    40798     2B
0005367883    49      8.60   52198    8.60   85    85   62798    52713    72798        0.00 N        N         82798    52798     2B
0005368006    49     12.85   42298   12.85  100    20   52898    42813    72898   108000.00 N        N         82898    42898     2B
0005368782    36      9.95   62398    9.95   85    85   72398    62313    72398        0.00 Y        N         82398    62398     2B
0005370010    36     13.04   31898   13.04  100    20   42398    32313    72398    88800.00 N        N         82398    32398     2B
0005370580    38     12.20   31698   12.20  100    20   42098    32013    82098    61600.00 N        N         92098    32098     2B
0005370697    48     10.85   51298   10.85  100    20   61898    51813    71898    59200.00 N        N         81898    51898     2B
0005399688    49     12.75  111497   12.75   86    86   10198   120112    80198        0.00 N        N         90198    62598     2B
0005403431    35     11.95   61198   11.95   72    72   80198    70113    80198        0.00 N        N         90198    63098     2B
0005416474    49     10.80   52698   10.80   90    90   70198    60113    70198        0.00 Y        N         80198    60998     2B
0005433040    43     16.00  120997   16.00   60    60   11598   121512    71598        0.00 N        Y         81598    52898     2B
0005439872    50     10.70  102797   10.70   90    90  113097   103012    72998        0.00 N        N         73098    52998     2B
0005440284    49     11.60   61598   11.60   60    60   71598    61513    71598        0.00 N        N         81598    71798     2B
0005468749    52     11.50   22398   11.50   75    29   40198    30113    90198   147510.00 N        N        100198    61898     2B
0005468772    42     11.88   32798   11.88   90    90   50198    40113    80198        0.00 Y        N         90198    61998     2B
0005474150    45     12.65   20698   12.65   85    20   31198    21113    71198    81697.00 N        N         81198    33098     2B
0005474960    15      9.50   12298    9.50   70    70   30198    20113    80198        0.00 Y        N         90198    21398     2B
0005476239    49     11.80   42998   11.80   75    75   52998    42913    62998        0.00 N        N         72998    51298     2B
0005478672    35      9.95   43098    9.95   44    12   60598    50513    80598    63500.00 N        Y         90598    52998     2B
0005510748    27     11.30   20398   11.30   80    80   30998    20913    80998        0.00 N        N         90998    20998     2B
0005517552    48      9.75   52698    9.75   70    70   70198    60113    80198        0.00 N        N         90198    63098     2B
0005544002    40      9.15   31098    9.15   79    15   41698    31618    71698   149375.00 N        N         81698    31698     2B
0005544028    44      9.55   51298    9.55   84    84   61898    51813    81898        0.00 N        N         91898    60998     2B
0005547385    31     10.50   22698   10.50   80    52   40398    30313    80398    26266.00 N        N         90398    30698     2B
0005550546    40      9.50   51398    9.50   61    61   61398    51313    71398        0.00 N        N         81398    60498     2B
0005572144    49     10.25   52998   10.25   80    80   70198    60113    80198        0.00 N        N         90198    61898     2B
0005573944    39     10.10   71598   10.10   80    80   90198    80113    80198        0.00 Y        N         90198    73098     2B
0005573951    29     11.99   12298   11.99   80    34   30198    20113    80198    33500.00 N        N         90198    62998     2B
0005631700    50     11.15   22798   11.15   85    85   40498    30413    80498        0.00 N        N         90498    31998     2B
0005631718    47      9.60   22798    9.60   80    80   40498    30413    80498        0.00 N        N         90498    41798     2B
0005633847    45      9.95   42198    9.95   85    85   52798    42713    72798        0.00 N        N         82798    52798     2B
0005633862    36     10.30   51298   10.30   80    80   70598    60508    80598        0.00 N        N         90598    52798     2B
0005634084    47      9.50   41598    9.50   87    87   52098    42013    82098        0.00 N        N         92098    52798     2B
0005634175    26      8.84   41698    8.84   56    56   52198    42118    82198        0.00 N        N         92198    61698     2B
0005634571    39     11.79   42498   11.79   80    80   52998    42913    72998        0.00 N        N         82998    61198     2B
0005637491    16     10.15   21898   10.15   74    74   32398    22313    72398        0.00 N        Y         82398    40998     2B
0005643549    37     14.55   21098   14.55   75    75   31698    21613    71698        0.00 N        N         81698    61198     2B
0005650130    32     11.55   40998   11.55   80    80   60198    50113    80198        0.00 Y        N         90198    71098     2B
0005651179    49      8.10   40698    8.10   77    77   60198    50128    80198        0.00 N        N         90198    62998     2B
0005652177    36     11.50  123197   11.50   85    85   20698    10618    80698        0.00 N        N         90698    22598     2B
0005666565    26     12.85   61798   12.85   80    80   72298    62213    72298        0.00 N        N         82298    71798     2B
0005682141    50      9.99   30298    9.99   85    85   40698    30613    80698        0.00 N        N         90698    30698     2B
0005690268    26     10.15   61198   10.15   85    85   71698    61613    91698        0.00 N        N        101698    61698     2B
0005694351    35     10.65   32598   10.65   80    80   43098    33018    83098        0.00 N        N         93098    33098     2B
0005694690    48      7.90   62598    7.90   76    76   73098    63018    73098        0.00 N        N         83098    63098     2B
0005697677    32      8.90   40198    8.90   33    33   50698    40605    90698        0.00 N        N        100698    40698     2B
0005699244    12      9.90   60998    9.90   90    90   71598    61513    71598        0.00 N        N         81598    61598     2B
0005702048    31     10.05   31998   10.05   80    80   42498    32413    82498        0.00 N        N         92498    32498     2B
0005703210    43     12.45   32398   12.45  100    20   42798    32713    82798    68000.00 N        N         92798    32798     2B
0005703608    41     10.60   51398   10.60   80    80   61398    51313    71398        0.00 Y        N         81398    51398     2B
0005704051    30     10.15   62298   10.15   90    28   72698    62613    82698    58455.00 N        N         92698    62698     2B
0005707799    44     10.65   40798   10.65   70    70   50798    40713    80798        0.00 N        N         90798    40798     2B
0005710710    40     13.99   41498   13.99  100    21   52098    42013    72098   113743.11 N        N         82098    42098     2B
0005711270    13      9.65   51898    9.65   90    90   61898    51813    81898        0.00 Y        N         91898    62698     2B
0005711528    21     10.99   41098   10.99   80    80   51598    41518    61598        0.00 N        N         71598    41598     2B
0005713243    43     14.94   52198   14.94   50    50   62798    52713    72798        0.00 N        N         82798    62498     2B
0005713649    46      9.25   52698    9.25   50    50   62698    52618    72698        0.00 N        N         82698    52698     2B
0005713656    43      9.25   52698    9.25   27    27   62698    52618    72698        0.00 N        N         82698    52698     2B
0005713672    48      9.45   41098    9.45   84    84   51598    41513    81598        0.00 N        N         91598    41798     2B
0005713870    28     11.49   42998   11.49   75    75   60498    50413    90498        0.00 Y        N        100498    52798     2B
0005714068    32     10.30   32698   10.30   85    85   50198    40113    80198        0.00 N        N         90198    33198     2B
0005714613    34      9.25   52898    9.25   80    80   62898    52813    82898        0.00 Y        N         92898    52898     2B
0005715081    35      8.99   52898    8.99   80    80   70298    60213    80298        0.00 N        N         90298    60298     2B
0005715115    31     10.30   53098   10.30   67    67   70498    60413    80498        0.00 N        N         90498    70898     2B
0005715214    37     12.00   42398   12.00  100    20   52898    42813    72898    68000.00 N        N         82898    42898     2B
0005715669    43     11.60   52198   11.60   85    85   62198    52113    82198        0.00 Y        N         92198    62998     2B
0005715768    45      9.10   60198    9.10   78    78   70598    60513    80598        0.00 N        N         90598    60598     2B
0005716279    36     10.95   51198   10.95   84    21   61598    51528    81598   283422.00 N        N         91598    51598     2B
0005716626    46      8.95   62498    8.95   90    34   72998    62918    82998    47500.00 N        Y         92998    62998     2B
0005716733    32      8.25   61598    8.25   80    80   71998    61918    81998        0.00 N        N         91998    61998     2B
0005716774    45     11.75   60298   11.75   60    60   70898    60813    80898        0.00 N        N         90898    60898     2B
0005716790    28     11.75   60398   11.75   87    33   70898    60818    90898    53500.00 N        N        100898    61598     2B
0005716824    27      8.45   62398    8.45   90    90   73098    63018    83098        0.00 N        N         93098    63098     2B
0005716832    50     10.15   61698   10.15   52    34   72298    62218    72298    22665.00 N        N         82298    62298     2B
0005717111    48     10.55   60898   10.55   90    24   71298    61213    81298    59534.24 N        N         91298    61298     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005717343   PA     17055      118400   117818.00      951.83    180 1     148000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005717368   NY     11413       25500    25385.73      287.44    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005717657   MD     20706      280500   280388.53     2565.85    360 1     330000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005717699   MD     21207      117000   116895.82     1025.90    180 1     130000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005717905   MD     21801      108750   108514.74     1002.92    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005717988   PA     15112       39750    39631.73      361.49    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005718135   MD     21217       22500    22500.00      197.29    180 1      30000 SFR ATTACHED          PRIMARY RES  OTHER          
0005718143   NY     11530       28400    26264.24      321.02    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005718390   PA     19136       32400    32275.08      398.29    180 2     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005718523   MA     02171      269800   269181.99     2803.23    240 1     485000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005718804   PA     15668       34000    33933.53      413.55    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005718911   PA     16822       63750    63645.08      543.20    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005719695   MD     21239       76000    75760.12      718.03    180 1      90000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005721477   FL     32824       94200    94169.89      932.86    180 1     117915 PUD                   PRIMARY RES  PURCHASE       
0005721675   AZ     85925       13600    13484.15      158.88    180 2      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005729413   IL     60609       56800    56784.79      597.41    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005733605   FL     33434       85000    84808.23      677.83    180 1     111000 SFR DETACHED          PRIMARY RES  OTHER          
0005740550   LA     70719       67500    65613.29      929.44    120 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005757984   KY     41385       45750    45550.59      544.17    240 1      61000 MIXED USE-CONSUM      PRIMARY RES  DEBT CONSOL    
0005765391   FL     33594       33000    32821.69      316.28    240 2     168000 SFR DETACHED          PRIMARY RES  OTHER          
0005765573   MI     48843       21000    20779.58      223.11    180 2     105000 SFR DETACHED          PRIMARY RES  OTHER          
0005765680   IL     60419       14200    13931.61      147.43    180 2      71000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005765813   MI     48224       12000    11877.31      125.31    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER          
0005765888   VA     23223       14300    14231.92      155.87    180 2      71500 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005766316   IN     46957       13000    12905.97      140.50    180 2      65000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005766373   NC     28092       12800    12708.67      139.52    180 2      64000 SFR DETACHED          PRIMARY RES  OTHER          
0005766449   MO     63116       12000    11943.16      130.80    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER          
0005766548   PA     18067       16200    16200.00      179.08    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0005766571   WA     98584       21000    20900.55      228.89    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0005766613   OH     44302       16000    15903.32      169.02    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0005766662   FL     32208        9380     9332.66      105.74    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005766688   NC     27101       17600    17556.35      185.92    180 2     108000 SFR DETACHED          PRIMARY RES  OTHER          
0005766704   VA     24590       25600    25477.08      276.67    180 2     128000 SFR DETACHED          PRIMARY RES  OTHER          
0005766712   SC     29615       54000    53870.90      583.60    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER          
0005766811   VA     24426        9200     9155.82       99.43    180 2      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005766860   MI     48880       14400    14330.85      155.63    180 2      72000 SFR DETACHED          PRIMARY RES  OTHER          
0005767108   IL     60827       17800    17760.48      201.20    180 2      89000 SFR DETACHED          PRIMARY RES  OTHER          
0005767140   OR     97303       12750    12721.28      143.72    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER          
0005767215   KS     66062       14500    14460.11      157.60    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER          
0005767256   PA     19131       37800    37700.66      366.04    240 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0005767306   OH     43138       22000    21894.35      237.77    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER          
0005767322   NC     28217       12000    11940.24      126.76    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER          
0005767355   OH     44105       11800    11742.87      127.53    180 2      59000 SFR DETACHED          PRIMARY RES  OTHER          
0005767371   NM     87114       17200    17117.41      185.89    180 2     168000 SFR DETACHED          PRIMARY RES  OTHER          
0005767454   MO     65605        6300     5930.36      132.32     60 2      31500 SFR DETACHED          PRIMARY RES  OTHER          
0005767900   FL     32206        9400     9307.99      102.46    180 2      47000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005768015   IL     61738        5600     5546.49       61.04    180 2      28000 SFR DETACHED          PRIMARY RES  OTHER          
0005768148   PA     18064       18200    18026.10      198.38    180 2      91000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005768254   MI     48223       11000    10885.65      116.20    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005768387   GA     30824       36800    36695.27      341.35    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0005768478   FL     34689       26200    25961.97      294.51    180 2     131000 SFR DETACHED          PRIMARY RES  OTHER          
0005768833   NC     27406       13800    13593.21      147.04    180 2      73500 SFR DETACHED          PRIMARY RES  OTHER          
0005768874   KY     40312       44000    43781.27      374.91    240 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005768882   KY     40312       11000    10918.61      117.20    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005768916   GA     30635       11700    11616.51      127.53    180 2      58500 SFR DETACHED          PRIMARY RES  OTHER          
0005768965   SC     29150       10200    10127.22      111.18    180 2      51000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005768981   WI     54952       25500    25379.23      277.94    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0005769054   KS     67217       10800    10710.45      117.72    180 2      54000 SFR DETACHED          PRIMARY RES  OTHER          
0005769161   OH     43615       13300    12955.94      283.25     60 2      88750 SFR DETACHED          PRIMARY RES  OTHER          
0005769443   IN     46755       18800    18709.73      203.18    180 2      94000 SFR DETACHED          PRIMARY RES  OTHER          
0005769914   NC     28314       20000    19900.40      211.27    180 2     100000 SFR DETACHED          PRIMARY RES  OTHER          
0005769922   MO     64725       49600    49464.72      492.81    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0005769930   MO     64725       12400    12339.81      164.56    120 2      62000 SFR DETACHED          PRIMARY RES  OTHER          
0005770003   OH     43528       26535    26468.34      286.78    180 2     157000 SFR DETACHED          PRIMARY RES  OTHER          
0005770037   FL     33158       38400    38227.93      432.85    180 2     192000 SFR DETACHED          PRIMARY RES  OTHER          
0005770243   NY     13066       11300    11275.14      128.44    180 2      56500 SFR DETACHED          PRIMARY RES  OTHER          
0005770284   MI     49631       11300    11245.73      122.13    180 2      56500 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005770458   OH     43612       17400    17314.52      185.39    180 2      87000 SFR DETACHED          PRIMARY RES  OTHER          
0005770482   KY     42303       92400    91611.12      896.41    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0005770532   MI     48658       10485    10374.06      130.85    120 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0005770615   ID     83201       26500    26310.93      288.84    180 2      93000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005770664   IN     46303       15600    15525.09      168.60    180 2      78000 SFR DETACHED          PRIMARY RES  OTHER          
0005770789   NC     28212       15600    15482.99      164.79    180 2      78000 SFR DETACHED          PRIMARY RES  OTHER          
0005770805   MI     48204        8000     7763.96      106.84    120 2      40000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005770847   OH     45227       16600    16560.31      179.41    180 2      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005770912   MI     49441       10800    10692.29      140.94    120 2      54000 SFR DETACHED          PRIMARY RES  OTHER          
0005771126   CA     90008       33000    32841.54      356.65    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER          
0005771159   MI     49274       19200    19107.79      207.51    180 2      96000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005771209   IL     60426       13000    12935.24      137.33    180 2      65000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005717343    360/180BAL      A          
0005717368    FIXED           A          
0005717657    FIXED           B          
0005717699    360/180BAL      A          
0005717905    360/180BAL      A          
0005717988    FIXED           B          
0005718135    360/180BAL      B          
0005718143    FIXED           A          
0005718390    FIXED           A          
0005718523    FIXED           B          
0005718804    FIXED           A          
0005718911    FIXED           A          
0005719695    360/180BAL      A          
0005721477    360/180BAL      A          
0005721675    FIXED           A          
0005729413    360/180BAL      B          
0005733605    360/180BAL      A          
0005740550    FIXED           C          
0005757984    FIXED           C          
0005765391    FIXED           A          
0005765573    FIXED           A          
0005765680    FIXED           A          
0005765813    FIXED           A          
0005765888    FIXED           A          
0005766316    FIXED           A          
0005766373    FIXED           A          
0005766449    FIXED           A          
0005766548    FIXED           A          
0005766571    FIXED           A          
0005766613    FIXED           A          
0005766662    FIXED           B          
0005766688    FIXED           A          
0005766704    FIXED           A          
0005766712    FIXED           A          
0005766811    FIXED           A          
0005766860    FIXED           A          
0005767108    FIXED           A          
0005767140    FIXED           B          
0005767215    FIXED           A          
0005767256    FIXED           C          
0005767306    FIXED           A          
0005767322    FIXED           A          
0005767355    FIXED           A          
0005767371    FIXED           A          
0005767454    FIXED           A          
0005767900    FIXED           A          
0005768015    FIXED           A          
0005768148    FIXED           A          
0005768254    FIXED           A          
0005768387    FIXED           B          
0005768478    FIXED           A          
0005768833    FIXED           A          
0005768874    FIXED           A          
0005768882    FIXED           A          
0005768916    FIXED           A          
0005768965    FIXED           A          
0005768981    FIXED           A          
0005769054    FIXED           A          
0005769161    FIXED           A          
0005769443    FIXED           A          
0005769914    FIXED           A          
0005769922    FIXED           A          
0005769930    FIXED           A          
0005770003    FIXED           A          
0005770037    FIXED           B          
0005770243    FIXED           B          
0005770284    FIXED           A          
0005770458    FIXED           A          
0005770482    FIXED           A          
0005770532    FIXED           A          
0005770615    FIXED           A          
0005770664    FIXED           A          
0005770789    FIXED           A          
0005770805    FIXED           A          
0005770847    FIXED           A          
0005770912    FIXED           A          
0005771126    FIXED           A          
0005771159    FIXED           A          
0005771209    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0005717343    30      8.99   60498    8.99   80    80   70498    60413    80498        0.00 Y        N         90498    60498     2B
0005717368    49     10.85   52998   10.85   88    15   70398    60313    80398   123872.00 N        N         90398    60398     2B
0005717657    43     10.50   60898   10.50   85    85   71298    61228    71298        0.00 N        N         81298    61998     2B
0005717699    28      9.99   61698    9.99   90    90   71698    61613    81698        0.00 Y        N         91698    61698     2B
0005717905    36     10.60   53098   10.60   75    75   70498    60413    80498        0.00 N        N         90498    71498     2B
0005717988    21      9.15   60598    9.15   75    75   71098    61018    81098        0.00 N        N         91098    61098     2B
0005718135    34      9.99   61698    9.99   75    75   72298    62213    62298        0.00 N        Y         72298    62298     2B
0005718143    48     10.90   52998   10.90   86    17   70398    60313    80398   113840.00 N        N         90398    60398     2B
0005718390    23     12.45   51498   12.45  100    20   61998    51913    71998   129600.00 N        N         81998    51998     2B
0005718523    39     11.10   61198   11.10   56    56   71698    61618    81698        0.00 N        N         91698    61698     2B
0005718804    30     12.25   62498   12.25  100    20   72998    62913    72998   136000.00 N        N         82998    62998     2B
0005718911    26      8.25   61998    8.25   84    84   72498    62418    72498        0.00 N        N         82498    62498     2B
0005719695    28     10.90   22898   10.90   84    84   40598    30513    80598        0.00 N        N         90598    31298     2B
0005721477    40     11.50   52998   11.50   80    80   70198    60113    70198        0.00 Y        N         80198    63098     2B
0005721675    33     11.50   32198   11.50  100    20   50198    40113    80198    54400.00 N        N         90198    52898     2B
0005729413    32     12.30   60298   12.30   80    80   70898    60813    70898        0.00 N        N         80898    62698     2B
0005733605    32      8.90   30998    8.90   77    77   50198    40113    80198        0.00 N        N         90198    33198     2B
0005740550    36     10.99  120997   10.99   73    73   12498   122407    81698        0.00 N        N         82498    62398     2B
0005757984    38     13.25   20398   13.25   75    75   31098    21018    71098        0.00 N        N         81098    33198     2B
0005765391    41      9.90   32398    9.90  100    20   42798    32718    72798   134400.00 N        N         82798    32798     2B
0005765573    33      9.80   31998    9.80  100    20   42498    32413    72498    84000.00 N        N         82498    32498     2B
0005765680    48      9.40   32498    9.40  100    20   50198    40113    70198    56800.00 N        N         80198    33098     2B
0005765813    47      9.50   40298    9.50  100    20   50798    40713    80798    48000.00 N        N         90798    40798     2B
0005765888    29     10.25   40698   10.25  100    20   51398    41313    61398    57200.00 N        N         71398    41398     2B
0005766316    37     10.10   42198   10.10  100    20   52798    42713    72798    52000.00 N        N         82798    42798     2B
0005766373    39     10.25   50898   10.25  100    20   61398    51313    81398    51200.00 N        N         91398    51398     2B
0005766449    31     10.25   51398   10.25  100    20   61898    51813    71898    48000.00 N        N         81898    51898     2B
0005766548    47     10.50   51498   10.50  100    20   61998    51913    51998    64000.00 N        N         61998    51998     2B
0005766571    44     10.25   51998   10.25  100    18   62698    52613    72698    98503.16 N        N         82698    52698     2B
0005766613    42      9.70   52698    9.70  100    20   63098    53013    73098    64000.00 N        N         83098    52998     2B
0005766662    44     10.85   60898   10.85   97    17   71298    61213    81298    44000.00 N        N         91298    61298     2B
0005766688    39      9.70   60198    9.70   96    16   70598    60513    70598    86400.00 N        N         80598    60598     2B
0005766704    48     10.10   51998   10.10  100    20   62698    52613    72698   102400.00 N        N         82698    52698     2B
0005766712    27     10.10   61698   10.10  100    31   72298    62213    72298   120963.86 N        N         82298    62298     2B
0005766811    25     10.10   60498   10.10  100    20   70998    60913    80998    36800.00 N        N         90998    60998     2B
0005766860    44     10.10   52298   10.10  100    20   62898    52813    72898    57600.00 N        N         82898    52898     2B
0005767108    33     10.90   62498   10.90  100    20   72998    62913    72998    71200.00 N        N         82998    62998     2B
0005767140    44     10.85   70198   10.85   90    15   80898    70813    80898    63750.00 N        N         90898    70898     2B
0005767215    27     10.20   52298   10.20   93    13   62898    52813    80498    88000.00 N        N         82898    52898     2B
0005767256    17     10.05   52998   10.05   73    73   70398    60318    80398        0.00 N        N         90398    60398     2B
0005767306    43     10.10   52298   10.10  100    20   71298    61213    81298    88000.00 N        N         91298    52898     2B
0005767322    26      9.70   52298    9.70  100    20   62898    52813    72898    48000.00 N        N         82898    52898     2B
0005767355    42     10.10   52698   10.10  100    20   63098    53013    73098    47200.00 N        N         83098    52998     2B
0005767371    27     10.10   61798   10.10   90    10   72298    62213    82298   134000.00 N        N         92298    62298     2B
0005767454    36      9.50   32498    9.50  100    20   43098    33003    73098    25200.00 N        N         83098    33098     2B
0005767900    49     10.25   32698   10.25  100    20   50198    40113    80198    37600.00 N        N         90198    33198     2B
0005768015    25     10.25   40698   10.25  100    20   51398    41313    81398    22400.00 N        Y         91398    41398     2B
0005768148    48     10.25   41398   10.25  100    20   51798    41713    81798    72800.00 N        N         91798    41798     2B
0005768254    44      9.70   41698    9.70  100    20   52198    42113    82198    44000.00 N        N         92198    42198     2B
0005768387    32      9.43   32698    9.43   82    82   50198    40118    60198        0.00 N        N         70198    33198     2B
0005768478    40     10.80   31798   10.80  100    20   42398    32313    72398   104800.00 N        N         82398    32398     2B
0005768833    46      9.85   40798    9.85   99    19   51398    41313   101398    58800.00 N        N        111398    41398     2B
0005768874    50      8.25   50698    8.25   80    80   61198    51118    81198        0.00 N        N         91198    51198     2B
0005768882    50      9.85   50698    9.85  100    20   61198    51113    81198    44000.00 N        N         91198    51198     2B
0005768916    24     10.25   42498   10.25  100    20   52998    42913    72998    46800.00 N        N         82998    42998     2B
0005768965    26     10.25   42398   10.25  100    20   52898    42813    72898    40800.00 N        N         82898    42898     2B
0005768981    43     10.25   42198   10.25  100    28   52798    42713    62798    64500.00 N        N         72798    42798     2B
0005769054    37     10.25   42398   10.25  100    20   52898    42813    72898    43200.00 N        N         82898    42898     2B
0005769161    30     10.10   61298   10.10  100    15   71798    61703    81798    75437.00 N        N         91798    61798     2B
0005769443    36     10.10   50898   10.10  100    20   61398    51313    71398    75200.00 N        N         81398    51398     2B
0005769914    33      9.70   52698    9.70  100    20   63098    53013    73098    80000.00 N        N         83098    52998     2B
0005769922    28      8.65   62498    8.65   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0005769930    28     10.10   62498   10.10  100    20   73098    63008    73098    49600.00 N        N         83098    63098     2B
0005770003    35     10.10   70898   10.10   90    17   81398    71313    81398   114765.00 N        N         91398    71398     2B
0005770037    43     10.85   52198   10.85  100    20   62798    52713    72798   153600.00 N        N         82798    52798     2B
0005770243    46     11.00   50798   11.00  100    20   61298    51213    61298    45200.00 N        N         71298    51298     2B
0005770284    22     10.10   52298   10.10  100    20   62898    52813    72898    45200.00 N        N         82898    52898     2B
0005770458    32      9.85   42998    9.85  100    20   60498    50413    70498    69600.00 N        N         80498    50498     2B
0005770482    41      8.25   51398    8.25   73    73   61898    51813    81898        0.00 N        N         91898    51898     2B
0005770532    11      8.65   61098    8.65   20    20   71598    61508    81598        0.00 N        N         91598    61598     2B
0005770615    35     10.25   51998   10.25  100    28   62698    52613    82698    66400.00 N        N         92698    52698     2B
0005770664    17     10.10   42998   10.10  100    20   60498    50413    70498    62400.00 N        N         80498    50498     2B
0005770789    24      9.70   51198    9.70  100    20   61598    51513    81598    62400.00 N        N         91598    51598     2B
0005770805    46     10.25   42898   10.25  100    20   60498    50408   110498    32000.00 N        N        120498    50498     2B
0005770847    35     10.10   62498   10.10  100    20   72998    62913    72998    66400.00 N        N         82998    62998     2B
0005770912    38      9.70   60498    9.70  100    20   70998    60908    80998    43200.00 N        N         90998    60998     2B
0005771126    34     10.10   51598   10.10  100    20   62098    52013    72098   132000.00 N        N         82098    52098     2B
0005771159    36     10.10   52298   10.10  100    20   62898    52813    72898    76800.00 N        N         82898    52898     2B
0005771209    22      9.70   52198    9.70  100    20   62798    52713    72798    52000.00 N        N         82798    52798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005771225   NY     13224       17000    16918.36      183.73    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER          
0005771282   KY     41653        9000     9000.00       97.27    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0005771324   MI     48503       14200    14200.00      156.53    180 2      71000 SFR DETACHED          PRIMARY RES  OTHER          
0005771464   AR     72331       33150    33150.00      351.18    180 1      39000 SFR DETACHED          PRIMARY RES  OTHER          
0005771563   IL     60115       25000    24937.99      264.09    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0005771589   OH     44105       11000    11000.00      121.26    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005771605   OH     45246       12450    12421.18      137.24    180 2      83000 SFR DETACHED          PRIMARY RES  OTHER          
0005771621   OH     44883       18000    18000.00      202.90    180 2     106000 SFR DETACHED          PRIMARY RES  OTHER          
0005771647   VA     24333       11400    11374.08      128.51    180 2      57000 SFR DETACHED          PRIMARY RES  OTHER          
0005771696   IL     60013      100000   100000.00      984.74    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0005771803   ME     04282       19000    19000.00      214.17    180 2      95000 SFR DETACHED          PRIMARY RES  OTHER          
0005771951   KS     66725       29920    29920.00      274.03    240 1      35200 SFR DETACHED          PRIMARY RES  OTHER          
0005772041   LA     70726       54400    54400.00      535.70    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0005772082   IN     47362       52000    52000.00      385.19    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0005772090   IN     47362       13000    13000.00      143.30    180 2      65000 SFR DETACHED          PRIMARY RES  OTHER          
0005772173   IN     46737       53600    53600.00      427.43    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0005772223   IL     60643       24000    24000.00      264.56    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0005772264   MI     49441       30900    30831.08      348.31    180 2     168000 SFR DETACHED          PRIMARY RES  OTHER          
0005772280   NC     28379       10470    10470.00      115.42    180 2      52350 SFR DETACHED          PRIMARY RES  OTHER          
0005772355   IN     46917       12600    12600.00      142.03    180 2      63000 SFR DETACHED          PRIMARY RES  OTHER          
0005772488   IN     46975       19400    19400.00      249.98    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005772546   NJ     08060       18000    18000.00      190.14    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER          
0005772587   MI     48047       24500    24500.00      258.81    180 2     129000 SFR DETACHED          PRIMARY RES  OTHER          
0005772603   IN     46222        9000     9000.00       99.21    180 2      45000 SFR DETACHED          PRIMARY RES  OTHER          
0005772611   PA     18080       26600    26531.64      293.22    180 2     133000 SFR DETACHED          PRIMARY RES  OTHER          
0005772652   OH     43528       17800    17800.00      196.21    180 2      89000 SFR DETACHED          PRIMARY RES  OTHER          
0005772678   MI     48601       13000    12968.42      140.50    180 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005772892   MO     64110       14500    14500.00      195.26    120 2     102500 SFR DETACHED          PRIMARY RES  OTHER          
0005772918   KY     40701       13104    13104.00      141.62    180 2      73000 SFR DETACHED          PRIMARY RES  OTHER          
0005772926   TN     37779       65000    65000.00      624.94    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0005772975   NC     28208       40500    40399.10      426.59    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0005773015   MO     63114       12800    12769.39      138.34    180 2      64000 SFR DETACHED          PRIMARY RES  OTHER          
0005773031   OH     43213       23800    23772.13      244.05    240 2     119000 SFR DETACHED          PRIMARY RES  OTHER          
0005773098   KY     40223       27900    27900.00      294.72    180 2     139500 SFR DETACHED          PRIMARY RES  OTHER          
0005773163   PA     18079       12400    12400.00      140.17    180 2      62000 SFR DETACHED          PRIMARY RES  OTHER          
0005773189   PA     17847       12615    12486.86      142.20    180 2      84100 SFR DETACHED          PRIMARY RES  OTHER          
0005773924   MI     48180       48000    47727.73      465.67    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0005773932   MI     48180       12000    11819.75      156.60    120 2      60000 SFR DETACHED          PRIMARY RES  OTHER          
0005773957   PA     18301       23100    22963.86      249.65    180 2     115500 SFR DETACHED          PRIMARY RES  OTHER          
0005773999   MI     49031       64000    63819.11      620.89    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0005774005   MI     49031       16000    15961.75      172.92    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0005774047   MI     48503       25000    24875.48      264.09    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0005774104   VA     22407       16300    16259.57      172.19    180 2      77900 SFR DETACHED          PRIMARY RES  OTHER          
0005774112   IN     46218       37300    37194.57      361.87    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0005774120   IN     46218        5000     4987.60       52.82    180 2      47000 SFR DETACHED          PRIMARY RES  OTHER          
0005774153   AR     72002        8600     8537.78       92.95    180 2      43000 SFR DETACHED          PRIMARY RES  OTHER          
0005774187   PA     15235       15500    15462.94      167.52    180 2      77500 SFR DETACHED          PRIMARY RES  OTHER          
0005774203   VA     23220       65250    65063.52      603.97    240 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0005774211   VA     23220        7200     7166.05       81.16    180 2      87000 SFR DETACHED          PRIMARY RES  OTHER          
0005774252   KS     66794       14900    14900.00      161.03    180 2      74500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005774278   MI     48080       19000    18954.58      205.34    180 2      95000 SFR DETACHED          PRIMARY RES  OTHER          
0005774377   MI     48228       11600    11544.29      125.37    180 2      58000 SFR DETACHED          PRIMARY RES  OTHER          
0005774435   MI     48886       19000    18954.58      205.34    180 2      95000 SFR DETACHED          PRIMARY RES  OTHER          
0005774518   PA     15644       11850    11761.86      133.58    180 2      79000 SFR DETACHED          PRIMARY RES  OTHER          
0005774542   NC     27520       16200    16161.27      175.08    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER          
0005774575   SC     29065       51800    51534.92      537.79    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0005774666   CT     06489       13000    12972.71      151.87    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0005774708   MI     49507       11400    11285.84      148.77    120 2      57000 SFR DETACHED          PRIMARY RES  OTHER          
0005774765   NC     28314       12600    12538.84      167.21    120 2      85000 SFR DETACHED          PRIMARY RES  OTHER          
0005774799   PA     19606       23500    23447.58      264.90    180 2     235000 SFR DETACHED          PRIMARY RES  OTHER          
0005774831   NC     28358       10400    10375.13      112.40    180 2      47000 SFR DETACHED          PRIMARY RES  OTHER          
0005774914   CO     80022        8000     7982.15       90.18    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0005774948   IN     96236       26300    26173.71      284.24    180 2     115000 SFR DETACHED          PRIMARY RES  OTHER          
0005774955   MI     49120       32000    31894.30      272.67    240 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0005774963   IL     62236       42500    42211.67      422.26    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0005775093   MI     48917       36800    36593.81      365.63    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005775101   MI     48917        9200     9154.67       99.43    180 2      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005775119   GA     30738       19500    19402.87      205.99    180 2     110500 SFR DETACHED          PRIMARY RES  OTHER          
0005775143   IN     46218        7800     7746.76       84.30    180 2      40000 SFR DETACHED          PRIMARY RES  OTHER          
0005775242   PA     17944       11000    10945.22      116.20    180 2      69500 SFR DETACHED          PRIMARY RES  OTHER          
0005775267   MI     48316       22000    21947.40      237.77    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005775341   CO     80654       16600    16517.31      175.36    180 2      83000 SFR DETACHED          PRIMARY RES  OTHER          
0005775358   PA     15143      276500   275631.38     2425.85    240 1     395000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005775374   OH     44004       13800    13676.61      145.78    180 2      69000 SFR DETACHED          PRIMARY RES  OTHER          
0005775416   MI     49507        9900     9852.46      107.00    180 2      49500 SFR DETACHED          PRIMARY RES  OTHER          
0005775432   PA     19143       10400    10351.85      114.97    180 2      52000 SFR DETACHED          PRIMARY RES  OTHER          
0005775481   OH     45814       30000    29796.29      311.46    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0005775499   OH     45814        6000     5922.87       67.64    180 2      40000 SFR DETACHED          PRIMARY RES  OTHER          
0005775648   FL     33321       14000    13931.38      151.31    180 2     115000 SFR ATTACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005771225    FIXED           A          
0005771282    FIXED           A          
0005771324    FIXED           A          
0005771464    FIXED           B          
0005771563    FIXED           A          
0005771589    FIXED           A          
0005771605    FIXED           A          
0005771621    FIXED           A          
0005771647    FIXED           A          
0005771696    FIXED           A          
0005771803    FIXED           A          
0005771951    FIXED           B          
0005772041    FIXED           A          
0005772082    360/180BAL      A          
0005772090    FIXED           A          
0005772173    360/180BAL      A          
0005772223    FIXED           A          
0005772264    FIXED           A          
0005772280    FIXED           A          
0005772355    FIXED           A          
0005772488    FIXED           B          
0005772546    FIXED           A          
0005772587    FIXED           A          
0005772603    FIXED           A          
0005772611    FIXED           A          
0005772652    FIXED           A          
0005772678    FIXED           A          
0005772892    FIXED           A          
0005772918    FIXED           A          
0005772926    FIXED           A          
0005772975    FIXED           A          
0005773015    FIXED           A          
0005773031    FIXED           A          
0005773098    FIXED           A          
0005773163    FIXED           A          
0005773189    FIXED           B          
0005773924    FIXED           A          
0005773932    FIXED           A          
0005773957    FIXED           A          
0005773999    FIXED           A          
0005774005    FIXED           A          
0005774047    FIXED           A          
0005774104    FIXED           A          
0005774112    FIXED           A          
0005774120    FIXED           A          
0005774153    FIXED           A          
0005774187    FIXED           A          
0005774203    FIXED           B          
0005774211    FIXED           B          
0005774252    FIXED           A          
0005774278    FIXED           A          
0005774377    FIXED           A          
0005774435    FIXED           A          
0005774518    FIXED           B          
0005774542    FIXED           A          
0005774575    FIXED           B          
0005774666    FIXED           C          
0005774708    FIXED           A          
0005774765    FIXED           A          
0005774799    FIXED           B          
0005774831    FIXED           A          
0005774914    FIXED           C          
0005774948    FIXED           A          
0005774955    FIXED           A          
0005774963    FIXED           A          
0005775093    FIXED           A          
0005775101    FIXED           A          
0005775119    FIXED           A          
0005775143    FIXED           A          
0005775242    FIXED           A          
0005775267    FIXED           A          
0005775341    FIXED           A          
0005775358    FIXED           A          
0005775374    FIXED           A          
0005775416    FIXED           A          
0005775432    FIXED           A          
0005775481    FIXED           B          
0005775499    FIXED           B          
0005775648    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0005771225    27     10.10   52298   10.10  100    20   62898    52813    72898    68000.00 N        N         82898    52898     2B
0005771282    25     10.10   62398   10.10   90    10   72998    62913    62998    72000.00 N        N         72998    62998     2B
0005771324    26     10.45   70198   10.45  100    20   80898    70813    70898    56800.00 N        N         80898    70898     2B
0005771464    14      9.75   73098    9.75   85    85   90498    80413    80498        0.00 N        N         90498    80498     2B
0005771563    27      9.70   62498    9.70  100    20   72998    62913    72998   100000.00 N        N         82998    62998     2B
0005771589    43     10.45   71798   10.45  100    20   82298    72213    72298    44000.00 N        N         82298    72298     2B
0005771605    46     10.45   72298   10.45   95    15   82798    72713    82798    66400.00 N        N         92798    72798     2B
0005771621    37     10.85   72098   10.85   85    17   82498    72413    72498    72000.00 N        N         82498    72498     2B
0005771647    34     10.85   72098   10.85  100    20   82498    72413    82498    45600.00 N        N         92498    72498     2B
0005771696    23      8.50   72798    8.50   71    71   83198    73113    73198        0.00 N        N         83198    73198     2B
0005771803    45     10.85   72798   10.85  100    20   83198    73113    73198    76000.00 N        N         83198    73198     2B
0005771951    43      9.25   80598    9.25   85    85   91098    81018    81098        0.00 N        N         91098    81098     2B
0005772041    27      8.50   71098    8.50   80    80   81598    71513    71598        0.00 N        N         81598    71598     2B
0005772082    48      8.10   73098    8.10   80    80   90498    80413    80498        0.00 N        N         90498    80498     2B
0005772090    47     10.45   73098   10.45  100    20   90498    80413    80498    52000.00 N        N         90498    80498     2B
0005772173    22      8.90   81398    8.90   80    80   91898    81813    81898        0.00 N        N         91898    81898     2B
0005772223    46     10.45   80598   10.45  100    20   91098    81013    81098    96000.00 N        N         91098    81098     2B
0005772264    21     10.85   70298   10.85   98    18   80898    70813    80898   134400.00 N        N         90898    70898     2B
0005772280    50     10.45   71598   10.45  100    20   82098    72013    72098    41880.00 N        N         82098    72098     2B
0005772355    36     10.85   71498   10.85  100    20   82098    72013    72098    50400.00 N        N         82098    72098     2B
0005772488    16      9.40   72098    9.40   32    32   82498    72408    72498        0.00 N        N         82498    72498     2B
0005772546    48      9.70   72298    9.70   96    16   82798    72713    72798    88000.00 N        N         82798    72798     2B
0005772587    34      9.70   81298    9.70   77    19   91798    81713    81798    75438.00 N        N         91798    81798     2B
0005772603    40     10.45   71798   10.45  100    20   82298    72213    72298    36000.00 N        N         82298    72298     2B
0005772611    40     10.45   71098   10.45  100    20   81598    71513    81598   106400.00 N        N         91598    71598     2B
0005772652    50     10.45   81298   10.45  100    20   91798    81713    81798    71200.00 N        N         91798    81798     2B
0005772678    49     10.10   71498   10.10  100    20   82098    72013    82098    52000.00 N        N         92098    72098     2B
0005772892    24     10.45   72798   10.45   71    14   83198    73108    73198    58000.00 N        N         83198    73198     2B
0005772918    50     10.10   72998   10.10   90    18   90398    80313    80398    52416.00 N        N         90398    80398     2B
0005772926    15      8.10   72498    8.10   76    76   82998    72913    72998        0.00 N        N         82998    72998     2B
0005772975    42      9.65   70198    9.65   90    90   80898    70813    80898        0.00 N        N         90898    70898     2B
0005773015    47     10.10   71798   10.10  100    20   82298    72213    82298    51200.00 N        N         92298    72298     2B
0005773031    49     10.90   70698   10.90  100    20   81098    71018    81098    95200.00 N        N         91098    71098     2B
0005773098    21      9.70   72298    9.70  100    20   82798    72713    72798   111600.00 N        N         82798    72798     2B
0005773163    32     10.90   71498   10.90  100    20   82098    72013    72098    49600.00 N        N         82098    72098     2B
0005773189    21     10.85   61698   10.85   90    15   72298    62213    72298    63075.00 N        N         82298    62298     2B
0005773924    40      8.25   61098    8.25   80    80   71598    61513    81598        0.00 N        N         91598    61598     2B
0005773932    40      9.70   61098    9.70  100    20   71598    61508    91598    48000.00 N        N        101598    61598     2B
0005773957    35     10.10   61198   10.10  100    20   71698    61613    81698    92400.00 N        N         91698    61698     2B
0005773999    25      8.25   61598    8.25   80    80   71998    61913    71998        0.00 N        N         81998    61998     2B
0005774005    25     10.10   61598   10.10  100    20   71998    61913    71998    64000.00 N        N         81998    61998     2B
0005774047    42      9.70   62498    9.70  100    20   72998    62913    82998   100000.00 N        N         92998    62998     2B
0005774104    21      9.70   62598    9.70   97    21   73098    63013    73098    58900.00 N        N         83098    63098     2B
0005774112    30      8.25   62598    8.25   79    79   73098    63013    73098        0.00 N        N         83098    63098     2B
0005774120    30      9.70   62598    9.70   90    11   73098    63013    73098    37300.00 N        N         83098    63098     2B
0005774153    15     10.10   52298   10.10  100    20   62898    52813    82898    34400.00 N        N         92898    52898     2B
0005774187    35     10.10   61898   10.10  100    20   72398    62313    72398    62000.00 N        N         82398    62398     2B
0005774203    45      9.40   61198    9.40   75    75   71798    61718    81798        0.00 N        N         91798    61798     2B
0005774211    45     10.85   61198   10.85   83     8   71798    61713    81798    65250.00 N        N         91798    61798     2B
0005774252    49     10.10   72498   10.10  100    20   82998    72913    72998    59600.00 N        N         82998    72998     2B
0005774278    29     10.10   61898   10.10  100    20   72398    62313    72398    76000.00 N        N         82398    62398     2B
0005774377    25     10.10   60598   10.10  100    20   71098    61013    81098    46400.00 N        N         91098    61098     2B
0005774435    43     10.10   61298   10.10  100    20   71798    61713    71798    76000.00 N        N         81798    61798     2B
0005774518    39     10.85   61398   10.85   90    15   72798    62713    92798    59250.00 N        N        102798    61898     2B
0005774542    47     10.10   70898   10.10  100    20   81398    71313    81398    64800.00 N        N         91398    71398     2B
0005774575    14      9.40   62398    9.40   72    72   72998    62913    82998        0.00 N        N         92998    62998     2B
0005774666    35     11.50   60998   11.50   85    10   71598    61513    71598    97500.00 N        N         81598    61598     2B
0005774708    25      9.70   61198    9.70  100    20   71698    61608    81698    45600.00 N        N         91698    61698     2B
0005774765    34     10.10   61898   10.10   95    15   72398    62308    72398    68000.00 N        N         82398    62398     2B
0005774799    42     10.85   61898   10.85   90    10   72398    62313    72398   188000.00 N        N         82398    62398     2B
0005774831    36     10.10   62598   10.10  100    22   73098    63013    73098    36600.00 N        N         83098    63098     2B
0005774914    25     10.85   52698   10.85   85    10   63098    53013    63098    60000.00 N        N         73098    52998     2B
0005774948    42     10.10   61698   10.10   90    23   72298    62213    82298    77166.00 N        N         92298    62298     2B
0005774955    49      8.25   52698    8.25   56    56   63098    53018    73098        0.00 N        N         83098    52998     2B
0005774963    15      8.65   60598    8.65   43    43   71098    61013    81098        0.00 N        N         91098    61098     2B
0005775093    30      8.65   61298    8.65   80    80   71798    61713    81798        0.00 N        N         91798    61798     2B
0005775101    30     10.10   61298   10.10  100    20   71798    61713    81798    36800.00 N        N         91798    61798     2B
0005775119    35      9.70   60498    9.70   96    18   70998    60913    80998    86872.10 N        N         90998    60998     2B
0005775143    13     10.10   61098   10.10   98    20   71598    61513    81598    31200.00 N        N         91598    61598     2B
0005775242    28      9.70   62498    9.70   94    16   72998    62913    82998    54000.00 N        N         92998    62998     2B
0005775267    18     10.10   62398   10.10  100    20   72998    62913    72998    88000.00 N        N         82998    62998     2B
0005775341    32      9.70   52098    9.70  100    20   62698    52613    72698    66400.00 N        N         82698    52698     2B
0005775358    47      8.65   61398    8.65   70    70   71898    61818    81898        0.00 N        N         91898    61898     2B
0005775374    44      9.70   52398    9.70  100    20   62998    52913    72998    55200.00 N        N         82998    52998     2B
0005775416    41     10.10   51998   10.10  100    20   62698    52613    72698    39600.00 N        N         82698    52698     2B
0005775432    12     10.50   60398   10.50  100    20   70898    60813    80898    41600.00 N        N         90898    60898     2B
0005775481    27      9.40   60498    9.40   75    75   70998    60913    80998        0.00 N        N         90998    60998     2B
0005775499    27     10.85   60498   10.85   90    15   70998    60913    80998    30000.00 N        N         90998    60998     2B
0005775648    49     10.10   61098   10.10   92    12   71598    61513    81598    92000.00 N        N         91598    61598     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005775671   VA     23235       40410    40309.78      426.87    180 2     105000 SFR DETACHED          PRIMARY RES  OTHER          
0005775754   NC     27604       21000    20953.16      236.72    180 2     140000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005775762   IN     47446       37800    37740.83      331.64    240 1      50000 SFR DETACHED          INV OWNED    OTHER          
0005775846   FL     32218       14140    14104.93      149.37    180 2      70700 SFR DETACHED          PRIMARY RES  OTHER          
0005775853   MI     49093       30000    29918.18      298.07    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0005775929   OH     44105       10010     9986.06      108.19    180 2      65000 SFR DETACHED          PRIMARY RES  OTHER          
0005775986   OH     43031       21000    20951.38      231.49    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER          
0005776091   WI     54552       22125    22081.02      195.53    240 1      29500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005776125   MI     48235       11000    10923.28      121.60    180 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005776430   NY     12946       63750    63621.70      533.73    180 1      75000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005776448   MA     01602       44632    44632.00      476.90    180 2     123000 SFR DETACHED          PRIMARY RES  OTHER          
0005776877   IN     46322       26000    25714.09      298.79    180 2     130000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005777578   FL     32208       12200    12120.79      149.18    180 2      61000 SFR DETACHED          PRIMARY RES  OTHER          
0005777685   MI     49068       14200    14085.88      179.67    180 2      71000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005778238   SC     29154       12000    11913.34      153.81    180 2      60000 MANUFACTURED          PRIMARY RES  OTHER          
0005778279   MI     48203       10000     9905.72      125.54    180 2      49500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005778485   PA     15001       24800    24561.99      269.55    180 2     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005778634   SC     29526       26000    25806.79      328.11    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0005778956   CA     95661       43000    42518.38      488.74    180 2     283000 SFR DETACHED          PRIMARY RES  OTHER          
0005779970   NJ     08046       76500    75903.54      679.95    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005781158   IL     62561       15000    14882.02      183.42    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0005782354   MN     55436       60000    60000.00      444.45    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005782503   DE     19901       22900    22773.06      288.99    180 2     114500 SFR DETACHED          PRIMARY RES  OTHER          
0005782628   LA     71342      109600   109405.47      854.41    180 1     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005782644   LA     71342       27400    27248.10      345.78    180 2     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005782842   MA     01040       43200    42767.05      524.05    180 2     216000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005782883   NC     28303       13800    13620.32      199.59    120 2      69000 SFR DETACHED          PRIMARY RES  OTHER          
0005784913   NM     87105       78075    78000.26      665.06    180 1      86750 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005785944   IL     61443       10000     9927.95      122.28    180 2      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005787676   OH     44102       13600    13527.37      175.13    180 2      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005787700   FL     33624       30900    30650.65      389.95    180 2      93000 SFR ATTACHED          PRIMARY RES  OTHER          
0005788039   MI     48205       38250    37062.85      406.37    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0005788203   MI     48220       75760    75664.99      574.50    180 1      94700 SFR DETACHED          PRIMARY RES  OTHER          
0005788658   NM     87002       13200    13146.64      158.00    180 2      66000 SFR DETACHED          PRIMARY RES  OTHER          
0005788781   MI     48219       14000    13885.66      167.58    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005789458   TN     37303       13000    12960.88      116.97    240 1      19000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005789672   OH     44201       17800    17666.49      188.03    180 2      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005789771   IL     61611       10200    10137.53      121.77    180 2      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005790118   MI     48911       39000    38942.58      329.36    180 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005790126   MI     48911       10000     9936.73      117.14    180 2      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005790449   NJ     08071       31400    31265.07      362.83    180 2     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005790498   PA     16406       36000    35821.02      306.75    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005790506   PA     16406       10000     9942.13      123.26    180 2      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005791082   IN     46992       10000     9946.64      128.84    180 2      34500 SFR DETACHED          PRIMARY RES  OTHER          
0005791140   VA     22937       61600    61308.66      540.45    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005791256   CT     06412       46000    45748.63      585.05    180 2     230000 SFR DETACHED          PRIMARY RES  OTHER          
0005791892   PA     16426       18800    18478.51      275.74    120 2      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005791934   NJ     07017      171000   171000.00     1667.22    240 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005791967   NC     27889       37900    37780.86      332.52    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005791991   NC     27889       10001     9964.24      126.21    180 2      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005792056   PA     18037       13600    13600.00      160.18    180 2      68000 SFR DETACHED          PRIMARY RES  OTHER          
0005792114   OH     44060       24200    24065.84      305.40    180 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005792171   GA     30013       63000    62902.47      536.65    180 1      70000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005792270   SC     29018       45000    44971.30      338.08    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005792346   NC     28555       22100    22100.00      231.45    180 1      34000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005792783   CO     80207      170000   169799.66     1567.79    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005793187   KS     67749       48500    48100.30      481.88    180 1      72800 SFR DETACHED          PRIMARY RES  OTHER          
0005793229   MD     21617       48000    47595.57      469.87    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0005793377   NY     11225      137900   137261.18     1523.50    180 1     197000 LOW RISE CONDO        PRIMARY RES  OTHER          
0005793492   NY     11436      101000   100672.62      870.12    240 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005793526   WI     53074       27600    27446.25      347.40    180 2     138000 SFR DETACHED          PRIMARY RES  OTHER          
0005793625   MI     48739       40500    40444.20      381.49    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0005793724   NH     03230       35250    35133.56      300.36    240 1      47000 SFR DETACHED          INV OWNED    OTHER          
0005793898   NH     03801       32000    31928.62      360.71    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005793955   MI     49431       13400    13316.81      162.12    180 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005794037   OH     45662        8100     8084.97      101.43    180 2      54000 SFR DETACHED          PRIMARY RES  OTHER          
0005794185   IN     46303       28000    27802.96      307.78    180 2     142000 SFR DETACHED          PRIMARY RES  OTHER          
0005794508   FL     33460       40000    39799.90      421.32    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005794789   MI     48223       10000     9963.24      126.20    180 2      40000 SFR DETACHED          PRIMARY RES  OTHER          
0005794805   MA     02125       27000    26645.99      340.73    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005795141   IN     47714        9000     8950.11      113.58    180 2      45000 SFR DETACHED          PRIMARY RES  OTHER          
0005795190   FL     33175       15200    15097.85      171.81    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0005795299   MI     49001        8800     8741.34       99.97    180 2      44000 SFR DETACHED          PRIMARY RES  OTHER          
0005795356   MI     48342       10000     9955.76      113.60    180 2      50000 SFR DETACHED          PRIMARY RES  OTHER          
0005795471   OH     43608       16000    15872.12      188.44    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0005795703   IN     46201       13600    13524.61      171.63    180 2      68000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE   
0005795778   NC     28001       13400    13328.84      173.09    180 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005796008   IL     60411       10800    10749.39      119.39    180 2      54000 SFR DETACHED          PRIMARY RES  OTHER          
0005796214   NJ     07063       25600    25458.07      323.07    180 2     128000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005775671    FIXED           A          
0005775754    FIXED           B          
0005775762    FIXED           A          
0005775846    FIXED           A          
0005775853    FIXED           A          
0005775929    FIXED           A          
0005775986    FIXED           A          
0005776091    FIXED           A          
0005776125    FIXED           A          
0005776430    360/180BAL      B          
0005776448    FIXED           A          
0005776877    FIXED           A          
0005777578    FIXED           A          
0005777685    FIXED           A          
0005778238    FIXED           A          
0005778279    FIXED           A          
0005778485    FIXED           A          
0005778634    FIXED           A          
0005778956    FIXED           A          
0005779970    FIXED           A          
0005781158    FIXED           A          
0005782354    360/180BAL      A          
0005782503    FIXED           A          
0005782628    360/180BAL      A          
0005782644    FIXED           A          
0005782842    FIXED           A          
0005782883    FIXED           A          
0005784913    360/180BAL      A          
0005785944    FIXED           A          
0005787676    FIXED           A          
0005787700    FIXED           A          
0005788039    FIXED           B          
0005788203    360/180BAL      A          
0005788658    FIXED           A          
0005788781    FIXED           A          
0005789458    FIXED           A          
0005789672    FIXED           A          
0005789771    FIXED           A          
0005790118    360/180BAL      A          
0005790126    FIXED           A          
0005790449    FIXED           A          
0005790498    FIXED           A          
0005790506    FIXED           A          
0005791082    FIXED           A          
0005791140    FIXED           A          
0005791256    FIXED           B          
0005791892    FIXED           A          
0005791934    FIXED           A          
0005791967    FIXED           A          
0005791991    FIXED           A          
0005792056    FIXED           A          
0005792114    FIXED           A          
0005792171    360/180BAL      A          
0005792270    360/180BAL      A          
0005792346    FIXED           A          
0005792783    360/180BAL      B          
0005793187    FIXED           A          
0005793229    FIXED           A          
0005793377    FIXED           A          
0005793492    FIXED           A          
0005793526    FIXED           A          
0005793625    FIXED           A          
0005793724    FIXED           A          
0005793898    FIXED           A          
0005793955    FIXED           A          
0005794037    FIXED           B          
0005794185    FIXED           A          
0005794508    FIXED           A          
0005794789    FIXED           A          
0005794805    FIXED           A          
0005795141    FIXED           A          
0005795190    FIXED           A          
0005795299    FIXED           A          
0005795356    FIXED           A          
0005795471    FIXED           A          
0005795703    FIXED           A          
0005795778    FIXED           A          
0005796008    FIXED           A          
0005796214    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0005775671    41      9.70   60998    9.70   90    38   71598    61513    71598    54083.00 N        N         81598    61598     2B
0005775754    38     10.85   61598   10.85   90    15   71998    61913    71998   105000.00 N        N         81998    61998     2B
0005775762    37      8.65   70198    8.65   76    76   80798    70718    80798        0.00 N        N         90798    70798     2B
0005775846    28      9.70   61898    9.70  100    20   72398    62313    72398    56560.00 N        N         82398    62398     2B
0005775853    29      8.65   70398    8.65   79    79   80998    70913    80998        0.00 N        N         90998    70998     2B
0005775929    27     10.10   62598   10.10   95    15   73098    63013    73098    52000.00 N        N         83098    63098     2B
0005775986    23     10.45   62598   10.45   95    15   73098    63013    73098   112000.00 N        N         83098    63098     2B
0005776091    39      8.75   61798    8.75   75    75   72298    62218    72298        0.00 N        N         82298    62298     2B
0005776125    44     10.50   43098   10.50  100    20   60598    50513    80598    44000.00 N        N         90598    50598     2B
0005776430    43      9.45   31398    9.45   85    85   41898    31813    71898        0.00 N        N         81898    31898     2B
0005776448    48      9.90   70998    9.90   75    36   81498    71413    71498    47618.00 N        N         81498    71498     2B
0005776877    24     11.20   31998   11.20  100    20   42498    32413    82498   104000.00 N        N         92498    32498     2B
0005777578    41     12.35   32398   12.35  100    20   42798    32713    62798    48800.00 N        N         72798    32798     2B
0005777685    37     13.00   32498   13.00  100    20   43098    33013    73098    56800.00 N        N         83098    33098     2B
0005778238    43     13.25   41398   13.25  100    20   51798    41713    81798    48000.00 N        N         91798    41798     2B
0005778279    45     12.85   22398   12.85  100    20   32798    22713    72798    39450.00 N        N         82798    22798     2B
0005778485    44     10.20   41798   10.20  100    20   52298    42213    82298    99200.00 N        N         92298    42298     2B
0005778634    42     12.95   31298   12.95  100    20   41798    31713    71798   104000.00 N        N         81798    31798     2B
0005778956    40     11.00   21398   11.00   95    15   31998    21913    71998   226400.00 N        N         81998    21998     2B
0005779970    37      8.83   52298    8.83   85    85   62898    52818    82898        0.00 N        N         92898    52898     2B
0005781158    35     12.35   31698   12.35  100    20   42098    32013    72098    60000.00 N        N         82098    32098     2B
0005782354    48      8.10   72298    8.10   35    35   82798    72713    72798        0.00 N        N         82798    72798     2B
0005782503    41     12.95   41398   12.95  100    20   51798    41713    71798    91600.00 N        N         81798    41798     2B
0005782628    45      8.65   42398    8.65   80    80   52898    42813    72898        0.00 N        N         82898    42898     2B
0005782644    44     12.95   42398   12.95  100    20   52898    42813    72898   109600.00 N        N         82898    42898     2B
0005782842    43     12.20   31698   12.20  100    20   42098    32013    82098   172800.00 N        N         92098    32098     2B
0005782883    44     12.20   32498   12.20  100    20   43098    33008    63098    55200.00 N        N         73098    33098     2B
0005784913    36      9.65   50598    9.65   90    90   61198    51113    71198        0.00 N        N         81198    51198     2B
0005785944    34     12.35   31998   12.35  100    25   42498    32413    62498    30000.00 N        N         72498    32498     2B
0005787676    45     13.34   41798   13.34  100    20   52298    42213    72298    54400.00 N        N         82298    42298     2B
0005787700    42     12.95   40898   12.95  100    33   51398    41313    81398    62080.57 N        N         91398    41398     2B
0005788039    21      9.80   42198    9.80   85    85   52798    42713    82798        0.00 N        N         92798    42798     2B
0005788203    17      8.35   51398    8.35   80    80   61898    51813    71898        0.00 N        N         81898    51898     2B
0005788658    43     11.95   60998   11.95  100    20   71598    61513    81598    52800.00 N        N         91598    61598     2B
0005788781    45     11.95   40198   11.95  100    20   50698    40613    80698    56000.00 N        N         90698    40698     2B
0005789458    50      9.00   60298    9.00   68    68   70298    60218    80298        0.00 Y        N         90298    60298     2B
0005789672    48      9.70   42398    9.70  100    20   52898    42813    72898    71200.00 N        N         82898    42898     2B
0005789771    30     11.90   42198   11.90  100    20   52798    42713    72798    40800.00 N        N         82798    42798     2B
0005790118    32      9.55   41498    9.55   80    80   52098    42013    72098        0.00 N        N         82098    42098     2B
0005790126    32     11.55   41498   11.55  100    20   52098    42013    72098    39000.00 N        N         82098    42098     2B
0005790449    50     11.30   51398   11.30  100    20   61898    51813    71898   125600.00 N        N         81898    51898     2B
0005790498    28      8.25   42198    8.25   78    78   52798    42718    72798        0.00 N        N         82798    42798     2B
0005790506    28     12.50   42198   12.50  100    22   52798    42713    72798    36000.00 N        N         82798    42798     2B
0005791082    35     13.35   42598   13.35  100    29   53098    43013    73098    24450.00 N        N         83098    43098     2B
0005791140    49      8.65   50898    8.65   80    80   61398    51318    81398        0.00 N        N         91398    51398     2B
0005791256    53     13.10   41798   13.10  100    20   52398    42313    72398   184000.00 N        N         82398    42398     2B
0005791892    38     12.55   42098   12.55  100    20   52498    42408    82498    75200.00 N        N         92498    42498     2B
0005791934    45     10.15   72298   10.15   95    95   82798    72718    72798        0.00 N        N         82798    72798     2B
0005791967    49      8.65   61198    8.65   79    79   71698    61618    81698        0.00 N        N         91698    61698     2B
0005791991    49     12.95   61198   12.95  100    21   71698    61613    81698    37900.00 N        N         91698    61698     2B
0005792056    32     11.65   73098   11.65  100    20   90498    80413    80498    54400.00 N        N         90498    80498     2B
0005792114    43     12.95   42598   12.95  100    20   53098    43013    73098    96800.00 N        N         83098    43098     2B
0005792171    45      9.65   51498    9.65   90    90   61498    51413    81498        0.00 Y        N         91498    51498     2B
0005792270    50      8.25   61198    8.25   75    75   71698    61613    71698        0.00 N        N         81698    61698     2B
0005792346    31      9.55   62698    9.55   65    65   72698    62613    62698        0.00 N        N         72698    62698     2B
0005792783    48     10.60   41598   10.60   85    85   52098    42013    72098        0.00 N        N         82098    42098     2B
0005793187    25      8.65   43098    8.65   67    67   60598    50513    80598        0.00 N        N         90598    50598     2B
0005793229    44      8.40   42398    8.40   55    55   52898    42813    72898        0.00 N        N         82898    42898     2B
0005793377    47     10.49   61998   10.49   70    70   72498    62413    82498        0.00 N        N         92498    62498     2B
0005793492    40      8.40   61598    8.40   67    67   71998    61918    81998        0.00 N        N         91998    61998     2B
0005793526    41     12.90   50898   12.90  100    20   61398    51313    81398   110400.00 N        N         91398    51398     2B
0005793625    22      9.65   60998    9.65   90    90   71598    61518    71598        0.00 N        N         81598    61598     2B
0005793724    38      8.25   52998    8.25   75    75   62998    52918    72998        0.00 N        N         82998    52998     2B
0005793898    42     10.85   52098   10.85   40    20   70198    60113    70198    32000.00 N        N         80198    52698     2B
0005793955    33     12.15   52998   12.15  100    20   70398    60313    90398    53600.00 N        N        100398    60398     2B
0005794037    18     12.80   60398   12.80   90    15   70898    60813    70898    40500.00 N        N         80898    60898     2B
0005794185    29     10.40   42998   10.40   25    20   60498    50413    80498     6843.00 N        N         90498    50498     2B
0005794508    38      9.65   60298    9.65   87    87   70898    60813    80898        0.00 N        N         90898    60898     2B
0005794789    48     12.95   42998   12.95  100    25   60498    50413    70498    30000.00 N        N         80498    50498     2B
0005794805    44     12.95   42998   12.95  100    20   60498    50413    80498   108000.00 N        N         90498    50498     2B
0005795141    46     12.95   42498   12.95  100    20   52998    42913    72998    36000.00 N        N         82998    42998     2B
0005795190    29     10.90   52198   10.90  100    20   62798    52713    82798    60800.00 N        N         92798    52798     2B
0005795299    29     10.99   50698   10.99  100    20   61198    51113    81198    35200.00 N        N         91198    51198     2B
0005795356    48     10.99   51498   10.99  100    20   61998    51913    71998    40000.00 N        N         81998    51998     2B
0005795471    41     11.65   51298   11.65  100    20   61898    51813    81898    64000.00 N        N         91898    51898     2B
0005795703    32     12.95   42398   12.95  100    20   52898    42813    72898    54400.00 N        N         82898    42898     2B
0005795778    30     13.40   41398   13.40  100    20   51798    41713    71798    53600.00 N        N         81798    41798     2B
0005796008    35     10.50   51198   10.50  100    20   61598    51513    71598    43200.00 N        N         81598    51598     2B
0005796214    44     12.95   41498   12.95  100    20   52098    42013    72098   102400.00 N        N         82098    42098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005796271   MI     48507       56250    56225.06      493.22    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0005796347   MA     01420       17800    17675.86      196.77    180 2      89000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005796511   MI     48066       13800    13742.34      162.09    180 2      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005796636   IN     46226       27100    26904.00      292.88    180 2     145000 SFR DETACHED          PRIMARY RES  OTHER          
0005796727   PA     19138       18000    18000.00      156.21    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0005796818   OH     44054       16200    16101.26      193.91    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER          
0005796966   OH     43734       36700    36517.22      387.68    180 2     183500 SFR DETACHED          PRIMARY RES  OTHER          
0005797022   OH     44804        7900     7842.85       85.38    180 2      39500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005797048   PA     19027       75200    74963.77      659.76    240 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0005797121   IN     47129       18000    17925.14      212.00    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0005797147   MD     21401       25400    25216.28      274.51    180 2     127000 SFR DETACHED          PRIMARY RES  OTHER          
0005797162   IN     46394       19600    19505.88      211.83    180 2      98000 SFR DETACHED          PRIMARY RES  OTHER          
0005797188   PA     19139       30400    30227.55      294.93    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005797196   PA     19139       23250    23063.30      225.56    180 1      31000 SFR DETACHED          INV OWNED    OTHER          
0005797279   NC     28304       14400    14311.83      171.90    180 2      72000 SFR DETACHED          PRIMARY RES  OTHER          
0005797295   MI     48211       30600    30570.72      260.66    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0005797493   NY     11727       28000    27809.19      313.87    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005797592   FL     32533       58000    57923.52      559.33    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0005797980   IL     62615        9600     9537.83      110.93    180 2      48000 SFR DETACHED          PRIMARY RES  OTHER          
0005798004   NC     28027       17600    17486.02      203.37    180 2      88000 SFR DETACHED          PRIMARY RES  OTHER          
0005798061   NC     28658       15300    15234.25      176.80    180 2      76500 SFR DETACHED          PRIMARY RES  OTHER          
0005798129   IL     60653       80000    79644.74      727.52    240 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0005798137   OH     45005       40000    39882.03      363.76    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005798160   NY     12590       25600    25427.94      289.37    180 2     128000 SFR DETACHED          PRIMARY RES  OTHER          
0005798210   OH     45840       10900    10859.92      137.56    180 2      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005798301   KY     40741       10000     9946.64      128.84    180 2      40400 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005798350   CO     81321       10000     9934.32      114.61    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER          
0005799176   FL     34744       17000    16885.74      192.16    180 2      85000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005799317   OH     44707       10000     9935.22      115.56    180 2      50000 SFR DETACHED          PRIMARY RES  OTHER          
0005799325   NH     23042       20000    19909.96      224.82    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER          
0005799515   VA     23237       15000    14935.54      173.33    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0005799556   MA     02169      124200   123833.99     1259.72    180 1     138000 SFR DETACHED          PRIMARY RES  OTHER          
0005799689   OH     44817       40500    40154.22      392.91    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0005799853   NY     11434       40000    39617.75      538.63    120 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005799929   TX     75442       36000    35921.19      410.31    180 1      45000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005799960   NY     14227       70550    70439.58      618.97    240 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800040   MO     65647       40800    40601.38      437.20    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800081   FL     33009       44000    44000.00      410.14    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800172   IL     60620       42400    42280.16      411.34    180 1      53000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0005800248   NY     11420      107000   106646.60      911.72    240 1     176500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800263   NY     14812       33000    32896.31      289.53    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800461   IA     50132       15300    15274.74      203.76    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800503   PA     16146        9400     9359.41      108.33    180 2      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800578   WI     53177       21060    21018.04      253.44    180 2     105300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800594   OH     44221       18000    17959.85      202.90    180 2      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800677   MI     48067       33000    32852.09      371.98    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800818   IL     60172       42000    41903.23      464.27    180 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005800867   OH     44128        9900     9828.38      107.00    180 2      66000 SFR DETACHED          PRIMARY RES  OTHER          
0005801311   TN     37416       16600    16560.85      180.94    180 2      83000 SFR DETACHED          PRIMARY RES  OTHER          
0005801477   IL     60628       63750    63559.59      575.63    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005801725   WI     54304       74465    74465.00      726.76    180 1     101500 SFR DETACHED          PRIMARY RES  OTHER          
0005802061   WA     98204      240000   239846.95     1803.05    360 1     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802103   WI     53119       38870    38841.53      367.24    180 2     165000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005802129   MI     49651       28000    27923.63      278.20    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0005802392   NJ     08060      341000   341000.00     2805.33    360 1     425000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802574   OH     44040       65000    64916.05      633.74    240 1     235000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005802624   MO     63123       16200    16163.01      180.09    180 2      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802632   MI     48034       33200    33129.34      384.68    180 2     166000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802665   NY     13601       50000    49921.74      438.68    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0005802699   GA     30217       15200    15062.53      171.34    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0005802749   UT     84337       11250    11226.61      132.14    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0005802848   PA     15212       33000    32951.52      300.11    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802905   NY     10992       32000    31851.21      352.74    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802939   NY     13340       57150    57071.25      538.33    240 1      63500 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005802954   MI     48234       10000     9559.99      108.08    180 2      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802970   MD     21060       28000    27879.12      322.66    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005802996   GA     30354       13400    13337.97      148.13    180 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005803077   PA     19140       30000    29908.08      267.04    240 1      40000 SFR ATTACHED          PRIMARY RES  HOME IMPROVE   
0005803085   PA     19140       10000     9962.50      124.82    180 2      40000 SFR ATTACHED          PRIMARY RES  HOME IMPROVE   
0005803234   MN     56343       25500    25500.00      288.24    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0005803242   SC     29625       29600    29515.43      273.99    240 1      37000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005803408   PA     19143       39200    39093.09      389.48    180 1      49000 SFR ATTACHED          PRIMARY RES  OTHER          
0005803424   CA     90660       15000    14914.60      194.25    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005803523   SC     29169       44000    43861.78      386.03    240 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005803531   SC     29169       11000    10947.16      118.89    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005803606   IL     62204       10700    10650.24      117.95    180 2      53500 SFR DETACHED          PRIMARY RES  OTHER          
0005803739   OH     43138       13600    13534.70      146.98    180 2      68000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0005803960   OH     45804       34200    34114.11      339.16    240 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0005804026   MD     20901      102500   102193.85      925.52    240 1     155000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005796271    360/180BAL      B          
0005796347    FIXED           A          
0005796511    FIXED           B          
0005796636    FIXED           A          
0005796727    FIXED           C          
0005796818    FIXED           A          
0005796966    FIXED           A          
0005797022    FIXED           A          
0005797048    FIXED           A          
0005797121    FIXED           A          
0005797147    FIXED           A          
0005797162    FIXED           A          
0005797188    FIXED           A          
0005797196    FIXED           A          
0005797279    FIXED           A          
0005797295    360/180BAL      B          
0005797493    FIXED           A          
0005797592    FIXED           B          
0005797980    FIXED           A          
0005798004    FIXED           A          
0005798061    FIXED           A          
0005798129    FIXED           B          
0005798137    FIXED           B          
0005798160    FIXED           A          
0005798210    FIXED           A          
0005798301    FIXED           A          
0005798350    FIXED           A          
0005799176    FIXED           A          
0005799317    FIXED           A          
0005799325    FIXED           A          
0005799515    FIXED           A          
0005799556    FIXED           A          
0005799689    FIXED           A          
0005799853    FIXED           A          
0005799929    FIXED           C          
0005799960    FIXED           A          
0005800040    FIXED           B          
0005800081    FIXED           A          
0005800172    FIXED           A          
0005800248    FIXED           A          
0005800263    FIXED           A          
0005800461    FIXED           B          
0005800503    FIXED           A          
0005800578    FIXED           A          
0005800594    FIXED           A          
0005800677    FIXED           A          
0005800818    FIXED           B          
0005800867    FIXED           A          
0005801311    FIXED           A          
0005801477    FIXED           A          
0005801725    FIXED           A          
0005802061    FIXED           A          
0005802103    360/180BAL      A          
0005802129    FIXED           A          
0005802392    FIXED           B          
0005802574    FIXED           B          
0005802624    FIXED           A          
0005802632    FIXED           A          
0005802665    FIXED           A          
0005802699    FIXED           A          
0005802749    FIXED           B          
0005802848    FIXED           B          
0005802905    FIXED           A          
0005802939    FIXED           A          
0005802954    FIXED           A          
0005802970    FIXED           A          
0005802996    FIXED           A          
0005803077    FIXED           A          
0005803085    FIXED           B          
0005803234    FIXED           A          
0005803242    FIXED           B          
0005803408    FIXED           A          
0005803424    FIXED           C          
0005803523    FIXED           A          
0005803531    FIXED           A          
0005803606    FIXED           A          
0005803739    FIXED           A          
0005803960    FIXED           B          
0005804026    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0005796271    20      9.99   52698    9.99   75    75   63098    53013    63098        0.00 N        N         73098    52998     2B
0005796347    42     10.50   43098   10.50  100    20   60598    50513    80598    71200.00 N        N         90598    50598     2B
0005796511    47     11.60   52098   11.60   90    15   62698    52613    72698    69000.00 N        N         82698    52698     2B
0005796636    35     10.10   42498   10.10   99    19   52998    42913    72998   116997.24 N        N         82998    42998     2B
0005796727    30      8.50   73198    8.50   36    36   90598    80518    80598        0.00 N        N         90598    80598     2B
0005796818    41     11.95   42198   11.95  100    20   52798    42713    72798    64800.00 N        N         82798    42798     2B
0005796966    41      9.70   50598    9.70  100    20   61198    51113    71198   146800.00 N        N         81198    51198     2B
0005797022    31     10.10   51598   10.10  100    20   62098    52013    82098    31600.00 N        N         92098    52098     2B
0005797048    37      8.65   61198    8.65   80    80   71798    61718    81798        0.00 N        N         91798    61798     2B
0005797121    34     11.65   51498   11.65  100    20   61998    51913    71998    72000.00 N        N         81998    51998     2B
0005797147    41     10.10   60598   10.10  100    20   71098    61013    91098   101600.00 N        N        101098    61098     2B
0005797162    27     10.10   51398   10.10  100    20   61898    51813    71898    78400.00 N        N         81898    51898     2B
0005797188    43      8.25   52798    8.25   80    80   70198    60113    80198        0.00 N        N         90198    60198     2B
0005797196    50      8.25   52798    8.25   75    75   62898    52813    72898        0.00 N        N         82898    52898     2B
0005797279    23     11.90   41798   11.90  100    20   52298    42213    72298    57600.00 N        N         82298    42298     2B
0005797295    37      9.65   52698    9.65   85    85   63098    53013    73098        0.00 N        N         83098    52998     2B
0005797493    22     10.75   42498   10.75  100    20   52998    42913    72998   112000.00 N        N         82998    42998     2B
0005797592    32      9.99   60498    9.99   77    77   70998    60918    70998        0.00 N        N         80998    60998     2B
0005797980    30     11.30   50598   11.30  100    20   61198    51113    81198    38400.00 N        N         91198    51198     2B
0005798004    31     11.30   52898   11.30  100    20   70298    60213    90298    70400.00 N        N        100298    60298     2B
0005798061    48     11.30   51898   11.30  100    20   62298    52213    72298    61200.00 N        N         82298    52298     2B
0005798129    42      9.15   51898    9.15   55    55   62298    52218    82298        0.00 N        N         92298    52298     2B
0005798137    33      9.15   51498    9.15   44    44   61998    51918    71998        0.00 N        N         81998    51998     2B
0005798160    48     10.90   52298   10.90  100    20   62898    52813    82898   102400.00 N        N         92898    52898     2B
0005798210    50     12.95   61198   12.95   99    19   71698    61613    81698    45600.00 N        N         91698    61698     2B
0005798301    29     13.35   42598   13.35  100    25   53098    43013    73098    30400.00 N        N         83098    43098     2B
0005798350    38     11.15   42498   11.15   90    12   52998    42913    72998    66500.00 N        N         82998    42998     2B
0005799176    44     10.90   50898   10.90  100    20   61398    51313    81398    68000.00 N        N         91398    51398     2B
0005799317    40     11.30   50598   11.30  100    20   61198    51113    81198    40000.00 N        N         91198    51198     2B
0005799325    29     10.80   52698   10.80   94    14   63098    53013    73098   112000.00 N        N         83098    52998     2B
0005799515    36     11.30   50198   11.30  100    20   60698    50613    70698    60000.00 N        N         80698    50698     2B
0005799556    39      9.00   62398    9.00   90    90   72998    62913    72998        0.00 N        N         82998    62998     2B
0005799689    19      8.25   51498    8.25   68    68   61998    51913    81998        0.00 N        N         91998    51998     2B
0005799853    44     10.45   52298   10.45  100    28   62898    52808    72898   104900.00 N        N         82898    52898     2B
0005799929    46     11.05   71398   11.05   80    80   81798    71713    81798        0.00 N        N         91798    71798     2B
0005799960    32      8.65   61998    8.65   85    85   72498    62418    72498        0.00 N        N         82498    62498     2B
0005800040    29      9.95   52198    9.95   80    80   70198    60113    80198        0.00 N        N         90198    52798     2B
0005800081    32      9.50   80698    9.50   90    90   91198    81118    81198        0.00 N        N         91198    81198     2B
0005800172    28      8.25   71698    8.25   80    80   82198    72113    82198        0.00 N        N         92198    72198     2B
0005800248    47      8.25   60498    8.25   61    61   70998    60918    80998        0.00 N        N         90998    60998     2B
0005800263    49      8.65   60498    8.65   73    73   70998    60918    80998        0.00 N        N         90998    60998     2B
0005800461    25     14.00   62498   14.00   88    18   72998    62913    72998    59500.00 N        N         82998    62998     2B
0005800503    50     11.25   61598   11.25  100    20   71998    61913    81998    37600.00 N        N         91998    61998     2B
0005800578    50     12.05   61598   12.05  100    20   71998    61913    71998    84240.00 N        N         81998    61998     2B
0005800594    22     10.85   70198   10.85   93    23   80798    70713    80798    53900.00 N        N         90798    70798     2B
0005800677    39     10.85   52398   10.85  100    20   62998    52913    72998   132000.00 N        N         82998    52998     2B
0005800818    52     10.50   62598   10.50   95    19   73098    63013    73098   168000.00 N        N         83098    63098     2B
0005800867    13     10.10   50698   10.10   95    15   61198    51113    81198    52800.00 N        N         91198    51198     2B
0005801311    44     10.25   50698   10.25  100    20   61198    51113    61198    66400.00 N        N         71198    51198     2B
0005801477    49      9.05   60398    9.05   80    80   70898    60818    80898        0.00 N        N         90898    60898     2B
0005801725    25      8.35   72498    8.35   73    73   82998    72913    72998        0.00 N        N         82998    72998     2B
0005802061    41      8.25   62598    8.25   80    80   73098    63028    73098        0.00 N        N         83098    63098     2B
0005802103    47     10.90   52298   10.90   90    24   62898    52813    72898   108875.00 N        N         82898    52898     2B
0005802129    38      8.65   62398    8.65   70    70   72998    62913    72998        0.00 N        N         82998    62998     2B
0005802392    52      9.25   72198    9.25   80    80   82798    72728    72798        0.00 N        N         82798    72798     2B
0005802574    21     10.15   61998   10.15   28    28   72498    62418    72498        0.00 N        N         82498    62498     2B
0005802624    39     10.60   60398   10.60  100    20   70898    60813    70898    64800.00 N        N         80898    60898     2B
0005802632    40     11.35   61098   11.35  100    20   71598    61513    71598   132800.00 N        N         81598    61598     2B
0005802665    50      8.65   62598    8.65   67    67   73098    63018    73098        0.00 N        N         83098    63098     2B
0005802699    30     10.85   50998   10.85  100    20   61498    51413    91498    60800.00 N        N        101498    51498     2B
0005802749    29     11.60   60998   11.60   90    15   71598    61513    71598    56250.00 N        N         81598    61598     2B
0005802848    43      9.15   70798    9.15   65    65   81398    71318    81398        0.00 N        N         91398    71398     2B
0005802905    49     10.45   51998   10.45  100    20   62698    52613    72698   128000.00 N        N         82698    52698     2B
0005802939    43      9.65   61798    9.65   90    90   80198    70118    80198        0.00 N        N         90198    62298     2B
0005802954    15     10.10   50698   10.10  100    22   61198    51113    81198    35000.00 N        N         91198    51198     2B
0005802970    36     11.25   52698   11.25  100    20   63098    53013    73098   112000.00 N        N         83098    52998     2B
0005802996    25     10.50   51498   10.50  100    20   61998    51913    71998    53600.00 N        N         81998    51998     2B
0005803077    18      8.85   60398    8.85   75    75   70898    60818    80898        0.00 N        N         90898    60898     2B
0005803085    18     12.74   60398   12.74  100    25   70898    60813    80898    30000.00 N        N         90898    60898     2B
0005803234    32     10.90   80798   10.90   85    85   91298    81213    81298        0.00 N        N         91298    81298     2B
0005803242    49      9.40   51898    9.40   80    80   62998    52918    72998        0.00 N        N         82998    52998     2B
0005803408    36      8.65   61898    8.65   80    80   72398    62313    72398        0.00 N        N         82398    62398     2B
0005803424    33     13.45   60198   13.45   84     9   70598    60513    90598   123750.00 N        N        100598    60598     2B
0005803523    32      8.65   52098    8.65   80    80   62698    52618    72698        0.00 N        N         82698    52698     2B
0005803531    32     10.10   52098   10.10  100    20   62698    52613    72698    44000.00 N        N         82698    52698     2B
0005803606    38     10.45   51598   10.45  100    20   62098    52013    72098    42800.00 N        N         82098    52098     2B
0005803739    25     10.10   51498   10.10  100    20   61998    51913    71998    54400.00 N        N         81998    51998     2B
0005803960    40     10.40   61098   10.40   90    90   71598    61518    81598        0.00 N        N         91598    61598     2B
0005804026    28      9.05   60598    9.05   66    66   71098    61018    81098        0.00 N        N         91098    61098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005804091   NC     28203       41500    41500.00      429.78    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005804117   NE     68901       14175    14145.53      166.50    180 2      94500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005804448   NC     28560       24995    24894.90      300.79    180 2      74000 SFR DETACHED          PRIMARY RES  OTHER          
0005804513   KY     40216       34000    33809.17      365.37    180 2     170000 SFR DETACHED          PRIMARY RES  OTHER          
0005804554   TN     37129       15600    15600.00      191.77    180 2     104000 SFR DETACHED          PRIMARY RES  OTHER          
0005804570   NY     13040       44800    44655.36      414.68    240 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0005804588   IN     46797       42500    42108.95      441.24    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005804687   KY     40216       25000    24990.58      233.38    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005804703   MI     48239       46700    46461.02      484.84    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0005804752   IN     46052       25000    24947.53      292.05    180 2     230000 SFR DETACHED          PRIMARY RES  OTHER          
0005804760   IA     51503      105600   105268.25      926.48    240 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005804778   MI     49093       43500    43377.04      422.02    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005804786   MI     48208       29750    29692.96      283.17    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0005804802   IL     62837       20800    20754.46      237.07    180 1      26000 SFR DETACHED          PRIMARY RES  OTHER          
0005804877   IN     46628       30600    30526.11      309.63    240 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0005804885   NY     11234      158400   158400.00     1374.64    240 1     198000 SFR DETACHED          PRIMARY RES  OTHER          
0005804893   MI     49507       28900    28760.94      275.08    240 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005804976   PA     18037       54400    54400.00      402.97    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0005804992   IN     47929       64000    64000.00      539.32    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005805296   TX     77093       31500    31307.14      376.03    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0005806310   TX     77061       75600    75578.60      780.55    180 1      84000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005806393   TX     75117       20000    19864.33      224.82    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005806419   TX     76017       80800    80218.25      875.72    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005806427   TX     76023       52000    51197.00      520.91    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005806989   TX     75069       60000    59877.98      500.15    180 1      75000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005807151   TX     77546       64000    63334.15      713.42    180 1      80000 SFR ATTACHED          PRIMARY RES  OTHER          
0005807300   TX     77084       66400    66225.32      675.45    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005808118   TX     75169       40000    39654.59      463.47    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005808829   TX     75104      243750   243431.49     2148.10    360 1     325000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005809892   TX     76903       20000    19817.99      278.91    120 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005810437   TX     75722      108750   108651.42     1101.91    180 1     145000 SFR DETACHED          INV OWNED    OTHER          
0005810882   TX     78015      146250   146162.07     1481.87    180 1     195000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005812078   TX     77375       57400    57251.11      559.64    240 1      63800 SFR DETACHED          PRIMARY RES  PURCHASE       
0005812342   TX     77017       24300    24200.35      288.53    180 1      27000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005812771   TX     76013       44800    44701.47      509.20    180 1      64000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0005812805   NC     28752      265000   265000.00     2364.83    360 1     338700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005812995   TX     78589       36000    36000.00      379.19    180 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005813399   TX     77479       66190    66190.00      655.69    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0005813480   TX     75182      228750   228750.00     2135.34    360 1     305000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005813753   TX     77479      257400   257400.00     2335.32    360 1     286000 PUD                   PRIMARY RES  PURCHASE       
0005813936   TX     77962       43200    43200.00      461.60    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER          
0005814389   TX     75165       25000    25000.00      283.37    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0005847215   NC     27856       10200    10143.71      108.71    240 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005854377   IL     61265       62400    62204.33      475.39    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005855408   OH     44704       52000    51955.71      464.05    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0005856158   IN     47408       60300    60145.59      591.94    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005856299   PA     19320       77350    76718.21      773.08    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005856315   PA     15944       49000    48734.16      489.73    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005856455   OH     43302       68850    68774.34      553.49    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005856745   IN     46350       65450    65424.61      762.57    180 1      93500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005858089   FL     32091       42500    42477.14      447.00    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0005858121   FL     32225       41250    41169.34      464.31    240 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0005858139   KS     66204       82450    82242.43      816.53    240 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005858154   MO     63115       22500    22486.90      230.58    180 1      25000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005858436   IN     46835       88000    87918.42      759.29    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0005858907   MA     01108       84000    83977.01      876.99    180 1     105000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0005858949   NC     27406       53100    52742.78      599.88    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005858956   NC     27006       69700    69217.99      774.36    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005858980   TN     38117       68800    68688.09      566.01    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005858998   MA     02346      119850   119697.22     1176.50    240 1     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859012   RI     02816      208250   208064.57     1826.01    180 1     245000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859079   NC     28105       76500    76335.79      820.57    240 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859178   MA     02740       71000    70786.32      638.35    240 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859186   VA     24064       37000    36831.44      429.65    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859210   SC     29691       64600    64505.58      589.15    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859228   NC     27106       78300    78270.20      727.98    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859236   SC     29676       44800    44698.11      499.12    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859269   VA     23430       31700    31250.69      469.20     96 1     165000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005859293   NC     28676       37900    37812.89      442.51    180 2     144000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859327   NY     11798      120700   119930.91     1205.05    240 1     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859335   NC     27105       65400    65400.00      710.42    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859384   NY     11747       44000    43786.79      472.83    180 2     330000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859467   MO     64701       80800    80391.52      863.35    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER          
0005859541   MA     02635      147200   147062.08     1264.68    180 1     184000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859558   NC     28781       30000    29844.88      379.87    120 1      70000 SFR DETACHED          INV OWNED    OTHER          
0005859624   MD     21122       86800    86722.70      761.10    180 1     108500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859632   MD     20772       70400    70373.15      654.00    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859749   KS     66207       28782    28619.36      359.45    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005859822   FL     32209       42400    42379.37      460.76    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005804091    FIXED           C          
0005804117    FIXED           B          
0005804448    FIXED           A          
0005804513    FIXED           A          
0005804554    FIXED           B          
0005804570    FIXED           B          
0005804588    FIXED           B          
0005804687    360/180BAL      A          
0005804703    FIXED           B          
0005804752    FIXED           B          
0005804760    FIXED           A          
0005804778    FIXED           A          
0005804786    FIXED           B          
0005804802    FIXED           C          
0005804877    FIXED           B          
0005804885    FIXED           A          
0005804893    FIXED           B          
0005804976    360/180BAL      A          
0005804992    FIXED           A          
0005805296    FIXED           C          
0005806310    360/180BAL      A          
0005806393    FIXED           B          
0005806419    FIXED           A          
0005806427    FIXED           A          
0005806989    360/180BAL      A          
0005807151    FIXED           A          
0005807300    FIXED           A          
0005808118    FIXED           A          
0005808829    FIXED           A          
0005809892    FIXED           B          
0005810437    360/180BAL      A          
0005810882    360/180BAL      A          
0005812078    FIXED           A          
0005812342    FIXED           A          
0005812771    FIXED           A          
0005812805    FIXED           A          
0005812995    FIXED           A          
0005813399    FIXED           A          
0005813480    FIXED           A          
0005813753    FIXED           A          
0005813936    FIXED           A          
0005814389    FIXED           A          
0005847215    FIXED           A          
0005854377    360/180BAL      A          
0005855408    360/180BAL      B          
0005856158    FIXED           A          
0005856299    FIXED           A          
0005856315    FIXED           A          
0005856455    360/180BAL      B          
0005856745    360/180BAL      C          
0005858089    360/180BAL      B          
0005858121    FIXED           C          
0005858139    FIXED           B          
0005858154    360/180BAL      A          
0005858436    360/180BAL      B          
0005858907    360/180BAL      C          
0005858949    FIXED           A          
0005858956    FIXED           B          
0005858980    360/180BAL      A          
0005858998    FIXED           A          
0005859012    360/180BAL      A          
0005859079    FIXED           B          
0005859178    FIXED           A          
0005859186    FIXED           C          
0005859210    FIXED           A          
0005859228    360/180BAL      A          
0005859236    FIXED           B          
0005859269    FIXED           A          
0005859293    FIXED           A          
0005859327    FIXED           A          
0005859335    FIXED           A          
0005859384    FIXED           A          
0005859467    FIXED           A          
0005859541    360/180BAL      A          
0005859558    FIXED           A          
0005859624    360/180BAL      A          
0005859632    360/180BAL      D          
0005859749    FIXED           C          
0005859822    360/180BAL      C          
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0005804091    30     11.05   72198   11.05   83    83   82798    72718    72798        0.00 N        N         82798    72798     2B
0005804117    51     11.60   61298   11.60   90    15   71798    61713    71798    70875.00 N        N         81798    61798     2B
0005804448    28     12.05   51898   12.05  100    34   62298    52213    72298    48999.00 N        N         82298    52298     2B
0005804513    47     10.00   52098   10.00  100    20   62698    52613    72698   136000.00 N        N         82698    52698     2B
0005804554    44     12.45   62598   12.45   90    15   73098    63013    63098    78000.00 N        N         73098    63098     2B
0005804570    46      9.40   61098    9.40   80    80   71598    61518    81598        0.00 N        N         91598    61598     2B
0005804588    19      9.40   61798    9.40   77    77   72298    62213    92298        0.00 N        N        102298    62298     2B
0005804687    44     10.75   70298   10.75  100    30   80998    70913    80998    57000.00 N        N         90998    70998     2B
0005804703    23      9.40   61298    9.40   74    74   71798    61713    81798        0.00 N        N         91798    61798     2B
0005804752    38     11.50   60998   11.50   90    11   71598    61513    71598   182000.00 N        N         81598    61698     2B
0005804760    22      8.65   61998    8.65   80    80   72498    62418    82498        0.00 N        N         92498    62498     2B
0005804778    36      8.25   61298    8.25   75    75   71798    61713    71798        0.00 N        N         81798    61798     2B
0005804786    21      9.80   61598    9.80   85    85   71998    61918    71998        0.00 N        N         81998    61998     2B
0005804802    15     11.05   62598   11.05   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0005804877    35     10.70   61998   10.70   85    85   72498    62418    82498        0.00 N        N         92498    62498     2B
0005804885    33      8.50   72298    8.50   80    80   82798    72718    72798        0.00 N        N         82798    72798     2B
0005804893    29      9.80   62298    9.80   85    85   72698    62618    72698        0.00 N        N         82698    62698     2B
0005804976    32      8.10   73098    8.10   80    80   90498    80413    80498        0.00 N        N         90498    80498     2B
0005804992    20      8.10   80698    8.10   80    80   91198    81118    81198        0.00 N        N         91198    81198     2B
0005805296    38     11.90   41698   11.90   75    75   52198    42113    72198        0.00 N        N         82198    42198     2B
0005806310    50     12.05   62298   12.05   90    90   72298    62213    72298        0.00 Y        N         82298    62998     2B
0005806393    39     10.80   43098   10.80   44    44   60598    50513    80598        0.00 N        N         90598    50598     2B
0005806419    48     10.15   51298   10.15   80    80   61898    51813    81898        0.00 N        N         91898    51898     2B
0005806427    32     10.55   61298   10.55   58    58   71798    61718    81798        0.00 N        N         91798    61798     2B
0005806989    29      9.40   32798    9.40   80    80   42798    32713    72798        0.00 Y        N         82798    32798     2B
0005807151    31     10.65   32498   10.65   80    80   43098    33013    73098        0.00 N        N         83098    33098     2B
0005807300    27      9.05   52098    9.05   80    80   62698    52613    62698        0.00 N        N         72698    52698     2B
0005808118    34     11.35   40198   11.35   80    80   50698    40613    80698        0.00 N        N         90698    40698     2B
0005808829    37     10.05   51498   10.05   75    75   61498    51428    71498        0.00 Y        N         81498    51498     2B
0005809892    39     11.30   62398   11.30   67    67   72998    62908    82998        0.00 N        N         92998    62998     2B
0005810437    39     11.80   42098   11.80   75    75   52498    42413    72498        0.00 N        N         82498    62298     2B
0005810882    34     11.80   60298   11.80   75    75   70298    60213    80298        0.00 Y        N         90298    70298     2B
0005812078    38     10.15   61798   10.15   90    90   71798    61718    81798        0.00 Y        N         91798    61798     2B
0005812342    41     11.80   61798   11.80   90    90   71798    61713    81798        0.00 Y        N         91798    62298     2B
0005812771    35     11.00   70898   11.00   70    70   81398    71313    81398        0.00 N        N         91398    71798     2B
0005812805    40     10.20   71598   10.20   78    78   82098    72028    72098        0.00 N        N         82098    72398     2B
0005812995    48      9.65   80498    9.65   80    80   90498    80413    80498        0.00 Y        N         90498    80498     2B
0005813399    22      8.60   72498    8.60   58    58   82998    72913    72998        0.00 N        N         82998    72998     2B
0005813480    35     10.75   72898   10.75   75    75   90398    80328    80398        0.00 N        N         90398    80798     2B
0005813753    28     10.40   73198   10.40   90    90   90798    80728    80798        0.00 Y        N         90798    81898     2B
0005813936    14      9.90   73098    9.90   80    80   90498    80413    80498        0.00 N        N         90498    80498     2B
0005814389    30     10.95   81198   10.95   25    25   91798    81713    81798        0.00 N        N         91798    81798     2B
0005847215    27     11.49   22098   11.49   90    14   32698    22618    72698    54438.00 N        Y         82698    60898     2B
0005854377    45      8.40   30598    8.40   80    80   41098    31013    81098        0.00 N        N         91098    31998     2B
0005855408    22     10.20   40798   10.20   79    79   51398    41313    61398        0.00 N        N         71398    61198     2B
0005856158    48     10.25   42098   10.25   90    90   60598    50518    70598        0.00 N        N         80598    52198     2B
0005856299    40      8.75   42498    8.75   85    85   52998    42913    72998        0.00 N        N         82998    61998     2B
0005856315    34      8.75   52498    8.75   54    54   61098    51013    71098        0.00 N        N         81098    61998     2B
0005856455    42      8.99   42398    8.99   85    85   60598    50513    70598        0.00 N        N         80598    61998     2B
0005856745    41     13.75   60498   13.75   70    70   70998    60913    80998        0.00 N        N         90998    61998     2B
0005858089    43     12.30   52398   12.30   85    85   62998    52913    72998        0.00 N        N         82998    61098     2B
0005858121    18     12.35   52698   12.35   75    75   63098    53018    73098        0.00 N        Y         83098    60998     2B
0005858139    30     10.38   52698   10.38   85    85   63098    53018    73098        0.00 N        N         83098    60998     2B
0005858154    26     11.95   52998   11.95   90    90   62998    52913    72998        0.00 Y        N         82998    61898     2B
0005858436    39      9.80   50598    9.80   80    80   61198    51113    71198        0.00 N        N         81198    52798     2B
0005858907    36     12.20   52298   12.20   80    80   62898    52813    62898        0.00 N        N         72898    62298     2B
0005858949    37     10.89   52298   10.89   90    90   62898    52813    82898        0.00 N        N         92898    62998     2B
0005858956    22     10.59   52298   10.59   85    85   62898    52813    82898        0.00 N        N         92898    62998     2B
0005858980    46      9.25   52198    9.25   80    80   62798    52713    82798        0.00 N        N         92798    61998     2B
0005858998    48     10.25   52698   10.25   85    85   70198    60118    70198        0.00 N        N         80198    62298     2B
0005859012    47      9.99   52698    9.99   85    85   70198    60113    80198        0.00 N        N         90198    62298     2B
0005859079    34     11.59   52798   11.59   75    75   70198    60118    80198        0.00 N        N         90198    62998     2B
0005859178    45      8.99   52998    8.99   65    65   70398    60318    80398        0.00 N        N         90398    62298     2B
0005859186    49     11.39   60398   11.39   53    53   70998    60913    80998        0.00 N        N         90998    62998     2B
0005859210    29      9.19   60898    9.19   85    85   71298    61218    71298        0.00 N        N         81298    62998     2B
0005859228    45     10.70   60598   10.70   90    90   71098    61013    71098        0.00 N        N         81098    62998     2B
0005859236    44     10.64   60898   10.64   80    80   71298    61213    71298        0.00 N        N         81298    62998     2B
0005859269    29      9.29   61198    9.29   19    19   71698    61606    81698        0.00 N        N         91698    62998     2B
0005859293    37     11.49   61098   11.49   88    26   71598    61513    71598    89514.00 N        N         81598    62998     2B
0005859327    50     10.50   61098   10.50   85    85   71498    61418    81498        0.00 N        N         91498    61998     2B
0005859335    21     10.19   61098   10.19   85    85   71798    61713    61798        0.00 N        N         71798    62998     2B
0005859384    45     10.00   61198   10.00   80    13   71698    61613    81698   219639.00 N        N         91698    61998     2B
0005859467    53      9.90   61298    9.90   80    80   71798    61713    81798        0.00 N        N         91798    61998     2B
0005859541    41      9.75   61598    9.75   80    80   71998    61913    81998        0.00 N        N         91998    63098     2B
0005859558    38      8.99   61598    8.99   43    43   71998    61908    71998        0.00 N        N         81998    71798     2B
0005859624    40      9.99   61598    9.99   80    80   71998    61913    81998        0.00 N        N         91998    62698     2B
0005859632    41     10.69   61598   10.69   50    50   71998    61913    71998        0.00 N        N         81998    63098     2B
0005859749    52     12.75   42998   12.75   75    18   60498    50413    80498    91218.00 N        N         90498    80698     2B
0005859822    25     12.75   43098   12.75   80    80   60598    50513    70598        0.00 N        Y         80598    52798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005860051   CO     80921       45000    44922.10      473.30    180 2     222690 SFR DETACHED          PRIMARY RES  OTHER          
0005860366   IL     60608       68000    67966.17      733.66    180 1      80000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE       
0005860465   NC     27028       46900    46661.94      489.46    180 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005860515   IN     47804       29700    29686.93      333.20    180 1      33000 SFR DETACHED          PRIMARY RES  OTHER          
0005860523   CO     80653       11500    11492.60      113.89    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0005860531   FL     32068       33600    33466.98      325.37    240 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0005860606   MO     63031       64350    64315.38      676.81    180 1      71500 SFR DETACHED          PRIMARY RES  PURCHASE       
0005860622   NM     87105       72250    72169.57      597.01    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0005860655   IL     62206       39200    39183.73      447.46    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER          
0005860663   IN     47802       37600    37547.85      352.95    240 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005860671   FL     32246       81000    80804.37      822.34    240 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0005860697   GA     31320       47175    47081.76      410.52    180 1      55500 MANUFACTURED          PRIMARY RES  OTHER          
0005860713   FL     32209       46750    46721.58      471.90    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005860739   IL     61554       79100    79077.80     1009.67    180 1     113000 SFR DETACHED          PRIMARY RES  OTHER          
0005860770   GA     30904       52700    52638.59      406.34    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005860820   FL     32091       47600    47551.88      524.12    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005860838   PA     15022       36000    35901.66      341.47    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005860887   MO     63136       32200    32151.81      334.94    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005860903   IL     60638       20000    19938.27      276.51    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0005860911   NM     87108       50000    49978.74      566.82    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0005860945   KS     66102       19250    19217.20      229.66    240 1      27500 SFR DETACHED          PRIMARY RES  OTHER          
0005861026   IL     60081       15000    14873.44      220.45    120 2     230000 SFR DETACHED          PRIMARY RES  OTHER          
0005861034   FL     32204       20000    19860.55      221.08    180 1      38000 SFR ATTACHED          PRIMARY RES  OTHER          
0005861091   IN     46181      120000   119838.88     1044.23    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005861109   IL     60628      121500   121353.87     1111.41    180 1     135000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0005861141   MO     63301       72000    71927.95      704.79    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0005861398   NM     87120      102000   101865.65      944.50    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0005861414   MO     63136       20800    20774.38      194.95    180 1      26000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0005861471   MA     01604       99000    98917.49      890.83    180 1     125000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0005861489   MA     02601      104800   104709.19     1094.15    180 1     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005861505   RI     02911       44000    43940.98      385.81    180 2     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005861612   VA     23847       60000    59845.17      586.59    240 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005861760   PA     19142       26390    26331.41      298.30    180 1      35500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005861877   IN     46933       60000    59930.69      472.03    180 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005861885   NJ     07503       88750    88750.00      976.60    240 1     140000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0005861935   IL     60608       97700    97630.00      930.42    180 1     141000 SFR DETACHED          PRIMARY RES  OTHER          
0005861943   MO     63122       83200    83154.23      868.64    180 1     104000 SFR DETACHED          PRIMARY RES  OTHER          
0005861976   MO     63107       29900    29790.51      378.12    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0005862933   NV     89014      283000   282713.96     2356.94    180 1     338000 PUD                   PRIMARY RES  DEBT CONSOL    
0005862974   NJ     07631      120800   120517.13     1043.19    180 1     151000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005863246   IN     47713       28500    28477.20      260.49    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005864137   PA     17113       33200    33193.73      389.18    180 1      40000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005864145   PA     16153       55200    55113.06      482.54    240 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005864160   NY     14622       88000    87929.73      804.98    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005864186   PA     17554       65600    64956.47      866.55    120 1      82000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005864194   TN     37012       40200    40005.03      431.75    180 1      53600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005864202   PA     19063       25500    25393.85      378.34    120 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005864541   IL     60445      111350   111062.62     1119.19    240 1     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005864855   OH     43081      144000   143872.44     1269.03    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005865183   MI     48221       17500    17486.10      185.42    180 1      35000 SFR DETACHED          INV OWNED    OTHER          
0005865365   PA     19142       38250    38116.20      394.82    240 1      45000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005865878   NC     27565       57800    57554.54      465.08    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005865910   IL     60651       36000    35727.29      377.88    180 2     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005866140   GA     30047       35000    34797.48      431.39    180 2      98500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005866165   PA     17404       51000    50273.04      691.75    120 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005866298   DE     19940       60300    60091.57      626.11    240 1     108000 SFR DETACHED          PRIMARY RES  OTHER          
0005866322   NY     12401      112500   112396.66     1134.73    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005866561   FL     34683       11500    11479.05      134.74    240 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0005866579   KY     42301       14400    14343.67      175.62    180 2      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005866587   IN     47025       19990    19918.19      255.43    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005866793   PA     17921       48000    47767.19      515.52    180 1      78500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005866819   NJ     08215       30000    29709.87      400.45    120 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0005866892   NC     27888       41250    41226.97      430.67    180 1      62000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005866959   PA     18618       60200    60187.28      699.03    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0005867015   OH     43611       43000    42824.29      347.54    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005867023   OH     43611       76500    76443.38      719.87    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005867049   MI     49348       52000    51866.86      538.31    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0005867056   MI     48133       98800    98745.92      794.26    180 1     123500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005867072   NC     27401       53600    53428.19      464.82    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005867080   NC     28215       84600    84192.39      914.30    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0005867114   IN     46225       38700    38503.55      403.89    180 1      43000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0005867130   NC     27834       44800    44747.90      460.90    240 1      56000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005867445   NC     27576       25000    24924.35      349.05    180 1      50000 SFR DETACHED          INV OWNED    OTHER          
0005867510   OH     43219       43600    43546.28      339.90    180 1      54500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005867528   OH     44601       56100    56024.67      535.82    240 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005867536   MI     48471       60000    59951.57      546.61    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005867569   IN     46060      106800   106676.39      839.44    180 1     178000 SFR DETACHED          PRIMARY RES  PURCHASE       
0005873377   IL     60827       69600    69574.13      821.92    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0005873468   IN     46218       60000    59916.22      517.70    180 1      80000 SFR DETACHED          PRIMARY RES  PURCHASE       

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005860051    360/180BAL      A          
0005860366    360/180BAL      B          
0005860465    FIXED           A          
0005860515    360/180BAL      A          
0005860523    360/180BAL      B          
0005860531    FIXED           C          
0005860606    360/180BAL      A          
0005860622    360/180BAL      B          
0005860655    360/180BAL      C          
0005860663    FIXED           B          
0005860671    FIXED           A          
0005860697    360/180BAL      A          
0005860713    360/180BAL      B          
0005860739    360/180BAL      D          
0005860770    360/180BAL      A          
0005860820    FIXED           B          
0005860838    FIXED           A          
0005860887    360/180BAL      B          
0005860903    FIXED           D          
0005860911    360/180BAL      B          
0005860945    FIXED           D          
0005861026    FIXED           A          
0005861034    FIXED           A          
0005861091    360/180BAL      A          
0005861109    360/180BAL      A          
0005861141    360/180BAL      B          
0005861398    360/180BAL      B          
0005861414    360/180BAL      A          
0005861471    360/180BAL      B          
0005861489    360/180BAL      C          
0005861505    360/180BAL      A          
0005861612    FIXED           A          
0005861760    FIXED           B          
0005861877    360/180BAL      A          
0005861885    FIXED           B          
0005861935    360/180BAL      C          
0005861943    360/180BAL      C          
0005861976    FIXED           C          
0005862933    360/180BAL      C          
0005862974    360/180BAL      B          
0005863246    360/180BAL      B          
0005864137    360/180BAL      B          
0005864145    FIXED           A          
0005864160    360/180BAL      B          
0005864186    FIXED           A          
0005864194    FIXED           A          
0005864202    FIXED           A          
0005864541    FIXED           B          
0005864855    360/180BAL      A          
0005865183    360/180BAL      A          
0005865365    FIXED           A          
0005865878    360/180BAL      A          
0005865910    FIXED           A          
0005866140    FIXED           A          
0005866165    FIXED           A          
0005866298    FIXED           C          
0005866322    360/180BAL      A          
0005866561    FIXED           A          
0005866579    FIXED           A          
0005866587    FIXED           C          
0005866793    FIXED           A          
0005866819    FIXED           A          
0005866892    360/180BAL      A          
0005866959    360/180BAL      D          
0005867015    360/180BAL      A          
0005867023    360/180BAL      A          
0005867049    FIXED           A          
0005867056    360/180BAL      A          
0005867072    FIXED           A          
0005867080    FIXED           A          
0005867114    FIXED           A          
0005867130    FIXED           A          
0005867445    FIXED           C          
0005867510    360/180BAL      A          
0005867528    FIXED           A          
0005867536    360/180BAL      A          
0005867569    360/180BAL      A          
0005873377    360/180BAL      C          
0005873468    360/180BAL      B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0005860051    45     12.30   50898   12.30   85    20   61398    51313    71398   144789.00 N        Y         81398    52098     2B
0005860366    48     12.65   52098   12.65   85    85   62098    52013    72098        0.00 Y        N         82098    61098     2B
0005860465    39      9.49   52098    9.49   72    72   62698    52613    72698        0.00 N        N         82698    62998     2B
0005860515    43     13.20   52198   13.20   90    90   62798    52713    72798        0.00 N        N         82798    72798     2B
0005860523    22     11.50   60898   11.50   16    16   71298    61213    81298        0.00 N        N         91298    80498     2B
0005860531    21     10.05   52198   10.05   70    70   62798    52718    82798        0.00 N        N         92798    60998     2B
0005860606    35     12.30   51898   12.30   90    90   61898    51813    71898        0.00 Y        N         81898    62498     2B
0005860622    50      9.30   52198    9.30   85    85   62798    52713    72798        0.00 N        N         82798    61098     2B
0005860655    22     13.45   52298   13.45   80    80   62898    52813    72898        0.00 N        N         82898    60298     2B
0005860663    28      9.60   52298    9.60   80    80   62898    52818    62898        0.00 N        N         72898    60998     2B
0005860671    49     10.75   52298   10.75   90    90   62898    52818    72898        0.00 N        N         82898    61698     2B
0005860697    21      9.90   52298    9.90   85    85   62898    52813    72898        0.00 N        N         82898    60998     2B
0005860713    36     11.75   52298   11.75   85    85   62898    52813    72898        0.00 N        N         82898    71698     2B
0005860739    30     15.15   52298   15.15   70    70   62898    52813    72898        0.00 N        N         82898    61898     2B
0005860770    54      8.53   60198    8.53   82    82   70598    60513    70598        0.00 N        N         80598    71398     2B
0005860820    24     12.00   53098   12.00   70    70   70498    60418    70498        0.00 N        N         80498    62398     2B
0005860838    37      9.75   60198    9.75   90    90   71598    61518    81598        0.00 N        N         91598    61998     2B
0005860887    29     12.15   52298   12.15   70    70   62898    52813    72898        0.00 N        N         82898    61198     2B
0005860903    23     14.75   52298   14.75   18    18   62898    52813    72898        0.00 N        Y         82898    61798     2B
0005860911    49     13.35   52298   13.35   75    75   62898    52813    72898        0.00 N        Y         82898    62298     2B
0005860945     5     13.30   52298   13.30   70    70   62898    52818    72898        0.00 N        N         82898    70298     2B
0005861026    43     12.60   52298   12.60   83     7   62898    52808    72898   176755.00 N        N         82898    61198     2B
0005861034    21     10.50   52298   10.50   53    53   62898    52813    82898        0.00 N        N         92898    61298     2B
0005861091    19      9.90   52098    9.90   75    75   62698    52613    72698        0.00 N        N         82698    61098     2B
0005861109    35     10.50   52098   10.50   90    90   62898    52813    82898        0.00 N        N         92898    61698     2B
0005861141    49     11.35   51998   11.35   80    80   62698    52613    82698        0.00 N        N         92698    61798     2B
0005861398    32     10.65   51898   10.65   85    85   62298    52213    72298        0.00 N        N         82298    61898     2B
0005861414    25     10.80   52298   10.80   80    80   62298    52213    72298        0.00 Y        N         82298    61298     2B
0005861471    43     10.30   52198   10.30   79    79   62798    52713    72798        0.00 N        N         82798    62298     2B
0005861489    42     12.20   52198   12.20   80    80   62798    52713    72798        0.00 N        N         82798    62298     2B
0005861505    52      9.99   52198    9.99   69    35   62798    52713    82798    42000.00 N        N         92798    62298     2B
0005861612    41     10.19   52298   10.19   80    80   62898    52818    72898        0.00 N        N         82898    62998     2B
0005861760    31     10.90   52298   10.90   74    74   62998    52913    62998        0.00 N        N         72998    60998     2B
0005861877    29      8.75   52698    8.75   80    80   71098    61013    81098        0.00 N        N         91098    72198     2B
0005861885    51     11.99   52898   11.99   63    63   70298    60218    60298        0.00 N        N         70298    61998     2B
0005861935    53     11.00   52998   11.00   69    69   70398    60313    80398        0.00 N        N         90398    61098     2B
0005861943    38     12.20   52998   12.20   80    80   70398    60313    80398        0.00 N        N         90398    61098     2B
0005861976    37     12.99   52998   12.99   65    65   70398    60313    80398        0.00 N        N         90398    61998     2B
0005862933    46      9.39   50198    9.39   84    84   60698    50613    70698        0.00 N        N         80698    81398     2B
0005862974    43      9.81   50198    9.81   80    80   60698    50613    80698        0.00 N        N         90698    62398     2B
0005863246    34     10.49   51298   10.49   75    75   61898    51813    71898        0.00 N        Y         81898    61698     2B
0005864137    23     13.84   52798   13.84   83    83   70198    60113    70198        0.00 N        N         80198    62398     2B
0005864145    40      8.60   52798    8.60   80    80   70198    60118    70198        0.00 N        N         80198    62398     2B
0005864160    40     10.50   52698   10.50   80    80   70198    60113    80198        0.00 N        N         90198    62398     2B
0005864186    23      9.99   52698    9.99   80    80   70198    60108    80198        0.00 N        N         90198    62398     2B
0005864194    34      9.99   52798    9.99   75    75   70198    60113    80198        0.00 N        N         90198    62398     2B
0005864202    25     12.84   52998   12.84   85    20   70398    60308    70398    85000.00 N        N         80398    62398     2B
0005864541    15     10.60   42498   10.60   85    85   52998    42918    62998        0.00 N        N         72998    70998     2B
0005864855    38     10.05   50498   10.05   90    90   60898    50813    70898        0.00 N        N         80898    62398     2B
0005865183    43     12.40   42398   12.40   50    50   52398    42313    72398        0.00 N        N         82398    71498     2B
0005865365    34     11.00   42498   11.00   85    85   52998    42918    72998        0.00 N        Y         82998    60598     2B
0005865878    36      9.00   50798    9.00   85    85   61298    51213    81298        0.00 N        N         91298    63098     2B
0005865910    49      9.59   50598    9.59   72    24   61198    51113    81198    71879.00 N        Y         91198    61898     2B
0005866140    30     12.50   50898   12.50   85    36   61398    51313    81398    48288.00 N        N         91398    52998     2B
0005866165    37     10.63   50898   10.63   61    61   61398    51308    81398        0.00 N        N         91398    52998     2B
0005866298    45     11.09   50998   11.09   56    56   61498    51418    81498        0.00 N        N         91498    62498     2B
0005866322    37     11.74   50998   11.74   90    90   61498    51413    81498        0.00 N        N         91498    62398     2B
0005866561    48     13.00   60398   13.00   90     9   70898    60818    80898   101000.00 N        N         90898    62698     2B
0005866579    42     12.30   60398   12.30   90    23   70898    60813    80898    41300.00 N        N         90898    62698     2B
0005866587    48     13.19   60298   13.19   75    24   70898    60813    80898    43775.00 N        N         90898    61698     2B
0005866793    34      9.99   52398    9.99   61    61   62998    52913    72998        0.00 N        N         82998    62398     2B
0005866819    30     10.24   52398   10.24   42    42   62998    52908    72998        0.00 N        N         82998    62398     2B
0005866892    33     12.20   51598   12.20   67    67   62098    52013    72098        0.00 N        N         82098    61798     2B
0005866959    28     13.70   61698   13.70   63    63   72298    62213    72298        0.00 N        N         82298    62698     2B
0005867015    45      9.05   61798    9.05   42    42   72298    62213    72298        0.00 N        N         82298    63098     2B
0005867023    30     10.85   61798   10.85   90    90   72298    62213    82298        0.00 N        N         92298    63098     2B
0005867049    50      9.35   61798    9.35   55    55   72298    62213    72298        0.00 N        N         82298    63098     2B
0005867056    46      8.99   61798    8.99   80    80   72298    62213    72298        0.00 N        N         82298    62598     2B
0005867072    39      8.49   61798    8.49   80    80   72298    62218    82298        0.00 N        Y         92298    62598     2B
0005867080    44     10.10   61798   10.10   90    90   72298    62213    82298        0.00 N        N         92298    63098     2B
0005867114    35      9.49   51898    9.49   90    90   62298    52213    72298        0.00 N        Y         82298    61698     2B
0005867130    20     10.95   51998   10.95   80    80   62698    52618    62698        0.00 N        N         72698    61698     2B
0005867445    46     14.95   52198   14.95   50    50   62198    52113    72198        0.00 N        N         82198    61998     2B
0005867510    45      8.65   52398    8.65   80    80   62998    52913    72998        0.00 N        N         82998    61598     2B
0005867528    52      9.85   52698    9.85   85    85   72098    62018    72098        0.00 N        N         82098    61198     2B
0005867536    45     10.45   52698   10.45   80    80   70198    60113    80198        0.00 N        N         90198    61198     2B
0005867569    50      8.74   52998    8.74   60    60   62998    52913    72998        0.00 Y        N         82998    61698     2B
0005873377    47     13.95   51198   13.95   80    80   61598    51513    71598        0.00 N        N         81598    61598     2B
0005873468    47      9.80   51898    9.80   75    75   61898    51813    81898        0.00 Y        N         91898    61598     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0005873526   IL     62203       36000    35901.66      417.93    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0005873542   IL     62018       46750    46725.40      495.32    180 1      55000 MANUFACTURED          PRIMARY RES  OTHER          
0005874128   IN     47001       67200    67191.83      889.61    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005874151   IL     60617       73950    73950.00      698.11    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005874219   OH     44705       37360    37360.00      341.47    180 1      46700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005874490   FL     34741       99450    99450.00     1111.07    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005874508   FL     32810      123200   123200.00     1136.18    180 1     154000 SFR DETACHED          PRIMARY RES  OTHER          
0005874524   FL     33607       44800    44800.00      457.25    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005874532   FL     33607       45600    45600.00      456.80    240 1      57000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0005874557   FL     33525       71100    71100.00      660.51    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005874607   OH     44111       56800    56800.00      452.95    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0005874698   OH     45039       99875    99875.00      917.97    240 1     117500 PUD                   PRIMARY RES  DEBT CONSOL    
0005879176   FL     32822       31000    30962.34      314.11    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005882840   OH     43206      103000   102761.71     1139.39    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0005893953   IL     60628       75000    74972.52      888.66    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0005897517   WI     53144       30000    29981.61      344.81    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005909338   DC     20032       94000    93523.90      967.07    240 1     130000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0005914775   LA     70583       44000    43964.70      496.73    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0005919170   FL     33487      133600   133299.49     1172.44    180 1     167000 PUD                   PRIMARY RES  PURCHASE       
0005920269   IL     61603       36400    36364.81      364.64    180 1      45500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005920558   TX     75604       30000    29787.45      338.16    180 1      84000 SFR DETACHED          INV OWNED    OTHER          
0005922158   IL     62703       34000    33966.90      370.81    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005923016   FL     32190       31025    30953.84      343.92    180 1      36500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005923644   IL     60073      169500   169313.65     1776.19    180 1     188348 SFR DETACHED          PRIMARY RES  PURCHASE       
0005926357   CT     06277       35000    34832.70      379.34    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005929369   AZ     85345       72000    71722.28      706.79    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005929773   KS     66062       97650    97620.94     1226.93    180 1     139500 SFR DETACHED          PRIMARY RES  OTHER          
0005930110   IL     62249       31000    30553.69      417.44    120 1      57500 SFR DETACHED          PRIMARY RES  OTHER          
0005930748   IL     62702       42000    41981.40      479.43    180 1      52500 SFR DETACHED          PRIMARY RES  OTHER          
0005931167   GA     30274       16213    16166.55      184.21    240 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0005931852   WA     98122      164000   163780.04     1438.01    360 2     400000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005936273   GA     30655       54750    54645.03      511.09    180 1      72000 MANUFACTURED          PRIMARY RES  OTHER          
0005936901   NV     89801       50000    49940.11      466.75    180 1      81000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0005936919   IL     60608      156000   155890.59     1719.58    180 1     240000 MIXED USE-CONSUM      PRIMARY RES  DEBT CONSOL    
0005939566   AZ     85304       82400    82296.51      633.59    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0005949144   MI     48341       39000    39000.00      393.67    180 1      65000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0005950878   MI     48234       23250    23237.93      282.87    180 1      46500 SFR DETACHED          INV OWNED    OTHER          
0005965835   NY     11752      127000   126230.76     1142.66    240 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005966387   NY     11575       27500    27391.13      266.30    240 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005969365   MI     48235       35000    34978.56      402.28    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005969555   GA     30303       36750    36750.00      407.97    180 1      49000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005972211   TX     78572       41500    41500.00      390.52    180 1      52600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005972328   LA     70461       88425    88390.79      817.14    180 1     117900 SFR DETACHED          PRIMARY RES  PURCHASE       
0005981048   NY     11238       90000    89976.70      957.05    180 2     275000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0005981261   NV     89048      100300   100188.85      803.44    180 1     118000 MANUFACTURED          PRIMARY RES  HOME IMPROVE   
0005984364   MD     21217       23800    23727.54      247.57    180 1      34000 SFR ATTACHED          INV OWNED    DEBT CONSOL    
0005987037   IN     46802       42000    41895.06      353.16    180 1      60000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005990189   IL     62702       34000    33864.36      308.48    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005995121   IL     60651       25000    24907.67      314.67    180 1      53500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0005996251   OH     44077       57200    57170.34      470.58    180 1      88000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0005998620   OH     44319      106700   106553.38      775.51    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006002075   PA     16505       41880    41812.36      360.80    240 1      57000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006003040   IL     61546      143500   142967.66     1437.50    240 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006003461   IL     60609       83200    83144.16      811.26    180 1     108000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006003891   MI     48651       15000    14924.33      188.31    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006004188   MI     48224       52500    52270.40      460.73    180 1      70000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006004428   OH     45005       30000    29961.25      292.50    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006004501   WV     25701       25000    24608.41      316.02    120 1      47000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006004675   IL     61726       49500    49361.52      492.54    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006004709   IL     61428       82800    82681.90      708.35    180 1     103500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006005334   MI     48602       38400    38369.01      349.83    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006007835   OH     44870       45000    44745.76      420.93    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006011944   IN     46982       41500    41054.37      419.69    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006015853   MI     48239       72900    72819.68      766.74    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006018451   OH     44102       54000    53696.39      527.03    180 1      72000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006018964   MI     48042      116550   116537.73     1600.26    180 1     166500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006020325   IL     60628       54000    53940.28      436.45    180 2     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006021026   OH     44460       34400    34311.52      355.08    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006024707   IL     62565       51000    50129.49      514.25    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006024731   IL     61533       43350    43258.30      468.29    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006107916   MD     21801       76500    76084.02      730.66    240 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006109409   MI     48708       70400    70322.31      665.13    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006109441   MI     48221       75000    74810.58      783.17    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006110712   TN     37327       15000    14860.92      209.84    180 1      27000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006111058   OH     43082      145500   144604.41     1346.77    240 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006112908   NY     11717      140250   140090.60     1453.44    180 1     165000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006115513   GA     30656       38800    38789.38      405.09    180 1      48500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006116685   TX     76117       62400    61759.20      649.72    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006116859   TX     75810       38000    37679.36      446.34    180 1      53000 HIGH RISE CONDO       PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0005873526    FIXED           B          
0005873542    360/180BAL      A          
0005874128    360/180BAL      D          
0005874151    360/180BAL      B          
0005874219    360/180BAL      C          
0005874490    FIXED           B          
0005874508    360/180BAL      A          
0005874524    FIXED           C          
0005874532    FIXED           C          
0005874557    360/180BAL      A          
0005874607    360/180BAL      A          
0005874698    FIXED           A          
0005879176    360/180BAL      B          
0005882840    360/180BAL      C          
0005893953    360/180BAL      C          
0005897517    360/180BAL      B          
0005909338    FIXED           A          
0005914775    360/180BAL      A          
0005919170    360/180BAL      B          
0005920269    360/180BAL      C          
0005920558    FIXED           A          
0005922158    360/180BAL      B          
0005923016    FIXED           A          
0005923644    360/180BAL      A          
0005926357    FIXED           A          
0005929369    FIXED           C          
0005929773    360/180BAL      D          
0005930110    FIXED           A          
0005930748    360/180BAL      C          
0005931167    FIXED           B          
0005931852    FIXED           A          
0005936273    360/180BAL      A          
0005936901    360/180BAL      B          
0005936919    360/180BAL      A          
0005939566    360/180BAL      A          
0005949144    360/180BAL      A          
0005950878    360/180BAL      C          
0005965835    FIXED           B          
0005966387    FIXED           A          
0005969365    360/180BAL      B          
0005969555    360/180BAL      C          
0005972211    360/180BAL      A          
0005972328    360/180BAL      B          
0005981048    360/180BAL      A          
0005981261    360/180BAL      A          
0005984364    360/180BAL      C          
0005987037    360/180BAL      A          
0005990189    360/180BAL      A          
0005995121    FIXED           C          
0005996251    360/180BAL      B          
0005998620    360/180BAL      A          
0006002075    FIXED           A          
0006003040    FIXED           A          
0006003461    360/180BAL      C          
0006003891    FIXED           B          
0006004188    360/180BAL      A          
0006004428    FIXED           A          
0006004501    FIXED           A          
0006004675    FIXED           A          
0006004709    360/180BAL      A          
0006005334    360/180BAL      B          
0006007835    FIXED           A          
0006011944    FIXED           A          
0006015853    360/180BAL      A          
0006018451    FIXED           A          
0006018964    360/180BAL      D          
0006020325    360/180BAL      A          
0006021026    FIXED           A          
0006024707    FIXED           A          
0006024731    FIXED           A          
0006107916    FIXED           B          
0006109409    360/180BAL      A          
0006109441    FIXED           A          
0006110712    FIXED           D          
0006111058    FIXED           A          
0006112908    360/180BAL      A          
0006115513    360/180BAL      A          
0006116685    FIXED           A          
0006116859    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0005873526    39     12.85   50898   12.85   80    80   61398    51318    81398        0.00 N        N         91398    52998     2B
0005873542    28     12.40   51398   12.40   85    85   61898    51813    71898        0.00 N        N         81898    52798     2B
0005874128    37     15.74   72598   15.74   60    60   83098    73013    83098        0.00 N        Y         93098    73198     2B
0005874151    48     10.89   72598   10.89   85    85   83098    73013    73098        0.00 N        N         83098    73198     2B
0005874219    47     10.49   72598   10.49   80    80   83098    73013    73098        0.00 N        N         83098    73198     2B
0005874490    46     10.69   72798   10.69   84    84   90198    80113    80198        0.00 N        N         90198    80798     2B
0005874508    54     10.60   72798   10.60   80    80   90198    80113    80198        0.00 N        N         90198    80798     2B
0005874524    20     10.83   72798   10.83   80    80   83198    73118    73198        0.00 N        N         83198    80798     2B
0005874532    46     10.55   72798   10.55   80    80   90198    80118    80198        0.00 N        N         90198    80798     2B
0005874557    36     10.69   72798   10.69   90    90   90198    80113    80198        0.00 N        N         90198    81398     2B
0005874607    46      8.90   73098    8.90   80    80   90498    80413    80498        0.00 N        N         90498    81898     2B
0005874698    24      9.30   73098    9.30   85    85   90498    80418    80498        0.00 N        N         90498    81298     2B
0005879176    36     11.80   20698   11.80   66    66   40198    30113    70198        0.00 N        N         80198    71098     2B
0005882840    47     13.00   11398   13.00   76    76   22098    12013    72098        0.00 N        N         82098    12998     2B
0005893953    33     14.00   52898   14.00   75    75   70298    60213    80298        0.00 N        N         90298    61998     2B
0005897517    48     13.55   52798   13.55   33    33   70198    60113    90198        0.00 N        Y        100198    61998     2B
0005909338    25     10.95   30698   10.95   72    72   41198    31118    81398        0.00 N        N         91198    40998     2B
0005914775    28     13.29   31498   13.29   72    72   41998    31913    71998        0.00 N        N         81998    61998     2B
0005919170    26     10.00   20698   10.00   80    80   40198    30113    80198        0.00 Y        N         90198    73098     2B
0005920269    21     11.65   42498   11.65   80    80   52998    42913    72998        0.00 N        N         82998    50798     2B
0005920558    20     10.85   31398   10.85   36    36   50198    40113    70198        0.00 N        N         80198    81798     2B
0005922158    35     12.80   40898   12.80   85    85   51398    41313    81398        0.00 N        N         91398    42398     2B
0005923016    48     10.55   62598   10.55   85    85   73098    63013    73098        0.00 N        N         83098    72398     2B
0005923644    53     12.25   30998   12.25   90    90   50198    40113   110198        0.00 Y        N        120198    73198     2B
0005926357    46     10.15   50798   10.15   76    27   70198    60113    80198    64224.00 N        N         90198    52998     2B
0005929369    32     10.25   42498   10.25   80    80   60198    50118    80198        0.00 N        N         90198    52998     2B
0005929773    40     14.90   32598   14.90   70    70   43098    33013    53098        0.00 N        N         63098    70298     2B
0005930110    39     10.45   40898   10.45   54    54   51398    41308    71398        0.00 N        N         81398    42198     2B
0005930748    39     13.45   52198   13.45   80    80   62798    52713    72798        0.00 N        N         82798    60998     2B
0005931167    22     12.50   50898   12.50   85    18   61398    51318    81398    60438.00 N        N         91398    52098     2B
0005931852    50      9.99   40298    9.99   85    41   60198    50128    80198   175224.00 N        N         90198    52998     2B
0005936273    40     10.75   30298   10.75   76    76   50198    40113    90198        0.00 N        N        100198    61298     2B
0005936901    34     10.75   40798   10.75   62    62   60198    50113    80198        0.00 N        N         90198    63098     2B
0005936919    46     12.95   33198   12.95   65    65   50698    40613    70698        0.00 N        N         80698    73198     2B
0005939566    37      8.50   50498    8.50   75    75   60898    50813    70898        0.00 N        N         80898    52998     2B
0005949144    36     11.75   70698   11.75   60    60   90198    80113    80198        0.00 N        N         90198    81998     2B
0005950878    32     14.40   61298   14.40   50    50   71298    61213    81298        0.00 N        N         91298    63098     2B
0005965835    29      9.00   31198    9.00   77    77   50198    40118    80198        0.00 N        N         90198    33198     2B
0005966387    43     10.05   40298   10.05   75    19   60198    50118    80198    81310.00 N        N         90198    41498     2B
0005969365    21     13.55   42998   13.55   47    47   60498    50413    80498        0.00 N        Y         90498    62698     2B
0005969555    44     13.05   61698   13.05   75    75   72298    62213    62298        0.00 N        N         72298    73198     2B
0005972211    33     10.85   62098   10.85   79    79   90198    80113    80198        0.00 N        N         90198    73098     2B
0005972328    43     10.63   60998   10.63   75    75   80198    70113    80198        0.00 Y        N         90198    62698     2B
0005981048    24     12.45   61098   12.45   77    33   80198    70113    80198   123000.00 N        N         90198    62998     2B
0005981261    36      8.95   52698    8.95   85    85   70198    60113    80198        0.00 N        N         90198    61598     2B
0005984364    24     12.15  122997   12.15   70    70   20598    10513    80598        0.00 N        N         90598    33098     2B
0005987037    41      9.50   31298    9.50   70    70   41298    31213    81298        0.00 N        N         91298    31298     2B
0005990189    45     10.40   41798   10.40   85    85   52298    42213    72298        0.00 N        N         82298    42998     2B
0005995121    22     12.90   42798   12.90   47    47   60198    50113    70198        0.00 N        Y         80198    50198     2B
0005996251    17      9.25   63098    9.25   65    65   73098    63013    73098        0.00 N        N         83098    63098     2B
0005998620    30      7.90   61698    7.90   71    71   72298    62213    82298        0.00 N        N         92298    62298     2B
0006002075    11      8.40   62998    8.40   73    73   72998    62918    72998        0.00 N        N         82998    62998     2B
0006003040    18     10.55   52298   10.55   70    70   62898    52818    82898        0.00 N        N         92898    61098     2B
0006003461    23     11.30   50798   11.30   77    77   61298    51213    71298        0.00 N        N         81298    51298     2B
0006003891    28     12.85   61198   12.85   38    38   71298    61213    81298        0.00 N        N         91298    62298     2B
0006004188    25     10.00   61298   10.00   75    75   71698    61613    81698        0.00 N        N         91698    71698     2B
0006004428    16     10.15   62398   10.15   55    55   72998    62918    72998        0.00 N        N         82998    62998     2B
0006004501    42      8.95   51498    8.95   53    53   61498    51408    81498        0.00 N        N         91498    52998     2B
0006004675    36     10.45   60498   10.45   90    90   70998    60918    80998        0.00 N        N         90998    61698     2B
0006004709    50      9.70   42998    9.70   80    80   52998    42913    72998        0.00 Y        N         82998    52198     2B
0006005334    45     10.45   52298   10.45   80    80   70198    60113    80198        0.00 N        N         90198    61998     2B
0006007835    22      9.55   41098    9.55   75    75   51598    41518    81598        0.00 N        N         91598    41598     2B
0006011944    36      8.95   33198    8.95   51    51   50698    40613    80698        0.00 N        N         90698    40998     2B
0006015853    35     12.30   31398   12.30   90    90   41898    31813    71898        0.00 N        N         81898    32798     2B
0006018451    34      8.35   60898    8.35   75    75   70898    60813    80898        0.00 N        N         90898    60898     2B
0006018964    46     16.35   60198   16.35   70    70   70598    60513    70598        0.00 N        Y         80598    62398     2B
0006020325    50      9.05   60198    9.05   84    36   70598    60513    80598    70985.00 N        N         90598    60598     2B
0006021026    14      9.30   62398    9.30   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006024707    41      8.90   32398    8.90   85    85   42798    32713    82798        0.00 N        N         92798    41498     2B
0006024731    33     11.70   61198   11.70   85    85   71698    61618    81698        0.00 N        N         91698    61898     2B
0006107916    49      9.85   30998    9.85   85    85   41398    31318    71398        0.00 N        N         81398    31998     2B
0006109409    42     10.90   42798   10.90   80    80   60198    50113    80198        0.00 N        N         90198    52998     2B
0006109441    49      9.50   51398    9.50   75    75   70198    60113    70198        0.00 N        N         80198    60898     2B
0006110712    28     14.99   10598   14.99   56    56   20998    10913    70998        0.00 N        Y         80998    42298     2B
0006111058    50      9.40   33198    9.40   73    73   50698    40618    80698        0.00 N        N         90698    41398     2B
0006112908    40     12.10   31898   12.10   85    85   50198    40113    80198        0.00 Y        N         90198    40198     2B
0006115513    26     12.20   60598   12.20   80    80   71098    61013    71098        0.00 N        Y         81098    62698     2B
0006116685    40      9.45   33198    9.45   80    80   50698    40613    80698        0.00 N        N         90698    70798     2B
0006116859    25     11.60   33098   11.60   72    72   50398    40313    80398        0.00 N        N         90398    60998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006121644   MI     48224       30000    29961.94      299.38    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006123673   GA     30340      109500   109425.70     1063.54    180 2     270000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006124218   LA     70403       40000    39896.65      411.68    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006125355   MI     48837       89250    89169.85      779.94    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006125363   MO     64153      124200   124129.36     1282.32    180 1     138000 SFR DETACHED          PRIMARY RES  OTHER          
0006128961   LA     70584       97500    97500.00     1033.02    180 1     130000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006130785   MI     48438      141040   141040.00     1356.50    180 1     172000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006132013   IL     61533       52000    51985.92      544.91    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006133318   MA     02745      108000   108000.00      935.83    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006133979   NC     28659       53000    52912.77      480.86    180 1      73000 MANUFACTURED          PRIMARY RES  PURCHASE       
0006134688   MI     48446      108000   107797.42     1016.29    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006139927   MI     48111       49700    49627.34      471.43    180 1      71000 SFR DETACHED          INV OWNED    OTHER          
0006140651   VA     24087       59500    59347.65      584.08    240 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006140834   KY     40356       42100    41803.74      462.77    180 2     179000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006140859   MA     02118      102000   101863.47      895.13    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006141212   MI     49015       38400    38354.30      352.70    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006141311   OH     44004       50850    50452.83      523.35    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006142160   PA     16133      100300   100186.76     1041.75    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006143275   MN     55411       73500    73500.00      821.69    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006144356   PA     19464       20500    20321.30      236.24    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006144554   MN     55076      107950   107799.22     1127.04    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006144968   OH     45347       38250    38250.00      394.92    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006145270   MD     21216       26000    25989.32      234.93    180 1      44000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006145304   MN     55780       22000    21830.65      186.60    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006151310   NY     11801       24000    23904.26      231.45    240 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006151906   OH     44137       66000    65683.92      574.86    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006153191   OH     44254       79100    78462.50      797.59    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006154447   NC     28399       65600    65528.40      622.25    180 1      82000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006156087   MD     21208       90000    89893.15      829.33    180 1     120000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006162663   NY     14521       51000    50973.69      543.91    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006162671   NJ     07003      127000   126778.10     1232.54    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006162697   PA     15146      105400   105120.88     1016.44    240 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006162705   IL     60644       97750    97667.47      875.22    180 1     115000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006162721   PA     18504       56000    55848.80      534.49    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006162747   NY     12192       56200    55648.69      742.38    120 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006162762   NY     12564      105000   104929.69     1024.62    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006162788   IN     46947       45000    44922.58      534.93    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006162796   PA     16156       65000    64596.99      649.65    180 1      98500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006163455   MD     21221       24500    24500.00      291.53    180 2     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006163463   OH     44023       32000    31961.74      324.66    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006163471   OH     45410       65600    65576.56      624.23    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006163489   SC     29640       37000    36903.09      377.49    180 1      66500 SFR DETACHED          PRIMARY RES  OTHER          
0006163950   PA     18372      104454   103899.33     1058.83    180 2     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006163968   PA     15327       24000    23920.60      320.27    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006163992   OH     45225       58650    58501.76      579.66    240 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006164495   OH     44118       72000    71872.22      561.29    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006164529   MI     49071       32200    31934.64      319.93    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006164545   IL     60139      108000   107856.96      951.78    180 1     120000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006164594   MD     21213       35200    35170.35      315.43    180 1      44000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006164651   OH     44102       26625    26603.34      279.83    180 1      35500 SFR DETACHED          INV OWNED    PURCHASE       
0006164685   NY     14420       65450    65413.70      774.99    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165070   PA     11510       50000    49976.96      552.71    180 1     100000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006165120   IL     60478       15000    14974.99      198.76    180 2     103000 SFR DETACHED          PRIMARY RES  OTHER          
0006165211   MO     63115       28000    27979.05      262.43    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006165278   FL     33617       53900    53883.08      602.57    180 1      67900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006165310   CT     06804      191250   191142.42     1981.96    180 1     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165369   PA     17527      188000   187761.59     1850.51    240 1     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165401   PA     15106       15150    15087.91      226.21    120 2      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165435   MA     02124       63000    62682.47      541.27    180 2     123000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006165450   IL     60304       32800    32774.61      406.69    240 2     272000 SFR DETACHED          PRIMARY RES  OTHER          
0006165468   OH     45417       41400    41359.70      370.99    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006165518   IL     61728       37050    37027.41      373.71    180 1      49400 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165526   NC     27320       35200    35050.69      409.87    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165534   NJ     07062      135000   134630.79     1279.61    240 1     170000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006165542   NC     27263       49300    49265.59      506.73    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165559   NC     27504       48000    47936.70      462.90    240 1      64000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006165567   MI     49437       49320    48880.89      700.21    120 1      65000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006165575   NJ     08865      100000    99906.10      858.43    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165583   MD     21037       25500    24528.85      554.31     60 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165609   OH     44120       52400    52360.78      491.12    180 1      65500 SFR DETACHED          INV OWNED    OTHER          
0006165641   OH     43311       63000    62835.56      618.44    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165724   MO     63121       48450    48432.15      455.92    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165732   IN     46203       58000    57971.80      490.03    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006165740   IL     62205       35700    35555.67      427.32    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006165955   FL     33709       71825    71649.30      765.26    180 1      84500 SFR DETACHED          PRIMARY RES  OTHER          
0006165963   FL     32208       67500    67365.07      757.40    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006166003   MO     63121       56000    55978.27      652.47    180 1      70000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006166136   GA     31419       26800    26734.08      269.37    240 1      78000 SFR DETACHED          PRIMARY RES  OTHER          
0006166169   TN     37172       48000    47709.95      577.32    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006121644    360/180BAL      C          
0006123673    360/180BAL      A          
0006124218    FIXED           A          
0006125355    360/180BAL      A          
0006125363    360/180BAL      A          
0006128961    360/180BAL      B          
0006130785    360/180BAL      B          
0006132013    360/180BAL      C          
0006133318    360/180BAL      A          
0006133979    360/180BAL      B          
0006134688    360/180BAL      A          
0006139927    360/180BAL      A          
0006140651    FIXED           A          
0006140834    FIXED           A          
0006140859    360/180BAL      A          
0006141212    360/180BAL      A          
0006141311    FIXED           A          
0006142160    360/180BAL      B          
0006143275    360/180BAL      D          
0006144356    FIXED           A          
0006144554    360/180BAL      A          
0006144968    360/180BAL      C          
0006145270    360/180BAL      A          
0006145304    360/180BAL      A          
0006151310    FIXED           A          
0006151906    FIXED           A          
0006153191    FIXED           A          
0006154447    360/180BAL      A          
0006156087    360/180BAL      C          
0006162663    360/180BAL      A          
0006162671    360/180BAL      A          
0006162697    FIXED           A          
0006162705    360/180BAL      B          
0006162721    FIXED           A          
0006162747    FIXED           A          
0006162762    360/180BAL      C          
0006162788    FIXED           C          
0006162796    FIXED           A          
0006163455    FIXED           A          
0006163463    FIXED           B          
0006163471    360/180BAL      A          
0006163489    FIXED           A          
0006163950    FIXED           A          
0006163968    FIXED           B          
0006163992    FIXED           A          
0006164495    360/180BAL      A          
0006164529    FIXED           A          
0006164545    360/180BAL      A          
0006164594    360/180BAL      A          
0006164651    360/180BAL      A          
0006164685    360/180BAL      A          
0006165070    360/180BAL      A          
0006165120    FIXED           B          
0006165211    360/180BAL      A          
0006165278    360/180BAL      C          
0006165310    360/180BAL      B          
0006165369    FIXED           C          
0006165401    FIXED           B          
0006165435    360/180BAL      A          
0006165450    FIXED           A          
0006165468    360/180BAL      A          
0006165518    360/180BAL      A          
0006165526    FIXED           A          
0006165534    FIXED           A          
0006165542    360/180BAL      A          
0006165559    FIXED           A          
0006165567    FIXED           C          
0006165575    360/180BAL      A          
0006165583    FIXED           A          
0006165609    360/180BAL      A          
0006165641    FIXED           A          
0006165724    360/180BAL      A          
0006165732    360/180BAL      A          
0006165740    FIXED           A          
0006165955    FIXED           B          
0006165963    FIXED           A          
0006166003    360/180BAL      C          
0006166136    FIXED           B          
0006166169    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006121644    41     11.60   32698   11.60   58    58   50198    40113    80198        0.00 N        Y         90198    41598     2B
0006123673    45     11.25   42198   11.25   85    41   60198    50113    70198   120000.00 N        N         80198    71598     2B
0006124218    21      9.25   61998    9.25   62    62   80198    70113    80198        0.00 N        N         90198    70998     2B
0006125355    43      9.95   61198    9.95   85    85   71698    61613    81698        0.00 N        N         91698    62698     2B
0006125363    41     12.05   60598   12.05   90    90   71098    61013    81098        0.00 N        N         91098    72198     2B
0006128961    24     12.40   60398   12.40   75    75   80198    70113    70198        0.00 Y        N         80198    61998     2B
0006130785    48     11.13   61798   11.13   82    82   80198    70113    70198        0.00 N        N         80198    63098     2B
0006132013    42     12.25   63098   12.25   65    65   80698    70613    80698        0.00 N        Y         90698    72298     2B
0006133318    50      9.85   80398    9.85   74    74  100198    90113    90198        0.00 N        N        100198    82198     2B
0006133979    47     10.40   32798   10.40   73    73   50198    40113    80198        0.00 Y        N         90198    70998     2B
0006134688    50     10.85   30498   10.85   90    90   40998    30913    80998        0.00 N        N         90998    60498     2B
0006139927    42     10.95   32698   10.95   70    70   42698    32613    72698        0.00 N        N         82698    61798     2B
0006140651    50     10.25   52698   10.25   85    85   70198    60118    80198        0.00 N        N         90198    62298     2B
0006140834    29     10.40   42098   10.40   86    24   60198    50113    80198   112539.00 N        N         90198    72498     2B
0006140859    34     10.00   43098   10.00   85    85   60598    50513    80598        0.00 N        N         90598    52998     2B
0006141212    41     10.55   42998   10.55   80    80   60498    50413    80498        0.00 N        N         90498    61898     2B
0006141311    47      9.25   41698    9.25   90    90   60198    50113    80198        0.00 N        Y         90198    70198     2B
0006142160    40     12.13   32698   12.13   85    85   50198    40113    80198        0.00 N        N         90198    41398     2B
0006143275    34     13.15   72298   13.15   70    70   90198    80113    80198        0.00 N        N         90198    81298     2B
0006144356    39     11.25   32098   11.25   85    23   50398    40313    80398    55850.00 N        N         90398    42298     2B
0006144554    30     12.20   31698   12.20   85    85   42098    32013    82098        0.00 N        N         92098    50198     2B
0006144968    33     12.05   70198   12.05   75    75   90198    80113    80198        0.00 N        N         90198    72298     2B
0006145270    38     10.35   60598   10.35   59    59   80198    70113    80198        0.00 N        N         90198    62498     2B
0006145304    33      9.60   42298    9.60   63    63   60198    50113    80198        0.00 N        N         90198    70798     2B
0006151310    42      9.99   50198    9.99   79    13   60698    50618    80698   117479.00 N        N         90698    52998     2B
0006151906    25      8.55   51398    8.55   73    73   61898    51818    81898        0.00 N        Y         91898    61198     2B
0006153191    49      8.90   42598    8.90   78    78   53098    43013    73098        0.00 N        N         83098    61198     2B
0006154447    38     10.95   41498   10.95   80    80   52098    42013    72098        0.00 N        N         82098    51898     2B
0006156087    46     10.59   33198   10.59   75    75   50198    40113    70198        0.00 Y        N         80198    63098     2B
0006162663    29     12.49   53098   12.49   75    75   70498    60413    80498        0.00 N        N         90498    62398     2B
0006162671    34     11.24   53098   11.24   79    79   70398    60313    80398        0.00 N        N         90398    62998     2B
0006162697    29      9.99   53098    9.99   85    85   70498    60418    80498        0.00 N        N         90498    62398     2B
0006162705    43     10.24   53098   10.24   85    85   70498    60413    80498        0.00 N        N         90498    62398     2B
0006162721    32      9.84   53098    9.84   80    80   70498    60418    80498        0.00 N        N         90498    62398     2B
0006162747    37      9.99   53098    9.99   80    80   70498    60408    80498        0.00 N        N         90498    62398     2B
0006162762    50     11.31   53098   11.31   75    75   70498    60413    80498        0.00 N        N         90498    62398     2B
0006162788    21     13.24   53098   13.24   64    64   70498    60418    80498        0.00 N        N         90498    62398     2B
0006162796    44      8.75   53098    8.75   66    66   70498    60413    80498        0.00 N        N         90498    62398     2B
0006163455    49     11.84   71398   11.84   89    16   81798    71713    71798   114968.00 N        N         81798    72498     2B
0006163463    37     10.74   71398   10.74   80    80   81798    71718    81798        0.00 N        Y         91798    72998     2B
0006163471    40     10.99   71398   10.99   80    80   81798    71713    81798        0.00 N        N         91798    72498     2B
0006163489    39      9.10   71398    9.10   56    56   81798    71713    81798        0.00 N        N         91798    72198     2B
0006163950    53      8.99   52998    8.99   79    54   70398    60313    80398    47546.00 N        N         90398    62398     2B
0006163968    39     14.04   52998   14.04   80    80   70398    60313    80398        0.00 N        N         90398    62398     2B
0006163992    23     10.35   52998   10.35   85    85   70398    60318    80398        0.00 N        N         90398    62398     2B
0006164495    34      8.65   51998    8.65   80    80   62698    52613    82698        0.00 N        N         92698    61198     2B
0006164529    35      8.65   51998    8.65   34    34   62698    52613    82698        0.00 N        Y         92698    61198     2B
0006164545    46     10.05   51898   10.05   90    90   62298    52213    82298        0.00 N        N         92298    61598     2B
0006164594    35     10.25   51898   10.25   80    80   62298    52213    72298        0.00 N        N         82298    61898     2B
0006164651    36     12.29   52998   12.29   75    75   62998    52913    82998        0.00 Y        N         92998    61898     2B
0006164685    51     13.99   51998   13.99   85    85   62698    52613    82698        0.00 N        N         92698    60598     2B
0006165070    41     12.99   52298   12.99   50    50   62898    52813    72898        0.00 N        N         82898    60598     2B
0006165120    43     13.90   52698   13.90   65    15   63098    53013    63098    51695.00 N        N         73098    70298     2B
0006165211    36     10.80   61298   10.80   70    70   71298    61213    81298        0.00 N        N         91298    62398     2B
0006165278    39     13.15   52998   13.15   79    79   62998    52913    62998        0.00 Y        N         72998    61298     2B
0006165310    49     12.10   60198   12.10   85    85   70598    60513    80598        0.00 N        N         90598    62298     2B
0006165369    41     10.29   52998   10.29   80    80   71498    61418    71498        0.00 N        N         81498    72198     2B
0006165401    34     13.00   53098   13.00   85    26   71698    61608    71698    35000.00 N        N         81698    72198     2B
0006165435    35      9.75   60198    9.75   55    51   70598    60513    80598     4402.00 N        N         90598    62298     2B
0006165450    21     13.95   60398   13.95   90    12   70898    60818    70898   211569.00 N        N         80898    61298     2B
0006165468    26     10.25   60298   10.25   90    90   71398    61313    81398        0.00 N        N         91398    61998     2B
0006165518    24     11.74   60398   11.74   75    75   70898    60813    80898        0.00 N        N         90898    62398     2B
0006165526    49     11.44   60398   11.44   80    80   70898    60813    80898        0.00 N        N         90898    62398     2B
0006165534    48      9.74   60398    9.74   79    79   70898    60818    80898        0.00 N        N         90898    62398     2B
0006165542    28     11.99   60398   11.99   85    85   70898    60813    70898        0.00 N        N         80898    62398     2B
0006165559    32      9.99   60398    9.99   75    75   70898    60818    70898        0.00 N        N         80898    62398     2B
0006165567    42     11.74   60398   11.74   76    76   70898    60808    80898        0.00 N        N         90898    62698     2B
0006165575    37      9.74   60398    9.74   80    80   70898    60813    80898        0.00 N        N         90898    62398     2B
0006165583    20     10.99   60398   10.99   79    23   70898    60803    90898    61700.00 N        N        100898    62398     2B
0006165609    49     10.80   60598   10.80   80    80   70598    60513    80598        0.00 N        N         90598    62698     2B
0006165641    22     10.25   60498   10.25   80    80   70998    60918    80998        0.00 N        N         90998    62698     2B
0006165724    23     10.85   60898   10.85   85    85   71298    61213    71298        0.00 N        N         81298    72498     2B
0006165732    29      9.56   60898    9.56   59    59   71298    61213    71298        0.00 N        N         81298    63098     2B
0006165740    37     11.95   60898   11.95   85    85   71298    61213    81298        0.00 N        Y         91298    62698     2B
0006165955    39      9.85   60598    9.85   85    85   71098    61013    71098        0.00 N        N         81098    61798     2B
0006165963    42     12.30   60598   12.30   90    90   71098    61018    81098        0.00 N        N         91098    61998     2B
0006166003    29     13.75   61098   13.75   80    80   71098    61013    81098        0.00 Y        N         91098    72798     2B
0006166136    40     10.60   60498   10.60   34    34   70998    60918    80998        0.00 N        Y         90998    61298     2B
0006166169    27     12.04   52698   12.04   75    27   70198    60113    90198    82900.00 N        N        100198    62398     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006166219   WI     53115       59500    59471.95      653.08    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166227   NY     14612       76000    75963.02      825.89    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166235   OH     43078       39400    38781.89      499.11    120 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006166250   NC     28269       28600    28594.34      330.75    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166268   NJ     08046       23000    22766.69      298.75    120 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006166276   IN     46795       72000    71968.08      631.32    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166292   MO     64075      117000   116911.49     1092.18    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006166375   IN     46011       42000    41960.56      360.54    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006166524   NJ     07305      103500   103425.68      984.88    180 1     115000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006166532   OH     44201      132300   132254.13     1592.76    180 1     189000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166540   OH     44077       60000    59961.38      593.72    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166557   NJ     07109       97000    96929.45      923.03    180 1     136000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006166565   OH     45417       17000    16933.75      262.32    120 1      32000 SFR DETACHED          PRIMARY RES  OTHER          
0006166573   NJ     07111       63000    62658.19      629.66    180 1     171000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006166599   NC     27601       64500    64429.12      518.52    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166615   PA     19119       24000    23980.42      217.75    180 1      30500 SFR ATTACHED          PRIMARY RES  OTHER          
0006166623   PA     19056       67500    67270.11      887.17    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166631   NC     27215       54400    54341.77      493.15    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006166672   IL     60620       83300    83223.43      721.19    180 1      98000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006166706   NV     89103       90400    90366.26      846.59    180 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168090   NC     27536       46400    46307.47      558.08    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006168108   NY     12203       38500    38227.58      421.77    180 1      55000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006168116   PA     17345       66300    66035.50      799.56    180 1      78000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006168124   PA     17520       77200    77176.85      781.64    180 1      96500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006168132   NY     14619       72000    71977.04      713.56    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168140   SC     29642       44000    43822.78      527.80    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168165   IL     60020       53000    52874.35      541.31    240 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168173   IL     60633       85000    84918.66      724.05    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168181   IL     60505       93750    93498.50      897.89    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168199   MD     21230       55250    55210.32      525.75    180 1      65000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006168207   PA     18103       30000    29908.24      416.60    180 2      62000 SFR ATTACHED          PRIMARY RES  OTHER          
0006168215   PA     16433       27600    27498.94      349.03    180 2      93500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168223   PA     16101       45000    44845.25      588.44    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168231   PA     16505       69700    69680.45      721.78    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168249   TN     37716       97200    96995.50     1052.69    240 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168256   IN     47302       29600    29573.63      259.55    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168264   WI     53177       90000    89912.77      762.69    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168272   WI     53511       73500    73407.63      755.47    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168298   WA     98198       69000    68663.46      741.06    180 1     193000 SFR DETACHED          PRIMARY RES  OTHER          
0006168306   WA     98312      136000   135923.32     1408.35    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168389   VA     23223       68000    67939.45      596.25    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168405   MD     21061      131400   131305.63     1250.37    180 1     146000 SFR DETACHED          PRIMARY RES  OTHER          
0006168447   CO     80221       91500    91427.74      840.41    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168512   PA     17065       57500    57324.50      517.35    240 1      87000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006168520   PA     17901       32000    31928.03      335.55    240 1      40000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006168538   PA     16137      101600   101509.52      890.87    180 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168546   NC     28025       63000    62967.87      674.33    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168553   SC     29715      103500   103432.64     1020.22    180 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168595   NC     28472      103500   103435.67     1036.82    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168611   NC     28376       44800    44628.11      552.17    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168637   RI     02914       78000    77895.26      744.99    240 1     120000 SFR DETACHED          INV OWNED    OTHER          
0006168678   MI     49421       80750    80670.25      678.99    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168728   MI     48381       43000    42822.86      509.18    180 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168736   NJ     08091       60000    59946.58      526.10    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168744   NY     10566       27000    26349.22      611.44     60 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168801   OH     45505       13000    12690.38      297.39     60 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168819   SC     29625       76800    76437.61      838.98    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168835   WI     53210       63750    63699.85      682.36    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168884   NJ     07483      162000   161942.11     1541.54    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168892   PA     16417       79000    78597.50     1011.46    120 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168926   IL     62901       17600    17597.91      234.41    180 1      22000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168934   IL     60440      110000   109932.99     1109.51    180 1     137500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006168942   OH     44512       68400    68179.67      591.43    240 1      85500 SFR DETACHED          PRIMARY RES  OTHER          
0006169007   VA     24531       10000     9966.75      133.11    180 2      57000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006169049   NJ     07087      132000   131926.23     1371.00    180 1     165000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006169056   WI     53219       70400    70066.28      766.90    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169064   IN     46517       37000    36978.66      380.31    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169072   PA     19460       77400    77080.85      916.03    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169080   MI     48910       39000    38971.98      371.12    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169098   PA     19023       45000    44781.75      483.30    180 1      62000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006169122   TN     37060       50400    50219.83      645.67    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006169130   NY     14611       39200    39185.77      370.95    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169197   IN     47302       40950    40913.10      413.04    180 1      45500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169205   OH     44622       85500    85468.49      804.57    180 1      95000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006169221   OH     45506       45000    44957.39      384.97    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169239   NC     27107       73100    73056.12      638.81    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006169247   NC     27103      138125   137991.41     1171.53    180 1     162500 SFR DETACHED          PRIMARY RES  OTHER          
0006169296   IN     46902       94400    94348.32      758.89    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169320   WI     54956       72000    71978.41      728.99    180 1      90000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006166219    360/180BAL      B          
0006166227    360/180BAL      C          
0006166235    FIXED           A          
0006166250    360/180BAL      C          
0006166268    FIXED           A          
0006166276    360/180BAL      A          
0006166292    360/180BAL      A          
0006166375    360/180BAL      A          
0006166524    360/180BAL      A          
0006166532    360/180BAL      C          
0006166540    360/180BAL      C          
0006166557    360/180BAL      C          
0006166565    FIXED           D          
0006166573    FIXED           A          
0006166599    360/180BAL      A          
0006166615    360/180BAL      A          
0006166623    FIXED           C          
0006166631    360/180BAL      A          
0006166672    360/180BAL      B          
0006166706    360/180BAL      C          
0006168090    FIXED           A          
0006168108    FIXED           A          
0006168116    FIXED           B          
0006168124    360/180BAL      B          
0006168132    360/180BAL      A          
0006168140    FIXED           A          
0006168165    FIXED           A          
0006168173    360/180BAL      A          
0006168181    FIXED           C          
0006168199    360/180BAL      A          
0006168207    FIXED           C          
0006168215    FIXED           B          
0006168223    FIXED           C          
0006168231    360/180BAL      B          
0006168249    FIXED           A          
0006168256    360/180BAL      A          
0006168264    360/180BAL      A          
0006168272    360/180BAL      A          
0006168298    FIXED           A          
0006168306    360/180BAL      C          
0006168389    360/180BAL      B          
0006168405    360/180BAL      A          
0006168447    360/180BAL      A          
0006168512    FIXED           A          
0006168520    FIXED           A          
0006168538    360/180BAL      B          
0006168546    360/180BAL      A          
0006168553    360/180BAL      B          
0006168595    360/180BAL      B          
0006168611    FIXED           B          
0006168637    FIXED           A          
0006168678    360/180BAL      A          
0006168728    FIXED           A          
0006168736    360/180BAL      A          
0006168744    FIXED           A          
0006168801    FIXED           D          
0006168819    FIXED           A          
0006168835    360/180BAL      B          
0006168884    360/180BAL      A          
0006168892    FIXED           A          
0006168926    360/180BAL      B          
0006168934    360/180BAL      C          
0006168942    FIXED           A          
0006169007    FIXED           B          
0006169049    360/180BAL      C          
0006169056    FIXED           B          
0006169064    360/180BAL      C          
0006169072    FIXED           A          
0006169080    360/180BAL      C          
0006169098    FIXED           B          
0006169122    FIXED           D          
0006169130    360/180BAL      D          
0006169197    360/180BAL      A          
0006169205    360/180BAL      A          
0006169221    360/180BAL      B          
0006169239    360/180BAL      A          
0006169247    360/180BAL      A          
0006169296    360/180BAL      B          
0006169320    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006166219    25     12.89   52798   12.89   85    85   70198    60113    80198        0.00 N        N         90198    62398     2B
0006166227    50     12.75   52798   12.75   80    80   70198    60113    80198        0.00 N        N         90198    62398     2B
0006166235    25      9.00   52798    9.00   68    68   70198    60108    90198        0.00 N        N        100198    62398     2B
0006166250    43     13.64   52798   13.64   53    53   70198    60113    70198        0.00 N        N         80198    62398     2B
0006166268    22      9.59   52798    9.59   30    30   70198    60108    80198        0.00 N        N         90198    62398     2B
0006166276    45      9.99   52798    9.99   80    80   70198    60113    70198        0.00 N        N         80198    62398     2B
0006166292    49     10.75   52898   10.75   90    90   70298    60213    80298        0.00 N        N         90298    61998     2B
0006166375    29      9.74   52798    9.74   69    69   70198    60113    80198        0.00 N        N         90198    61698     2B
0006166524    31     10.99   53098   10.99   90    90   70498    60413    80498        0.00 N        N         90498    62698     2B
0006166532    50     14.24   53098   14.24   70    70   70498    60413    80498        0.00 N        N         90498    62398     2B
0006166540    22     11.49   53098   11.49   79    79   70498    60413    80498        0.00 N        N         90498    62398     2B
0006166557    29     10.99   53098   10.99   71    71   70498    60413    80498        0.00 N        N         90498    62398     2B
0006166565    21     13.84   53098   13.84   53    53   70498    60408    70498        0.00 N        Y         80498    62398     2B
0006166573    34      8.75   60998    8.75   37    37   71598    61513    81598        0.00 N        N         91598    62398     2B
0006166599    50      8.99   53098    8.99   51    51   70498    60413    80498        0.00 N        N         90498    62398     2B
0006166615     7     10.40   53098   10.40   79    79   70498    60413    80498        0.00 N        Y         90498    62398     2B
0006166623    23     13.74   53098   13.74   75    75   70498    60413    80498        0.00 N        N         90498    62398     2B
0006166631    32     10.39   53098   10.39   80    80   70498    60413    80498        0.00 N        N         90498    62398     2B
0006166672    47      9.84   52698    9.84   85    85   70198    60113    80198        0.00 N        N         90198    63098     2B
0006166706    29     10.79   52698   10.79   80    80   70198    60113    70198        0.00 N        N         80198    60898     2B
0006168090    49     12.04   52898   12.04   80    80   70298    60213    70298        0.00 N        N         80298    62398     2B
0006168108    42     10.34   52898   10.34   70    70   70298    60213    90298        0.00 N        N        100298    62398     2B
0006168116    37     12.09   52898   12.09   85    85   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168124    47     11.79   52898   11.79   80    80   70298    60213    70298        0.00 N        N         80298    62398     2B
0006168132    50     11.51   52898   11.51   90    90   70298    60213    70298        0.00 N        N         80298    62398     2B
0006168140    31     11.99   52898   11.99   75    75   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168165    31     10.84   52898   10.84   80    39   70298    60218    80298    54900.00 N        N         90298    62398     2B
0006168173    48      9.65   52898    9.65   84    84   70298    60213    80298        0.00 N        N         90298    62698     2B
0006168181    47      9.89   52898    9.89   75    75   70298    60218    80298        0.00 N        N         90298    62398     2B
0006168199    30     10.99   52898   10.99   85    85   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168207    29     14.84   52898   14.84   61    48   70298    60213    80298     7832.00 N        N         90298    62398     2B
0006168215    38     12.99   52898   12.99   76    30   70298    60213    80298    43600.00 N        N         90298    62398     2B
0006168223    48     13.64   52898   13.64   69    69   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168231    34     12.09   52898   12.09   85    85   70298    60213    70298        0.00 N        N         80298    62398     2B
0006168249    30     11.74   52898   11.74   90    90   70298    60218    80298        0.00 N        N         90298    62398     2B
0006168256    46      9.99   52898    9.99   80    80   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168264    40      9.59   52898    9.59   90    90   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168272    31     11.99   52898   11.99   86    86   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168298    34      9.99   52898    9.99   36    36   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168306    51     12.09   52898   12.09   85    85   70298    60213    80298        0.00 N        N         90298    62398     2B
0006168389    32      9.99   52998    9.99   85    85   70398    60313    80398        0.00 N        N         90398    60898     2B
0006168405    50     10.99   52998   10.99   90    90   70398    60313    80398        0.00 N        N         90398    60898     2B
0006168447    47     10.55   52998   10.55   75    75   70398    60313    80398        0.00 N        N         90398    60898     2B
0006168512    25      9.00   53098    9.00   66    66   70498    60418    80498        0.00 N        N         90498    62398     2B
0006168520    19     11.24   53098   11.24   80    80   70498    60418    80498        0.00 N        N         90498    62398     2B
0006168538    37      9.99   53098    9.99   80    80   70498    60413    80498        0.00 N        N         90498    62398     2B
0006168546    42     12.54   53098   12.54   90    90   70498    60413    80498        0.00 N        N         90498    62398     2B
0006168553    51     11.44   53098   11.44   83    83   70498    60413    80498        0.00 N        N         90498    62398     2B
0006168595    35     11.65   60498   11.65   75    75   70998    60913    80998        0.00 N        N         90998    61998     2B
0006168611    24     12.50   60498   12.50   80    80   70998    60913    80998        0.00 N        N         90998    61998     2B
0006168637    36      9.85   60298    9.85   65    65   70898    60818    70898        0.00 N        N         80898    62698     2B
0006168678    26      9.50   60398    9.50   85    85   70898    60813    80898        0.00 N        N         90898    70998     2B
0006168728    49     11.75   60298   11.75   84    19   70898    60813    80898   151214.00 N        N         90898    63098     2B
0006168736    38      9.99   60398    9.99   63    63   70898    60813    80898        0.00 N        N         90898    62698     2B
0006168744    34     12.79   60298   12.79   78    15   70898    60803    80898   109030.00 N        N         90898    62698     2B
0006168801    16     13.24   60498   13.24   35    35   70998    60903    80998        0.00 N        Y         90998    62398     2B
0006168819    50     10.29   60498   10.29   80    80   70998    60913    80998        0.00 N        N         90998    62398     2B
0006168835    53     12.54   60498   12.54   85    85   70998    60913    80998        0.00 N        N         90998    62398     2B
0006168884    40     10.99   60498   10.99   90    90   70998    60913    70998        0.00 N        N         80998    62398     2B
0006168892    42      9.25   60498    9.25   85    85   70998    60908    70998        0.00 N        N         80998    62398     2B
0006168926    39     15.84   60498   15.84   80    80   70998    60913    70998        0.00 N        Y         80998    62398     2B
0006168934    47     11.74   60498   11.74   80    80   70998    60913    80998        0.00 N        N         90998    62398     2B
0006168942    28      8.45   60498    8.45   80    80   70998    60918    80998        0.00 N        N         90998    61598     2B
0006169007    35     13.99   60498   13.99   75    18   70998    60913    80998    33000.00 N        N         90998    70798     2B
0006169049    45     12.13   60598   12.13   80    80   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169056    30     10.24   60598   10.24   80    80   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169064    15     11.99   60598   11.99   67    67   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169072    46     11.74   60598   11.74   90    90   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169080    53     10.99   60598   10.99   62    62   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169098    24      9.99   60598    9.99   73    73   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169122    35     13.24   60598   13.24   65    65   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169130    50     10.92   60598   10.92   70    70   71098    61013    71098        0.00 N        N         81098    62398     2B
0006169197    35     11.74   60598   11.74   90    90   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169205    37     10.85   60598   10.85   90    90   71098    61013    71098        0.00 N        N         81098    61598     2B
0006169221    39      9.70   60598    9.70   75    75   71098    61013    81098        0.00 N        N         91098    61598     2B
0006169239    50      9.95   60598    9.95   85    85   71098    61013    71098        0.00 N        N         81098    61998     2B
0006169247    31      9.60   60598    9.60   85    85   71098    61013    81098        0.00 N        N         91098    62398     2B
0006169296    31      8.99   61098    8.99   80    80   71598    61513    71598        0.00 N        N         81598    62698     2B
0006169320    40     11.79   61598   11.79   80    80   71598    61513    71598        0.00 N        N         81598    62498     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006169346   OH     43228       85000    84551.08      864.66    180 1     122500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169361   MI     49014       41250    41209.24      346.86    180 1      55000 MANUFACTURED          PRIMARY RES  OTHER          
0006169395   IL     60651       15000    14931.38      207.91    120 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169403   NY     11570       85700    85528.29     1028.00    180 2     330000 SFR DETACHED          PRIMARY RES  OTHER          
0006169437   FL     32177       52800    52783.12      522.88    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169445   OH     44107      114300   114271.07     1224.32    180 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169478   MD     21851       25000    24988.36      275.58    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169528   IL     60631       75000    74943.15      699.55    180 1     166500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169544   IN     46382       59500    59378.31      658.89    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169551   TN     37716       64350    64061.39      724.95    180 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169585   AR     72039       71550    71357.07      683.38    240 1      79500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169593   CO     80134       34475    34460.82      394.89    180 2     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169601   PA     17201       35625    35605.94      447.33    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006169635   FL     32738       82450    82380.55      738.84    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169718   IL     61068       62400    62367.98      515.62    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169734   MA     01854       27800    27721.47      258.96    240 2     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169759   NJ     07747       48700    48503.87      584.17    180 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169767   FL     32803       55500    55451.73      491.16    180 1      81500 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006169775   FL     32803       59500    59448.24      526.56    180 1     102500 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006169783   FL     32658       45500    45460.41      402.67    180 1      65000 SFR DETACHED          INV OWNED    OTHER          
0006169791   OH     44240      112000   111889.14      941.76    180 1     132500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006169809   WI     53222      131750   131678.96     1384.68    180 1     155000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006169858   OH     43078       57850    57796.93      501.28    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006169882   VT     05201       22750    22732.79      212.37    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169890   NC     27295      114750   114585.68     1058.41    240 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006169973   FL     33610       55000    54922.21      452.48    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006169981   OH     44827      102000   101710.46      947.45    240 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006169999   OH     44303      156000   155790.53     1489.97    240 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170005   OH     43123       82800    82769.49      779.16    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170013   MI     49504       85850    85779.21      775.70    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170021   CO     80233       93600    93549.40      756.50    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170054   NC     28376       44800    44744.47      453.31    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170062   NJ     07051      112000   111733.47     1213.86    180 1     140000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006170070   MD     21632       32000    32000.00      431.80    120 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170369   WI     53143       72250    72191.56      660.36    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170377   IL     60644       50000    49754.16      532.42    180 1     120000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006170419   NY     14086       30800    30560.69      478.04    120 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170476   MD     21229       54400    54377.19      487.48    180 1      66000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006170526   OH     44311       85500    85500.00      813.60    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006170534   OH     43207       35000    34989.05      349.28    180 1      60000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006170567   OH     44103       31200    31188.99      298.31    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170575   OH     44108       55000    54935.15      428.77    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006170583   OH     44320       42000    41783.57      533.18    120 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006170591   OH     45805       85000    84770.80      811.84    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170609   OH     45420       51000    50977.68      449.45    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006170617   MI     49444       47600    47543.90      486.48    240 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006170641   MA     02370      127500   127318.59     1180.16    240 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170690   IN     46030       92000    91945.96      717.21    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170765   PA     19038      110500   110245.15     1081.65    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170807   NY     11010       47200    47057.95      424.37    240 2     217000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170872   TN     38024       50400    50380.10      462.16    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170914   GA     30533       46000    45975.74      487.02    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006170989   FL     33525       46750    46737.31      489.54    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171011   NC     28325       42500    42418.11      521.06    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171037   OH     44601       56250    56119.79      620.05    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171045   CO     80601       94500    94290.46     1073.50    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171052   OH     43402      108800   108752.88      962.85    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006171094   NC     27028       88000    87859.64      763.69    240 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006171102   SC     29303       84800    84755.85      731.68    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171110   SC     29662       31700    31635.03      375.37    180 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171128   MI     48823       13500    13470.59      154.29    180 2     154000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006171144   IL     60628       66000    66000.00      640.54    180 1      88000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006171169   FL     32789       48750    48734.75      486.50    180 1      75000 SFR DETACHED          INV OWNED    PURCHASE       
0006171219   NC     28306       27000    27000.00      324.06    240 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171243   OH     45832       33750    33731.52      271.32    180 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006171276   IL     61074       42400    42191.71      451.75    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171284   IL     61364       45900    45864.12      423.31    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171292   IL     60955       48600    48538.05      477.08    240 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006171458   IL     60644       63750    63709.85      635.70    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171474   DC     20020       70000    69936.34      608.62    180 1     121000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006171508   IN     46951       30100    30077.42      281.89    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171524   OH     44685       70400    70328.98      586.84    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171565   FL     32750       23000    22949.96      245.13    240 2     166000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171573   IL     61820       45050    45034.28      432.43    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006171581   CO     80249       17200    17042.92      239.28    120 2     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171599   NC     27017       32500    32379.18      416.35    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171607   IN     46164      112900   112861.80     1095.70    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171615   MI     49426       56000    55979.99      532.88    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171623   WI     53223       97200    97140.77      980.41    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006169346    FIXED           A          
0006169361    360/180BAL      A          
0006169395    FIXED           A          
0006169403    FIXED           A          
0006169437    360/180BAL      B          
0006169445    360/180BAL      A          
0006169478    360/180BAL      C          
0006169528    360/180BAL      B          
0006169544    FIXED           B          
0006169551    FIXED           A          
0006169585    FIXED           A          
0006169593    360/180BAL      A          
0006169601    360/180BAL      D          
0006169635    360/180BAL      B          
0006169718    360/180BAL      A          
0006169734    FIXED           A          
0006169759    FIXED           A          
0006169767    360/180BAL      B          
0006169775    360/180BAL      B          
0006169783    360/180BAL      B          
0006169791    360/180BAL      A          
0006169809    360/180BAL      B          
0006169858    360/180BAL      A          
0006169882    360/180BAL      A          
0006169890    FIXED           A          
0006169973    360/180BAL      A          
0006169981    FIXED           A          
0006169999    FIXED           A          
0006170005    360/180BAL      A          
0006170013    360/180BAL      A          
0006170021    360/180BAL      A          
0006170054    FIXED           A          
0006170062    FIXED           A          
0006170070    FIXED           A          
0006170369    360/180BAL      B          
0006170377    FIXED           A          
0006170419    FIXED           A          
0006170476    360/180BAL      A          
0006170526    360/180BAL      A          
0006170534    360/180BAL      C          
0006170567    360/180BAL      B          
0006170575    360/180BAL      A          
0006170583    FIXED           A          
0006170591    FIXED           A          
0006170609    360/180BAL      A          
0006170617    FIXED           A          
0006170641    FIXED           A          
0006170690    360/180BAL      A          
0006170765    360/180BAL      A          
0006170807    FIXED           A          
0006170872    360/180BAL      B          
0006170914    360/180BAL      B          
0006170989    360/180BAL      B          
0006171011    FIXED           A          
0006171037    FIXED           C          
0006171045    FIXED           A          
0006171052    360/180BAL      A          
0006171094    FIXED           A          
0006171102    360/180BAL      B          
0006171110    FIXED           A          
0006171128    FIXED           B          
0006171144    360/180BAL      A          
0006171169    360/180BAL      C          
0006171219    FIXED           A          
0006171243    360/180BAL      A          
0006171276    FIXED           A          
0006171284    360/180BAL      B          
0006171292    FIXED           A          
0006171458    360/180BAL      C          
0006171474    360/180BAL      B          
0006171508    360/180BAL      B          
0006171524    360/180BAL      A          
0006171565    FIXED           A          
0006171573    360/180BAL      B          
0006171581    FIXED           A          
0006171599    FIXED           C          
0006171607    360/180BAL      B          
0006171615    360/180BAL      B          
0006171623    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006169346    29      9.05   61198    9.05   69    69   71698    61613    81698        0.00 N        N         91698    70798     2B
0006169361    47      9.50   61198    9.50   75    75   71698    61613    81698        0.00 N        N         91698    72398     2B
0006169395    42     11.15   61198   11.15   84    18   71698    61608    71698    56573.00 N        Y         81698    63098     2B
0006169403    35     11.99   60598   11.99   90    26   80198    70113    80198   211214.00 N        N         90198    70998     2B
0006169437    37     11.50   61198   11.50   80    80   71698    61613    71698        0.00 N        N         81698    62698     2B
0006169445    37     12.55   61198   12.55   90    90   71698    61613    71698        0.00 N        N         81698    62698     2B
0006169478    36     12.95   61298   12.95   35    35   71798    61713    81798        0.00 N        Y         91798    61998     2B
0006169528    24     10.74   60598   10.74   45    45   71098    61013    81098        0.00 N        N         91098    62698     2B
0006169544    30     12.09   60698   12.09   85    85   71198    61118    81198        0.00 N        N         91198    62398     2B
0006169551    44     10.84   60698   10.84   90    90   71198    61113    81198        0.00 N        N         91198    62398     2B
0006169585    21      9.85   60598    9.85   90    90   71098    61018    81098        0.00 N        N         91098    62698     2B
0006169593    45     13.50   60598   13.50   90    22   71098    61013    81098   105660.00 N        N         91098    62698     2B
0006169601    33     14.89   60598   14.89   63    63   71098    61013    81098        0.00 N        Y         91098    62698     2B
0006169635    50     10.25   60898   10.25   85    85   71298    61213    81298        0.00 N        N         91298    62698     2B
0006169718    42      9.30   60898    9.30   80    80   71298    61213    71298        0.00 N        N         81298    62698     2B
0006169734    24      9.49   60898    9.49   81    14   71298    61218    81298   139265.00 N        N         91298    62698     2B
0006169759    38     11.99   60898   11.99   75    26   71298    61213    81298    90052.00 N        N         91298    72998     2B
0006169767    31     10.10   61898   10.10   68    68   71898    61813    81898        0.00 N        N         91898    63098     2B
0006169775    40     10.10   61898   10.10   58    58   71898    61813    81898        0.00 N        N         91898    63098     2B
0006169783    32     10.10   61898   10.10   70    70   71898    61813    81898        0.00 N        N         91898    63098     2B
0006169791    47      9.50   61898    9.50   85    85   71898    61813    81898        0.00 Y        N         91898    63098     2B
0006169809    31     12.29   61898   12.29   85    85   71898    61813    81898        0.00 Y        N         91898    62698     2B
0006169858    33      9.85   61398    9.85   46    46   71898    61813    81898        0.00 N        N         91898    70798     2B
0006169882    44     10.75   61298   10.75   86    22   71798    61713    81798    67494.00 N        N         91798    63098     2B
0006169890    51      9.35   61298    9.35   85    85   71798    61718    71798        0.00 N        N         81798    62698     2B
0006169973    40      9.25   61998    9.25   80    80   72498    62413    82498        0.00 N        N         92498    62698     2B
0006169981    41      9.45   61998    9.45   85    85   72498    62418    82498        0.00 N        N         92498    62598     2B
0006169999    19      9.85   61998    9.85   80    80   72498    62418    72498        0.00 N        N         82498    63098     2B
0006170005    19     10.85   61598   10.85   90    90   71998    61913    71998        0.00 N        N         81998    62598     2B
0006170013    45     10.35   61598   10.35   85    85   71998    61913    81998        0.00 N        N         91998    62598     2B
0006170021    36      9.05   61698    9.05   80    80   72298    62213    72298        0.00 N        N         82298    71698     2B
0006170054    42     10.70   61798   10.70   80    80   72298    62218    72298        0.00 N        N         82298    63098     2B
0006170062    47     10.15   61298   10.15   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006170070    27     10.50   61598   10.50   80    30   71998    61908    61998    51620.00 N        N         71998    63098     2B
0006170369    47     10.49   61698   10.49   85    85   72298    62213    82298        0.00 N        N         92298    62498     2B
0006170377    35      9.84   61798    9.84   42    42   72298    62213    82298        0.00 N        N         92298    70998     2B
0006170419    46     13.99   61798   13.99   85    26   72298    62208    82298    71434.00 N        N         92298    63098     2B
0006170476    33     10.25   61798   10.25   82    82   72298    62213    72298        0.00 N        Y         82298    63098     2B
0006170526    38     10.99   62298   10.99   90    90   72298    62213    62298        0.00 Y        N         72298    81998     2B
0006170534    21     11.60   62298   11.60   58    58   72298    62213    72298        0.00 N        N         82298    71098     2B
0006170567    21     11.05   61798   11.05   65    65   72298    62213    72298        0.00 N        N         82298    62598     2B
0006170575    26      8.65   71798    8.65   80    80   72298    62213    82298        0.00 N        N         92298    71698     2B
0006170583    46      9.05   61898    9.05   64    64   72398    62308    72398        0.00 N        N         82398    63098     2B
0006170591    40      9.85   61898    9.85   85    85   72398    62318    82398        0.00 N        N         92398    63098     2B
0006170609    53     10.05   61898   10.05   85    85   72398    62313    72398        0.00 N        N         82398    73198     2B
0006170617    48     10.85   61898   10.85   85    85   72398    62318    72398        0.00 N        N         82398    63098     2B
0006170641    23      9.40   61898    9.40   85    85   72398    62318    72398        0.00 N        N         82398    62698     2B
0006170690    23      8.65   61998    8.65   80    80   72498    62413    72498        0.00 N        N         82498    70998     2B
0006170765    45     11.35   61998   11.35   85    85   72498    62413    72498        0.00 N        N         82498    72998     2B
0006170807    34      8.99   61898    8.99   85    22   72398    62318    82398   136620.00 N        N         92398    62698     2B
0006170872    23     10.53   61998   10.53   80    80   72498    62413    72498        0.00 N        N         82498    63098     2B
0006170914    25     12.39   50198   12.39   70    70   60698    50613    70698        0.00 N        N         80698    63098     2B
0006170989    38     12.24   62498   12.24   85    85   72998    62913    72998        0.00 N        N         82998    70998     2B
0006171011    36     12.40   62198   12.40   85    85   73098    63013    73098        0.00 N        N         83098    72498     2B
0006171037    36     10.45   62498   10.45   75    75   72998    62913    72998        0.00 N        N         82998    63098     2B
0006171045    48     10.99   62498   10.99   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006171052    45     10.10   62498   10.10   86    86   72998    62913    72998        0.00 N        N         82998    70998     2B
0006171094    44      8.50   62498    8.50   80    80   72998    62918    72998        0.00 N        N         82998    70998     2B
0006171102    48      9.80   62498    9.80   80    80   72898    62813    72898        0.00 N        N         82898    70998     2B
0006171110    41     11.75   62498   11.75   90    28   72998    62913    72998    69844.00 N        N         82998    70998     2B
0006171128    37     11.10   62498   11.10   77     9   72998    62913    72998   105000.00 N        N         82998    72198     2B
0006171144    33     11.24   62698   11.24   75    75   72698    62613    62698        0.00 N        N         72698    71798     2B
0006171169    29     11.60   62998   11.60   65    65   72998    62913    72998        0.00 Y        N         82998    72198     2B
0006171219    48     13.40   62498   13.40   90    32   72998    62918    62998    49176.00 N        N         72998    72498     2B
0006171243    31      8.99   62598    8.99   75    75   72598    62513    72598        0.00 Y        N         82598    71698     2B
0006171276    32      9.85   62298    9.85   80    80   72698    62613    82698        0.00 N        N         92698    71698     2B
0006171284    22     10.60   62398   10.60   85    85   72998    62913    82998        0.00 N        N         92998    63098     2B
0006171292    30     10.25   62398   10.25   75    75   72998    62918    72998        0.00 N        N         82998    70998     2B
0006171458    48     11.59   60398   11.59   75    75   70898    60813    80898        0.00 N        N         90898    63098     2B
0006171474     9      9.89   60298    9.89   58    58   70898    60813    80898        0.00 N        N         90898    63098     2B
0006171508    43     10.79   60398   10.79   70    70   70898    60813    80898        0.00 N        N         90898    61898     2B
0006171524    33      9.40   60298    9.40   64    64   70898    60813    80898        0.00 N        N         90898    61898     2B
0006171565    42     11.49   60298   11.49   82    14   70898    60818    80898   113000.00 N        Y         90898    62698     2B
0006171573    33     11.10   60398   11.10   85    85   70898    60813    70898        0.00 N        N         80898    61598     2B
0006171581    38     11.24   60898   11.24   82    13   71298    61208    81298    88200.00 N        N         91298    62398     2B
0006171599    46     13.24   60898   13.24   45    45   71298    61213    81298        0.00 N        N         91298    62698     2B
0006171607    48     11.24   60898   11.24   83    83   71298    61213    71298        0.00 N        N         81298    62398     2B
0006171615    51     10.99   60898   10.99   80    80   71298    61213    71298        0.00 N        N         81298    62698     2B
0006171623    32     11.74   60898   11.74   90    90   71298    61213    81298        0.00 N        N         91298    62398     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006171656   NC     27544       41600    41596.24      592.75    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171672   PA     19462      137600   137520.67     1414.32    180 1     172000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171714   IL     62208       16250    16092.83      216.92    120 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171722   SC     29645       45000    44805.53      518.28    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171730   MD     21217      159750   159600.33     1372.50    180 1     213000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006171771   WI     53934       54500    54478.29      498.13    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171797   FL     33567       58500    58462.02      577.09    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171854   NC     27571       92000    91891.53      717.21    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171862   MA     01821      131750   131401.09     1270.55    240 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171896   RI     02882       34000    33909.48      326.99    240 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171912   WI     53583      102400   102360.52      947.43    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171920   FL     32765      108675   108596.97     1034.12    180 1     120750 PUD                   PRIMARY RES  PURCHASE       
0006171938   AZ     85706       14000    13935.74      155.54    180 1      69000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006171961   NJ     07724       24524    24518.43      272.06    180 2     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006171987   MO     63830       44250    44198.40      454.64    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006171995   GA     30601       40000    39980.67      338.98    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172043   IL     60435       25000    24992.60      254.28    180 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172050   IL     60707      124000   123924.30      952.58    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172084   PA     19119       62000    61966.06      498.42    180 1      84000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006172092   FL     32804       22000    21946.87      236.28    180 2     119000 SFR DETACHED          PRIMARY RES  OTHER          
0006172134   IN     46939       46875    46841.34      446.05    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172159   FL     32801      115175   115119.53      976.87    180 1     135500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172167   FL     34429       59200    59118.85      559.19    240 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172175   FL     34231       44879    44865.42      453.02    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172191   NJ     07666       29850    29794.86      374.54    180 2     199000 SFR DETACHED          PRIMARY RES  OTHER          
0006172233   IN     46064       82025    81992.33      749.71    180 1      96500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172282   WI     53010      100000   100000.00      941.01    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172290   FL     32708      233000   232896.70     2043.03    180 1     292000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172308   FL     32792       81000    80551.43      822.34    240 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172324   MD     20772      188000   187885.87     1444.23    180 1     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172449   DC     20002      106200   106159.93      990.56    180 1     118000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006172456   MD     21214       69650    69629.11      705.20    180 1      77500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006172498   NJ     07003      156600   156600.00     1597.56    180 1     174000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006172514   OH     43050       74700    74675.48      732.92    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172548   MA     02180       63000    62805.55      566.43    240 1     190000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006172563   MI     49548       65000    64511.57      839.31    120 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172571   NC     27409      104000   103447.21     1289.46    120 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172647   MA     02180       30000    29917.88      322.20    180 2     181000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172787   OH     44060      138750   138672.61     1106.45    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006172795   OH     44120       54400    54260.08      561.52    180 1      64000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006172811   OH     44035       50000    49937.90      497.52    240 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006172829   OH     44305       65450    65321.65      579.22    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172845   OH     45410       23500    23500.00      204.50    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172852   CO     80239       80000    79778.87      787.80    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006172860   MI     48857       59250    59223.56      533.15    180 1      79000 SFR DETACHED          PRIMARY RES  OTHER          
0006172878   NC     27217       47700    47498.83      557.23    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006172910   IL     60120       85000    84959.91      727.17    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173009   NJ     08028       60000    59799.50      578.62    240 1      85500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173041   MD     21215       42750    42735.69      416.52    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173074   PA     15212       43350    43317.43      405.97    180 1      51000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006173090   UT     84604      100000    99964.26      951.57    180 1     337000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006173108   OH     43055       44200    44188.03      463.18    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173132   OH     45503       72000    71965.53      655.93    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173140   NC     28092      133600   133521.52     1041.51    180 1     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173157   OH     44112       41250    41144.36      429.50    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173199   MI     49315       71200    71184.08      793.19    180 1      89000 SFR DETACHED          PRIMARY RES  OTHER          
0006173215   IN     46203      103600   103600.00      893.90    180 1     129500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173231   MI     48504       41400    41383.01      374.07    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173249   OH     43219       73600    73563.41      616.19    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173264   NC     27577       34225    34220.73      475.18    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173280   MA     02045      101000   100866.82      974.01    240 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173298   MA     02532       32750    32590.02      432.62    120 2     146000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173348   IL     61614       64875    64845.37      562.15    180 1      86500 SFR DETACHED          PRIMARY RES  OTHER          
0006173363   TN     37087      102150   102101.83      873.88    180 1     113500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173371   OH     44438       56950    56862.53      505.10    240 1      67000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006173397   OH     43026      102000   101937.50      784.30    180 1     127500 SFR DETACHED          PRIMARY RES  OTHER          
0006173421   MI     49321      169000   168944.78     1660.72    180 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173439   MI     48846       53600    53580.88      510.45    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173462   MI     49509       90000    89973.37      915.38    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER          
0006173470   MI     48146       49500    49365.61      493.27    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173488   OH     43204       74800    74673.91      596.49    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173512   PA     15312       45000    45000.00      409.96    180 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006173744   OH     44095       68000    67978.27      673.40    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173751   OH     45801       75000    74968.21      669.29    180 1      94000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006173777   MI     49428       22000    21904.31      315.51    120 2     139000 SFR DETACHED          PRIMARY RES  OTHER          
0006173785   MI     48227       31500    31310.70      319.18    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173793   MI     48146       53550    53535.82      565.30    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173801   NC     28349       33750    33743.03      385.25    180 1      50000 SFR DETACHED          INV OWNED    OTHER          
0006173900   MD     21215       59200    59173.75      519.09    180 1      74000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006171656    360/180BAL      D          
0006171672    360/180BAL      C          
0006171714    FIXED           A          
0006171722    FIXED           A          
0006171730    360/180BAL      A          
0006171771    360/180BAL      A          
0006171797    360/180BAL      A          
0006171854    360/180BAL      A          
0006171862    FIXED           A          
0006171896    FIXED           A          
0006171912    360/180BAL      A          
0006171920    360/180BAL      A          
0006171938    FIXED           D          
0006171961    360/180BAL      A          
0006171987    FIXED           C          
0006171995    360/180BAL      A          
0006172043    360/180BAL      B          
0006172050    360/180BAL      A          
0006172084    360/180BAL      A          
0006172092    FIXED           A          
0006172134    360/180BAL      B          
0006172159    360/180BAL      A          
0006172167    FIXED           A          
0006172175    360/180BAL      A          
0006172191    FIXED           A          
0006172233    360/180BAL      B          
0006172282    360/180BAL      C          
0006172290    360/180BAL      A          
0006172308    FIXED           C          
0006172324    360/180BAL      A          
0006172449    360/180BAL      A          
0006172456    360/180BAL      A          
0006172498    360/180BAL      A          
0006172514    360/180BAL      A          
0006172548    FIXED           A          
0006172563    FIXED           A          
0006172571    FIXED           A          
0006172647    FIXED           A          
0006172787    360/180BAL      A          
0006172795    FIXED           A          
0006172811    FIXED           B          
0006172829    360/180BAL      A          
0006172845    360/180BAL      A          
0006172852    FIXED           A          
0006172860    360/180BAL      C          
0006172878    FIXED           A          
0006172910    360/180BAL      B          
0006173009    FIXED           A          
0006173041    360/180BAL      B          
0006173074    360/180BAL      A          
0006173090    360/180BAL      C          
0006173108    360/180BAL      B          
0006173132    360/180BAL      A          
0006173140    360/180BAL      A          
0006173157    FIXED           A          
0006173199    360/180BAL      C          
0006173215    360/180BAL      B          
0006173231    360/180BAL      A          
0006173249    360/180BAL      A          
0006173264    360/180BAL      D          
0006173280    FIXED           C          
0006173298    FIXED           A          
0006173348    360/180BAL      B          
0006173363    360/180BAL      A          
0006173371    FIXED           A          
0006173397    360/180BAL      A          
0006173421    360/180BAL      A          
0006173439    360/180BAL      B          
0006173462    360/180BAL      A          
0006173470    FIXED           A          
0006173488    360/180BAL      A          
0006173512    360/180BAL      C          
0006173744    360/180BAL      C          
0006173751    360/180BAL      B          
0006173777    FIXED           A          
0006173785    360/180BAL      C          
0006173793    360/180BAL      B          
0006173801    360/180BAL      B          
0006173900    360/180BAL      B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006171656    34     16.99   60898   16.99   65    65   71298    61213    71298        0.00 N        Y         81298    62398     2B
0006171672    28     11.99   60898   11.99   80    80   71298    61213    81298        0.00 N        N         91298    62398     2B
0006171714    13     10.24   61098   10.24   44    44   71598    61508    81598        0.00 N        N         91598    62398     2B
0006171722    23     11.24   61098   11.24   53    53   71598    61513    81598        0.00 N        N         91598    62398     2B
0006171730    36      9.75   61198    9.75   75    75   71698    61613    81698        0.00 N        N         91698    62498     2B
0006171771    27     10.49   61198   10.49   78    78   71698    61613    71698        0.00 N        N         81698    62698     2B
0006171797    47     11.45   61198   11.45   90    90   71698    61613    81698        0.00 N        N         91698    61898     2B
0006171854    39      8.65   61598    8.65   80    80   71998    61913    81998        0.00 N        N         91998    70998     2B
0006171862    42      9.99   61698    9.99   85    85   72298    62218    82298        0.00 N        N         92298    62698     2B
0006171896    37      9.95   61698    9.95   75    21   72298    62218    82298    85583.00 N        N         92298    62698     2B
0006171912    36     10.64   61798   10.64   80    80   72298    62213    72298        0.00 N        N         82298    62998     2B
0006171920    44     10.99   61798   10.99   90    90   71798    61713    81798        0.00 Y        N         91798    63098     2B
0006171938    45     10.59   61798   10.59   20    20   71798    61713    81798        0.00 Y        N         91798    62698     2B
0006171961    48     13.04   61898   13.04   85    13   72398    62313    72398   132726.00 N        N         82398    63098     2B
0006171987    29     10.93   62498   10.93   75    75   72998    62918    72998        0.00 N        N         82998    63098     2B
0006171995    34      9.59   62498    9.59   89    89   72998    62913    72998        0.00 N        N         82998    71798     2B
0006172043    42     11.85   62398   11.85   82    19   72998    62913    72998    82876.82 N        N         82998    63098     2B
0006172050    38      8.49   62398    8.49   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006172084    43      8.99   62498    8.99   74    74   72998    62913    72998        0.00 N        N         82998    71098     2B
0006172092    36      9.99   62498    9.99   77    18   72998    62913    72998    70000.00 N        N         82998    71098     2B
0006172134    28     10.99   62498   10.99   75    75   72998    62913    82998        0.00 N        N         92998    63098     2B
0006172159    51      9.60   62398    9.60   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006172167    44      9.69   62498    9.69   80    80   72998    62918    72998        0.00 N        N         82998    63098     2B
0006172175    48     11.75   62398   11.75   90    35   72998    62913    72998    72121.00 N        N         82998    63098     2B
0006172191    43     12.84   62498   12.84   83    15   72998    62913    72998   135000.00 N        N         82998    63098     2B
0006172233    49     10.49   62598   10.49   85    85   73098    63013    73098        0.00 N        N         83098    71098     2B
0006172282    36     10.85   62598   10.85   80    80   73098    63013    63098        0.00 N        N         73098    71098     2B
0006172290    32      9.99   62598    9.99   80    80   73098    63013    73098        0.00 N        N         83098    71098     2B
0006172308    30     10.75   62598   10.75   70    70   73098    63018    93098        0.00 N        N        103098    71098     2B
0006172324    41      8.49   62598    8.49   80    80   73098    63013    73098        0.00 N        N         83098    71498     2B
0006172449    37     10.74   62598   10.74   90    90   73098    63013    73098        0.00 N        N         83098    71098     2B
0006172456    28     11.79   62598   11.79   90    90   73098    63013    73098        0.00 N        N         83098    71098     2B
0006172498    47     11.89   62798   11.89   90    90   80298    70213    70298        0.00 N        N         80298    71598     2B
0006172514    45     11.38   62598   11.38   90    90   73098    63013    73098        0.00 N        N         83098    72998     2B
0006172548    47      8.99   70298    8.99   33    33   80898    70818    80898        0.00 N        N         90898    72398     2B
0006172563    38      9.45   70198    9.45   79    79   80798    70708    80798        0.00 N        N         90798    71698     2B
0006172571    34      8.50   71698    8.50   80    80   82198    72108    82198        0.00 N        N         92198    72398     2B
0006172647    15      9.99   62598    9.99   67    17   73098    63013    73098    91282.00 N        N         83098    72398     2B
0006172787    29      8.90   62598    8.90   77    77   73098    63013    73098        0.00 N        N         83098    71498     2B
0006172795    49      9.30   62598    9.30   85    85   73098    63013    73098        0.00 N        N         83098    72898     2B
0006172811    49     10.45   62598   10.45   61    61   73098    63018    73098        0.00 N        N         83098    80598     2B
0006172829    47     10.10   62598   10.10   85    85   73098    63013    73098        0.00 N        N         83098    71498     2B
0006172845    20      9.90   62598    9.90   52    52   72998    62913    62998        0.00 N        N         72998    80798     2B
0006172852    39      8.50   62598    8.50   80    80   73098    63013    73098        0.00 N        N         83098    71698     2B
0006172860    26     10.30   62598   10.30   75    75   73098    63013    73098        0.00 N        N         83098    70998     2B
0006172878    50     11.50   62598   11.50   85    37   73098    63013    83098    62467.00 N        N         93098    72398     2B
0006172910    19      9.70   62698    9.70   74    74   80198    70113    80198        0.00 N        N         90198    70998     2B
0006173009    37      9.99   62698    9.99   70    70   80198    70118    80198        0.00 N        N         90198    72998     2B
0006173041    37     11.29   62698   11.29   75    75   80198    70113    80198        0.00 N        N         90198    71098     2B
0006173074    27     10.79   62698   10.79   85    85   80198    70113    90198        0.00 N        N        100198    71798     2B
0006173090    17     10.99   62698   10.99   30    30   80198    70113    80198        0.00 N        N         90198    71098     2B
0006173108    44     12.25   62498   12.25   82    82   72998    62913    72998        0.00 N        N         82998    71098     2B
0006173132    28     10.45   62598   10.45   90    90   73098    63013    73098        0.00 N        N         83098    71498     2B
0006173140    39      8.65   62598    8.65   80    80   73098    63013    73098        0.00 N        N         83098    71498     2B
0006173157    13      9.45   62698    9.45   70    70   80198    70113    80198        0.00 N        Y         90198    70998     2B
0006173199    25     13.10   62698   13.10   80    80   80198    70113    80198        0.00 N        N         90198    71698     2B
0006173215    49      9.80   62698    9.80   80    80   80198    70113    70198        0.00 N        N         80198    72398     2B
0006173231    19     10.35   62698   10.35   90    90   80198    70113    80198        0.00 N        N         90198    70998     2B
0006173249    47      9.45   62698    9.45   80    80   80198    70113    80198        0.00 N        N         90198    70998     2B
0006173264    30     16.54   70198   16.54   53    53   80798    70713    80798        0.00 N        Y         90798    72498     2B
0006173280    40      9.99   63098    9.99   74    74   80698    70618    80698        0.00 N        N         90698    72398     2B
0006173298    49      9.99   62998    9.99   85    22   80398    70308    80398    91118.00 N        N         90398    72398     2B
0006173348    26      9.85   62598    9.85   75    75   73098    63013    73098        0.00 N        N         83098    70998     2B
0006173363    37      9.70   62998    9.70   90    90   80698    70613    80698        0.00 N        N         90698    72898     2B
0006173371    22      8.80   62998    8.80   85    85   80798    70718    80798        0.00 N        N         90798    71498     2B
0006173397    34      8.50   62998    8.50   80    80   80698    70613    80698        0.00 N        N         90698    71498     2B
0006173421    34     11.40   62998   11.40   87    87   80798    70713    80798        0.00 N        N         90798    72198     2B
0006173439    26     11.00   62998   11.00   80    80   80798    70713    80798        0.00 N        Y         90798    81898     2B
0006173462    44     11.85   62998   11.85   89    89   80798    70713    80798        0.00 N        N         90798    71498     2B
0006173470    26      8.70   62998    8.70   66    66   80698    70613    80698        0.00 N        N         90698    71498     2B
0006173488    43      8.90   62998    8.90   85    85   80698    70613   100698        0.00 N        N        110698    71498     2B
0006173512    45     10.45   70298   10.45   75    75   80998    70913    70998        0.00 N        N         80998    71798     2B
0006173744    33     11.50   70298   11.50   80    80   80898    70813    80898        0.00 N        N         90898    71498     2B
0006173751    35     10.20   70298   10.20   80    80   80898    70813    80898        0.00 N        N         90898    72898     2B
0006173777    39     11.99   70298   11.99   90    16   80898    70808    80898   102787.00 N        N         90898    72198     2B
0006173785    27     11.80   70298   11.80   75    75   80898    70813    80898        0.00 N        N         90898    81298     2B
0006173793    48     12.35   63098   12.35   85    85   80798    70713    80798        0.00 N        N         90798    71498     2B
0006173801    45     13.45   70998   13.45   68    68   80998    70913    80998        0.00 N        N         90998    72498     2B
0006173900    25      9.99   63098    9.99   80    80   80798    70713    80798        0.00 N        N         90798    71798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006173918   OH     44039       94400    94287.14      957.74    240 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173934   PA     16057       55250    55181.74      551.24    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006173975   OH     43016      126000   125954.08     1190.42    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006173983   OH     44647       56000    55979.36      526.97    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174007   MI     48221       45200    45025.76      571.60    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174023   IN     46845       79000    78708.30      812.59    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174064   IL     60617       58000    57846.59      587.93    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174072   OH     43907       35200    35200.00      481.90    120 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006174080   OH     44720      123250   122970.59     1144.84    240 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006174114   OH     44121       52000    51895.94      469.54    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174130   MI     49506       30000    29930.00      344.76    180 2      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174148   OH     44139      196500   196385.77     1538.86    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER          
0006174155   OH     43623       75200    75158.05      599.68    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174163   GA     30126       45850    45827.40      385.20    180 1      65500 SFR DETACHED          INV OWNED    PURCHASE       
0006174171   OH     44128       48750    48733.17      469.80    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006174205   OH     44706       22000    21971.58      214.50    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174221   MI     48307      112000   111875.66     1179.01    240 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006174247   OH     44012       98950    98880.16      708.89    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174254   NC     27370       73800    73800.00      792.61    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174262   GA     30233       78000    77969.00      713.50    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174296   DC     20010      106675   106675.00      935.37    180 1     125500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006174346   KY     42141       74400    74400.00      742.46    180 1      93000 SFR DETACHED          PRIMARY RES  OTHER          
0006174353   OH     44310       54062    53912.57      532.37    180 1      69500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174361   OH     45005       70000    70000.00      643.38    240 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006174379   MI     48239       73200    73200.00      635.25    240 1      91500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174387   MI     48346      130050   130050.00     1122.11    180 1     153000 SFR DETACHED          PRIMARY RES  OTHER          
0006174395   NC     27107       25000    25000.00      266.37    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174445   PA     19140       20500    20500.00      226.61    180 1      45000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006174478   MD     20706      111600   111600.00      999.22    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174536   FL     32927       20265    20265.00      190.70    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174775   MD     21211       30000    30000.00      263.05    180 1      40000 SFR ATTACHED          PRIMARY RES  OTHER          
0006174783   PA     19144       20000    20000.00      218.00    180 1      45000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006174791   OH     44054       66400    66400.00      646.94    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174890   NC     28115       61000    61000.00      703.83    240 2     325000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006174924   IL     60426       45750    45750.00      364.83    180 1      61000 SFR DETACHED          INV OWNED    OTHER          
0006174932   IL     60628       71250    71250.00      568.18    180 1      95000 SFR DETACHED          INV OWNED    OTHER          
0006175020   MD     21108       85000    85000.00      792.83    180 1     127000 PUD                   PRIMARY RES  DEBT CONSOL    
0006175186   MI     48203       30400    30400.00      326.50    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175194   FL     32771       78300    78300.00      768.84    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006175202   MI     48336       77400    77400.00      673.53    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175251   IN     46256       58000    58000.00      515.44    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006175400   UT     84094       30000    30000.00      340.04    180 2     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006175426   CO     80212       14489    14489.00      137.88    180 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175442   OH     44135       46000    46000.00      366.83    180 1      57500 SFR DETACHED          PRIMARY RES  OTHER          
0006175459   OH     45040       96000    96000.00      833.12    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175764   IL     62221       73600    73600.00      759.70    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175772   IL     61833       35000    35000.00      373.98    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175780   MI     48342       50800    50800.00      642.14    120 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175806   NC     27406       23300    23300.00      313.75    120 2      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175939   OH     45323       59000    59000.00      579.17    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006175988   MI     48219       20750    20750.00      208.56    240 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176234   IL     61841       41250    41250.00      428.26    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176242   GA     31088       64600    64600.00      646.70    240 1      76000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006176259   MO     65807       70500    70500.00      569.80    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176424   OH     44906       48000    48000.00      480.84    240 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006176481   NC     27707       33500    33500.00      411.59    180 2     116500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176531   NC     28382       32000    32000.00      342.90    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176549   NC     27344       72000    72000.00      804.84    180 1      90000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006176598   MI     48146       23600    23600.00      217.65    180 1      31507 SFR DETACHED          INV OWNED    PURCHASE       
0006176614   KY     42558       24000    24000.00      242.72    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176622   IN     47250       52000    52000.00      451.27    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176630   OH     43613       60800    60800.00      560.80    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176648   OH     45068       67400    67400.00      663.72    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176655   OH     45311       92000    92000.00      760.20    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176663   NC     27569       81600    81600.00      641.95    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176671   OH     43613       60000    60000.00      461.35    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176705   PA     15133       36800    36800.00      371.12    240 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176713   FL     33825       69300    69300.00      657.33    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176747   MD     20634      144000   144000.00     1480.10    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176804   IL     62249       82200    82200.00      785.55    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176838   OH     44094      108800   108800.00     1071.40    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176846   OH     43945       56000    56000.00      430.60    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006176853   OH     43232       65600    65600.00      504.41    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176879   MI     49017       51000    51000.00      509.18    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006176903   GA     30338       35000    34818.62      442.42    120 1     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006176911   OH     44132       85850    85850.00      785.31    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177000   OH     43783       59500    59500.00      509.02    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177018   OH     43228       61600    61562.67      473.66    180 1      77000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006177026   MI     48506       87200    87200.00      940.81    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                     
Number        Type            Grade       
<S>           <C>             <C>         
0006173918    FIXED           A           
0006173934    FIXED           B           
0006173975    360/180BAL      A           
0006173983    360/180BAL      B           
0006174007    FIXED           A           
0006174023    FIXED           A           
0006174064    FIXED           B           
0006174072    FIXED           B           
0006174080    FIXED           A           
0006174114    FIXED           A           
0006174130    FIXED           A           
0006174148    360/180BAL      A           
0006174155    360/180BAL      A           
0006174163    360/180BAL      A           
0006174171    360/180BAL      C           
0006174205    FIXED           A           
0006174221    FIXED           C           
0006174247    360/180BAL      A           
0006174254    FIXED           A           
0006174262    360/180BAL      A           
0006174296    360/180BAL      A           
0006174346    360/180BAL      C           
0006174353    FIXED           A           
0006174361    FIXED           A           
0006174379    FIXED           A           
0006174387    360/180BAL      B           
0006174395    FIXED           A           
0006174445    FIXED           C           
0006174478    360/180BAL      A           
0006174536    360/180BAL      B           
0006174775    360/180BAL      B           
0006174783    FIXED           A           
0006174791    360/180BAL      B           
0006174890    FIXED           A           
0006174924    360/180BAL      A           
0006174932    360/180BAL      A           
0006175020    360/180BAL      A           
0006175186    FIXED           A           
0006175194    360/180BAL      A           
0006175202    360/180BAL      A           
0006175251    360/180BAL      B           
0006175400    FIXED           B           
0006175426    360/180BAL      A           
0006175442    360/180BAL      A           
0006175459    FIXED           A           
0006175764    FIXED           A           
0006175772    FIXED           A           
0006175780    FIXED           A           
0006175806    FIXED           A           
0006175939    FIXED           A           
0006175988    FIXED           B           
0006176234    FIXED           A           
0006176242    FIXED           B           
0006176259    360/180BAL      A           
0006176424    FIXED           B           
0006176481    FIXED           A           
0006176531    FIXED           B           
0006176549    FIXED           A           
0006176598    360/180BAL      A           
0006176614    FIXED           A           
0006176622    FIXED           A           
0006176630    FIXED           A           
0006176648    FIXED           A           
0006176655    360/180BAL      A           
0006176663    360/180BAL      A           
0006176671    360/180BAL      A           
0006176705    FIXED           B           
0006176713    FIXED           A           
0006176747    360/180BAL      A           
0006176804    FIXED           A           
0006176838    FIXED           A           
0006176846    360/180BAL      A           
0006176853    360/180BAL      A           
0006176879    FIXED           B           
0006176903    FIXED           A           
0006176911    360/180BAL      A           
0006177000    360/180BAL      A           
0006177018    360/180BAL      A           
0006177026    360/180BAL      C           
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006173918    41     10.74   63098   10.74   80    80   80798    70718    80798        0.00 N        N         90798    71498     2B
0006173934    43     10.49   63098   10.49   85    85   80798    70718    80798        0.00 N        N         90798    71798     2B
0006173975    44     10.90   70198   10.90   90    90   80798    70713    80798        0.00 N        N         90798    71498     2B
0006173983    39     10.85   70198   10.85   80    80   80798    70713    80798        0.00 N        N         90798    71498     2B
0006174007    43     12.99   62498   12.99   60    55   72998    62913    82998     4069.00 N        N         92998    72998     2B
0006174023    43      9.24   70298    9.24   72    72   80898    70813    80898        0.00 N        N         90898    72998     2B
0006174064    40      8.99   70298    8.99   46    46   80898    70813    80898        0.00 N        Y         90898    72998     2B
0006174072    18     10.85   72598   10.85   80    80   83098    73008    73098        0.00 N        N         83098    80598     2B
0006174080    27      9.45   70698    9.45   85    85   81098    71018    81098        0.00 N        N         91098    71698     2B
0006174114    49      9.05   70798    9.05   80    80   81398    71318    81398        0.00 N        N         91398    71698     2B
0006174130    35     11.20   70798   11.20   38    32   81098    71013    81098     6150.00 N        N         91098    71698     2B
0006174148    44      8.70   70798    8.70   79    79   81398    71313    81398        0.00 N        N         91398    71698     2B
0006174155    48      8.90   70798    8.90   80    80   81398    71313    81398        0.00 N        N         91398    71698     2B
0006174163    37      9.49   71098    9.49   70    70   81098    71013    81098        0.00 Y        N         91098    72498     2B
0006174171    50     11.15   71098   11.15   75    75   81098    71013    81098        0.00 Y        N         91098    72998     2B
0006174205    28     10.15   71498   10.15   49    49   82098    72018    82098        0.00 N        N         92098    72398     2B
0006174221    27     11.30   71598   11.30   80    80   82098    72018    82098        0.00 N        N         92098    72398     2B
0006174247    43      7.75   71598    7.75   79    79   82098    72013    82098        0.00 N        N         92098    72398     2B
0006174254    41      9.99   71598    9.99   90    90   82098    72013    72098        0.00 N        N         82098    73198     2B
0006174262    49     10.50   71598   10.50   78    78   82098    72013    82098        0.00 N        Y         92098    72998     2B
0006174296    45      9.99   71598    9.99   85    85   82098    72013    72098        0.00 N        N         82098    73198     2B
0006174346    45     11.60   72098   11.60   80    80   82498    72413    72498        0.00 N        N         82498    80798     2B
0006174353    11      8.50   72098    8.50   78    78   82498    72413    82498        0.00 N        N         92498    73098     2B
0006174361    20      9.30   72098    9.30   78    78   82498    72418    72498        0.00 N        N         82498    73098     2B
0006174379    40      8.50   72098    8.50   80    80   82498    72418    72498        0.00 N        N         82498    73098     2B
0006174387    46      9.80   72098    9.80   85    85   82498    72413    72498        0.00 N        N         82498    72898     2B
0006174395    23      9.85   72098    9.85   42    42   82498    72413    72498        0.00 N        N         82498    73098     2B
0006174445    33     10.50   72498   10.50   46    46   82998    72913    72998        0.00 N        N         82998    73198     2B
0006174478    38     10.24   72498   10.24   89    89   82998    72913    72998        0.00 N        N         82998    73198     2B
0006174536    43     10.85   72498   10.85   83    17   82998    72913    72998    79373.00 N        N         82998    73198     2B
0006174775    17      9.99   72998    9.99   75    75   90398    80313    80398        0.00 N        N         90398    80798     2B
0006174783    25     10.25   72998   10.25   44    44   90398    80313    80398        0.00 N        Y         90398    81398     2B
0006174791    28     11.29   72998   11.29   83    83   90398    80313    80398        0.00 N        N         90398    80798     2B
0006174890    48     12.75   73198   12.75   72    19   90598    80518    80598   172146.00 N        N         90598    81498     2B
0006174924    35      8.90   80398    8.90   75    75   90398    80313    80398        0.00 N        N         90398    81898     2B
0006174932    35      8.90   80398    8.90   75    75   90398    80313    80398        0.00 N        N         90398    81298     2B
0006175020    45     10.74   73198   10.74   67    67   90598    80513    80598        0.00 N        N         90598    82098     2B
0006175186    17      9.99   80398    9.99   80    80   90798    80713    80798        0.00 N        N         90798    81398     2B
0006175194    45     11.39   80398   11.39   90    90   90798    80713    80798        0.00 N        N         90798    81198     2B
0006175202    34      9.90   80398    9.90   90    90   90798    80713    80798        0.00 N        N         90798    81298     2B
0006175251    45     10.15   80498   10.15   53    53   91098    81013    81098        0.00 N        N         91098    81298     2B
0006175400    48     10.95   80598   10.95   75    17   91098    81013    81098   105000.00 N        N         91098    81398     2B
0006175426    48     10.99   80498   10.99   90    15   91098    81013    81098    73711.00 N        N         91098    81398     2B
0006175442    22      8.90   80598    8.90   80    80   91098    81013    81098        0.00 N        N         91098    81898     2B
0006175459    37      8.50   80598    8.50   80    80   91098    81018    81098        0.00 N        N         91098    81898     2B
0006175764    28      9.30   80798    9.30   80    80   91298    81213    81298        0.00 N        N         91298    82198     2B
0006175772    27      9.90   80798    9.90   80    80   91298    81213    81298        0.00 N        N         91298    81898     2B
0006175780    34      8.95   80798    8.95   80    80   91298    81208    81298        0.00 N        N         91298    81898     2B
0006175806    40     10.45   80798   10.45   90    36   91298    81208    81298    34258.00 N        N         91298    81898     2B
0006175939    49     10.25   81298   10.25   62    62   91798    81718    81798        0.00 N        N         91798    82198     2B
0006175988    35     10.60   81298   10.60   85    32   91798    81718    81798    34531.00 N        N         91798    82198     2B
0006176234    30      9.40   81298    9.40   75    75   91798    81713    81798        0.00 N        N         91798    82198     2B
0006176242    22     10.54   81098   10.54   85    85   91498    81418    81498        0.00 N        N         91498    81998     2B
0006176259    23      9.05   81098    9.05   75    75   91498    81413    81498        0.00 N        N         91498    81998     2B
0006176424    35     10.55   81098   10.55   77    77   91498    81418    81498        0.00 N        N         91498    81898     2B
0006176481    45     12.44   73098   12.44   79    29   90498    80413    80498    58000.00 N        N         90498    82098     2B
0006176531    25      9.95   80398    9.95   29    29   90798    80713    80798        0.00 N        N         90798    81498     2B
0006176549    29     10.70   80398   10.70   80    80   90798    80713    80798        0.00 N        N         90798    81498     2B
0006176598    25     10.60   80798   10.60   75    75   90798    80713    80798        0.00 Y        N         90798    81898     2B
0006176614    39      8.95   72898    8.95   80    80   90398    80313    80398        0.00 N        N         90398    81298     2B
0006176622    31      8.50   73098    8.50   80    80   90498    80418    80498        0.00 N        N         90498    81298     2B
0006176630    44      9.35   73198    9.35   80    80   90598    80518    80598        0.00 N        N         90598    81298     2B
0006176648    40      8.50   73198    8.50   67    67   90598    80513    80598        0.00 N        N         90598    82198     2B
0006176655    32      9.30   73198    9.30   80    80   90598    80513    80598        0.00 N        N         90598    81898     2B
0006176663    52      8.75   73198    8.75   80    80   90598    80513    80598        0.00 N        N         90598    81898     2B
0006176671    45      8.50   73198    8.50   75    75   90598    80513    80598        0.00 N        N         90598    81298     2B
0006176705    42     10.65   73098   10.65   80    80   90498    80418    80498        0.00 N        N         90498    81198     2B
0006176713    41      9.75   73198    9.75   90    90   90598    80518    80598        0.00 N        N         90598    81198     2B
0006176747    39     11.99   72498   11.99   90    90   82998    72913    72998        0.00 N        N         82998    73198     2B
0006176804    25      8.00   72798    8.00   75    75   83198    73113    73198        0.00 N        N         83198    80798     2B
0006176838    33      8.50   72798    8.50   80    80   83198    73113    73198        0.00 N        N         83198    80598     2B
0006176846    36      8.50   72798    8.50   67    67   83198    73113    73198        0.00 N        N         83198    80798     2B
0006176853    31      8.50   72798    8.50   80    80   83198    73113    73198        0.00 N        N         83198    81298     2B
0006176879    31     10.50   72798   10.50   85    85   83198    73118    73198        0.00 N        N         83198    81898     2B
0006176903    30      8.95   72798    8.95   18    18   83198    73108    83098        0.00 N        N         93098    80598     2B
0006176911    29     10.50   72798   10.50   85    85   83198    73113    73198        0.00 N        N         83198    81898     2B
0006177000    30      9.70   72398    9.70   85    85   82898    72813    72898        0.00 N        N         82898    80598     2B
0006177018    33      8.50   72398    8.50   80    80   82898    72813    82898        0.00 N        N         92898    80598     2B
0006177026    26     12.65   72398   12.65   80    80   82898    72813    72898        0.00 N        N         82898    81298     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006177034   OH     43402       68000    68000.00      705.98    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006177067   OH     45414       42500    42500.00      414.79    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177075   MI     48215       38500    38482.03      330.78    180 1      47000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006177125   MA     02790       33000    33000.00      344.60    180 2     230000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006177133   MA     02120       88000    88000.00      791.20    240 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177224   MD     20706       30950    30916.64      330.92    240 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177232   IL     60622      106000   105947.74      890.54    180 1     324000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006177240   VA     23606       28550    28492.85      342.65    180 2     248000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177257   CA     95355       71500    71500.00      790.38    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177307   FL     33538       33600    33600.00      339.17    180 1      48000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006177315   IN     47660       25200    25200.00      250.14    180 1      36000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006177364   NC     27516       32000    31929.61      363.72    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177398   NC     28457      247500   247500.00     2018.22    360 1     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177448   NJ     07052       80000    79970.13      749.20    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177455   PA     18509       15500    15279.04      329.26     60 1      60000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006177463   OH     44004       40800    40790.10      443.06    180 1      51500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177471   IL     60608      103500   103462.19      977.07    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177489   FL     32725       70000    70000.00      719.50    180 1      87500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177505   FL     32839       52200    52179.02      475.55    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177646   UT     84067       32124    32124.00      373.03    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177653   NJ     07644      117000   116939.33      962.54    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177711   ID     83202       67050    67050.00      563.31    180 1      74500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177745   IL     61032       32800    32800.00      332.10    180 1      41000 SFR DETACHED          PRIMARY RES  OTHER          
0006177786   PA     16157       52200    52200.00      481.01    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177810   FL     32751       35750    35750.00      413.71    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177828   FL     33860       39000    39000.00      417.75    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006177935   FL     34698      112000   112000.00     1109.49    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006178040   IL     60644       75000    75000.00      685.50    180 1     130000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE   
0006178073   MD     21047       79804    79561.47      926.69    180 2     300000 SFR DETACHED          PRIMARY RES  OTHER          
0006178123   IN     46201       39950    39950.00      365.14    180 1      47000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006178172   IL     60619       81600    81420.36      926.96    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006178230   FL     32901       39900    39900.00      453.26    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006178305   FL     32940       89100    89100.00      865.75    240 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006178313   FL     32725       93600    93600.00      827.16    240 1     117000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006178321   FL     32792       61000    61000.00      487.76    180 1      83500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006178461   FL     33702       66150    66150.00      594.74    180 1      73500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006178479   MA     02356       45000    44890.33      480.55    180 1     105000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006178602   IL     60050       75000    74814.00      792.25    180 1     137000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006178883   IL     60657      100000    99908.06      865.78    180 2     525000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006178933   FL     33803       49500    49475.13      412.62    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006178958   FL     33763       49500    49479.77      454.28    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179006   MA     01905       23000    22937.18      218.15    240 2     151000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179014   NH     01773       88100    87983.82      849.61    240 1      97400 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006179030   IL     60643       23500    23317.40      364.74    120 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179048   TN     38585       29250    29123.61      336.88    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179113   OH     44446       76950    76924.02      747.39    180 1      85500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006179121   VA     23231       42000    41973.01      415.93    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179261   IL     60448      112500   112450.12      986.44    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179279   IL     61610       43400    43188.01      573.30    120 1      62000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006179287   IL     60618      221800   221690.90     1865.02    180 1     285000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006179329   MI     48205       35200    35185.36      316.48    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179352   OH     44105       56250    56250.00      483.28    180 1      75000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE       
0006179477   IL     62806       35000    35000.00      318.86    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179493   MA     02563      100000    99868.14      964.36    240 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179501   MA     01952      153000   152669.55     1461.32    240 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179519   MA     02154       30000    29964.65      306.60    240 2     205000 SFR DETACHED          PRIMARY RES  OTHER          
0006179527   WI     54986       71200    71200.00      672.15    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179535   OH     43219      102400   102303.26     1163.41    240 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179568   OH     44109       46400    46376.93      388.47    180 1      58000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006179584   OH     44709       68000    67968.94      589.23    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006179774   KY     40241       32559    32559.00      422.72    180 2     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179790   DE     19701      167850   167850.00     1778.15    180 1     186500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179808   MO     63376       32000    31643.62      769.71     60 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179832   NE     68122       65000    65000.00      698.10    180 1      98000 PUD                   PRIMARY RES  DEBT CONSOL    
0006179865   MI     48322      136500   136412.96     1025.48    180 1     195000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006179873   OH     44030       14000    13927.85      177.73    120 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179881   OH     45118       25000    24884.79      344.38    120 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179899   OH     43224       80000    79956.75      646.58    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006179907   OH     45335       65000    64976.05      611.66    180 1      76500 SFR DETACHED          PRIMARY RES  OTHER          
0006179923   OH     43612       39100    38977.24      397.75    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006179931   OH     45385       52000    52000.00      586.15    180 1      65000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006179964   IL     60644       78200    78170.93      733.52    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006180061   MN     55045       26300    26247.35      315.65    180 2     115900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180137   NJ     07064       55000    54980.34      523.37    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180145   OH     10000       82450    82350.12      830.94    240 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180152   NE     68506       62050    62050.00      666.42    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180178   DC     20032       42900    42900.00      392.11    180 1      78000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006180186   DC     20032       42900    42900.00      392.11    180 1      78000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006180228   PA     16504       55250    55114.72      588.33    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006177034    FIXED           A          
0006177067    FIXED           A          
0006177075    360/180BAL      B          
0006177125    FIXED           A          
0006177133    FIXED           A          
0006177224    FIXED           A          
0006177232    360/180BAL      B          
0006177240    FIXED           A          
0006177257    360/180BAL      B          
0006177307    360/180BAL      C          
0006177315    360/180BAL      B          
0006177364    FIXED           A          
0006177398    FIXED           A          
0006177448    360/180BAL      A          
0006177455    FIXED           A          
0006177463    360/180BAL      B          
0006177471    360/180BAL      A          
0006177489    360/180BAL      C          
0006177505    360/180BAL      A          
0006177646    FIXED           A          
0006177653    360/180BAL      A          
0006177711    360/180BAL      A          
0006177745    360/180BAL      C          
0006177786    360/180BAL      A          
0006177810    360/180BAL      D          
0006177828    360/180BAL      D          
0006177935    FIXED           A          
0006178040    360/180BAL      A          
0006178073    FIXED           A          
0006178123    360/180BAL      B          
0006178172    FIXED           A          
0006178230    FIXED           D          
0006178305    FIXED           A          
0006178313    FIXED           A          
0006178321    360/180BAL      A          
0006178461    360/180BAL      A          
0006178479    FIXED           A          
0006178602    FIXED           A          
0006178883    360/180BAL      A          
0006178933    360/180BAL      A          
0006178958    360/180BAL      A          
0006179006    FIXED           A          
0006179014    FIXED           A          
0006179030    FIXED           A          
0006179048    FIXED           B          
0006179113    360/180BAL      A          
0006179121    360/180BAL      A          
0006179261    360/180BAL      A          
0006179279    FIXED           A          
0006179287    360/180BAL      A          
0006179329    360/180BAL      C          
0006179352    360/180BAL      A          
0006179477    360/180BAL      B          
0006179493    FIXED           A          
0006179501    FIXED           A          
0006179519    FIXED           C          
0006179527    360/180BAL      B          
0006179535    FIXED           C          
0006179568    360/180BAL      A          
0006179584    360/180BAL      A          
0006179774    FIXED           A          
0006179790    FIXED           A          
0006179808    FIXED           A          
0006179832    FIXED           A          
0006179865    360/180BAL      A          
0006179873    FIXED           A          
0006179881    FIXED           B          
0006179899    360/180BAL      A          
0006179907    360/180BAL      A          
0006179923    FIXED           A          
0006179931    FIXED           B          
0006179964    360/180BAL      A          
0006180061    FIXED           A          
0006180137    360/180BAL      B          
0006180145    FIXED           B          
0006180152    FIXED           A          
0006180178    360/180BAL      A          
0006180186    360/180BAL      A          
0006180228    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006177034    35      9.40   72498    9.40   80    80   82998    72913    72998        0.00 N        N         82998    80598     2B
0006177067    25      8.35   72498    8.35   65    65   82998    72913    72998        0.00 N        N         82998    73198     2B
0006177075    32      9.75   72498    9.75   82    82   82998    72913    82998        0.00 N        N         92998    80598     2B
0006177125    26      9.50   72398    9.50   66    14   82898    72813    72898   119420.00 N        N         82898    80798     2B
0006177133    41      8.99   72498    8.99   70    70   82998    72918    72998        0.00 N        N         82998    80798     2B
0006177224    39     11.54   71698   11.54   85    22   82198    72118    82198    88117.00 N        N         92198    73198     2B
0006177232     4      9.49   72298    9.49   33    33   82298    72213    82298        0.00 N        N         92298    73198     2B
0006177240    37     12.00   71798   12.00   85    12   82298    72213    82298   182000.00 N        N         92298    72998     2B
0006177257    49     12.99   71798   12.99   64    64   82298    72213    72298        0.00 N        N         82298    72998     2B
0006177307    35     11.75   72498   11.75   70    70   82498    72413    72498        0.00 Y        N         82498    73198     2B
0006177315    43     11.53   72398   11.53   70    70   82398    72313    72398        0.00 N        N         82398    73198     2B
0006177364    43     11.00   72398   11.00   86    18   82898    72813    82898   118753.00 N        N         92898    73098     2B
0006177398    48      9.15   72498    9.15   90    90   82998    72928    72998        0.00 N        N         82998    73098     2B
0006177448    50     10.79   71798   10.79   80    80   82298    72213    82298        0.00 N        N         92298    72998     2B
0006177455    35      9.99   71798    9.99   26    26   82298    72203    82298        0.00 N        N         92298    72998     2B
0006177463    48     12.74   71798   12.74   79    79   82298    72213    82298        0.00 N        N         92298    72998     2B
0006177471    45     10.89   71798   10.89   90    90   82298    72213    82298        0.00 N        N         92298    72998     2B
0006177489    46     11.99   71598   11.99   80    80   90198    80113    80198        0.00 N        N         90198    72998     2B
0006177505    46     10.45   71798   10.45   90    90   82298    72213    82298        0.00 N        N         92298    72998     2B
0006177646    48     11.39   72098   11.39   90    20   82498    72413    72498   112326.00 N        N         82498    73198     2B
0006177653    22      9.25   72098    9.25   90    90   82498    72413    82498        0.00 N        N         92498    73098     2B
0006177711    35      9.49   72198    9.49   90    90   90198    80113    80198        0.00 N        N         90198    81398     2B
0006177745    50     11.79   72298   11.79   80    80   82798    72713    72798        0.00 N        N         82798    73198     2B
0006177786    50     10.59   72298   10.59   90    90   82798    72713    72798        0.00 N        N         82798    73198     2B
0006177810    39     13.65   71798   13.65   55    55   82298    72213    72298        0.00 N        N         82298    80798     2B
0006177828    50     12.55   72198   12.55   65    65   82798    72713    72798        0.00 N        N         82798    73198     2B
0006177935    36      8.60   72598    8.60   80    80   83098    73013    73098        0.00 N        N         83098    73198     2B
0006178040    51     10.49   72798   10.49   58    58   90198    80113    80198        0.00 N        N         90198    80798     2B
0006178073    46     11.39   72798   11.39   70    27   83198    73113    83098   130196.00 N        N         93098    80798     2B
0006178123    45     10.49   72798   10.49   85    85   83198    73113    73198        0.00 N        N         83198    80798     2B
0006178172    33     10.99   71698   10.99   80    80   82198    72113    82198        0.00 N        N         92198    72998     2B
0006178230    27     10.99   72798   10.99   70    70   83198    73113    73198        0.00 N        N         83198    81198     2B
0006178305    48     10.10   72798   10.10   90    90   90198    80118    80198        0.00 N        N         90198    80798     2B
0006178313    43      8.75   72798    8.75   80    80   83198    73118    73198        0.00 N        N         83198    80798     2B
0006178321    46      8.93   72798    8.93   73    73   83198    73113    73198        0.00 N        N         83198    80798     2B
0006178461    47     10.29   72198   10.29   90    90   82798    72713    72798        0.00 N        N         82798    81498     2B
0006178479    26      9.89   72198    9.89   43    43   82798    72713    82798        0.00 N        N         92798    80798     2B
0006178602    32      9.70   73098    9.70   55    55   83098    73013    83098        0.00 Y        N         93098    81298     2B
0006178883    34      9.84   61798    9.84   47    19   72298    62213    82298   147240.00 N        N         92298    63098     2B
0006178933    36      9.40   61898    9.40   90    90   72398    62313    72398        0.00 N        N         82398    63098     2B
0006178958    45     10.54   61898   10.54   90    90   72398    62313    72398        0.00 N        N         82398    70998     2B
0006179006    37      9.75   61998    9.75   80    15   72498    62418    82498    97800.00 N        N         92498    63098     2B
0006179014    49      9.99   61998    9.99   90    90   72498    62418    72498        0.00 N        N         82498    72498     2B
0006179030    37     13.99   61998   13.99   85    14   72498    62408    82498   121000.00 N        N         92498    63098     2B
0006179048    33     11.24   61998   11.24   75    75   72498    62413    82498        0.00 N        Y         92498    63098     2B
0006179113    33     11.25   63098   11.25   90    90   73098    63013    73098        0.00 Y        N         83098    71498     2B
0006179121    21     11.50   62498   11.50   32    32   72998    62913    82998        0.00 N        N         92998    70798     2B
0006179261    27      9.99   62698    9.99   90    90   80198    70113    80198        0.00 N        N         90198    72998     2B
0006179279    39      9.99   62698    9.99   70    70   80198    70108    80198        0.00 N        N         90198    71598     2B
0006179287    43      9.50   62998    9.50   78    78   80698    70613    80698        0.00 N        N         90698    71498     2B
0006179329    43     10.29   62998   10.29   80    80   80698    70613    80698        0.00 N        Y         90698    72198     2B
0006179352     8      9.75   70798    9.75   75    75   80798    70713    70798        0.00 Y        N         80798    73198     2B
0006179477    25     10.45   70898   10.45   74    74   81398    71313    71398        0.00 N        N         81398    71698     2B
0006179493    38      9.99   70898    9.99   67    67   81398    71318    81398        0.00 N        N         91398    72398     2B
0006179501    24      9.85   70898    9.85   85    85   81398    71318    81398        0.00 N        N         91398    72398     2B
0006179519    38     10.85   70798   10.85   68    15   81398    71318    81398   108752.00 N        N         91398    72398     2B
0006179527    50     10.89   70998   10.89   80    80   81498    71413    71498        0.00 N        N         81498    72198     2B
0006179535    40     12.50   70898   12.50   80    80   81398    71318    81398        0.00 N        N         91398    72198     2B
0006179568    42      9.45   70898    9.45   80    80   81398    71313    81398        0.00 N        N         91398    71698     2B
0006179584    47      9.85   70898    9.85   85    85   81398    71313    81398        0.00 N        N         91398    71698     2B
0006179774    43     13.50   70298   13.50   90    26   80898    70813    70898    78141.00 N        N         80898    72998     2B
0006179790    50      9.75   70298    9.75   90    90   80898    70813    70898        0.00 N        N         80898    72998     2B
0006179808    23     15.50   70298   15.50   90    29   80898    70803    80898    67000.00 N        Y         90898    80398     2B
0006179832    37      9.99   70298    9.99   66    66   80898    70813    70898        0.00 N        N         80898    72998     2B
0006179865    50      8.25   62298    8.25   70    70   72698    62613    72698        0.00 N        N         82698    71698     2B
0006179873    17      9.05   62298    9.05   26    26   72698    62608    72698        0.00 N        Y         82698    70798     2B
0006179881    18     11.00   62398   11.00   38    38   72998    62908    72998        0.00 N        Y         82998    63098     2B
0006179899    36      9.05   62398    9.05   80    80   72998    62913    72998        0.00 N        N         82998    70798     2B
0006179907    26     10.85   62398   10.85   85    85   72998    62913    72998        0.00 N        N         82998    70798     2B
0006179923    31      9.05   62398    9.05   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006179931    52     10.85   62398   10.85   80    80   72998    62913    62998        0.00 N        N         72998    63098     2B
0006179964    41     10.81   62298   10.81   85    85   72698    62613    72698        0.00 N        N         82698    63098     2B
0006180061    36     12.00   62498   12.00   84    23   72998    62913    72998    70830.00 N        N         82998    72998     2B
0006180137    34     10.99   62598   10.99   35    35   73098    63013    73098        0.00 N        N         83098    72398     2B
0006180145    50     10.64   62598   10.64   85    85   73098    63018    73098        0.00 N        N         83098    71598     2B
0006180152    35      9.99   70298    9.99   85    85   80898    70813    70898        0.00 N        N         80898    72998     2B
0006180178    51     10.49   71098   10.49   55    55   81098    71013    71098        0.00 N        N         81098    73198     2B
0006180186    51     10.49   71098   10.49   55    55   81098    71013    71098        0.00 N        N         81098    73198     2B
0006180228    32      9.84   70998    9.84   85    85   81498    71413    81498        0.00 N        N         91498    72198     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006180251   NC     28601      126000   126000.00     1300.56    240 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180285   IN     47327       22500    22491.97      214.28    180 1      30000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006180798   OH     44705       62000    61938.12      519.07    180 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180814   OH     44266       96800    96685.87      754.63    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180830   MI     49079       60800    60498.58      644.10    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180855   MD     21639       87200    86947.37      800.90    240 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006180897   IN     47711       23077    22897.70      358.17    120 2      57300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181176   FL     34229       90000    89953.68      960.54    180 2     265000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181184   AR     71701       33000    32847.96      295.72    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181192   NY     14830       45475    45300.33      560.20    180 1      53500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181200   NJ     08101       25000    24343.15      525.05     60 1      52000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006181259   IL     61469       54400    54340.95      439.68    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006181283   IL     61265       55500    55237.14      604.93    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181291   IL     62040       50600    49392.22      653.37    120 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181366   PA     15005       30900    30775.66      370.86    180 2     198500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181390   NC     28704      108000   107476.19     1159.92    180 1     135000 SFR DETACHED          INV OWNED    OTHER          
0006181507   IN     46224       46400    46376.90      500.62    180 1      58000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006181606   GA     30308      147000   146959.32     1529.06    180 1     210000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006181614   MD     21122      113600   113504.11     1017.13    180 1     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181622   NY     14519      108000   107952.12      946.98    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181630   NJ     08618       37600    37395.74      347.89    180 1      47000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006181671   PA     15137       52000    51890.59      563.17    240 1      67000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006181689   PA     15071       43100    42923.94      512.85    180 2      87000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006181697   PA     15050       37600    37520.88      407.22    240 2     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181705   PA     15226       51000    50794.63      615.05    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181713   PA     16841       57800    57736.48      464.66    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181721   PA     18512       25500    25434.62      250.15    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181762   NY     14838       68800    68460.16      730.52    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181770   TN     37025       54000    53744.01      588.25    180 1      72000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006181788   PA     18705       48000    47855.54      431.56    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181796   NJ     08225      134300   134209.68     1308.49    180 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181804   NJ     08213       95400    95319.41      854.89    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181820   IN     46819       46800    46646.29      406.15    240 1      58500 SFR DETACHED          PRIMARY RES  OTHER          
0006181846   PA     17104       54000    53956.08      567.54    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006181911   NC     27524       45000    44908.63      535.75    180 1      59000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006182026   MI     48219       33600    33571.94      302.09    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182034   PA     19074       95200    95100.70      782.50    180 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182059   MD     21228      123300   123228.91     1267.34    180 1     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182109   OH     43358      108000   107519.31      933.84    240 1     135000 MANUFACTURED          PRIMARY RES  OTHER          
0006182117   OH     45320      103500   103261.35     1071.84    240 1     127758 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182125   MI     48219      114750   114020.94      927.44    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182133   MA     02351       63000    62655.14      625.93    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182166   SC     29687       60000    59946.58      526.10    180 1      80000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006182232   MD     21229       48800    48767.87      479.18    180 1      61000 SFR ATTACHED          INV OWNED    DEBT CONSOL    
0006182372   OH     43212       76000    75786.86      581.69    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182380   IL     60431       16675    16639.33      192.69    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006182398   IL     60118       55000    54749.97      630.32    180 2     206000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182406   MD     21613       51200    50961.94      564.38    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182414   PA     18954       60000    59681.39      608.21    180 2     370000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182430   IL     60498       88000    87760.00      874.33    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006182455   OH     45238      124000   123969.32     1337.85    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182471   WI     53216       49000    48955.56      433.28    180 1      70000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006182505   PA     18334       37000    36525.61      345.39    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006182513   DC     20020      102600   102563.33      976.31    180 1     114000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006182539   NC     28379       55250    54979.81      590.35    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182570   IL     62568       36000    35987.16      342.84    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182612   OH     44837       96800    96551.03      999.17    180 1     121000 SFR DETACHED          PRIMARY RES  OTHER          
0006182620   MI     48127       22000    21967.80      200.50    240 2     157000 SFR DETACHED          PRIMARY RES  OTHER          
0006182638   MA     02558       20000    19975.32      199.68    240 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182661   MD     21219       55000    54873.28      607.97    180 2     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006182851   NC     27302       70550    70550.00      769.46    240 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006182935   NC     27203       56700    56700.00      642.77    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183057   NJ     07028      166500   166459.17     1801.57    180 1     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183081   FL     33614       54000    54000.00      538.77    240 1      70000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006183099   MD     21236      171900   171900.00     1641.83    240 1     191000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183115   NY     10990      112200   112155.41     1026.34    180 1     132000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006183131   OH     43207       25000    24968.33      246.25    240 1      37500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006183164   IN     47358       40100    40013.35      460.58    180 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183172   OH     44105       48000    47822.00      484.00    180 1      70000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006183198   MI     48504       29600    29600.00      265.25    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER          
0006183206   MI     48722      123200   123128.20      964.82    180 1     154000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183230   MI     48238       46750    46750.00      432.90    180 1      55000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006183248   MI     48234       24500    24489.83      220.46    180 1      35000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006183255   NC     27127       72000    71966.76      621.24    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183271   SC     29360       43200    43084.80      435.60    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183305   MD     20723       54000    54000.00      630.83    180 2     285000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183347   IN     46226       45500    45490.14      511.88    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006183370   MI     48504       39100    39085.90      370.89    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183404   OH     44004       50400    50378.59      449.39    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006180251    FIXED           A          
0006180285    360/180BAL      A          
0006180798    360/180BAL      A          
0006180814    360/180BAL      A          
0006180830    FIXED           B          
0006180855    FIXED           A          
0006180897    FIXED           A          
0006181176    360/180BAL      A          
0006181184    360/180BAL      A          
0006181192    FIXED           B          
0006181200    FIXED           A          
0006181259    360/180BAL      A          
0006181283    FIXED           A          
0006181291    FIXED           A          
0006181366    FIXED           A          
0006181390    FIXED           B          
0006181507    360/180BAL      D          
0006181606    360/180BAL      B          
0006181614    360/180BAL      A          
0006181622    360/180BAL      A          
0006181630    360/180BAL      A          
0006181671    FIXED           B          
0006181689    FIXED           A          
0006181697    FIXED           A          
0006181705    FIXED           B          
0006181713    360/180BAL      B          
0006181721    FIXED           A          
0006181762    FIXED           C          
0006181770    FIXED           A          
0006181788    FIXED           A          
0006181796    360/180BAL      B          
0006181804    360/180BAL      A          
0006181820    FIXED           A          
0006181846    360/180BAL      A          
0006181911    FIXED           C          
0006182026    360/180BAL      C          
0006182034    360/180BAL      A          
0006182059    360/180BAL      A          
0006182109    FIXED           A          
0006182117    FIXED           A          
0006182125    360/180BAL      A          
0006182133    FIXED           A          
0006182166    360/180BAL      A          
0006182232    360/180BAL      A          
0006182372    360/180BAL      A          
0006182380    FIXED           B          
0006182398    FIXED           A          
0006182406    FIXED           B          
0006182414    FIXED           A          
0006182430    FIXED           A          
0006182455    360/180BAL      C          
0006182471    360/180BAL      A          
0006182505    360/180BAL      C          
0006182513    360/180BAL      A          
0006182539    FIXED           A          
0006182570    360/180BAL      B          
0006182612    FIXED           A          
0006182620    FIXED           A          
0006182638    FIXED           A          
0006182661    FIXED           A          
0006182851    FIXED           A          
0006182935    360/180BAL      A          
0006183057    360/180BAL      A          
0006183081    FIXED           B          
0006183099    FIXED           A          
0006183115    360/180BAL      A          
0006183131    FIXED           C          
0006183164    FIXED           C          
0006183172    FIXED           A          
0006183198    360/180BAL      B          
0006183206    360/180BAL      A          
0006183230    360/180BAL      A          
0006183248    360/180BAL      C          
0006183255    360/180BAL      A          
0006183271    FIXED           A          
0006183305    FIXED           A          
0006183347    360/180BAL      D          
0006183370    360/180BAL      B          
0006183404    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006180251    51     11.00   70998   11.00   90    90   81498    71418    71498        0.00 N        N         81498    72998     2B
0006180285    47     11.00   71198   11.00   75    75   81198    71113    81198        0.00 Y        N         91198    72998     2B
0006180798    44      9.45   52098    9.45   80    80   62698    52613    72698        0.00 N        N         82698    61198     2B
0006180814    31      8.65   52098    8.65   80    80   62698    52613    72698        0.00 N        N         82698    61198     2B
0006180830    48      9.75   52098    9.75   80    80   62698    52613    72698        0.00 N        N         82698    62398     2B
0006180855    37      9.29   52098    9.29   80    80   62698    52618    72698        0.00 N        N         82698    61998     2B
0006180897    43     13.99   51998   13.99   90    40   62698    52608    72698    28493.00 N        Y         82698    61698     2B
0006181176    46     12.50   52198   12.50   79    34   62798    52713    72798   118281.00 N        N         82798    62698     2B
0006181184    44     10.25   52198   10.25   66    66   62798    52713    72798        0.00 N        Y         82798    62698     2B
0006181192    37     12.49   52198   12.49   85    85   62798    52713    72798        0.00 N        N         82798    62698     2B
0006181200    22      9.50   52298    9.50   48    48   62898    52803    72898        0.00 N        N         82898    62698     2B
0006181259    43      9.05   52298    9.05   80    80   62898    52813    72898        0.00 N        N         82898    61198     2B
0006181283    51     10.25   52298   10.25   69    69   62898    52813    72898        0.00 N        N         82898    61198     2B
0006181291    17      9.45   52298    9.45   60    60   62898    52808    72898        0.00 N        N         82898    61198     2B
0006181366    41     12.00   52298   12.00   40    16   62898    52813    72898    48249.00 N        N         82898    63098     2B
0006181390    27      9.99   52098    9.99   80    80   62698    52613    72698        0.00 N        N         82698    70998     2B
0006181507    47     12.65   52998   12.65   80    80   62998    52913    72998        0.00 Y        N         82998    62498     2B
0006181606    35     12.15   52998   12.15   70    70   62998    52913    62998        0.00 N        N         72998    63098     2B
0006181614    52     10.24   52698   10.24   80    80   70198    60113    80198        0.00 N        N         90198    62398     2B
0006181622    40      9.99   52698    9.99   89    89   70198    60113    70198        0.00 N        N         80198    62398     2B
0006181630    48     10.64   52698   10.64   80    80   70198    60113    80198        0.00 N        N         90198    62398     2B
0006181671    37     11.74   52698   11.74   78    78   70198    60118    80198        0.00 N        N         90198    62398     2B
0006181689    49     11.84   52698   11.84   80    50   70198    60113    80198    26564.00 N        N         90198    62398     2B
0006181697    47     11.74   52698   11.74   80    31   70198    60118    80198    59486.00 N        N         90198    62398     2B
0006181705    47     12.09   52798   12.09   85    85   70198    60113    80198        0.00 N        N         90198    62398     2B
0006181713    41      8.99   52798    8.99   85    85   70198    60113    80198        0.00 N        N         90198    62398     2B
0006181721    48     10.24   52798   10.24   73    73   70198    60118    80198        0.00 N        N         90198    62398     2B
0006181762    23      9.79   52998    9.79   80    80   70398    60313    80398        0.00 N        N         90398    62398     2B
0006181770    45     10.24   52998   10.24   75    75   70398    60313    80398        0.00 N        N         90398    62398     2B
0006181788    45      8.99   52998    8.99   80    80   70398    60318    80398        0.00 N        N         90398    62398     2B
0006181796    47     11.29   52998   11.29   85    85   70398    60313    80398        0.00 N        N         90398    62398     2B
0006181804    42     10.25   52998   10.25   90    90   70398    60313    80398        0.00 N        N         90398    62398     2B
0006181820    24      8.50   52998    8.50   80    80   70398    60318    80398        0.00 N        N         90398    62398     2B
0006181846    37     12.29   53098   12.29   90    90   70498    60413    90498        0.00 N        N        100498    62398     2B
0006181911    21     11.85   60298   11.85   76    76   70898    60813    70898        0.00 N        N         80898    61198     2B
0006182026    24     10.29   60198   10.29   80    80   70598    60513    80598        0.00 N        N         90598    61898     2B
0006182034    32      9.24   60198    9.24   80    80   70598    60513    80598        0.00 N        N         90598    62398     2B
0006182059    38     11.99   60198   11.99   90    90   70598    60513    80598        0.00 N        N         90598    61998     2B
0006182109    45      8.45   60298    8.45   80    80   70898    60818    80898        0.00 N        N         90898    61598     2B
0006182117    26     11.05   60298   11.05   81    81   70898    60818    80898        0.00 N        N         90898    61598     2B
0006182125    34      9.05   60298    9.05   85    85   70898    60813    80898        0.00 N        N         90898    61598     2B
0006182133    33      8.65   60198    8.65   68    68   70598    60513    80598        0.00 N        N         90598    62698     2B
0006182166    31      9.99   60598    9.99   75    75   70598    60513    80598        0.00 N        N         90598    62698     2B
0006182232    45     11.39   61098   11.39   80    80   71098    61013    81098        0.00 N        N         91098    63098     2B
0006182372    34      8.45   60998    8.45   80    80   71598    61513    81598        0.00 N        N         91598    62598     2B
0006182380    39     11.30   60898   11.30   85    12   71298    61213    71298   103000.00 N        N         81298    70798     2B
0006182398    30     11.15   60998   11.15   85    27   71598    61513    81598   121000.00 N        N         91598    61998     2B
0006182406    36     10.45   60898   10.45   80    80   71298    61213    81298        0.00 N        Y         91298    61998     2B
0006182414    48      8.99   60898    8.99   69    16   71298    61213    81298   194221.00 N        N         91298    70998     2B
0006182430    44      8.65   62398    8.65   80    80   72998    62913    72998        0.00 N        N         82998    70798     2B
0006182455    48     12.65   60898   12.65   80    80   71298    61213    71298        0.00 N        N         81298    61598     2B
0006182471    53     10.09   52998   10.09   70    70   62998    52913    72998        0.00 N        N         82998    61898     2B
0006182505    24     10.75   60998   10.75   74    74   71598    61513    91598        0.00 N        N        101598    62698     2B
0006182513    47     10.99   60998   10.99   90    90   71598    61513    71598        0.00 N        N         81598    61998     2B
0006182539    39      9.90   61198    9.90   85    85   71698    61613    81698        0.00 N        N         91698    61998     2B
0006182570    20     11.00   70998   11.00   80    80   81498    71413    81498        0.00 N        N         91498    72198     2B
0006182612    23      9.30   70998    9.30   80    80   81498    71413    81498        0.00 N        N         91498    71698     2B
0006182620    41      9.18   70998    9.18   56    14   81598    71518    81598    65500.00 N        N         91598    73198     2B
0006182638    31     10.50   70998   10.50   87    15   81498    71418    81498    97347.00 N        N         91498    72398     2B
0006182661    46     10.50   71098   10.50   61    32   81598    71513    81598    48484.00 N        N         91598    73198     2B
0006182851    45     11.85   71598   11.85   85    85   82098    72018    72098        0.00 N        N         82098    72498     2B
0006182935    38     13.35   71698   13.35   90    90   82198    72113    72198        0.00 N        N         82198    73098     2B
0006183057    28     12.69   71898   12.69   90    90   82398    72313    82398        0.00 N        N         92398    72998     2B
0006183081    41     10.49   72398   10.49   77    77   82398    72318    72398        0.00 Y        N         82398    81498     2B
0006183099    43      9.85   71898    9.85   90    90   83098    73018    73098        0.00 N        N         83098    73198     2B
0006183115    30     10.50   71798   10.50   85    85   82298    72213    82298        0.00 N        N         92298    73098     2B
0006183131    35     10.30   72298   10.30   67    67   82298    72218    82298        0.00 N        N         92298    73198     2B
0006183164    10     11.19   71598   11.19   70    70   82098    72013    82098        0.00 N        Y         92098    72998     2B
0006183172    27      8.90   71098    8.90   69    69   81698    71613    81698        0.00 N        N         91698    73198     2B
0006183198    16     10.25   71098   10.25   80    80   81598    71513    71598        0.00 N        N         81598    72898     2B
0006183206    44      8.70   71098    8.70   80    80   81598    71513    81598        0.00 N        N         91598    72198     2B
0006183230    27     10.65   71098   10.65   85    85   81598    71513    71598        0.00 N        N         81598    72198     2B
0006183248    45     10.30   71098   10.30   70    70   81098    71013    81098        0.00 N        N         91098    72198     2B
0006183255    47      9.80   71098    9.80   80    80   81598    71513    81598        0.00 N        N         91598    72198     2B
0006183271    26      8.90   71098    8.90   80    80   81598    71513    81598        0.00 N        N         91598    72398     2B
0006183305    25     11.50   71098   11.50   80    19   81598    71513    71598   172908.44 N        N         81598    72998     2B
0006183347    43     13.24   71198   13.24   70    70   81698    71613    81698        0.00 N        N         91698    72398     2B
0006183370    23     10.95   71198   10.95   85    85   81698    71613    81698        0.00 N        N         91698    72198     2B
0006183404    50     10.19   71198   10.19   90    90   81698    71613    81698        0.00 N        N         91698    72498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006183412   NC     28383       40000    39953.92      371.89    180 1      51500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183420   NC     28358       26500    26301.96      421.88    120 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006183438   NC     28358       24000    23798.12      353.41    120 1      38500 SFR DETACHED          PRIMARY RES  OTHER          
0006183446   NC     28364       30400    30251.33      324.83    180 1      39000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006183461   NC     27288       20100    19943.82      311.97    120 2      48500 SFR DETACHED          PRIMARY RES  OTHER          
0006183479   PA     19460       76700    76416.05      964.14    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183487   NC     28393       48000    47864.61      447.43    240 1      63000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006183594   IL     60506      100000    99886.22      866.51    180 1     125000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006183602   OH     44281       18100    17962.80      229.01    180 2      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006183628   MA     02172       73900    73698.14      700.96    240 2     240000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006183636   NH     03290      145000   144796.06     1350.65    240 1     200000 SFR DETACHED          PRIMARY RES  OTHER          
0006183669   WA     98404       80750    80701.87      820.68    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183677   NJ     07628      191250   191079.71     1676.95    180 1     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183685   NC     10000       53200    53180.98      506.24    180 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183693   NC     27602       62000    61948.76      559.74    180 1     107000 SFR DETACHED          INV OWNED    OTHER          
0006183701   IL     60153       90000    89945.17      907.78    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183727   NY     11435       55000    54888.83      607.14    240 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183735   WI     53545       76800    76735.16      687.64    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183750   IL     61550       52100    52084.37      527.51    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183776   IN     47124       60500    60213.22      659.05    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183867   NY     14623      117000   116766.71     1299.71    240 1     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183875   SC     29671       50800    50770.71      522.15    180 1      63500 SFR DETACHED          PRIMARY RES  OTHER          
0006183909   OH     44105       17500    17206.42      193.99    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183917   OH     44705       40000    39708.37      476.88    144 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006183958   MA     02402       71200    71200.00      719.96    240 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006183974   MA     02025      131400   131041.08     1246.36    240 2     450000 SFR DETACHED          PRIMARY RES  OTHER          
0006184048   OH     44035       43350    43249.38      447.46    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184063   MI     48821      120500   120369.23      973.91    180 1     158000 SFR DETACHED          PRIMARY RES  OTHER          
0006184089   MA     02402       27400    27331.10      271.54    240 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184097   IL     60901       39000    38802.03      407.02    180 1      61000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006184113   IL     60901       45000    44972.88      455.62    180 1      60000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006184121   OH     44111      114800   114675.42      927.84    180 1     143500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184188   TN     37642       37600    37506.69      375.14    240 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184246   OH     44129      148000   147825.50     1153.77    180 1     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184287   OH     44118       82800    82489.34      779.94    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184329   MI     48234       50000    49962.17      466.75    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184519   MI     48228       39100    38872.44      431.97    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184626   FL     33704       48450    48406.69      424.83    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184675   OH     45040       96300    96039.46      932.51    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184683   OH     45327       65000    64935.79      546.56    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184691   IL     61563       36400    36349.71      315.41    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006184709   IL     60085       73100    72902.87      698.19    240 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006184782   MN     55033       50000    49558.85      567.99    180 1     110000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006184832   OH     44062       70400    70376.80      691.80    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006184840   NY     10541       52000    51783.56      612.10    180 2     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006185045   TN     37830       57800    57751.31      517.95    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006185128   GA     30223       13900    13843.26      165.49    180 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006185474   FL     34134       38000    37720.15      477.68    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006186100   CA     95350       34500    34423.03      363.18    240 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006186522   CA     95130       32500    32429.40      346.59    240 2     325000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006186704   CA     95202       45000    44918.06      569.07    180 1      84000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006186738   CA     95358       17500    17453.10      167.73    240 2     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006186928   CA     95356      310000   310000.00     2383.64    360 1     345000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006187066   CA     94579       19000    18939.84      227.91    180 2     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006187207   CA     94587      376200   376029.99     3273.66    360 1     418000 SFR DETACHED          PRIMARY RES  OTHER          
0006187215   CA     95966       36100    36000.53      348.14    240 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006187231   CA     95127       18800    18758.45      213.10    180 2     194000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006187892   CA     94523       62000    61922.51      543.64    180 2     315000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006187967   CA     95132       41300    41221.17      509.04    180 2     287000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006187975   CA     95215       45000    44881.08      456.42    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006188072   CA     95662       53500    53393.92      645.54    180 2     131000 SFR DETACHED          PRIMARY RES  OTHER          
0006188163   CA     95301       17735    17700.32      215.72    180 2     101000 SFR DETACHED          PRIMARY RES  OTHER          
0006188171   CA     94074      450000   449766.71     3702.04    360 1     699000 SFR DETACHED          PRIMARY RES  OTHER          
0006188189   CA     94510       75500    75345.98      896.44    180 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006188502   CA     95037       54061    54061.00      558.16    180 2     385000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006188510   CA     94587       68900    68900.00      714.03    180 2     351000 SFR DETACHED          PRIMARY RES  OTHER          
0006188577   CA     93725       41000    41000.00      458.32    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006188833   CA     94546       73000    73000.00      745.28    360 2     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006188973   CA     95307       20000    19955.60      226.07    180 2     154000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006189005   CA     94596       17600    17600.00      180.47    240 2     176000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006189039   CA     95111       51600    51501.51      635.99    180 2     254000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006189831   CA     95005       30000    29989.06      283.44    180 2     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190003   CA     92503       34000    34000.00      385.10    240 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190045   CA     92660       50000    49888.42      565.17    180 2     301000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190144   CA     92563       20685    20665.32      234.29    240 2     147000 SFR DETACHED          PRIMARY RES  OTHER          
0006190185   CA     93711       30000    30000.00      369.76    180 2     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190268   CA     90250       40000    40000.00      443.23    240 2     210000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190284   CA     90640      306000   306000.00     2651.52    360 1     340000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190466   NE     69145       30100    30100.00      344.01    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006183412    360/180BAL      A          
0006183420    FIXED           B          
0006183438    FIXED           B          
0006183446    FIXED           A          
0006183461    FIXED           A          
0006183479    FIXED           D          
0006183487    FIXED           A          
0006183594    360/180BAL      A          
0006183602    FIXED           A          
0006183628    FIXED           A          
0006183636    FIXED           A          
0006183669    360/180BAL      B          
0006183677    360/180BAL      A          
0006183685    360/180BAL      A          
0006183693    360/180BAL      A          
0006183701    360/180BAL      A          
0006183727    FIXED           A          
0006183735    360/180BAL      A          
0006183750    360/180BAL      B          
0006183776    FIXED           A          
0006183867    FIXED           A          
0006183875    360/180BAL      A          
0006183909    FIXED           A          
0006183917    FIXED           A          
0006183958    FIXED           C          
0006183974    FIXED           A          
0006184048    FIXED           B          
0006184063    360/180BAL      A          
0006184089    FIXED           B          
0006184097    FIXED           A          
0006184113    360/180BAL      A          
0006184121    360/180BAL      A          
0006184188    FIXED           A          
0006184246    360/180BAL      A          
0006184287    FIXED           A          
0006184329    360/180BAL      A          
0006184519    FIXED           A          
0006184626    360/180BAL      A          
0006184675    FIXED           A          
0006184683    360/180BAL      B          
0006184691    360/180BAL      A          
0006184709    FIXED           A          
0006184782    FIXED           A          
0006184832    360/180BAL      A          
0006184840    FIXED           A          
0006185045    360/180BAL      A          
0006185128    FIXED           A          
0006185474    FIXED           A          
0006186100    FIXED           A          
0006186522    FIXED           A          
0006186704    FIXED           D          
0006186738    FIXED           A          
0006186928    FIXED           A          
0006187066    FIXED           A          
0006187207    FIXED           A          
0006187215    FIXED           A          
0006187231    FIXED           A          
0006187892    360/180BAL      A          
0006187967    FIXED           A          
0006187975    FIXED           A          
0006188072    FIXED           A          
0006188163    FIXED           A          
0006188171    FIXED           A          
0006188189    FIXED           A          
0006188502    360/180BAL      B          
0006188510    360/180BAL      A          
0006188577    FIXED           A          
0006188833    FIXED           A          
0006188973    FIXED           A          
0006189005    FIXED           A          
0006189039    FIXED           A          
0006189831    360/180BAL      A          
0006190003    FIXED           B          
0006190045    FIXED           A          
0006190144    FIXED           B          
0006190185    FIXED           B          
0006190268    FIXED           A          
0006190284    FIXED           A          
0006190466    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006183412    34     10.70   60598   10.70   78    78   71098    61013    91098        0.00 N        N        101098    61998     2B
0006183420    30     14.65   60598   14.65   66    66   71098    61008    81098        0.00 N        Y         91098    61998     2B
0006183438    41     12.65   60598   12.65   62    62   71098    61008    81098        0.00 N        N         91098    61998     2B
0006183446    39      9.90   60598    9.90   78    78   71098    61013    81098        0.00 N        N         91098    61998     2B
0006183461    43     13.99   60598   13.99   90    41   71098    61008    81098    23528.00 N        N         91098    62698     2B
0006183479    51     12.88   60598   12.88   65    65   71098    61013    81098        0.00 N        Y         91098    62698     2B
0006183487    20      9.50   61098    9.50   76    76   71598    61518    81598        0.00 N        N         91598    61998     2B
0006183594    20      9.85   60598    9.85   80    80   71098    61013    81098        0.00 N        N         91098    62398     2B
0006183602    30     13.00   60598   13.00   80    20   71098    61013    81098    55320.00 N        N         91098    62698     2B
0006183628    41      9.75   60598    9.75   85    31   71098    61018    81098   129369.37 N        N         91098    62698     2B
0006183636    47      9.49   60598    9.49   73    73   80998    70918    80998        0.00 N        N         90998    62698     2B
0006183669    48     11.84   52998   11.84   85    85   70398    60313    80398        0.00 N        N         90398    62398     2B
0006183677    44      9.99   52998    9.99   85    85   70398    60313    80398        0.00 N        N         90398    62398     2B
0006183685    49     10.99   52998   10.99   80    80   70398    60313    70398        0.00 N        N         80398    62398     2B
0006183693    48     10.34   52998   10.34   58    58   70398    60313    80398        0.00 N        N         90398    62398     2B
0006183701    52     11.74   52998   11.74   90    90   70398    60313    80398        0.00 N        N         90398    62398     2B
0006183727    45     12.04   52998   12.04   77    25   70398    60318    80398   114535.00 N        N         90398    72398     2B
0006183735    46     10.24   52998   10.24   80    80   70398    60313    80398        0.00 N        N         90398    62398     2B
0006183750    34     11.79   52998   11.79   53    53   70398    60313    70398        0.00 N        N         80398    62398     2B
0006183776    24     10.24   52998   10.24   48    48   70398    60313    80398        0.00 N        N         90398    62398     2B
0006183867    31     12.14   52998   12.14   89    89   70398    60318    80398        0.00 N        N         90398    62398     2B
0006183875    30     11.99   52998   11.99   80    80   70398    60313    80398        0.00 N        N         90398    62398     2B
0006183909    33     10.55   52798   10.55   28    28   70198    60113    80198        0.00 N        N         90198    61198     2B
0006183917    21      9.95   52998    9.95   80    80   70398    60310    80398        0.00 N        N         90398    61198     2B
0006183958    37     10.69   52798   10.69   80    80   70198    60118    60198        0.00 N        N         70198    62698     2B
0006183974    34      9.75   52798    9.75   79    29   70198    60118    80198   225190.00 N        N         90198    62698     2B
0006184048    41     11.00   52998   11.00   85    85   70398    60318    80398        0.00 N        N         90398    62598     2B
0006184063    50      9.05   52998    9.05   76    76   70398    60313    80398        0.00 N        N         90398    61198     2B
0006184089    30     10.39   52998   10.39   79    31   70398    60318    80398    42334.00 N        N         90398    62698     2B
0006184097    47      9.49   60498    9.49   64    64   70498    60413    80498        0.00 N        N         90498    61698     2B
0006184113    48     11.79   60498   11.79   75    75   70498    60413    80498        0.00 N        N         90498    61698     2B
0006184121    21      9.05   53098    9.05   80    80   70498    60413    80498        0.00 N        N         90498    61198     2B
0006184188    50     10.49   52798   10.49   80    80   70198    60118    80198        0.00 N        N         90198    62398     2B
0006184246    41      8.65   52898    8.65   77    77   70298    60213    80298        0.00 N        N         90298    61198     2B
0006184287    38      9.65   52898    9.65   90    90   70298    60218    80298        0.00 N        N         90298    61198     2B
0006184329    38     10.75   52998   10.75   85    85   70398    60313    80398        0.00 N        N         90398    60898     2B
0006184519    40     10.49   52298   10.49   85    85   62898    52813    72898        0.00 N        N         82898    60898     2B
0006184626    48      9.99   52198    9.99   85    85   62798    52713    72798        0.00 N        N         82798    61698     2B
0006184675    47     10.05   52198   10.05   90    90   62798    52718    72798        0.00 N        N         82798    61198     2B
0006184683    50      9.50   52198    9.50   79    79   62798    52713    72798        0.00 N        N         82798    61198     2B
0006184691    51      9.85   52198    9.85   79    79   62798    52713    82798        0.00 N        N         92798    61198     2B
0006184709    25      9.85   52198    9.85   85    85   62798    52718    72798        0.00 N        N         82798    61198     2B
0006184782    49     10.99   60198   10.99   45    45   70198    60113    80198        0.00 N        N         90198    62698     2B
0006184832    28     11.40   52998   11.40   80    80   70398    60313    70398        0.00 N        N         80398    73198     2B
0006184840    49     11.64   52998   11.64   80    21   70398    60313    80398   148000.00 N        N         90398    62398     2B
0006185045    39     10.25   51998   10.25   84    84   62698    52613    72698        0.00 N        N         82698    62698     2B
0006185128    40     11.85   52198   11.85   83    21   62798    52713    72798    41505.00 N        N         82798    60898     2B
0006185474    34     12.88   51498   12.88   81    32   61998    51913    81998    59379.00 N        N         91998    52998     2B
0006186100    39     11.30   60398   11.30   89    25   70998    60918    80998    90000.00 N        N         90998    60998     2B
0006186522    47     11.50   60198   11.50   90    10   70598    60518    80598   260000.00 N        N         90598    61198     2B
0006186704    43     12.99   52298   12.99   54    54   62898    52813    62898        0.00 N        N         72898    52898     2B
0006186738    42      9.90   60598    9.90   85    11   72398    62318    82398   114316.00 N        N         92398    62398     2B
0006186928    40      8.50   72198    8.50   90    90   82898    72828    72898        0.00 N        N         82898    72898     2B
0006187066    40     11.99   62498   11.99   90    10   72998    62913    72998   152000.00 N        N         82998    62998     2B
0006187207    45      9.90   62598    9.90   90    90   73098    63028    73098        0.00 N        N         83098    63098     2B
0006187215    44      9.99   61698    9.99   85    48   72298    62218    72298    28427.00 N        Y         82298    62298     2B
0006187231    41     10.95   61798   10.95   70    10   72298    62213    72298   117000.00 N        N         82298    62298     2B
0006187892    48      9.99   62598    9.99   89    20   73098    63013    73098   218000.00 N        N         83098    63098     2B
0006187967    46     12.50   61698   12.50   90    14   72298    62213    72298   217000.00 N        Y         82298    63098     2B
0006187975    27      9.00   61998    9.00   75    75   72498    62413    72498        0.00 N        N         82498    62498     2B
0006188072    37     12.10   70198   12.10   89    41   80798    70713    80798    63474.00 N        N         90798    71798     2B
0006188163    27     12.25   62598   12.25   84    18   73098    63013    73098    67265.00 N        N         83098    63098     2B
0006188171    46      9.25   63098    9.25   64    64   81598    71528    81598        0.00 N        N         91598    71398     2B
0006188189    43     11.80   61798   11.80   70    32   72398    62313    72398    89000.00 N        N         82398    62398     2B
0006188502    32     12.05   80698   12.05   79    14   91198    81113    81198   251939.00 N        N         91198    81198     2B
0006188510    52     12.10   81498   12.10   90    20   91998    81913    81998   247000.00 N        N         91998    81998     2B
0006188577    38     10.70   81198   10.70   90    29   91798    81713    81798    85000.00 N        N         91798    81798     2B
0006188833    35     11.90   80498   11.90   90    26   91098    81028    81098   178631.00 N        N         91098    81098     2B
0006188973    48     10.90   70698   10.90   82    13   81098    71013    81098   107000.00 N        Y         91098    71098     2B
0006189005    29     10.90   72198   10.90   90    10   82798    72718    72798   140800.00 N        N         82798    80698     2B
0006189039    45     12.50   70798   12.50   90    20   81398    71313    81398   177000.00 N        Y         91398    72398     2B
0006189831    50     10.90   62398   10.90   82    13   72998    62913    72998   153996.00 N        N         82998    62998     2B
0006190003    41     12.45   71498   12.45   85    24   82398    72318    72398    84813.00 N        Y         82398    72398     2B
0006190045    41     10.90   61698   10.90   58    17   72298    62213    72298   124536.00 N        N         82298    62298     2B
0006190144    51     12.45   71598   12.45   85    14   82398    72318    82398   104265.00 N        N         92398    72398     2B
0006190185    22     12.50   71798   12.50   75    26   82298    72213    72298    56711.00 N        Y         82298    73198     2B
0006190268    49     12.10   71398   12.10   90    19   82198    72118    72198   149000.00 N        Y         82198    72198     2B
0006190284    53      9.85   72498    9.85   90    90   82998    72928    72998        0.00 N        N         82998    72998     2B
0006190466    29     11.10   71398   11.10   70    70   81798    71713    71798        0.00 N        N         81798    81898     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006190615   CA     92688       28400    28400.00      350.04    180 2     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190722   CA     92408       25000    24973.68      270.07    240 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006190771   CA     90065       30000    29961.00      291.50    240 2     310000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006190920   CA     90035      350000   350000.00     2930.24    360 1     600000 SFR DETACHED          PRIMARY RES  OTHER          
0006191068   CA     91505      243000   243000.00     1946.50    360 1     270000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006191233   CA     92886       71767    71698.73      812.85    240 2     515000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006191241   CA     91103       83000    82917.22      919.70    240 2     465000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006192017   OR     97415       84000    84000.00      783.00    240 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006193213   CA     95685      228500   228437.46     2385.62    360 1     270000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006193759   CA     95076       30000    30000.00      299.84    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006193908   CA     95122       60000    60000.00      723.97    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006193932   CA     95035       29640    29640.00      298.06    180 2     270000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006194161   CA     95127       63800    63800.00      651.35    180 2     262000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006194187   CA     94519      283500   283500.00     2435.71    360 1     315000 SFR DETACHED          PRIMARY RES  OTHER          
0006194435   CA     90026      256000   256000.00     2237.14    360 1     320000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006196281   CA     95370       21000    21000.00      215.34    240 2     255000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006215859   MI     48224       37050    37021.35      343.08    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006216063   MN     55407       50400    50339.86      462.92    180 1      72000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006216691   ND     58046       11200    11197.74      128.73    180 1      25500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006218119   MI     49202       47200    47169.76      535.07    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006218226   IL     60619       44500    44487.79      598.06    180 1      93000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006218283   MI     49007       20150    20145.22      278.30    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006218804   NY     14590      171000   170791.64     1313.64    180 1     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006219323   TX     75203       45600    45439.46      469.13    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006220420   MA     01119       49875    49875.00      474.98    180 1      66500 SFR DETACHED          PRIMARY RES  OTHER          
0006220644   GA     31040       76000    75766.89      836.30    240 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006222202   PA     19057       20600    20272.28      317.26    120 2     103000 SFR DETACHED          PRIMARY RES  OTHER          
0006222384   MI     48159       85500    85469.18      811.01    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006222889   NJ     07112       30000    29787.89      406.61    180 1      65000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006224646   MI     48092      101500   101049.39     1150.47    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006224984   MI     48219       45000    44556.23      480.83    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006226005   IL     60626       97000    96865.13      840.52    180 1     125000 SFR ATTACHED          PRIMARY RES  OTHER          
0006226716   TX     75116       64800    64613.89      822.33    240 1      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006228787   IL     60099      107100   107058.57      989.71    180 1     126000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006230965   LA     70807       50400    50288.21      572.53    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006232128   MI     49060      230000   229652.71     2155.66    180 1     330000 SFR DETACHED          PRIMARY RES  OTHER          
0006233126   FL     34117      100467   100392.62      945.41    180 1     133956 SFR DETACHED          PRIMARY RES  PURCHASE       
0006234264   MI     48371       16000    16000.00      188.44    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006235113   MI     48240      107500   107414.18      983.35    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006235824   NY     13601       88000    87714.75      758.13    240 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006239479   MI     48858      113000   112936.97      901.11    180 1     135000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006243323   MO     63110       24000    24000.00      257.08    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006243430   TX     75209       28600    28232.97      417.81    120 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006243794   TX     76053       57600    57104.41      683.91    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006244313   MI     49058       89000    88951.04      929.19    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006244883   WV     26037       65450    65367.65      646.86    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006244909   OH     43935       46970    46970.00      513.40    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006245088   IL     60035      241000   241000.00     2092.73    360 1     325000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006245229   MI     48219       47500    47500.00      490.30    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006245278   IN     46218       38250    38171.23      451.71    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006245427   NY     11767       34800    34653.22      406.54    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006246326   FL     33778       57800    57722.61      590.72    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006246656   ID     83705      119000   118868.13      953.23    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006247282   NC     27260    49286.32    48530.01      607.57    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006249254   FL     33322       19000    18937.77      202.63    240 2      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006250880   FL     33755       11232    11078.98      165.07    120 2      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006254585   NY     13904      100000    99938.05     1145.42    180 1     125000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006254825   VT     05743       42900    42858.60      503.23    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006254858   PA     17236       35000    34987.73      486.22    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006254973   MI     49601       68000    67972.97      622.03    180 1      80000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006255848   IL     60643       45200    44990.79      499.65    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006256168   GA     30512       34000    33829.90      358.13    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006257505   GA     31501       40000    39961.27      396.12    180 1      53400 SFR DETACHED          PRIMARY RES  PURCHASE       
0006257661   NY     11575      139500   139420.65     1440.29    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006257745   CA     93703       60000    59414.63      670.70    180 1      77500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006258339   MI     48218       30000    29991.60      310.90    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006258719   GA     30506       68000    67937.69      686.40    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006258784   MI     48089       49000    48983.62      596.14    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006259105   KS     66021      106250   105605.64      955.28    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006259360   TN     37377       16000    15902.95      192.03    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006259964   MA     02167       50000    50000.00      563.60    180 2     480000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006260251   IN     46205       52400    52082.37      466.42    240 1      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006260533   IN     47635       89200    88970.11      872.66    240 1     111500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006261705   IN     46806       39100    39039.95      346.78    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006261747   IN     47710       49300    49300.00      517.79    180 1      72500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006261846   IN     46120       48000    47648.54      479.74    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006261986   IN     46705       12110    12082.98      136.51    180 2      99000 SFR DETACHED          PRIMARY RES  OTHER          
0006262067   IN     47637       49300    49174.34      511.84    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006262091   IN     46222       37400    37317.74      425.09    180 1      44000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006190615    FIXED           A          
0006190722    FIXED           A          
0006190771    FIXED           A          
0006190920    FIXED           A          
0006191068    FIXED           A          
0006191233    FIXED           A          
0006191241    FIXED           A          
0006192017    FIXED           A          
0006193213    FIXED           A          
0006193759    FIXED           A          
0006193908    FIXED           A          
0006193932    360/180BAL      A          
0006194161    360/180BAL      A          
0006194187    FIXED           A          
0006194435    FIXED           A          
0006196281    FIXED           A          
0006215859    360/180BAL      A          
0006216063    360/180BAL      A          
0006216691    360/180BAL      D          
0006218119    360/180BAL      C          
0006218226    360/180BAL      D          
0006218283    360/180BAL      D          
0006218804    360/180BAL      A          
0006219323    FIXED           A          
0006220420    360/180BAL      A          
0006220644    FIXED           A          
0006222202    FIXED           A          
0006222384    360/180BAL      A          
0006222889    FIXED           D          
0006224646    FIXED           A          
0006224984    FIXED           A          
0006226005    360/180BAL      B          
0006226716    FIXED           C          
0006228787    360/180BAL      B          
0006230965    FIXED           C          
0006232128    360/180BAL      B          
0006233126    360/180BAL      B          
0006234264    FIXED           A          
0006235113    360/180BAL      A          
0006235824    FIXED           A          
0006239479    360/180BAL      A          
0006243323    360/180BAL      C          
0006243430    FIXED           C          
0006243794    FIXED           B          
0006244313    360/180BAL      B          
0006244883    FIXED           B          
0006244909    FIXED           B          
0006245088    FIXED           A          
0006245229    FIXED           A          
0006245278    FIXED           C          
0006245427    FIXED           A          
0006246326    FIXED           B          
0006246656    360/180BAL      A          
0006247282    FIXED           A          
0006249254    FIXED           B          
0006250880    FIXED           A          
0006254585    360/180BAL      B          
0006254825    360/180BAL      D          
0006254858    360/180BAL      D          
0006254973    360/180BAL      A          
0006255848    FIXED           A          
0006256168    FIXED           A          
0006257505    360/180BAL      A          
0006257661    360/180BAL      A          
0006257745    FIXED           C          
0006258339    360/180BAL      A          
0006258719    360/180BAL      B          
0006258784    360/180BAL      C          
0006259105    FIXED           A          
0006259360    FIXED           A          
0006259964    FIXED           B          
0006260251    FIXED           A          
0006260533    FIXED           C          
0006261705    FIXED           A          
0006261747    FIXED           A          
0006261846    FIXED           A          
0006261986    FIXED           A          
0006262067    FIXED           A          
0006262091    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006190615    28     12.50   71498   12.50   90    13   82098    72013    72098   164040.00 N        Y         82098    72098     2B
0006190722    47     11.70   70698   11.70   90    28   81398    71318    81398    56000.00 N        Y         91398    71398     2B
0006190771    41     10.10   70998   10.10   69    10   81498    71418    81498   184854.00 N        N         91498    71498     2B
0006190920    49      9.45   72798    9.45   58    58   83198    73128    73198        0.00 N        N         83198    73198     2B
0006191068    32      8.95   72498    8.95   90    90   83198    73128    73198        0.00 N        N         83198    73198     2B
0006191233    47     12.45   71098   12.45   81    14   82298    72218    82298   343233.00 N        N         92298    72298     2B
0006191241    28     12.10   71098   12.10   90    18   81598    71518    81598   334608.00 N        N         91598    71598     2B
0006192017    41      9.50   71498    9.50   75    75   82098    72018    72098        0.00 N        N         82098    72098     2B
0006193213    45     12.20   70698   12.20   85    85   81098    71028    81098        0.00 N        N         91098    71498     2B
0006193759    28      8.75   72798    8.75   19    19   91098    81013    81098        0.00 N        Y         91098    81098     2B
0006193908    49     12.10   72498   12.10   72    35   90198    80113    80198    63017.00 N        N         90198    81198     2B
0006193932    28     11.70   72498   11.70   90    11   82998    72913    72998   213360.00 N        N         82998    72998     2B
0006194161    40     11.90   72498   11.90   90    24   82998    72913    72998   172000.00 N        N         82998    72998     2B
0006194187    47      9.75   72798    9.75   90    90   83198    73128    73198        0.00 N        N         83198    73198     2B
0006194435    44      9.95   81398    9.95   80    80   91798    81728    81798        0.00 Y        N         91798    81798     2B
0006196281    51     10.90   81398   10.90   90     8   91998    81918    81998   208000.00 N        N         91998    81998     2B
0006215859    23     10.65   60198   10.65   65    65   70598    60513    80598        0.00 N        N         90598    61598     2B
0006216063    50     10.55   32398   10.55   70    70   50198    40113    70198        0.00 N        N         80198    40998     2B
0006216691    28     13.55   61598   13.55   44    44   80198    70113    80198        0.00 N        N         90198    70798     2B
0006218119    40     13.35   42298   13.35   80    80   52798    42713    72798        0.00 N        N         82798    62698     2B
0006218226    25     15.99   61798   15.99   48    48   72298    62213    82298        0.00 N        Y         92298    82198     2B
0006218283     9     16.45   61298   16.45   65    65   71798    61713    71798        0.00 N        Y         81798    71798     2B
0006218804    51      8.49   52698    8.49   74    74   70198    60113    80198        0.00 N        N         90198    62398     2B
0006219323    40     10.95   41798   10.95   80    80   52298    42218    72298        0.00 N        N         82298    60898     2B
0006220420    38     11.00   52198   11.00   75    75   62798    52713    52798        0.00 N        N         62798    62298     2B
0006220644    31     11.99   50498   11.99   63    63   60198    50118    80198        0.00 N        N         90198    61998     2B
0006222202    29     13.79   32098   13.79  100    20   42598    32508    72598    82400.00 N        N         82598    33198     2B
0006222384    50     10.95   51298   10.95   90    90   61898    51813    61898        0.00 N        N         71898    60898     2B
0006222889    45     14.35   12798   14.35   46    46   30498    20413    80698        0.00 N        N         90498    62698     2B
0006224646    25     10.95   52198   10.95   68    68   70198    60113    80198        0.00 N        N         90198    63098     2B
0006224984    40      9.90   40998    9.90   75    75   60198    50113    90198        0.00 N        N        100198    42998     2B
0006226005    52      9.85   41398    9.85   78    78   60198    50113    80198        0.00 N        N         90198    62598     2B
0006226716    30     14.35   41698   14.35   80    80   60198    50118    80198        0.00 N        N         90198    61798     2B
0006228787    35     10.63   61298   10.63   85    85   80198    70113    80198        0.00 Y        N         90198    62498     2B
0006230965    49     10.99   60598   10.99   80    80   71098    61013    71098        0.00 N        N         81098    61998     2B
0006232128    13     10.80   30298   10.80   70    70   40698    30613    70698        0.00 N        N         80698    52298     2B
0006233126     4     10.85   52098   10.85   75    75   70198    60113    80198        0.00 Y        N         90198    60998     2B
0006234264    44     11.65   73198   11.65   58     9   90698    80613    80698    84955.00 N        N         90698    81498     2B
0006235113    50     10.50   52198   10.50   77    77   70198    60113    80198        0.00 N        N         90198    71098     2B
0006235824    27      8.40   41398    8.40   80    80   51798    41718    61798        0.00 N        N         71798    43098     2B
0006239479    21      8.90   61198    8.90   84    84   80198    70113    80198        0.00 N        N         90198    62598     2B
0006243323    49     12.55   60598   12.55   80    80   71098    61013    61098        0.00 N        N         71098    62698     2B
0006243430    44     12.45   43098   12.45   65    65   60598    50508    80598        0.00 N        N         90598    60998     2B
0006243794    24     11.80   42098   11.80   80    80   52498    42413    82498        0.00 N        N         92498    71098     2B
0006244313    36     12.20   53098   12.20   85    85   70498    60413    80498        0.00 N        N         90498    62698     2B
0006244883    48     10.35   52998   10.35   85    85   70398    60318    70398        0.00 N        N         80398    61098     2B
0006244909    40     10.30   72798   10.30   85    85   90198    80113    80198        0.00 N        N         90198    80498     2B
0006245088    35      9.88   62998    9.88   74    74   80198    70128    70198        0.00 N        N         80198    72998     2B
0006245229    27      9.30   60498    9.30   50    50   80198    70113    70198        0.00 N        N         80198    73098     2B
0006245278    20     11.70   60598   11.70   75    75   80198    70113    80198        0.00 N        N         90198    62398     2B
0006245427    46     11.50   60998   11.50   85    18   70198    60113    80198   126723.00 N        N         90198    62998     2B
0006246326    45     10.85   51398   10.85   85    85   70198    60118    70198        0.00 N        N         80198    60198     2B
0006246656    27      8.95   42298    8.95   85    85   70198    60113    80198        0.00 N        N         90198    61598     2B
0006247282    49     12.50   12798   12.50   82    82   30198    20113    72798        0.00 N        N         80198    33098     2B
0006249254    50     11.50   40398   11.50   80    21   50998    40918    70998    53584.00 N        Y         80998    52998     2B
0006250880    47     12.60   40998   12.60   83    12   51698    41608    71698    67000.00 N        N         81698    42398     2B
0006254585    30     13.50   42998   13.50   80    80   60498    50413    80498        0.00 N        N         90498    62598     2B
0006254825    17     13.85   22798   13.85   65    65   40198    30113    70198        0.00 N        N         80198    43098     2B
0006254858    32     16.55   32698   16.55   50    50   50198    40113    70198        0.00 N        Y         80198    41398     2B
0006254973    38     10.50   40398   10.50   85    85   60198    50113    60198        0.00 N        N         70198    61798     2B
0006255848    36     10.50   52198   10.50   50    50   62798    52713    72798        0.00 N        N         82798    52898     2B
0006256168    29      9.65   51298    9.65   72    72   70198    60113    80198        0.00 N        N         90198    62398     2B
0006257505    45     11.50   42998   11.50   75    75   60198    50113    80198        0.00 Y        N         90198    81498     2B
0006257661    46     12.05   52298   12.05   90    90   70198    60113    80198        0.00 N        N         90198    62998     2B
0006257745    37     10.70   52798   10.70   77    77   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006258339    48     12.10   62598   12.10   71    71   73098    63013    73098        0.00 N        N         83098    71798     2B
0006258719    40     11.75   42498   11.75   80    80   52998    42913    72998        0.00 N        N         82998    60998     2B
0006258784    27     14.40   60398   14.40   70    70   70898    60813    80898        0.00 N        N         90898    61998     2B
0006259105    39      8.99   41098    8.99   85    85   51598    41518    81598        0.00 N        N         91598    62698     2B
0006259360    27     12.00   42498   12.00   85    12   60198    50113    80198    94500.00 N        N         90198    61898     2B
0006259964    44     10.85   62498   10.85   48    10   80198    70113    70198   180179.00 N        N         80198    62998     2B
0006260251    34      8.85   52198    8.85   80    80   62798    52718    72798        0.00 N        Y         82798    52798     2B
0006260533    36     10.20   60498   10.20   80    80   70998    60918    80998        0.00 N        N         90998    60998     2B
0006261705    42      8.80   70198    8.80   85    85   80798    70718    80798        0.00 N        N         90798    72098     2B
0006261747    26      9.60   80498    9.60   68    68   91098    81013    81098        0.00 N        N         91098    81798     2B
0006261846    20      8.75   60398    8.75   73    73   70898    60813    80898        0.00 N        N         90898    60898     2B
0006261986    37     10.85   70698   10.85   90    12   81098    71013    81098    76989.62 N        N         91098    72398     2B
0006262067    34      9.40   61998    9.40   85    85   72498    62413    72498        0.00 N        N         82498    62498     2B
0006262091    39     11.00   70298   11.00   85    85   80898    70813    80898        0.00 N        Y         90898    71498     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006262166   IN     46808       56000    55852.67      569.66    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006262273   IN     46036        9843     9843.00      110.95    180 2      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006262323   IN     46041       17000    16966.13      204.58    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006262489   IN     46750       59400    59314.94      547.89    240 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006262554   IN     46222       22400    22348.39      247.61    180 1      32000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006262737   IN     46036       44000    42751.35      523.44    120 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006262752   IN     47111       47200    46954.06      484.37    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006262844   IN     46996       57600    57600.00      601.48    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006262992   IN     46802       30000    30000.00      294.50    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006263016   IN     47130       73600    73336.67      735.60    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006263065   IN     47601       29190    29126.30      312.30    240 1      41700 SFR DETACHED          PRIMARY RES  OTHER          
0006263271   IN     46218       40000    39794.38      414.08    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006263339   IN     46619       25000    25000.00      277.02    240 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006263537   IN     46613       24000    23880.13      311.87    120 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006263586   IN     46804       63200    63200.00      626.07    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006263685   IN     46616       19500    19500.00      244.17    180 1      30000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006263768   IN     47302      104000   103372.58      967.06    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006263891   IN     47710       24800    24682.36      334.64    120 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006264055   IN     46350       25000    24883.61      264.85    180 1      44400 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006264535   IN     46350       48000    48000.00      508.50    180 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006264543   IN     46806       38250    38054.56      488.69    120 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006264766   IN     47331       40000    39940.86      362.47    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006264832   IN     47613       24200    24200.00      228.49    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006264956   IN     46755       33590    33590.00      320.82    240 2     104000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006264998   IN     47220       63450    63363.69      601.84    240 1      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006265045   IN     46360       44000    44000.00      390.24    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006265177   IN     46926       34400    34400.00      361.30    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006265722   KY     40218       38163    38163.00      330.69    180 2      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006266316   KY     42431       57600    57600.00      474.65    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006266811   IN     46041       90000    90000.00      907.63    240 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006289649   IN     47393       72000    71517.35      713.24    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006289748   KY     42749       25250    25226.14      286.88    240 1      40500 SFR DETACHED          PRIMARY RES  OTHER          
0006289805   IN     47374       38250    38250.00      434.75    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006289995   IN     46994       76000    75777.29      693.60    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006290076   MA     02119       80000    79718.91      656.76    240 1     115000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006290308   PA     17701       76800    76670.42      644.78    240 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006292650   NY     11228       50000    49911.94      423.03    300 2     347000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006293633   MD     21102       80250    79926.14      769.13    240 1     107000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006293906   NY     10507      243000   242736.28     1963.99    360 1     270000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006294011   PA     18655       51000    50579.69      506.72    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006294342   PA     17972       20000    19889.56      252.92    180 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006296925   MA     01983      228600   228520.24     2194.31    180 1     254000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006298392   PA     16101       37600    37438.67      446.44    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006298707   CT     06801       39000    38897.03      369.94    180 2     211700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006299101   PA     17046      102000   101693.01      917.07    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006299119   PA     17046       49000    48927.55      444.03    240 1      61300 SFR ATTACHED          INV OWNED    DEBT CONSOL    
0006299606   PA     17046       49000    48845.92      433.02    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006300966   MA     01880      137575   137079.58     1112.51    240 1     223000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006300974   MA     02174       39000    39000.00      368.47    180 2     251000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006301055   NY     13073       40000    39838.57      383.37    240 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006301485   PA     17901       25900    25648.57      330.91    120 1      33400 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006302103   WV     25865       20400    20299.77      217.36    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006302780   WV     26559       25925    25911.84      237.15    180 1      30500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006302798   NY     12025       61200    60781.51      552.61    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006303267   NY     14208       99000    98916.60      887.15    180 1     110000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006303325   MA     02186      240000   239731.29     1913.86    360 1     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006303853   MD     21797      195300   195060.08     1494.78    180 1     217000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006304521   PA     17862       58500    58411.29      522.59    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006305569   PA     15956       38250    38044.85      412.21    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006306633   PA     16121       25500    25463.25      234.38    240 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006306674   MA     01757      142250   142250.00     1181.00    240 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006307037   NJ     08203       18918    18874.41      209.12    180 2     147000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006307078   PA     17701       73100    72706.92      734.93    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006307144   NY     11361       15000    14885.43      156.64    180 2     360000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006307235   PA     16651       45000    44558.57      594.43    120 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006307284   NY     14821       34200    34184.37      296.35    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006307680   PA     19506       36000    35645.02      473.76    120 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006308050   NY     11558      123550   123400.64      993.23    360 2     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006308183   PA     17225       33770    33770.00      348.35    240 2     140500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006308480   VA     23235       55500    54940.23      718.16    120 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006309272   PA     19608       89250    89106.75      771.72    240 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006309520   PA     17304       76500    76384.00      683.38    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006309587   NY     12144       18150    18061.83      194.93    180 2     143500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006309694   MD     21217       10000     9847.21      103.82    180 2      60000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006310247   NJ     07430      227250   227030.22     1927.45    360 1     303000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006310668   NY     12885       16586    16545.60      177.23    180 2      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006311005   PA     19119       18500    18310.22      236.36    120 2      99000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006311070   PA     17744       20000    19947.13      218.00    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006311104   VA     24015       64000    64000.00      529.37    240 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006262166    FIXED           A          
0006262273    FIXED           A          
0006262323    FIXED           A          
0006262489    FIXED           A          
0006262554    FIXED           B          
0006262737    FIXED           A          
0006262752    FIXED           A          
0006262844    FIXED           B          
0006262992    FIXED           A          
0006263016    FIXED           A          
0006263065    FIXED           B          
0006263271    FIXED           A          
0006263339    FIXED           B          
0006263537    FIXED           A          
0006263586    FIXED           A          
0006263685    FIXED           C          
0006263768    FIXED           A          
0006263891    FIXED           B          
0006264055    FIXED           A          
0006264535    FIXED           A          
0006264543    FIXED           A          
0006264766    FIXED           A          
0006264832    FIXED           A          
0006264956    FIXED           A          
0006264998    FIXED           A          
0006265045    FIXED           A          
0006265177    FIXED           A          
0006265722    360/180BAL      A          
0006266316    FIXED           A          
0006266811    FIXED           A          
0006289649    FIXED           A          
0006289748    FIXED           C          
0006289805    FIXED           A          
0006289995    FIXED           A          
0006290076    FIXED           A          
0006290308    FIXED           A          
0006292650    FIXED           A          
0006293633    FIXED           A          
0006293906    FIXED           A          
0006294011    FIXED           A          
0006294342    FIXED           A          
0006296925    360/180BAL      A          
0006298392    FIXED           C          
0006298707    360/180BAL      A          
0006299101    FIXED           A          
0006299119    FIXED           A          
0006299606    FIXED           A          
0006300966    FIXED           A          
0006300974    360/180BAL      B          
0006301055    FIXED           A          
0006301485    FIXED           A          
0006302103    FIXED           B          
0006302780    360/180BAL      A          
0006302798    FIXED           A          
0006303267    360/180BAL      A          
0006303325    FIXED           A          
0006303853    360/180BAL      A          
0006304521    FIXED           A          
0006305569    FIXED           A          
0006306633    FIXED           A          
0006306674    FIXED           A          
0006307037    FIXED           A          
0006307078    FIXED           A          
0006307144    FIXED           A          
0006307235    FIXED           A          
0006307284    360/180BAL      A          
0006307680    FIXED           A          
0006308050    FIXED           A          
0006308183    FIXED           A          
0006308480    FIXED           A          
0006309272    FIXED           A          
0006309520    FIXED           A          
0006309587    FIXED           A          
0006309694    FIXED           A          
0006310247    FIXED           A          
0006310668    FIXED           A          
0006311005    FIXED           A          
0006311070    FIXED           B          
0006311104    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006262166    44      9.05   62698    9.05   80    80   80198    70113    80198        0.00 N        N         90198    71498     2B
0006262273    45     10.85   70698   10.85   90    19   81098    71013    71098    36057.00 N        N         81098    71798     2B
0006262323    37     12.05   61798   12.05   90    15   72298    62213    72298    82000.00 N        N         82298    62498     2B
0006262489    42      9.35   72198    9.35   90    90   82798    72718    82798        0.00 N        N         92798    73198     2B
0006262554    30     10.50   70298   10.50   70    70   80298    70213    80298        0.00 N        N         90298    71498     2B
0006262737    20      7.55   60298    7.55   80    80   70898    60808    80898        0.00 N        N         90898    60898     2B
0006262752    45      9.20   61598    9.20   80    80   71998    61913    81998        0.00 N        N         91998    70298     2B
0006262844    40      9.50   71698    9.50   80    80   82198    72113    72198        0.00 N        N         82198    72198     2B
0006262992    16     10.25   72298   10.25   75    75   82798    72718    72798        0.00 N        N         82798    73098     2B
0006263016    41      8.75   62398    8.75   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006263065    19     11.55   61198   11.55   70    70   71698    61618    81698        0.00 N        N         91698    61698     2B
0006263271    29      9.35   60598    9.35   67    67   71098    61013    81098        0.00 N        N         91098    61098     2B
0006263339    19     12.10   71798   12.10   69    69   82298    72218    72298        0.00 N        Y         82298    72998     2B
0006263537    36      9.60   71598    9.60   60    60   82098    72008    82098        0.00 N        Y         92098    72398     2B
0006263586    20      8.60   80798    8.60   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0006263685    48     12.80   73198   12.80   65    65   83198    73113    73198        0.00 N        N         83198    81098     2B
0006263768    35      7.55   62298    7.55   80    80   72698    62613    82698        0.00 N        N         92698    62698     2B
0006263891    43     10.50   71598   10.50   80    80   82098    72008    82098        0.00 N        Y         92098    72098     2B
0006264055     9      9.75   72198    9.75   56    56   82798    72713    82798        0.00 N        Y         92798    73198     2B
0006264535     9      9.75   72398    9.75   71    71   82898    72813    72898        0.00 N        Y         82898    73098     2B
0006264543    17      9.20   70698    9.20   85    85   81098    71008    81098        0.00 N        N         91098    71798     2B
0006264766    18      9.10   70798    9.10   80    80   81398    71318    81398        0.00 N        N         91398    71398     2B
0006264832    17      7.80   71698    7.80   54    54   82198    72113    72198        0.00 N        N         82198    72198     2B
0006264956    30      9.85   72798    9.85   75    32   83198    73118    73198    44275.19 N        N         83198    80798     2B
0006264998    43      9.75   72298    9.75   90    90   82798    72718    82798        0.00 N        N         92798    72798     2B
0006265045    39      8.80   72098    8.80   79    79   82498    72418    72498        0.00 N        N         82498    73098     2B
0006265177    39      9.60   73198    9.60   80    80   90598    80513    80598        0.00 N        N         90598    82198     2B
0006265722    45      9.85   73098    9.85   85    39   90498    80413    80498    44287.00 N        N         90498    80498     2B
0006266316    46      7.80   73198    7.80   90    90   90598    80518    80598        0.00 N        Y         90598    80598     2B
0006266811    35     10.65   80598   10.65   85    56   91098    81018    81098    45938.09 N        N         91098    81298     2B
0006289649    17      8.60   62598    8.60   80    80   73098    63013    83098        0.00 N        N         93098    63098     2B
0006289748    32     12.50   70798   12.50   62    62   81398    71318    81398        0.00 N        N         91398    72398     2B
0006289805    20     11.00   72398   11.00   85    85   82898    72813    72898        0.00 N        Y         82898    73098     2B
0006289995    34      9.20   61998    9.20   80    80   72498    62418    82498        0.00 N        N         92498    70298     2B
0006290076    49      7.75   52998    7.75   70    70   62998    52918    72998        0.00 N        N         82998    52998     2B
0006290308    32      8.05   62698    8.05   80    80   80198    70118    80198        0.00 N        N         90198    70198     2B
0006292650    40      9.10   51998    9.10   66    14   62698    52623    72698   179886.24 N        N         82698    52698     2B
0006293633    49      9.90   42398    9.90   75    75   52398    42318    72398        0.00 N        N         82398    42398     2B
0006293906    48      9.05   61598    9.05   90    90   71998    61928    81998        0.00 N        N         91998    61998     2B
0006294011    17      8.65   42898    8.65   61    61   60498    50413    80498        0.00 N        N         90498    50498     2B
0006294342    38     12.99   42498   12.99  100    20   52998    42913    72998    80000.00 N        N         82998    42998     2B
0006296925    45     11.10   63098   11.10   90    90   73098    63013    73098        0.00 Y        N         83098    63098     2B
0006298392    40     11.80   61198   11.80   80    80   71698    61613    81698        0.00 N        N         91698    61698     2B
0006298707    48     10.95   52798   10.95   89    18   70198    60113    90198   149873.00 N        N        100198    60598     2B
0006299101    44      8.99   60598    8.99   85    85   71098    61018    81098        0.00 N        N         91098    61098     2B
0006299119    44      9.10   60598    9.10   80    80   71098    61018    71098        0.00 N        N         81098    61098     2B
0006299606    27      8.75   60598    8.75   65    65   71098    61018    81098        0.00 N        N         91098    61098     2B
0006300966    30      7.55   60398    7.55   62    62   70898    60818    80898        0.00 N        N         90898    60898     2B
0006300974    35     10.90   72798   10.90   80    16   90198    80113    80198   161000.00 N        N         90198    73198     2B
0006301055    29      9.90   60998    9.90   78    78   71598    61518    91598        0.00 N        N        101598    61598     2B
0006301485    28      9.20   70998    9.20   78    78   81498    71408    81498        0.00 N        N         91498    71498     2B
0006302103    34      9.85   60898    9.85   60    60   71298    61213    81298        0.00 N        N         91298    61298     2B
0006302780    43     10.50   60898   10.50   85    85   71298    61213    71298        0.00 N        N         81298    62998     2B
0006302798    45      9.05   61198    9.05   90    90   71698    61618    91698        0.00 N        N        101698    61698     2B
0006303267    46     10.25   61598   10.25   90    90   71998    61913    81998        0.00 N        Y         91998    61998     2B
0006303325    34      8.90   60498    8.90   80    80   70998    60928    80998        0.00 N        N         90998    60998     2B
0006303853    37      8.45   60398    8.45   90    90   70898    60813    80898        0.00 N        N         90898    60898     2B
0006304521    37      8.90   71798    8.90   90    90   82298    72218    82298        0.00 N        N         92298    72298     2B
0006305569    25     10.05   62098   10.05   85    85   72598    62513    82598        0.00 N        N         92598    62598     2B
0006306633    35      9.30   71398    9.30   85    85   81798    71718    81798        0.00 N        Y         91798    71798     2B
0006306674    49      7.90   81498    7.90   79    79   91998    81918    81998        0.00 N        N         91998    81998     2B
0006307037    30     10.50   62598   10.50   90    13   73098    63013    73098   113382.00 N        N         83098    63098     2B
0006307078    16      8.85   60398    8.85   85    85   70898    60813    80898        0.00 N        N         90898    60898     2B
0006307144    49      9.50   52098    9.50   10     4   62698    52613    82698    21449.00 N        N         92698    52698     2B
0006307235    42      9.99   60998    9.99   87    87   71598    61508    81598        0.00 N        N         91598    61598     2B
0006307284    33      9.85   62698    9.85   90    90   80198    70113    80198        0.00 N        N         90198    70198     2B
0006307680    32      9.90   61198    9.90   80    80   71698    61608    81698        0.00 N        N         91698    61698     2B
0006308050    45      8.99   60298    8.99   66    41   70898    60828    80898    74414.00 N        N         90898    60898     2B
0006308183    29     10.99   61198   10.99   90    24   71698    61618    61698    92680.00 N        N         71698    61698     2B
0006308480    45      9.50   61198    9.50   90    36   71698    61608    81698    83849.00 N        N         91698    61698     2B
0006309272    42      8.45   61998    8.45   85    85   72598    62518    72598        0.00 N        N         82598    62598     2B
0006309520    24      8.90   61898    8.90   85    85   72398    62318    72398        0.00 N        N         82398    62398     2B
0006309587    25      9.99   61298    9.99   90    13   71798    61713    81798   111000.00 N        N         91798    61798     2B
0006309694    47      9.40   62298    9.40   66    17   72698    62613    82698    29358.00 N        Y         92698    62698     2B
0006310247    11      9.60   52698    9.60   75    75   70198    60128    80198        0.00 N        N         90198    52998     2B
0006310668    45      9.90   62998    9.90   90    27   80798    70713    80798    38314.00 N        N         90798    70798     2B
0006311005    37      9.20   52798    9.20   69    19   70198    60108    80198    50098.37 N        N         90198    60198     2B
0006311070    30     10.25   70998   10.25   15    15   81498    71413    81498        0.00 N        N         91498    71498     2B
0006311104    38      7.85   72298    7.85   73    73   82798    72718    72798        0.00 N        N         82798    72798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006311146   NY     14036       51000    50740.26      537.19    180 2     117000 SFR DETACHED          PRIMARY RES  OTHER          
0006311328   WV     26142       28305    28029.84      376.41    120 2     146200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006311468   PA     16601       56000    55912.90      493.10    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006311484   MD     20745       52078    51938.47      499.12    240 2     196000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006311815   NY     12953       44000    43944.99      436.34    240 1      55000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006311872   PA     18328       12600    12470.75      160.98    120 2      99500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006312128   PA     16415       33000    32921.46      357.66    180 2     132100 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006312649   PA     15906       38250    38196.26      356.55    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006312730   MA     01845      228800   228674.75     1839.34    360 1     352000 SFR DETACHED          PRIMARY RES  OTHER          
0006312755   PA     19040       23000    22887.39      303.32    120 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006313175   NJ     08882      103500   103240.97     1087.03    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006313191   PA     18428       34353    34015.23      453.03    120 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006313472   PA     16117       36200    36082.42      314.16    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314173   MA     02649       15583    15514.77      178.10    180 2     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314207   PA     17315       23300    23278.15      200.19    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314272   NY     11787      136000   135624.08     1339.25    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314405   WV     26101       51595    51437.74      460.91    240 1      60700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314553   PA     19020      156400   155866.51     1307.22    240 1     184000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314579   PA     17745       90950    90439.18      917.08    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314603   MA     02346       20000    19954.47      208.49    240 2     173000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314611   RI     02865       24056    24030.34      258.20    240 2     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314645   OH     44420       21000    20894.93      221.20    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314694   NY     12159      117600   116978.91     1196.28    180 1     147000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006314801   NY     14220       18000    17979.61      187.64    240 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006314926   PA     19446       39638    39487.51      402.42    240 2     126500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006315477   PA     18702       18000    17904.10      195.09    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006316921   PA     15942       33750    33660.81      342.32    180 1      45000 SFR DETACHED          INV OWNED    OTHER          
0006316996   NH     03054      122400   122213.21     1089.49    240 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006317044   CT     06497       47500    47483.60      457.75    180 2     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006317846   FL     34135      103500   103500.00      974.92    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006317903   MA     01742      238000   237839.97     1744.71    360 1     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006317978   OH     43302       15500    15457.15      152.64    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006318273   NY     11763      100000    99693.65      890.11    240 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006319438   NY     14737       46400    46265.79      443.16    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006319511   PA     17701      115940   115584.83     1031.99    240 1     136400 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006319545   NY     14221       16000    15909.40      162.19    180 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006319552   CT     06513       61100    60994.32      505.38    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006319701   PA     16125       77400    77283.96      695.90    240 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006319727   OH     44432       30749    30749.00      329.50    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006319826   PA     17059       26500    26147.72      548.82     60 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006319966   MD     21215       37000    36911.95      401.01    180 2      70000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006320006   RI     02915      101700   101564.33      974.70    240 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320030   MD     21218       52200    52139.85      542.36    240 1      58000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006320048   PA     17331       13400    13347.59      163.42    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320113   MA     01945      238000   238000.00     2071.06    360 1     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320147   WV     25312       80000    79887.62      745.71    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320295   MD     21230       17000    16962.57      193.12    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320329   NY     11757       18000    17958.33      198.42    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320352   MD     21214       16701    16623.96      233.38    120 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320360   PA     17820       42700    42476.49      436.92    180 2      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320394   MA     01507       80000    79759.44      743.89    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320477   PA     17921       36500    36443.23      321.40    240 1      87500 SFR DETACHED          PRIMARY RES  OTHER          
0006320600   CT     06335       47221    47173.20      519.62    240 2     226000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320618   WV     26362       94000    93850.07      815.76    240 1     124300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320675   MA     02053      127000   126801.23     1114.23    240 1     231000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320717   WV     26164       40000    39936.20      347.13    240 1      52100 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006320840   NY     14467       78000    78000.00      752.21    240 1     113750 SFR DETACHED          PRIMARY RES  PURCHASE       
0006320972   PA     19114       46000    45842.28      436.95    180 1      85000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006321053   MD     21755       23900    23843.12      259.03    180 2     206000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321061   MD     20745       68000    67787.31      615.02    180 1      86000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006321087   PA     19013       35000    34787.29      459.63    120 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321160   FL     32952       35000    34904.54      347.75    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321194   PA     15146       19500    19500.00      167.54    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321285   PA     15143      180000   179030.72     1841.78    180 1     265000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006321350   PA     17340       52000    52000.00      587.77    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321384   VA     23320       27531    27483.48      262.03    220 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321434   PA     15003       48000    47936.69      462.90    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321442   PA     16866       37125    37037.87      405.79    180 1      49500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321459   MD     20772      101000   100825.30      835.41    240 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321533   PA     19124       30000    29920.00      302.50    180 1      44000 SFR ATTACHED          INV OWNED    DEBT CONSOL    
0006321558   NY     12582       52200    52073.48      559.35    180 2     178500 SFR DETACHED          PRIMARY RES  OTHER          
0006321566   MD     21157      148500   148404.33     1110.42    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321574   GA     31520       79200    79076.04      694.86    240 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321632   NY     10566      136000   135793.77     1214.90    240 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321673   MD     21224       14400    14365.73      156.07    180 2      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321681   RI     02879       40400    40360.78      453.32    240 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321707   MD     21087       67000    67000.00      573.18    180 2     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321749   PA     16117       49200    49059.07      473.03    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006321863   OH     43065       33200    33200.00      351.71    180 2     158000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006311146    FIXED           A          
0006311328    FIXED           A          
0006311468    FIXED           A          
0006311484    FIXED           A          
0006311815    FIXED           A          
0006311872    FIXED           A          
0006312128    FIXED           A          
0006312649    FIXED           A          
0006312730    FIXED           C          
0006312755    FIXED           A          
0006313175    FIXED           A          
0006313191    FIXED           A          
0006313472    FIXED           A          
0006314173    FIXED           B          
0006314207    360/180BAL      A          
0006314272    FIXED           A          
0006314405    FIXED           A          
0006314553    FIXED           A          
0006314579    FIXED           A          
0006314603    FIXED           A          
0006314611    FIXED           B          
0006314645    FIXED           B          
0006314694    FIXED           A          
0006314801    FIXED           A          
0006314926    FIXED           A          
0006315477    FIXED           A          
0006316921    FIXED           A          
0006316996    FIXED           A          
0006317044    360/180BAL      A          
0006317846    FIXED           A          
0006317903    FIXED           A          
0006317978    FIXED           A          
0006318273    FIXED           B          
0006319438    FIXED           A          
0006319511    FIXED           A          
0006319545    FIXED           A          
0006319552    FIXED           A          
0006319701    FIXED           A          
0006319727    FIXED           A          
0006319826    FIXED           A          
0006319966    FIXED           A          
0006320006    FIXED           A          
0006320030    FIXED           A          
0006320048    FIXED           B          
0006320113    FIXED           A          
0006320147    FIXED           A          
0006320295    FIXED           B          
0006320329    FIXED           A          
0006320352    FIXED           A          
0006320360    FIXED           A          
0006320394    FIXED           A          
0006320477    FIXED           A          
0006320600    FIXED           B          
0006320618    FIXED           A          
0006320675    FIXED           A          
0006320717    FIXED           A          
0006320840    FIXED           A          
0006320972    FIXED           B          
0006321053    FIXED           A          
0006321061    FIXED           A          
0006321087    FIXED           B          
0006321160    FIXED           A          
0006321194    360/180BAL      A          
0006321285    FIXED           A          
0006321350    FIXED           C          
0006321384    FIXED           A          
0006321434    FIXED           A          
0006321442    FIXED           C          
0006321459    FIXED           A          
0006321533    FIXED           A          
0006321558    FIXED           A          
0006321566    360/180BAL      A          
0006321574    FIXED           A          
0006321632    FIXED           A          
0006321673    FIXED           A          
0006321681    FIXED           A          
0006321707    360/180BAL      A          
0006321749    FIXED           A          
0006321863    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006311146    47      9.65   60998    9.65   80    44   71598    61513    81598    42569.00 N        N         91598    61598     2B
0006311328    44     10.15   62298   10.15   90    19   72698    62608    82698   103275.00 N        N         92698    62698     2B
0006311468    44      8.70   60998    8.70   80    80   71598    61518    71598        0.00 N        N         81598    61598     2B
0006311484    50      9.90   60498    9.90   90    27   70998    60918    80998   124322.00 N        N         90998    60998     2B
0006311815    42     10.40   61198   10.40   80    80   71198    61118    71198        0.00 N        N         81198    62498     2B
0006311872    22      9.20   61198    9.20   80    13   71698    61608    81698    66798.00 N        N         91698    61698     2B
0006312128    49     10.15   61098   10.15   80    25   71598    61513    71598    72380.00 N        Y         81598    61598     2B
0006312649    33      9.50   61798    9.50   85    85   72298    62218    72298        0.00 N        N         82298    62298     2B
0006312730    41      8.99   72298    8.99   65    65   82798    72728    82798        0.00 N        N         92798    72798     2B
0006312755    35      9.95   63098    9.95   89    17   80798    70708    80798    93931.00 N        N         90798    70798     2B
0006313175    48      9.60   62598    9.60   77    77   73098    63013    73098        0.00 N        N         83098    63098     2B
0006313191    35      9.95   61898    9.95   90    27   72398    62308    82398    78147.00 N        N         92398    62398     2B
0006313472    50      8.50   61398    8.50   71    71   71898    61818    81898        0.00 N        N         91898    61898     2B
0006314173    42     11.10   60398   11.10   85    12   70898    60813    80898    91463.00 N        Y         90898    60898     2B
0006314207    50      9.75   61298    9.75   86    27   71798    61713    81798    50000.00 N        Y         91798    61898     2B
0006314272    44      8.50   61798    8.50   80    80   72298    62213    72298        0.00 N        N         82298    62298     2B
0006314405    38      8.90   61798    8.90   85    85   72298    62218    82298        0.00 N        N         92298    62298     2B
0006314553    35      7.99   60998    7.99   85    85   71598    61518    81598        0.00 N        N         91598    61598     2B
0006314579    23      8.90   60398    8.90   85    85   70898    60813    80898        0.00 N        N         90898    60898     2B
0006314603    48     11.15   60498   11.15   89    12   70998    60918    80998   133329.00 N        N         90998    60998     2B
0006314611    35     11.60   71498   11.60   85    16   82098    72018    82098   105144.00 N        N         92098    72098     2B
0006314645    46      9.65   61698    9.65   60    60   72298    62213    82298        0.00 N        N         92298    62298     2B
0006314694    17      9.05   61998    9.05   80    80   72498    62413    82498        0.00 N        N         92498    62498     2B
0006314801    50     11.15   62698   11.15   90    23   80198    70118    80198    53970.00 N        Y         90198    70198     2B
0006314926    38     10.75   61198   10.75   90    31   71698    61618    81698    74101.00 N        N         91698    61698     2B
0006315477    49     10.15   61998   10.15   79    24   72498    62413    82498    42000.00 N        N         92498    62498     2B
0006316921    35      9.00   70398    9.00   75    75   80998    70913    80998        0.00 N        N         90998    70998     2B
0006316996    47      8.85   71498    8.85   90    90   82098    72018    82098        0.00 N        N         92098    72098     2B
0006317044    43     11.15   70298   11.15   90    39   80898    70813    80898    62048.00 N        N         90898    70898     2B
0006317846    49      9.65   72898    9.65   90    90   90398    80318    80398        0.00 N        N         90398    80398     2B
0006317903    36      7.99   70298    7.99   85    85   80898    70828    80898        0.00 N        N         90898    70898     2B
0006317978     9      8.50   71598    8.50   50    50   82098    72013    82098        0.00 N        N         92098    72098     2B
0006318273    46      8.85   61898    8.85   83    83   72398    62318    82398        0.00 N        N         92398    62398     2B
0006319438    35      7.99   70998    7.99   80    80   81498    71413    81498        0.00 N        N         91498    71498     2B
0006319511    44      8.85   61898    8.85   85    85   72398    62318    82398        0.00 N        N         92398    62398     2B
0006319545    33      8.99   61598    8.99   72    13   71998    61913    81998    75604.00 N        Y         91998    61998     2B
0006319552    24      7.85   62498    7.85   68    68   72998    62918    72998        0.00 N        N         82998    62998     2B
0006319701    36      8.99   61998    8.99   90    90   72498    62418    72498        0.00 N        N         82498    62498     2B
0006319727    44      9.95   80498    9.95   90    51   91098    81013    81098    23251.00 N        N         91098    81098     2B
0006319826    26      8.90   61298    8.90   42    42   71798    61703    71798        0.00 N        N         81798    61798     2B
0006319966    24     10.15   61998   10.15   87    53   72498    62413    72498    24000.00 N        Y         82498    62498     2B
0006320006    44      9.90   61998    9.90   90    90   72498    62418    72498        0.00 N        N         82498    62498     2B
0006320030    50     11.10   62498   11.10   90    90   72998    62918    72998        0.00 N        N         82998    71398     2B
0006320048    25     12.30   62998   12.30   85    10   80798    70713    90798   105559.00 N        N        100798    70798     2B
0006320113    40      9.90   72198    9.90   85    85   82798    72728    72798        0.00 N        N         82798    72798     2B
0006320147    32      9.50   71098    9.50   80    80   81598    71518    81598        0.00 N        N         91598    71598     2B
0006320295    36     10.99   62398   10.99   85    28   72998    62913    72998    33951.24 N        Y         82998    62998     2B
0006320329    50     10.45   61998   10.45   90    10   72498    62413    72498   144000.00 N        N         82498    62498     2B
0006320352    44     11.35   62998   11.35   90    23   80798    70708    80798    48099.00 N        Y         90798    70798     2B
0006320360    34      9.15   61698    9.15   78    46   72298    62213    82298    29063.00 N        N         92298    62298     2B
0006320394    50      7.55   62398    7.55   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006320477    30      8.70   62398    8.70   42    42   73098    63018    73098        0.00 N        N         83098    63098     2B
0006320600    43     11.99   62998   11.99   85    21   80798    70718    80798   144706.00 N        N         90798    70798     2B
0006320618    31      8.50   61898    8.50   76    76   72398    62318    72398        0.00 N        N         82398    62398     2B
0006320675    49      8.65   63098    8.65   55    55   80798    70718    80798        0.00 N        N         90798    70798     2B
0006320717    34      8.50   62998    8.50   77    77   80798    70718    80798        0.00 N        N         90798    70798     2B
0006320840    25      9.99   72498    9.99   69    69   82498    72418    72498        0.00 Y        N         82498    72498     2B
0006320972    18      7.90   62598    7.90   54    54   73098    63013    73098        0.00 N        N         83098    63098     2B
0006321053    36     10.15   71798   10.15   90    12   82298    72213    82298   160902.00 N        Y         92298    72298     2B
0006321061    41      7.10   62598    7.10   79    79   80198    70113    80198        0.00 N        N         90198    63098     2B
0006321087    50      9.85   70198    9.85   51    51   80898    70808    80898        0.00 N        N         90898    70898     2B
0006321160    27      8.65   62598    8.65   47    47   80198    70113    80198        0.00 N        N         90198    63098     2B
0006321194    41      9.75   72298    9.75   90    17   82798    72713    72798    84000.00 N        N         82798    72798     2B
0006321285    45      9.15   63098    9.15   68    68   80798    70713    80798        0.00 N        N         90798    70798     2B
0006321350    32     10.90   71698   10.90   80    80   82198    72113    72198        0.00 N        N         82198    72198     2B
0006321384    25      9.35   62698    9.35   90    17   80198   110116    80198   116469.00 N        N         90198    70198     2B
0006321434    35      9.99   62598    9.99   80    80   73098    63018    73098        0.00 N        N         83098    63098     2B
0006321442    27     10.30   62598   10.30   75    75   73098    63013    73098        0.00 N        N         83098    63098     2B
0006321459    31      7.85   62598    7.85   58    58   80198    70118    80198        0.00 N        N         90198    63098     2B
0006321533    50      8.90   62698    8.90   68    68   72698    62613    72698        0.00 N        N         82698    62698     2B
0006321558    44      9.95   71398    9.95   90    29   81798    71713    81798   108122.74 N        N         91798    71798     2B
0006321566    38      8.20   62998    8.20   90    90   80798    70713    80798        0.00 N        N         90798    70798     2B
0006321574    19      8.65   70998    8.65   80    80   81498    71418    81498        0.00 N        N         91498    71498     2B
0006321632    32      8.90   70198    8.90   80    80   80898    70818    80898        0.00 N        N         90898    70898     2B
0006321673    37     10.15   62698   10.15   90    26   80198    70113    80198    36000.00 N        N         90198    70198     2B
0006321681    49     12.30   71098   12.30   90    32   81598    71518    81598    73711.00 N        N         91598    71598     2B
0006321707    45      9.70   72398    9.70   85    30   82998    72913    72998   123583.00 N        N         82998    72998     2B
0006321749    35      8.10   70898    8.10   80    80   81398    71313    81398        0.00 N        N         91398    71398     2B
0006321863    24      9.75   80798    9.75   90    21   91298    81213    81298   108993.14 N        N         91298    81298     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006321871   MA     02571       15500    15478.91      147.03    240 2     152000 SFR DETACHED          PRIMARY RES  OTHER          
0006321897   PA     17078       34470    34424.30      331.51    240 2      95000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006321988   MD     21136      126750   126332.06     1156.76    240 1     169000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006321996   GA     31206       48000    47729.48      568.52    120 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006323844   PA     17821       95200    95038.63      799.26    240 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006323984   RI     02917       89500    89462.87      805.34    180 1     176000 MIXED USE-CONSUM      PRIMARY RES  DEBT CONSOL    
0006324032   PA     16146       24800    24633.86      250.07    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006324255   PA     15771       22000    22000.00      221.84    180 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006324297   MA     01844      125800   125729.84     1003.18    180 1     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006324719   CT     06106      100500   100500.00      975.00    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006325757   MD     20837       41500    41232.40      370.35    360 2     370000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326011   NY     14215       36550    36501.80      352.48    240 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326029   NY     14580       86400    86161.18      850.82    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326383   PA     15116      101250   101115.79      973.74    240 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326458   PA     15935       26250    25951.29      305.43    144 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326466   PA     15906       36000    35803.55      358.74    180 1      45000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006326532   NY     14760      110800   110611.65      926.09    240 1     138500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326755   MD     21108      130933   130754.90     1241.93    240 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326821   PA     17857       90900    90768.16      832.53    240 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006326839   PA     17740       19900    19702.10      260.24    120 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006327654   PA     18720       56000    56000.00      527.50    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006328249   DC     20010       91000    91000.00      861.79    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006328256   PA     18966       33500    33500.00      301.20    240 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006328991   NY     11220       55000    54852.68      552.95    180 1     290000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006329262   DE     19810       20000    20000.00      224.19    180 2     219000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006329270   MD     21133       66500    66500.00      666.16    240 2     385000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006330278   PA     17552       77000    76882.50      685.38    240 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006330559   PA     18466       20187    20137.16      213.86    180 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006331201   NY     14873       38000    37945.58      350.50    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006331433   OH     44437       53400    53323.04      490.81    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006332126   DC     20017       68800    68600.99      657.10    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006332175   PA     15301      103500   103226.23     1049.16    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006332605   OH     44515       17000    17000.00      192.16    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006332696   PA     19018       47000    46880.38      515.18    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006333488   MD     21868       66600    66567.92      564.88    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006333512   MA     02333       41600    41600.00      374.02    240 1      52000 LOW RISE CONDO        PRIMARY RES  PURCHASE       
0006333629   RI     02889       17000    16964.82      200.22    180 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006333702   PA     16148      111200   110941.41     1222.32    180 1     139000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006334064   NY     14879       57600    57543.88      499.11    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006334213   PA     16407       41400    41301.02      447.43    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006334288   NY     12827       18000    18000.00      182.75    240 2     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006335236   OH     44509       45900    45900.00      472.40    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006335293   OH     44413       25000    24926.04      245.46    180 1      68200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006335780   PA     15904       32000    32000.00      318.88    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006335939   PA     19464       73600    73600.00      676.47    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006336226   NY     14001       35000    35000.00      370.78    180 2     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006336242   WV     26101       60700    60700.00      612.06    180 1      78600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006337364   PA     18635       72900    72900.00      607.50    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006337455   PA     18229       99000    99000.00      972.00    180 1     176000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006337729   NY     10473       25000    25000.00      240.43    240 2     250000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006337778   PA     16686       46875    46758.75      495.16    180 1      62500 SFR DETACHED          PRIMARY RES  OTHER          
0006338149   PA     15955       41600    41487.05      414.55    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006338552   PA     19148       40000    40000.00      500.24    120 1      57000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006338578   PA     15464       52847    52847.00      666.59    120 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006338792   DE     19973       65000    65000.00      620.82    240 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006338800   PA     17366       52800    52800.00      683.22    120 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006339113   NY     14171       77400    77400.00      762.38    240 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006339204   PA     15417       12100    12100.00      116.61    180 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006339964   PA     15239       90900    90900.00      718.36    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006340053   PA     19047       28500    28500.00      325.73    180 2     178000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006340889   PA     15937       36800    36800.00      371.07    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006340962   PA     15666       32000    32000.00      298.29    240 2      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006341796   MD     20744      112000   112000.00     1166.16    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006342141   PA     17022       46447    46447.00      419.67    180 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006342349   NY     14020       28700    28700.00      276.02    240 2      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006342489   PA     15946       38250    38250.00      399.42    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006343016   MD     20816       50000    50000.00      483.74    180 2     402000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006343388   WV     26101       42640    42640.00      440.13    180 1      53300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006343685   MD     21868       51000    51000.00      523.37    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006343834   PA     15904       25000    25000.00      268.50    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006344014   PA     15068       57500    57500.00      725.28    120 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006344295   NY     14870       13400    13400.00      143.59    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006344675   CT     06851      125000   125000.00     1007.00    240 1     198000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006344907   NJ     07307       80000    80000.00      722.36    240 1      96000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006345425   PA     18643       18000    17955.96      191.79    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006345524   PA     18702       11130    11095.17      125.46    180 2      82000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006345532   MD     20747       78750    78539.05      791.73    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006345920   WV     26101       39100    39100.00      535.29    120 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006346225   MD     20747      112000   111676.04     1069.69    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006321871    FIXED           A          
0006321897    FIXED           A          
0006321988    FIXED           A          
0006321996    FIXED           A          
0006323844    FIXED           A          
0006323984    360/180BAL      C          
0006324032    FIXED           A          
0006324255    FIXED           A          
0006324297    360/180BAL      A          
0006324719    FIXED           A          
0006325757    FIXED           A          
0006326011    FIXED           A          
0006326029    FIXED           A          
0006326383    FIXED           B          
0006326458    FIXED           A          
0006326466    FIXED           A          
0006326532    FIXED           A          
0006326755    FIXED           A          
0006326821    FIXED           A          
0006326839    FIXED           A          
0006327654    FIXED           B          
0006328249    FIXED           A          
0006328256    FIXED           A          
0006328991    FIXED           A          
0006329262    FIXED           B          
0006329270    FIXED           A          
0006330278    FIXED           A          
0006330559    FIXED           A          
0006331201    FIXED           B          
0006331433    FIXED           B          
0006332126    FIXED           A          
0006332175    FIXED           A          
0006332605    FIXED           B          
0006332696    FIXED           A          
0006333488    360/180BAL      A          
0006333512    FIXED           A          
0006333629    FIXED           A          
0006333702    FIXED           A          
0006334064    360/180BAL      A          
0006334213    FIXED           A          
0006334288    FIXED           A          
0006335236    FIXED           A          
0006335293    FIXED           A          
0006335780    FIXED           A          
0006335939    FIXED           A          
0006336226    FIXED           A          
0006336242    FIXED           A          
0006337364    FIXED           A          
0006337455    FIXED           A          
0006337729    FIXED           A          
0006337778    FIXED           A          
0006338149    FIXED           A          
0006338552    FIXED           A          
0006338578    FIXED           A          
0006338792    FIXED           A          
0006338800    FIXED           B          
0006339113    FIXED           A          
0006339204    360/180BAL      A          
0006339964    360/180BAL      A          
0006340053    FIXED           B          
0006340889    FIXED           A          
0006340962    FIXED           B          
0006341796    FIXED           A          
0006342141    360/180BAL      A          
0006342349    FIXED           A          
0006342489    FIXED           A          
0006343016    360/180BAL      B          
0006343388    FIXED           A          
0006343685    FIXED           B          
0006343834    FIXED           B          
0006344014    FIXED           A          
0006344295    FIXED           A          
0006344675    FIXED           A          
0006344907    FIXED           B          
0006345425    FIXED           B          
0006345524    FIXED           B          
0006345532    FIXED           A          
0006345920    FIXED           A          
0006346225    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006321871    50      9.75   70398    9.75   76    10   80998    70918    80998    99814.00 N        N         90998    70998     2B
0006321897    45      9.95   62698    9.95   89    36   80198    70118    80198    50139.00 N        N         90198    70198     2B
0006321988    48      9.20   61898    9.20   75    75   71898    61818    81898        0.00 N        N         91898    61898     2B
0006321996    38      7.45   62698    7.45   72    72   80198    70108    80198        0.00 N        N         90198    70198     2B
0006323844    41      8.05   62598    8.05   80    80   73098    63018    73098        0.00 N        N         83098    63098     2B
0006323984    46     10.30   70998   10.30   51    51   81498    71413    81498        0.00 N        N         91498    71498     2B
0006324032    27      8.90   71798    8.90   80    80   82298    72213    82298        0.00 N        N         92298    72298     2B
0006324255    35      8.90   80398    8.90   76    76   90798    80713    80798        0.00 N        N         90798    80798     2B
0006324297    48      8.90   71198    8.90   85    85   81698    71613    81698        0.00 N        N         91698    71698     2B
0006324719    47      8.25   72398    8.25   84    84   82898    72813    72898        0.00 N        N         82898    72898     2B
0006325757    25     10.20   70298   10.20   90    11   81098    71028    81098   290183.00 N        Y         91098    71098     2B
0006326011    46      9.99   62698    9.99   85    85   80198    70118    80198        0.00 N        Y         90198    70198     2B
0006326029    41      8.50   71498    8.50   80    80   82098    72013    82098        0.00 N        N         92098    72098     2B
0006326383    48      9.95   70198    9.95   75    75   80798    70718    80798        0.00 N        N         90798    70798     2B
0006326458    16      9.45   62398    9.45   69    69   72998    62910    72998        0.00 N        N         82998    62998     2B
0006326466    33      8.70   61998    8.70   80    80   72498    62413    82498        0.00 N        N         92498    62498     2B
0006326532    38      7.99   63098    7.99   80    80   81598    71518    81598        0.00 N        N         91598    71598     2B
0006326755    26      9.75   63098    9.75   90    73   80798    70718    80798    31067.00 N        N         90798    70798     2B
0006326821    48      9.25   62098    9.25   90    90   72598    62518    72598        0.00 N        N         82598    62598     2B
0006326839    35      9.75   61798    9.75   90    18   72298    62208    82298    79100.00 N        N         92298    62298     2B
0006327654    22      9.65   73098    9.65   80    80   90498    80418    80498        0.00 N        N         90498    80498     2B
0006328249    22      7.85   73198    7.85   70    70   90598    80513    80598        0.00 N        Y         90598    80598     2B
0006328256    30      8.99   72798    8.99   86    14   90198    80118    80198   168133.00 N        N         90198    73198     2B
0006328991    32      8.85   72798    8.85   19    19   90198    80113    90198        0.00 N        N        100198    73198     2B
0006329262    50     10.75   80498   10.75   69     9   91098    81013    81098   130547.00 N        Y         91098    81098     2B
0006329270    50     10.55   73098   10.55   89    17   90498    80418    80498   278000.00 N        N         90498    80498     2B
0006330278    49      8.85   70998    8.85   74    74   81498    71418    81498        0.00 N        N         91498    71498     2B
0006330559    34      9.75   70298    9.75   90    23   80898    70813    80898    59013.00 N        N         90898    70898     2B
0006331201    35      9.35   63098    9.35   63    63   80798    70718    80798        0.00 N        N         90798    70798     2B
0006331433    31      9.30   71598    9.30   74    74   82098    72018    82098        0.00 N        N         92098    72098     2B
0006332126    39      7.99   62698    7.99   51    51   80198    70113    80198        0.00 N        N         90198    70198     2B
0006332175    40      8.99   71798    8.99   90    90   82298    72213    82298        0.00 N        N         92298    72298     2B
0006332605    35     10.90   71798   10.90   85    14   82298    72213    72298    85000.00 N        N         82298    72298     2B
0006332696    35     10.35   71798   10.35   89    34   82298    72213    82298    77500.00 N        Y         92298    72298     2B
0006333488    22      9.60   63098    9.60   90    90   80798    70713    80798        0.00 N        N         90798    70798     2B
0006333512    19      8.99   72998    8.99   80    80   82998    72918    72998        0.00 Y        N         82998    72998     2B
0006333629    38     11.65   62998   11.65   90    15   80798    70713    80798    83662.00 N        N         90798    70798     2B
0006333702    24     10.40   71798   10.40   80    80   82298    72213    82298        0.00 N        N         92298    72298     2B
0006334064    27      9.85   71098    9.85   90    90   81598    71513    81598        0.00 N        N         91598    71598     2B
0006334213    32     10.10   62598   10.10   90    90   73098    63013    73098        0.00 N        N         83098    63098     2B
0006334288    38     10.75   72498   10.75   87    17   82998    72918    72998    74567.00 N        N         82998    72998     2B
0006335236    39      9.25   72998    9.25   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006335293    45      8.45   71798    8.45   37    37   82298    72213    82298        0.00 N        N         92298    72298     2B
0006335780    38      8.70   70798    8.70   29    29   81398    71313    71398        0.00 N        N         81398    71398     2B
0006335939    39      9.30   80498    9.30   80    80   91098    81018    81098        0.00 N        N         91098    81098     2B
0006336226    29      9.75   81498    9.75   87    30   91998    81913    81998    66953.00 N        Y         91998    81998     2B
0006336242    22      8.90   73198    8.90   77    77   90598    80513    80598        0.00 N        N         90598    80598     2B
0006337364    19      7.95   73198    7.95   90    90   90598    80518    80598        0.00 N        N         90598    80598     2B
0006337455    31      8.45   72798    8.45   56    56   90198    80113    80198        0.00 N        N         90198    73198     2B
0006337729    50      9.95   81498    9.95   90    10   91998    81918    81998   200000.00 N        N         91998    81998     2B
0006337778    12      9.70   72498    9.70   75    75   82998    72913    82998        0.00 N        N         92998    72998     2B
0006338149    18      8.70   72998    8.70   80    80   90398    80313    90398        0.00 N        N        100398    80398     2B
0006338552    25      8.70   73198    8.70   70    70   90598    80508    80598        0.00 N        N         90598    80598     2B
0006338578    36      8.90   73198    8.90   82    50   90598    80508    80598    33403.00 N        N         90598    80598     2B
0006338792    22      9.85   81798    9.85   68    68   92198    82118    82198        0.00 N        N         92198    82198     2B
0006338800    33      9.50   81098    9.50   80    80   91498    81408    81498        0.00 N        Y         91498    81498     2B
0006339113    32     10.30   81398   10.30   90    90   91898    81818    81898        0.00 N        N         91898    81898     2B
0006339204    49     11.15   81398   11.15   90    10   91898    81813    81898    96800.00 N        N         91898    81898     2B
0006339964    48      8.80   72998    8.80   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006340053    23     11.10   80198   11.10   85    16   90698    80613    80698   122750.00 N        N         90698    80698     2B
0006340889    28      8.90   72998    8.90   80    80   90398    80313    80398        0.00 N        N         90398    80398     2B
0006340962    36      9.50   72398    9.50   68    60   82898    72818    72898     3972.00 N        N         82898    72898     2B
0006341796    41      9.45   72498    9.45   77    77   82998    72913    72998        0.00 N        N         82998    72998     2B
0006342141    40     10.35   80698   10.35   90    30   92098    82013    82098    93053.00 N        N         92098    81198     2B
0006342349    32      9.95   73098    9.95   90    31   90498    80418    80498    55000.00 N        N         90498    80498     2B
0006342489    49      9.50   72398    9.50   85    85   82898    72813    72898        0.00 N        N         82898    72898     2B
0006343016    43     11.20   80598   11.20   69    12   91098    81013    81098   228638.00 N        N         91098    81098     2B
0006343388    26      9.30   72398    9.30   80    80   82898    72813    72898        0.00 N        N         82898    72898     2B
0006343685    43      9.20   73098    9.20   73    73   90498    80413    80498        0.00 N        N         90498    80498     2B
0006343834    22      9.99   72498    9.99   63    63   82998    72913    72998        0.00 N        N         82998    72998     2B
0006344014    29      8.90   73098    8.90   77    77   90498    80408    80498        0.00 N        N         90498    80498     2B
0006344295    27      9.95   72098    9.95   90    18   82498    72413    72498    54858.60 N        N         82498    72498     2B
0006344675    34      7.50   73198    7.50   63    63   90598    80518    80598        0.00 N        N         90598    80598     2B
0006344907    21      9.05   81498    9.05   83    83   91998    81918    81998        0.00 N        N         91998    81998     2B
0006345425    38      9.85   71398    9.85   33    33   81798    71713    81798        0.00 N        N         91798    71798     2B
0006345524    28     10.85   71798   10.85   90    14   82298    72213    82298    62670.00 N        N         92298    72298     2B
0006345532    36      8.85   71498    8.85   88    88   82098    72013    82098        0.00 N        N         92098    72098     2B
0006345920    47     10.85   72398   10.85   85    85   82898    72808    72898        0.00 N        N         82898    72898     2B
0006346225    38      7.99   71798    7.99   83    83   82298    72213    82298        0.00 N        N         92298    72298     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006346241   NY     12078       27500    27372.90      378.04    120 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006346530   NY     14086       60000    60000.00      515.50    180 2     133500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006346985   PA     19446       77000    76690.94      767.31    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347124   PA     17756       28000    27948.32      351.51    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347595   MA     01527       23000    23000.00      249.28    180 2     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347611   MD     21234       28935    28664.39      289.86    240 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347629   PA     15147       35250    35163.76      375.58    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347660   PA     19036       45000    45000.00      930.86     60 1      98000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006347710   NH     03106       19000    19000.00      184.62    240 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347744   NH     03038       11200    11174.43      124.50    180 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347777   MA     01545      324000   324000.00     2712.56    360 1     360000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347793   OH     45750       56025    55898.29      626.27    180 1      74700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006347959   MD     21244       15100    15100.00      167.39    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006347983   NY     14215       28000    28000.00      309.52    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006347991   NH     03858       13100    13008.62      140.38    180 2     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348023   MA     01821      126400   126188.05     1065.15    240 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348049   NJ     07012      148500   148141.37     1594.89    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348064   PA     17771       55300    55149.18      549.44    180 1      89000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006348072   PA     17055       31700    31453.60      411.93    120 2     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348148   PA     16316       63200    63008.29      584.08    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348163   OH     44460       38400    38400.00      360.36    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348189   MA     02144       84800    84800.00      775.70    180 2     285000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006348197   VA     20164      103000   102715.29     1014.29    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348239   NY     10453       28000    28000.00      255.09    180 2     180000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006348254   NY     14206       55250    55250.00      522.24    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348270   MD     21225       60000    59916.26      561.24    240 1      68800 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006348304   NH     03047       17100    17058.55      183.24    180 2     171000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348346   PA     19026      156800   156800.00     1476.98    240 1     196000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348353   VA     23188       40000    40000.00      435.99    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348361   NC     27592      104000   103702.10      999.90    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348585   MD     21613       44353    44353.00      477.98    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348601   OH     44266       27400    27330.16      284.47    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348619   NY     11729       28000    27988.50      253.00    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348692   NY     13820       30400    30400.00      281.50    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348718   VA     23518       89100    89100.00      837.15    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348841   RI     02915      114750   114586.73     1062.14    240 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348882   PA     16137       31500    31500.00      324.20    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348890   MA     01107       52800    52800.00      567.07    180 1      66000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006348916   MD     21901       93600    93600.00      833.14    240 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348932   PA     16844      106200   106200.00      972.66    240 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006348940   PA     16828       96940    96940.00      938.71    240 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349039   PA     15632       54668    54533.04      579.14    180 2     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349047   PA     16503       40545    40487.97      377.67    240 1      47700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349070   FL     32258      132000   132000.00     1059.36    240 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349500   PA     15321       34000    34000.00      350.72    240 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349518   PA     17048       61425    61425.00      560.59    240 1      68250 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349534   WV     26105       38000    37892.92      391.10    180 1      42300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349559   MA     02127       34000    33533.02      718.23     60 2     210000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006349591   PA     16033       40500    40500.00      416.83    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006349690   NY     14215       36400    36400.00      349.40    180 2      69500 SFR DETACHED          PRIMARY RES  OTHER          
0006349971   NY     14217       16400    16400.00      164.29    180 2      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006350433   OH     44110       29500    29119.82      307.16    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006350581   PA     19150       44500    44090.14      496.05    180 1      62000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006350748   TX     75214       30000    29906.23      327.20    240 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006350946   TX     75453       34400    34175.12      395.33    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006352702   AR     72704       38600    38600.00      382.26    180 1      51500 SFR DETACHED          PRIMARY RES  OTHER          
0006352710   AR     72760       20000    20000.00      198.06    180 1      28000 SFR DETACHED          INV OWNED    PURCHASE       
0006353437   IL     60426       48000    47991.18      583.97    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006353460   MN     55106       48000    47956.01      484.52    180 1      64000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006353684   IN     46385       70000    69951.99      777.08    180 1     117000 SFR DETACHED          PRIMARY RES  OTHER          
0006353874   IN     46403       52200    52174.89      569.29    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006354351   TX     75229       64000    63402.29      876.18    120 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006355283   MI     48235       60000    59973.92      675.47    180 1      82500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006355390   IL     60643       77000    77000.00     1022.86    180 1     110000 MIXED USE-COMRCL      PRIMARY RES  DEBT CONSOL    
0006356901   IL     60624       75600    75586.70      904.75    180 1     108000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006358501   CA     95124       50000    49878.80      535.78    180 2     390000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006358741   PA     17601      222568   222568.00     2323.69    180 1     261485 SFR DETACHED          PRIMARY RES  PURCHASE       
0006359343   SC     27407       75000    74474.64      826.73    180 1     115000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006359558   PA     13401       55250    54950.24      552.20    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006360556   MI     48238       36000    35985.22      412.35    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006361661   MI     48624       42000    41978.45      347.05    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006361935   MI     48604       20000    19872.87      233.64    180 2      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006362453   MI     48652       71000    70805.15      545.93    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER          
0006362750   FL     33042       44250    44063.37      516.93    180 2     193000 SFR DETACHED          PRIMARY RES  OTHER          
0006363139   FL     33040       65000    65000.00      623.93    180 2     290000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006363170   FL     33703       32000    31975.79      298.72    180 1      40000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006363253   TX     75070      173600   173600.00     1517.06    180 1     217000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006363329   MN     55411       84750    84750.00      832.82    180 1      99750 SFR DETACHED          PRIMARY RES  PURCHASE       
0006363436   MI     48213       11000    10973.35      118.21    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006346241    FIXED           A          
0006346530    360/180BAL      A          
0006346985    FIXED           A          
0006347124    FIXED           D          
0006347595    FIXED           A          
0006347611    FIXED           A          
0006347629    FIXED           A          
0006347660    FIXED           A          
0006347710    FIXED           A          
0006347744    FIXED           A          
0006347777    FIXED           A          
0006347793    FIXED           C          
0006347959    FIXED           A          
0006347983    FIXED           C          
0006347991    FIXED           A          
0006348023    FIXED           A          
0006348049    FIXED           A          
0006348064    FIXED           A          
0006348072    FIXED           A          
0006348148    FIXED           A          
0006348163    FIXED           A          
0006348189    360/180BAL      A          
0006348197    FIXED           A          
0006348239    360/180BAL      A          
0006348254    FIXED           A          
0006348270    FIXED           A          
0006348304    FIXED           A          
0006348346    FIXED           A          
0006348353    FIXED           A          
0006348361    FIXED           A          
0006348585    FIXED           A          
0006348601    FIXED           A          
0006348619    360/180BAL      A          
0006348692    360/180BAL      B          
0006348718    FIXED           A          
0006348841    FIXED           A          
0006348882    FIXED           A          
0006348890    FIXED           A          
0006348916    FIXED           A          
0006348932    FIXED           A          
0006348940    FIXED           A          
0006349039    FIXED           A          
0006349047    FIXED           A          
0006349070    FIXED           A          
0006349500    FIXED           A          
0006349518    FIXED           A          
0006349534    FIXED           A          
0006349559    FIXED           A          
0006349591    FIXED           A          
0006349690    360/180BAL      B          
0006349971    360/180BAL      A          
0006350433    FIXED           A          
0006350581    FIXED           B          
0006350748    FIXED           C          
0006350946    FIXED           B          
0006352702    360/180BAL      B          
0006352710    360/180BAL      B          
0006353437    360/180BAL      D          
0006353460    360/180BAL      B          
0006353684    360/180BAL      C          
0006353874    360/180BAL      A          
0006354351    FIXED           A          
0006355283    360/180BAL      C          
0006355390    FIXED           A          
0006356901    360/180BAL      D          
0006358501    FIXED           A          
0006358741    360/180BAL      B          
0006359343    FIXED           B          
0006359558    FIXED           A          
0006360556    360/180BAL      C          
0006361661    360/180BAL      A          
0006361935    FIXED           B          
0006362453    360/180BAL      A          
0006362750    FIXED           A          
0006363139    360/180BAL      A          
0006363170    360/180BAL      B          
0006363253    360/180BAL      A          
0006363329    360/180BAL      A          
0006363436    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006346241    41     10.95   72098   10.95   89    42   82498    72408    82498    30517.00 N        N         92498    80398     2B
0006346530    49      9.75   72998    9.75   79    45   90398    80313    80398    45411.00 N        N         90398    80398     2B
0006346985    33      8.70   70898    8.70   71    71   81398    71313    81398        0.00 N        N         91398    71398     2B
0006347124    50     12.85   71798   12.85   42    42   82298    72213    82298        0.00 N        N         92298    72298     2B
0006347595    32     10.15   81798   10.15   90    20   92198    82113    82198    79540.00 N        N         92198    82198     2B
0006347611    41     10.55   71098   10.55   90    27   81598    71518    81598    67365.00 N        N         91598    71598     2B
0006347629    41      9.85   70298    9.85   75    75   80898    70813    80898        0.00 N        N         90898    70898     2B
0006347660    19      8.85   71598    8.85   46    46   82098    72003    72098        0.00 N        N         82098    72098     2B
0006347710    29     10.10   72498   10.10   90    10   82998    72918    72998   152000.00 N        N         82998    72998     2B
0006347744    46     10.60   71698   10.60   90    10   82198    72113    82198    89600.00 N        N         92198    72198     2B
0006347777    45      9.45   71598    9.45   90    90   82098    72028    72098        0.00 N        N         82098    72098     2B
0006347793    14     10.70   71498   10.70   75    75   82098    72013    82098        0.00 N        N         92098    72098     2B
0006347959    50     10.55   72098   10.55   90    13   82898    72813    72898    92899.00 N        N         82898    72898     2B
0006347983    28     10.50   80698   10.50   74    74   91198    81113    81198        0.00 N        N         91198    81198     2B
0006347991    28      9.95   70998    9.95   90    10   81498    71413    81498   104800.00 N        N         91498    71498     2B
0006348023    23      8.10   71498    8.10   80    80   82098    72018    82098        0.00 N        N         92098    72098     2B
0006348049    50      9.99   71798    9.99   90    90   82298    72213    82298        0.00 N        N         92298    72298     2B
0006348064    24      8.65   70898    8.65   62    62   81398    71313    81398        0.00 N        N         91398    71398     2B
0006348072    24      9.60   70998    9.60   70    25   81498    71408    81498    58997.00 N        N         91498    71498     2B
0006348148    21      7.45   71598    7.45   80    80   82098    72013    82098        0.00 N        N         92098    72098     2B
0006348163    21      7.70   72298    7.70   80    80   82798    72713    72798        0.00 N        N         82798    72798     2B
0006348189    48     10.50   80398   10.50   90    30   90798    80713    80798   171653.00 N        N         90798    80798     2B
0006348197    32      8.50   72398    8.50   66    66   82898    72813    82898        0.00 N        N         92898    72898     2B
0006348239    37     10.45   71598   10.45   88    16   82098    72013    72098   131055.17 N        N         82098    72098     2B
0006348254    47      9.70   72198    9.70   85    85   82798    72718    72798        0.00 N        Y         82798    72798     2B
0006348270    38      9.55   71598    9.55   87    87   82098    72018    82098        0.00 N        N         92098    72098     2B
0006348304    46      9.95   72498    9.95   90    10   82998    72913    82998   136800.00 N        N         92998    72998     2B
0006348346    39      9.65   72998    9.65   80    80   90398    80318    80398        0.00 N        N         90398    80398     2B
0006348353    40     10.25   72798   10.25   80    80   90198    80113    80198        0.00 N        Y         90198    73198     2B
0006348361    36      8.10   71198    8.10   74    74   81698    71613    81698        0.00 N        N         91698    71698     2B
0006348585    41     10.05   81198   10.05   90    34   91798    81713    81798    72647.00 N        N         91798    81798     2B
0006348601    29      9.40   72198    9.40   57    57   82798    72713    82798        0.00 N        N         92798    72798     2B
0006348619    37     10.35   71898   10.35   90    20   82398    72313    82398    98000.00 N        N         92398    72398     2B
0006348692    48     10.65   72798   10.65   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006348718    31      7.72   72598    7.72   90    90   83098    73013    73098        0.00 N        N         83098    73098     2B
0006348841    32      9.40   72298    9.40   85    85   82798    72718    82798        0.00 N        N         92798    72798     2B
0006348882    35      9.25   73098    9.25   90    90   90498    80413    80498        0.00 N        N         90498    80498     2B
0006348890    49      9.99   72798    9.99   80    80   82798    72713    72798        0.00 N        N         82798    72798     2B
0006348916    33      8.85   72298    8.85   90    90   82798    72718    72798        0.00 N        Y         82798    72798     2B
0006348932    19      9.25   80798    9.25   90    90   91298    81218    81298        0.00 N        N         91298    81298     2B
0006348940    36     10.05   72298   10.05   83    83   82798    72718    72798        0.00 N        N         82798    72798     2B
0006349039    37      9.75   71798    9.75   90    23   82298    72213    82298   161332.00 N        N         92298    72298     2B
0006349047    35      9.49   72498    9.49   85    85   82998    72918    82998        0.00 N        Y         92998    72998     2B
0006349070    40      7.45   72798    7.45   66    66   90198    80118    80198        0.00 N        N         90198    73198     2B
0006349500    50     10.99   72798   10.99   90    20   90198    80118    80198   119000.00 N        N         90198    73198     2B
0006349518    27      9.20   72998    9.20   90    90   90398    80318    80398        0.00 N        N         90398    80398     2B
0006349534    23      9.25   72298    9.25   90    90   82898    72813    82898        0.00 N        N         92898    72898     2B
0006349559    42      9.75   72498    9.75   88    16   82998    72903    82998   151390.35 N        N         92998    72998     2B
0006349591    42      9.25   72998    9.25   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006349690    42     11.10   72498   11.10   85    52   82998    72913    72998    22634.00 N        N         82998    72998     2B
0006349971    48     11.65   72798   11.65   90    19   90198    80113    80198    61000.00 N        Y         90198    73198     2B
0006350433    34      9.45   22598    9.45   61    61   40198    30113    80198        0.00 N        Y         90198    62998     2B
0006350581    23     10.65   31398   10.65   72    72   50198    40113    80198        0.00 N        Y         90198    62998     2B
0006350748    45     11.85   43098   11.85   79    79   60598    50518    80598        0.00 N        N         90598    61798     2B
0006350946    48     11.20   50898   11.20   80    80   61398    51313    81398        0.00 N        N         91398    63098     2B
0006352702    43     11.50   70298   11.50   75    75   90198    80113    80198        0.00 N        N         90198    80698     2B
0006352710    47     11.50   70898   11.50   71    71   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006353437    14     14.40   50198   14.40   60    60   70198    60113    70198        0.00 N        Y         80198    62498     2B
0006353460    40     11.75   41098   11.75   75    75   60198    50113    80198        0.00 Y        N         90198    43098     2B
0006353684    34     13.05   53098   13.05   60    60   70498    60413    90498        0.00 N        N        100498    62698     2B
0006353874    29     12.80   60598   12.80   90    90   71098    61013    81098        0.00 N        N         91098    63098     2B
0006354351    30     10.85   50798   10.85   80    80   61298    51208    71298        0.00 N        N         81298    60998     2B
0006355283    44     13.25   41798   13.25   73    73   52298    42213    62298        0.00 N        N         72298    43098     2B
0006355390    40     13.95   62398   13.95   70    70   80198    70113    70198        0.00 N        Y         80198    71498     2B
0006356901    44     14.15   52698   14.15   70    70   70198    60113    70198        0.00 N        N         80198    63098     2B
0006358501    35      9.95   60198    9.95   61    13   80198    70113    80198   189286.00 N        N         90198    71598     2B
0006358741    36     12.20   72798   12.20   85    85   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006359343    50     10.45   42098   10.45   65    65   60198    50113    80198        0.00 N        N         90198    70298     2B
0006359558    40      8.75   42498    8.75   85    85   60198    50113    70198        0.00 N        N         80198    50498     2B
0006360556    46     13.50   52698   13.50   80    80   70198    60113    80198        0.00 N        N         90198    60998     2B
0006361661    24      9.30   62598    9.30   70    70   80198    70113    80198        0.00 N        N         90198    73198     2B
0006361935    46     11.50   40398   11.50   77    22   50898    40813    70898    49800.00 N        N         80898    40998     2B
0006362453    44      8.50   52198    8.50   70    70   70198    60113    80198        0.00 N        N         90198    60898     2B
0006362750    47     11.50   60598   11.50   85    23   80198    70113    90198   119804.00 N        N        100198    62998     2B
0006363139    41     11.10   71398   11.10   80    22   90198    80113    80198   167000.00 N        N         90198    73098     2B
0006363170    46     10.75   52998   10.75   80    80   70198    60113    80198        0.00 Y        N         90198    61698     2B
0006363253    50      9.95   71798    9.95   80    80   90198    80113    80198        0.00 Y        N         90198    73198     2B
0006363329    47     11.40   70698   11.40   85    85   90198    80113    80198        0.00 Y        N         90198    72298     2B
0006363436    11     10.00   60998   10.00   14    14   80198    70113    80198        0.00 N        N         90198    70998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006363600   GA     30120       18200    18123.23      212.62    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006363675   GA     31061       18000    17907.41      228.34    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006363774   MA     01776       50500    50476.93      437.59    180 2     335000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006364194   MD     21842       89600    89515.16      766.52    180 1     128000 HIGH RISE CONDO       INV OWNED    OTHER          
0006364939   PA     17066       45000    44726.54      409.96    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006365845   TX     79932       44500    44500.00      377.44    180 1      64500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006366009   MI     48341       30800    30789.74      375.26    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006366843   MO     63624       22500    22452.77      262.85    180 1      40500 SFR DETACHED          PRIMARY RES  OTHER          
0006367080   MI     48234       20800    20789.75      225.23    180 1      32000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006367148   MI     49017       23500    23353.45      417.41    120 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006367205   MI     48228       40000    39987.37      494.61    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006367866   MI     48915       46750    46709.91      482.68    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006367882   MI     48091      124650   124575.06     1263.01    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006367916   MI     49022       25000    24988.88      279.49    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006367957   MN     55792       17330    17322.88      198.50    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006367965   NV     89030       47450    47384.44      484.43    180 1      72600 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006367999   WA     98382       82500    82434.53      874.10    180 1     110000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006368005   KY     40223      156000   155759.43     1574.68    180 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006368567   MI     48202       18000    17991.03      194.21    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006368658   MI     48152       90900    90812.96      903.65    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER          
0006368880   OH     43015      114240   114102.60     1045.00    180 1     163200 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006369219   NJ     07024       36000    35851.70      426.29    180 2     275000 HIGH RISE CONDO       PRIMARY RES  OTHER          
0006369284   NY     10573       30000    29868.04      341.93    180 2     180000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006369334   CA     90670       26500    26327.72      226.71    180 2     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006371223   TX     77087       11000    10988.03      116.93    240 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006371793   PA     15870      157950   157768.03     1468.51    180 1     243000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER          
0006372916   IL     62522       25000    25000.00      280.24    180 1      48000 SFR DETACHED          INV OWNED    OTHER          
0006373237   NC     27855       38400    37918.23      406.80    180 1      48000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006373831   MI     48219       68000    67971.33      709.95    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006373906   MI     48504       18000    17985.32      163.31    180 1      30000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006374185   GA     31757       36000    35985.70      416.61    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006374417   MI     48504       19000    18901.74      221.36    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006374466   KS     66030      213600   213431.30     1961.88    180 1     267000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006374946   FL     32773       62550    62496.62      557.73    180 1      69500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006376446   MO     63115       40000    39888.06      420.71    180 1      50000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006376552   MI     48215       39900    39856.45      378.48    180 1      57000 SFR DETACHED          INV OWNED    OTHER          
0006377980   NJ     07011       96000    95825.19     1214.01    180 1     148000 MIXED USE-COMRCL      INV OWNED    OTHER          
0006378103   MN     55124       66400    66376.83      637.37    180 1      83000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006378970   ID     83338       46400    46386.27      471.93    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006379325   TX     77356       62850    62823.64      563.20    180 1     102000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006379911   OH     43449       54000    53865.93      635.56    180 1      72000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006382006   NY     10940       33750    33723.59      325.25    180 1      50000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006383426   MI     48612       28800    28736.60      305.15    240 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006383525   MI     48446       70900    70848.65      672.52    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006384010   NY     12561       72500    72383.22      663.19    180 1     123500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006384192   MD     21215       38250    38133.12      375.88    180 1      51000 SFR DETACHED          INV OWNED    OTHER          
0006384663   TX     77713       26250    26027.32      395.05    120 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006384697   DE     19808       42000    41558.57      483.12    240 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006384846   GA     31791       63000    62680.50      657.87    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006385074   DC     20015       71500    71354.72      787.28    240 2     450000 SFR DETACHED          PRIMARY RES  OTHER          
0006385108   NJ     08110      101200   101163.11      956.12    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006385165   NJ     08088      126900   126808.89     1207.54    180 1     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006385264   TX     78415       42294    42256.12      536.72    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006385751   OH     44094       79000    78825.41      635.66    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006385918   MI     49001       26000    25885.63      296.34    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006386809   IL     60123       95000    94961.42     1091.89    180 1     177000 SFR DETACHED          PRIMARY RES  OTHER          
0006387088   MI     49286      130500   130442.65     1464.02    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006387104   TX     75217       40000    39468.50      570.43    120 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006387112   TX     76018       20000    19890.19      253.71    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006387146   TX     75704       26800    26527.96      319.07    180 1      33500 SFR DETACHED          PRIMARY RES  OTHER          
0006387252   MI     48623      240000   239705.08     2177.46    180 1     360000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006387617   FL     33470       26250    25840.76      298.24    240 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006388011   MI     49349       37000    36009.94      374.62    180 1      54000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006388052   MI     48342       56000    55975.20      639.23    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006388144   IN     46350       58000    57968.78      610.03    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006388425   TX     79927       40000    39967.02      361.42    180 1      56500 SFR DETACHED          PRIMARY RES  OTHER          
0006388516   IL     60617       20000    20000.00      274.61    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006388565   MI     49423       35000    34982.75      428.60    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006388573   MI     48809       58400    58340.12      641.46    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006388912   GA     30022       40600    40517.96      484.66    180 2     254000 SFR DETACHED          PRIMARY RES  OTHER          
0006388953   NY     11412       38600    38486.14      425.49    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006389035   PA     15301       25800    25800.00      281.38    180 1      32500 SFR DETACHED          PRIMARY RES  OTHER          
0006389266   TX     78745       96975    96942.96      949.26    180 1     107750 SFR DETACHED          PRIMARY RES  PURCHASE       
0006389407   PA     16650       68000    67917.32      619.49    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006390611   PA     15301       23000    23000.00      259.84    180 1      36000 SFR DETACHED          INV OWNED    OTHER          
0006390736   FL     33147       44000    43951.46      394.29    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006390835   LA     70769       54400    54400.00      568.06    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006391619   NC     27101       27000    26882.34      288.87    240 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006392021   TX     76114       28600    28560.73      373.44    240 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006363600    FIXED           A          
0006363675    FIXED           D          
0006363774    360/180BAL      A          
0006364194    360/180BAL      A          
0006364939    360/180BAL      B          
0006365845    360/180BAL      A          
0006366009    360/180BAL      B          
0006366843    FIXED           C          
0006367080    360/180BAL      C          
0006367148    FIXED           D          
0006367205    360/180BAL      D          
0006367866    360/180BAL      A          
0006367882    360/180BAL      A          
0006367916    360/180BAL      B          
0006367957    360/180BAL      B          
0006367965    360/180BAL      B          
0006367999    360/180BAL      C          
0006368005    360/180BAL      C          
0006368567    360/180BAL      B          
0006368658    360/180BAL      A          
0006368880    360/180BAL      A          
0006369219    FIXED           A          
0006369284    FIXED           A          
0006369334    360/180BAL      A          
0006371223    FIXED           C          
0006371793    360/180BAL      A          
0006372916    FIXED           B          
0006373237    FIXED           A          
0006373831    360/180BAL      B          
0006373906    360/180BAL      C          
0006374185    360/180BAL      B          
0006374417    FIXED           C          
0006374466    360/180BAL      B          
0006374946    360/180BAL      A          
0006376446    360/180BAL      C          
0006376552    360/180BAL      B          
0006377980    FIXED           A          
0006378103    360/180BAL      C          
0006378970    360/180BAL      C          
0006379325    360/180BAL      A          
0006379911    360/180BAL      B          
0006382006    360/180BAL      B          
0006383426    FIXED           B          
0006383525    360/180BAL      B          
0006384010    360/180BAL      A          
0006384192    360/180BAL      A          
0006384663    FIXED           C          
0006384697    FIXED           D          
0006384846    FIXED           A          
0006385074    FIXED           A          
0006385108    360/180BAL      B          
0006385165    360/180BAL      A          
0006385264    FIXED           D          
0006385751    360/180BAL      A          
0006385918    FIXED           A          
0006386809    360/180BAL      B          
0006387088    360/180BAL      A          
0006387104    FIXED           C          
0006387112    FIXED           C          
0006387146    FIXED           C          
0006387252    360/180BAL      A          
0006387617    FIXED           A          
0006388011    360/180BAL      B          
0006388052    360/180BAL      C          
0006388144    360/180BAL      C          
0006388425    360/180BAL      B          
0006388516    360/180BAL      D          
0006388565    360/180BAL      D          
0006388573    360/180BAL      B          
0006388912    FIXED           A          
0006388953    FIXED           A          
0006389035    360/180BAL      C          
0006389266    360/180BAL      A          
0006389407    360/180BAL      A          
0006390611    360/180BAL      C          
0006390736    360/180BAL      B          
0006390835    FIXED           A          
0006391619    FIXED           B          
0006392021    FIXED           D          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006363600    12     11.50   52698   11.50   25    25   70198    60113    80198        0.00 N        N         90198    62998     2B
0006363675    37     13.05   62398   13.05   51    51   80198    70113    80198        0.00 N        N         90198    71098     2B
0006363774    44      9.85   63098    9.85   80    15   80198    70113    80198   217350.00 N        N         90198    71798     2B
0006364194    48      9.70   52098    9.70   70    70   70198    60113    80198        0.00 N        N         90198    60898     2B
0006364939    16     10.45   51698   10.45   78    78   70198    60113    80198        0.00 N        N         90198    60998     2B
0006365845    38      9.60   72498    9.60   69    69   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006366009    26     14.42   31898   14.42   70    70   42398    32313    52398        0.00 N        N         62398    41398     2B
0006366843    38     11.50   61598   11.50   56    56   80198    70113    80198        0.00 N        N         90198    70998     2B
0006367080    39     12.70   60598   12.70   65    65   70598    60513    80598        0.00 N        N         90598    61798     2B
0006367148    23     17.60   42198   17.60   50    50   60198    50108    70198        0.00 N        Y         80198    60998     2B
0006367205    31     14.65   61198   14.65   51    51   71698    61613    81698        0.00 N        Y         91698    62698     2B
0006367866    44     12.05   41098   12.05   85    85   51598    41513    71598        0.00 N        Y         81598    60598     2B
0006367882    37     11.80   52098   11.80   90    90   62698    52613    72698        0.00 N        N         82698    60598     2B
0006367916    29     13.15   52198   13.15   57    57   62798    52713    72798        0.00 N        Y         82798    60598     2B
0006367957    49     13.50   52898   13.50   53    53   70398    60313    80398        0.00 N        Y         90398    61098     2B
0006367965    47     11.90   43098   11.90   65    65   60698    50613    90698        0.00 N        N        100698    62998     2B
0006367999    32     12.40   42798   12.40   75    75   60198    50113    80198        0.00 N        N         90198    61698     2B
0006368005    32     11.75   22798   11.75   80    80   40498    30413    80498        0.00 N        N         90498    62598     2B
0006368567    43     12.65   60198   12.65   21    21   70598    60513    80598        0.00 N        Y         90598    61998     2B
0006368658    50     11.55   42498   11.55   90    90   60198    50113    80198        0.00 N        N         90198    71698     2B
0006368880    48     10.50   42398   10.50   70    70   52898    42813    72898        0.00 N        N         82898    51398     2B
0006369219    45     11.75   52698   11.75   74    13   70198    60113    80198   168000.00 N        N         90198    62698     2B
0006369284    45     11.05   51998   11.05   82    17   70198    60113    80198   118223.00 N        N         90198    60998     2B
0006369334    49      9.70   50898    9.70   80    17   70198    60113    80198    97921.00 N        N         90198    60998     2B
0006371223    10     11.45   63098   11.45   37    37   80698    70618    80698        0.00 N        N         90698    72198     2B
0006371793    40     10.70   41698   10.70   65    65   60198    50113    80198        0.00 N        N         90198    62998     2B
0006372916    40     10.75   60598   10.75   52    52   70598    60513    60598        0.00 N        N         70598    61098     2B
0006373237    35      9.75   22798    9.75   80    80   40498    30413    80498        0.00 N        N         90498    41498     2B
0006373831    50     12.20   62398   12.20   79    79   72998    62913    72998        0.00 N        N         82998    71798     2B
0006373906    29     10.40   61798   10.40   60    60   71798    61713    81798        0.00 N        N         91798    63098     2B
0006374185    32     13.65   52998   13.65   80    80   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006374417    11     11.45   42898   11.45   63    63   60198    50113    70198        0.00 N        Y         80198    61098     2B
0006374466    39     10.55   42498   10.55   80    80   60198    50113    70198        0.00 N        N         80198    52898     2B
0006374946    50     10.19   43098   10.19   90    90   70198    60113    80198        0.00 N        N         90198    62498     2B
0006376446    17     12.30   61798   12.30   80    80   72298    62213    82298        0.00 N        N         92298    62698     2B
0006376552    49     10.95   30298   10.95   70    70   50198    40113    70198        0.00 N        N         80198    60598     2B
0006377980    53     12.99   42498   12.99   65    65   62098    52013    62098        0.00 N        N         72098    62998     2B
0006378103    49     11.10   61698   11.10   80    80   80198    70113    80198        0.00 N        N         90198    73098     2B
0006378970    50     11.85   60998   11.85   80    80   80198    70113    80198        0.00 N        N         90198    62698     2B
0006379325    49     10.25   60198   10.25   62    62   80198    70113    80198        0.00 N        N         90198    72998     2B
0006379911    43     13.90   32698   13.90   75    75   42698    32613    62698        0.00 Y        N         72698    42198     2B
0006382006    27     11.15   40698   11.15   68    68   51498    41413    51498        0.00 N        N         61498    42798     2B
0006383426    42     11.40   60198   11.40   80    80   70598    60518    80598        0.00 N        Y         90598    60598     2B
0006383525    41     10.95   52998   10.95   46    46   70498    60413    80498        0.00 N        N         90498    71598     2B
0006384010    48     10.50   22498   10.50   59    59   42498    32413    72498        0.00 N        N         82498    60898     2B
0006384192    45     11.40  102497   11.40   75    75  112497   102412    72698        0.00 N        N         82698    42798     2B
0006384663    19     13.20   52798   13.20   75    75   70198    60108    80198        0.00 N        N         90198    63098     2B
0006384697    38     12.70   42498   12.70   32    32   52998    42918    72998        0.00 N        N         82998    52998     2B
0006384846    40      9.50   51398    9.50   89    89   70198    60113    80198        0.00 N        Y         90198    70998     2B
0006385074    38     12.00   50498   12.00   85    16   70198    60118    80198   311000.00 N        N         90198    70298     2B
0006385108    32     10.90   51998   10.90   83    83   62698    52613    62698        0.00 N        N         72698    62598     2B
0006385165    31     10.99   42598   10.99   90    90   60198    50113    70198        0.00 N        N         80198    62698     2B
0006385264    35     14.35   50798   14.35   70    70   61298    51218    72498        0.00 N        N         81298    63098     2B
0006385751    41      9.00   32698    9.00   71    71   50198    40113    80198        0.00 N        N         90198    42298     2B
0006385918    48     11.05   53098   11.05   80    37   70498    60413    80498    29696.00 N        N         90498    61798     2B
0006386809    22     13.55   52798   13.55   54    54   70198    60113    80198        0.00 N        N         90198    62298     2B
0006387088    40     13.20   52998   13.20   87    87   70398    60313    80398        0.00 N        N         90398    61998     2B
0006387104    20     11.85   43098   11.85   78    78   60598    50508    80598        0.00 N        N         90598    60898     2B
0006387112    46     13.05   51498   13.05   57    57   61998    51913    81998        0.00 N        N         91998    63098     2B
0006387146    42     11.85   50798   11.85   80    80   61298    51213    71298        0.00 N        N         81298    61998     2B
0006387252     5     10.40   42998   10.40   67    67   60498    50413    80498        0.00 N        N         90498    60898     2B
0006387617    38     12.50   41398   12.50   85    16   52098    42018    82098   113967.00 N        N         92098    42398     2B
0006388011    46     11.79   53098   11.79   69    69   63098    53013    83098        0.00 Y        N         93098    62398     2B
0006388052    41     13.45   60298   13.45   80    80   70898    60813    80898        0.00 N        N         90898    61998     2B
0006388144    50     12.30   42898   12.30   76    76   60498    50413    70498        0.00 N        N         80498    52998     2B
0006388425    49     10.35   52298   10.35   71    71   62898    52813    72898        0.00 N        N         82898    63098     2B
0006388516    23     16.35   63098   16.35   50    50   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006388565    36     14.50   42998   14.50   47    47   60498    50413    80498        0.00 N        N         90498    62698     2B
0006388573    47     12.90   42798   12.90   80    80   60198    50113    70198        0.00 N        N         80198    61798     2B
0006388912    50     11.90   62398   11.90   85    16   80198    70113    80198   175293.00 N        N         90198    62598     2B
0006388953    34     10.45   60998   10.45   26    26   80198    70113    80198        0.00 N        N         90198    81398     2B
0006389035    34     12.80   60298   12.80   79    79   80198    70113    70198        0.00 N        N         80198    62398     2B
0006389266    38     11.35   61598   11.35   90    90   80198    70113    80198        0.00 Y        N         90198    63098     2B
0006389407    50     10.45   42298   10.45   85    85   60198    50113    80198        0.00 N        N         90198    72498     2B
0006390611    34     13.30   60298   13.30   64    64   80198    70113    70198        0.00 N        N         80198    61998     2B
0006390736    27     10.25   52098   10.25   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006390835    44      9.50   71798    9.50   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006391619    20     11.55   31998   11.55   75    75   42498    32418    72498        0.00 N        Y         82498    42198     2B
0006392021    25     14.85   51498   14.85   65    65   61998    51918    71998        0.00 N        N         81998    61098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006392047   TX     76106       15500    15448.89      164.77    240 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006392674   MI     48203       37500    37487.47      456.23    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006392963   MI     48632       22500    22476.89      245.39    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006393474   WA     98038       13853    13850.30      160.86    180 2     187000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006393490   WI     53080       33750    33601.79      336.81    180 2     213000 SFR DETACHED          PRIMARY RES  OTHER          
0006393565   ID     83455      165000   164937.87     1540.25    180 1     220000 SFR DETACHED          PRIMARY RES  OTHER          
0006393649   IL     60035      135000   134417.20     1555.67    180 2     350000 SFR DETACHED          PRIMARY RES  OTHER          
0006393953   AZ     85324       14400    14365.80      122.67    180 2      96000 MANUFACTURED          PRIMARY RES  OTHER          
0006394290   NM     87031       75000    74949.12      728.45    180 1     100000 MANUFACTURED          PRIMARY RES  OTHER          
0006394415   FL     32244       63750    63708.14      626.46    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006394548   FL     32063       55250    55213.72      542.93    180 1      66500 SFR DETACHED          PRIMARY RES  OTHER          
0006394605   LA     70444       16736    16710.46      231.95    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006394688   IL     60649       61200    61187.33      845.24    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006394936   MI     48439      120600   120505.77     1112.21    180 1     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006394985   IN     46534       69000    69000.00      602.98    180 1      92000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006395032   TX     76118       62400    61519.36      852.52    120 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006395354   MI     48135       73600    73559.51      768.41    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006395370   IL     60411       37800    37789.49      484.02    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006395560   TX     75211       48750    48589.32      518.21    240 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006395917   IL     60624       92650    92608.92      812.39    180 1     109000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006396253   IL     62561       43000    42659.39      523.71    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006396949   FL     33917       27600    27562.19      268.07    180 1      46000 MANUFACTURED          PRIMARY RES  PURCHASE       
0006396964   SC     29518       34300    34237.87      303.55    180 1      49000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006397897   MI     48362       80500    80493.48     1177.12    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006398002   OH     45157       55000    54832.09      444.53    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006398382   UT     84501       97000    96928.96      916.44    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006398606   IN     47355       36000    35903.78      422.03    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006399836   NE     68349       65000    64848.84      714.49    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006400352   FL     32750       13641    13494.17      224.28    120 2     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006400592   IL     60411       45600    45574.91      476.08    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006401038   MO     63120       40500    40471.85      454.36    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER          
0006401228   MI     48205       23500    23405.97      356.45    120 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006401350   FL     32428       44800    44787.74      467.73    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006401368   GA     30101       97750    97700.26     1047.04    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006401459   MN     55707       44850    44820.56      440.73    180 1      59800 SFR DETACHED          PRIMARY RES  PURCHASE       
0006401517   MS     39401       48840    48826.02      502.38    180 1      62500 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006401541   IL     60628       76500    76475.28      754.66    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006401616   MO     63628       27000    26879.01      304.35    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006401822   IN     47302       42075    42041.80      421.49    180 1      49500 SFR DETACHED          PRIMARY RES  OTHER          
0006401939   NC     28079       89000    88654.37      933.84    240 2     375000 SFR DETACHED          PRIMARY RES  OTHER          
0006402010   VA     24594       48000    47928.13      431.87    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006402093   TX     75224       19947    19932.70      255.33    240 1      39500 SFR DETACHED          PRIMARY RES  OTHER          
0006402135   WV     25401      232500   232232.99     2031.77    360 1     310000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006402689   FL     34744       61200    60367.00      817.26    120 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006402820   TX     75228       20000    19421.05      390.90     72 1      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006403067   LA     70092       60800    60768.50      648.90    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006403422   FL     32141       54600    54554.00      489.28    180 1      78500 SFR DETACHED          PRIMARY RES  OTHER          
0006404925   OH     44104       50575    50504.38      436.38    180 1      59500 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006405336   OH     45014       27700    27464.95      324.30    180 2     144000 SFR DETACHED          PRIMARY RES  OTHER          
0006405831   MI     48228       37100    37096.92      539.48    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006405906   TX     76401       60800    60669.66      652.59    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006405948   MI     48238       26000    26000.00      316.32    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006406151   MI     49343      100870   100849.64     1159.35    180 1     131000 SFR DETACHED          PRIMARY RES  OTHER          
0006406169   MI     48214       23000    22997.77      322.31    180 1      47000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006406508   FL     33313       96000    95936.28      939.71    180 1     120000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE       
0006406599   PA     19604       29925    29925.00      274.86    180 1      39900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006407217   MI     48314       30000    29841.54      305.18    180 1     120000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006407233   MI     48229       12900    12897.92      158.49    180 1      30000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006407480   MI     48164      199750   199568.71     1738.21    180 1     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006407522   MN     55309      124800   124707.62     1174.38    180 1     151000 SFR DETACHED          PRIMARY RES  OTHER          
0006407670   IN     46218       64000    63517.81      674.11    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006407795   MI     48342       38400    38400.00      479.42    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006407837   MI     48911       56000    55947.53      560.99    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006407845   MI     48141       25000    24961.60      207.49    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006407852   IL     60901       52775    52765.92      635.78    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006407886   AR     72633       19000    18992.03      262.41    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006407928   MI     48234       28500    28478.20      264.98    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006408041   IL     60622       68000    67919.08      624.57    180 1     130000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006409510   NY     14865       60000    59892.27      526.10    180 1      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006409684   FL     33176       72000    71793.58      658.62    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006411409   OR     97754       78300    78266.09      692.94    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006411425   UT     84093      199750   199552.71     1679.61    180 1     235000 SFR ATTACHED          PRIMARY RES  OTHER          
0006411482   PA     19601       31450    31428.42      304.27    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006411904   MD     21213       35000    34987.38      332.00    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006411912   NE     68114       37325    37304.69      391.13    180 2      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006412605   LA     70301      119000   118389.34     1172.13    240 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006412910   MI     48329      107950   107595.49      995.55    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006412928   MI     48204       23000    23000.00      294.04    180 1      48000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006412951   MI     48081      111000   110866.97     1048.71    180 1     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006392047    FIXED           C          
0006392674    360/180BAL      C          
0006392963    360/180BAL      C          
0006393474    360/180BAL      C          
0006393490    360/180BAL      B          
0006393565    360/180BAL      B          
0006393649    FIXED           A          
0006393953    360/180BAL      A          
0006394290    360/180BAL      B          
0006394415    360/180BAL      B          
0006394548    360/180BAL      B          
0006394605    FIXED           B          
0006394688    360/180BAL      D          
0006394936    360/180BAL      A          
0006394985    360/180BAL      A          
0006395032    FIXED           B          
0006395354    360/180BAL      B          
0006395370    360/180BAL      D          
0006395560    FIXED           C          
0006395917    360/180BAL      B          
0006396253    FIXED           A          
0006396949    360/180BAL      C          
0006396964    360/180BAL      A          
0006397897    360/180BAL      D          
0006398002    360/180BAL      A          
0006398382    360/180BAL      A          
0006398606    FIXED           B          
0006399836    FIXED           C          
0006400352    FIXED           B          
0006400592    360/180BAL      B          
0006401038    360/180BAL      C          
0006401228    FIXED           D          
0006401350    360/180BAL      A          
0006401368    360/180BAL      C          
0006401459    360/180BAL      C          
0006401517    360/180BAL      C          
0006401541    360/180BAL      A          
0006401616    FIXED           A          
0006401822    360/180BAL      A          
0006401939    FIXED           C          
0006402010    FIXED           B          
0006402093    FIXED           D          
0006402135    FIXED           A          
0006402689    FIXED           A          
0006402820    FIXED           A          
0006403067    360/180BAL      C          
0006403422    360/180BAL      A          
0006404925    360/180BAL      A          
0006405336    FIXED           B          
0006405831    360/180BAL      D          
0006405906    FIXED           B          
0006405948    360/180BAL      C          
0006406151    360/180BAL      C          
0006406169    360/180BAL      D          
0006406508    360/180BAL      C          
0006406599    360/180BAL      A          
0006407217    FIXED           A          
0006407233    360/180BAL      D          
0006407480    360/180BAL      A          
0006407522    360/180BAL      B          
0006407670    FIXED           A          
0006407795    360/180BAL      C          
0006407837    360/180BAL      A          
0006407845    360/180BAL      D          
0006407852    360/180BAL      C          
0006407886    360/180BAL      D          
0006407928    360/180BAL      B          
0006408041    360/180BAL      A          
0006409510    360/180BAL      B          
0006409684    360/180BAL      A          
0006411409    360/180BAL      A          
0006411425    360/180BAL      B          
0006411482    360/180BAL      A          
0006411904    360/180BAL      A          
0006411912    360/180BAL      A          
0006412605    FIXED           A          
0006412910    360/180BAL      A          
0006412928    FIXED           B          
0006412951    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006392047    19     11.45   51198   11.45   50    50   61598    51518    81598        0.00 N        N         91598    62398     2B
0006392674    16     14.40   61698   14.40   68    68   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006392963    20     12.80   43098   12.80   75    75   70198    60113    80198        0.00 N        Y         90198    52998     2B
0006393474    32     13.70   60298   13.70   75     7   70198    60113    70198   126397.00 N        N         80198    60998     2B
0006393490    26     11.60   51998   11.60   60    16   70198    60113    80198    93500.00 N        N         90198    60998     2B
0006393565    43     10.75   62598   10.75   75    75   80198    70113    80198        0.00 N        N         90198    71698     2B
0006393649    31     11.25   51598   11.25   85    39   70198    60113    80198   161000.00 N        N         90198    60998     2B
0006393953    26      9.65   60998    9.65   65    15   80198    70113    80198    48448.00 N        N         90198    62698     2B
0006394290    33     11.25   52298   11.25   75    75   70198    60113    80198        0.00 N        N         90198    61098     2B
0006394415    36     11.40   61198   11.40   85    85   71698    61613    81698        0.00 N        N         91698    62298     2B
0006394548    38     11.40   52798   11.40   83    83   70198    60113    80198        0.00 N        N         90198    60898     2B
0006394605    26     14.80   52698   14.80   85    22   70198    60113    70198    48191.00 N        Y         80198    61998     2B
0006394688    28     16.45   52998   16.45   60    60   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006394936    48     10.60   51298   10.60   90    90   70198    60113    80198        0.00 N        N         90198    62698     2B
0006394985    53      9.95   73198    9.95   75    75   90598    80513    80598        0.00 N        N         90598    80798     2B
0006395032    21     10.80   51498   10.80   80    80   61998    51908    81998        0.00 N        N         91998    60898     2B
0006395354    25     12.20   52198   12.20   80    80   62798    52713    72798        0.00 N        N         82798    61998     2B
0006395370    14     15.20   52098   15.20   70    70   62698    52613    72698        0.00 N        N         82698    61998     2B
0006395560    19     11.45   51498   11.45   75    75   61998    51918    81998        0.00 N        N         91998    60998     2B
0006395917    46      9.99   51898    9.99   85    85   62298    52213    62298        0.00 N        N         72298    52898     2B
0006396253    31     12.28   31898   12.28   66    29   42698    32613    72698    56099.00 N        N         82698    42498     2B
0006396949    24     11.25   41598   11.25   60    60   51598    41513    81598        0.00 Y        N         91598    42398     2B
0006396964    47     10.10   41598   10.10   70    70   52198    42113    82198        0.00 N        N         92198    61898     2B
0006397897    41     17.45   62998   17.45   70    70   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006398002    30      9.05   32898    9.05   76    76   50298    40213    80298        0.00 N        N         90298    62298     2B
0006398382    48     10.90   51498   10.90   84    84   70198    60113    80198        0.00 N        N         90198    62998     2B
0006398606    47     13.01   40298   13.01   80    80   50798    40718    70798        0.00 N        Y         80798    61998     2B
0006399836    31     10.40   62598   10.40   75    75   80198    70113    80198        0.00 N        N         90198    81998     2B
0006400352    39     15.50   41798   15.50   85    12   52298    42208    72298    84959.00 N        Y         82298    43098     2B
0006400592    50     12.20   43098   12.20   80    80   60598    50513    70598        0.00 N        N         80598    61998     2B
0006401038    30     13.20   42998   13.20   75    75   60498    50413    80498        0.00 N        N         90498    60398     2B
0006401228    19     13.40   61198   13.40   50    50   71698    61608    71698        0.00 N        Y         81698    63098     2B
0006401350    41     12.20   51898   12.20   80    80   62298    52213    62298        0.00 N        Y         72298    62598     2B
0006401368    46     12.55   52298   12.55   85    85   62898    52813    72898        0.00 N        N         82898    73198     2B
0006401459    45     11.40   60498   11.40   75    75   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006401517    46     12.00   61998   12.00   78    78   80198    70113    80198        0.00 N        N         90198    70998     2B
0006401541    45     11.45   61098   11.45   90    90   80198    70113    80198        0.00 N        N         90198    62598     2B
0006401616    24     10.85   52798   10.85   69    69   70198    60113    80198        0.00 N        N         90198    62998     2B
0006401822    40     11.65   52998   11.65   85    85   70198    60113    80198        0.00 N        N         90198    61698     2B
0006401939    51     11.25   42498   11.25   63    24   52998    42918    72998   149089.00 N        N         82998    63098     2B
0006402010    41      9.00   70198    9.00   64    64   80998    70918    80998        0.00 N        N         90998    73098     2B
0006402093    24     14.50   61298   14.50   50    50   71798    61718    71798        0.00 N        N         81798    63098     2B
0006402135    46      9.95   51598    9.95   75    75   70198    60128    80198        0.00 Y        N         90198    70298     2B
0006402689    40     10.25   50898   10.25   89    89   61398    51308    81798        0.00 N        N         91398    52998     2B
0006402820    31     11.99   51498   11.99   41    41   70198    60104    90198        0.00 N        N        100198    60998     2B
0006403067    42     12.50   51898   12.50   80    80   62298    52213    72298        0.00 N        N         82298    60898     2B
0006403422    50     10.25   52898   10.25   70    70   70298    60213    80298        0.00 N        N         90298    60998     2B
0006404925    45      9.80   41698    9.80   85    85   52198    42113    72198        0.00 N        N         82198    61998     2B
0006405336    42     11.54   41498   11.54   71    19   52098    42013    82098    74000.00 N        N         92098    50898     2B
0006405831    47     17.35   71798   17.35   70    70   82298    72213    82298        0.00 N        Y         92298    73198     2B
0006405906    44     11.60   52998   11.60   80    80   70398    60318    80398        0.00 N        N         90398    71498     2B
0006405948    48     14.40   60498   14.40   47    47   70998    60913    60998        0.00 N        Y         70998    61998     2B
0006406151    45     13.55   61198   13.55   77    77   71698    61613    71698        0.00 N        N         81698    70798     2B
0006406169     7     16.70   53098   16.70   49    49   70498    60413    70498        0.00 N        Y         80498    61998     2B
0006406508    42     11.35   52298   11.35   80    80   70198    60113    80198        0.00 Y        N         90198    60898     2B
0006406599    13     10.55   80398   10.55   75    75  100198    90113    90198        0.00 Y        N        100198    81798     2B
0006407217    31      9.05   52998    9.05   25    25   70498    60413    80498        0.00 N        N         90498    61598     2B
0006407233    12     14.55   52998   14.55   43    43   70498    60413    70498        0.00 N        Y         80498    61698     2B
0006407480    47      9.90   52298    9.90   85    85   70198    60113    80198        0.00 N        N         90198    63098     2B
0006407522    38     10.85   51198   10.85   83    83   70198    60113    80198        0.00 N        N         90198    61098     2B
0006407670    39      9.65   51198    9.65   80    80   61598    51513    81598        0.00 N        N         91598    60598     2B
0006407795    25     14.80   52798   14.80   80    80   70198    60113    60198        0.00 N        N         70198    61998     2B
0006407837    45     11.65   51398   11.65   80    80   61898    51813    81898        0.00 N        N         91898    61598     2B
0006407845    44      9.35   61298    9.35   42    42   71798    61713    91798        0.00 N        Y        101798    81498     2B
0006407852    51     14.25   52198   14.25   72    72   62798    52713    62798        0.00 N        Y         72798    61998     2B
0006407886    14     16.45   43098   16.45   50    50   60598    50513    80598        0.00 N        Y         90598    62398     2B
0006407928    33     10.70   60398   10.70   59    59   70898    60813    80898        0.00 N        N         90898    61998     2B
0006408041    33     10.55   43098   10.55   52    52   60598    50513    80598        0.00 N        N         90598    61798     2B
0006409510    53      9.99   40998    9.99   78    78   51498    41413    81498        0.00 N        Y         91498    43098     2B
0006409684    33     10.50  121297   10.50   75    75   11798   121712    71798        0.00 N        N         81798    50898     2B
0006411409    46     10.10   60398   10.10   90    90   80198    70113    80198        0.00 N        N         90198    62698     2B
0006411425    40      9.50   52098    9.50   85    85   70198    60113    80198        0.00 N        N         90198    60998     2B
0006411482    30     11.20   52898   11.20   85    85   70198    60113    80198        0.00 N        N         90198    61698     2B
0006411904    15     10.95   60498   10.95   78    78   80198    70113    80198        0.00 N        N         90198    71098     2B
0006411912    41     12.25   51598   12.25   80    44   70198    60113    80198    29767.00 N        N         90198    82198     2B
0006412605    23     10.30   41698   10.30   85    85   52198    42118    82198        0.00 N        N         92198    43098     2B
0006412910    26     10.60   60198   10.60   85    85   70598    60513    80598        0.00 N        N         90598    61998     2B
0006412928    43     13.20   73198   13.20   48    48   90598    80513    80598        0.00 N        Y         90598    81998     2B
0006412951    44     10.90   52798   10.90   78    78   70198    60113    80198        0.00 N        N         90198    60998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006413645   MI     48066       54200    54186.89      588.99    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006413652   MI     48235       54400    54333.58      489.51    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006413769   GA     30281       57000    56927.68      568.82    144 2     420000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006413892   IL     60643       73100    73100.00      640.97    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006414049   IN     46947       37500    37334.28      426.23    180 1      50000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006414338   CT     06851       23434    23348.63      296.35    180 2     186000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006414346   IN     46902       40800    40595.63      429.75    180 2     125000 MANUFACTURED          PRIMARY RES  OTHER          
0006414411   NJ     08527      180000   179753.79     1766.96    240 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006414940   PA     19132       17200    17134.94      213.68    180 1      34000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006415095   IN     46360       61200    61157.56      589.77    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006415129   TX     76448       13250    13250.00      177.80    180 1      26500 SFR DETACHED          INV OWNED    OTHER          
0006415137   TX     75210       17500    17342.11      245.55    120 1      28000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006415277   IL     60005       35000    34392.44      483.39    180 1     158000 SFR DETACHED          PRIMARY RES  OTHER          
0006415533   NY     12401       31900    31879.40      393.18    180 1      56900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006415947   MO     64640      170000   169501.82     1551.47    240 1     212000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006415970   IL     60610      256500   256203.77     2017.89    180 1     342000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006416069   OH     45406       27200    27167.29      248.81    180 1      34000 SFR DETACHED          PRIMARY RES  OTHER          
0006416267   NV     89134      152950   152950.00     1336.60    180 1     170000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006416432   CA     94928       63000    62861.44      716.06    180 2     240000 SFR DETACHED          PRIMARY RES  OTHER          
0006416481   FL     33324       15750    15739.87      155.98    180 2     110000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006416564   NY     12839       55675    55392.65      581.38    180 1      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006416853   MI     48235       15000    14850.59      256.91    120 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006417224   NY     14418       38500    38489.61      496.68    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006417273   SC     29303       45000    44971.65      448.73    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006417638   LA     70445       76000    75605.77      782.19    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006417679   LA     70777       86400    86365.59      789.69    180 1     108000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006417794   SC     29101       30075    30037.82      326.83    180 1      40100 SFR DETACHED          PRIMARY RES  PURCHASE       
0006418040   KY     40601       55350    55091.22      608.07    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006418073   OK     73108       26500    26446.90      317.88    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006418099   FL     32565       20000    19801.10      261.55    120 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006418339   KY     40272       63750    63677.33      595.10    180 1      85000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006418354   IN     46052       96000    95906.72      949.95    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006419295   IL     60123       26500    26340.56      284.61    180 2     148000 SFR DETACHED          PRIMARY RES  OTHER          
0006419881   FL     34952       66385    66266.11      680.30    180 1      78100 SFR DETACHED          PRIMARY RES  PURCHASE       
0006421010   MD     21215       37600    37245.65      413.31    180 1      47000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006421101   NJ     07823       50000    49935.14      495.15    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006421358   IL     60480      112000   111880.38     1070.84    180 1     140000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006421788   MO     63135       58400    58357.59      636.91    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006421796   OH     43609       46750    46692.56      424.15    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006421838   TX     75401       32000    31964.00      334.67    240 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006421903   MI     49348       53580    53532.89      472.19    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006422075   MI     48178      137250   137189.28     1204.47    180 1     152500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006422141   FL     33566       57800    57663.16      590.72    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006422158   MO     63136       35000    34863.12      426.84    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006422174   MO     63376      131750   131660.62     1279.64    180 1     155000 PUD                   PRIMARY RES  DEBT CONSOL    
0006422216   NY     11746      279000   278694.06     2244.90    360 1     310000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006422232   TX     78223       29500    29448.42      411.53    240 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006422273   KS     66103       21450    21450.00      256.75    180 1      33000 SFR DETACHED          INV OWNED    OTHER          
0006422497   CA     94080       44950    44733.43      422.99    180 2     294000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006422596   NY     11946       53800    53780.77      511.95    180 2     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006422836   MS     39212       56700    56647.91      571.91    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006422976   FL     33186       35000    34213.13      348.26    240 2     138000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006423479   MI     48214       15000    15000.00      179.52    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006423776   NV     89447       89100    89040.24      996.09    180 1      99000 SFR DETACHED          PRIMARY RES  OTHER          
0006423917   CA     95603       21700    21567.86      244.61    180 1     124000 PUD                   PRIMARY RES  DEBT CONSOL    
0006423933   IL     60629       75000    74992.74     1051.01    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006424113   MI     48228       44200    44170.98      434.34    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006424246   GA     30331       20000    19662.37      237.77    180 2      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006424329   GA     30132       90400    90356.01      982.38    180 1     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006424386   MI     48451      104000   103968.54     1049.79    180 1     175000 SFR DETACHED          PRIMARY RES  OTHER          
0006424394   MO     63128       89625    89560.24      863.70    180 1     119500 SFR DETACHED          PRIMARY RES  OTHER          
0006424436   TX     76114       27900    27701.34      522.08     84 1      33000 SFR DETACHED          PRIMARY RES  OTHER          
0006424477   MI     48419       66000    65976.64      789.86    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006424493   IL     60619       69600    69471.08      799.95    180 1      87000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006424501   IN     46323       72000    71974.32      685.68    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006424543   IN     46409       47450    47450.00      647.67    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006424618   MI     48235       42500    42481.32      476.79    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006424626   MI     48234       50200    50184.71      626.73    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006425375   NE     68164      115850   115712.71      901.07    180 1     155000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006425896   CA     94605      264000   263894.00     2405.05    180 1     366000 SFR DETACHED          PRIMARY RES  OTHER          
0006427256   FL     32139       27260    27202.72      295.42    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006427702   NE     68164       90400    90315.30      776.68    180 1     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006427744   NV     89820       59500    59396.53      468.09    180 1      70000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006427785   AZ     85308       81175    81063.86      767.30    240 1      95500 SFR DETACHED          PRIMARY RES  OTHER          
0006429120   GA     31401       36000    35982.91      399.64    180 1      48000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006429245   FL     33440       81000    81000.00      702.94    240 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006429674   CO     80124       44000    43555.93      531.62    180 2     312000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006430680   GA     30725       47625    47557.97      458.05    180 1      63500 SFR DETACHED          PRIMARY RES  OTHER          
0006431332   TN     38109       19000    18818.64      236.91    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006413645    360/180BAL      A          
0006413652    360/180BAL      A          
0006413769    360/144BAL      A          
0006413892    360/180BAL      A          
0006414049    FIXED           B          
0006414338    FIXED           A          
0006414346    FIXED           A          
0006414411    FIXED           A          
0006414940    FIXED           B          
0006415095    360/180BAL      A          
0006415129    FIXED           D          
0006415137    FIXED           C          
0006415277    360/180BAL      D          
0006415533    360/180BAL      C          
0006415947    FIXED           A          
0006415970    360/180BAL      A          
0006416069    360/180BAL      A          
0006416267    360/180BAL      A          
0006416432    FIXED           A          
0006416481    360/180BAL      A          
0006416564    FIXED           A          
0006416853    FIXED           D          
0006417224    360/180BAL      D          
0006417273    360/180BAL      A          
0006417638    FIXED           A          
0006417679    360/180BAL      B          
0006417794    360/180BAL      C          
0006418040    FIXED           A          
0006418073    FIXED           A          
0006418099    FIXED           A          
0006418339    360/180BAL      B          
0006418354    360/180BAL      C          
0006419295    FIXED           A          
0006419881    360/180BAL      B          
0006421010    FIXED           A          
0006421101    360/180BAL      B          
0006421358    360/180BAL      B          
0006421788    360/180BAL      C          
0006421796    360/180BAL      B          
0006421838    FIXED           B          
0006421903    360/180BAL      C          
0006422075    360/180BAL      A          
0006422141    FIXED           B          
0006422158    FIXED           C          
0006422174    360/180BAL      C          
0006422216    FIXED           A          
0006422232    FIXED           D          
0006422273    FIXED           A          
0006422497    360/180BAL      A          
0006422596    360/180BAL      A          
0006422836    360/180BAL      A          
0006422976    FIXED           A          
0006423479    360/180BAL      C          
0006423776    360/180BAL      A          
0006423917    FIXED           B          
0006423933    360/180BAL      D          
0006424113    360/180BAL      B          
0006424246    360/180BAL      B          
0006424329    360/180BAL      C          
0006424386    360/180BAL      B          
0006424394    360/180BAL      C          
0006424436    FIXED           B          
0006424477    360/180BAL      C          
0006424493    360/180BAL      B          
0006424501    360/180BAL      A          
0006424543    360/180BAL      D          
0006424618    360/180BAL      B          
0006424626    360/180BAL      C          
0006425375    360/180BAL      A          
0006425896    360/180BAL      B          
0006427256    FIXED           A          
0006427702    360/180BAL      A          
0006427744    360/180BAL      A          
0006427785    FIXED           B          
0006429120    360/180BAL      C          
0006429245    FIXED           A          
0006429674    FIXED           A          
0006430680    360/180BAL      B          
0006431332    FIXED           C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006413645    44     12.75   61098   12.75   90    42   71698    61613    71698    62800.00 N        N         81698    62398     2B
0006413652    30     10.30   52098   10.30   80    80   62798    52713    72798        0.00 N        N         82798    60998     2B
0006413769    47     11.60   10798   11.60   82    14   21398    11310    51398   286894.00 N        Y         61398    63098     2B
0006413892    37      9.99   72498    9.99   85    85   82998    72913    72998        0.00 N        N         82998    80798     2B
0006414049    26     11.00   61098   11.00   75    75   71098    61013    81098        0.00 Y        N         91098    62698     2B
0006414338    48     12.99   50698   12.99   90    13   61298    51213    81298   143066.00 N        N         91298    72098     2B
0006414346    42      9.65   51598    9.65   75    33   62098    52013    72098    52909.00 N        N         82098    62998     2B
0006414411    51     10.25   43098   10.25   90    90   60598    50518    81398        0.00 N        N         90598    52998     2B
0006414940    20     12.65   50898   12.65   51    51   70198    60113    80198        0.00 N        Y         90198    62998     2B
0006415095    50     11.15   51498   11.15   85    85   61998    51913    71998        0.00 N        N         81998    63098     2B
0006415129    17     14.15   53098   14.15   50    50   70198    60113    60198        0.00 N        N         70198    71598     2B
0006415137    15     11.45   52898   11.45   63    63   70298    60208    80298        0.00 N        N         90298    70798     2B
0006415277    49     16.45   52798   16.45   22    22   70198    60113    80198        0.00 N        Y         90198    61998     2B
0006415533    46     14.60   40798   14.60   56    56   50798    40713    80798        0.00 Y        N         90798    60598     2B
0006415947    37      9.20   51298    9.20   80    80   62098    52018    72098        0.00 N        N         82098    62598     2B
0006415970    28      8.75   60698    8.75   75    75   71198    61113    81198        0.00 N        N         91198    61698     2B
0006416069    42     10.50   42198   10.50   80    80   52798    42713    72798        0.00 N        N         82798    43098     2B
0006416267    48      9.95   71798    9.95   90    90   90198    80113    80198        0.00 Y        N         90198    73098     2B
0006416432    45     11.00   60298   11.00   80    26   80198    70113    80198   129000.00 N        N         90198    71498     2B
0006416481    53     11.50   52298   11.50   75    14   70198    60113    80198    66397.00 N        N         90198    62598     2B
0006416564    13      9.50   52198    9.50   85    85   70198    60113    80198        0.00 N        N         90198    62598     2B
0006416853    24     16.60   60298   16.60   45    45   80198    70108    80198        0.00 N        Y         90198    71498     2B
0006417224    49     15.32   52998   15.32   70    70   70398    60313    80398        0.00 N        N         90398    62398     2B
0006417273    40     11.59   61098   11.59   90    90   71598    61513    81598        0.00 N        N         91598    62398     2B
0006417638    53      9.25   51498    9.25   80    80   61998    51913    71998        0.00 N        N         81998    60898     2B
0006417679    27     10.49   50198   10.49   80    80   60698    50613    60698        0.00 N        N         70698    51398     2B
0006417794    47     12.75   21098   12.75   75    75   31098    21013    71098        0.00 Y        N         81098    52298     2B
0006418040    35     10.39   50798   10.39   90    90   70198    60113    80198        0.00 N        N         90198    60898     2B
0006418073    34     11.99   60898   11.99   85    85   80198    70113    80198        0.00 N        N         90198    61898     2B
0006418099    16      9.75   51698    9.75   51    51   70198    60108    80198        0.00 N        N         90198    60998     2B
0006418339    39     10.75   41698   10.75   75    75   51698    41613    71698        0.00 Y        N         81698    43098     2B
0006418354    50     11.49   42298   11.49   80    80   60198    50113    80198        0.00 N        N         90198    43098     2B
0006419295    49      9.99   60998    9.99   72    18   71598    61513    81598    80647.00 N        N         91598    62698     2B
0006419881    23     11.95   13098   11.95   85    85   30198    20113    80198        0.00 Y        N         90198    60998     2B
0006421010    38     10.40   41798   10.40   80    80   52298    42213    82298        0.00 N        Y         92298    52998     2B
0006421101    49     11.50   40998   11.50   67    67   51498    41413    81498        0.00 N        N         91498    43098     2B
0006421358    48     11.05   42398   11.05   80    80   52398    42313    72398        0.00 Y        N         82398    43098     2B
0006421788    47     12.80   50598   12.80   80    80   61198    51113    81198        0.00 N        N         91198    63098     2B
0006421796    22     10.40   43098   10.40   85    85   60598    50513    80598        0.00 N        N         90598    61798     2B
0006421838    25     11.20   62998   11.20   80    80   80698    70618    80698        0.00 N        N         90698    72798     2B
0006421903    49     10.05   51998   10.05   60    60   70198    60113    80198        0.00 N        Y         90198    63098     2B
0006422075    42     10.00   60398   10.00   90    90   80198    70113    80198        0.00 Y        N         90198    60998     2B
0006422141    24     10.85   50798   10.85   85    85   70198    60118    80198        0.00 N        N         90198    61298     2B
0006422158    24     12.30   50598   12.30   74    74   61198    51113    71198        0.00 N        N         81198    60198     2B
0006422174    36     11.25   51298   11.25   85    85   61898    51813    71898        0.00 N        N         81898    61298     2B
0006422216    49      9.00   61598    9.00   90    90   71998    61928    81998        0.00 N        N         91998    62698     2B
0006422232    47     16.05   50498   16.05   63    63   60898    50818    80898        0.00 N        Y         90898    63098     2B
0006422273    16     11.95   61898   11.95   65    65   80198    70113    70198        0.00 N        N         80198    63098     2B
0006422497    27     10.85   60298   10.85   80    15   80198    70113    80198   190237.00 N        N         90198    71798     2B
0006422596    50     10.99   61198   10.99   71    34   80198    70113    80198    59804.00 N        N         90198    62598     2B
0006422836    36     11.74   40898   11.74   90    90   51398    41313    71398        0.00 N        N         81398    50498     2B
0006422976    45     10.45   41398   10.45   57    25   51798    41718    61798    43715.00 N        N         71798    43098     2B
0006423479    22     14.15   70698   14.15   50    50   81098    71013    71098        0.00 N        Y         81098    73098     2B
0006423776    40     13.15   42798   13.15   90    90   60198    50113    80198        0.00 N        N         90198    52898     2B
0006423917    33     10.85   42298   10.85   18    18   52798    42713    72998        0.00 N        N         82798    62498     2B
0006423933    45     16.70   52898   16.70   60    60   70298    60213    70298        0.00 N        Y         80298    61998     2B
0006424113    46     11.40   51398   11.40   85    85   61898    51813    71898        0.00 N        N         81898    61798     2B
0006424246    41     14.05   53098   14.05   66    22   70498    60413    80498    38836.00 N        N         90498    62698     2B
0006424329    50     12.75   52298   12.75   80    80   62898    52813    72898        0.00 N        N         82898    61998     2B
0006424386    50     11.75   62398   11.75   59    59   80198    70113    80198        0.00 N        N         90198    70798     2B
0006424394    41     11.15   51598   11.15   75    75   62098    52013    72098        0.00 N        N         82098    61998     2B
0006424436    47     13.95   61898   13.95   85    85   80198    70105    80198        0.00 N        N         90198    71498     2B
0006424477    30     14.15   60398   14.15   75    75   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006424493    29     13.55   52798   13.55   80    80   70198    60113    80198        0.00 N        N         90198    61998     2B
0006424501    11     11.00   52698   11.00   80    80   70198    60113    70198        0.00 N        N         80198    62698     2B
0006424543    50     16.25   61298   16.25   65    65   71798    61713    61798        0.00 N        Y         71798    73098     2B
0006424618    34     13.20   61098   13.20   73    73   71598    61513    81598        0.00 N        N         91598    71798     2B
0006424626    30     14.80   52898   14.80   76    76   70298    60213    80298        0.00 N        Y         90298    61998     2B
0006425375    41      8.63   51598    8.63   75    75   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006425896    48     10.45   60498   10.45   72    72   70198    60113    70198        0.00 N        N         80198    73098     2B
0006427256    37     11.75   52698   11.75   58    58   63098    53018    73098        0.00 N        Y         83098    62598     2B
0006427702    47      9.75   51298    9.75   80    80   70198    60113    80198        0.00 N        N         90198    52998     2B
0006427744    46      8.75   42098    8.75   85    85   60198    50113    80198        0.00 N        N         90198    63098     2B
0006427785    29      9.70   42898    9.70   85    85   60298    50218    60298        0.00 N        N         70298    52998     2B
0006429120    48     13.05   42498   13.05   75    75   52798    42713    62798        0.00 N        N         72798    50798     2B
0006429245    21      8.50   61098    8.50   90    90   80198    70118    70198        0.00 N        N         80198    81798     2B
0006429674    39     12.13  121197   12.13   85    14   20198    10113    60198   222401.00 N        N         70198    61898     2B
0006430680    12     11.13   31398   11.13   75    75   50198    40113    80198        0.00 N        N         90198    61898     2B
0006431332    24     12.72   32598   12.72   25    25   50198    40113    90198        0.00 N        N        100198    42298     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006432199   AZ     85308       19500    19392.30      246.60    180 2      90000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006432207   AZ     85019       74800    74614.49      790.14    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006432512   CA     96001       43000    42838.90      537.00    180 2     181000 SFR DETACHED          PRIMARY RES  OTHER          
0006432520   CA     92336      105300   104828.35     1196.84    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006432538   CA     92028       20690    20607.72      249.99    180 2     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006432561   FL     33584       56250    56216.74      573.19    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006432603   OH     44705       25500    25436.32      268.21    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006432611   IL     60466       31500    31489.92      311.95    180 1      45000 SFR DETACHED          INV OWNED    PURCHASE       
0006432660   WA     98848       28000    27870.40      309.52    180 1      79500 SFR DETACHED          PRIMARY RES  OTHER          
0006432678   OR     97233       30404    30337.06      345.39    180 2     140200 SFR DETACHED          PRIMARY RES  OTHER          
0006432686   WI     54701       61000    61000.00      607.87    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006432694   CO     80620       48000    47802.26      568.39    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006432702   IN     47303       54000    53709.21      575.35    180 1      72000 SFR DETACHED          INV OWNED    OTHER          
0006432736   FL     33167       70400    70378.11      703.89    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006432843   UT     84075      357000   356661.96     3054.09    360 1     420000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006432876   AZ     85028       20000    19993.94      201.89    180 2     135500 SFR DETACHED          PRIMARY RES  OTHER          
0006432884   CO     80550       20000    19900.09      227.20    180 2     129000 SFR DETACHED          PRIMARY RES  OTHER          
0006432892   UT     84118       27500    27376.35      312.40    180 2     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006432934   CA     95608      100000    99943.93      795.65    180 1     160000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006433643   IL     62701       48400    48331.68      415.84    180 1      60500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006434138   FL     33709       37600    37525.95      365.20    180 1      47000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006434369   TX     77073       84500    84009.98      807.53    180 1     114500 PUD                   PRIMARY RES  PURCHASE       
0006434468   CO     80136       69000    68897.45      573.91    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006434484   HI     96825      369750   369300.42     2843.06    180 1     435000 SFR DETACHED          PRIMARY RES  OTHER          
0006434567   CA     91001       66700    65006.64      800.52    180 2     466000 SFR DETACHED          PRIMARY RES  OTHER          
0006434583   TX     77478      129600   129349.96     1103.96    180 1     144000 PUD                   PRIMARY RES  PURCHASE       
0006434591   TX     77014      100000    99835.09      906.53    180 1     111116 PUD                   PRIMARY RES  PURCHASE       
0006434633   FL     33319       32000    31968.38      269.08    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006434849   FL     33407       32000    31983.05      338.43    180 1      40000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006434963   FL     33584       67900    67818.88      691.91    180 1      79900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006435382   AZ     85023       14500    14264.13      182.04    180 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006435515   SC     29115       94000    93927.34      870.42    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006435598   AZ     85224       19600    19468.26      221.55    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006435879   AZ     85014       40992    40690.07      438.00    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006435952   VA     23889       40000    39695.89      418.90    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006436000   NE     68137       72750    72680.02      618.37    180 1      97000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006436166   CO     80128      115500   115500.00     1066.90    180 1     137000 SFR DETACHED          PRIMARY RES  OTHER          
0006436315   IN     46016      138150   138150.00     1146.56    180 1     153500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006436463   OH     43213       74375    74261.48      694.28    180 1      87500 SFR DETACHED          PRIMARY RES  OTHER          
0006437040   CA     91367       23250    23091.56      260.63    180 2     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006437453   AZ     85351       98600    97722.68      786.28    180 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006437495   WA     98226       42000    41920.70      414.69    300 2     310000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006438105   AZ     85029       55500    55341.44      513.72    240 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006438121   AZ     85027       76500    76393.53      722.76    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006438360   WA     98198      108800   108645.48     1129.62    180 1     136000 SFR DETACHED          PRIMARY RES  OTHER          
0006438519   CA     95355       22800    22698.16      273.50    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006438584   OK     73068       65850    65803.08      628.35    180 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006438667   WA     98225      121600   121037.21     1344.17    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006438675   NE     68817       31500    31370.23      373.01    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006439103   AZ     85029       27600    27407.52      305.10    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006439293   FL     33610       51000    50961.15      559.19    180 1      68000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006439632   CA     95864       55800    55785.14      587.97    180 2     450000 SFR DETACHED          PRIMARY RES  OTHER          
0006440341   NE     68106       80000    79925.21      701.47    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006440374   NE     68048       67200    67105.37      565.06    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006440788   UT     84088       26700    26622.56      324.76    180 2     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006440796   AZ     85020       71250    71055.47      716.33    180 1      95000 MANUFACTURED          PRIMARY RES  OTHER          
0006440853   MI     48310       40300    40211.28      457.80    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006440861   IA     50514       68250    68212.87      715.19    180 1      91000 SFR DETACHED          PRIMARY RES  OTHER          
0006440945   ID     83805       30350    30234.92      376.55    180 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006441208   HI     96825      220000   219636.78     1770.17    180 1     275000 SFR DETACHED          PRIMARY RES  OTHER          
0006441422   PA     15424       33000    32832.65      344.60    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006441547   AZ     85027       10000     9957.82      116.82    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006441562   AZ     85016       44698    44421.51      539.96    120 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006441745   WA     99352      244000   244000.00     1919.55    360 1     310000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006441752   MS     39730       74000    73844.70      864.47    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006441844   WA     98118       89600    89559.50      779.70    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006441950   MO     63115       47175    47122.95      445.70    180 1      55500 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0006441968   CA     93505       25300    25177.39      271.88    180 2      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006442008   IA     51632       38300    38283.02      335.83    180 1      46600 SFR DETACHED          PRIMARY RES  OTHER          
0006442339   CA     95148       36000    35926.84      396.40    240 2     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006442412   NE     68114      180000   179839.74     1578.30    180 1     225000 SFR DETACHED          PRIMARY RES  OTHER          
0006442552   NE     68164      116658   116658.00     1110.09    180 1     155545 SFR DETACHED          PRIMARY RES  PURCHASE       
0006442669   ID     83803       38250    38196.02      328.63    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006443170   VA     23234       78000    77984.53      901.10    180 1      97500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006443188   VA     23223       27950    27942.85      298.30    180 1      43000 SFR ATTACHED          INV OWNED    DEBT CONSOL    
0006443287   IA     51501       52000    51953.69      455.96    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006443303   NE     68134       79500    79423.92      677.20    180 1     106000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006443311   NE     68046       98250    98204.65      847.73    180 1     131000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006443329   NE     68133       85125    85042.67      722.00    180 1     113500 SFR DETACHED          PRIMARY RES  PURCHASE       

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006432199    FIXED           A          
0006432207    FIXED           B          
0006432512    FIXED           A          
0006432520    FIXED           A          
0006432538    FIXED           B          
0006432561    360/180BAL      B          
0006432603    FIXED           A          
0006432611    360/180BAL      A          
0006432660    FIXED           A          
0006432678    FIXED           A          
0006432686    FIXED           A          
0006432694    FIXED           A          
0006432702    FIXED           A          
0006432736    360/180BAL      C          
0006432843    FIXED           A          
0006432876    360/180BAL      A          
0006432884    FIXED           A          
0006432892    FIXED           A          
0006432934    360/180BAL      A          
0006433643    360/180BAL      A          
0006434138    360/180BAL      C          
0006434369    FIXED           A          
0006434468    360/180BAL      A          
0006434484    360/180BAL      A          
0006434567    FIXED           A          
0006434583    360/180BAL      A          
0006434591    360/180BAL      A          
0006434633    360/180BAL      A          
0006434849    360/180BAL      C          
0006434963    360/180BAL      B          
0006435382    FIXED           C          
0006435515    360/180BAL      B          
0006435598    FIXED           A          
0006435879    FIXED           A          
0006435952    FIXED           A          
0006436000    360/180BAL      A          
0006436166    360/180BAL      A          
0006436315    360/180BAL      A          
0006436463    360/180BAL      B          
0006437040    FIXED           A          
0006437453    360/180BAL      A          
0006437495    FIXED           A          
0006438105    FIXED           A          
0006438121    360/180BAL      A          
0006438360    360/180BAL      C          
0006438519    FIXED           A          
0006438584    360/180BAL      A          
0006438667    FIXED           B          
0006438675    FIXED           A          
0006439103    FIXED           A          
0006439293    360/180BAL      B          
0006439632    360/180BAL      B          
0006440341    360/180BAL      A          
0006440374    360/180BAL      A          
0006440788    FIXED           A          
0006440796    FIXED           A          
0006440853    FIXED           A          
0006440861    360/180BAL      C          
0006440945    FIXED           A          
0006441208    360/180BAL      A          
0006441422    FIXED           A          
0006441547    FIXED           A          
0006441562    FIXED           A          
0006441745    FIXED           A          
0006441752    FIXED           C          
0006441844    360/180BAL      C          
0006441950    360/180BAL      B          
0006441968    FIXED           A          
0006442008    360/180BAL      A          
0006442339    FIXED           A          
0006442412    360/180BAL      B          
0006442552    360/180BAL      A          
0006442669    360/180BAL      C          
0006443170    360/180BAL      C          
0006443188    360/180BAL      C          
0006443287    360/180BAL      A          
0006443303    360/180BAL      A          
0006443311    360/180BAL      A          
0006443329    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006432199    24     12.99   42998   12.99   85    22   60498    50413    80498    56729.00 N        N         90498    52998     2B
0006432207    24      9.70   50598    9.70   85    85   60998    50913    60998        0.00 N        N         70998    52998     2B
0006432512    32     12.75   50598   12.75   89    24   70198    60113    80198   117919.00 N        Y         90198    63098     2B
0006432520    44     11.00   52298   11.00   88    88   70198    60113    80198        0.00 N        N         90198    62598     2B
0006432538    49     12.13   52298   12.13   80    11   70198    60113    80198   122814.00 N        Y         90198    62598     2B
0006432561    37     11.88   52698   11.88   73    73   70198    60113    80198        0.00 N        N         90198    62998     2B
0006432603    41      9.63   52698    9.63   35    35   80198    70113    80198        0.00 N        N         90198    70998     2B
0006432611    40     11.50   60598   11.50   70    70   80198    70113    80198        0.00 Y        N         90198    70998     2B
0006432660    49     10.50   52098   10.50   35    35   70198    60113    80198        0.00 N        N         90198    62998     2B
0006432678    38     10.99   60998   10.99   90    22   80198    70113    80198    95188.00 N        N         90198    62998     2B
0006432686    44      8.70   61198    8.70   54    54   80198    70113    70198        0.00 N        N         80198    62998     2B
0006432694    37     11.75   52298   11.75   90    40   70198    60113    80198    60148.00 N        N         90198    62998     2B
0006432702    50      9.85   61798    9.85   75    75   80198    70113    90198        0.00 N        N        100198    63098     2B
0006432736    34     11.63   61898   11.63   80    80   80198    70113    80198        0.00 Y        N         90198    70298     2B
0006432843    21      9.70   52798    9.70   85    85   70198    60128    80198        0.00 Y        N         90198    63098     2B
0006432876    29     11.75   52698   11.75   88    15   80198    70113    80198    99000.00 N        N         90198    70898     2B
0006432884    36     10.99   51398   10.99   80    16   70198    60113    80198    83000.00 N        N         90198    62998     2B
0006432892    35     10.99   50598   10.99   90    19   70198    60113    80198   102986.00 N        N         90198    62998     2B
0006432934    46      8.88   61098    8.88   63    63   80198    70113    80198        0.00 N        N         90198    70298     2B
0006433643    42      9.75   51398    9.75   80    80   61898    51813    81898        0.00 N        N         91898    62998     2B
0006434138    44     11.25   40298   11.25   80    80   50198    40113    80198        0.00 Y        N         90198    61998     2B
0006434369    39      8.00   50898    8.00   74    74   70198    60113    80198        0.00 Y        N         90198    61998     2B
0006434468    32      9.38   51498    9.38   62    62   70198    60113    80198        0.00 N        N         90198    52898     2B
0006434484    36      8.50   51198    8.50   85    85   70198    60113    80198        0.00 N        N         90198    52898     2B
0006434567    39     12.00   60297   12.00   72    14   80197    70112    70198   271000.00 N        N         80198    61798     2B
0006434583    47      9.65   32498    9.65   90    90   50198    40113    80198        0.00 Y        N         90198    62398     2B
0006434591    43     10.39   33198   10.39   90    90   50198    40113    80198        0.00 Y        N         90198    62398     2B
0006434633    27      9.50   51898    9.50   29    29   70198    60113    80198        0.00 N        N         90198    61298     2B
0006434849    35     12.38   51198   12.38   80    80   60198    50113    70198        0.00 Y        N         80198    61298     2B
0006434963    40     11.88   40998   11.88   85    85   60198    50113    90198        0.00 Y        N        100198    61998     2B
0006435382    32     12.85   50198   12.85   75    19   60698    50613    70698    41576.00 N        Y         80698    62298     2B
0006435515    31     10.65   52198   10.65   78    78   70198    60113    80198        0.00 N        N         90198    60998     2B
0006435598    44     10.90   50198   10.90   85    18   60698    50613    80698    71877.00 N        Y         90698    62298     2B
0006435879    35      9.90   51398    9.90   49    49   61898    51813    81898        0.00 N        N         91898    62298     2B
0006435952    20      9.55   52298    9.55   57    57   70198    60113    90198        0.00 N        N        100198    61998     2B
0006436000    24      9.63   51598    9.63   75    75   70198    60113    80198        0.00 Y        N         90198    62398     2B
0006436166    35     10.62   51398   10.62   84    84   70198    60113    60198        0.00 N        N         70198    71398     2B
0006436315    53      9.35   72998    9.35   90    90   90398    80313    80398        0.00 N        N         90398    81798     2B
0006436463    41     10.75   32598   10.75   85    85   50198    40113    80198        0.00 N        N         90198    61898     2B
0006437040    42     10.75   41598   10.75   79    11   60198    50113    80198   145761.00 N        N         90198    72498     2B
0006437453    38      8.90   42898    8.90   85    85   60198    50113    90198        0.00 N        N        100198    52998     2B
0006437495    42     11.10   51398   11.10   90    14   61898    51823    81898   237000.00 N        N         91898    62498     2B
0006438105    31      9.40   50698    9.40   75    75   61198    51118    71198        0.00 N        N         81198    62298     2B
0006438121    36     10.90   50498   10.90   88    88   60898    50813    80898        0.00 N        N         90898    62298     2B
0006438360    53     12.13   22098   12.13   80    80   40198    30113    80198        0.00 N        N         90198    61898     2B
0006438519    33     11.99   52998   11.99   77    21   70398    60313    80398    62000.00 N        Y         90398    61798     2B
0006438584    24     11.03   51898   11.03   85    85   70198    60113    80198        0.00 N        N         90198    60498     2B
0006438667    48     10.50   42098   10.50   80    80   60198    50113    70198        0.00 N        N         80198    62698     2B
0006438675    43     11.75   51398   11.75   90    90   70198    60113    80198        0.00 N        N         90198    61698     2B
0006439103    32     10.50   51898   10.50   81    34   62298    52213    82298    38652.00 N        N         92298    62298     2B
0006439293    31     12.88   41498   12.88   75    75   60198    50113    80198        0.00 Y        N         90198    50898     2B
0006439632    52     12.33   42398   12.33   75    12   60198    50113    60198   279514.00 N        N         70198    52998     2B
0006440341    49      9.99   50898    9.99   80    80   70198    60113    80198        0.00 N        N         90198    52998     2B
0006440374    47      9.50   50698    9.50   80    80   70198    60113    80198        0.00 N        N         90198    52998     2B
0006440788    39     12.25   61898   12.25   85    19   80198    70113    80198    92689.00 N        N         90198    71398     2B
0006440796    37      8.85   50198    8.85   75    75   70198    60113    70198        0.00 N        N         80198    52998     2B
0006440853    55     10.99   51398   10.99   77    29   70198    60113    70198    67103.00 N        N         80198    61998     2B
0006440861    24     12.25   51598   12.25   75    75   70198    60113    80198        0.00 N        N         90198    62398     2B
0006440945    38     12.63   51498   12.63   85    45   70198    60113    80198    26575.00 N        N         90198    70298     2B
0006441208    34      9.00   42298    9.00   80    80   60198    50113    80198        0.00 N        N         90198    70298     2B
0006441422    55      9.50   52298    9.50   47    47   70198    60113    80198        0.00 N        N         90198    81098     2B
0006441547    35     11.50   51998   11.50   81    11   62398    52313    72398    66516.00 N        Y         82398    62298     2B
0006441562    44      7.90   52998    7.90   56    56   70398    60308    70398        0.00 N        N         80398    62298     2B
0006441745    32      8.75   60998    8.75   79    79   80198    70128    70198        0.00 N        N         80198    72498     2B
0006441752    38     11.50   52298   11.50   80    80   70198    60113    70198        0.00 N        N         80198    61998     2B
0006441844    28      9.90   52198    9.90   66    66   70198    60113    70198        0.00 N        N         80198    62698     2B
0006441950    39     10.90   52198   10.90   85    85   62198    52113    82198        0.00 Y        N         92198    62398     2B
0006441968    38     10.00   51398   10.00   90    44   70198    60113    80198    26000.00 N        N         90198    61998     2B
0006442008    50      9.99   70398    9.99   82    82   90198    80113    90198        0.00 N        N        100198    72498     2B
0006442339    51     12.00   51498   12.00   85    15   61898    51818    71898   167765.00 N        N         81898    52998     2B
0006442412    53      9.99   52198    9.99   80    80   70198    60113    80198        0.00 N        N         90198    70998     2B
0006442552    43     10.99   71498   10.99   75    75   90198    80113    80198        0.00 Y        N         90198    72498     2B
0006442669    41      9.75   42098    9.75   75    75   60198    50113    80198        0.00 N        N         90198    73098     2B
0006443170    42     13.63   42498   13.63   80    80   60198    50113    60198        0.00 N        N         70198    60498     2B
0006443188    43     12.50   42898   12.50   65    65   60198    50113    60198        0.00 N        N         70198    60498     2B
0006443287    13      9.99   52698    9.99   80    80   70198    60113    80198        0.00 N        N         90198    70998     2B
0006443303    34      9.65   52998    9.65   75    75   70198    60113    80198        0.00 Y        N         90198    70998     2B
0006443311    36      9.80   61898    9.80   75    75   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006443329    30      9.60   51598    9.60   75    75   70198    60113    80198        0.00 Y        N         90198    70998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006443360   NE     68104       45000    44971.08      445.64    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006443378   NE     68104       44250    44209.78      438.21    180 1      59000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006443436   AZ     85019       65700    65668.02      554.84    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006443493   OH     44110       48750    48725.75      525.97    180 1      70000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006443592   CA     94544      179500   179246.70     1542.19    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006443634   UT     84305       25000    24923.31      275.10    240 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006443659   NE     68108       48000    47878.77      501.23    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006443675   WA     98275      264600   264600.00     2320.10    360 1     294000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006444780   CA     90066      400000   399531.61     3189.76    360 1     475000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006444921   NE     68138       72000    71967.46      626.54    180 1      90000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006444954   WA     98004      189000   188554.37     2060.01    180 1     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006444970   CA     90703       15000    14496.39      165.81    180 2     225000 SFR DETACHED          PRIMARY RES  OTHER          
0006445068   WA     98042       30750    30750.00      343.74    180 2     212000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006445076   MO     63122      153000   152716.99     1325.76    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006445373   KS     67846       55800    55547.64      625.49    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006445423   MA     01826       22500    22188.37      248.72    180 2     164000 SFR DETACHED          PRIMARY RES  OTHER          
0006445498   AZ     85016       49000    48943.40      385.49    180 1      70000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006445811   CA     90213       45000    44140.32      569.36    180 2     350000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006445829   TX     77070      107910   107050.74      907.37    180 1     119900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006445894   CA     96150      112000   111919.36     1066.61    180 2     290000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006446082   FL     34748       37200    36974.35      446.47    180 1      43775 SFR DETACHED          PRIMARY RES  PURCHASE       
0006446108   CA     92801      148000   147860.59     1479.77    180 1     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006446512   OR     97502      242250   241958.66     2215.96    180 1     285000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006447205   GA     31404       49500    49500.00      507.26    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006447304   NE     68003       37500    37424.22      447.66    180 1      50500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006447460   IL     60624       54000    53966.44      540.95    180 1      72000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006447635   NE     68164       76000    75972.30      718.03    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006447684   AZ     85226       11300    11224.75      128.44    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006447833   UT     84653       46500    46410.18      469.38    180 2     210000 SFR DETACHED          PRIMARY RES  OTHER          
0006447882   CA     92629       35000    34923.02      397.81    180 2     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006447916   CA     95112       86000    85963.93      770.65    180 1     172000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006448070   GA     31419       66000    65984.80      728.55    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006448104   OR     97035       18000    17962.22      210.28    180 2     186000 SFR DETACHED          PRIMARY RES  OTHER          
0006448112   CO     80513       61850    61717.11      712.73    180 2     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006448161   OH     44130       46000    46000.00      515.64    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006448187   ID     83204       49300    48986.04      523.77    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006448286   WI     53913       60660    60637.65      570.82    180 1      67400 SFR DETACHED          PRIMARY RES  PURCHASE       
0006448393   CA     90813      157500   157433.95     1411.36    180 1     175000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006448427   AZ     85033       48000    47975.29      512.29    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006448500   FL     33412       22000    21957.51      269.37    180 2     178000 PUD                   PRIMARY RES  DEBT CONSOL    
0006448526   CO     80524      124000   123842.92      935.94    180 1     155000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006448542   UT     84404      151000   150608.96     1554.09    180 1     222000 SFR DETACHED          PRIMARY RES  OTHER          
0006448559   NE     68118      142400   142212.23     1373.25    240 1     178000 SFR DETACHED          PRIMARY RES  OTHER          
0006448633   UT     84118       24200    24200.00      260.59    240 2     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006448740   WA     98125       47500    47500.00      525.07    180 2     300000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006448831   FL     32808       70200    70136.37      711.30    180 1      78000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006448948   AZ     85224       38500    38458.65      411.91    240 2     365000 SFR DETACHED          PRIMARY RES  OTHER          
0006448971   CA     91740       26900    26838.60      299.03    180 2     128000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006449029   UT     84084      126000   125800.90     1133.78    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006449136   WA     98290      320000   319806.14     2460.53    360 1     400000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006449185   KY     41255       48000    47910.55      599.45    180 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006449201   AZ     85203       91800    91749.85      738.65    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006449458   IA     52346      112500   112409.22     1024.88    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006449672   CA     90222       29000    28939.14      338.78    180 2     128000 SFR DETACHED          PRIMARY RES  OTHER          
0006449748   TX     77479      150250   150074.08     1388.46    180 1     166990 PUD                   PRIMARY RES  PURCHASE       
0006450217   TX     77083       62000    61953.59      581.10    180 1     112000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006450241   CA     94014      254700   254434.88     2095.36    360 1     283000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006450324   TN     37923       40000    39761.42      374.91    180 1      57000 MANUFACTURED          INV OWNED    OTHER          
0006450332   CA     95722      145000   144849.08     1192.88    180 1     184000 SFR DETACHED          PRIMARY RES  OTHER          
0006450340   UT     84335      117000   116432.54     1256.58    180 1     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006450357   GA     30274       74800    74747.26      719.42    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006450381   NV     89445       49000    48955.28      425.50    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006450407   HI     96825      262125   261957.85     1969.26    180 1     375000 SFR DETACHED          INV OWNED    OTHER          
0006450456   AZ     85268      114500   114383.89      952.36    180 1     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006450480   SC     29376       88000    87928.05      797.75    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006450498   IL     62557       36000    35983.81      401.05    180 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006450548   TX     77511       77200    77026.13      642.12    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006450589   CA     90274       80000    78733.05      986.02    180 2     660000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006450902   TX     79323       84400    84218.67      972.58    180 1     105500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006450944   TX     79045       49200    48977.49      551.51    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006451041   TN     38118      112000   111885.51     1087.82    180 1     136500 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE       
0006451066   TX     76134       42400    42104.36      468.69    180 1      53000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006451090   TN     38118      112000   111807.36     1087.82    180 1     138000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE       
0006451215   CA     95628      239000   238770.08     2031.48    360 1     305000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006451355   CA     95949      150000   149739.31     1193.47    180 1     245000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006451363   WA     98801      127900   127766.86     1052.21    180 1     159900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006451744   GA     30315       45500    45437.48      395.10    180 1      65000 SFR DETACHED          INV OWNED    OTHER          
0006451785   GA     30315       43400    43340.34      376.87    180 1      62000 SFR DETACHED          INV OWNED    OTHER          
0006452742   IN     47250       54375    54300.42      473.17    180 1      72500 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006443360    360/180BAL      A          
0006443378    360/180BAL      A          
0006443436    360/180BAL      A          
0006443493    360/180BAL      A          
0006443592    360/180BAL      A          
0006443634    FIXED           A          
0006443659    FIXED           A          
0006443675    FIXED           A          
0006444780    FIXED           A          
0006444921    360/180BAL      A          
0006444954    FIXED           C          
0006444970    FIXED           A          
0006445068    FIXED           A          
0006445076    360/180BAL      A          
0006445373    FIXED           A          
0006445423    FIXED           A          
0006445498    360/180BAL      A          
0006445811    FIXED           A          
0006445829    360/180BAL      A          
0006445894    360/180BAL      A          
0006446082    FIXED           B          
0006446108    360/180BAL      C          
0006446512    360/180BAL      B          
0006447205    360/180BAL      A          
0006447304    FIXED           C          
0006447460    360/180BAL      A          
0006447635    360/180BAL      C          
0006447684    FIXED           A          
0006447833    360/180BAL      A          
0006447882    FIXED           B          
0006447916    360/180BAL      A          
0006448070    360/180BAL      C          
0006448104    FIXED           A          
0006448112    FIXED           A          
0006448161    FIXED           A          
0006448187    FIXED           A          
0006448286    360/180BAL      A          
0006448393    360/180BAL      A          
0006448427    360/180BAL      C          
0006448500    FIXED           A          
0006448526    360/180BAL      A          
0006448542    FIXED           A          
0006448559    FIXED           A          
0006448633    FIXED           A          
0006448740    FIXED           A          
0006448831    360/180BAL      A          
0006448948    FIXED           A          
0006448971    FIXED           B          
0006449029    360/180BAL      A          
0006449136    FIXED           A          
0006449185    FIXED           C          
0006449201    360/180BAL      A          
0006449458    360/180BAL      B          
0006449672    FIXED           A          
0006449748    360/180BAL      A          
0006450217    360/180BAL      B          
0006450241    FIXED           A          
0006450324    FIXED           A          
0006450332    360/180BAL      A          
0006450340    FIXED           A          
0006450357    360/180BAL      C          
0006450381    360/180BAL      A          
0006450407    360/180BAL      A          
0006450456    360/180BAL      B          
0006450480    360/180BAL      A          
0006450498    360/180BAL      B          
0006450548    360/180BAL      B          
0006450589    FIXED           A          
0006450902    FIXED           B          
0006450944    FIXED           B          
0006451041    360/180BAL      A          
0006451066    FIXED           B          
0006451090    360/180BAL      A          
0006451215    FIXED           C          
0006451355    360/180BAL      A          
0006451363    360/180BAL      A          
0006451744    360/180BAL      A          
0006451785    360/180BAL      A          
0006452742    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006443360    50     11.50   52798   11.50   75    75   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006443378    29     11.50   52798   11.50   75    75   70198    60113    80198        0.00 Y        N         90198    70998     2B
0006443436    21      9.55   60298    9.55   82    82   80198    70113    80198        0.00 N        N         90198    62998     2B
0006443493    52     12.65   60398   12.65   70    70   70198    60113    80198        0.00 N        N         90198    63098     2B
0006443592    47      9.75   51498    9.75   90    90   70198    60113    90198        0.00 N        N        100198    61298     2B
0006443634    38     11.99   52298   11.99   89    19   62798    52718    82798    93087.00 N        N         92798    71698     2B
0006443659    50      9.50   52198    9.50   80    80   70198    60113    70198        0.00 N        N         80198    61598     2B
0006443675    53      9.99   52698    9.99   90    90   70198    60128    60198        0.00 Y        N         70198    81298     2B
0006444780    55      8.90   51898    8.90   84    84   70198    60128    80198        0.00 N        N         90198    61298     2B
0006444921    46      9.90   60298    9.90   80    80   80198    70113    80198        0.00 Y        N         90198    70998     2B
0006444954    23     10.25   52998   10.25   69    69   80198    70113    80198        0.00 N        N         90198    73098     2B
0006444970     8     10.50   51598   10.50   79     7   70198    60113    80198   162656.00 N        N         90198    81098     2B
0006445068    25     10.70   61798   10.70   81    15   80198    70113    70198   141137.00 N        N         80198    81298     2B
0006445076    46      9.85   52298    9.85   90    90   62898    52813    72898        0.00 N        N         82898    61298     2B
0006445373    27     10.75   52198   10.75   86    86   70198    60113    80198        0.00 N        N         90198    61298     2B
0006445423    31     10.50   51398   10.50   64    14   70198    60113    90198    82076.00 N        N        100198    61298     2B
0006445498    43      8.75   51298    8.75   70    70   70198    60113    80198        0.00 N        N         90198    52898     2B
0006445811    45     13.00  101797   13.00   89    13  120197   110112    90198   266704.00 N        N        100198    70898     2B
0006445829    45      9.50   33198    9.50   90    90   50198    40113    80198        0.00 Y        N         90198    62398     2B
0006445894    45     11.00   51398   11.00   80    39   70198    60113    80198   120000.00 N        N         90198    61298     2B
0006446082    48     12.00   41798   12.00   85    85   60198    50113    80198        0.00 Y        N         90198    61898     2B
0006446108    23     11.63   42298   11.63   80    80   60198    50113    80198        0.00 N        N         90198    61898     2B
0006446512    49     10.50   41698   10.50   85    85   60198    50113    80198        0.00 Y        N         90198    61898     2B
0006447205    42     11.95   52198   11.95   90    90   62798    52713    52798        0.00 N        N         62798    71698     2B
0006447304    47     11.90   60898   11.90   74    74   80198    70113    80198        0.00 N        N         90198    70898     2B
0006447460    44     11.65   62398   11.65   75    75   72398    62313    82398        0.00 N        N         92398    71498     2B
0006447635    28     10.90   60398   10.90   80    80   80198    70113    80198        0.00 N        N         90198    70898     2B
0006447684    25     11.00   53098   11.00   80    11   70498    60413    90498    73069.00 N        N        100498    62298     2B
0006447833    40     11.75   52198   11.75   85    22   70198    60113    80198   131000.00 N        N         90198    60498     2B
0006447882    50     11.00   52298   11.00   79    15   70198    60113    70198   153884.00 N        N         80198    61998     2B
0006447916    45     10.25   60398   10.25   50    50   80198    70113    80198        0.00 N        N         90198    70298     2B
0006448070    43     12.97   61198   12.97   75    75   71698    61613    71698        0.00 N        N         81698    62498     2B
0006448104    48     11.50   52298   11.50   89    10   80198    70113    80198   148000.00 N        Y         90198    63098     2B
0006448112    42     11.25   60298   11.25   86    44   80198    70113    80198    59039.00 N        N         90198    63098     2B
0006448161    42     10.75   61798   10.75   83    27   80198    70113    70198    94970.00 N        N         80198    81098     2B
0006448187    25      9.80   60198    9.80   85    85   70198    60113    80198        0.00 N        N         90198    62598     2B
0006448286    42     10.85   60398   10.85   90    90   80198    70113    80198        0.00 Y        N         90198    62298     2B
0006448393    50     10.25   60398   10.25   90    90   80198    70113    80198        0.00 N        N         90198    61798     2B
0006448427    44     12.50   61298   12.50   77    77   70898    60813    80898        0.00 N        Y         90898    62298     2B
0006448500    49     12.38   60398   12.38   87    12   80198    70113    80198   133000.00 N        N         90198    62698     2B
0006448526    32      8.30   52998    8.30   80    80   70198    60113    80198        0.00 Y        N         90198    61298     2B
0006448542    20      9.25   52898    9.25   68    68   80198    70113    80198        0.00 N        N         90198    62298     2B
0006448559    48      9.99   60598    9.99   80    80   80198    70118    80198        0.00 N        N         90198    70998     2B
0006448633    50     11.65   60398   11.65   87    20   80198    70118    70198    82246.00 N        Y         80198    63098     2B
0006448740    52     10.50   62498   10.50   68    16   80198    70113    70198   156000.00 N        N         80198    73198     2B
0006448831    38     11.80   52998   11.80   90    90   62998    52913    82998        0.00 Y        N         92998    71798     2B
0006448948    35     11.55   61198   11.55   51    11   81698    71618    81698   149026.00 N        N         91698    73198     2B
0006448971    51     10.60   60898   10.60   75    21   80198    70113    80198    69089.87 N        N         90198    81498     2B
0006449029    38     10.30   60398   10.30   90    90   70898    60813    80898        0.00 N        N         90898    62698     2B
0006449136    53      8.50   62398    8.50   80    80   80198    70128    80198        0.00 N        N         90198    73098     2B
0006449185    18     12.75   60598   12.75   74    74   80198    70113    80198        0.00 N        N         90198    63098     2B
0006449201    36      9.00   63098    9.00   90    90   80798    70713    80798        0.00 N        N         90798    73198     2B
0006449458    38     10.45   50598   10.45   75    75   70198    60113    80198        0.00 N        N         90198    52998     2B
0006449672    45     11.50   51698   11.50   78    23   70198    60113    70198    70609.00 N        N         80198    61998     2B
0006449748    39     10.63   42298   10.63   90    90   60198    50113    80198        0.00 Y        N         90198    62398     2B
0006450217    46     10.80   52198   10.80   55    55   70198    60113    80198        0.00 Y        N         90198    62398     2B
0006450241    50      9.25   51398    9.25   90    90   70198    60128    80198        0.00 N        N         90198    62498     2B
0006450324    48      7.68   50898    7.68   70    70   70198    60113    80198        0.00 N        N         90198    61298     2B
0006450332    35      9.25   52198    9.25   79    79   70198    60113    80198        0.00 N        N         90198    61298     2B
0006450340    41      9.99   52798    9.99   75    75   70198    60113    80198        0.00 N        N         90198    61298     2B
0006450357    42     11.13   52998   11.13   85    85   70198    60113    80198        0.00 Y        N         90198    61298     2B
0006450381    28      9.88   52298    9.88   65    65   70198    60113    80198        0.00 N        N         90198    61298     2B
0006450407    37      8.25   52698    8.25   70    70   80198    70113    80198        0.00 N        N         90198    61298     2B
0006450456    50      9.38   52098    9.38   81    81   70198    60113    80198        0.00 N        N         90198    61298     2B
0006450480    51     10.39   51998   10.39   80    80   70198    60113    80198        0.00 N        N         90198    60998     2B
0006450498    43     13.10   51498   13.10   80    80   70198    60113    80198        0.00 Y        N         90198    60998     2B
0006450548    43      9.38   40898    9.38   77    77   60198    50113    80198        0.00 N        N         90198    62398     2B
0006450589    42     12.50  100197   12.50   76    12  120197   110112    80198   424586.00 N        N         90198    61798     2B
0006450902    42     11.25   52298   11.25   80    80   70198    60113    70198        0.00 N        N         80198    62998     2B
0006450944    25     10.75   50798   10.75   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006451041    41     11.25   41698   11.25   82    82   51698    41613    71698        0.00 Y        N         81698    63098     2B
0006451066    22     10.50   42298   10.50   80    80   52298    42213    72298        0.00 Y        N         82298    63098     2B
0006451090    41     11.25   41698   11.25   81    81   51698    41613    91698        0.00 Y        N        101698    63098     2B
0006451215    45      9.63   50498    9.63   78    78   70198    60128    80198        0.00 N        N         90198    52998     2B
0006451355    41      8.88   40898    8.88   61    61   60198    50113    80198        0.00 N        N         90198    60498     2B
0006451363    24      9.25   51498    9.25   80    80   70198    60113    80198        0.00 Y        N         90198    60498     2B
0006451744    23      9.88   43098    9.88   70    70   60198    50113    80198        0.00 N        N         90198    70298     2B
0006451785    23      9.88   43098    9.88   70    70   60198    50113    80198        0.00 N        N         90198    60498     2B
0006452742    40      9.90   62398    9.90   75    75   72998    62913    72998        0.00 N        N         82998    70898     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006452791   CA     90063       93750    93625.86      826.19    180 1     128000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006453153   CA     91773       63000    62982.57      655.31    180 2     350000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453187   IA     51104       49500    49454.25      427.11    180 1      64000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006453195   UT     84067       10000    10000.00      113.04    180 2      89000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006453211   MO     63385       24000    23983.92      257.08    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453237   TN     37343       25000    24990.58      233.38    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453286   AZ     85201       11000    10909.35      164.25    120 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453310   MN     56621       22000    22000.00      297.97    120 1      45750 SFR DETACHED          PRIMARY RES  OTHER          
0006453344   AZ     85035       76213    76046.16      868.63    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453377   TX     77630       32300    32290.23      326.04    180 1      38000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006453492   AZ     85032       31300    31273.12      371.18    240 2     142000 SFR DETACHED          PRIMARY RES  OTHER          
0006453641   UT     84037       40000    40000.00      405.47    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453658   IA     50563       42400    42385.04      405.39    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453666   IA     50501       63900    63900.00      603.72    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453690   TX     77550       56000    55873.64      626.86    180 1      70000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006453740   ID     83669       32000    31962.78      329.22    240 2     375000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453807   AZ     85234       20120    20120.00      241.48    180 2     144000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453823   OR     97048      110500   110445.64      929.15    180 1     130000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006453922   CO     80017       96300    96053.18      857.17    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453971   MT     59901      114750   114680.84      919.18    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006453989   IL     61571       55250    55230.20      566.19    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006453997   CO     80910       95200    95110.80      817.92    180 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006454037   UT     84084       65374    65304.73      703.94    240 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006454078   MN     55806       25000    24945.02      284.15    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006454417   TX     75766       23375    23281.65      273.07    180 1      27500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006454433   TX     77033       33160    32703.05      452.81    180 1      60000 PUD                   INV OWNED    DEBT CONSOL    
0006454458   TX     77036       72750    72443.19      849.86    180 1      97000 SFR ATTACHED          PRIMARY RES  PURCHASE       
0006454599   UT     84121      203500   203276.37     1635.95    180 1     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006454607   AZ     85202      112000   111748.28      881.11    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006454623   VA     23060      129600   129523.36     1320.63    180 1     143667 SFR DETACHED          PRIMARY RES  PURCHASE       
0006454649   FL     33160       20000    19919.52      240.04    180 1      25000 HIGH RISE CONDO       PRIMARY RES  PURCHASE       
0006454714   AZ     85546       29000    28867.62      320.80    180 2     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006454805   FL     33127       56000    56000.00      592.24    180 1      70000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006454946   IN     46628       29000    28972.99      249.80    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006454953   IN     46506      142800   142695.45     1349.14    180 1     168000 SFR DETACHED          PRIMARY RES  OTHER          
0006455091   AZ     85226       30000    29930.88      331.62    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455158   IL     62704      103950   103911.70      978.18    180 1     115500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006455224   NM     87111      220500   220331.41     2050.05    180 1     245000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455232   NM     87121       83250    83223.09      821.25    180 1      92500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455240   FL     32254       31000    30939.49      347.85    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455281   FL     32208       35700    35602.47      338.63    240 1      51000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006455299   FL     32140       42400    42363.59      502.81    240 1      53000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006455307   GA     31405       70650    70570.34      741.30    240 1      78500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455315   GA     30417       61060    61037.98      579.19    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455414   FL     33176       35000    35000.00      371.85    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455463   CO     81506       57900    57837.40      617.47    240 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455539   PA     19567      124800   124683.07     1072.23    180 1     156000 SFR DETACHED          PRIMARY RES  OTHER          
0006455679   PA     19061       56800    56766.63      442.80    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006455695   PA     19120       53000    52869.75      563.08    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456032   TN     38111       48000    47795.17      556.93    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456065   FL     33615       96000    95961.85      878.15    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456073   CA     95687       36000    35980.24      380.73    180 2     115000 PUD                   PRIMARY RES  DEBT CONSOL    
0006456081   CA     94134       55000    54773.42      651.28    180 2     288000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006456099   FL     33714       32800    32789.22      321.70    180 1      41000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006456107   VA     22193       41380    41307.81      488.49    240 2     143500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456115   CA     94015       69700    69499.76      798.05    240 2     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456123   WA     98503       25500    25451.56      289.72    240 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456131   FL     32547       19000    18952.50      229.41    240 2      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456156   FL     33401      100800   100729.72      969.48    180 1     112000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006456164   VA     23111       50000    49812.67      624.42    180 2     207500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456172   FL     33317       96900    96865.44      922.81    180 1     114000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006456198   OH     43211       32250    32219.62      322.45    180 1      43000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006456214   FL     32724       28700    28490.26      365.49    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456313   CA     94577      147000   146872.32     1344.67    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456321   IA     51521       80750    80709.27      678.99    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456446   FL     32539       19000    19000.00      229.26    180 2     106500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456487   GA     30349       76250    76250.00      942.29    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456610   GA     31401       25300    25300.00      311.83    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006456636   IL     60422       33100    33021.19      388.78    180 2     272000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456651   IL     62702       28000    27980.00      288.02    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456685   GA     31501       42700    42466.98      395.40    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456701   FL     32063       85500    85471.13      830.43    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456735   KY     41267       30000    30000.00      374.66    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456784   IA     51501       69700    69674.31      655.89    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456792   NE     68059       76500    76469.60      699.78    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456834   CA     94544      246000   245697.21     2204.41    360 1     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456867   MO     64068       80750    80661.83      693.77    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006456875   CO     81004       72900    72830.97      623.65    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456883   IL     62618       32725    32717.51      362.01    180 1      38500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006452791    360/180BAL      A          
0006453153    360/180BAL      A          
0006453187    360/180BAL      A          
0006453195    FIXED           A          
0006453211    360/180BAL      C          
0006453237    360/180BAL      C          
0006453286    FIXED           A          
0006453310    FIXED           B          
0006453344    FIXED           A          
0006453377    360/180BAL      B          
0006453492    FIXED           A          
0006453641    FIXED           A          
0006453658    360/180BAL      A          
0006453666    360/180BAL      A          
0006453690    FIXED           C          
0006453740    FIXED           A          
0006453807    FIXED           A          
0006453823    360/180BAL      A          
0006453922    FIXED           A          
0006453971    360/180BAL      A          
0006453989    360/180BAL      B          
0006453997    360/180BAL      B          
0006454037    FIXED           A          
0006454078    FIXED           B          
0006454417    FIXED           C          
0006454433    FIXED           D          
0006454458    FIXED           B          
0006454599    360/180BAL      A          
0006454607    360/180BAL      C          
0006454623    360/180BAL      A          
0006454649    FIXED           A          
0006454714    360/180BAL      C          
0006454805    360/180BAL      C          
0006454946    360/180BAL      A          
0006454953    360/180BAL      B          
0006455091    FIXED           A          
0006455158    360/180BAL      A          
0006455224    360/180BAL      A          
0006455232    360/180BAL      A          
0006455240    FIXED           C          
0006455281    FIXED           A          
0006455299    FIXED           C          
0006455307    FIXED           A          
0006455315    360/180BAL      A          
0006455414    FIXED           B          
0006455463    FIXED           A          
0006455539    360/180BAL      A          
0006455679    360/180BAL      A          
0006455695    FIXED           A          
0006456032    FIXED           B          
0006456065    360/180BAL      A          
0006456073    360/180BAL      A          
0006456081    FIXED           A          
0006456099    360/180BAL      A          
0006456107    FIXED           A          
0006456115    FIXED           A          
0006456123    FIXED           A          
0006456131    FIXED           A          
0006456156    360/180BAL      A          
0006456164    FIXED           A          
0006456172    360/180BAL      B          
0006456198    360/180BAL      B          
0006456214    FIXED           A          
0006456313    360/180BAL      A          
0006456321    360/180BAL      A          
0006456446    FIXED           B          
0006456487    FIXED           B          
0006456610    360/180BAL      D          
0006456636    FIXED           A          
0006456651    360/180BAL      B          
0006456685    360/180BAL      A          
0006456701    360/180BAL      A          
0006456735    FIXED           B          
0006456784    360/180BAL      B          
0006456792    360/180BAL      A          
0006456834    FIXED           A          
0006456867    360/180BAL      A          
0006456875    360/180BAL      A          
0006456883    360/180BAL      B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006452791     2     10.05   42098   10.05   73    73   60198    50113    80198        0.00 N        N         90198    62598     2B
0006453153    55     12.15   60398   12.15   90    18   80198    70113    80198   251186.00 N        Y         90198    72198     2B
0006453187    47      9.80   61598    9.80   77    77   80198    70113    80198        0.00 Y        N         90198    70898     2B
0006453195    25     10.90   60598   10.90   83    11   80198    70113    70198    63813.00 N        Y         80198    62298     2B
0006453211    31     12.55   63098   12.55   60    60   90798    80713    90798        0.00 N        Y        100798    72098     2B
0006453237    25     10.75   61298   10.75   42    42   80198    70113    80198        0.00 N        N         90198    63098     2B
0006453286    30     13.00   61698   13.00   80    13   72298    62208    82298    56925.00 N        Y         92298    73198     2B
0006453310    10     10.59   71698   10.59   48    48   90198    80108    80198        0.00 N        Y         90198    73198     2B
0006453344    24     11.05   61598   11.05   90    90   71998    61913    71998        0.00 N        N         81998    73198     2B
0006453377    38     11.75   62298   11.75   85    85   80198    70113    80198        0.00 Y        N         90198    73098     2B
0006453492    38     13.20   61998   13.20   87    22   80298    70218    80298    91802.00 N        Y         90298    73198     2B
0006453641    48      8.99   61298    8.99   47    47   80198    70113    70198        0.00 N        N         80198    72198     2B
0006453658    22     11.05   62498   11.05   80    80   80198    70113    80198        0.00 N        N         90198    72298     2B
0006453666    34     10.90   70398   10.90   90    90   90198    80113    80198        0.00 N        N         90198    72498     2B
0006453690    39     10.73   61098   10.73   80    80   80198    70113    80198        0.00 Y        N         90198    71098     2B
0006453740    40     10.95   61698   10.95   89     9   70198    60118    70198   300000.00 N        N         80198    70998     2B
0006453807    34     12.00   61998   12.00   90    14   72698    62613    62698   109579.00 N        Y         72698    73198     2B
0006453823    29      9.50   61598    9.50   85    85   80198    70113    80198        0.00 N        N         90198    62498     2B
0006453922    48      8.85   61698    8.85   90    90   80198    70118    80198        0.00 N        N         90198    71798     2B
0006453971    31      8.95   60998    8.95   85    85   80198    70113    80198        0.00 N        N         90198    63098     2B
0006453989    41     11.95   62598   11.95   85    85   73098    63013    73098        0.00 N        N         83098    70898     2B
0006453997    50      9.75   61298    9.75   80    80   71798    61713    81798        0.00 N        N         91798    62998     2B
0006454037    30     11.65   61198   11.65   89    50   80198    70118    80198    50726.00 N        N         90198    72198     2B
0006454078    31     11.00   62498   11.00   83    83   80198    70113    80198        0.00 N        Y         90198    70998     2B
0006454417    26     11.50   52198   11.50   85    85   62198    52113    72198        0.00 Y        N         82198    61198     2B
0006454433    40     14.50   42898   14.50   55    55   70198    60113    80198        0.00 N        N         90198    82198     2B
0006454458    36     11.50   52798   11.50   75    75   70198    60113    80198        0.00 Y        N         90198    82098     2B
0006454599    50      8.99   52298    8.99   81    81   70198    60113    80198        0.00 N        N         90198    61298     2B
0006454607    47      8.75   52198    8.75   80    80   70198    60113    80198        0.00 N        N         90198    61298     2B
0006454623    37     11.88   52298   11.88   90    90   70198    60113    80198        0.00 Y        N         90198    61998     2B
0006454649    41     12.00   52298   12.00   80    80   70198    60113    80198        0.00 Y        N         90198    61298     2B
0006454714    33     13.00   51998   13.00   56    22   70198    60113    80198    45605.00 N        N         90198    61298     2B
0006454805    23     12.38   52798   12.38   80    80   70198    60113    60198        0.00 Y        N         70198    61298     2B
0006454946    50      9.78   52398    9.78   60    60   70198    60113    80198        0.00 N        Y         90198    61298     2B
0006454953    35     10.90   52098   10.90   85    85   70198    60113    80198        0.00 N        N         90198    61298     2B
0006455091    39     10.50   61898   10.50   89    20   72398    62313    72398   104055.00 N        Y         82398    73198     2B
0006455158    50     10.85   62698   10.85   90    90   72698    62613    72698        0.00 Y        N         82698    71698     2B
0006455224    41     10.70   61098   10.70   90    90   71598    61513    81598        0.00 N        N         91598    62498     2B
0006455232    45     11.45   61098   11.45   90    90   71598    61513    71598        0.00 N        N         81598    62398     2B
0006455240    45     12.30   61098   12.30   55    55   71598    61518    81598        0.00 N        N         91598    62698     2B
0006455281    27      9.75   62398    9.75   70    70   72398    62318    82398        0.00 N        N         92398    71698     2B
0006455299    38     13.20   62598   13.20   80    80   73098    63018    73098        0.00 N        N         83098    72798     2B
0006455307    47     11.25   70398   11.25   90    90   80998    70918    80998        0.00 N        N         90998    72098     2B
0006455315    50     10.95   62598   10.95   86    86   73098    63013    73098        0.00 N        N         83098    71398     2B
0006455414    41      9.80   62598    9.80   45    45   80198    70113    70198        0.00 N        N         80198    72498     2B
0006455463    42     11.50   61298   11.50   90    44   80198    70118    80198    61787.00 N        N         90198    72198     2B
0006455539    26      9.75   51598    9.75   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006455679    13      8.65   51698    8.65   80    80   71998    61913    71998        0.00 N        N         81998    73098     2B
0006455695    30      9.80   52398    9.80   66    66   62998    52913    62998        0.00 N        N         72998    73098     2B
0006456032    42     11.38   52998   11.38   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006456065    49     10.50   52698   10.50   80    80   70198    60113    70198        0.00 N        N         80198    62598     2B
0006456073    30     12.38   51198   12.38   75    31   70198    60113    80198    50225.00 N        N         90198    62598     2B
0006456081    35     11.75   52098   11.75   90    19   70198    60113    80198   203962.00 N        N         90198    62598     2B
0006456099    47     11.38   52698   11.38   80    80   70198    60113    70198        0.00 Y        N         80198    63098     2B
0006456107    31     13.13   40998   13.13   90    29   60198    50118    70198    87769.00 N        N         80198    73198     2B
0006456115    36     12.63   42498   12.63   81    25   60198    50118    80198   152523.00 N        N         90198    63098     2B
0006456123    49     12.50   52698   12.50   89    17   70198    60118    80198   108465.00 N        N         90198    62598     2B
0006456131    49     13.50   41698   13.50   90    20   60198    50118    80198    65485.00 N        N         90198    62598     2B
0006456156    31     11.13   52898   11.13   90    90   70198    60113    80198        0.00 Y        N         90198    63098     2B
0006456164    49     12.75   50198   12.75   85    24   70198    60113    80198   125832.00 N        N         90198    62598     2B
0006456172    38     11.00   52798   11.00   85    85   70198    60113    70198        0.00 Y        N         80198    62598     2B
0006456198    33     11.63   52698   11.63   75    75   70198    60113    90198        0.00 N        N        100198    62998     2B
0006456214    46     13.13   42498   13.13   90    27   60198    50113    90198    65723.00 N        N        100198    73198     2B
0006456313    36     10.50   61698   10.50   82    82   80198    70113    90198        0.00 N        N        100198    63098     2B
0006456321    22      9.50   61698    9.50   85    85   80198    70113    80198        0.00 N        N         90198    70898     2B
0006456446    45     12.10   61998   12.10   88    18   80198    70113    70198    74770.00 N        Y         80198    81098     2B
0006456487    50     12.55   62298   12.55   85    61   72698    62613    62698    29580.00 N        N         72698    72298     2B
0006456610    30     14.60   62598   14.60   55    55   73098    63013    63098        0.00 N        Y         73098    70998     2B
0006456636    37     11.60   62498   11.60   90    12   72998    62913    72998   211701.00 N        N         82998    70798     2B
0006456651    31     12.00   62498   12.00   67    67   72998    62913    72998        0.00 N        N         82998    71798     2B
0006456685    45     10.65   62598   10.65   70    70   73098    63013    83098        0.00 N        N         93098    71598     2B
0006456701    43     11.25   62298   11.25   90    90   72698    62613    72698        0.00 N        N         82698    72298     2B
0006456735    11     12.75   62398   12.75   49    49   80198    70113    70198        0.00 N        N         80198    73098     2B
0006456784    38     10.85   61898   10.85   85    85   80198    70113    80198        0.00 N        N         90198    71498     2B
0006456792    44     10.50   62498   10.50   90    90   80198    70113    80198        0.00 N        N         90198    71498     2B
0006456834    47     10.25   61298   10.25   89    89   80198    70128    90198        0.00 N        N        100198    63098     2B
0006456867    33      9.75   61998    9.75   85    85   72498    62413    82498        0.00 N        N         92498    62998     2B
0006456875    47      9.70   62298    9.70   90    90   72698    62613    82698        0.00 N        N         92698    63098     2B
0006456883    17     13.00   62398   13.00   85    85   72998    62913    72998        0.00 N        N         82998    71598     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006456925   IL     62638       86800    86671.36      839.77    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456941   IL     62521       21200    21110.99      248.34    180 1      26500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456958   IL     60056       44837    44645.74      533.09    180 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006456966   CA     93906      141750   141027.89     1475.92    180 1     157500 SFR DETACHED          PRIMARY RES  OTHER          
0006457071   TX     78207       38250    37900.89      532.33    120 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006457089   TX     79565       46155    46048.55      509.92    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006457253   MD     21060       22500    22462.41      297.76    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006457261   CA     91762       50000    49759.25      537.00    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006457279   WA     98559       58225    58225.00      571.06    180 1      68500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006457295   OR     97301       86400    86400.00      750.26    180 1     108000 SFR DETACHED          INV OWNED    OTHER          
0006457329   TX     76092      252000   251894.32     2258.18    360 1     280000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006457600   GA     30135      125100   125063.19     1274.78    180 1     147200 SFR DETACHED          PRIMARY RES  PURCHASE       
0006457618   FL     33610       49500    49482.34      471.41    180 1      66000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006458020   TX     78373       85000    84944.20      835.27    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006458079   TX     75692       49500    49459.19      447.26    180 1      76000 MANUFACTURED          PRIMARY RES  OTHER          
0006458095   TX     76014       52000    51961.76      490.50    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006458129   FL     33134      130500   130445.27     1169.42    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006458137   CA     91737       25000    24943.85      262.32    240 2     310000 SFR DETACHED          PRIMARY RES  OTHER          
0006458145   OR     97402       38200    38139.96      427.30    240 2     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006458152   CA     94954      171000   170874.11     1612.35    180 1     190000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006458160   CA     90061      112000   111903.09      993.25    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006458178   NJ     08081       50000    49636.98      568.30    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006458228   CA     94015      263500   263387.37     2344.01    360 1     310000 SFR DETACHED          PRIMARY RES  OTHER          
0006458236   CA     90717       60800    60743.53      696.14    240 2     365000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006459861   TX     77707       45960    45770.67      544.23    180 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006459879   TX     79109       93760    93355.23     1080.44    180 1     117200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006460117   CA     92865       55000    54876.48      577.10    240 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006460125   FL     32209       43400    43400.00      471.63    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006460141   FL     33710       37050    37020.41      338.92    180 1      49400 SFR DETACHED          PRIMARY RES  PURCHASE       
0006460158   FL     33675       53600    53558.34      495.32    180 1      67000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006460166   FL     33711       61200    61154.95      577.05    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006460232   AZ     85032       77350    77350.00      751.28    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006460240   AZ     85017       66300    66275.75      631.40    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006460257   FL     33029      114050   113999.54     1000.88    180 1     126752 SFR DETACHED          PRIMARY RES  PURCHASE       
0006460273   AZ     85007      135000   134954.42     1311.21    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006460307   FL     34602       99000    98965.64      952.17    180 1     110000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006460927   CA     95815       55500    55471.96      461.63    180 1      74000 SFR DETACHED          INV OWNED    PURCHASE       
0006460943   CA     95383       84800    84728.01      775.70    180 1     106000 SFR DETACHED          INV OWNED    OTHER          
0006461081   TN     38104       26250    26224.57      259.96    180 1      35000 LOW RISE CONDO        INV OWNED    PURCHASE       
0006461198   IN     46158       35000    34792.62      425.71    180 2     148000 SFR DETACHED          PRIMARY RES  OTHER          
0006461214   CA     92835       64000    63813.60      721.50    240 2     475000 SFR DETACHED          PRIMARY RES  OTHER          
0006461222   FL     34655      128250   128167.63     1270.05    180 1     142500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006461230   FL     34446       80100    80052.64      816.22    180 1      89000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006462253   TX     78133      100000    99648.73     1297.66    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462279   UT     84317      174250   173864.14     1400.81    180 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462337   CA     91401       21000    20960.11      238.59    240 2     265000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462360   CA     92126      143200   143094.00     1347.53    180 1     179000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462386   CA     92647      150000   149931.48     1299.77    180 1     290000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462428   CA     95123       51000    50639.80      531.02    180 2     360000 PUD                   PRIMARY RES  DEBT CONSOL    
0006462451   CA     92040      187600   187509.65     1591.15    180 1     268000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462469   CA     92648       60000    59719.74      659.53    180 2     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462485   FL     32571       25000    25000.00      307.32    180 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462527   CA     95118       50000    49765.63      596.88    180 2     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462535   CA     92118      250000   249753.08     2102.14    180 1     312500 LOW RISE CONDO        PRIMARY RES  PURCHASE       
0006462543   AZ     85023       17000    16939.31      192.55    240 2      90000 PUD                   PRIMARY RES  DEBT CONSOL    
0006462550   NM     87401       35000    34574.90      386.89    180 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462568   FL     32218       29700    29572.38      343.19    180 2     245000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462576   MD     21557       67400    67101.88      765.65    180 2     167500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462659   PA     18466      108800   108646.00      934.77    180 1     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462675   IN     46835       50000    49372.73      529.69    180 1      74900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462717   MI     48030       54400    54279.52      437.33    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462741   NE     68137      114750   114630.54      944.03    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006462832   CA     94605      127200   127075.69     1074.21    180 1     159000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006463087   IL     62948       47000    46781.51      643.45    120 1      67500 SFR DETACHED          PRIMARY RES  OTHER          
0006463178   GA     31794      323000   322284.80     2596.61    180 1     380000 SFR DETACHED          PRIMARY RES  OTHER          
0006463186   UT     84405      122400   122252.46     1118.73    180 1     144000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006463285   OK     73501       44200    44184.66      425.11    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006463343   FL     33418       97600    97564.23      920.27    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006463350   FL     33023       64000    63980.64      646.03    180 1      80000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006463368   FL     33437      114750   114710.18     1103.65    180 1     135000 PUD                   PRIMARY RES  DEBT CONSOL    
0006463392   GA     30310       60000    60000.00      634.55    180 1      75000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE       
0006463699   GA     30117       25600    25572.37      243.80    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006463806   FL     32720       44000    43944.16      394.29    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006463814   VA     23220       25000    24946.65      224.03    180 1      38000 PUD                   PRIMARY RES  DEBT CONSOL    
0006464051   KY     40219       28000    27989.90      265.60    180 2      91500 SFR DETACHED          PRIMARY RES  OTHER          
0006464085   TX     78373       76800    76725.65      760.55    180 1      96000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE       
0006464143   MO     63118       48000    47969.17      475.34    180 1      64000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE       
0006464150   MO     63118       48750    48718.68      482.77    180 1      65000 3-4 FAMILY RESIDENCE  INV OWNED    PURCHASE       
0006464176   OH     45324       55250    55196.98      548.83    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006456925    360/180BAL      A          
0006456941    FIXED           B          
0006456958    FIXED           A          
0006456966    FIXED           A          
0006457071    FIXED           A          
0006457089    FIXED           C          
0006457253    FIXED           A          
0006457261    FIXED           A          
0006457279    360/180BAL      B          
0006457295    360/180BAL      A          
0006457329    FIXED           A          
0006457600    360/180BAL      B          
0006457618    360/180BAL      A          
0006458020    360/180BAL      A          
0006458079    360/180BAL      A          
0006458095    360/180BAL      C          
0006458129    360/180BAL      A          
0006458137    FIXED           B          
0006458145    FIXED           A          
0006458152    360/180BAL      A          
0006458160    360/180BAL      A          
0006458178    FIXED           B          
0006458228    FIXED           B          
0006458236    FIXED           A          
0006459861    FIXED           B          
0006459879    FIXED           A          
0006460117    FIXED           A          
0006460125    360/180BAL      C          
0006460141    360/180BAL      B          
0006460158    360/180BAL      A          
0006460166    360/180BAL      A          
0006460232    360/180BAL      C          
0006460240    360/180BAL      B          
0006460257    360/180BAL      A          
0006460273    360/180BAL      A          
0006460307    360/180BAL      A          
0006460927    360/180BAL      A          
0006460943    360/180BAL      B          
0006461081    360/180BAL      A          
0006461198    FIXED           A          
0006461214    FIXED           B          
0006461222    360/180BAL      A          
0006461230    360/180BAL      A          
0006462253    FIXED           B          
0006462279    360/180BAL      A          
0006462337    FIXED           A          
0006462360    360/180BAL      A          
0006462386    360/180BAL      D          
0006462428    FIXED           A          
0006462451    360/180BAL      A          
0006462469    FIXED           A          
0006462485    FIXED           B          
0006462527    FIXED           A          
0006462535    360/180BAL      B          
0006462543    FIXED           A          
0006462550    FIXED           A          
0006462568    FIXED           B          
0006462576    FIXED           A          
0006462659    360/180BAL      A          
0006462675    FIXED           A          
0006462717    360/180BAL      A          
0006462741    360/180BAL      A          
0006462832    360/180BAL      A          
0006463087    FIXED           A          
0006463178    360/180BAL      A          
0006463186    360/180BAL      B          
0006463285    360/180BAL      B          
0006463343    360/180BAL      B          
0006463350    360/180BAL      C          
0006463368    360/180BAL      B          
0006463392    360/180BAL      A          
0006463699    360/180BAL      A          
0006463806    360/180BAL      A          
0006463814    360/180BAL      A          
0006464051    360/180BAL      A          
0006464085    360/180BAL      C          
0006464143    360/180BAL      A          
0006464150    360/180BAL      A          
0006464176    360/180BAL      C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>      <C>       <C>
0006456925    25     11.20   62598   11.20   82    82   73098    63013    73098        0.00 N        N         83098    72098     2B
0006456941    37     11.55   62398   11.55   80    80   72998    62913    82998        0.00 N        Y         92998    71398     2B
0006456958    48     11.83   61998   11.83   80    20   72498    62413    72498   131163.00 N        N         82498    71498     2B
0006456966    53      9.45   51398    9.45   90    90   70198    60113    80198        0.00 N        N         90198    62498     2B
0006457071    17     11.25   50798   11.25   80    80   70198    60108    80198        0.00 N        N         90198    63098     2B
0006457089    47     10.49   52298   10.49   80    80   70198    60113    70198        0.00 N        N         80198    71598     2B
0006457253    40     13.88   51498   13.88   90    15   70198    60113    70198   112500.00 N        N         80198    73198     2B
0006457261    23      9.99   60498    9.99   42    42   80198    70113    80198        0.00 N        N         90198    63098     2B
0006457279    39     11.38   60998   11.38   85    85   80198    70113    70198        0.00 N        N         80198    63098     2B
0006457295    44      9.88   60398    9.88   80    80   80198    70113    70198        0.00 N        N         80198    73198     2B
0006457329    45     10.25   61798   10.25   90    90   80198    70128    80198        0.00 Y        N         90198    70898     2B
0006457600    46     11.88   62698   11.88   85    85   80198    70113    80198        0.00 Y        N         90198    72098     2B
0006457618    50     11.00   62498   11.00   75    75   80198    70113    80198        0.00 Y        N         90198    72098     2B
0006458020    49     11.40   51998   11.40   89    89   70198    60113    80198        0.00 Y        N         90198    63098     2B
0006458079    42     10.35   51998   10.35   65    65   70198    60113    80198        0.00 N        N         90198    63098     2B
0006458095    21     10.88   52998   10.88   80    80   70198    60113    80198        0.00 Y        N         90198    63098     2B
0006458129    42     10.25   60298   10.25   90    90   80198    70113    80198        0.00 N        N         90198    62998     2B
0006458137    49     11.25   52198   11.25   73     8   70198    60118    80198   201428.00 N        N         90198    62998     2B
0006458145    27     12.25   52698   12.25   90    22   70198    60118    70198   114398.00 N        N         80198    62998     2B
0006458152    34     10.88   52898   10.88   90    90   70198    60113    80198        0.00 Y        N         90198    63098     2B
0006458160    44     10.13   51898   10.13   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006458178    18     11.00   52298   11.00   45    45   70198    60113    90198        0.00 N        N        100198    62998     2B
0006458228    48     10.16   61098   10.16   85    85   80198    70128    80198        0.00 N        N         90198    62998     2B
0006458236    46     12.63   60998   12.63   90    17   80198    70118    80198   267627.00 N        N         90198    62998     2B
0006459861    51     11.75   52298   11.75   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006459879    43     11.25   52398   11.25   80    80   70198    60113    80198        0.00 N        N         90198    63098     2B
0006460117    21     11.25   50798   11.25   89    25   70198    60118    80198   141053.00 N        N         90198    62598     2B
0006460125    22     12.75   52698   12.75   70    70   70198    60113    60198        0.00 N        N         70198    62598     2B
0006460141    22     10.50   52898   10.50   75    75   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006460158    32     10.63   60198   10.63   80    80   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006460166    40     10.88   52698   10.88   90    90   70198    60113    80198        0.00 N        N         90198    62598     2B
0006460232    23     11.25   61098   11.25   85    85   80198    70113    70198        0.00 N        N         80198    63098     2B
0006460240    25     11.00   61098   11.00   85    85   80198    70113    80198        0.00 N        N         90198    63098     2B
0006460257    39     10.00   61298   10.00   90    90   80198    70113    80198        0.00 Y        N         90198    62998     2B
0006460273    12     11.25   60998   11.25   90    90   80198    70113    80198        0.00 N        N         90198    63098     2B
0006460307    21     11.13   61598   11.13   90    90   80198    70113    80198        0.00 Y        N         90198    62998     2B
0006460927    44      9.38   61198    9.38   75    75   80198    70113    80198        0.00 Y        N         90198    72398     2B
0006460943    44     10.50   61298   10.50   80    80   80198    70113    90198        0.00 N        N        100198    71398     2B
0006461081    34     11.50   40998   11.50   75    75   60198    50113    80198        0.00 Y        N         90198    62998     2B
0006461198    36     12.25   42998   12.25   85    24   60198    50113    80198    90809.00 N        N         90198    62598     2B
0006461214    50     12.38   41398   12.38   14    13   60198    50118    80198     3000.00 N        N         90198    62998     2B
0006461222    36     11.50   60198   11.50   90    90   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006461230    41     11.88   52998   11.88   90    90   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006462253    33     13.49   51998   13.49   79    79   70198    60113    80198        0.00 N        N         90198    71598     2B
0006462279    46      8.99   31898    8.99   85    85   50198    40113    80198        0.00 N        N         90198    63098     2B
0006462337    39     12.50   52798   12.50   83     8   70198    60118    80198   200000.00 N        N         90198    61998     2B
0006462360    32     10.85   50198   10.85   80    80   70198    60113    80198        0.00 N        N         90198    61998     2B
0006462386    20      9.85   52798    9.85   52    52   70198    60113    70198        0.00 N        N         80198    61998     2B
0006462428    47      9.45   52098    9.45   84    14   70198    60113    80198   251999.00 N        Y         90198    61998     2B
0006462451    42      9.60   52098    9.60   70    70   70198    60113    70198        0.00 N        N         80198    61998     2B
0006462469    50     10.40   41398   10.40   85    22   60198    50113    70198   172415.00 N        N         80198    61998     2B
0006462485    26     12.45   50798   12.45   79    31   70198    60113    60198    38281.00 N        Y         70198    61998     2B
0006462527    35     11.90   51398   11.90   88    18   70198    60113    80198   190986.00 N        N         90198    61998     2B
0006462535     5      9.50   51598    9.50   80    80   70198    60113    80198        0.00 Y        N         90198    61998     2B
0006462543    41     12.45   52098   12.45   84    19   70198    60118    90198    58716.00 N        Y        100198    62298     2B
0006462550    24     10.50   51898   10.50   86    29   71598    61513    81598    68715.02 N        N         91598    61998     2B
0006462568    42     11.30   51498   11.30   83    12   70198    60113    80198   174053.00 N        Y         90198    61998     2B
0006462576    37     10.99   50898   10.99   80    40   70198    60113    80198    66239.00 N        Y         90198    61998     2B
0006462659    36      9.75   42898    9.75   79    79   60198    50113    80198        0.00 N        N         90198    61898     2B
0006462675    23      9.75   30798    9.75   67    67   41898    31813    81898        0.00 N        Y         91898    61898     2B
0006462717    41      8.99   40398    8.99   78    78   50898    40813    80898        0.00 N        N         90898    61898     2B
0006462741    50      9.25   51298    9.25   85    85   70198    60113    80198        0.00 N        N         90198    61898     2B
0006462832    39      9.55   51998    9.55   80    80   70198    60113    80198        0.00 Y        N         90198    61898     2B
0006463087    39     10.85   60198   10.85   70    70   80198    70108    80198        0.00 N        N         90198    63098     2B
0006463178    55      8.99   32698    8.99   85    85   50198    40113    80198        0.00 N        N         90198    62998     2B
0006463186    45     10.49   32698   10.49   85    85   50198    40113    70198        0.00 N        N         80198    63098     2B
0006463285    43     11.13   60398   11.13   85    85   80198    70113    80198        0.00 N        Y         90198    72398     2B
0006463343    51     10.88   60298   10.88   80    80   80198    70113    80198        0.00 N        N         90198    62698     2B
0006463350    36     11.75   61598   11.75   80    80   80198    70113    80198        0.00 Y        N         90198    62698     2B
0006463368    40     11.13   60998   11.13   85    85   80198    70113    80198        0.00 N        N         90198    62698     2B
0006463392    44     12.38   60898   12.38   80    80   80198    70113    70198        0.00 Y        N         80198    62698     2B
0006463699    25     11.00   42098   11.00   80    80   60198    50113    80198        0.00 N        Y         90198    72098     2B
0006463806    44     10.25   42098   10.25   80    80   60198    50113    80198        0.00 N        Y         90198    61898     2B
0006463814    48     10.25   22598   10.25   66    66   40198    30113    80198        0.00 N        N         90198    61898     2B
0006464051    39     10.95   52998   10.95   85    31   70198    60113    70198    49869.00 N        N         80198    63098     2B
0006464085     4     11.50   42898   11.50   80    80   60198    50113    80198        0.00 Y        N         90198    62998     2B
0006464143    45     11.50   42098   11.50   75    75   60198    50113    70198        0.00 Y        N         80198    62998     2B
0006464150    36     11.50   42098   11.50   75    75   60198    50113    70198        0.00 Y        N         80198    62998     2B
0006464176    27     11.54   31798   11.54   81    81   50198    40113    70198        0.00 N        N         80198    71598     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006464184   FL     33954       92650    92575.87      846.82    180 1     109000 SFR DETACHED          PRIMARY RES  OTHER          
0006464192   UT     84403      168000   167698.33     1473.08    180 1     210000 SFR DETACHED          PRIMARY RES  OTHER          
0006464200   NE     68463       70000    69939.15      719.50    180 1      87500 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006464226   FL     32034       48000    47902.91      439.08    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006464275   VA     23803       45000    44960.01      394.91    180 1      60000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006464333   UT     84015       69700    69673.04      644.10    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006464465   NE     68104       45750    45728.20      389.71    180 1      61000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006464895   AZ     85033       19900    19741.38      340.22     84 2      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006464929   AZ     85338      259790   259679.88     2318.34    360 1     315000 PUD                   PRIMARY RES  DEBT CONSOL    
0006464994   MO     64050       34000    33960.46      349.79    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006465009   FL     32668       45750    45703.50      502.48    240 1      61000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006465124   SC     29209       44800    44655.34      393.05    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006465843   TN     37343   150668.53   149883.31     1896.40    120 1     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006465884   FL     33127       82450    82200.59      739.18    240 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006465959   NC     27525       47600    47370.34      512.97    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006465967   IN     47302       70125    70030.84      669.77    240 1      82500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006465975   MS     39046       26400    26344.33      307.57    180 1      44000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006466015   LA     70065       35500    35312.49      361.13    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466163   SC     29067       56115    55974.56      589.36    180 1      62350 SFR DETACHED          PRIMARY RES  PURCHASE       
0006466189   TN     37737       72000    71574.27      764.94    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466320   NC     28441       29250    29098.28      301.04    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466460   FL     33174       53300    53123.95      454.16    240 2     141500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466650   WV     26101       29640    29354.32      396.64    120 2      73900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466676   NC     28552       43389    43163.93      446.56    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006466692   GA     31030       39000    38828.46      444.50    180 2      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466726   GA     30542       68000    67454.38      687.69    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466759   NC     27027       12600    12530.25      170.02    120 2      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466767   GA     30209       91800    91728.90      863.85    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466775   VA     23602       48000    47826.08      386.69    240 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466841   TN     37411       19500    19294.30      199.53    180 1      56900 SFR DETACHED          PRIMARY RES  OTHER          
0006466874   NC     27041       78285    78088.18      819.84    180 1     115500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006466882   NC     28540       79600    79187.10      819.24    180 1     106000 SFR DETACHED          PRIMARY RES  OTHER          
0006466890   GA     31061       60800    60707.80      543.13    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467039   GA     30755       20700    20602.86      226.90    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467054   GA     30721       23000    22780.13      289.50    120 1      46000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006467088   TN     37771       37250    36880.62      488.15    120 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467260   NC     27910       38700    38653.17      390.29    240 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467286   NC     27107       43350    43236.08      419.78    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467344   MS     39475      104000   103960.84      970.83    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467369   LA     70065       53250    53114.89      554.45    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467401   NC     27536       68202    68202.00      655.91    240 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467583   WV     26187       83700    83580.91      774.74    240 1      93000 SFR DETACHED          PRIMARY RES  OTHER          
0006467666   GA     30624       48000    47987.43      508.57    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467682   TN     37379       60800    60800.00      761.99    120 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467781   GA     30543       56250    55918.02      531.08    180 1      79000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006467831   MS     38821       58400    58336.02      618.78    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467856   TN     38109       45600    45445.15      469.32    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467864   NC     28572       50000    49925.42      457.94    240 1      62500 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006467971   FL     33010       72000    71819.20      714.01    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006467997   GA     30643       39600    39600.00      515.68    120 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468052   NC     27405    54130.25    53987.83      550.64    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468060   TN     38107       40500    40417.38      480.87    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468169   NC     27713       97750    96968.35      965.46    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468177   VA     23452       88650    88408.23      880.79    180 1      98500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468185   GA     30083       72000    71948.97      688.40    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468235   MS     39402      100800   100737.36     1009.77    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468243   FL     33331       43939    43880.38      421.12    240 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468268   GA     30504       53750    53438.29      513.67    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468318   MS     39475       22500    22406.86      265.72    180 1      30000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006468417   SC     29620       40000    39895.71      409.29    180 1      50000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006468425   KY     40824       48800    48671.73      573.19    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468433   SC     29036       59200    59119.47      561.53    240 1      74000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006468441   GA     30901       32000    31926.27      353.73    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468490   GA     30907      108200   108047.04     1005.04    240 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468524   GA     30741       51000    50868.69      543.38    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468540   KY     40806       48800    48736.15      472.55    240 1      61000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006468565   FL     33180       67000    66914.03      655.47    240 2     236000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468581   TN     37411       33750    33750.00      298.26    240 1      45000 SFR DETACHED          INV OWNED    OTHER          
0006468599   TN     37411       43125    43125.00      385.24    240 1      57500 SFR DETACHED          INV OWNED    OTHER          
0006468607   GA     30044       32266    32230.18      339.66    240 2     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468615   GA     31716       31025    30949.10      330.56    180 1      36500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468672   WV     26101      137840   137388.27     1305.37    180 1     172300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468821   MS     39402      117300   117273.17     1297.58    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006468904   FL     33150       39000    38889.77      378.36    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469001   GA     30734       48400    48279.42      509.80    180 1      60500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469027   NC     27530       58949    58638.29      735.63    120 1      74000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006469043   NC     27252       45050    44937.77      474.51    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469050   NC     27344       51000    50926.02      467.10    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469126   GA     30643       87500    87367.19      795.73    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006464184    360/180BAL      A          
0006464192    360/180BAL      A          
0006464200    360/180BAL      B          
0006464226    360/180BAL      A          
0006464275    360/180BAL      A          
0006464333    360/180BAL      A          
0006464465    360/180BAL      A          
0006464895    FIXED           A          
0006464929    FIXED           B          
0006464994    FIXED           B          
0006465009    FIXED           B          
0006465124    FIXED           A          
0006465843    FIXED           A          
0006465884    FIXED           A          
0006465959    FIXED           A          
0006465967    FIXED           A          
0006465975    FIXED           A          
0006466015    FIXED           A          
0006466163    FIXED           A          
0006466189    FIXED           A          
0006466320    FIXED           A          
0006466460    FIXED           A          
0006466650    FIXED           A          
0006466676    FIXED           A          
0006466692    FIXED           A          
0006466726    FIXED           A          
0006466759    FIXED           A          
0006466767    360/180BAL      A          
0006466775    FIXED           A          
0006466841    FIXED           A          
0006466874    FIXED           A          
0006466882    FIXED           A          
0006466890    FIXED           A          
0006467039    FIXED           B          
0006467054    FIXED           A          
0006467088    FIXED           A          
0006467260    FIXED           A          
0006467286    FIXED           A          
0006467344    360/180BAL      A          
0006467369    FIXED           A          
0006467401    FIXED           A          
0006467583    FIXED           A          
0006467666    360/180BAL      C          
0006467682    FIXED           A          
0006467781    FIXED           A          
0006467831    FIXED           B          
0006467856    FIXED           A          
0006467864    FIXED           A          
0006467971    FIXED           A          
0006467997    FIXED           B          
0006468052    FIXED           A          
0006468060    FIXED           A          
0006468169    FIXED           A          
0006468177    FIXED           A          
0006468185    360/180BAL      A          
0006468235    360/180BAL      A          
0006468243    FIXED           A          
0006468268    FIXED           A          
0006468318    FIXED           B          
0006468417    FIXED           A          
0006468425    FIXED           C          
0006468433    FIXED           A          
0006468441    FIXED           B          
0006468490    FIXED           A          
0006468524    FIXED           A          
0006468540    FIXED           A          
0006468565    FIXED           A          
0006468581    FIXED           A          
0006468599    FIXED           A          
0006468607    FIXED           A          
0006468615    FIXED           A          
0006468672    FIXED           A          
0006468821    360/180BAL      B          
0006468904    FIXED           A          
0006469001    FIXED           A          
0006469027    FIXED           A          
0006469043    FIXED           A          
0006469050    FIXED           A          
0006469126    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006464184    45     10.49   51398   10.49   85    85   70198    60113    80198        0.00 N        N         90198    62998     2B
0006464192    29      9.99   32598    9.99   80    80   50198    40113    80198        0.00 N        N         90198    72198     2B
0006464200    29     11.99   41798   11.99   80    80   60198    50113    80198        0.00 N        N         90198    62998     2B
0006464226    39     10.50   21898   10.50   80    80   40198    30113    80198        0.00 N        N         90198    62998     2B
0006464275    33     10.00   60198   10.00   75    75   70198    60113    80198        0.00 N        N         90198    61998     2B
0006464333    24     10.63   60398   10.63   85    85   80198    70113    80198        0.00 N        N         90198    61998     2B
0006464465    33      9.65   61698    9.65   75    75   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006464895    43     10.95   62598   10.95   80    29   80298    70205    80298    34790.35 N        N         90298    73198     2B
0006464929    55     10.20   70698   10.20   82    82   81098    71028    81098        0.00 N        N         91098    72798     2B
0006464994    13     10.95   62598   10.95   68    68   73098    63018    73098        0.00 N        N         83098    71498     2B
0006465009    34     11.96   62598   11.96   75    75   73098    63018    73098        0.00 N        N         83098    71498     2B
0006465124    35      8.65   61798    8.65   80    80   72298    62218    82298        0.00 N        N         92298    62298     2B
0006465843    34      8.85   60998    8.85   68    68   71598    61508    71598        0.00 N        N         81598    61598     2B
0006465884    42      8.95   60298    8.95   85    85   70898    60818    80898        0.00 N        N         90898    60898     2B
0006465959    20     10.05   61198   10.05   85    85   71698    61613    81698        0.00 N        N         91698    61698     2B
0006465967    42      9.85   52998    9.85   85    85   70398    60318    70398        0.00 N        N         80398    60398     2B
0006465975    39     11.45   60398   11.45   60    60   70398    60313    70398        0.00 N        N         80398    62998     2B
0006466015    45      9.05   60398    9.05   65    65   70898    60813    80898        0.00 N        N         90898    60898     2B
0006466163    40      9.60   60898    9.60   90    90   70898    60813    70898        0.00 Y        N         80898    60898     2B
0006466189    39      9.80   60398    9.80   80    80   70898    60813    80898        0.00 N        N         90898    60898     2B
0006466320    23      9.25   61098    9.25   75    75   71598    61513    81598        0.00 N        N         91598    61598     2B
0006466460    38      8.25   60398    8.25   57    38   70898    60818    80898    27427.00 N        N         90898    60898     2B
0006466650    46     10.30   61098   10.30   85    40   71598    61508    81598    33168.85 N        N         91598    61598     2B
0006466676    19      9.25   60998    9.25   79    79   71598    61513    81598        0.00 N        N         91598    61598     2B
0006466692    45     11.05   61298   11.05   90    78   71798    61713    81798     5927.00 N        N         91798    61798     2B
0006466726    29      8.95   60898    8.95   80    80   71298    61213    91298        0.00 N        N        101298    62498     2B
0006466759    48     10.50   61798   10.50   90    20   72298    62208    72298    43153.45 N        N         82298    62298     2B
0006466767    42     10.85   61098   10.85   90    90   71598    61513    81598        0.00 N        N         91598    61598     2B
0006466775    41      7.50   61798    7.50   53    53   72298    62218    82298        0.00 N        N         92298    62298     2B
0006466841    40      9.15   61098    9.15   34    34   71598    61513   101598        0.00 N        Y        111598    61598     2B
0006466874    32      9.55   62398    9.55   68    68   80198    70113    80198        0.00 N        N         90198    62998     2B
0006466882    33      9.25   61198    9.25   75    75   71798    61713    81798        0.00 N        N         91798    61798     2B
0006466890    39      8.90   61698    8.90   80    80   72298    62218    72298        0.00 N        N         82298    62298     2B
0006467039    40     10.35   61598   10.35   52    52   71998    61913    81998        0.00 N        N         91998    61998     2B
0006467054    15      8.85   62598    8.85   50    50   73098    63008    73098        0.00 N        N         83098    63098     2B
0006467088    20      9.80   62498    9.80   73    73   72998    62908    82998        0.00 N        N         92998    62998     2B
0006467260    39     10.65   61298   10.65   90    90   71798    61718    71798        0.00 N        N         81798    61798     2B
0006467286    32     10.05   61598   10.05   85    85   71998    61918    81998        0.00 N        N         91998    61998     2B
0006467344    42     10.75   61998   10.75   80    80   72498    62413    72498        0.00 N        N         82498    71098     2B
0006467369    29      9.45   61698    9.45   56    56   72298    62213    72298        0.00 N        N         82298    62298     2B
0006467401    25      9.95   71898    9.95   83    83   82398    72318    72398        0.00 N        N         82398    72398     2B
0006467583    34      9.40   70898    9.40   90    90   81398    71318    81398        0.00 N        N         91398    71398     2B
0006467666    27     12.40   62298   12.40   80    80   72698    62613    72698        0.00 N        N         82698    62698     2B
0006467682    39      8.75   70798    8.75   80    80   81398    71308    71398        0.00 N        N         81398    71398     2B
0006467781    32      7.80   61898    7.80   71    71   72398    62313    82398        0.00 N        N         92398    62398     2B
0006467831    33     11.40   61998   11.40   80    80   72498    62418    72498        0.00 N        N         82498    70898     2B
0006467856    42      9.25   62498    9.25   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006467864    28      9.25   62498    9.25   80    80   72998    62918    72998        0.00 N        N         82998    63098     2B
0006467971    37     10.40   61898   10.40   60    60   72398    62318    82398        0.00 N        N         92398    63098     2B
0006467997    40      9.65   62298    9.65   60    60   72698    62608    62698        0.00 N        N         72698    62698     2B
0006468052    42      9.05   61998    9.05   78    78   72498    62413    72498        0.00 N        N         82498    62498     2B
0006468060    45     11.80   61998   11.80   90    90   72498    62413    72498        0.00 N        N         82498    71498     2B
0006468169    29      8.55   61098    8.55   85    85   71598    61513    81598        0.00 N        N         91598    61598     2B
0006468177    45      8.65   61298    8.65   90    90   71798    61713    71798        0.00 N        N         81798    61798     2B
0006468185    23     11.05   61298   11.05   90    90   71798    61713    81798        0.00 N        N         91798    61798     2B
0006468235    47     11.65   60898   11.65   90    90   71298    61213    81298        0.00 N        N         91298    63098     2B
0006468243    50      9.90   61198    9.90   90    19   71698    61618    71698   163061.00 N        N         81698    61698     2B
0006468268    32      8.00   61098    8.00   72    72   71598    61513    81598        0.00 N        N         91598    62498     2B
0006468318    41     11.70   60898   11.70   75    75   71298    61213    81298        0.00 N        N         91298    72498     2B
0006468417    42      9.15   62598    9.15   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0006468425    38     11.60   62498   11.60   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006468433    32      9.75   62498    9.75   80    80   72498    62418    72498        0.00 N        N         82498    62498     2B
0006468441    45     10.50   62498   10.50   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006468490    26      9.45   62598    9.45   85    85   73098    63018    73098        0.00 N        N         83098    63098     2B
0006468524    29      9.85   62498    9.85   85    85   72998    62913    72998        0.00 N        N         82998    62998     2B
0006468540    12     10.05   62598   10.05   80    80   73098    63018    73098        0.00 N        N         83098    63098     2B
0006468565    49     10.20   62598   10.20   90    28   73098    63018    73098   145071.00 N        N         83098    63098     2B
0006468581    30      8.75   62998    8.75   75    75   72998    62918    62998        0.00 N        N         72998    62998     2B
0006468599    26      8.90   62998    8.90   75    75   72998    62918    62998        0.00 N        N         72998    62998     2B
0006468607    44     11.30   62598   11.30   90    12   73098    63018    73098   201733.28 N        N         83098    63098     2B
0006468615    41      9.85   70698    9.85   85    85   81098    71013    81098        0.00 N        N         91098    71098     2B
0006468672    40      7.85   62598    7.85   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006468821    39     13.00   62598   13.00   85    85   73098    63013    73098        0.00 N        N         83098    72398     2B
0006468904    49      8.25   62998    8.25   60    60   80798    70713    80798        0.00 N        N         90798    70798     2B
0006469001    40      9.65   62598    9.65   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0006469027    41      8.65   70698    8.65   80    80   81098    71008    81098        0.00 N        N         91098    71098     2B
0006469043    38      9.65   62498    9.65   85    85   72998    62913    72998        0.00 N        N         82998    62998     2B
0006469050    48      9.25   62998    9.25   85    85   80798    70718    80798        0.00 N        N         90798    70798     2B
0006469126    40      9.15   62598    9.15   70    70   73098    63018    73098        0.00 N        N         83098    63098     2B
</TABLE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006469134   SC     29168       45600    45370.50      442.39    180 1      57000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006469167   KY     40047       80000    79787.63      809.04    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469183   GA     30815       35000    34915.55      376.12    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469191   TN     37410       54800    54507.90      677.98    120 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469258   KY     40828       56950    56799.17      549.21    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469282   FL     33018       15746    15717.49      199.75    180 2     109000 SFR DETACHED          PRIMARY RES  OTHER          
0006469407   VA     23320       45000    44867.04      423.58    180 1      60000 SFR DETACHED          INV OWNED    OTHER          
0006469415   IN     46016       27600    27453.29      342.21    120 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006469472   NC     27330       49050    48794.37      617.37    120 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469506   FL     33174       19400    19352.76      207.29    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469522   FL     33055       85500    85385.94      819.44    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469563   FL     33165       47200    47079.57      497.16    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469597   LA     70806       57600    57518.57      535.03    240 1      64000 SFR DETACHED          PRIMARY RES  OTHER          
0006469605   LA     70785      120600   120405.22     1038.98    240 1     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469613   FL     33936       29300    29220.81      292.84    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469639   FL     34668       23000    22938.39      231.24    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469688   GA     30035       62400    62232.85      627.35    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469712   TN     37416       58400    58234.93      566.57    180 1      75500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469738   FL     33147       25000    24841.01      247.92    240 2      89000 SFR DETACHED          PRIMARY RES  OTHER          
0006469753   GA     31201       39900    39699.37      417.86    180 1      57000 SFR DETACHED          INV OWNED    OTHER          
0006469761   TN     37075       50000    49920.25      433.92    240 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469837   TN     37853       67000    67000.00      730.27    180 2     268000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469845   NC     28376       37300    37213.26      410.01    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469878   NC     27330       35300    35300.00      363.31    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469902   NC     27572       32841    32841.00      348.91    180 2     197500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006469951   GA     31824       10000    10000.00      123.26    180 1      25000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006470017   NC     28318       33000    32925.70      369.92    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470033   TN     37406       25200    25131.22      251.12    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470058   NC     28471       50150    50080.38      474.04    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470066   GA     30755       15000    14967.92      173.33    180 1      53000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006470074   NC     28453       34000    34000.00      374.79    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470132   FL     33157       66800    66612.87      651.95    180 1      97100 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006470157   MS     39062       26350    26292.31      300.33    180 1      31000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006470264   TN     37404       30000    29918.55      298.95    180 1      45900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470306   TN     37062       73350    73313.92      616.77    180 1      81500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470314   TN     37143      126000   126000.00     1050.30    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470322   TN     37412       30250    30170.78      308.62    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470348   TN     37690       31000    30843.39      399.44    120 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470355   VA     23434       54000    53731.82      704.68    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470371   NC     27610       58700    58576.81      685.73    180 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470389   NC     27712       59200    59036.36      582.97    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470405   NC     28450       51200    51200.00      492.26    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470504   WV     26101       45600    45535.53      423.57    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470546   FL     33605       33000    33000.00      343.60    180 1      59000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006470561   KY     40212       24000    23874.56      301.44    120 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470579   LA     70805       23000    22948.92      259.98    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470595   VA     23669       86800    86582.76      911.64    180 1     108500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470660   FL     33312       96300    96300.00      913.43    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470686   NC     27317       35700    35652.37      342.16    240 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470769   LA     70003       19320    19281.25      238.13    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470777   GA     30728       83800    83800.00      786.61    240 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006470827   MS     38701       25075    25065.96      237.85    180 1      29500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470934   NC     27295       57600    57600.00      622.23    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470942   KY     42101       63200    63200.00      538.36    180 1      79000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006470959   KY     40444       56700    56630.04      566.09    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006470967   GA     30701       83300    83300.00      882.45    180 1      94500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471098   KY     40065       25000    25000.00      227.76    180 2      80500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471106   NC     28340       31450    31370.57      328.41    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471155   NC     27525       30000    30000.00      381.66    120 1      37500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471189   GA     30507       17500    17456.60      184.86    180 2      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471312   NC     28262       62970    62681.60      731.62    180 2     232000 PUD                   PRIMARY RES  DEBT CONSOL    
0006471320   NC     28501       27100    27100.00      289.57    180 1      39000 SFR DETACHED          PRIMARY RES  OTHER          
0006471346   TN     37397       53600    53600.00      600.83    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471361   NC     27809       41300    41247.69      406.80    240 1      49500 MANUFACTURED          PRIMARY RES  OTHER          
0006471387   NC     27808      116000   116000.00     1058.65    240 1     186000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471460   WV     26181       78200    78200.00      678.64    240 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006471536   GA     30720       40950    40771.45      586.34    120 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471551   FL     33021       33000    33000.00      363.76    180 2     171000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471627   GA     31728       52623    52623.00      555.76    240 2     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471718   KY     40229       60000    60000.00      520.70    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471759   NC     28585       52700    52700.00      583.38    156 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471767   GA     30643       55800    55610.40      586.05    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471775   NC     27530       38060    38060.00      344.89    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471809   TN     37189       51850    51850.00      396.85    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471817   TN     37042       49500    49500.00      424.89    240 1      66000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006471825   TN     37066       48750    48750.00      369.68    180 1      65000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006471858   NC     27107       42925    42925.00      437.94    180 1      50500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471866   NC     28345       26750    26750.00      431.75     84 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471973   TN     37066       86250    86250.00      654.05    180 1     115000 SFR DETACHED          INV OWNED    DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006469134    FIXED           A          
0006469167    FIXED           A          
0006469183    FIXED           A          
0006469191    FIXED           A          
0006469258    FIXED           A          
0006469282    FIXED           B          
0006469407    FIXED           A          
0006469415    FIXED           A          
0006469472    FIXED           A          
0006469506    FIXED           B          
0006469522    FIXED           A          
0006469563    FIXED           A          
0006469597    FIXED           A          
0006469605    FIXED           A          
0006469613    FIXED           A          
0006469639    FIXED           A          
0006469688    FIXED           A          
0006469712    FIXED           A          
0006469738    FIXED           A          
0006469753    FIXED           A          
0006469761    FIXED           A          
0006469837    FIXED           A          
0006469845    FIXED           B          
0006469878    FIXED           A          
0006469902    FIXED           A          
0006469951    FIXED           C          
0006470017    FIXED           C          
0006470033    FIXED           A          
0006470058    FIXED           A          
0006470066    FIXED           C          
0006470074    FIXED           B          
0006470132    FIXED           A          
0006470157    FIXED           A          
0006470264    FIXED           A          
0006470306    360/180BAL      A          
0006470314    360/180BAL      A          
0006470322    FIXED           A          
0006470348    FIXED           A          
0006470355    FIXED           A          
0006470371    FIXED           C          
0006470389    FIXED           A          
0006470405    FIXED           A          
0006470504    FIXED           A          
0006470546    FIXED           A          
0006470561    FIXED           A          
0006470579    FIXED           A          
0006470595    FIXED           A          
0006470660    FIXED           A          
0006470686    FIXED           A          
0006470769    FIXED           B          
0006470777    FIXED           A          
0006470827    360/180BAL      A          
0006470934    FIXED           C          
0006470942    360/180BAL      A          
0006470959    FIXED           A          
0006470967    FIXED           A          
0006471098    360/180BAL      C          
0006471106    FIXED           A          
0006471155    FIXED           A          
0006471189    FIXED           A          
0006471312    FIXED           A          
0006471320    FIXED           A          
0006471346    FIXED           B          
0006471361    FIXED           A          
0006471387    FIXED           B          
0006471460    FIXED           A          
0006471536    FIXED           B          
0006471551    FIXED           A          
0006471627    FIXED           B          
0006471718    FIXED           A          
0006471759    FIXED           A          
0006471767    FIXED           A          
0006471775    FIXED           A          
0006471809    360/180BAL      A          
0006471817    FIXED           A          
0006471825    360/180BAL      A          
0006471858    FIXED           A          
0006471866    FIXED           A          
0006471973    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006469134    35      8.25   70298    8.25   80    80   80898    70813    80898        0.00 N        N         90898    70898     2B
0006469167    27      8.95   62698    8.95   80    80   80198    70113    80198        0.00 N        N         90198    70198     2B
0006469183    36     10.00   62598   10.00   70    70   73098    63013    73098        0.00 N        N         83098    63098     2B
0006469191    24      8.45   62998    8.45   88    88   80798    70708    80798        0.00 N        N         90798    70798     2B
0006469258    39      9.99   62698    9.99   85    85   80198    70118    90198        0.00 N        N        100198    70198     2B
0006469282    40     13.05   62698   13.05   85    14   80198    70113    80198    76904.00 N        Y         90198    71098     2B
0006469407    46      7.75   70198    7.75   75    75   80798    70713    80798        0.00 N        N         90798    70198     2B
0006469415    26      8.50   70298    8.50   45    45   80898    70808    80898        0.00 N        N         90898    70898     2B
0006469472    42      8.85   63098    8.85   75    75   80798    70708    80798        0.00 N        N         90798    70798     2B
0006469506    43      9.90   63098    9.90   85    17   80798    70713    80798    78238.00 N        Y         90798    72798     2B
0006469522    38      9.90   70298    9.90   90    90   80898    70818    80898        0.00 N        N         90898    71098     2B
0006469563    38      9.65   70998    9.65   90    31   81498    71413    81498    87800.00 N        N         91498    71498     2B
0006469597    44      9.45   70198    9.45   90    90   80798    70718    80798        0.00 N        N         90798    70798     2B
0006469605    48      8.40   70198    8.40   90    90   80798    70718    80798        0.00 N        N         90798    70798     2B
0006469613    16      8.75   70298    8.75   67    67   80898    70813    80898        0.00 N        N         90898    70898     2B
0006469639    23      8.85   70198    8.85   55    55   80798    70713    80798        0.00 N        N         90798    70798     2B
0006469688    44      8.85   70998    8.85   80    80   81498    71413    81498        0.00 N        N         91498    71498     2B
0006469712    45      8.25   70398    8.25   77    77   80998    70913    80998        0.00 N        N         90998    70998     2B
0006469738    40     10.40   70798   10.40   87    28   81398    71318   121398    52101.00 N        N         11399    71398     2B
0006469753    32      9.55   70798    9.55   70    70   80798    70713    80798        0.00 N        N         90798    70798     2B
0006469761    24      8.50   70298    8.50   65    65   80898    70818    80898        0.00 N        N         90898    70898     2B
0006469837    27     10.25   70898   10.25   77    25   81398    71313    71398   139880.57 N        N         81398    71398     2B
0006469845    21     10.40   70998   10.40   75    75   81498    71413    81498        0.00 N        N         91498    71498     2B
0006469878    24      9.25   72498    9.25   60    60   82998    72913    72998        0.00 N        N         82998    72998     2B
0006469902    35      9.80   70798    9.80   90    17   81398    71313    71398   144909.00 N        N         81398    71398     2B
0006469951    29     12.50   72398   12.50   40    40   82898    72813    72898        0.00 N        N         82898    72898     2B
0006470017    43     10.75   71698   10.75   58    58   82198    72113    82198        0.00 N        N         92198    72198     2B
0006470033    38      8.70   70898    8.70   70    70   81398    71313    81398        0.00 N        N         91398    71398     2B
0006470058    47      9.70   70898    9.70   85    85   81398    71318    81398        0.00 N        N         91398    71398     2B
0006470066    24     11.30   71098   11.30   28    28   81598    71513    81598        0.00 N        N         91598    71598     2B
0006470074    45     10.45   71398   10.45   85    85   81798    71713    71798        0.00 N        N         81798    71798     2B
0006470132    14      8.35   70998    8.35   69    69   80998    70913    80998        0.00 N        N         90998    70998     2B
0006470157    17     11.05   71498   11.05   85    85   82098    72013    82098        0.00 N        N         92098    72398     2B
0006470264    39      8.70   71398    8.70   65    65   81798    71713    81798        0.00 N        Y         91798    71798     2B
0006470306    43      9.50   71698    9.50   90    90   82198    72113    82198        0.00 N        N         92198    72198     2B
0006470314    30      9.40   70998    9.40   90    90   81498    71413    71498        0.00 N        N         81498    71498     2B
0006470322    48      9.10   71398    9.10   55    55   81798    71713    81798        0.00 N        N         91798    71798     2B
0006470348    39      9.40   71098    9.40   56    56   81598    71508    81598        0.00 N        N         91598    71598     2B
0006470355    29      9.70   71798    9.70   90    90   82298    72208    82298        0.00 N        N         92298    72298     2B
0006470371    40     11.50   71098   11.50   76    76   81598    71513    81598        0.00 N        N         91598    71598     2B
0006470389    50      8.50   71098    8.50   77    77   81598    71513    81598        0.00 N        N         91598    71598     2B
0006470405    24      8.10   72898    8.10   80    80   90398    80313    80398        0.00 N        N         90398    80498     2B
0006470504    18      9.45   71398    9.45   80    80   81798    71718    81798        0.00 N        N         91798    71798     2B
0006470546    26      9.45   71098    9.45   56    56   81098    71013    71098        0.00 N        N         81098    73098     2B
0006470561    24      8.80   71598    8.80   45    45   82098    72008    82098        0.00 N        N         92098    72098     2B
0006470579    34     10.90   71098   10.90   59    59   81598    71513    81598        0.00 N        Y         91598    72198     2B
0006470595    31      9.60   71098    9.60   80    80   81598    71513    81598        0.00 N        N         91598    71598     2B
0006470660    37      9.75   72098    9.75   90    90   82498    72418    72498        0.00 N        N         82498    72498     2B
0006470686    38      9.90   72298    9.90   85    85   82798    72718    82798        0.00 N        N         92798    72798     2B
0006470769    34     12.50   71498   12.50   85    20   82098    72013    82098    61427.18 N        N         92098    72898     2B
0006470777    45      9.60   72498    9.60   80    80   82998    72918    72998        0.00 N        N         82998    72998     2B
0006470827    35     10.95   71698   10.95   85    85   82198    72113    82198        0.00 N        N         92198    72998     2B
0006470934    40     11.70   80498   11.70   80    80   91098    81018    81098        0.00 N        N         91098    81098     2B
0006470942    38      9.65   72098    9.65   80    80   82098    72013    72098        0.00 Y        N         82098    72098     2B
0006470959    37     10.50   71598   10.50   90    90   82098    72018    82098        0.00 N        N         92098    72098     2B
0006470967    32      9.75   72298    9.75   88    88   82798    72713    72798        0.00 N        N         82798    72798     2B
0006471098    44     10.45   72298   10.45   65    31   82798    72713    72798    27618.61 N        Y         82798    72798     2B
0006471106    40      9.50   71798    9.50   85    85   82298    72213    82298        0.00 N        N         92298    72298     2B
0006471155    21      9.10   81298    9.10   80    80   91798    81708    81798        0.00 N        N         91798    81798     2B
0006471189    22      9.70   71698    9.70   74    23   82198    72113    82198    39276.00 N        N         92198    72198     2B
0006471312    23     11.40   71798   11.40   90    27   82298    72213    82298   145829.00 N        N         92298    72298     2B
0006471320    20      9.90   72898    9.90   69    69   90398    80313    80398        0.00 N        N         90398    80398     2B
0006471346    45     10.75   72398   10.75   80    80   82898    72813    72898        0.00 N        N         82898    72898     2B
0006471361    42     10.30   72098   10.30   83    83   82498    72418    82498        0.00 N        N         92498    72498     2B
0006471387    30      9.20   71798    9.20   62    62   82298    72218    72298        0.00 N        N         82298    72298     2B
0006471460    39      8.50   72498    8.50   78    78   82998    72918    72998        0.00 N        N         82998    72998     2B
0006471536    36     11.95   72298   11.95   65    65   82798    72708    82798        0.00 N        N         92798    72798     2B
0006471551    30     10.45   73198   10.45   84    19   90598    80513    80598   111185.00 N        N         90598    80598     2B
0006471627    48     11.35   72298   11.35   85    31   82798    72718    72798    90176.00 N        N         82798    72798     2B
0006471718    29      8.50   72798    8.50   80    80   90198    80118    80198        0.00 N        N         90198    73198     2B
0006471759    25      9.30   72298    9.30   85    85   82798    72711    72798        0.00 N        N         82798    72798     2B
0006471767    38      9.60   72298    9.60   90    90   82798    72713    82798        0.00 N        N         92798    72798     2B
0006471775    36      9.10   73098    9.10   67    67   90498    80418    80498        0.00 N        N         90498    80498     2B
0006471809    42      8.45   72498    8.45   85    85   82998    72913    72998        0.00 N        N         82998    72998     2B
0006471817    44      8.35   72498    8.35   75    75   82498    72418    72498        0.00 N        N         82498    72498     2B
0006471825    47      8.35   72498    8.35   75    75   82998    72913    72998        0.00 N        N         82998    72498     2B
0006471858    29      9.10   72298    9.10   85    85   82898    72813    72898        0.00 N        N         82898    72898     2B
0006471866    47      9.10   80398    9.10   70    70   90798    80705    80798        0.00 N        N         90798    81098     2B
0006471973    49      8.35   72498    8.35   75    75   82498    72413    72498        0.00 N        N         82498    72498     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006471981   TN     37918       57000    57000.00      556.31    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006471999   NC     27503      224000   224000.00     1784.04    240 1     330000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472021   NC     27820       42500    42500.00      396.16    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006472039   NC     27028       61676    61676.00      644.04    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472047   NC     28562       58650    58650.00      625.47    240 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472070   PA     15424       45000    45000.00      387.68    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472096   NC     27577       72250    72250.00      650.06    240 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472138   GA     30349       36350    36270.42      414.30    180 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472161   GA     31717       24000    24000.00      239.87    180 1      30000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006472211   TN     37421      103700   103700.00      909.81    240 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472237   KY     42101      106200   106200.00      951.66    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472252   GA     30535       51000    50957.08      495.55    240 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006472302   FL     33009       23500    23500.00      263.43    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472393   LA     70817       17086    17086.00      216.18    180 2      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472401   NC     28358       36550    36550.00      379.47    180 1      64500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006472419   NC     28365       49300    49300.00      514.81    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006472443   TN     37406       29500    29500.00      262.58    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472450   NC     27863       46750    46750.00      493.84    180 1      55000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006472542   TN     38127       56000    56000.00      536.79    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472633   NC     27292       30300    30300.00      339.65    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472732   MS     38703       27200    27200.00      305.75    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472831   GA     30080       30000    30000.00      416.66    120 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472864   NC     28328       38400    38400.00      391.77    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006472872   NC     27105       38800    38800.00      391.24    180 1      50500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472880   NC     27258       56700    56700.00      585.26    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006472948   TN     37379       59200    59200.00      596.93    180 1      82000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006473078   GA     31601       13100    13100.00      287.12     60 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473110   GA     30507       29250    29250.00      255.70    240 1      39000 SFR DETACHED          INV OWNED    PURCHASE       
0006473169   TN     37373       38850    38850.00      478.89    240 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473185   NC     27509       35874    35874.00      339.74    180 1      84500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473201   NC     28352       64800    64800.00      732.46    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473359   NC     27028    23549.46    23549.46      251.63    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473409   TN     37801       42400    42400.00      440.20    180 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006473441   VA     23324       49300    49300.00      505.63    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473458   KY     42103      148800   148800.00     1267.51    180 1     186000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473565   GA     30710       12905    12905.00      137.11    180 2      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006473599   GA     31093       36000    36000.00      334.40    240 1      45000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006473623   NC     28510       56950    56950.00      574.33    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473649   NC     27048    25678.94    25678.94      270.48    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473656   NC     28376       56950    56950.00      574.33    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473672   NC     28372       33850    33850.00      324.43    240 1      41000 SFR DETACHED          PRIMARY RES  OTHER          
0006473763   TN     37087        9450     9450.00      126.73    120 2      94500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006473870   TN     37062       90000    90000.00      836.76    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474043   NC     28396       41400    41400.00      447.43    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474050   KY     42701       73800    73800.00      793.06    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474118   NC     28523       32300    32300.00      353.05    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474126   NC     27513      118500   118500.00     1129.03    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474142   VA     23851     75437.5    75437.50      708.12    240 1      88750 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474209   KY     41102       38493    38493.00      475.21    120 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474225   TN     37066      114750   114750.00      935.72    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474258   NC     28436       27200    27200.00      267.92    240 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006474274   TN     37421       59500    59500.00      614.16    180 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006474373   NC     28510       56000    56000.00      555.34    240 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006474514   TN     37379       72250    72250.00      671.11    240 1      85000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006474829   NC     27801       30000    30000.00      313.27    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006489876   FL     33912       76500    76253.57      661.47    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490130   FL     33177       21500    21452.27      243.02    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490148   FL     34771       31400    31327.65      347.10    180 2     176000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490189   FL     33541       27750    27665.51      247.90    240 1      37000 MANUFACTURED          INV OWNED    PURCHASE       
0006490445   FL     32114       14000    14000.00      181.16    120 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490452   FL     32114       12000    11966.08      116.42    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490551   FL     33127       66500    66338.08      710.55    180 1      95000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006490577   FL     32117       12000    12000.00      140.19    180 2      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490619   FL     33068       65000    65000.00      641.99    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490692   FL     33166       52000    51911.67      484.71    240 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490700   FL     33615       14000    14000.00      152.60    180 2      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490742   FL     34116       37500    37500.00      379.45    240 2     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490775   FL     34135       28400    28400.00      317.47    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490783   FL     32119       20000    20000.00      233.64    180 2     107000 SFR DETACHED          PRIMARY RES  OTHER          
0006490791   FL     33905       57500    57484.99      596.97    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490817   FL     33437       15000    15000.00      176.67    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490858   FL     34112       50000    50000.00      438.68    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006490866   FL     33975       36375    36375.00      394.24    180 1      48500 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006490874   FL     32796       27500    27500.00      297.21    180 2      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006491005   FL     33952       43000    43000.00      366.39    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006495022   NM     88260       20000    19910.83      233.01    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER          
0006495113   NM     87111      126000   125954.58     1195.17    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006495253   NM     87002       79650    79615.13      701.94    180 1      88500 SFR DETACHED          PRIMARY RES  OTHER          
0006495337   NM     87505      140250   140165.03     1078.41    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006471981    FIXED           A          
0006471999    FIXED           A          
0006472021    FIXED           A          
0006472039    FIXED           A          
0006472047    FIXED           B          
0006472070    FIXED           A          
0006472096    FIXED           A          
0006472138    FIXED           A          
0006472161    FIXED           A          
0006472211    FIXED           A          
0006472237    360/180BAL      A          
0006472252    FIXED           A          
0006472302    FIXED           B          
0006472393    FIXED           B          
0006472401    FIXED           A          
0006472419    FIXED           A          
0006472443    FIXED           A          
0006472450    FIXED           A          
0006472542    FIXED           A          
0006472633    FIXED           A          
0006472732    FIXED           A          
0006472831    FIXED           A          
0006472864    FIXED           A          
0006472872    FIXED           A          
0006472880    FIXED           A          
0006472948    FIXED           A          
0006473078    FIXED           A          
0006473110    FIXED           A          
0006473169    FIXED           D          
0006473185    FIXED           A          
0006473201    FIXED           C          
0006473359    FIXED           A          
0006473409    FIXED           A          
0006473441    FIXED           B          
0006473458    360/180BAL      A          
0006473565    FIXED           A          
0006473599    FIXED           A          
0006473623    FIXED           B          
0006473649    FIXED           A          
0006473656    FIXED           B          
0006473672    FIXED           A          
0006473763    FIXED           A          
0006473870    360/180BAL      A          
0006474043    FIXED           A          
0006474050    FIXED           A          
0006474118    FIXED           A          
0006474126    FIXED           A          
0006474142    FIXED           A          
0006474209    FIXED           A          
0006474225    360/180BAL      A          
0006474258    FIXED           A          
0006474274    FIXED           A          
0006474373    FIXED           A          
0006474514    FIXED           A          
0006474829    FIXED           A          
0006489876    FIXED           A          
0006490130    FIXED           A          
0006490148    FIXED           A          
0006490189    FIXED           A          
0006490445    FIXED           A          
0006490452    FIXED           A          
0006490551    FIXED           A          
0006490577    FIXED           A          
0006490619    FIXED           A          
0006490692    FIXED           A          
0006490700    FIXED           A          
0006490742    FIXED           A          
0006490775    FIXED           A          
0006490783    FIXED           A          
0006490791    FIXED           A          
0006490817    FIXED           C          
0006490858    FIXED           A          
0006490866    FIXED           A          
0006490874    FIXED           A          
0006491005    FIXED           A          
0006495022    FIXED           C          
0006495113    360/180BAL      A          
0006495253    360/180BAL      A          
0006495337    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006471981    34      8.35   72398    8.35   78    78   82898    72813    72898        0.00 N        N         82898    72898     2B
0006471999    25      7.35   72598    7.35   68    68   83098    73018    73098        0.00 N        N         83098    73098     2B
0006472021    48      9.50   81498    9.50   85    85   91998    81918    81998        0.00 N        N         91998    81998     2B
0006472039    35      9.50   72598    9.50   82    82   83098    73013    73098        0.00 N        N         83098    73098     2B
0006472047    50     11.50   73198   11.50   85    85   90598    80518    80598        0.00 N        N         90598    80598     2B
0006472070    41      8.40   72398    8.40   78    78   82898    72818    72898        0.00 N        N         82898    72898     2B
0006472096    45      9.00   72798    9.00   85    85   90198    80118    80198        0.00 N        N         90198    73198     2B
0006472138    43     11.05   72498   11.05   90    37   82998    72913    82998    51850.00 N        N         92998    72998     2B
0006472161    43      8.75   80698    8.75   80    80   91198    81113    81198        0.00 N        N         91198    81198     2B
0006472211    38      8.65   72798    8.65   85    85   90198    80118    80198        0.00 N        N         90198    73198     2B
0006472237    34     10.25   72798   10.25   90    90   90198    80113    80198        0.00 N        N         90198    73198     2B
0006472252    46     10.10   72498   10.10   85    85   82998    72918    72998        0.00 N        N         82998    72998     2B
0006472302    47     10.75   72998   10.75   79    31   90398    80313    80398    36653.00 N        Y         90398    80398     2B
0006472393    22     13.00   72798   13.00   84    22   90198    80113    80198    48957.89 N        Y         90198    81398     2B
0006472401    46      9.40   73198    9.40   57    57   90198    80113    80198        0.00 N        N         90198    73198     2B
0006472419    40      9.50   80398    9.50   85    85   90798    80713    80798        0.00 N        N         90798    80798     2B
0006472443    39      8.85   72798    8.85   66    66   90198    80118    80198        0.00 N        N         90198    73198     2B
0006472450    46      9.70   80398    9.70   85    85   90798    80713    80798        0.00 N        N         90798    80798     2B
0006472542    43      8.05   81098    8.05   80    80   92598    82513    82598        0.00 N        N         92598    81498     2B
0006472633    48     10.75   80398   10.75   85    29   90798    80713    80798    58943.00 N        N         90798    80798     2B
0006472732    49     10.80   73098   10.80   80    80   90498    80413    80498        0.00 N        N         90498    82098     2B
0006472831    42     11.20   80398   11.20   90    18   90798    80708    80798   122831.00 N        Y         90798    81498     2B
0006472864    28      9.10   80398    9.10   80    80   90798    80713    80798        0.00 N        N         90798    80798     2B
0006472872    49      8.90   80498    8.90   77    77   91098    81013    81098        0.00 N        N         91098    81098     2B
0006472880    14      9.30   73198    9.30   90    90   90598    80513    80598        0.00 N        N         90598    80598     2B
0006472948    48      8.90   73198    8.90   72    72   90198    80113    80198        0.00 N        N         90198    73198     2B
0006473078    32     11.35   80698   11.35   90    20   91198    81103    81198    47154.00 N        N         91198    81198     2B
0006473110    34      8.60   73198    8.60   75    75   90398    80318    80398        0.00 Y        N         90398    73198     2B
0006473169    45     13.85   73198   13.85   70    70   90598    80518    80598        0.00 N        N         90598    80598     2B
0006473185    26      7.85   80498    7.85   42    42   91098    81013    81098        0.00 N        N         91098    81098     2B
0006473201    38     10.90   80698   10.90   80    80   91198    81113    81198        0.00 N        N         91198    81198     2B
0006473359    42      9.90   80698    9.90   36    36   91198    81113    81198        0.00 N        N         91198    81198     2B
0006473409    36      9.40   80598    9.40   61    61   91098    81013    81098        0.00 N        N         91098    81098     2B
0006473441    29      9.19   81198    9.19   85    85   91798    81713    81798        0.00 N        Y         91798    81798     2B
0006473458    38      9.65   80698    9.65   80    80   91198    81113    81198        0.00 N        N         91198    81198     2B
0006473565    36      9.80   81098    9.80   60    36   91498    81413    81498     8695.00 N        Y         91498    81498     2B
0006473599    33      9.45   81098    9.45   80    80   91498    81418    81498        0.00 N        N         91498    81498     2B
0006473623    21     10.65   81198   10.65   85    85   91798    81718    81798        0.00 N        N         91798    81798     2B
0006473649    33      9.65   80798    9.65   55    55   91298    81213    81298        0.00 N        N         91298    81298     2B
0006473656    32     10.65   80798   10.65   85    85   91298    81218    81298        0.00 N        N         91298    81298     2B
0006473672    41      9.90   81498    9.90   83    83   91998    81918    81998        0.00 N        N         91998    81998     2B
0006473763    28     10.35   81198   10.35   90    10   91798    81708    81798    75600.00 N        N         91798    81798     2B
0006473870    40     10.70   81498   10.70   90    90   91998    81913    81998        0.00 N        N         91998    81998     2B
0006474043    48     10.10   81298   10.10   90    90   91798    81713    81798        0.00 N        N         91798    81798     2B
0006474050    30     10.00   81298   10.00   90    90   91798    81713    81798        0.00 N        N         91798    81798     2B
0006474118    29     10.30   81398   10.30   85    85   91898    81813    81898        0.00 N        N         91898    81898     2B
0006474126    14      7.95   81298    7.95   78    78   91798    81713    81798        0.00 N        N         91798    81798     2B
0006474142    30      9.60   81298    9.60   85    85   91798    81718    81798        0.00 N        N         91798    81798     2B
0006474209    14      8.40   81398    8.40   52    52   91898    81808    81898        0.00 N        N         91898    81898     2B
0006474225    25      9.15   81798    9.15   85    85   92198    82113    82198        0.00 N        N         92198    82198     2B
0006474258    44     10.30   81398   10.30   85    85   91898    81818    81898        0.00 N        N         91898    81898     2B
0006474274    31      9.30   81398    9.30   85    85   91898    81813    81898        0.00 N        N         91898    81898     2B
0006474373    19     10.40   81498   10.40   80    80   91998    81918    81998        0.00 N        N         91998    81998     2B
0006474514    15      9.45   81498    9.45   85    85   91998    81918    81998        0.00 N        N         91998    81998     2B
0006474829    26      9.50   81798    9.50   41    41   92198    82113    82198        0.00 N        N         92198    82198     2B
0006489876    42      8.45   52198    8.45   85    85   62798    52718    72798        0.00 N        N         82798    52798     2B
0006490130    41     10.90   61298   10.90   89    16   71798    61713    71798    98250.00 N        N         81798    61798     2B
0006490148    42     10.50   61198   10.50   90    18   71698    61613    71698   127000.00 N        N         81698    61698     2B
0006490189    28      8.90   70298    8.90   75    75   80298    70218    90298        0.00 Y        N        100298    70298     2B
0006490445    41      9.50   70698    9.50   83    25   81098    71008    71098    31577.00 N        Y         81098    71098     2B
0006490452    13      8.25   70898    8.25   26    26   81398    71313    81398        0.00 N        Y         91398    71398     2B
0006490551    26      9.90   70298    9.90   70    70   80898    70813    80898        0.00 N        N         90898    70898     2B
0006490577    38     11.50   71398   11.50   90    27   81798    71713    71798    28436.00 N        N         81798    71798     2B
0006490619    23      8.55   71598    8.55   77    77   82098    72013    72098        0.00 N        N         82098    72098     2B
0006490692    41      9.50   72298    9.50   31    31   90198    80118    90198        0.00 N        N        100198    72798     2B
0006490700    28     10.25   72198   10.25   89    19   90198    80113    80198    51800.00 N        N         90198    72798     2B
0006490742    50     10.70   72498   10.70   89    36   90198    80118    80198    55240.00 N        N         90198    72998     2B
0006490775    45     10.70   73198   10.70   83    19   90598    80513    80598    96178.00 N        N         90598    80598     2B
0006490783    51     11.50   72998   11.50   88    19   90398    80313    80398    74000.00 N        N         90398    80398     2B
0006490791    28      9.40   72498    9.40   78    78   90198    80113    80198        0.00 N        N         90198    72998     2B
0006490817    41     11.65   80498   11.65   76    11   91098    81013    81098    91811.00 N        N         91098    81098     2B
0006490858    30      8.65   73198    8.65   70    70   90598    80518    80598        0.00 N        N         90598    80598     2B
0006490866    25     10.15   81798   10.15   75    75   92198    82113    82198        0.00 N        N         92198    82198     2B
0006490874    45     10.10   80398   10.10   90    30   90798    80713    80798    55797.00 N        N         90798    80798     2B
0006491005    38      8.25   81298    8.25   54    54   91798    81718    81798        0.00 N        N         91798    81798     2B
0006495022    36     11.45   62298   11.45   80    80   80198    70113    80198        0.00 N        N         90198    70198     2B
0006495113    50     10.95   70998   10.95   90    90   81498    71413    81498        0.00 N        N         91498    71498     2B
0006495253    43     10.05   62998   10.05   90    90   80398    70313    80398        0.00 N        N         90398    70298     2B
0006495337    50      8.50   71498    8.50   85    85   82098    72013    82098        0.00 N        N         92098    72098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006495345   NM     87501      239400   239400.00     1790.13    180 1     342000 SFR DETACHED          PRIMARY RES  OTHER          
0006495378   AZ     85208       70000    69805.67      689.32    180 1     135000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006495592   NV     89015       37869    37819.06      365.20    240 2     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006495600   NV     89117       22800    22774.85      240.80    240 2     174000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006495923   KY     42101       63750    63750.00      592.16    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006495980   NM     87112      117000   116797.37      962.54    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006496020   NM     87531      100000    99962.75      937.25    180 1     147000 SFR DETACHED          PRIMARY RES  OTHER          
0006496152   NC     27409       44000    43790.68      592.49    120 1     137000 SFR DETACHED          PRIMARY RES  OTHER          
0006496327   NM     88240       46080    45969.33      496.59    180 1      51200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006496343   CO     80207       80000    79959.33      734.79    180 2     278000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006496368   NM     87059      102850   102369.58     1130.54    180 1     121000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006496376   NM     87105       79050    78941.07      744.62    240 1      93000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006496442   NM     88201       37825    37776.46      370.05    240 1      44500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497168   NM     88210       18750    18703.22      186.57    240 1      25000 SFR DETACHED          PRIMARY RES  OTHER          
0006497192   CO     81212       50000    49870.23      513.10    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497267   CO     80916       88000    88000.00      874.33    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497291   CO     80910       37654    37654.00      436.29    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497374   NM     88230       99450    99450.00     1068.09    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497416   AZ     85743       20000    20000.00      216.77    180 2     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497424   NM     87505       77300    77250.20      578.02    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006497549   NM     87124       38000    38000.00      332.08    180 1      68000 PUD                   PRIMARY RES  DEBT CONSOL    
0006497614   NM     87108       71662    71662.00      709.67    180 1     110250 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497705   NM     87025      128000   128000.00     1006.98    180 1     160000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006497796   NV     89014      243000   243000.00     2222.82    360 1     270000 PUD                   PRIMARY RES  OTHER          
0006497903   NM     88240       64600    64458.68      600.05    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006497986   NM     88231       44000    44000.00      530.91    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006497994   NM     88210       20000    19862.50      261.55    120 2     106000 SFR DETACHED          PRIMARY RES  OTHER          
0006498018   OH     43229       68000    67973.26      624.57    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498026   CO     81201       64800    64702.97      583.03    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498034   NM     88240       20000    19957.43      231.74    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498117   NM     88260       22425    22321.05      307.64    120 1      29900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498190   UT     84106       58000    57975.68      519.74    180 2     290000 SFR DETACHED          PRIMARY RES  OTHER          
0006498224   AZ     85027       52500    52500.00      554.58    180 1      70000 SFR DETACHED          INV OWNED    OTHER          
0006498356   NM     88260       33500    33415.00      348.81    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498364   CO     81054       45000    45000.00      480.83    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498463   MI     48009      174250   174250.00     1652.85    180 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498471   KY     42301       31500    31500.00      279.38    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006498489   UT     84070       43600    43600.00      463.64    180 2     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498505   NC     28212      131750   131750.00     1411.77    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006498588   NM     88240       20000    20000.00      222.33    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER          
0006498620   NM     87004       73800    73800.00      691.69    180 1      82000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006498760   NM     88210       23449    23449.00      269.73    240 1      33500 SFR DETACHED          INV OWNED    PURCHASE       
0006498836   NM     88240       24225    24225.00      276.11    180 1      28500 SFR DETACHED          PRIMARY RES  OTHER          
0006498943   UT     84128       36500    36500.00      358.68    180 2     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006499008   CA     91916      243000   243000.00     2007.92    360 1     330000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006499024   NC     28226      139500   139500.00     1429.55    180 1     186000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006499271   NM     87026      105400   105400.00      944.50    180 1     124000 MANUFACTURED          PRIMARY RES  OTHER          
0006499610   NV     89101       83000    83000.00      930.39    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006499735   NM     87505      104000   104000.00      874.49    180 1     130000 SFR DETACHED          INV OWNED    OTHER          
0006499800   NM     87505      281250   281250.00     2034.38    180 1     375000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006499909   KY     42301       63750    63750.00      517.48    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006500276   NM     88240       30150    30150.00      333.28    180 1      33500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006515316   AZ     85032       70800    70683.03      579.90    180 1      88500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006515928   NM     88240       22800    22785.19      224.92    180 1      28600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006516298   AZ     85710       70200    69983.59      622.61    240 1     108000 SFR DETACHED          PRIMARY RES  OTHER          
0006516496   NM     88201       10000     9952.84      109.31    180 2      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006516538   NM     87105       96900    96900.00      864.73    180 1     114000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006516629   CO     80816       36000    35722.56      373.76    180 2     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006516736   WY     82633       48450    48436.59      503.97    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006516942   CO     81212      284750   284600.58     2332.26    360 1     335000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006517007   NM     88210       24000    23968.59      232.41    240 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006517064   UT     84047       23244    23244.00      216.11    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006517072   NC     28560      280000   279857.86     2323.81    360 1     350000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006517114   CO     81089       40000    39936.20      347.13    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006517254   NM     87102       26699    26699.00      272.87    240 2      59250 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006517338   NM     88210       49500    49428.20      453.36    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006517353   KY     42101       90000    89884.15      880.48    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006517429   KY     42301       15000    14982.38      156.37    240 2      93500 SFR DETACHED          PRIMARY RES  OTHER          
0006517643   NM     88240       24650    24630.74      227.33    180 1      29000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006517833   NM     88240       22500    22404.21      261.42    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006518039   NM     88232       22500    22397.51      201.72    240 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006518062   NV     89012       25000    24870.90      258.05    180 2     201000 PUD                   PRIMARY RES  DEBT CONSOL    
0006518401   NV     89107       76000    75938.01      689.53    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006518815   UT     84624       28430    28412.33      284.80    180 2     109000 SFR DETACHED          PRIMARY RES  OTHER          
0006518831   NM     88220       59200    59161.55      584.00    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006518880   UT     84118      102000   101849.11      853.96    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006518906   KY     42276       52700    52681.20      501.88    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006518971   NM     88240       29200    29053.91      307.57    180 1      36500 SFR DETACHED          PRIMARY RES  OTHER          
0006519003   KY     42301       36000    35877.58      307.88    240 1      90500 SFR DETACHED          PRIMARY RES  HOME IMPROVE   

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006495345    360/180BAL      A          
0006495378    FIXED           A          
0006495592    FIXED           A          
0006495600    FIXED           B          
0006495923    FIXED           A          
0006495980    360/180BAL      A          
0006496020    360/180BAL      A          
0006496152    FIXED           C          
0006496327    FIXED           A          
0006496343    360/180BAL      A          
0006496368    FIXED           B          
0006496376    FIXED           A          
0006496442    FIXED           A          
0006497168    FIXED           C          
0006497192    FIXED           A          
0006497267    FIXED           A          
0006497291    FIXED           B          
0006497374    FIXED           A          
0006497416    FIXED           A          
0006497424    360/180BAL      A          
0006497549    360/180BAL      A          
0006497614    360/180BAL      B          
0006497705    360/180BAL      A          
0006497796    FIXED           A          
0006497903    FIXED           A          
0006497986    FIXED           C          
0006497994    FIXED           A          
0006498018    360/180BAL      B          
0006498026    FIXED           A          
0006498034    FIXED           B          
0006498117    FIXED           B          
0006498190    360/180BAL      A          
0006498224    FIXED           A          
0006498356    FIXED           A          
0006498364    FIXED           A          
0006498463    360/180BAL      B          
0006498471    FIXED           A          
0006498489    360/180BAL      B          
0006498505    FIXED           A          
0006498588    FIXED           B          
0006498620    360/180BAL      A          
0006498760    FIXED           C          
0006498836    FIXED           B          
0006498943    360/180BAL      A          
0006499008    FIXED           A          
0006499024    360/180BAL      B          
0006499271    360/180BAL      B          
0006499610    FIXED           B          
0006499735    360/180BAL      A          
0006499800    360/180BAL      A          
0006499909    FIXED           A          
0006500276    FIXED           A          
0006515316    360/180BAL      A          
0006515928    360/180BAL      C          
0006516298    FIXED           A          
0006516496    FIXED           A          
0006516538    360/180BAL      B          
0006516629    FIXED           A          
0006516736    360/180BAL      A          
0006516942    FIXED           A          
0006517007    FIXED           B          
0006517064    360/180BAL      A          
0006517072    FIXED           A          
0006517114    FIXED           A          
0006517254    FIXED           A          
0006517338    FIXED           A          
0006517353    FIXED           A          
0006517429    FIXED           A          
0006517643    360/180BAL      A          
0006517833    FIXED           B          
0006518039    FIXED           A          
0006518062    FIXED           A          
0006518401    360/180BAL      B          
0006518815    360/180BAL      A          
0006518831    360/180BAL      C          
0006518880    360/180BAL      A          
0006518906    360/180BAL      B          
0006518971    FIXED           A          
0006519003    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>
0006495345    49      8.20   72398    8.20   70    70   82898    72813    72898        0.00 N        N         82898    72898     2B
0006495378    42      8.50   62598    8.50   52    52   80198    70113    80198        0.00 Y        N         90198    70198     2B
0006495592    50      9.99   71498    9.99   88    27   82098    72018    82098    82931.00 N        Y         92098    72098     2B
0006495600    48     11.35   70698   11.35   80    13   81098    71018    81098   116332.00 N        N         91098    71098     2B
0006495923    30      9.45   62598    9.45   85    85   73098    63018    63098        0.00 N        N         73098    63098     2B
0006495980    28      9.25   62298    9.25   90    90   72698    62613    72698        0.00 N        N         82698    62698     2B
0006496020    35     10.80   70198   10.80   68    68   80798    70713    80798        0.00 N        N         90798    73098     2B
0006496152    34     10.45   63098   10.45   32    32   80698    70608    80698        0.00 N        N         90698    71598     2B
0006496327    22     10.05   61898   10.05   90    90   72398    62313    72398        0.00 N        N         82398    62398     2B
0006496343    47     10.55   61998   10.55   72    29   72498    62413    72498   119079.00 N        N         82498    63098     2B
0006496368    33     10.40   62498   10.40   85    85   72998    62913    82998        0.00 N        N         92998    62998     2B
0006496376    38      9.65   62598    9.65   85    85   73098    63018    73098        0.00 N        N         83098    63098     2B
0006496442    32     10.20   71798   10.20   85    85   82298    72218    82298        0.00 N        N         92298    72298     2B
0006497168    20     10.45   61898   10.45   75    75   72398    62318    82398        0.00 N        N         92398    62398     2B
0006497192    34      9.20   71098    9.20   43    43   81598    71513    81598        0.00 N        N         91598    71598     2B
0006497267    38      8.65   72498    8.65   80    80   82998    72913    72998        0.00 N        N         82998    72998     2B
0006497291    48     11.35   72798   11.35   84    35   83198    73113    73198    52302.00 N        N         83198    73198     2B
0006497374    48      9.99   73098    9.99   85    85   90498    80413    80498        0.00 N        N         90498    80498     2B
0006497416    34     10.15   72798   10.15   88     8   83198    73113    73198   208000.00 N        N         83198    81998     2B
0006497424    15      8.20   72498    8.20   62    62   82998    72913    82998        0.00 N        N         92998    72998     2B
0006497549    38      9.95   80398    9.95   56    56   91098    81013    81098        0.00 N        N         91098    81098     2B
0006497614    41     11.50   80598   11.50   65    65   91098    81013    81098        0.00 N        N         91098    81098     2B
0006497705    18      8.75   81098    8.75   80    80   91498    81413    81498        0.00 N        N         91498    81498     2B
0006497796    50     10.50   72298   10.50   90    90   82798    72728    72798        0.00 N        N         82798    80698     2B
0006497903    23      9.45   71698    9.45   85    85   82198    72118    82198        0.00 N        N         92198    72198     2B
0006497986    28     12.10   71598   12.10   80    80   82098    72013    72098        0.00 N        N         82098    72098     2B
0006497994    34      9.75   71398    9.75   31    19   81798    71708    81798    12454.00 N        N         91798    71798     2B
0006498018    23     10.55   71798   10.55   80    80   82298    72213    82298        0.00 N        N         92298    72798     2B
0006498026    42      9.00   71598    9.00   90    90   82198    72118    82198        0.00 N        N         92198    72198     2B
0006498034    13     11.35   71798   11.35   61    61   82298    72213    82298        0.00 N        N         92298    72298     2B
0006498117    33     10.90   72098   10.90   75    75   82898    72808    82898        0.00 N        N         92898    72898     2B
0006498190    40     10.25   72298   10.25   90    20   82798    72713    82798   203000.00 N        N         92798    73198     2B
0006498224    44      9.70   71798    9.70   75    75   82298    72213    72298        0.00 N        N         82298    80698     2B
0006498356    23      9.45   72198    9.45   67    67   82798    72713    82798        0.00 N        N         92798    72798     2B
0006498364    26      9.90   72398    9.90   90    90   82898    72813    72898        0.00 N        N         82898    72898     2B
0006498463    38     10.95   72798   10.95   85    85   83198    73113    73198        0.00 N        N         83198    81198     2B
0006498471    32      8.80   72498    8.80   70    70   83198    73118    73198        0.00 N        N         83198    73098     2B
0006498489    37     12.45   72398   12.45   85    29   82898    72813    72898    82169.00 N        N         82898    80598     2B
0006498505    50      9.95   72798    9.95   85    85   83198    73113    73198        0.00 N        N         83198    81098     2B
0006498588    44     10.60   80398   10.60   80    80   90798    80713    80798        0.00 N        N         90798    80798     2B
0006498620    48     10.80   73098   10.80   90    90   83098    73013    73098        0.00 Y        N         83098    80798     2B
0006498760    27     12.70   72998   12.70   70    70   90398    80318    80398        0.00 Y        N         90398    80398     2B
0006498836    39     11.05   72898   11.05   85    85   90398    80313    80398        0.00 N        N         90398    80398     2B
0006498943    25     11.40   81098   11.40   88    32   91498    81413    81498    62733.00 N        N         91498    81498     2B
0006499008    44      9.30   80698    9.30   74    74   91198    81128    81198        0.00 N        N         91198    81198     2B
0006499024    39     11.95   73098   11.95   75    75   90498    80413    80498        0.00 N        N         90498    81198     2B
0006499271    34     10.25   81298   10.25   85    85   91798    81713    81798        0.00 N        N         91798    81798     2B
0006499610    31     10.75   81498   10.75   85    85   91998    81913    81998        0.00 N        N         91998    81998     2B
0006499735    50      9.50   81298    9.50   80    80   91398    81313    81398        0.00 N        N         91398    81398     2B
0006499800    37      7.85   81098    7.85   75    75   91498    81413    81498        0.00 N        N         91498    81498     2B
0006499909    17      7.60   80798    7.60   85    85   91298    81218    81298        0.00 N        N         91298    81298     2B
0006500276    44     10.50   81398   10.50   90    90   91398    81313    81398        0.00 Y        N         91398    81398     2B
0006515316    32      9.20   50498    9.20   80    80   60898    50813    80898        0.00 N        N         90898    50898     2B
0006515928    46     11.45   52098   11.45   80    80   62698    52613    72698        0.00 N        N         82698    52698     2B
0006516298    28      8.80   52098    8.80   65    65   62698    52618    72698        0.00 N        N         82698    61798     2B
0006516496    34     10.30   61598   10.30   89    16   71998    61913    81998    47000.00 N        N         91998    61998     2B
0006516538    46     10.20   71698   10.20   85    85   82198    72113    72198        0.00 N        N         82198    72498     2B
0006516629    42      9.40   50898    9.40   71    24   61398    51313    81398    72248.00 N        N         91398    51398     2B
0006516736    17     12.15   51598   12.15   85    85   62098    52013    62098        0.00 N        N         72098    61998     2B
0006516942    50      9.20   61698    9.20   85    85   72298    62228    72298        0.00 N        N         82298    62298     2B
0006517007    24     10.05   62598   10.05   80    80   73098    63018    73098        0.00 N        N         83098    63098     2B
0006517064    27     10.70   71698   10.70   80    19   82198    72113    72198    72690.00 N        N         82198    72198     2B
0006517072    27      9.35   71398    9.35   80    80   81398    71328    81398        0.00 N        N         91398    72398     2B
0006517114    33      8.50   71598    8.50   80    80   82098    72018    82098        0.00 N        Y         92098    72098     2B
0006517254    38     10.85   72498   10.85   70    45   82998    72918    72998    14776.00 N        N         82998    72998     2B
0006517338    19      9.25   70898    9.25   90    90   81398    71318    81398        0.00 N        N         91398    71398     2B
0006517353    31     10.20   71598   10.20   90    90   82098    72018    82098        0.00 N        N         92098    72098     2B
0006517429    39     11.15   70298   11.15   90    16   80898    70818    80898    69150.00 N        N         90898    70898     2B
0006517643    39     10.60   62298   10.60   85    85   72298    62213    82298        0.00 Y        N         92298    62298     2B
0006517833    34     11.40   50898   11.40   75    75   61398    51313    71398        0.00 N        Y         81398    51398     2B
0006518039    21      8.95   51198    8.95   75    75   61598    51518    81598        0.00 N        N         91598    51598     2B
0006518062    48      9.30   60598    9.30   47    12   71098    61013    81098    70000.00 N        N         91098    61098     2B
0006518401    24     10.40   52198   10.40   80    80   62298    52213    72298        0.00 Y        N         82298    52298     2B
0006518815    22     11.65   60598   11.65   70    26   71098    61013    81098    47859.00 N        N         91098    61098     2B
0006518831    29     11.45   52098   11.45   80    80   62698    52613    72698        0.00 N        N         82698    52698     2B
0006518880    45      9.45   52098    9.45   85    85   62698    52613    72698        0.00 N        N         82698    52698     2B
0006518906    48     11.00   51898   11.00   85    85   62298    52213    62298        0.00 N        N         72298    52298     2B
0006518971    31      9.65   52298    9.65   80    80   62898    52813    72898        0.00 N        N         82898    52898     2B
0006519003    38      8.30   52198    8.30   40    40   62798    52718    72798        0.00 N        N         82798    52798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006519037   UT     84123       29850    29826.11      286.53    180 2     128000 SFR DETACHED          PRIMARY RES  OTHER          
0006519045   NM     87120      131175   131054.67     1136.65    180 1     174900 SFR DETACHED          PRIMARY RES  OTHER          
0006519052   KY     42276       30000    29905.74      263.21    240 1      41000 SFR DETACHED          INV OWNED    OTHER          
0006519078   KY     42301       22000    21844.47      241.15    180 2      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006519151   CO     81212       63750    63662.72      602.59    240 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006519284   NM     88210       42500    42448.22      427.18    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006519292   KY     42301       39950    39921.37      380.46    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006519300   NM     88210       33000    32526.38      448.07    120 2      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006519466   NM     87501      195500   195393.21     1573.04    180 1     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006519482   CO     81007       43000    42890.95      424.27    240 1      85500 SFR DETACHED          PRIMARY RES  OTHER          
0006519557   NM     88210       42000    41860.95      390.13    240 1      52500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006519615   NV     89121       71200    71200.00      638.03    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006519672   NM     88230       42000    41977.29      339.46    180 1      52500 MANUFACTURED          PRIMARY RES  OTHER          
0006519805   KY     42288       43500    43500.00      395.59    240 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006519979   NM     88260       28000    28000.00      294.93    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006520001   NM     88240       55250    55084.98      498.88    240 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006534572   NM     88240       25000    24741.37      317.37    120 1      35400 SFR DETACHED          PRIMARY RES  OTHER          
0006534614   NM     88260       17850    17819.80      234.73    180 1      25500 SFR DETACHED          PRIMARY RES  OTHER          
0006534622   UT     84106       19000    19000.00      217.63    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006534689   NM     88240       26400    26335.42      281.28    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006534739   AZ     85023       82000    82000.00     1180.16     96 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006534846   CO     80112       47955    47942.02      502.52    180 2     151000 SFR DETACHED          PRIMARY RES  OTHER          
0006534887   CO     81004       43000    42932.70      377.26    240 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006534895   CO     81089       35000    34959.56      361.27    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006534945   OH     43334       44000    44000.00      400.85    180 1      55000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006535496   OH     44903       76000    75873.99      654.75    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006536387   OH     43205       72900    72707.34      739.41    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006536551   IL     60636       82450    82400.44      636.90    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006536569   OH     43123      153000   152886.45     1069.80    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006536577   OH     43026       83005    82781.65      832.05    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006536585   IL     61774       66400    66400.00      572.04    240 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006536601   IL     61520       16700    16700.00      207.51    120 1      36000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006536684   OH     45417       45900    45900.00      389.31    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006537500   OH     43938       81000    80920.83      684.05    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006537856   IA     52501       36000    35985.84      330.66    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006538201   OH     44146       97200    97145.79      775.11    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006539886   OH     45365       62900    62841.69      542.72    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006540249   OH     44320       36000    35815.76      373.76    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006540546   IL     62656       51000    50804.54      502.35    240 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006540595   MI     48235       25500    25467.23      216.29    180 1      30000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006540736   PA     16504       39950    39917.69      372.93    180 1      47000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006540801   OH     43606       32000    31960.28      243.79    180 1      43000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006540843   OH     45840      142800   142732.66     1221.64    180 1     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006541023   IL     61604       75000    74907.83      680.46    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006541304   IL     62526       28900    28757.38      307.04    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006541346   IA     52501       38400    38388.89      393.51    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006541379   IL     62522       47200    47011.94      455.50    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006542054   IL     60628       79200    78770.30      791.57    180 1      88000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006542187   OH     43609       44000    43924.83      366.67    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006542203   OH     43206       39000    38796.78      400.22    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006542328   MO     65738       53975    53914.79      507.91    180 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006542401   MI     48212       20000    19859.37      224.82    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006542989   MI     48412       68850    68850.00      624.66    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006543193   OH     45013       68000    67922.27      537.39    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006543433   PA     16157       58500    58428.85      449.82    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006543458   PA     15068       38760    38543.04      379.42    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006543623   OH     44070      144750   144604.00     1206.59    180 1     193000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006543706   IL     60466      118150   118062.31      826.13    180 1     139000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006543813   OH     44108       52700    52680.58      495.92    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006544274   IL     61603       39200    39163.71      449.52    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006544423   MI     48227       54600    54578.68      513.79    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006544514   IL     61550      140850   140692.29     1123.20    180 1     156500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006544548   OH     45405       70000    69784.19      620.84    240 1      85000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006544944   PA     16316       52000    51916.01      447.99    240 1      69500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006545081   OH     45251      107100   106978.21      854.06    180 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006545214   IL     62703       20800    20597.36      277.19    120 1      26000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006545230   IA     52501       27200    27189.53      251.87    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006545289   IL     62549       71600    71293.12      695.71    240 1      89500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006545305   OH     44035       69700    69485.12      618.18    240 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006545362   OH     43465      255000   254854.80     2015.20    360 1     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006545859   OH     44706       44000    43772.78      454.17    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006545974   OH     44039       46800    46788.67      508.58    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006546204   MI     49442       30000    29877.35      285.55    240 1      37500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006546287   IL     62630       35000    34826.68      457.70    120 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006546576   MO     63132       53600    53571.48      565.82    180 1      67000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006546667   MI     48228       40000    39799.25      359.90    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006546717   MI     48235       60800    60775.04      549.36    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006546766   OH     44138       80568    80476.84      639.60    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006547590   IL     60609       40200    40200.00      421.26    180 1      53600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006519037    360/180BAL      A          
0006519045    360/180BAL      A          
0006519052    FIXED           A          
0006519078    FIXED           A          
0006519151    FIXED           A          
0006519284    FIXED           A          
0006519292    360/180BAL      B          
0006519300    FIXED           A          
0006519466    360/180BAL      A          
0006519482    FIXED           B          
0006519557    FIXED           A          
0006519615    360/180BAL      B          
0006519672    360/180BAL      A          
0006519805    FIXED           B          
0006519979    FIXED           A          
0006520001    FIXED           A          
0006534572    FIXED           A          
0006534614    FIXED           D          
0006534622    360/180BAL      B          
0006534689    FIXED           A          
0006534739    FIXED           A          
0006534846    360/180BAL      A          
0006534887    FIXED           A          
0006534895    FIXED           C          
0006534945    360/180BAL      B          
0006535496    FIXED           A          
0006536387    FIXED           A          
0006536551    360/180BAL      A          
0006536569    360/180BAL      A          
0006536577    FIXED           A          
0006536585    FIXED           A          
0006536601    FIXED           A          
0006536684    360/180BAL      B          
0006537500    360/180BAL      A          
0006537856    360/180BAL      A          
0006538201    360/180BAL      A          
0006539886    360/180BAL      B          
0006540249    FIXED           A          
0006540546    FIXED           A          
0006540595    360/180BAL      A          
0006540736    360/180BAL      B          
0006540801    360/180BAL      A          
0006540843    360/180BAL      A          
0006541023    360/180BAL      A          
0006541304    FIXED           A          
0006541346    360/180BAL      A          
0006541379    FIXED           A          
0006542054    FIXED           A          
0006542187    FIXED           B          
0006542203    FIXED           A          
0006542328    360/180BAL      A          
0006542401    FIXED           A          
0006542989    360/180BAL      A          
0006543193    360/180BAL      A          
0006543433    360/180BAL      A          
0006543458    FIXED           A          
0006543623    360/180BAL      A          
0006543706    360/180BAL      A          
0006543813    360/180BAL      B          
0006544274    FIXED           C          
0006544423    360/180BAL      B          
0006544514    360/180BAL      A          
0006544548    FIXED           A          
0006544944    FIXED           A          
0006545081    360/180BAL      A          
0006545214    FIXED           A          
0006545230    360/180BAL      A          
0006545289    FIXED           A          
0006545305    FIXED           A          
0006545362    FIXED           A          
0006545859    FIXED           A          
0006545974    360/180BAL      C          
0006546204    FIXED           A          
0006546287    FIXED           A          
0006546576    360/180BAL      B          
0006546667    FIXED           A          
0006546717    360/180BAL      A          
0006546766    360/180BAL      A          
0006547590    360/180BAL      C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006519037    33     11.10   52298   11.10   90    23   62898    52813    62898    85015.00 N        N         72898    52898     2B
0006519045     8      9.85   52698    9.85   75    75   63098    53013    73098        0.00 N        N         83098    60598     2B
0006519052    28      8.65   60398    8.65   73    73   70498    60418    80498        0.00 N        N         90498    60498     2B
0006519078    40     10.35   52298   10.35   80    33   62898    52813    82898    30764.00 N        N         92898    52898     2B
0006519151    35      9.70   62998    9.70   85    85   80398    70318    80398        0.00 N        Y         90398    70298     2B
0006519284    39     10.60   70298   10.60   85    85   80898    70818    80898        0.00 N        N         90898    70898     2B
0006519292    46     11.00   52898   11.00   85    85   71098    61013    81098        0.00 N        N         91098    60298     2B
0006519300    44     10.65   51898   10.65   89    35   62298    52208    82298    50352.00 N        N         92298    52298     2B
0006519466    44      9.00   61298    9.00   85    85   71798    61713    71798        0.00 N        N         81798    61798     2B
0006519482    26     10.33   52298   10.33   50    50   62898    52818    72898        0.00 N        Y         82898    62698     2B
0006519557    35      9.45   60998    9.45   80    80   71598    61518    81598        0.00 N        N         91598    61598     2B
0006519615    43     10.25   61798   10.25   79    79   72298    62213    62298        0.00 N        Y         72298    62298     2B
0006519672    48      9.05   60498    9.05   80    80   70998    60913    70998        0.00 N        N         80998    60998     2B
0006519805    27      9.15   72498    9.15   63    63   82998    72918    72998        0.00 N        N         82998    72998     2B
0006519979    50      9.65   81298    9.65   65    65   91798    81713    81798        0.00 N        N         91798    81798     2B
0006520001    31      9.05   51598    9.05   85    85   62098    52018    72098        0.00 N        N         82098    52098     2B
0006534572    43      9.05   60998    9.05   71    71   71598    61508    81598        0.00 N        Y         91598    61598     2B
0006534614    18     13.75   61198   13.75   70    70   71898    61813    71898        0.00 N        N         81898    61898     2B
0006534622    41     13.50   61798   13.50   85    12   72298    62213    62298   116450.00 N        Y         72298    70998     2B
0006534689    48      9.85   70798    9.85   60    60   81398    71313    81398        0.00 N        N         91398    71398     2B
0006534739    25      8.50   70198    8.50   75    75   80898    70806    70898        0.00 N        N         80898    72898     2B
0006534846    51     12.25   62498   12.25   90    32   72998    62913    72998    87839.00 N        N         82998    62998     2B
0006534887    38      8.65   62698    8.65   83    83   80198    70118    80198        0.00 N        N         90198    70198     2B
0006534895    47     11.00   63098   11.00   70    70   80698    70618    80698        0.00 N        Y         90698    70298     2B
0006534945    27     10.45   71498   10.45   80    80   82098    72013    72098        0.00 N        N         82098    72798     2B
0006535496    46      8.40   62398    8.40   80    80   72998    62918    72998        0.00 N        N         82998    62998     2B
0006536387    39      9.00   60498    9.00   89    89   70998    60913    70998        0.00 N        N         80998    60998     2B
0006536551    29      8.55   71498    8.55   85    85   82098    72013    82098        0.00 N        N         92098    72098     2B
0006536569    45      7.50   70998    7.50   85    85   81498    71413    81498        0.00 N        N         91498    71498     2B
0006536577    42      8.80   71598    8.80   69    69   83098    73013    83098        0.00 N        N         93098    73098     2B
0006536585    34      8.40   71698    8.40   80    80   82198    72118    72198        0.00 N        N         82198    72198     2B
0006536601    39      8.55   72498    8.55   46    46   82998    72908    72998        0.00 N        N         82998    72998     2B
0006536684    49      9.60   73198    9.60   85    85   90598    80513    80598        0.00 N        N         90598    80598     2B
0006537500    34      9.55   52298    9.55   90    90   62898    52813    72898        0.00 N        N         82898    52898     2B
0006537856    13     10.55   70998   10.55   80    80   81498    71413    81498        0.00 N        N         91498    71798     2B
0006538201    45      8.90   71698    8.90   90    90   82198    72113    82198        0.00 N        N         92198    72198     2B
0006539886    29      9.80   60498    9.80   85    85   70998    60913    80998        0.00 N        N         90998    60998     2B
0006540249    34      9.40   61298    9.40   80    80   71798    61713    81798        0.00 N        N         91798    63098     2B
0006540546    29     10.30   51298   10.30   69    69   61898    51818    81898        0.00 N        N         91898    60998     2B
0006540595    50      9.60   60298    9.60   85    85   70298    60213    80298        0.00 Y        N         90298    61598     2B
0006540736    43     10.75   52998   10.75   85    85   62998    52913    72998        0.00 Y        N         82998    52998     2B
0006540801    47      8.40   60398    8.40   74    74   70898    60813    80898        0.00 N        N         90898    60898     2B
0006540843    36      9.70   61998    9.70   85    85   72498    62413    72498        0.00 N        N         82498    62498     2B
0006541023    50     10.40   52098   10.40   70    70   62698    52613    82698        0.00 N        N         92698    52998     2B
0006541304    25      9.80   60198    9.80   85    85   70598    60513    80598        0.00 N        N         90598    61298     2B
0006541346    21     11.95   61198   11.95   80    80   71698    61613    71698        0.00 N        N         81698    62998     2B
0006541379    42     10.00   50898   10.00   80    80   61398    51318    81398        0.00 N        N         91398    52198     2B
0006542054    37      8.75   60598    8.75   90    90   71098    61013    81098        0.00 N        N         91098    61098     2B
0006542187    38      7.95   63098    7.95   77    77   80798    70718    80798        0.00 N        Y         90798    70798     2B
0006542203    48      9.20   60498    9.20   65    65   70998    60913    80998        0.00 N        N         90998    60998     2B
0006542328    26     10.85   52198   10.85   85    85   62798    52713    82798        0.00 N        N         92798    60998     2B
0006542401    38     10.80   61198   10.80   80    80   71698    61613    81698        0.00 N        N         91698    70798     2B
0006542989    50     10.40   60898   10.40   85    85   71298    61213    61298        0.00 N        N         71298    62998     2B
0006543193    48      8.80   60298    8.80   85    85   70898    60813    80898        0.00 N        N         90898    60898     2B
0006543433    46      8.50   52298    8.50   90    90   62898    52813    72898        0.00 N        N         82898    52898     2B
0006543458    48      8.40   60898    8.40   76    76   71298    61213    81298        0.00 N        N         91298    61298     2B
0006543623    42      9.40   52098    9.40   75    75   62698    52613    72698        0.00 N        N         82698    52998     2B
0006543706    45      7.50   70298    7.50   85    85   80898    70813    80898        0.00 N        N         90898    70898     2B
0006543813    50     10.85   61798   10.85   85    85   72298    62213    72298        0.00 N        N         82298    62498     2B
0006544274    48     12.65   60898   12.65   80    80   71298    61218    71298        0.00 N        N         81298    61798     2B
0006544423    24     10.85   70298   10.85   70    70   80998    70913    80998        0.00 N        Y         90998    70998     2B
0006544514    45      8.90   61298    8.90   90    90   71798    61713    81798        0.00 N        N         91798    61798     2B
0006544548    43      8.80   61098    8.80   82    82   71598    61518    81598        0.00 N        N         91598    61598     2B
0006544944    46      8.40   62298    8.40   75    75   72698    62618    72698        0.00 N        N         82698    62698     2B
0006545081    35      8.90   52198    8.90   90    90   62798    52713    72798        0.00 N        N         82798    52798     2B
0006545214    23     10.20   60198   10.20   80    80   70598    60508    80598        0.00 N        N         90598    61898     2B
0006545230    19     10.65   61298   10.65   85    85   71798    61713    71798        0.00 N        N         81798    62998     2B
0006545289     3     10.10   61698   10.10   80    80   71698    61618    81698        0.00 Y        N         91698    62998     2B
0006545305    36      8.80   52198    8.80   85    85   62798    52718    72798        0.00 N        N         82798    52798     2B
0006545362    14      8.80   61998    8.80   85    85   80398    70328    80398        0.00 N        N         90398    62498     2B
0006545859    44      9.30   61098    9.30   80    80   71598    61513    81598        0.00 N        N         91598    61598     2B
0006545974    40     12.75   70698   12.75   60    60   81098    71013    81098        0.00 N        N         91098    71598     2B
0006546204    40      9.80   60398    9.80   80    80   70898    60818    90898        0.00 N        Y        100898    60898     2B
0006546287    39      9.75   61998    9.75   59    35   72498    62408    72498    23951.00 N        N         82498    62498     2B
0006546576    48     12.35   51598   12.35   80    80   61598    51513    71598        0.00 Y        N         81598    60998     2B
0006546667    29      9.00   60298    9.00   62    62   70898    60818    80898        0.00 N        N         90898    60898     2B
0006546717    30     10.35   60298   10.35   80    80   70898    60813    70898        0.00 N        N         80898    60898     2B
0006546766    49      8.85   60598    8.85   75    75   71098    61013    81098        0.00 N        N         91098    61098     2B
0006547590    42     12.25   72498   12.25   75    75   90198    80113    80198        0.00 N        N         90198    81798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006547616   MN     55014       96000    95414.15      895.40    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006547731   IL     61081       51300    51221.31      473.11    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006547806   KY     40272       35000    34954.27      330.68    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006548051   MI     48213       38000    37985.99      357.59    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006548077   MI     48104       76500    76472.38      840.27    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006548093   MI     48219       48510    48491.12      447.38    180 1      53900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006548259   IA     52501       69700    69679.12      735.78    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006548689   OH     43734      100000    99858.37      716.42    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006548838   MO     65452       49140    49122.47      467.98    180 1      54600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006548887   IA     52730       52500    52474.18      441.45    180 1      70000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006549125   IA     52804       59400    59323.78      581.12    240 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549166   IL     61778       24300    24247.54      279.26    180 1      27000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006549224   OH     44108       45500    45483.41      429.88    180 1      70000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006549273   OH     44133      102000   101964.02      975.23    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549489   IL     60636       93500    93430.61      653.77    180 1     110000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006549497   IL     60619       76500    76455.06      596.38    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549505   IL     60096       62300    62132.37      624.50    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549513   OH     44233      142800   142725.18     1169.62    180 1     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549554   OH     45233       54000    53972.87      450.13    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549661   IL     61603       19700    19672.42      185.57    240 2      80500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549687   IL     61571       29150    29059.41      307.04    180 2      86500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549703   OH     44314       69300    69270.62      618.43    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549760   OH     43232       56800    56708.26      489.34    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549935   IL     62567       33750    33521.05      403.98    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549943   IL     61544       49500    49452.59      558.91    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006549992   IL     61614       35000    34824.68      453.86    120 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550032   IL     61738       63000    62921.24      624.76    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550107   OH     43614       92700    92654.88      782.86    180 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550172   IL     61919      162400   162267.55     1473.41    180 1     203000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550206   MI     48505       45000    44986.54      455.96    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006550313   IL     62702       44900    44880.76      399.02    180 1      52900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006550339   IL     61520       64800    64647.59      664.46    240 1      72000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006550461   MI     48066       45000    44809.15      421.76    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550479   OH     44128       69700    69700.00      706.24    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550495   MO     63033       66400    66400.00      582.71    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550529   IN     47001      115645   115581.17      926.35    180 1     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550552   MI     48371      172000   171930.16     1560.51    180 1     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006550560   MI     48235       76800    76693.50      720.90    240 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006551006   IL     62633       30600    30564.23      314.81    240 1      36000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006551477   OH     43068       76000    75147.75      906.11    120 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006551592   OH     44105       30000    30000.00      293.67    180 1      57000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE   
0006551634   OH     44704       33600    33589.49      335.31    180 1      42000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006551642   OH     43725       38400    38287.47      350.45    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006551964   OH     44601       48000    47948.91      391.42    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006552194   OH     44102       61200    61176.19      564.41    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006552251   OH     43231      119700   119617.20      865.84    180 1     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006552418   OH     44113      102600   102542.77      818.18    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006552970   IL     62568       22500    22399.18      253.62    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006553051   IL     62234       15000    14868.16      168.15    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553077   IL     62565       37400    37312.62      384.77    240 1      44000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006553101   IL     61401       55250    55124.20      575.94    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553150   IL     61520       90000    90000.00      916.76    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553192   IL     62512       33600    33600.00      373.49    240 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553234   IL     61264       57375    57234.65      576.68    240 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553309   IL     61238       44000    43755.90      433.29    180 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553317   IL     62521       28000    27733.20      377.82    120 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006553366   IL     60103       15400    14984.27      203.94    120 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553515   OH     44126       86500    86450.74      683.59    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553606   OH     44120       54000    53977.50      485.91    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553689   OH     44052       63450    63377.95      505.98    180 1      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553747   OH     45309       74700    74658.34      595.69    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006553994   IL     62521       23000    22911.73      283.49    180 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006554398   IA     52804       56400    56345.44      478.37    180 1      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006554406   IA     52804       43500    43461.34      381.75    180 1      58000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006554562   MI     48430       13000    12955.67      170.95    180 2     146000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006554638   MI     48505       22400    22283.28      229.87    180 1      28000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006554646   IL     62704       52000    51843.70      467.86    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006554687   IL     62521       40500    40303.75      435.22    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006554927   OH     44109       25600    25582.05      249.62    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555189   MI     48722       53550    53482.03      529.25    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555304   MO     64505       60000    59835.58      666.97    180 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555429   MO     64503       60750    60750.00      624.99    240 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555643   OH     44125      103500   103448.00      862.75    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555650   OH     44112       47000    46971.82      363.06    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555742   OH     44612       69800    69768.79      609.97    180 1      93500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555775   OH     44105       55250    55228.74      511.60    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006555908   MI     48126       48000    48000.00      495.59    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006556013   OH     44121       91375    91272.70      728.66    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006556211   IL     61520       75650    75566.13      605.98    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006547616    FIXED           A          
0006547731    360/180BAL      A          
0006547806    360/180BAL      C          
0006548051    360/180BAL      C          
0006548077    360/180BAL      A          
0006548093    360/180BAL      A          
0006548259    360/180BAL      A          
0006548689    360/180BAL      A          
0006548838    360/180BAL      A          
0006548887    360/180BAL      A          
0006549125    FIXED           A          
0006549166    FIXED           A          
0006549224    360/180BAL      B          
0006549273    360/180BAL      B          
0006549489    360/180BAL      A          
0006549497    360/180BAL      B          
0006549505    FIXED           A          
0006549513    360/180BAL      A          
0006549554    360/180BAL      A          
0006549661    FIXED           A          
0006549687    FIXED           A          
0006549703    360/180BAL      A          
0006549760    FIXED           A          
0006549935    FIXED           C          
0006549943    FIXED           A          
0006549992    FIXED           A          
0006550032    FIXED           A          
0006550107    360/180BAL      A          
0006550172    360/180BAL      A          
0006550206    360/180BAL      A          
0006550313    360/180BAL      B          
0006550339    FIXED           A          
0006550461    360/180BAL      C          
0006550479    360/180BAL      B          
0006550495    360/180BAL      A          
0006550529    360/180BAL      A          
0006550552    360/180BAL      A          
0006550560    FIXED           A          
0006551006    FIXED           A          
0006551477    FIXED           A          
0006551592    FIXED           A          
0006551634    360/180BAL      C          
0006551642    FIXED           A          
0006551964    360/180BAL      A          
0006552194    360/180BAL      A          
0006552251    360/180BAL      A          
0006552418    360/180BAL      A          
0006552970    FIXED           B          
0006553051    FIXED           B          
0006553077    FIXED           B          
0006553101    FIXED           B          
0006553150    FIXED           A          
0006553192    FIXED           A          
0006553234    FIXED           A          
0006553309    FIXED           A          
0006553317    FIXED           A          
0006553366    FIXED           A          
0006553515    360/180BAL      A          
0006553606    360/180BAL      A          
0006553689    360/180BAL      A          
0006553747    360/180BAL      A          
0006553994    FIXED           D          
0006554398    360/180BAL      A          
0006554406    360/180BAL      A          
0006554562    FIXED           A          
0006554638    FIXED           A          
0006554646    FIXED           A          
0006554687    FIXED           A          
0006554927    360/180BAL      B          
0006555189    FIXED           B          
0006555304    FIXED           A          
0006555429    FIXED           A          
0006555643    360/180BAL      A          
0006555650    360/180BAL      A          
0006555742    360/180BAL      A          
0006555775    360/180BAL      B          
0006555908    360/180BAL      C          
0006556013    360/180BAL      A          
0006556211    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006547616    30      7.60   60998    7.60   80    80   71598    61513    81598        0.00 N        N         91598    61598     2B
0006547731    33     10.60   51598   10.60   90    90   62098    52013    72098        0.00 N        N         82098    61098     2B
0006547806    38     10.90   52698   10.90   56    56   63098    53013    73098        0.00 N        Y         83098    52998     2B
0006548051    28     10.85   61798   10.85   73    73   72298    62213    72298        0.00 N        Y         82298    62298     2B
0006548077    47     12.90   70298   12.90   90    90   80898    70813    80898        0.00 N        N         90898    71398     2B
0006548093    49     10.60   61898   10.60   90    90   71898    61813    71898        0.00 Y        N         81898    61898     2B
0006548259    29     12.35   60898   12.35   85    85   71298    61213    71298        0.00 N        N         81298    61798     2B
0006548689    41      7.75   60998    7.75   80    80   71598    61513    81598        0.00 N        N         91598    61598     2B
0006548838    41     11.00   71098   11.00   90    90   81598    71513    81598        0.00 N        N         91598    81098     2B
0006548887    39      9.50   61598    9.50   75    75   71598    61513    71598        0.00 N        N         81598    62298     2B
0006549125    48     10.20   71398   10.20   90    90   81798    71718    81798        0.00 N        N         91798    72498     2B
0006549166    36     11.20   62398   11.20   90    90   72398    62313    72398        0.00 Y        N         82398    62698     2B
0006549224    13     10.90   70698   10.90   65    65   80698    70613    80698        0.00 N        N         90698    71498     2B
0006549273    29     11.05   70198   11.05   85    85   80798    70713    80798        0.00 N        N         90798    72098     2B
0006549489    26      7.50   62598    7.50   85    85   73098    63013    73098        0.00 N        N         83098    63098     2B
0006549497    50      8.65   70998    8.65   85    85   81498    71413    81498        0.00 N        Y         91498    71498     2B
0006549505    31      8.80   71498    8.80   64    64   82098    72013    82098        0.00 N        N         92098    72098     2B
0006549513    48      9.20   62698    9.20   85    85   80198    70113    80198        0.00 N        N         90198    70198     2B
0006549554    40      9.40   63098    9.40   75    75   80798    70713    80798        0.00 N        N         90798    70798     2B
0006549661    41      9.65   71098    9.65   85    24   81598    71518    81598    49000.00 N        Y         91598    71598     2B
0006549687    50      9.65   62298    9.65   90    34   72698    62613    72698    48555.00 N        N         82698    62698     2B
0006549703    32     10.20   70898   10.20   90    90   81398    71313    81398        0.00 N        N         91398    71698     2B
0006549760    34      8.40   62498    8.40   80    80   72998    62918    72998        0.00 N        N         82998    62998     2B
0006549935    35     11.95   61798   11.95   75    75   72298    62213    82298        0.00 N        N         92298    62498     2B
0006549943    32     12.40   62598   12.40   90    90   73098    63018    73098        0.00 N        N         83098    71498     2B
0006549992    37      9.55   61598    9.55   53    53   71998    61908    71998        0.00 N        N         81998    62398     2B
0006550032    35     10.40   61998   10.40   90    90   72498    62418    72498        0.00 N        N         82498    62698     2B
0006550107    45      9.55   62598    9.55   90    90   73098    63013    73098        0.00 N        N         83098    63098     2B
0006550172    20     10.40   52198   10.40   80    80   62798    52713    72798        0.00 N        N         82798    60998     2B
0006550206    49     11.80   52998   11.80   90    90   70398    60313    70398        0.00 N        N         80398    60898     2B
0006550313    50     10.15   62398   10.15   85    85   72398    62313    72398        0.00 Y        N         82398    62698     2B
0006550339    41     10.90   61098   10.90   90    90   71098    61018    81098        0.00 Y        N         91098    61798     2B
0006550461    22     10.80   61298   10.80   60    60   71798    61713    81798        0.00 N        Y         91798    62698     2B
0006550479    36     11.80   70998   11.80   85    85   81498    71413    71498        0.00 N        N         81498    71498     2B
0006550495    49     10.00   62498   10.00   80    80   72998    62913    62998        0.00 N        N         72998    71698     2B
0006550529    47      8.95   62798    8.95   84    84   80298    70213    80298        0.00 N        N         90298    70298     2B
0006550552    35     10.40   72198   10.40   80    80   82798    72713    82798        0.00 N        N         92798    80698     2B
0006550560    41      9.60   71498    9.60   80    80   82198    72118    82198        0.00 N        N         92198    72898     2B
0006551006    29     10.95   62498   10.95   85    85   72498    62418    72498        0.00 Y        N         82498    70298     2B
0006551477    27      7.60   61598    7.60   80    80   71998    61908    81998        0.00 N        N         91998    61998     2B
0006551592    40      8.40   70198    8.40   53    53   80798    70713    70798        0.00 N        N         80798    70798     2B
0006551634    47     11.60   60298   11.60   80    80   70898    60813    70898        0.00 N        N         80898    61698     2B
0006551642    28      9.20   61598    9.20   80    80   71998    61918    81998        0.00 N        N         91998    62598     2B
0006551964    35      9.15   60998    9.15   89    89   71598    61513    81598        0.00 N        Y         91598    61598     2B
0006552194    47     10.60   61698   10.60   90    90   72298    62213    72298        0.00 N        N         82298    62598     2B
0006552251    44      7.85   62598    7.85   90    90   73098    63013    73098        0.00 N        N         83098    63098     2B
0006552418    44      8.90   62598    8.90   90    90   73098    63013    73098        0.00 N        N         83098    63098     2B
0006552970    25     10.85   61298   10.85   75    75   71798    61713    81798        0.00 N        Y         91798    62298     2B
0006553051    19     10.75   61098   10.75   47    47   71598    61513    81598        0.00 N        N         91598    61898     2B
0006553077    28     10.95   52998   10.95   85    85   62998    52918    72998        0.00 Y        N         82998    62298     2B
0006553101    29     11.15   60398   11.15   85    85   70898    60818    80898        0.00 N        N         90898    61298     2B
0006553150    45     10.80   62398   10.80   90    90   72998    62918    62998        0.00 N        N         72998    63098     2B
0006553192    22     12.15   71498   12.15   80    80   82098    72018    72098        0.00 N        N         82098    72298     2B
0006553234    25     10.60   61298   10.60   85    85   71798    61718    81798        0.00 N        N         91798    61998     2B
0006553309    18      8.50   60998    8.50   79    79   71598    61513    81598        0.00 N        N         91598    62298     2B
0006553317    35     10.50   62298   10.50   70    70   72298    62208    82298        0.00 N        N         92298    62598     2B
0006553366    44     10.05   61698   10.05   90    11   72298    62208    92298   114949.44 N        Y        102298    62298     2B
0006553515    23      8.80   61798    8.80   73    73   72298    62213    72298        0.00 N        N         82298    62298     2B
0006553606    39     10.30   62998   10.30   90    90   80398    70313    80398        0.00 N        Y         90398    70998     2B
0006553689    31      8.90   52798    8.90   90    90   70198    60113    80198        0.00 N        N         90198    60198     2B
0006553747    35      8.90   61298    8.90   90    90   71798    61713    71798        0.00 N        N         81798    61798     2B
0006553994    37     12.50   52898   12.50   49    49   70298    60213    80298        0.00 N        Y         90298    60998     2B
0006554398    40      9.60   61198    9.60   80    80   71698    61613    81698        0.00 N        N         91698    62298     2B
0006554406    41     10.00   61198   10.00   75    75   71198    61113    81198        0.00 N        N         91198    62298     2B
0006554562    48     13.75   61598   13.75   84     9   72298    62213    82298   109418.00 N        N         92298    71498     2B
0006554638    22      9.20   60998    9.20   80    80   71698    61613    81698        0.00 N        Y         91698    62998     2B
0006554646    48      9.00   61198    9.00   80    80   71698    61618    81698        0.00 N        N         91698    61898     2B
0006554687    18     10.00   61298   10.00   90    90   71798    61713    81798        0.00 N        N         91798    62298     2B
0006554927    25     11.30   60398   11.30   80    80   70898    60813    80898        0.00 N        Y         90898    60898     2B
0006555189    41     10.35   62398   10.35   85    85   72998    62918    72998        0.00 N        N         82998    62998     2B
0006555304    45     10.60   62998   10.60   89    89   80798    70713    80798        0.00 N        N         90798    70798     2B
0006555429    34     10.95   61298   10.95   90    90   71798    61718    61798        0.00 N        N         71798    61798     2B
0006555643    35      9.40   62598    9.40   90    90   73098    63013    73098        0.00 N        N         83098    63098     2B
0006555650    49      8.55   70198    8.55   80    80   80798    70713    80798        0.00 N        N         90798    70798     2B
0006555742    36      9.95   70798    9.95   75    75   81398    71313    81398        0.00 N        N         91398    71698     2B
0006555775    40     10.65   62698   10.65   85    85   80198    70113    80198        0.00 N        N         90198    70998     2B
0006555908    48     12.05   72198   12.05   80    80   82798    72713    72798        0.00 N        N         82798    73198     2B
0006556013    29      8.90   60498    8.90   84    84   70998    60913    80998        0.00 N        N         90998    61698     2B
0006556211    48      8.95   61298    8.95   85    85   71798    61713    81798        0.00 N        N         91798    61798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006556252   MI     48144      119850   119787.21      981.64    180 1     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006556450   OH     44105       52400    52364.05      506.96    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006556500   MI     48732      115600   115288.95     1158.78    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006556757   OH     45356       75600    75377.03      687.51    240 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006556930   OH     44105       56950    56807.08      610.25    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557185   OH     45343       59400    59101.49      623.86    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557193   MI     48198       51750    51717.39      516.43    180 1      69000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006557243   OH     45501       48000    47975.37      396.63    180 1      60000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006557656   MN     55433       67000    66766.02      552.11    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557672   MI     48328       41500    41461.12      356.55    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557680   OH     43612       59200    59164.87      459.40    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557821   OH     45011       63700    63607.02      581.35    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557847   MI     48224       56800    56775.92      506.88    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557888   OH     44102       34000    33989.25      338.00    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557953   MI     48837       10000     9954.98      112.41    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557961   PA     15012       48000    47925.81      424.19    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006557987   MI     48030       60800    60777.11      567.56    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558134   MO     63132       30000    29990.51      298.24    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558159   MO     65203      170800   170697.30     1730.63    180 1     213500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558167   IL     60466       72250    72250.00      751.53    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558258   MO     63107       39750    39750.00      422.70    180 1      53000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006558316   MO     63136       43200    43190.77      488.03    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558324   IL     62205       40500    40477.71      422.84    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558340   OH     43613       56100    56044.12      496.47    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558381   IL     61603       61200    61200.00      483.65    180 1      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558431   MI     48228       42500    42500.00      398.33    180 1      50000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006558464   MO     63042       36400    36400.00      371.62    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558514   MI     48371       80600    80561.18      683.62    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558571   PA     16421      120000   119608.03     1095.16    240 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558647   IA     52501       48000    47852.87      403.62    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558688   OH     44429       80750    80750.00      670.18    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558894   OH     45831      106250   105966.67     1071.35    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558928   IL     61462       53100    53038.25      546.29    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006558985   MI     48141       32000    31986.29      284.38    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559033   IL     61727       20000    19834.70      298.04    120 2      87500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559041   IL     62095       40770    40560.42      422.05    180 1      45300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559074   IL     61821       46750    46750.00      509.88    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559082   IA     52501       45000    44935.63      426.84    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559090   IL     61537       76500    76472.11      722.76    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559223   OH     43062      121500   121443.91     1048.34    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559371   IL     61401       45050    44827.67      478.62    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559496   IL     61701       19000    18915.44      268.22    120 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559751   MI     48219       42400    42365.03      383.11    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559785   MI     48205       49300    49252.31      418.15    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006559926   OH     44023      208500   208500.00     1700.20    180 1     278000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560080   OH     44105       65250    65230.69      663.65    180 1      72500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560239   IL     62221       40500    40444.75      384.15    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560288   IL     61734       35000    35000.00      336.60    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560296   IL     61603       26100    26068.99      266.75    240 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560312   IL     61615       48000    47950.00      523.52    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560346   IL     61720       51300    51178.79      511.94    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560361   IA     52501       27200    27190.67      269.36    180 1      31000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006560510   IL     62254       46800    46708.52      569.23    180 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560528   IL     61401       49950    49890.75      508.80    240 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560569   IL     61476       35550    35461.06      392.97    180 1      39500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560759   IL     60030       21000    20975.88      185.07    180 2     255000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560775   OH     44118       52000    52000.00      372.54    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006560916   OH     44060       76000    75954.43      587.07    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561021   OH     43613       78000    77860.85      633.15    240 1      97500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561120   OH     44121       78300    78245.71      754.56    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561138   OH     44128       71100    71070.49      639.78    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561153   OH     44004       56700    56621.40      562.28    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561179   MI     48214      110000   109931.36      869.31    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561203   OH     45044       66300    66253.20      474.99    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561351   OH     45432       99000    98871.71      761.23    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561484   OH     44104       29000    28917.15      268.43    240 1      72500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006561682   MI     48065      150000   149804.08     1116.38    180 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561856   OH     45209       82500    82444.64      605.36    180 1     118000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006561906   PA     16510       42000    41773.15      421.01    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561930   OH     45807       81600    81563.51      713.09    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006561955   IL     60617       66300    66203.22      605.08    240 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562011   OH     44264      102000   101877.24      787.91    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562029   OH     43206       54400    54337.82      429.91    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006562136   IA     52501       32000    31959.20      314.13    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562177   OH     44106       62100    62048.24      558.79    180 1      69000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006562276   IL     61925       57800    57778.23      539.56    180 1      68000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006562284   IL     61603       40500    40449.37      401.63    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562532   MI     48207       28000    28000.00      265.60    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562540   OH     43615       62050    61994.27      542.25    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006556252    360/180BAL      A          
0006556450    360/180BAL      C          
0006556500    FIXED           A          
0006556757    FIXED           A          
0006556930    FIXED           B          
0006557185    FIXED           A          
0006557193    360/180BAL      A          
0006557243    360/180BAL      A          
0006557656    FIXED           A          
0006557672    360/180BAL      A          
0006557680    360/180BAL      A          
0006557821    FIXED           A          
0006557847    360/180BAL      A          
0006557888    360/180BAL      A          
0006557953    FIXED           A          
0006557961    FIXED           B          
0006557987    360/180BAL      B          
0006558134    360/180BAL      A          
0006558159    360/180BAL      A          
0006558167    360/180BAL      A          
0006558258    360/180BAL      B          
0006558316    360/180BAL      A          
0006558324    360/180BAL      A          
0006558340    360/180BAL      A          
0006558381    360/180BAL      A          
0006558431    360/180BAL      A          
0006558464    360/180BAL      C          
0006558514    360/180BAL      A          
0006558571    FIXED           A          
0006558647    360/180BAL      A          
0006558688    360/180BAL      A          
0006558894    FIXED           A          
0006558928    FIXED           A          
0006558985    360/180BAL      A          
0006559033    FIXED           A          
0006559041    FIXED           A          
0006559074    FIXED           B          
0006559082    FIXED           A          
0006559090    360/180BAL      A          
0006559223    360/180BAL      A          
0006559371    FIXED           A          
0006559496    FIXED           C          
0006559751    360/180BAL      B          
0006559785    360/180BAL      A          
0006559926    360/180BAL      A          
0006560080    360/180BAL      A          
0006560239    FIXED           A          
0006560288    FIXED           B          
0006560296    FIXED           A          
0006560312    FIXED           C          
0006560346    360/180BAL      A          
0006560361    360/180BAL      A          
0006560510    FIXED           C          
0006560528    FIXED           A          
0006560569    FIXED           A          
0006560759    360/180BAL      A          
0006560775    360/180BAL      A          
0006560916    360/180BAL      A          
0006561021    FIXED           A          
0006561120    360/180BAL      A          
0006561138    360/180BAL      A          
0006561153    FIXED           A          
0006561179    360/180BAL      A          
0006561203    360/180BAL      A          
0006561351    360/180BAL      A          
0006561484    FIXED           A          
0006561682    360/180BAL      A          
0006561856    360/180BAL      A          
0006561906    FIXED           A          
0006561930    360/180BAL      A          
0006561955    FIXED           A          
0006562011    360/180BAL      A          
0006562029    360/180BAL      A          
0006562136    FIXED           A          
0006562177    360/180BAL      A          
0006562276    360/180BAL      A          
0006562284    FIXED           A          
0006562532    360/180BAL      B          
0006562540    360/180BAL      B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006556252    49      9.20   62598    9.20   85    85   73098    63013    73098        0.00 N        N         83098    70298     2B
0006556450    40     11.20   60198   11.20   80    80   70598    60513    80598        0.00 N        N         90598    60998     2B
0006556500    35      8.80   62998    8.80   85    85   80798    70713    80798        0.00 N        N         90798    70798     2B
0006556757    33      9.15   60598    9.15   90    90   71098    61018    81098        0.00 N        N         91098    61098     2B
0006556930    49      9.95   61198    9.95   85    85   71698    61613    71698        0.00 N        N         81698    61698     2B
0006557185    33      9.60   52998    9.60   66    66   70398    60313    80398        0.00 N        N         90398    60398     2B
0006557193    37     11.60   61298   11.60   75    75   71298    61213    81298        0.00 N        N         91298    73098     2B
0006557243    44      9.30   62698    9.30   80    80   72698    62613    72698        0.00 N        N         82698    62698     2B
0006557656    47      7.80   52298    7.80   67    67   62898    52818    72898        0.00 N        N         82898    52898     2B
0006557672    30      9.75   52998    9.75   46    46   70398    60313    80398        0.00 N        N         90398    61598     2B
0006557680    28      8.60   62598    8.60   80    80   73098    63013    73098        0.00 N        N         83098    72398     2B
0006557821    31      9.20   62498    9.20   85    85   72998    62918    72998        0.00 N        N         82998    62998     2B
0006557847    22     10.20   71798   10.20   80    80   82298    72213    82298        0.00 N        N         92298    72998     2B
0006557888    29     11.55   61698   11.55   85    85   72298    62213    72298        0.00 N        N         82298    63098     2B
0006557953    35     10.80   60598   10.80   84    12   71098    61013    81098    61600.00 N        Y         91098    61798     2B
0006557961    37      8.75   60598    8.75   80    80   71098    61018    71098        0.00 N        N         81098    61098     2B
0006557987    39     10.75   60598   10.75   80    80   71098    61013    71098        0.00 N        N         81098    72498     2B
0006558134    49     11.55   60898   11.55   90    15   71298    61213    71298   149913.00 N        N         81298    80398     2B
0006558159    45     11.80   52998   11.80   80    80   70398    60313    80398        0.00 N        N         90398    61898     2B
0006558167    49     12.15   60198   12.15   85    85   70598    60513    60598        0.00 N        N         70598    62698     2B
0006558258    40     12.45   60998   12.45   75    75   70998    60913    60998        0.00 N        N         70998    61998     2B
0006558316    28     13.30   52698   13.30   90    90   70198    60113    70198        0.00 N        N         80198    72998     2B
0006558324    43     12.20   52698   12.20   90    90   63098    53013    73098        0.00 N        N         83098    61798     2B
0006558340    20     10.10   61298   10.10   85    85   71798    61713    81798        0.00 N        N         91798    61798     2B
0006558381    14      8.80   72798    8.80   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006558431    23     10.80   72098   10.80   85    85   82098    72013    72098        0.00 Y        N         82098    72898     2B
0006558464    30     11.90   60598   11.90   65    65   71098    61013    61098        0.00 N        N         71098    61898     2B
0006558514    39      9.60   70298    9.60   68    68   80898    70813    80898        0.00 N        N         90898    72298     2B
0006558571    13      9.20   60898    9.20   75    75   71298    61218    81298        0.00 N        N         91298    61298     2B
0006558647    46      9.50   60298    9.50   80    80   70898    60813    80898        0.00 N        N         90898    61798     2B
0006558688    29      9.35   72198    9.35   85    85   82998    72913    72998        0.00 N        N         82998    72998     2B
0006558894    42      8.90   60998    8.90   85    85   71598    61513    71598        0.00 N        N         81598    61598     2B
0006558928    25     10.95   60498   10.95   90    90   70998    60918    70998        0.00 N        N         80998    61298     2B
0006558985    49     10.15   60598   10.15   80    80   71098    61013    71098        0.00 N        N         81098    61698     2B
0006559033    23     12.95   61998   12.95   80    23   72498    62408    82498    50427.00 N        N         92498    63098     2B
0006559041    22      9.35   61698    9.35   90    90   72298    62213    82298        0.00 N        N         92298    62498     2B
0006559074    28     11.85   72298   11.85   85    85   82798    72718    72798        0.00 N        N         82798    72998     2B
0006559082    26      9.75   70998    9.75   90    90   81498    71418    81498        0.00 N        N         91498    71698     2B
0006559090    44     10.90   62598   10.90   90    90   73098    63013    73098        0.00 N        N         83098    70298     2B
0006559223    49      9.80   62498    9.80   89    89   72998    62913    72998        0.00 N        N         82998    62998     2B
0006559371    23      9.80   61198    9.80   85    85   71698    61613    81698        0.00 N        N         91698    61998     2B
0006559496    21     11.60   62598   11.60   38    38   73098    63008    73098        0.00 N        Y         83098    70298     2B
0006559751    33     10.35   61298   10.35   80    80   71798    61713    81798        0.00 N        Y         91798    61798     2B
0006559785    25      9.60   62298    9.60   85    85   72698    62613    82698        0.00 N        N         92698    62698     2B
0006559926    45      9.15   71598    9.15   75    75   82098    72013    72098        0.00 N        N         82098    72298     2B
0006560080    26     11.85   62698   11.85   90    90   80198    70113    80198        0.00 N        N         90198    70898     2B
0006560239    43      9.75   61698    9.75   90    90   72498    62418    72498        0.00 N        N         82498    72198     2B
0006560288    24      9.95   72998    9.95   60    60   90498    80418    80498        0.00 N        N         90498    80698     2B
0006560296    40     10.85   62398   10.85   90    90   72998    62918    72998        0.00 N        N         82998    71398     2B
0006560312    46     11.85   61998   11.85   80    80   80198    70118    80198        0.00 N        N         90198    62698     2B
0006560346    40     11.60   61998   11.60   90    90   72498    62413    82498        0.00 N        N         92498    62698     2B
0006560361    22     11.50   62998   11.50   88    88   72998    62913    72998        0.00 Y        N         82998    70898     2B
0006560510    48     12.25   62398   12.25   80    80   72998    62913    72998        0.00 N        N         82998    71798     2B
0006560528    24     10.80   61298   10.80   90    90   71798    61718    71798        0.00 N        N         81798    62298     2B
0006560569    17     10.50   62298   10.50   90    90   72698    62613    72698        0.00 N        N         82698    62998     2B
0006560759    31     10.05   61298   10.05   87     8   71798    61713    71798   201405.00 N        N         81798    61798     2B
0006560775    42      7.75   70198    7.75   80    80   80798    70713    70798        0.00 N        N         80798    70798     2B
0006560916    46      8.55   70298    8.55   80    80   80898    70813    80898        0.00 N        N         90898    70898     2B
0006561021    47      7.60   61998    7.60   80    80   72498    62418    72498        0.00 N        N         82498    62498     2B
0006561120    40     11.15   61098   11.15   90    90   71598    61513    81598        0.00 N        N         91598    61798     2B
0006561138    49     10.30   70198   10.30   90    90   80798    70713    80798        0.00 N        N         90798    71698     2B
0006561153    44     10.40   62998   10.40   90    90   80398    70318    80398        0.00 N        N         90398    70898     2B
0006561179    11      8.80   61598    8.80   55    55   71998    61913    71998        0.00 N        N         81998    61998     2B
0006561203    26      7.75   62498    7.75   85    85   72998    62913    72998        0.00 N        N         82998    62998     2B
0006561351    40      8.50   61698    8.50   90    90   72298    62213    82298        0.00 N        N         92298    62298     2B
0006561484    35      9.40   61998    9.40   40    40   71998    61918    81998        0.00 N        N         91998    62598     2B
0006561682    39      8.15   61598    8.15   77    77   71998    61913    81998        0.00 N        N         91998    61998     2B
0006561856    48      8.00   63098    8.00   70    70   80798    70713    80798        0.00 N        N         90798    70798     2B
0006561906    21      8.80   61198    8.80   76    76   71698    61613    81698        0.00 N        N         91698    61698     2B
0006561930    34      9.95   61798    9.95   80    80   72298    62213    72298        0.00 N        N         82298    62598     2B
0006561955    42      9.20   62498    9.20   85    85   73098    63018    73098        0.00 N        N         83098    63098     2B
0006562011    30      8.55   60998    8.55   85    85   71598    61513    81598        0.00 N        N         91598    61598     2B
0006562029    35      8.80   61798    8.80   80    80   72298    62213    82298        0.00 N        N         92298    62298     2B
0006562136    32     10.25   70298   10.25   80    80   80998    70918    80998        0.00 N        N         90998    71398     2B
0006562177    48     10.30   61798   10.30   90    90   72298    62213    82298        0.00 N        N         92298    62498     2B
0006562276    27     10.75   63098   10.75   85    85   73098    63013    73098        0.00 Y        N         83098    71098     2B
0006562284    28     10.40   62498   10.40   90    90   72998    62918    72998        0.00 N        N         82998    63098     2B
0006562532    48     10.95   73198   10.95   80    80   90598    80513    80598        0.00 N        N         90598    81398     2B
0006562540    49      9.95   62598    9.95   85    85   73098    63013    83098        0.00 N        N         93098    70998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006562755   IL     61610       27000    27000.00      362.07    120 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562763   IL     61603       36000    35946.09      323.91    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562771   IL     61544       28000    28000.00      381.75    120 2      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006562938   PA     16142       67000    67000.00      874.32    120 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563092   OH     45338       65000    64957.68      483.77    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563118   OH     44112      110500   110443.31      913.07    180 1     149500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563134   OH     44112       77850    77777.82      671.72    180 1      86500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563498   OH     44721      108000   107718.43     1105.07    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563621   IL     62656       45600    45476.24      434.03    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563647   IL     62704      124000   124000.00     1033.63    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563779   IL     61488       62100    62018.90      632.56    240 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563860   IL     60611      113400   113356.84     1054.31    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563936   IL     61727       34500    34488.85      340.34    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006563944   IL     61604       36000    36000.00      352.20    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006564090   MO     63034      198000   197822.19     1730.29    180 1     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006564397   MI     48066      135000   134937.68     1164.82    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006564421   MI     48235       56950    56921.39      474.72    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006564850   IL     61607       14000    13933.35      212.36    120 2      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006564892   IL     60002       76500    76500.00      534.90    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565063   OH     44120       54000    53463.66      707.65    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565089   OH     44122       50000    49972.40      400.52    180 1      80500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565162   OH     43232       72000    71889.42      638.58    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565261   PA     16105       35200    35200.00      412.33    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006565402   OH     45420       38400    38194.74      474.06    120 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565436   IL     60609       43400    43377.96      360.20    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565477   IL     61554       64400    64226.72      645.55    180 1      80500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565527   OH     44122       54000    53849.40      528.60    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565618   OH     45506       50400    50382.09      512.61    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565667   OH     44320       50250    50191.18      515.26    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565774   IL     61554       27200    27140.73      310.87    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565808   IL     61448       35400    35400.00      472.70    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006565840   OH     45404       52000    51953.16      387.01    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566137   OH     44108       64800    64800.00      566.28    180 1      72000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006566152   OH     44108       44450    44450.00      419.96    180 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566160   OH     44118       88825    88825.00     1012.38    180 1     104500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566244   OH     45403       66600    66600.00      543.09    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566251   OH     45107       64600    64564.34      517.47    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566285   OH     45133       42500    42272.83      524.67    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566509   OH     44104       52000    51943.56      420.28    180 1      68000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006566798   IL     61614       92000    92000.00      804.23    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566822   IL     61727       49600    49600.00      444.47    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006566988   OH     44118      100800   100617.50      925.83    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567036   OH     45215       32250    32238.25      304.69    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567143   OH     44076       64800    64392.97      526.00    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567192   OH     44055       54400    54250.97      538.90    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567374   IL     62703       34650    34634.00      298.98    180 1      38500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567465   IL     61546       11200    11141.93      119.34    180 2      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567507   IL     61462       31600    31600.00      350.29    180 1      39500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567515   IL     61401       56700    56700.00      566.09    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567549   IL     61603       36000    36000.00      428.60    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567580   IL     62670       54000    53924.14      503.36    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567630   IL     61607       76500    76388.50      717.00    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567853   OH     45804       44100    44100.00      395.19    180 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006567994   IL     61401       97200    97074.80      990.10    240 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006568315   IL     60617       42500    42500.00      483.06    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006568356   OH     45042       76500    76113.79      801.15    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006568430   OH     44128       67500    67404.57      626.99    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006568513   OH     44117       75000    74972.66      708.59    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006568562   MO     64485       47250    47250.00      494.83    180 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006568570   MO     64468       52000    52000.00      512.97    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006568760   IL     61462       31500    31457.25      299.82    240 1      42000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006568794   IL     62220       63000    62907.46      572.92    240 1      70000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006568802   IL     62220       52500    52221.48      532.49    180 1      70000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006568844   IL     61443      116100   115525.06     1518.25    120 1     129000 SFR DETACHED          PRIMARY RES  OTHER          
0006569008   IL     61734       44000    44000.00      362.58    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569016   IL     61265       25200    25134.20      244.86    240 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569107   OH     44128       66725    66694.84      580.64    180 1      78500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569123   OH     45216    85477.64    85336.09      725.65    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569214   OH     45014      112050   111990.68      913.70    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569313   OH     44112       24000    23978.23      277.77    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569321   OH     44146      102600   102600.00      923.22    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569560   IL     62521       46750    46695.63      480.96    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569628   OH     44035       73000    72779.78      680.88    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569719   PA     16117       76500    76500.00      695.69    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006569826   OH     45102       72800    72506.29      712.63    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569917   OH     45122       66400    66324.09      524.75    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569925   OH     45339      137460   137399.19     1206.31    180 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006569941   IA     52501       22000    21985.33      170.73    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570055   IL     61401       63325    63249.89      645.04    240 1      74500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006562755    FIXED           A          
0006562763    FIXED           A          
0006562771    FIXED           A          
0006562938    FIXED           B          
0006563092    360/180BAL      A          
0006563118    360/180BAL      A          
0006563134    360/180BAL      A          
0006563498    FIXED           A          
0006563621    FIXED           A          
0006563647    360/180BAL      A          
0006563779    FIXED           A          
0006563860    360/180BAL      A          
0006563936    360/180BAL      B          
0006563944    FIXED           A          
0006564090    360/180BAL      A          
0006564397    360/180BAL      A          
0006564421    360/180BAL      A          
0006564850    FIXED           A          
0006564892    360/180BAL      A          
0006565063    FIXED           A          
0006565089    360/180BAL      A          
0006565162    FIXED           A          
0006565261    FIXED           C          
0006565402    FIXED           A          
0006565436    360/180BAL      C          
0006565477    FIXED           A          
0006565527    FIXED           A          
0006565618    360/180BAL      C          
0006565667    FIXED           B          
0006565774    FIXED           A          
0006565808    FIXED           C          
0006565840    360/180BAL      A          
0006566137    360/180BAL      A          
0006566152    360/180BAL      B          
0006566160    FIXED           B          
0006566244    360/180BAL      A          
0006566251    360/180BAL      A          
0006566285    FIXED           A          
0006566509    360/180BAL      A          
0006566798    FIXED           A          
0006566822    360/180BAL      B          
0006566988    360/180BAL      A          
0006567036    360/180BAL      A          
0006567143    FIXED           A          
0006567192    FIXED           A          
0006567374    360/180BAL      A          
0006567465    FIXED           A          
0006567507    FIXED           B          
0006567515    FIXED           A          
0006567549    FIXED           A          
0006567580    FIXED           A          
0006567630    360/180BAL      A          
0006567853    360/180BAL      A          
0006567994    FIXED           A          
0006568315    FIXED           A          
0006568356    FIXED           A          
0006568430    FIXED           A          
0006568513    360/180BAL      C          
0006568562    FIXED           A          
0006568570    360/180BAL      C          
0006568760    FIXED           A          
0006568794    FIXED           A          
0006568802    FIXED           A          
0006568844    FIXED           A          
0006569008    FIXED           A          
0006569016    FIXED           A          
0006569107    360/180BAL      A          
0006569123    FIXED           A          
0006569214    360/180BAL      A          
0006569313    FIXED           D          
0006569321    360/180BAL      A          
0006569560    FIXED           B          
0006569628    FIXED           A          
0006569719    FIXED           A          
0006569826    FIXED           A          
0006569917    360/180BAL      A          
0006569925    360/180BAL      A          
0006569941    360/180BAL      A          
0006570055    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006562755    25     10.35   71898   10.35   46    46   82398    72308    72398        0.00 N        N         82398    72898     2B
0006562763    23      9.00   62598    9.00   72    72   73098    63018    73098        0.00 N        N         83098    70298     2B
0006562771    15     10.75   72098   10.75   73    36   82498    72408    72498    28302.17 N        N         82498    72498     2B
0006562938    25      9.70   72498    9.70   58    58   82998    72908    72998        0.00 N        N         82998    72998     2B
0006563092    18      8.15   62698    8.15   76    76   80198    70113    80198        0.00 N        N         90198    70198     2B
0006563118    48      9.30   70198    9.30   74    74   80798    70713    80798        0.00 N        N         90798    71098     2B
0006563134    44      9.80   61998    9.80   90    90   72498    62413    82498        0.00 N        N         92498    63098     2B
0006563498    31      9.15   62498    9.15   90    90   72998    62913    72998        0.00 N        N         82998    62998     2B
0006563621    37      9.80   71098    9.80   80    80   81598    71518    91598        0.00 N        N        101598    72198     2B
0006563647    39      9.40   72198    9.40   80    80   82798    72713    72798        0.00 N        N         82798    73198     2B
0006563779    36     10.80   71798   10.80   90    90   82298    72218    82298        0.00 N        N         92298    72898     2B
0006563860    45     10.70   72398   10.70   90    90   82898    72813    82898        0.00 N        N         92898    80398     2B
0006563936    43     11.45   70398   11.45   75    75   80998    70913    80998        0.00 N        N         90998    71398     2B
0006563944    37     10.20   80598   10.20   63    63   91398    81318    81398        0.00 N        N         91398    81798     2B
0006564090    35      9.95   62498    9.95   90    90   72998    62913    82998        0.00 N        N         92998    70898     2B
0006564397    48      9.80   70298    9.80   90    90   80998    70913    80998        0.00 N        N         90998    70998     2B
0006564421    40      9.40   71398    9.40   85    85   81798    71713    81798        0.00 N        N         91798    71798     2B
0006564850    45     13.40   70898   13.40   90    21   81398    71308    81398    45223.49 N        N         91398    71598     2B
0006564892    43      7.50   80598    7.50   85    85   91098    81013    81098        0.00 N        N         91098    81098     2B
0006565063    31      9.80   61698    9.80   90    90   72298    62208    82298        0.00 N        N         92298    62498     2B
0006565089    46      8.95   70798    8.95   62    62   81398    71313    81398        0.00 N        N         91398    71698     2B
0006565162    41      8.80   62998    8.80   90    90   80798    70718    80798        0.00 N        N         90798    70798     2B
0006565261    44     11.55   72798   11.55   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006565402    16      8.40   62998    8.40   80    80   80798    70708    80798        0.00 N        N         90798    70798     2B
0006565436    43      9.35   62998    9.35   70    70   80798    70713    80798        0.00 N        Y         90798    70798     2B
0006565477    45      8.80   70698    8.80   80    80   81098    71013    81098        0.00 N        N         91098    71098     2B
0006565527    32      8.40   62598    8.40   64    64   73098    63013    73098        0.00 N        N         83098    63098     2B
0006565618    40     11.85   70198   11.85   80    80   80898    70813    80898        0.00 N        N         90898    70898     2B
0006565667    23     10.90   63098   10.90   75    75   80698    70618    80698        0.00 N        N         90698    71098     2B
0006565774    31     11.10   62498   11.10   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006565808    31     15.25   70198   15.25   60    60   80898    70818    70898        0.00 N        N         80898    71498     2B
0006565840    34      8.15   62598    8.15   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0006566137    44      9.95   71698    9.95   90    90   82198    72113    72198        0.00 N        N         82198    72898     2B
0006566152    40     10.90   71698   10.90   70    70   82198    72113    72198        0.00 N        N         82198    72398     2B
0006566160    24     11.05   72798   11.05   85    85   90198    80113    80198        0.00 N        Y         90198    80698     2B
0006566244    46      9.15   72498    9.15   90    90   82998    72913    72998        0.00 N        N         82998    72998     2B
0006566251    46      8.95   63098    8.95   85    85   80798    70713    80798        0.00 N        N         90798    70798     2B
0006566285    29      8.40   62498    8.40   71    71   72998    62908    72998        0.00 N        N         82998    62998     2B
0006566509    47      9.05   62498    9.05   76    76   72498    62413    82498        0.00 N        N         92498    62498     2B
0006566798    42      8.60   72798    8.60   80    80   90198    80118    80198        0.00 N        N         90198    80598     2B
0006566822    33     10.25   72198   10.25   80    80   82798    72713    72798        0.00 N        N         82798    72998     2B
0006566988    48     10.55   72498   10.55   90    90   82998    72913    72998        0.00 N        N         82998    72998     2B
0006567036    17     10.90   63098   10.90   75    75   80798    70713    80798        0.00 N        N         90798    70998     2B
0006567143    34      7.60   62298    7.60   80    80   72698    62618    82698        0.00 N        N         92698    62698     2B
0006567192    22      8.60   70998    8.60   80    80   81498    71413    81498        0.00 N        N         91498    71698     2B
0006567374    50      9.80   71598    9.80   90    90   82098    72013    82098        0.00 N        N         92098    72298     2B
0006567465    44      9.85   71498    9.85   90    18   82098    72013    82098    43700.00 N        N         92098    72098     2B
0006567507    44     10.55   72798   10.55   80    80   90198    80113    80198        0.00 N        N         90198    80498     2B
0006567515    35     10.50   72398   10.50   90    90   82898    72818    72898        0.00 N        N         82898    73098     2B
0006567549    34     11.85   71498   11.85   80    80   82098    72013    72098        0.00 N        N         82098    72298     2B
0006567580    28      9.50   71398    9.50   89    89   81798    71718    81798        0.00 N        N         91798    72398     2B
0006567630    41     10.80   71098   10.80   90    90   81598    71513    81598        0.00 N        N         91598    71798     2B
0006567853    22     10.25   72498   10.25   90    90   82998    72913    72998        0.00 N        N         82998    72998     2B
0006567994    25     10.80   71098   10.80   90    90   81598    71518    81598        0.00 N        N         91598    71798     2B
0006568315    30     11.00   81198   11.00   85    85   91798    81713    81798        0.00 N        N         91798    81798     2B
0006568356    27      9.55   62598    9.55   90    90   73098    63013    83098        0.00 N        N         93098    63098     2B
0006568430    33      9.45   71398    9.45   90    90   81798    71718    81798        0.00 N        N         91798    72398     2B
0006568513    27     10.90   71498   10.90   75    75   82098    72013    82098        0.00 N        N         92098    72398     2B
0006568562    18      9.55   71798    9.55   70    70   82298    72213    72298        0.00 N        N         82298    72298     2B
0006568570    17     11.45   71698   11.45   80    80   81698    71613    71698        0.00 Y        N         81698    71698     2B
0006568760    23      9.80   71398    9.80   75    75   81398    71318    81398        0.00 N        N         91398    72198     2B
0006568794    44      9.15   62598    9.15   90    90   73098    63018    73098        0.00 N        N         83098    70898     2B
0006568802    44      9.00   63098    9.00   75    75   73098    63013    83098        0.00 N        N         93098    70898     2B
0006568844    20      9.75   72798    9.75   90    90   90198    80108    90198        0.00 N        N        100198    81298     2B
0006569008    45      7.80   72198    7.80   80    80   82798    72718    72798        0.00 N        N         82798    72998     2B
0006569016    22     10.10   62598   10.10   70    70   73098    63018    83098        0.00 N        N         93098    70298     2B
0006569107    40      9.90   62698    9.90   85    85   80198    70113    80198        0.00 N        N         90198    70898     2B
0006569123    39      8.20   62498    8.20   80    80   72998    62918    72998        0.00 N        N         82998    62998     2B
0006569214    40      9.15   62498    9.15   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006569313    31     12.80   71698   12.80   36    36   82198    72118    82198        0.00 N        Y         92198    72798     2B
0006569321    44     10.30   71498   10.30   90    90   82098    72013    72098        0.00 N        N         82098    72298     2B
0006569560    25     10.95   70198   10.95   85    85   80898    70818    80898        0.00 N        N         90898    71698     2B
0006569628    40      7.60   71598    7.60   66    66   82098    72013    82098        0.00 N        N         92098    72098     2B
0006569719    40      9.15   73198    9.15   90    90   90598    80518    80598        0.00 N        N         90598    80598     2B
0006569826    14      8.40   71098    8.40   79    79   81598    71513    81598        0.00 N        N         91598    71598     2B
0006569917    36      8.80   61998    8.80   80    80   72498    62413    82498        0.00 N        N         92498    62698     2B
0006569925    50     10.00   63098   10.00   87    87   80698    70613    80698        0.00 N        N         90698    71498     2B
0006569941    45      8.60   62598    8.60   73    73   73098    63013    73098        0.00 N        N         83098    72198     2B
0006570055    38     10.80   71598   10.80   85    85   82098    72018    82098        0.00 N        N         92098    72298     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006570113   IL     61401       24000    23975.00      263.43    240 1      40500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006570238   IL     62549       68000    67851.14      775.03    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570303   OH     43028       54600    54576.35      483.20    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570360   MI     48506       15000    14950.88      148.16    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570402   IL     62521       19300    19060.57      425.43     60 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570428   IL     61401       17150    17007.93      284.27     84 1      24500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570725   OH     43162       76500    76457.77      612.79    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570857   IN     47424       42532    42432.51      355.61    216 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570915   OH     44805       49200    49064.00      484.50    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006570964   PA     16335       39920    39704.43      418.06    180 1      49900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571004   OH     43072       66500    66461.34      520.79    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571061   IL     61614       38400    38400.00      365.50    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571137   IL     62067       97750    97491.68      991.45    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571574   OH     44310       49620    48966.16      509.20    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571632   OH     43068       72000    71926.55      600.17    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571731   OH     45356       75000    74871.07      622.68    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571889   IA     52531       25600    25590.67      243.80    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571954   IL     62753       45200    44951.46      447.76    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006571970   IL     61755       41175    41118.63      389.20    240 1      54900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572002   IL     62656       49600    49368.92      503.08    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572051   OH     43619       34400    34362.66      278.03    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572093   OH     43302       32500    32405.95      298.72    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572234   IA     52806       67500    67480.68      694.32    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572291   OH     44104       26250    26219.06      268.28    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572341   IL     61882       20000    19896.35      252.82    120 1      38500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572366   IL     61603       31500    31458.51      303.99    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572390   IL     62638       45000    44888.91      476.72    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572499   IL     62703       63000    62292.17      798.06    120 1      84000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006572523   IL     61472       47700    47477.62      651.68    120 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572564   IL     61401       45000    44779.05      494.65    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572580   IL     62035       40500    40300.13      430.28    180 1      58700 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572630   IL     61553       37000    36796.55      366.53    180 1      52500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006572671   MI     48313       17500    17379.79      220.74    120 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006573000   OH     44103       52800    52740.88      421.05    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006573174   OH     44116       80800    80694.46      601.36    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006573323   OH     45505       36000    35981.53      297.47    180 1      45000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006573588   IL     61554       23416    23356.86      244.52    180 2      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006573638   IL     62203       42500    42489.24      455.24    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006573646   IL     62526       11280    11280.00      128.57    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006573737   MI     49015       30000    29987.95      345.99    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574131   OH     43224       52500    52451.32      452.99    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574339   IL     61832       29600    29468.58      335.51    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574370   MI     48146       62000    61746.98      738.14    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574446   KY     42351       56000    55697.53      561.35    180 1      79500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574461   OH     44104       42000    41981.61      370.14    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574503   IL     61701       26000    25939.65      268.37    240 1      50500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006574578   IL     60628       84500    84246.01      760.27    240 1     130000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006574628   OH     45171       45000    44945.84      347.61    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574669   IL     60630       24700    24579.75      264.68    180 2     163000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574693   MI     48228       52800    52774.57      447.83    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574719   MO     63121       49950    49828.93      535.24    180 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574784   IL     62704       81000    80796.60      803.26    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574941   MI     48035       53000    52967.42      532.96    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006574982   PA     15301       24750    24592.74      277.44    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575104   OH     43311       58500    58160.75      559.06    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575195   OH     44704       52700    52670.90      422.15    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575302   OH     45406       38700    38640.62      266.64    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575351   MI     48206       33000    32968.07      279.90    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006575369   MI     48342       59500    59200.99      624.91    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575377   MI     48227       49500    49500.00      514.89    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575393   OH     44105       64800    64770.61      563.89    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575427   OH     44120       74000    73975.28      721.55    180 1      92500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575443   MO     63040      182325   182276.20     1917.63    180 1     214500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006575468   MI     48609       50254    49599.01     1059.12     60 2     152500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575617   MI     48603      123250   123178.83      974.02    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575625   MI     48084       77125    77097.20      731.57    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575682   MI     48504       56800    56800.00      496.37    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575690   MI     48223       23400    23393.45      242.50    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575708   MO     65583       70422    70405.71      776.26    180 1      82850 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575781   MI     48362      102000   101918.00      955.99    180 1     136000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006575823   OH     44707       30600    30600.00      294.89    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006575864   OH     44107       96000    95955.68      828.32    180 1     120000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006575963   MI     48234       20000    19992.05      182.95    180 1      25000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE       
0006575989   IL     62704       64000    63654.05      783.28    120 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576136   OH     43113       79900    79900.00      637.16    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576227   IL     61701       62400    62400.00      610.83    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576276   OH     45212       78500    78500.00      628.81    180 1      98500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576284   OH     45342       60000    59909.01      535.99    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576474   OH     45385       30000    29917.44      296.31    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006570113    FIXED           A          
0006570238    FIXED           B          
0006570303    360/180BAL      B          
0006570360    FIXED           A          
0006570402    FIXED           C          
0006570428    FIXED           A          
0006570725    360/180BAL      A          
0006570857    FIXED           A          
0006570915    FIXED           A          
0006570964    FIXED           B          
0006571004    360/180BAL      A          
0006571061    FIXED           A          
0006571137    FIXED           A          
0006571574    FIXED           A          
0006571632    360/180BAL      B          
0006571731    FIXED           A          
0006571889    360/180BAL      A          
0006571954    FIXED           A          
0006571970    FIXED           A          
0006572002    FIXED           A          
0006572051    360/180BAL      A          
0006572093    FIXED           A          
0006572234    360/180BAL      A          
0006572291    FIXED           C          
0006572341    FIXED           A          
0006572366    FIXED           A          
0006572390    FIXED           A          
0006572499    FIXED           A          
0006572523    FIXED           A          
0006572564    FIXED           A          
0006572580    FIXED           A          
0006572630    FIXED           A          
0006572671    FIXED           A          
0006573000    360/180BAL      A          
0006573174    360/180BAL      A          
0006573323    360/180BAL      A          
0006573588    FIXED           A          
0006573638    360/180BAL      B          
0006573646    FIXED           A          
0006573737    360/180BAL      C          
0006574131    360/180BAL      B          
0006574339    FIXED           B          
0006574370    FIXED           A          
0006574446    FIXED           A          
0006574461    360/180BAL      A          
0006574503    FIXED           A          
0006574578    FIXED           A          
0006574628    360/180BAL      A          
0006574669    FIXED           A          
0006574693    360/180BAL      A          
0006574719    FIXED           A          
0006574784    FIXED           A          
0006574941    360/180BAL      A          
0006574982    FIXED           B          
0006575104    FIXED           A          
0006575195    360/180BAL      A          
0006575302    360/180BAL      A          
0006575351    360/180BAL      A          
0006575369    FIXED           A          
0006575377    360/180BAL      C          
0006575393    360/180BAL      A          
0006575427    360/180BAL      A          
0006575443    360/180BAL      A          
0006575468    FIXED           A          
0006575617    360/180BAL      A          
0006575625    360/180BAL      A          
0006575682    360/180BAL      B          
0006575690    360/180BAL      B          
0006575708    360/180BAL      B          
0006575781    360/180BAL      A          
0006575823    360/180BAL      B          
0006575864    360/180BAL      A          
0006575963    360/180BAL      A          
0006575989    FIXED           A          
0006576136    360/180BAL      B          
0006576227    FIXED           A          
0006576276    360/180BAL      A          
0006576284    FIXED           A          
0006576474    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006570113    18     11.95   62698   11.95   59    59   72698    62618    72698        0.00 N        N         82698    70298     2B
0006570238    22     11.05   70698   11.05   85    85   81098    71013    81098        0.00 N        N         91098    71698     2B
0006570303    40     10.10   70298   10.10   70    70   80898    70813    80898        0.00 N        N         90898    70898     2B
0006570360    46      8.55   61598    8.55   23    23   71998    61913    71998        0.00 N        N         81998    62698     2B
0006570402    18     11.60   62298   11.60   55    55   72698    62603    72698        0.00 N        Y         82698    62998     2B
0006570428    36      9.95   71398    9.95   70    70   81798    71705    81798        0.00 N        Y         91798    72198     2B
0006570725    23      8.95   70698    8.95   85    85   81098    71013    81098        0.00 N        N         91098    71098     2B
0006570857    44      7.35   70998    7.35   65    65   81498    71416    81498        0.00 N        Y         91498    71498     2B
0006570915    22      8.50   63098    8.50   80    80   80798    70713    80798        0.00 N        N         90798    70798     2B
0006570964    37      9.55   70198    9.55   80    80   80898    70813    90898        0.00 N        N        100898    70898     2B
0006571004    32      8.70   63098    8.70   70    70   80798    70713    80798        0.00 N        N         90798    70798     2B
0006571061    48      9.80   72498    9.80   80    80   82998    72918    72998        0.00 N        N         82998    73198     2B
0006571137    18      9.00   70998    9.00   85    85   81498    71413    81498        0.00 N        N         91498    71798     2B
0006571574    49      9.20   61598    9.20   76    76   71998    61913   111998        0.00 N        N        121998    61998     2B
0006571632    17      9.40   61198    9.40   80    80   71698    61613    81698        0.00 N        N         91698    61698     2B
0006571731    22      7.90   62498    7.90   75    75   72998    62918    72998        0.00 N        N         82998    62998     2B
0006571889    31     11.00   62598   11.00   80    80   73098    63013    73098        0.00 N        N         83098    70298     2B
0006571954    48      8.60   62398    8.60   80    80   72998    62913    82998        0.00 N        N         92998    63098     2B
0006571970    37      9.70   62598    9.70   75    75   73098    63018    73098        0.00 N        N         83098    70298     2B
0006572002    49      9.00   62598    9.00   80    80   73098    63013    73098        0.00 N        N         83098    70298     2B
0006572051    15      9.05   61298    9.05   80    80   71798    61713    81798        0.00 N        N         91798    61798     2B
0006572093    28      9.30   61698    9.30   57    57   72298    62218    82298        0.00 N        N         92298    62298     2B
0006572234    36     12.00   61998   12.00   90    90   80198    70113    80198        0.00 N        N         90198    62698     2B
0006572291    41     10.85   72498   10.85   75    75   82998    72918    82998        0.00 N        N         92998    72998     2B
0006572341    33      8.95   62698    8.95   52    52   80198    70108    80198        0.00 N        Y         90198    70998     2B
0006572366    36     10.00   71798   10.00   90    90   82298    72218    82298        0.00 N        N         92298    72898     2B
0006572390    33      9.75   61898    9.75   90    90   72398    62313    72398        0.00 N        N         82398    62598     2B
0006572499    42      9.00   61798    9.00   75    75   71798    61708    81798        0.00 N        N         91798    62498     2B
0006572523    37     10.80   62398   10.80   90    90   72998    62908    72998        0.00 N        N         82998    70298     2B
0006572564    25     10.40   61298   10.40   90    90   71798    61713    81798        0.00 N        N         91798    61998     2B
0006572580    32      9.80   62598    9.80   69    69   73098    63013    83098        0.00 N        N         93098    70798     2B
0006572630    23      8.60   61598    8.60   70    70   71998    61913    81998        0.00 N        N         91998    62398     2B
0006572671    33      8.90   62598    8.90   53    13   73098    63008    73098    52000.00 N        N         83098    70998     2B
0006573000    34      8.90   61598    8.90   80    80   71998    61913    81998        0.00 N        N         91998    62598     2B
0006573174    31      8.15   61098    8.15   80    80   71598    61513    81598        0.00 N        N         91598    61598     2B
0006573323    11      9.30   71098    9.30   80    80   81098    71013    81098        0.00 N        N         91098    71098     2B
0006573588    50      9.50   62398    9.50   80    30   72998    62913    72998    39784.00 N        N         82998    71598     2B
0006573638    46     12.55   62598   12.55   85    85   73098    63013    73098        0.00 N        N         83098    70998     2B
0006573646    44     11.05   62598   11.05   90    13   73098    63013    63098    69714.00 N        Y         73098    70298     2B
0006573737    50     13.60   61998   13.60   75    75   72498    62413    82498        0.00 N        Y         92498    70898     2B
0006574131    14      9.80   61098    9.80   81    81   71698    61613    81698        0.00 N        N         91698    61698     2B
0006574339    17     10.95   60598   10.95   80    80   71098    61013    81098        0.00 N        N         91098    61298     2B
0006574370    38     11.85   61798   11.85   78    78   72298    62213    82298        0.00 N        N         92298    70998     2B
0006574446    25      8.80   60398    8.80   70    70   70898    60813    80898        0.00 N        N         90898    60898     2B
0006574461     9     10.05   60298   10.05   70    70   70898    60813    70898        0.00 N        N         80898    60898     2B
0006574503    43     11.00   52798   11.00   51    51   62798    52718    72798        0.00 N        N         82798    61298     2B
0006574578    50      9.00   52998    9.00   65    65   62998    52918    72998        0.00 N        N         82998    52998     2B
0006574628    35      8.55   60998    8.55   78    78   71598    61513    81598        0.00 N        N         91598    61598     2B
0006574669    36      9.95   61598    9.95   90    15   71998    61913    81998   121619.00 N        N         91998    61998     2B
0006574693    42      9.60   62598    9.60   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0006574719    31      9.95   62398    9.95   90    90   72998    62913    72998        0.00 N        N         82998    71698     2B
0006574784    24     10.40   61098   10.40   90    90   71598    61518    81598        0.00 N        N         91598    61898     2B
0006574941    14     11.70   60598   11.70   64    64   71098    61013    81098        0.00 N        N         91098    70898     2B
0006574982    46     10.75   60598   10.75   75    75   71098    61013    81098        0.00 N        Y         91098    61098     2B
0006575104    26      8.00   61098    8.00   79    79   71598    61513    81598        0.00 N        N         91598    61598     2B
0006575195    41      8.95   61698    8.95   85    85   72298    62213    72298        0.00 N        Y         82298    62298     2B
0006575302    25      7.35   62298    7.35   52    52   72698    62613    82698        0.00 N        N         92698    62698     2B
0006575351    43      9.60   61198    9.60   75    75   71698    61613    81698        0.00 N        N         91698    61998     2B
0006575369    48      9.60   61298    9.60   85    85   71798    61713    81798        0.00 N        N         91798    62498     2B
0006575377    24     12.15   61298   12.15   66    66   71798    61713    61798        0.00 N        N         71798    63098     2B
0006575393    39      9.90   61098    9.90   90    90   71598    61513    71598        0.00 N        N         81598    61798     2B
0006575427    38     11.30   62798   11.30   80    80   80298    70213    80298        0.00 N        N         90298    72398     2B
0006575443     7     12.30   61198   12.30   85    85   71198    61113    71198        0.00 Y        N         81198    72998     2B
0006575468    44      9.65   61298    9.65   90    33   71798    61703    71798    86558.00 N        N         81798    61798     2B
0006575617    40      8.80   70898    8.80   85    85   81398    71313    81398        0.00 N        N         91398    72098     2B
0006575625    44     10.95   62498   10.95   51    51   72998    62913    72998        0.00 N        N         82998    70998     2B
0006575682    29      9.95   70898    9.95   80    80   81398    71313    71398        0.00 N        N         81398    72398     2B
0006575690    33     12.10   70998   12.10   60    60   81498    71413    81498        0.00 N        N         91498    72898     2B
0006575708    34     12.95   62398   12.95   85    85   72998    62913    72998        0.00 N        N         82998    72898     2B
0006575781    15     10.80   71698   10.80   75    75   81698    71613    81698        0.00 Y        N         91698    80598     2B
0006575823    33     11.15   70298   11.15   85    85   80898    70813    70898        0.00 N        N         80898    71798     2B
0006575864    42      9.80   70198    9.80   80    80   80798    70713    80798        0.00 N        N         90798    70998     2B
0006575963    26     10.50   61998   10.50   80    80   71998    61913    71998        0.00 Y        N         81998    73098     2B
0006575989    16      8.20   62498    8.20   80    80   72998    62908    72998        0.00 N        N         82998    70298     2B
0006576136    46      8.90   72798    8.90   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0006576227    27      8.40   80598    8.40   80    80   91098    81013    81098        0.00 N        N         91098    81098     2B
0006576276    28      8.95   80798    8.95   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0006576284    43      8.90   62398    8.90   80    80   72998    62918    72998        0.00 N        N         82998    62998     2B
0006576474    37      8.55   62698    8.55   41    41   80198    70113    80198        0.00 N        N         90198    70198     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006576540   IL     61701       34500    34500.00      357.15    180 1      55000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006576557   IL     62557       46000    45943.24      459.26    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576581   IL     61520       35000    34989.17      350.62    180 1      84500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006576706   IL     61448       44100    44044.87      437.33    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576714   IL     61238       61600    61600.00      605.33    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576763   IL     62035       52160    52141.19      494.77    180 1      65200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576789   IL     61520       52200    52139.69      538.81    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576904   OH     43004      114500   114080.67     1120.83    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576946   OH     44109       68850    68850.00      583.96    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006576961   OH     44110       15000    14963.64      160.74    180 1      64500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006577092   MI     48212       33600    33600.00      316.18    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577167   OH     43612       48300    48282.32      456.33    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577175   OH     44105       51460    51429.14      397.51    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577209   OH     44028       79200    79155.82      631.58    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577225   OH     44112       65700    65663.36      523.92    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577241   OH     43207       74250    74208.59      592.10    180 1      82500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577340   OH     43076     78240.7    78110.32      661.76    240 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577365   MI     48383       85000    84958.19      714.73    180 1     208000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577373   MI     48213       32000    32000.00      324.24    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577589   IL     61401       20000    19917.79      298.04    120 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577597   IL     61701       42750    42750.00      452.96    240 1      47500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577670   OH     44905       47700    47700.00      411.57    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577837   MI     48203       31950    31950.00      304.27    180 1      35500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577852   OH     43609       31450    31450.00      298.31    240 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006577969   MI     48212       45900    45885.49      456.30    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578256   OH     45011       53000    53000.00      403.78    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578322   OH     44104       54000    53973.25      471.90    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578447   MO     63010       57800    57778.70      543.91    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578629   OH     45044       39950    39894.60      375.00    240 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578637   OH     43064       89600    89600.00      845.96    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578694   OH     44811       61500    61309.06      602.02    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578702   OH     45342       40000    39885.00      395.07    180 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006578777   MI     48210       32250    32250.00      303.48    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006579023   OH     44120       93000    93000.00      910.37    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006579049   IL     61475       28350    28308.35      257.82    240 1      31500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006579064   OH     45011      113000   113000.00      954.30    180 1     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006579122   OH     43055       27750    27750.00      246.12    240 1      37000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006579239   IL     61854       88000    87868.24      791.76    240 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006579619   OH     44109       55000    54692.15      538.39    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006579627   OH     45424       28900    28796.93      289.70    180 1      58000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006579635   IL     60046      100875   100710.03      862.69    240 1     134500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006579718   OH     44203       72400    72288.81      642.12    240 1      90500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580021   OH     44108       35100    35022.44      397.85    180 1      54000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006580187   OH     44137       68000    67974.67      637.33    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580286   IL     62526       10000    10000.00      136.34    120 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580294   IL     61701       55250    55189.47      585.41    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580344   IL     62565       29600    29600.00      336.44    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580500   OH     45311      103240   103240.00      725.41    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580526   IL     61937       39000    39000.00      389.37    240 1      52000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006580633   IL     61839       44000    44000.00      454.17    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580641   IL     61858       60300    60300.00      587.92    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580690   IL     61604       61200    61200.00      510.15    180 1      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580716   IL     61559       60800    60800.00      547.04    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580724   IA     52730       62000    62000.00      583.43    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006580997   OH     44651       44000    44000.00      440.78    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006581151   OH     43151       80000    79877.14      709.53    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006581169   OH     43206       52500    52500.00      465.63    240 1      70000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006581318   OH     43701       66000    66000.00      615.21    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006581367   IL     61411       45900    45900.00      539.39    240 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006581417   IL     61611       59075    59075.00      611.78    240 1      69500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006581763   OH     44120       56950    56929.47      540.20    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006581789   OH     44105       27500    27500.00      287.17    180 1      55000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006581854   MI     48221       28900    28900.00      274.14    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006581862   IL     62522       21000    21000.00      285.73    120 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582019   OH     44120       56100    55951.07      567.34    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582175   OH     44108       45750    45750.00      350.16    180 1      61000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006582407   OH     45406       25200    25137.64      180.54    180 1      66000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006582472   PA     15301       24000    23882.49      261.59    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582514   IL     62704       30000    29849.30      388.20    120 1      43000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006582589   OH     44039       85500    85236.42      758.31    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582746   MI     48238       41400    41382.45      369.45    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582753   OH     44503       33750    33567.69      338.32    180 1      45000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006582811   OH     43011       35000    34963.18      286.67    180 1      75000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006582845   OH     45240       72000    71930.36      610.68    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582878   OH     44052       59925    59869.43      517.06    180 1      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582886   PA     15601      146250   146133.25     1337.81    180 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006582985   OH     44109       52000    51984.61      528.89    180 1      65000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006583017   OH     44055       65450    65450.00      591.37    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583025   MI     48504       45000    44884.79      465.84    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006576540    FIXED           A          
0006576557    FIXED           A          
0006576581    360/180BAL      C          
0006576706    FIXED           A          
0006576714    360/180BAL      A          
0006576763    360/180BAL      B          
0006576789    FIXED           A          
0006576904    FIXED           A          
0006576946    360/180BAL      A          
0006576961    FIXED           A          
0006577092    360/180BAL      B          
0006577167    360/180BAL      C          
0006577175    360/180BAL      A          
0006577209    360/180BAL      A          
0006577225    360/180BAL      A          
0006577241    360/180BAL      A          
0006577340    FIXED           A          
0006577365    360/180BAL      B          
0006577373    360/180BAL      C          
0006577589    FIXED           C          
0006577597    FIXED           A          
0006577670    360/180BAL      A          
0006577837    360/180BAL      A          
0006577852    FIXED           A          
0006577969    360/180BAL      A          
0006578256    360/180BAL      A          
0006578322    360/180BAL      B          
0006578447    360/180BAL      B          
0006578629    FIXED           A          
0006578637    FIXED           A          
0006578694    FIXED           A          
0006578702    FIXED           A          
0006578777    360/180BAL      C          
0006579023    FIXED           A          
0006579049    FIXED           A          
0006579064    360/180BAL      A          
0006579122    FIXED           A          
0006579239    FIXED           A          
0006579619    FIXED           A          
0006579627    FIXED           A          
0006579635    FIXED           A          
0006579718    FIXED           A          
0006580021    FIXED           B          
0006580187    360/180BAL      B          
0006580286    FIXED           A          
0006580294    FIXED           A          
0006580344    FIXED           A          
0006580500    360/180BAL      A          
0006580526    FIXED           A          
0006580633    FIXED           A          
0006580641    FIXED           A          
0006580690    360/180BAL      A          
0006580716    FIXED           A          
0006580724    360/180BAL      B          
0006580997    360/180BAL      B          
0006581151    FIXED           A          
0006581169    FIXED           A          
0006581318    FIXED           A          
0006581367    FIXED           B          
0006581417    FIXED           B          
0006581763    360/180BAL      B          
0006581789    FIXED           A          
0006581854    360/180BAL      A          
0006581862    FIXED           A          
0006582019    FIXED           A          
0006582175    360/180BAL      A          
0006582407    360/180BAL      A          
0006582472    FIXED           B          
0006582514    FIXED           A          
0006582589    FIXED           A          
0006582746    360/180BAL      A          
0006582753    FIXED           A          
0006582811    360/180BAL      A          
0006582845    360/180BAL      B          
0006582878    360/180BAL      A          
0006582886    360/180BAL      A          
0006582985    360/180BAL      C          
0006583017    360/180BAL      B          
0006583025    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006576540    43      9.35   73098    9.35   63    63   83098    73013    73098        0.00 N        N         83098    80598     2B
0006576557    42     10.50   70298   10.50   64    64   80998    70918    80998        0.00 N        N         90998    71498     2B
0006576581    32     11.65   71598   11.65   41    41   81598    71513    81598        0.00 Y        N         91598    81498     2B
0006576706    18     10.40   71098   10.40   90    90   81598    71518    81598        0.00 N        N         91598    71798     2B
0006576714    43     11.40   71498   11.40   80    80   82098    72013    72098        0.00 N        N         82098    72898     2B
0006576763    36     10.95   72498   10.95   80    80   82998    72913    82998        0.00 N        N         92998    73198     2B
0006576789    21     11.00   71798   11.00   90    90   82298    72218    82298        0.00 N        N         92298    72998     2B
0006576904    50      8.40   63098    8.40   76    76   80798    70713    80798        0.00 N        N         90798    70798     2B
0006576946    49      9.60   71498    9.60   85    85   82098    72013    72098        0.00 N        N         82098    72098     2B
0006576961    42      9.95   70798    9.95   23    23   80798    70713    80798        0.00 N        N         90798    71498     2B
0006577092    43     10.85   73198   10.85   80    80   90598    80513    80598        0.00 N        N         90598    80598     2B
0006577167    23     10.90   62398   10.90   70    70   72998    62913    72998        0.00 N        N         82998    62998     2B
0006577175    30      8.55   62498    8.55   51    51   72998    62913    72998        0.00 N        N         82998    62998     2B
0006577209    36      8.90   62598    8.90   90    90   73098    63013    73098        0.00 N        N         83098    63098     2B
0006577225    20      8.90   62398    8.90   90    90   72998    62913    72998        0.00 N        N         82998    62998     2B
0006577241    48      8.90   62498    8.90   90    90   72998    62913    72998        0.00 N        N         82998    62998     2B
0006577340    44      8.15   70198    8.15   49    49   80798    70718    80798        0.00 N        N         90798    70798     2B
0006577365    46      9.50   71098    9.50   41    41   81598    71513    81598        0.00 N        N         91598    72298     2B
0006577373    40     11.80   72198   11.80   52    52   82798    72713    72798        0.00 N        N         82798    80398     2B
0006577589    12     12.95   72798   12.95   57    57   90198    80108    90198        0.00 N        N        100198    80498     2B
0006577597    10     11.40   72498   11.40   90    90   82998    72918    72998        0.00 N        N         82998    73198     2B
0006577670    27      9.80   72498    9.80   90    90   82998    72913    72998        0.00 N        N         82998    72998     2B
0006577837    32     11.00   71398   11.00   90    90   81798    71713    71798        0.00 N        N         81798    72198     2B
0006577852    13      9.75   72898    9.75   85    85   90398    80318    80398        0.00 N        Y         90398    80398     2B
0006577969    38     11.55   70298   11.55   90    90   80898    70813    80898        0.00 N        N         90898    72098     2B
0006578256    43      8.40   73198    8.40   75    75   90598    80513    80598        0.00 N        N         90598    80598     2B
0006578322    23      9.95   71598    9.95   75    75   82098    72013    82098        0.00 N        Y         92098    72398     2B
0006578447    43     10.85   62598   10.85   85    85   73098    63013    73098        0.00 N        N         83098    71798     2B
0006578629    12      9.60   71098    9.60   85    85   81598    71518    81598        0.00 N        N         91598    71598     2B
0006578637    48      7.80   63098    7.80   78    78   80798    70713    70798        0.00 N        N         80798    70798     2B
0006578694    30      8.40   71698    8.40   74    74   82198    72113    82198        0.00 N        N         92198    72198     2B
0006578702    11      8.55   62698    8.55   68    68   80198    70113    80198        0.00 N        N         90198    70198     2B
0006578777    24     10.85   81198   10.85   75    75   91798    81713    81798        0.00 N        Y         91798    81798     2B
0006579023    19      8.40   71698    8.40   67    67   82198    72113    72198        0.00 N        N         82198    72198     2B
0006579049    38      9.15   72298    9.15   90    90   82798    72718    82798        0.00 N        N         92798    72798     2B
0006579064    41      9.55   80698    9.55   86    86   91198    81113    81198        0.00 N        N         91198    81198     2B
0006579122    29      8.80   72898    8.80   75    75   82898    72818    72898        0.00 N        N         82898    72898     2B
0006579239    43      9.00   71498    9.00   80    80   82098    72018    82098        0.00 N        N         92098    72298     2B
0006579619    45      8.40   70698    8.40   73    73   81098    71013    91098        0.00 N        N        101098    71098     2B
0006579627    47      8.80   70898    8.80   50    50   81398    71313    81398        0.00 N        N         91398    71398     2B
0006579635    48      8.30   71098    8.30   75    75   81598    71518    81598        0.00 N        N         91598    71598     2B
0006579718    49      8.80   71598    8.80   80    80   82098    72018    82098        0.00 N        N         92098    72098     2B
0006580021    49     10.95   71498   10.95   65    65   81498    71413    81498        0.00 N        N         91498    72098     2B
0006580187    29     10.80   71498   10.80   85    85   82098    72013    82098        0.00 N        N         92098    72098     2B
0006580286    32     10.75   80698   10.75   29    29   91198    81108    81198        0.00 N        Y         91198    81398     2B
0006580294    37     11.40   71698   11.40   85    85   82198    72118    82198        0.00 N        N         92198    72498     2B
0006580344    10     11.00   81298   11.00   80    80   91798    81713    81798        0.00 N        Y         91798    82098     2B
0006580500    41      7.55   80598    7.55   69    69   91098    81013    81098        0.00 N        N         91098    81098     2B
0006580526    46     10.50   71798   10.50   75    75   81798    71718    71798        0.00 N        N         81798    72398     2B
0006580633    26     11.00   72498   11.00   80    80   82998    72918    72998        0.00 N        N         82998    73198     2B
0006580641    39     10.15   72298   10.15   90    90   82798    72718    72798        0.00 N        N         82798    73098     2B
0006580690    47      9.40   80598    9.40   80    80   91098    81013    81098        0.00 N        N         91098    81398     2B
0006580716    29      9.00   81398    9.00   80    80   91898    81818    81898        0.00 N        N         91898    82098     2B
0006580724    50     10.85   73198   10.85   85    85   90598    80513    80598        0.00 N        N         90598    80798     2B
0006580997    16     11.65   72198   11.65   80    80   82798    72713    72798        0.00 N        N         82798    73098     2B
0006581151    34      8.80   63098    8.80   80    80   80798    70718    80798        0.00 N        N         90798    70798     2B
0006581169    19      8.80   72298    8.80   75    75   82798    72718    72798        0.00 N        N         82798    72798     2B
0006581318    25      9.50   72798    9.50   73    73   90198    80118    80198        0.00 N        N         90198    73198     2B
0006581367    33     13.05   72398   13.05   85    85   82898    72818    72898        0.00 N        N         82898    73098     2B
0006581417    47     11.05   71598   11.05   85    85   90198    80118    80198        0.00 N        N         90198    72298     2B
0006581763    22     10.95   70998   10.95   85    85   81498    71413    81498        0.00 N        N         91498    72098     2B
0006581789    38      9.50   80698    9.50   50    50   91198    81113    81198        0.00 N        N         91198    81498     2B
0006581854    35     10.95   72098   10.95   85    85   82498    72413    72498        0.00 N        N         82498    72998     2B
0006581862    37     10.70   72398   10.70   62    62   82898    72808    72898        0.00 N        Y         82898    73098     2B
0006582019    39      8.95   62698    8.95   85    85   80198    70113    80198        0.00 N        N         90198    70198     2B
0006582175    31      8.45   80798    8.45   75    75   90798    80713    80798        0.00 N        N         90798    80798     2B
0006582407    27      7.75   61298    7.75   38    38   71298    61213    81298        0.00 N        N         91298    61298     2B
0006582472    40     10.25   61198   10.25   75    75   71698    61613    81698        0.00 N        Y         91698    61698     2B
0006582514    47      9.50   62298    9.50   70    70   72298    62208    72298        0.00 N        N         82298    62698     2B
0006582589    28      8.80   60898    8.80   74    74   71298    61218    81298        0.00 N        N         91298    61298     2B
0006582746    40     10.20   61398   10.20   90    90   71898    61813    71898        0.00 N        N         81898    62298     2B
0006582753    44      8.80   61898    8.80   75    75   71898    61813    81898        0.00 N        N         91898    62998     2B
0006582811    31      9.20   61898    9.20   47    47   71998    61913    81998        0.00 N        N         91998    61998     2B
0006582845    46      9.60   61598    9.60   80    80   71998    61913    81998        0.00 N        N         91998    61998     2B
0006582878    48      9.80   61598    9.80   85    85   71998    61913    81998        0.00 N        N         91998    62698     2B
0006582886    35     10.50   61098   10.50   75    75   71598    61513    81598        0.00 N        N         91598    61598     2B
0006582985    33     11.85   62398   11.85   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006583017    30     10.35   72298   10.35   85    85   82798    72713    72798        0.00 N        N         82798    72798     2B
0006583025    17      9.35   61898    9.35   90    90   72398    62313    72398        0.00 N        Y         82398    62398     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006583041   MO     63117      142500   142500.00     1671.54    180 1     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583074   IL     62012       55200    55200.00      578.44    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583108   MO     63118       64500    64476.24      606.95    180 1      86500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006583124   MN     55014      108000   107952.22      947.78    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583306   IL     61604       49750    49505.61      530.06    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583314   IL     61615       52500    52425.30      485.95    240 1      70000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006583744   OH     44256      126000   125941.83     1087.17    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583843   MI     48234       50400    50381.23      472.37    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583868   MI     48205       44800    44788.53      478.14    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006583975   IL     60473       34130    34004.46      359.49    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006584270   OH     43701       76500    76465.06      662.88    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006584551   MN     55430       76800    76525.11      623.41    240 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006584734   OH     45140       61600    61420.42      588.69    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006584783   OH     45858       76500    76415.23      612.79    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006585038   VA     23701       15000    14927.98      162.11    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006585103   IN     46221       30600    30575.30      278.77    180 2     153000 SFR DETACHED          PRIMARY RES  OTHER          
0006585137   MD     21224       15200    15134.37      175.16    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006585145   MI     49251       12200    12190.96      114.81    180 2      61000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006585186   CA     95340       16400    16386.76      149.41    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006585376   NJ     07644       91700    91205.71     1124.73    120 1     185000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006585418   OH     45390        7350     7326.74      100.37    180 2      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006585442   TX     76086       37500    37441.30      329.01    240 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006585509   MI     48227        9750     9750.00      124.33    180 2      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006585608   OH     45601       38400    38400.00      381.53    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006585749   OH     45303       12750    12750.00      165.12    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006585764   OH     43609       35000    34945.22      307.07    240 1      55000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006585772   NY     12590      102400   101848.03     1255.97    120 1     128000 SFR DETACHED          PRIMARY RES  OTHER          
0006585780   IL     62568       42300    42182.95      398.45    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006585806   FL     33777       79200    79090.87      746.03    240 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006585848   LA     70806       32000    31848.67      280.75    240 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006585889   IL     60417       89500    88543.12     1116.87    120 1     114000 SFR DETACHED          PRIMARY RES  OTHER          
0006585897   IN     46131       11000    10955.94      132.38    180 2      55000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006586002   NY     12827       56000    55912.35      491.32    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006586010   NY     12827       14000    13934.91      191.67    120 2      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006586242   NJ     08536       17500    17453.90      207.79    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006586275   IL     60651       11000    10870.24      162.63    120 2      86000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006586283   FL     33870       35000    34624.51      432.09    120 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006586309   NY     14616       17200    17194.67      172.31    180 2      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006586358   IL     62702       31280    31108.76      310.79    180 1      36800 SFR DETACHED          PRIMARY RES  OTHER          
0006586374   OH     43830       17000    16929.30      200.22    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006586481   WA     98569      100400   100084.60      880.85    240 1     125500 SFR DETACHED          PRIMARY RES  OTHER          
0006586523   IL     60617       50000    49852.54      454.70    240 1      91000 SFR DETACHED          PRIMARY RES  OTHER          
0006586689   OH     44805       38100    38038.46      328.24    240 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006586705   OH     43219       68000    68000.00      653.78    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006586994   IL     60617       44000    43750.40      426.87    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006587042   VA     24401       51300    51173.35      543.46    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006587133   PA     15042       24000    23892.46      270.53    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006587216   NC     28270       24700    24591.86      282.30    180 2     123500 SFR DETACHED          PRIMARY RES  OTHER          
0006587240   TX     76016      232000   229985.36     1891.82    360 1     290000 SFR DETACHED          PRIMARY RES  OTHER          
0006587323   PA     18466       21500    21462.19      277.00    180 2     107500 SFR DETACHED          PRIMARY RES  OTHER          
0006587422   OK     73165       26500    26371.57      284.78    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006587562   MI     49503       12200    12149.26      143.69    180 2      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006587612   NY     14450       73950    73559.43      752.26    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006587711   SC     29301       41600    41495.53      412.54    240 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006587729   OH     45873       14000    13941.78      164.89    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006587778   IL     60638       17500    17390.30      206.11    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006587844   OH     45408       12200    12174.75      143.69    180 2      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006588073   IL     60622       32500    32425.46      360.27    180 2     169000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006588099   MI     49101       79650    79650.00      742.45    240 1      88500 SFR DETACHED          PRIMARY RES  OTHER          
0006588123   OH     43612       14000    14000.00      164.89    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006588222   MI     48045       16050    16016.63      188.52    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006588255   OH     44511       24650    24451.81      261.89    180 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006588396   IN     46227       12200    12173.79      140.59    180 2      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006588453   WI     53961       25560    25560.00      317.54    180 2      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006588545   VA     20146      248000   247914.41     2389.92    360 1     303000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006588578   OH     43605        9450     9430.35      111.00    180 2      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006588628   PA     15001       11600    11548.01      130.76    180 2      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006588701   NY     12831       20600    20501.07      222.64    180 2     103000 SFR DETACHED          PRIMARY RES  OTHER          
0006588719   PA     16401       48000    47848.15      421.13    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006588818   OH     44241       78800    78666.75      671.43    240 1      98500 SFR DETACHED          PRIMARY RES  OTHER          
0006588974   MI     48234       28500    28433.10      311.52    180 1      38000 SFR DETACHED          INV OWNED    OTHER          
0006589014   MI     49230       63000    62896.32      536.81    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006589030   MO     65632       39600    39501.34      417.11    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006589048   OH     45432       65000    64843.03      553.85    240 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006589139   OR     97381        8000     7967.94       96.28    180 2     215000 SFR DETACHED          PRIMARY RES  OTHER          
0006589220   PA     18045       18500    18382.93      222.63    180 2     118000 SFR DETACHED          PRIMARY RES  OTHER          
0006589337   VA     23227       20000    19985.18      188.21    180 2     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006589345   IL     62060       27625    27481.84      293.49    180 1      32500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006589402   NJ     07756       30600    30462.88      344.93    180 2     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006583041    360/180BAL      C          
0006583074    360/180BAL      C          
0006583108    360/180BAL      B          
0006583124    360/180BAL      A          
0006583306    FIXED           B          
0006583314    FIXED           A          
0006583744    360/180BAL      A          
0006583843    360/180BAL      A          
0006583868    360/180BAL      B          
0006583975    FIXED           A          
0006584270    360/180BAL      A          
0006584551    FIXED           A          
0006584734    FIXED           A          
0006584783    360/180BAL      A          
0006585038    FIXED           A          
0006585103    360/180BAL      A          
0006585137    FIXED           A          
0006585145    360/180BAL      A          
0006585186    360/180BAL      A          
0006585376    FIXED           A          
0006585418    FIXED           B          
0006585442    FIXED           A          
0006585509    FIXED           B          
0006585608    FIXED           A          
0006585749    FIXED           B          
0006585764    FIXED           A          
0006585772    FIXED           A          
0006585780    FIXED           A          
0006585806    FIXED           A          
0006585848    FIXED           A          
0006585889    FIXED           A          
0006585897    FIXED           A          
0006586002    FIXED           A          
0006586010    FIXED           A          
0006586242    FIXED           A          
0006586275    FIXED           A          
0006586283    FIXED           A          
0006586309    360/180BAL      A          
0006586358    FIXED           A          
0006586374    FIXED           A          
0006586481    FIXED           A          
0006586523    FIXED           B          
0006586689    FIXED           A          
0006586705    FIXED           A          
0006586994    FIXED           A          
0006587042    FIXED           A          
0006587133    FIXED           A          
0006587216    FIXED           A          
0006587240    FIXED           A          
0006587323    FIXED           A          
0006587422    FIXED           C          
0006587562    FIXED           A          
0006587612    FIXED           A          
0006587711    FIXED           B          
0006587729    FIXED           A          
0006587778    FIXED           A          
0006587844    FIXED           A          
0006588073    FIXED           A          
0006588099    FIXED           A          
0006588123    FIXED           A          
0006588222    FIXED           B          
0006588255    FIXED           B          
0006588396    FIXED           A          
0006588453    FIXED           C          
0006588545    FIXED           C          
0006588578    FIXED           B          
0006588628    FIXED           A          
0006588701    FIXED           A          
0006588719    FIXED           A          
0006588818    FIXED           A          
0006588974    FIXED           B          
0006589014    FIXED           A          
0006589030    FIXED           A          
0006589048    FIXED           A          
0006589139    FIXED           A          
0006589220    FIXED           A          
0006589337    360/180BAL      A          
0006589345    FIXED           B          
0006589402    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>
0006583041    48     13.85   62398   13.85   75    75   72998    62913    62998        0.00 N        N         72998    72398     2B
0006583074    36     12.25   72298   12.25   80    80   82798    72713    72798        0.00 N        N         82798    72798     2B
0006583108    44     10.85   63098   10.85   75    75   73098    63013    73098        0.00 Y        N         83098    72498     2B
0006583124    34     10.00   71498   10.00   90    90   82098    72013    82098        0.00 N        N         92098    72098     2B
0006583306    21      9.85   61098    9.85   77    77   71598    61513    81598        0.00 N        N         91598    61898     2B
0006583314    41      9.40   62598    9.40   75    75   72598    62518    72598        0.00 N        N         82598    71398     2B
0006583744    43      9.80   61698    9.80   90    90   72298    62213    72298        0.00 N        N         82298    62298     2B
0006583843    32     10.80   60898   10.80   80    80   71298    61213    71298        0.00 N        N         81298    61698     2B
0006583868    45     12.50   63098   12.50   80    80   80798    70713    80798        0.00 N        N         90798    71498     2B
0006583975    50      9.65   70798    9.65   90    27   81398    71313    81398    78370.00 N        Y         91398    71398     2B
0006584270    24      9.85   60998    9.85   85    85   71598    61513    71598        0.00 N        N         81598    61598     2B
0006584551    48      7.60   61098    7.60   80    80   71598    61518    81598        0.00 N        N         91598    61598     2B
0006584734    34      8.00   62598    8.00   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0006584783    49      8.95   61598    8.95   85    85   71998    61913    81998        0.00 N        N         91998    61998     2B
0006585038    44     10.10   50798   10.10  100    20   61598    51513    71598    60000.00 N        N         81598    51298     2B
0006585103    38     10.45   51398   10.45  100    20   70198    60113    80198   122400.00 N        N         90198    51898     2B
0006585137    28     11.25   51998   11.25  100    20   62698    52613    72698    60800.00 N        N         82698    52698     2B
0006585145    49     10.85   51998   10.85  100    20   62698    52613    72698    48800.00 N        N         82698    52698     2B
0006585186    43     10.45   52698   10.45  100    20   63098    53013    73098    65600.00 N        N         83098    52998     2B
0006585376    56      8.25   62298    8.25   50    50   72698    62608    72698        0.00 N        N         82698    62698     2B
0006585418    25     14.50   60598   14.50   90    15   71098    61013    81098    36750.00 N        N         91098    61098     2B
0006585442    28      8.65   61598    8.65   72    72   71998    61918    71998        0.00 N        N         81998    61998     2B
0006585509    45     13.15   62598   13.15   90    15   73098    63013    63098    48750.00 N        N         73098    63098     2B
0006585608    46      8.65   71598    8.65   80    80   82098    72013    72098        0.00 N        N         82098    72098     2B
0006585749    25     13.45   61198   13.45   85    15   71698    61613    61698    59500.00 N        N         71698    61698     2B
0006585764    50      8.65   61698    8.65   64    64   72298    62218    72298        0.00 N        N         82298    62298     2B
0006585772    28      8.25   61898    8.25   80    80   72398    62308    72398        0.00 N        N         82398    62398     2B
0006585780    21      9.65   60298    9.65   90    90   70898    60818    80898        0.00 N        N         90898    60898     2B
0006585806    24      9.65   60298    9.65   90    90   70898    60818    70898        0.00 N        N         80898    60898     2B
0006585848    49      8.65   51998    8.65   80    80   62698    52618    82698        0.00 N        N         92698    52698     2B
0006585889    50      8.65   60998    8.65   79    79   71598    61508    81598        0.00 N        N         91598    61598     2B
0006585897    15     12.05   52198   12.05  100    20   62798    52713    72798    44000.00 N        N         82798    52798     2B
0006586002    38      8.65   61798    8.65   80    80   72298    62218    72298        0.00 N        N         82298    62298     2B
0006586010    38     10.85   61798   10.85  100    20   72298    62208    72298    56000.00 N        N         82298    62298     2B
0006586242    41     11.80   60898   11.80   93    13   71298    61213    71298   112000.00 N        N         81298    61298     2B
0006586275    40     12.75   52098   12.75   93    13   70898    60808    80898    68800.00 N        N         90898    52698     2B
0006586283    30      8.40   60498    8.40   51    51   70998    60908    80998        0.00 N        N         90998    60998     2B
0006586309    50     11.65   60198   11.65  100    20   70598    60513    70598    68800.00 N        N         80598    60598     2B
0006586358    22      8.65   61798    8.65   85    85   72298    62213    82298        0.00 N        N         92298    62298     2B
0006586374    25     11.65   60498   11.65  100    20   70998    60913    80998    68000.00 N        N         90998    60998     2B
0006586481    43      8.65   62598    8.65   80    80   73098    63018    83098        0.00 N        N         93098    63098     2B
0006586523    47      9.15   60398    9.15   55    55   70898    60818    80898        0.00 N        N         90898    60898     2B
0006586689    29      8.40   62398    8.40   67    67   72998    62918    72998        0.00 N        N         82998    62998     2B
0006586705    31      8.10   80398    8.10   80    80   90798    80713    80798        0.00 N        N         90798    80798     2B
0006586994    30      8.25   61898    8.25   80    80   72398    62313    82398        0.00 N        N         92398    62398     2B
0006587042    36      9.75   61998    9.75   90    90   72498    62413    72498        0.00 N        N         82498    62498     2B
0006587133    44     10.85   60198   10.85  100    20   70598    60513    80598    96000.00 N        N         90598    60598     2B
0006587216    19     11.10   60298   11.10  100    20   70898    60813    80898    98800.00 N        N         90898    60898     2B
0006587240    28      9.15   61998    9.15   80    80   72498    62428    72498        0.00 N        N         82498    62498     2B
0006587323    48     13.35   60598   13.35  100    20   71098    61013    71098    86000.00 N        N         81098    61098     2B
0006587422    12     10.00   60298   10.00   33    33   70898    60813    80898        0.00 N        N         90898    60898     2B
0006587562    31     11.65   52298   11.65  100    20   62898    52813    72898    48800.00 N        N         82898    52898     2B
0006587612    21      9.05   52298    9.05   85    85   62898    52813    72898        0.00 N        N         82898    52898     2B
0006587711    22     10.40   61098   10.40   80    80   71598    61518    81598        0.00 N        N         91598    61598     2B
0006587729    57     11.65   52898   11.65   99    20   70298    60213    80298    55200.00 N        N         90298    60298     2B
0006587778    48     11.65   51598   11.65   94    14   62098    52013    82098   100000.00 N        N         92098    52098     2B
0006587844    36     11.65   62698   11.65  100    20   80198    70113    80198    48800.00 N        N         90198    70198     2B
0006588073    50     10.55   70298   10.55   77    19   80898    70813    80898    97774.63 N        N         90898    70898     2B
0006588099    43      9.50   80798    9.50   90    90   91298    81218    81298        0.00 N        N         91298    81298     2B
0006588123    32     11.65   72798   11.65  100    20   83198    73113    73198    56000.00 N        N         83198    73198     2B
0006588222    45     11.60   61198   11.60   90    15   71698    61613    71698    80250.00 N        N         81698    61698     2B
0006588255    17      9.80   61098    9.80   85    85   71598    61513    81598        0.00 N        N         91598    61598     2B
0006588396    35     11.25   52298   11.25  100    20   62898    52813    62898    48800.00 N        N         72898    52898     2B
0006588453    50     12.65   61298   12.65   90    36   71798    61713    61798    38340.00 N        N         71798    61798     2B
0006588545    50     11.15   62598   11.15   82    82   73098    63028    73098        0.00 N        N         83098    63098     2B
0006588578    38     11.60   52698   11.60   90    15   63098    53013    63098    47250.00 N        N         73098    52998     2B
0006588628    31     10.85   52198   10.85  100    20   62798    52713    72798    46400.00 N        N         82798    52798     2B
0006588701    44     10.10   52098   10.10  100    20   71098    61013    81098    82400.00 N        N         91098    52698     2B
0006588719    49      8.65   61098    8.65   80    80   71598    61518    81598        0.00 N        N         91598    61598     2B
0006588818    43      8.25   70298    8.25   80    80   80898    70818    80898        0.00 N        N         90898    70898     2B
0006588974    22     10.30   71098   10.30   75    75   81098    71013    81098        0.00 N        N         91098    71098     2B
0006589014    33      8.25   62598    8.25   74    74   73098    63018    73098        0.00 N        N         83098    63098     2B
0006589030    23      9.65   60398    9.65   90    90   70898    60813    70898        0.00 N        N         80898    60898     2B
0006589048    26      8.25   61798    8.25   76    76   72298    62218    72298        0.00 N        N         82298    62298     2B
0006589139    44     12.05   52698   12.05   84     4   70598    60513    80598   173320.94 N        N         90598    52998     2B
0006589220    40     12.05   52998   12.05   96    16   70398    60313    80398    94400.00 N        N         90398    60398     2B
0006589337    49     10.85   52998   10.85  100    20   70398    60313    80398    80000.00 N        N         90398    60398     2B
0006589345    29      9.80   60498    9.80   85    85   70998    60913    80998        0.00 N        N         90998    60998     2B
0006589402    45     10.85   52098   10.85  100    20   62698    52613    72698   122400.00 N        N         82698    52698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006589428   PA     16001      126000   125419.52     1396.72    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006589469   NC     28619       13300    13295.09      125.16    180 2      66500 SFR DETACHED          PRIMARY RES  OTHER          
0006589485   MI     48111       70400    70091.02      682.98    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006589543   MI     48198       20700    20653.83      233.33    180 2     103500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006589667   MI     48911       11600    11548.01      130.76    180 2      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006589741   MI     48879       16000    15928.29      180.36    180 2      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006589816   TX     75007      100300   100152.66      912.13    240 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006589907   PA     19120       11100    11075.24      125.12    180 2      55500 SFR DETACHED          PRIMARY RES  OTHER          
0006590038   IL     60933       20800    20754.46      237.07    180 1      26000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006590103   DC     20020       74480    74276.88      740.00    180 1      98000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006590129   VA     23117       64600    64407.04      583.31    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006590186   VA     23236       57000    56863.11      614.27    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006590210   FL     32922       14000    13934.89      154.33    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006590251   IL     60629       54000    53859.21      552.54    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006590277   FL     32310       46400    46331.84      421.96    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006590525   FL     32209       32500    32457.48      314.71    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006590558   IL     62613      136000   135776.19     1158.81    240 1     170000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006590590   CA     93611       18325    18281.39      198.61    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006590681   OH     44236      230600   230372.23     1939.02    360 1     290000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006590756   OH     45345       17900    17864.34      215.41    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006590830   MI     48192       65000    64814.31      601.65    240 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006590863   PA     17241       19200    19079.64      226.13    180 2      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006590954   FL     33496       24000    23903.88      288.82    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006591051   IN     47119       12000    12000.00      144.41    180 2      60000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006591275   MI     49047       27000    26854.55      289.98    180 1      36000 SFR DETACHED          INV OWNED    OTHER          
0006591325   MI     48503       34000    33895.07      308.10    240 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006591507   NC     28340       26250    26184.78      280.49    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006591564   MA     01844       10000     9979.21      117.46    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591572   MI     48235       36000    35815.76      373.76    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006591606   NC     28358       25500    25465.53      242.72    240 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591648   MI     48602        7500     7484.40       88.10    180 2      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591655   WI     53080       99200    99036.75      845.25    240 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591671   MI     48180       43500    43431.91      381.65    240 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006591721   SC     29631       33500    33500.00      325.00    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591796   MI     48198       37100    36832.68      368.61    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006591804   MS     39564       35275    35228.54      340.42    240 1      41500 SFR DETACHED          PRIMARY RES  OTHER          
0006591838   OH     43160       57500    57318.81      504.48    240 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591853   FL     32091       54000    53704.40      536.52    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591861   MI     48039       80500    80109.92      865.06    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006591903   IN     47302       22500    22365.94      283.20    120 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006591937   MI     49849       29500    29408.47      260.70    240 1      40000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006591960   IN     46142       90500    90364.49      814.26    240 1     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006591978   NJ     08527       82250    82037.49      846.52    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006591994   NC     28146       57500    57500.00      499.00    240 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006592125   IN     47512       28050    28012.57      268.84    240 1      33000 SFR DETACHED          PRIMARY RES  OTHER          
0006592141   SC     29730       64000    63904.17      575.83    240 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006592182   PA     17740       75270    74935.61      944.94    180 1     115800 SFR DETACHED          PRIMARY RES  OTHER          
0006592190   FL     33713       15000    14927.65      161.65    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006592216   OH     44140       25000    24948.27      294.44    180 2     195000 SFR DETACHED          PRIMARY RES  OTHER          
0006592273   NJ     08701       54500    54330.92      481.63    240 1      83000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006592299   MA     01083       41900    41789.04      404.07    240 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006592406   NY     14864       84000    83596.29      849.96    240 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006592448   FL     32208       65500    65133.36      641.18    180 1     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006592489   PA     17086       12150    12076.22      145.75    180 2      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006592505   PA     19096       35000    34924.80      403.33    180 2     176000 SFR DETACHED          PRIMARY RES  OTHER          
0006592604   MI     48124       72250    71890.31      633.88    240 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006592646   IN     46126       56000    55702.91      567.99    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006592679   PA     19604        9100     9065.24      112.46    180 2      45500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006592729   NC     28144       10400    10356.75      122.49    180 2      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006592778   OH     43223       11400    11377.29      137.19    180 2      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006592919   IN     46635       54000    53860.48      555.77    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006593024   OH     44601       40000    39888.33      397.43    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006593057   NJ     07094       46000    46000.00      541.77    180 2     230000 SFR DETACHED          PRIMARY RES  OTHER          
0006593081   IL     60649       62445    62120.99      642.68    180 2     155000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006593495   MI     48180       45050    44924.00      493.85    168 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006593529   NJ     07055      114750   114570.41     1006.75    240 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006593537   MI     48503       41200    41085.09      403.31    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006593586   PA     17057       63000    62786.54      577.00    240 1      90000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006593594   KY     40211       34000    33815.53      339.82    180 1      53700 SFR DETACHED          PRIMARY RES  OTHER          
0006593636   GA     30252       18400    18361.92      216.71    180 2     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006593693   GA     30311       18200    18115.37      200.62    180 2      91000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006593719   IN     46218        8600     8580.37      101.84    180 2      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006593800   MD     21222       18000    17927.92      216.61    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006593891   NC     28301       25600    25456.70      250.60    180 1      64000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006593917   IN     47302       10200    10160.80      125.66    180 2      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006593941   PA     17961       28050    27976.20      285.34    180 1      33000 SFR DETACHED          PRIMARY RES  OTHER          
0006594105   MI     48205       40000    39544.92      499.16    120 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006594121   MD     21224       20000    19963.58      252.92    180 2      80000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006594154   IN     46917       55350    55056.36      561.40    180 1      61500 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006589428    FIXED           A          
0006589469    360/180BAL      A          
0006589485    FIXED           A          
0006589543    FIXED           A          
0006589667    FIXED           A          
0006589741    FIXED           A          
0006589816    FIXED           A          
0006589907    FIXED           A          
0006590038    FIXED           C          
0006590103    FIXED           A          
0006590129    FIXED           A          
0006590186    FIXED           B          
0006590210    FIXED           A          
0006590251    FIXED           B          
0006590277    FIXED           A          
0006590525    FIXED           C          
0006590558    FIXED           A          
0006590590    FIXED           A          
0006590681    FIXED           B          
0006590756    FIXED           A          
0006590830    FIXED           B          
0006590863    FIXED           A          
0006590954    FIXED           A          
0006591051    FIXED           A          
0006591275    FIXED           A          
0006591325    FIXED           A          
0006591507    FIXED           A          
0006591564    FIXED           B          
0006591572    FIXED           B          
0006591606    FIXED           B          
0006591648    FIXED           B          
0006591655    FIXED           A          
0006591671    FIXED           A          
0006591721    FIXED           A          
0006591796    FIXED           A          
0006591804    FIXED           B          
0006591838    FIXED           A          
0006591853    FIXED           A          
0006591861    FIXED           B          
0006591903    FIXED           A          
0006591937    FIXED           A          
0006591960    FIXED           A          
0006591978    FIXED           B          
0006591994    FIXED           A          
0006592125    FIXED           B          
0006592141    FIXED           A          
0006592182    FIXED           D          
0006592190    FIXED           C          
0006592216    FIXED           B          
0006592273    FIXED           A          
0006592299    FIXED           A          
0006592406    FIXED           A          
0006592448    FIXED           A          
0006592489    FIXED           B          
0006592505    FIXED           A          
0006592604    FIXED           A          
0006592646    FIXED           A          
0006592679    FIXED           A          
0006592729    FIXED           A          
0006592778    FIXED           A          
0006592919    FIXED           A          
0006593024    FIXED           A          
0006593057    FIXED           A          
0006593081    FIXED           A          
0006593495    FIXED           B          
0006593529    FIXED           A          
0006593537    FIXED           A          
0006593586    FIXED           B          
0006593594    FIXED           A          
0006593636    FIXED           A          
0006593693    FIXED           A          
0006593719    FIXED           A          
0006593800    FIXED           A          
0006593891    FIXED           A          
0006593917    FIXED           B          
0006593941    FIXED           A          
0006594105    FIXED           A          
0006594121    FIXED           B          
0006594154    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006589428    28     10.55   52298   10.55   70    70   62898    52813    72898        0.00 N        N         82898    52898     2B
0006589469    28     10.85   62498   10.85  100    20   72998    62913    72998    53200.00 N        N         82998    62998     2B
0006589485    43      8.25   61998    8.25   80    80   72498    62413    72498        0.00 N        N         82498    62498     2B
0006589543    48     10.85   60298   10.85  100    20   70898    60813    70898    82800.00 N        N         80898    60898     2B
0006589667    43     10.85   51998   10.85  100    20   62698    52613    72698    46400.00 N        N         82698    52698     2B
0006589741    40     10.85   52798   10.85   99    19   70198    60113    80198    66400.00 N        N         90198    60198     2B
0006589816    30      9.15   62298    9.15   85    85   72698    62618    72698        0.00 N        N         82698    62698     2B
0006589907    25     10.85   63098   10.85   99    20   80798    70713    80798    44000.00 N        N         90798    70798     2B
0006590038    24     11.05   61298   11.05   80    80   71798    61713    71798        0.00 N        N         81798    61798     2B
0006590103    14      8.65   61798    8.65   76    76   71798    61713    71798        0.00 N        N         81798    61798     2B
0006590129    27      9.05   61098    9.05   85    85   71598    61518    81598        0.00 N        N         91598    61598     2B
0006590186    40     10.05   62998   10.05   79    79   80798    70713    80798        0.00 N        N         90798    70798     2B
0006590210    46     10.45   61298   10.45  100    20   71798    61713    81798    56000.00 N        N         91798    61798     2B
0006590251    30      9.15   61798    9.15   61    61   72298    62213    72298        0.00 N        N         82298    62298     2B
0006590277    48      9.15   61798    9.15   80    80   72298    62218    72298        0.00 N        N         82298    62298     2B
0006590525    29     10.05   61198   10.05   65    65   71698    61618    71698        0.00 N        N         81698    61698     2B
0006590558    25      8.25   52198    8.25   80    80   62798    52718    62798        0.00 N        N         72798    52798     2B
0006590590    45     10.15   61698   10.15   91    11   72298    62213    72298   132000.00 N        N         82298    62298     2B
0006590681    37      9.50   61098    9.50   80    80   71598    61528    81598        0.00 N        N         91598    61598     2B
0006590756    41     12.05   61998   12.05   95    22   72498    62413    72498    60000.00 N        N         82498    62498     2B
0006590830    49      9.40   61698    9.40   62    62   72298    62218    82298        0.00 N        N         92298    62298     2B
0006590863    44     11.65   60598   11.65  100    20   71098    61013    91098    76800.00 N        N        101098    61098     2B
0006590954    31     12.05   52698   12.05   99    19   63098    53013    73098   100000.00 N        N         83098    52998     2B
0006591051    22     12.05   72198   12.05  100    20   90998    80913    80998    48000.00 N        N         90998    72798     2B
0006591275    37      9.99   61298    9.99   75    75   71298    61213    81298        0.00 N        N         91298    61298     2B
0006591325    16      9.10   61598    9.10   89    89   72298    62218    82298        0.00 N        N         92298    62298     2B
0006591507    25      9.90   61098    9.90   75    75   71598    61513    71598        0.00 N        N         81598    61598     2B
0006591564    42     11.60   61298   11.60   88    13   71798    61713    71798    57000.00 N        N         81798    61798     2B
0006591572    32      9.40   61098    9.40   80    80   71598    61513    81598        0.00 N        N         91598    61598     2B
0006591606     8      9.80   61698    9.80   85    85   72298    62218    72298        0.00 N        N         82298    62298     2B
0006591648    27     11.60   61898   11.60   90    15   72398    62313    72398    37500.00 N        N         82398    62398     2B
0006591655    30      8.25   71798    8.25   80    80   82298    72218    82298        0.00 N        N         92298    72298     2B
0006591671    42      8.65   61998    8.65   75    75   72498    62418    72498        0.00 N        N         82498    62498     2B
0006591721    50      8.25   72298    8.25   74    74   82798    72713    72798        0.00 N        N         82798    72798     2B
0006591796    45      8.65   61098    8.65   70    70   71598    61513    81598        0.00 N        N         91598    61598     2B
0006591804    30     10.00   62298   10.00   85    85   80398    70318    80398        0.00 N        N         90398    62698     2B
0006591838    15      8.65   62498    8.65   74    74   72998    62918    82998        0.00 N        N         92998    62998     2B
0006591853    40      8.65   61998    8.65   77    77   72998    62913    82998        0.00 N        N         92998    62998     2B
0006591861    30     10.00   61998   10.00   85    85   72498    62413    82498        0.00 N        N         92498    62498     2B
0006591903    24      8.85   61998    8.85   73    73   72498    62408    72498        0.00 N        N         82498    62498     2B
0006591937    12      8.75   61998    8.75   74    74   72498    62418    82498        0.00 N        N         92498    62498     2B
0006591960    48      9.00   70298    9.00   89    89   80898    70818    80898        0.00 N        N         90898    70898     2B
0006591978    41      9.25   71498    9.25   72    72   82098    72013    82098        0.00 N        N         92098    72098     2B
0006591994    26      8.50   72798    8.50   78    78   83198    73118    73198        0.00 N        N         83198    73198     2B
0006592125    19      9.90   70798    9.90   85    85   81398    71318    81398        0.00 N        N         91398    71398     2B
0006592141    23      9.00   62398    9.00   88    88   72998    62918    72998        0.00 N        N         82998    62998     2B
0006592182    25     12.85   62298   12.85   65    65   72698    62613    82698        0.00 N        N         92698    62698     2B
0006592190    39     10.05   61798   10.05   23    23   72298    62213    82298        0.00 N        Y         92298    62298     2B
0006592216    50     11.65   61898   11.65   88    13   72398    62313    72398   146250.00 N        N         82398    62398     2B
0006592273    19      8.75   61698    8.75   66    66   72298    62218    82298        0.00 N        N         92298    62298     2B
0006592299    46      9.99   60398    9.99   85    32   70898    60818    80898    68504.00 N        N         90898    60898     2B
0006592406    23     10.70   60398   10.70   80    80   70898    60818    80898        0.00 N        N         90898    60898     2B
0006592448    50      8.40   60498    8.40   58    58   70998    60913    80998        0.00 N        N         90998    60998     2B
0006592489    34     11.99   60898   11.99   90    18   71298    61213    91298    49000.00 N        N        101298    61298     2B
0006592505    50     11.25   61798   11.25  100    20   72298    62213    72298   140800.00 N        N         82298    62298     2B
0006592604    30      8.65   61198    8.65   85    85   71698    61618    81698        0.00 N        N         91698    61698     2B
0006592646    22      9.00   61198    9.00   64    64   71698    61613    81698        0.00 N        N         91698    61698     2B
0006592679    45     12.55   52798   12.55  100    20   70198    60113    80198    36400.00 N        N         90198    60198     2B
0006592729    17     11.65   61398   11.65  100    20   71898    61813    81898    41600.00 N        N         91898    61898     2B
0006592778    25     12.05   61898   12.05  100    20   72398    62313    72398    45600.00 N        N         82398    62398     2B
0006592919    25      9.25   70198    9.25   79    79   80798    70713    80798        0.00 N        N         90798    70798     2B
0006593024    14      8.65   60398    8.65   80    80   70898    60813    70898        0.00 N        N         80898    60898     2B
0006593057    43     11.65   81198   11.65  100    20   91798    81713    81798   184000.00 N        N         91798    81798     2B
0006593081    35      9.25   61198    9.25   80    40   71698    61613    81698    61555.00 N        N         91698    61698     2B
0006593495    15      9.80   61098    9.80   85    85   71598    61512    71598        0.00 N        N         81598    61598     2B
0006593529    24      8.65   61398    8.65   85    85   71898    61818    71898        0.00 N        N         81898    61898     2B
0006593537    21      8.40   71398    8.40   54    54   81798    71713    81798        0.00 N        N         91798    71798     2B
0006593586    22      9.25   61298    9.25   70    70   71798    61718    81798        0.00 N        N         91798    61798     2B
0006593594    19      8.75   61698    8.75   63    63   72298    62213    82298        0.00 N        N         92298    62298     2B
0006593636    47     11.65   62298   11.65   88    18   72998    62913    72998    73600.00 N        N         82998    62998     2B
0006593693    47     10.45   52298   10.45  100    20   62898    52813    72898    72800.00 N        N         82898    52898     2B
0006593719    42     11.75   51898   11.75  100    20   62298    52213    62298    34400.00 N        N         72298    52298     2B
0006593800    37     12.05   60498   12.05  100    20   70998    60913    80998    72000.00 N        N         90998    60998     2B
0006593891    46      8.40   60998    8.40   40    40   71598    61513    81598        0.00 N        N         91598    61598     2B
0006593917    25     12.49   61598   12.49   90    15   71998    61913    81998    51000.00 N        N         91998    61998     2B
0006593941    18      9.05   70198    9.05   85    85   80798    70713    80798        0.00 N        N         90798    70798     2B
0006594105    36      8.65   61198    8.65   80    80   71698    61608    81698        0.00 N        N         91698    61698     2B
0006594121    47     12.99   61998   12.99  100    25   72498    62413    72498    60000.00 N        N         82498    62498     2B
0006594154    25      9.00   61098    9.00   90    90   71598    61513    81598        0.00 N        N         91598    61598     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006594212   NY     11203       73720    73328.90      747.72    180 1     194000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE   
0006594451   WI     53216       28000    27936.91      293.80    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006594469   FL     32780       20600    20508.54      233.50    180 2     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006594519   MA     01583       32500    32353.02      364.31    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006594634   FL     34952       12200    12145.33      137.52    180 2      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006594816   MI     48224       13200    13169.44      145.51    180 2      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006594840   CO     81504       27600    27470.14      304.24    180 2     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006594907   MI     48205       14950    14920.21      179.91    180 2      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006594964   MI     48504       42500    42387.08      404.52    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006595003   OH     45121       11600    11432.12      139.60    180 2      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006595060   MI     48613       35500    35444.44      311.46    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006595094   OH     43920        9400     9362.35      113.12    180 2      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006595110   MI     48127       67150    67050.09      606.33    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595128   IN     46407       40000    39907.76      414.24    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006595177   OH     43302        6000     5947.72       86.26    120 2      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006595193   IN     46221        8400     8366.35      101.09    180 2      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006595219   OH     44111       11000    10977.23      129.56    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006595235   PA     16213       46750    46602.57      422.13    240 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006595268   NC     27262       10001    10001.00      120.03    180 2      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006595276   MI     48203       27200    27163.23      258.90    240 1      32000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006595292   MI     48224       14000    13972.10      168.48    180 2     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006595326   MI     49431        9300     9283.32      118.59    180 2      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006595375   PA     19380       23000    22908.76      278.27    180 2     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006595409   TN     37849       21900    21812.28      263.55    180 2     109500 SFR DETACHED          PRIMARY RES  OTHER          
0006595532   MI     48234       10000     9981.45      125.22    180 2      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595565   GA     30331       12600    12571.90      142.03    180 2      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006595573   SC     29625        7800     7800.00       99.21    180 2      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595821   VA     24085        8800     8780.37       99.20    180 2      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595862   OH     43613       11400    11376.30      133.90    180 2      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595870   MI     48381       24000    23947.00      278.09    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595920   OH     44105       11000    10948.84      121.26    180 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595938   OH     44105       44000    43861.78      386.03    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006595953   MI     48324       39200    39200.00      370.36    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006595987   CO     80620       21000    20953.16      236.72    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596050   IL     60195       64800    64624.85      647.65    180 1      81000 HIGH RISE CONDO       PRIMARY RES  DEBT CONSOL    
0006596076   OH     43793        5000     4975.55       56.36    180 2      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596142   FL     32117       67150    66948.76      606.33    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596282   OH     44017        6950     6938.46       92.33    180 2      95000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006596290   PA     15909       52000    51749.17      560.39    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006596381   OH     43302       14400    14400.00      173.29    180 2      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006596399   GA     31554        7500     7469.95       90.26    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006596415   TN     37167       16560    16275.22      172.93    180 2     130000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006596431   CO     81144       36800    36800.00      382.06    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596456   GA     30815       27000    26939.78      304.35    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596464   WI     54901       62640    62620.20      622.71    180 1      78300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596506   MI     49442       45050    44789.12      428.79    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006596522   KY     40217       26950    26881.31      279.80    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596548   PA     18088    18903.94    18861.97      213.68    180 2      96900 SFR ATTACHED          PRIMARY RES  OTHER          
0006596613   PA     19124       37735    37638.82      391.77    180 1      50000 SFR ATTACHED          PRIMARY RES  OTHER          
0006596621   MO     64130       35275    35188.31      374.77    180 1      41500 SFR DETACHED          PRIMARY RES  OTHER          
0006596662   MO     63109       27200    27190.91      265.22    180 2     170000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE   
0006596712   AZ     85716       15000    15000.00      169.08    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006596720   IL     60406       37330    37203.82      431.36    180 2     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006596746   MI     48329       63000    62969.98      536.65    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006596787   OH     44704       32400    32218.70      394.82    120 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596795   NC     28681       60300    60300.00      562.08    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596811   NY     14103       67500    67500.00      678.62    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596829   PA     16602       55675    55529.68      529.92    240 1      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006596860   PA     15001       38250    38250.00      362.81    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006596936   KY     40291       10545    10545.00      120.85    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006596951   CA     95991        6775     6775.00       75.95    180 2      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006596969   GA     30625       17875    17875.00      235.24    120 1      35750 SFR DETACHED          PRIMARY RES  OTHER          
0006596993   IL     62234       30400    30400.00      324.83    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006597017   MI     48235       16000    15928.96      181.36    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006597108   MI     48203       30000    29851.90      279.64    240 1      40000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006597181   MI     49707       55500    55424.99      528.26    240 1      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006597397   IN     40201        7000     6985.51       82.45    180 2      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006597439   MI     48235       11800    11776.49      142.00    180 2      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006597512   DE     19701      242400   242257.62     1889.68    360 1     303000 SFR DETACHED          PRIMARY RES  OTHER          
0006597520   MI     48189       51850    51678.75      441.80    240 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006597561   GA     31520       50400    50330.55      474.75    240 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006597603   PA     17058        8900     8880.14      100.33    180 2      62000 SFR ATTACHED          PRIMARY RES  OTHER          
0006597645   OH     45005       32400    32325.00      357.15    180 2     162000 SFR DETACHED          PRIMARY RES  OTHER          
0006597652   NJ     08805       84000    83453.13      814.92    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006597660   VA     24440       50000    49863.64      496.78    180 1      69000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006597678   VA     24440       68800    68612.36      683.57    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006597694   MO     64155       24200    24091.55      272.79    180 2     121000 SFR DETACHED          PRIMARY RES  OTHER          
0006597751   PA     19310       30600    30534.26      352.62    180 2     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006597777   OR     97420       14700    14669.44      172.66    180 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006594212    FIXED           A          
0006594451    FIXED           C          
0006594469    FIXED           A          
0006594519    FIXED           B          
0006594634    FIXED           A          
0006594816    FIXED           A          
0006594840    FIXED           A          
0006594907    FIXED           A          
0006594964    FIXED           B          
0006595003    FIXED           A          
0006595060    FIXED           A          
0006595094    FIXED           A          
0006595110    FIXED           A          
0006595128    FIXED           C          
0006595177    FIXED           A          
0006595193    FIXED           A          
0006595219    FIXED           A          
0006595235    FIXED           A          
0006595268    FIXED           A          
0006595276    FIXED           B          
0006595292    FIXED           A          
0006595326    FIXED           B          
0006595375    FIXED           A          
0006595409    FIXED           A          
0006595532    FIXED           B          
0006595565    FIXED           A          
0006595573    FIXED           B          
0006595821    FIXED           A          
0006595862    FIXED           B          
0006595870    FIXED           A          
0006595920    FIXED           A          
0006595938    FIXED           A          
0006595953    360/180BAL      C          
0006595987    FIXED           A          
0006596050    FIXED           A          
0006596076    FIXED           A          
0006596142    FIXED           A          
0006596282    FIXED           C          
0006596290    FIXED           A          
0006596381    FIXED           A          
0006596399    FIXED           A          
0006596415    FIXED           A          
0006596431    FIXED           B          
0006596456    FIXED           A          
0006596464    360/180BAL      C          
0006596506    FIXED           B          
0006596522    FIXED           B          
0006596548    FIXED           A          
0006596613    FIXED           B          
0006596621    FIXED           B          
0006596662    360/180BAL      A          
0006596712    FIXED           A          
0006596720    FIXED           A          
0006596746    360/180BAL      A          
0006596787    FIXED           A          
0006596795    FIXED           A          
0006596811    FIXED           A          
0006596829    FIXED           B          
0006596860    FIXED           B          
0006596936    FIXED           A          
0006596951    FIXED           A          
0006596969    FIXED           C          
0006596993    FIXED           A          
0006597017    FIXED           A          
0006597108    FIXED           B          
0006597181    FIXED           B          
0006597397    FIXED           A          
0006597439    FIXED           A          
0006597512    FIXED           A          
0006597520    FIXED           A          
0006597561    FIXED           A          
0006597603    FIXED           A          
0006597645    FIXED           A          
0006597652    FIXED           A          
0006597660    FIXED           A          
0006597678    FIXED           A          
0006597694    FIXED           A          
0006597751    FIXED           A          
0006597777    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006594212    44      9.00   61298    9.00   38    38   71798    61713    81798        0.00 N        N         91798    61798     2B
0006594451    44     11.25   60598   11.25   80    80   71098    61018    81098        0.00 N        N         91098    61098     2B
0006594469    50     10.95   60898   10.95  100    20   71298    61213    81298    82400.00 N        N         91298    61298     2B
0006594519    41     10.75   52898   10.75   54    54   62898    52813    72898        0.00 Y        N         82898    52898     2B
0006594634    46     10.85   60298   10.85  100    20   70898    60813    80898    48800.00 N        N         90898    60898     2B
0006594816    44     10.45   61298   10.45  100    20   71798    61713    71798    52800.00 N        N         81798    61798     2B
0006594840    40     10.45   60498   10.45  100    20   70998    60913    80998   110400.00 N        N         90998    60998     2B
0006594907    36     12.05   60998   12.05  100    31   71598    61513    71598    34000.00 N        N         81598    61598     2B
0006594964    49      9.80   62398    9.80   85    85   72998    62918    72998        0.00 N        N         82998    62998     2B
0006595003    33     12.05   60398   12.05  100    20   70898    60813    80898    46400.00 N        N         90898    60898     2B
0006595060    45      8.65   70998    8.65   76    76   81498    71418    81498        0.00 N        N         91498    71498     2B
0006595094    27     12.05   60998   12.05  100    20   71598    61513    81598    37600.00 N        N         91598    61598     2B
0006595110    20      9.05   62698    9.05   85    85   80198    70118    80198        0.00 N        N         90198    70198     2B
0006595128    26     11.05   61298   11.05   80    80   71798    61718    81798        0.00 N        N         91798    61798     2B
0006595177    45     12.05   61798   12.05   90    10   72298    62208    82298    48800.00 N        N         92298    62298     2B
0006595193    19     12.05   61598   12.05  100    20   71998    61913    81998    33600.00 N        N         91998    61998     2B
0006595219    44     11.65   61698   11.65   94    14   72298    62213    72298    60800.00 N        N         82298    62298     2B
0006595235    25      9.05   70298    9.05   85    85   80898    70818    80898        0.00 N        N         90898    70898     2B
0006595268    34     12.00   71798   12.00  100    20   82298    72213    72298    40800.00 N        N         82298    72298     2B
0006595276    16      9.80   61898    9.80   85    85   72398    62318    72398        0.00 N        N         82398    62398     2B
0006595292    42     12.05   61898   12.05   94    14   72398    62313    72398    81600.00 N        N         82398    62398     2B
0006595326    24     13.15   61598   13.15   90    15   71998    61913    71998    46500.00 N        N         81998    61998     2B
0006595375    32     12.15   60998   12.15  100    20   71598    61513    81598    92000.00 N        N         91598    61598     2B
0006595409    23     12.05   52898   12.05  100    20   70298    60213    80298    87600.00 N        N         90298    60298     2B
0006595532    28     12.80   61698   12.80   90    20   72298    62213    72298    35000.00 N        N         82298    62298     2B
0006595565    31     10.85   61298   10.85  100    20   71798    61713    71798    50400.00 N        N         81798    61798     2B
0006595573    46     13.10   62598   13.10   90    15   73098    63013    63098    39000.00 N        N         73098    63098     2B
0006595821    44     10.85   61998   10.85  100    20   72498    62413    72498    35200.00 N        N         82498    62498     2B
0006595862    31     11.60   62598   11.60   90    20   73098    63013    73098    39900.00 N        N         83098    63098     2B
0006595870    50     11.35   61898   11.35   90    16   72398    62313    72398   111700.00 N        N         82398    62398     2B
0006595920    28     10.45   61998   10.45  100    20   72498    62413    82498    44000.00 N        N         92498    62498     2B
0006595938    28      8.65   61998    8.65   80    80   72498    62418    82498        0.00 N        N         92498    62498     2B
0006595953    39     10.90   81198   10.90   80    80   91798    81713    81798        0.00 N        N         91798    81798     2B
0006595987    47     10.85   61998   10.85  100    20   72498    62413    72498    84000.00 N        N         82498    62498     2B
0006596050    32      8.75   61098    8.75   80    80   71598    61513    71598        0.00 N        N         81598    61598     2B
0006596076    11     10.85   61098   10.85   90    11   71598    61513    81598    37290.00 N        N         91598    61598     2B
0006596142    49      9.05   61598    9.05   85    85   71998    61918    81998        0.00 N        N         91998    61998     2B
0006596282    47     13.95   61898   13.95   75     7   72398    62313    72398    64215.86 N        N         82398    62398     2B
0006596290    31     10.05   62498   10.05   80    80   72998    62913    82998        0.00 N        N         92998    62998     2B
0006596381    47     12.05   63098   12.05  100    20   82298    72213    72298    57600.00 N        N         82298    72298     2B
0006596399    50     12.05   61698   12.05   90    10   72298    62213    82298    60000.00 N        N         92298    62298     2B
0006596415    45      9.50   61198    9.50   89    13   71698    61613    81698    99295.86 N        N         91698    61698     2B
0006596431    49      9.40   70898    9.40   68    68   81398    71313    71398        0.00 N        N         81398    71398     2B
0006596456    44     10.85   62398   10.85  100    20   72998    62913    72998   108000.00 N        N         82998    62998     2B
0006596464    42     11.55   70298   11.55   80    80   80898    70813    80898        0.00 N        N         90898    70898     2B
0006596506    24      9.80   70298    9.80   85    85   80898    70818    80898        0.00 N        N         90898    70898     2B
0006596522    17      9.40   62598    9.40   43    43   73098    63013    73098        0.00 N        N         83098    63098     2B
0006596548    33     10.90   70298   10.90   87    20   80898    70813    80898    65399.06 N        N         90898    70898     2B
0006596613    16      9.40   70298    9.40   75    75   80898    70813    80898        0.00 N        N         90898    70898     2B
0006596621    26      9.80   62498    9.80   85    85   72998    62913    72998        0.00 N        N         82998    62998     2B
0006596662    38     11.30   72298   11.30   90    16   82798    72713    82798   125757.54 N        N         92798    72798     2B
0006596712    41     10.85   71098   10.85  100    20   81598    71513    71598    60000.00 N        N         81598    71598     2B
0006596720    44     11.30   71598   11.30   81    33   82098    72013    82098    53730.00 N        N         92098    72098     2B
0006596746    31      9.65   70198    9.65   90    90   80898    70813    80898        0.00 N        N         90898    70898     2B
0006596787    27      8.10   71098    8.10   72    72   81598    71508    81598        0.00 N        N         91598    71598     2B
0006596795    41      9.50   72498    9.50   90    90   82998    72918    72998        0.00 N        N         82998    72998     2B
0006596811    35      8.85   73198    8.85   90    90   90598    80513    80598        0.00 N        N         90598    80598     2B
0006596829    35      9.80   71098    9.80   85    85   81598    71518    81598        0.00 N        N         91598    71598     2B
0006596860    15      9.75   71398    9.75   85    85   81798    71718    71798        0.00 N        N         81798    71798     2B
0006596936    42     11.15   72398   11.15   90    10   82898    72813    72898    83954.02 N        N         82898    72898     2B
0006596951    49     10.75   72298   10.75   90    10   82798    72713    72798    51720.77 N        N         82798    72798     2B
0006596969    23      9.90   72898    9.90   50    50   90398    80308    80398        0.00 N        Y         90398    80398     2B
0006596993    41      9.90   72498    9.90   80    80   82998    72913    72998        0.00 N        N         82998    72998     2B
0006597017    42     10.95   60598   10.95  100    20   71098    61013    81098    64000.00 N        N         91098    61098     2B
0006597108    26      9.50   61998    9.50   75    75   72498    62418    92498        0.00 N        N        102498    62498     2B
0006597181    28      9.80   61598    9.80   66    66   71998    61918    71998        0.00 N        N         81998    61998     2B
0006597397    34     11.65   62398   11.65  100    20   72998    62913    72998    28000.00 N        N         82998    62998     2B
0006597439    18     12.05   61298   12.05  100    20   71798    61713    71798    47200.00 N        N         81798    61798     2B
0006597512    35      8.65   61298    8.65   80    80   71798    61728    71798        0.00 N        N         81798    61798     2B
0006597520    28      8.25   61798    8.25   67    67   72298    62218    82298        0.00 N        N         92298    62298     2B
0006597561    49      9.65   61698    9.65   90    90   72298    62218    72298        0.00 N        N         82298    62298     2B
0006597603    30     10.85   61998   10.85   94    14   72498    62413    72498    49600.00 N        N         82498    62498     2B
0006597645    44     10.45   62498   10.45  100    20   72998    62913    72998   129600.00 N        N         82998    62998     2B
0006597652    30      8.25   62398    8.25   61    61   72998    62913    82998        0.00 N        N         92998    62998     2B
0006597660    39      8.65   61798    8.65   72    72   71798    61713    71798        0.00 N        N         81798    61798     2B
0006597678    40      8.65   61798    8.65   83    83   72298    62213    72298        0.00 N        N         82298    62298     2B
0006597694    42     10.85   61798   10.85  100    20   72298    62213    82298    96800.00 N        N         92298    62298     2B
0006597751    48     11.25   61798   11.25  100    20   72298    62213    72298   122400.00 N        N         82298    62298     2B
0006597777    44     11.60   62398   11.60   90    15   72998    62913    72998    73500.00 N        N         82998    62998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006597793   NC     27577       23000    22948.70      259.26    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006597835   FL     34982       12000    11946.22      135.27    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006597876   OH     43227       14250    14220.37      167.38    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006597926   TN     37407       31800    31765.85      340.23    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006597942   MO     63134        5700     5676.19       66.95    180 2      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006598122   NY     11207       35000    34921.94      394.52    180 2     202000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006598163   IN     46738        6900     6900.00       97.41    120 2      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006598189   MI     48423       20100    20100.00      236.09    180 2     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006598213   IL     60164       24000    23891.46      269.03    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006598254   NY     11208       30000    29865.58      338.16    180 2     200000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006598262   NY     11791      231000   231000.00     1925.55    360 1     330000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006598361   MI     49441       71200    70998.76      690.74    180 1      89000 SFR DETACHED          PRIMARY RES  OTHER          
0006598379   MI     49441       17800    17758.42      195.11    180 2     106000 SFR DETACHED          PRIMARY RES  OTHER          
0006598387   NC     27408       84000    84000.00      777.52    240 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006598411   FL     33603       13400    13355.92      179.36    180 2      67000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006598445   CA     91701       29000    28932.25      317.88    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006598494   PA     19504       82500    82500.00      723.81    240 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006598544   MI     49503       36800    36660.27      365.63    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006598593   IL     60436       15200    15164.82      167.55    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006598627   OH     46106       52500    52173.18      527.82    180 2      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006598726   CA     92104       31000    30920.29      349.44    180 2     155000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006598767   IL     60621       11000    10975.46      124.00    180 2      55000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006598783   NC     27410       21850    21799.42      240.86    180 2     109221 PUD                   PRIMARY RES  OTHER          
0006598809   OH     44128       25700    25352.50      524.19     60 1      60000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006598817   KY     40218       60000    59801.84      511.24    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006598825   KY     40218       15000    14829.81      165.35    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006598833   IN     47302       38200    37986.17      373.94    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006598866   NC     27855       23600    23561.16      201.09    240 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006598874   FL     33161       72250    72250.00      645.42    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006598908   NC     28778       29750    29750.00      313.36    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER          
0006598940   OH     44105       17700    17625.85      208.47    180 2      93000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006598957   MI     48203        6300     6278.24       82.22    180 2      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006599005   MI     48636       37400    37302.05      381.57    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006599039   IN     46982        5000     4989.54       58.89    180 2      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006599047   IN     46982       35500    35402.90      352.72    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006599070   MI     48209       31500    31421.52      331.79    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006599096   NC     28301       85000    84768.19      844.52    180 1     110000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006599104   PA     16137       12900    12846.36      151.93    180 2      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006599120   FL     33054       14250    14250.00      178.43    180 2      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006599146   MI     49043       45500    45352.68      392.28    240 1      67500 SFR DETACHED          PRIMARY RES  OTHER          
0006599229   OH     43609        8400     8382.61       98.94    180 2      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006599237   MI     48213       24500    24466.42      246.26    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006599245   IN     46970        8250     8219.24      103.30    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006599260   FL     32244       18000    17962.75      212.00    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006599336   IL     60620       14400    14371.31      173.29    180 2      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006599344   IL     60062      167500   167500.00     1457.57    360 2     625000 SFR DETACHED          PRIMARY RES  OTHER          
0006599427   PA     15215       15900    15864.53      179.23    180 2      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006599450   OH     43050       14000    13968.77      157.81    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006599492   AZ     85929       49800    49668.28      504.81    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006599542   MO     65802       11600    11533.40      139.60    180 2      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006599906   IL     62044        7990     7972.17       90.07    180 2      39500 SFR DETACHED          PRIMARY RES  OTHER          
0006599914   MA     01220       65600    65524.72      679.35    240 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006599963   OH     43566      134300   134089.81     1178.27    240 1     158000 SFR DETACHED          PRIMARY RES  OTHER          
0006600027   MI     49444       26000    26000.00      293.08    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006600118   MI     48174       12000    11975.05      140.95    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006600134   MO     64490       93200    92936.57      904.18    180 1     116500 SFR DETACHED          PRIMARY RES  OTHER          
0006600142   MO     64490       23300    23251.78      274.42    180 2     116500 SFR DETACHED          PRIMARY RES  OTHER          
0006600167   PA     15205       50000    49863.64      496.78    180 1      70000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006600175   IN     46214      107200   106622.16     1314.84    120 1     134000 SFR DETACHED          PRIMARY RES  OTHER          
0006600183   IN     46214       26800    26468.88      379.10    120 2     134000 SFR DETACHED          PRIMARY RES  OTHER          
0006600209   MI     48170      104500   103934.03      890.41    240 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006600225   MA     01501       27000    26936.92      295.96    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006600241   GA     30824       38000    37900.93      388.82    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006600258   IA     52720       29000    28844.99      358.01    120 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006600308   FL     32208       10400    10363.57      134.68    180 2      64000 SFR DETACHED          PRIMARY RES  OTHER          
0006600324   IN     46226       25000    24990.58      233.38    180 2     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006600373   MI     48205       12000    11972.60      133.40    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006600415   SC     29102       57800    57716.16      529.38    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006600431   OH     44122       34000    33942.99      286.51    240 1      79500 SFR DETACHED          PRIMARY RES  OTHER          
0006600498   PA     15216       70400    70400.00      651.63    240 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006600506   PA     15216       17600    17561.65      201.15    180 2      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006600530   MO     63015       58225    58132.13      505.30    240 1      68500 MANUFACTURED          PRIMARY RES  OTHER          
0006600670   MI     48066       93500    93500.00      835.24    240 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006600712   PA     18355       22100    22100.00      254.67    180 2     123500 SFR DETACHED          PRIMARY RES  OTHER          
0006600894   MI     48213       43200    43200.00      434.32    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006600902   NY     14760       10000    10000.00      112.72    180 2      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006600969   IL     60627       19000    18962.14      228.65    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006601181   NJ     08104       27000    26933.50      270.48    240 1      36000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006601215   IN     46176       63200    63028.47      601.55    240 1      79000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006597793    FIXED           A          
0006597835    FIXED           A          
0006597876    FIXED           B          
0006597926    FIXED           C          
0006597942    FIXED           B          
0006598122    FIXED           A          
0006598163    FIXED           B          
0006598189    FIXED           B          
0006598213    FIXED           A          
0006598254    FIXED           A          
0006598262    FIXED           A          
0006598361    FIXED           A          
0006598379    FIXED           A          
0006598387    FIXED           B          
0006598411    FIXED           B          
0006598445    FIXED           A          
0006598494    FIXED           A          
0006598544    FIXED           A          
0006598593    FIXED           A          
0006598627    FIXED           A          
0006598726    FIXED           A          
0006598767    FIXED           A          
0006598783    FIXED           A          
0006598809    FIXED           A          
0006598817    FIXED           A          
0006598825    FIXED           A          
0006598833    FIXED           A          
0006598866    FIXED           A          
0006598874    FIXED           A          
0006598908    FIXED           B          
0006598940    FIXED           A          
0006598957    FIXED           B          
0006599005    FIXED           A          
0006599039    FIXED           A          
0006599047    FIXED           A          
0006599070    FIXED           A          
0006599096    FIXED           A          
0006599104    FIXED           A          
0006599120    FIXED           B          
0006599146    FIXED           A          
0006599229    FIXED           A          
0006599237    FIXED           C          
0006599245    FIXED           B          
0006599260    FIXED           A          
0006599336    FIXED           A          
0006599344    FIXED           A          
0006599427    FIXED           A          
0006599450    FIXED           A          
0006599492    FIXED           B          
0006599542    FIXED           A          
0006599906    FIXED           A          
0006599914    FIXED           C          
0006599963    FIXED           A          
0006600027    FIXED           A          
0006600118    FIXED           B          
0006600134    FIXED           A          
0006600142    FIXED           A          
0006600167    FIXED           A          
0006600175    FIXED           A          
0006600183    FIXED           A          
0006600209    FIXED           A          
0006600225    FIXED           A          
0006600241    FIXED           B          
0006600258    FIXED           A          
0006600308    FIXED           C          
0006600324    360/180BAL      A          
0006600373    FIXED           A          
0006600415    FIXED           B          
0006600431    FIXED           A          
0006600498    FIXED           A          
0006600506    FIXED           A          
0006600530    FIXED           A          
0006600670    FIXED           A          
0006600712    FIXED           A          
0006600894    FIXED           A          
0006600902    FIXED           A          
0006600969    FIXED           A          
0006601181    FIXED           C          
0006601215    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006597793    50     10.85   61898   10.85  100    20   72398    62313    72398    92000.00 N        N         82398    62398     2B
0006597835    46     10.85   62298   10.85   95    15   72698    62613    82698    65600.00 N        N         92698    62698     2B
0006597876    44     11.60   62598   11.60   90    15   73098    63013    73098    71250.00 N        N         83098    63098     2B
0006597926    30     11.55   62998   11.55   60    60   80798    70718    80798        0.00 N        N         90798    70798     2B
0006597942    37     11.60   62298   11.60   90    10   72698    62613    82698    45600.00 N        N         92698    62698     2B
0006598122    47     10.85   71798   10.85   97    17   82298    72213    82298   161000.00 N        N         92298    72298     2B
0006598163    24     11.60   71098   11.60   90    15   81598    71508    71598    34500.00 N        N         81598    71598     2B
0006598189    38     11.60   71098   11.60   90    15   81598    71513    71598   100500.00 N        N         81598    71598     2B
0006598213    39     10.75   60898   10.75  100    20   71798    61713    81798    96000.00 N        N         91798    61798     2B
0006598254    48     10.85   62498   10.85   90    15   72998    62913    82998   150000.00 N        N         92998    62998     2B
0006598262    38      9.40   61698    9.40   70    70   73098    63028    63098        0.00 N        N         73098    63098     2B
0006598361    45      8.25   62698    8.25   80    80   80198    70113    80198        0.00 N        N         90198    70198     2B
0006598379    48     10.35   62698   10.35   97    17   80198    70113    80198    84800.00 N        N         90198    70198     2B
0006598387    46      9.40   70698    9.40   80    80   81098    71018    71098        0.00 N        N         81098    71098     2B
0006598411    25     14.10   60598   14.10   90    20   71098    61013    81098    46900.00 N        N         91098    61098     2B
0006598445    44     10.35   61698   10.35  100    20   72398    62313    72398   116000.00 N        N         82398    62398     2B
0006598494    36      8.65   73098    8.65   75    75   90498    80418    80498        0.00 N        N         90498    80498     2B
0006598544    37      8.65   71598    8.65   80    80   82098    72013    82098        0.00 N        N         92098    72098     2B
0006598593    24     10.45   61298   10.45  100    20   71798    61713    71798    60800.00 N        N         81798    61798     2B
0006598627    45      8.85   61198    8.85   76    60   71698    61613    81698    14679.00 N        N         91698    61698     2B
0006598726    48     10.85   63098   10.85  100    20   80798    70713    80798   124000.00 N        N         90798    70798     2B
0006598767    24     10.85   62498   10.85  100    20   72998    62913    72998    44000.00 N        N         82998    62998     2B
0006598783    47     10.45   62598   10.45  100    20   73098    63013    73098    87370.00 N        N         83098    63098     2B
0006598809    50      8.25   62598    8.25   43    43   73098    63003    73098        0.00 N        N         83098    63098     2B
0006598817    24      8.25   62498    8.25   80    80   72998    62918    82998        0.00 N        N         92998    62998     2B
0006598825    24     10.45   62498   10.45  100    20   72998    62913    82998    60000.00 N        N         92998    62998     2B
0006598833    11      8.40   62398    8.40   68    68   72998    62913    82998        0.00 N        N         92998    62998     2B
0006598866    36      8.25   70198    8.25   54    54   80998    70918    80998        0.00 N        N         90998    70998     2B
0006598874    42      8.90   72498    8.90   85    85   82998    72918    72998        0.00 N        N         82998    72998     2B
0006598908    12      9.65   80498    9.65   55    55   91098    81013    81098        0.00 N        N         91098    81098     2B
0006598940    49     11.65   60898   11.65   99    19   71598    61513    81598    74400.00 N        N         91598    61598     2B
0006598957    36     13.60   61198   13.60   90    15   71698    61613    81698    31500.00 N        N         91698    61698     2B
0006599005    13      9.10   61698    9.10   85    85   72298    62213    72298        0.00 N        N         82298    62298     2B
0006599039    48     11.65   61898   11.65   90    11   72398    62313    72398    35500.00 N        N         82398    62398     2B
0006599047    48      8.65   61898    8.65   79    79   72398    62313    72398        0.00 N        N         82398    62398     2B
0006599070    44      9.65   61898    9.65   90    90   72398    62313    72398        0.00 N        N         82398    62398     2B
0006599096    49      8.65   62298    8.65   77    77   72698    62613    72698        0.00 N        N         82698    62698     2B
0006599104    41     11.65   61798   11.65   95    15   72298    62213    82298    68800.00 N        N         92298    62298     2B
0006599120    22     12.80   61298   12.80   90    15   71798    61713    61798    71250.00 N        N         71798    61798     2B
0006599146    28      8.41   61298    8.41   67    67   71798    61718    81798        0.00 N        N         91798    61798     2B
0006599229    47     11.65   61898   11.65  100    20   72398    62313    72398    33600.00 N        N         82398    62398     2B
0006599237    26     10.60   62598   10.60   70    70   73098    63018    73098        0.00 N        N         83098    63098     2B
0006599245    41     12.80   61698   12.80   90    15   72298    62213    82298    41250.00 N        N         92298    62298     2B
0006599260    35     11.65   63098   11.65  100    20   80798    70713    80798    72000.00 N        N         90798    70798     2B
0006599336    39     12.05   62398   12.05  100    20   80198    70113    80198    57600.00 N        N         90198    63098     2B
0006599344    24      9.90   70898    9.90   38    27   81398    71328    71398    72532.00 N        N         81398    71398     2B
0006599427    40     10.85   71098   10.85   96    16   81598    71513    81598    77600.00 N        N         91598    71598     2B
0006599450    50     10.85   62298   10.85   98    18   72698    62613    72698    64000.00 N        N         82698    62698     2B
0006599492    44      8.99   71098    8.99   60    60   81598    71513    81598        0.00 N        N         91598    71598     2B
0006599542    33     12.05   61598   12.05  100    20   71998    61913    71998    46400.00 N        N         81998    61998     2B
0006599906    25     10.85   61598   10.85  100    20   71998    61913    71998    31500.00 N        N         81998    61998     2B
0006599914    29     11.05   61898   11.05   80    80   72398    62318    72398        0.00 N        N         82398    62398     2B
0006599963    35      8.65   62598    8.65   85    85   73098    63018    73098        0.00 N        N         83098    63098     2B
0006600027    37     10.85   71698   10.85   99    20   90498    80413    80498   103200.00 N        N         90498    72198     2B
0006600118    17     11.60   61998   11.60   90    15   72498    62413    72498    60000.00 N        N         82498    62498     2B
0006600134    45      8.25   61898    8.25   80    80   72398    62313    72398        0.00 N        N         82398    62398     2B
0006600142    45     11.65   61898   11.65  100    20   72398    62313    72398    93200.00 N        N         82398    62398     2B
0006600167    30      8.65   61898    8.65   71    71   72398    62313    72398        0.00 N        N         82398    62398     2B
0006600175    39      8.25   61798    8.25   80    80   72298    62208    72298        0.00 N        N         82298    62298     2B
0006600183    39     11.65   61798   11.65  100    20   72398    62308    72398   107200.00 N        N         82398    62398     2B
0006600209    47      8.25   61898    8.25   77    77   72398    62318    82398        0.00 N        N         92398    62398     2B
0006600225    50     10.35   62598   10.35  100    20   73098    63013    73098   108000.00 N        N         83098    63098     2B
0006600241    34      9.15   62598    9.15   60    60   73098    63013    73098        0.00 N        N         83098    63098     2B
0006600258    23      8.40   62498    8.40   53    53   72998    62908    72998        0.00 N        N         82998    62998     2B
0006600308    45     13.45   70298   13.45   85    16   80898    70813    90898    44000.00 N        N        100898    70898     2B
0006600324    50     10.75   62498   10.75  100    22   73098    63013    73098    90000.00 N        N         83098    63098     2B
0006600373    39     10.60   71098   10.60  100    20   81598    71513    81598    48000.00 N        N         91598    71598     2B
0006600415    40      9.25   70998    9.25   76    76   81498    71418    81498        0.00 N        N         91498    71498     2B
0006600431    45      8.10   70998    8.10   43    43   81498    71418    81498        0.00 N        N         91498    71498     2B
0006600498    49      9.40   71698    9.40   80    80   82198    72118    72198        0.00 N        N         82198    72198     2B
0006600506    49     11.10   71698   11.10  100    20   82198    72113    82198    70400.00 N        N         92198    72198     2B
0006600530    36      8.50   72398    8.50   85    85   82898    72818    82898        0.00 N        N         92898    72898     2B
0006600670    32      8.90   80698    8.90   85    85   91198    81118    81198        0.00 N        N         91198    81198     2B
0006600712    30     11.25   73098   11.25   98    18   90498    80413    80498    98800.00 N        N         90498    80498     2B
0006600894    34      8.85   72298    8.85   90    90   82798    72713    72798        0.00 N        N         82798    72798     2B
0006600902    50     10.85   72198   10.85   77    14   82798    72713    72798    47190.35 N        N         82798    72798     2B
0006600969    45     12.05   71798   12.05  100    20   82298    72213    82298    76000.00 N        N         92298    72298     2B
0006601181    26     10.55   62398   10.55   75    75   72998    62918    82998        0.00 N        N         92998    62998     2B
0006601215    45      9.80   62298    9.80   80    80   72698    62618    82698        0.00 N        N         92698    62698     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006601223   MI     48035       94400    94245.67      819.23    240 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006601272   MI     48505       17500    17500.00      158.02    240 1      25000 SFR DETACHED          INV OWNED    OTHER          
0006601280   MI     48223       18500    18408.02      247.05    120 1      26000 SFR DETACHED          PRIMARY RES  OTHER          
0006601306   PA     17331       16500    16463.20      185.99    180 2     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006601363   OH     43065       55800    55642.29      541.34    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006601389   OH     43618       56000    55919.67      518.35    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006601397   TX     77494       60000    60000.00      622.92    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006601421   PA     19120       42300    42236.66      380.59    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006601454   GA     30605       26100    26048.00      314.09    180 2     130500 SFR DETACHED          PRIMARY RES  OTHER          
0006601470   IL     61554       16400    16233.30      197.36    180 2      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006601488   IL     61554       65600    65600.00      651.78    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006601496   IL     61603       48800    48693.17      556.20    180 1      61000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006601595   OH     45094       25000    25000.00      306.51    180 2     176000 SFR DETACHED          PRIMARY RES  OTHER          
0006601603   DC     20019       12150    12150.00      142.71    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006601629   IL     62631        9000     9000.00      105.71    180 2      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006601645   FL     33710       12600    12571.90      142.03    180 2      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006601678   IN     46218       12400    12400.00      135.92    180 2      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006601744   IN     46205       14000    13974.28      176.22    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006601793   NC     27407       20800    20753.17      233.16    180 2     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006601819   PA     18104       25300    25268.78      252.60    240 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006601926   CA     92646      267000   267000.00     2129.16    360 1     315000 SFR DETACHED          PRIMARY RES  OTHER          
0006601967   PA     19139       47500    47500.00      510.44    180 1      50000 SFR ATTACHED          PRIMARY RES  OTHER          
0006602023   NY     11552      148000   148000.00     1303.92    216 1     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006602312   MI     48141       11000    10978.08      132.38    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006602338   OH     43228       10500    10495.32      117.39    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006602478   SC     29526       10350    10331.44      131.98    180 2      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006602684   KS     66213      187200   187200.00     1670.55    180 1     208000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006602742   IL     60440      112500   112500.00      966.55    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006602759   IL     60440       22500    22500.00      273.67    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006602866   MI     48223        7000     6985.45       82.22    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006602890   VA     22448       15250    15250.00      171.90    180 2      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006602957   MI     48867       21600    21555.09      253.71    180 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006603054   OH     44122       68850    68662.22      684.07    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006603070   IL     60110       23400    23353.38      281.60    180 2     117000 SFR DETACHED          PRIMARY RES  OTHER          
0006603153   PA     19312       13700    13676.13      177.42    180 2     137000 SFR DETACHED          PRIMARY RES  OTHER          
0006603179   OH     44691       10000     9980.08      120.34    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006603187   GA     30310       29500    28565.50      285.66    240 1      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006603195   IL     62203       28500    28361.27      377.42    120 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006603351   NC     28560       36000    35899.50      357.68    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006603450   GA     30293       45900    45837.96      436.89    240 1      54000 SFR DETACHED          PRIMARY RES  OTHER          
0006603484   MA     02050       25800    25742.46      290.82    180 2     129000 SFR DETACHED          PRIMARY RES  OTHER          
0006603500   IL     60415       23600    23547.36      266.02    180 2     118000 SFR DETACHED          PRIMARY RES  OTHER          
0006603526   MI     49221       11000    10975.46      124.00    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006603732   PA     15207        8700     8682.66      104.70    180 2      58000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006603757   FL     33713       13520    13520.00      162.70    180 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006603773   IA     50563       22050    21984.67      237.63    180 1      31500 SFR DETACHED          PRIMARY RES  OTHER          
0006603799   MI     48017       31000    31000.00      373.05    180 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006603849   GA     30315        9000     8868.21      103.72    180 2      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006603906   GA     30172        8200     8182.38       94.50    180 2      41000 SFR DETACHED          PRIMARY RES  OTHER          
0006603989   OH     45385      238000   237863.07     1872.35    360 1     280000 SFR DETACHED          PRIMARY RES  OTHER          
0006604003   IN     46227       15750    15750.00      200.84    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006604078   AZ     85232       12000    12000.00      141.33    180 2      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006604094   IN     46947        8000     7984.05       96.28    180 2      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006604102   OH     43612       36000    35948.78      333.22    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006604193   WA     98569       25000    24899.88      300.85    180 2     125500 SFR DETACHED          PRIMARY RES  OTHER          
0006604268   MI     48708       49600    49003.68      488.44    180 1      62000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006604318   OH     43208       65600    65600.00      645.99    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006604367   IL     62056       36125    36028.67      364.26    180 1      42500 SFR DETACHED          PRIMARY RES  OTHER          
0006604391   IN     46953        7350     7335.36       88.45    180 2      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006604417   NY     12180       49500    49500.00      487.45    180 1      66000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006604433   OH     43208       16400    16400.00      197.36    180 2      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006604458   NJ     08104       24800    24732.36      246.41    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006604466   MD     20904       20000    19992.62      188.21    180 2     139000 SFR DETACHED          PRIMARY RES  OTHER          
0006604490   OH     43517       63750    63388.12      648.50    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006604565   SC     29164       33750    33750.00      287.58    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006604599   IN     46953       42400    42284.36      421.27    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006604607   IN     46953       10600    10576.35      119.49    180 2      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006604615   IN     46952       46400    46268.85      450.15    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006604623   IN     46952       11600    11573.89      130.03    180 2      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006604730   GA     30337       35000    35000.00      347.75    180 1      48000 SFR DETACHED          INV OWNED    OTHER          
0006604748   MS     39759       37500    37500.00      365.62    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006604763   FL     32693       22000    21971.02      212.31    240 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006604797   OH     45044       39400    39400.00      354.50    240 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006604839   NC     28304       64000    64000.00      586.16    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006604847   PA     19141       38250    38197.97      362.81    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006604854   OH     44839      135000   135000.00     1210.30    240 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006604896   MI     48209       25200    25200.00      255.60    180 1      36000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006604938   GA     30073       13100    13100.00      157.65    180 2     131000 SFR DETACHED          PRIMARY RES  OTHER          
0006604995   MI     49305       10000     9975.85      107.40    180 2     113000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006601223    FIXED           A          
0006601272    FIXED           A          
0006601280    FIXED           C          
0006601306    FIXED           A          
0006601363    FIXED           A          
0006601389    FIXED           A          
0006601397    FIXED           B          
0006601421    FIXED           A          
0006601454    FIXED           A          
0006601470    FIXED           A          
0006601488    FIXED           A          
0006601496    FIXED           C          
0006601595    FIXED           B          
0006601603    FIXED           B          
0006601629    FIXED           B          
0006601645    FIXED           A          
0006601678    FIXED           A          
0006601744    FIXED           A          
0006601793    FIXED           A          
0006601819    FIXED           A          
0006601926    FIXED           A          
0006601967    FIXED           A          
0006602023    FIXED           A          
0006602312    FIXED           A          
0006602338    360/180BAL      B          
0006602478    FIXED           B          
0006602684    360/180BAL      A          
0006602742    360/180BAL      B          
0006602759    FIXED           B          
0006602866    FIXED           B          
0006602890    FIXED           A          
0006602957    FIXED           A          
0006603054    FIXED           A          
0006603070    FIXED           A          
0006603153    FIXED           C          
0006603179    FIXED           A          
0006603187    FIXED           C          
0006603195    FIXED           C          
0006603351    FIXED           A          
0006603450    FIXED           B          
0006603484    FIXED           A          
0006603500    FIXED           A          
0006603526    FIXED           A          
0006603732    FIXED           A          
0006603757    FIXED           A          
0006603773    FIXED           C          
0006603799    FIXED           A          
0006603849    FIXED           A          
0006603906    FIXED           A          
0006603989    FIXED           A          
0006604003    FIXED           B          
0006604078    FIXED           A          
0006604094    FIXED           A          
0006604102    FIXED           B          
0006604193    FIXED           A          
0006604268    FIXED           A          
0006604318    FIXED           A          
0006604367    FIXED           A          
0006604391    FIXED           A          
0006604417    FIXED           A          
0006604433    FIXED           A          
0006604458    FIXED           A          
0006604466    360/180BAL      A          
0006604490    FIXED           A          
0006604565    FIXED           A          
0006604599    FIXED           A          
0006604607    FIXED           A          
0006604615    FIXED           A          
0006604623    FIXED           A          
0006604730    FIXED           A          
0006604748    FIXED           C          
0006604763    FIXED           C          
0006604797    FIXED           B          
0006604839    FIXED           B          
0006604847    FIXED           B          
0006604854    FIXED           A          
0006604896    FIXED           B          
0006604938    FIXED           B          
0006604995    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006601223    43      8.50   62398    8.50   80    80   72998    62918    72998        0.00 N        N         82998    62998     2B
0006601272    44      9.05   70798    9.05   70    70   80798    70718    70798        0.00 N        N         80798    70798     2B
0006601280    32     10.25   62498   10.25   71    71   72998    62908    72998        0.00 N        Y         82998    62998     2B
0006601306    40     10.85   70298   10.85   96    16   80898    70813    80898    81796.86 N        N         90898    70898     2B
0006601363    22      8.25   61998    8.25   37    37   72498    62413    72498        0.00 N        N         82498    62498     2B
0006601389    40      9.40   70198    9.40   70    70   80898    70818    80898        0.00 N        N         90898    70898     2B
0006601397    44      9.40   71398    9.40   39    39   82098    72013    72098        0.00 N        N         82098    72098     2B
0006601421    41      9.00   62398    9.00   90    90   72998    62918    72998        0.00 N        N         82998    62998     2B
0006601454    27     12.05   71398   12.05   97    20   81798    71713    81798   100000.00 N        N         91798    71798     2B
0006601470    21     12.05   62598   12.05  100    20   73098    63013   113098    65600.00 N        N        123098    63098     2B
0006601488    21      8.65   62598    8.65   80    80   73098    63013    63098        0.00 N        N         73098    63098     2B
0006601496    39     11.05   62398   11.05   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0006601595    36     12.40   62498   12.40   94    14   72998    62913    62998   140800.00 N        N         72998    62998     2B
0006601603    32     11.60   71798   11.60   85    15   82298    72213    72298    56700.00 N        N         82298    72298     2B
0006601629    46     11.60   62698   11.60   90    20   80198    70113    70198    31500.00 N        N         80198    70198     2B
0006601645    33     10.85   62698   10.85  100    20   80198    70113    80198    50400.00 N        N         90198    70198     2B
0006601678    47     10.35   71398   10.35   99    20   82398    72313    72398    49000.00 N        N         82398    72398     2B
0006601744    28     12.90   70798   12.90  100    20   81398    71313    81398    56000.00 N        N         91398    71398     2B
0006601793    36     10.75   61898   10.75  100    20   72398    62313    72398    83200.00 N        N         82398    62398     2B
0006601819    32     10.50   62398   10.50   85    22   72998    62918    72998    72444.00 N        N         82998    62998     2B
0006601926    49      8.90   72798    8.90   85    85   83198    73128    73198        0.00 N        N         83198    73198     2B
0006601967    26     10.00   81298   10.00   95    95   91798    81713    81798        0.00 N        N         91798    81798     2B
0006602023    37      8.10   80698    8.10   80    80   91198    81116    81198        0.00 N        N         91198    81198     2B
0006602312    25     12.05   62598   12.05  100    20   73098    63013    73098    44000.00 N        N         83098    63098     2B
0006602338    48     13.15   62298   13.15   90    15   72698    62613    82698    52500.00 N        N         92698    62698     2B
0006602478    28     13.15   70798   13.15   90    15   81398    71313    81398    51750.00 N        N         91398    71398     2B
0006602684    42     10.20   81798   10.20   90    90   92198    82113    82198        0.00 N        N         92198    82198     2B
0006602742    39      9.75   81298    9.75   75    75   91798    81713    81798        0.00 N        N         91798    81798     2B
0006602759    38     12.25   81298   12.25   90    15   91798    81713    81798   112500.00 N        N         91798    81798     2B
0006602866    51     11.60   61998   11.60   88     8   72498    62413    72498    68000.00 N        N         82498    62498     2B
0006602890    54     10.85   72398   10.85   97    22   82898    72813    72898    52875.00 N        N         82898    72898     2B
0006602957    44     11.60   62298   11.60  100    30   72698    62613    72698    50400.00 N        N         82698    62698     2B
0006603054    45      8.65   62998    8.65   85    85   80798    70713    80798        0.00 N        N         90798    70798     2B
0006603070    46     12.05   62498   12.05  100    20   72998    62913    72998    93600.00 N        N         82998    62998     2B
0006603153    30     13.45   62498   13.45   85    10   72998    62913    72998   102750.00 N        N         82998    62998     2B
0006603179    47     12.05   62498   12.05   85    11   72998    62913    72998    66094.85 N        N         82998    62998     2B
0006603187    27     10.05   70298   10.05   60    60   80998    70918    90998        0.00 N        N        100998    70998     2B
0006603195    18     10.05   62998   10.05   75    75   80798    70708    80798        0.00 N        N         90798    70798     2B
0006603351    37      8.65   71198    8.65   80    80   81698    71613    81698        0.00 N        N         91698    71698     2B
0006603450    37      9.80   70998    9.80   85    85   81498    71418    81498        0.00 N        N         91498    71498     2B
0006603484    34     10.85   71698   10.85  100    20   82198    72113    82198   103200.00 N        N         92198    72198     2B
0006603500    40     10.85   62398   10.85  100    20   72998    62913    72998    94400.00 N        N         82998    62998     2B
0006603526    29     10.85   62998   10.85  100    20   80798    70713    80798    44000.00 N        N         90798    70798     2B
0006603732    45     12.05   61998   12.05   95    15   72498    62413    72498    46400.00 N        N         82498    62498     2B
0006603757    26     12.05   71398   12.05   96    20   81798    71713    71798    50800.00 N        N         81798    71798     2B
0006603773    15     10.05   70298   10.05   70    70   80998    70913    80998        0.00 N        N         90998    70998     2B
0006603799    49     12.05   71098   12.05  100    20   81598    71513    71598   124000.00 N        N         81598    71598     2B
0006603849    47     11.25   62598   11.25  100    20   73098    63013    93098    36000.00 N        N        103098    63098     2B
0006603906    39     11.25   70198   11.25  100    20   80898    70813    80898    32800.00 N        N         90898    70898     2B
0006603989    48      8.75   70298    8.75   85    85   80898    70828    80898        0.00 N        N         90898    70898     2B
0006604003    34     13.15   71698   13.15   90    15   90198    80113    80198    78750.00 N        N         90198    72198     2B
0006604078    40     11.65   70198   11.65   97    17   80898    70813    70898    57600.00 N        N         80898    70898     2B
0006604094    19     12.05   70998   12.05  100    20   81498    71413    81498    32000.00 N        N         91498    71498     2B
0006604102    17      9.40   61998    9.40   80    80   72498    62418    72498        0.00 N        N         82498    62498     2B
0006604193    43     12.05   62598   12.05  100    20   73098    63013    83098   100400.00 N        N         93098    63098     2B
0006604268    24      8.50   72398    8.50   80    80   82898    72813    82898        0.00 N        N         92898    72898     2B
0006604318    32      8.50   72798    8.50   80    80   83198    73113    73198        0.00 N        N         83198    73198     2B
0006604367    35      8.90   73198    8.90   85    85   90698    80613    90698        0.00 N        N        100698    80698     2B
0006604391    16     12.05   73198   12.05   95    15   90598    80513    90598    39200.00 N        N        100598    80598     2B
0006604417    48      8.50   72798    8.50   75    75   90798    80713    80798        0.00 N        N         90798    80798     2B
0006604433    32     12.05   72798   12.05  100    20   83198    73113    73198    65600.00 N        N         83198    73198     2B
0006604458    50      8.65   62298    8.65   80    80   72698    62613    72698        0.00 N        Y         82698    62698     2B
0006604466    40     10.85   62398   10.85   94    14   72998    62913    72998   111200.00 N        N         82998    62998     2B
0006604490    45      9.05   62598    9.05   85    85   73098    63013    83098        0.00 N        N         93098    63098     2B
0006604565    39      8.25   71098    8.25   75    75   81598    71518    71598        0.00 N        N         81598    71598     2B
0006604599    51      8.65   70198    8.65   80    80   80898    70813    80898        0.00 N        N         90898    70898     2B
0006604607    48     10.85   70198   10.85  100    20   80898    70813    80898    42400.00 N        N         90898    70898     2B
0006604615    37      8.25   62498    8.25   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006604623    37     10.75   62498   10.75  100    20   72998    62913    72998    46400.00 N        N         82998    62998     2B
0006604730    31      8.65   71498    8.65   73    73   81498    71413    71498        0.00 N        N         81498    71498     2B
0006604748    37     10.15   71798   10.15   63    63   82298    72218    72298        0.00 N        N         82298    72298     2B
0006604763    26     10.00   71098   10.00   73    73   81598    71518    81598        0.00 N        N         91598    71598     2B
0006604797    45      9.00   71698    9.00   56    56   82198    72118    72198        0.00 N        N         82198    72198     2B
0006604839    36      9.25   71398    9.25   80    80   81798    71718    71798        0.00 N        N         81798    71798     2B
0006604847    39      9.75   71698    9.75   85    85   82198    72118    82198        0.00 N        N         92198    72198     2B
0006604854    38      8.95   72298    8.95   90    90   82798    72718    72798        0.00 N        N         82798    72798     2B
0006604896    22      9.00   72398    9.00   70    70   82898    72813    72898        0.00 N        N         82898    72898     2B
0006604938    40     12.05   71398   12.05   90    10   81798    71713    71798   104800.00 N        N         81798    71798     2B
0006604995    25      9.99   70998    9.99   55     9   81598    71513    81598    51641.89 N        N         91598    71598     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006605067   IL     61610       31875    31800.55      357.31    180 1      42500 SFR DETACHED          PRIMARY RES  OTHER          
0006605083   PA     19143        9800     9783.01      127.24    180 2      49000 SFR ATTACHED          PRIMARY RES  OTHER          
0006605216   IL     61615       13100    13100.00      154.29    180 2      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006605224   IL     61615       52400    52400.00      441.57    240 1      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006605257   NC     28730       73500    73314.37      767.51    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006605265   PA     15301       33000    32944.75      294.80    240 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006605315   IN     47302       39920    39809.66      393.11    180 1      49900 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006605364   KS     67217       39000    39000.00      434.74    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006605380   MN     35371       48000    47862.51      461.49    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006605422   VA     20152      265200   265059.60     2162.55    360 1     312000 SFR DETACHED          PRIMARY RES  OTHER          
0006605679   OH     43560       10000     9978.51      115.24    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006605703   AZ     85307       26900    26842.20      309.99    180 2     134500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006605729   OH     43207       37000    36895.42      358.96    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006605737   OH     44012       19000    18957.62      214.17    180 2     120500 SFR DETACHED          PRIMARY RES  OTHER          
0006605802   NY     12561       14900    14900.00      171.70    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006605836   KS     66002       34850    34850.00      328.27    240 1      41000 SFR DETACHED          PRIMARY RES  OTHER          
0006605844   CO     80758       44250    44250.00      395.29    240 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006605851   MI     48708        9000     8981.55      106.58    180 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006605877   PA     19121       28050    28050.00      250.58    240 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006605893   IN     47712       54825    54746.71      411.89    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006605927   KY     40272       15000    14966.55      169.08    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006605968   NJ     08104        6200     6186.17       69.89    180 2      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006606008   MA     01013       21000    20951.38      231.49    180 2     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006606024   PA     18705       11300    11233.22      124.57    180 2      56500 SFR DETACHED          PRIMARY RES  OTHER          
0006606032   IN     46241       15000    14966.70      169.55    180 2     125500 SFR DETACHED          PRIMARY RES  OTHER          
0006606107   MI     49201       14980    14980.00      168.86    180 2      74900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006606123   IN     46147       37000    36946.33      338.88    240 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006606156   IL     60505       13800    13771.44      162.53    180 2      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006606198   NJ     07512       44060    44060.00      500.51    180 2     350000 SFR DETACHED          PRIMARY RES  OTHER          
0006606396   PA     15003        9600     9600.00      120.21    180 2      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006606420   NC     28072       14000    13968.48      156.94    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006606552   MO     64110       47600    47524.08      413.09    240 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006606560   NY     11692      144500   144500.00     1290.83    240 1     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006606628   KS     66062       26000    26000.00      301.26    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006606644   OH     44241       14775    14738.67      162.87    180 2      98500 SFR DETACHED          PRIMARY RES  OTHER          
0006606677   CA     94803       25000    25000.00      286.51    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006606693   OH     45224       35000    34987.10      329.36    180 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006606701   NY     14217       53600    53600.00      515.33    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006606768   PA     18953      193500   193500.00     2079.37    180 1     215000 SFR DETACHED          PRIMARY RES  OTHER          
0006606792   MI     49285       70000    69795.01      662.91    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006606800   KY     40322       24225    24164.64      255.17    180 1      28500 SFR DETACHED          PRIMARY RES  OTHER          
0006606933   OH     44431       12600    12571.90      142.03    180 2      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006606958   AZ     85027       45000    44981.91      409.96    180 2     225000 SFR DETACHED          PRIMARY RES  OTHER          
0006606974   MD     21214       66400    66208.63      659.72    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006606982   MD     21214       14110    14042.28      162.60    180 2      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006607071   OH     44847       12000    11972.50      135.27    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006607261   FL     33525       14300    14300.00      161.19    180 2      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006607378   GA     30102       38400    38400.00      424.48    180 2     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006607642   IL     60411       41600    41600.00      541.72    120 1      64000 SFR DETACHED          PRIMARY RES  OTHER          
0006607659   MT     59301       20500    20445.82      207.93    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006607725   OH     44120       40000    39934.49      341.84    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006607790   FL     32034       15800    15733.99      185.58    180 2      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006607808   NC     28092       18300    18260.31      209.73    180 2      91500 SFR DETACHED          PRIMARY RES  OTHER          
0006607865   OH     44125       34500    34500.00      430.53    120 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006607873   IL     62692       59500    59500.00      459.62    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006607923   NC     27823       52700    52700.00      470.78    240 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006608012   IN     46013       15200    15200.00      171.34    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006608046   IN     46118       71250    71250.00      687.11    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006608061   TN     37086       11000    10978.08      132.38    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006608103   IN     46237       11600    11600.00      147.92    180 2      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006608186   FL     33062     19885.6    19885.60      210.67    180 2     255000 SFR DETACHED          PRIMARY RES  OTHER          
0006608194   MI     48613       26100    26100.00      276.55    240 2     147500 SFR DETACHED          PRIMARY RES  OTHER          
0006608236   MI     48910        9000     9000.00      108.31    180 2      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006608301   NC     28205       15000    14970.12      180.51    180 2      41500 SFR DETACHED          PRIMARY RES  OTHER          
0006608368   MI     48215       33500    33500.00      321.07    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006608400   NY     11788       39500    39413.12      448.96    180 2     230000 SFR DETACHED          PRIMARY RES  OTHER          
0006608467   MI     48725       23000    23000.00      223.14    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006608491   CA     95948       46000    45887.99      491.51    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006608509   IN     46714       39900    39833.10      336.23    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006608525   NJ     08401       78800    78674.32      683.85    240 1      98500 SFR DETACHED          PRIMARY RES  OTHER          
0006608616   UT     84058       48000    47887.86      526.14    180 2     253000 SFR DETACHED          PRIMARY RES  OTHER          
0006608665   MI     48374      294350   294350.00     2201.02    360 1     374000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006608780   IL     60411       22064    22064.00      233.78    240 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006608970   PA     17603       20680    20638.79      248.87    180 2     103400 SFR DETACHED          PRIMARY RES  OTHER          
0006609051   RI     02916      102000   101707.83      980.67    180 1     127500 SFR DETACHED          PRIMARY RES  OTHER          
0006609069   RI     02916       12750    12723.61      150.17    180 2     127500 SFR DETACHED          PRIMARY RES  OTHER          
0006609085   MI     48075       31000    31000.00      310.55    180 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006609143   GA     30032       57000    57000.00      512.48    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006609176   PA     17013       19500    19500.00      229.66    180 2     147000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006605067    FIXED           C          
0006605083    FIXED           A          
0006605216    FIXED           A          
0006605224    FIXED           A          
0006605257    FIXED           A          
0006605265    FIXED           A          
0006605315    FIXED           A          
0006605364    FIXED           C          
0006605380    FIXED           A          
0006605422    FIXED           A          
0006605679    FIXED           A          
0006605703    FIXED           A          
0006605729    FIXED           A          
0006605737    FIXED           A          
0006605802    FIXED           A          
0006605836    FIXED           B          
0006605844    FIXED           A          
0006605851    FIXED           A          
0006605877    FIXED           A          
0006605893    360/180BAL      A          
0006605927    FIXED           A          
0006605968    FIXED           A          
0006606008    FIXED           A          
0006606024    FIXED           A          
0006606032    FIXED           A          
0006606107    FIXED           A          
0006606123    FIXED           B          
0006606156    FIXED           A          
0006606198    FIXED           A          
0006606396    FIXED           B          
0006606420    FIXED           A          
0006606552    FIXED           A          
0006606560    FIXED           A          
0006606628    FIXED           A          
0006606644    FIXED           A          
0006606677    FIXED           A          
0006606693    360/180BAL      A          
0006606701    FIXED           A          
0006606768    FIXED           A          
0006606792    FIXED           A          
0006606800    FIXED           B          
0006606933    FIXED           A          
0006606958    360/180BAL      A          
0006606974    FIXED           A          
0006606982    FIXED           A          
0006607071    FIXED           A          
0006607261    FIXED           A          
0006607378    FIXED           A          
0006607642    FIXED           C          
0006607659    FIXED           A          
0006607725    FIXED           A          
0006607790    FIXED           A          
0006607808    FIXED           A          
0006607865    FIXED           A          
0006607873    360/180BAL      A          
0006607923    FIXED           A          
0006608012    FIXED           A          
0006608046    FIXED           A          
0006608061    FIXED           A          
0006608103    FIXED           B          
0006608186    FIXED           A          
0006608194    FIXED           B          
0006608236    FIXED           A          
0006608301    FIXED           A          
0006608368    FIXED           C          
0006608400    FIXED           A          
0006608467    FIXED           A          
0006608491    FIXED           C          
0006608509    FIXED           A          
0006608525    FIXED           A          
0006608616    FIXED           A          
0006608665    FIXED           A          
0006608780    FIXED           B          
0006608970    FIXED           A          
0006609051    FIXED           A          
0006609069    FIXED           A          
0006609085    360/180BAL      A          
0006609143    FIXED           A          
0006609176    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006605067    39     10.75   62498   10.75   75    75   72998    62913    72998        0.00 N        N         82998    62998     2B
0006605083    35     13.50   61898   13.50  100    20   72398    62313    72398    39200.00 N        N         82398    62398     2B
0006605216    40     11.65   70198   11.65  100    20   80898    70813    70898    52400.00 N        N         80898    70898     2B
0006605224    40      8.10   70198    8.10   80    80   80898    70818    70898        0.00 N        N         80898    70898     2B
0006605257    32      9.50   70298    9.50   86    86   80898    70813    80898        0.00 N        N         90898    70898     2B
0006605265    42      8.90   70298    8.90   83    83   80998    70918    80998        0.00 N        N         90998    70998     2B
0006605315    44      8.50   70998    8.50   80    80   81498    71413    81498        0.00 N        N         91498    71498     2B
0006605364    35     10.65   71698   10.65   60    60   82198    72113    72198        0.00 N        N         82198    72198     2B
0006605380    30      8.10   71698    8.10   80    80   82198    72113    82198        0.00 N        N         92198    72198     2B
0006605422    25      9.15   70798    9.15   85    85   81398    71328    81398        0.00 N        N         91398    71398     2B
0006605679    19     11.25   62598   11.25   94    14   73098    63013    73098    56000.00 N        N         83098    63098     2B
0006605703    39     11.25   70298   11.25  100    20   80898    70813    80898   107600.00 N        N         90898    70898     2B
0006605729    37      8.25   62598    8.25   56    56   73098    63013    73098        0.00 N        N         83098    63098     2B
0006605737    37     10.85   62598   10.85   95    16   73098    63013    73098    95921.00 N        N         83098    63098     2B
0006605802    49     11.25   72198   11.25   99    20   82798    72713    72798    59600.00 N        N         82798    72798     2B
0006605836    47      9.65   71498    9.65   85    85   82098    72018    72098        0.00 N        N         82098    72098     2B
0006605844    50      8.90   73198    8.90   75    75   90598    80518    80598        0.00 N        N         90598    80598     2B
0006605851    34     11.75   70298   11.75   96    16   80898    70813    80898    44000.00 N        N         90898    70898     2B
0006605877    14      8.90   72998    8.90   85    85   90398    80318    80398        0.00 N        N         90398    80398     2B
0006605893    50      8.25   61698    8.25   84    84   71698    61613    81698        0.00 Y        N         91698    61698     2B
0006605927    25     10.85   70298   10.85  100    20   80998    70913    80998    60000.00 N        N         90998    70998     2B
0006605968    50     10.85   62298   10.85  100    20   72698    62613    72698    24800.00 N        N         82698    62698     2B
0006606008    43     10.45   70298   10.45  100    20   80898    70813    80898    84000.00 N        N         90898    70898     2B
0006606024    41     10.45   70298   10.45  100    20   80898    70813    80898    45200.00 N        N         90898    70898     2B
0006606032    26     10.90   62598   10.90   92    12   73098    63013    73098   100400.00 N        N         83098    63098     2B
0006606107    31     10.85   72298   10.85  100    20   82798    72713    72798    59920.00 N        N         82798    72798     2B
0006606123    21      9.25   71798    9.25   43    43   82298    72218    82298        0.00 N        N         92298    72298     2B
0006606156    50     11.65   70998   11.65  100    20   81498    71413    81498    55200.00 N        N         91498    71498     2B
0006606198    43     10.99   72998   10.99  100    13   90398    80313    80398   305939.22 N        N         90398    80398     2B
0006606396    42     12.80   70298   12.80   90    20   80898    70813    70898    33600.00 N        N         80898    70898     2B
0006606420    48     10.75   61998   10.75  100    20   72498    62413    72498    56000.00 N        N         82498    62498     2B
0006606552    32      8.50   62998    8.50   70    70   80798    70718    80798        0.00 N        N         90798    70798     2B
0006606560    44      8.90   72498    8.90   85    85   82998    72918    72998        0.00 N        N         82998    72998     2B
0006606628    41     11.35   62698   11.35   97    20   80198    70113    81098   100000.00 N        N         90198    70198     2B
0006606644    41     10.45   70298   10.45   88    15   80898    70813    80898    72000.00 N        N         90898    70898     2B
0006606677    38     11.15   62698   11.15  100    20   80198    70113    70198   100000.00 N        N         80198    70198     2B
0006606693    38     10.85   70798   10.85   99    19   81398    71313    81398   148000.00 N        N         91398    71398     2B
0006606701    40      8.10   72998    8.10   80    80   90398    80313    80398        0.00 N        N         90398    80398     2B
0006606768    39     10.00   73198   10.00   90    90   90598    80513    80598        0.00 N        N         90598    80598     2B
0006606792    36      7.85   72298    7.85   56    56   82798    72713    82798        0.00 N        N         92798    72798     2B
0006606800    34      9.65   71498    9.65   85    85   82098    72013    82098        0.00 N        N         92098    72098     2B
0006606933    21     10.85   70898   10.85  100    20   81398    71313    81398    50400.00 N        N         91398    71398     2B
0006606958    36     10.45   71498   10.45  100    20   82098    72013    82098   180000.00 N        N         92098    72098     2B
0006606974    22      8.65   71098    8.65   80    80   81598    71513    81598        0.00 N        N         91598    71598     2B
0006606982    18     11.25   71098   11.25   97    17   81598    71513    81598    66400.00 N        N         91598    71598     2B
0006607071    45     10.85   61998   10.85  100    20   72498    62413    72498    48000.00 N        N         82498    62498     2B
0006607261    26     10.85   72298   10.85  100    20   82798    72713    72798    57200.00 N        N         82798    72798     2B
0006607378    34     10.50   72798   10.50  100    20   83198    73113    73198   153600.00 N        N         83198    73198     2B
0006607642    25      9.65   72198    9.65   65    65   82798    72708    72798        0.00 N        N         82798    72798     2B
0006607659    29      9.00   72098    9.00   41    41   82498    72413    82498        0.00 N        N         92498    72498     2B
0006607725    49      8.29   70198    8.29   75    75   80898    70818    80898        0.00 N        N         90898    70898     2B
0006607790    49     11.60   62598   11.60  100    20   73098    63013    83098    63200.00 N        N         93098    63098     2B
0006607808    38     11.15   62398   11.15  100    20   72998    62913    72998    73200.00 N        N         82998    62998     2B
0006607865    29      8.65   71798    8.65   56    56   82298    72208    72298        0.00 N        N         82298    72298     2B
0006607873    44      8.55   72398    8.55   85    85   82898    72813    72898        0.00 N        N         82898    72898     2B
0006607923    46      8.90   80598    8.90   85    85   91098    81018    81098        0.00 N        N         91098    81098     2B
0006608012    44     10.85   80398   10.85  100    20   90798    80713    80798    60800.00 N        N         90798    80798     2B
0006608046    27      9.99   72498    9.99   95    95   82998    72918    72998        0.00 N        N         82998    72998     2B
0006608061    43     12.05   62398   12.05   90    10   72998    62913    72998    84000.00 N        N         82998    62998     2B
0006608103    19     13.15   71798   13.15   90    20   82298    72213    72298    40600.00 N        N         82298    72298     2B
0006608186    47      9.75   81098    9.75   90     8   91498    81413    81498   209205.11 N        N         91498    81498     2B
0006608194    42     11.40   72298   11.40   76    18   82798    72718    72798    86433.00 N        N         82798    72798     2B
0006608236    42     12.05   72398   12.05  100    20   82898    72813    72898    36000.00 N        N         82898    72898     2B
0006608301    38     12.05   62398   12.05  100    36   72998    62913    72998    26500.00 N        N         82998    62998     2B
0006608368    49      9.90   80798    9.90   52    52   91298    81218    81298        0.00 N        N         91298    81298     2B
0006608400    48     11.00   71098   11.00   79    17   81598    71513    81598   142005.00 N        N         91598    71598     2B
0006608467    28      8.25   72598    8.25   40    40   83098    73013    73098        0.00 N        N         83098    73098     2B
0006608491    33      9.90   71798    9.90   70    70   82298    72213    82298        0.00 N        N         92298    72298     2B
0006608509    45      8.10   71398    8.10   80    80   81798    71718    81798        0.00 N        N         91798    71798     2B
0006608525    41      8.50   71698    8.50   80    80   82198    72118    82198        0.00 N        N         92198    72198     2B
0006608616    50     10.35   71098   10.35   99    19   81598    71513    81598   202400.00 N        N         91598    71598     2B
0006608665    42      8.20   72798    8.20   79    79   83198    73128    73198        0.00 N        N         83198    73198     2B
0006608780    36     11.40   71098   11.40   85    34   81598    71518    71598    33185.17 N        N         81598    71598     2B
0006608970    44     12.05   71098   12.05  100    20   81598    71513    81598    82720.00 N        N         91598    71598     2B
0006609051    44      8.10   72398    8.10   80    80   82998    72913    82998        0.00 N        N         92998    72998     2B
0006609069    43     11.65   72498   11.65   90    10   82998    72913    82998   102000.00 N        N         92998    72998     2B
0006609085    50     11.65   72798   11.65  100    20   90498    80413    80498   124000.00 N        N         90498    80498     2B
0006609143    39      8.99   72098    8.99   75    75   90198    80118    80198        0.00 N        N         90198    72498     2B
0006609176    48     11.65   63098   11.65   93    13   80798    70713    70798   117600.00 N        N         80798    70798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006609192   IL     62223       15600    15567.72      183.73    180 2      78000 SFR DETACHED          PRIMARY RES  OTHER          
0006609291   MD     21742       75400    75276.69      644.83    240 1     163000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006609655   NY     11738       51000    51000.00      540.28    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006609838   SC     29474       37800    37691.72      363.43    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006609846   OH     44691       81000    80891.94      776.31    240 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006609994   MI     48235        9000     8979.93      101.45    180 2      45000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006610158   OH     45424       24000    24000.00      248.45    180 2     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006610315   LA     70123       25800    25742.46      290.82    180 2     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006610356   IN     46506       19350    19350.00      227.28    180 2     129000 SFR DETACHED          PRIMARY RES  OTHER          
0006610406   SC     29644       13000    13000.00      146.54    180 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006610430   PA     19131       34200    34183.17      287.58    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006610513   MO     66742       36000    36000.00      375.27    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006610612   OH     44830       40800    40800.00      401.78    180 1      51000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006610620   OH     44830       10200    10200.00      122.75    180 2      51000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006610661   ID     83704       22800    22800.00      274.38    180 2     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006610679   NY     12074       50150    50150.00      632.57    120 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006610703   MI     48428       34000    34000.00      375.84    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006610752   MA     01028       59625    59625.00      565.56    240 1      79500 2 FAMILY  RESIDENCE   INV OWNED    HOME IMPROVE   
0006610778   NC     28206       37500    37500.00      288.35    180 1      50000 SFR DETACHED          INV OWNED    OTHER          
0006610802   PA     15401       29200    29200.00      275.88    180 1      36500 SFR DETACHED          PRIMARY RES  OTHER          
0006610828   WA     98498      153000   153000.00     1303.29    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006610851   OH     43219       49000    49000.00      425.24    240 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006610885   SC     29006       52400    52400.00      421.63    180 1      65500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006610893   SC     29555       28475    28475.00      299.93    180 1      33500 SFR DETACHED          PRIMARY RES  OTHER          
0006610901   OH     43607       56700    56700.00      713.66    120 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006610935   PA     15033        6500     6417.71      140.52     60 2      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006610950   IL     61801       45000    45000.00      576.15    120 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006611008   PA     15110       38250    38147.53      384.56    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006611057   IL     62040       44100    43905.00      471.21    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006611065   LA     71245       28400    28400.00      321.02    180 1      35500 SFR DETACHED          PRIMARY RES  OTHER          
0006611123   CA     93706       15000    14965.27      165.35    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006611206   NC     27298       47200    47200.00      464.80    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006611479   OH     43731       31125    31125.00      298.31    240 1      41500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006611487   GA     31904       64000    64000.00      586.16    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006611511   PA     18355       98800    98800.00      857.41    240 1     123500 SFR DETACHED          PRIMARY RES  OTHER          
0006611529   MI     48602       31450    31450.00      306.64    240 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006611578   OH     45036       17200    17200.00      193.88    180 2      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006611586   SC     29164        6750     6736.03       79.50    180 2      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006611669   VA     23947       45000    44875.61      443.14    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006611701   MI     48101       97600    97600.00      822.46    240 1     122000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006611735   MI     49045       62100    62100.00      578.86    240 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006611750   NC     27455       31400    31400.00      342.25    180 2     157000 SFR DETACHED          PRIMARY RES  OTHER          
0006611784   MA     02723      100000   100000.00      938.42    180 1     130000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006611818   MI     48228       35000    34821.67      448.12    120 1      73500 SFR DETACHED          PRIMARY RES  OTHER          
0006611933   FL     32738       56950    56950.00      508.74    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006611958   IL     60565       50000    50000.00      540.13    240 2     252000 SFR DETACHED          PRIMARY RES  OTHER          
0006611982   GA     30315       49900    49900.00      383.69    180 1      90500 3-4 FAMILY RESIDENCE  INV OWNED    OTHER          
0006611990   GA     30315       63350    62927.93      487.11    180 1      90500 3-4 FAMILY RESIDENCE  INV OWNED    OTHER          
0006612048   MI     48858       13621    13592.81      160.43    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006612055   FL     32401       50000    50000.00      444.34    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612063   AR     72205      100050   100050.00      889.13    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612071   IL     62702       45000    44890.42      480.83    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER          
0006612139   IN     46613       56250    56250.00      587.38    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612147   NY     12589      140250   140250.00     1252.86    240 1     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006612154   WA     98003       23000    23000.00      270.89    180 2     159000 SFR DETACHED          PRIMARY RES  OTHER          
0006612170   MD     21244       26400    26400.00      310.93    180 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612261   MD     20650      103400   103400.00      831.98    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612287   PA     15030       61750    61750.00      595.91    240 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006612378   NC     28034       41400    41400.00      381.86    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006612485   MI     49091       12000    12000.00      130.43    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612634   IL     60628       33000    33000.00      338.18    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612642   PA     18466      105600   105600.00      997.69    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612683   NJ     07657      221000   221000.00     1762.34    180 1     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612717   IL     62665       71100    71100.00      631.85    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612766   AR     72335       36000    36000.00      319.93    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006612881   MI     49230       70000    69888.35      607.48    240 1      82500 SFR DETACHED          PRIMARY RES  OTHER          
0006612998   MD     21021       88900    88748.12      740.84    240 1     194000 SFR DETACHED          PRIMARY RES  OTHER          
0006613277   MI     49101       17200    17200.00      206.99    180 2     172000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006613293   LA     70525       26600    26600.00      273.77    180 1      38000 SFR DETACHED          INV OWNED    OTHER          
0006613343   IL     60104       33000    32923.61      363.76    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006613350   OH     44105       54400    54249.63      535.70    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006613368   OH     44105       13600    13569.67      153.30    180 2      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006613459   VA     23901        9000     8980.11      102.02    180 2     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006613491   AZ     85219       32631    32631.00      367.82    180 2     163155 SFR DETACHED          PRIMARY RES  OTHER          
0006613582   VA     23222       10200    10200.00      114.98    180 2      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006613632   OH     44128       11000    11000.00      121.26    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006613665   AZ     85031       15000    14965.27      165.35    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006613673   IL     60619       46700    46700.00      579.02    120 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006613780   MI     48126       15000    15000.00      165.35    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006609192    FIXED           A          
0006609291    FIXED           A          
0006609655    FIXED           B          
0006609838    FIXED           A          
0006609846    FIXED           C          
0006609994    FIXED           A          
0006610158    FIXED           A          
0006610315    FIXED           A          
0006610356    FIXED           B          
0006610406    FIXED           A          
0006610430    360/180BAL      A          
0006610513    FIXED           C          
0006610612    FIXED           A          
0006610620    FIXED           A          
0006610661    FIXED           A          
0006610679    FIXED           A          
0006610703    FIXED           A          
0006610752    FIXED           B          
0006610778    360/180BAL      A          
0006610802    360/180BAL      C          
0006610828    360/180BAL      B          
0006610851    FIXED           A          
0006610885    360/180BAL      A          
0006610893    FIXED           B          
0006610901    FIXED           A          
0006610935    FIXED           A          
0006610950    FIXED           A          
0006611008    FIXED           A          
0006611057    FIXED           C          
0006611065    FIXED           C          
0006611123    FIXED           A          
0006611206    FIXED           A          
0006611479    FIXED           C          
0006611487    FIXED           B          
0006611511    FIXED           A          
0006611529    FIXED           B          
0006611578    FIXED           A          
0006611586    FIXED           A          
0006611669    FIXED           A          
0006611701    FIXED           A          
0006611735    FIXED           A          
0006611750    FIXED           A          
0006611784    FIXED           A          
0006611818    FIXED           B          
0006611933    FIXED           A          
0006611958    FIXED           C          
0006611982    360/180BAL      A          
0006611990    360/180BAL      A          
0006612048    FIXED           A          
0006612055    360/180BAL      A          
0006612063    360/180BAL      B          
0006612071    FIXED           C          
0006612139    FIXED           A          
0006612147    FIXED           A          
0006612154    FIXED           A          
0006612170    FIXED           A          
0006612261    360/180BAL      B          
0006612287    FIXED           A          
0006612378    FIXED           A          
0006612485    FIXED           A          
0006612634    360/180BAL      D          
0006612642    360/180BAL      C          
0006612683    360/180BAL      A          
0006612717    360/180BAL      B          
0006612766    360/180BAL      B          
0006612881    FIXED           A          
0006612998    FIXED           A          
0006613277    FIXED           A          
0006613293    FIXED           B          
0006613343    FIXED           A          
0006613350    FIXED           A          
0006613368    FIXED           A          
0006613459    FIXED           A          
0006613491    FIXED           A          
0006613582    FIXED           A          
0006613632    FIXED           A          
0006613665    FIXED           A          
0006613673    FIXED           A          
0006613780    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>
0006609192    42     11.65   71098   11.65  100    20   81598    71513    81598    62400.00 N        N         91598    71598     2B
0006609291    38      8.30   70998    8.30   46    46   81498    71418    81498        0.00 N        N         91498    71498     2B
0006609655    31      9.75   72498    9.75   50    50   82998    72913    72998        0.00 N        N         82998    72998     2B
0006609838    48      8.10   71598    8.10   69    69   82098    72013    82098        0.00 N        N         92098    72098     2B
0006609846    43      9.90   70998    9.90   75    75   81498    71418    81498        0.00 N        N         91498    71498     2B
0006609994    23     10.85   71698   10.85  100    20   82198    72113    82198    36000.00 N        N         92198    72198     2B
0006610158    41      9.35   73098    9.35   87    21   90498    80413    80498    72971.45 N        N         90498    80498     2B
0006610315    49     10.85   71498   10.85  100    20   82098    72013    82098   103200.00 N        N         92098    72098     2B
0006610356    24     11.60   71498   11.60   90    15   82098    72013    72098    96750.00 N        N         82098    72098     2B
0006610406    29     10.85   71698   10.85  100    20   82198    72113    72198    52000.00 N        N         82198    72198     2B
0006610430    33      9.50   72498    9.50   90    90   82998    72913    82998        0.00 N        N         92998    72998     2B
0006610513    15     11.15   73098   11.15   80    80   90498    80418    80498        0.00 N        N         90498    80498     2B
0006610612     8      8.50   72098    8.50   80    80   82498    72413    72498        0.00 N        N         82498    72498     2B
0006610620     8     12.05   72098   12.05  100    20   91198    81113    81198    40800.00 N        N         91198    81198     2B
0006610661    30     12.05   71598   12.05  100    20   82098    72013    72098    91200.00 N        N         82098    72098     2B
0006610679    42      8.90   72298    8.90   85    85   90898    80808    80898        0.00 N        N         90898    72798     2B
0006610703    26     10.50   80598   10.50   82    31   91098    81013    81098    56600.00 N        N         91098    81098     2B
0006610752    33      9.75   80398    9.75   75    75   90798    80718    80798        0.00 N        N         90798    80798     2B
0006610778    16      8.50   72998    8.50   75    75   82998    72913    72998        0.00 N        N         82998    72998     2B
0006610802    38     10.90   72798   10.90   80    80   83198    73113    73198        0.00 N        N         83198    73198     2B
0006610828    47      9.65   80498    9.65   85    85   91098    81013    81098        0.00 N        N         91098    81098     2B
0006610851    45      8.50   73198    8.50   75    75   90598    80518    80598        0.00 N        N         90598    80598     2B
0006610885    35      9.00   73198    9.00   80    80   83198    73113    73198        0.00 N        N         83198    73198     2B
0006610893    40      9.65   80798    9.65   85    85   91298    81213    81298        0.00 N        N         91298    81298     2B
0006610901    45      8.85   81398    8.85   90    90   91898    81808    81898        0.00 N        N         91898    81898     2B
0006610935    35     10.75   70998   10.75   88     9   81498    71403    81498    54801.04 N        N         91498    71498     2B
0006610950    44      9.25   80398    9.25   90    90   90798    80708    80798        0.00 N        N         90798    80798     2B
0006611008    27      8.85   71398    8.85   75    75   81798    71713    81798        0.00 N        N         91798    71798     2B
0006611057    34      9.90   72998    9.90   70    70   90398    80313    80398        0.00 N        N         90398    80398     2B
0006611065    43     10.90   80498   10.90   80    80   91098    81013    81098        0.00 N        N         91098    81098     2B
0006611123    26     10.45   72198   10.45  100    20   82798    72713    82798    60000.00 N        N         92798    72798     2B
0006611206    32      8.50   80398    8.50   80    80   90798    80713    80798        0.00 N        N         90798    80798     2B
0006611479    42      9.90   72798    9.90   75    75   83198    73118    73198        0.00 N        N         83198    73198     2B
0006611487    27      9.25   80598    9.25   80    80   91098    81018    81098        0.00 N        N         91098    81098     2B
0006611511    30      8.50   73098    8.50   80    80   90498    80418    80498        0.00 N        N         90498    80498     2B
0006611529    14     10.15   80498   10.15   85    85   91098    81018    81098        0.00 N        N         91098    81098     2B
0006611578    46     10.85   71398   10.85  100    20   81798    71713    71798    68800.00 N        N         81798    71798     2B
0006611586    39     11.65   71098   11.65   95    15   81598    71513    81598    36000.00 N        N         91598    71598     2B
0006611669    39      8.50   71798    8.50   60    60   82298    72213    82298        0.00 N        N         92298    72298     2B
0006611701    25      8.10   80498    8.10   80    80   91098    81018    81098        0.00 N        N         91098    81098     2B
0006611735    34      9.50   80398    9.50   90    90   90798    80718    80798        0.00 N        N         90798    80798     2B
0006611750    49     10.25   72298   10.25  100    20   82798    72713    72798   125600.00 N        N         82798    72798     2B
0006611784    43      7.70   80698    7.70   77    77   91198    81113    81198        0.00 N        N         91198    81198     2B
0006611818    29      9.25   71498    9.25   48    48   82098    72008    82098        0.00 N        N         92098    72098     2B
0006611933    40      8.90   72098    8.90   85    85   90598    80518    80598        0.00 N        N         90598    72498     2B
0006611958    44     11.70   73098   11.70   58    20   90498    80418    80498    95127.00 N        N         90498    80498     2B
0006611982    42      8.50   72498    8.50   55    55   82498    72413    72498        0.00 N        N         82498    71798     2B
0006611990    43      8.50   72498    8.50   70    70   82498    72413    82498        0.00 N        N         92498    71798     2B
0006612048    33     11.65   71798   11.65   90    10   82298    72213    82298   107879.03 N        N         92298    72298     2B
0006612055    27     10.15   72098   10.15   88    88   82498    72413    72498        0.00 N        N         82498    72498     2B
0006612063    25     10.15   72298   10.15   87    87   90198    80113    80198        0.00 N        N         90198    72798     2B
0006612071    28      9.90   71798    9.90   70    70   82298    72213    82298        0.00 N        N         92298    72298     2B
0006612139    48      9.50   72398    9.50   90    90   82898    72813    72898        0.00 N        N         82898    72898     2B
0006612147    35      8.90   81798    8.90   85    85   92198    82118    82198        0.00 N        N         92198    82198     2B
0006612154    47     11.65   72098   11.65   94    14   90798    80713    80798   127200.00 N        N         90798    72498     2B
0006612170    36     11.65   72398   11.65  100    20   82898    72813    72898   105600.00 N        N         82898    72898     2B
0006612261    30      9.00   81198    9.00   69    69   91798    81713    81798        0.00 N        N         91798    81798     2B
0006612287    41     10.00   73098   10.00   95    95   90498    80418    80498        0.00 N        N         90498    80498     2B
0006612378    49      9.35   80398    9.35   90    90   90798    80718    80798        0.00 N        N         90798    80798     2B
0006612485    20     10.20   81098   10.20  100    20   91798    81713    81798    48000.00 N        N         91798    81798     2B
0006612634    38     11.95   72298   11.95   46    46   82998    72913    72998        0.00 N        N         82998    72998     2B
0006612642    27     10.90   72798   10.90   80    80   83198    73113    73198        0.00 N        N         83198    73198     2B
0006612683    49      8.90   81498    8.90   85    85   91998    81913    81998        0.00 N        N         91998    81998     2B
0006612717    26     10.15   80498   10.15   90    90   91098    81013    81098        0.00 N        N         91098    81098     2B
0006612766    41     10.15   81798   10.15   90    90   92198    82113    82198        0.00 N        N         92198    82198     2B
0006612881    38      8.50   72198    8.50   85    85   82798    72718    82798        0.00 N        N         92798    72798     2B
0006612998    50      7.95   72098    7.95   46    46   82498    72418    82498        0.00 N        N         92498    72498     2B
0006613277    30     12.05   72298   12.05   85    10   82798    72713    72798   129000.00 N        N         82798    72798     2B
0006613293    39      9.25   72498    9.25   70    70   82998    72913    72998        0.00 N        N         82998    72998     2B
0006613343    45     10.45   72098   10.45  100    20   82498    72413    82498   132000.00 N        N         92498    72498     2B
0006613350    45      8.50   71798    8.50   80    80   82298    72213    82298        0.00 N        N         92298    72298     2B
0006613368    45     10.85   71798   10.85  100    20   82298    72213    82298    54400.00 N        N         92298    72298     2B
0006613459    25     10.95   71398   10.95   87     7   81798    71713    81798   101600.00 N        N         91798    71798     2B
0006613491    33     10.85   80698   10.85  100    20   91198    81113    81198   130524.00 N        N         91198    81198     2B
0006613582    43     10.85   72298   10.85   95    15   82798    72713    72798    54400.00 N        N         82798    72798     2B
0006613632    49     10.45   72098   10.45   95    15   82498    72413    72498    60000.00 N        N         82498    72498     2B
0006613665    34     10.45   72798   10.45   99    20   83198    73113    83098    60000.00 N        N         93098    73198     2B
0006613673    48      8.50   80798    8.50   58    58   91298    81208    81298        0.00 N        N         91298    81298     2B
0006613780    17     10.45   73198   10.45  100    20   90798    80713    80798    60000.00 N        N         90798    80798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006613806   NC     27410       95200    95200.00      817.92    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006613830   GA     30122       46800    46800.00      470.51    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006613855   LA     70517       80000    80000.00      769.15    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006613863   LA     70517       20000    20000.00      220.47    180 2     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006613889   NC     28792       29800    29800.00      335.91    180 2     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006614119   SC     29053       62050    62050.00      625.67    180 1      73000 MANUFACTURED          PRIMARY RES  OTHER          
0006614176   UT     84651       60000    60000.00      653.61    180 2     307000 SFR DETACHED          INV OWNED    OTHER          
0006614184   IN     47362       25000    24962.56      224.94    240 1      35500 SFR DETACHED          PRIMARY RES  OTHER          
0006614200   NY     12449       40000    40000.00      379.41    240 2     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006614226   MO     64030       39200    39200.00      340.19    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006614234   MO     64030        9800     9800.00      112.93    180 2      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006614259   IL     60635       95000    94850.37      830.46    240 1     175000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006614481   KY     40505       47000    47000.00      374.80    180 1      55300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006614515   IN     46241       38400    38400.00      329.92    180 1      48000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006614838   NJ     07065       78000    78000.00      784.19    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006614887   IL     60620        7850     7833.75       92.46    180 2      53000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006615157   NC     28612       13600    13600.00      151.18    180 2      68300 SFR DETACHED          PRIMARY RES  OTHER          
0006615173   SC     29073       47250    47250.00      479.25    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006615207   IL     60651       26200    26200.00      312.77    180 2     138000 SFR DETACHED          PRIMARY RES  OTHER          
0006615223   OH     43015       19200    19154.52      208.68    180 2      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006615504   OH     45417       10400    10400.00      125.16    180 2      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006615538   IN     47441       51750    51750.00      669.64    120 1      57500 SFR DETACHED          PRIMARY RES  OTHER          
0006615561   MI     48706       39200    39185.99      373.02    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006615579   IN     46408       35200    35181.74      289.59    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006615595   IL     62526       68000    68000.00      503.71    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006615603   IL     62526       17000    17000.00      198.60    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006615728   IL     60440      129199   129199.00     1121.22    240 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006615744   PA     19460       78200    78200.00      741.75    240 1      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006615777   NY     10992       96300    96300.00      897.65    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006615801   PA     19335      183000   183000.00     1802.08    180 1     255000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006615835   GA     31907       15000    15000.00      321.67     60 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006615850   IA     52761       50000    50000.00      433.92    240 1      62500 SFR DETACHED          PRIMARY RES  OTHER          
0006615884   KY     42240       25670    25670.00      229.32    240 1      30200 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006615892   NY     11726       38200    38200.00      370.60    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006615942   IA     50317       28050    28050.00      297.16    180 1      33000 SFR DETACHED          PRIMARY RES  OTHER          
0006615959   FL     32084       76500    76500.00      680.93    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006616031   DE     19713      100000   100000.00      961.44    180 1     126500 SFR DETACHED          PRIMARY RES  OTHER          
0006616056   IN     47710       25500    25500.00      241.88    240 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006616262   NY     11234       35000    35000.00      389.07    180 2     198000 SFR DETACHED          PRIMARY RES  OTHER          
0006616270   TN     37917       48000    48000.00      461.49    180 1      60000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006616304   IL     61273       15000    15000.00      166.75    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006616320   NC     28262       88000    88000.00      763.69    240 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006616338   MO     65202       44100    44100.00      429.97    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006616346   NC     28262       22000    22000.00      244.56    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006616353   MN     55901       34000    34000.00      303.73    240 1      40000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006616403   NC     28601       45600    45600.00      400.18    180 1      48000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006616585   WV     25880       72000    72000.00      606.73    240 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006616601   WV     25880       18000    18000.00      198.42    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006616676   IN     46514       11920    11920.00      134.37    180 2      59600 SFR DETACHED          PRIMARY RES  OTHER          
0006616718   AZ     85031       56000    56000.00      471.90    240 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006616726   AZ     85031       14000    14000.00      154.33    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006616783   PA     15089       12000    12000.00      135.27    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006616833   NM     87124       84000    84000.00      622.23    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006616858   FL     34689       83700    83700.00      664.46    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006616866   OH     43920       57600    57600.00      442.90    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006616882   LA     70517       44250    44250.00      364.04    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006616890   MI     48108       60000    60000.00      505.61    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006617039   MI     48218       36000    36000.00      342.84    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006617088   MI     48602       26350    26350.00      277.55    180 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006617096   IL     60102       44500    44500.00      475.49    180 1      95000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006617104   UT     84001       24750    24750.00      238.68    240 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006617112   MN     55720       63400    63400.00      550.20    240 1      92000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006617161   PA     19082       41150    41150.00      405.23    180 1      58000 SFR ATTACHED          PRIMARY RES  OTHER          
0006617179   OH     43211       42500    42500.00      428.54    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006617187   NY     12804       45000    44931.33      400.55    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006617195   NY     12302       72100    72100.00      534.08    180 1     103000 SFR DETACHED          PRIMARY RES  OTHER          
0006617211   PA     19380       21000    20912.66      247.33    180 2     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006617229   OH     44102       53550    53550.00      450.28    180 1      59500 SFR DETACHED          PRIMARY RES  OTHER          
0006617252   VA     24137       34850    34850.00      328.27    240 1      41000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006617294   PA     15057       54200    54200.00      455.75    180 1      62500 SFR DETACHED          PRIMARY RES  OTHER          
0006617328   FL     33483       62100    62100.00      578.86    240 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006617344   MS     39483       30600    30600.00      260.66    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006617351   MI     48224       39400    39400.00      377.62    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006617401   IN     46901       52725    52725.00      462.70    180 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006617427   IA     52769       61750    61750.00      595.91    240 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006617435   CA     95691       18819    18819.00      260.84    120 2      92500 SFR DETACHED          PRIMARY RES  OTHER          
0006617468   KY     40219       34750    34750.00      362.81    180 1      69500 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006617476   OH     44105       48600    48600.00      408.66    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006617534   OH     44119       37500    37500.00      359.41    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006613806    360/180BAL      A          
0006613830    FIXED           A          
0006613855    FIXED           A          
0006613863    FIXED           A          
0006613889    FIXED           A          
0006614119    FIXED           A          
0006614176    FIXED           A          
0006614184    FIXED           C          
0006614200    FIXED           A          
0006614226    FIXED           A          
0006614234    FIXED           A          
0006614259    FIXED           A          
0006614481    360/180BAL      A          
0006614515    360/180BAL      B          
0006614838    FIXED           A          
0006614887    FIXED           A          
0006615157    FIXED           A          
0006615173    FIXED           B          
0006615207    FIXED           A          
0006615223    FIXED           A          
0006615504    FIXED           A          
0006615538    FIXED           A          
0006615561    360/180BAL      C          
0006615579    360/180BAL      B          
0006615595    360/180BAL      A          
0006615603    FIXED           A          
0006615728    FIXED           A          
0006615744    FIXED           B          
0006615777    FIXED           A          
0006615801    FIXED           A          
0006615835    FIXED           A          
0006615850    FIXED           A          
0006615884    FIXED           A          
0006615892    FIXED           A          
0006615942    FIXED           B          
0006615959    FIXED           A          
0006616031    FIXED           A          
0006616056    FIXED           B          
0006616262    FIXED           A          
0006616270    FIXED           A          
0006616304    FIXED           A          
0006616320    FIXED           A          
0006616338    FIXED           B          
0006616346    FIXED           A          
0006616353    FIXED           A          
0006616403    360/180BAL      A          
0006616585    FIXED           A          
0006616601    FIXED           A          
0006616676    FIXED           A          
0006616718    FIXED           A          
0006616726    FIXED           A          
0006616783    FIXED           A          
0006616833    360/180BAL      A          
0006616858    360/180BAL      A          
0006616866    360/180BAL      A          
0006616882    360/180BAL      B          
0006616890    FIXED           A          
0006617039    360/180BAL      C          
0006617088    FIXED           B          
0006617096    FIXED           C          
0006617104    FIXED           C          
0006617112    FIXED           A          
0006617161    FIXED           A          
0006617179    FIXED           A          
0006617187    FIXED           A          
0006617195    360/180BAL      A          
0006617211    FIXED           A          
0006617229    360/180BAL      A          
0006617252    FIXED           B          
0006617294    360/180BAL      A          
0006617328    FIXED           A          
0006617344    360/180BAL      B          
0006617351    FIXED           C          
0006617401    360/180BAL      A          
0006617427    FIXED           A          
0006617435    FIXED           B          
0006617468    360/180BAL      D          
0006617476    360/180BAL      A          
0006617534    FIXED           C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006613806    30      9.75   72798    9.75   92    92   83198    73113    73198        0.00 N        N         83198    73198     2B
0006613830    18      8.85   72198    8.85   90    90   82798    72713    72798        0.00 N        N         82798    72798     2B
0006613855    48      8.10   72398    8.10   80    80   82898    72813    72898        0.00 N        N         82898    72898     2B
0006613863    48     10.45   72398   10.45  100    20   82898    72813    72898    80000.00 N        N         82898    72898     2B
0006613889    39     10.85   72198   10.85   98    19   82798    72713    72798   127200.00 N        N         82798    72798     2B
0006614119    31      8.90   80498    8.90   85    85   91098    81013    81098        0.00 N        N         91098    81098     2B
0006614176    36     10.24   80498   10.24   85    20   90498    80413    80498   200000.00 N        N         90498    80498     2B
0006614184    32      9.00   71698    9.00   70    70   82198    72118    82198        0.00 N        N         92198    72198     2B
0006614200    36      9.75   72498    9.75   86    35   82998    72918    72998    59174.00 N        N         82998    72998     2B
0006614226    19      8.50   72498    8.50   80    80   82998    72918    72998        0.00 N        N         82998    72998     2B
0006614234    19     11.25   72498   11.25  100    20   82998    72913    72998    39200.00 N        N         82998    72998     2B
0006614259    49      8.60   72098    8.60   54    54   82798    72718    82798        0.00 N        N         92798    72798     2B
0006614481    43      8.90   81398    8.90   85    85   91898    81813    81898        0.00 N        N         91898    81898     2B
0006614515    16      9.75   81798    9.75   80    80   92198    82113    82198        0.00 N        N         92198    82198     2B
0006614838    27      8.85   81498    8.85   65    65   91998    81913    81998        0.00 N        N         91998    82098     2B
0006614887    30     11.65   71698   11.65   95    15   82198    72113    82198    42400.00 N        N         92198    72198     2B
0006615157    46     10.60   72198   10.60  100    20   82798    72713    72798    54400.00 N        N         82798    72798     2B
0006615173    44      9.00   71798    9.00   56    56   82298    72213    72298        0.00 N        N         82298    72298     2B
0006615207    48     11.90   72298   11.90   99    19   82798    72713    72798   110400.00 N        N         82798    72798     2B
0006615223    36     10.20   72098   10.20  100    20   82498    72413    82498    76800.00 N        N         92498    72498     2B
0006615504    44     12.05   71698   12.05  100    20   82198    72113    72198    41600.00 N        N         82198    72198     2B
0006615538    25      9.50   72098    9.50   90    90   82498    72408    72498        0.00 N        N         82498    72498     2B
0006615561    32     10.99   72498   10.99   80    80   82998    72913    82998        0.00 N        N         92998    72998     2B
0006615579    46      9.25   72198    9.25   80    80   82798    72713    82798        0.00 N        N         92798    72798     2B
0006615595    29      8.10   72298    8.10   80    80   82798    72713    72798        0.00 N        N         82798    72798     2B
0006615603    30     11.50   72298   11.50  100    20   82798    72713    72798    68000.00 N        N         82798    72798     2B
0006615728    50      8.50   80798    8.50   85    85   91298    81218    81298        0.00 N        N         91298    81298     2B
0006615744    19      9.75   72798    9.75   85    85   83198    73118    73198        0.00 N        N         83198    73198     2B
0006615777    40      9.50   80398    9.50   90    90   90798    80718    80798        0.00 N        N         90798    80798     2B
0006615801    42      8.50   72798    8.50   72    72   83198    73113    73198        0.00 N        N         83198    73198     2B
0006615835    43     10.40   80398   10.40   59    13   90798    80703    80798    51472.00 N        N         90798    80798     2B
0006615850    43      8.50   72798    8.50   80    80   83198    73118    73198        0.00 N        N         83198    73198     2B
0006615884    33      8.90   73098    8.90   85    85   90498    80418    80498        0.00 N        N         90498    80498     2B
0006615892    42      8.25   80398    8.25   32    32   90798    80713    80798        0.00 N        N         90798    80798     2B
0006615942    34      9.75   81198    9.75   85    85   91798    81713    81798        0.00 N        N         91798    81798     2B
0006615959    29      8.85   81198    8.85   90    90   91798    81718    81798        0.00 N        N         91798    81798     2B
0006616031    27      8.10   81398    8.10   79    79   91898    81813    81898        0.00 N        N         91898    81898     2B
0006616056    11      9.75   81298    9.75   85    85   91798    81718    81798        0.00 N        N         91798    81798     2B
0006616262    32     10.60   72298   10.60   98    18   82798    72713    72798   158400.00 N        N         82798    72798     2B
0006616270    38      8.10   80798    8.10   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0006616304    44     10.60   80798   10.60  100    20   91298    81213    81298    60000.00 N        N         91298    81298     2B
0006616320    35      8.50   80798    8.50   80    80   91298    81218    81298        0.00 N        N         91298    81298     2B
0006616338    45     10.15   81498   10.15   90    90   91998    81918    81998        0.00 N        N         91998    81998     2B
0006616346    36     10.60   80798   10.60  100    20   91298    81213    81298    88000.00 N        N         91298    81298     2B
0006616353    37      8.90   80598    8.90   85    85   91098    81018    81098        0.00 N        N         91098    81098     2B
0006616403    38     10.00   81498   10.00   95    95   91998    81913    81998        0.00 N        N         91998    81998     2B
0006616585    47      8.10   80798    8.10   80    80   91298    81218    81298        0.00 N        N         91298    81298     2B
0006616601    47     10.45   80798   10.45  100    20   91298    81213    81298    72000.00 N        N         91298    81298     2B
0006616676    32     10.85   80398   10.85  100    20   90798    80713    80798    47680.00 N        N         90798    80798     2B
0006616718    45      8.10   80698    8.10   80    80   91198    81118    81198        0.00 N        N         91198    81198     2B
0006616726    45     10.45   80698   10.45  100    20   91198    81113    81198    56000.00 N        N         91198    81198     2B
0006616783    32     10.85   81798   10.85   93    20   92198    82113    82198    44000.00 N        N         92198    82198     2B
0006616833    49      8.10   81498    8.10   80    80   91998    81913    81998        0.00 N        N         91998    81998     2B
0006616858    34      8.85   80798    8.85   90    90   91798    81713    81798        0.00 N        N         91798    81798     2B
0006616866    48      8.50   81198    8.50   80    80   91798    81713    81798        0.00 N        N         91798    81798     2B
0006616882    39      9.25   81398    9.25   75    75   91898    81813    81898        0.00 N        N         91898    81898     2B
0006616890    39      8.10   81198    8.10   80    80   91798    81718    81798        0.00 N        N         91798    81798     2B
0006617039    21     11.00   73198   11.00   80    80   90598    80513    80598        0.00 N        N         90598    80598     2B
0006617088    32      9.65   73098    9.65   85    85   90498    80413    80498        0.00 N        N         90498    80498     2B
0006617096    35      9.90   80398    9.90   47    47   90798    80713    80798        0.00 N        Y         90798    80798     2B
0006617104    29      9.99   81798    9.99   75    75   92198    82118    82198        0.00 N        N         92198    82198     2B
0006617112    36      8.50   73198    8.50   69    69   90698    80618    80698        0.00 N        N         90698    80698     2B
0006617161    48      8.50   80398    8.50   71    71   90798    80713    80798        0.00 N        N         90798    80798     2B
0006617179    34      8.90   72298    8.90   85    85   82798    72713    72798        0.00 N        N         82798    72798     2B
0006617187    16      8.85   72498    8.85   90    90   82998    72918    82998        0.00 N        N         92998    72998     2B
0006617195    36      8.10   81498    8.10   70    70   91998    81913    81998        0.00 N        N         91998    81998     2B
0006617211    34     11.65   72498   11.65  100    20   82998    72913    92998    84000.00 N        N        102998    72998     2B
0006617229    43      9.50   72898    9.50   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006617252    26      9.65   72798    9.65   85    85   83198    73118    73198        0.00 N        N         83198    73198     2B
0006617294    53      9.50   81398    9.50   87    87   91898    81813    81898        0.00 N        N         91898    81898     2B
0006617328    50      9.50   73098    9.50   90    90   90498    80418    80498        0.00 N        N         90498    80498     2B
0006617344    42      9.65   81298    9.65   85    85   91798    81713    81798        0.00 N        N         91798    81798     2B
0006617351    48      9.90   80498    9.90   46    46   91098    81018    81098        0.00 N        N         91098    81098     2B
0006617401    30     10.00   80798   10.00   95    95   91298    81213    81298        0.00 N        N         91298    81298     2B
0006617427    21     10.00   73198   10.00   95    95   90598    80518    80598        0.00 N        N         90598    80598     2B
0006617435    50     11.15   80798   11.15   80    20   91298    81208    81298    55181.00 N        N         91298    81298     2B
0006617468    18     12.20   80398   12.20   50    50   91098    81013    81098        0.00 N        N         91098    81098     2B
0006617476    44      9.50   80498    9.50   90    90   91098    81013    81098        0.00 N        N         91098    81098     2B
0006617534    33      9.90   80798    9.90   75    75   91298    81218    81298        0.00 N        N         91298    81298     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006617658   NC     27536       40000    39787.38      495.95    120 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006617708   OH     43512       49600    49600.00      443.08    240 1      62000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006617724   UT     84321       70400    70400.00      593.25    240 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006617732   MI     49085       54400    54400.00      447.54    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006617898   MN     55428       64000    64000.00      630.24    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006617922   MI     48223       20000    19912.56      179.95    240 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006617963   OH     43713       15000    15000.00      180.51    180 2      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006617989   PA     19456       60400    60400.00      553.19    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006617997   FL     34737       45600    45600.00      432.53    240 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006618029   OH     43015       87000    87000.00      755.01    240 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006618128   MD     21213       34675    34675.00      334.63    240 1      36500 SFR DETACHED          PRIMARY RES  OTHER          
0006618185   TN     37022       72000    72000.00      631.86    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006618193   IN     46221       82650    82650.00      656.12    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006618409   MI     48413       58500    58500.00      487.64    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006618417   GA     30116       50400    50400.00      423.80    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006618433   OH     45241       95000    95000.00      833.70    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006618441   NY     14456       39950    39950.00      372.39    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006618508   NC     28214       94500    94500.00      839.80    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006618532   IN     46203       33600    33600.00      317.45    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006618581   VA     23922       28000    28000.00      238.51    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006618615   NC     27330       31000    31000.00      278.92    240 2     114000 SFR DETACHED          PRIMARY RES  OTHER          
0006618631   MD     21133      153000   153000.00     1176.44    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006618649   FL     33321      108000   108000.00      830.43    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006618656   FL     33321       23000    23000.00      265.04    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006618714   IN     46227       52800    52800.00      391.12    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006618722   IN     46227       13200    13200.00      148.79    180 2      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006618755   MI     48509       30600    30600.00      273.36    240 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006618771   FL     33460       25600    25600.00      301.51    180 2     128000 SFR DETACHED          PRIMARY RES  OTHER          
0006618805   IN     46806       27000    27000.00      232.61    240 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006618813   LA     70820       26800    26800.00      234.28    240 1      33500 LOW RISE CONDO        PRIMARY RES  OTHER          
0006618847   NY     13329        7200     7200.00      119.16     84 2      89500 SFR DETACHED          PRIMARY RES  OTHER          
0006618854   SC     29512       21000    21000.00      224.39    180 1      28000 SFR DETACHED          PRIMARY RES  OTHER          
0006618862   NY     11710       23990    23990.00      240.48    180 2     325000 SFR DETACHED          PRIMARY RES  OTHER          
0006618912   IN     46402       41600    41600.00      393.03    180 1      52000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006618946   IL     62650       55800    55800.00      469.20    180 1      62000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006618953   OH     45206       31500    31500.00      293.63    240 1      35000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006618979   NY     10305       16000    16000.00      139.83    180 2     180000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006619019   IL     60506       66620    66620.00      638.49    240 1     136500 SFR DETACHED          PRIMARY RES  OTHER          
0006619043   FL     32583       80380    80380.00      677.35    240 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006619068   IN     46201       31445    31117.67      395.79    120 1      36000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006619076   OH     44883       46500    46500.00      445.66    240 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006619126   OH     43605        6800     6800.00       94.25    120 2      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006619357   OH     43610       13000    13000.00      146.54    180 2      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006619365   AZ     85233      152800   152800.00     1469.08    180 1     191000 SFR DETACHED          PRIMARY RES  OTHER          
0006619373   AZ     85233       38200    38200.00      421.08    180 2     191000 SFR DETACHED          PRIMARY RES  OTHER          
0006619423   NC     28602       48000    48000.00      461.49    180 1      65700 SFR DETACHED          PRIMARY RES  OTHER          
0006619647   WA     98937       29000    29000.00      319.67    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006619696   IL     61631       73800    73800.00      620.56    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006619753   OH     45662       21000    21000.00      221.20    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006619787   PA     19027       72000    72000.00      574.16    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006619894   MI     48221       74700    74582.84      696.31    240 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006620090   CT     06519       72000    72000.00      605.42    180 1     150000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006620108   MI     49663       79050    79050.00      664.70    180 1      93000 SFR DETACHED          PRIMARY RES  OTHER          
0006620124   MI     48306        7875     7875.00       92.50    180 2      52500 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006620181   MI     49008       28400    28400.00      313.94    180 2     142000 SFR DETACHED          PRIMARY RES  OTHER          
0006620223   SC     29169       63200    63200.00      548.47    240 1      79000 SFR DETACHED          PRIMARY RES  OTHER          
0006620280   PA     15450       32850    32850.00      306.21    240 1      36500 SFR DETACHED          PRIMARY RES  OTHER          
0006620314   KY     40216       36500    36500.00      316.76    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006620371   OH     44089       12900    12900.00      139.42    180 2     235000 SFR DETACHED          PRIMARY RES  OTHER          
0006620454   IN     46208       40850    40850.00      407.84    240 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006620538   MI     49120       12400    12372.34      139.78    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006620561   PA     17057      102320   102320.00      841.77    180 1     127900 SFR DETACHED          INV OWNED    PURCHASE       
0006620629   PA     17057       25000    25000.00      284.15    180 2     265000 SFR DETACHED          PRIMARY RES  OTHER          
0006620637   NY     14840       35000    35000.00      281.62    180 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006620652   AR     72342       88000    88000.00      676.65    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006620678   MI     48224       11000    11000.00      121.26    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006620694   FL     32097       35400    35400.00      359.06    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006620744   OH     43137       53550    53550.00      478.37    240 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006620769   MI     49001       36900    36900.00      310.28    180 1      41000 SFR DETACHED          PRIMARY RES  OTHER          
0006620801   NY     12578      158400   158400.00     1331.92    180 1     176000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006620850   OH     43219       17000    17000.00      200.22    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006620934   MA     02341      195500   195500.00     1559.00    180 1     230000 SFR DETACHED          PRIMARY RES  OTHER          
0006621031   OH     44118       70000    70000.00      607.48    240 1     113500 SFR DETACHED          PRIMARY RES  OTHER          
0006621064   SC     29645       55250    55250.00      491.00    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006621072   MI     48219       48450    48450.00      430.57    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006621080   OH     44108       28800    28800.00      296.41    180 1      36000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006621163   IL     61701       61200    61200.00      453.34    180 1      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006621171   IL     61701       15300    15300.00      180.20    180 2      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006621213   PA     15943       81600    81600.00      695.09    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006617658    FIXED           A          
0006617708    FIXED           A          
0006617724    FIXED           A          
0006617732    360/180BAL      B          
0006617898    FIXED           A          
0006617922    FIXED           B          
0006617963    FIXED           A          
0006617989    FIXED           B          
0006617997    FIXED           B          
0006618029    FIXED           A          
0006618128    FIXED           A          
0006618185    360/180BAL      A          
0006618193    360/180BAL      A          
0006618409    360/180BAL      A          
0006618417    360/180BAL      B          
0006618433    360/180BAL      A          
0006618441    FIXED           A          
0006618508    360/180BAL      B          
0006618532    360/180BAL      C          
0006618581    360/180BAL      B          
0006618615    FIXED           A          
0006618631    360/180BAL      A          
0006618649    360/180BAL      A          
0006618656    FIXED           A          
0006618714    360/180BAL      A          
0006618722    FIXED           A          
0006618755    FIXED           A          
0006618771    FIXED           A          
0006618805    FIXED           A          
0006618813    FIXED           A          
0006618847    FIXED           A          
0006618854    FIXED           C          
0006618862    FIXED           A          
0006618912    360/180BAL      C          
0006618946    360/180BAL      A          
0006618953    FIXED           A          
0006618979    360/180BAL      B          
0006619019    FIXED           C          
0006619043    FIXED           A          
0006619068    FIXED           A          
0006619076    FIXED           C          
0006619126    FIXED           A          
0006619357    FIXED           A          
0006619365    FIXED           A          
0006619373    FIXED           A          
0006619423    FIXED           A          
0006619647    FIXED           A          
0006619696    360/180BAL      A          
0006619753    FIXED           B          
0006619787    360/180BAL      A          
0006619894    FIXED           A          
0006620090    360/180BAL      A          
0006620108    360/180BAL      A          
0006620124    FIXED           B          
0006620181    FIXED           A          
0006620223    FIXED           A          
0006620280    FIXED           A          
0006620314    FIXED           A          
0006620371    FIXED           A          
0006620454    FIXED           A          
0006620538    FIXED           A          
0006620561    360/180BAL      B          
0006620629    FIXED           B          
0006620637    360/180BAL      B          
0006620652    360/180BAL      A          
0006620678    FIXED           A          
0006620694    FIXED           B          
0006620744    FIXED           A          
0006620769    360/180BAL      A          
0006620801    360/180BAL      A          
0006620850    FIXED           A          
0006620934    360/180BAL      A          
0006621031    FIXED           A          
0006621064    360/180BAL      B          
0006621072    360/180BAL      B          
0006621080    FIXED           B          
0006621163    360/180BAL      A          
0006621171    FIXED           A          
0006621213    360/180BAL      B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006617658    25      8.50   72498    8.50   80    80   82998    72908    82998        0.00 N        N         92998    72998     2B
0006617708    41      8.90   81798    8.90   80    80   92198    82118    82198        0.00 N        N         92198    82198     2B
0006617724    14      8.10   72298    8.10   78    78   82798    72718    72798        0.00 N        N         82798    72798     2B
0006617732    50      9.25   81798    9.25   80    80   92198    82113    82198        0.00 N        N         92198    82198     2B
0006617898    23      8.50   81798    8.50   80    80   92198    82113    82198        0.00 N        N         92198    82198     2B
0006617922    20      9.00   72798    9.00   65    65   83198    73118    83098        0.00 N        Y         93098    73198     2B
0006617963    45     12.05   81098   12.05   98    18   91498    81413    81498    66400.00 N        N         91498    81498     2B
0006617989    21      9.25   72498    9.25   79    79   82998    72918    72998        0.00 N        N         82998    72998     2B
0006617997    18      9.75   81098    9.75   80    80   91498    81418    81498        0.00 N        N         91498    81498     2B
0006618029    27      8.50   80698    8.50   78    78   91198    81118    81198        0.00 N        N         91198    81198     2B
0006618128    45     10.00   80798   10.00   95    95   91298    81218    81298        0.00 N        N         91298    81298     2B
0006618185    31     10.00   80498   10.00   90    90   91098    81013    81098        0.00 N        N         91098    81098     2B
0006618193    42      8.85   73198    8.85   95    95   90598    80513    80598        0.00 N        N         90598    80598     2B
0006618409    36      9.40   80698    9.40   90    90   91198    81113    81198        0.00 N        N         91198    81198     2B
0006618417    40      9.50   80598    9.50   80    80   91098    81013    81098        0.00 N        N         91098    81098     2B
0006618433    24     10.00   81098   10.00   95    95   91498    81413    81498        0.00 N        N         91498    81498     2B
0006618441    44      9.50   81298    9.50   85    85   91798    81718    81798        0.00 N        N         91798    81798     2B
0006618508    29     10.15   81198   10.15   90    90   91798    81713    81798        0.00 N        N         91798    81798     2B
0006618532    31     10.90   80798   10.90   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0006618581    26      9.65   80798    9.65   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0006618615    27      9.00   72298    9.00   75    27   82798    72718    72798    54500.00 N        N         82798    72798     2B
0006618631    38      8.50   72798    8.50   85    85   83198    73113    73198        0.00 N        N         83198    73198     2B
0006618649    45      8.50   80598    8.50   80    80   91098    81013    81098        0.00 N        N         91098    81098     2B
0006618656    45     11.25   80598   11.25   97    17   91098    81013    81098   108000.00 N        N         91098    81098     2B
0006618714    41      8.10   81298    8.10   80    80   91798    81713    81798        0.00 N        N         91798    81798     2B
0006618722    41     10.85   81298   10.85  100    20   91798    81713    81798    52800.00 N        N         91798    81798     2B
0006618755    33      8.90   80498    8.90   85    85   91098    81018    81098        0.00 N        N         91098    81098     2B
0006618771    39     11.65   81098   11.65  100    20   91498    81413    81498   102400.00 N        N         91498    81498     2B
0006618805    15      8.40   81398    8.40   75    75   91898    81818    81898        0.00 N        N         91898    81898     2B
0006618813    31      8.60   81198    8.60   80    80   91798    81718    81798        0.00 N        N         91798    81798     2B
0006618847    28      9.90   73198    9.90   57     8   90698    80605    80698    44179.26 N        N         90698    80698     2B
0006618854    33      9.90   72798    9.90   75    75   83198    73113    73198        0.00 N        Y         83198    73198     2B
0006618862    45      8.80   72798    8.80   40     7   83198    73113    73198   104963.68 N        N         83198    73198     2B
0006618912    25     10.90   80398   10.90   80    80   90798    80713    80798        0.00 N        N         90798    80798     2B
0006618946    44      9.50   80398    9.50   90    90   90798    80713    80798        0.00 N        N         90798    80798     2B
0006618953    45      9.50   80398    9.50   90    90   90798    80718    80798        0.00 N        N         90798    80798     2B
0006618979    40      9.95   80498    9.95   45     9   91098    81013    81098    64797.36 N        N         91098    81098     2B
0006619019    24      9.90   80798    9.90   49    49   91298    81218    81298        0.00 N        N         91298    81298     2B
0006619043    37      8.10   80798    8.10   71    71   91298    81218    81298        0.00 N        N         91298    81298     2B
0006619068    35      8.85   80698    8.85   87    87   91198    81108    81198        0.00 N        N         91198    81198     2B
0006619076    25      9.90   81498    9.90   75    75   91998    81918    81998        0.00 N        N         91998    81998     2B
0006619126    42     11.15   81498   11.15   90    17   91998    81908    81998    30077.89 N        N         91998    81998     2B
0006619357    40     10.85   72398   10.85  100    20   82898    72813    72898    52000.00 N        N         82898    72898     2B
0006619365    44      8.10   72798    8.10   80    80   83198    73113    73198        0.00 N        N         83198    73198     2B
0006619373    44     10.45   72798   10.45  100    20   83198    73113    73198   152800.00 N        N         83198    73198     2B
0006619423    27      8.10   72798    8.10   73    73   83198    73113    73198        0.00 N        N         83198    73198     2B
0006619647    41     10.45   72898   10.45  100    20   90398    80313    80398   116000.00 N        N         90398    80398     2B
0006619696    35      9.50   80398    9.50   90    90   90798    80713    80798        0.00 N        N         90798    80798     2B
0006619753    19      9.65   81098    9.65   70    70   91498    81413    81498        0.00 N        N         91498    81498     2B
0006619787    51      8.90   80798    8.90   85    85   91398    81313    81398        0.00 N        N         91398    81398     2B
0006619894    27      9.50   81498    9.50   90    90   91998    81918    91998        0.00 N        N        101998    81998     2B
0006620090    50      9.50   72298    9.50   48    48   82798    72713    72798        0.00 N        N         82798    72798     2B
0006620108    50      9.50   72798    9.50   85    85   83198    73113    73198        0.00 N        N         83198    73198     2B
0006620124    24     11.60   72798   11.60   90    15   83198    73113    73198    39375.00 N        N         83198    73198     2B
0006620181    48     10.50   72498   10.50  100    20   82998    72913    72998   113600.00 N        N         82998    72998     2B
0006620223    25      8.50   80698    8.50   80    80   91198    81118    81198        0.00 N        N         91198    81198     2B
0006620280    32      9.50   81498    9.50   90    90   91998    81918    81998        0.00 N        N         91998    81998     2B
0006620314    16      8.50   81198    8.50   61    61   91798    81718    81798        0.00 N        N         91798    81798     2B
0006620371    32     10.10   72998   10.10   75     5   90498    80413    80498   163332.04 N        N         90498    80498     2B
0006620454    31     10.50   81198   10.50   95    95   91798    81718    81798        0.00 N        N         91798    81798     2B
0006620538    41     10.85   72198   10.85   95    15   82798    72713    82798    64800.00 N        N         92798    72798     2B
0006620561    34      9.25   80698    9.25   80    80   90698    80613    80698        0.00 Y        N         90698    80698     2B
0006620629    33     11.00   72798   11.00   85     9   83198    73113    73198   199014.52 N        N         83198    73198     2B
0006620637    28      9.00   81398    9.00   63    63   91898    81813    81898        0.00 N        N         91898    81898     2B
0006620652    43      8.50   81398    8.50   80    80   91898    81813    81898        0.00 N        N         91898    81898     2B
0006620678    49     10.45   80798   10.45  100    20   91298    81213    81298    44000.00 N        N         91298    81298     2B
0006620694    44      9.00   80798    9.00   60    60   91298    81213    81298        0.00 N        N         91298    81298     2B
0006620744    15      8.90   80798    8.90   85    85   91298    81218    81298        0.00 N        N         91298    81298     2B
0006620769    41      9.50   80798    9.50   90    90   91298    81213    81298        0.00 N        N         91298    81298     2B
0006620801    34      9.50   72998    9.50   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006620850    31     11.65   80398   11.65  100    20   90798    80713    80798    68000.00 N        N         90798    80798     2B
0006620934    29      8.90   81098    8.90   85    85   91498    81413    81498        0.00 N        N         91498    81498     2B
0006621031    50      8.50   80798    8.50   62    62   91398    81318    81398        0.00 N        N         91398    81398     2B
0006621064    30     10.15   80598   10.15   85    85   91098    81013    81098        0.00 N        N         91098    81098     2B
0006621072    23     10.15   81398   10.15   85    85   91898    81813    81898        0.00 N        N         91898    81898     2B
0006621080    49      9.25   80798    9.25   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0006621163    26      8.10   80698    8.10   80    80   91198    81113    81198        0.00 N        N         91198    81198     2B
0006621171    26     11.65   80698   11.65  100    20   91198    81113    81198    61200.00 N        N         91198    81198     2B
0006621213    45      9.65   80798    9.65   85    85   92698    82613    82698        0.00 N        N         92698    81298     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006621320   MA     02190       26400    26400.00      291.01    180 2     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006621346   OH     44320       11800    11800.00      133.01    180 2      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006621387   NJ     07753       90700    90700.00      746.17    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006621445   OH     43613       70300    70300.00      616.94    180 1      74000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006621478   MI     48238       90500    90500.00      891.19    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006622054   NJ     08028       25000    25000.00      281.80    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006622104   FL     33440       14000    14000.00      127.55    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006622179   CO     80538       27000    27000.00      297.63    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006622245   OH     45840       16100    16100.00      181.48    180 2      80500 SFR DETACHED          PRIMARY RES  OTHER          
0006622286   MI     49321       99000    99000.00      879.79    180 1     110000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006622419   MI     48212       22320    22320.00      252.29    180 1      27900 SFR DETACHED          PRIMARY RES  OTHER          
0006622518   OR     97148      294550   294550.00     2370.02    360 1     386800 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006622542   MI     48071       80750    80750.00      620.90    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006622583   IL     60623       57000    57000.00      438.29    180 1      76000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006622617   MA     02571       54000    54000.00      468.63    240 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006622625   NC     28206       67680    67680.00      569.10    180 1      75200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006622666   MI     48180       66600    66600.00      592.81    240 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006622682   MI     48234       55800    55800.00      469.20    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006623045   MI     48430       60800    60800.00      529.57    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006623094   OH     44086       66500    66500.00      511.33    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006623110   MI     48227       34400    34400.00      325.01    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006623144   MO     64872       50000    50000.00      433.92    240 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006623201   MD     21202       30600    30600.00      281.06    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006623334   PA     18036       30000    30000.00      309.74    180 2     190500 SFR DETACHED          PRIMARY RES  OTHER          
0006623409   GA     30201       68850    68850.00      529.40    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006623557   CT     06078       90000    90000.00      865.30    180 1     127000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006623565   OH     44070       75000    75000.00      756.25    180 1     163000 SFR DETACHED          PRIMARY RES  OTHER          
0006623748   MO     65802       28800    28800.00      295.32    240 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006623771   OH     45503       76000    76000.00      625.24    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006623896   MT     59404       48000    48000.00      386.22    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006623938   NY     13131       56000    56000.00      485.99    240 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006623946   NY     13131       14000    14000.00      157.81    180 2      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006623995   OH     44055       18300    18300.00      206.28    180 2      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006624043   OH     44120       14400    14400.00      158.74    180 2      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006624381   MI     48021       34000    34000.00      261.44    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006624407   MI     48219       34500    34500.00      293.88    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006624456   IN     46205       46750    46750.00      398.23    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006624639   NM     87701       93575    93575.00      821.19    180 1      98500 SFR DETACHED          PRIMARY RES  OTHER          
0006625289   NC     28215       75150    75088.35      787.50    180 1      85000 SFR ATTACHED          PRIMARY RES  OTHER          
0006625305   MI     48872       52500    52410.26      472.41    180 1      75000 SFR DETACHED          INV OWNED    OTHER          
0006625370   MO     64082      131750   131629.28     1329.90    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006625453   MI     48601       25200    25035.81      255.33    240 1      36000 SFR DETACHED          INV OWNED    OTHER          
0006626394   MI     49073       35750    35616.06      446.46    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006626410   OK     74361       67200    66745.63      759.58    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006626519   IL     60651      146000   146000.00     1253.30    180 1     175000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006626543   MN     55441       50600    50541.16      520.57    240 2     350000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006626584   MO     63017      116000   115976.32     1328.68    180 1     183000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006626600   MI     49337       46500    46471.36      467.24    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006626618   KY     42103       56100    56061.08      540.63    180 1      66000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006626626   MI     48234       44000    43981.54      394.29    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006626659   OH     43611       16235    16223.72      179.60    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006627046   KY     40160       20600    20496.64      205.67    240 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006627095   TX     77088       32000    31893.62      425.95    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006627251   FL     32779       55000    55000.00      544.67    180 2     400000 SFR DETACHED          PRIMARY RES  OTHER          
0006627418   NJ     08701       38000    37881.89      361.60    180 2      60000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006627756   NV     89134      152550   152474.96     1282.73    180 1     169500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006627889   MA     02127      240000   240000.00     2385.86    180 1     320000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006628101   MI     48228       48750    48720.68      493.96    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006628176   MI     48185       30000    29994.21      401.01    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006628515   IL     60440      103500   103439.13     1056.66    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006628598   MI     48204       22000    21949.68      275.98    240 1      31500 SFR DETACHED          PRIMARY RES  OTHER          
0006628606   MI     48197       52000    51951.80      522.91    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006628648   MI     48214       25000    24927.43      272.49    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006628721   NY     10710       25000    24993.23      261.98    180 2     200000 SFR DETACHED          PRIMARY RES  OTHER          
0006628788   AZ     85014       25000    24918.86      260.05    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006628846   NY     11366       65000    64877.08      693.72    180 2     240000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006628861   WV     26041       51500    51299.71      535.97    240 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006628960   NY     14787       27000    26820.02      306.72    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006629125   TX     77640       26400    26303.41      294.29    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006629323   FL     33592       86250    86196.98      867.32    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006629802   WI     53222       84000    83884.95      815.86    180 1     105000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0006629869   IL     62557       56700    56625.13      518.66    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006629893   NC     28387       56950    56898.31      495.58    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0006629919   IL     60426       61200    61176.95      571.30    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006630032   IN     46151      108800   108629.55      874.65    180 1     128000 SFR DETACHED          PRIMARY RES  OTHER          
0006630321   IL     60443      239250   239140.72     2073.12    180 1     290000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006630578   OH     43609       47600    47562.40      437.20    180 1      56000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006630917   FL     32446       36300    36252.13      350.07    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006630982   LA     70005       88490    88255.65      853.37    240 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006621320    FIXED           A          
0006621346    FIXED           A          
0006621387    360/180BAL      B          
0006621445    360/180BAL      A          
0006621478    FIXED           A          
0006622054    FIXED           A          
0006622104    360/180BAL      A          
0006622179    FIXED           A          
0006622245    FIXED           A          
0006622286    360/180BAL      B          
0006622419    FIXED           C          
0006622518    FIXED           A          
0006622542    360/180BAL      A          
0006622583    360/180BAL      A          
0006622617    FIXED           A          
0006622625    360/180BAL      A          
0006622666    FIXED           A          
0006622682    360/180BAL      A          
0006623045    FIXED           A          
0006623094    360/180BAL      A          
0006623110    360/180BAL      C          
0006623144    FIXED           A          
0006623201    360/180BAL      B          
0006623334    360/180BAL      A          
0006623409    360/180BAL      A          
0006623557    FIXED           A          
0006623565    FIXED           A          
0006623748    FIXED           C          
0006623771    360/180BAL      A          
0006623896    360/180BAL      A          
0006623938    FIXED           A          
0006623946    FIXED           A          
0006623995    FIXED           A          
0006624043    FIXED           A          
0006624381    360/180BAL      A          
0006624407    360/180BAL      B          
0006624456    360/180BAL      B          
0006624639    360/180BAL      A          
0006625289    360/180BAL      A          
0006625305    360/180BAL      A          
0006625370    360/180BAL      B          
0006625453    FIXED           A          
0006626394    FIXED           B          
0006626410    FIXED           B          
0006626519    360/180BAL      B          
0006626543    FIXED           A          
0006626584    360/180BAL      B          
0006626600    360/180BAL      C          
0006626618    360/180BAL      B          
0006626626    360/180BAL      B          
0006626659    360/180BAL      A          
0006627046    FIXED           A          
0006627095    FIXED           B          
0006627251    360/180BAL      A          
0006627418    360/180BAL      A          
0006627756    360/180BAL      A          
0006627889    360/180BAL      C          
0006628101    360/180BAL      C          
0006628176    360/180BAL      D          
0006628515    360/180BAL      A          
0006628598    FIXED           C          
0006628606    360/180BAL      A          
0006628648    FIXED           A          
0006628721    360/180BAL      A          
0006628788    360/180BAL      C          
0006628846    360/180BAL      C          
0006628861    FIXED           A          
0006628960    FIXED           D          
0006629125    FIXED           A          
0006629323    360/180BAL      A          
0006629802    360/180BAL      A          
0006629869    360/180BAL      A          
0006629893    360/180BAL      A          
0006629919    360/180BAL      B          
0006630032    360/180BAL      A          
0006630321    360/180BAL      A          
0006630578    360/180BAL      A          
0006630917    FIXED           A          
0006630982    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006621320    31     10.45   72998   10.45  100    20   90398    80313    80398   105600.00 N        N         90398    80398     2B
0006621346    37     10.85   81198   10.85  100    20   91798    81713    81798    47200.00 N        N         91798    81798     2B
0006621387    45      9.25   81398    9.25   79    79   91898    81813    81898        0.00 N        N         91898    81898     2B
0006621445    41     10.00   80698   10.00   95    95   91198    81113    81198        0.00 N        N         91198    81198     2B
0006621478    49      8.50   81298    8.50   83    83   91798    81713    81798        0.00 N        N         91798    81798     2B
0006622054    32     10.85   73198   10.85  100    20   90698    80613    80698   100000.00 N        N         90698    80698     2B
0006622104    33     10.45   80798   10.45  100    20   91298    81213    81298    56000.00 N        N         91298    81298     2B
0006622179    49     10.45   80598   10.45  100    20   91098    81013    81098   108000.00 N        N         91098    81098     2B
0006622245    22     10.85   72598   10.85  100    20   83098    73013    73098    64400.00 N        N         83098    73098     2B
0006622286    26     10.15   80398   10.15   90    90   90798    80713    80798        0.00 N        N         90798    80798     2B
0006622419    31     10.90   81798   10.90   80    80   92198    82113    82198        0.00 N        N         92198    82198     2B
0006622518    42      9.00   81298    9.00   76    76   91798    81728    81798        0.00 N        N         91798    81798     2B
0006622542    17      8.50   81098    8.50   85    85   91498    81413    81498        0.00 N        N         91498    81498     2B
0006622583    22      8.50   81398    8.50   75    75   91898    81813    81898        0.00 N        N         91898    81898     2B
0006622617    38      8.50   81498    8.50   42    42   91998    81918    81998        0.00 N        N         91998    81998     2B
0006622625    35      9.50   81098    9.50   90    90   91498    81413    81498        0.00 N        N         91498    81498     2B
0006622666    43      8.85   80798    8.85   90    90   91298    81218    81298        0.00 N        N         91298    81298     2B
0006622682    39      9.50   81398    9.50   90    90   91898    81813    81898        0.00 N        N         91898    81898     2B
0006623045    25      8.55   81498    8.55   80    80   91998    81918    81998        0.00 N        N         91998    81998     2B
0006623094    35      8.50   81098    8.50   74    74   91498    81413    81498        0.00 N        N         91498    81498     2B
0006623110    28     10.90   81098   10.90   80    80   91498    81413    81498        0.00 N        N         91498    81498     2B
0006623144    23      8.50   80798    8.50   80    80   91298    81218    81298        0.00 N        N         91298    81298     2B
0006623201    38     10.55   80798   10.55   85    85   91398    81313    81398        0.00 N        N         91398    81398     2B
0006623334    50     12.05   81398   12.05   96    16   91898    81813    81898   152400.00 N        N         91898    81898     2B
0006623409    26      8.50   81098    8.50   85    85   91498    81413    81498        0.00 N        N         91498    81498     2B
0006623557    45      8.10   80398    8.10   71    71   90798    80713    80798        0.00 N        N         90798    80798     2B
0006623565    46      8.90   81298    8.90   46    46   91798    81713    81798        0.00 N        N         91798    81798     2B
0006623748    40     10.90   81498   10.90   80    80   91998    81918    81998        0.00 N        N         91998    81998     2B
0006623771    27      9.25   81298    9.25   95    95   91798    81713    81798        0.00 N        N         91798    81798     2B
0006623896    28      9.00   80398    9.00   80    80   90798    80713    80798        0.00 N        N         90798    80798     2B
0006623938    35      8.50   81298    8.50   79    79   91798    81718    81798        0.00 N        N         91798    81798     2B
0006623946    35     10.85   81298   10.85   99    20   91798    81713    81798    56000.00 N        N         91798    81798     2B
0006623995    23     10.85   81298   10.85   99    19   91798    81713    81798    76000.00 N        N         91798    81798     2B
0006624043    49     10.45   80798   10.45   99    19   91298    81213    81298    59200.00 N        N         91298    81298     2B
0006624381    44      8.50   81098    8.50   45    45   91498    81413    81498        0.00 N        N         91498    81498     2B
0006624407    46      9.65   81398    9.65   77    77   91898    81813    81898        0.00 N        N         91898    81898     2B
0006624456    36      9.65   81198    9.65   82    82   91798    81713    81798        0.00 N        N         91798    81798     2B
0006624639    47     10.00   80798   10.00   95    95   91298    81213    81298        0.00 N        N         91298    81298     2B
0006625289    49     12.25   42498   12.25   88    88   52998    42913    72998        0.00 N        N         82998    72198     2B
0006625305    24     10.30   43098   10.30   70    70   53098    43013    73098        0.00 N        N         83098    51598     2B
0006625370    43     11.75   42998   11.75   85    85   60498    50413    80498        0.00 N        N         90498    51598     2B
0006625453    27     10.72   42198   10.72   70    70   52198    42118    82198        0.00 N        N         92198    50898     2B
0006626394    35     12.75   60198   12.75   65    65   70598    60513    80598        0.00 N        Y         90598    61698     2B
0006626410    34     10.90   33198   10.90   80    80   50698    40613    70698        0.00 N        N         80698    51598     2B
0006626519    53      9.74   52798    9.74   83    83   70198    60113    72798        0.00 N        N         80198    62498     2B
0006626543    31     10.95   62598   10.95   87    14   80198    70118    80198   253000.00 N        N         90198    71598     2B
0006626584    34     13.50   61198   13.50   63    63   80198    70113    80198        0.00 N        N         90198    61998     2B
0006626600    26     11.69   50898   11.69   75    75   61398    51313    71398        0.00 N        N         81398    62998     2B
0006626618    32     11.15   52998   11.15   85    85   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006626626    25     10.25   52998   10.25   80    80   70398    60313    70398        0.00 N        N         80398    62998     2B
0006626659    27     13.00   41798   13.00   68    20   52298    42213    72298    38242.00 N        N         82298    62698     2B
0006627046    46     10.50   31398   10.50   89    16   50198    40118    80198    90842.00 N        N         90198    60898     2B
0006627095    30     13.99   52798   13.99   76    76   70198    60113    80198        0.00 N        N         90198    61098     2B
0006627251    40     11.50   51598   11.50   80    14   70198    60113    60198   265000.00 N        N         70198    60998     2B
0006627418    30     10.99   51198   10.99   80    63   70198    60113    80198    10003.00 N        N         90198    62398     2B
0006627756    44      9.50   60198    9.50   90    90   80198    70113    80198        0.00 Y        N         90198    61698     2B
0006627889    36     11.55   70998   11.55   75    75   90198    80113    80198        0.00 N        N         90198    73098     2B
0006628101    27     11.80   60298   11.80   75    75   70898    60813    80898        0.00 N        N         90898    62698     2B
0006628176    30     15.90   63098   15.90   25    25   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006628515    32     11.90   52998   11.90   90    90   70398    60313    80398        0.00 N        N         90398    61998     2B
0006628598    32     14.15   51498   14.15   70    70   61998    51918    81998        0.00 N        Y         91998    60998     2B
0006628606    38     11.70   52098   11.70   74    74   62698    52613    82698        0.00 N        N         92698    61998     2B
0006628648    16     10.25   60398   10.25   71    71   80198    70113    80198        0.00 N        N         90198    62498     2B
0006628721    40     12.25   60398   12.25   59    13   80198    70113    80198    93121.00 N        N         90198    81398     2B
0006628788    25     12.15   52198   12.15   56    56   70198    60113    80198        0.00 N        N         90198    61098     2B
0006628846    45     12.50   61898   12.50   73    27   80198    70113    80198   110000.00 N        N         90198    71398     2B
0006628861    27     11.13   51998   11.13   84    84   70198    60118    80198        0.00 N        Y         90198    62998     2B
0006628960    47     10.99   51598   10.99   60    60   62298    52213    82298        0.00 N        Y         92298    62998     2B
0006629125    19     10.65   60598   10.65   80    80   71098    61013    81398        0.00 N        N         91098    63098     2B
0006629323    48     11.70   60398   11.70   75    75   70298    60213    80298        0.00 N        N         90298    61998     2B
0006629802    44     11.25   40398   11.25   80    80   50398    40313    80398        0.00 Y        N         90398    51598     2B
0006629869    33     10.50   51398   10.50   90    90   61898    51813    81898        0.00 N        N         91898    51998     2B
0006629893    39      9.90   60398    9.90   85    85   70898    60813    80898        0.00 N        N         90898    62698     2B
0006629919    29     10.75   62698   10.75   85    85   80198    70113    80198        0.00 N        N         90198    70998     2B
0006630032    45      8.99   52198    8.99   85    85   62798    52713    72798        0.00 N        N         82798    52898     2B
0006630321    50      9.85   52298    9.85   83    83   62898    52813    62898        0.00 N        N         72898    62398     2B
0006630578    23     10.55   52798   10.55   85    85   62798    52713    72798        0.00 Y        N         82798    61998     2B
0006630917    37      9.99   63098    9.99   74    74   81098    71018    81098        0.00 N        N         91098    72298     2B
0006630982    29      9.99   51398    9.99   75    75   61898    51818    71898        0.00 N        N         81898    72098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006630990   LA     70087       46750    46613.86      428.17    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006631188   GA     30165       51000    50981.77      485.30    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006631428   IL     60629      189000   188915.49     1651.64    180 1     210000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006631477   MN     55040       16000    15789.68      229.10    120 2      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006631667   OH     43203       40000    40000.00      376.41    180 1      66000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006631782   FL     33604       63000    62974.72      726.57    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006631949   LA     70458       33750    33750.00      327.81    180 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006632145   LA     70806       36800    36750.97      322.95    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006632186   GA     30143       30600    30469.72      355.53    180 1      36000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006632194   VA     23851       37500    37482.75      414.83    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006632210   CA     92677      376000   375593.26     3011.87    360 1     470000 PUD                   PRIMARY RES  DEBT CONSOL    
0006632285   MI     48876       70000    69913.31      741.12    180 1     102300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006632665   PA     15129       32500    32448.87      443.57    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006632764   CO     80102       63000    63000.00      646.00    240 2     184000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006632798   MA     02703       78200    78149.78      774.41    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006632921   PA     19141       31850    31782.85      366.37    240 1      49000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006633606   NC     28212       67200    67106.35      665.48    180 1      84000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006633630   FL     32822       57200    57155.19      652.93    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006633721   MI     48505       21250    21156.72      256.41    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER          
0006633812   IL     60629      110700   110485.83      979.67    180 1     123000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006633853   MI     48152       83700    83700.00     1012.64    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006633879   MI     48224       59250    59237.63      674.00    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006633978   MI     48205       34300    34284.04      378.09    180 1      49000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006634117   MN     56048       61600    61600.00      631.26    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006634265   NC     27502       12500    12424.22      150.11    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006634604   MO     64128       19500    19400.07      256.69    180 1      30000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006634646   WA     98390       41000    40695.25      435.59    180 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006634679   MO     64127       29600    29584.24      312.47    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006634968   GA     30542      154000   153963.81     1689.12    180 1     210000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER          
0006635080   MO     65672       71550    71521.56      654.50    180 1      79500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006635122   IN     46164       80500    79845.39      806.94    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635163   IL     60647       64196    63971.17      662.19    240 1     135000 3-4 FAMILY RESIDENCE  PRIMARY RES  HOME IMPROVE   
0006635171   IL     60619       33516    33252.30      370.49    180 1      75000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006635213   PA     16313       62000    61071.41      810.78    120 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635239   NV     89434      148500   148419.21     1556.13    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635247   PA     16146       44400    44370.09      495.67    180 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635254   MO     64083      132000   131939.98     1465.35    180 1     176000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635262   IL     60636       53125    53125.00      522.05    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635270   KY     42045       55000    54873.84      571.08    240 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635288   MI     48813       36400    36382.09      394.14    180 1      45500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635296   NC     27589      113900   113443.33     1095.39    240 1     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006635320   WI     54022       53890    53841.82      471.73    180 1      63400 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0006635510   NV     89506       82400    82296.58      825.45    180 1     103000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006635833   TX     77597       43650    43632.27      396.03    180 1      48500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006636146   AZ     85364       27000    27000.00      341.62    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006636286   CA     95688       51870    51651.23      605.95    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006636369   IL     60617       35000    34395.49      362.72    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006636393   IL     60647      104000   103936.07     1045.81    180 1     130000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006636419   SC     29819       30000    30000.00      344.81    180 1      62000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006636450   MI     48324      129000   128922.44     1307.09    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006636484   MI     48060       35000    34984.33      402.28    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006636526   TX     76039       33500    33288.25      390.28    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0006636567   OH     44120       65450    65412.35      673.23    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006636591   MI     48227       32900    32887.45      385.93    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006636625   TX     75070       12000    11948.42      138.67    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER          
0006636666   MO     63136       80750    80420.48      961.36    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006636815   MI     48154       34800    34724.90      372.32    240 2     217000 SFR DETACHED          PRIMARY RES  OTHER          
0006636914   GA     30677      100000    99810.96     1239.04    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006636955   MI     48234       20000    19997.94      276.23    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006636971   GA     30187       25000    24901.45      382.93    120 2      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006636989   MI     48219       38400    38400.00      471.76    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006637045   OH     45013      240000   239651.88     2223.32    300 1     303750 SFR DETACHED          PRIMARY RES  OTHER          
0006637169   TX     45148       44000    43894.32      474.18    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006637177   TX     76051       40000    40000.00      490.41    180 1     108000 SFR DETACHED          PRIMARY RES  OTHER          
0006637300   NY     11207      105000   104807.82      807.36    180 1     220000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006637466   CT     06457       60000    59956.94      656.70    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006637755   MI     48071       73000    72984.22      821.82    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006637771   MI     48239       51000    50991.82      626.56    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006637839   MI     48071       17800    17792.94      205.99    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006637920   IL     60827       67500    67500.00      676.19    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006637946   IN     46405       63835    63788.25      603.10    180 1      75100 SFR DETACHED          PRIMARY RES  OTHER          
0006637953   TX     75241       44850    44850.00      588.93    240 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006637987   MO     63130       36550    36521.87      343.94    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006637995   IN     46131       57375    57133.03      670.25    180 1      76500 SFR DETACHED          PRIMARY RES  OTHER          
0006638019   MO     63115       54000    53951.58      549.23    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006638035   OH     43610       49500    49464.45      475.15    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006638043   MI     49006       22500    22500.00      270.17    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006638126   MI     48503       80000    80000.00      853.81    180 1     100000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006638175   IN     47918       52000    51982.44      505.06    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006630990    FIXED           A          
0006631188    360/180BAL      B          
0006631428    360/180BAL      A          
0006631477    FIXED           C          
0006631667    360/180BAL      A          
0006631782    360/180BAL      A          
0006631949    360/180BAL      B          
0006632145    360/180BAL      A          
0006632186    FIXED           A          
0006632194    360/180BAL      B          
0006632210    FIXED           A          
0006632285    360/180BAL      B          
0006632665    FIXED           B          
0006632764    FIXED           A          
0006632798    360/180BAL      B          
0006632921    FIXED           D          
0006633606    360/180BAL      B          
0006633630    360/180BAL      C          
0006633721    FIXED           A          
0006633812    360/180BAL      A          
0006633853    FIXED           A          
0006633879    360/180BAL      C          
0006633978    360/180BAL      C          
0006634117    360/180BAL      C          
0006634265    FIXED           D          
0006634604    FIXED           B          
0006634646    FIXED           A          
0006634679    360/180BAL      B          
0006634968    360/180BAL      B          
0006635080    360/180BAL      A          
0006635122    FIXED           A          
0006635163    FIXED           A          
0006635171    FIXED           A          
0006635213    FIXED           A          
0006635239    360/180BAL      A          
0006635247    360/180BAL      C          
0006635254    360/180BAL      A          
0006635262    360/180BAL      C          
0006635270    FIXED           C          
0006635288    360/180BAL      C          
0006635296    FIXED           A          
0006635320    360/180BAL      B          
0006635510    360/180BAL      A          
0006635833    360/180BAL      A          
0006636146    FIXED           D          
0006636286    FIXED           A          
0006636369    360/180BAL      A          
0006636393    360/180BAL      A          
0006636419    360/180BAL      B          
0006636450    360/180BAL      C          
0006636484    360/180BAL      B          
0006636526    FIXED           C          
0006636567    360/180BAL      B          
0006636591    360/180BAL      C          
0006636625    FIXED           A          
0006636666    FIXED           B          
0006636815    FIXED           A          
0006636914    FIXED           C          
0006636955    360/180BAL      D          
0006636971    FIXED           B          
0006636989    360/180BAL      C          
0006637045    FIXED           B          
0006637169    FIXED           A          
0006637177    FIXED           A          
0006637300    360/180BAL      A          
0006637466    360/180BAL      C          
0006637755    360/180BAL      C          
0006637771    360/180BAL      B          
0006637839    360/180BAL      B          
0006637920    360/180BAL      A          
0006637946    360/180BAL      A          
0006637953    FIXED           D          
0006637987    360/180BAL      B          
0006637995    FIXED           C          
0006638019    360/180BAL      A          
0006638035    360/180BAL      A          
0006638043    360/180BAL      D          
0006638126    360/180BAL      C          
0006638175    360/180BAL      D          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006630990    17      9.25   51598    9.25   75    75   62098    52018    72098        0.00 N        N         82098    60898     2B
0006631188    42     10.99   52998   10.99   85    85   70398    60313    70398        0.00 N        N         80398    62998     2B
0006631428    46      9.95   42798    9.95   90    90   60198    50113    80698        0.00 N        N         90198    62498     2B
0006631477    42     11.95   42898   11.95   65    19   60498    50408    80498    39831.00 N        N         90498    62398     2B
0006631667    41     10.85   43098   10.85   61    61   53098    43013    81198        0.00 N        N         83098    60898     2B
0006631782    32     13.60   42598   13.60   90    90   53098    43013    63098        0.00 N        N         73098    50898     2B
0006631949    18     11.25   61998   11.25   75    75   80198    70113    70198        0.00 Y        N         80198    63098     2B
0006632145    34     10.00   52798   10.00   80    80   70198    60113    80198        0.00 N        N         90198    61998     2B
0006632186    30     11.40   52898   11.40   85    85   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006632194    46     13.00   52898   13.00   44    44   70198    60113    80198        0.00 N        N         90198    62598     2B
0006632210    45      8.95   60198    8.95   80    80   80198    70128    80198        0.00 N        N         90198    62498     2B
0006632285    17     12.39   32498   12.39   68    68   43098    33013    73098        0.00 N        Y         83098    63098     2B
0006632665    49     14.49   62398   14.49   65    65   72998    62913    72998        0.00 N        Y         82998    73198     2B
0006632764    43     10.90   52698   10.90   90    34   63098    53018    71098   102369.00 N        N         73098    63098     2B
0006632798    30     11.50   52998   11.50   85    85   70398    60313    80398        0.00 N        N         90398    62298     2B
0006632921    13     12.70   51698   12.70   65    65   62198    52118    81298        0.00 N        N         82198    63098     2B
0006633606    35     11.50   52998   11.50   80    80   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006633630    26     13.45   61598   13.45   65    65   80198    70113    80198        0.00 Y        N         90198    70798     2B
0006633721    23     12.10   60498   12.10   85    85   71098    61013    81098        0.00 N        N         91098    61598     2B
0006633812    45     10.10   51598   10.10   90    90   70198    60113    80198        0.00 N        N         90198    61698     2B
0006633853    42     12.15   70798   12.15   90    90   81398    71313    71398        0.00 N        N         81398    72098     2B
0006633879    32     13.40   52198   13.40   75    75   62898    52813    62898        0.00 N        N         72898    60998     2B
0006633978    19     12.95   61098   12.95   70    70   71098    61013    81098        0.00 N        N         91098    62498     2B
0006634117    27     11.95   71398   11.95   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006634265    12     12.01   42098   12.01   23    23   52498    42413    72498        0.00 N        Y         82498    51598     2B
0006634604    17     13.77   51298   13.77   65    65   61298    51213    81298        0.00 N        N         91298    52298     2B
0006634646    26      9.80   42398    9.80   79    31   60198    50113    70198    62982.00 N        N         80198    70998     2B
0006634679    19     12.35   52198   12.35   80    80   70198    60113    80198        0.00 N        N         90198    62598     2B
0006634968    46     12.88   50898   12.88   73    73   60898    50813    60898        0.00 N        N         70898    52898     2B
0006635080    50     10.50   63098   10.50   90    90   73098    63013    73098        0.00 Y        N         83098    70998     2B
0006635122    17      8.80   51498    8.80   70    70   61998    51913    81998        0.00 N        N         91998    52998     2B
0006635163    52     10.99   43098   10.99   48    48   60598    50518    80598        0.00 N        N         90598    52998     2B
0006635171    25     10.50   43098   10.50   45    45   60598    50513    80598        0.00 N        N         90598    52998     2B
0006635213    45      9.75   52098    9.75   78    78   62698    52608    82698        0.00 N        N         92698    60598     2B
0006635239    50     12.25   51498   12.25   90    90   61998    51913    71998        0.00 N        N         81998    61298     2B
0006635247    30     13.13   52098   13.13   80    80   62698    52613    82698        0.00 N        Y         92698    60598     2B
0006635254    14     13.05   51998   13.05   75    75   62698    52613    72698        0.00 N        Y         82698    60598     2B
0006635262    50     11.40   50698   11.40   85    85   70198    60113    60198        0.00 N        N         70198    60598     2B
0006635270    42     11.09   51898   11.09   53    53   62298    52218    72298        0.00 N        N         82298    60598     2B
0006635288    25     12.70   52098   12.70   80    80   62698    52613    72698        0.00 N        Y         82698    60598     2B
0006635296    37      9.95   51998    9.95   85    85   62698    52618    82698        0.00 N        N         92698    60598     2B
0006635320    11      9.97   52998    9.97   85    85   70198    60113    80198        0.00 Y        N         90198    71098     2B
0006635510    42     11.65   42398   11.65   80    80   52898    42813    82898        0.00 N        N         92898    51598     2B
0006635833    29     10.40   60998   10.40   90    90   80198    70113    80198        0.00 Y        N         90198    62698     2B
0006636146    48     13.00   70398   13.00   60    60   90198    80113    80198        0.00 N        N         90198    72198     2B
0006636286    32     11.50   52798   11.50   85    40   70198    60113    80198    58629.00 N        N         90198    70998     2B
0006636369    24     12.10   52798   12.10   39    39   70198    60113    80198        0.00 N        Y         90198    61998     2B
0006636393    48     11.70   52998   11.70   80    80   70398    60313    80398        0.00 N        N         90398    62698     2B
0006636419    27     13.55   52698   13.55   48    48   70198    60113    60198        0.00 N        N         70198    61998     2B
0006636450    49     11.80   52198   11.80   72    72   62798    52713    72798        0.00 N        N         82798    61998     2B
0006636484    33     13.55   52998   13.55   42    42   70398    60313    80398        0.00 N        N         90398    61998     2B
0006636526    19     11.45   53098   11.45   50    50   70498    60413    80498        0.00 N        N         90498    61998     2B
0006636567    39     12.00   53098   12.00   85    85   70498    60413    80498        0.00 N        N         90498    61998     2B
0006636591    20     13.85   51398   13.85   70    70   70198    60113    80198        0.00 N        N         90198    60598     2B
0006636625    50     11.30   52298   11.30   78     7   80198    70113    90198   124770.00 N        N        100198    70998     2B
0006636666    43     11.85   52298   11.85   85    85   70198    60113    80198        0.00 N        N         90198    61298     2B
0006636815    36     11.55   52298   11.55   90    16   62898    52818    72898   160489.00 N        N         82898    61998     2B
0006636914    29     12.60   53098   12.60   71    71   70498    60413    70498        0.00 N        N         80498    62698     2B
0006636955    33     16.45   60198   16.45   40    40   70598    60513    70598        0.00 N        Y         80598    61998     2B
0006636971    18     13.65   52698   13.65   84    26   70198    60108    70198    54649.00 N        N         80198    61998     2B
0006636989    31     14.55   60198   14.55   80    80   70598    60513    60598        0.00 N        N         70598    61998     2B
0006637045    48     10.25   51998   10.25   79    79   70198    60123    80198        0.00 N        N         90198    60198     2B
0006637169    36     10.05   62998   10.05   80    80   80698    70613    80698        0.00 N        N         90698    73198     2B
0006637177    35     12.40   61698   12.40   37    37   72298    62213    62298        0.00 N        N         72298    71798     2B
0006637300    48      8.50   41698    8.50   48    48   60198    50113    80198        0.00 N        Y         90198    51498     2B
0006637466    27     12.85   43098   12.85   64    64   60598    50513    80598        0.00 N        N         90598    52998     2B
0006637755    44     13.25   52998   13.25   70    70   70398    60313    70398        0.00 N        N         80398    61998     2B
0006637771    42     14.55   52898   14.55   69    69   70298    60213    70298        0.00 N        N         80298    61998     2B
0006637839    32     13.65   52698   13.65   25    25   70198    60113    80198        0.00 N        Y         90198    61198     2B
0006637920    20     11.65   52798   11.65   75    75   70198    60113    60198        0.00 N        N         70198    61998     2B
0006637946    41     10.90   52998   10.90   85    85   70398    60313    80398        0.00 N        N         90398    61998     2B
0006637953    41     14.95   62398   14.95   65    65   80198    70118    70198        0.00 N        N         80198    71498     2B
0006637987    45     10.85   51498   10.85   85    85   70198    60113    80198        0.00 N        N         90198    60198     2B
0006637995    29     11.50   51198   11.50   75    75   70198    60113    80198        0.00 N        N         90198    60198     2B
0006638019    48     11.85   51498   11.85   90    90   61998    51913    81998        0.00 N        N         91998    61798     2B
0006638035    42     11.10   52198   11.10   90    90   62798    52713    72798        0.00 N        N         82798    63098     2B
0006638043    42     14.20   72498   14.20   50    50   82998    72913    72998        0.00 N        N         82998    81498     2B
0006638126    50     12.50   60498   12.50   80    80   80198    70113    70198        0.00 Y        N         80198    63098     2B
0006638175    49     11.25   52798   11.25   65    65   70198    60113    70198        0.00 N        N         80198    61798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006638183   MO     63104       64000    63943.73      564.02    180 1      80000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006638498   OH     43609       49500    49464.90      473.28    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006639322   MO     64116       52000    52000.00      591.04    180 1      66500 SFR DETACHED          PRIMARY RES  OTHER          
0006639348   MI     48228       43400    43392.09      514.24    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006639397   MN     55101       52000    51974.42      437.25    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006639686   IN     46507      176500   176138.23     2090.00    180 1     317200 MIXED USE-COMRCL      PRIMARY RES  HOME IMPROVE   
0006639702   TX     75801       35800    35723.25      384.26    240 1      47000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006639710   TX     76103       12000    11960.43      161.03    180 1      40000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006639751   MI     48307      187000   186765.24     1682.67    180 1     220000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006639827   TX     75119       80000    79819.83      842.15    240 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006639983   MI     48227       44000    43988.48      466.19    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006640015   MI     48205       55800    55774.90      621.63    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006640056   MI     48342       23500    23495.29      327.42    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006640072   IN     46404       51850    51833.26      637.00    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006640114   IL     60621       59500    59480.12      723.88    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006640510   OR     97068       34800    34651.16      403.22    180 2     140500 SFR DETACHED          PRIMARY RES  OTHER          
0006640593   MS     39667       55800    55800.00      660.75    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006640601   PA     15068       62100    62100.00      670.01    180 1      76000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006640908   IN     46953       48000    47900.21      563.79    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006640940   KS     66763       85425    85373.07      862.29    180 1     100500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006641047   LA     70072       24500    24405.99      301.97    180 1      37500 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0006641641   MD     21217       25125    25078.15      251.70    180 1      33500 SFR ATTACHED          PRIMARY RES  PURCHASE       
0006641724   WV     26753       44100    44053.08      467.25    180 1      63000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006641815   MD     21222       27500    26940.83      355.85    120 1      70000 SFR ATTACHED          INV OWNED    DEBT CONSOL    
0006641856   MD     21217       30800    30767.95      328.72    180 1      44000 SFR ATTACHED          PRIMARY RES  OTHER          
0006641906   IA     50263       68000    67890.44      622.03    180 1      80000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006642078   MI     49002       22750    22747.65      314.21    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006642086   MI     48239       59200    59181.95      739.10    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006642094   MI     48227       70000    69968.17      777.08    180 1     103000 SFR DETACHED          PRIMARY RES  OTHER          
0006642102   MI     48237       36500    36483.95      409.48    180 2     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006642128   MI     48205       30500    30500.00      418.77    180 1      61000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006642136   MI     48030       59500    59359.70      639.64    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006642144   MI     48091       48000    47974.84      516.02    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006642169   IL     60804       30000    29992.49      322.51    180 2     128000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006642177   IL     60644       40000    39840.21      482.65    180 1     108000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006642185   IL     60620       48750    48729.11      558.39    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006642193   IL     60628       67300    67253.31      744.48    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006642201   IL     60466       55200    55175.73      619.27    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006642219   IL     60922       68400    68366.34      740.64    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006642227   IN     46327       44000    43990.60      497.07    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006642235   IL     60544       98100    98068.64      971.48    180 1     109000 SFR ATTACHED          PRIMARY RES  OTHER          
0006642243   IL     60652       99875    99849.43     1065.93    180 1     117500 SFR DETACHED          PRIMARY RES  OTHER          
0006642250   IN     46203       55700    55663.83      549.47    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006642276   IL     60927      108800   108768.52     1114.95    180 1     128000 SFR DETACHED          PRIMARY RES  OTHER          
0006642292   MI     49221       50000    49969.27      502.79    180 2     194000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006642300   IL     60609       61250    61222.13      679.95    180 1      85000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006642342   MI     48208       34800    34793.87      416.48    180 1      58000 PUD                   INV OWNED    OTHER          
0006642375   GA     39153       45500    45489.23      498.00    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006642417   MI     48235       64400    64365.22      677.34    180 1      80500 SFR DETACHED          PRIMARY RES  OTHER          
0006642425   MI     48224       53000    52903.29      569.77    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006642433   MI     48141       16400    16400.00      152.48    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006642482   MI     48220       55250    55222.19      593.96    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006642508   GA     30263       30000    30000.00      345.99    180 1      50000 SFR DETACHED          INV OWNED    OTHER          
0006642532   MI     48223       50000    49991.00      594.42    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006642565   MI     11111       46900    46889.15      516.98    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0006642573   MI     48126       23500    23500.00      277.52    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006642581   MI     48239       64000    63954.15      609.49    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006642599   MI     48238       20000    19891.67      281.20    120 1      30500 SFR DETACHED          PRIMARY RES  OTHER          
0006642615   MI     48080       96000    95984.60     1179.40    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006642631   MI     48174       21000    20995.41      235.59    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0006642722   MI     48072      120600   120564.71     1231.24    180 1     134000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006642805   WA     98264      140000   139925.11     1136.56    180 1     174945 SFR DETACHED          PRIMARY RES  PURCHASE       
0006642987   MO     63116       16750    16552.55      185.95    180 1      33500 SFR DETACHED          PRIMARY RES  OTHER          
0006643274   MI     48184       85000    84971.92      832.04    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006643282   MI     48127       30000    29967.78      320.97    240 2      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006643423   MI     48433       56615    56615.00      643.23    240 2     182429 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006643662   MI     48505       24000    23990.99      282.48    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006643696   IL     62539       56920    56892.00      478.62    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006643746   NC     28053       38250    38071.31      420.45    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006643910   MI     48195       39000    38970.49      364.06    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006643928   MI     48071       86250    86200.94      890.50    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006644249   GA     30311       55000    54552.56      659.74    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006644264   FL     34223       49500    49468.19      490.20    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006644421   FL     34120       77337    77261.30      762.92    180 1      90985 SFR DETACHED          PRIMARY RES  PURCHASE       
0006644694   MN     56432       86175    86106.20      788.28    180 1     114900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006644850   MI     48212       25600    25585.59      265.30    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006644983   RI     02878       16500    16426.06      185.99    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006645154   TX     75104       37712    37648.89      485.48    240 1      53500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006645279   VA     24529       32740    32726.99      299.49    180 1      43656 SFR DETACHED          PRIMARY RES  PURCHASE       

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006638183    360/180BAL      A          
0006638498    360/180BAL      A          
0006639322    FIXED           B          
0006639348    360/180BAL      D          
0006639397    360/180BAL      A          
0006639686    FIXED           B          
0006639702    FIXED           B          
0006639710    FIXED           D          
0006639751    360/180BAL      A          
0006639827    FIXED           A          
0006639983    360/180BAL      B          
0006640015    360/180BAL      A          
0006640056    360/180BAL      D          
0006640072    360/180BAL      B          
0006640114    360/180BAL      C          
0006640510    FIXED           B          
0006640593    FIXED           A          
0006640601    360/180BAL      C          
0006640908    FIXED           C          
0006640940    360/180BAL      B          
0006641047    FIXED           C          
0006641641    360/180BAL      C          
0006641724    360/180BAL      B          
0006641815    FIXED           A          
0006641856    360/180BAL      C          
0006641906    360/180BAL      A          
0006642078    360/180BAL      D          
0006642086    360/180BAL      C          
0006642094    360/180BAL      C          
0006642102    360/180BAL      A          
0006642128    360/180BAL      D          
0006642136    360/180BAL      A          
0006642144    360/180BAL      A          
0006642169    360/180BAL      A          
0006642177    FIXED           A          
0006642185    360/180BAL      C          
0006642193    360/180BAL      C          
0006642201    360/180BAL      C          
0006642219    360/180BAL      A          
0006642227    360/180BAL      B          
0006642235    360/180BAL      A          
0006642243    360/180BAL      B          
0006642250    360/180BAL      C          
0006642276    360/180BAL      B          
0006642292    360/180BAL      A          
0006642300    360/180BAL      C          
0006642342    360/180BAL      C          
0006642375    360/180BAL      B          
0006642417    360/180BAL      B          
0006642425    360/180BAL      C          
0006642433    360/180BAL      B          
0006642482    360/180BAL      A          
0006642508    360/180BAL      C          
0006642532    360/180BAL      C          
0006642565    360/180BAL      A          
0006642573    360/180BAL      B          
0006642581    360/180BAL      A          
0006642599    FIXED           B          
0006642615    360/180BAL      C          
0006642631    360/180BAL      B          
0006642722    360/180BAL      A          
0006642805    360/180BAL      A          
0006642987    360/180BAL      C          
0006643274    360/180BAL      B          
0006643282    FIXED           B          
0006643423    FIXED           C          
0006643662    360/180BAL      C          
0006643696    360/180BAL      A          
0006643746    FIXED           A          
0006643910    360/180BAL      A          
0006643928    360/180BAL      C          
0006644249    FIXED           B          
0006644264    360/180BAL      A          
0006644421    360/180BAL      B          
0006644694    360/180BAL      A          
0006644850    360/180BAL      A          
0006644983    FIXED           A          
0006645154    FIXED           D          
0006645279    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006638183    27     10.05   53098   10.05   80    80   70498    60413    80498        0.00 N        N         90498    62398     2B
0006638498    24     11.05   52098   11.05   87    87   62698    52613    72698        0.00 N        N         82698    60898     2B
0006639322    36     11.00   51198   11.00   78    78   61598    51513    51598        0.00 N        N         61598    81998     2B
0006639348    36     14.00   60998   14.00   70    70   80198    70113    80198        0.00 N        N         90198    71798     2B
0006639397    49      9.50   52098    9.50   79    79   70198    60113    70198        0.00 N        N         80198    52998     2B
0006639686    31     11.75   62598   11.75   56    56   73098    63013    73098        0.00 N        N         83098    70798     2B
0006639702    50     11.60   52798   11.60   76    76   70198    60118    80198        0.00 N        N         90198    61998     2B
0006639710    28     14.15   60498   14.15   30    30   70998    60913    80998        0.00 N        N         90998    71498     2B
0006639751    47     10.30   51498   10.30   85    85   61498    51413    81498        0.00 Y        N         91498    61098     2B
0006639827    36     11.30   52398   11.30   80    80   70198    60118    80198        0.00 N        N         90198    61598     2B
0006639983    28     12.40   62598   12.40   80    80   73098    63013    73098        0.00 N        Y         83098    71798     2B
0006640015    29     13.10   52998   13.10   90    90   70398    60313    80398        0.00 N        N         90398    61998     2B
0006640056    12     16.60   62298   16.60   67    67   72698    62613    82698        0.00 N        Y         92698    71798     2B
0006640072    37     14.55   52898   14.55   85    85   70298    60213    80298        0.00 N        Y         90298    61998     2B
0006640114    28     14.40   60398   14.40   70    70   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006640510    48     11.35   60298   11.35   80    25   70198    60113    80198    77316.00 N        N         90198    60998     2B
0006640593    42     11.75   72798   11.75   90    90   90198    80113    80198        0.00 N        N         90198    81498     2B
0006640601    46     12.65   72198   12.65   82    82   90198    80113    80198        0.00 Y        N         90198    73198     2B
0006640908    37     11.60   60898   11.60   79    79   80198    70113    80198        0.00 N        N         90198    63098     2B
0006640940    22     11.75   52998   11.75   85    85   70198    60113    80198        0.00 Y        N         90198    63098     2B
0006641047    38     12.50   52998   12.50   65    65   70198    60113    80198        0.00 Y        N         90198    62498     2B
0006641641    54     11.65   42898   11.65   75    75   52898    42813    72898        0.00 Y        N         82898    62998     2B
0006641724    48     12.40   42398   12.40   70    70   52398    42313    82398        0.00 N        N         92398    52998     2B
0006641815    47      9.50   41098    9.50   39    39   51598    41508    81598        0.00 N        N         91598    52998     2B
0006641856    41     12.50   41798   12.50   70    70   52298    42213    82298        0.00 N        N         92298    52998     2B
0006641906    26     10.50   41598   10.50   85    85   52098    42013    82098        0.00 N        N         92098    52898     2B
0006642078    34     16.45   61598   16.45   65    65   71998    61913    71998        0.00 N        Y         81998    63098     2B
0006642086    27     14.80   60998   14.80   80    80   71598    61513    81598        0.00 N        Y         91598    63098     2B
0006642094    50     13.05   52998   13.05   68    68   70398    60313    80398        0.00 N        N         90398    61998     2B
0006642102    50     13.20   61098   13.20   90    28   71598    61513    81598    82423.00 N        N         91598    71798     2B
0006642128    44     16.35   62698   16.35   50    50   80198    70113    70198        0.00 N        Y         80198    81498     2B
0006642136    31     12.60   52998   12.60   85    85   70398    60313    80398        0.00 N        N         90398    61998     2B
0006642144    34     12.60   52998   12.60   84    84   70398    60313    80398        0.00 N        N         90398    61998     2B
0006642169    50     12.60   52898   12.60   72    23   70298    60213    70298    62118.00 N        N         80298    61998     2B
0006642177    34     12.10   52798   12.10   37    37   70198    60113    80198        0.00 N        Y         90198    61998     2B
0006642185    46     13.50   52998   13.50   75    75   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006642193    42     13.00   52898   13.00   75    75   70298    60213    90298        0.00 N        N        100298    61998     2B
0006642201    31     13.20   60498   13.20   80    80   70998    60913    80998        0.00 N        Y         90998    62698     2B
0006642219    19     12.70   52998   12.70   90    90   70398    60313    80398        0.00 N        N         90398    61998     2B
0006642227    27     13.30   61798   13.30   80    80   72298    62213    72298        0.00 N        N         82298    63098     2B
0006642235    49     11.50   52798   11.50   90    90   70198    60113    70198        0.00 N        N         80198    61998     2B
0006642243    49     12.50   52298   12.50   85    85   62898    52813    62898        0.00 N        N         72898    70798     2B
0006642250    45     11.45   51998   11.45   76    76   62698    52613    72698        0.00 N        N         82698    61798     2B
0006642276    47     11.95   52898   11.95   85    85   70298    60213    70298        0.00 N        N         80298    61798     2B
0006642292    34     11.70   53198   11.70   84    26   70498    60413    80498   112399.00 N        N         90498    62398     2B
0006642300    24     13.05   52998   13.05   72    72   70398    60313    80398        0.00 N        N         90398    61998     2B
0006642342    26     14.15   60298   14.15   60    60   70298    60213    70298        0.00 N        N         80298    61998     2B
0006642375    29     12.85   70998   12.85   72    72   81498    71413    81498        0.00 N        Y         91498    73198     2B
0006642417    50     12.30   60498   12.30   80    80   70998    60913    80998        0.00 N        N         90998    62698     2B
0006642425    38     12.60   60398   12.60   76    76   70898    60813    80898        0.00 N        N         90898    61998     2B
0006642433    49     10.70   61598   10.70   34    34   71998    61913    61998        0.00 N        Y         71998    63098     2B
0006642482    42     12.60   60598   12.60   85    85   71098    61013    81098        0.00 N        N         91098    62698     2B
0006642508    47     13.60   62298   13.60   60    60   72298    62213    62298        0.00 N        N         72298    73098     2B
0006642532    34     14.05   62498   14.05   67    67   72998    62913    72998        0.00 N        N         82998    73098     2B
0006642565    43     12.95   62598   12.95   70    70   73098    63013    73098        0.00 N        N         83098    71798     2B
0006642573    49     13.95   52998   13.95   85    21   70398    60313    60398    69862.00 N        N         70398    62698     2B
0006642581    48     11.00   60398   11.00   78    78   70898    60813    80898        0.00 N        N         90898    62298     2B
0006642599    51     11.50   61598   11.50   66    66   71998    61908    71998        0.00 N        Y         81998    63098     2B
0006642615    43     14.55   61298   14.55   80    80   72498    62413    72498        0.00 N        N         82498    63098     2B
0006642631    23     13.20   63098   13.20   31    31   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006642722    27     11.90   61598   11.90   90    90   71598    61513    71598        0.00 Y        N         81598    62598     2B
0006642805    47      9.10   60898    9.10   80    80   80198    70113    80198        0.00 Y        N         90198    62698     2B
0006642987    33     13.05   51898   13.05   50    50   70198    60113    90198        0.00 N        N        100198    60998     2B
0006643274    46     11.35   70698   11.35   85    85   81098    71013    81098        0.00 N        N         91098    71698     2B
0006643282    30     11.55   60898   11.55   71    32   80198    70118    80198    36000.00 N        N         90198    61998     2B
0006643423    44     12.50   72498   12.50   70    31   90198    80118    80198    71536.00 N        N         90198    81898     2B
0006643662    34     13.90   52898   13.90   80    80   70298    60213    80298        0.00 N        Y         90298    60598     2B
0006643696    20      9.50   62598    9.50   79    79   73098    63013    73098        0.00 N        N         83098    70998     2B
0006643746    48     10.40   52098   10.40   67    67   62698    52613    72698        0.00 N        N         82698    52898     2B
0006643910    47     10.75   61598   10.75   31    31   71998    61913    81998        0.00 N        N         91998    62698     2B
0006643928    43     12.05   60898   12.05   75    75   71298    61213    81298        0.00 N        N         91298    61998     2B
0006644249    22     11.99   33198   11.99   57    57   50698    40613    80698        0.00 N        N         90698    51198     2B
0006644264    48     11.50   60198   11.50   90    90   70598    60513    80598        0.00 N        N         90598    61698     2B
0006644421    47     11.45   50898   11.45   85    85   60898    50813    80898        0.00 Y        N         90898    73098     2B
0006644694    47     10.50   51598   10.50   75    75   70198    60113    80198        0.00 N        N         90198    61098     2B
0006644850    29     12.10   52298   12.10   80    80   62998    52913    72998        0.00 N        Y         82998    62398     2B
0006644983    40     10.85   52098   10.85   90    13   70198    60113    80198   100500.00 N        N         90198    60398     2B
0006645154    44     14.60   51998   14.60   70    70   62398    52318    82298        0.00 N        N         82398    63098     2B
0006645279     4     10.50   60498   10.50   75    75   70498    60413    70498        0.00 Y        N         80498    62298     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006645295   CT     06051      121500   121408.11     1134.18    180 1     135000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006645303   TX     75241       28800    28800.00      344.63    240 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006645329   TX     78247       43400    43400.00      598.93    240 1      62000 PUD                   PRIMARY RES  DEBT CONSOL    
0006645345   NY     13143       78200    77691.22      901.14    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006645568   MA     01247       93600    93491.72      965.50    240 1     104000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006645691   KY     42765       48000    47768.69      416.56    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006645709   LA     70422       61200    61044.31      602.81    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006645873   FL     32095       46200    46200.00      442.79    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006645931   FL     32569       63000    62823.43      589.31    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006645949   FL     32301       37100    36885.35      457.27    180 1      53000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006645972   LA     70403       39600    39412.44      431.63    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006645980   TN     37210       47750    47711.04      433.23    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006645998   TN     37375       40000    39975.12      400.71    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006646103   LA     70427       22800    22800.00      283.36    240 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006646111   LA     70809       41500    41315.76      470.39    180 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006646376   IL     60440       73950    73926.88      737.97    180 1      87000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006646624   OR     97009      172800   172632.87     1465.63    180 1     216000 SFR DETACHED          PRIMARY RES  OTHER          
0006646632   VA     23222       33600    33576.43      322.53    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006646749   PA     16503       27000    26977.26      241.95    180 1      33400 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE       
0006646848   NC     28677       33500    33486.25      302.69    180 1      48000 MANUFACTURED          PRIMARY RES  OTHER          
0006647077   ID     83639      143000   142842.85     1149.59    180 1     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006647176   MI     48912      100000   100000.00      933.49    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006647275   AZ     86442       44625    44605.46      393.27    180 1      59500 MANUFACTURED          PRIMARY RES  PURCHASE       
0006647325   WA     98103       44650    44629.60      386.90    180 2     230000 SFR DETACHED          PRIMARY RES  OTHER          
0006647432   MA     02537      124000   123505.38     1195.81    240 1     255000 SFR DETACHED          PRIMARY RES  OTHER          
0006648067   MI     49087       23750    23597.29      328.02    180 1      47500 SFR DETACHED          PRIMARY RES  OTHER          
0006648083   MI     48344       36400    36360.25      454.45    180 1      45500 SFR DETACHED          PRIMARY RES  OTHER          
0006648133   KY     40355       75000    74973.31      896.08    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006648182   OH     44615       88000    87905.26      915.36    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006648216   MI     48215       26600    26592.79      278.75    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006648224   MI     48341       52000    51971.29      542.90    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006648588   OH     45056      140000   139744.20     1218.27    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006648752   NE     68105       28700    28569.29      257.30    240 1      41000 SFR DETACHED          INV OWNED    OTHER          
0006648802   SC     29369       35000    34727.16      368.66    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006648877   IN     46278      119000   118525.33     1147.59    240 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006648935   MI     48180       48000    47946.24      382.78    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006648950   TX     75141       42000    41957.54      462.46    240 1      52500 SFR DETACHED          PRIMARY RES  OTHER          
0006648976   MI     48205       19625    19618.64      241.11    180 1      39000 SFR DETACHED          PRIMARY RES  OTHER          
0006648992   OH     44070      100000    99922.68      925.98    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006649073   MO     63136       72250    72164.86      738.40    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006649099   MI     48917       40000    39987.37      494.61    180 1     148000 SFR DETACHED          PRIMARY RES  OTHER          
0006649230   IA     50318       76500    75990.61      869.50    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006649909   OH     44307       10375    10330.57      120.15    180 2      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006649925   MN     55011       43000    42712.08      487.12    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006649990   GA     30467       47000    46904.12      558.05    180 1      58750 SFR DETACHED          PRIMARY RES  OTHER          
0006650139   IL     60425      119500   119460.96     1174.29    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006650378   PA     19151       41650    41613.11      470.20    180 1      49000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006651004   TX     75042       56000    55749.07      631.23    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006651038   TX     76119       42000    41938.15      532.99    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006651061   MI     48237       80000    79967.16      916.33    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006651079   MI     48066       53000    52978.98      613.33    180 1      79500 SFR DETACHED          PRIMARY RES  OTHER          
0006651095   MI     48228       30000    29988.09      347.17    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006651194   IL     60451       65450    65409.76      658.16    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006651202   MI     48206       32000    31987.29      370.32    180 1      54000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006651236   IL     60426       34000    33969.78      366.83    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006651251   IL     60624       42250    42250.00      580.10    180 1      65000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006651277   IL     60466       82250    82223.44     1010.48    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006651319   MI     48227       15000    14993.00      169.46    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006651368   IL     60477      147900   147802.90     1453.37    180 1     174000 SFR DETACHED          PRIMARY RES  OTHER          
0006651376   IL     60619       33000    32986.44      377.99    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006651392   MI     49022       38250    38225.70      380.25    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006651400   MI     49509       14500    14414.06      179.19    180 2      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006651673   FL     32084       40800    40785.45      388.55    180 1      51000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006651830   DE     19805       23000    22783.29      252.45    240 1      52500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006651913   MI     49007       45600    45512.33      456.11    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006652358   KY     45103       62300    62244.77      636.04    180 1      89500 HIGH RISE CONDO       PRIMARY RES  PURCHASE       
0006652457   MI     48506       31365    31348.12      329.89    180 1      36900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006652481   MI     48186       25500    25397.31      305.88    180 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006652895   MI     48213       25500    25493.09      267.22    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006653059   IL     60123       68000    67908.10      647.23    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006653075   MI     48219       67500    67430.96      655.61    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006653109   MI     48708       38250    38215.65      334.26    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006653125   MI     48235       34000    33826.00      352.99    180 1      50500 SFR DETACHED          PRIMARY RES  OTHER          
0006653158   MI     48108       32500    32431.48      357.63    240 2     181000 PUD                   PRIMARY RES  DEBT CONSOL    
0006653190   IL     60629       35000    34967.89      303.28    180 1      72000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006653216   MN     55076       40000    39841.32      483.94    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006653240   CO     80226       20000    19884.79      213.98    240 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006653315   MO     63016       54400    54237.44      571.35    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006653448   OH     44052       12000    11989.62      131.81    180 2      74000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006645295    360/180BAL      A          
0006645303    FIXED           C          
0006645329    FIXED           D          
0006645345    FIXED           A          
0006645568    FIXED           A          
0006645691    FIXED           A          
0006645709    FIXED           B          
0006645873    FIXED           A          
0006645931    FIXED           A          
0006645949    FIXED           B          
0006645972    FIXED           A          
0006645980    360/180BAL      B          
0006645998    360/180BAL      B          
0006646103    FIXED           B          
0006646111    FIXED           A          
0006646376    360/180BAL      B          
0006646624    360/180BAL      A          
0006646632    360/180BAL      D          
0006646749    360/180BAL      A          
0006646848    360/180BAL      B          
0006647077    360/180BAL      A          
0006647176    360/180BAL      A          
0006647275    360/180BAL      B          
0006647325    360/180BAL      A          
0006647432    FIXED           B          
0006648067    360/180BAL      D          
0006648083    360/180BAL      C          
0006648133    360/180BAL      C          
0006648182    360/180BAL      B          
0006648216    360/180BAL      B          
0006648224    360/180BAL      A          
0006648588    360/180BAL      A          
0006648752    FIXED           A          
0006648802    FIXED           A          
0006648877    FIXED           A          
0006648935    360/180BAL      A          
0006648950    FIXED           B          
0006648976    360/180BAL      D          
0006648992    360/180BAL      B          
0006649073    FIXED           A          
0006649099    360/180BAL      D          
0006649230    FIXED           A          
0006649909    FIXED           B          
0006649925    FIXED           A          
0006649990    FIXED           B          
0006650139    360/180BAL      A          
0006650378    360/180BAL      B          
0006651004    FIXED           A          
0006651038    FIXED           C          
0006651061    360/180BAL      C          
0006651079    360/180BAL      B          
0006651095    360/180BAL      B          
0006651194    360/180BAL      A          
0006651202    360/180BAL      B          
0006651236    360/180BAL      B          
0006651251    360/180BAL      D          
0006651277    360/180BAL      C          
0006651319    360/180BAL      B          
0006651368    360/180BAL      A          
0006651376    360/180BAL      C          
0006651392    360/180BAL      A          
0006651400    FIXED           A          
0006651673    360/180BAL      A          
0006651830    FIXED           B          
0006651913    360/180BAL      C          
0006652358    360/180BAL      A          
0006652457    360/180BAL      B          
0006652481    FIXED           A          
0006652895    360/180BAL      B          
0006653059    FIXED           B          
0006653075    360/180BAL      A          
0006653109    360/180BAL      A          
0006653125    FIXED           B          
0006653158    FIXED           A          
0006653190    360/180BAL      A          
0006653216    FIXED           B          
0006653240    FIXED           B          
0006653315    FIXED           A          
0006653448    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006645295    39     10.75   52698   10.75   90    90   70198    60113    80198        0.00 N        N         90198    62298     2B
0006645303    19     13.35   62998   13.35   80    80   80398    70318    81298        0.00 N        N         90398    73098     2B
0006645329    34     15.85   61598   15.85   70    70   71998    61918    72198        0.00 N        N         81998    73098     2B
0006645345    33     11.25   52098   11.25   85    85   61998    51913    81998        0.00 N        N         91998    61598     2B
0006645568    38     10.99   52298   10.99   90    90   62898    52818    62898        0.00 N        N         72898    62298     2B
0006645691    25      8.50   51998    8.50   80    80   70198    60118    90198        0.00 N        N        100198    60598     2B
0006645709    27     10.30   52098   10.30   86    86   62698    52618    72698        0.00 N        N         82698    60898     2B
0006645873    18      9.90   72098    9.90   71    71   82598    72518    72598        0.00 N        N         82598    73098     2B
0006645931    35      9.55   60198    9.55   90    90   70598    60518    80598        0.00 N        N         90598    60998     2B
0006645949    29     12.50   52898   12.50   70    70   70598    60513    90598        0.00 N        N        100598    60998     2B
0006645972    23     10.25   60498   10.25   90    90   70998    60913    80998        0.00 N        N         90998    62498     2B
0006645980    46     10.40   52098   10.40   82    82   62698    52613    72698        0.00 N        N         82698    62398     2B
0006645998    37     11.65   60498   11.65   80    80   70998    60913    80998        0.00 N        Y         90998    62398     2B
0006646103    37     13.99   52898   13.99   60    60   70298    60218    60298        0.00 N        N         70298    61098     2B
0006646111    45     10.95   51898   10.95   80    42   62298    52213    72298    38586.00 N        N         82298    61998     2B
0006646376    36     11.60   60498   11.60   85    85   70998    60913    70998        0.00 N        N         80998    61298     2B
0006646624    33      9.60   52298    9.60   80    80   70198    60113    80198        0.00 N        N         90198    61698     2B
0006646632    19     11.10   42198   11.10   70    70   52798    42713    62798        0.00 N        N         72798    51598     2B
0006646749    50     10.25   51898   10.25   81    81   70198    60113    80198        0.00 Y        N         90198    60998     2B
0006646848    37     10.35   62498   10.35   70    70   80198    70113    80198        0.00 N        N         90198    72198     2B
0006647077    27      8.99   52198    8.99   77    77   70198    60113    80198        0.00 N        N         90198    60998     2B
0006647176    35     10.75   60398   10.75   80    80   80198    70113    70198        0.00 N        N         80198    62498     2B
0006647275    47     10.05   61898   10.05   75    75   80198    70113    80198        0.00 Y        N         90198    70998     2B
0006647325    31      9.85   62298    9.85   85    19   80198    70113    80198   150832.00 N        N         90198    62498     2B
0006647432    43      9.99   42498    9.99   49    49   53098    43018    73098        0.00 N        N         83098    52098     2B
0006648067    25     16.45   61298   16.45   50    50   71798    61713    71798        0.00 N        Y         81798    63098     2B
0006648083    49     14.80   52198   14.80   80    80   62798    52713    82798        0.00 N        Y         92798    70898     2B
0006648133    48     14.13   52298   14.13   75    75   62898    52813    72898        0.00 N        N         82898    71498     2B
0006648182    46     12.15   60698   12.15   72    72   71198    61113    81198        0.00 N        N         91198    62698     2B
0006648216    24     12.25   62498   12.25   70    70   72998    62913    72998        0.00 N        Y         82998    71798     2B
0006648224    46     12.20   52998   12.20   74    74   70398    60313    80398        0.00 N        N         90398    61998     2B
0006648588    48      9.90   42498    9.90   85    85   52998    42913    72998        0.00 N        N         82998    51398     2B
0006648752    45      8.95   51198    8.95   70    70   61198    51118    81198        0.00 N        N         91198    52098     2B
0006648802    50      9.65   42498    9.65   83    32   52998    42913    72998    56600.00 N        N         82998    52298     2B
0006648877    46      9.99   51198    9.99   85    85   61598    51518    81598        0.00 N        N         91598    62698     2B
0006648935    43      8.90   61098    8.90   80    80   80198    70113    90198        0.00 N        N        100198    62498     2B
0006648950    20     12.00   52898   12.00   80    80   80198    70118    80198        0.00 N        N         90198    71598     2B
0006648976    50     14.55   60298   14.55   50    50   70898    60813    80898        0.00 N        Y         90898    61198     2B
0006648992    44     10.65   52098   10.65   80    80   70198    60113    80198        0.00 N        N         90198    61098     2B
0006649073    43     10.85   52198   10.85   85    85   70198    60118    70198        0.00 N        N         80198    61298     2B
0006649099    16     14.65   52698   14.65   27    27   70198    60113    80198        0.00 N        N         90198    62398     2B
0006649230    27     11.00   42898   11.00   77    77   60498    50413    80498        0.00 N        N         90498    52098     2B
0006649909    42     11.34   50198   11.34   86    15   60698    50613    70698    48000.00 N        N         80698    52998     2B
0006649925    48     10.94   50798   10.94   77    22   61298    51213    81298   111528.00 N        Y         91298    52998     2B
0006649990    37     11.80   52898   11.80   80    80   80198    70113    80198        0.00 N        N         90198    62698     2B
0006650139    30     11.40   51998   11.40   79    79   70198    60113    70198        0.00 N        N         80198    62698     2B
0006650378    48     13.29   51198   13.29   85    85   61598    51513    81598        0.00 N        Y         91598    63098     2B
0006651004    19     10.85   52998   10.85   71    71   70398    60313    80398        0.00 N        N         90398    61798     2B
0006651038    49     14.35   52298   14.35   74    74   60198    50118    80198        0.00 N        N         90198    62398     2B
0006651061    39     13.50   61298   13.50   80    80   71798    61713    81798        0.00 N        N         91798    62698     2B
0006651079    50     13.65   52998   13.65   67    67   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006651095    44     13.65   52998   13.65   67    67   70398    60313    80398        0.00 N        Y         90398    62498     2B
0006651194    40     11.70   52698   11.70   85    85   70198    60113    80198        0.00 N        N         90198    61998     2B
0006651202    31     13.65   52998   13.65   59    59   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006651236    26     12.65   52798   12.65   58    58   70198    60113    80198        0.00 N        Y         90198    61998     2B
0006651251    46     16.35   63098   16.35   65    65   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006651277    47     14.55   52798   14.55   78    78   70198    60113    80198        0.00 N        Y         90198    61998     2B
0006651319    17     13.30   61798   13.30   25    25   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006651368    37     11.40   53098   11.40   85    85   70498    60413    80498        0.00 N        N         90498    62698     2B
0006651376    21     13.50   52898   13.50   47    47   70298    60213    80298        0.00 N        N         90298    61998     2B
0006651392    19     11.55   60498   11.55   85    85   70998    60913    80998        0.00 N        N         90998    61998     2B
0006651400    34     12.55   51498   12.55   70    23   61998    51913    81998    29000.00 N        N         91998    73198     2B
0006651673    37     11.00   61598   11.00   80    80   71998    61913    71998        0.00 N        N         81998    62398     2B
0006651830    38     11.95   40898   11.95   44    44   51398    41318    81398        0.00 N        N         91398    72298     2B
0006651913    35     11.63   42098   11.63   80    80   52498    42413    72498        0.00 N        Y         82498    52298     2B
0006652358    51     11.90   42798   11.90   70    70   52798    42713    72798        0.00 Y        N         82798    61998     2B
0006652457    48     12.30   60998   12.30   85    85   70998    60913    80998        0.00 Y        N         90998    61298     2B
0006652481    49     11.99   60898   11.99   83    29   71298    61213    81298    47362.00 N        N         91298    62698     2B
0006652895    23     12.25   61798   12.25   85    85   82398    72313    82398        0.00 N        Y         92398    73098     2B
0006653059    51      9.80   52698    9.80   76    76   70198    60118    70198        0.00 N        N         80198    81898     2B
0006653075    50     11.25   52298   11.25   90    90   70198    60113    90198        0.00 N        N        100198    60998     2B
0006653109    40      9.95   52798    9.95   85    85   70198    60113    80198        0.00 N        Y         90198    60898     2B
0006653125    47      9.40   60198    9.40   67    67   70598    60513    80598        0.00 N        Y         90598    61598     2B
0006653158    46     11.99   52098   11.99   82    18   62698    52618    72698   116779.00 N        N         82698    62698     2B
0006653190    51      9.85   52298    9.85   49    49   62898    52813    72898        0.00 N        N         82898    60498     2B
0006653216    47     12.15   52298   12.15   72    44   70198    60113    80198    25000.00 N        N         90198    63098     2B
0006653240    21     11.55   52898   11.55   80    13   70198    60118    80198   100000.00 N        N         90198    81898     2B
0006653315    26      9.60   52198    9.60   80    80   70198    60113    80198        0.00 N        N         90198    72398     2B
0006653448    48     12.90   52198   12.90   81    16   62798    52713    82798    48000.00 N        N         92798    60998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006653570   MI     48213       29750    29734.52      316.36    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006653588   MI     49001       38400    38384.31      450.44    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006653612   MI     48180       15000    14991.56      155.45    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006653620   MI     48202       40000    39981.12      472.37    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006653679   MI     48215       24000    23993.50      251.50    180 1      32000 SFR DETACHED          INV OWNED    OTHER          
0006653703   MI     48202       22500    22491.07      260.38    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006653794   MI     48316      155550   155374.64     1457.88    180 1     183000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006653802   OH     44890       13683    13632.93      173.13    180 2      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006653950   NV     89117      288750   288449.45     2375.48    180 1     385000 SFR DETACHED          PRIMARY RES  OTHER          
0006654016   NE     68826       24825    24817.49      250.59    180 1      33100 SFR DETACHED          PRIMARY RES  PURCHASE       
0006654123   NY     10926       95900    95865.43      909.66    180 1     119900 SFR ATTACHED          PRIMARY RES  PURCHASE       
0006654248   FL     33034       79500    79477.00      814.69    180 1     139600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006654446   NV     89120      104000   103944.94      848.06    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006654461   NV     89147      137700   137700.00     1183.06    180 1     153000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006654511   CA     94602       66500    66478.74      658.55    180 2     385000 SFR DETACHED          PRIMARY RES  OTHER          
0006654875   PA     19145       25415    25401.01      265.35    180 1      29900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006654933   NY     14222       20000    19961.09      243.91    180 2     101000 SFR DETACHED          PRIMARY RES  OTHER          
0006655112   NY     10940       32000    32000.00      290.33    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006655302   MA     02134       44500    43857.53      597.98    120 1      69000 LOW RISE CONDO        INV OWNED    OTHER          
0006655328   NJ     07307       48000    47990.91      476.01    240 2     170000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006655393   MA     02184      280000   279652.82     2354.40    360 1     401000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006655427   MA     01060       72800    72750.83      709.85    180 1      91000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006655633   IL     62010       76500    76438.27      696.92    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006655724   OH     44102       20100    20028.55      258.30    180 2      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006656532   OH     44004       33750    33734.75      293.69    180 1      45000 SFR DETACHED          INV OWNED    PURCHASE       
0006656540   UT     84121       31950    31890.46      399.01    180 2     245000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006656656   IL     60628       83700    83387.04      835.09    240 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006656664   IL     60617       66500    66329.72      652.80    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006656821   IL     60643       86850    86811.83      974.33    180 1      96500 SFR DETACHED          PRIMARY RES  OTHER          
0006657068   MI     49010       79800    79732.70      744.92    180 1      97000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006657258   NC     27565       46500    46251.92      599.09    180 1      62000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006657837   CA     94112       31000    30968.56      257.85    180 2     265500 SFR DETACHED          PRIMARY RES  OTHER          
0006657910   PA     15106       80750    80719.26      750.76    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006657944   GA     30305       35350    35338.06      343.35    180 2     275000 SFR DETACHED          PRIMARY RES  OTHER          
0006658058   IL     61109       51750    51730.30      481.14    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006658074   WI     54481       40000    40000.00      351.03    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006658124   TX     77068      108000   107910.96      975.83    180 1     120000 PUD                   PRIMARY RES  PURCHASE       
0006658157   CA     95133       65000    64944.07      577.64    180 2     360000 SFR DETACHED          PRIMARY RES  OTHER          
0006658199   CA     91364       64600    64562.84      664.49    180 2     255000 SFR DETACHED          PRIMARY RES  OTHER          
0006658249   AZ     86401       31525    31504.75      312.19    180 1      48500 SFR DETACHED          INV OWNED    OTHER          
0006658256   AZ     86401       46000    45973.83      474.94    180 1      57500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006658306   MN     55362       26000    26000.00      279.51    180 2     171112 SFR DETACHED          PRIMARY RES  OTHER          
0006658314   NE     68883       25500    25478.51      228.51    180 1      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006658397   UT     84720       25000    25000.00      249.49    180 2     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006658447   TX     78660       71120    71071.73      690.77    180 1      88900 PUD                   PRIMARY RES  PURCHASE       
0006658629   MI     49248       30000    29895.87      497.88    120 1      56200 SFR DETACHED          PRIMARY RES  OTHER          
0006658645   MI     48185      112000   111899.42      978.75    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006658652   OH     43515       50700    50700.00      622.87    180 1      78000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006658769   MI     48420       26000    25885.10      295.52    180 2      97500 SFR DETACHED          PRIMARY RES  OTHER          
0006659767   FL     33870       17500    17284.41      262.85    120 1      31000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006659973   NY     11580       24400    24355.79      283.27    240 2     172000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006659981   GA     30004       23000    22847.39      254.25    180 2     209000 PUD                   PRIMARY RES  DEBT CONSOL    
0006660799   IN     47303       39840    39810.83      376.40    180 1      49800 SFR DETACHED          PRIMARY RES  OTHER          
0006660880   NY     14526       65000    65000.00      728.62    180 2     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006660898   NY     11572      225000   225000.00     2202.45    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER          
0006660914   PA     16001       21000    21000.00      220.06    180 2     157000 SFR DETACHED          PRIMARY RES  OTHER          
0006660963   MN     56282       24000    23993.05      245.95    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006661003   CA     92675      234000   233869.84     1874.41    360 1     293400 SFR DETACHED          PRIMARY RES  OTHER          
0006661243   FL     32792       93000    92944.70      945.89    180 1     103350 SFR DETACHED          PRIMARY RES  PURCHASE       
0006661540   MI     48234       32000    32000.00      381.70    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006661557   MI     48219       36750    36656.10      448.18    180 1      52500 SFR DETACHED          INV OWNED    OTHER          
0006661573   MI     49004       27500    27484.87      287.11    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006661581   MI     48206       30850    30847.01      432.32    180 1      47500 SFR DETACHED          PRIMARY RES  OTHER          
0006661599   MI     48218       30000    29988.09      347.17    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006661607   GA     30316       31200    31186.60      397.01    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006661615   MI     48301      155000   154928.44     1337.39    180 1     210000 SFR DETACHED          PRIMARY RES  OTHER          
0006661623   MI     48341       44000    43975.78      459.38    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006661631   MI     48235       52000    51979.36      601.76    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006661656   MI     48843       35000    34982.59      377.62    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER          
0006661672   MI     48234       29400    29392.48      384.71    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006661698   MI     48141       47700    47677.04      520.22    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006661722   IL     60628       36500    36492.37      511.50    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006661730   MO     63116       54200    54183.05      540.88    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006661755   MO     63304      136000   135772.16     1168.46    180 1     163000 SFR DETACHED          PRIMARY RES  OTHER          
0006661862   MI     48224       30550    30535.78      336.76    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006662027   MI     49022       36000    35990.36      378.64    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006662035   MI     48228       25000    24970.37      281.45    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006662043   MI     48206       34000    33979.34      343.20    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006662076   MI     48220       49000    48968.51      485.25    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006653570    360/180BAL      A          
0006653588    360/180BAL      C          
0006653612    360/180BAL      A          
0006653620    360/180BAL      C          
0006653679    360/180BAL      A          
0006653703    360/180BAL      B          
0006653794    360/180BAL      B          
0006653802    FIXED           A          
0006653950    360/180BAL      A          
0006654016    360/180BAL      B          
0006654123    360/180BAL      B          
0006654248    360/180BAL      C          
0006654446    360/180BAL      A          
0006654461    360/180BAL      A          
0006654511    360/180BAL      B          
0006654875    360/180BAL      B          
0006654933    FIXED           A          
0006655112    360/180BAL      A          
0006655302    FIXED           A          
0006655328    FIXED           A          
0006655393    FIXED           A          
0006655427    360/180BAL      C          
0006655633    360/180BAL      A          
0006655724    FIXED           A          
0006656532    360/180BAL      A          
0006656540    FIXED           A          
0006656656    FIXED           A          
0006656664    FIXED           A          
0006656821    360/180BAL      A          
0006657068    360/180BAL      B          
0006657258    FIXED           B          
0006657837    360/180BAL      A          
0006657910    360/180BAL      A          
0006657944    360/180BAL      A          
0006658058    360/180BAL      C          
0006658074    360/180BAL      A          
0006658124    360/180BAL      A          
0006658157    360/180BAL      A          
0006658199    360/180BAL      A          
0006658249    360/180BAL      C          
0006658256    360/180BAL      C          
0006658306    360/180BAL      D          
0006658314    360/180BAL      A          
0006658397    360/180BAL      A          
0006658447    360/180BAL      A          
0006658629    FIXED           D          
0006658645    360/180BAL      A          
0006658652    360/180BAL      D          
0006658769    FIXED           A          
0006659767    FIXED           D          
0006659973    FIXED           A          
0006659981    FIXED           A          
0006660799    360/180BAL      C          
0006660880    FIXED           A          
0006660898    360/180BAL      A          
0006660914    360/180BAL      A          
0006660963    360/180BAL      C          
0006661003    FIXED           A          
0006661243    360/180BAL      A          
0006661540    360/180BAL      C          
0006661557    FIXED           A          
0006661573    360/180BAL      A          
0006661581    360/180BAL      D          
0006661599    360/180BAL      B          
0006661607    360/180BAL      D          
0006661615    360/180BAL      A          
0006661623    360/180BAL      A          
0006661631    360/180BAL      B          
0006661656    360/180BAL      A          
0006661672    360/180BAL      D          
0006661698    360/180BAL      A          
0006661722    360/180BAL      D          
0006661730    360/180BAL      B          
0006661755    360/180BAL      B          
0006661862    360/180BAL      C          
0006662027    360/180BAL      B          
0006662035    360/180BAL      C          
0006662043    360/180BAL      B          
0006662076    360/180BAL      C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006653570    10     12.45   52098   12.45   85    85   62698    52613    72698        0.00 N        Y         82698    62398     2B
0006653588    49     13.85   51998   13.85   80    80   62698    52613    72698        0.00 N        Y         82698    61798     2B
0006653612    44     12.10   60998   12.10   29    29   71598    61513    81598        0.00 N        Y         91598    62698     2B
0006653620    33     13.95   60598   13.95   78    78   71098    61013    81098        0.00 N        N         91098    62698     2B
0006653679    36     12.25   52998   12.25   75    75   62998    52913    62998        0.00 N        N         72998    61998     2B
0006653703    43     13.65   60998   13.65   63    63   71598    61513    81598        0.00 N        Y         91598    62698     2B
0006653794    39     10.80   51598   10.80   85    85   61598    51513    81598        0.00 Y        N         91598    61098     2B
0006653802    23     13.00   52798   13.00   90    19   70198    60113    80198    52017.00 N        N         90198    61798     2B
0006653950    36      9.25   52198    9.25   75    75   70198    60113    80198        0.00 N        N         90198    61098     2B
0006654016    13     11.75   61998   11.75   75    75   80198    70113    80198        0.00 Y        N         90198    70998     2B
0006654123    33     10.95   61298   10.95   80    80   80198    70113    80198        0.00 Y        N         90198    62598     2B
0006654248    41     11.95   60898   11.95   57    57   80198    70113    80198        0.00 N        N         90198    62698     2B
0006654446    30      9.15   60398    9.15   80    80   80198    70113    80198        0.00 N        N         90198    62498     2B
0006654461    36      9.75   80498    9.75   90    90  100198    90113    90198        0.00 Y        N        100198    82198     2B
0006654511    20     11.50   62398   11.50   75    17   80198    70113    80198   222000.00 N        N         90198    62598     2B
0006654875    38     12.20   61998   12.20   85    85   80198    70113    90198        0.00 Y        N        100198    63098     2B
0006654933    29     12.30   52098   12.30   75    20   70198    60113    70198    55708.00 N        N         80198    71098     2B
0006655112    50     10.40   52698   10.40   89    22   63098    53013    81398    97701.00 N        N         83098    63098     2B
0006655302    44     10.40   52998   10.40   64    64   70398    60308    90398        0.00 N        N        100398    61298     2B
0006655328    51     10.40   53098   10.40   86    28   70498    60418    81298    98083.97 N        N         90498    63098     2B
0006655393    38      9.50   52798    9.50   70    70   70198    60128    80198        0.00 N        N         90198    62298     2B
0006655427    25     11.30   62398   11.30   80    80   72398    62313    82398        0.00 Y        N         92398    63098     2B
0006655633    49     10.45   51998   10.45   85    85   62698    52613    72698        0.00 N        N         82698    61798     2B
0006655724    37     13.30   51498   13.30   85    37   61998    51913    71998    25794.00 N        N         81998    61798     2B
0006656532    51      9.90   52798    9.90   75    75   62798    52713    62798        0.00 Y        N         72798    60498     2B
0006656540    40     12.75   60598   12.75   90    13   80198    70113    80198   188000.00 N        N         90198    61898     2B
0006656656    50     10.49   51998   10.49   90    90   62398    52318    82398        0.00 N        N         92398    62998     2B
0006656664    46     10.25   52298   10.25   83    83   62898    52818    72898        0.00 N        N         82898    62998     2B
0006656821    50     13.20   52998   13.20   90    90   70398    60313    80398        0.00 N        N         90398    61998     2B
0006657068    46     10.75   61098   10.75   82    82   80198    70113    80198        0.00 N        N         90198    70798     2B
0006657258    25     13.35   40698   13.35   75    75   51398    41313    71398        0.00 N        N         81398    61898     2B
0006657837    49      9.38   52698    9.38   80    12   70198    60113    80198   182000.00 N        N         90198    61598     2B
0006657910    46     10.70   61598   10.70   85    85   80198    70113    80198        0.00 Y        N         90198    63098     2B
0006657944    29     11.25   60298   11.25   85    13   80198    70113    80198   198400.00 N        N         90198    61898     2B
0006658058    19     10.70   62498   10.70   75    75   80198    70113    80198        0.00 N        N         90198    71598     2B
0006658074    21     10.00   61998   10.00   80    80   80198    70113    70198        0.00 N        N         80198    71498     2B
0006658124    44     10.35   51998   10.35   90    90   70198    60113    80198        0.00 Y        N         90198    62398     2B
0006658157    49     10.15   51298   10.15   61    18   70198    60113    80198   154323.00 N        N         90198    63098     2B
0006658199    41     12.00   62298   12.00   85    25   80198    70113    90198   152058.00 N        N        100198    62498     2B
0006658249    34     11.50   60398   11.50   65    65   80198    70113    90198        0.00 N        N        100198    62498     2B
0006658256    34     12.05   60398   12.05   80    80   80198    70113    90198        0.00 Y        N        100198    62998     2B
0006658306    50     12.60   71098   12.60   65    15   90198    80113    80198    84432.00 N        N         90198    73198     2B
0006658314    10     10.25   52698   10.25   39    39   70198    60113    80198        0.00 N        N         90198    61598     2B
0006658397    28     11.60   73198   11.60   75    25   90198    80113    80198    49644.00 N        N         90198    82198     2B
0006658447    23     11.25   52898   11.25   80    80   70198    60113    80198        0.00 Y        N         90198    62498     2B
0006658629    15     15.75   52298   15.75   53    53   62898    52808    62898        0.00 N        Y         72898    60898     2B
0006658645    51      9.95   60298    9.95   80    80   70898    60813    80898        0.00 N        N         90898    70798     2B
0006658652    30     14.55   52298   14.55   65    65   62898    52813    52898        0.00 N        N         62898    60898     2B
0006658769    20     11.00   61198   11.00   42    27   80198    70113    90198    15000.00 N        N        100198    62698     2B
0006659767    19     13.15   50898   13.15   56    56   61398    51308    81398        0.00 N        N         91398    61598     2B
0006659973    42     12.85   51998   12.85   80    14   62698    52618    72698   113182.00 N        N         82698    60898     2B
0006659981    33     10.50   50898   10.50   84    11   61398    51313    71398   153212.00 N        N         81398    60598     2B
0006660799    13     10.90   60398   10.90   80    80   80198    70113    90198        0.00 N        N        100198    62598     2B
0006660880    31     10.75   61598   10.75   82    42   80198    70113    70198    62000.00 N        N         80198    72398     2B
0006660898    31     11.35   61598   11.35   90    90   80198    70113    70198        0.00 N        N         80198    72498     2B
0006660914    30     12.25   61898   12.25   78    13   80198    70113    70198   102213.00 N        N         80198    71398     2B
0006660963    49     11.95   60498   11.95   63    63   80198    70113    80198        0.00 N        N         90198    62298     2B
0006661003    33      8.95   61698    8.95   80    80   80198    70128    80198        0.00 N        N         90198    71598     2B
0006661243    43     11.85   52698   11.85   90    90   70198    60113    80198        0.00 Y        N         90198    60998     2B
0006661540    42     14.10   52998   14.10   80    80   70398    60313    60398        0.00 N        N         70398    62698     2B
0006661557    53     12.30   72298   12.30   70    70   82298    72213    82298        0.00 N        N         92298    73198     2B
0006661573    43     12.20   61598   12.20   40    40   71998    61913    81998        0.00 N        Y         91998    63098     2B
0006661581    27     16.70   61098   16.70   65    65   71598    61513    71598        0.00 N        Y         81598    63098     2B
0006661599    18     13.65   61198   13.65   79    79   71698    61613    81698        0.00 N        Y         91698    63098     2B
0006661607    33     15.10   52298   15.10   65    65   62898    52813    82898        0.00 N        Y         92898    70898     2B
0006661615    21      9.80   61298    9.80   74    74   71798    61713    71798        0.00 N        N         81798    63098     2B
0006661623    14     12.20   60398   12.20   88    88   70898    60813    80898        0.00 N        N         90898    61998     2B
0006661631    32     13.65   52898   13.65   74    74   70298    60213    80298        0.00 N        N         90298    61998     2B
0006661656    51     12.65   60598   12.65   85    20   71098    61013    81098   113577.00 N        N         91098    62698     2B
0006661672    19     15.55   60598   15.55   70    70   71098    61013    81098        0.00 N        Y         91098    62698     2B
0006661698    31     12.80   60498   12.80   90    90   70998    60913    80998        0.00 N        N         90998    62698     2B
0006661722    50     16.70   52998   16.70   53    53   70398    60313    80398        0.00 N        Y         90398    62698     2B
0006661730    21     11.60   63098   11.60   82    82   80698    70613    80698        0.00 N        N         90698    72798     2B
0006661755    41      9.75   52698    9.75   83    83   70198    60113    80198        0.00 N        N         90198    61298     2B
0006661862    29     12.95   61198   12.95   69    69   71798    61713    81798        0.00 N        Y         91798    62498     2B
0006662027    48     12.30   61198   12.30   80    80   71698    61613    71698        0.00 N        N         81698    62698     2B
0006662035    35     13.25   60198   13.25   56    56   70598    60513    80598        0.00 N        Y         90598    61998     2B
0006662043    43     11.75   52898   11.75   85    85   70298    60213    80298        0.00 N        N         90298    61998     2B
0006662076    49     11.50   52898   11.50   54    54   70298    60213    80298        0.00 N        N         90298    81998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006662084   MI     48212       32000    31976.30      301.13    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006662126   MI     48227       48000    47974.17      504.85    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006662134   MI     48235       61000    60973.30      537.58    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006662142   MI     48204       16000    16000.00      220.98    180 1      32000 SFR DETACHED          PRIMARY RES  OTHER          
0006662159   MO     63366       13195    13178.97      149.07    180 2      95500 SFR DETACHED          PRIMARY RES  OTHER          
0006662175   OH     44130       23496    23484.94      258.08    180 2     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006662191   IL     60517      123000   122956.14     1171.36    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006662209   IL     60609       56000    55988.95      648.05    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006662274   IL     60441       27000    26863.06      281.95    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006662308   MI     48235       50000    49974.27      533.63    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006662415   MO     63114       64000    63862.80      686.94    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006662456   MI     48204       13000    12980.45      163.55    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006662464   MI     48238       22000    21978.10      308.30    180 1      41000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006662597   IN     46222       42000    41895.36      442.39    180 1      52500 SFR DETACHED          PRIMARY RES  OTHER          
0006662712   IL     60466       64000    64000.00      665.72    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006662720   IL     60478      100000    99852.52     1117.94    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006662746   IL     60617       50000    49980.15      578.62    180 1      72500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006662753   IL     60620       76000    75970.43      700.90    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006662761   IL     60139      142200   142100.32     1364.96    180 1     158000 SFR DETACHED          PRIMARY RES  OTHER          
0006662779   IL     60085       35000    34991.46      463.62    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006662811   IL     60651       90000    89963.03     1030.88    180 1     120000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006662837   MI     48228       18000    17996.48      252.25    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006662845   MI     48221       15000    14998.54      210.21    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006662852   MI     48228       34400    34391.86      376.51    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006662902   MI     48210       15000    14989.13      182.50    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006662910   MI     48227       23000    22995.51      322.31    180 1      40500 SFR DETACHED          PRIMARY RES  OTHER          
0006662928   MI     48206       15000    14997.06      210.21    180 1      34000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006662951   MI     48009      150000   150000.00     1618.37    180 2     850000 SFR DETACHED          PRIMARY RES  OTHER          
0006662993   MI     48213       20000    20000.00      274.61    180 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006663058   IL     60565      105000   104947.16     1128.78    180 2     340000 SFR DETACHED          PRIMARY RES  OTHER          
0006663066   IL     60050       23000    22993.84      297.27    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006663074   IL     60609       50000    49980.15      578.62    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER          
0006663082   IL     60409       81000    80964.39      908.71    180 1      90000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006663090   IL     60411       70500    70467.94      782.63    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006663116   OH     43605       15500    15497.08      181.82    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER          
0006663124   OH     43611       51000    50958.83      464.62    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006663132   MI     49251       60000    59934.51      569.13    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006663140   OH     44142       14000    13993.40      153.78    180 2     117000 SFR DETACHED          PRIMARY RES  OTHER          
0006663363   NJ     07018      140250   140164.55     1414.63    180 1     156000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006663413   IL     60630      122400   122330.37     1263.74    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006663587   WI     53208       26250    26207.80      244.06    180 1      35000 SFR DETACHED          INV OWNED    PURCHASE       
0006663652   IN     46227       90900    90792.98      838.31    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006663744   WI     53214       68700    68396.13      780.42    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006663876   MO     63366       81600    81541.41      776.48    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006663942   OH     44118       81900    81824.88      709.67    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER          
0006664098   DC     20002       61200    61160.69      606.06    180 1      72000 SFR ATTACHED          PRIMARY RES  OTHER          
0006664221   MA     02066       16170    16114.43      211.56    180 2     161000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006664296   MI     49036       50150    50089.08      505.76    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006664304   MA     01778       92000    92000.00     1025.54    180 2     400000 SFR DETACHED          PRIMARY RES  OTHER          
0006664486   NJ     08210       48800    48735.26      470.61    240 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006664502   MD     21217       21000    20795.51      211.98    180 1      38000 SFR ATTACHED          INV OWNED    OTHER          
0006664528   NY     11726      153000   153000.00     1517.26    240 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006664544   NY     13338       19410    19395.89      260.83    120 2      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006664569   NH     03561       65600    65504.70      670.44    240 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006664593   VA     24592       45500    45457.37      390.92    180 1      57000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006664601   NJ     07109      130000   129857.14     1045.08    180 1     145000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006665103   OH     44085       63700    63628.68      507.97    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006665111   OH     44099      111200   111019.82      855.04    180 1     139000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006665228   KY     40322       39600    39588.15      401.25    180 1      49500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006665251   WV     26037       51000    50963.07      483.76    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006665269   OH     44105       56000    55983.25      567.42    180 1      70000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0006665459   OH     45227       57800    57755.71      536.95    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006665467   AR     71646       20000    19994.40      207.27    180 1      32000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006666085   MA     01030       46500    46302.24      433.14    240 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006666176   NC     28052       80000    79865.12      637.96    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006666200   NY     13501       17000    16874.13      212.86    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006666234   MA     02766       65000    64772.33      670.49    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006666689   IL     60714       60000    59868.65      683.85    180 1     200000 SFR DETACHED          PRIMARY RES  OTHER          
0006666705   IL     60627       49500    49434.73      477.36    240 1      55000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006666713   WI     53209       85000    84784.35      885.03    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006666887   MI     48341       36000    35976.87      356.51    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006666895   IL     62053       46700    46604.28      552.99    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006666903   OH     43011       77350    77147.89      754.15    240 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006666929   PA     16130       16250    16098.31      224.22    120 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006666945   IN     46184       20000    19721.57      275.96    120 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006666994   IN     46140       73100    73038.29      654.51    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667059   MI     49333       79200    78998.14      712.07    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006667109   IN     46511       70400    70318.31      842.52    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667133   KY     42757       13500    13399.77      215.75    120 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006662084    360/180BAL      A          
0006662126    360/180BAL      B          
0006662134    360/180BAL      A          
0006662142    360/180BAL      D          
0006662159    360/180BAL      A          
0006662175    360/180BAL      A          
0006662191    360/180BAL      A          
0006662209    360/180BAL      B          
0006662274    FIXED           A          
0006662308    360/180BAL      B          
0006662415    FIXED           C          
0006662456    FIXED           C          
0006662464    360/180BAL      D          
0006662597    FIXED           A          
0006662712    360/180BAL      A          
0006662720    360/180BAL      B          
0006662746    360/180BAL      B          
0006662753    360/180BAL      A          
0006662761    360/180BAL      A          
0006662779    360/180BAL      D          
0006662811    360/180BAL      C          
0006662837    360/180BAL      D          
0006662845    360/180BAL      D          
0006662852    360/180BAL      B          
0006662902    360/180BAL      C          
0006662910    360/180BAL      D          
0006662928    360/180BAL      D          
0006662951    360/180BAL      A          
0006662993    360/180BAL      D          
0006663058    360/180BAL      A          
0006663066    360/180BAL      D          
0006663074    360/180BAL      B          
0006663082    360/180BAL      A          
0006663090    360/180BAL      C          
0006663116    360/180BAL      D          
0006663124    360/180BAL      A          
0006663132    360/180BAL      A          
0006663140    360/180BAL      A          
0006663363    360/180BAL      B          
0006663413    360/180BAL      A          
0006663587    360/180BAL      A          
0006663652    360/180BAL      B          
0006663744    FIXED           A          
0006663876    360/180BAL      A          
0006663942    360/180BAL      B          
0006664098    360/180BAL      B          
0006664221    FIXED           A          
0006664296    FIXED           A          
0006664304    FIXED           A          
0006664486    FIXED           C          
0006664502    360/180BAL      C          
0006664528    FIXED           A          
0006664544    FIXED           A          
0006664569    FIXED           C          
0006664593    360/180BAL      A          
0006664601    360/180BAL      A          
0006665103    360/180BAL      A          
0006665111    360/180BAL      A          
0006665228    360/180BAL      C          
0006665251    360/180BAL      A          
0006665269    360/180BAL      C          
0006665459    360/180BAL      B          
0006665467    360/180BAL      B          
0006666085    FIXED           A          
0006666176    360/180BAL      A          
0006666200    FIXED           C          
0006666234    FIXED           A          
0006666689    FIXED           A          
0006666705    FIXED           A          
0006666713    FIXED           A          
0006666887    360/180BAL      B          
0006666895    FIXED           A          
0006666903    FIXED           A          
0006666929    FIXED           B          
0006666945    FIXED           A          
0006666994    360/180BAL      B          
0006667059    360/180BAL      A          
0006667109    360/180BAL      C          
0006667133    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006662084    12     10.85   61698   10.85   80    80   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006662126    27     12.30   52998   12.30   73    73   70398    60313    80398        0.00 N        N         90398    61998     2B
0006662134    51     10.05   61998   10.05   70    70   72498    62413    72498        0.00 N        N         82498    63098     2B
0006662142    35     16.45   53098   16.45   50    50   70498    60413    60498        0.00 N        Y         70498    61998     2B
0006662159    48     13.30   52698   13.30   89    14   70198    60113    90198    72035.00 N        N        100198    61998     2B
0006662175    50     12.90   52898   12.90   85    20   70298    60213    80298    75021.00 N        N         90298    70898     2B
0006662191    49     11.00   52998   11.00   85    85   70398    60313    70398        0.00 N        N         80398    62698     2B
0006662209    30     13.65   53098   13.65   80    80   70498    60413    70498        0.00 N        Y         80498    63098     2B
0006662274    33      9.50   60198    9.50   82    82   70598    60513    80598        0.00 N        Y         90598    61798     2B
0006662308    49     12.50   60998   12.50   79    79   71598    61513    81598        0.00 N        Y         91598    62498     2B
0006662415    26     11.60   52298   11.60   80    80   70198    60118    80198        0.00 N        N         90198    61298     2B
0006662456    50     14.20   52998   14.20   37    37   70398    60318    80398        0.00 N        Y         90398    61998     2B
0006662464    30     16.70   52998   16.70   54    54   70398    60313    90398        0.00 N        Y        100398    61998     2B
0006662597    32      9.65   62598    9.65   80    80   80198    70113    80198        0.00 N        N         90198    72198     2B
0006662712    47     12.15   52698   12.15   75    75   70198    60113    60198        0.00 N        Y         70198    61998     2B
0006662720    46     13.15   60598   13.15   80    80   71098    61013    81098        0.00 N        N         91098    62698     2B
0006662746    33     13.65   52898   13.65   69    69   62898    52813    72898        0.00 N        N         82898    61998     2B
0006662753    49     10.60   52998   10.60   80    80   70398    60313    70398        0.00 N        N         80398    61998     2B
0006662761    38     11.10   53098   11.10   90    90   70498    60413    80498        0.00 N        N         90498    61998     2B
0006662779    15     15.75   53098   15.75   50    50   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006662811    45     13.50   53098   13.50   75    75   70498    60413    80498        0.00 N        N         90498    63098     2B
0006662837    21     16.70   52998   16.70   51    51   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006662845    27     16.70   61598   16.70   29    29   71998    61913    71998        0.00 N        Y         81998    63098     2B
0006662852    40     12.85   71398   12.85   80    80   81798    71713    81798        0.00 N        Y         91798    73098     2B
0006662902    47     14.40   61298   14.40   43    43   71798    61713    71798        0.00 N        Y         81798    63098     2B
0006662910    14     16.70   60398   16.70   57    57   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006662928    18     16.70   60598   16.70   44    44   71098    61013    81098        0.00 N        Y         91098    62698     2B
0006662951    51     12.65   62498   12.65   64    18   72998    62913    62998   391551.00 N        N         72998    73198     2B
0006662993    35     16.35   70698   16.35   65    65   81098    71013    71098        0.00 N        Y         81098    73098     2B
0006663058    44     12.60   52698   12.60   85    31   70198    60113    80198   183900.00 N        N         90198    61998     2B
0006663066    23     15.35   52998   15.35   18    18   70398    60313    80398        0.00 N        Y         90398    62698     2B
0006663074    49     13.65   52898   13.65   64    64   70298    60213    80298        0.00 N        Y         90298    63098     2B
0006663082    42     13.20   52898   13.20   90    90   70298    60213    80298        0.00 N        N         90298    61998     2B
0006663090    23     13.05   52998   13.05   75    75   70398    60313    80398        0.00 N        N         90398    61998     2B
0006663116    23     13.85   52298   13.85   62    62   62898    52813    62898        0.00 N        Y         72898    61798     2B
0006663124    41     10.45   60498   10.45   85    85   70998    60913    80998        0.00 N        N         90998    61798     2B
0006663132    18     10.95   52198   10.95   80    80   62798    52713    82798        0.00 N        N         92798    60898     2B
0006663140    47     12.90   52998   12.90   90    12   70398    60313    80398    91000.00 N        N         90398    63098     2B
0006663363    45     11.74   53098   11.74   90    90   70498    60413    80498        0.00 N        N         90498    62398     2B
0006663413    51     12.05   51898   12.05   90    90   70198    60113    80198        0.00 N        N         90198    60898     2B
0006663587    30     10.70   51998   10.70   75    75   61998    51913    81998        0.00 Y        N         91998    52998     2B
0006663652    44     10.60   41998   10.60   90    90   60198    50113    80198        0.00 N        N         90198    52998     2B
0006663744    27     10.99   52998   10.99   71    71   70398    60313    80398        0.00 N        N         90398    62998     2B
0006663876    41     10.99   52998   10.99   80    80   70398    60313    80398        0.00 N        N         90398    62698     2B
0006663942    48      9.85   52898    9.85   84    84   70198    60113    80198        0.00 N        N         90198    62998     2B
0006664098    34     11.50   60298   11.50   85    85   70898    60813    80898        0.00 N        N         90898    60998     2B
0006664221    36     13.65   52298   13.65   87    10   62898    52813    72898   123327.00 N        N         82898    62298     2B
0006664296    26     10.65   60498   10.65   85    85   80198    70118    80198        0.00 N        Y         90198    62998     2B
0006664304    46     10.65   71398   10.65   85    23   81798    71713    71798   247894.00 N        N         81798    73098     2B
0006664486    50      9.99   61298    9.99   80    80   71798    61718    71798        0.00 N        N         81798    73098     2B
0006664502    46     11.75   60298   11.75   55    55   70898    60813    70898        0.00 N        N         80898    61598     2B
0006664528    48     10.40   52898   10.40   90    90   70298    60218    81198        0.00 N        N         80298    63098     2B
0006664544    48     10.40   52298   10.40   86    31   62998    52908    71398    33793.05 N        N         72998    63098     2B
0006664569    29     10.85   52198   10.85   80    80   62798    52718    73098        0.00 N        N         82798    63098     2B
0006664593    29      9.75   52998    9.75   80    80   62998    52913    72998        0.00 Y        N         82998    62298     2B
0006664601    33      8.99   52898    8.99   90    90   70298    60213    80298        0.00 N        N         90298    61298     2B
0006665103    34      8.90   52298    8.90   70    70   62898    52813    72898        0.00 N        N         82898    61998     2B
0006665111    37      8.50   60498    8.50   80    80   70998    60913    80998        0.00 N        N         90998    61998     2B
0006665228    47     11.80   62498   11.80   80    80   72498    62413    72498        0.00 Y        N         82498    63098     2B
0006665251    45     10.95   52798   10.95   85    85   70198    60113    80198        0.00 N        N         90198    60598     2B
0006665269    38     11.80   60498   11.80   80    80   70498    60413    70498        0.00 Y        N         80498    61998     2B
0006665459    37     10.69   51598   10.69   85    85   70198    60113    80198        0.00 N        N         90198    62498     2B
0006665467    22     12.10   52198   12.10   63    63   70198    60113    70198        0.00 N        N         80198    61698     2B
0006666085    26      9.49   42298    9.49   42    42   52898    42818    72898        0.00 N        N         82898    52698     2B
0006666176    45      8.90   51198    8.90   80    80   61598    51513    81598        0.00 N        Y         91598    62598     2B
0006666200    30     12.80  122297   12.80   30    30   12798   122712    50298        0.00 N        N         52798    60598     2B
0006666234    42     10.99   42398   10.99   68    68   62198    52118    82198        0.00 N        N         92198    52998     2B
0006666689    35     11.05   52998   11.05   30    30   80198    70113    80198        0.00 N        N         90198    62698     2B
0006666705    30      9.99   70298    9.99   90    90   80998    70918    80998        0.00 N        N         90998    73198     2B
0006666713    22      9.45   60898    9.45   70    70   80198    70113    80198        0.00 N        N         90198    62698     2B
0006666887    49     11.50   60198   11.50   84    84   70598    60513    80598        0.00 N        Y         90598    61798     2B
0006666895    40     11.75   61698   11.75   85    85   72298    62213    72298        0.00 N        N         82298    73198     2B
0006666903    43     10.15   61898   10.15   85    85   72398    62318    82398        0.00 N        N         92398    72298     2B
0006666929    38     11.04   50698   11.04   85    25   61198    51108    71198    39000.00 N        N         81198    52998     2B
0006666945    46     11.04   43098   11.04   90    20   60598    50508    80598    68000.00 N        N         90598    52998     2B
0006666994    23     10.24   50898   10.24   85    85   61398    51313    71398        0.00 N        Y         81398    52998     2B
0006667059    49     10.29   13098   10.29   90    90   30198    20113    80198        0.00 Y        N         90198    52898     2B
0006667109    48     14.15   22698   14.15   80    80   40398    30313    80398        0.00 N        N         90398    61998     2B
0006667133    15     14.75   60598   14.75   45    45   71098    61008    81098        0.00 N        Y         91098    61798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006667273   MI     49096       68000    67956.80      779.42    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667349   AZ     85302       96050    95991.62      969.54    180 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667448   PA     15219      260000   259614.30     2090.15    360 1     325000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667760   WV     26037       33000    32652.83      413.58    120 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667810   NY     12563      139000   137984.54     1492.86    180 1     177000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667828   NY     10801      200000   199487.24     1961.96    240 1     250000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006667851   OH     45213       68000    67912.25      606.83    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667935   MI     48219       41650    41547.43      417.23    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006667950   GA     30032       64800    64648.59      666.66    240 1      81000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006667968   GA     30032       48080    48051.40      489.02    180 1      60000 SFR DETACHED          INV OWNED    PURCHASE       
0006668008   FL     33990       60200    60101.49      550.68    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668024   LA     70819       13000    12807.90      171.73    120 2      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668032   LA     70814       22683    22647.00      308.20    180 2      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668040   LA     71106       24000    23919.52      318.01    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668180   FL     33781      100631   100520.41      808.98    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668230   FL     32505       33176    33076.27      298.50    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668263   AR     72118       49660    49207.23      460.36    180 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668446   GA     30103       50000    49763.20      544.98    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668453   LA     70814       14200    14068.44      195.53    120 2      82000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006668495   CO     80906       58000    57729.07      637.55    180 2     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668529   LA     70785       44000    43637.23      656.71    120 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006668552   FL     34442       40500    40308.18      441.44    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668610   FL     39953       38250    38064.65      411.04    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668669   FL     33060      176100   175157.33     1775.67    180 1     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668891   GA     30179       71640    71571.07      784.10    180 1      79600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006668933   AZ     85258       55000    55000.00      557.85    180 2     300000 SFR DETACHED          PRIMARY RES  OTHER          
0006669303   NJ     07871      124225   124196.53     1373.21    180 2     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006669329   CA     95213      102850   102850.00     1018.52    180 1     121000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006669352   PA     19132       20000    19994.14      204.19    180 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006669774   IN     46614       99200    99094.05      948.46    180 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670079   MI     49028       38080    37989.93      470.77    240 1      47600 SFR DETACHED          PRIMARY RES  OTHER          
0006670269   CA     95132       28500    28490.06      273.57    180 2     282000 SFR DETACHED          PRIMARY RES  OTHER          
0006670327   NJ     07675       74000    74000.00      795.21    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006670350   PA     17055       55200    55173.44      602.01    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006670483   CA     94519       35000    35000.00      339.95    180 2     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006670517   HI     96753       35000    34986.67      325.41    180 2     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006670541   CA     94574      293250   293250.00     2433.78    180 1     345000 SFR DETACHED          PRIMARY RES  OTHER          
0006670616   PA     19446      160000   159764.01     1350.04    180 1     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670640   OH     44870       74400    74333.18      650.17    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670707   OH     45331       67150    67134.25      737.05    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670723   NY     10956      206500   206310.18     1787.82    180 1     243000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670772   OH     45207       80500    80086.28      860.14    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670798   OH     44851       58000    57947.92      506.85    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670822   OH     44485       59200    59152.22      539.32    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670830   OH     44120       52500    52449.76      447.21    180 1      70000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE       
0006670848   NJ     08525      328500   328354.36     2880.40    180 1     365000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006670905   NV     89124       76000    76000.00      825.89    180 1     180000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006670996   PA     15748       49000    48879.33      490.86    240 1      60000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006671028   MI     49509       75650    75449.67      729.54    240 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006671044   MI     49045      268000   267687.27     2098.80    360 1     335000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006671192   NJ     08854       24000    23944.70      265.30    180 2     173000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006671259   VA     24132       61625    61481.77      635.67    240 1      72500 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006671267   OH     45040       27600    27589.03      252.47    180 2     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006671333   KY     42564       47600    47583.92      462.33    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006671374   PA     16342       65000    65000.00      631.32    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006671648   OH     44052       40000    39815.84      448.38    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006671812   MI     48375       35000    34980.73      365.42    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006671820   MI     48228       68000    67979.20      683.80    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006671838   MI     48223       42400    42383.16      490.67    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006671846   MI     48161      120000   119946.05     1336.83    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006671853   IL     60619       93000    92985.09     1142.54    180 1     133000 SFR DETACHED          PRIMARY RES  OTHER          
0006671861   MI     48234       42000    41996.60      614.15    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006671879   MI     48329      104000   103980.63     1224.04    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006671903   MI     48223       33750    33743.78      398.56    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006671929   MI     48223      116000   116000.00     1310.45    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006671937   MI     48228       47200    47173.24      542.50    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006671986   IL     60636       54000    53790.80      662.06    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006672000   IL     60153      104000   104000.00     1101.89    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006672042   IL     60636       30000    29989.10      357.84    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006672083   DE     19801       21000    20917.07      258.83    180 2      65000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006672182   PA     19134       27500    27394.47      338.95    180 1      36000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006672398   KS     66206   343863.56   343445.89     3178.81    240 1     405000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006672638   LA     70364       45600    45416.53      547.28    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006672711   LA     70807       24000    23982.57      261.75    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006672794   OH     43130       87800    87750.18      700.16    180 1     103500 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006672810   OH     44703       48000    47928.45      403.26    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006672844   IN     46060      207300   207100.58     1762.03    180 1     260000 PUD                   PRIMARY RES  DEBT CONSOL    
0006672901   VA     23834       65200    64867.55      678.48    180 1      81500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006672935   OH     44212      105000   104840.16      874.49    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006667273    360/180BAL      C          
0006667349    360/180BAL      D          
0006667448    FIXED           A          
0006667760    FIXED           A          
0006667810    FIXED           A          
0006667828    FIXED           A          
0006667851    360/180BAL      A          
0006667935    FIXED           A          
0006667950    FIXED           A          
0006667968    360/180BAL      A          
0006668008    360/180BAL      A          
0006668024    FIXED           A          
0006668032    FIXED           B          
0006668040    FIXED           B          
0006668180    360/180BAL      A          
0006668230    FIXED           A          
0006668263    FIXED           A          
0006668446    FIXED           A          
0006668453    FIXED           B          
0006668495    FIXED           A          
0006668529    FIXED           A          
0006668552    FIXED           A          
0006668610    FIXED           A          
0006668669    FIXED           A          
0006668891    360/180BAL      A          
0006668933    FIXED           A          
0006669303    360/180BAL      B          
0006669329    360/180BAL      A          
0006669352    360/180BAL      C          
0006669774    360/180BAL      A          
0006670079    FIXED           C          
0006670269    360/180BAL      B          
0006670327    FIXED           A          
0006670350    360/180BAL      C          
0006670483    360/180BAL      A          
0006670517    360/180BAL      B          
0006670541    360/180BAL      A          
0006670616    360/180BAL      A          
0006670640    360/180BAL      A          
0006670707    360/180BAL      B          
0006670723    360/180BAL      A          
0006670772    FIXED           A          
0006670798    360/180BAL      A          
0006670822    360/180BAL      B          
0006670830    360/180BAL      A          
0006670848    360/180BAL      A          
0006670905    360/180BAL      A          
0006670996    FIXED           A          
0006671028    FIXED           A          
0006671044    FIXED           A          
0006671192    FIXED           A          
0006671259    FIXED           A          
0006671267    360/180BAL      A          
0006671333    360/180BAL      A          
0006671374    360/180BAL      C          
0006671648    FIXED           C          
0006671812    360/180BAL      A          
0006671820    360/180BAL      A          
0006671838    360/180BAL      B          
0006671846    360/180BAL      C          
0006671853    360/180BAL      C          
0006671861    360/180BAL      D          
0006671879    360/180BAL      C          
0006671903    360/180BAL      C          
0006671929    360/180BAL      B          
0006671937    360/180BAL      C          
0006671986    FIXED           A          
0006672000    360/180BAL      B          
0006672042    360/180BAL      C          
0006672083    FIXED           A          
0006672182    FIXED           A          
0006672398    FIXED           A          
0006672638    FIXED           C          
0006672711    360/180BAL      B          
0006672794    360/180BAL      A          
0006672810    360/180BAL      B          
0006672844    360/180BAL      A          
0006672901    FIXED           B          
0006672935    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006667273    36     13.51   50898   13.51   80    80   61398    51313    81398        0.00 N        N         91398    52298     2B
0006667349    50     11.75   50598   11.75   85    85   61198    51113    71198        0.00 N        N         81198    61298     2B
0006667448    53      8.99   60598    8.99   80    80   71098    61028    81098        0.00 N        N         91098    61998     2B
0006667760    42      8.75   61098    8.75   58    58   71598    61508    81598        0.00 N        N         91598    61998     2B
0006667810    48      9.99   52698    9.99   79    79   70198    60113    90198        0.00 N        N        100198    62398     2B
0006667828    47     10.24   60998   10.24   80    80   71598    61518    81598        0.00 N        N         91598    62398     2B
0006667851    44     10.20   52398   10.20   80    80   62998    52913    82998        0.00 N        Y         92998    60598     2B
0006667935    50     10.55   52898   10.55   85    85   70298    60218    80298        0.00 N        N         90298    60598     2B
0006667950    48     10.95   52998   10.95   80    80   62998    52918    72998        0.00 N        N         82998    62998     2B
0006667968    49     11.85   60298   11.85   80    80   70298    60213    80298        0.00 Y        N         90298    62998     2B
0006668008    32     10.50   52198   10.50   70    70   70198    60113    80198        0.00 N        N         90198    60998     2B
0006668024    28      9.99   52098    9.99   83    25   62698    52608    82698    31043.00 N        N         92698    60898     2B
0006668032    47     14.40   60198   14.40   81    25   70598    60513    70598    51548.00 N        Y         80598    61998     2B
0006668040    38     13.90   51598   13.90   80    80   62698    52613    72698        0.00 N        Y         82698    61998     2B
0006668180    37      8.99   52298    8.99   82    82   70198    60113    80198        0.00 N        N         90198    60998     2B
0006668230    39      9.00   52298    9.00   66    66   70198    60118    80198        0.00 N        N         90198    60998     2B
0006668263    28      7.50   52298    7.50   43    43   70198    60113    90198        0.00 N        N        100198    61898     2B
0006668446    33     10.25   52998   10.25   68    40   70398    60313    80398    35579.00 N        N         90398    62998     2B
0006668453    45     10.99   52998   10.99   85    17   70398    60308    80398    55432.00 N        N         90398    71498     2B
0006668495    47     10.40   52198   10.40   74    27   62898    52813    72898   101697.00 N        N         82898    62598     2B
0006668529    36     12.99   52298   12.99   76    37   62898    52808    72898    47374.00 N        N         82898    62698     2B
0006668552    39     10.25   52298   10.25   75    75   70198    60113    80198        0.00 N        N         90198    60998     2B
0006668610    31     10.00   52698   10.00   85    85   70198    60113    80198        0.00 N        N         90198    60998     2B
0006668669    41      8.90   52198    8.90   78    78   70198    60113    80198        0.00 N        N         90198    60998     2B
0006668891    43     12.85   40798   12.85   90    90   51398    41313    81398        0.00 N        Y         91398    52298     2B
0006668933    46      9.00   60398    9.00   53    18   80198    70113    70198   103208.00 N        N         80198    62598     2B
0006669303    43     12.99   61298   12.99   80    65   80198    70113    80198    27752.00 N        N         90198    70798     2B
0006669329    43     11.50   61798   11.50   85    85   80198    70113    70198        0.00 N        N         80198    71598     2B
0006669352    31     11.90   60498   11.90   65    65   80198    70113    80198        0.00 N        N         90198    62998     2B
0006669774    37     11.05   50898   11.05   80    80   61398    51313    81398        0.00 N        N         91398    52298     2B
0006670079    29     13.90   50498   13.90   80    80   60898    50818    80898        0.00 N        Y         90898    52298     2B
0006670269    37     11.10   61298   11.10   84    10   80198    70113    80198   209756.00 N        N         90198    70998     2B
0006670327    43     10.00   72298   10.00   62    45   90198    80113    80198    28500.00 N        N         90198    81198     2B
0006670350    37     12.80   52298   12.80   80    80   70198    60113    80198        0.00 N        N         90198    61598     2B
0006670483    47     11.25   60198   11.25   84    22   80198    70113    70198    99178.00 N        N         80198    62998     2B
0006670517    29     10.70   62398   10.70   77    19   80198    70113    80198   108207.00 N        N         90198    72298     2B
0006670541    50      9.35   70698    9.35   85    85   90198    80113    80198        0.00 N        N         90198    72798     2B
0006670616    38      9.54   52898    9.54   84    84   70298    60213    90298        0.00 N        N        100298    62398     2B
0006670640    42      9.95   52298    9.95   80    80   62898    52813    72898        0.00 N        N         82898    60598     2B
0006670707    38     12.89   52698   12.89   85    85   70198    60113    70198        0.00 N        N         80198    62398     2B
0006670723    43      9.84   52998    9.84   85    85   70398    60313    80398        0.00 N        N         90398    62398     2B
0006670772    34      9.90   52698    9.90   84    84   70198    60113    80198        0.00 N        N         90198    60598     2B
0006670798    32      9.95   52798    9.95   59    59   70198    60113    80198        0.00 N        N         90198    60598     2B
0006670822    36     10.45   52798   10.45   80    80   70198    60113    80198        0.00 N        N         90198    60598     2B
0006670830    50      9.65   60898    9.65   75    75   70898    60813    80898        0.00 Y        N         90898    61998     2B
0006670848    48      9.99   52698    9.99   90    90   70198    60113    70198        0.00 N        N         80198    62698     2B
0006670905    36     12.75   51598   12.75   42    42   61598    51513    51598        0.00 N        N         61598    52998     2B
0006670996    24     10.55   52198   10.55   82    82   62798    52718    72798        0.00 N        Y         82798    60598     2B
0006671028    39      9.99   52098    9.99   85    85   62798    52718    72798        0.00 N        N         82798    60598     2B
0006671044    46      8.70   61098    8.70   80    80   71598    61528    81598        0.00 N        N         91598    62398     2B
0006671192    45     10.50   61598   10.50   85    14   80198    70113    80198   123000.00 N        N         90198    70798     2B
0006671259    36     10.99   52698   10.99   85    85   70198    60118    80198        0.00 N        N         90198    61698     2B
0006671267    37     10.50   60398   10.50   85    27   80198    70113    80198    59920.00 N        N         90198    70798     2B
0006671333    27     11.25   62498   11.25   82    82   80198    70113    80198        0.00 N        N         90198    71798     2B
0006671374    41     11.25   72598   11.25   65    65   90198    80113    80198        0.00 N        N         90198    81198     2B
0006671648    45     10.75   61798   10.75   61    61   72298    62213    82298        0.00 N        Y         92298    72298     2B
0006671812    31     12.20   61998   12.20   36    36   72498    62413    82498        0.00 N        Y         92498    63098     2B
0006671820    49     11.70   70298   11.70   85    85   80898    70813    80898        0.00 N        N         90898    73098     2B
0006671838    29     13.65   52898   13.65   80    80   70298    60213    80298        0.00 N        Y         90298    70298     2B
0006671846    26     13.10   53098   13.10   80    80   70498    60413    80498        0.00 N        N         90498    61998     2B
0006671853    20     14.55   61198   14.55   70    70   71698    61613    71698        0.00 N        N         81698    70898     2B
0006671861    21     17.45   60498   17.45   70    70   70998    60913    70998        0.00 N        Y         80998    62698     2B
0006671879    43     13.90   60198   13.90   80    80   70598    60513    70598        0.00 N        N         80598    61998     2B
0006671903    49     13.95   61698   13.95   75    75   72298    62213    72298        0.00 N        Y         82298    63098     2B
0006671929    33     13.30   62998   13.30   80    80   80698    70613    70698        0.00 N        N         80698    71798     2B
0006671937    31     13.55   61598   13.55   80    80   71998    61913    81998        0.00 N        Y         91998    63098     2B
0006671986    39     12.40   60498   12.40   90    90   70998    60913    80998        0.00 N        Y         90998    62698     2B
0006672000    43     12.40   63098   12.40   80    80   80698    70613    70698        0.00 N        N         80698    73098     2B
0006672042    48     14.10   60598   14.10   55    55   71098    61013    81098        0.00 N        N         91098    62698     2B
0006672083    41     12.50   52198   12.50   36    32   62898    52813    72898     2535.00 N        N         82898    60998     2B
0006672182    26     12.50   52198   12.50   76    76   62898    52813    72898        0.00 N        N         82898    60998     2B
0006672398    45      9.38   52998    9.38   85    85   70398    60318    81198        0.00 N        N         90398    63098     2B
0006672638    43     12.00   52998   12.00   80    80   70398    60313    80398        0.00 N        N         90398    60898     2B
0006672711    14     12.80   51598   12.80   62    62   62098    52013    82098        0.00 N        Y         92098    60898     2B
0006672794    41      8.90   52898    8.90   85    85   80198    70113    80198        0.00 N        N         90198    60998     2B
0006672810    20      9.49   50298    9.49   83    83   60798    50713    80798        0.00 N        N         90798    52998     2B
0006672844    49      9.63   52098    9.63   80    80   70198    60113    80198        0.00 N        N         90198    60898     2B
0006672901    12      9.44   51498    9.44   80    80   61998    51913    71998        0.00 N        N         81998    52998     2B
0006672935    15      9.39   51498    9.39   89    89   61998    51913    81998        0.00 N        N         91998    52998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006672943   VA     23139       14900    14871.12      182.10    180 2      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006672950   OH     45050       11000    10991.38      101.37    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006672984   IN     46234       29000    28876.43      336.75    180 2     196000 PUD                   PRIMARY RES  OTHER          
0006673008   MN     56252       54400    54109.82      549.83    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673032   KY     40601       52000    51934.78      394.33    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673180   IL     60162       50000    49790.11      585.69    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673297   MA     02790       44000    43953.99      476.84    240 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006673339   MI     49331       49950    49931.99      473.80    180 1      55500 SFR DETACHED          PRIMARY RES  OTHER          
0006673354   NY     13030       13480    13386.29      181.14    120 2      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673370   NY     12590      165600   165600.00     1410.62    180 1     184000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673396   ME     04039       16379    16379.00      167.95    240 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673453   NY     10543       40000    39959.54      586.42    240 1     230000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006673487   MD     21778      107100   107061.73     1019.13    180 1     126000 SFR DETACHED          PRIMARY RES  OTHER          
0006673552   PA     19134       17520    17518.23      198.04    180 2      38500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006673610   PA     19121       17000    17000.00      224.69    180 1      27000 SFR ATTACHED          PRIMARY RES  OTHER          
0006673636   NM     87120       21400    21400.00      241.89    180 2     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673677   CT     06062      152575   152191.88     1513.05    240 1     179500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673727   MA     02190      209000   207930.48     2169.84    180 1     312000 SFR DETACHED          PRIMARY RES  OTHER          
0006673735   PA     19144       15000    14885.91      189.69    180 1      38000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006673750   PA     19120       38700    38625.87      439.69    240 1      55500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006673792   TN     37014       30750    30673.77      307.01    240 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673834   NJ     07109       65000    64806.62      605.89    240 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673842   NJ     07206       39000    38955.54      364.06    180 2     155000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006673859   PA     17701       67500    67412.82      658.12    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006673958   CT     06606       37610    37610.00      401.09    240 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006674030   NY     11102      115500   115492.36     1031.77    240 1     145000 SFR ATTACHED          PRIMARY RES  OTHER          
0006674071   NY     12586       52075    52032.69      472.47    180 2      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006674097   PA     19133       19500    19420.52      238.45    180 1      30000 SFR ATTACHED          PRIMARY RES  HOME IMPROVE   
0006674147   MI     48122       44000    43967.42      414.05    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006674220   MI     48604       19827    19811.31      205.48    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006674261   MO     63074       48450    48412.54      448.64    180 1      57600 SFR DETACHED          PRIMARY RES  OTHER          
0006674279   IN     46203       57600    57567.96      599.14    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006674345   IL     60617       36000    35994.73      453.77    180 1      60000 SFR ATTACHED          PRIMARY RES  OTHER          
0006674352   IL     60621       35750    35746.23      490.86    180 1      65000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006674360   IN     46409       32900    32887.23      383.33    180 1      38750 SFR DETACHED          PRIMARY RES  OTHER          
0006674378   MO     64063      127800   127772.07     1433.73    180 1     142000 SFR DETACHED          PRIMARY RES  OTHER          
0006674394   IL     60466       68000    67711.91      731.02    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006674428   IL     60623       60000    59977.77      708.55    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006674436   IL     61350       68000    68000.00      733.66    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006674451   MI     48091       56250    56250.00      684.34    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006674477   MI     48219       20800    20773.76      315.71    180 1      32000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006674485   MI     48239       28000    27984.92      294.50    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006674527   MI     48228       33000    32977.86      321.77    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006674543   MI     48076      144000   144000.00     1711.92    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006674568   MI     48228       30400    30390.73      379.54    180 1      39000 SFR DETACHED          PRIMARY RES  OTHER          
0006674576   IL     60120       92000    91982.67     1082.81    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006674584   IL     60035       74000    74000.00      821.49    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006674634   MI     48042       70000    69961.91      733.53    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006674675   IL     60067      173600   173295.10     1536.31    180 1     217000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006674683   MO     63645       21000    18555.97      255.43    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006674774   IL     60164      102400   102380.03     1189.04    180 1     128000 SFR DETACHED          PRIMARY RES  OTHER          
0006674782   MO     63121       67050    66741.10      743.25    180 1      74500 SFR DETACHED          PRIMARY RES  OTHER          
0006674790   IL     62220       44400    44183.87      475.77    180 1      55500 SFR DETACHED          PRIMARY RES  OTHER          
0006674816   IL     62086       26000    25992.30      264.45    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006674832   MI     49677       33600    33591.20      356.00    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006674865   MI     48224       52000    51979.36      601.76    180 1      72000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006674881   MI     48035       59500    59500.00      838.63    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006674964   IL     61350       19250    19138.57      247.26    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006674980   MI     48205       79200    78998.56      781.30    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006675011   MI     48146       89250    89213.75     1032.83    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006675037   MI     48228       60000    59967.83      638.03    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006675110   MI     48065       39500    39478.25      412.40    180 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006675508   OH     45426       18800    18683.15      222.50    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006675573   IN     46901       65700    65644.06      586.30    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006675623   IN     46953       31000    30735.01      451.78    120 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006675649   OH     43209       65700    65627.34      620.23     84 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006676209   SC     29841      161100   161052.87     1644.71    180 1     179000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006676241   FL     32246       60000    60000.00      557.84    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006676365   NV     89123      245850   245626.87     2139.37    180 1     290000 PUD                   PRIMARY RES  PURCHASE       
0006676498   NV     89110       60830    60798.46      500.44    180 1      77000 SFR DETACHED          INV OWNED    OTHER          
0006676613   AZ     85335       58500    58500.00      588.27    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006676852   VA     23602       73100    73054.56      732.29    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006676969   CO     80917       14150    14085.70      158.18    180 2     123000 SFR DETACHED          PRIMARY RES  OTHER          
0006676993   CA     95124       65000    64932.34      534.74    180 2     415000 SFR DETACHED          PRIMARY RES  OTHER          
0006677017   ID     83619      151200   150866.76     1216.59    180 1     189000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006677033   MS     39475       17000    16964.32      198.60    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER          
0006677066   PA     15139       32000    31934.72      379.95    180 2     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006677272   FL     33834       21000    20911.01      244.66    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006677314   MI     48186       98300    98211.88      999.80    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006672943    FIXED           A          
0006672950    360/180BAL      A          
0006672984    FIXED           A          
0006673008    FIXED           A          
0006673032    360/180BAL      A          
0006673180    FIXED           A          
0006673297    FIXED           A          
0006673339    360/180BAL      A          
0006673354    FIXED           A          
0006673370    360/180BAL      A          
0006673396    FIXED           A          
0006673453    FIXED           D          
0006673487    360/180BAL      B          
0006673552    FIXED           A          
0006673610    FIXED           B          
0006673636    FIXED           A          
0006673677    FIXED           A          
0006673727    FIXED           B          
0006673735    FIXED           B          
0006673750    FIXED           D          
0006673792    FIXED           A          
0006673834    FIXED           A          
0006673842    360/180BAL      A          
0006673859    FIXED           A          
0006673958    FIXED           B          
0006674030    FIXED           A          
0006674071    360/180BAL      A          
0006674097    FIXED           B          
0006674147    360/180BAL      B          
0006674220    360/180BAL      A          
0006674261    360/180BAL      A          
0006674279    360/180BAL      C          
0006674345    360/180BAL      D          
0006674352    360/180BAL      D          
0006674360    360/180BAL      B          
0006674378    360/180BAL      A          
0006674394    360/180BAL      A          
0006674428    360/180BAL      C          
0006674436    360/180BAL      B          
0006674451    360/180BAL      C          
0006674477    FIXED           D          
0006674485    360/180BAL      B          
0006674527    360/180BAL      A          
0006674543    360/180BAL      C          
0006674568    360/180BAL      C          
0006674576    360/180BAL      C          
0006674584    360/180BAL      C          
0006674634    360/180BAL      A          
0006674675    360/180BAL      C          
0006674683    FIXED           A          
0006674774    360/180BAL      C          
0006674782    FIXED           A          
0006674790    FIXED           A          
0006674816    360/180BAL      C          
0006674832    360/180BAL      B          
0006674865    360/180BAL      B          
0006674881    360/180BAL      D          
0006674964    360/180BAL      D          
0006674980    360/180BAL      A          
0006675011    360/180BAL      B          
0006675037    360/180BAL      C          
0006675110    360/180BAL      A          
0006675508    FIXED           A          
0006675573    360/180BAL      A          
0006675623    FIXED           A          
0006675649    360/084BAL      A          
0006676209    360/180BAL      A          
0006676241    360/180BAL      B          
0006676365    360/180BAL      B          
0006676498    360/180BAL      A          
0006676613    360/180BAL      A          
0006676852    360/180BAL      A          
0006676969    FIXED           A          
0006676993    360/180BAL      A          
0006677017    360/180BAL      A          
0006677033    FIXED           B          
0006677066    FIXED           B          
0006677272    FIXED           A          
0006677314    360/180BAL      B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006672943    38     12.34   51498   12.34   90    16   61998    51913    61998    71500.00 N        N         71998    52998     2B
0006672950    48     10.59   51498   10.59   90    10   61998    51913    71998    88000.00 N        N         81998    52998     2B
0006672984    37     11.39   51498   11.39   90    15   61998    51913    71998   147360.00 N        N         81998    52998     2B
0006673008    43      8.94   50898    8.94   80    80   61398    51313    71398        0.00 N        N         81398    52998     2B
0006673032    47      8.35   52298    8.35   80    80   62898    52813    72898        0.00 N        N         82898    61998     2B
0006673180    47     11.55   52998   11.55   90    37   70398    60313    80398    71224.00 N        N         90398    61198     2B
0006673297    44     11.75   52698   11.75   90    35   70298    60218    70298    68310.00 N        N         80298    70898     2B
0006673339    33     10.95   53098   10.95   90    90   71898    61813    71898        0.00 N        N         81898    61998     2B
0006673354    36     10.40   52798   10.40   85    16   70198    60108    81098    57920.00 N        N         90198    63098     2B
0006673370    39      9.65   53098    9.65   90    90   70498    60413    81798        0.00 N        N         90498    63098     2B
0006673396    42     10.90   52898   10.90   90    18   70298    60218    81398    64824.00 N        N         90298    63098     2B
0006673453    40     16.99   52698   16.99   17    17   70898    60818    80898        0.00 N        Y         90898    62298     2B
0006673487    49     10.99   60398   10.99   85    85   70898    60813    70898        0.00 N        N         80898    61998     2B
0006673552    28     10.90   52998   10.90   90    46   70398    60313    71098    17130.00 N        N         80398    63098     2B
0006673610    39     13.85   61698   13.85   63    63   80198    70113    70198        0.00 N        Y         80198    80598     2B
0006673636    35     10.90   61098   10.90   90    20   71598    61513    82098    75988.00 N        N         81598    63098     2B
0006673677    50     10.40   60198   10.40   85    85   70598    60518    80598        0.00 N        N         90598    62298     2B
0006673727    46      9.40   52998    9.40   67    67   70198    60113    80198        0.00 N        N         90198    61698     2B
0006673735    24     12.99   51998   12.99   39    39   62698    52613    82698        0.00 N        N         92698    60998     2B
0006673750    24     12.50   52098   12.50   70    70   62798    52718    72798        0.00 N        N         82798    60998     2B
0006673792    47     10.50   51998   10.50   80    28   62698    52618    72698    56228.00 N        N         82698    62498     2B
0006673834    36      9.50   52998    9.50   48    48   70398    60318    80398        0.00 N        N         90398    61598     2B
0006673842    49     10.75   51698   10.75   89    25   62198    52113    82198    98771.00 N        N         92198    61598     2B
0006673859    20     10.15   63098   10.15   90    90   80798    70718    80798        0.00 N        N         90798    70898     2B
0006673958    40     11.50   62698   11.50   85    30   80198    70118    70698    68460.00 N        N         80198    73098     2B
0006674030    28      8.90   52798    8.90   80    80   70198    60118    81398        0.00 N        N         90198    63098     2B
0006674071    47     10.40   53098   10.40   90    61   70498    60413    80498    25325.00 N        N         90498    63098     2B
0006674097    17     12.35   52298   12.35   65    65   70198    60113    80198        0.00 N        Y         90198    62998     2B
0006674147    24     10.85   52998   10.85   80    80   70198    60113    80198        0.00 N        N         90198    70898     2B
0006674220    44     12.10   52898   12.10   85    22   70298    60213    80298    56673.00 N        N         90298    61998     2B
0006674261    32     10.65   53098   10.65   84    84   70498    60413    80498        0.00 N        N         90498    70898     2B
0006674279    24     12.15   52798   12.15   80    80   70198    60113    80198        0.00 N        N         90198    61798     2B
0006674345    17     14.95   52798   14.95   60    60   70198    60113    70198        0.00 N        Y         80198    61998     2B
0006674352    41     16.35   61298   16.35   55    55   71798    61713    71798        0.00 N        Y         81798    62698     2B
0006674360    43     13.75   52998   13.75   85    85   70398    60313    80398        0.00 N        N         90398    62698     2B
0006674378    11     13.20   52998   13.20   90    90   70398    60313    70398        0.00 N        N         80398    61998     2B
0006674394    48     12.60   52898   12.60   85    85   70298    60213    80298        0.00 N        N         90298    61998     2B
0006674428    48     13.95   52998   13.95   73    73   70398    60313    80398        0.00 N        N         90398    61998     2B
0006674436    34     12.65   52898   12.65   80    80   70298    60213    60298        0.00 N        Y         70298    61998     2B
0006674451    44     14.40   61298   14.40   75    75   71798    61713    61798        0.00 N        Y         71798    63098     2B
0006674477    20     16.70   60398   16.70   65    65   70898    60813    70898        0.00 N        Y         80898    61998     2B
0006674485    11     12.30   52998   12.30   38    38   70398    60313    80398        0.00 N        N         90398    61998     2B
0006674527    27     11.30   52698   11.30   72    72   70198    60113    80198        0.00 N        N         90198    62698     2B
0006674543    46     14.05   62998   14.05   80    80   80698    70613    70698        0.00 N        N         80698    81998     2B
0006674568    42     14.80   52998   14.80   78    78   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006674576    46     13.90   52898   13.90   80    80   70298    60213    70298        0.00 N        N         80298    61998     2B
0006674584    48     13.05   53098   13.05   48    48   70498    60413    60498        0.00 N        Y         70498    61998     2B
0006674634    30     12.25   60298   12.25   84    56   70898    60813    80898    34802.00 N        N         90898    61998     2B
0006674675    43     10.10   52098   10.10   80    80   70198    60113    90198        0.00 N        N        100198    60898     2B
0006674683    44     12.25   60898   12.25   90    17   71298    61213   101298    91900.00 N        N        111298    70898     2B
0006674774    38     13.70   61098   13.70   80    80   71698    61613    71698        0.00 N        N         81698    62698     2B
0006674782    49     10.55   63098   10.55   90    90   70898    60813    80898        0.00 N        N         90898    71598     2B
0006674790    21      9.95   60498    9.95   80    80   70998    60913    80998        0.00 N        N         90998    61798     2B
0006674816    11     11.85   63098   11.85   72    72   80698    70613    80698        0.00 N        Y         90698    73198     2B
0006674832    24     12.40   61598   12.40   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006674865    47     13.65   60898   13.65   72    72   71298    61213    81298        0.00 N        Y         91298    62698     2B
0006674881    25     16.80   61598   16.80   70    70   71998    61913    61998        0.00 N        Y         71998    63098     2B
0006674964    17     15.25   53098   15.25   45    45   70498    60413    80498        0.00 N        Y         90498    71398     2B
0006674980    49     11.45   60498   11.45   90    90   70998    60913    80998        0.00 N        N         90998    73198     2B
0006675011    29     13.65   60898   13.65   85    85   71298    61213    81298        0.00 N        N         91298    62698     2B
0006675037    48     12.45   60898   12.45   80    80   71298    61213    81298        0.00 N        N         91298    62698     2B
0006675110    33     12.20   52998   12.20   85    20   70398    60313    80398   126300.00 N        N         90398    62698     2B
0006675508    46     11.74   50698   11.74   90    21   61198    51113    81198    62424.00 N        N         91198    52998     2B
0006675573    44     10.20   50198   10.20   90    90   60698    50613    70698        0.00 N        N         80698    52998     2B
0006675623    32     12.39   51198   12.39   90    56   61598    51508    71598    18500.00 N        N         81598    52998     2B
0006675649    41     10.89   51198   10.89   90    90   61598    51505    81598        0.00 N        N         91598    52998     2B
0006676209    47     11.90   62698   11.90   90    90   80198    70113    80198        0.00 Y        N         90198    71498     2B
0006676241    37     10.70   72398   10.70   88    88   82898    72813    72898        0.00 N        N         82898    73098     2B
0006676365    54      9.90   52798    9.90   85    85   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006676498    50      9.25   62598    9.25   79    79   80198    70113    80198        0.00 N        N         90198    71498     2B
0006676613    35     11.70   70298   11.70   90    90   90198    80113    80198        0.00 N        N         90198    81298     2B
0006676852    50     11.65   52298   11.65   85    85   70198    60113    80198        0.00 N        N         90198    71598     2B
0006676969    48     10.70   52298   10.70   85    12   70198    60113    80198    90369.00 N        N         90198    61598     2B
0006676993    43      9.25   51498    9.25   84    16   70198    60113    80198   284803.00 N        N         90198    61598     2B
0006677017    33      9.00   52198    9.00   80    80   70198    60113    80198        0.00 Y        N         90198    60998     2B
0006677033    11     11.50   62998   11.50   68    68   80198    70113    80198        0.00 N        N         90198    72198     2B
0006677066    50     11.80   60498   11.80   75    25   80198    70113    80198    62746.00 N        N         90198    62298     2B
0006677272    48     11.45   61298   11.45   55    55   71898    61813    81898        0.00 N        N         91898    62698     2B
0006677314    33     11.85   51398   11.85   84    84   61898    51813    81898        0.00 N        N         91898    60398     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006677322   MI     48066       65000    64938.05      568.03    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006677348   OH     45036       65700    65680.98      673.28    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006677629   MI     48206       33600    33509.58      391.45    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006677694   MI     49009       20000    19930.61      260.33    180 2     126000 SFR DETACHED          PRIMARY RES  OTHER          
0006677785   IL     60659       60200    60174.98      687.18    180 1      86000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006677900   FL     34324       51300    51264.73      495.93    180 1      57000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006677918   NY     14304       30500    30374.65      335.62    240 1      47000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006678080   IN     47201       11200    10958.61      163.95    120 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006678189   IL     61265       40500    40264.16      390.57    240 1      45000 MANUFACTURED          PRIMARY RES  OTHER          
0006678239   WI     54843       38250    38208.60      363.98    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006678296   MI     48235       57600    57565.75      585.84    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006678403   MI     48235       36200    36156.21      365.07    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006678437   CA     95762      262600   262467.38     2184.18    360 1     309000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006678536   MI     48238       36000    36000.00      385.16    240 1      48000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER          
0006678668   OH     44141      136000   135872.56     1168.46    180 1     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006678684   GA     30656       24900    24734.03      282.86    180 2     162000 SFR DETACHED          PRIMARY RES  OTHER          
0006678692   IN     46805       69300    69247.57      646.91    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006678700   OH     45220       14850    14727.63      221.73    120 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006678718   OH     45404       22500    22448.10      356.70    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006678726   OH     43302       37100    37076.56      446.94    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006678734   MN     55033       60000    59917.33      565.17    240 1     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006678742   IN     47982       36000    35800.10      354.30    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006678759   OH     43081       30000    29689.65      380.84    120 2      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006679013   MI     49017       50745    50745.00      537.65    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006679104   MO     63114       33600    33448.74      377.69    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006679112   IN     46208       73950    73950.00      704.25    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006679146   OH     43302       52800    52757.84      482.99    180 1      66000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006679187   IN     46323       59500    59500.00      754.73    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006679203   MI     48210       24500    24495.11      282.56    180 1      41000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006679245   MI     48089       26000    25994.48      356.99    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006679286   MI     48015       12000    11976.54      145.96    180 2      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006679310   MI     49229       44000    43984.13      417.37    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006679369   IL     60104      127500   127403.57     1190.19    180 1     141600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006679609   OH     44105       50575    50557.73      489.30    180 1      59500 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006679682   TX     76110       32000    31855.07      446.26    120 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006679872   MI     48089       12000    11771.72      175.66    120 2     104000 SFR DETACHED          PRIMARY RES  OTHER          
0006679898   MO     63125       24800    24698.31      370.15    120 2      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006679948   MO     63123       25600    25444.58      307.08    180 2      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006680003   IL     61727       25000    23467.74      276.20    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006680326   RI     02907       67500    67220.40      650.95    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006680342   MA     02148       83574    82946.38      897.58    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006680409   MD     21755       64800    64528.05      520.93    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006680490   MI     48156       18000    17987.00      229.75    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006680516   MO     64119       20000    20000.00      213.98    240 2     171000 SFR DETACHED          PRIMARY RES  OTHER          
0006680557   IN     46953       16250    16242.09      176.59    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER          
0006680680   IL     60472       17500    17464.12      207.23    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006680722   FL     33055       33500    33161.79      352.66    180 2      82000 SFR DETACHED          INV OWNED    OTHER          
0006680821   IN     46901       97200    97062.54      834.39     84 1     108000 SFR DETACHED          PRIMARY RES  OTHER          
0006680839   OH     44301       76500    76471.14      713.54     84 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006680896   OH     44130       57000    56633.96      661.89    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681167   OH     45410       15800    15705.14      190.75    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006681225   OH     45150       37400    37342.46      310.13     84 2      78000 SFR DETACHED          INV OWNED    OTHER          
0006681233   NC     28513      172000   171776.58     1527.25    180 1     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681258   IL     60432       62000    61514.98      641.45    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006681266   OH     45239       15000    14900.22      170.87    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681282   OH     43235       90000    89940.12      880.30    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681290   IL     60651      131200   131012.49     1121.44     84 1     164000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006681308   OH     45011       51300    51259.39      470.80     84 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006681332   OH     44065       31300    31205.72      268.69    180 2     210000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681357   PA     15693       61200    61036.03      586.55    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681365   IN     47025       85000    84915.87      714.11    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681381   IN     47630       79000    78882.25      663.70    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681399   MI     48611       93240    92456.24     1030.10    180 1     103600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681407   OH     43037       12500    12448.21      147.54    180 2      80000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006681423   IL     61410       50400    50366.46      492.97    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006681605   OH     44060      137700   136998.53     1433.75    180 1     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682074   MO     63301       12860    12857.73      153.91    180 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682132   MI     48098      194650   194650.00     1920.19    180 1     229000 SFR DETACHED          PRIMARY RES  OTHER          
0006682165   MI     48227       28900    28884.10      301.73    180 1      34000 SFR DETACHED          PRIMARY RES  OTHER          
0006682173   MI     48238       31500    31464.00      304.76    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006682181   MI     48146       73540    73495.09      767.79    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006682223   MI     48223       20000    20000.00      233.03    180 1      45000 SFR DETACHED          INV OWNED    OTHER          
0006682264   IN     46208       73000    72953.63      725.70    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682306   IN     46227       71700    71667.25      621.29    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682314   IN     47401       51600    51459.05      489.44    240 1      64500 SFR DETACHED          PRIMARY RES  OTHER          
0006682355   IL     60077      207000   206938.77     2105.36    180 1     230000 SFR DETACHED          PRIMARY RES  OTHER          
0006682371   MI     49245       28500    28484.04      336.57    180 1      57000 SFR DETACHED          INV OWNED    OTHER          
0006682439   MI     48850      106200   106116.99     1080.15    180 1     118500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682454   IN     46901       50000    50000.00      562.89    180 1      62500 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006677322    360/180BAL      B          
0006677348    360/180BAL      A          
0006677629    FIXED           B          
0006677694    FIXED           B          
0006677785    360/180BAL      A          
0006677900    360/180BAL      A          
0006677918    FIXED           A          
0006678080    FIXED           A          
0006678189    FIXED           A          
0006678239    360/180BAL      C          
0006678296    360/180BAL      B          
0006678403    FIXED           A          
0006678437    FIXED           A          
0006678536    FIXED           B          
0006678668    360/180BAL      A          
0006678684    FIXED           A          
0006678692    360/180BAL      A          
0006678700    FIXED           A          
0006678718    FIXED           B          
0006678726    360/180BAL      B          
0006678734    FIXED           A          
0006678742    FIXED           A          
0006678759    FIXED           A          
0006679013    360/180BAL      B          
0006679104    FIXED           B          
0006679112    360/180BAL      B          
0006679146    360/180BAL      A          
0006679187    360/180BAL      C          
0006679203    360/180BAL      B          
0006679245    360/180BAL      D          
0006679286    FIXED           A          
0006679310    360/180BAL      B          
0006679369    360/180BAL      A          
0006679609    360/180BAL      B          
0006679682    FIXED           A          
0006679872    FIXED           A          
0006679898    FIXED           C          
0006679948    FIXED           A          
0006680003    FIXED           B          
0006680326    FIXED           A          
0006680342    FIXED           A          
0006680409    360/180BAL      A          
0006680490    FIXED           D          
0006680516    FIXED           A          
0006680557    360/180BAL      C          
0006680680    FIXED           B          
0006680722    FIXED           A          
0006680821    360/084BAL      A          
0006680839    360/084BAL      A          
0006680896    FIXED           A          
0006681167    FIXED           A          
0006681225    360/084BAL      B          
0006681233    360/180BAL      B          
0006681258    FIXED           B          
0006681266    FIXED           A          
0006681282    360/180BAL      B          
0006681290    360/084BAL      A          
0006681308    360/084BAL      A          
0006681332    360/180BAL      A          
0006681357    FIXED           A          
0006681365    360/180BAL      B          
0006681381    360/180BAL      B          
0006681399    FIXED           A          
0006681407    FIXED           B          
0006681423    360/180BAL      A          
0006681605    FIXED           A          
0006682074    360/180BAL      B          
0006682132    360/180BAL      B          
0006682165    360/180BAL      A          
0006682173    360/180BAL      A          
0006682181    360/180BAL      A          
0006682223    360/180BAL      C          
0006682264    360/180BAL      C          
0006682306    360/180BAL      A          
0006682314    FIXED           A          
0006682355    360/180BAL      A          
0006682371    360/180BAL      C          
0006682439    360/180BAL      A          
0006682454    360/180BAL      C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006677322    22      9.95   51598    9.95   78    78   62098    52013    72098        0.00 N        N         82098    60398     2B
0006677348    39     11.95   60998   11.95   90    90   80198    70113    80198        0.00 N        N         90198    63098     2B
0006677629    22     11.45   62298   11.45   80    80   72698    62613    72698        0.00 N        Y         82698    70898     2B
0006677694    47     13.55   60598   13.55   82    16   71198    61113    81198    83749.00 N        N         91198    61798     2B
0006677785    52     13.45   52698   13.45   70    70   70198    60113    80198        0.00 N        N         90198    61998     2B
0006677900    49     11.19   42898   11.19   90    90   60198    50113    70198        0.00 N        N         80198    62498     2B
0006677918    48     11.99   21398   11.99   65    65   40698    30618    70698        0.00 N        N         80698    60898     2B
0006678080    48     12.50   21998   12.50   89    11   32498    22408    72498    78000.00 N        Y         82498    60598     2B
0006678189    44      9.99   32398    9.99   90    90   42798    32718    72798        0.00 N        N         82798    61998     2B
0006678239    17     10.99   51398   10.99   75    75   61898    51813    81898        0.00 N        N         91898    62698     2B
0006678296    48     11.85   52998   11.85   80    80   70398    60313    80398        0.00 N        N         90398    61998     2B
0006678403    34     10.65   62598   10.65   68    68   80198    70118    80198        0.00 N        Y         90198    71098     2B
0006678437    18      9.38   61798    9.38   85    85   80198    70128    80198        0.00 Y        N         90198    71398     2B
0006678536    50     11.55   61898   11.55   75    75   71898    61818    61898        0.00 N        N         71898    63098     2B
0006678668    40      9.75   41098    9.75   80    80   51598    41513    61598        0.00 N        Y         71598    61098     2B
0006678684    36     10.99   51198   10.99   90    15   61598    51513    81598   120973.97 N        N         91598    61098     2B
0006678692    45     10.75   62698   10.75   90    90   70198    60113    80198        0.00 N        N         90198    61098     2B
0006678700    41     13.00   52998   13.00   21    21   70398    60308    80398        0.00 N        Y         90398    61098     2B
0006678718    32     17.65   52298   17.65   49    49   62898    52813    72898        0.00 N        Y         82898    61098     2B
0006678726    28     14.25   52998   14.25   70    70   70398    60313    70398        0.00 N        N         80398    61098     2B
0006678734    29      9.65   52298    9.65   38    38   62898    52818    62898        0.00 N        N         72898    61098     2B
0006678742    21      8.49   52898    8.49   55    55   70298    60213    80298        0.00 N        N         90298    61098     2B
0006678759    29      9.05   60198    9.05   79    32   70598    60508    80598    45232.00 N        N         90598    61098     2B
0006679013    47     12.40   61698   12.40   71    71   80198    70113    70198        0.00 N        N         80198    62998     2B
0006679104    17     10.80   60598   10.80   75    75   71098    61013    81098        0.00 N        N         91098    63098     2B
0006679112    19     11.00   52898   11.00   85    85   70298    60213    60298        0.00 N        N         70298    63098     2B
0006679146    31     10.50   52898   10.50   80    80   70198    60113    80198        0.00 Y        N         90198    61098     2B
0006679187    33     15.05   62698   15.05   85    85   80198    70113    70198        0.00 N        N         80198    73198     2B
0006679203    48     13.60   71798   13.60   60    60   82298    72213    82298        0.00 N        Y         92298    73098     2B
0006679245    49     16.35   61698   16.35   65    65   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006679286    48     12.25   61598   12.25   87    12   80198    70113    80198    72240.00 N        N         90198    70798     2B
0006679310    36     10.95   63098   10.95   80    80   80198    70113    80198        0.00 Y        N         90198    72298     2B
0006679369    44     10.75   53098   10.75   90    90   70498    60413    80498        0.00 N        Y         90498    62698     2B
0006679609    36     11.20   52298   11.20   85    85   62898    52813    62898        0.00 N        N         72898    61298     2B
0006679682    30     11.30   61298   11.30   80    80   80198    70108    80198        0.00 N        N         90198    71598     2B
0006679872    44     12.50   50698   12.50   85    12   61198    51108    81198    76178.00 N        N         91198    52898     2B
0006679898    50     12.99   52898   12.99   70    55   70298    60208    70298     6684.00 N        N         80298    62698     2B
0006679948    31     11.99   52798   11.99   85    30   70198    60113    90198    45785.00 N        N        100198    62698     2B
0006680003    50     10.49   63098   10.49   69    69   80798    70713    70700        0.00 N        N         80700    72398     2B
0006680326    25      9.99   51698    9.99   90    90   62198    52118    72198        0.00 N        N         82198    60898     2B
0006680342    37      9.99   50498    9.99   54    54   60898    50813    80898        0.00 N        N         90898    72298     2B
0006680409    25      8.99   60198    8.99   80    80   71898    61813    81898        0.00 N        N         91898    61998     2B
0006680490    45     14.45   63098   14.45   30    30   80698    70618    80698        0.00 N        Y         90698    71698     2B
0006680516    39     11.55   70198   11.55   74    12   90198    80118    80198   105933.00 N        Y         90198    81498     2B
0006680557    26     12.75   61598   12.75   65    65   71998    61913    81998        0.00 N        N         91998    62698     2B
0006680680    29     11.75   61298   11.75   70    70   71798    61713    71798        0.00 N        Y         81798    63098     2B
0006680722    37      9.64   50598    9.64   74    41   60598    50513    90598    27068.00 N        N        100598    52998     2B
0006680821    42      9.74   50898    9.74   90    90   61398    51305    81398        0.00 N        N         91398    52998     2B
0006680839    24     10.74   51398   10.74   90    90   61898    51805    61898        0.00 N        N         71898    52998     2B
0006680896    47     11.39   51398   11.39   90    42   61898    51813    81898    64300.00 N        N         91898    52998     2B
0006681167    35     12.11   42898   12.11   75    20   60498    50413    80498    44166.00 N        N         90498    52998     2B
0006681225    49      9.34   43098    9.34   70    48   60198    50105    80198    17000.00 N        N         90198    52998     2B
0006681233    30     10.14   43098   10.14   78    78   60598    50513    80598        0.00 N        N         90598    52998     2B
0006681258    44      9.34   50198    9.34   78    78   60698    50613    80698        0.00 N        N         90698    52998     2B
0006681266    49     11.04   42898   11.04   82    18   60498    50413    80498    52500.00 N        N         90498    52998     2B
0006681282    47     11.34   50598   11.34   84    55   61198    51113    71198    49000.00 N        N         81198    52998     2B
0006681290    31      9.69   50598    9.69   80    80   60598    50505    80598        0.00 N        N         90598    52998     2B
0006681308    45     10.54   51298   10.54   90    90   61898    51805    71898        0.00 N        N         81898    52998     2B
0006681332    38      9.74   50598    9.74   86    15   61198    51113    81198   149000.00 N        N         91198    52998     2B
0006681357    21      9.90   42998    9.90   90    90   60498    50418    70498        0.00 N        N         80498    52998     2B
0006681365    32      9.49   42898    9.49   85    85   60498    50413    70498        0.00 N        N         80498    52998     2B
0006681381    43      9.49   50898    9.49   83    83   61398    51313    81398        0.00 N        N         91398    52998     2B
0006681399    39     10.49   51398   10.49   90    90   61898    51813    81898        0.00 N        N         91898    52998     2B
0006681407    34     11.69   50798   11.69   85    16   61298    51213    71298    55400.00 N        N         81298    52998     2B
0006681423    39     11.34   60498   11.34   90    90   70998    60913    80998        0.00 N        N         90998    62398     2B
0006681605    37      9.45   60598    9.45   90    90   71098    61013    81098        0.00 N        N         91098    61898     2B
0006682074    34     14.15   61298   14.15   84    16   71798    61713    71798    52911.00 N        N         81798    73198     2B
0006682132    50     11.45   62498   11.45   85    85   72998    62913    62998        0.00 N        N         72998    71798     2B
0006682165    44     12.20   61098   12.20   85    85   71598    61513    81598        0.00 N        N         91598    62698     2B
0006682173    48     11.20   62598   11.20   90    90   73098    63013    73098        0.00 N        N         83098    71798     2B
0006682181    40     12.20   61998   12.20   74    74   72498    62413    82498        0.00 N        N         92498    63098     2B
0006682223    48     13.75   70998   13.75   44    44   80998    70913    70998        0.00 N        N         80998    73098     2B
0006682264    40     11.55   60498   11.55   70    70   70998    60913    80998        0.00 N        N         90998    70798     2B
0006682306    43      9.85   60498    9.85   90    90   70998    60913    70998        0.00 N        N         80998    70798     2B
0006682314    45      9.75   60598    9.75   80    80   70998    60918    80998        0.00 N        N         90998    61998     2B
0006682355    48     11.85   61298   11.85   90    90   71798    61713    71798        0.00 N        N         81798    71698     2B
0006682371    21     13.95   60598   13.95   50    50   70598    60513    90598        0.00 N        N        100598    61998     2B
0006682439    51     11.85   53098   11.85   90    90   70498    60413    80498        0.00 N        N         90498    61798     2B
0006682454    45     13.25   70298   13.25   80    80   80898    70813    70898        0.00 N        N         80898    72798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006682462   MI     49240       59500    59468.68      630.41    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682470   MI     49525       56000    55727.40      600.07    180 2     189000 SFR DETACHED          PRIMARY RES  OTHER          
0006682504   MI     48228       18700    18689.23      192.36    180 1      22000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006682520   OH     44130       16000    15877.33      205.61    180 2     121300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682538   OH     43608       51000    50985.72      528.53    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006682561   TX     75701       86850    86767.39      983.68    240 1     115800 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682702   OH     44103       34000    33367.65      386.23    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006682835   NC     28377       62900    62527.35      765.06    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006682868   MD     20785       63200    62714.71      657.67    180 1      79000 SFR ATTACHED          PRIMARY RES  OTHER          
0006682926   WI     54915       18125    18030.71      237.74    180 2      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006683239   IL     61554       72800    72799.00      674.11    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006683338   IL     60452       83300    82415.18      842.41    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006683684   MD     20748      127500   127311.93     1075.82    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006683692   OH     44710       63000    62732.39      587.25    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006683767   IN     46725       56800    56765.47      573.35    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006683775   IN     46914       42900    42721.00      403.82    240 1      50500 SFR DETACHED          PRIMARY RES  OTHER          
0006683783   OH     44216       28000    27815.18      325.14    180 2      94500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006683841   MI     48089       37600    37580.20      398.38    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006683858   IL     60477      106000   105966.19     1306.47    180 2     216000 SFR DETACHED          PRIMARY RES  OTHER          
0006683866   IL     60636       32000    31856.60      360.71    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006683908   IL     62025      160100   160049.81     1494.51    180 1     177900 SFR DETACHED          PRIMARY RES  OTHER          
0006683916   MO     63137       85500    85439.40      817.47    180 1      95500 SFR DETACHED          PRIMARY RES  OTHER          
0006683924   WI     53142       81900    81872.04      792.36    180 1      91000 SFR DETACHED          PRIMARY RES  OTHER          
0006683932   GA     30151       20000    20000.00      276.23    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006683940   IL     60617       53250    53148.24      628.84    180 1      71000 SFR DETACHED          INV OWNED    OTHER          
0006683957   GA     31604       30000    29978.50      285.70    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006683973   IL     60047       64500    64464.90      675.90    180 2     420000 SFR DETACHED          PRIMARY RES  OTHER          
0006683981   IL     60643       55000    54989.39      640.82    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006684005   NC     28210       30370    30308.06      306.56    180 1      43390 SFR DETACHED          INV OWNED    OTHER          
0006684013   MI     48141       64000    64000.00      799.02    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006684021   MI     48219       60000    59961.85      607.95    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006684047   MI     48213       28000    27994.01      316.32    180 1      35000 SFR ATTACHED          PRIMARY RES  OTHER          
0006684070   MI     48210       20000    20000.00      267.34    180 1      33500 SFR DETACHED          PRIMARY RES  OTHER          
0006684088   MI     48122       58500    58454.78      541.70    180 1      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006684153   MI     48219       14000    13948.88      179.45    180 2      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006684195   MI     48223       28000    27988.87      256.13    180 1      40000 SFR DETACHED          INV OWNED    OTHER          
0006684211   MI     48912      116910   116867.39     1104.54    180 1     129900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006684260   MI     48128       66500    66455.37      648.42    180 1      80500 SFR DETACHED          PRIMARY RES  OTHER          
0006684286   MO     63303      129200   129083.96     1129.06    180 1     152000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006684369   GA     30087      117900   117573.80     1110.56    240 1     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684435   TN     37415       48000    47763.12      509.96    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684534   LA     70769       18000    17859.94      227.63    180 2     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684575   FL     34601      102000   101954.87      895.13    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684583   FL     32183       21664    21588.13      223.47    240 1      32000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006684591   GA     30311       71200    70815.14      713.72    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684617   LA     70443       44000    43541.31      442.36    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684625   TN     37083       59200    59163.21      593.04    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684633   LA     70072       56980    56722.33      536.73    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684799   FL     32308       59000    58841.93      565.46    240 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684898   FL     32327       49700    49469.97      549.39    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006684922   LA     70364       46980    46741.76      490.58    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006685143   FL     32134       23800    23702.88      283.35    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006685317   TN     37167       38000    37642.03      517.02    120 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006685325   LA     70345       58650    58479.21      537.16    240 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006685366   FL     32641       29926    29865.10      329.31    240 1      45000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006685440   FL     32696       24000    23912.72      234.80    240 1      40300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006685457   FL     33903       30600    30401.04      327.90    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006685465   AZ     85017       55800    55672.17      579.77    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006685572   TX     76661       41930    41912.41      375.74    180 1      59000 LOW RISE CONDO        INV OWNED    PURCHASE       
0006685598   CA     94801       91500    91262.52      938.98    180 1     125000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006685648   UT     84040       20600    20492.65      196.18    180 2     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006685770   NV     89110       46600    46575.84      383.37    180 1      75000 SFR DETACHED          INV OWNED    OTHER          
0006685796   NV     89110       55900    55871.02      459.88    180 1      74000 SFR DETACHED          INV OWNED    OTHER          
0006685853   OH     44509       38250    38169.75      449.27    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006685879   PA     16335       36550    36550.00      399.51    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006686653   IN     46226    47714.13    46611.71      544.84    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006686893   IN     46714       48750    48736.01      501.08    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006686919   NC     27858       18000    17935.47      230.24    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006686927   OH     44221       25000    24768.38      344.24    120 2      84500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006687156   OH     45385       13000    12972.71      151.87    180 2      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006687743   OH     44601       12700    12457.78      177.40    120 2      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006687750   MN     55433       22500    22474.40      211.56     84 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006687925   MI     48206       26400    26214.20      290.20    180 1      33000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006687958   IN     47371       32500    32489.74      401.87    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006687966   TX     75223       55000    54882.39      635.53    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688048   MI     49503       11972    11923.78      143.61    180 2      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688055   MI     49509       89250    89201.19      789.84    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688071   OH     45864       20250    20235.47      258.49    180 1      27000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688089   MN     55055       85500    85469.51      876.71    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006682462    360/180BAL      B          
0006682470    FIXED           A          
0006682504    360/180BAL      B          
0006682520    FIXED           A          
0006682538    360/180BAL      B          
0006682561    FIXED           C          
0006682702    FIXED           B          
0006682835    FIXED           B          
0006682868    FIXED           A          
0006682926    FIXED           A          
0006683239    360/180BAL      A          
0006683338    FIXED           A          
0006683684    360/180BAL      A          
0006683692    FIXED           A          
0006683767    360/180BAL      B          
0006683775    FIXED           B          
0006683783    FIXED           A          
0006683841    360/180BAL      B          
0006683858    360/180BAL      B          
0006683866    FIXED           A          
0006683908    360/180BAL      A          
0006683916    360/180BAL      A          
0006683924    360/180BAL      A          
0006683932    360/180BAL      D          
0006683940    360/180BAL      B          
0006683957    360/180BAL      A          
0006683973    360/180BAL      A          
0006683981    360/180BAL      B          
0006684005    360/180BAL      A          
0006684013    360/180BAL      C          
0006684021    360/180BAL      C          
0006684047    360/180BAL      B          
0006684070    360/180BAL      D          
0006684088    360/180BAL      A          
0006684153    FIXED           B          
0006684195    360/180BAL      A          
0006684211    360/180BAL      A          
0006684260    360/180BAL      A          
0006684286    360/180BAL      A          
0006684369    FIXED           A          
0006684435    FIXED           A          
0006684534    FIXED           B          
0006684575    360/180BAL      A          
0006684583    FIXED           A          
0006684591    FIXED           A          
0006684617    FIXED           A          
0006684625    360/180BAL      B          
0006684633    FIXED           A          
0006684799    FIXED           A          
0006684898    FIXED           B          
0006684922    FIXED           A          
0006685143    FIXED           A          
0006685317    FIXED           A          
0006685325    FIXED           A          
0006685366    FIXED           A          
0006685440    FIXED           A          
0006685457    FIXED           A          
0006685465    FIXED           A          
0006685572    360/180BAL      A          
0006685598    FIXED           A          
0006685648    360/180BAL      A          
0006685770    360/180BAL      A          
0006685796    360/180BAL      A          
0006685853    FIXED           B          
0006685879    FIXED           A          
0006686653    FIXED           A          
0006686893    360/180BAL      C          
0006686919    FIXED           C          
0006686927    FIXED           B          
0006687156    FIXED           A          
0006687743    FIXED           B          
0006687750    360/084BAL      B          
0006687925    FIXED           A          
0006687958    360/180BAL      D          
0006687966    FIXED           A          
0006688048    FIXED           A          
0006688055    360/180BAL      A          
0006688071    360/180BAL      C          
0006688089    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006682462    28     12.40   61198   12.40   85    85   71698    61613    81698        0.00 N        N         91698    71398     2B
0006682470    24      9.95   61698    9.95   81    30   72298    62213    82298    96164.00 N        N         92298    63098     2B
0006682504    41     12.00   61198   12.00   85    85   71198    61113    81198        0.00 Y        N         91198    71398     2B
0006682520    44     13.30   61398   13.30   90    13   71898    61813    71898    93101.00 N        N         81898    70798     2B
0006682538    41     12.10   60298   12.10   85    85   70898    60813    70898        0.00 N        N         80898    63098     2B
0006682561    41     12.45   62998   12.45   75    75   80698    70618    80698        0.00 N        N         90698    73098     2B
0006682702    34     10.99  101697   10.99   85    85  112197   102112    62198        0.00 N        N         72198    60898     2B
0006682835    25     12.25   51898   12.25   85    85   62298    52213    82298        0.00 N        Y         92298    52998     2B
0006682868    20      9.44   51298    9.44   80    80   61898    51813    81898        0.00 N        N         91898    52998     2B
0006682926    43     13.70   51298   13.70   90    22   61898    51813    81898    55676.00 N        N         91898    52998     2B
0006683239    50     10.65  112097   10.65   80    80  122597   112512    73198        0.00 N        N         71198    63098     2B
0006683338    27      8.95   52298    8.95   67    67   70198    60113    90198        0.00 N        N        100198    60898     2B
0006683684    44      9.54   50398    9.54   84    84   61198    51113    81198        0.00 N        N         91198    52998     2B
0006683692    25      9.50   50198    9.50   84    84   60698    50618    80698        0.00 N        N         90698    52998     2B
0006683767    28     11.75   53098   11.75   80    80   70498    60413    80498        0.00 N        N         90498    61998     2B
0006683775    30      9.64   42998    9.64   85    85   60498    50418    80498        0.00 N        N         90498    52998     2B
0006683783    50     11.39   50198   11.39   86    30   60698    50613    80698    53600.00 N        N         90698    52998     2B
0006683841    52     12.40   60998   12.40   80    80   71598    61513    81598        0.00 N        N         91598    70798     2B
0006683858    39     14.60   53098   14.60   80    49   70498    60413    80498    66646.00 N        N         90498    72098     2B
0006683866    27     10.85   52798   10.85   65    65   70198    60113    80198        0.00 N        Y         90198    61798     2B
0006683908    44     10.75   61398   10.75   90    90   71898    61813    71898        0.00 N        N         81898    70798     2B
0006683916    41     11.05   60498   11.05   90    90   70998    60913    80998        0.00 N        N         90998    63098     2B
0006683924    48     11.20   61898   11.20   90    90   72398    62313    72398        0.00 N        N         82398    63098     2B
0006683932    21     16.45   61698   16.45   56    56   72298    62213    62298        0.00 N        Y         72298    71798     2B
0006683940    26     13.95   53098   13.95   75    75   63098    53013    83098        0.00 N        N         93098    62398     2B
0006683957    33     11.00   61598   11.00   67    67   71998    61913    81998        0.00 N        Y         91998    71798     2B
0006683973    37     12.25   52898   12.25   87    15   70298    60213    80298   301395.00 N        N         90298    62398     2B
0006683981    51     13.75   53098   13.75   65    65   70498    60413    70498        0.00 N        N         80498    63098     2B
0006684005    43     11.75   32798   11.75   70    70   43098    33013    73098        0.00 N        N         83098    60598     2B
0006684013    22     14.80   61098   14.80   80    80   71598    61513    61598        0.00 N        Y         71598    62698     2B
0006684021    47     11.80   60598   11.80   67    67   71098    61013    81098        0.00 N        Y         91098    62698     2B
0006684047    19     13.30   71798   13.30   80    80   82298    72213    82298        0.00 N        Y         92298    73198     2B
0006684070    27     15.90   71398   15.90   60    60   81798    71713    71798        0.00 N        Y         81798    73098     2B
0006684088    28     10.65   52898   10.65   89    89   70298    60213    80298        0.00 N        N         90298    61798     2B
0006684153    47     13.25   53098   13.25   85    15   70498    60413    80498    64118.00 N        N         90498    63098     2B
0006684195    44     10.50   60498   10.50   70    70   80198    70113    80198        0.00 N        N         90198    63098     2B
0006684211    50     10.90   61998   10.90   90    90   80198    70113    80198        0.00 Y        N         90198    63098     2B
0006684260    38     11.30   61898   11.30   83    83   72498    62413    82498        0.00 N        Y         92498    63098     2B
0006684286    34      9.95   52898    9.95   85    85   70298    60213    80298        0.00 N        N         90298    61798     2B
0006684369    48      9.65   52798    9.65   90    90   70198    60118    80198        0.00 N        N         90198    60898     2B
0006684435    42      9.80   52998    9.80   85    85   70398    60313    80398        0.00 N        N         90398    62398     2B
0006684534    24     12.99   52698   12.99   68     9   70198    60113    80198   112500.00 N        Y         90198    60898     2B
0006684575    47     10.00   52698   10.00   85    85   70198    60113    70198        0.00 N        N         80198    60998     2B
0006684583    26     10.99   52898   10.99   68    68   70598    60518    90598        0.00 N        N        100598    60998     2B
0006684591    44      8.80   52898    8.80   71    71   70298    60213    80298        0.00 N        N         90298    60598     2B
0006684617    19      8.85   53098    8.85   79    79   70398    60313    80398        0.00 N        Y         90398    70298     2B
0006684625    29     11.65   60598   11.65   80    80   71098    61013    81098        0.00 N        N         91098    62398     2B
0006684633    23      9.65   52998    9.65   89    89   70398    60318    80398        0.00 N        N         90398    61998     2B
0006684799    40      9.90   52098    9.90   52    52   70198    60118    80198        0.00 N        N         90198    60998     2B
0006684898    44     10.50   50298   10.50   60    60   70598    60513    80598        0.00 N        N         90598    60998     2B
0006684922    20      9.50   60998    9.50   77    77   71598    61513    81598        0.00 N        Y         91598    70198     2B
0006685143    13     11.85   60898   11.85   70    70   71598    61513    81598        0.00 N        N         91598    62698     2B
0006685317    46     10.70   60598   10.70   84    27   71098    61008    81098    78922.00 N        N         91098    62398     2B
0006685325    29      9.25   53098    9.25   63    63   70498    60418    80498        0.00 N        Y         90498    70298     2B
0006685366    34     11.99   61998   11.99   67    67   72598    62518    82598        0.00 N        N         92598    70998     2B
0006685440    45     10.20   52298   10.20   60    60   70198    60118    80198        0.00 N        N         90198    60998     2B
0006685457    23      9.95   52998    9.95   85    85   70598    60513    80598        0.00 N        N         90598    60998     2B
0006685465    44     11.10   60498   11.10   90    90   70998    60918    80998        0.00 N        N         90998    62298     2B
0006685572    30     10.25   60198   10.25   71    71   80198    70113    80198        0.00 Y        N         90198    61898     2B
0006685598    52      9.20   60398    9.20   73    73   80198    70113    80198        0.00 N        N         90198    63098     2B
0006685648    48     11.00   61198   11.00   85    11   80198    70113    80198   140900.00 N        N         90198    62998     2B
0006685770    44      9.25   61098    9.25   62    62   80198    70113    80198        0.00 N        N         90198    63098     2B
0006685796    38      9.25   61098    9.25   76    76   80198    70113    80198        0.00 N        N         90198    70798     2B
0006685853    29     11.60   61698   11.60   85    85   80198    70113    80198        0.00 N        N         90198    70798     2B
0006685879    37     10.30   71098   10.30   85    85   90198    80113    80198        0.00 N        N         90198    72798     2B
0006686653    38     11.08  121697   11.08   77    77   20198    10113    80698        0.00 N        N         90198    72098     2B
0006686893    40     11.99   52298   11.99   75    75   62898    52813    62898        0.00 N        N         72898    61798     2B
0006686919    41     13.21   51498   13.21   68    14   61998    51913    71998    70900.00 N        N         81998    52998     2B
0006686927    40     10.99   51498   10.99   84    30   61998    51908    71998    46000.00 N        N         81998    52998     2B
0006687156    19     11.50   60598   11.50   85    20   80198    70113    80198    42162.00 N        N         90198    62698     2B
0006687743    31     11.34   51498   11.34   85    20   61998    51908    81998    40000.00 N        N         91998    52998     2B
0006687750    46     10.84   51398   10.84   78    21   61898    51805    81898    62000.00 N        N         91898    52998     2B
0006687925    50     10.40   51298   10.40   80    80   61298    51213    81298        0.00 N        N         91298    60398     2B
0006687958    18     14.65   52398   14.65   65    65   70198    60113    80198        0.00 N        N         90198    60898     2B
0006687966    47     11.30   61598   11.30   80    80   80198    70113    80198        0.00 N        N         90198    72098     2B
0006688048    38     11.99   60298   11.99   85    14   70898    60813    80898    62412.00 N        N         90898    61098     2B
0006688055    41     10.10   50598   10.10   85    85   71098    61013    71098        0.00 N        N         81098    61998     2B
0006688071    25     15.15   31398   15.15   75    75   41898    31813    81898        0.00 N        Y         91898    61998     2B
0006688089    44     11.96   60498   11.96   90    90   70998    60913    70998        0.00 N        N         80998    73198     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006688097   TN     37404       18000    17937.40      220.10    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688105   FL     33403       31000    31000.00      390.19    180 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688121   OH     43229       10400    10321.37      164.31    120 2      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688246   MI     48180       41250    41221.46      456.63    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688337   OH     45229       96000    95918.58      994.87    180 1     120000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006688345   MN     56431       67200    67138.41      678.33    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688378   IN     46142      102600   102554.51      899.64    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688386   OH     44137       24050    23988.82      236.89    240 2      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688394   OH     45224       22500    22446.62      261.28    180 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688402   OH     44312       15450    15386.29      182.85    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688444   TN     38109       20000    19813.82      288.68    120 2      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688469   MI     49507       33000    33000.00      331.85    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688485   IL     60435       15950    15931.20      163.01    240 2     141000 SFR DETACHED          PRIMARY RES  OTHER          
0006688493   OH     43017       24160    24049.09      268.42    180 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688519   FL     34684       87200    87112.76      729.42    180 1     109000 SFR ATTACHED          PRIMARY RES  OTHER          
0006688535   IL     61571      117000   117000.00     1083.39    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006688543   OH     43416       26000    25854.47      326.41    180 2     164000 SFR DETACHED          PRIMARY RES  OTHER          
0006688568   MI     48238       38700    38679.86      411.53    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006688576   IL     60644       61000    61000.00      618.71    180 1     146000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006688626   MO     63121       18600    18319.80      334.34     84 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006688683   IL     60099       33404    33235.97      377.58    180 2      88000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006688709   OH     44657       21000    20913.61      199.19    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688733   MI     49448       90000    89953.16      957.05    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688741   PA     19560      132600   132536.20     1446.13    180 1     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006688782   AZ     85051       74925    74925.00      608.27    180 1      99900 SFR DETACHED          INV OWNED    PURCHASE       
0006688915   IL     60651       28650    28536.88      347.55    180 2     117000 SFR DETACHED          PRIMARY RES  OTHER          
0006688949   IN     46218       33600    33579.34      337.88    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006688956   OH     44052       64600    64517.31      586.10    180 1      76000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006688964   IA     50613       45000    44893.48      459.90    240 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006689079   MO     64134       65450    65424.91      765.15    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006689509   OH     44705       55250    54959.24      563.35    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689517   WV     25143       50500    50421.10      416.92    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689533   MI     48174       98400    98351.59     1065.48    180 1     123000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006689541   MN     55107       78000    77913.00      733.99    180 1     104000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006689582   WA     98502       81400    81308.91      853.54    240 2     408000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689590   PA     17402       34000    33846.79      381.98    180 1      60000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006689608   OH     44135       75200    75170.50      873.20    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689616   LA     70072       10411    10262.32      169.83    100 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689624   NC     27610      116100   116053.40     1338.97    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006689632   MI     48601       30000    29992.90      328.35    180 1      40000 SFR DETACHED          INV OWNED    OTHER          
0006689665   NC     28504       64800    64756.58      634.31    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689673   MD     21015       96000    95914.28      841.76    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689707   KY     40216       72900    72817.53      578.72    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689731   KY     41311       33000    32837.88      351.60    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689764   OH     45417      172000   171835.40     1465.14    180 1     215000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006689830   KY     40383       81700    81632.65      744.29    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006689905   KY     40391       52000    51960.65      485.42    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690119   FL     32779       70400    70322.29      638.20    180 1      88000 PUD                   PRIMARY RES  PURCHASE       
0006690226   GA     30506       21000    20962.67      245.89    240 2     370000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690309   OH     45840       64000    63934.61      530.70     84 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690325   PA     15126       26500    26387.09      307.72    180 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690333   OH     45406       28000    27595.26      378.45    120 2     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690366   IN     47357       47000    46957.70      410.38    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690770   IN     46250       15300    15201.30      177.18    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690804   OH     45042       44000    43824.49      424.32    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690812   IN     46001       62900    62836.16      615.23    180 1      69900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690820   KY     40229       15600    15376.72      214.81    120 2      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690853   OH     45200       11650    11479.28      154.87    120 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006690861   OH     44123       28200    28049.72      263.03     84 2     104000 SFR DETACHED          PRIMARY RES  OTHER          
0006690994   AR     72469       22950    22872.66      303.33    180 1      27000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691018   OH     43105       40000    39815.54      443.16    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691026   OH     45121       14400    14307.09      166.76    180 2      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691091   TN     37138    55998.68    55737.73      640.57    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691224   OH     45307       53500    53239.57      573.28    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691380   OR     97501      134900   134526.75     1085.44    180 1     180000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006691455   OH     43081      144000   143870.69     1258.39    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006691463   IN     46221       11900    11858.52      154.50    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006691471   OH     44118       83250    83192.27      802.26    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006691489   IN     46038      132000   131887.60     1177.96    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006691497   IN     46310       11600    11469.48      131.78    180 2      75000 MANUFACTURED          PRIMARY RES  OTHER          
0006691570   GA     31404       60000    59665.51      754.81    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006691596   DC     20002       88000    87462.97      848.64    240 1     118000 SFR ATTACHED          INV OWNED    DEBT CONSOL    
0006691646   MI     48867       33600    33352.76      329.41    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691661   MI     49014       26000    25988.02      287.41    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691687   OH     45804       29750    29603.04      315.89    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006691950   MI     48098      100000    99871.75      892.39    180 1     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006692107   ID     83687      109650   109600.44      954.17    180 1     129000 SFR DETACHED          PRIMARY RES  OTHER          
0006692131   NM     87105       44550    44472.03      575.45    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006692149   CA     94589       25300    25300.00      270.02    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006688097    FIXED           D          
0006688105    FIXED           B          
0006688121    FIXED           A          
0006688246    360/180BAL      C          
0006688337    360/180BAL      A          
0006688345    360/180BAL      B          
0006688378    360/180BAL      A          
0006688386    FIXED           A          
0006688394    FIXED           A          
0006688402    FIXED           A          
0006688444    FIXED           A          
0006688469    360/180BAL      C          
0006688485    FIXED           A          
0006688493    FIXED           A          
0006688519    360/180BAL      B          
0006688535    360/180BAL      A          
0006688543    FIXED           A          
0006688568    360/180BAL      A          
0006688576    FIXED           A          
0006688626    FIXED           C          
0006688683    FIXED           A          
0006688709    FIXED           C          
0006688733    360/180BAL      A          
0006688741    360/180BAL      B          
0006688782    360/180BAL      A          
0006688915    FIXED           B          
0006688949    360/180BAL      C          
0006688956    360/180BAL      A          
0006688964    FIXED           A          
0006689079    360/180BAL      B          
0006689509    FIXED           A          
0006689517    360/180BAL      A          
0006689533    360/180BAL      C          
0006689541    360/180BAL      B          
0006689582    FIXED           A          
0006689590    FIXED           A          
0006689608    360/180BAL      C          
0006689616    FIXED           A          
0006689624    360/180BAL      A          
0006689632    360/180BAL      A          
0006689665    360/180BAL      B          
0006689673    360/180BAL      A          
0006689707    360/180BAL      A          
0006689731    FIXED           A          
0006689764    360/180BAL      A          
0006689830    360/180BAL      A          
0006689905    360/180BAL      B          
0006690119    360/180BAL      A          
0006690226    FIXED           A          
0006690309    360/084BAL      A          
0006690325    FIXED           A          
0006690333    FIXED           B          
0006690366    360/180BAL      B          
0006690770    FIXED           B          
0006690804    FIXED           B          
0006690812    360/180BAL      A          
0006690820    FIXED           A          
0006690853    FIXED           B          
0006690861    360/084BAL      B          
0006690994    FIXED           B          
0006691018    FIXED           A          
0006691026    FIXED           B          
0006691091    FIXED           A          
0006691224    FIXED           B          
0006691380    360/180BAL      A          
0006691455    360/180BAL      A          
0006691463    FIXED           B          
0006691471    360/180BAL      A          
0006691489    360/180BAL      B          
0006691497    FIXED           B          
0006691570    FIXED           A          
0006691596    FIXED           A          
0006691646    360/180BAL      B          
0006691661    360/180BAL      C          
0006691687    FIXED           A          
0006691950    360/180BAL      A          
0006692107    360/180BAL      A          
0006692131    FIXED           D          
0006692149    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006688097    13     12.35   52998   12.35   49    49   70398    60313    80498        0.00 N        N         90398    62398     2B
0006688105    46     12.90   51398   12.90   84    24   61898    51813    72998    75267.00 N        N         81898    62398     2B
0006688121    45     14.45   60398   14.45   90    11   70898    60808    80898    76000.00 N        N         90898    61998     2B
0006688246    42     13.01   51498   13.01   75    75   61998    51913    81998        0.00 N        Y         91998    52998     2B
0006688337    40     12.10   42298   12.10   80    80   52898    42813    72898        0.00 N        N         82898    60598     2B
0006688345    28     11.75   42398   11.75   80    80   52998    42913    72998        0.00 N        N         82998    60598     2B
0006688378    43      9.99   61098    9.99   90    90   71598    61513    71598        0.00 N        N         81598    61998     2B
0006688386    49     10.30   52898   10.30   90    26   70298    60218    80298    57824.00 N        N         90298    63098     2B
0006688394    29     11.39   52898   11.39   89    30   70298    60213    70298    44600.00 N        Y         80298    63098     2B
0006688402    44     11.74   52898   11.74   90    16   70298    60213    80298    70034.00 N        N         90298    63098     2B
0006688444    47     12.15   62498   12.15   88    29   80198    70108    80198    40000.00 N        Y         90198    71598     2B
0006688469    44     11.70   62698   11.70   77    77   80198    70113    70198        0.00 N        Y         80198    70998     2B
0006688485    38     10.85   62598   10.85   90    11   80198    70118    80198   110500.00 N        N         90198    72098     2B
0006688493    22     10.59   52698   10.59   85    11   70198    60113    80198   172000.00 N        N         90198    63098     2B
0006688519    50      9.44   60398    9.44   80    80   70898    60813    80898        0.00 N        N         90898    63098     2B
0006688535    41     10.65   72798   10.65   90    90   83198    73113    73198        0.00 N        N         83198    80398     2B
0006688543    41     12.85   41498   12.85   82    16   52098    42013    72098   108181.00 N        N         82098    62698     2B
0006688568    50     12.45   52998   12.45   90    90   70398    60313    80398        0.00 N        N         90398    62998     2B
0006688576    48      9.00   72398    9.00   42    42   82898    72813    72898        0.00 N        N         82898    73198     2B
0006688626    14     12.60   52698   12.60   60    60   70198    60105    80198        0.00 N        Y         90198    60898     2B
0006688683    26     10.90   50198   10.90   75    38   60698    50613    70698    32922.00 N        N         80698    61598     2B
0006688709    23      9.75   42898    9.75   26    26   60198    50118    80198        0.00 N        N         90198    61998     2B
0006688733    50     12.45   51998   12.45   90    90   62698    52613    72698        0.00 N        N         82698    60598     2B
0006688741    48     12.80   51298   12.80   85    85   62798    52713    72798        0.00 N        N         82798    72198     2B
0006688782    39      9.10   63098    9.10   75    75   80198    70113    70198        0.00 Y        N         80198    72398     2B
0006688915    44     12.20   61098   12.20   85    24   71598    61513    81598    70800.00 N        N         91598    62698     2B
0006688949    39     11.70   60398   11.70   80    80   70898    60813    80898        0.00 N        Y         90898    61898     2B
0006688956    38     10.40   61598   10.40   85    85   71698    61613    81698        0.00 Y        N         91698    62598     2B
0006688964    32     10.85   52998   10.85   52    52   70198    60118    80198        0.00 N        N         90198    61098     2B
0006689079    31     13.80   52098   13.80   85    85   70198    60113    80198        0.00 N        N         90198    60998     2B
0006689509    42      9.09   50198    9.09   85    85   70198    60113    80198        0.00 N        N         90198    62498     2B
0006689517    45      9.29   41398    9.29   59    59   60198    50113    80198        0.00 N        N         90198    62498     2B
0006689533    40     12.70   51398   12.70   80    80   61398    51313    71398        0.00 Y        N         81398    60398     2B
0006689541    47     10.85   51598   10.85   75    75   61598    51513    81598        0.00 Y        N         91598    60398     2B
0006689582    21     11.24   61198   11.24   85    20   71698    61618    71698   265394.00 N        N         81698    62698     2B
0006689590    47     10.79   60498   10.79   57    57   70998    60913    80998        0.00 N        N         90998    62398     2B
0006689608    50     13.70   53098   13.70   80    80   70498    60413    80498        0.00 N        N         90498    62398     2B
0006689616    47     12.80   51998   12.80   88    15   62698    92606    72698    51339.00 N        N         82698    60598     2B
0006689624    33     13.60   51998   13.60   89    89   62698    52613    72698        0.00 N        N         82698    60598     2B
0006689632    45     12.85   52098   12.85   75    75   62098    52013    62098        0.00 N        N         72098    60598     2B
0006689665    50     11.35   52398   11.35   80    80   62998    52913    72998        0.00 N        N         82998    60598     2B
0006689673    34      9.99   61098    9.99   60    60   71598    61513    81598        0.00 N        N         91598    62398     2B
0006689707    25      8.85   60598    8.85   90    90   71098    61013    81098        0.00 N        N         91098    61998     2B
0006689731    21      9.85   60398    9.85   75    75   70898    60813    80898        0.00 N        N         90898    61998     2B
0006689764    48      9.65   60998    9.65   80    80   70998    60913    80998        0.00 Y        N         90998    61998     2B
0006689830    49     10.45   52898   10.45   83    83   70298    60213    80298        0.00 N        N         90298    60598     2B
0006689905    44     10.75   60198   10.75   65    65   70598    60513    80598        0.00 N        N         90598    61998     2B
0006690119    40     10.39   43098   10.39   80    80   60198    50113    70198        0.00 Y        N         80198    62498     2B
0006690226    28     12.99   50698   12.99   76     6   70198    60118    80198   260000.00 N        N         90198    61798     2B
0006690309    30      9.34   50598    9.34   80    80   61198    51105    71198        0.00 N        N         81198    52998     2B
0006690325    44     11.39   50898   11.39   90    22   61398    51313    71398    82000.00 N        N         81398    52998     2B
0006690333    49     10.54   50898   10.54   69    26   61398    51308    81398    46084.00 N        N         91398    52998     2B
0006690366    40      9.94   51198    9.94   55    55   61598    51513    71598        0.00 N        N         81598    52998     2B
0006690770    21     11.34   50798   11.34   85    15   61298    51213    81298    73920.00 N        N         91298    52998     2B
0006690804    45      9.99   51298    9.99   66    66   61898    51818    81898        0.00 N        N         91898    52998     2B
0006690812    44     11.34   50898   11.34   90    90   61398    51313    81398        0.00 N        N         91398    52998     2B
0006690820    34     10.99   50798   10.99   90    18   61298    51208    81298    62000.00 N        N         91298    52998     2B
0006690853    39     10.14   51498   10.14   61     9   61998    51908    81998    68000.00 N        N         91998    52998     2B
0006690861    22     10.74   51298   10.74   80    27   61898    51805    81898    55000.00 N        N         91898    52998     2B
0006690994    14     13.85   52398   13.85   85    85   62998    52913    72998        0.00 N        Y         82998    61298     2B
0006691018    37     10.54   51498   10.54   84    25   61998    51913    71998    95000.00 N        N         81998    52998     2B
0006691026    40     11.34   51298   11.34   85    21   61898    51813    81898    44299.00 N        N         91898    52998     2B
0006691091    47     11.12   12798   11.12   86    86   30198    20113    61798        0.00 N        N         70198    72098     2B
0006691224    30      9.95   60298    9.95   85    85   70898    60813    80898        0.00 N        N         90898    61598     2B
0006691380    42      9.00   60998    9.00   75    75   80198    70113    80198        0.00 N        N         90198    62998     2B
0006691455    37      9.95   52298    9.95   80    80   62898    52813    72898        0.00 N        N         82898    61098     2B
0006691463    31     13.50   51898   13.50   85    14   62298    52213    72298    60342.00 N        N         82298    61098     2B
0006691471    49     11.15   51998   11.15   88    88   62698    52613    72698        0.00 N        N         82698    61098     2B
0006691489    34     10.20   52098   10.20   80    80   62698    52613    72698        0.00 N        N         82698    61098     2B
0006691497    44     10.99   32698   10.99   80    15   50198    40113    80198    48377.00 N        Y         90198    60898     2B
0006691570    21     12.89   50898   12.89   80    80   61398    51313    81398        0.00 N        N         91398    52898     2B
0006691596    31      9.99   52298    9.99   75    75   70798    60718    80798        0.00 N        N         90798    60298     2B
0006691646    37     11.37   52198   11.37   75    75   62798    52713    82798        0.00 N        Y         92798    60598     2B
0006691661    24     12.99   51898   12.99   74    74   62298    52213    72298        0.00 N        Y         82298    60598     2B
0006691687    31      9.79   52698    9.79   85    85   70198    60113    80198        0.00 N        N         90198    60598     2B
0006691950    45     10.20   42098   10.20   44    44   60198    50113    80198        0.00 N        N         90198    60398     2B
0006692107    36      9.90   60498    9.90   85    85   80198    70113    80198        0.00 N        N         90198    62598     2B
0006692131    45     13.40   60898   13.40   36    36   80198    70113    80198        0.00 N        N         90198    62998     2B
0006692149    40     12.50   60298   12.50   85    19   80198    70113    70198    85154.00 N        N         80198    62698     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006692164   OK     74106       26250    26250.00      273.05    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006692321   AR     72204       37825    37807.91      329.15    180 1      44500 SFR DETACHED          PRIMARY RES  OTHER          
0006692495   NM     87105      101150   101108.92      917.71    180 1     119000 MANUFACTURED          PRIMARY RES  OTHER          
0006692545   CA     94606       93600    91547.79      746.41    180 1     117000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0006692594   TX     79935       85750    85750.00      908.41    180 1     122500 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006692800   NC     28092       83200    82685.25      878.87    180 1     104000 MANUFACTURED          PRIMARY RES  OTHER          
0006692859   PA     15601       51000    50954.59      447.19    180 1      68000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006692891   NY     10306       15000    14922.62      163.87    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006692933   MI     49646       64000    63960.65      643.58    180 1      80000 MANUFACTURED          PRIMARY RES  OTHER          
0006692941   OH     43106       59500    59090.71      617.99    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693063   LA     70726       50000    49808.13      616.27    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER          
0006693097   NC     28806       86400    86257.04      694.58    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693345   NH     03608       84575    84575.00      905.92    180 1      99500 SFR DETACHED          PRIMARY RES  OTHER          
0006693386   ME     04072      100000   100000.00      833.57    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693451   NY     11418       66208    66194.55      656.57    240 2     285000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693493   MA     01913       22700    22700.00      256.59    180 2     162000 SFR DETACHED          PRIMARY RES  OTHER          
0006693501   OH     45205       63000    62864.65      725.98    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693543   MA     02128       40000    39824.61      366.35    240 1      78000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006693642   MA     02174       26400    26349.84      299.95    240 2     202000 SFR DETACHED          PRIMARY RES  OTHER          
0006693667   VA     22831       63000    62847.30      675.08    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693717   IL     60638       57369    57258.21      568.92    240 2     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693741   UT     84405       95625    95601.48      864.02    180 1     112500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693782   MA     01119       50400    50361.87      470.48    180 1      56000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006693790   NY     14701       26000    25875.67      247.41    180 1      32500 SFR DETACHED          PRIMARY RES  OTHER          
0006693857   MD     21218       30000    29930.88      331.62    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006693964   MA     02360      124200   123902.08     1260.92    240 1     138000 SFR DETACHED          PRIMARY RES  OTHER          
0006693980   CO     80107       34125    34125.00      377.01    180 2     290000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694020   NY     14901       39500    39304.19      418.45    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER          
0006694038   VT     05201       23000    22951.66      249.26    240 2     118000 MANUFACTURED          PRIMARY RES  OTHER          
0006694046   FL     33525       34000    34000.00      332.63    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694053   NY     11542       57470    57359.18      569.92    240 2     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694079   NY     13324       50800    50606.75      470.22    240 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694087   AZ     85014       26000    25923.91      293.89    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694095   PA     19141       38700    38679.69      351.12    180 1      43000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006694129   NJ     07011      118800   118800.00     1154.77    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694160   TN     37743    21537.13    20828.83      292.61    120 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694228   WV     25301    28421.05    28394.12      377.68    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694244   MI     48618       48000    47961.02      471.32    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694251   FL     33167       25000    24878.30      267.89    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694269   MN     55033      124950   124830.44     1064.35    180 1     147000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694277   OH     43311      100300    99841.10     1116.51    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694285   MN     55119       83200    83122.04      714.82    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694319   IN     46404       24000    23947.85      255.95    240 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694335   MN     55033      180000   179792.10     1416.07    180 1     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694350   TN     37312       84700    84318.71      952.09    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694483   PA     19119    48453.61    47480.66      674.03    120 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006694566   MI     48703      102850   102807.28     1174.02    180 1     121000 SFR DETACHED          PRIMARY RES  OTHER          
0006694574   MI     49507       43200    43149.66      400.03    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006694624   PA     19142       66500    66318.35      630.77    240 1      78000 SFR ATTACHED          PRIMARY RES  OTHER          
0006694699   PA     19132       28944    28802.23      283.17    240 1      38000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006694715   NJ     08332       37312    37134.47      405.54    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006694723   PA     19141       46550    46161.53      558.38    180 1      66000 SFR ATTACHED          PRIMARY RES  OTHER          
0006694780   MI     48210       20000    19996.10      280.27    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006694848   MO     63901       51920    51871.94      616.42    180 1      66900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694855   IN     46404    33980.58    33705.95      398.32    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006694996   MI     48455       68850    68775.66      655.68    180 1      81000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006695035   MI     48821      136900   136828.77     1455.77    180 1     161500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695076   IN     47802       26400    26304.92      268.92    240 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695084   OH     45877       61600    61558.21      598.30    180 1      77000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006695092   IL     60148       59000    58989.74      708.43    180 1     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695118   IN     46323       64000    64000.00      668.19    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695175   MI     49341      124000   123934.02     1308.99    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695191   NC     27410       28000    27794.69      300.04    180 2     201200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695217   OH     43204       11400    11254.20      167.14    120 2      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695233   OH     45014       16000    15940.00      199.71    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695241   OH     45431       81000    80784.12      819.15    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695266   IN     47368       34000    33896.71      333.76    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695290   OH     44224       34300    34148.29      389.64    180 2     187000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695316   NC     28147       20500    20420.49      251.21    180 2      79000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006695324   MO     63135       76500    76210.37      702.07     84 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695381   IN     48606       54400    54286.53      559.15    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695399   MN     55806       35000    34482.83      462.34    120 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695480   WI     53225       65600    65529.03      624.23    180 1      82000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006695514   MI     49507       79920    79853.40      719.14    180 1      99900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006695704   MI     48098       26500    26440.34      297.06    180 2     325000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695753   IN     47951       37125    37075.07      389.04    180 1      49500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006695811   IL     60636       32400    32378.72      318.39    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER          
0006695829   IL     61350       76500    76463.18      834.31    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006695837   MI     48235       20000    19990.14      216.57    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006692164    360/180BAL      C          
0006692321    360/180BAL      A          
0006692495    360/180BAL      A          
0006692545    360/180BAL      A          
0006692594    FIXED           A          
0006692800    FIXED           A          
0006692859    360/180BAL      A          
0006692891    FIXED           A          
0006692933    360/180BAL      A          
0006692941    360/180BAL      B          
0006693063    FIXED           B          
0006693097    360/180BAL      A          
0006693345    360/180BAL      B          
0006693386    360/180BAL      A          
0006693451    FIXED           A          
0006693493    FIXED           A          
0006693501    FIXED           A          
0006693543    FIXED           A          
0006693642    FIXED           A          
0006693667    FIXED           A          
0006693717    FIXED           A          
0006693741    360/180BAL      B          
0006693782    360/180BAL      A          
0006693790    360/180BAL      B          
0006693857    FIXED           B          
0006693964    FIXED           A          
0006693980    FIXED           A          
0006694020    FIXED           A          
0006694038    FIXED           A          
0006694046    FIXED           B          
0006694053    FIXED           A          
0006694079    FIXED           A          
0006694087    FIXED           A          
0006694095    360/180BAL      A          
0006694129    360/180BAL      A          
0006694160    FIXED           A          
0006694228    FIXED           C          
0006694244    360/180BAL      C          
0006694251    FIXED           A          
0006694269    360/180BAL      A          
0006694277    FIXED           A          
0006694285    360/180BAL      A          
0006694319    FIXED           A          
0006694335    360/180BAL      A          
0006694350    FIXED           A          
0006694483    FIXED           A          
0006694566    360/180BAL      B          
0006694574    360/180BAL      A          
0006694624    FIXED           B          
0006694699    FIXED           B          
0006694715    FIXED           C          
0006694723    FIXED           A          
0006694780    360/180BAL      D          
0006694848    360/180BAL      C          
0006694855    FIXED           B          
0006694996    360/180BAL      B          
0006695035    360/180BAL      A          
0006695076    FIXED           C          
0006695084    360/180BAL      C          
0006695092    360/180BAL      D          
0006695118    360/180BAL      A          
0006695175    360/180BAL      C          
0006695191    FIXED           A          
0006695217    FIXED           A          
0006695233    FIXED           A          
0006695241    FIXED           A          
0006695266    FIXED           C          
0006695290    FIXED           A          
0006695316    FIXED           A          
0006695324    360/084BAL      A          
0006695381    360/180BAL      B          
0006695399    FIXED           B          
0006695480    360/180BAL      B          
0006695514    360/180BAL      A          
0006695704    FIXED           A          
0006695753    360/180BAL      C          
0006695811    360/180BAL      B          
0006695829    360/180BAL      A          
0006695837    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006692164    13     12.15   70698   12.15   75    75   90198    80113    80198        0.00 N        N         90198    73098     2B
0006692321    42      9.90   60898    9.90   85    85   80198    70113    80198        0.00 N        N         90198    63098     2B
0006692495    48     10.40   62598   10.40   85    85   80198    70113    80198        0.00 N        N         90198    71498     2B
0006692545    48      8.90   60298    8.90   80    80   80198    70113    80198        0.00 Y        N         90198    62598     2B
0006692594    49      9.75   71098    9.75   70    70   90198    80113    80198        0.00 N        N         90198    73098     2B
0006692800    26      9.70   51398    9.70   80    80   61898    51813    71898        0.00 N        N         81898    80698     2B
0006692859    52      9.99   51598    9.99   75    75   61598    51513    71598        0.00 N        N         81598    71398     2B
0006692891    26     10.29   52998   10.29   71    12   70398    60313    80398    77131.00 N        N         90398    60898     2B
0006692933    13     11.70   52098   11.70   80    80   62698    52613    72698        0.00 N        N         82698    60598     2B
0006692941    50     12.13   52098   12.13   85    85   62698    52613    82698        0.00 N        Y         92698    60598     2B
0006693063    21     12.50   61198   12.50   40    40   71698    61613    81698        0.00 N        Y         91698    62698     2B
0006693097    41      8.99   51598    8.99   90    90   62098    52013    82098        0.00 N        N         92098    62998     2B
0006693345    50     12.55   53098   12.55   85    85   70498    60413    81798        0.00 N        N         90498    63098     2B
0006693386    46      9.40   53098    9.40   80    80   70498    60413    81298        0.00 N        N         90498    63098     2B
0006693451    36     10.40   52998   10.40   90    23   70398    60318    81298   190292.00 N        N         90398    63098     2B
0006693493    39     10.90   53098   10.90   90    14   70498    60413    80198   123085.00 N        N         80498    63098     2B
0006693501    42     11.25   60598   11.25   90    90   71098    61013    71098        0.00 N        N         81098    62698     2B
0006693543    38      9.25   60198    9.25   51    51   70598    60518    90598        0.00 N        N        100598    62698     2B
0006693642    42     12.50   60598   12.50   90    13   71098    61018    81098   155281.00 N        Y         91098    70198     2B
0006693667    30      9.95   60998    9.95   90    90   80198    70113    80198        0.00 N        N         90198    70298     2B
0006693717    29     10.40   60498   10.40   90    35   70998    60918    81198    88431.00 N        N         90998    63098     2B
0006693741    44     10.35   61098   10.35   85    85   71598    61513    81798        0.00 N        N         91598    63098     2B
0006693782    45     10.75   62698   10.75   90    90   72698    62613    82698        0.00 Y        N         92698    63098     2B
0006693790    21     10.99   60598   10.99   80    80   71098    61013    81098        0.00 N        N         91098    61298     2B
0006693857    43     10.50   61998   10.50   75    75   72498    62413    72498        0.00 N        N         82498    73098     2B
0006693964    34     10.75   61698   10.75   90    90   72298    62218    82298        0.00 N        N         92298    72298     2B
0006693980    18     10.49   61198   10.49   70    12   71698    61613    72498   168875.00 N        N         81698    63098     2B
0006694020    46      9.75   60598    9.75   73    73   71098    61013    81098        0.00 N        N         91098    61298     2B
0006694038    43     11.75   60498   11.75   82    19   70998    60918    80998    74336.00 N        N         90998    61598     2B
0006694046    38     10.20   70298   10.20   85    85   80898    70818    71498        0.00 N        N         80898    73098     2B
0006694053    33     10.40   61098   10.40   90    23   71598    61518    81798   167530.00 N        N         91598    63098     2B
0006694079    39      9.40   60898    9.40   80    80   71298    61218    81798        0.00 N        N         91298    63098     2B
0006694087    50     10.90   60998   10.90   86    22   71398    61313    81898    77488.00 N        N         91398    63098     2B
0006694095    32     10.40   61898   10.40   90    90   72398    62313    72498        0.00 N        N         82398    73098     2B
0006694129    49     11.26   61398   11.26   90    90   71898    61813    81898        0.00 N        N         81898    63098     2B
0006694160    35     10.67  122397   10.67   48    48   20198    10108    80498        0.00 N        N         90198    72098     2B
0006694228    35     13.96   40998   13.96   62    62   51598    41513    81898        0.00 N        N         81598    72098     2B
0006694244    16     11.39   51898   11.39   80    80   62298    52213    72298        0.00 N        N         82298    60398     2B
0006694251    47      9.95   52798    9.95   84    29   70198    60113    80198    46139.00 N        Y         90198    60898     2B
0006694269    40      9.65   52298    9.65   85    85   62898    52813    72898        0.00 N        N         82898    60898     2B
0006694277    19     10.63   52298   10.63   84    84   62898    52813    72898        0.00 N        N         82898    60898     2B
0006694285    43      9.75   52298    9.75   80    80   62898    52813    72898        0.00 N        N         82898    60898     2B
0006694319    32     11.50   52298   11.50   75    75   70198    60118    80198        0.00 N        N         90198    61098     2B
0006694335    42      8.75   52198    8.75   80    80   62798    52713    72798        0.00 N        N         82798    61098     2B
0006694350    46     10.80   52998   10.80   70    70   70398    60313    80398        0.00 N        N         90398    61098     2B
0006694483    30     11.24   40998   11.24   65    65   51498    41408    81198        0.00 N        N         81498    72098     2B
0006694566    47     13.45   52198   13.45   85    85   62798    52713    72798        0.00 N        N         82798    60598     2B
0006694574    26     10.65   52298   10.65   90    90   62898    52813    82898        0.00 N        N         92898    60598     2B
0006694624    31      9.75   52298    9.75   85    85   62998    52918    72998        0.00 N        N         82998    60998     2B
0006694699    16     10.20   52298   10.20   76    76   62998    52918    82998        0.00 N        N         92998    60998     2B
0006694715    27     10.20   52298   10.20   70    70   62998    52913    72998        0.00 N        N         82998    60998     2B
0006694723    50     11.99   52698   11.99   71    71   70198    60113    80198        0.00 N        N         90198    60998     2B
0006694780    20     16.70   60898   16.70   50    50   71298    61213    81298        0.00 N        Y         91298    62698     2B
0006694848    43     14.03   30698   14.03   78    78   41198    31113    81198        0.00 N        Y         91198    60598     2B
0006694855    57     11.56   32698   11.56   85    85   50598    40513    80698        0.00 N        N         90598    52998     2B
0006694996    36     11.00   51398   11.00   85    85   61398    51313    81398        0.00 Y        N         91398    60398     2B
0006695035    45     12.45   51998   12.45   85    85   62698    52613    72698        0.00 N        N         82698    60598     2B
0006695076    11     10.80   51998   10.80   80    80   62698    52618    72698        0.00 N        Y         82698    62598     2B
0006695084    26     11.25   53098   11.25   80    80   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006695092    16     14.20   63098   14.20   32    32   80698    70613    80698        0.00 N        N         90698    73098     2B
0006695118    23     12.20   62498   12.20   80    80   72998    62913    62998        0.00 N        Y         72998    71798     2B
0006695175    32     12.35   52298   12.35   80    80   70198    60113    80198        0.00 N        N         90198    61998     2B
0006695191    32      9.95   51598    9.95   82    14   62098    52013    82098   137857.00 N        N         92098    61698     2B
0006695217    30     12.54   52298   12.54   88    13   70198    60108    90198    65152.00 N        N        100198    62698     2B
0006695233    32     12.74   52098   12.74   90    15   70198    60113    80198    82975.00 N        N         90198    62698     2B
0006695241    42      8.95   52998    8.95   68    68   80198    70113    80198        0.00 N        N         90198    61698     2B
0006695266    16     10.25   61098   10.25   76    76   71598    61518    81598        0.00 N        N         91598    62998     2B
0006695290    29     10.99   52298   10.99   90    18   70198    60113    80198   133972.00 N        N         90198    63098     2B
0006695316    35     12.39   52298   12.39   90    26   70198    60113    80198    50232.00 N        N         90198    63098     2B
0006695324    49     10.54   52698   10.54   90    90   70198    60105    80198        0.00 N        N         90198    63098     2B
0006695381    17     11.99   52998   11.99   80    80   70398    60313    80398        0.00 N        N         90398    60898     2B
0006695399    17      9.99   51198    9.99   49    49   61598    51508    81598        0.00 N        N         91598    60898     2B
0006695480    21     10.99   52798   10.99   80    80   70198    60113    90198        0.00 Y        N        100198    62598     2B
0006695514    43     10.30   52998   10.30   80    80   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006695704    49     10.75   61798   10.75   64     8   80198    70113    80198   180000.00 N        N         90198    62698     2B
0006695753    27     12.25   42498   12.25   75    75   60198    50113    80198        0.00 Y        N         90198    61098     2B
0006695811    41     11.40   53098   11.40   60    60   70498    60413    81498        0.00 N        Y         91498    61998     2B
0006695829    44     12.80   60598   12.80   93    93   71098    61013    81098        0.00 N        N         91098    62698     2B
0006695837    34     12.70   61298   12.70   72    29   71798    61713    81798    30171.00 N        N         91798    63098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006695886   MI     48080       30000    29967.76      376.94    180 1     101000 LOW RISE CONDO        PRIMARY RES  OTHER          
0006695902   MI     48228       57200    57188.27      659.68    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006695936   MI     48221       48000    47974.73      508.57    180 1      70000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006696009   MI     48327       20000    19908.62      227.32    180 2     151000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696157   IL     60637      100800   100736.84     1150.62    180 1     144000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006696165   OH     43223       56800    56752.15      508.99    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696173   OH     45140       19800    19709.62      220.72    180 2     154170 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696199   OH     43232       90900    90860.50     1023.33    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696207   IN     46615       42500    42484.39      503.24    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696215   IN     46225       12815    12764.87      156.29    180 2      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696744   VA     22427       11474    11435.86      152.73    180 2      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696884   MI     48195       25800    25742.00      321.90    180 2     136500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696900   IN     46725       35500    35457.61      360.41    240 2      62800 SFR DETACHED          PRIMARY RES  OTHER          
0006696926   MI     48056       20000    19959.00      236.83    180 2     115000 MANUFACTURED          PRIMARY RES  OTHER          
0006696934   MI     48504       45200    45200.00      491.19    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696967   MI     48504       37500    37500.00      382.85    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006696975   MI     48238       26000    26000.00      280.52    180 1      40000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006697056   MI     48205       40000    39821.58      452.14    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006697080   MI     48375       53000    52883.25      526.88    180 1      85000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006697098   MI     48235       56000    55955.29      512.26    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697106   IN     46714       53125    53106.01      505.53    180 1      62500 SFR DETACHED          PRIMARY RES  OTHER          
0006697122   IL     60620       72000    71952.72      707.53    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697205   MI     48212       29400    29366.03      303.47    240 1      42000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006697213   OH     43605       36000    35956.73      364.27    240 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006697239   MI     48219       39000    38984.50      356.75    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697247   MI     48111       93500    93472.33      950.98    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697338   MI     49017       68000    67986.89      792.28    180 1     167000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697353   IN     46901       15600    15336.32      258.18     84 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697387   VA     24504       51000    50647.69      491.83    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697403   NH     03038       95200    95112.77      960.96    180 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697429   GA     30016       35000    34712.85      417.81    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697478   SC     29681       74700    74610.51      799.57    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697551   MI     49203       22100    22013.57      269.52    180 1      26000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697569   MO     64086       22000    21402.99      312.47    120 2     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697577   MI     48708       40000    39960.48      336.35    180 1      53200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697601   MI     48415       82800    82717.61      714.43    180 1      91525 SFR DETACHED          PRIMARY RES  PURCHASE       
0006697700   WI     54880       80750    80688.80      768.40    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697726   IN     46221       65450    65402.99      622.81    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006697775   MO     63123       33000    32530.04      374.70    240 2     164000 SFR DETACHED          PRIMARY RES  OTHER          
0006697783   MI     48837       23000    22934.74      233.51    240 2     104000 SFR DETACHED          PRIMARY RES  OTHER          
0006697791   IL     60435       79900    79863.89      695.29    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006697882   MO     64068       83400    83371.53      806.87    180 1     104250 SFR DETACHED          PRIMARY RES  PURCHASE       
0006697916   PA     16057      129600   129516.58     1282.43    180 1     144000 SFR DETACHED          PRIMARY RES  OTHER          
0006697999   SC     29061       36000    35504.95      404.67    180 1      83750 SFR DETACHED          PRIMARY RES  OTHER          
0006698039   GA     30556       59500    59226.14      548.81    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698047   GA     30606       15000    14933.64      170.40    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698062   GA     30629       25000    24766.70      266.61    240 1      65000 MANUFACTURED          PRIMARY RES  OTHER          
0006698070   GA     31078       20000    19959.30      220.08    240 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698096   AR     72370       10000     9915.62      146.97    120 1      45000 MANUFACTURED          PRIMARY RES  OTHER          
0006698104   NC     28146      100800   100523.93      959.19    180 1     112000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006698138   OH     45324       45000    44992.09      538.54    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698146   FL     34734       33500    33367.11      405.30    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698153   GA     31707       76500    76308.91      760.68    240 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698344   KY     41005       32671    32526.48      371.14    180 2     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006698351   KY     40324       94000    93857.55      906.50    240 1     104500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698369   KY     41030       93500    93405.49      778.71    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698377   KY     40211       25000    24573.27      275.58    180 1      36000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006698385   SC     29204       54450    54383.79      496.05    180 1      60500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698393   IN     46795      113000   112703.06     1094.23    240 1     154000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698427   FL     32211       21096    20873.81      281.72    120 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698435   FL     34690       37800    37800.00      447.59    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698518   OH     45414       72000    72000.00      650.56    180 1      80000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006698534   MN     55409       38500    38050.29      337.59    180 2     206000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698609   OH     43213       59500    59205.02      630.33    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698666   MI     48203       24000    24000.00      268.31    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698716   MI     49007       26000    25997.33      359.09    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698724   GA     30549       29900    29900.00      354.28    180 1      46000 MANUFACTURED          PRIMARY RES  OTHER          
0006698815   MI     48197      212500   212500.00     2136.86    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER          
0006698823   MI     48204       15000    14997.59      184.29    180 1      35000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006698856   MI     48235       47600    47600.00      571.55    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698864   MI     49022       36800    36793.38      437.49    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698872   MI     48089       44000    43994.21      570.46    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698880   MI     48203       31500    31477.91      302.37    180 1      45000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006698898   MI     48227       52000    51966.24      512.97    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006698963   MI     48236       38250    38232.60      427.62    180 1      45000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006698971   MI     48226       53550    53550.00      565.30    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006698997   MI     48234       38500    38500.00      511.53    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699003   MI     48451      119000   118929.25     1210.33    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699011   TX     76180      110400   110262.89     1098.51    240 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006695886    360/180BAL      C          
0006695902    360/180BAL      C          
0006695936    360/180BAL      B          
0006696009    FIXED           A          
0006696157    360/180BAL      A          
0006696165    360/180BAL      C          
0006696173    FIXED           A          
0006696199    360/180BAL      A          
0006696207    360/180BAL      A          
0006696215    FIXED           A          
0006696744    FIXED           A          
0006696884    360/180BAL      A          
0006696900    FIXED           C          
0006696926    FIXED           A          
0006696934    360/180BAL      C          
0006696967    360/180BAL      B          
0006696975    360/180BAL      C          
0006697056    FIXED           A          
0006697080    360/180BAL      C          
0006697098    360/180BAL      A          
0006697106    360/180BAL      B          
0006697122    360/180BAL      A          
0006697205    FIXED           B          
0006697213    FIXED           A          
0006697239    360/180BAL      C          
0006697247    360/180BAL      B          
0006697338    360/180BAL      C          
0006697353    FIXED           A          
0006697387    FIXED           A          
0006697403    360/180BAL      B          
0006697429    FIXED           B          
0006697478    360/180BAL      A          
0006697551    FIXED           A          
0006697569    FIXED           A          
0006697577    360/180BAL      A          
0006697601    360/180BAL      A          
0006697700    360/180BAL      A          
0006697726    360/180BAL      A          
0006697775    FIXED           A          
0006697783    FIXED           A          
0006697791    360/180BAL      A          
0006697882    360/180BAL      C          
0006697916    360/180BAL      A          
0006697999    FIXED           C          
0006698039    FIXED           A          
0006698047    FIXED           A          
0006698062    FIXED           D          
0006698070    FIXED           A          
0006698096    FIXED           C          
0006698104    360/180BAL      A          
0006698138    360/180BAL      C          
0006698146    FIXED           B          
0006698153    FIXED           A          
0006698344    FIXED           A          
0006698351    FIXED           A          
0006698369    360/180BAL      A          
0006698377    FIXED           B          
0006698385    360/180BAL      A          
0006698393    FIXED           B          
0006698427    FIXED           A          
0006698435    360/180BAL      D          
0006698518    360/180BAL      A          
0006698534    360/180BAL      A          
0006698609    FIXED           A          
0006698666    360/180BAL      C          
0006698716    360/180BAL      D          
0006698724    360/180BAL      B          
0006698815    360/180BAL      B          
0006698823    360/180BAL      C          
0006698856    360/180BAL      B          
0006698864    360/180BAL      C          
0006698872    360/180BAL      C          
0006698880    360/180BAL      A          
0006698898    360/180BAL      C          
0006698963    360/180BAL      B          
0006698971    360/180BAL      B          
0006698997    360/180BAL      D          
0006699003    360/180BAL      A          
0006699011    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006695886    26     14.90   60398   14.90   30    30   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006695902    22     13.60   61798   13.60   65    65   72298    62213    72298        0.00 N        N         82298    63098     2B
0006695936    47     12.40   61298   12.40   69    69   71798    61713    81798        0.00 N        N         91798    63098     2B
0006696009    48     11.00   61298   11.00   52    13   71898    61813    81898    57900.00 N        N         91898    62698     2B
0006696157    42     13.45   53098   13.45   70    70   70498    60413    90498        0.00 N        N        100498    61998     2B
0006696165    43     10.25   52798   10.25   80    80   70198    60113    80198        0.00 N        N         90198    60898     2B
0006696173    37     10.65   52698   10.65   76    13   70198    60113    80198    97268.00 N        N         90198    61998     2B
0006696199    41     13.25   52698   13.25   90    90   70198    60113    80198        0.00 N        N         90198    61098     2B
0006696207    48     13.99   52698   13.99   85    85   70198    60113    80198        0.00 N        N         90198    61098     2B
0006696215    24     12.30   52698   12.30   90    20   70198    60113    80198    44815.00 N        N         90198    61098     2B
0006696744    36     13.99   61298   13.99   81    15   71798    61713    81798    50611.00 N        N         91798    63098     2B
0006696884    35     14.79   91597   14.79   89    19  110197   100112    80198    95686.00 N        N         90198    73198     2B
0006696900    26     10.75   52998   10.75   63    57   70398    60318    70398     3866.62 N        Y         80398    60598     2B
0006696926    48     11.75   61198   11.75   84    17   80198    70113    80198    77103.00 N        N         90198    63098     2B
0006696934    43     12.75   71798   12.75   80    80   90198    80113    80198        0.00 N        N         90198    81998     2B
0006696967    28     11.90   72098   11.90   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0006696975    41     12.65   60898   12.65   65    65   80198    70113    70198        0.00 N        N         80198    72498     2B
0006697056    48     10.90   61998   10.90   80    80   72598    62513    82598        0.00 N        Y         92598    70298     2B
0006697080    47     11.55   63098   11.55   62    62   80898    70813    80898        0.00 N        N         90898    71498     2B
0006697098    47     10.50   61598   10.50   80    80   71998    61913    81998        0.00 N        N         91998    63098     2B
0006697106    22     10.99   60998   10.99   85    85   71598    61513    71598        0.00 N        N         81598    62698     2B
0006697122    49     11.40   52998   11.40   80    80   70398    60313    80398        0.00 N        N         90398    61998     2B
0006697205    41     11.00   70198   11.00   70    70   80198    70118    80198        0.00 N        N         90198    72098     2B
0006697213    38     10.70   60598   10.70   90    90   80198    70118    80198        0.00 N        N         90198    62498     2B
0006697239    19     10.50   61298   10.50   46    46   80198    70113    80198        0.00 N        N         90198    70798     2B
0006697247    47     11.85   61698   11.85   85    85   80198    70113    80198        0.00 N        N         90198    63098     2B
0006697338    49     13.75   51898   13.75   41    41   62298    52213    62298        0.00 N        Y         72298    60598     2B
0006697353    51      9.90   51998    9.90   62    62   62698    52605    72698        0.00 N        Y         82698    60598     2B
0006697387    10      9.99   52298    9.99   73    73   62998    52918    72998        0.00 N        N         82998    60598     2B
0006697403    52     11.75   42798   11.75   80    80   60198    50113    80198        0.00 N        N         90198    60898     2B
0006697429    29     11.90   40898   11.90   70    70   51398    41313    81398        0.00 N        N         91398    80398     2B
0006697478    34     12.54   60598   12.54   90    90   71098    61013    81098        0.00 N        N         91098    62398     2B
0006697551    17     12.30   61098   12.30   85    85   71598    61513    81598        0.00 N        Y         91598    61998     2B
0006697569    32     11.75   60198   11.75   83    22   70598    60508    80598    62449.00 N        N         90598    62598     2B
0006697577     4      9.50   60598    9.50   75    75   71098    61013    81098        0.00 N        N         91098    61998     2B
0006697601    51      9.80   60598    9.80   90    90   70598    60513    80598        0.00 Y        N         90598    61998     2B
0006697700    25     10.99   52998   10.99   82    82   70498    60413    80498        0.00 N        N         90498    61098     2B
0006697726    34     10.99   52098   10.99   85    85   70198    60113    80198        0.00 N        N         90198    62598     2B
0006697775    46     12.49   60298   12.49   85    20   70898    60818    90898   106366.00 N        N        100898    62698     2B
0006697783    43     10.75   60398   10.75   71    22   70898    60818    80898    50783.00 N        N         90898    62698     2B
0006697791    35      9.90   61398    9.90   85    85   71898    61813    71898        0.00 N        N         81898    62698     2B
0006697882    50     11.20   60498   11.20   80    80   70598    60513    70598        0.00 Y        N         80598    73098     2B
0006697916    47     11.49   52298   11.49   90    90   70198    60113    80198        0.00 N        N         90198    60898     2B
0006697999    51     10.80  122497   10.80   43    43   20198    10113    70198        0.00 N        N         80198    61998     2B
0006698039    25      9.35   50898    9.35   85    85   70198    60118    80198        0.00 N        N         90198    61998     2B
0006698047    49     10.99   50898   10.99   76    18   70198    60113    80198    49667.00 N        N         90198    61998     2B
0006698062    20     11.50   42498   11.50   38    38   60198    50118    80198        0.00 N        N         90198    62498     2B
0006698070    29     11.99   51498   11.99   80    80   70198    60118    80198        0.00 N        N         90198    61998     2B
0006698096    17     12.60   51998   12.60   22    22   70198    60108    80198        0.00 N        Y         90198    61698     2B
0006698104    52     10.99   50698   10.99   90    90   62098    52013    72098        0.00 Y        N         82098    70998     2B
0006698138    48     14.15   51898   14.15   79    79   62298    52213    62298        0.00 N        Y         72298    61998     2B
0006698146    50     12.15   51998   12.15   82    29   62698    52613    72698    61282.00 N        N         82698    60598     2B
0006698153    49     10.44   51598   10.44   90    90   62098    52018    72098        0.00 N        N         82098    61298     2B
0006698344    49     10.99   51498   10.99   85    19   70198    60113    80198   111000.00 N        N         90198    60898     2B
0006698351    38      9.99   50798    9.99   90    90   70198    60118    70198        0.00 N        N         80198    60898     2B
0006698369    45      9.39   52398    9.39   85    85   70198    60113    80198        0.00 N        N         90198    60898     2B
0006698377    32     10.45   53098   10.45   69    69   70198    60113    90198        0.00 N        N        100198    60898     2B
0006698385    46     10.45   50198   10.45   90    90   62098    52013    82098        0.00 N        N         92098    60998     2B
0006698393    34     10.05   52898   10.05   73    73   70398    60318    80398        0.00 N        N         90398    60598     2B
0006698427    45     10.25   61298   10.25   86    29   72098    62008    82098    40692.00 N        N         92098    62698     2B
0006698435    51     13.99   70298   13.99   70    70   81098    71013    71098        0.00 N        N         81098    72298     2B
0006698518    36     10.35   72398   10.35   90    90   82398    72313    72398        0.00 Y        N         82398    80498     2B
0006698534    29      9.99   40998    9.99   65    19   51598    41513    71598    95714.00 N        N         81598    60598     2B
0006698609    39      9.75   53098    9.75   85    85   70498    60413    80498        0.00 N        N         90498    61298     2B
0006698666    44     13.15   71098   13.15   75    75   81598    71513    71598        0.00 N        N         81598    73198     2B
0006698716    28     16.45   61898   16.45   65    65   72398    62313    72398        0.00 N        Y         82398    63098     2B
0006698724    22     14.00   70298   14.00   65    65   80998    70913    70998        0.00 N        N         80998    73198     2B
0006698815    50     11.70   62298   11.70   85    85   72698    62613    62698        0.00 N        N         72698    71798     2B
0006698823    10     14.55   62698   14.55   43    43   80198    70113    80198        0.00 N        Y         90198    71798     2B
0006698856    26     14.20   61898   14.20   85    85   72398    62313    62398        0.00 N        N         72398    63098     2B
0006698864    45     14.05   62398   14.05   80    80   72998    62913    72998        0.00 N        N         82998    71798     2B
0006698872    26     15.40   70698   15.40   80    80   81098    71013    81098        0.00 N        Y         91098    73098     2B
0006698880    49     11.10   61298   11.10   70    70   71298    61213    81298        0.00 N        N         91298    62698     2B
0006698898    37     11.45   61098   11.45   80    80   71598    61513    81598        0.00 N        N         91598    62698     2B
0006698963    40     13.15   61098   13.15   85    85   71598    61513    81598        0.00 N        N         91598    63098     2B
0006698971    47     12.35   62498   12.35   85    85   72998    62913    62998        0.00 N        N         72998    71798     2B
0006698997    43     15.80   61298   15.80   55    55   71798    61713    61798        0.00 N        Y         71798    63098     2B
0006699003    29     11.85   60998   11.85   85    85   71598    61513    81598        0.00 N        N         91598    72398     2B
0006699011    35     10.45   61598   10.45   80    80   71998    61918    71998        0.00 N        N         81998    72398     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006699045   IN     46703       39950    39950.00      318.58    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699078   MI     48150      158400   158400.00     1502.50    180 1     176000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699086   MI     48893       40600    40569.95      382.05    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699193   NY     14606       50100    50067.46      494.23    180 1      72000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006699243   FL     33868       35000    34918.98      385.81    180 2     121000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006699250   NC     27504       40000    39591.09      417.69    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699268   FL     33411      167850   167692.72     1442.10    180 1     197500 PUD                   PRIMARY RES  PURCHASE       
0006699276   AR     72118       60000    59970.20      652.02    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699284   GA     30161       51000    50870.61      531.02    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699318   OH     44118      109800   109736.13     1125.20    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699326   FL     33710       57600    57500.77      455.20    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699342   FL     34465       41600    41563.43      366.61    180 1      52000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006699359   FL     33805       45000    44973.24      457.69    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699375   IN     46901       60000    59972.00      515.50    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699383   IN     46218       52000    51736.04      542.69    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699391   OH     43158       52000    51980.59      486.98    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699417   KY     40204       44000    43977.42      363.58    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699425   MI     48206       40000    39961.27      396.12    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699433   MI     48075      134400   134319.20     1361.80    180 1     168000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006699490   FL     33523       50940    50861.58      446.66    180 1      56600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699540   NC     28215      102600   102070.88     1165.51    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699557   NC     28205       27500    27436.07      283.67    240 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699573   SC     29671       57200    57010.26      459.84    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699599   OH     45225       44000    43973.55      445.83    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699607   KY     40511       47000    46875.54      453.25    240 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699623   NC     28391       30875    30716.99      320.55    180 1      47500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699631   NC     28056       60000    59549.98      633.80    180 1      89000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006699755   MI     48747       28469    28295.87      306.27    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006699763   MI     48135       60500    60473.09      676.36    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006699920   SC     29332       53550    53502.31      469.55    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699938   NC     28164       48875    48710.17      520.89    240 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699946   MI     49203       56800    56697.81      661.42    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006699961   OH     44102       54000    53954.51      483.90    180 1      60000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006699979   MI     49651       76800    76563.24      681.15    240 1      96600 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700009   OH     44102       72900    72744.77      784.98    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700041   MI     48917       57750    57695.88      496.17    180 1      77000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006700066   LA     70817       24500    24186.33      358.48    120 2     186000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700074   GA     31906       43200    43180.84      378.80    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700082   SC     29118       30472    30326.43      332.13    180 2      74500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700116   NC     28340       55800    54352.43     1185.32     60 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700124   NC     28677       71600    71521.43      596.84    180 1      89500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700330   OH     43055       22700    22650.69      242.08    240 2     102500 SFR DETACHED          PRIMARY RES  OTHER          
0006700371   MI     48154       89250    89192.29      921.48    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006700389   MI     48205       17500    17493.04      202.52    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700447   OH     45015       76500    76399.12      737.74    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006700454   KY     41001       70200    70144.55      644.78    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER          
0006700470   OH     45419       79200    79131.69      703.25    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006700488   OH     45231       90000    89917.44      779.86    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006700652   KY     41005      109800   109746.59     1193.19    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006700751   CA     91709      255000   254779.40     2261.40    360 1     300000 SFR DETACHED          PRIMARY RES  OTHER          
0006700769   FL     33186      109000   108933.74     1100.26    180 1     121140 PUD                   PRIMARY RES  PURCHASE       
0006700900   GA     30145       60000    59795.84      789.00    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006700934   GA     31714       37600    36939.10      386.98    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701007   TN     37091       54000    53882.26      545.09    180 1      72000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006701015   FL     33177       25000    24347.39      528.11     60 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006701023   FL     33462       51000    50952.22      438.17    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701031   LA     70127       41980    41980.00      433.03    240 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701122   FL     33525       37200    37175.85      366.97    180 1      46500 SFR DETACHED          PRIMARY RES  OTHER          
0006701155   FL     32724       40800    40789.90      440.20    180 1      48000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006701189   LA     70114       32800    32789.28      401.66    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701288   GA     30467       52000    52000.00      540.29    240 1      80000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006701312   FL     32808       46400    46389.85      520.55    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701346   GA     31313       26250    26144.28      314.88    180 1      35000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006701429   GA     30741       34400    34364.18      283.01    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701445   LA     70725       46750    46750.00      436.41    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006701569   FL     32205       45050    45023.79      461.66    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701684   MN     56441       43600    43541.38      410.94    180 1      54500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701734   MI     48219       42500    42488.36      443.72    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701742   MI     48227       30000    29983.48      313.22    180 1      40500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006701825   PA     18403       77500    77463.45      663.01    180 1      93000 SFR DETACHED          PRIMARY RES  OTHER          
0006701916   FL     34746       88400    88362.92      792.16    180 1     110500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006701940   IN     47374      112500   112500.00     1139.90    180 1     125000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006701957   MA     01960       35000    34984.84      309.74    180 2     205000 SFR DETACHED          PRIMARY RES  OTHER          
0006702021   TX     78641       41250    41237.52      416.39    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006702088   MO     63146       24000    23955.70      301.30    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006702120   WI     54521       30000    29986.69      337.74    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006702146   MN     55068       93750    93672.69      847.08    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006702153   WI     53545       58200    58180.77      569.70    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006702161   KY     41640       61600    61530.40      576.88    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006699045    360/180BAL      A          
0006699078    360/180BAL      A          
0006699086    360/180BAL      A          
0006699193    360/180BAL      A          
0006699243    FIXED           A          
0006699250    FIXED           A          
0006699268    360/180BAL      A          
0006699276    360/180BAL      A          
0006699284    FIXED           A          
0006699318    360/180BAL      A          
0006699326    360/180BAL      A          
0006699342    360/180BAL      B          
0006699359    360/180BAL      B          
0006699375    360/180BAL      B          
0006699383    FIXED           B          
0006699391    360/180BAL      B          
0006699417    360/180BAL      A          
0006699425    360/180BAL      A          
0006699433    360/180BAL      B          
0006699490    360/180BAL      A          
0006699540    FIXED           A          
0006699557    FIXED           A          
0006699573    360/180BAL      A          
0006699599    360/180BAL      A          
0006699607    FIXED           A          
0006699623    FIXED           A          
0006699631    FIXED           A          
0006699755    360/180BAL      D          
0006699763    360/180BAL      B          
0006699920    360/180BAL      A          
0006699938    FIXED           B          
0006699946    FIXED           B          
0006699961    360/180BAL      A          
0006699979    FIXED           A          
0006700009    FIXED           A          
0006700041    360/180BAL      A          
0006700066    FIXED           A          
0006700074    360/180BAL      A          
0006700082    FIXED           B          
0006700116    FIXED           A          
0006700124    360/180BAL      A          
0006700330    FIXED           A          
0006700371    360/180BAL      B          
0006700389    360/180BAL      B          
0006700447    FIXED           A          
0006700454    360/180BAL      A          
0006700470    360/180BAL      A          
0006700488    360/180BAL      A          
0006700652    360/180BAL      A          
0006700751    FIXED           A          
0006700769    360/180BAL      A          
0006700900    FIXED           A          
0006700934    FIXED           A          
0006701007    360/180BAL      B          
0006701015    FIXED           A          
0006701023    360/180BAL      A          
0006701031    FIXED           B          
0006701122    360/180BAL      B          
0006701155    360/180BAL      B          
0006701189    360/180BAL      B          
0006701288    FIXED           B          
0006701312    360/180BAL      C          
0006701346    FIXED           B          
0006701429    360/180BAL      A          
0006701445    360/180BAL      B          
0006701569    360/180BAL      B          
0006701684    360/180BAL      C          
0006701734    360/180BAL      A          
0006701742    360/180BAL      A          
0006701825    360/180BAL      A          
0006701916    360/180BAL      B          
0006701940    360/180BAL      A          
0006701957    360/180BAL      A          
0006702021    360/180BAL      B          
0006702088    FIXED           A          
0006702120    360/180BAL      B          
0006702146    360/180BAL      C          
0006702153    360/180BAL      A          
0006702161    360/180BAL      C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006699045    34      8.90   80398    8.90   85    85   90798    80713    80798        0.00 N        N         90798    81198     2B
0006699078    29     10.95   71598   10.95   90    90   82198    72113    72198        0.00 N        N         82198    72998     2B
0006699086    18     10.85   62298   10.85   70    70   72698    62613    82698        0.00 N        N         92698    70298     2B
0006699193    43     11.45   52298   11.45   70    70   62298    52213    72298        0.00 N        N         82298    60598     2B
0006699243    40     10.45   62698   10.45   77    29   80198    70113    80198    58752.00 N        N         90198    71698     2B
0006699250    42      9.50   42498    9.50   67    67   52998    42913    82998        0.00 N        N         92998    61698     2B
0006699268    36      9.75   60198    9.75   85    85   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006699276    23     12.75   60498   12.75   71    71   70998    60913    80998        0.00 N        N         90998    61698     2B
0006699284    50      9.45   63098    9.45   66    66   80698    70613    80698        0.00 N        N         90698    72398     2B
0006699318    48     11.95   50898   11.95   90    90   61398    51313    71398        0.00 N        N         81398    61298     2B
0006699326    44      8.80   51498    8.80   80    80   61998    51913    81998        0.00 N        N         91998    61598     2B
0006699342    36     10.05   52998   10.05   80    80   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006699359    45     11.85   52698   11.85   75    75   70198    60113    80198        0.00 N        N         90198    61598     2B
0006699375    36      9.75   62298    9.75   80    80   72698    62613    72698        0.00 N        N         82698    63098     2B
0006699383    37      9.49   61898    9.49   80    80   72398    62313    82398        0.00 N        N         92398    63098     2B
0006699391    39     10.79   52798   10.79   80    80   70198    60113    70198        0.00 N        N         80198    63098     2B
0006699417    48      9.30   62698    9.30   85    85   80198    70113    80198        0.00 N        N         90198    81298     2B
0006699425    48     11.50   51198   11.50   80    80   61598    51513    81598        0.00 N        N         91598    60398     2B
0006699433    43     11.80   41598   11.80   80    80   60198    50113    70198        0.00 Y        N         80198    60398     2B
0006699490    40      9.99   50898    9.99   90    90   61398    51313    81398        0.00 N        N         91398    61198     2B
0006699540    45     10.99   52798   10.99   90    90   70298    60213    80298        0.00 N        N         90298    60598     2B
0006699557    38     10.99   52798   10.99   32    32   70298    60218    80298        0.00 N        N         90298    60598     2B
0006699573    39      8.99   52798    8.99   65    65   70298    60213    80298        0.00 N        N         90298    60598     2B
0006699599    29     11.80   50798   11.80   80    80   70198    60113    80198        0.00 N        Y         90198    60898     2B
0006699607    46      9.99   51498    9.99   74    74   70198    60118    80198        0.00 N        N         90198    60898     2B
0006699623    39      9.40   51598    9.40   65    65   70198    60113    80198        0.00 N        N         90198    60998     2B
0006699631    31      9.70   50898    9.70   67    67   62098    52013    82098        0.00 N        N         92098    60998     2B
0006699755    37     12.61   51898   12.61   54    54   62298    52213    82298        0.00 N        Y         92298    60598     2B
0006699763    38     13.15   52198   13.15   69    69   62798    52713    72798        0.00 N        Y         82798    60598     2B
0006699920    33      9.99   51998    9.99   85    85   71098    61013    81098        0.00 N        N         91098    60998     2B
0006699938    42     11.49   52898   11.49   85    85   70398    60318    80398        0.00 N        N         90398    60598     2B
0006699946    27     12.90   52798   12.90   80    80   70398    60318    80398        0.00 N        N         90398    60598     2B
0006699961    46     10.25   52798   10.25   90    90   70198    60113    80198        0.00 N        N         90198    61298     2B
0006699979    48      8.80   52898    8.80   80    80   70298    60218    80298        0.00 N        N         90298    61298     2B
0006700009    32     11.65   52298   11.65   90    90   62898    52818    72898        0.00 N        N         82898    61298     2B
0006700041    35      9.75   61198    9.75   75    75   71198    61113    81198        0.00 N        N         91198    72198     2B
0006700066    26     12.49   52198   12.49   87    13   62798    52708    82798   136891.00 N        N         92798    62998     2B
0006700074    42      9.99   60498    9.99   90    90   70998    60913    70998        0.00 N        N         80998    62998     2B
0006700082    50     10.25   42498   10.25   85    41   52998    42913    62998    33189.00 N        N         72998    62998     2B
0006700116    41      9.99   52798    9.99   90    90   70198    60103    80198        0.00 N        N         90198    60998     2B
0006700124    44      9.40   51898    9.40   80    80   70198    60113    80198        0.00 N        N         90198    60998     2B
0006700330    47     11.50   60398   11.50   75    22   70898    60818    80898    54186.00 N        N         90898    60998     2B
0006700371    32     12.05   61098   12.05   85    85   71598    61513    71598        0.00 N        N         81598    63098     2B
0006700389    16     13.65   61198   13.65   45    45   71698    61613    81698        0.00 N        Y         91698    63098     2B
0006700447    19      9.99   52198    9.99   90    90   62798    52718    62798        0.00 N        N         72798    60598     2B
0006700454    49     10.55   52298   10.55   90    90   62898    52813    72898        0.00 N        N         82898    60598     2B
0006700470    43     10.14   52298   10.14   90    90   62898    52813    72898        0.00 N        N         82898    60598     2B
0006700488    28      9.85   52098    9.85   90    90   62698    52613    72698        0.00 N        N         82698    60598     2B
0006700652    29     12.75   52098   12.75   90    90   62698    52613    72698        0.00 N        N         82698    52998     2B
0006700751    27     10.13   53098   10.13   85    85   70198    60128    80198        0.00 N        N         90198    70798     2B
0006700769    35     11.75   52998   11.75   90    90   70198    60113    80198        0.00 Y        N         90198    62298     2B
0006700900    48     13.75   50498   13.75   75    32   60198    50113    70198    82146.00 N        N         80198    61998     2B
0006700934    51      9.25   41798    9.25   80    80   60198    50113   100198        0.00 N        N        110198    62298     2B
0006701007    43     11.75  121697   11.75   75    75   12298   122212    72298        0.00 N        N         82298    62298     2B
0006701015    47      9.75   52698    9.75   43    43   70198    60103    80198        0.00 N        N         90198    60998     2B
0006701023    25      9.75   52698    9.75   78    78   70198    60113    80198        0.00 N        N         90198    60998     2B
0006701031    31     10.99   61698   10.99   41    41   72298    62218    62298        0.00 N        N         72298    71498     2B
0006701122    31     11.45   60398   11.45   80    80   70898    60813    80898        0.00 N        N         90898    61698     2B
0006701155    46     12.65   60898   12.65   85    85   71298    61213    71298        0.00 Y        N         81298    61698     2B
0006701189    47     14.50   52198   14.50   80    80   62798    52713    72798        0.00 N        Y         82798    60898     2B
0006701288    50     11.10   61998   11.10   65    65   80198    70118    70198        0.00 N        N         80198    80598     2B
0006701312    39     13.20   60598   13.20   80    80   71098    61013    71098        0.00 N        Y         81098    61898     2B
0006701346    50     11.99   50798   11.99   75    75   70198    60113    80198        0.00 N        N         90198    61998     2B
0006701429    33      9.25   60598    9.25   80    80   71098    61013    81098        0.00 N        N         91098    62398     2B
0006701445    33     10.75   72298   10.75   85    85   82798    72713    72798        0.00 N        N         82798    81398     2B
0006701569    35     11.95   52798   11.95   85    85   70598    60513    80598        0.00 N        N         90598    60998     2B
0006701684    36     10.87   51898   10.87   80    80   62298    52213    82298        0.00 N        N         92298    61998     2B
0006701734    29     12.20   61898   12.20   64    64   72398    62313    72398        0.00 N        N         82398    63098     2B
0006701742    37     12.20   60598   12.20   74    74   71098    61013    81098        0.00 N        Y         91098    62698     2B
0006701825    46      9.70   61298    9.70   83    83   80198    70113    80198        0.00 N        N         90198    63098     2B
0006701916    46     10.25   60998   10.25   80    80   80198    70113    80198        0.00 Y        N         90198    62598     2B
0006701940    48     11.80   70398   11.80   90    90   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006701957    38     10.10   61198   10.10   73    17   80198    70113    80198   114000.00 N        N         90198    62698     2B
0006702021    34     11.75   61198   11.75   75    75   80198    70113    80198        0.00 Y        N         90198    72298     2B
0006702088    33     12.85   61898   12.85   87    16   80198    70113    80198   105953.00 N        N         90198    63098     2B
0006702120    29     13.25   52198   13.25   48    48   62798    52713    72798        0.00 N        N         82798    60898     2B
0006702146    38     10.35   52898   10.35   75    75   60298    50213    80298        0.00 N        N         90298    60898     2B
0006702153    49     11.35   52198   11.35   82    82   62798    52713    62798        0.00 N        N         72798    60898     2B
0006702161    30     10.79   52298   10.79   80    80   62898    52813    82898        0.00 N        N         92898    60898     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006702187   IN     46408       22800    22786.87      234.53    180 1      38000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006702203   OH     45011       50400    50257.84      469.80    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006702211   IL     62024       34000    33983.09      366.83    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006702229   OH     43302       29900    29879.24      348.37    180 1      46000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006702237   OH     45340       18600    18545.36      263.52    180 1      32000 SFR DETACHED          PRIMARY RES  OTHER          
0006702245   OH     43302       54400    54307.58      487.48    180 1      68000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006702385   PA     19601       41565    41553.99      438.78    180 1      48900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006702393   PA     16826       67500    67500.00      723.30    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006702401   PA     15204       39900    39900.00      441.38    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006702419   PA     15545       28000    27991.89      286.94    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006702468   OH     45373       90400    90360.00      793.33    180 1     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006702484   PA     15241      112000   111952.01      995.32    180 1     140000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006702492   WV     26241       45000    44976.83      459.42    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006702500   FL     33028       25000    24899.40      300.05    180 2     152000 PUD                   PRIMARY RES  OTHER          
0006702617   NM     87047      161500   161448.38     1599.33    180 1     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006702708   TX     78737      148500   148439.38     1344.53    180 1     165000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006702732   TX     76133       54600    54371.68      449.19    180 1      85000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006702765   NE     68801       20475    20467.28      191.14    180 1      31500 SFR DETACHED          INV OWNED    PURCHASE       
0006703011   OH     45251       84600    84499.33      777.04    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006703029   MI     48035       68400    68336.58      590.18    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006703037   IN     46350       54900    54856.63      504.25    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006703177   FL     33615       57000    56978.53      532.09    180 1      71000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006703201   IL     60137       22000    21980.26      193.07    180 2     253000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703334   RI     02909       94500    94464.42      882.14    180 1     110000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006703375   IL     60429       44349    44349.00      501.29    180 2     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703383   MA     01907    16591.66    16548.81      188.59    180 2     134000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006703409   NY     10516       34763    34692.81      392.94    180 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703433   IL     61364       46750    46750.00      498.95    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006703441   MD     21136      306000   305711.00     2844.96    360 1     360000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703466   NC     28786       19000    18867.51      210.03    180 2     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703474   NC     27403       25000    24922.52      284.92    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703516   SC     29678      116000   115056.75     1162.79    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703540   TN     37312       15000    14863.84      139.48    180 1      41250 SFR DETACHED          PRIMARY RES  PURCHASE       
0006703623   NJ     07016       53000    52806.13      670.58    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703649   FL     33193       11500    11446.03      126.06    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703979   AZ     85331      185600   185424.27     1587.78    180 1     236000 SFR DETACHED          PRIMARY RES  OTHER          
0006703987   MI     49442      116100   115253.61     1118.83    180 1     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006703995   MI     48503       33600    33588.31      404.25    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006704001   VA     23323       15000    14895.41      165.81    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006704043   NY     10521       43500    43399.02      449.01    240 2     290000 SFR DETACHED          PRIMARY RES  OTHER          
0006704076   NY     11234       62000    61941.90      532.68    360 2     280000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006704126   NY     12603      122400   122086.59     1201.54    240 1     136000 PUD                   PRIMARY RES  OTHER          
0006704183   NJ     08028       21000    20915.41      251.91    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006704258   IL     60462       26500    26381.25      298.71    180 2     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006704340   IL     60480      135000   134666.74     1430.14    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006704373   AZ     86326      106250   106181.75     1052.19    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006704381   MI     49002       75200    75020.55      637.82    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006704407   MI     48843       72400    72331.43      619.38    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006704415   PA     15683       36000    35993.05      419.45    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006704423   IL     60629       85000    84952.18      880.87    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006704464   OH     44041       56250    56222.32      472.99    180 1      75000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006704506   PA     17403       27920    27913.31      304.50    180 1      34900 SFR ATTACHED          PRIMARY RES  PURCHASE       
0006704670   NY     11946      270000   270000.00     2818.90    180 1     390000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006704696   MI     48603       20000    20000.00      200.36    180 2     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006704878   MI     48227       30000    30000.00      356.65    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006704886   MI     48202       35000    34993.10      405.03    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006704894   MI     48221       64000    63987.37      740.63    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006704902   MI     48228       45000    44995.15      614.23    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006704910   MI     48202       85000    84975.88      887.43    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006704936   MI     48228       37100    37062.98      320.11    180 1      60000 SFR DETACHED          INV OWNED    OTHER          
0006704951   GA     30044       76000    75979.20      793.47    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006704985   NC     28210      108500   108500.00     1380.61    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006705248   NY     12072       34200    34108.54      506.84    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006705263   NJ     80870       55500    55457.01      513.50    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006705396   MI     48092       30800    30671.80      362.55    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006705552   NJ     80120       35000    34930.21      420.96    180 2     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006705560   PA     17011      121200   121087.51     1062.73    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006705693   SC     29325       48600    48497.19      526.35    240 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006705735   NJ     74440       42500    42462.44      497.62    240 2     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006705750   PA     18102       44800    44767.82      426.31    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006705784   NJ     07603       66000    65820.15      754.05    240 1     175000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006705800   MI     48601       40500    40487.03      400.76    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006706014   IL     60103       88000    87936.82      837.38    180 1     110000 PUD                   PRIMARY RES  OTHER          
0006706055   NY     12110       58500    58340.39      858.79    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006706089   TN     38220       27200    27141.50      313.27    180 1      34000 SFR DETACHED          PRIMARY RES  OTHER          
0006706113   IL     62918       47600    47498.51      512.22    240 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006706154   IL     62301       60300    60262.04      601.29    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006706212   PA     15025       80000    79956.84      840.80    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006706220   PA     19148       41500    41463.11      364.20    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006702187    360/180BAL      C          
0006702203    FIXED           A          
0006702211    360/180BAL      B          
0006702229    360/180BAL      C          
0006702237    FIXED           D          
0006702245    360/180BAL      B          
0006702385    360/180BAL      B          
0006702393    FIXED           A          
0006702401    360/180BAL      B          
0006702419    360/180BAL      B          
0006702468    360/180BAL      A          
0006702484    360/180BAL      A          
0006702492    360/180BAL      C          
0006702500    FIXED           A          
0006702617    360/180BAL      A          
0006702708    360/180BAL      A          
0006702732    360/180BAL      A          
0006702765    360/180BAL      B          
0006703011    360/180BAL      A          
0006703029    360/180BAL      A          
0006703037    360/180BAL      A          
0006703177    360/180BAL      A          
0006703201    360/180BAL      A          
0006703334    360/180BAL      A          
0006703375    FIXED           A          
0006703383    FIXED           B          
0006703409    FIXED           A          
0006703433    360/180BAL      A          
0006703441    FIXED           A          
0006703466    FIXED           A          
0006703474    FIXED           C          
0006703516    FIXED           A          
0006703540    FIXED           A          
0006703623    FIXED           A          
0006703649    FIXED           A          
0006703979    360/180BAL      A          
0006703987    360/180BAL      A          
0006703995    360/180BAL      B          
0006704001    FIXED           A          
0006704043    FIXED           A          
0006704076    FIXED           A          
0006704126    FIXED           A          
0006704183    FIXED           A          
0006704258    FIXED           A          
0006704340    FIXED           A          
0006704373    360/180BAL      B          
0006704381    360/180BAL      B          
0006704407    360/180BAL      A          
0006704415    360/180BAL      D          
0006704423    360/180BAL      B          
0006704464    360/180BAL      A          
0006704506    360/180BAL      C          
0006704670    360/180BAL      A          
0006704696    360/180BAL      A          
0006704878    360/180BAL      C          
0006704886    360/180BAL      C          
0006704894    360/180BAL      C          
0006704902    360/180BAL      D          
0006704910    360/180BAL      A          
0006704936    360/180BAL      A          
0006704951    360/180BAL      A          
0006704985    360/180BAL      D          
0006705248    FIXED           C          
0006705263    360/180BAL      B          
0006705396    FIXED           A          
0006705552    FIXED           A          
0006705560    360/180BAL      A          
0006705693    FIXED           A          
0006705735    FIXED           A          
0006705750    360/180BAL      B          
0006705784    FIXED           A          
0006705800    360/180BAL      A          
0006706014    360/180BAL      C          
0006706055    FIXED           D          
0006706089    FIXED           C          
0006706113    FIXED           A          
0006706154    360/180BAL      A          
0006706212    360/180BAL      A          
0006706220    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006702187    49     12.00   52198   12.00   60    60   62198    52113    72198        0.00 N        N         82198    60898     2B
0006702203    20      9.50   61298    9.50   90    90   71798    61718    81798        0.00 N        N         91798    62398     2B
0006702211    19     12.65   51898   12.65   41    41   62298    52213    72298        0.00 N        N         82298    60598     2B
0006702229    33     13.75   32698   13.75   65    65   50198    40113    70198        0.00 N        N         80198    81998     2B
0006702237    20     15.25   52198   15.25   58    58   62798    52713    72798        0.00 N        Y         82798    61098     2B
0006702245    27     10.25   42398   10.25   80    80   52898    42813    82898        0.00 N        N         92898    62398     2B
0006702385    46     12.35   60598   12.35   85    85   80198    70113    80198        0.00 Y        N         90198    62498     2B
0006702393    34      9.95   60598    9.95   90    90   80198    70113    70198        0.00 N        N         80198    62598     2B
0006702401    17     13.00   71398   13.00   70    70   90198    80113    80198        0.00 N        N         90198    72998     2B
0006702419    28     11.95   60598   11.95   80    80   80198    70113    80198        0.00 N        N         90198    62998     2B
0006702468    41     10.00   62398   10.00   80    80   80198    70113    80198        0.00 N        N         90198    71598     2B
0006702484    39     10.15   63098   10.15   80    80   80198    70113    80198        0.00 Y        N         90198    72098     2B
0006702492    45     11.90   61298   11.90   75    75   80198    70113    80198        0.00 Y        N         90198    62698     2B
0006702500    46     12.00   60898   12.00   90    16   80198    70113    90198   111701.00 N        N        100198    62698     2B
0006702617    50     11.50   61798   11.50   85    85   80198    70113    80198        0.00 N        N         90198    70998     2B
0006702708    47     10.38   61098   10.38   90    90   80198    70113    80198        0.00 Y        N         90198    62998     2B
0006702732    27      9.25   62698    9.25   64    64   80198    70113    80198        0.00 N        N         90198    71598     2B
0006702765    49     10.75   62398   10.75   65    65   80198    70113    80198        0.00 Y        N         90198    71098     2B
0006703011    49     10.55   52098   10.55   90    90   62698    52613    82698        0.00 N        N         92698    60598     2B
0006703029    40      9.80   52298    9.80   90    90   62898    52813    72898        0.00 N        N         82898    60598     2B
0006703037    30     10.55   52198   10.55   90    90   62798    52713    72798        0.00 N        N         82798    60598     2B
0006703177    46     10.75   61098   10.75   80    80   80198    70113    80198        0.00 Y        N         90198    62598     2B
0006703201    35     10.00   60898   10.00   37     9   80198    70113    80198    71651.00 N        N         90198    62998     2B
0006703334    38     10.75   60498   10.75   86    86   70998    60913    70998        0.00 N        N         80998    62298     2B
0006703375    25     10.90   60598   10.90   90    36   71098    61013    81798    66491.00 N        N         81098    63098     2B
0006703383    38     11.00   61098   11.00   80    12   71598    61513    82198    90608.00 N        N         91598    63098     2B
0006703409    28     10.90   60498   10.90   90    19   70998    60913    81798   132053.00 N        N         90998    63098     2B
0006703433    25     12.50   60898   12.50   85    85   71298    61213    81998        0.00 N        N         91298    63098     2B
0006703441    50     10.70   52398   10.70   85    85   62998    52928    72998        0.00 N        N         82998    60898     2B
0006703466    35     10.50   42798   10.50   75    18   60198    50113    80198    62112.00 N        N         90198    61698     2B
0006703474    20     12.55   52098   12.55   39    39   62698    52618    72698        0.00 N        N         82698    61698     2B
0006703516    36      8.80   43098    8.80   80    80   60598    50513    80598        0.00 N        N         90598    61698     2B
0006703540    22      7.55   50898    7.55   36    36   60898    50813    80898        0.00 Y        N         90898    61698     2B
0006703623    38     13.00   53098   13.00   53    27   70498    60413    80498    53000.00 N        N         90498    61598     2B
0006703649    36     10.35   52898   10.35   83    11   70298    60213    80298    76000.00 N        N         90298    61598     2B
0006703979    46      9.70   52198    9.70   79    79   62798    52713    72798        0.00 N        N         82798    60598     2B
0006703987    30     11.15   52098   11.15   90    90   62698    52613    72698        0.00 N        N         82698    60598     2B
0006703995    16     14.23   51598   14.23   80    80   62098    52013    72098        0.00 N        N         82098    60598     2B
0006704001    39     10.50   51598   10.50   85    19   62098    52013    82098    53000.00 N        N         92098    61998     2B
0006704043    39     11.00   50598   11.00   90    15   61198    51118    71198   217500.00 N        N         81198    62498     2B
0006704076    44      9.75   51598    9.75   90    22   62098    52028    72098   189323.00 N        N         82098    61598     2B
0006704126    45     10.25   52798   10.25   90    90   70198    60118    80198        0.00 N        N         90198    60598     2B
0006704183    52     11.99   52898   11.99   75    26   70398    60313    80398    39238.00 N        N         90398    60998     2B
0006704258    22     10.85   60998   10.85   80    12   80198    70113    90198   153950.00 N        N        100198    62598     2B
0006704340    36      9.75   61898    9.75   90    90   72398    62313    72398        0.00 N        N         82398    62698     2B
0006704373    51     11.50   52198   11.50   85    85   62798    52713    72798        0.00 N        N         82798    60598     2B
0006704381    32      9.60   52198    9.60   80    80   62798    52713    72798        0.00 N        N         82798    60598     2B
0006704407    40      9.70   52198    9.70   72    72   62798    52713    72798        0.00 N        N         82798    60598     2B
0006704415    47     13.75   52098   13.75   51    51   62698    52613    62698        0.00 N        Y         72698    60598     2B
0006704423    27     12.10   50898   12.10   85    85   70198    60113    80198        0.00 N        N         90198    60598     2B
0006704464    49      9.50   62698    9.50   75    75   80198    70113    80198        0.00 Y        N         90198    71798     2B
0006704506    48     12.80   60598   12.80   80    80   80198    70113    80198        0.00 Y        N         90198    62298     2B
0006704670    28     12.20   71698   12.20   69    69   90198    80113    80198        0.00 Y        N         90198    72998     2B
0006704696    24     11.65   62698   11.65   48    16   80198    70113    70198    40000.00 N        N         80198    70998     2B
0006704878    37     14.05   71098   14.05   67    67   81598    71513    71598        0.00 N        Y         81598    73098     2B
0006704886    22     13.65   62498   13.65   43    43   72998    62913    72998        0.00 N        Y         82998    73098     2B
0006704894    34     13.65   70798   13.65   80    80   81398    71313    81398        0.00 N        N         91398    73098     2B
0006704902    50     16.25   63098   16.25   51    51   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006704910    32     12.20   61898   12.20   76    76   72398    62313    72398        0.00 N        N         82398    63098     2B
0006704936    51      9.80   61898    9.80   62    62   71898    61813    71898        0.00 N        N         81898    63098     2B
0006704951    21     12.20   62498   12.20   80    80   72998    62913    72998        0.00 N        N         82998    71798     2B
0006704985    33     15.10   70798   15.10   70    70   81398    71313    71398        0.00 N        N         81398    73098     2B
0006705248    16     16.19   60998   16.19   60    60   71598    61513    81598        0.00 N        Y         91598    62398     2B
0006705263    15     10.64   61098   10.64   58    58   71598    61513    81598        0.00 N        N         91598    62398     2B
0006705396    37     11.64   61098   11.64   80    36   71598    61513    81598    37200.00 N        N         91598    62398     2B
0006705552    24     12.04   60998   12.04   78    29   71598    61513    71598    59562.00 N        N         81598    62398     2B
0006705560    50      9.99   61098    9.99   81    81   71598    61513    81598        0.00 N        N         91598    62398     2B
0006705693    48     11.74   60998   11.74   90    90   71598    61518    81598        0.00 N        N         91598    62398     2B
0006705735    43     12.99   60998   12.99   84    23   71598    61518    71598   113000.00 N        N         81598    62398     2B
0006705750    45     10.99   61098   10.99   80    80   71598    61513    81598        0.00 N        N         91598    62398     2B
0006705784    35     12.59   60998   12.59   38    38   71598    61518    81598        0.00 N        N         91598    62698     2B
0006705800    39     11.49   61098   11.49   90    90   71598    61513    71598        0.00 N        N         81598    62398     2B
0006706014    33     10.99   60998   10.99   80    80   71598    61513    81598        0.00 N        N         91598    62398     2B
0006706055    29     15.99   61098   15.99   61    61   71598    61513    81598        0.00 N        Y         91598    62398     2B
0006706089    38     11.24   62998   11.24   80    80   80698    70613    80698        0.00 N        N         90698    71598     2B
0006706113    23     11.64   60998   11.64   85    85   71598    61518    81598        0.00 N        N         91598    62398     2B
0006706154    40     11.59   61198   11.59   89    89   71698    61613    81698        0.00 N        N         91698    62398     2B
0006706212    41     12.29   62298   12.29   80    80   72698    62613    82698        0.00 N        N         92698    63098     2B
0006706220    16     10.00   61198   10.00   86    86   71698    61613    81698        0.00 N        N         91698    62398     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006706253   NY     14621       49200    48938.00      499.02    180 1      62000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006706261   NC     27360       34400    34242.83      383.25    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006706279   TN     37660       26000    25889.21      302.74    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006706295   PA     18104      125250   125191.35     1384.54    180 1     167000 SFR DETACHED          PRIMARY RES  OTHER          
0006706303   NJ     80540       65250    64604.32      856.52    120 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006706477   IL     60131       25800    25758.40      347.76    180 2     143000 SFR DETACHED          PRIMARY RES  OTHER          
0006706485   IN     46528       90000    89792.64      994.86    180 1     126000 MANUFACTURED          PRIMARY RES  OTHER          
0006706493   PA     17340       77000    76971.40      908.70    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006706519   PA     15218       18290    18128.69      260.72    120 2      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006706576   WA     98936       73500    73500.00      987.81    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006706642   PA     19149       61200    61176.90      570.84    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006706659   PA     17324       91800    91589.45      953.18    240 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006706717   TN     37049       22000    21893.30      236.28    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006706741   SC     29655       49600    49578.01      434.91    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006706816   NY     13021       67500    67228.17      809.68    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006706824   IN     46208       19600    19358.32      433.43     60 1      28000 SFR DETACHED          INV OWNED    OTHER          
0006706857   MI     49022       40000    39829.55      464.49    180 1      48500 SFR DETACHED          PRIMARY RES  OTHER          
0006706865   NY     12484      100300   100276.48     1100.91    180 1     118000 SFR DETACHED          PRIMARY RES  OTHER          
0006706873   SC     29680       50000    49879.25      537.00    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006706881   TN     37615       32000    31980.50      322.77    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006706907   NY     14621       50400    50359.83      617.25    240 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006706915   PA     17502       97750    97469.41     1062.04    240 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006706949   NJ     88760       35250    35130.84      475.14    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006706972   PA     15235       20900    20814.62      248.69    180 2      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006706980   PA     19138       40800    40781.81      497.68    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006706998   AZ     85008       45200    45146.04      430.11    180 2      57750 SFR DETACHED          PRIMARY RES  OTHER          
0006707012   IL     60020      107950   107853.87      946.55    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006707038   TN     37022       48000    47908.30      591.30    180 1      65000 MANUFACTURED          PRIMARY RES  OTHER          
0006707061   TN     37218      121500   121464.37     1239.49    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006707079   PA     15238       85500    85251.03      783.07    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006707087   PA     19606       79596    79560.71      697.93    180 1     100500 SFR DETACHED          PRIMARY RES  OTHER          
0006707160   OH     43609       21700    21664.14      288.85    180 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006707186   NJ     80210       54600    54575.79      478.76    180 1      78500 SFR DETACHED          PRIMARY RES  OTHER          
0006707194   NJ     71110      106720   106673.52     1200.59    180 1     137000 SFR DETACHED          PRIMARY RES  OTHER          
0006707202   OH     45380       53900    53876.10      472.62    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006707228   SC     29678       52500    52488.63      590.62    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006707236   PA     15049       46000    45867.82      428.79    240 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006707251   PA     15243       24000    23882.44      282.51    180 2     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006707277   MI     48846       60000    59967.15      482.35    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006707285   NC     27405       73950    73771.41      794.22    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006707327   CA     90039      350000   349802.76     2778.49    360 1     490000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006707350   NJ     77260      112000   111453.34     1202.88    180 1     175000 SFR DETACHED          PRIMARY RES  OTHER          
0006707418   NY     14467       70000    69680.19      779.87    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER          
0006707426   SC     29664       37100    36950.58      445.03    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006707442   TN     37087       38000    37814.38      501.97    120 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006707459   NC     27330       35550    35464.14      381.81    180 1      62000 MANUFACTURED          PRIMARY RES  OTHER          
0006707483   NJ     85200       31000    30943.55      392.03    180 2     210000 SFR DETACHED          PRIMARY RES  OTHER          
0006707509   WI     53227       91800    91767.19      873.54    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006707517   IN     46205       17800    17568.96      376.80     60 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006707525   IL     60542       26000    25956.40      343.47    180 2     188000 SFR DETACHED          PRIMARY RES  OTHER          
0006707541   IL     60018       37750    37609.77      473.67    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006707616   MI     49120       22500    21901.12      467.07     60 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006707624   TN     37216       67950    67878.78      735.91    240 1      75500 SFR DETACHED          PRIMARY RES  OTHER          
0006707632   IN     46036       46500    46458.90      544.46    240 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006707640   NJ     08103       36000    35959.71      377.49    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006707657   TN     37218       39000    38933.31      509.99    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006707665   PA     18018       67050    67010.92      686.59    180 1      74500 SFR DETACHED          PRIMARY RES  OTHER          
0006707673   OH     44111       29000    28696.74      308.81    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006707681   TN     37160       91500    91480.18     1029.37    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006707699   TN     37843       61600    61587.40      705.09    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006707715   OH     45419       67500    66664.38     1487.56     60 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006707723   OH     45407       31200    31157.50      295.74    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006707756   MI     48827       26400    26037.73      373.29    120 2      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006707772   PA     19054       57000    56974.73      499.80    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006707806   NJ     86250      134400   134354.62     1305.38    180 1     192000 SFR DETACHED          PRIMARY RES  OTHER          
0006707822   MI     48865       35500    35395.10      358.35    180 1      60500 SFR DETACHED          PRIMARY RES  OTHER          
0006707830   NJ     80120       31225    31106.76      387.71    180 2     112500 SFR DETACHED          PRIMARY RES  OTHER          
0006707848   MI     48634       40000    39947.25      385.75    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006707871   NJ     07461       73000    72978.12      739.11    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006707889   SC     29673       56800    56708.42      765.61    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006707913   IN     46218       63200    63046.18      636.94    240 1      79000 SFR DETACHED          PRIMARY RES  OTHER          
0006707921   MI     48073       83200    83121.88      714.21    180 1     104000 SFR DETACHED          PRIMARY RES  OTHER          
0006707954   NY     14609       42500    42343.28      537.45    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006707996   PA     19135       50400    50388.44      557.14    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006708028   MD     21239       67500    67159.38      873.44    120 1      75000 SFR ATTACHED          PRIMARY RES  OTHER          
0006708036   MI     49007       32000    31961.23      322.50    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006708051   PA     15224       54000    53922.10      499.13    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006708069   NC     27330       35500    35485.07      317.86    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006708093   MI     48505       32400    32339.20      370.17    240 1      40500 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006706253    FIXED           A          
0006706261    FIXED           A          
0006706279    FIXED           B          
0006706295    360/180BAL      C          
0006706303    FIXED           A          
0006706477    FIXED           B          
0006706485    FIXED           A          
0006706493    360/180BAL      B          
0006706519    FIXED           A          
0006706576    360/180BAL      D          
0006706642    360/180BAL      B          
0006706659    FIXED           B          
0006706717    FIXED           A          
0006706741    360/180BAL      A          
0006706816    FIXED           A          
0006706824    FIXED           A          
0006706857    FIXED           A          
0006706865    360/180BAL      B          
0006706873    FIXED           A          
0006706881    360/180BAL      A          
0006706907    FIXED           A          
0006706915    FIXED           A          
0006706949    FIXED           A          
0006706972    FIXED           A          
0006706980    360/180BAL      B          
0006706998    360/180BAL      A          
0006707012    360/180BAL      B          
0006707038    FIXED           A          
0006707061    360/180BAL      A          
0006707079    FIXED           A          
0006707087    360/180BAL      A          
0006707160    FIXED           B          
0006707186    360/180BAL      A          
0006707194    360/180BAL      C          
0006707202    360/180BAL      A          
0006707228    360/180BAL      C          
0006707236    FIXED           A          
0006707251    FIXED           A          
0006707277    360/180BAL      A          
0006707285    FIXED           B          
0006707327    FIXED           A          
0006707350    FIXED           A          
0006707418    FIXED           A          
0006707426    FIXED           B          
0006707442    FIXED           A          
0006707459    FIXED           A          
0006707483    FIXED           A          
0006707509    360/180BAL      A          
0006707517    FIXED           A          
0006707525    FIXED           A          
0006707541    FIXED           A          
0006707616    FIXED           A          
0006707624    FIXED           A          
0006707632    FIXED           A          
0006707640    FIXED           A          
0006707657    FIXED           C          
0006707665    360/180BAL      A          
0006707673    FIXED           A          
0006707681    360/180BAL      C          
0006707699    360/180BAL      B          
0006707715    FIXED           A          
0006707723    FIXED           A          
0006707756    FIXED           A          
0006707772    360/180BAL      A          
0006707806    360/180BAL      A          
0006707822    360/180BAL      B          
0006707830    FIXED           A          
0006707848    FIXED           A          
0006707871    360/180BAL      B          
0006707889    FIXED           C          
0006707913    FIXED           A          
0006707921    360/180BAL      A          
0006707954    FIXED           B          
0006707996    360/180BAL      C          
0006708028    FIXED           A          
0006708036    FIXED           A          
0006708051    FIXED           A          
0006708069    360/180BAL      A          
0006708093    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006706253    44      9.00   61198    9.00   79    79   71698    61613    81698        0.00 N        N         91698    62398     2B
0006706261    26     10.64   61198   10.64   80    80   71698    61613    81698        0.00 N        N         91698    62398     2B
0006706279    24     11.44   61198   11.44   72    72   71698    61613    81698        0.00 N        Y         91698    62698     2B
0006706295    45     12.99   61198   12.99   75    75   71798    61713    81798        0.00 N        N         91798    62698     2B
0006706303    43      9.84   61198    9.84   75    75   71698    61608    81698        0.00 N        N         91698    62398     2B
0006706477    41     14.24   61398   14.24   80    18   71898    61813    71898    88600.00 N        N         81898    62698     2B
0006706485    50     10.50   61398   10.50   71    71   71898    61813    71898        0.00 N        N         81898    62698     2B
0006706493    39     13.94   61698   13.94   70    70   72298    62213    82298        0.00 N        N         92298    62998     2B
0006706519    36     11.84   61598   11.84   80    35   71998    61908    81998    24104.00 N        N         91998    62698     2B
0006706576    42     15.99   61298   15.99   70    70   71798    61713    61798        0.00 N        Y         71798    62698     2B
0006706642    45     10.74   61298   10.74   85    85   71798    61713    71798        0.00 N        N         81798    62698     2B
0006706659    37     11.09   61298   11.09   85    85   71798    61718    81798        0.00 N        N         91798    62698     2B
0006706717    32      9.99   61398    9.99   43    43   71898    61813    81898        0.00 N        Y         91898    62698     2B
0006706741    49      9.99   61298    9.99   80    80   71798    61713    71798        0.00 N        N         81798    63098     2B
0006706816    38     11.99   61598   11.99   90    90   71998    61913    81998        0.00 N        N         91998    62698     2B
0006706824    34     11.74   61598   11.74   70    70   71998    61903    71998        0.00 N        N         81998    62698     2B
0006706857    30     11.39   61998   11.39   82    82   72498    62413    82498        0.00 N        N         92498    62998     2B
0006706865    43     12.89   61598   12.89   85    85   71998    61913    71998        0.00 N        N         81998    62998     2B
0006706873    50      9.99   61598    9.99   53    53   71998    61913    71998        0.00 N        N         81998    63098     2B
0006706881    27     11.74   61598   11.74   80    80   71998    61913    81998        0.00 N        N         91998    63098     2B
0006706907    38     13.74   61598   13.74   90    90   71998    61918    71998        0.00 N        N         81998    62698     2B
0006706915    24     11.79   61598   11.79   85    85   71998    61918    81998        0.00 N        N         91998    62698     2B
0006706949    26     14.24   61598   14.24   85    21   71998    61913    81998   105293.00 N        N         91998    62698     2B
0006706972    46     11.84   61598   11.84   80    29   71998    61913    81998    35905.00 N        N         91998    62698     2B
0006706980    21     14.44   61598   14.44   80    80   71998    61913    81998        0.00 N        N         91998    62698     2B
0006706998    48     10.99   61598   10.99   87    78   71998    61913    81998     4939.00 N        N         91998    72398     2B
0006707012    42      9.99   61698    9.99   85    85   72298    62213    82298        0.00 N        N         92298    62998     2B
0006707038    13     12.49   61698   12.49   74    74   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707061    38     11.89   61698   11.89   90    90   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707079    39      9.25   61698    9.25   90    90   72298    62218    82298        0.00 N        N         92298    62998     2B
0006707087    39      9.99   61698    9.99   79    79   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707160    47     13.99   61798   13.99   70    70   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707186    23      9.99   61798    9.99   70    70   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707194    39     13.24   61798   13.24   78    78   72298    62213    82298        0.00 N        N         92298    62998     2B
0006707202    30      9.99   61798    9.99   70    70   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707228    44     13.24   61798   13.24   75    75   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707236    29      9.50   61798    9.50   84    84   72298    62218    82298        0.00 N        N         92298    62998     2B
0006707251    39     11.64   61798   11.64   68    15   72298    62213    82298    80900.00 N        N         92298    62998     2B
0006707277    30      8.99   61798    8.99   81    81   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707285    37      9.99   61798    9.99   85    85   72298    62213    72298        0.00 N        N         82298    62998     2B
0006707327    47      8.85   61198    8.85   71    71   80198    70128    80198        0.00 N        N         90198    62298     2B
0006707350    35      9.99   61898    9.99   64    64   72398    62313    82398        0.00 N        N         92398    62998     2B
0006707418    36     10.64   61898   10.64   69    69   72398    62313    82398        0.00 N        N         92398    62998     2B
0006707426    27     11.99   61898   11.99   70    70   80198    70113    90198        0.00 N        N        100198    63098     2B
0006707442    32      9.99   61998    9.99   30    30   72498    62408    72498        0.00 N        N         82498    63098     2B
0006707459    41      9.99   61898    9.99   57    57   72398    62313    72398        0.00 N        N         82398    62998     2B
0006707483    30     12.99   61898   12.99   80    15   72398    62313    72398   137000.00 N        N         82398    62998     2B
0006707509    34     10.99   61898   10.99   90    90   72398    62313    72398        0.00 N        N         82398    62998     2B
0006707517    28      9.84   61898    9.84   40    40   72398    62303    72398        0.00 N        Y         82398    62998     2B
0006707525    43     13.84   61898   13.84   82    14   72398    62313    72398   128787.00 N        N         82398    63098     2B
0006707541    41     12.84   61898   12.84   85    30   72398    62313    82398    68500.00 N        N         92398    62998     2B
0006707616    35      9.00   61998    9.00   41    41   72498    62403    82498        0.00 N        N         92498    63098     2B
0006707624    46     11.74   61998   11.74   90    90   72498    62418    72498        0.00 N        N         82498    63098     2B
0006707632     5     12.99   61998   12.99   75    75   72498    62418    72498        0.00 N        N         82498    63098     2B
0006707640    22     11.24   62098   11.24   80    80   72598    62518    72598        0.00 N        N         82598    63098     2B
0006707657    36     13.64   61998   13.64   60    60   72498    62413    72498        0.00 N        N         82498    63098     2B
0006707665    36     11.94   61998   11.94   90    90   72498    62413    82498        0.00 N        N         92498    63098     2B
0006707673    18      9.84   62098    9.84   45    45   72598    62513    82598        0.00 N        N         92598    63098     2B
0006707681    48     13.24   61998   13.24   75    75   72498    62413    72498        0.00 N        N         82498    63098     2B
0006707699    33     13.49   61998   13.49   80    80   72498    62413    72498        0.00 N        N         82498    62998     2B
0006707715    36     11.59   61998   11.59   70    70   72498    62403    72498        0.00 N        N         82498    63098     2B
0006707723    40      9.74   61998    9.74   69    69   72498    62418    72498        0.00 N        N         82498    62998     2B
0006707756    28     11.64   61998   11.64   80    29   72498    62408    82498    45800.00 N        N         92498    63098     2B
0006707772    35      9.99   62098    9.99   59    59   72598    62513    72598        0.00 N        N         82598    63098     2B
0006707806    42     11.25   62098   11.25   70    70   72598    62513    72598        0.00 N        N         82598    63098     2B
0006707822    13     11.75   61998   11.75   59    59   72498    62413    82498        0.00 N        N         92498    63098     2B
0006707830    26     12.64   61998   12.64   85    28   72498    62413    82498    64465.00 N        N         92498    63098     2B
0006707848    37      9.99   61998    9.99   80    80   72498    62418    72498        0.00 N        N         82498    63098     2B
0006707871    45     11.79   62298   11.79   85    85   72698    62613    72698        0.00 N        N         82698    63098     2B
0006707889    24     14.24   61998   14.24   80    80   72498    62413    72498        0.00 N        N         82498    63098     2B
0006707913    46     10.64   61998   10.64   80    80   72498    62418    82498        0.00 N        N         92498    62998     2B
0006707921    32      9.74   61998    9.74   80    80   72498    62413    82498        0.00 N        N         92498    63098     2B
0006707954    30     12.99   62298   12.99   85    85   72698    62613    82698        0.00 N        N         92698    63098     2B
0006707996    50     12.99   62298   12.99   80    80   72698    62613    72698        0.00 N        N         82698    63098     2B
0006708028    48      9.50   62298    9.50   90    90   72698    62608    72698        0.00 N        N         82698    63098     2B
0006708036    31     10.64   62298   10.64   71    71   72698    62618    72698        0.00 N        N         82698    63098     2B
0006708051    50      9.38   62298    9.38   90    90   72698    62618    72698        0.00 N        N         82698    63098     2B
0006708069    47     10.24   62298   10.24   50    50   72698    62613    72698        0.00 N        N         82698    63098     2B
0006708093    16     12.59   62298   12.59   80    80   72698    62618    82698        0.00 N        N         92698    63098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006708101   CA     93309       49600    49479.22      529.98    180 1      62000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006708184   PA     18102       39200    39107.05      425.82    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER          
0006708192   NJ     80020       38500    38474.28      506.97    240 1     107000 SFR DETACHED          PRIMARY RES  OTHER          
0006708200   MI     49249       80000    79928.76      701.47    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006708218   NJ     08047      124000   123945.14     1088.19    180 1     248000 SFR DETACHED          PRIMARY RES  OTHER          
0006708226   TN     37101       54375    54258.06      626.25    180 1      72500 SFR DETACHED          PRIMARY RES  OTHER          
0006708242   SC     29615      129200   129159.96     1293.28    180 1     152000 SFR DETACHED          PRIMARY RES  OTHER          
0006708259   MI     49026       49600    49575.25      500.29    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006708267   NJ     08611       30000    29294.95      694.02     60 1      64000 SFR DETACHED          PRIMARY RES  OTHER          
0006708275   SC     29642      124140   124104.00     1271.19    180 1     146000 SFR DETACHED          PRIMARY RES  OTHER          
0006708283   PA     17356       21000    20967.44      288.76    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006708291   NC     27262       36000    35907.20      392.17    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006708309   MI     48071       33200    33132.52      395.05    180 2      93000 SFR DETACHED          PRIMARY RES  OTHER          
0006708317   PA     15613       53000    51494.81      588.83    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006708325   NC     27614      122400   122400.00     1338.70    180 1     144000 SFR DETACHED          INV OWNED    OTHER          
0006708341   PA     15221       48155    48066.35      558.70    240 2      99000 SFR DETACHED          PRIMARY RES  OTHER          
0006708358   NJ     70260      110000   109734.35     1181.40    180 1     225000 SFR DETACHED          PRIMARY RES  OTHER          
0006708366   PA     17025       78400    78363.34      673.01    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER          
0006708374   PA     19055       80750    80716.13      723.61    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006708390   NY     14425       84600    84574.35      853.32    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006708465   TN     37128       28000    27855.22      354.55    120 2     142000 SFR DETACHED          PRIMARY RES  OTHER          
0006708473   IL     61401       18500    18408.33      241.83    120 1      37500 SFR DETACHED          PRIMARY RES  OTHER          
0006708481   NY     14304      112200   112164.06     1110.26    180 1     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006708507   NY     12586      135000   134719.32     1291.62    240 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006708515   MD     21224       58500    58358.72      628.29    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006708556   MI     48180       29850    29771.59      362.88    180 2     121000 SFR DETACHED          PRIMARY RES  OTHER          
0006708580   OH     44130      153000   152964.97     1703.26    180 1     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006708606   NY     14624       83640    83606.18      760.09    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006708614   CO     81005      176000   175574.97     1890.23    180 1     220000 SFR DETACHED          PRIMARY RES  OTHER          
0006708622   AZ     85713       35000    35000.00      433.44    180 1      64500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006708630   NJ     07631      129200   129153.83     1229.43    180 1     152000 SFR DETACHED          PRIMARY RES  OTHER          
0006708648   IL     61065       34750    34742.12      385.50    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER          
0006708655   PA     18325       69750    69677.08      572.81    180 1      93000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006708671   NY     10710      240000   239775.13     2061.98    180 1     300000 SFR DETACHED          PRIMARY RES  OTHER          
0006708689   PA     18966      124000   123950.72     1134.28    180 1     157000 SFR DETACHED          PRIMARY RES  OTHER          
0006708697   PA     15057       34185    34124.17      437.94    180 2     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006708705   AZ     86025       48450    48406.59      563.84    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006708713   PA     19067       76500    76469.60      699.78    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006708739   IN     46122       68000    67962.33      571.79    180 1     111000 SFR DETACHED          PRIMARY RES  OTHER          
0006708747   OH     44481       72000    71975.63      698.77    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006708754   NJ     08034       25000    24896.57      370.93    120 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006708770   MD     21224       20000    19883.17      275.39    120 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006708788   TN     37221      172000   171927.71     1540.02    180 1     215000 SFR DETACHED          PRIMARY RES  OTHER          
0006708796   NC     27530       59200    59124.91      547.74    180 1      74000 MANUFACTURED          PRIMARY RES  OTHER          
0006708804   CA     91436      331500   331332.59     2757.25    360 1     390000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006708929   SC     29630       72000    71924.62      779.78    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006708945   NC     27103       77600    77220.95     1025.07    120 1      97000 SFR DETACHED          PRIMARY RES  OTHER          
0006708994   NC     28208       53000    52942.25      563.02    240 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006709000   IL     60643       65000    64843.03      698.10    180 1      97000 SFR DETACHED          PRIMARY RES  OTHER          
0006709042   PA     18504       59200    59039.99      591.68    180 1      74000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006709059   OH     44234      175000   174918.18     1502.24    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER          
0006709067   OH     45239       64000    63866.20      749.27    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006709083   MI     48457       60800    60656.51      662.32    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006709091   NY     14301       39900    39710.62      538.17    120 1      57000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006709109   NY     14464       77400    77297.94      746.42    240 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006709117   OH     45241       95200    95165.97      905.90    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006709125   NY     12202       51000    50933.58      519.15    240 1      66000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006709182   IL     61748       55950    55817.72      658.60    180 2     138500 SFR DETACHED          PRIMARY RES  OTHER          
0006709190   TN     37062       53300    53291.62      658.64    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006709216   NJ     07019       50000    49903.10      611.07    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006709232   OH     45697       60000    59920.88      578.62    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006709240   PA     17066       10000     9959.12      149.55    120 2      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006709265   IL     60031       36000    35800.46      454.30    180 2     290000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709281   IL     60123       92000    91511.48      932.58    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709299   CO     80226       57460    57401.64      689.63    240 2     179000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709307   IN     46202       37000    36885.82      511.53    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709331   OR     97701       34500    34422.03      416.54    240 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709356   WA     99006       20000    19917.80      298.03    120 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709364   TX     78258      448000   447774.95     3734.38    360 1     560000 PUD                   PRIMARY RES  DEBT CONSOL    
0006709372   MI     48187       52000    51909.43      673.40    180 2     335000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709380   TX     76031       28000    27948.20      351.05    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709398   TX     78201       25000    24901.01      381.80    120 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709406   OH     44278       82500    82240.78      926.07    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709430   OH     44312      142000   141763.82     1276.70    240 1     177500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709455   WA     98372       22400    22383.83      285.90    240 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709463   FL     33322       23150    23138.09      247.07    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709497   NM     87105       52000    51980.53      486.39    180 1      65000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006709505   CT     06032      175000   174092.25     1801.09    180 1     250000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006709513   TX     79936       25000    24963.55      275.10    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006708101    FIXED           B          
0006708184    FIXED           A          
0006708192    FIXED           D          
0006708200    360/180BAL      A          
0006708218    360/180BAL      A          
0006708226    FIXED           A          
0006708242    360/180BAL      A          
0006708259    360/180BAL      B          
0006708267    FIXED           B          
0006708275    360/180BAL      A          
0006708283    FIXED           A          
0006708291    FIXED           A          
0006708309    FIXED           A          
0006708317    FIXED           A          
0006708325    360/180BAL      A          
0006708341    FIXED           A          
0006708358    FIXED           A          
0006708366    360/180BAL      A          
0006708374    360/180BAL      B          
0006708390    360/180BAL      A          
0006708465    FIXED           A          
0006708473    FIXED           A          
0006708481    360/180BAL      B          
0006708507    FIXED           A          
0006708515    FIXED           A          
0006708556    FIXED           A          
0006708580    360/180BAL      A          
0006708606    360/180BAL      B          
0006708614    FIXED           B          
0006708622    FIXED           A          
0006708630    360/180BAL      A          
0006708648    360/180BAL      A          
0006708655    360/180BAL      A          
0006708671    360/180BAL      C          
0006708689    360/180BAL      A          
0006708697    FIXED           A          
0006708705    FIXED           B          
0006708713    360/180BAL      A          
0006708739    360/180BAL      A          
0006708747    360/180BAL      B          
0006708754    FIXED           A          
0006708770    FIXED           A          
0006708788    360/180BAL      A          
0006708796    360/180BAL      A          
0006708804    FIXED           A          
0006708929    FIXED           A          
0006708945    FIXED           A          
0006708994    FIXED           A          
0006709000    FIXED           A          
0006709042    FIXED           A          
0006709059    360/180BAL      A          
0006709067    FIXED           A          
0006709083    FIXED           A          
0006709091    FIXED           A          
0006709109    FIXED           A          
0006709117    360/180BAL      B          
0006709125    FIXED           A          
0006709182    FIXED           A          
0006709190    360/180BAL      D          
0006709216    FIXED           A          
0006709232    FIXED           A          
0006709240    FIXED           A          
0006709265    FIXED           A          
0006709281    FIXED           A          
0006709299    FIXED           C          
0006709307    FIXED           C          
0006709331    FIXED           A          
0006709356    FIXED           A          
0006709364    FIXED           A          
0006709372    FIXED           B          
0006709380    FIXED           B          
0006709398    FIXED           B          
0006709406    FIXED           C          
0006709430    FIXED           A          
0006709455    FIXED           A          
0006709463    360/180BAL      B          
0006709497    360/180BAL      B          
0006709505    FIXED           C          
0006709513    FIXED           C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006708101    23      9.90   61598    9.90   80    80   80198    70113    80198        0.00 N        N         90198    62598     2B
0006708184    42     10.19   62398   10.19   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708192    17     15.00   62398   15.00   36    36   72998    62918    72998        0.00 N        N         82998    63098     2B
0006708200    45      9.99   62398    9.99   73    73   72998    62913    82998        0.00 N        N         92998    63098     2B
0006708218    45     10.00   62398   10.00   50    50   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708226    22     11.24   62398   11.24   75    75   72698    62613    72698        0.00 N        N         82698    72998     2B
0006708242    30     11.64   62398   11.64   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708259    43     11.74   62398   11.74   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708267    44     13.74   62398   13.74   47    47   73098    63003    83098        0.00 N        N         93098    71598     2B
0006708275    36     11.94   62398   11.94   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708283    49     14.64   62398   14.64   86    15   72998    62913    72998    98750.00 N        N         82998    63098     2B
0006708291    23     10.24   62398   10.24   51    51   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708309    40     11.84   62398   11.84   79    36   72998    62913    72998    40605.00 N        N         82998    63098     2B
0006708317    39     10.59   62398   10.59   65    65   72998    62913    52999        0.00 N        N         62999    63098     2B
0006708325    36     12.84   62398   12.84   85    85   72998    62913    62998        0.00 N        N         72998    63098     2B
0006708341    42     12.84   62398   12.84   86    49   72998    62918    82998    36600.00 N        N         92998    63098     2B
0006708358    45      9.99   62398    9.99   49    49   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708366    41      9.74   62398    9.74   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708374    45     10.25   62998   10.25   85    85   80698    70613    80698        0.00 N        N         90698    71598     2B
0006708390    38     11.74   62398   11.74   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708465    36      8.99   62598    8.99   78    20   73098    63008    73098    82740.00 N        N         83098    71598     2B
0006708473    24      9.74   62498    9.74   49    49   72998    62908    72998        0.00 N        Y         82998    72398     2B
0006708481    35     11.49   62498   11.49   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708507    46      9.88   62598    9.88   90    90   80698    70618    80698        0.00 N        N         90698    72398     2B
0006708515    48      9.99   62498    9.99   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708556    42     12.24   62598   12.24   85    25   73098    63013    73098    73004.00 N        N         83098    71598     2B
0006708580    37     13.09   62598   13.09   90    90   73098    63013    73098        0.00 N        N         83098    71598     2B
0006708606    50     10.42   62598   10.42   82    82   73098    63013    73098        0.00 N        N         83098    71598     2B
0006708614    44      9.99   62598    9.99   80    80   73098    63013    73098        0.00 N        N         83098    72998     2B
0006708622    40     12.59   62498   12.59   54    54   72998    62913    62998        0.00 N        N         72998    63098     2B
0006708630    49     10.99   62598   10.99   85    85   73098    63013    73098        0.00 N        N         83098    71598     2B
0006708648    47     13.04   62598   13.04   85    20   73098    63013    73098   114796.00 N        N         83098    71598     2B
0006708655    35      9.23   62498    9.23   75    75   72998    62913    82998        0.00 N        N         92998    63098     2B
0006708671    42      9.75   62598    9.75   80    80   73098    63013    83098        0.00 N        N         93098    71598     2B
0006708689    38     10.50   62598   10.50   79    79   73098    63013    73098        0.00 N        N         83098    71598     2B
0006708697    46     13.24   70998   13.24   80    23   81498    71413    81498    85900.00 N        N         91498    72398     2B
0006708705    27     12.89   62998   12.89   85    85   80698    70618    80698        0.00 N        N         90698    72998     2B
0006708713    39     10.50   62498   10.50   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708739    48      9.50   62598    9.50   61    61   73098    63013    73098        0.00 N        N         83098    72998     2B
0006708747     2     11.24   62598   11.24   80    80   73098    63013    73098        0.00 N        N         83098    72998     2B
0006708754    47     12.84   62598   12.84   75    19   73098    63008    73098    72609.00 N        N         83098    71598     2B
0006708770    27     10.99   62598   10.99   29    29   73098    63008    73098        0.00 N        Y         83098    72998     2B
0006708788    42     10.24   62498   10.24   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708796    35     10.64   62498   10.64   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006708804    47      9.38   61898    9.38   85    85   80198    70128    80198        0.00 N        N         90198    63098     2B
0006708929    36     11.74   62698   11.74   90    90   80198    70118    80198        0.00 N        N         90198    71598     2B
0006708945    49      9.99   62698    9.99   80    80   80198    70108    80198        0.00 N        N         90198    72398     2B
0006708994    26     11.44   62798   11.44   59    59   80298    70218    80298        0.00 N        N         90298    71598     2B
0006709000    32      9.99   62698    9.99   67    67   80198    70113    80198        0.00 N        N         90198    72398     2B
0006709042    45      8.75   62698    8.75   80    80   80198    70113    80198        0.00 N        N         90198    73098     2B
0006709059    30      9.74   62698    9.74   70    70   80198    70113    80198        0.00 N        N         90198    72398     2B
0006709067    50     11.54   62698   11.54   80    80   80198    70113    80198        0.00 N        N         90198    72398     2B
0006709083    16     10.24   62698   10.24   72    72   80198    70113    80198        0.00 N        N         90198    72398     2B
0006709091    26     10.49   62698   10.49   70    70   80198    70108    80198        0.00 N        N         90198    72398     2B
0006709109    27      9.99   62698    9.99   90    90   80198    70118    80198        0.00 N        N         90198    71598     2B
0006709117    40     10.99   62698   10.99   85    85   80198    70113    80198        0.00 N        N         90198    71598     2B
0006709125    38     10.79   62698   10.79   77    77   80198    70118    80198        0.00 N        N         90198    72398     2B
0006709182    42     11.64   62698   11.64   73    40   80198    70113    80198    45300.00 N        N         90198    71598     2B
0006709190    28     14.64   62698   14.64   65    65   80198    70113    80198        0.00 N        N         90198    71598     2B
0006709216    20     12.34   63098   12.34   59    59   80798    70713    80798        0.00 N        N         90798    72398     2B
0006709232    43      9.99   62698    9.99   80    80   80198    70118    80198        0.00 N        N         90198    72398     2B
0006709240    25     13.04   62698   13.04   81    26   80198    70108    80198    20900.00 N        N         90198    71598     2B
0006709265    41     12.95   42098   12.95   83    12   60198    50113    80198   205618.00 N        N         90198        0     2B
0006709281    39      8.99   52798    8.99   72    72   70198    60113    80198        0.00 N        N         90198        0     2B
0006709299    38     13.40   60498   13.40   80    32   80198    70118    80198    85739.00 N        N         90198        0     2B
0006709307    22     14.75   52398   14.75   67    67   70198    60113    80198        0.00 N        Y         90198        0     2B
0006709331    41     13.50   52998   13.50   90    26   70198    60118    80198    87000.00 N        Y         90198        0     2B
0006709356    39     12.95   60598   12.95   83    13   80198    70108    80198   105000.00 N        N         90198        0     2B
0006709364    52      9.40   61598    9.40   80    80   80198    70128    80198        0.00 N        N         90198        0     2B
0006709372    46     13.45   60398   13.45   85    16   80198    70113    80198   232291.00 N        N         90198        0     2B
0006709380    33     12.83   61298   12.83   80    80   80198    70113    80198        0.00 N        Y         90198        0     2B
0006709398    43     13.58   60998   13.58   40    40   80198    70108    80198        0.00 N        N         90198        0     2B
0006709406    29     10.78   61198   10.78   75    75   80198    70113    80198        0.00 N        Y         90198        0     2B
0006709430    26      8.99   60598    8.99   80    80   80198    70118    80198        0.00 N        N         90198        0     2B
0006709455    26     14.45   61098   14.45   90    10   80198    70118    80198   189061.00 N        N         90198        0     2B
0006709463    42     12.50   60598   12.50   80    21   80198    70113    90198    64827.00 N        Y        100198        0     2B
0006709497    43     10.78   60898   10.78   80    80   80198    70113    80198        0.00 N        N         90198        0     2B
0006709505    28      9.25   60498    9.25   70    70   80198    70113    90198        0.00 N        N        100198        0     2B
0006709513    39     11.99   61098   11.99   37    37   80198    70118    80198        0.00 N        Y         90198        0     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006709521   OH     45426       12900    12900.00      203.80    120 2      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709547   MN     56353       30000    29995.13      367.37    180 2     112000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006709554   FL     34990      233750   233654.92     2151.32    360 1     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709562   MI     48220       60000    59761.44      662.31    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709570   CT     06883       88000    87854.02     1168.98    180 2     625000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709604   NC     28208       37375    37318.12      518.62    180 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709620   NC     27127       26200    26112.91      348.74    180 2     103400 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006709646   MI     48601       39200    39104.55      418.85    180 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709653   TX     78247       66000    65824.80      667.45    180 1      95000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006709679   ME     04072       60000    59932.95      629.55    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006709687   CA     94607       35000    34814.51      481.93    120 2     256000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006709810   CA     90221      102400   102039.13     1063.12    180 1     128000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006715023   NY     12801       60000    59746.59      877.91    120 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006715049   MI     48075      112500   112500.00      990.60    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006715056   PA     18966      179000   178929.47     1642.74    180 1     236000 SFR DETACHED          PRIMARY RES  OTHER          
0006715072   NC     27704      100000    99514.99     1074.00    180 1     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006715080   OH     45042      170500   170424.41     1495.00    180 1     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006715106   NY     12491      135000   134659.04     1409.71    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006715114   MI     48178      135000   134940.15     1183.73    180 1     162000 SFR DETACHED          PRIMARY RES  OTHER          
0006715122   MD     20723      161500   161428.40     1416.09    180 1     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006715130   PA     15610       50000    49741.47      633.11    120 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006715189   WI     53227      100800   100773.36     1078.93    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006715205   KS     66067       18000    17836.10      201.66    180 1      33000 SFR DETACHED          PRIMARY RES  OTHER          
0006715221   NJ     83440       69000    68969.41      605.02    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006715239   SC     29650       85000    84953.47      683.32    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006715254   TN     37211       20000    19921.11      306.22    120 2     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006715262   OR     97267       47300    47251.14      515.55    240 2     138000 SFR DETACHED          PRIMARY RES  OTHER          
0006715270   MD     21216       31395    31389.28      447.34    180 1      45400 SFR DETACHED          PRIMARY RES  OTHER          
0006715304   WI     53188       26993    26875.93      387.90    120 2     156000 SFR DETACHED          PRIMARY RES  OTHER          
0006715320   NJ     74360      190000   189940.46     1894.62    180 1     278000 SFR DETACHED          PRIMARY RES  OTHER          
0006715338   IN     46901       22750    22637.20      302.82    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006715346   NC     27514      135000   134910.94     1566.52    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER          
0006715353   NY     10466       80000    79943.39     1029.28    240 1     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006715361   MI     48235      103500   103463.41      988.79    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006715429   MD     21716       55000    54876.07      616.18    180 1     125000 SFR DETACHED          INV OWNED    OTHER          
0006715452   NY     12592      115600   115600.00     1411.56    240 1     136000 SFR DETACHED          PRIMARY RES  OTHER          
0006715460   NY     11706       49500    49397.48      582.67    180 2     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006715478   IL     60435       72250    72164.46      607.52    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006715486   PA     19138       32000    32000.00      343.68    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER          
0006715502   PA     17099       51850    51716.64      535.20    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006715528   PA     15931       54000    53916.54      477.21    240 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006715536   PA     18031       69275    69243.26      617.69    180 1      81500 SFR DETACHED          PRIMARY RES  OTHER          
0006715544   NY     14305       54900    54882.41      543.26    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006715569   OH     44085       53500    53368.32      596.05    180 1      74400 SFR DETACHED          PRIMARY RES  OTHER          
0006715577   PA     19401       49600    49586.92      548.29    180 1      63000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006715585   PA     16509       86000    85873.67      796.03    240 1     106500 SFR DETACHED          PRIMARY RES  OTHER          
0006715593   PA     19036       28500    28441.52      337.30    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006715635   NJ     07065       37900    37865.85      445.11    240 2     230000 SFR DETACHED          PRIMARY RES  OTHER          
0006715650   PA     17070       70000    69966.99      598.84    180 1      89000 SFR DETACHED          PRIMARY RES  OTHER          
0006715684   PA     17046       55675    55675.00      563.70    180 1      65500 SFR DETACHED          PRIMARY RES  OTHER          
0006715692   MI     49220       66000    65840.61      708.84    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006715718   PA     17737       48000    47925.22      658.38    180 1      80000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006715726   PA     18324       93500    93471.72      943.80    180 1     116000 SFR DETACHED          PRIMARY RES  OTHER          
0006715734   IN     47302       70700    70700.00      837.15    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006715775   PA     17038      104550   104297.51     1122.87    180 1     123000 SFR DETACHED          PRIMARY RES  OTHER          
0006715783   MD     21078       99000    98969.32      990.98    180 1     142500 SFR DETACHED          PRIMARY RES  OTHER          
0006715791   OH     44138      193500   193500.00     1627.06    180 1     215000 SFR DETACHED          PRIMARY RES  OTHER          
0006715817   NY     12067      160650   160608.79     1713.31    180 1     189000 SFR DETACHED          PRIMARY RES  OTHER          
0006715833   NJ     71110       80800    80767.89      739.11    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER          
0006715874   IL     60426       72000    71969.74      644.66    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006715890   MI     48891       44200    44179.97      387.57    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006715916   PA     17055      135000   134649.50     1388.61    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006715924   NJ     83160       52500    52237.06      693.51    120 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006715932   TN     37204      121900   121845.96     1068.86    180 1     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006715973   TN     37129      153000   152953.62     1543.23    180 1     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006715981   MD     21239       52500    52484.97      540.03    180 1      70000 SFR ATTACHED          PRIMARY RES  OTHER          
0006716005   PA     17104       54000    53977.30      483.50    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006716013   PA     18707       27800    27748.64      348.82    180 2     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006716021   PA     15330       19000    18920.45      279.68    120 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006716039   NJ     74100      148000   147929.92     1263.95    180 1     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006716054   PA     19020       76415    76400.06      886.71    180 1      89900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006716062   PA     19136       48300    48289.78      547.16    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006716070   NY     12007      117000   116955.85     1091.30    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006716088   OH     44212       70000    69971.51      634.57    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006716104   OH     45420       50150    50096.79      539.67    240 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006716120   PA     19020      146700   146700.00     1575.92    180 1     163000 SFR DETACHED          PRIMARY RES  OTHER          
0006716138   TX     75159       44000    43632.94      374.91    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716146   TX     75217       48000    47312.26      465.67    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716153   PA     19107       24950    24670.96      340.69    180 2     160000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006709521    FIXED           B          
0006709547    360/180BAL      C          
0006709554    FIXED           B          
0006709562    FIXED           C          
0006709570    FIXED           A          
0006709604    FIXED           D          
0006709620    FIXED           B          
0006709646    FIXED           A          
0006709653    FIXED           A          
0006709679    FIXED           B          
0006709687    FIXED           A          
0006709810    FIXED           A          
0006715023    FIXED           A          
0006715049    360/180BAL      A          
0006715056    360/180BAL      C          
0006715072    FIXED           A          
0006715080    360/180BAL      A          
0006715106    FIXED           A          
0006715114    360/180BAL      A          
0006715122    360/180BAL      B          
0006715130    FIXED           A          
0006715189    360/180BAL      A          
0006715205    FIXED           A          
0006715221    360/180BAL      A          
0006715239    360/180BAL      A          
0006715254    FIXED           A          
0006715262    FIXED           A          
0006715270    360/180BAL      D          
0006715304    FIXED           A          
0006715320    360/180BAL      A          
0006715338    FIXED           D          
0006715346    360/180BAL      A          
0006715353    FIXED           D          
0006715361    360/180BAL      A          
0006715429    FIXED           A          
0006715452    FIXED           A          
0006715460    FIXED           A          
0006715478    360/180BAL      B          
0006715486    FIXED           A          
0006715502    FIXED           A          
0006715528    FIXED           B          
0006715536    360/180BAL      A          
0006715544    360/180BAL      A          
0006715569    FIXED           C          
0006715577    360/180BAL      B          
0006715585    FIXED           B          
0006715593    FIXED           A          
0006715635    FIXED           A          
0006715650    360/180BAL      A          
0006715684    360/180BAL      A          
0006715692    FIXED           A          
0006715718    FIXED           C          
0006715726    360/180BAL      B          
0006715734    360/180BAL      C          
0006715775    FIXED           B          
0006715783    360/180BAL      B          
0006715791    360/180BAL      A          
0006715817    360/180BAL      B          
0006715833    360/180BAL      C          
0006715874    360/180BAL      A          
0006715890    360/180BAL      A          
0006715916    FIXED           A          
0006715924    FIXED           A          
0006715932    360/180BAL      B          
0006715973    360/180BAL      A          
0006715981    360/180BAL      C          
0006716005    360/180BAL      A          
0006716013    FIXED           A          
0006716021    FIXED           A          
0006716039    360/180BAL      A          
0006716054    360/180BAL      B          
0006716062    360/180BAL      B          
0006716070    360/180BAL      A          
0006716088    360/180BAL      A          
0006716104    FIXED           A          
0006716120    360/180BAL      A          
0006716138    FIXED           A          
0006716146    FIXED           A          
0006716153    FIXED           C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006709521    50     14.45   60398   14.45   85    14   80198    70108    70198    65300.00 N        N         80198        0     2B
0006709547    52     14.50   60998   14.50   75    27   80198    70113    80198    53987.00 N        Y         90198        0     2B
0006709554    47     10.58   61198   10.58   85    85   80198    70128    80198        0.00 N        N         90198        0     2B
0006709562    34     10.48   60598   10.48   77    77   80198    70113    80198        0.00 N        N         90198        0     2B
0006709570    32     13.95   61098   13.95   86    14   80198    70113    80198   450000.00 N        Y         90198        0     2B
0006709604    58     14.83   61098   14.83   65    65   80198    70113    80198        0.00 N        Y         90198        0     2B
0006709620    19     13.99   61298   13.99   80    25   80198    70113    90198    56365.00 N        N        100198        0     2B
0006709646    34      9.90   61098    9.90   80    80   80198    70113    80198        0.00 N        Y         90198        0     2B
0006709653    28      8.95   60998    8.95   69    69   80198    70113    80198        0.00 N        N         90198        0     2B
0006709679    25     11.25   61598   11.25   75    75   80198    70118    80198        0.00 N        Y         90198        0     2B
0006709687    45     10.99   61598   10.99   74    14   80198    70108    80198   154685.00 N        Y         90198        0     2B
0006709810    51      9.40   62498    9.40   80    80   80198    70113    80198        0.00 N        N         90198    70198     2B
0006715023    48     12.49   62998   12.49   75    75   80698    70608    80698        0.00 N        N         90698    71598     2B
0006715049    44     10.04   62998   10.04   90    90   80698    70613    70698        0.00 N        N         80698    72998     2B
0006715056    43     10.54   62998   10.54   76    76   80698    70613    80698        0.00 N        N         90698    71598     2B
0006715072    37      9.99   62998    9.99   76    76   80698    70613    90698        0.00 N        N        100698    72398     2B
0006715080    34      9.99   62998    9.99   90    90   80698    70613    80698        0.00 N        N         90698    71598     2B
0006715106    42      9.50   62998    9.50   90    90   80698    70613    80698        0.00 N        N         90698    71598     2B
0006715114    39      9.99   62998    9.99   83    83   80698    70613    80698        0.00 N        N         90698    72398     2B
0006715122    48      9.99   62998    9.99   85    85   80698    70613    80698        0.00 N        N         90698    71598     2B
0006715130    34      8.99   62998    8.99   57    57   80698    70608    80698        0.00 N        N         90698    72398     2B
0006715189    46     12.54   62998   12.54   90    90   80698    70613    80698        0.00 N        N         90698    71598     2B
0006715205    50     10.74   62998   10.74   55    55   80698    70613    80698        0.00 N        N         90698    72398     2B
0006715221    40      9.99   62998    9.99   69    69   80698    70613    80698        0.00 N        N         90698    72398     2B
0006715239    42      8.99   62998    8.99   85    85   80698    70613    80698        0.00 N        N         90698    72998     2B
0006715254    43     13.64   62998   13.64   72    16   80698    70608    80698    68124.44 N        Y         90698    71598     2B
0006715262    34     11.84   62998   11.84   84    34   80698    70618    80698    69000.00 N        N         90698    71598     2B
0006715270    29     16.99   70198   16.99   69    69   80898    70813    90898        0.00 N        Y        100898    72398     2B
0006715304    43     12.04   62998   12.04   79    17   80698    70608    80698    95779.59 N        N         90698    71598     2B
0006715320    46     11.59   62998   11.59   68    68   80698    70613    80698        0.00 N        N         90698    72998     2B
0006715338    44     13.99   62998   13.99   65    65   80698    70613    90698        0.00 N        N        100698    71598     2B
0006715346    44     13.69   62998   13.69   75    75   80698    70613    80698        0.00 N        N         90698    72398     2B
0006715353    49     14.59   62998   14.59   52    52   80698    70618    80698        0.00 N        N         90698    71598     2B
0006715361    43     11.04   62998   11.04   90    90   80698    70613    80698        0.00 N        N         90698    71598     2B
0006715429    41     10.74   63098   10.74   44    44   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715452    48     13.69   63098   13.69   85    85   80798    70718    70798        0.00 N        N         80798    72398     2B
0006715460    40     11.64   63098   11.64   85    32   80998    70913    80998    82500.00 N        N         90998    72398     2B
0006715478    43      9.50   63098    9.50   84    84   80798    70713    80798        0.00 N        N         90798    72398     2B
0006715486    30      9.99   72098    9.99   74    74   82498    72413    72498        0.00 N        N         82498    73198     2B
0006715502    32      9.30   63098    9.30   85    85   81098    71013    81098        0.00 N        N         91098    72398     2B
0006715528    18      8.75   63098    8.75   83    83   80798    70718    80798        0.00 N        N         90798    71598     2B
0006715536    51     10.19   63098   10.19   85    85   80798    70713    80798        0.00 N        N         90798    72398     2B
0006715544    42     11.49   63098   11.49   90    90   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715569    35     10.64   63098   10.64   72    72   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715577    31     12.99   63098   12.99   79    79   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715585    40      9.40   63098    9.40   81    81   80798    70718    80798        0.00 N        N         90798    71598     2B
0006715593    42     11.74   63098   11.74   80    23   80798    70713    80798    71494.00 N        N         90798    71598     2B
0006715635    48     13.04   63098   13.04   85    16   80798    70718    80798   157000.00 N        N         90798    71598     2B
0006715650    43      9.70   63098    9.70   79    79   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715684    43     11.79   63098   11.79   85    85   80798    70713    70798        0.00 N        N         80798    71598     2B
0006715692    48      9.99   63098    9.99   77    77   80798    70713    80798        0.00 N        N         90798    72398     2B
0006715718    21     14.59   63098   14.59   60    60   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715726    26     11.75   63098   11.75   81    81   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715734    33     13.99   63098   13.99   79    79   80798    70713    70798        0.00 N        N         80798    71598     2B
0006715775    34      9.99   63098    9.99   85    85   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715783    22     11.64   63098   11.64   69    69   80798    70713    80798        0.00 N        N         90798    72398     2B
0006715791    49      9.50   63098    9.50   90    90   80798    70713    70798        0.00 N        N         80798    71598     2B
0006715817    51     12.49   63098   12.49   85    85   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715833    44     10.50   63098   10.50   80    80   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715874    49     10.24   63098   10.24   90    90   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715890    37      9.99   63098    9.99   85    85   80798    70713    80798        0.00 N        N         90798    72398     2B
0006715916    35      9.24   63098    9.24   90    90   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715924    32      9.99   63098    9.99   55    55   80798    70708    80798        0.00 N        N         90798    72398     2B
0006715932    50      9.99   70198    9.99   66    66   80898    70813    80898        0.00 N        N         90898    72398     2B
0006715973    24     11.74   63098   11.74   90    90   80798    70713    80798        0.00 N        N         90798    71598     2B
0006715981    34     12.00   63098   12.00   75    75   80798    70713    80798        0.00 N        N         90798    71598     2B
0006716005    40     10.24   63098   10.24   90    90   80798    70713    80798        0.00 N        N         90798    72398     2B
0006716013    31     12.84   70698   12.84   80    26   81098    71013    81098    56399.00 N        N         91098    72998     2B
0006716021    39     12.64   63098   12.64   85    24   80798    70708    80798    49100.00 N        N         90798    71598     2B
0006716039    50      9.68   63098    9.68   80    80   80798    70713    80798        0.00 N        N         90798    72398     2B
0006716054    46     13.69   63098   13.69   85    85   73098    63013    73098        0.00 Y        N         83098    72998     2B
0006716062    41     13.34   63098   13.34   70    70   80798    70713    80798        0.00 N        N         90798    71598     2B
0006716070    41     10.74   63098   10.74   87    87   80798    70713    80798        0.00 N        N         90798    71598     2B
0006716088    37     10.39   63098   10.39   64    64   80798    70713    80798        0.00 N        N         90798    71598     2B
0006716104    34     11.64   63098   11.64   85    85   80798    70718    80798        0.00 N        N         90798    72398     2B
0006716120    50     12.59   70198   12.59   90    90   80898    70813    70898        0.00 N        N         80898    72398     2B
0006716138    15      8.25   40198    8.25   80    80   60198    50118   100198        0.00 N        N        110198        0     2B
0006716146    43      8.25   41498    8.25   79    79   60198    50113   100198        0.00 N        Y        110198        0     2B
0006716153    35     14.50   51598   14.50   80    16   70198    60113   100198   103047.00 N        N        110198        0     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006716203   ID     83501       58500    58353.17      724.84    180 1      86500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716211   TX     75050       96000    95764.09     1019.91    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716237   AZ     85251       22800    22754.32      273.49    180 2     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716245   NM     87401       24000    23978.75      280.75    240 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716252   OH     43567      130000   129685.63     1395.00    180 1     163000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716278   KY     42633       27700    27640.35      318.76    180 1      55000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006716286   TX     78210       27500    27382.72      399.73    120 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716294   CA     92612      464000   463765.68     3859.32    360 1     580000 PUD                   PRIMARY RES  DEBT CONSOL    
0006716328   IN     46038       92000    91775.47      981.61    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716443   NY     10304      148500   148418.88     1194.87    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006716468   OH     45015       53250    53239.47      615.81    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006716492   MI     48910       49600    49582.46      473.86    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006716500   PA     17110      110500   110500.00      968.91    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006716518   AZ     85020       36380    35931.95      806.32     60 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006716526   WI     53214       71200    71173.42      666.79    180 1      89000 SFR DETACHED          PRIMARY RES  OTHER          
0006716559   MD     21043      228000   227936.05     2361.05    180 1     285000 SFR DETACHED          PRIMARY RES  OTHER          
0006716567   NC     28210       78000    77923.49      661.00    180 1     104000 SFR DETACHED          PRIMARY RES  OTHER          
0006716609   WA     98002       59220    59220.00      625.56    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716633   IL     62949       22750    22646.03      249.23    180 1      32500 SFR DETACHED          INV OWNED    OTHER          
0006716641   SC     29650      124200   124150.64     1136.11    180 1     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006716658   NC     27401       68000    67973.21      624.06    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006716666   PA     17877       63750    63719.42      541.64    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006716682   CA     91737      238500   238500.00     2361.85    360 1     265000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006716716   NY     10963      114000   113720.88     1213.92    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006716732   NJ     07065       22000    21913.22      336.85    120 2     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006716740   IN     46168       60000    59973.40      526.10    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006716815   ID     83660       81000    80550.63      797.64    180 1     112000 MANUFACTURED          PRIMARY RES  HOME IMPROVE   
0006716831   NY     14468       85500    85387.26      824.53    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006716856   NC     27406       39000    38986.80      378.50    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER          
0006716864   WI     53223       51000    50989.80      587.78    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006716872   MI     48220       55000    54969.89      442.15    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006716880   WI     54971       77280    77260.40      827.18    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006716922   AZ     86413       43550    43187.72      719.39     84 1      70000 MANUFACTURED          PRIMARY RES  OTHER          
0006716948   TN     38125      108900   108639.66      963.73    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716955   PA     16933       64000    63867.26      639.90    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716971   TX     75455       50000    49876.45      529.38    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006716989   FL     32301       67200    67041.19      731.41    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717011   GA     30104       52500    52379.88      582.78    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717029   SC     29316       68000    68000.00      689.21    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717078   TX     75778       60000    60000.00      776.39    120 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717086   FL     32535       72200    72200.00      841.14    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717094   TX     79423       45000    44918.73      571.58    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717128   TN     37779       42500    42406.44      482.79    180 1      65000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006717136   TN     38127       55250    55061.94      576.60    180 1      65000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006717144   PA     17307       45750    45672.43      600.84    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717219   FL     32720       45000    44912.04      547.33    180 1      68500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717235   FL     33846       25000    24943.23      294.83    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717243   IN     46530       23000    23000.00      283.48    180 2     167000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717250   MD     20634       89900    89690.46      986.80    180 2     147000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006717276   OH     44408       77600    77563.99      668.13    180 1     103000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006717433   MI     49336       51000    50858.52      503.12    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006717441   NJ     88630      101500   101475.10     1098.26    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006717466   OH     45410       56000    55979.99      532.88    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006717474   WI     53546       72000    71932.34      820.06    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006717482   IN     46803       30000    29986.26      259.74    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006717524   IL     60636       32000    32000.00      348.59    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006717532   AZ     85653       40000    40000.00      403.13    240 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006717557   TN     38382       72800    72800.00      978.40    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006717565   IL     60426       74700    74700.00      655.00    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006717573   PA     16441       67200    67182.80      719.81    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006717581   IL     60440       32000    31931.18      368.55    180 2     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006717615   MD     21218       41600    41453.44      436.21    240 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006717623   PA     15116       45000    45000.00      539.79    180 2     149000 SFR DETACHED          PRIMARY RES  OTHER          
0006717656   NC     27604      220000   218695.83     2014.91    240 1     275000 SFR DETACHED          PRIMARY RES  OTHER          
0006717698   NC     28034       68400    68400.00      599.76    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006717706   PA     17104       28000    27991.32      280.28    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006717714   OH     44035      108000   108000.00      946.98    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006717730   NJ     80460       86000    85950.51      676.57    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006717755   NY     14472      170000   170000.00     1366.64    180 1     200000 SFR DETACHED          PRIMARY RES  OTHER          
0006717763   AZ     85282       89600    89600.00      752.76    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006717771   TN     37073       76800    76772.55      730.81    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006717789   IN     46219       41000    40882.78      351.96    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006717805   IL     61701       48800    48684.83      531.60    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006717813   MI     49276       39500    39452.89      377.37    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006717821   OH     44647       59200    59200.00      601.66    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006717839   NY     14450      135000   135000.00     1135.16    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006717862   NY     11782       22000    21952.69      253.38    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006717870   PA     16823       65000    64843.03      698.10    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006717912   IN     46574       35000    35000.00      375.90    180 1      87500 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006716203    FIXED           B          
0006716211    FIXED           B          
0006716237    FIXED           B          
0006716245    FIXED           C          
0006716252    FIXED           B          
0006716278    FIXED           B          
0006716286    FIXED           B          
0006716294    FIXED           B          
0006716328    FIXED           C          
0006716443    360/180BAL      A          
0006716468    360/180BAL      B          
0006716492    360/180BAL      A          
0006716500    360/180BAL      A          
0006716518    FIXED           A          
0006716526    360/180BAL      A          
0006716559    360/180BAL      C          
0006716567    360/180BAL      A          
0006716609    FIXED           B          
0006716633    FIXED           A          
0006716641    360/180BAL      A          
0006716658    360/180BAL      A          
0006716666    360/180BAL      A          
0006716682    FIXED           A          
0006716716    FIXED           A          
0006716732    FIXED           A          
0006716740    360/180BAL      A          
0006716815    FIXED           A          
0006716831    FIXED           A          
0006716856    360/180BAL      B          
0006716864    360/180BAL      A          
0006716872    360/180BAL      A          
0006716880    360/180BAL      A          
0006716922    FIXED           A          
0006716948    360/180BAL      A          
0006716955    360/180BAL      C          
0006716971    FIXED           A          
0006716989    FIXED           C          
0006717011    FIXED           B          
0006717029    FIXED           A          
0006717078    FIXED           A          
0006717086    FIXED           B          
0006717094    FIXED           B          
0006717128    FIXED           B          
0006717136    FIXED           A          
0006717144    FIXED           A          
0006717219    FIXED           A          
0006717235    FIXED           C          
0006717243    FIXED           A          
0006717250    FIXED           A          
0006717276    360/180BAL      B          
0006717433    FIXED           A          
0006717441    360/180BAL      D          
0006717466    360/180BAL      C          
0006717474    FIXED           A          
0006717482    360/180BAL      A          
0006717524    FIXED           A          
0006717532    FIXED           A          
0006717557    360/180BAL      D          
0006717565    360/180BAL      A          
0006717573    360/180BAL      D          
0006717581    FIXED           A          
0006717615    FIXED           C          
0006717623    FIXED           A          
0006717656    FIXED           A          
0006717698    360/180BAL      A          
0006717706    360/180BAL      D          
0006717714    360/180BAL      A          
0006717730    360/180BAL      A          
0006717755    360/180BAL      A          
0006717763    360/180BAL      A          
0006717771    360/180BAL      A          
0006717789    360/180BAL      A          
0006717805    FIXED           A          
0006717813    360/180BAL      A          
0006717821    360/180BAL      A          
0006717839    360/180BAL      A          
0006717862    FIXED           A          
0006717870    FIXED           A          
0006717912    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006716203    24     12.60   61798   12.60   68    68   80198    70113    80198        0.00 N        Y         90198        0     2B
0006716211    25      9.80   61998    9.80   80    80   80198    70113    80198        0.00 N        N         90198        0     2B
0006716237    46     11.99   61898   11.99   80    17   80198    70113    80198    84320.00 N        Y         90198        0     2B
0006716245    47     12.98   61798   12.98   77    22   80198    70118    80198    58164.00 N        Y         90198        0     2B
0006716252    45      9.98   61898    9.98   80    80   80198    70113    80198        0.00 N        N         90198        0     2B
0006716278    16     11.23   61798   11.23   50    50   80198    70113    80198        0.00 N        Y         90198        0     2B
0006716286    19     12.33   61898   12.33   29    29   80198    70108    80198        0.00 N        Y         90198        0     2B
0006716294    34      9.38   61898    9.38   80    80   80198    70128    80198        0.00 N        N         90198        0     2B
0006716328    21      9.88   62498    9.88   80    80   80198    70113    80198        0.00 N        N         90198        0     2B
0006716443    49      9.00   70698    9.00   90    90   81098    71013    81098        0.00 N        N         91098    72398     2B
0006716468    37     13.64   70298   13.64   75    75   80998    70913    80998        0.00 N        Y         90998    72398     2B
0006716492    30     11.04   70698   11.04   80    80   81098    71013    81098        0.00 N        N         91098    72398     2B
0006716500    38      9.99   71398    9.99   85    85   81798    71713    71798        0.00 N        N         81798    72398     2B
0006716518    17     11.84   70698   11.84   38    38   81098    71003    81098        0.00 N        N         91098    72398     2B
0006716526    42     10.79   70698   10.79   80    80   81098    71013    81098        0.00 N        N         91098    72398     2B
0006716559    25     12.09   70698   12.09   80    80   81098    71013    81098        0.00 N        N         91098    72398     2B
0006716567    34      9.59   70298    9.59   75    75   80998    70913    90998        0.00 N        N        100998    72398     2B
0006716609    23      9.70   60298    9.70   47    47   90198    80113    80198        0.00 N        N         90198    70998     2B
0006716633    25     10.34   70798   10.34   70    70   81398    71313    81398        0.00 N        N         91398    72998     2B
0006716641    30     10.50   70798   10.50   78    78   81398    71313    81398        0.00 N        N         91398    72398     2B
0006716658    44     10.54   70798   10.54   80    80   81398    71313    81398        0.00 N        N         91398    72398     2B
0006716666    50      9.62   70798    9.62   85    85   81398    71313    81398        0.00 N        N         91398    72398     2B
0006716682    32     11.50   62998   11.50   90    90   90198    80128    80198        0.00 N        N         90198    71098     2B
0006716716    49      9.84   70898    9.84   84    84   81398    71313    81398        0.00 N        N         91398    72998     2B
0006716732    34     13.64   70898   13.64   79    13   81398    71308    81398   108000.00 N        N         91398    72398     2B
0006716740    49      9.99   70898    9.99   68    68   81398    71313    81398        0.00 N        N         91398    72998     2B
0006716815    29      8.50   62998    8.50   72    72   80198    70113    90198        0.00 N        N        100198    71398     2B
0006716831    48      9.99   70998    9.99   90    90   81498    71418    81498        0.00 N        N         91498    72398     2B
0006716856    49     11.24   71098   11.24   50    50   81598    71513    81598        0.00 N        N         91598    72398     2B
0006716864    50     13.59   70998   13.59   85    85   81498    71413    81498        0.00 N        N         91498    72398     2B
0006716872    49      8.99   70998    8.99   67    67   81498    71413    81498        0.00 N        N         91498    72398     2B
0006716880    46     12.54   70998   12.54   84    84   81598    71513    81598        0.00 N        N         91598    72398     2B
0006716922    17      9.84   70998    9.84   62    62   81798    71705    81798        0.00 N        N         91798    72998     2B
0006716948    48     10.10   61898   10.10   90    90   80198    70113    80198        0.00 N        N         90198        0     2B
0006716955    36     11.63   62498   11.63   80    80   80198    70113    80198        0.00 N        N         90198        0     2B
0006716971    46      9.74   61298    9.74   80    80   80198    70113    80198        0.00 N        N         90198        0     2B
0006716989    37     10.23   61898   10.23   80    80   80198    70113    80198        0.00 N        Y         90198        0     2B
0006717011    28     10.58   61198   10.58   75    75   80198    70113    80198        0.00 N        N         90198        0     2B
0006717029    41     10.73   61798   10.73   68    68   80198    70118    70198        0.00 N        Y         80198        0     2B
0006717078    33      9.50   61798    9.50   76    76   80198    70108    70198        0.00 N        Y         80198        0     2B
0006717086    24     11.45   61398   11.45   85    85   80198    70113    70198        0.00 N        N         80198        0     2B
0006717094    35     13.08   61898   13.08   60    60   80198    70113    80198        0.00 N        N         90198        0     2B
0006717128    35     10.99   61898   10.99   65    65   80198    70113    80198        0.00 N        N         90198        0     2B
0006717136    38      9.49   62398    9.49   85    85   80198    70113    80198        0.00 N        Y         90198        0     2B
0006717144    28     13.73   61898   13.73   81    51   80198    70113    80198    27444.00 N        N         90198        0     2B
0006717219    39     12.25   63098   12.25   66    66   80198    70113    80198        0.00 N        Y         90198        0     2B
0006717235    26     11.68   62998   11.68   43    43   80198    70113    80198        0.00 N        Y         90198        0     2B
0006717243    34     12.50   63098   12.50   88    14   90198    80113    80198   124044.00 N        Y         90198        0     2B
0006717250    48     10.38   61598   10.38   85    61   80198    70113    80198    35000.00 N        N         90198        0     2B
0006717276    19      9.78   61898    9.78   75    75   80198    70113    80198        0.00 N        N         90198        0     2B
0006717433    34      8.53   71098    8.53   64    64   81598    71513    81598        0.00 N        N         91598    72398     2B
0006717441    50     12.69   71198   12.69   70    70   81698    71613    81698        0.00 N        N         91698    72998     2B
0006717466    43     10.99   71098   10.99   80    80   81598    71513    81598        0.00 N        N         91598    72398     2B
0006717474    47     12.54   71098   12.54   90    90   81598    71518    81598        0.00 N        N         91598    72998     2B
0006717482    34      9.84   71098    9.84   46    46   81598    71513    81598        0.00 N        N         91598    72398     2B
0006717524    46     10.24   71098   10.24   63    63   81598    71513    71598        0.00 N        N         81598    72398     2B
0006717532    39     10.64   71098   10.64   68    68   81598    71518    71598        0.00 N        N         81598    72998     2B
0006717557    44     15.99   71398   15.99   65    65   81798    71713    71798        0.00 N        Y         81798    72398     2B
0006717565    25      9.99   71098    9.99   90    90   81598    71513    71598        0.00 N        N         81598    73198     2B
0006717573    43     12.55   71098   12.55   70    70   81598    71513    81598        0.00 N        N         91598    72398     2B
0006717581    42     11.24   71098   11.24   80    29   81598    71513    81598    57500.00 N        N         91598    72998     2B
0006717615    43     11.24   71098   11.24   80    80   81598    71518    81598        0.00 N        N         91598    72398     2B
0006717623    40     11.99   71198   11.99   85    30   82098    72013    72098    81636.00 N        N         82098    73198     2B
0006717656    42      9.25   71098    9.25   80    80   81598    71518    81598        0.00 N        N         91598    72398     2B
0006717698    49      9.99   71398    9.99   90    90   81798    71713    71798        0.00 N        N         81798    73198     2B
0006717706    43     11.64   71398   11.64   67    67   81798    71713    81798        0.00 N        Y         91798    72398     2B
0006717714    32      9.99   71398    9.99   90    90   81798    71713    71798        0.00 N        N         81798    72398     2B
0006717730    46      8.75   71398    8.75   84    84   82798    72713    82798        0.00 N        N         92798    73098     2B
0006717755    41      8.99   71498    8.99   85    85   82098    72013    72098        0.00 N        N         82098    72998     2B
0006717763    44      9.49   71398    9.49   80    80   81798    71713    71798        0.00 N        N         81798    72998     2B
0006717771    35     10.99   71398   10.99   80    80   81798    71713    81798        0.00 N        N         91798    73098     2B
0006717789    33      9.74   71398    9.74   63    63   81798    71713    81798        0.00 N        N         91798    72998     2B
0006717805    35     10.24   71498   10.24   80    80   82098    72013    82098        0.00 N        N         92098    72998     2B
0006717813    50     11.04   71498   11.04   68    68   82098    72013    92098        0.00 N        N        102098    72998     2B
0006717821    19     11.84   71498   11.84   80    80   82098    72013    72098        0.00 N        N         82098    72998     2B
0006717839    41      9.50   73098    9.50   90    90   90498    80413    80498        0.00 N        N         90498    82098     2B
0006717862    39     11.24   71498   11.24   80    13   82098    72013    82098   110000.00 N        N         92098    72998     2B
0006717870    48      9.99   71498    9.99   74    74   82098    72013    82098        0.00 N        N         92098    72998     2B
0006717912    27      9.99   71598    9.99   40    40   82098    72013    72098        0.00 N        N         82098    72998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006717920   WI     53095      100800   100800.00     1078.93    180 1     126000 SFR DETACHED          PRIMARY RES  OTHER          
0006717953   MI     49015       26500    26488.24      232.37    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006717987   PA     18848       10000     9956.62      143.71    120 2      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006718001   NJ     80150       31997    31943.87      424.83    180 2      99000 SFR DETACHED          PRIMARY RES  OTHER          
0006718019   NY     13148       72900    72873.94      693.70    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006718050   NY     14028      144000   143936.16     1262.64    180 1     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006718076   MI     49001       31500    31362.24      338.31    180 1      45000 SFR DETACHED          INV OWNED    OTHER          
0006718118   IN     46784       72750    72717.74      637.90    180 1      97000 SFR DETACHED          PRIMARY RES  OTHER          
0006718126   AZ     85210       58000    58000.00      766.16    120 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006718134   IL     61747       76800    76764.09      659.27    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006718225   NJ     82260      103700   103700.00     1069.87    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER          
0006718233   NC     27403       97000    96963.40      904.75    180 1     131000 SFR DETACHED          PRIMARY RES  OTHER          
0006718258   SC     29626       46400    46400.00      549.42    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006718274   CO     80030       41500    41452.72      435.16    240 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006718282   TN     37887       80000    80000.00      859.20    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006718290   MI     48235       36800    36800.00      489.84    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006718308   TN     37203       58400    58400.00      555.72    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006718324   NY     14507       51200    51176.31      441.40    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER          
0006718332   NC     28269       52500    52488.46      588.16    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006718357   NY     10924       50000    50000.00      524.29    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006718365   NC     27410      113600   113600.00     1063.86    180 1     142000 SFR DETACHED          PRIMARY RES  OTHER          
0006718373   TN     37214       72000    71979.35      740.05    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006718423   TX     77045       44000    43660.16      456.15    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718431   MI     48601       52650    52510.48      507.91    240 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718514   MI     48346      172500   172500.00     1568.90    180 1     203000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718522   NM     88030       50000    49752.75      654.54    120 1      67000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006718530   NM     87701       40000    39898.98      417.69    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718548   NV     89129       55000    54885.13      644.25    180 2     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718563   WA     98606       54200    54200.00      683.98    180 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718571   IL     60115       44000    44000.00      571.26    180 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718589   NM     87105       69750    69750.00      763.47    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718613   IL     62471       24000    24000.00      287.27    180 2     139000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718639   VA     23701      245000   245000.00     2042.24    360 1     310000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718647   NV     89410       37000    37000.00      479.15    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718670   MI     48420       22000    22000.00      287.09    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718688   IL     60629      110400   110131.18     1179.62    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718712   CA     90808       25000    25000.00      379.94    120 2     264000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718738   TX     75750      102800   102800.00      916.67    240 1     128500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718746   NC     27045       25000    25000.00      323.75    180 2     100900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718753   CA     90250       23000    23000.00      314.07    180 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718761   CA     90602       27600    27600.00      353.08    240 2     276000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006718803   AZ     85643       42400    42400.00      469.53    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006718811   NY     12025       92800    92774.82      971.74    180 1     116000 SFR DETACHED          PRIMARY RES  OTHER          
0006718829   NJ     82250      118800   118747.33     1041.68    180 1     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006718845   NJ     70550      119700   119700.00     1112.89    180 1     133000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006718852   PA     15027       47600    47561.27      577.80    240 1      59500 SFR DETACHED          PRIMARY RES  OTHER          
0006718860   NJ     08332       33000    32932.29      390.56    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006718878   OR     97235       73600    73581.54      790.65    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006718886   WI     53143       52500    52176.09      571.91    180 2     118000 SFR DETACHED          PRIMARY RES  OTHER          
0006718894   NJ     71060      104400   104400.00     1162.23    180 1     116000 SFR DETACHED          PRIMARY RES  OTHER          
0006718928   OH     44306       42000    41981.00      368.59    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006718977   IN     46544       55250    55250.00      606.43    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006718985   NC     28001       93600    93600.00      752.46    180 1     117000 SFR DETACHED          PRIMARY RES  OTHER          
0006719009   NJ     79600      130000   129958.36     1286.39    180 1     200000 SFR DETACHED          PRIMARY RES  OTHER          
0006719033   NJ     76010      110000   110000.00      997.18    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006719041   NJ     07828      180000   179918.48     1565.02    180 1     215000 SFR DETACHED          PRIMARY RES  OTHER          
0006719058   PA     18974       51000    50911.52      661.81    180 1     195000 SFR DETACHED          PRIMARY RES  OTHER          
0006719074   AZ     85040       46000    46000.00      522.55    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006719082   IL     60426       50500    50443.49      529.53    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006719090   MI     48601       39600    39587.86      397.91    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006719108   OH     44030       30000    30000.00      333.98    180 1      41500 SFR DETACHED          PRIMARY RES  OTHER          
0006719116   WI     53105      103500   103454.11      907.53    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006719124   IL     60624       75000    75000.00      657.63    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006719140   NY     14527       76500    76500.00      821.61    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006719165   PA     19150       30000    30000.00      356.97    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006719181   CA     91709      270000   270000.00     2076.07    360 1     300000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006719215   CA     95567       60000    60000.00      608.21    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719231   IL     60103       57000    56914.55      512.48    240 1     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006719249   IN     47374       55000    55000.00      482.67    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006719256   NJ     86100       28600    28600.00      311.55    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006719280   SC     29673       99000    99000.00     1059.66    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006719298   PA     19136       48800    48800.00      427.90    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006719314   NY     14470       45000    44909.84      539.79    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006719355   PA     17851       15000    15000.00      329.44     60 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006719363   MI     48071       69700    69700.00      560.33    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006719397   NJ     70050      191250   191250.00     1676.95    180 1     255000 SFR DETACHED          PRIMARY RES  OTHER          
0006719405   NY     14013       64000    63843.30      681.50    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006719413   NY     13203       48000    48000.00      540.00    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006719421   TN     37087       31000    30620.31      689.43     60 2     190000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006717920    360/180BAL      C          
0006717953    360/180BAL      A          
0006717987    FIXED           A          
0006718001    FIXED           A          
0006718019    360/180BAL      A          
0006718050    360/180BAL      A          
0006718076    FIXED           A          
0006718118    360/180BAL      C          
0006718126    FIXED           A          
0006718134    360/180BAL      A          
0006718225    360/180BAL      A          
0006718233    360/180BAL      A          
0006718258    360/180BAL      C          
0006718274    FIXED           A          
0006718282    FIXED           A          
0006718290    FIXED           C          
0006718308    360/180BAL      B          
0006718324    360/180BAL      A          
0006718332    360/180BAL      C          
0006718357    FIXED           B          
0006718365    360/180BAL      A          
0006718373    360/180BAL      A          
0006718423    FIXED           B          
0006718431    FIXED           A          
0006718514    360/180BAL      A          
0006718522    FIXED           C          
0006718530    FIXED           C          
0006718548    FIXED           C          
0006718563    FIXED           A          
0006718571    FIXED           A          
0006718589    FIXED           A          
0006718613    FIXED           B          
0006718639    FIXED           B          
0006718647    FIXED           B          
0006718670    FIXED           B          
0006718688    FIXED           A          
0006718712    FIXED           A          
0006718738    FIXED           A          
0006718746    FIXED           A          
0006718753    FIXED           C          
0006718761    FIXED           C          
0006718803    FIXED           B          
0006718811    360/180BAL      A          
0006718829    360/180BAL      A          
0006718845    360/180BAL      A          
0006718852    FIXED           C          
0006718860    FIXED           B          
0006718878    360/180BAL      C          
0006718886    FIXED           A          
0006718894    360/180BAL      A          
0006718928    360/180BAL      A          
0006718977    360/180BAL      B          
0006718985    360/180BAL      A          
0006719009    360/180BAL      B          
0006719033    360/180BAL      A          
0006719041    360/180BAL      A          
0006719058    FIXED           A          
0006719074    FIXED           B          
0006719082    FIXED           A          
0006719090    360/180BAL      A          
0006719108    360/180BAL      C          
0006719116    360/180BAL      A          
0006719124    360/180BAL      B          
0006719140    FIXED           A          
0006719165    FIXED           A          
0006719181    FIXED           A          
0006719215    FIXED           A          
0006719231    FIXED           A          
0006719249    360/180BAL      B          
0006719256    FIXED           A          
0006719280    360/180BAL      A          
0006719298    360/180BAL      A          
0006719314    FIXED           B          
0006719355    FIXED           A          
0006719363    360/180BAL      A          
0006719397    360/180BAL      A          
0006719405    FIXED           A          
0006719413    360/180BAL      C          
0006719421    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006717920    37     12.54   71598   12.54   80    80   82098    72013    72098        0.00 N        N         82098    72998     2B
0006717953    47      9.99   71598    9.99   50    50   82098    72013    82098        0.00 N        N         92098    72998     2B
0006717987    39     12.04   71598   12.04   66    22   82098    72008    82098    19557.00 N        N         92098    72998     2B
0006718001    32     13.94   71598   13.94   85    32   82098    72013    82098    52153.00 N        N         92098    73098     2B
0006718019    31     10.99   71598   10.99   90    90   82098    72013    82098        0.00 N        N         92098    72998     2B
0006718050    20      9.99   71598    9.99   90    90   82098    72013    82098        0.00 N        N         92098    72998     2B
0006718076    21      9.99   71598    9.99   70    70   82098    72013    82098        0.00 N        N         92098    72998     2B
0006718118    40      9.99   71598    9.99   75    75   82098    72013    82098        0.00 N        N         92098    73098     2B
0006718126    22      9.99   71798    9.99   79    79   82298    72208    72298        0.00 N        N         82298    73098     2B
0006718134    37      9.74   71598    9.74   80    80   82098    72013    82098        0.00 N        N         92098    73098     2B
0006718225    39     12.04   71798   12.04   85    85   82298    72213    72298        0.00 N        N         82298    72998     2B
0006718233    47     10.74   71698   10.74   74    74   82198    72113    82198        0.00 N        N         92198    72998     2B
0006718258    35     13.99   71698   13.99   80    80   82198    72113    72198        0.00 N        N         82198    72998     2B
0006718274    34     11.24   71698   11.24   80    32   82198    72118    82198    62500.00 N        N         92198    72998     2B
0006718282    35      9.99   71698    9.99   80    80   82198    72113    72198        0.00 N        N         82198    72998     2B
0006718290    36     13.99   71798   13.99   80    80   82298    72213    72298        0.00 N        N         82298    72998     2B
0006718308    39     10.99   71698   10.99   80    80   82198    72113    72198        0.00 N        N         82198    72998     2B
0006718324    25      9.79   71698    9.79   80    80   82198    72113    82198        0.00 N        N         92198    73098     2B
0006718332    50     13.18   71698   13.18   74    74   82198    72113    82198        0.00 N        N         92198    72998     2B
0006718357    39     11.24   71698   11.24   53    53   82198    72118    72198        0.00 N        N         82198    73198     2B
0006718365    26     10.79   71698   10.79   80    80   82198    72113    72198        0.00 N        N         82198    72998     2B
0006718373    28     11.99   71698   11.99   88    88   82198    72113    82198        0.00 N        N         92198    72998     2B
0006718423    28      9.38   51298    9.38   80    80   70198    60113    90198        0.00 N        N        100198        0     2B
0006718431    45     10.00   60698   10.00   90    90   80198    70118    90198        0.00 N        N        100198        0     2B
0006718514    38     10.43   70298   10.43   85    85   90198    80113    80198        0.00 N        N         90198        0     2B
0006718522    35      9.78   70298    9.78   75    75   80198    70108    80198        0.00 N        Y         90198        0     2B
0006718530    42      9.50   63098    9.50   53    53   80198    70113    80198        0.00 N        Y         90198        0     2B
0006718548    45     11.55   62998   11.55   58    24   80198    70113    80198    74579.00 N        Y         90198        0     2B
0006718563    33     12.95   70298   12.95   70    29   90198    80113    80198    75900.00 N        N         90198        0     2B
0006718571    35     13.50   70998   13.50   78    39   90198    80113    80198    43605.00 N        N         90198        0     2B
0006718589    43     10.33   63098   10.33   75    75   90198    80113    80198        0.00 N        N         90198        0     2B
0006718613    27     11.95   70198   11.95   80    17   90198    80113    80198    87058.00 N        N         90198        0     2B
0006718639    34      9.40   70698    9.40   79    79   90198    80128    80198        0.00 N        N         90198        0     2B
0006718647    37     13.45   70698   13.45   83    26   90198    80113    80198    78786.00 N        Y         90198        0     2B
0006718670    42     13.60   70298   13.60   58    18   90198    80113    80198    50878.00 N        N         90198        0     2B
0006718688    32      9.90   70898    9.90   88    88   90198    80113    90198        0.00 N        N        100198        0     2B
0006718712    29     13.45   70898   13.45   80     9   90198    80108    80198   184995.00 N        Y         90198        0     2B
0006718738    30      8.88   70298    8.88   80    80   90198    80118    80198        0.00 N        N         90198        0     2B
0006718746    45     13.45   70198   13.45   85    25   90198    80113    80198    60535.00 N        N         90198        0     2B
0006718753    51     14.50   70398   14.50   80    10   90198    80113    80198   160928.00 N        Y         90198        0     2B
0006718761    34     14.49   70298   14.49   80    10   90198    80118    80198   193132.00 N        Y         90198        0     2B
0006718803    39     12.09   71798   12.09   80    80   82298    72218    72298        0.00 N        N         82298    73098     2B
0006718811    38     12.24   71898   12.24   80    80   82398    72313    82398        0.00 N        N         92398    72998     2B
0006718829    40      9.99   71898    9.99   90    90   82398    72313    82398        0.00 N        N         92398    72998     2B
0006718845    49     10.70   71798   10.70   90    90   82798    72713    72798        0.00 N        N         82798    73098     2B
0006718852    41     13.59   72098   13.59   80    80   82498    72418    82498        0.00 N        N         92498    73098     2B
0006718860    16     11.74   71898   11.74   73    73   82398    72313    82398        0.00 N        N         92398    73098     2B
0006718878    24     12.59   71798   12.59   80    80   82298    72213    82298        0.00 N        N         92298    72998     2B
0006718886    26     10.24   71798   10.24   85    44   82298    72213    82298    47800.00 N        N         92298    72998     2B
0006718894    30     13.09   71898   13.09   90    90   82398    72313    72398        0.00 N        N         82398    73098     2B
0006718928    50     10.00   71798   10.00   75    75   82298    72213    82298        0.00 N        N         92298    72998     2B
0006718977    48     12.89   71898   12.89   85    85   82798    72713    72798        0.00 N        N         82798    73098     2B
0006718985    36      8.99   71798    8.99   80    80   82298    72213    72298        0.00 N        N         82298    72998     2B
0006719009    36     11.49   71798   11.49   65    65   82298    72213    82298        0.00 N        N         92298    72998     2B
0006719033    49     10.39   72298   10.39   73    73   82798    72713    72798        0.00 N        N         82798    73098     2B
0006719041    50      9.89   71898    9.89   84    84   82398    72313    82398        0.00 N        N         92398    72998     2B
0006719058    11     13.49   71798   13.49   26    26   82298    72213    82298        0.00 N        N         92298    72998     2B
0006719074    28     10.99   72098   10.99   66    66   82498    72413    72498        0.00 N        N         82498    73098     2B
0006719082    18     11.24   72098   11.24   84    84   82498    72418    82498        0.00 N        N         92498    73098     2B
0006719090    49     11.69   72098   11.69   90    90   82498    72413    82498        0.00 N        N         92498    73198     2B
0006719108    46     13.09   72098   13.09   72    72   82498    72413    72498        0.00 N        N         82498    73098     2B
0006719116    43      9.99   72098    9.99   90    90   82498    72413    82498        0.00 N        N         92498    73098     2B
0006719124    41      9.99   72098    9.99   75    75   82498    72413    72498        0.00 N        N         82498    73198     2B
0006719140    37      9.99   72098    9.99   90    90   82498    72413    72498        0.00 N        N         82498    73098     2B
0006719165    37     11.84   72098   11.84   54    54   82498    72413    72498        0.00 N        N         82498    73098     2B
0006719181    42      8.50   71698    8.50   90    90   90198    80128    80198        0.00 N        N         90198    72398     2B
0006719215    47      8.99   71798    8.99   82    82   90198    80113    80198        0.00 N        N         90198    72398     2B
0006719231    49      8.99   72198    8.99   41    41   82798    72718    82798        0.00 N        N         92798    73098     2B
0006719249    50     10.00   72198   10.00   67    67   82798    72713    72798        0.00 N        N         82798    73098     2B
0006719256    50     10.24   72198   10.24   35    35   82798    72713    72798        0.00 N        N         82798    73098     2B
0006719280    34     12.54   72198   12.54   90    90   82798    72713    72798        0.00 N        N         82798    73098     2B
0006719298    19      9.99   72198    9.99   80    80   82798    72713    72798        0.00 N        N         82798    73098     2B
0006719314    22     11.99   72198   11.99   69    69   82898    72813    82898        0.00 N        N         92898    73198     2B
0006719355    37     11.44   72198   11.44   34    34   82798    72703    72798        0.00 N        N         82798    73098     2B
0006719363    36      8.99   72198    8.99   85    85   82798    72713    72798        0.00 N        N         82798    73198     2B
0006719397    13      9.99   72298    9.99   75    75   82798    72713    72798        0.00 N        N         82798    73098     2B
0006719405    32      9.84   72298    9.84   73    73   82798    72713    82798        0.00 N        N         92798    73198     2B
0006719413    20     13.24   72298   13.24   60    60   83198    73113    73198        0.00 N        N         83198    82098     2B
0006719421    35     11.99   72298   11.99   69    16   82798    72703    82798    99400.00 N        N         92798    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006719439   PA     19428       84000    83954.11      675.89    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006719447   NY     13069       42500    42442.49      404.24    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006719454   PA     18201       18950    18950.00      237.78    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006719470   SC     29697       50625    50615.65      597.44    180 1      67500 SFR DETACHED          PRIMARY RES  OTHER          
0006719488   NC     27260       70400    70400.00      828.69    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006719496   PA     18466       66000    65963.87      530.58    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006719512   IL     60438      108000   108000.00      946.98    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006719538   NC     28052      117000   117000.00      966.78    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006719546   PA     18080       15000    14819.46      338.54     60 2     114500 SFR DETACHED          PRIMARY RES  OTHER          
0006719553   ID     83316       50000    50000.00      523.63    180 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719603   PA     17104       24000    24000.00      320.27    180 1      36500 SFR DETACHED          PRIMARY RES  OTHER          
0006719611   PA     15224       57600    57600.00      580.50    240 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006719629   AZ     85620       34000    34000.00      419.00    144 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006719637   NC     27616       27950    27950.00      426.28    120 2     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006719645   PA     19087      110000   109872.08     1131.67    240 1     195000 SFR DETACHED          PRIMARY RES  OTHER          
0006719652   NY     14609       58500    58302.77      732.99    144 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006719660   NY     12203      117000   117000.00     1245.87    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006719678   PA     19154       60000    60000.00      635.62    180 1      92900 SFR DETACHED          PRIMARY RES  OTHER          
0006719686   PA     19149       64000    64000.00      617.19    240 1      80000 SFR DETACHED          INV OWNED    OTHER          
0006719702   NY     11228      288000   288000.00     2525.28    180 1     360000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006719728   MI     48092       39800    39597.21      509.58    120 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006719744   PA     15361       64000    63923.58      649.75    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006719751   MN     56057       35000    35000.00      354.79    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719777   TX     78264       71250    71250.00      753.70    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719785   TX     75703       60000    60000.00      613.93    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719801   SC     29325       82800    82800.00      744.44    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719843   TX     77662       36000    36000.00      495.70    120 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719868   TN     37356       45750    45719.57      469.70    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719876   OR     97501       20000    19975.72      308.86    180 1      61000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006719892   TX     77539       48000    48000.00      514.34    180 1      65000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006719900   TX     75051       36300    36300.00      435.43    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719918   NJ     08822       25000    25000.00      546.68     60 2     262000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719926   NJ     07062       40500    40500.00      473.05    240 2     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719934   TX     75474       37500    37438.55      501.29    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719942   IL     61265       52450    52450.00      629.15    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719959   NJ     08080       36200    36200.00      469.99    180 2     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719967   CA     90815       35000    35000.00      464.93    180 2     350000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006719991   OR     97801       24000    24000.00      302.87    180 2     121000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006720007   TX     78552       88000    87687.13      912.03    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720023   ME     04072      102000   102000.00     1462.81    120 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720031   MD     21108       17250    17250.00      235.55    180 2     240000 PUD                   PRIMARY RES  DEBT CONSOL    
0006720049   TX     76016       88000    88000.00      879.00    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720056   IN     46052       25000    25000.00      316.15    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720064   IL     60035       55350    55350.00      646.50    240 2     675000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720080   KY     40065       28500    28386.65      433.98    120 2     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720098   NJ     08083       27060    27060.00      323.90    180 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720114   CA     92656       33300    33300.00      388.95    240 2     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720122   NC     28115       32900    32900.00      427.15    180 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720130   CA     93614       27850    27850.00      323.13    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006720221   PA     18509       27600    27600.00      326.81    180 1      34500 SFR DETACHED          PRIMARY RES  OTHER          
0006720254   NY     12804       68000    68000.00      712.05    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006720288   IL     61101       33650    33650.00      425.54    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006720296   NC     27703       36000    35921.12      410.08    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006720312   PA     15213       47600    47544.94      491.00    240 1      56000 SFR DETACHED          PRIMARY RES  OTHER          
0006720320   NC     27105       37500    37500.00      445.52    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006720338   WI     53177      114300   114300.00     1152.88    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER          
0006720353   OH     45505       52700    52700.00      617.05    240 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006720387   NC     27330       90000    90000.00      945.90    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006720403   MI     48091       24097    24070.03      252.68    240 2      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006720411   OH     44109       82500    82470.51      785.05    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006720429   PA     17074       22000    22000.00      276.05    180 2      98000 SFR DETACHED          PRIMARY RES  OTHER          
0006720445   NC     27407       25000    24997.14      335.99    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006720478   TN     38562       31200    31200.00      542.06    120 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006720494   NC     27587       31500    31500.00      403.54    180 2      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006720502   NJ     80850       79900    79900.00      688.82    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006720510   PA     19061       50150    50150.00      569.69    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006720528   MD     20748       46000    46000.00      529.79    180 2     190000 SFR DETACHED          PRIMARY RES  OTHER          
0006720536   PA     19057       99000    98956.11      868.07    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006720544   MI     48877       52000    51994.04      698.86    180 1      91000 SFR DETACHED          PRIMARY RES  OTHER          
0006720577   WA     98007      164100   164100.00     2053.98    180 1     242000 SFR DETACHED          PRIMARY RES  OTHER          
0006720585   NY     12534      108000   108000.00     1027.70    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006720593   NJ     80600      161000   161000.00     1352.61    180 1     202000 SFR DETACHED          PRIMARY RES  OTHER          
0006720650   MD     21215       44000    44000.00      369.98    180 1      69900 SFR DETACHED          PRIMARY RES  OTHER          
0006720668   PA     17356       63750    63750.00      558.99    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006720676   PA     18660       48000    48000.00      456.76    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER          
0006720692   PA     15661       90950    90950.00      998.28    180 1     107000 SFR DETACHED          PRIMARY RES  OTHER          
0006720718   PA     17304       73000    73000.00      775.71    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006720726   IN     47302       67500    67500.00      792.40    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006720734   PA     18901      118000   118000.00     1091.77    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006719439    360/180BAL      A          
0006719447    FIXED           A          
0006719454    FIXED           A          
0006719470    360/180BAL      C          
0006719488    FIXED           A          
0006719496    360/180BAL      A          
0006719512    360/180BAL      A          
0006719538    360/180BAL      A          
0006719546    FIXED           A          
0006719553    FIXED           B          
0006719603    FIXED           C          
0006719611    FIXED           A          
0006719629    FIXED           A          
0006719637    FIXED           A          
0006719645    FIXED           A          
0006719652    FIXED           A          
0006719660    FIXED           A          
0006719678    FIXED           A          
0006719686    FIXED           A          
0006719702    360/180BAL      A          
0006719728    FIXED           A          
0006719744    FIXED           B          
0006719751    FIXED           B          
0006719777    FIXED           C          
0006719785    FIXED           A          
0006719801    FIXED           A          
0006719843    FIXED           B          
0006719868    360/180BAL      C          
0006719876    FIXED           D          
0006719892    FIXED           A          
0006719900    FIXED           C          
0006719918    FIXED           B          
0006719926    FIXED           A          
0006719934    FIXED           C          
0006719942    FIXED           D          
0006719959    FIXED           D          
0006719967    FIXED           A          
0006719991    FIXED           B          
0006720007    FIXED           B          
0006720023    FIXED           C          
0006720031    FIXED           C          
0006720049    FIXED           A          
0006720056    FIXED           C          
0006720064    FIXED           A          
0006720080    FIXED           B          
0006720098    FIXED           B          
0006720114    FIXED           A          
0006720122    FIXED           B          
0006720130    FIXED           B          
0006720221    360/180BAL      C          
0006720254    360/180BAL      A          
0006720288    FIXED           A          
0006720296    FIXED           A          
0006720312    FIXED           A          
0006720320    360/180BAL      C          
0006720338    360/180BAL      A          
0006720353    FIXED           B          
0006720387    360/180BAL      A          
0006720403    FIXED           A          
0006720411    360/180BAL      C          
0006720429    FIXED           A          
0006720445    360/180BAL      D          
0006720478    FIXED           D          
0006720494    FIXED           A          
0006720502    360/180BAL      B          
0006720510    FIXED           A          
0006720528    FIXED           A          
0006720536    360/180BAL      A          
0006720544    360/180BAL      D          
0006720577    360/180BAL      C          
0006720585    360/180BAL      C          
0006720593    360/180BAL      B          
0006720650    360/180BAL      A          
0006720668    360/180BAL      A          
0006720676    360/180BAL      A          
0006720692    360/180BAL      B          
0006720718    360/180BAL      B          
0006720726    FIXED           A          
0006720734    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006719439    26      9.00   72298    9.00   80    80   82798    72713    82798        0.00 N        N         92798    73098     2B
0006719447    35      9.79   72298    9.79   94    94   82798    72718    82798        0.00 N        N         92798    73198     2B
0006719454    30     12.84   72298   12.84   85    23   82798    72713    72798    49900.00 N        N         82798    73098     2B
0006719470    19     13.94   72298   13.94   75    75   82798    72713    82798        0.00 N        N         92798    73198     2B
0006719488    46     11.64   72298   11.64   80    80   82798    72713    72798        0.00 N        N         82798    73098     2B
0006719496    34      8.99   72298    8.99   80    80   82798    72713    82798        0.00 N        N         92798    73098     2B
0006719512    44      9.99   72298    9.99   90    90   82798    72713    72798        0.00 N        N         82798    73198     2B
0006719538    44      9.30   72298    9.30   90    90   82798    72713    72798        0.00 N        N         82798    73198     2B
0006719546    26     12.64   72298   12.64   74    13   82798    72703    82798    69700.00 N        N         92798    73098     2B
0006719553    17      9.55   71798    9.55   79    79   90198    80113    80198        0.00 N        Y         90198    72798     2B
0006719603    27     14.04   72398   14.04   66    66   82898    72813    72898        0.00 N        Y         82898    73098     2B
0006719611    34     10.64   72398   10.64   80    80   82898    72818    72898        0.00 N        N         82898    73098     2B
0006719629    47     10.64   72398   10.64   50    50   82898    72810    72898        0.00 N        N         82898    73198     2B
0006719637    37     13.54   72398   13.54   85    25   82898    72808    72898    68058.00 N        N         82898    73098     2B
0006719645    16     10.95   72398   10.95   56    56   82898    72818    82898        0.00 N        N         92898    73098     2B
0006719652    33     10.99   72398   10.99   90    90   82898    72810    82898        0.00 N        N         92898    73098     2B
0006719660    36      9.84   72398    9.84   90    90   82898    72813    72898        0.00 N        N         82898    73098     2B
0006719678    24      9.75   72398    9.75   65    65   82898    72813    72898        0.00 N        N         82898    73098     2B
0006719686    48      9.99   72398    9.99   80    80   82898    72818    72898        0.00 N        N         82898    73198     2B
0006719702    34      9.99   72398    9.99   80    80   82898    72813    72898        0.00 N        N         82898    73198     2B
0006719728    42      9.25   72398    9.25   40    40   82898    72808    82898        0.00 N        N         92898    73098     2B
0006719744    41     10.75   72398   10.75   80    80   82398    72318    82398        0.00 N        N         92398    73098     2B
0006719751    43      8.99   71098    8.99   45    45   90198    80113    80198        0.00 N        Y         90198        0     2B
0006719777    28     11.38   70998   11.38   75    75   90198    80118    80198        0.00 N        N         90198        0     2B
0006719785    24      9.15   70998    9.15   78    78   90198    80113    80198        0.00 N        Y         90198        0     2B
0006719801    37      8.99   70898    8.99   90    90   90198    80118    80198        0.00 N        N         90198        0     2B
0006719843    30     10.99   70898   10.99   80    80   90198    80108    80198        0.00 N        N         90198        0     2B
0006719868    37     11.98   70998   11.98   75    75   90198    80113    80198        0.00 N        Y         90198        0     2B
0006719876    37     17.08   62698   17.08   33    33   80198    70113    80198        0.00 N        Y         90198        0     2B
0006719892    27      9.95   70198    9.95   74    74   90198    80113    80198        0.00 N        Y         90198        0     2B
0006719900    17     11.99   71098   11.99   73    73   90198    80113    80198        0.00 N        Y         90198        0     2B
0006719918    36     11.25   70798   11.25   81    10   90198    80103    80198   187854.00 N        N         90198        0     2B
0006719926    46     12.95   71498   12.95   85    33   90198    80118    80198    64491.00 N        N         90198        0     2B
0006719934    31     14.08   70998   14.08   48    48   90198    80113    90198        0.00 N        Y        100198        0     2B
0006719942    45     11.99   70798   11.99   73    73   90198    80113    80198        0.00 N        Y         90198        0     2B
0006719959    48     13.50   70998   13.50   80    28   90198    80113    80198    66592.00 N        N         90198        0     2B
0006719967    36     13.95   70698   13.95   86    10   90198    80113    80198   265585.00 N        Y         90198        0     2B
0006719991    28     12.95   71498   12.95   85    20   90198    80113    80198    78344.00 N        N         90198        0     2B
0006720007    45      9.37   71098    9.37   80    80   90198    80113    90198        0.00 N        Y        100198        0     2B
0006720023    48     11.99   71398   11.99   85    85   90198    80108    80198        0.00 N        N         90198        0     2B
0006720031    41     14.50   71098   14.50   80     7   90198    80113    80198   174639.00 N        N         90198        0     2B
0006720049    30      8.74   71098    8.74   80    80   90198    80113    80198        0.00 N        N         90198        0     2B
0006720056    30     12.99   71098   12.99   57    18   90198    80113    80198    54486.00 N        Y         90198        0     2B
0006720064    45     12.95   70998   12.95   84     8   90198    80118    80198   509550.00 N        N         90198        0     2B
0006720080    32     13.50   71698   13.50   80    23   90198    80108    90198    70656.00 N        Y        100198        0     2B
0006720098    42     11.95   71798   11.95   79    21   90198    80113    80198    73352.00 N        N         90198        0     2B
0006720114    45     12.95   71498   12.95   85    12   90198    80118    80198   204612.00 N        N         90198        0     2B
0006720122    47     13.50   71398   13.50   80    27   90198    80113    80198    63871.00 N        N         90198        0     2B
0006720130    41     11.38   70698   11.38   80    21   90198    80113    80198    80150.00 N        N         90198        0     2B
0006720221    22     13.99   72498   13.99   80    80   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720254    42     12.24   72498   12.24   80    80   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720288    49     12.99   72598   12.99   85    42   83098    73013    73098    35200.00 N        N         83098    73198     2B
0006720296    50     11.04   72498   11.04   65    65   82998    72913    82998        0.00 N        N         92998    73198     2B
0006720312    47     10.99   72498   10.99   85    85   82998    72918    82998        0.00 N        N         92998    73198     2B
0006720320    23     14.04   72498   14.04   75    75   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720338    50     11.74   72498   11.74   90    90   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720353    29     12.99   72498   12.99   85    85   82998    72918    72998        0.00 N        N         82998    73198     2B
0006720387    42     12.29   72498   12.29   90    90   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720403    39     11.24   72498   11.24   85    32   82998    72918    82998    39653.00 N        N         92998    73198     2B
0006720411    40     10.99   72498   10.99   75    75   82998    72913    82998        0.00 N        N         92998    73198     2B
0006720429    29     12.84   72498   12.84   78    22   82998    72913    72998    54300.00 N        N         82998    73198     2B
0006720445    38     15.99   72498   15.99   37    37   82998    72913    82998        0.00 N        Y         92998    73198     2B
0006720478    42     16.99   72598   16.99   60    60   83098    73008    73098        0.00 N        Y         83098    73198     2B
0006720494    31     13.24   72498   13.24   69    34   82998    72913    72998    33000.00 N        N         82998    73198     2B
0006720502    50      9.79   72498    9.79   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720510    41     10.99   72498   10.99   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720528    42     11.24   72498   11.24   78    24   82998    72913    72998   103000.00 N        N         82998    73198     2B
0006720536    34      9.99   72598    9.99   90    90   83098    73013    83098        0.00 N        N         93098    73198     2B
0006720544    42     15.99   72598   15.99   57    57   83098    73013    83098        0.00 N        Y         93098    73198     2B
0006720577    44     14.84   72498   14.84   68    68   82998    72913    72998        0.00 N        N         82998    82098     2B
0006720585    45     10.99   72598   10.99   80    80   83098    73013    73098        0.00 N        N         83098    82098     2B
0006720593    50      9.49   72498    9.49   80    80   82998    72913    72998        0.00 N        N         82998    73198     2B
0006720650    26      9.50   72798    9.50   63    63   83198    73113    73198        0.00 N        N         83198    82098     2B
0006720668    31      9.99   72798    9.99   85    85   83198    73113    73198        0.00 N        N         83198    82098     2B
0006720676    28     10.99   72798   10.99   67    67   83198    73113    73198        0.00 N        N         83198    82098     2B
0006720692    50     12.89   72998   12.89   85    85   90398    80313    80398        0.00 N        N         90398    82098     2B
0006720718    19     12.44   72798   12.44   77    77   83198    73113    73198        0.00 N        N         83198    82098     2B
0006720726    36     11.59   72798   11.59   89    89   83198    73113    73198        0.00 N        N         83198    82098     2B
0006720734    23     10.64   72798   10.64   76    76   83198    73113    73198        0.00 N        N         83198    82098     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006720767   NC     27707       35000    35000.00      462.34    120 1     100000 SFR DETACHED          PRIMARY RES  OTHER          
0006720775   PA     15063       48000    48000.00      667.45    240 1     104000 SFR DETACHED          PRIMARY RES  OTHER          
0006720783   WI     54703       85260    85260.00      912.60    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER          
0006720833   NC     27516       76500    76500.00      751.16    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006720866   NY     11422      128100   128100.00     1341.37    180 1     183000 SFR DETACHED          PRIMARY RES  OTHER          
0006720874   PA     18020       19750    19750.00      288.41    120 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006720916   CA     90274      376550   376550.00     3235.15    360 1     443000 PUD                   PRIMARY RES  HOME IMPROVE   
0006720940   IL     62208      102750   102750.00     1011.22    180 1     137000 SFR DETACHED          PRIMARY RES  OTHER          
0006720981   NJ     80830       20000    20000.00      292.06    120 2     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006721013   PA     18301      111600   111600.00      942.47    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER          
0006721039   PA     16438       37050    37050.00      431.39    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006721096   SC     29651       36900    36900.00      487.46    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006721112   NY     14086      104000   104000.00      885.14    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006721153   IL     62629       40000    40000.00      429.60    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006721161   NY     10310       32000    32000.00      357.72    240 2     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006721179   MD     21215       63750    63750.00      536.05    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006721195   OH     44035       72000    72000.00      631.32    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006721286   NJ     86900       53500    53500.00      575.71    240 2     124000 SFR DETACHED          PRIMARY RES  OTHER          
0006721302   TN     38583       59000    59000.00      568.98    240 1      73750 SFR DETACHED          PRIMARY RES  OTHER          
0006721336   TN     37207       72000    72000.00      820.06    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006721344   NY     11420       23000    23000.00      279.60    180 2     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006721369   NC     27215       75600    75600.00      771.24    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006721385   NY     11793       54750    54750.00      651.47    180 2     215000 SFR DETACHED          PRIMARY RES  OTHER          
0006721393   NY     10552      263500   263500.00     2369.09    240 1     300000 SFR DETACHED          PRIMARY RES  OTHER          
0006721419   PA     18635       70550    70550.00      671.34    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006721427   MI     49424       88000    88000.00      904.51    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006721450   NJ     71110       97750    97750.00      857.11    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006721468   WI     53403       36000    36000.00      392.39    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006721476   PA     17201      123200   123200.00     1057.58    180 1     154000 SFR DETACHED          PRIMARY RES  OTHER          
0006721484   MI     49341       88000    88000.00      787.92    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006721559   SC     29673       48600    48600.00      575.18    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER          
0006721567   MD     21207       82450    82450.00      722.95    180 1      97000 SFR DETACHED          PRIMARY RES  OTHER          
0006721583   NM     87105       79050    79050.00      849.00    180 1      93000 MANUFACTURED          PRIMARY RES  HOME IMPROVE   
0006721658   ID     83617       33000    33000.00      335.70    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006721724   CA     93203       45000    45000.00      460.45    180 1      60000 SFR DETACHED          INV OWNED    HOME IMPROVE   
0006721849   NC     27801       53500    53500.00      673.04    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006721856   PA     17404       86500    86500.00      871.75    240 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006721880   PA     15216       65000    65000.00      724.17    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006721948   NJ     70700      189000   189000.00     1582.33    180 1     211000 SFR DETACHED          PRIMARY RES  OTHER          
0006721963   NJ     80570      120000   120000.00     1038.93    180 1     368000 SFR DETACHED          PRIMARY RES  OTHER          
0006721971   MI     48067       52000    52000.00      504.67    180 1     152000 SFR DETACHED          PRIMARY RES  OTHER          
0006722003   PA     17582       37850    37850.00      469.97    180 2     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006722029   MI     48089       48000    48000.00      479.23    240 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006722045   NC     27406       47000    47000.00      412.12    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006722078   AZ     86413       52000    52000.00      665.78    120 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006722102   OH     43543       67500    67500.00      680.84    180 1      79500 SFR DETACHED          PRIMARY RES  OTHER          
0006722136   NJ     83320       44000    44000.00      575.15    120 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006722144   PA     18657       63000    63000.00      566.43    240 1      77000 SFR DETACHED          PRIMARY RES  OTHER          
0006722219   IL     60135      138750   138750.00     1216.61    180 1     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006722227   NC     28086       64000    64000.00      645.54    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006722235   NJ     76460      140000   140000.00     1399.23    180 1     188000 SFR DETACHED          PRIMARY RES  OTHER          
0006722276   PA     15116       79050    79050.00      749.81    240 1      93000 SFR DETACHED          PRIMARY RES  OTHER          
0006722300   MD     21228      113050   113050.00      991.26    180 1     133000 SFR DETACHED          PRIMARY RES  OTHER          
0006722342   MD     20678       50000    50000.00      500.50    180 2     325000 SFR DETACHED          PRIMARY RES  OTHER          
0006722359   CO     80123      123250   123250.00     1172.81    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006722367   PA     18702       35000    35000.00      421.08    240 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006722375   AZ     85631       50543    50543.00      598.18    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006722391   WI     53105       73100    73100.00      808.07    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006722441   AZ     85009       37000    37000.00      366.13    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006722466   NY     13118       45750    45750.00      503.43    240 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006722482   PA     18337       95600    95600.00      859.53    240 1     119500 SFR DETACHED          PRIMARY RES  OTHER          
0006722490   NC     28105       43750    43750.00      523.39    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER          
0006722508   NY     14590       58500    58500.00      628.29    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006722516   MD     21234      107400   107400.00      925.89    180 1     141000 SFR DETACHED          PRIMARY RES  OTHER          
0006722532   NJ     87570       75650    75650.00      638.32    180 1      89000 SFR DETACHED          PRIMARY RES  OTHER          
0006722540   MD     21074      184500   184500.00     1551.38    180 1     205000 SFR DETACHED          PRIMARY RES  OTHER          
0006722565   PA     17104       39950    39950.00      387.72    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006722573   PA     18235      126400   126400.00     1016.14    180 1     158000 SFR DETACHED          PRIMARY RES  OTHER          
0006722607   IN     47161       55800    55800.00      746.40    120 1      62000 SFR DETACHED          PRIMARY RES  OTHER          
0006722623   IL     60435       36250    36250.00      426.71    180 2     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006722649   NY     12020       79000    79000.00      707.34    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006722664   PA     17013       50000    50000.00      537.00    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER          
0006722680   PA     19508       68000    68000.00      730.32    180 1      86500 SFR DETACHED          PRIMARY RES  OTHER          
0006722698   WI     53218       71100    71100.00      763.79    180 1      79000 SFR DETACHED          PRIMARY RES  OTHER          
0006722714   MI     49022       17500    17500.00      347.49     84 1      37000 SFR DETACHED          PRIMARY RES  OTHER          
0006722730   PA     17801       37400    37400.00      514.98    120 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006722763   NC     27701       64000    64000.00      538.15    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006722854   OH     44052       65600    65600.00      563.13    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006722870   PA     18045       38500    38500.00      460.58    180 2     166000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                   
Number        Type            Grade     
<S>           <C>             <C>       
0006720767    FIXED           A         
0006720775    FIXED           D         
0006720783    360/180BAL      A         
0006720833    360/180BAL      A         
0006720866    360/180BAL      D         
0006720874    FIXED           A         
0006720916    FIXED           A         
0006720940    FIXED           A         
0006720981    FIXED           A         
0006721013    360/180BAL      A         
0006721039    360/180BAL      B         
0006721096    FIXED           A         
0006721112    360/180BAL      C         
0006721153    FIXED           A         
0006721161    FIXED           A         
0006721179    360/180BAL      A         
0006721195    360/180BAL      A         
0006721286    FIXED           A         
0006721302    FIXED           A         
0006721336    FIXED           A         
0006721344    FIXED           A         
0006721369    360/180BAL      A         
0006721385    FIXED           A         
0006721393    FIXED           A         
0006721419    360/180BAL      B         
0006721427    360/180BAL      A         
0006721450    360/180BAL      B         
0006721468    FIXED           A         
0006721476    360/180BAL      A         
0006721484    360/180BAL      C         
0006721559    FIXED           A         
0006721567    360/180BAL      B         
0006721583    FIXED           A         
0006721658    FIXED           A         
0006721724    FIXED           A         
0006721849    FIXED           B         
0006721856    FIXED           A         
0006721880    FIXED           A         
0006721948    360/180BAL      A         
0006721963    360/180BAL      D         
0006721971    360/180BAL      A         
0006722003    FIXED           A         
0006722029    FIXED           C         
0006722045    360/180BAL      A         
0006722078    FIXED           C         
0006722102    360/180BAL      A         
0006722136    FIXED           A         
0006722144    FIXED           A         
0006722219    360/180BAL      A         
0006722227    360/180BAL      A         
0006722235    FIXED           A         
0006722276    FIXED           A         
0006722300    360/180BAL      A         
0006722342    360/180BAL      A         
0006722359    360/180BAL      B         
0006722367    FIXED           C         
0006722375    FIXED           B         
0006722391    360/180BAL      B         
0006722441    360/180BAL      B         
0006722466    FIXED           C         
0006722482    FIXED           A         
0006722490    FIXED           A         
0006722508    FIXED           A         
0006722516    360/180BAL      C         
0006722532    360/180BAL      A         
0006722540    360/180BAL      A         
0006722565    360/180BAL      B         
0006722573    360/180BAL      A         
0006722607    FIXED           A         
0006722623    FIXED           A         
0006722649    360/180BAL      A         
0006722664    FIXED           A         
0006722680    FIXED           C         
0006722698    360/180BAL      A         
0006722714    FIXED           D         
0006722730    FIXED           A         
0006722763    360/180BAL      A         
0006722854    360/180BAL      A         
0006722870    FIXED           A         
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006720767    34      9.99   72798    9.99   35    35   83198    73108    73198        0.00 N        N         83198    82098     2B
0006720775    41     15.99   72798   15.99   46    46   83198    73118    73198        0.00 N        Y         83198    82098     2B
0006720783    25     12.54   72798   12.54   87    87   83198    73113    73198        0.00 N        N         83198    82098     2B
0006720833    43     11.39   72898   11.39   85    85   90398    80313    80398        0.00 N        N         90398    82098     2B
0006720866    49     12.24   72798   12.24   70    70   90198    80113    80198        0.00 N        N         90198    82098     2B
0006720874    39     12.44   72798   12.44   81    16   83198    73108    73198    78000.00 N        N         83198    82098     2B
0006720916    14      9.75   71098    9.75   85    85   90198    80128    80198        0.00 N        N         90198    73098     2B
0006720940    32      8.49   72898    8.49   75    75   90398    80313    80398        0.00 N        N         90398    82098     2B
0006720981    35     12.44   72898   12.44   71    14   90598    80508    80598    83200.00 N        N         90598    82098     2B
0006721013    50      9.55   72898    9.55   90    90   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721039    46     13.74   72898   13.74   65    65   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721096    25     13.84   72898   13.84   83    31   90398    80313    80398    63100.00 N        N         90398    82098     2B
0006721112    38      9.64   72898    9.64   80    80   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721153    29      9.99   72898    9.99   69    69   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721161    50     12.24   72898   12.24   80    19   90598    80518    80598   104000.00 N        N         90598    82098     2B
0006721179    42      9.50   72898    9.50   85    85   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721195    41      9.99   72598    9.99   80    80   83098    73013    73098        0.00 N        N         83098    73198     2B
0006721286    42     11.64   72998   11.64   58    43   90398    80318    80398    19012.00 N        N         90398    82098     2B
0006721302    50      9.99   72998    9.99   80    80   90398    80318    80398        0.00 N        N         90398    82098     2B
0006721336    46     12.54   72998   12.54   90    90   90398    80318    80398        0.00 N        N         90398    82098     2B
0006721344    48     12.24   72998   12.24   85    14   90398    80313    80398   113000.00 N        N         90398    82098     2B
0006721369    23     11.89   72998   11.89   90    90   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721385    46     11.84   72998   11.84   85    25   90398    80313    80398   128000.00 N        N         90398    82098     2B
0006721393    30      8.99   72998    8.99   88    88   90398    80318    80398        0.00 N        N         90398    82098     2B
0006721419    28     10.99   72998   10.99   83    83   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721427    19     11.99   72998   11.99   80    80   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721450    42      9.99   72998    9.99   85    85   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721468    29     11.84   72998   11.84   80    80   90398    80318    80398        0.00 N        N         90398    82098     2B
0006721476    43      9.74   72998    9.74   80    80   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721484    48     10.24   73198   10.24   80    80   90598    80513    80598        0.00 N        N         90598    82098     2B
0006721559    27     11.74   73198   11.74   90    90   90598    80513    80598        0.00 N        N         90598    82098     2B
0006721567    44      9.99   72998    9.99   85    85   90398    80313    80398        0.00 N        N         90398    82098     2B
0006721583    48      9.99   72798    9.99   85    85   90198    80113    80198        0.00 N        N         90198    80398     2B
0006721658    31      9.05   72498    9.05   57    57   90198    80113    80198        0.00 N        Y         90198    80398     2B
0006721724    44      9.15   72898    9.15   75    75   90198    80113    80198        0.00 N        N         90198    80398     2B
0006721849    43     12.89   73098   12.89   85    85   90498    80413    80498        0.00 N        N         90498    82098     2B
0006721856    37     10.64   73098   10.64   79    79   90498    80418    80498        0.00 N        N         90498    82098     2B
0006721880    26     10.64   73098   10.64   72    72   90498    80413    80498        0.00 N        N         90498    82098     2B
0006721948    50      9.45   73098    9.45   90    90   90498    80413    80498        0.00 N        N         90498    82098     2B
0006721963    38      9.84   73098    9.84   33    33   90498    80413    80498        0.00 N        N         90498    82098     2B
0006721971    46     11.24   73098   11.24   34    34   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722003    32     12.64   73098   12.64   85    34   90498    80413    80498    57317.00 N        N         90498    82098     2B
0006722029    25     10.50   73098   10.50   55    55   90498    80418    80498        0.00 N        N         90498    82098     2B
0006722045    26      9.99   73098    9.99   45    45   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722078    38      9.25   73098    9.25   80    80   90498    80408    80498        0.00 N        N         90498    82098     2B
0006722102    50     11.74   73098   11.74   85    85   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722136    40      9.74   73098    9.74   80    80   90498    80408    80498        0.00 N        N         90498    82098     2B
0006722144    40      8.99   73098    8.99   82    82   90498    80418    80498        0.00 N        N         90498    82098     2B
0006722219    36      9.99   73098    9.99   75    75   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722227    47     11.74   73098   11.74   80    80   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722235    36      8.75   73098    8.75   74    74   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722276    25      9.75   73098    9.75   85    85   90498    80418    80498        0.00 N        N         90498    82098     2B
0006722300    41      9.99   73098    9.99   85    85   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722342    40     11.64   73098   11.64   73    15   90498    80413    80498   188000.00 N        N         90498    82098     2B
0006722359    17     10.99   73098   10.99   85    85   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722367    25     13.44   73098   13.44   56    56   90498    80418    80498        0.00 N        N         90498    82098     2B
0006722375    16     11.74   73098   11.74   71    71   90498    80413    80498        0.00 N        Y         90498    82098     2B
0006722391    37     12.99   73098   12.99   85    85   90498    80413    80498        0.00 N        N         90498    82098     2B
0006722441    11     11.49   73198   11.49   61    61   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722466    33     11.99   73198   11.99   75    75   90598    80518    80598        0.00 N        N         90598    82098     2B
0006722482    25      8.99   73198    8.99   80    80   90598    80518    80598        0.00 N        N         90598    82098     2B
0006722490    47     11.94   73198   11.94   85    25   90598    80513    80598   105307.00 N        N         90598    82098     2B
0006722508    27      9.99   73198    9.99   90    90   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722516    35      9.79   73198    9.79   76    76   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722532    42      9.54   73198    9.54   85    85   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722540    38      9.50   73198    9.50   90    90   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722565    37     11.24   73198   11.24   85    85   90598    80513    80598        0.00 N        Y         90598    82098     2B
0006722573    41      8.99   73198    8.99   80    80   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722607    49     10.29   73198   10.29   90    90   90598    80508    80598        0.00 N        N         90598    82098     2B
0006722623    44     11.64   73198   11.64   85    20   90598    80513    80598   121000.00 N        N         90598    82098     2B
0006722649    45     10.24   73198   10.24   72    72   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722664    50      9.99   73198    9.99   40    40   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722680    39      9.99   73198    9.99   79    79   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722698    35     12.59   73198   12.59   90    90   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722714    23     15.99   73198   15.99   47    47   90598    80505    80598        0.00 N        Y         90598    82098     2B
0006722730    26     10.99   73198   10.99   85    85   90598    80508    80598        0.00 N        N         90598    82098     2B
0006722763    20      9.50   73198    9.50   80    80   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722854    35      9.74   73198    9.74   80    80   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722870    37     11.94   73198   11.94   81    23   90598    80513    80598    96600.00 N        N         90598    82098     2B
</TABLE>                                                                       
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006722888   TN     37187       64500    64500.00      565.56    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER          
0006722896   IN     46835       68000    68000.00      576.26    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006722904   PA     15627       22330    22330.00      260.66    240 2      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006722938   MI     48076      133000   133000.00     1093.20    180 1     185000 SFR DETACHED          PRIMARY RES  OTHER          
0006722953   IL     60123      124200   124200.00     1078.95    180 1     138000 SFR DETACHED          PRIMARY RES  OTHER          
0006722961   TN     37067       43500    43500.00      540.12    180 2     290000 SFR DETACHED          PRIMARY RES  OTHER          
0006722995   NJ     71110      110250   110250.00      966.71    180 1     147000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006723019   IL     60103       29950    29950.00      378.95    180 2     147000 SFR DETACHED          PRIMARY RES  OTHER          
0006723076   IL     62452       33450    33450.00      305.74    180 1      44600 SFR DETACHED          PRIMARY RES  OTHER          
0006723084   OH     43466       46800    46800.00      526.50    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006723092   MD     20754      234400   234400.00     2409.27    180 1     293000 SFR DETACHED          PRIMARY RES  OTHER          
0006723118   NC     27609       34874    34874.00      443.31    180 1     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006723217   PA     19123       71400    71400.00      773.28    240 1      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006723233   SC     29620       29400    29400.00      388.38    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006723324   TX     78238       44000    44000.00      589.67    180 1      78500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723332   WA     99009       40000    40000.00      398.41    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723340   TN     37886       90000    90000.00      939.71    240 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723357   TX     75904       64000    64000.00      639.65    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723365   MI     48377       90000    90000.00      993.46    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723415   TN     38104       57600    57600.00      639.39    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723449   TX     75701       31200    31200.00      454.42    120 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723456   NM     88435       35600    35600.00      435.60    240 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723498   TX     75217       30300    30300.00      399.96    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723506   TX     75904       53600    53600.00      601.66    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723555   KY     40741       14600    14600.00      190.77    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723639   CA     92252       90000    90000.00      886.48    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723662   FL     32011      115600   115245.96     1276.05    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723670   MN     55409      136000   136000.00     1459.38    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723761   NJ     07430       20000    20000.00      259.66    180 2     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723779   CO     81240       19850    19850.00      248.64    240 2     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723787   MI     48843       85000    85000.00      813.24    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006723795   IL     60544       57100    57100.00      626.73    240 2     170000 PUD                   PRIMARY RES  DEBT CONSOL    
0006723860   MI     48076       10300    10300.00      230.37     60 2      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006723894   CA     92392       43550    43550.00      494.72    180 1      67000 SFR DETACHED          INV OWNED    HOME IMPROVE   
0006724439   TX     76556       74400    74400.00     1032.24    120 1      99200 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724454   FL     33428       41500    41322.92      481.51    180 1      75000 PUD                   PRIMARY RES  DEBT CONSOL    
0006724462   TX     76106       25000    25000.00      309.35    180 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724512   TX     78226       36800    36800.00      464.40    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724520   MI     49064       42500    42500.00      471.77    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724546   CT     06516      116000   116000.00     1262.56    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724553   TX     76017      104000   104000.00     1029.60    240 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724561   TX     79109       45000    45000.00      513.64    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724652   FL     32539       21850    21850.00      275.69    240 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724660   TX     76017       42000    42000.00      388.07    240 1      52500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006724728   CA     92324       24000    24000.00      299.32    240 2     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724850   NC     27932       32000    31970.07      365.26    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724942   NJ     07946      330000   330000.00     2841.27    360 1     512000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006724983   OH     44647       31100    31100.00      369.26    180 1      43500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740021   NY     11421       50000    49814.45      627.70    180 2     196000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006740047   MI     48602       54400    54187.44      530.39    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740054   MI     49072       23000    22138.24      322.06    120 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740062   MN     55115       92000    91841.67      727.06    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740070   PA     19401       61200    61054.15      623.40    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740088   NJ     08820       95200    94980.66     1052.34    180 2     270000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740096   NC     27455       45000    44668.37      480.83    180 1      61600 LOW RISE CONDO        PRIMARY RES  PURCHASE       
0006740120   ME     04358       23000    22794.85      261.42    180 1      68000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006740146   MD     21727      297000   296706.66     2497.34    360 1     365000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740195   NY     12936       96000    95672.53      802.39    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740229   IN     46360       80010    79938.75      701.56    180 1      88900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006740245   TX     79915       46800    46688.09      402.09    180 1      58500 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006740294   CA     85482       16000    15969.46      197.21    180 2     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006740310   AZ     86303       26000    25945.17      302.91    180 2     204000 SFR DETACHED          PRIMARY RES  OTHER          
0006740385   LA     70466       74000    73964.54      629.00    180 1      92500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006740419   WY     82007       54600    54600.00      582.73    180 1      78400 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006740427   WY     82007       54600    54600.00      582.73    180 1      78400 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006740534   MI     49305       14000    13997.26      162.57    180 1      28000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006740542   MI     49442       10900    10789.54      123.84    240 2      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740625   IL     60609       74800    74776.30      752.18    180 1      88000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE       
0006740690   IL     62520       33150    33077.02      376.58    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740708   IL     60628       65000    64908.69      605.89    240 1      90000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006740757   TX     75234       75950    75813.16      965.96    180 1     108500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740773   TX     75249       49600    49544.93      522.14    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740781   MI     48204       52700    52560.73      534.52    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740807   OH     43206       43000    42939.60      400.82    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006740849   OH     44313      135000   134906.38     1300.97    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006740914   MI     49042       20000    19990.77      221.09    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741052   OH     45373       71600    71306.16      681.50    240 1      89500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741078   MI     48127       68000    67973.83      629.67    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741086   OH     43311       23400    23396.42      291.21    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006722888    360/180BAL      A          
0006722896    360/180BAL      A          
0006722904    FIXED           A          
0006722938    360/180BAL      A          
0006722953    360/180BAL      A          
0006722961    FIXED           A          
0006722995    360/180BAL      C          
0006723019    FIXED           A          
0006723076    360/180BAL      A          
0006723084    360/180BAL      C          
0006723092    360/180BAL      C          
0006723118    FIXED           A          
0006723217    FIXED           A          
0006723233    FIXED           B          
0006723324    FIXED           D          
0006723332    360/180BAL      A          
0006723340    FIXED           B          
0006723357    FIXED           A          
0006723365    FIXED           C          
0006723415    FIXED           C          
0006723449    FIXED           C          
0006723456    FIXED           A          
0006723498    FIXED           D          
0006723506    FIXED           B          
0006723555    FIXED           A          
0006723639    FIXED           A          
0006723662    FIXED           B          
0006723670    FIXED           B          
0006723761    FIXED           B          
0006723779    FIXED           C          
0006723787    FIXED           B          
0006723795    FIXED           A          
0006723860    FIXED           A          
0006723894    FIXED           C          
0006724439    FIXED           C          
0006724454    FIXED           D          
0006724462    FIXED           C          
0006724512    FIXED           C          
0006724520    FIXED           A          
0006724546    FIXED           C          
0006724553    FIXED           C          
0006724561    FIXED           A          
0006724652    FIXED           A          
0006724660    FIXED           C          
0006724728    FIXED           B          
0006724850    FIXED           C          
0006724942    FIXED           A          
0006724983    FIXED           C          
0006740021    FIXED           A          
0006740047    FIXED           A          
0006740054    FIXED           A          
0006740062    360/180BAL      A          
0006740070    FIXED           A          
0006740088    FIXED           A          
0006740096    FIXED           B          
0006740120    FIXED           B          
0006740146    FIXED           A          
0006740195    FIXED           A          
0006740229    360/180BAL      A          
0006740245    360/180BAL      A          
0006740294    FIXED           A          
0006740310    FIXED           A          
0006740385    360/180BAL      A          
0006740419    360/180BAL      B          
0006740427    360/180BAL      B          
0006740534    360/180BAL      D          
0006740542    FIXED           C          
0006740625    360/180BAL      B          
0006740690    FIXED           B          
0006740708    FIXED           A          
0006740757    FIXED           B          
0006740773    FIXED           A          
0006740781    FIXED           A          
0006740807    FIXED           A          
0006740849    360/180BAL      A          
0006740914    360/180BAL      D          
0006741052    FIXED           A          
0006741078    360/180BAL      A          
0006741086    360/180BAL      C          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006722888    42      9.99   73198    9.99   79    79   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722896    39      9.59   73198    9.59   80    80   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722904    29     12.94   73198   12.94   85    51   90598    80518    80598    15070.00 N        N         90598    82098     2B
0006722938    46      9.24   73198    9.24   72    72   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722953    50      9.88   73198    9.88   90    90   90598    80513    80598        0.00 N        N         90598    82098     2B
0006722961    50     12.64   73198   12.64   85    15   90598    80513    80598   203000.00 N        N         90598    82098     2B
0006722995    49      9.99   73198    9.99   75    75   90798    80713    80798        0.00 N        N         90798    82098     2B
0006723019    43     13.00   73198   13.00   84    20   90598    80513    80598    93700.00 N        N         90598    82098     2B
0006723076    33     10.49   73198   10.49   75    75   90598    80513    80598        0.00 N        N         90598    82098     2B
0006723084    42     13.24   73198   13.24   78    78   90598    80513    80598        0.00 N        N         90598    82098     2B
0006723092    44     11.99   73198   11.99   80    80   90598    80513    80598        0.00 N        N         90598    82098     2B
0006723118    49     13.09   73198   13.09   26    26   90598    80513    80598        0.00 N        N         90598    82098     2B
0006723217    39     11.74   73198   11.74   85    85   90598    80518    80598        0.00 N        N         90598    82098     2B
0006723233    34     13.84   73198   13.84   70    70   90598    80513    80598        0.00 N        N         90598    82098     2B
0006723324    49     14.13   71398   14.13   56    56   90198    80113    80198        0.00 N        N         90198        0     2B
0006723332    23     11.58   71798   11.58   47    47   90198    80113    80198        0.00 N        Y         90198        0     2B
0006723340    44     11.18   71698   11.18   71    71   90198    80118    80198        0.00 N        N         90198        0     2B
0006723357    29      8.75   70698    8.75   80    80   90198    80113    80198        0.00 N        N         90198        0     2B
0006723365    26     10.48   71098   10.48   72    72   90198    80113    80198        0.00 N        N         90198        0     2B
0006723415    31     10.58   71698   10.58   80    80   90198    80113    80198        0.00 N        N         90198        0     2B
0006723449    29     12.38   71698   12.38   80    80   90198    80108    80198        0.00 N        Y         90198        0     2B
0006723456    38     13.73   71498   13.73   79    36   90198    80118    80198    43461.00 N        N         90198        0     2B
0006723498    33     13.83   71698   13.83   56    56   90198    80113    80198        0.00 N        Y         90198        0     2B
0006723506    43     10.78   72098   10.78   80    80   90198    80113    80198        0.00 N        N         90198        0     2B
0006723555    29     13.63   72098   13.63   85    19   90198    80113    80198    50008.00 N        Y         90198        0     2B
0006723639    26     10.30   72098   10.30   84    84   90198    80118    80198        0.00 N        N         90198        0     2B
0006723662    24     10.48   72098   10.48   85    85   90198    80113    90198        0.00 N        N        100198        0     2B
0006723670    12      9.98   72098    9.98   82    82   90198    80113    80198        0.00 N        N         90198        0     2B
0006723761    24     13.50   72098   13.50   72    10   90198    80113    80198   128093.00 N        N         90198        0     2B
0006723779    39     14.13   71798   14.13   66    14   90198    80118    80198    73857.00 N        Y         90198        0     2B
0006723787    44      9.88   71698    9.88   68    68   90198    80118    80198        0.00 N        N         90198        0     2B
0006723795    45     11.95   71798   11.95   82    34   90198    80118    80198    83007.00 N        N         90198        0     2B
0006723860    26     12.24   80398   12.24   85    12   90798    80703    80798    62800.00 N        N         90798    82098     2B
0006723894    41     10.99   72898   10.99   65    65   90198    80113    80198        0.00 N        N         90198    81098     2B
0006724439    32     11.18   72198   11.18   75    75   90198    80108    80198        0.00 N        Y         90198        0     2B
0006724454    32     11.38   61898   11.38   55    55   80198    70113    90198        0.00 N        Y        100198        0     2B
0006724462    50     12.58   72098   12.58   51    51   90198    80113    80198        0.00 N        Y         90198        0     2B
0006724512    46     12.95   72198   12.95   80    80   90198    80113    80198        0.00 N        Y         90198        0     2B
0006724520    34     10.58   72198   10.58   85    85   90198    80113    80198        0.00 N        Y         90198        0     2B
0006724546    30     10.23   71098   10.23   77    77   90198    80113    80198        0.00 N        N         90198        0     2B
0006724553    39     10.38   62998   10.38   80    80   90198    80118    80198        0.00 N        N         90198        0     2B
0006724561    32     12.58   72398   12.58   60    60   90198    80118    80198        0.00 N        Y         90198        0     2B
0006724652    46     14.25   71398   14.25   90    26   90198    80118    80198    54651.00 N        Y         90198        0     2B
0006724660    48      9.38   72098    9.38   80    80   90198    80118    80198        0.00 N        N         90198        0     2B
0006724728    48     14.05   71798   14.05   74    20   90198    80118    80198    67553.00 N        Y         90198        0     2B
0006724850    17     12.58   72498   12.58   50    50   90198    80118    90198        0.00 N        Y        100198        0     2B
0006724942    41      9.78   72098    9.78   64    64   90198    80128    80198        0.00 N        N         90198        0     2B
0006724983    16     11.80   71798   11.80   71    71   90198    80113    80198        0.00 N        Y         90198        0     2B
0006740021    45     12.85   52798   12.85   81    26   70198    60113    80198   108488.19 N        N         90198    60598     2B
0006740047    34     10.15   52098   10.15   80    80   62698    52618    82698        0.00 N        N         92698    60598     2B
0006740054    27     11.40   51898   11.40   32    32   62298    52208    92298        0.00 N        N        102298    60598     2B
0006740062    31      8.80   51998    8.80   80    80   62698    52613    82698        0.00 N        N         92698    60598     2B
0006740070    30     10.80   52898   10.80   84    84   70398    60318    80398        0.00 N        N         90398    61298     2B
0006740088    46     10.50   52998   10.50   72    35   70498    60413    70498    98062.00 N        N         80498    61298     2B
0006740096    35      9.90   52698    9.90   73    73   62698    52613    82698        0.00 Y        N         92698    62598     2B
0006740120    40     11.00   52198   11.00   34    34   62798    52713    92798        0.00 N        Y        102798    61098     2B
0006740146    49      9.50   52798    9.50   81    81   70198    60128    80198        0.00 N        N         90198    60598     2B
0006740195    50      7.99   52198    7.99   80    80   62898    52818    72898        0.00 N        N         82898    62998     2B
0006740229    36      9.99   52898    9.99   90    90   62898    52813    72898        0.00 Y        N         82898    62998     2B
0006740245    26      9.75   50498    9.75   80    80   60898    50813    61598        0.00 N        N         70898    62998     2B
0006740294    49     12.50   60898   12.50   85    11   80198    70113    80198   107216.00 N        N         90198    62998     2B
0006740310    41     11.45   62998   11.45   70    13   80198    70113    80198   117760.00 N        N         90198    71698     2B
0006740385    32      9.63   61998    9.63   80    80   80198    70113    80198        0.00 Y        N         90198    70998     2B
0006740419    17     12.50   70698   12.50   70    70   90198    80113    80198        0.00 N        N         90198    72198     2B
0006740427    17     12.50   70698   12.50   70    70   90198    80113    80198        0.00 N        N         90198    73198     2B
0006740534    20     13.70   61198   13.70   50    50   71698    61613    71698        0.00 N        N         81698    62298     2B
0006740542    25     12.50   61298   12.50   70    24   71798    61718    71798    21300.00 N        Y         81798    61998     2B
0006740625    36     11.70   70998   11.70   85    85   80998    70913    80998        0.00 Y        N         90998    73098     2B
0006740690    18     10.99   61598   10.99   85    85   72698    62613    72698        0.00 N        N         82698    62998     2B
0006740708    49      9.50   62398    9.50   72    72   72998    62918    72998        0.00 N        N         82998    70998     2B
0006740757    28     13.10   61798   13.10   70    70   80198    70113    80198        0.00 N        N         90198    72098     2B
0006740773    48     11.30   61298   11.30   80    80   80198    70118    80198        0.00 N        N         90198    70298     2B
0006740781    39      9.00   61998    9.00   85    85   80198    70113    80198        0.00 N        N         90198    63098     2B
0006740807    34      9.50   62698    9.50   69    69   80198    70118    80198        0.00 N        N         90198    71498     2B
0006740849    43     11.15   60498   11.15   90    90   70998    60913    80998        0.00 N        N         90998    70798     2B
0006740914    31     12.99   61098   12.99   50    50   71598    61513    81598        0.00 N        Y         91598    62698     2B
0006741052    38      9.80   60898    9.80   80    80   71298    61218    81298        0.00 N        N         91298    61898     2B
0006741078    25     10.65   61298   10.65   50    50   80198    70113    80198        0.00 N        N         90198    63098     2B
0006741086    16     14.75   62498   14.75   56    56   72998    62913    72998        0.00 N        Y         82998    81198     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006741177   MI     49017       20800    20779.85      243.17    180 1      32000 SFR DETACHED          INV OWNED    OTHER          
0006741243   IL     60436       72750    72736.90      864.88    180 1      97000 SFR DETACHED          PRIMARY RES  OTHER          
0006741268   IL     60475      141300   141220.54     1324.33    180 1     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741276   IL     60010      135000   134921.22     1265.28    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741318   IN     46951       18000    17874.35      192.11    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741375   MI     48180       65000    64852.31      724.57    180 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741458   MI     49253       65000    64856.83      738.79    180 1      91000 MANUFACTURED          PRIMARY RES  OTHER          
0006741557   IN     46012       33750    33660.81      342.32    180 1      45000 SFR DETACHED          INV OWNED    OTHER          
0006741565   IN     46203       51000    50959.28      466.52    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741573   IN     46117       50400    50384.41      504.89    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741581   IN     46226       45750    45483.00      472.23    180 1      61000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006741599   WV     26059       46100    45989.79      498.22    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741615   IN     47334       33600    33564.89      359.91    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741623   MI     48030       48750    48735.74      497.70    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006741631   WV     25428       63450    63369.63      624.98    240 1      70500 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006742001   MA     02655       26480    26368.22      387.61    120 2     139500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742183   MO     64130       79200    79163.16      873.02    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742217   NY     11221      130050   129921.53     1093.54    180 1     153000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006742225   NY     11428      128250   127847.15     1236.80    240 1     142500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006742233   MA     02359       45000    44748.21      483.30    180 2     136500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742258   PA     18612      182750   182750.00     1570.11    180 1     215000 PUD                   PRIMARY RES  DEBT CONSOL    
0006742266   CT     06479      136000   135891.43     1244.05    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742274   NY     11210      180000   179839.74     1578.30    180 1     200000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006742290   NY     11050       50000    49858.97      466.07    240 2     240000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006742308   NY     14006       65000    64677.77      688.59    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742340   NY     10467      110000   109784.76      857.53    180 1     162000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006742357   NY     11580       70000    69293.97      905.79    120 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742365   FL     33470       44000    43824.49      424.32    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006742373   MA     02119       68100    66081.19      896.18    120 1     131000 SFR DETACHED          PRIMARY RES  OTHER          
0006742415   MI     48625       34450    34450.00      412.29    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742522   VA     24522    20116.14    20075.88      235.54    240 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742563   MS     38774       36000    35974.56      463.44    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742571   MS     38631       14750    14680.03      199.03    120 1      29500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006742654   IL     62550       20000    19972.09      187.08    240 1      38000 SFR DETACHED          PRIMARY RES  OTHER          
0006742704   IN     46221       37500    37473.69      359.96    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006742720   OH     43713       28700    28691.48      401.49    180 1      41000 SFR DETACHED          PRIMARY RES  OTHER          
0006742738   MI     49201      124600   124531.30     1477.34    180 1     178000 SFR DETACHED          PRIMARY RES  OTHER          
0006742746   MI     49014       74100    73964.86      857.61    240 2     139000 SFR DETACHED          PRIMARY RES  OTHER          
0006742753   PA     15145       24250    24240.59      282.54    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006742779   MI     49089       42500    42488.18      441.42    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006742928   IN     46408       29095    28993.09      300.12    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER          
0006742993   OH     45506       20000    19988.86      208.04    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743009   OH     45214       46800    46733.39      475.64    180 1      52000 SFR ATTACHED          PRIMARY RES  OTHER          
0006743058   IN     46060       20000    19917.22      236.19    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006743066   IL     61701       99200    99200.00     1023.94    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER          
0006743082   PA     15071       37750    37687.27      466.69    240 2     136000 SFR DETACHED          PRIMARY RES  OTHER          
0006743090   IL     60411       71200    71140.27      740.61    180 1      89000 SFR DETACHED          PRIMARY RES  OTHER          
0006743108   IL     60435       85000    84920.39      851.49    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743116   OH     45227       56800    56749.65      579.89    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006743140   MO     64123       28800    28790.36      350.39    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006743157   MO     63026      114000   113954.69     1042.81    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006743165   MO     64109       29600    29593.81      336.72    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER          
0006743256   IL     60466       44300    43877.88      597.77    120 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743272   OH     44512       50625    50601.66      440.54    180 1      67500 LOW RISE CONDO        PRIMARY RES  PURCHASE       
0006743280   IN     46226      103700   103662.20      979.74    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743298   IL     60620       92500    92500.00      839.23    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743306   IL     60621       27500    27500.00      278.65    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743348   OH     44133       42000    41961.86      365.49    180 1      90000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006743389   IL     60643       76000    76000.00      858.57    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006743397   IL     60628       62250    62234.94      676.47    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006743405   MI     48213       31500    31496.69      432.50    180 1      48500 SFR DETACHED          PRIMARY RES  OTHER          
0006743413   MI     48091       76500    76479.06      798.69    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006743421   MI     48021       96000    95968.63      943.37    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006743454   MI     48203       23100    23095.44      267.32    180 1      35000 SFR DETACHED          INV OWNED    OTHER          
0006743462   MI     48091       85500    85462.41      959.19    180 1     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006743488   MI     48205       44000    43982.54      509.18    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006743496   MI     48205       56250    56238.51      644.30    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006743520   IL     60411       66000    65987.84      779.41    180 1      82500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743538   MI     46616       60000    60000.00      703.81    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743546   MI     49799       48910    48803.59      536.84    240 1      67000 SFR DETACHED          PRIMARY RES  OTHER          
0006743579   MO     63136       51850    51617.65      584.46    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006743595   MI     49008       58400    58388.48      675.82    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006743652   MO     63135       48750    48734.25      480.91    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743686   MI     48307      143000   142898.66     1367.23    180 1     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006743694   TX     75019       96000    95874.39      929.61    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743744   MI     48205       68000    67980.97      704.70    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743751   MI     48219       84800    84767.02      782.05    180 1     106000 SFR DETACHED          PRIMARY RES  OTHER          
0006743777   MI     49327       87300    87278.87      948.69    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006743793   MI     49238       35000    35000.00      329.36    180 1      51000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006741177    360/180BAL      B          
0006741243    360/180BAL      C          
0006741268    360/180BAL      A          
0006741276    360/180BAL      A          
0006741318    360/180BAL      D          
0006741375    FIXED           A          
0006741458    FIXED           A          
0006741557    FIXED           A          
0006741565    360/180BAL      A          
0006741573    360/180BAL      C          
0006741581    FIXED           A          
0006741599    FIXED           A          
0006741615    360/180BAL      C          
0006741623    360/180BAL      C          
0006741631    FIXED           A          
0006742001    FIXED           A          
0006742183    360/180BAL      A          
0006742217    360/180BAL      A          
0006742225    FIXED           A          
0006742233    FIXED           A          
0006742258    360/180BAL      B          
0006742266    360/180BAL      C          
0006742274    360/180BAL      A          
0006742290    FIXED           B          
0006742308    FIXED           A          
0006742340    360/180BAL      A          
0006742357    FIXED           C          
0006742365    FIXED           A          
0006742373    FIXED           B          
0006742415    360/180BAL      D          
0006742522    FIXED           B          
0006742563    FIXED           C          
0006742571    FIXED           A          
0006742654    FIXED           A          
0006742704    360/180BAL      B          
0006742720    360/180BAL      D          
0006742738    360/180BAL      B          
0006742746    FIXED           A          
0006742753    360/180BAL      C          
0006742779    360/180BAL      B          
0006742928    FIXED           B          
0006742993    360/180BAL      B          
0006743009    360/180BAL      A          
0006743058    FIXED           A          
0006743066    FIXED           A          
0006743082    FIXED           B          
0006743090    360/180BAL      B          
0006743108    360/180BAL      A          
0006743116    360/180BAL      B          
0006743140    360/180BAL      C          
0006743157    360/180BAL      A          
0006743165    360/180BAL      B          
0006743256    FIXED           A          
0006743272    360/180BAL      A          
0006743280    360/180BAL      A          
0006743298    360/180BAL      A          
0006743306    360/180BAL      C          
0006743348    360/180BAL      A          
0006743389    360/180BAL      B          
0006743397    360/180BAL      C          
0006743405    360/180BAL      D          
0006743413    360/180BAL      A          
0006743421    360/180BAL      A          
0006743454    360/180BAL      B          
0006743462    360/180BAL      B          
0006743488    360/180BAL      B          
0006743496    360/180BAL      C          
0006743520    360/180BAL      C          
0006743538    360/180BAL      C          
0006743546    FIXED           A          
0006743579    FIXED           B          
0006743595    360/180BAL      C          
0006743652    360/180BAL      C          
0006743686    360/180BAL      A          
0006743694    FIXED           A          
0006743744    360/180BAL      B          
0006743751    360/180BAL      B          
0006743777    360/180BAL      A          
0006743793    360/180BAL      B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006741177    19     13.80   61198   13.80   65    65   71198    61113    81198        0.00 N        N         91198    63098     2B
0006741243    37     14.05   62698   14.05   75    75   80198    70113    80198        0.00 N        Y         90198    71798     2B
0006741268    46     10.80   62598   10.80   90    90   73098    63013    73098        0.00 N        N         83098    71798     2B
0006741276    51     10.80   62398   10.80   90    90   72998    62913    72998        0.00 N        N         82998    71798     2B
0006741318    34     12.50   61298   12.50   60    60   71798    61713    81798        0.00 N        Y         91798    62998     2B
0006741375    45     10.65   61598   10.65   63    63   80198    70113    80198        0.00 N        N         90198    63098     2B
0006741458    34     11.00   62998   11.00   71    71   80698    70613    80698        0.00 N        N         90698    71798     2B
0006741557    49      9.00   62998    9.00   75    75   72998    62913    72998        0.00 N        N         82998    70998     2B
0006741565    33     10.50   61298   10.50   85    85   71798    61713    81798        0.00 N        Y         91798    61998     2B
0006741573    23     11.65   61898   11.65   80    80   72398    62313    72398        0.00 N        Y         82398    63098     2B
0006741581    32      9.30   61398    9.30   75    75   71398    61313    81398        0.00 N        N         91398    61998     2B
0006741599    27     10.10   61698   10.10   85    85   72298    62213    72298        0.00 N        N         82298    62598     2B
0006741615    19     12.55   61598   12.55   70    70   71998    61913    81998        0.00 N        N         91998    62998     2B
0006741623    19     11.90   62598   11.90   75    75   73098    63013    73098        0.00 N        Y         83098    63098     2B
0006741631    39     10.30   62498   10.30   90    90   72998    62918    72998        0.00 N        N         82998    70798     2B
0006742001    43     12.50   61998   12.50   90    19   72598    62508    72598    99015.00 N        N         82598    73098     2B
0006742183    49     12.95   51998   12.95   90    90   62698    52613    72698        0.00 N        N         82698    60598     2B
0006742217    27      9.50   51298    9.50   85    85   62098    52013    72098        0.00 N        N         82098    62998     2B
0006742225    47      9.99   51498    9.99   90    90   61998    51918    71998        0.00 N        N         81998    62998     2B
0006742233    42      9.99   60498    9.99   75    33   70998    60913    80998    57174.00 N        N         90998    62998     2B
0006742258    50      9.75   60998    9.75   85    85   71598    61513    61598        0.00 N        N         71598    71398     2B
0006742266    41     10.50   61098   10.50   85    85   71598    61513    81598        0.00 N        N         91598    61998     2B
0006742274    33      9.99   60498    9.99   90    90   70998    60913    80998        0.00 N        N         90998    62998     2B
0006742290    33      9.50   60598    9.50   59    21   71098    61018    81098    91227.00 N        N         91098    62998     2B
0006742308    22      9.75   60598    9.75   76    76   71098    61013    81098        0.00 N        N         91098    62998     2B
0006742340    47      8.65   50198    8.65   68    68   52298    42213    82298        0.00 N        N         92298    62598     2B
0006742357    39      9.50   52198    9.50   41    41   70498    60408    80498        0.00 N        N         90498    62598     2B
0006742365    40      9.99   41098    9.99   55    55   51598    41518    71598        0.00 N        N         81598    62598     2B
0006742373    30      9.90   51598    9.90   52    52   62898    52808    82898        0.00 N        N         92898    71598     2B
0006742415    26     14.15   52098   14.15   65    65   62698    52613    52698        0.00 N        N         62698    60598     2B
0006742522    38     12.99   52998   12.99   54    54   70498    60418    80498        0.00 N        N         90498    61898     2B
0006742563    20     14.60   52998   14.60   80    80   70398    60318    70398        0.00 N        Y         80398    61698     2B
0006742571    26     10.50   52698   10.50   50    50   70198    60108    70198        0.00 N        Y         80198    61698     2B
0006742654    25      9.55   70998    9.55   53    53   81498    71418    81498        0.00 N        N         91498    73198     2B
0006742704    36     11.10   52098   11.10   78    78   62698    52613    72698        0.00 N        N         82698    60598     2B
0006742720    50     16.67   52098   16.67   70    70   62698    52613    82698        0.00 N        Y         92698    60598     2B
0006742738    41     14.01   51998   14.01   70    70   62698    52613    82698        0.00 N        N         92698    61998     2B
0006742746    41     12.80   51898   12.80   90    53   62298    52218    72298    51000.00 N        N         82298    61998     2B
0006742753    17     13.75   52098   13.75   69    69   62698    52613    72698        0.00 N        Y         82698    60598     2B
0006742779    46     12.13   52198   12.13   85    85   62798    52713    62798        0.00 N        Y         72798    60598     2B
0006742928    41     10.99   43098   10.99   55    55   60598    50518    80598        0.00 N        N         90598    61598     2B
0006742993    31     12.15   52198   12.15   57    57   62898    52813    72898        0.00 N        Y         82898    61298     2B
0006743009    35     11.84   43098   11.84   90    90   60698    50613    80698        0.00 N        Y         90698    72498     2B
0006743058    50     11.70   61298   11.70   50    50   71798    61713    81798        0.00 N        N         91798    62698     2B
0006743066    25      9.30   73198    9.30   80    80   90598    80513    80598        0.00 N        N         90598    80798     2B
0006743082    35     13.90   60298   13.90   80    28   80198    70118    80198    70866.00 N        N         90198    61598     2B
0006743090    47     12.15   42898   12.15   80    80   60498    50413    80498        0.00 N        N         90498    61098     2B
0006743108    34     11.65   42298   11.65   85    85   52898    42813    72898        0.00 N        N         82898    62698     2B
0006743116    40     11.90   42998   11.90   80    80   60598    50513    80598        0.00 N        N         90598    70298     2B
0006743140    44     14.40   60198   14.40   80    80   70598    60513    80598        0.00 N        N         90598    60998     2B
0006743157    50     10.50   60198   10.50   84    84   80198    70113    80198        0.00 N        N         90198    60998     2B
0006743165    40     13.40   60198   13.40   80    80   80198    70113    80198        0.00 N        N         90198    60998     2B
0006743256    27     10.50   60498   10.50   76    63   70998    60908    80998     9227.00 N        N         90998    62998     2B
0006743272    45      9.90   62498    9.90   75    75   72498    62413    72498        0.00 Y        N         82498    70998     2B
0006743280    24     10.90   61698   10.90   85    85   72298    62213    72298        0.00 N        N         82298    62598     2B
0006743298    48     10.40   72198   10.40   80    80   82798    72713    72798        0.00 N        N         82798    73098     2B
0006743306    35     11.80   71598   11.80   50    50   82098    72013    72098        0.00 N        N         82098    73098     2B
0006743348    26      9.90   61798    9.90   47    47   71798    61713    81798        0.00 N        N         91798    70998     2B
0006743389    47     13.30   61898   13.30   80    80   72398    62313    62398        0.00 N        Y         72398    63098     2B
0006743397    41     12.75   61898   12.75   75    75   72398    62313    72398        0.00 N        N         82398    63098     2B
0006743405    19     16.35   71698   16.35   65    65   82198    72113    82198        0.00 N        Y         92198    73098     2B
0006743413    37     12.20   70198   12.20   85    85   80798    70713    80798        0.00 N        N         90798    71798     2B
0006743421    40     11.40   62298   11.40   80    80   72698    62613    72698        0.00 N        N         82698    71798     2B
0006743454    47     13.65   62698   13.65   66    66   72698    62613    72698        0.00 N        N         82698    73198     2B
0006743462    30     13.20   61598   13.20   76    76   71998    61913    81998        0.00 N        N         91998    63098     2B
0006743488    48     13.65   62398   13.65   80    80   72998    62913    82998        0.00 N        N         92998    71798     2B
0006743496    46     13.50   62998   13.50   75    75   80698    70613    80698        0.00 N        N         90698    73098     2B
0006743520    35     13.95   63098   13.95   80    80   80698    70613    80698        0.00 N        N         90698    73098     2B
0006743538    49     13.85   62998   13.85   78    78   80698    70613    70698        0.00 N        N         80698    72198     2B
0006743546    47     11.95   61298   11.95   73    73   71798    61718    81798        0.00 N        N         91798    70798     2B
0006743579    26     10.85   60598   10.85   85    85   71098    61013    81098        0.00 N        N         91098    63098     2B
0006743595    39     13.65   62498   13.65   80    80   72998    62913    72998        0.00 N        Y         82998    73198     2B
0006743652    29     11.45   60598   11.45   70    70   71098    61013    71098        0.00 N        N         81098    71398     2B
0006743686    49     11.05   60698   11.05   89    89   71198    61113    81198        0.00 N        N         91198    61998     2B
0006743694    46     10.05   62598   10.05   80    80   80198    70118    80198        0.00 N        N         90198    80798     2B
0006743744    48     12.10   61898   12.10   80    80   72398    62313    72398        0.00 N        Y         82398    63098     2B
0006743751    48     10.60   63098   10.60   80    80   80698    70613    80698        0.00 N        N         90698    72098     2B
0006743777    51     12.75   61998   12.75   90    90   72498    62413    72498        0.00 N        N         82498    70798     2B
0006743793    47     10.85   80698   10.85   69    69  100198    90113    90198        0.00 N        Y        100198    81898     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006743819   MI     48205       24000    23997.41      327.59    180 1      55000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006743850   MI     48504       44000    43963.61      424.02    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER          
0006743876   MI     48217       24800    24745.20      281.10    180 1      31000 SFR DETACHED          PRIMARY RES  OTHER          
0006743926   IL     60649       61750    61750.00      872.84    180 2     280000 SFR DETACHED          PRIMARY RES  OTHER          
0006743934   IL     60636       64000    63964.78      668.19    180 1      80000 SFR DETACHED          INV OWNED    OTHER          
0006743959   IL     60964       68000    67927.82      720.47    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006743967   IL     60621       67200    67184.10      735.50    180 1      96000 SFR DETACHED          INV OWNED    OTHER          
0006743975   IL     60630      113600   113571.88     1225.65    180 1     142000 SFR DETACHED          PRIMARY RES  OTHER          
0006744023   IL     60651       30000    29981.19      342.45    180 2     163000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006744072   MI     48214       18000    17950.50      252.25    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006744155   MI     48439       44000    43923.50      520.21    240 2     152500 SFR DETACHED          PRIMARY RES  OTHER          
0006744163   MI     48224       33000    32924.11      305.58    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006744171   MI     48223       42500    42310.44      480.39    180 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006744296   MI     48204       33750    33711.52      350.67    240 1      37500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006744353   NV     89451      100000    99739.29     1023.21    180 1     140000 PUD                   PRIMARY RES  OTHER          
0006744536   CA     95642      318400   318211.04     2470.83    360 1     376000 SFR DETACHED          PRIMARY RES  OTHER          
0006744551   PA     18472       95600    95550.95      789.95    180 1     121000 SFR DETACHED          PRIMARY RES  OTHER          
0006744718   TX     75146       71825    71795.83      651.65    180 1      84500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006744767   WI     54114       30000    29934.02      340.98    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006744833   KY     40142       51000    50924.26      644.97    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006744908   PA     19087      307800   307257.45     2465.57    360 1     342000 SFR DETACHED          PRIMARY RES  OTHER          
0006744916   NC     28586       50750    50468.45      499.76    180 1      64500 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006745053   FL     33969       46000    45961.07      411.53    180 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745061   VA     23803       62000    61944.91      544.05    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745111   WI     54895       22500    22417.10      235.61    180 1      30000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006745178   NY     12588       58000    57816.06      628.15    240 2     179000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745186   WI     53206       22400    22218.43      267.40    180 1      28000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006745194   WI     54812       76400    76165.34      614.19    180 1      95500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006745210   FL     32776       70400    70311.61      633.48    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745228   NY     12481       22000    21974.03      202.73    180 1      37000 SFR DETACHED          INV OWNED    PURCHASE       
0006745236   NY     12592       48500    48463.59      523.28    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006745244   MN     55746       38000    37989.48      395.27    180 1      47500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745251   WI     53202       27000    26971.28      286.07    180 1      36000 SFR DETACHED          INV OWNED    OTHER          
0006745269   MN     55429       64000    63943.00      561.18    180 1      80500 SFR DETACHED          PRIMARY RES  OTHER          
0006745277   KY     40059       47964    47904.04      475.65    240 2     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745285   ND     58271       23000    22867.94      261.28    180 1      33300 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745459   CA     95684       62200    62200.00      557.38    180 2     210000 SFR DETACHED          PRIMARY RES  OTHER          
0006745533   FL     32808       63750    63726.51      599.90    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745541   FL     32208       44800    44787.18      460.82    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745590   FL     33624      232000   231818.75     2139.56    180 1     290000 PUD                   PRIMARY RES  OTHER          
0006745608   FL     34947       48000    47968.37      530.61    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745632   FL     32209       50400    50275.08      503.19    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745723   GA     30114       66600    66268.32      703.52    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006745731   FL     32254       45000    44855.93      390.53    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745780   LA     70764       81650    81625.03      821.06    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745798   LA     70764       16500    16364.84      247.34    120 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745814   LA     70726       20300    20228.04      264.24    180 2      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745830   TN     37172       92000    92000.00     1064.65    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745848   MA     01020    56630.53    56084.78      727.71    120 1     110000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006745863   GA     30318       39500    39500.00      437.86    180 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006745913   FL     32327       32403    32242.35      343.27    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006745939   FL     33813    16388.65    16253.20      244.22    120 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006745962   LA     70769      121600   121223.08     1172.67    240 1     152000 SFR DETACHED          PRIMARY RES  OTHER          
0006746002   FL     32084       85000    84979.44      923.69    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746127   SC     29512       79200    79082.19      665.96    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746150   OH     45312       82868    82564.58     1047.94    180 1     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746168   IN     46228       63000    62811.54      552.41    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746184   KY     40740       21100    20885.50      290.54    120 2      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746192   OH     43214      128000   127907.90     1217.04    180 1     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746200   MI     49504       27360    27222.90      364.37    180 1      48000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006746226   OH     44128       48000    47978.66      536.61    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746275   PA     19143       22750    22731.90      278.78    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746358   NY     14094       41000    40965.97      428.06    180 1      62000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006746374   MD     20743       28000    27754.63      400.91    120 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746390   PA     19141       27000    26875.04      298.46    180 1      52500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006746408   DC     20011      102000   101508.50      885.18    240 1     128000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006746432   LA     70802       30000    29918.57      285.55    240 1      41500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746473   NY     11731       32550    32406.16      369.97    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746515   MA     02780       57000    56855.00      561.44    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746531   RI     02886       96500    96473.58     1007.50    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746580   WI     53831       75000    75000.00      748.45    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746606   NJ     07731      202300   202300.00     2226.09    240 1     238000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746697   RI     02895       86400    86282.48      819.52    240 1     108000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006746754   CT     06604      104000   103897.66     1159.67    240 1     130000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006746788   IL     61111       13400    13400.00      151.47    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006746853   NY     13041       48450    48450.00      418.05    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746903   MA     01109       54000    53978.50      526.54    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006746929   MA     01801      170000   169911.87     1398.55    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006746945   DE     19933       72250    72229.55      745.96    180 1      85000 MANUFACTURED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006743819    360/180BAL      D          
0006743850    360/180BAL      A          
0006743876    FIXED           B          
0006743926    360/180BAL      D          
0006743934    360/180BAL      A          
0006743959    360/180BAL      B          
0006743967    360/180BAL      B          
0006743975    360/180BAL      C          
0006744023    360/180BAL      A          
0006744072    360/180BAL      D          
0006744155    FIXED           B          
0006744163    360/180BAL      A          
0006744171    FIXED           A          
0006744296    FIXED           A          
0006744353    FIXED           A          
0006744536    FIXED           A          
0006744551    360/180BAL      A          
0006744718    360/180BAL      A          
0006744767    FIXED           B          
0006744833    FIXED           A          
0006744908    FIXED           A          
0006744916    FIXED           A          
0006745053    360/180BAL      B          
0006745061    360/180BAL      B          
0006745111    360/180BAL      A          
0006745178    FIXED           A          
0006745186    FIXED           B          
0006745194    360/180BAL      A          
0006745210    360/180BAL      B          
0006745228    360/180BAL      A          
0006745236    360/180BAL      C          
0006745244    360/180BAL      B          
0006745251    360/180BAL      B          
0006745269    360/180BAL      B          
0006745277    FIXED           A          
0006745285    FIXED           A          
0006745459    360/180BAL      A          
0006745533    360/180BAL      B          
0006745541    360/180BAL      B          
0006745590    360/180BAL      A          
0006745608    360/180BAL      C          
0006745632    FIXED           C          
0006745723    FIXED           A          
0006745731    FIXED           A          
0006745780    360/180BAL      C          
0006745798    FIXED           B          
0006745814    FIXED           A          
0006745830    360/180BAL      C          
0006745848    FIXED           A          
0006745863    FIXED           A          
0006745913    FIXED           A          
0006745939    FIXED           D          
0006745962    FIXED           A          
0006746002    360/180BAL      B          
0006746127    360/180BAL      A          
0006746150    FIXED           A          
0006746168    360/180BAL      A          
0006746184    FIXED           A          
0006746192    360/180BAL      A          
0006746200    FIXED           A          
0006746226    360/180BAL      C          
0006746275    FIXED           D          
0006746358    360/180BAL      C          
0006746374    FIXED           A          
0006746390    FIXED           C          
0006746408    FIXED           A          
0006746432    FIXED           A          
0006746473    FIXED           A          
0006746515    FIXED           B          
0006746531    360/180BAL      C          
0006746580    360/180BAL      C          
0006746606    FIXED           B          
0006746697    FIXED           A          
0006746754    FIXED           C          
0006746788    FIXED           A          
0006746853    360/180BAL      A          
0006746903    360/180BAL      A          
0006746929    360/180BAL      A          
0006746945    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006743819    39     16.25   70198   16.25   44    44   80798    70713    80798        0.00 N        Y         90798    71798     2B
0006743850    38     11.15   71098   11.15   80    80   81698    71613    81698        0.00 N        N         91698    72498     2B
0006743876    41     10.95   62498   10.95   80    80   72998    62913    72998        0.00 N        N         82998    70898     2B
0006743926    49     16.85   62598   16.85   55    22   73098    63013    63098    92820.00 N        Y         73098    71798     2B
0006743934    47     12.20   62398   12.20   80    80   72398    62313    82398        0.00 N        N         92398    63098     2B
0006743959    35     12.40   62398   12.40   80    80   72998    62913    82998        0.00 N        N         92998    71798     2B
0006743967    27     12.85   61098   12.85   70    70   71098    61013    71098        0.00 N        N         81098    62698     2B
0006743975    44     12.65   61098   12.65   80    80   71598    61513    71598        0.00 N        N         81598    62698     2B
0006744023    44     13.45   60898   13.45   84    18   71298    61213    91298   107459.00 N        N        101298    62698     2B
0006744072    40     16.70   61898   16.70   51    51   72398    62313    72398        0.00 N        Y         82398    63098     2B
0006744155    40     13.15   61098   13.15   85    29   71698    61618    81698    86300.00 N        N         91698    62498     2B
0006744163    43     10.65   61298   10.65   69    69   80198    70113    80198        0.00 N        N         90198    62698     2B
0006744171    23     10.90   61298   10.90   85    85   71898    61813    81898        0.00 N        N         91898    63098     2B
0006744296    33     11.10   70298   11.10   90    90   80898    70818    80898        0.00 N        Y         90898    71698     2B
0006744353    36      9.15   61298    9.15   71    71   80198    70113    80198        0.00 N        N         90198    71498     2B
0006744536    16      8.60   61898    8.60   85    85   80198    70128    80198        0.00 N        N         90198    71398     2B
0006744551    46      9.30   61798    9.30   79    79   80198    70113    80198        0.00 N        N         90198    71498     2B
0006744718    47     10.40   62398   10.40   85    85   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006744767    10     11.00   62398   11.00   65    65   80198    70113    80198        0.00 N        N         90198    71698     2B
0006744833    21     14.29   52298   14.29   66    66   62898    52818    72898        0.00 N        N         82898    62498     2B
0006744908    38      8.95   52798    8.95   90    90   70298    60228    80298        0.00 N        N         90298    60598     2B
0006744916    49      8.50   42998    8.50   79    79   60598    50513    70598        0.00 N        N         80598    60598     2B
0006745053    36     10.23   52198   10.23   80    80   62798    52713    72798        0.00 N        N         82798    62698     2B
0006745061    43     10.00   51998   10.00   62    62   62698    52613    72698        0.00 N        N         82698    60598     2B
0006745111    43     12.24   42498   12.24   75    75   53098    43013    73098        0.00 N        N         83098    60598     2B
0006745178    39     11.74   43098   11.74   85    32   60698    50618    80698    93700.00 N        N         90698    62998     2B
0006745186    28     11.90   33198   11.90   80    80   50698    40613    80698        0.00 N        Y         90698    61298     2B
0006745194    33      8.99   40398    8.99   80    80   53098    43013    73098        0.00 Y        N         83098    61698     2B
0006745210    43     10.30   43098   10.30   80    80   60698    50613    80698        0.00 N        N         90698    61098     2B
0006745228    28     10.59   43098   10.59   59    59   53098    43013    73098        0.00 Y        N         83098    61598     2B
0006745236    50     12.65   42398   12.65   56    56   52998    42913    72998        0.00 N        N         82998    61298     2B
0006745244    17     12.15   52998   12.15   80    80   70498    60413    70498        0.00 N        N         80498    61698     2B
0006745251    27     12.40   41498   12.40   75    75   51498    41413    81498        0.00 N        N         91498    61098     2B
0006745269    37      9.99   52798    9.99   80    80   70198    60113    80198        0.00 N        N         90198    62598     2B
0006745277    43     10.40   52198   10.40   90    16   62798    52718    62798   222036.00 N        N         72798    62598     2B
0006745285    29     10.99   61098   10.99   69    69   71598    61513    81598        0.00 N        N         91598    62998     2B
0006745459    50     10.25   70998   10.25   85    30   90198    80113    80198   116585.00 N        N         90198    73198     2B
0006745533    49     10.85   71698   10.85   85    85   82198    72113    82198        0.00 N        N         92198    72898     2B
0006745541    35     12.00   62598   12.00   81    81   80198    70113    80198        0.00 N        Y         90198    70998     2B
0006745590     9     10.60   60598   10.60   80    80   71098    61013    81098        0.00 N        N         91098    63098     2B
0006745608    37     12.99   60398   12.99   80    80   71098    61013    81098        0.00 N        N         91098    62698     2B
0006745632    39     10.50   60998   10.50   80    80   71598    61518    81598        0.00 N        N         91598    62698     2B
0006745723    47      9.70   61198    9.70   90    90   71698    61613    81698        0.00 N        N         91698    62298     2B
0006745731    38      8.50   61298    8.50   82    82   72098    62018    82098        0.00 N        N         92098    62698     2B
0006745780    50     11.70   61098   11.70   80    80   71598    61513    71598        0.00 N        N         81598    70298     2B
0006745798    29     13.10   60998   13.10   45    45   71598    61508    81598        0.00 N        Y         91598    62698     2B
0006745814    36     13.55   61098   13.55   85    24   71598    61513    81598    52748.00 N        Y         91598    61998     2B
0006745830    48     13.65   61198   13.65   80    80   71198    61113    61198        0.00 N        N         71198    62598     2B
0006745848    24      9.34   61198    9.34   51    51   71698    61608    81898        0.00 N        N         91698    63098     2B
0006745863    41     10.55   61998   10.55   75    25   80198    70113    70198    77499.00 N        N         80198    80598     2B
0006745913    50      9.75   60398    9.75   85    29   71098    61013    81098    60843.00 N        N         91098    62698     2B
0006745939    43     12.95   60398   12.95   25    25   71098    61008    81098        0.00 N        N         91098    62698     2B
0006745962    40      9.99   61298    9.99   80    80   71798    61718    81798        0.00 N        N         91798    62698     2B
0006746002    49     12.75   62498   12.75   85    85   72998    62913    72998        0.00 N        N         82998    71098     2B
0006746127    24      9.50   50798    9.50   90    90   61298    51213    81298        0.00 N        N         91298    61098     2B
0006746150    34     12.99   52698   12.99   43    43   70198    60113    80198        0.00 N        N         90198    61998     2B
0006746168    46      9.99   52198    9.99   90    90   62798    52713    82798        0.00 N        N         92798    61098     2B
0006746184    40     10.99   51598   10.99   90    29   62098    52008    72098    45228.00 N        N         82098    61098     2B
0006746192    48     10.98   52698   10.98   86    86   70198    60113    80198        0.00 N        N         90198    61098     2B
0006746200    29     14.00   52698   14.00   57    57   70198    60113    90198        0.00 N        Y        100198    61098     2B
0006746226    43     13.15   52098   13.15   80    80   62698    52613    72698        0.00 N        N         82698    61098     2B
0006746275    35     13.75   52898   13.75   65    65   70398    60318    70398        0.00 N        N         80398    60998     2B
0006746358    52     12.20   51298   12.20   66    66   61898    51813    81898        0.00 N        N         91898    60898     2B
0006746374    45     11.95   52798   11.95   75    27   70198    60108    80198    51000.00 N        N         90198    61698     2B
0006746390    19     10.50   52998   10.50   51    51   70498    60413    80498        0.00 N        N         90498    61298     2B
0006746408    44      8.50   60198    8.50   80    80   70598    60518    90598        0.00 N        N        100598    61098     2B
0006746432    44      9.80   52998    9.80   72    72   70398    60318    80398        0.00 N        N         90398    61598     2B
0006746473    46     11.00   52298   11.00   85    19   62998    52913    72998   116195.00 N        N         82998    62998     2B
0006746515    27     10.30   62298   10.30   62    62   72698    62618    82698        0.00 N        N         92698    63098     2B
0006746531    25     12.20   62598   12.20   82    82   73098    63013    73098        0.00 N        N         83098    72298     2B
0006746580    33     11.60   60898   11.60   75    75   71298    61213    81998        0.00 N        N         91298    63098     2B
0006746606    42     11.99   61998   11.99   85    85   72498    62418    62498        0.00 N        N         72498    73098     2B
0006746697    30      9.75   60898    9.75   80    80   71298    61218    71298        0.00 N        N         81298    62298     2B
0006746754    42     12.20   62398   12.20   80    80   72998    62918    72998        0.00 N        N         82998    63098     2B
0006746788    50     10.90   61298   10.90   90    17   71798    61713    81198    58771.00 N        N         81798    63098     2B
0006746853    49      9.80   61298    9.80   85    85   71798    61713    61798        0.00 N        N         71798    63098     2B
0006746903    20     11.30   62998   11.30   90    90   72998    62913    72998        0.00 Y        N         82998    72298     2B
0006746929    43      9.25   61998    9.25   85    85   72498    62413    72498        0.00 N        N         82498    63098     2B
0006746945    49     12.05   61198   12.05   85    85   71698    61613    71698        0.00 N        N         81698    63098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006746952   NY     12094       64500    64187.44      693.13    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER          
0006747075   NY     11706      119000   117366.15      991.95    180 1     150000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006747091   MD     21158      106250   105957.91     1004.31    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747166   MD     21244      102750   102718.57     1033.24    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006747174   RI     02864       49722    49701.15      445.56    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747182   RI     02905       61200    61058.99      676.51    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747224   FL     33461       33750    33675.77      383.61    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747281   LA     70126       37600    37481.09      513.43    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747299   NC     28518       60350    60262.09      511.87    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747307   NC     28345      101250   101134.26      800.16    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747331   SC     29150       51300    51247.11      547.11    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747349   SC     29351       48000    48000.00      496.76    240 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006747356   MS     38829       21600    21591.07      249.46    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747364   OH     44256       34500    34314.27      430.63    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006747380   FL     32159       72800    72681.38      561.84    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747422   SC     29703       30400    30364.83      313.58    240 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747489   KY     40475       27000    26907.86      308.41    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747521   OH     43964       12100    11996.62      169.02    120 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747588   NC     28428      140000   139927.45     1155.81    180 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747604   MO     63834       22000    21988.92      236.51    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747646   FL     33569      150000   149845.48     1239.46    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747661   TN     37721       68400    68216.75      655.55    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747703   MI     48228       60000    59984.98      645.02    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006747729   MI     48240      107000   106961.84     1018.99    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006747745   MI     48203       24500    24468.04      375.33    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006747802   IL     62206       41650    41634.31      388.80    180 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747844   IL     60619       34600    34600.00      452.76    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER          
0006747869   MO     63120       56950    56909.62      544.51    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747877   MO     63088       56400    56379.22      530.73    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747885   MO     63120       33600    33569.31      387.69    240 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006747893   PA     15229       30450    30419.01      334.22    240 2     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006747950   OH     43615       20000    20000.00      222.81    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006747968   OH     44870       24500    24495.16      283.53    180 1      35000 SFR DETACHED          INV OWNED    OTHER          
0006747984   MI     48205       15000    15000.00      182.50    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006748008   IN     46312       35000    35000.00      346.61    180 1      58000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006748016   MI     48208       20000    20000.00      213.29    240 1      33000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006748024   MI     48340       23000    22993.42      249.05    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER          
0006748032   TX     76012      172000   172000.00     2320.89    120 1     215000 SFR DETACHED          PRIMARY RES  OTHER          
0006748065   MI     48658       54000    53986.63      582.62    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748131   OH     44057       48000    47488.38      527.62    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006748156   MI     49341      170000   169941.01     1635.03    180 1     200000 SFR DETACHED          PRIMARY RES  OTHER          
0006748198   TX     75225       78910    78759.39      972.59    180 2     430000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748214   IL     60516       72000    71989.47      907.53    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748230   OH     43611       84600    84570.15      808.87    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748255   MI     49341       92225    92143.67      812.76    180 1     108500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748263   IL     60636       28800    28777.24      264.53    180 1      36000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006748339   IL     60107      116000   115968.61     1215.56    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006748420   MI     49076       93500    93465.55      879.85    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748446   MI     48414       16000    15971.03      202.97    180 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748503   MI     48219       40800    40787.10      405.60    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006748529   MI     48141       49500    49359.93      551.79    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER          
0006748552   MI     48214       20000    19955.60      226.07    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748701   MO     63130       45000    44985.46      443.92    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006748719   FL     33430       30000    29961.75      294.50    240 1      40000 SFR DETACHED          PRIMARY RES  OTHER          
0006748776   OH     44118       95400    95335.37      784.84    180 1     106000 SFR DETACHED          PRIMARY RES  OTHER          
0006748800   MI     48617       19000    18939.02      257.52    180 1      54500 SFR DETACHED          INV OWNED    OTHER          
0006748834   MO     63139       76500    76464.68      660.07    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER          
0006748867   TX     75149       60000    59865.55      674.45    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006748909   MO     63116       62500    62362.54      710.38    180 1     158000 SFR DETACHED          INV OWNED    OTHER          
0006749139   MO     63376       70200    70055.43      768.08    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006749162   MI     48862       41600    41600.00      461.81    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006749212   IN     46205       35000    34907.42      354.79    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER          
0006749246   PA     16066       40000    39728.77      453.39    180 2     129500 SFR DETACHED          PRIMARY RES  OTHER          
0006749279   MI     48201       22500    22495.85      265.71    180 1      30000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006749345   MI     48203       49300    49282.98      475.10    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006749378   MI     48382      112000   111956.43     1032.90    180 1     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006749394   MI     48371      130500   130468.78     1423.22    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER          
0006749402   MI     48240       84000    83982.05      948.95    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER          
0006749428   MI     48174       56000    56000.00      764.37    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006749444   MI     48228       48300    48300.00      423.87    180 1      69000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006749451   MI     48238       18000    17997.84      239.16    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006749469   IL     60619       40000    39930.00      393.07    180 1      80000 SFR DETACHED          INV OWNED    OTHER          
0006749477   IL     60609       75000    75000.00      847.28    180 1     150000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006749485   IL     60628       69600    69575.18      662.82    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER          
0006749501   IL     60402       67200    66924.19      798.90    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER          
0006749519   IL     60633       40000    40000.00      458.17    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006749527   IL     60477      121600   121521.89     1204.20    180 1     152000 SFR DETACHED          PRIMARY RES  OTHER          
0006749535   IL     60628       67200    67180.55      688.65    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER          
0006749543   IL     60409      148500   148449.31     1436.69    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER          

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006746952    FIXED           A          
0006747075    360/180BAL      A          
0006747091    FIXED           A          
0006747166    360/180BAL      A          
0006747174    360/180BAL      A          
0006747182    FIXED           A          
0006747224    FIXED           B          
0006747281    FIXED           C          
0006747299    360/180BAL      A          
0006747307    360/180BAL      A          
0006747331    360/180BAL      A          
0006747349    FIXED           A          
0006747356    FIXED           A          
0006747364    FIXED           C          
0006747380    360/180BAL      A          
0006747422    FIXED           B          
0006747489    FIXED           B          
0006747521    FIXED           C          
0006747588    360/180BAL      A          
0006747604    360/180BAL      C          
0006747646    360/180BAL      A          
0006747661    FIXED           A          
0006747703    360/180BAL      A          
0006747729    360/180BAL      A          
0006747745    FIXED           D          
0006747802    360/180BAL      A          
0006747844    360/180BAL      D          
0006747869    360/180BAL      A          
0006747877    360/180BAL      B          
0006747885    FIXED           C          
0006747893    FIXED           A          
0006747950    360/180BAL      A          
0006747968    360/180BAL      B          
0006747984    360/180BAL      C          
0006748008    360/180BAL      B          
0006748016    FIXED           A          
0006748024    360/180BAL      D          
0006748032    FIXED           A          
0006748065    360/180BAL      A          
0006748131    FIXED           B          
0006748156    360/180BAL      B          
0006748198    FIXED           A          
0006748214    360/180BAL      D          
0006748230    360/180BAL      A          
0006748255    360/180BAL      A          
0006748263    360/180BAL      A          
0006748339    360/180BAL      C          
0006748420    360/180BAL      A          
0006748446    FIXED           B          
0006748503    360/180BAL      B          
0006748529    FIXED           A          
0006748552    FIXED           B          
0006748701    360/180BAL      C          
0006748719    FIXED           B          
0006748776    360/180BAL      A          
0006748800    FIXED           D          
0006748834    360/180BAL      A          
0006748867    FIXED           B          
0006748909    FIXED           A          
0006749139    FIXED           B          
0006749162    360/180BAL      C          
0006749212    FIXED           A          
0006749246    FIXED           A          
0006749279    360/180BAL      C          
0006749345    360/180BAL      A          
0006749378    360/180BAL      A          
0006749394    360/180BAL      A          
0006749402    360/180BAL      B          
0006749428    360/180BAL      D          
0006749444    360/180BAL      B          
0006749451    360/180BAL      D          
0006749469    360/180BAL      A          
0006749477    360/180BAL      C          
0006749485    360/180BAL      A          
0006749501    360/180BAL      C          
0006749519    360/180BAL      D          
0006749527    360/180BAL      B          
0006749535    360/180BAL      B          
0006749543    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006746952    49     10.00   61098   10.00   52    52   71598    61513    81598        0.00 N        N         91598    61898     2B
0006747075    45      9.40   61198    9.40   79    79   71698    61613    72098        0.00 N        N         81698    73098     2B
0006747091    42      9.70   61298    9.70   85    85   71798    61718    81798        0.00 N        N         91798    63098     2B
0006747166    47     11.70   62398   11.70   76    76   72998    62913    72998        0.00 N        N         82998    63098     2B
0006747174    49     10.25   61098   10.25   80    45   71598    61513    71598    38278.00 N        N         81598    62298     2B
0006747182    48     10.50   63098   10.50   90    90   80698    70613    80698        0.00 N        N         90698    72298     2B
0006747224    19     11.00   61198   11.00   75    75   80198    70113    80198        0.00 N        N         90198    62598     2B
0006747281    20     14.50   52898   14.50   80    80   70298    60213    80298        0.00 N        Y         90298    61998     2B
0006747299    47      9.60   50598    9.60   85    85   62098    52013    82098        0.00 N        N         92098    60998     2B
0006747307    36      8.80   51498    8.80   75    75   70198    60113    80198        0.00 N        N         90198    63098     2B
0006747331    51     12.49   41498   12.49   90    90   60198    50113    62998        0.00 N        N         70198    61698     2B
0006747349    36     11.04   51998   11.04   80    80   62698    52618    80798        0.00 N        N         82698    61698     2B
0006747356    48     11.29   51198   11.29   42    42   61498    51413    80598        0.00 N        N         81498    61698     2B
0006747364    22     12.74   51298   12.74   30    30   61798    51713    81798        0.00 N        Y         91798    61798     2B
0006747380    40      8.54   51498    8.54   79    79   61898    51813    81898        0.00 N        N         91898    61698     2B
0006747422    35     10.99   53098   10.99   80    80   70498    60418    70498        0.00 N        N         80498    61898     2B
0006747489    35     11.09   51298   11.09   75    75   61798    51713    72098        0.00 N        Y         81798    61698     2B
0006747521    19     11.34   51498   11.34   40    40   61898    51808    72098        0.00 N        Y         81898    61698     2B
0006747588    39      9.29   42798    9.29   80    80   60198    50113    81998        0.00 N        N         90198    61698     2B
0006747604    49     12.60   52798   12.60   55    55   70198    60113    80198        0.00 N        N         90198    61698     2B
0006747646    48      9.30   52198    9.30   75    75   70198    60113    80198        0.00 N        N         90198    60998     2B
0006747661    39      9.90   52298    9.90   90    90   70198    60118    80198        0.00 N        N         90198    60998     2B
0006747703    24     12.60   61998   12.60   85    85   72498    62413    72498        0.00 N        Y         82498    63098     2B
0006747729    42     11.00   62498   11.00   89    89   72998    62913    72998        0.00 N        N         82998    71798     2B
0006747745    48     16.90   62398   16.90   70    70   72998    62913    72998        0.00 N        Y         82998    71798     2B
0006747802    40     10.75   62498   10.75   85    85   80198    70113    80198        0.00 N        N         90198    70998     2B
0006747844    33     15.55   72298   15.55   42    42   82798    72713    72798        0.00 N        Y         82798    73198     2B
0006747869    44     11.05   61698   11.05   85    85   72298    62213    82298        0.00 N        N         92298    63098     2B
0006747877    22     10.85   60998   10.85   83    83   71598    61513    71598        0.00 N        N         81598    63098     2B
0006747885    44     12.75   60898   12.75   80    80   72298    62218    72298        0.00 N        N         82298    63098     2B
0006747893    35     11.95   60998   11.95   90    27   71598    61518    71598    70511.00 N        N         81598    62498     2B
0006747950    20     13.10   72998   13.10   84    25   90498    80413    80498    47575.00 N        N         90498    81998     2B
0006747968    36     13.65   61698   13.65   70    70   71698    61613    71698        0.00 N        N         81698    63098     2B
0006747984    35     14.40   61598   14.40   43    43   71998    61913    61998        0.00 N        Y         71998    63098     2B
0006748008    31     11.50   71098   11.50   60    60   81098    71013    71098        0.00 N        N         81098    73198     2B
0006748016    50     11.50   73198   11.50   61    61   83198    73118    73198        0.00 N        N         83198    81498     2B
0006748024    38     12.70   61798   12.70   35    35   72298    62213    72298        0.00 N        Y         82298    63098     2B
0006748032    39     10.50   62398   10.50   80    80   80198    70108    70198        0.00 N        N         80198    73198     2B
0006748065    54     12.65   61298   12.65   90    90   71798    61713    71798        0.00 N        N         81798    62998     2B
0006748131    20     10.40   61698   10.40   60    60   80198    70113    80198        0.00 N        N         90198    62698     2B
0006748156    42     11.13   62698   11.13   85    85   80298    70213    80298        0.00 N        N         90298    71098     2B
0006748198    50     12.50   61698   12.50   80    18   72298    62213    72298   265090.00 N        N         82298    70898     2B
0006748214    28     14.95   62798   14.95   60    60   80298    70213    80298        0.00 N        Y         90298    73098     2B
0006748230    30     11.05   61398   11.05   90    90   71898    61813    71898        0.00 N        N         81898    71398     2B
0006748255    38     10.05   61298   10.05   85    85   71798    61713    81798        0.00 N        N         91798    71398     2B
0006748263    29     10.55   61598   10.55   80    80   71998    61913    81998        0.00 N        N         91998    71498     2B
0006748339    32     12.25   61298   12.25   80    80   71798    61713    71798        0.00 N        N         81798    70898     2B
0006748420    47     10.85   61198   10.85   85    85   71698    61613    71698        0.00 N        N         81698    70998     2B
0006748446    32     13.05   62598   13.05   85    14   80198    70113    80198    80000.00 N        N         90198    70898     2B
0006748503    34     11.55   62598   11.55   85    85   80198    70113    80198        0.00 N        Y         90198    70898     2B
0006748529    33     10.65   61798   10.65   68    68   80198    70113    80198        0.00 N        N         90198    62998     2B
0006748552    21     10.90   71798   10.90   57    57   82398    72313    82398        0.00 N        Y         92398    73198     2B
0006748701    48     11.45   61998   11.45   79    79   72798    62713    72798        0.00 N        N         82798    63098     2B
0006748719    38     10.25   61898   10.25   75    75   72398    62318    72398        0.00 N        N         82398    63098     2B
0006748776    27      9.25   62398    9.25   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006748800    40     14.35   62298   14.35   35    35   72298    62213    82298        0.00 N        N         92298    72198     2B
0006748834    33      9.80   61798    9.80   87    87   72298    62213    72298        0.00 N        N         82298    71398     2B
0006748867    26     10.80   70998   10.80   63    63   81498    71413    81498        0.00 N        N         91498    72798     2B
0006748909    29     11.00   61198   11.00   40    40   80198    70113    80198        0.00 N        N         90198    62998     2B
0006749139    29     11.90   60498   11.90   74    74   70998    60918    80998        0.00 N        N         90998    63098     2B
0006749162    52     13.05   70698   13.05   80    80   81098    71013    71098        0.00 N        N         81098    71698     2B
0006749212    41      8.99   61098    8.99   78    78   71598    61513    71598        0.00 N        N         81598    63098     2B
0006749246    46     10.95   61198   10.95   88    31   71698    61613    81698    73533.00 N        N         91698    62398     2B
0006749279    12     13.95   62498   13.95   75    75   72998    62913    72998        0.00 N        Y         82998    71798     2B
0006749345    44     11.15   62698   11.15   85    85   80198    70113    80198        0.00 N        N         90198    71798     2B
0006749378    30     10.60   63098   10.60   85    85   80698    70613    80698        0.00 N        N         90698    71798     2B
0006749394    34     12.80   61798   12.80   90    90   72298    62213    72298        0.00 N        N         82298    63098     2B
0006749402    23     13.30   62698   13.30   80    80   80198    70113    80198        0.00 N        N         90198    71798     2B
0006749428    34     16.25   62498   16.25   70    70   72998    62913    62998        0.00 N        Y         72998    71798     2B
0006749444    34     10.00   62498   10.00   70    70   72498    62413    62498        0.00 N        N         72498    71798     2B
0006749451    33     15.80   61298   15.80   30    30   71798    61713    71798        0.00 N        Y         81798    71798     2B
0006749469    28     11.40   61998   11.40   50    50   72498    62413    72498        0.00 N        N         82498    63098     2B
0006749477    17     13.30   71398   13.30   50    50   81798    71713    71798        0.00 N        N         81798    73198     2B
0006749485    42     11.00   61698   11.00   80    80   72298    62213    72298        0.00 N        N         82298    63098     2B
0006749501    45     14.05   61198   14.05   70    70   71698    61613    81698        0.00 N        N         91698    63098     2B
0006749519    50     13.50   62498   13.50   57    57   72998    62913    62998        0.00 N        Y         72998    71798     2B
0006749527    23     11.50   61298   11.50   80    80   71798    61713    81798        0.00 N        N         91798    62698     2B
0006749535    28     11.95   62398   11.95   80    80   72998    62913    72998        0.00 N        N         82998    71798     2B
0006749543    44     11.20   62598   11.20   90    90   73098    63013    73098        0.00 N        N         83098    71798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006749550   IL     60636       64400    64400.00      936.46    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER          
0006749576   MI     48228       29000    28993.66      325.34    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006749733   OH     43302       52000    52000.00      438.77    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006749741   KY     40211       35250    35189.56      351.51    180 1      47000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006749790   VA     22013       75000    74963.88      636.12    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006749832   SC     29928      207000   206945.22     2185.16    180 1     235000 PUD                   PRIMARY RES  DEBT CONSOL    
0006749907   MI     49250       46300    46166.08      442.20    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006749923   IL     61321       55800    55800.00      591.21    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006749956   OH     43119      105600   105277.73      941.98    240 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006750038   PA     15101       62500    62471.15      539.27    180 1     114700 SFR DETACHED          INV OWNED    OTHER          
0006750046   MD     21222       25524    25515.47      248.88    180 1      31906 SFR ATTACHED          INV OWNED    PURCHASE       
0006750053   NH     03842       90000    89968.94      867.31    180 1     133000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER          
0006750236   TN     37088       85000    84959.49      724.05    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006750251   PA     18708       47000    46890.70      516.63    180 2     160000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006750442   IL     60193      143100   143100.00     1428.04    180 1     159000 SFR DETACHED          PRIMARY RES  OTHER          
0006750459   GA     30311       76500    76500.00      734.32    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER          
0006750491   IL     60513      148750   148704.51     1495.80    180 1     175000 SFR DETACHED          PRIMARY RES  OTHER          
0006750525   MI     48021       32900    32893.20      375.55    180 2     113000 SFR DETACHED          PRIMARY RES  OTHER          
0006750541   MI     48234       20000    19992.32      233.82    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER          
0006750558   MI     48238       30000    29993.36      335.39    180 1      42000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006750566   MI     48104       97750    97728.39     1092.79    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006750574   IL     60435       74400    74377.49      751.01    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER          
0006750608   IL     60104       55000    54949.01      474.56    180 1     109000 SFR DETACHED          PRIMARY RES  OTHER          
0006750616   IL     60446       70000    69857.49      730.83    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006750624   MI     48238       44000    44000.00      445.83    180 1      55000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER          
0006750640   MI     48311       25700    25674.87      287.48    240 2     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006750665   MI     48235       72000    72000.00      762.85    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER          
0006750681   MI     48239      100300   100280.43     1164.66    180 1     118000 SFR DETACHED          PRIMARY RES  OTHER          
0006750699   PA     15205       15300    15262.36      183.14    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006750772   OH     43211       45000    44879.42      431.29    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006750780   MI     48192       13000    13000.00      167.92    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006750848   MI     48910       74800    74745.22      706.70    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006750863   MI     48082       99000    98963.13      927.87    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006750871   PA     15207       59500    59327.83      546.88    240 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006750889   OH     45210       25950    25890.75      288.47    180 2     120000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006750921   MI     48203       15000    15000.00      204.75    180 1      38500 SFR DETACHED          PRIMARY RES  OTHER          
0006750939   MI     45202       43500    43500.00      427.47    180 1      58000 SFR DETACHED          INV OWNED    OTHER          
0006750947   MI     48224       55250    55250.00      659.02    180 1      85000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006750962   MI     48238       22000    21895.32      239.12    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006750970   MI     48208       30000    29970.48      334.52    240 1      44000 SFR DETACHED          PRIMARY RES  OTHER          
0006751119   OH     43522       47100    47100.00      510.00    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER          
0006751150   IL     60643       60500    60357.34      659.43    180 1     100000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE   
0006751184   MI     48205       42000    41989.25      549.59    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006751192   MI     48224       23000    23000.00      313.94    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006751200   MI     48205       63750    63750.00      740.25    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751218   MI     48227       20000    19996.40      237.77    180 1      32500 SFR DETACHED          PRIMARY RES  OTHER          
0006751226   MI     48213       56000    55981.70      550.30    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER          
0006751234   MI     48213       29400    29391.39      300.16    180 1      42000 SFR DETACHED          INV OWNED    OTHER          
0006751291   OH     43203       47000    46919.57      419.86    240 1      57000 SFR DETACHED          PRIMARY RES  OTHER          
0006751333   MI     49337       33750    33683.13      409.41    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751358   OH     44851       23000    22995.03      258.93    180 2     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751374   MI     48076       33600    33536.48      416.32    180 2     132000 SFR DETACHED          PRIMARY RES  OTHER          
0006751390   MI     49444       23800    23793.67      282.00    180 1      28000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751424   MI     48192       21000    20955.93      245.32    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006751499   TX     76107       40000    40000.00      464.74    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751655   MI     48316      131750   131685.18     1426.59    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751705   NY     11786       37000    36922.34      432.24    180 2     114000 SFR DETACHED          PRIMARY RES  OTHER          
0006751713   PA     18504       67500    67471.69      604.87    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006751721   PA     17319      168000   166418.60     1511.70    180 1     210000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006751739   PA     15522       36000    35989.23      364.77    180 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006751812   MD     20785       64000    63978.94      781.17    180 1      80000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006751895   MS     39154       26400    26265.51      338.21    180 1      45000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006751911   IL     60617       70200    70200.00      743.23    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751929   IL     60555      113450   113450.00     1093.29    180 1     133500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006751937   OH     45407       44100    44050.69      414.66    180 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751945   GA     30814       42750    42651.37      482.95    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751952   KS     66088       21299    21192.49      249.36    180 2      81500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006751978   SC     29302       40000    39687.27      411.44    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006751986   IL     60115       59000    59000.00      482.82    180 1      71000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006751994   TN     37412       58948    58930.33      596.84    180 1      69350 SFR DETACHED          PRIMARY RES  PURCHASE       
0006752000   OH     44306       15750    15730.25      133.47    180 1      21000 SFR DETACHED          INV OWNED    PURCHASE       
0006752265   NY     13811       31200    31043.66      415.51    180 1      39000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006752281   PA     16051       75000    74222.18      626.87    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752299   PA     19143       11000    10910.69      165.87    120 1      39500 SFR ATTACHED          PRIMARY RES  OTHER          
0006752307   NJ     08859      100000    99742.29      978.31    240 1     155000 SFR DETACHED          PRIMARY RES  OTHER          
0006752323   IN     46953       38400    38093.00      389.25    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752331   IN     47348       33000    32763.50      358.67    180 1      45000 SFR DETACHED          INV OWNED    OTHER          
0006752356   NY     11801       60500    58090.86     1263.24     60 2     320000 SFR DETACHED          PRIMARY RES  OTHER          
0006752372   NY     11553       42000    41787.00      438.58    180 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006749550    360/180BAL      D          
0006749576    360/180BAL      B          
0006749733    360/180BAL      A          
0006749741    360/180BAL      A          
0006749790    360/180BAL      A          
0006749832    360/180BAL      A          
0006749907    FIXED           A          
0006749923    360/180BAL      A          
0006749956    FIXED           A          
0006750038    360/180BAL      A          
0006750046    360/180BAL      A          
0006750053    360/180BAL      A          
0006750236    360/180BAL      A          
0006750251    FIXED           A          
0006750442    360/180BAL      A          
0006750459    360/180BAL      B          
0006750491    360/180BAL      B          
0006750525    360/180BAL      A          
0006750541    360/180BAL      C          
0006750558    360/180BAL      C          
0006750566    360/180BAL      B          
0006750574    360/180BAL      C          
0006750608    360/180BAL      A          
0006750616    360/180BAL      A          
0006750624    360/180BAL      B          
0006750640    FIXED           A          
0006750665    360/180BAL      A          
0006750681    360/180BAL      B          
0006750699    FIXED           A          
0006750772    FIXED           A          
0006750780    FIXED           A          
0006750848    360/180BAL      A          
0006750863    360/180BAL      A          
0006750871    FIXED           A          
0006750889    FIXED           A          
0006750921    360/180BAL      D          
0006750939    360/180BAL      A          
0006750947    360/180BAL      D          
0006750962    FIXED           A          
0006750970    FIXED           A          
0006751119    360/180BAL      C          
0006751150    FIXED           B          
0006751184    360/180BAL      D          
0006751192    360/180BAL      D          
0006751200    360/180BAL      B          
0006751218    360/180BAL      C          
0006751226    360/180BAL      B          
0006751234    360/180BAL      B          
0006751291    FIXED           A          
0006751333    FIXED           C          
0006751358    360/180BAL      B          
0006751374    FIXED           A          
0006751390    360/180BAL      B          
0006751424    FIXED           A          
0006751499    FIXED           B          
0006751655    360/180BAL      A          
0006751705    FIXED           A          
0006751713    360/180BAL      A          
0006751721    360/180BAL      A          
0006751739    360/180BAL      B          
0006751812    360/180BAL      C          
0006751895    FIXED           C          
0006751911    360/180BAL      A          
0006751929    360/180BAL      B          
0006751937    360/180BAL      A          
0006751945    FIXED           A          
0006751952    FIXED           A          
0006751978    FIXED           B          
0006751986    360/180BAL      A          
0006751994    360/180BAL      B          
0006752000    360/180BAL      A          
0006752265    FIXED           C          
0006752281    FIXED           A          
0006752299    FIXED           C          
0006752307    FIXED           C          
0006752323    FIXED           A          
0006752331    FIXED           A          
0006752356    FIXED           A          
0006752372    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006749550    49     17.35   70998   17.35   70    70   81498    71413    71498        0.00 N        Y         81498    73198     2B
0006749576    29     13.20   62298   13.20   48    48   72698    62613    72698        0.00 N        Y         82698    71798     2B
0006749733    44      9.54   51398    9.54   80    80   61798    51713    73198        0.00 N        Y         81798    61698     2B
0006749741    50     11.59   51298   11.59   75    75   61198    51113    81398        0.00 N        N         91198    61698     2B
0006749790    34      9.60   62598    9.60   65    65   80198    70113    80198        0.00 N        N         90198    71598     2B
0006749832    29     12.35   62498   12.35   88    88   80198    70113    80198        0.00 N        N         90198    71498     2B
0006749907    41      7.99   52998    7.99   62    62   80198    70113    80198        0.00 N        N         90198    61598     2B
0006749923    40     12.40   62698   12.40   90    90   80198    70113    70198        0.00 N        N         80198    71798     2B
0006749956    45      8.88   60398    8.88   80    80   70898    60818    80898        0.00 N        N         90898    61998     2B
0006750038    29      9.80   61998    9.80   54    54   80198    70113    80198        0.00 N        N         90198    70798     2B
0006750046    47     11.30   61298   11.30   80    80   80198    70113    80198        0.00 Y        N         90198    62998     2B
0006750053    39     11.15   63098   11.15   68    68   80198    70113    80198        0.00 N        N         90198    71598     2B
0006750236    47      9.65   61198    9.65   78    78   71698    61613    71698        0.00 N        N         81698    63098     2B
0006750251    50     10.40   62998   10.40   77    29   80198    70113    80198    76700.00 N        N         90198    72398     2B
0006750442    47     11.60   62598   11.60   90    90   73098    63013    63098        0.00 N        N         73098    71798     2B
0006750459    26     11.10   71398   11.10   85    85   81798    71713    71798        0.00 N        N         81798    81098     2B
0006750491    38     11.70   62698   11.70   85    85   80198    70113    80198        0.00 N        N         90198    71798     2B
0006750525    34     13.45   61998   13.45   90    29   72498    62413    72498    68678.00 N        N         82498    63098     2B
0006750541    23     13.80   61998   13.80   56    56   72498    62413    82498        0.00 N        Y         92498    71798     2B
0006750558    34     13.15   62598   13.15   71    71   73098    63013    73098        0.00 N        Y         83098    71798     2B
0006750566    36     13.15   62598   13.15   85    85   73098    63013    73098        0.00 N        N         83098    71798     2B
0006750574    49     11.75   62498   11.75   73    73   72998    62913    72998        0.00 N        N         82998    71798     2B
0006750608    40      9.80   61998    9.80   50    50   72398    62313    82398        0.00 N        Y         92398    73198     2B
0006750616    46     12.20   61998   12.20   78    78   72498    62413    72498        0.00 N        N         82498    63098     2B
0006750624    33     11.80   72998   11.80   80    80   90398    80313    80398        0.00 N        N         90398    81998     2B
0006750640    30     12.25   62998   12.25   83    16   80698    70618    80698   106414.00 N        N         90698    71798     2B
0006750665    39     12.40   61998   12.40   89    89   72498    62413    62498        0.00 N        N         72498    63098     2B
0006750681    40     13.70   62598   13.70   85    85   73098    63013    73098        0.00 N        N         83098    71798     2B
0006750699    45     11.95   61298   11.95   90    20   71798    61713    71798    53180.00 N        N         81798    63098     2B
0006750772    41      9.90   61598    9.90   90    90   71998    61918    81998        0.00 N        N         91998    62398     2B
0006750780    43     13.40   72398   13.40   89    11   90198    80113    80198    89917.00 N        N         90198    81998     2B
0006750848    41     10.90   61698   10.90   85    85   72298    62213    82298        0.00 N        N         92298    63098     2B
0006750863    40     10.80   61698   10.80   90    90   80198    70113    80198        0.00 N        N         90198    70798     2B
0006750871    36      9.30   61098    9.30   85    85   71598    61518    81598        0.00 N        N         91598    62298     2B
0006750889    39     10.60   61698   10.60   85    22   72298    62213    72298    76050.00 N        N         82298    62598     2B
0006750921    20     16.25   62998   16.25   39    39   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006750939    49     11.40   71698   11.40   75    75   81698    71613    71698        0.00 N        N         81698    73098     2B
0006750947    46     14.10   71398   14.10   65    65   81798    71713    71798        0.00 N        N         81798    73098     2B
0006750962    48     10.20   62398   10.20   50    50   72998    62913    82998        0.00 N        Y         92998    71798     2B
0006750970    45     12.20   62998   12.20   68    68   80698    70618    80698        0.00 N        N         90698    71798     2B
0006751119    32     12.70   73198   12.70   67    67   90598    80513    80598        0.00 N        N         90598    81498     2B
0006751150    34     10.25   61798   10.25   61    61   80198    70113    80198        0.00 N        N         90198    72498     2B
0006751184    38     15.55   61298   15.55   70    70   71798    61713    81798        0.00 N        Y         91798    71798     2B
0006751192    39     16.25   62398   16.25   50    50   72998    62913    62998        0.00 N        Y         72998    71798     2B
0006751200    35     13.70   73098   13.70   84    84   90498    80413    80498        0.00 N        N         90498    81998     2B
0006751218    30     14.05   61998   14.05   62    62   72498    62413    72498        0.00 N        Y         82498    63098     2B
0006751226    49     11.40   70998   11.40   74    74   81498    71413    81498        0.00 N        N         91498    73098     2B
0006751234    41     11.90   70998   11.90   70    70   80998    70913    80998        0.00 N        N         90998    73098     2B
0006751291    34      8.90   60998    8.90   82    82   71598    61518    71598        0.00 N        N         81598    63098     2B
0006751333    23     12.20   61798   12.20   75    75   72398    62313    72398        0.00 N        N         82398    62998     2B
0006751358    40     13.25   61598   13.25   84    19   71998    61913    71998    79000.00 N        N         81998    70798     2B
0006751374    38     12.60   61898   12.60   90    25   72398    62313    72398    85199.00 N        N         82398    70798     2B
0006751390    35     14.00   61298   14.00   85    85   71798    61713    71798        0.00 N        Y         81798    63098     2B
0006751424    35     11.50   61898   11.50   88    16   80198    70113    80198    93750.00 N        N         90198    63098     2B
0006751499    21     11.40   62398   11.40   67    67   80198    70113    70198        0.00 N        N         80198    81498     2B
0006751655    40     12.70   52298   12.70   85    85   70198    60113    80198        0.00 N        N         90198    62598     2B
0006751705    52     11.50   62598   11.50   83    32   80198    70113    80198    57426.00 N        N         90198    71698     2B
0006751713    24     10.25   61298   10.25   90    90   80198    70113    80198        0.00 N        N         90198    62998     2B
0006751721    24     10.30   61598   10.30   80    80   80198    70113    80198        0.00 Y        N         90198    62698     2B
0006751739    49     11.80   62598   11.80   80    80   80198    70113    80198        0.00 Y        N         90198    71798     2B
0006751812    40     14.45   53098   14.45   80    80   70498    60413    80598        0.00 N        N         90498    61998     2B
0006751895    29     13.24   51398   13.24   59    59   61798    51713    81798        0.00 N        N         91798    61698     2B
0006751911    40     12.39   42498   12.39   90    90   60198    50113    81898        0.00 N        N         80198    61798     2B
0006751929    47     11.15   43098   11.15   85    85   60198    50113    81198        0.00 Y        N         90198    61698     2B
0006751937    45     10.84   51598   10.84   90    90   61998    51913    81998        0.00 N        N         91998    61698     2B
0006751945    27     10.89   51298   10.89   75    75   61798    51713    72498        0.00 N        N         81798    61698     2B
0006751952    20     11.54   42298   11.54   90    26   52798    42713    73198    52096.00 N        N         82798    61698     2B
0006751978    13      9.24   52198    9.24   62    62   62098    52013    82098        0.00 Y        N         92098    61698     2B
0006751986    22      9.19   50798    9.19   83    83   60698    50613    73098        0.00 Y        N         80698    61698     2B
0006751994    37     11.79   50498   11.79   85    85   60398    50313    81298        0.00 Y        N         90398    63098     2B
0006752000    36      9.59   51598    9.59   75    75   61498    51413    81498        0.00 Y        N         91498    61698     2B
0006752265    12     14.00   52298   14.00   80    80   62298    52213    82298        0.00 Y        N         92298    61098     2B
0006752281    30      7.99   52798    7.99   75    75   70198    60118   120198        0.00 N        N         10199    62498     2B
0006752299     9     13.25   60498   13.25   28    28   71098    61008    81098        0.00 N        N         91098    61298     2B
0006752307    26     10.20   60498   10.20   65    65   71098    61018    81098        0.00 N        N         91098    61298     2B
0006752323    43      8.99   50498    8.99   80    80   60898    50813    80898        0.00 N        N         90898    62998     2B
0006752331    45     10.20   52098   10.20   73    73   62898    52813    82898        0.00 N        N         92898    62998     2B
0006752356    53      9.25   42498    9.25   83    19   60498    50403    80498   206585.00 N        N         90498    62998     2B
0006752372    41      9.50   52698    9.50   78    22   70298    60213    80298   110076.00 N        Y         90298    62998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006752414   UT     84078       47000    46265.46      595.12    120 1      59000 MANUFACTURED          PRIMARY RES  OTHER          
0006752547   OH     44484       46500    46280.84      342.83    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752570   OH     44515       65700    65458.95      531.01    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752588   OH     44405       68000    67934.92      579.24    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752703   OH     45212       73600    73555.75      745.75    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752711   OH     43605       51850    51829.17      472.36    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752729   OH     44103       64800    64767.75      542.52    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752737   NC     28327       73800    73735.06      672.33    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752745   NC     28451       30400    29876.76      244.39    180 1      38000 MANUFACTURED          PRIMARY RES  PURCHASE       
0006752786   AR     72401       28400    28387.50      318.61    180 1      35500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752794   AR     72315       37200    37008.99      433.39    180 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752802   AR     72956       68400    68370.69      607.86    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752851   MS     38834       54750    54505.80      618.86    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752869   MO     63834       18000    17990.84      195.61    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752877   GA     30188       83700    83561.95      758.77    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752901   FL     33625       89600    89560.78      789.62    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006752950   NC     28681       49500    49372.81      539.53    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006753016   OH     43211       41600    41600.00      354.06    180 1      60000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006753024   MS     39170       24500    24446.03      322.01    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006753032   KY     40211       68000    67908.79      596.25    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006753040   GA     31406       47500    47154.55      511.61    180 2     226000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006753057   MS     39701       93960    93959.47     1157.47    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006753065   NC     27410      172600   172570.81     1381.34    180 1     206000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006753073   MI     48227       20250    20210.73      175.32    180 1      27000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006753107   FL     32221       60000    59730.07      539.45    240 1      78000 SFR DETACHED          PRIMARY RES  OTHER          
0006753149   OH     44641       80750    80663.80      775.11    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER          
0006753156   TN     38555       60000    59708.99      644.40    180 1      75000 MANUFACTURED          PRIMARY RES  OTHER          
0006753172   NC     27408       93600    93491.44      736.36    180 1     117000 SFR DETACHED          PRIMARY RES  OTHER          
0006753198   FL     33604       95400    95328.78      901.32    180 1     106000 SFR DETACHED          PRIMARY RES  OTHER          
0006753206   KY     40207      129200   128881.91     1124.29    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006753297   NC     27030       70550    70550.00      711.38    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006753305   MD     21702       84800    84664.63      621.65    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006753693   RI     02859      121000   120734.28     1060.97    180 1     140000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006753719   LA     70461       84000    83958.68      706.32    180 1     109000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006753834   LA     70739       32665    32665.00      332.86    180 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006754063   MD     20748      136000   135929.23     1446.20    180 1     170000 SFR DETACHED          PRIMARY RES  OTHER          
0006754071   DC     20011      138500   138039.73     1175.77    240 1     174000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006754089   MD     21204       23400    23296.22      271.88    180 2     160000 SFR DETACHED          PRIMARY RES  OTHER          
0006754097   MD     20744      119200   119200.00     1175.89    180 2     154000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006754246   IN     46938       42700    42657.51      429.39    180 1      61000 SFR DETACHED          INV OWNED    OTHER          
0006754253   IN     46938       54600    54559.60      528.24    180 1      78000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006754600   NE     68901       40000    39912.03      454.64    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006754659   NV     89015       83000    82959.17      697.91    180 1     183000 PUD                   PRIMARY RES  OTHER          
0006754725   AZ     86403       20000    19994.76      211.91    180 2     116000 SFR DETACHED          INV OWNED    OTHER          
0006754865   IN     47348       44115    44115.00      462.28    180 1      51900 SFR DETACHED          PRIMARY RES  OTHER          
0006754873   MN     55069       14900    14900.00      177.87    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006754881   MN     55811       53840    53840.00      472.49    180 1      67300 SFR DETACHED          PRIMARY RES  PURCHASE       
0006754899   IN     46555       48000    47899.26      560.74    180 1      90000 SFR DETACHED          INV OWNED    OTHER          
0006754998   PA     19604       39600    39583.57      356.33    180 1      49500 SFR ATTACHED          PRIMARY RES  PURCHASE       
0006755011   PA     17314       61200    61176.95      571.30    180 1      68000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006755029   PA     18324       68800    68777.02      670.85    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER          
0006755037   PA     19607       76500    76403.44      685.52    180 1      85000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006755078   NM     87111       35000    34800.42      382.57    180 1     138000 SFR DETACHED          INV OWNED    OTHER          
0006755086   OH     44485       85600    85600.00      779.82    180 1     107000 SFR DETACHED          PRIMARY RES  OTHER          
0006755177   OR     97390      133600   133543.37     1192.23    180 1     167000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006755268   TX     78641       71200    71200.00      670.00    180 1      89000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006755292   CO     81321       19000    18993.22      180.95    180 2      98000 SFR DETACHED          PRIMARY RES  OTHER          
0006755300   MN     56288       35000    34926.55      408.87    180 1     156000 SFR DETACHED          PRIMARY RES  OTHER          
0006755367   AZ     86401       37500    37319.94      405.28    180 1      50000 MANUFACTURED          PRIMARY RES  OTHER          
0006755391   OH     44115       66400    65937.00      733.99    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755417   IN     46222       13728    13704.66      180.07    180 2      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755425   OH     45407       28000    27944.19      371.29    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755441   MN     55428       24000    23982.42      226.75    180 1      30000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006755458   OH     45427       55250    55218.14      567.89    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755466   KY     40051       42000    41968.22      392.07    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755474   KY     41230       49500    49303.85      495.87    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755482   MN     55416       96000    95908.13      817.75    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755490   IN     46036       97750    97658.41      839.83    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755508   OH     44314       62900    62811.23      540.41    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755516   MO     63011      144000   142635.72     1951.14    120 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755540   MI     48101       78000    77893.92      680.19    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755581   IN     47167       41600    41590.27      456.93    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER          
0006755623   GA     30213      231300   231211.01     2141.78    360 1     257000 SFR DETACHED          PRIMARY RES  OTHER          
0006755649   NY     12586       54400    54255.92      524.62    240 1      68000 SFR DETACHED          PRIMARY RES  OTHER          
0006755656   UT     84663       30791    30765.07      275.92    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER          
0006755664   NY     11793       39000    38886.43      357.19    240 2     165000 SFR DETACHED          PRIMARY RES  OTHER          
0006755706   NY     12118       68000    67936.28      584.23    180 1      80000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006755714   NJ     07011      152800   151748.00     1326.04    240 1     191000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006755748   AZ     85631       52200    51941.22      552.99    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006752414    FIXED           A          
0006752547    360/180BAL      A          
0006752570    360/180BAL      A          
0006752588    360/180BAL      A          
0006752703    360/180BAL      C          
0006752711    360/180BAL      A          
0006752729    360/180BAL      A          
0006752737    360/180BAL      A          
0006752745    360/180BAL      A          
0006752786    360/180BAL      C          
0006752794    FIXED           A          
0006752802    360/180BAL      B          
0006752851    FIXED           A          
0006752869    360/180BAL      C          
0006752877    360/180BAL      A          
0006752901    360/180BAL      A          
0006752950    FIXED           A          
0006753016    360/180BAL      A          
0006753024    FIXED           D          
0006753032    360/180BAL      A          
0006753040    FIXED           A          
0006753057    FIXED           A          
0006753065    360/180BAL      A          
0006753073    360/180BAL      A          
0006753107    FIXED           A          
0006753149    360/180BAL      B          
0006753156    FIXED           A          
0006753172    360/180BAL      A          
0006753198    360/180BAL      A          
0006753206    360/180BAL      A          
0006753297    FIXED           A          
0006753305    360/180BAL      A          
0006753693    360/180BAL      A          
0006753719    360/180BAL      A          
0006753834    360/180BAL      B          
0006754063    360/180BAL      C          
0006754071    FIXED           A          
0006754089    FIXED           A          
0006754097    360/180BAL      A          
0006754246    360/180BAL      C          
0006754253    360/180BAL      C          
0006754600    FIXED           B          
0006754659    360/180BAL      A          
0006754725    360/180BAL      A          
0006754865    360/180BAL      B          
0006754873    FIXED           A          
0006754881    360/180BAL      A          
0006754899    FIXED           A          
0006754998    360/180BAL      A          
0006755011    360/180BAL      A          
0006755029    360/180BAL      C          
0006755037    360/180BAL      A          
0006755078    FIXED           A          
0006755086    360/180BAL      B          
0006755177    360/180BAL      A          
0006755268    360/180BAL      A          
0006755292    360/180BAL      B          
0006755300    FIXED           B          
0006755367    FIXED           A          
0006755391    FIXED           A          
0006755417    FIXED           B          
0006755425    FIXED           B          
0006755441    360/180BAL      A          
0006755458    360/180BAL      A          
0006755466    360/180BAL      A          
0006755474    FIXED           A          
0006755482    360/180BAL      A          
0006755490    360/180BAL      A          
0006755508    360/180BAL      B          
0006755516    FIXED           A          
0006755540    360/180BAL      B          
0006755581    360/180BAL      B          
0006755623    FIXED           A          
0006755649    FIXED           A          
0006755656    360/180BAL      A          
0006755664    FIXED           A          
0006755706    360/180BAL      A          
0006755714    FIXED           A          
0006755748    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006752414    10      8.99   42798    8.99   80    80   60198    50108    80198        0.00 N        N         90198    62998     2B
0006752547    42      8.05   60898    8.05   75    75   71298    61213    81298        0.00 N        N         91298    61998     2B
0006752570    40      9.05   60898    9.05   90    90   71298    61213    81298        0.00 N        N         91298    61998     2B
0006752588    50      9.65   60898    9.65   80    80   71298    61213    81298        0.00 N        N         91298    61998     2B
0006752703    40     11.80   61198   11.80   80    80   71698    61613    81698        0.00 N        N         91698    61998     2B
0006752711    37     10.45   62298   10.45   85    85   72698    62613    72698        0.00 N        N         82698    71098     2B
0006752729    43      9.45   62398    9.45   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006752737    26     10.45   51598   10.45   90    90   70198    60113    80198        0.00 N        N         90198    60998     2B
0006752745    39      8.99   52698    8.99   80    80   71098    61013    81098        0.00 Y        N         91098    61598     2B
0006752786    48     13.20   52798   13.20   80    80   70198    60113    80198        0.00 N        N         90198    61698     2B
0006752794    42     11.45   52198   11.45   80    80   70198    60113    80198        0.00 N        N         90198    61698     2B
0006752802    39     10.15   52798   10.15   80    80   70198    60113    70198        0.00 N        N         80198    61698     2B
0006752851    25     10.90   52898   10.90   75    75   70298    60213    80298        0.00 N        N         90298    61698     2B
0006752869    21     12.75   52898   12.75   60    60   70298    60213    80298        0.00 N        N         90298    61698     2B
0006752877    37     10.39   42398   10.39   90    90   52898    42813    82898        0.00 N        N         92898    61198     2B
0006752901    40     10.05   52698   10.05   80    80   70198    60113    70198        0.00 N        N         80198    61598     2B
0006752950    46     10.25   51598   10.25   90    90   62198    52113    62198        0.00 N        N         72198    60998     2B
0006753016    47      9.64   42798    9.64   69    69   60198    50113    73198        0.00 N        N         80198    62398     2B
0006753024    36     13.74   51398   13.74   70    70   61798    51713    72098        0.00 N        Y         81798    61698     2B
0006753032    42      9.99   51298    9.99   85    85   61798    51713    81798        0.00 N        N         91798    61698     2B
0006753040    44     10.04   51598   10.04   90    21   61998    51913    81998   155916.00 N        N         91998    61698     2B
0006753057    45     12.49   50698   12.49   87    87   61098    51013    80498        0.00 N        N         81098    61698     2B
0006753065    51      8.94   51298    8.94   84    84   70198    60113    81098        0.00 N        N         90198    61698     2B
0006753073    50      9.84   42298    9.84   75    75   52298    42213    81798        0.00 N        N         82298    61698     2B
0006753107    22      8.99   42898    8.99   77    77   60398    50318    80398        0.00 N        N         90398    61698     2B
0006753149    46     11.10   51198   11.10   85    85   61598    51513    81598        0.00 N        N         91598    60998     2B
0006753156    39      9.99   52298    9.99   80    80   70198    60113    80198        0.00 N        N         90198    60998     2B
0006753172    21      8.75   52298    8.75   80    80   70198    60113    80198        0.00 N        N         90198    60998     2B
0006753198    38     10.90   52098   10.90   90    90   70198    60113    80198        0.00 N        N         90198    60998     2B
0006753206    40      9.90   51598    9.90   85    85   62198    52113    72198        0.00 N        N         82198    60998     2B
0006753297    38      8.90   71098    8.90   85    85   81598    71513    71598        0.00 N        N         81598    82198     2B
0006753305    25      7.99   61198    7.99   80    80   71698    61613    71698        0.00 N        N         81698    62398     2B
0006753693    51      9.99   62698    9.99   86    86   80198    70113    80198        0.00 N        N         90198    72198     2B
0006753719    23      9.50   61998    9.50   77    77   80198    70113    80198        0.00 Y        N         90198    70798     2B
0006753834    49     11.88   72198   11.88   70    21   90198    80113    80198    76448.00 N        N         90198    80698     2B
0006754063    50     12.45   52998   12.45   80    80   70398    60313    80398        0.00 N        N         90398    61998     2B
0006754071    42      8.20   52998    8.20   80    80   70398    60318    80398        0.00 N        N         90398    61998     2B
0006754089    43     11.40   52898   11.40   90    15   70298    60213    80598   120577.00 N        Y         90298    61998     2B
0006754097    51     11.45   52898   11.45   90    77   70298    60213    81098    19348.00 N        N         90298    61998     2B
0006754246    29     11.70   62598   11.70   70    70   80198    70113    80198        0.00 N        N         90198    71498     2B
0006754253    28     11.20   62598   11.20   70    70   80198    70113    80198        0.00 N        N         90198    72198     2B
0006754600    41     11.00   62498   11.00   66    66   80198    70113    80198        0.00 N        N         90198    71498     2B
0006754659    41      9.50   62498    9.50   45    45   80198    70113    80198        0.00 N        N         90198    71598     2B
0006754725    29     12.40   61998   12.40   76    17   80198    70113    80198    68406.00 N        N         90198    71598     2B
0006754865    30     12.25   70298   12.25   85    85   90198    80113    80198        0.00 N        N         90198    72398     2B
0006754873    23     11.90   72498   11.90   84    11   90198    80113    80198    93980.00 N        N         90198    81998     2B
0006754881    32     10.00   70698   10.00   80    80   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006754899    38     11.50   62298   11.50   53    53   80198    70113    80198        0.00 N        N         90198    71598     2B
0006754998    45     10.30   61298   10.30   80    80   80198    70113    80198        0.00 Y        N         90198    62598     2B
0006755011    31     10.75   63098   10.75   90    90   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006755029    24     11.30   61298   11.30   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006755037    17     10.25   61298   10.25   90    90   80198    70113    80198        0.00 Y        N         90198    62598     2B
0006755078    14     10.30   61798   10.30   25    25   80198    70113    80198        0.00 N        N         90198    63098     2B
0006755086    44     10.45   62598   10.45   80    80   80198    70113    70198        0.00 N        N         80198    71498     2B
0006755177    45     10.20   62498   10.20   80    80   80198    70113    80198        0.00 N        N         90198    71598     2B
0006755268    25     10.85   70698   10.85   80    80   90198    80113    80198        0.00 Y        N         90198    72098     2B
0006755292    32     11.00   61798   11.00   80    19   80198    70113    80198    59385.00 N        N         90198    70998     2B
0006755300    33     11.50   61798   11.50   22    22   80198    70113    80198        0.00 N        N         90198    70798     2B
0006755367    35     10.10   60998   10.10   75    75   80198    70113    90198        0.00 N        N        100198    62598     2B
0006755391    41     10.50   50198   10.50   89    89   60698    50613    80698        0.00 N        N         90698    61098     2B
0006755417    33     13.70   52198   13.70   85    24   71598    61513    71598    35600.00 N        N         81598    61098     2B
0006755425    38     15.13   52298   15.13   80    80   62898    52818    82898        0.00 N        Y         92898    61098     2B
0006755441    45     10.90   52698   10.90   80    80   70198    60113    80198        0.00 N        Y         90198    61098     2B
0006755458    26     11.99   51998   11.99   85    85   62698    52613    72698        0.00 N        N         82698    61098     2B
0006755466    44     10.75   52798   10.75   76    76   70198    60113    80198        0.00 N        N         90198    61098     2B
0006755474    44     10.55   52298   10.55   83    83   62898    52818    82898        0.00 N        N         92898    61098     2B
0006755482    33      9.65   52298    9.65   80    80   62898    52813    72898        0.00 N        N         82898    61098     2B
0006755490    46      9.75   60198    9.75   85    85   70598    60513    80598        0.00 N        N         90598    61098     2B
0006755508    49      9.75   51498    9.75   85    85   61998    51913    81998        0.00 N        N         91998    61098     2B
0006755516    41     10.60   52698   10.60   90    90   63098    53008    73098        0.00 N        N         83098    61098     2B
0006755540    51      9.93   42298    9.93   56    56   60198    50113    80198        0.00 N        N         90198    61198     2B
0006755581    32     12.90   61298   12.90   80    80   71798    61713    71798        0.00 N        N         81798    70898     2B
0006755623    48     10.65   52998   10.65   90    90   70398    60328    70398        0.00 N        N         80398    61998     2B
0006755649    26      9.99   52198    9.99   80    80   62998    52918    72998        0.00 N        N         82998    62998     2B
0006755656    34     10.25   52098   10.25   80    24   62698    52613    72698    73083.00 N        Y         82698    62998     2B
0006755664    31      9.25   52098    9.25   85    24   62898    52818    72898   101000.00 N        N         82898    62998     2B
0006755706    42      9.75   51398    9.75   85    85   62698    52613    72698        0.00 N        N         82698    62998     2B
0006755714    53      8.50   42498    8.50   80    80   62098    52018    92098        0.00 N        N        102098    62998     2B
0006755748    48      9.75   52198    9.75   90    90   62898    52813    72898        0.00 N        N         82898    62998     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006755755   IL     60639       44250    44048.01      493.27    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755763   IN     46044       33700    33523.38      361.94    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755789   OH     44312       74700    74472.18      720.38    240 1      83977 SFR DETACHED          PRIMARY RES  OTHER          
0006755797   NY     13041       40000    39964.37      350.74    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755854   OH     43223       36000    35825.40      386.64    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755862   NC     28376       42000    41907.69      539.45    240 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006755870   GA     30110       10000     9879.62      152.70    120 1      53000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006755904   OH     44103       47900    47727.21      469.89    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755920   PA     18433       71400    71342.87      652.60    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006755961   OH     43076       54000    53963.35      524.49    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756019   NJ     07042      201500   201329.91     1804.15    180 1     235000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006756043   VA     24073       53600    52156.50      523.12    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756050   GA     31089       59500    59273.86      737.23    180 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006756068   NC     27407      114300   114300.00     1174.83    180 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756092   NY     11704       22000    21888.44      229.73    180 2     160000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006756100   MT     59088       15800    15706.47      177.61    180 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756118   SC     29020       49500    49455.07      430.75    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006756134   NY     10466       28500    28293.87      308.01    180 2     217000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006756142   NV     89117      102000   101899.24      857.68    180 1     120000 PUD                   PRIMARY RES  DEBT CONSOL    
0006756191   OH     44709       43560    43424.36      384.67    240 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756209   MI     48060       25000    24816.72      228.97    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756217   NY     14416       42500    42468.20      398.33    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756233   OH     44320       50000    49814.37      502.56    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756241   IA     50207       35700    35427.36      372.79    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756258   NY     14904       35700    35334.82      457.08    120 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756266   NJ     07460      103700   103085.57     1036.43    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756316   PA     18042       53000    52845.67      485.41    240 1      75000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006756324   CT     06497       20000    19926.54      199.68    240 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756332   FL     34690       47200    47157.96      428.24    180 1      59000 MANUFACTURED          PRIMARY RES  PURCHASE       
0006756340   MS     39150       25000    25000.00      350.78    120 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006756357   GA     30741       38500    38389.99      356.37    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756423   MD     21221       29805    29733.50      302.59    240 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756498   IN     47368       67065    67033.70      576.20    180 1      78900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006756506   OH     43605       67500    67446.12      617.45    180 1      75500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756522   RI     02886       94500    94415.13      825.82    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756530   OH     44035       79300    79191.44      749.57    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756548   VA     24538       24800    24689.28      280.17    180 2      74000 MANUFACTURED          PRIMARY RES  OTHER          
0006756555   FL     33860       58400    58362.90      580.56    180 1      73000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006756563   NC     28128       92000    91894.83      727.06    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER          
0006756571   NC     28612       34000    33926.13      362.59    240 1      48500 SFR DETACHED          PRIMARY RES  OTHER          
0006756696   FL     33460       40425    40397.56      392.64    180 1      53900 SFR DETACHED          INV OWNED    PURCHASE       
0006756738   SC     29488       48000    47774.39      422.66    240 1      60000 SFR DETACHED          INV OWNED    PURCHASE       
0006756753   TN     37923       32000    31766.42      343.88    180 2     201000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756779   MA     01830       59400    59237.76      563.42    240 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006756787   NC     20372       76500    76155.62      859.92    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756795   AR     72183       30000    29946.40      350.40    240 1      51000 SFR DETACHED          PRIMARY RES  OTHER          
0006756860   MI     48708       32175    31863.33      429.67    120 1      49500 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006756886   IN     46202       50400    50382.02      479.98    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756894   IN     46222       35200    35168.62      308.91    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006756936   WI     53216       26400    26174.00      384.74    120 2      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757082   MO     64504       29600    29480.91      355.25    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER          
0006757173   MI     48224       50000    49908.76      529.76    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER          
0006757181   MI     48504       13500    13452.00      173.49    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757199   MI     48612       44250    44212.78      529.50    240 1      59000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006757207   MO     65453       38000    37992.83      445.75    180 1      47500 SFR DETACHED          PRIMARY RES  OTHER          
0006757231   WI     53206       40500    40485.87      388.76    180 1      45000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL    
0006757397   OH     45107       34000    33979.34      343.20    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757405   KY     40215       31500    31489.10      379.48    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757413   IL     60619       37000    36817.41      393.09    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757439   IN     46360       61600    61437.07      594.46    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757447   WI     54893       69100    69067.85      761.69    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757470   OH     45418       51200    51173.95      424.56     84 1      64000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006757488   OH     45418       36800    36762.41      305.15     84 1      46000 SFR DETACHED          INV OWNED    OTHER          
0006757504   OH     44144       10088     9992.47      145.85    120 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757520   OH     45030       14360    14211.02      181.91    120 1      63000 SFR DETACHED          PRIMARY RES  OTHER          
0006757553   MO     63031       41000    40963.48      359.51    180 1      82500 SFR DETACHED          PRIMARY RES  OTHER          
0006757561   MI     48104       45750    45595.16      480.04    240 2     439000 SFR DETACHED          PRIMARY RES  OTHER          
0006757645   MI     48439      128800   128731.47     1359.66    180 1     161000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006757652   MI     49548      102700   102617.12      935.61    180 1     146000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006757660   OH     44646       75200    75139.82      687.33    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006757686   OH     45227       24150    24036.41      286.59    180 2     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757694   OH     44710       55250    55226.78      494.69     84 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757702   FL     32205       32800    32783.56      353.89    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757710   FL     32209       17095    17030.02      211.82    180 1      62000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006757728   IN     46802       29750    29686.08      342.83    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757744   KY     40216       81600    81570.84      776.48    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757751   IN     46953       14000    13858.79      181.16    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757769   MI     48092      108800   108682.28     1035.31    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757793   OH     43062       53250    53131.23      600.24    180 1     115500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006755755    FIXED           A          
0006755763    FIXED           A          
0006755789    FIXED           A          
0006755797    360/180BAL      B          
0006755854    FIXED           C          
0006755862    FIXED           C          
0006755870    FIXED           C          
0006755904    FIXED           A          
0006755920    360/180BAL      B          
0006755961    360/180BAL      C          
0006756019    360/180BAL      A          
0006756043    FIXED           A          
0006756050    FIXED           B          
0006756068    360/180BAL      A          
0006756092    FIXED           A          
0006756100    FIXED           A          
0006756118    360/180BAL      A          
0006756134    FIXED           A          
0006756142    360/180BAL      A          
0006756191    FIXED           A          
0006756209    FIXED           A          
0006756217    360/180BAL      B          
0006756233    FIXED           B          
0006756241    FIXED           A          
0006756258    FIXED           A          
0006756266    FIXED           A          
0006756316    FIXED           A          
0006756324    FIXED           A          
0006756332    360/180BAL      A          
0006756340    FIXED           A          
0006756357    FIXED           A          
0006756423    FIXED           A          
0006756498    360/180BAL      A          
0006756506    360/180BAL      A          
0006756522    360/180BAL      A          
0006756530    FIXED           A          
0006756548    FIXED           A          
0006756555    360/180BAL      A          
0006756563    360/180BAL      A          
0006756571    FIXED           B          
0006756696    360/180BAL      A          
0006756738    FIXED           A          
0006756753    FIXED           A          
0006756779    FIXED           A          
0006756787    FIXED           B          
0006756795    FIXED           D          
0006756860    FIXED           B          
0006756886    360/180BAL      C          
0006756894    360/180BAL      B          
0006756936    FIXED           A          
0006757082    FIXED           A          
0006757173    360/180BAL      C          
0006757181    FIXED           A          
0006757199    FIXED           B          
0006757207    360/180BAL      C          
0006757231    360/180BAL      A          
0006757397    360/180BAL      C          
0006757405    360/180BAL      C          
0006757413    FIXED           D          
0006757439    FIXED           B          
0006757447    360/180BAL      A          
0006757470    360/084BAL      A          
0006757488    360/084BAL      A          
0006757504    FIXED           B          
0006757520    FIXED           A          
0006757553    360/180BAL      B          
0006757561    FIXED           A          
0006757645    360/180BAL      B          
0006757652    360/180BAL      A          
0006757660    360/180BAL      C          
0006757686    FIXED           A          
0006757694    360/084BAL      C          
0006757702    360/180BAL      C          
0006757710    FIXED           C          
0006757728    FIXED           B          
0006757744    360/180BAL      C          
0006757751    FIXED           A          
0006757769    360/180BAL      C          
0006757793    FIXED           B          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006755755    31     10.65   51898   10.65   84    31   62298    52213    72298    78268.00 N        N         82298    62998     2B
0006755763    16      9.99   52298    9.99   62    48   62898    52813    72898     9967.00 N        N         82898    62998     2B
0006755789    34      9.99   52298    9.99   89    89   62998    52918    72998        0.00 N        N         82998    62998     2B
0006755797    40      9.99   52998    9.99   58    58   70398    60313    80398        0.00 N        N         90398    62998     2B
0006755854    37      9.99   52898    9.99   72    72   70398    60313    80398        0.00 N        N         90398    60598     2B
0006755862    24     14.56   51498   14.56   60    60   62198    52118    82198        0.00 N        N         92198    60598     2B
0006755870    23     13.57   43098   13.57   19    19   60698    50608    80698        0.00 N        N         90698    60598     2B
0006755904    38     10.24   61098   10.24   76    76   71598    61518    81598        0.00 N        N         91598    62398     2B
0006755920    50     10.49   61598   10.49   70    70   71998    61913    81998        0.00 N        N         91998    62698     2B
0006755961    33     11.25   52698   11.25   35    35   70198    60113    80198        0.00 N        Y         90198    61298     2B
0006756019    49     10.24   61398   10.24   86    86   71898    61813    81898        0.00 N        N         91898    62698     2B
0006756043    31      8.35   50498    8.35   80    80   60898    50813   110898        0.00 N        N        120898    61698     2B
0006756050    36     12.60   52798   12.60   85    85   70198    60113    80198        0.00 N        N         90198    61698     2B
0006756068    37     11.99   61998   11.99   90    90   72498    62413    62498        0.00 N        N         72498    62998     2B
0006756092    49      9.50   51498    9.50   71    14   62298    52213    72298    92297.00 N        N         82298    62998     2B
0006756100    41     10.80   50598   10.80   85    21   70198    60113    80198    47933.00 N        Y         90198    62998     2B
0006756118    41      9.90   52098    9.90   90    90   62098    52013    72098        0.00 Y        N         82098    62998     2B
0006756134    41     10.10   51298   10.10   79    13   61998    51913    81998   141978.00 N        Y         91998    62998     2B
0006756142    49      9.50   51398    9.50   85    85   61998    51913    71998        0.00 N        N         81998    62998     2B
0006756191    36      8.74   52998    8.74   66    66   70398    60318    80398        0.00 N        Y         90398    61598     2B
0006756209    46      9.25   51598    9.25   40    40   62098    52018    82098        0.00 N        Y         92098    62998     2B
0006756217    31     10.80   50898   10.80   65    65   62698    52613    72698        0.00 N        N         82698    62998     2B
0006756233    46     10.60   51598   10.60   77    77   62098    52018    82098        0.00 N        N         92098    62998     2B
0006756241    48      9.50   51498    9.50   85    85   62298    52213    82298        0.00 N        N         92298    62998     2B
0006756258    39      9.25   52298    9.25   85    85   62898    52808    72898        0.00 N        N         82898    62998     2B
0006756266    31      8.75   52198    8.75   85    85   62998    52913    72998        0.00 N        N         82998    62998     2B
0006756316    20      9.25   53098    9.25   71    71   70498    60418    80498        0.00 N        Y         90498    61598     2B
0006756324    48     10.50   43098   10.50   73     9   60598    50518    80598   140000.00 N        N         90598    61598     2B
0006756332    37     10.40   52998   10.40   80    80   70198    60113    80198        0.00 Y        N         90198    62498     2B
0006756340    47     11.45   61298   11.45   42    42   80198    70108    70198        0.00 N        Y         80198    63098     2B
0006756357    43      9.40   61598    9.40   50    50   71998    61918    81998        0.00 N        Y         91998    62398     2B
0006756423    41     10.75   52998   10.75   85    23   70398    60318    80398    78145.00 N        N         90398    61698     2B
0006756498    41      9.75   60198    9.75   85    85   70198    60113    70198        0.00 Y        N         80198    61298     2B
0006756506    33     10.50   52998   10.50   89    89   70398    60313    80398        0.00 N        N         90398    61298     2B
0006756522    50      9.95   52698    9.95   89    89   70198    60113    80198        0.00 N        N         90198    61998     2B
0006756530    36      9.70   52998    9.70   88    88   70398    60318    70398        0.00 N        N         80398    61298     2B
0006756548    32     10.89   52798   10.89   79    34   70198    60113    80198    34000.00 N        N         90198    61298     2B
0006756555    42     11.55   52998   11.55   80    80   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006756563    37      8.80   52798    8.80   80    80   70198    60113    80198        0.00 N        N         90198    61598     2B
0006756571    36     11.50   52298   11.50   70    70   70198    60118    80198        0.00 N        N         90198    60998     2B
0006756696    35     11.25   60598   11.25   75    75   70598    60513    80598        0.00 Y        N         90598    61698     2B
0006756738    38      8.70   52998    8.70   80    80   62998    52918    82998        0.00 Y        N         92998    61898     2B
0006756753    37     10.00   51298   10.00   77    16   61898    51813    81898   121916.00 N        N         91898    62598     2B
0006756779    42      9.75   60398    9.75   90    90   70898    60818    80898        0.00 N        N         90898    62998     2B
0006756787    40     10.80   50198   10.80   85    85   60198    50113    70198        0.00 N        N         80198    61998     2B
0006756795    37     12.95   51898   12.95   59    59   70198    60118    80198        0.00 N        N         90198    61998     2B
0006756860    48     10.25   61298   10.25   65    65   71298    61208    81298        0.00 N        N         91298    61998     2B
0006756886    32     11.00   61198   11.00   70    70   71698    61613    71698        0.00 N        N         81698    62598     2B
0006756894    49     10.00   61198   10.00   80    80   71698    61613    81698        0.00 N        N         91698    62598     2B
0006756936    18     12.39   61198   12.39   80    61   71698    61608    81698     8000.00 N        N         91698    62998     2B
0006757082    21     12.00   60398   12.00   80    80   70898    60813    80898        0.00 N        N         90898    61698     2B
0006757173    16     12.40   62698   12.40   72    72   80198    70113    80198        0.00 N        N         90198    73198     2B
0006757181    38     13.30   61598   13.30   81    15   71998    61913    81998    59705.00 N        Y         91998    62698     2B
0006757199    50     13.35   61998   13.35   75    75   72498    62418    72498        0.00 N        N         82498    62698     2B
0006757207    19     13.85   61198   13.85   80    80   80198    70113    80198        0.00 N        N         90198    61998     2B
0006757231    29     11.10   61598   11.10   90    90   71998    61913    71998        0.00 N        N         81998    62598     2B
0006757397    43     11.75   60598   11.75   55    55   71098    61013    81098        0.00 N        Y         91098    61798     2B
0006757405    38     14.25   60398   14.25   75    75   70898    60813    80898        0.00 N        N         90898    61798     2B
0006757413    20      9.80   60498    9.80   48    48   70998    60913    80998        0.00 N        Y         90998    61798     2B
0006757439    45     10.00   52998   10.00   80    80   70398    60318    80398        0.00 N        N         90398    61798     2B
0006757447    49     12.95   60698   12.95   74    74   71198    61113    81198        0.00 N        N         91198    61798     2B
0006757470    37      9.34   51498    9.34   80    80   61498    51405    61498        0.00 N        N         71498    62698     2B
0006757488    35      9.34   52098    9.34   80    80   62098    52005    72098        0.00 N        N         82098    62698     2B
0006757504    31     12.19   52298   12.19   83    13   70198    60108    80198    54800.00 N        N         90198    62698     2B
0006757520    36      9.00   52298    9.00   23    23   70198    60108    80198        0.00 N        N         90198    62698     2B
0006757553    43      9.99   52298    9.99   50    50   70198    60113    80198        0.00 N        N         90198    62598     2B
0006757561    44     11.25   52298   11.25   90    10   62898    52818    82898   349309.00 N        N         92898    62598     2B
0006757645    46     12.35   51898   12.35   80    80   61898    51813    71898        0.00 Y        N         81898    61998     2B
0006757652    44     10.45   52198   10.45   70    70   70198    60113    80198        0.00 N        N         90198    61998     2B
0006757660    27     10.49   60198   10.49   80    80   70598    60513    80598        0.00 N        N         90598    61998     2B
0006757686    28     11.79   50498   11.79   80    20   60898    50813    70898    74242.00 N        Y         80898    62698     2B
0006757694    12     10.24   52098   10.24   85    85   70198    60105    70198        0.00 N        N         80198    62698     2B
0006757702    21     12.65   51998   12.65   80    80   62698    52613    72698        0.00 N        N         82698    61998     2B
0006757710    14     12.60   60598   12.60   28    28   70598    60513    80598        0.00 N        N         90598    72198     2B
0006757728    50     11.25   60898   11.25   85    85   71298    61213    71298        0.00 N        N         81298    61998     2B
0006757744    47     10.99   60498   10.99   80    80   70998    60913    70998        0.00 N        N         80998    62998     2B
0006757751    49      9.50   60298    9.50   23    23   70898    60808    80898        0.00 N        Y         90898    62998     2B
0006757769    46     10.99   51598   10.99   80    80   62098    52013    82098        0.00 N        N         92098    62998     2B
0006757793    18     10.85   52798   10.85   46    46   70198    60113    70198        0.00 N        N         80198    61798     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006757819   MI     49009       56100    55837.95      616.66    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757876   MN     55122      124000   123909.19     1171.53    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006757959   TX     75241       28000    27958.76      355.33    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER          
0006758015   MN     55719       33750    33741.64      364.14    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758080   MN     55412       67500    67467.66      744.05    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758155   MI     48228       46750    46714.03      436.41    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006758163   MI     48219       60000    59982.50      614.86    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006758171   MI     48317       65250    65192.64      575.03    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER          
0006758189   MN     56303       70500    70448.93      668.73    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER          
0006758353   MN     55011      106250   106173.70     1011.05    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758403   AZ     85035       65600    65557.86      649.64    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758452   MI     49036       50400    50323.98      489.52    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758528   NC     28105       27500    27424.40      259.94    240 2     305000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758544   PA     19136       44250    43933.17      456.75    240 1      59000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006758577   SC     29384       49300    49163.16      568.83    240 1      58000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006758619   OH     44870       57200    57182.89      579.58    180 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758635   KY     40214       15001    14938.02      175.72    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758643   OH     44870       61600    61570.01      520.22    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758676   KY     41719       33600    33436.42      360.05    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758684   OH     44857       56950    56807.80      566.67    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758700   OH     43516       44000    44000.00      435.73    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006758718   OH     45801       40000    39985.74      380.93    180 1      50000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006758775   OH     44703       38350    38324.55      430.24    180 1      59000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006758783   MI     49684       52800    52769.69      543.52    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER          
0006758858   IN     46506       60850    60808.25      588.71    180 1      85000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006758866   IN     46545       45750    45532.33      497.25    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER          
0006758981   MI     48182       60000    59969.40      727.58    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759013   IL     60619       52000    51942.39      526.89    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759021   MI     48846       21500    21386.95      279.14    180 2      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759047   FL     33175      261000   260884.29     2288.54    360 1     326000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006759112   FL     32137       80000    79930.79      709.46    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759153   OH     45502       37600    37543.29      407.14    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759179   TN     37379       35000    34935.81      426.84    180 1      58000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006759195   IL     60426       28000    28000.00      370.90    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER          
0006759203   MI     48230      324000   323864.13     2903.37    360 1     410000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759211   KY     40475       15550    15408.48      216.86    120 2     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759328   IL     60636       47773    47640.71      551.22    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759369   MI     48912       45000    44971.42      447.35    180 1      60000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006759427   IL     60636       85000    84933.57      783.90    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006759526   AR     72209       27200    27134.37      292.30    180 1      34000 SFR DETACHED          INV OWNED    PURCHASE       
0006759542   NC     27858       35000    34929.87      419.84    180 1     130000 SFR DETACHED          INV OWNED    OTHER          
0006759625   FL     33460       41175    41147.07      399.92    180 1      54900 SFR DETACHED          INV OWNED    PURCHASE       
0006759641   FL     34759       67150    67077.34      638.98    180 1      79000 SFR DETACHED          PRIMARY RES  OTHER          
0006759658   FL     33182       68000    67983.54      738.96    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER          
0006759708   OH     45760       21000    20991.52      244.68    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006759724   TN     37091      121000   120885.42     1035.14    180 1     174900 SFR DETACHED          PRIMARY RES  OTHER          
0006759740   PA     15208       46800    46763.42      431.61    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006759757   MO     63069       58200    58160.07      563.07    180 1      79900 SFR DETACHED          PRIMARY RES  OTHER          
0006759823   IL     62689       37800    37749.57      362.28    240 1      42000 SFR DETACHED          PRIMARY RES  OTHER          
0006759880   IN     46404       17767    17661.00      241.49    144 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006759906   TX     78596       22400    22318.99      286.37    180 1      32000 SFR DETACHED          PRIMARY RES  OTHER          
0006759922   TX     75401       22500    22433.79      252.47    240 1      30000 SFR DETACHED          PRIMARY RES  OTHER          
0006759971   PA     15208       46400    46391.36      546.11    180 1      58000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006759997   MD     20746       90000    89003.14      891.55    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006760029   OH     44905       19600    19600.00      180.76    180 1      28000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006760110   WI     53209       49300    49267.97      486.34    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006760128   IN     46402       22125    22120.85      259.88    180 1      29500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006760136   IN     46168       79650    79582.19      710.79    180 1      88500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006760169   MD     21223       37000    36978.39      389.16    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006760797   FL     33143       59250    59192.31      586.30    180 1      79000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006760805   FL     32765       56000    55985.64      597.23    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006760839   FL     33136      107800   107683.35     1025.80    180 1     154000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL    
0006760854   OH     45251      108000   107957.54      991.96    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER          
0006760870   IL     61012      118800   118731.52     1221.08    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006760888   NC     28023       56556    56533.28      515.23    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006760912   WI     53140       99900    99820.25      913.83    180 1     111000 SFR DETACHED          PRIMARY RES  OTHER          
0006760920   MI     49080       64000    63934.07      528.84    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006760938   WI     53546       64350    64324.42      588.64    180 1      71500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006761001   TN     37148       61600    61424.02      570.18    240 1      77000 MANUFACTURED          PRIMARY RES  OTHER          
0006761019   CA     90660       25000    24852.46      282.20    180 2     130000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006761027   FL     33155       14000    13906.76      159.13    180 2     135000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006761076   FL     33182      128800   128689.71     1153.23    180 1     161000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006761084   FL     32931       33800    33716.11      337.23    240 1      52000 LOW RISE CONDO        INV OWNED    DEBT CONSOL    
0006761092   FL     34653       64170    64118.66      586.51    180 1      71300 SFR DETACHED          PRIMARY RES  PURCHASE       
0006761126   NC     27312       80000    79614.11      862.14    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761209   FL     33922      133650   133556.31     1282.89    180 1     148500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006761217   FL     33912       53520    53469.32      457.86    180 1      66900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006761340   PA     18447       86400    86332.29      796.81    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761407   OH     45804       46800    46762.64      428.10    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006757819    FIXED           A          
0006757876    360/180BAL      C          
0006757959    FIXED           C          
0006758015    360/180BAL      C          
0006758080    360/180BAL      A          
0006758155    360/180BAL      B          
0006758163    360/180BAL      C          
0006758171    360/180BAL      C          
0006758189    360/180BAL      C          
0006758353    360/180BAL      B          
0006758403    360/180BAL      B          
0006758452    360/180BAL      B          
0006758528    FIXED           A          
0006758544    FIXED           A          
0006758577    FIXED           A          
0006758619    360/180BAL      C          
0006758635    FIXED           B          
0006758643    360/180BAL      A          
0006758676    FIXED           A          
0006758684    FIXED           A          
0006758700    360/180BAL      C          
0006758718    360/180BAL      C          
0006758775    360/180BAL      B          
0006758783    360/180BAL      B          
0006758858    360/180BAL      A          
0006758866    FIXED           B          
0006758981    360/180BAL      D          
0006759013    360/180BAL      B          
0006759021    FIXED           A          
0006759047    FIXED           A          
0006759112    360/180BAL      A          
0006759153    360/180BAL      A          
0006759179    FIXED           A          
0006759195    360/180BAL      D          
0006759203    FIXED           A          
0006759211    FIXED           A          
0006759328    FIXED           C          
0006759369    360/180BAL      A          
0006759427    360/180BAL      B          
0006759526    FIXED           A          
0006759542    FIXED           A          
0006759625    360/180BAL      A          
0006759641    360/180BAL      B          
0006759658    360/180BAL      A          
0006759708    360/180BAL      C          
0006759724    360/180BAL      A          
0006759740    360/180BAL      A          
0006759757    360/180BAL      B          
0006759823    FIXED           A          
0006759880    FIXED           B          
0006759906    FIXED           A          
0006759922    FIXED           A          
0006759971    360/180BAL      B          
0006759997    FIXED           A          
0006760029    360/180BAL      B          
0006760110    360/180BAL      A          
0006760128    360/180BAL      C          
0006760136    360/180BAL      A          
0006760169    360/180BAL      B          
0006760797    360/180BAL      A          
0006760805    360/180BAL      D          
0006760839    360/180BAL      A          
0006760854    360/180BAL      A          
0006760870    360/180BAL      A          
0006760888    360/180BAL      A          
0006760912    360/180BAL      A          
0006760920    360/180BAL      A          
0006760938    360/180BAL      A          
0006761001    FIXED           A          
0006761019    FIXED           A          
0006761027    FIXED           A          
0006761076    360/180BAL      A          
0006761084    FIXED           A          
0006761092    360/180BAL      A          
0006761126    FIXED           A          
0006761209    360/180BAL      A          
0006761217    360/180BAL      A          
0006761340    360/180BAL      A          
0006761407    360/180BAL      A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006757819    34     10.40   52798   10.40   85    85   70198    60113    80198        0.00 N        N         90198    61798     2B
0006757876    43     10.90   52898   10.90   78    78   70298    60213    80298        0.00 N        N         90298    62598     2B
0006757959    36     14.35   52298   14.35   80    80   62898    52818    72898        0.00 N        N         82898    61998     2B
0006758015    17     12.65   50898   12.65   75    75   61498    51413    61498        0.00 N        Y         71498    61698     2B
0006758080    50     12.95   52698   12.95   90    90   70198    60113    80198        0.00 N        N         90198    61298     2B
0006758155    46     10.75   52298   10.75   85    85   62298    52213    72298        0.00 Y        N         82298    62598     2B
0006758163    42     11.95   52998   11.95   80    80   70398    60313    70398        0.00 N        N         80398    62598     2B
0006758171    49     10.05   51298   10.05   59    59   61898    51813    71898        0.00 N        N         81898    62598     2B
0006758189    44     10.95   52098   10.95   75    75   70198    60113    80198        0.00 N        N         90198    62598     2B
0006758353    50     10.99   51998   10.99   85    85   62698    52613    72698        0.00 N        N         82698    61298     2B
0006758403    16     11.50   52298   11.50   80    80   62898    52813    72898        0.00 N        N         82898    61298     2B
0006758452    27     11.25   52898   11.25   80    80   70298    60213    90298        0.00 N        Y        100298    61998     2B
0006758528    34      9.70   51598    9.70   78     9   62098    52018    72098   211048.00 N        N         82098    61698     2B
0006758544    39     11.00   61898   11.00   75    75   72398    62318    82398        0.00 N        N         92398    62998     2B
0006758577    47     12.75   51498   12.75   85    85   61998    51918    81998        0.00 N        N         91998    62598     2B
0006758619    27     11.80   61098   11.80   80    80   71598    61513    71598        0.00 N        N         81598    61998     2B
0006758635    24     11.55   61298   11.55   30    30   71798    61713    81798        0.00 N        Y         91798    63098     2B
0006758643    25      9.55   61098    9.55   80    80   71598    61513    71598        0.00 N        Y         81598    61998     2B
0006758676    13      9.95   61298    9.95   80    80   71798    61713    81798        0.00 N        N         91798    71098     2B
0006758684    26     10.45   62098   10.45   85    85   72598    62518    82598        0.00 N        N         92598    63098     2B
0006758700    26     11.50   61898   11.50   80    80   72398    62313    62398        0.00 N        N         72398    63098     2B
0006758718    49     11.00   61898   11.00   80    80   72398    62313    72398        0.00 N        Y         82398    63098     2B
0006758775    50     13.20   52298   13.20   65    65   62298    52213    82298        0.00 N        N         92298    61298     2B
0006758783    14     12.01   52898   12.01   80    80   70298    60213    80298        0.00 N        N         90298    62698     2B
0006758858    27     11.20   53098   11.20   72    72   70198    60113    80198        0.00 Y        N         90198    61098     2B
0006758866    36     10.20   53098   10.20   75    75   70498    60413    80498        0.00 N        N         90498    61098     2B
0006758981    24     14.35   41798   14.35   49    49   60198    50113    80198        0.00 N        N         90198    61898     2B
0006759013    45     11.80   61298   11.80   84    84   71798    61713    81798        0.00 N        N         91798    73198     2B
0006759021    30     13.50   60298   13.50   89    22   70898    60813    90898    63783.00 N        N        100898    61898     2B
0006759047    41      9.99   62998    9.99   80    80   80198    70128    80198        0.00 Y        N         90198    63098     2B
0006759112    24     10.13   60398   10.13   79    79   70898    60813    80898        0.00 N        N         90898    61798     2B
0006759153    34     12.70   12698   12.70   68    68   30198    20113    80198        0.00 N        N         90198    61998     2B
0006759179    39     12.30   60298   12.30   60    60   70898    60813    81498        0.00 N        N         90898    62498     2B
0006759195    24     15.75   63098   15.75   44    44   80698    70613    70698        0.00 N        Y         80698    72798     2B
0006759203    36     10.25   60498   10.25   79    79   80198    70128    80198        0.00 N        N         90198    61998     2B
0006759211    44     11.30   52998   11.30   85    15   70398    60308    80398    71957.00 N        N         90398    62598     2B
0006759328    33     12.75   51998   12.75   66    66   62398    52318    82398        0.00 N        N         92398    61598     2B
0006759369    46     11.55   52998   11.55   75    75   70398    60313    80398        0.00 N        N         90398    72198     2B
0006759427    44     10.60   52098   10.60   84    84   70198    60113    80198        0.00 N        N         90198    62598     2B
0006759526    39     10.00   50898   10.00   80    80   70198    60113    70198        0.00 Y        N         80198    61698     2B
0006759542    43     11.99   52198   11.99   27    27   62798    52713    62798        0.00 N        N         72798    63098     2B
0006759625    37     11.25   52698   11.25   75    75   70198    60113    80198        0.00 Y        N         90198    61098     2B
0006759641    46     10.99   42398   10.99   85    85   60198    50113    80198        0.00 N        N         90198    61098     2B
0006759658    44     12.75   52298   12.75   80    80   70198    60113    70198        0.00 N        N         80198    61098     2B
0006759708    37     13.75   52198   13.75   70    70   62798    52713    72798        0.00 N        Y         82798    72198     2B
0006759724    43      9.70   52298    9.70   69    69   62898    52813    72898        0.00 N        N         82898    61998     2B
0006759740    50     10.60   52298   10.60   81    81   62898    52813    72898        0.00 N        Y         82898    61298     2B
0006759757    43     11.20   52298   11.20   73    73   62898    52813    72898        0.00 N        Y         82898    61998     2B
0006759823    47      9.90   71098    9.90   90    90   81598    71518    81598        0.00 N        N         91598    72398     2B
0006759880    19     12.75   60398   12.75   59    59   70898    60810    80898        0.00 N        N         90898    61598     2B
0006759906    32     13.20   52898   13.20   70    70   70298    60213    80298        0.00 N        N         90298    63098     2B
0006759922    39     12.30   52298   12.30   75    75   62898    52818    82898        0.00 N        N         92898    72198     2B
0006759971    19     13.90   60398   13.90   80    80   80198    70113    80198        0.00 N        N         90198    61598     2B
0006759997    36      8.60   42298    8.60   71    71   52798    42713    82798        0.00 N        N         92798    61698     2B
0006760029    12     10.60   73098   10.60   70    70   83098    73013    73098        0.00 N        N         83098    80798     2B
0006760110    47     11.45   60298   11.45   85    85   70898    60813    80898        0.00 N        N         90898    61998     2B
0006760128    45     13.87   60498   13.87   75    75   70998    60913    70998        0.00 N        N         80998    61998     2B
0006760136    44     10.20   60198   10.20   90    90   70198    60113    80198        0.00 Y        N         90198    61998     2B
0006760169    35     12.30   52698   12.30   69    69   70198    60113    80198        0.00 N        Y         90198    61998     2B
0006760797    14     11.49   50698   11.49   75    75   60698    50613    80698        0.00 N        N         90698    61098     2B
0006760805    42     12.49   51898   12.49   70    70   70198    60113    70198        0.00 N        N         80198    61098     2B
0006760839    32     10.99   50698   10.99   70    70   60698    50613    80698        0.00 N        N         90698    61098     2B
0006760854    36     10.55   52798   10.55   90    90   70198    60113    70198        0.00 N        N         80198    61298     2B
0006760870    41     11.99   52298   11.99   90    90   62898    52813    72898        0.00 N        N         82898    61298     2B
0006760888    50     10.45   52998   10.45   90    90   70398    60313    70398        0.00 N        N         80398    61298     2B
0006760912    47     10.50   51598   10.50   90    90   62098    52013    72098        0.00 N        N         82098    61298     2B
0006760920    48      9.30   52298    9.30   74    74   62898    52813    72898        0.00 N        N         82898    61298     2B
0006760938    41     10.50   52798   10.50   90    90   70198    60113    70198        0.00 Y        N         80198    61298     2B
0006761001    42      9.40   61998    9.40   80    80   72498    62418    82498        0.00 N        N         92498    71098     2B
0006761019    46     10.88   51398   10.88   57    19   70198    60113    80198    49305.00 N        N         90198    61198     2B
0006761027    47     11.00   41698   11.00   42    10   60198    50113    80198    43000.00 N        N         90198    61198     2B
0006761076    42     10.24   52998   10.24   80    80   70198    60113    80198        0.00 Y        N         90198    61098     2B
0006761084    45     10.49   51498   10.49   65    65   70198    60118    80198        0.00 N        N         90198    61098     2B
0006761092    46     10.49   52898   10.49   90    90   70198    60113    80198        0.00 Y        N         90198    61098     2B
0006761126    45     10.05   52998   10.05   80    80   70398    60313    80398        0.00 N        N         90398    61298     2B
0006761209    49     11.10   52898   11.10   90    90   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006761217    40      9.70   52998    9.70   80    80   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006761340    41     10.60   52298   10.60   90    90   62998    52913    72998        0.00 N        N         82998    61598     2B
0006761407    49     10.50   51898   10.50   90    90   62698    52613    72698        0.00 N        N         82698    61298     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006761415   NC     28602       24650    24347.36      547.09     60 1      44300 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006761472   GA     30153       64000    63960.21      641.13    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761480   SC     29306       17000    16843.57      185.30    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761506   NC     28715       40000    39856.12      408.80    240 2     177900 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761555   NJ     07631      168300   168150.16     1475.71    180 1     187000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006761589   FL     33170       56605    56577.73      480.11    180 2      74000 SFR DETACHED          PRIMARY RES  OTHER          
0006761613   AZ     85028      178875   178802.39     2055.90    180 1     238500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761639   FL     32937       63000    62959.98      626.29    180 1      70000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006761662   NC     28083       76000    75618.06      798.21    180 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761670   OH     45780       64600    64551.10      603.03    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761688   MI     48205       44800    44774.17      460.48    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761720   IN     46227       29200    29143.68      357.81    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761738   OH     44907       26000    25970.90      272.63    240 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761753   OH     43619       35000    34855.82      414.45    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761761   OH     44121      108900   108800.11      943.63    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761795   MI     49026       43200    43189.43      467.77    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761803   VA     23139       41500    41425.59      529.18    180 2     272880 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761829   OH     45011       30000    29851.95      307.86    180 2      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761837   IN     46407       46750    46714.62      436.41    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006761845   KY     40207       86700    86667.36      809.33    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761852   NY     13309       71200    70820.55      720.05    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761860   NY     11558       65000    64832.47      635.91    240 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761894   NY     12550       34400    34372.82      315.96    180 1      43000 SFR ATTACHED          INV OWNED    PURCHASE       
0006761944   GA     31745       40500    40299.21      429.05    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006761993   IL     60177       49000    49000.00      428.21    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762009   NY     11422       45000    44940.23      500.21    240 1     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762017   OH     45311       55000    55000.00      592.24    240 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762025   NY     11422       55000    54787.84      539.91    240 2     260000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006762041   NY     10918      125000   123710.12     1620.90    120 1     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762058   NY     10308       34000    33825.83      362.59    240 2     196000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762066   PA     17403       99450    99160.41      910.83    240 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762108   KY     40175       64800    64713.55      621.05    240 1      72000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006762132   OH     45219       46500    46290.32      432.33    180 1      62000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006762157   LA     70114       44200    44191.38      513.24    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762165   FL     32073       38400    38392.84      451.96    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762173   NC     27546       70300    69333.87      785.84    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762199   LA     70466       39950    39903.79      412.09    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER          
0006762223   GA     30434       30000    29935.54      345.71    180 1      38000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006762280   FL     32054       17000    16730.69      295.57     84 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762298   FL     33756       85000    84973.43      848.24    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762314   VA     24501       24595    24434.98      283.42    180 2      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762363   LA     70764       38400    38367.70      459.50    240 1      48000 SFR DETACHED          PRIMARY RES  OTHER          
0006762397   TN     37312      113200   112914.10     1182.07    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762439   FL     32809       60000    59915.00      559.28    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006762520   SC     29620       73500    73317.71      776.41    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762611   PA     17104       11300    11253.45      133.81    180 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762645   TX     75150       57200    56940.12      612.93    180 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762728   NY     12167       21000    20951.18      216.62    240 1      35000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006762793   MD     21716       35150    35065.19      377.73    180 2      89000 SFR ATTACHED          PRIMARY RES  OTHER          
0006762918   IL     60067       39307    39307.00      403.06    240 2     166000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762926   NJ     08312       53600    53421.66      531.54    240 1      60500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762942   PA     15010       17400    17400.00      262.89    120 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006762975   MD     21915      121900   121724.33     1120.40    240 1     146000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763015   PA     15239       48000    47930.38      439.62    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763064   OH     45680       44000    43867.57      395.60    240 1      59000 SFR DETACHED          PRIMARY RES  OTHER          
0006763072   NM     87557       76500    75964.12      843.27    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763114   IL     60651       64000    64000.00      650.94    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763148   MA     01851       33300    33172.23      410.43    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER          
0006763155   IN     46933       48000    47967.07      464.39    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER          
0006763189   NJ     07753       26010    25892.90      292.38    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763197   MD     21208       74250    73836.42      731.17    180 1      82500 SFR DETACHED          PRIMARY RES  PURCHASE       
0006763205   MD     20744       90000    89670.47     1138.13    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER          
0006763213   MD     20748       32500    32248.23      569.38     84 2     140000 SFR DETACHED          PRIMARY RES  OTHER          
0006763221   MD     21060       73000    72769.08      728.82    240 1     103000 SFR DETACHED          PRIMARY RES  OTHER          
0006763239   UT     84084       85000    84890.98      758.53    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER          
0006763247   WI     53207       20700    20506.76      220.55    180 2      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763254   OH     45863       43000    42572.38      562.32    120 1      75000 SFR DETACHED          PRIMARY RES  OTHER          
0006763296   MI     48219       62400    62384.90      678.10    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER          
0006763346   PA     19131       24050    24047.01      316.64    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER          
0006763395   MI     49107       68000    67978.97      681.20    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER          
0006763494   IL     60628       33700    33378.88      454.74    120 1      71000 SFR DETACHED          PRIMARY RES  OTHER          
0006763502   MI     48426       36800    36572.56      436.94    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER          
0006763536   FL     34711       40000    39948.28      441.83    240 2     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763569   NJ     08846       36000    35826.66      480.54    120 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763585   IL     60941       92000    91553.79      988.08    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763619   NC     27536       64000    63983.40      680.07    180 1      80000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006763718   NJ     07456      162000   161855.76     1420.47    180 1     240000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006763734   TN     37918       47100    46627.62      612.05    120 1      78500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763791   KY     40216       25746    25632.12      292.47    180 2      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006761415    FIXED           C          
0006761472    360/180BAL      B          
0006761480    FIXED           A          
0006761506    FIXED           A          
0006761555    360/180BAL      A          
0006761589    360/180BAL      A          
0006761613    360/180BAL      A          
0006761639    360/180BAL      A          
0006761662    FIXED           A          
0006761670    360/180BAL      B          
0006761688    360/180BAL      C          
0006761720    FIXED           A          
0006761738    FIXED           B          
0006761753    FIXED           A          
0006761761    360/180BAL      A          
0006761795    360/180BAL      C          
0006761803    FIXED           A          
0006761829    FIXED           A          
0006761837    360/180BAL      A          
0006761845    360/180BAL      A          
0006761852    FIXED           A          
0006761860    FIXED           A          
0006761894    360/180BAL      A          
0006761944    FIXED           A          
0006761993    360/180BAL      A          
0006762009    FIXED           C          
0006762017    FIXED           A          
0006762025    FIXED           A          
0006762041    FIXED           A          
0006762058    FIXED           A          
0006762066    FIXED           A          
0006762108    FIXED           A          
0006762132    360/180BAL      A          
0006762157    360/180BAL      B          
0006762165    360/180BAL      C          
0006762173    FIXED           A          
0006762199    FIXED           A          
0006762223    FIXED           B          
0006762280    FIXED           A          
0006762298    360/180BAL      B          
0006762314    FIXED           A          
0006762363    FIXED           C          
0006762397    FIXED           A          
0006762439    FIXED           A          
0006762520    FIXED           A          
0006762611    FIXED           A          
0006762645    FIXED           B          
0006762728    FIXED           C          
0006762793    FIXED           B          
0006762918    FIXED           A          
0006762926    FIXED           A          
0006762942    FIXED           C          
0006762975    FIXED           A          
0006763015    FIXED           B          
0006763064    FIXED           B          
0006763072    FIXED           A          
0006763114    360/180BAL      C          
0006763148    FIXED           A          
0006763155    360/180BAL      B          
0006763189    FIXED           A          
0006763197    FIXED           A          
0006763205    FIXED           D          
0006763213    FIXED           A          
0006763221    FIXED           A          
0006763239    360/180BAL      B          
0006763247    FIXED           A          
0006763254    FIXED           A          
0006763296    360/180BAL      C          
0006763346    360/180BAL      D          
0006763395    360/180BAL      B          
0006763494    FIXED           B          
0006763502    FIXED           B          
0006763536    FIXED           A          
0006763569    FIXED           A          
0006763585    FIXED           A          
0006763619    360/180BAL      A          
0006763718    360/180BAL      A          
0006763734    FIXED           A          
0006763791    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006761415    22     11.90   52698   11.90   56    56   70198    60103    70198        0.00 N        N         80198    61298     2B
0006761472    41     11.65   51998   11.65   80    80   62698    52613    72698        0.00 N        N         82698    61798     2B
0006761480    45     10.25   42798   10.25   41    41   60198    50113    80198        0.00 N        Y         90198    61898     2B
0006761506    47     10.85   42998   10.85   80    22   60498    50418    80498   102187.00 N        Y         90498    62598     2B
0006761555    38      9.99   60398    9.99   90    90   70398    60313    80398        0.00 Y        N         90398    61998     2B
0006761589    51      9.60   61698    9.60   83    76   72298    62213    72298     4850.00 N        N         82298    62698     2B
0006761613    31     13.55   52298   13.55   75    75   62898    52813    72898        0.00 N        N         82898    61998     2B
0006761639    47     11.55   52698   11.55   90    90   70198    60113    80198        0.00 N        N         90198    61298     2B
0006761662    29      9.60   51598    9.60   74    74   63098    53013    73098        0.00 N        N         83098    61698     2B
0006761670    26     10.75   51998   10.75   85    85   70198    60113    80198        0.00 N        N         90198    61998     2B
0006761688    31     11.99   52298   11.99   80    80   70198    60113    80198        0.00 N        N         90198    61998     2B
0006761720    40     12.39   52198   12.39   90    15   70198    60113    70198   150000.00 N        N         80198    62698     2B
0006761738    32     11.24   52198   11.24   85    35   70198    60118    70198    38000.00 N        N         80198    62698     2B
0006761753    37     11.75   51598   11.75   89    20   62098    52013    72098   120924.00 N        N         82098    63098     2B
0006761761    47      9.85   52198    9.85   90    90   70198    60113    80198        0.00 N        N         90198    62698     2B
0006761795    38     12.70   60298   12.70   80    80   70898    60813    70898        0.00 N        Y         80898    61998     2B
0006761803    50     13.15   60398   13.15   85    15   70898    60813    70898   190000.00 N        N         80898    61998     2B
0006761829    34      9.20   52998    9.20   72    58   70398    60313    80498     7540.00 N        N         90398    62298     2B
0006761837    46     10.75   60498   10.75   85    85   70498    60413    80498        0.00 Y        N         90498    61998     2B
0006761845    36     10.75   60998   10.75   85    85   71598    61513    71598        0.00 N        N         81598    61998     2B
0006761852    42      8.95   52198    8.95   77    77   70298    60213    80298        0.00 N        N         90298    62998     2B
0006761860    45     10.20   52998   10.20   74    34   70398    60318    80398    75723.00 N        N         90398    62998     2B
0006761894    48     10.55   60198   10.55   80    80   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006761944    34      9.75   52998    9.75   90    90   70398    60313    80398        0.00 N        N         90398    62998     2B
0006761993    20      9.95   52898    9.95   53    53   70298    60213    81298        0.00 N        N         90298    62298     2B
0006762009    19     12.15   52898   12.15   29    29   70298    60218    81198        0.00 N        N         90298    62298     2B
0006762017    45     11.65   52798   11.65   71    43   70198    60118    81798    35242.45 N        N         90198    62298     2B
0006762025    39     10.25   60498   10.25   50    21   71198    61118    91198    76068.00 N        N        101198    62998     2B
0006762041    45      9.55   61298    9.55   48    48   71798    61708    81798        0.00 N        N         91798    61998     2B
0006762058    50     11.50   61198   11.50   81    17   71698    61618    71698   125311.00 N        Y         81698    61998     2B
0006762066    34      9.25   50998    9.25   85    85   62798    52718    72798        0.00 N        N         82798    61998     2B
0006762108    45      9.90   61898    9.90   90    90   80198    70118    80198        0.00 N        N         90198    71098     2B
0006762132    43     10.70   61098   10.70   75    75   71598    61513    81598        0.00 N        N         91598    63098     2B
0006762157    41     13.70   61298   13.70   85    85   71798    61713    71798        0.00 N        N         81798    73198     2B
0006762165    39     13.90   61198   13.90   80    80   71698    61613    71698        0.00 N        N         81698    61998     2B
0006762173    33     10.70   62298   10.70   76    76   72698    62613    72698        0.00 N        N         82698    63098     2B
0006762199    40     10.99   61598   10.99   85    85   71998    61918    71998        0.00 N        N         81998    62698     2B
0006762223    30     11.25   61998   11.25   79    79   72498    62413    72498        0.00 N        N         82498    62998     2B
0006762280    21     11.50   60598   11.50   40    40   71198    61105    81198        0.00 N        N         91198    62698     2B
0006762298    32     11.60   62598   11.60   85    85   80198    70113    80198        0.00 N        Y         90198    70898     2B
0006762314    40     11.25   42998   11.25   85    32   60498    50413    80498    40943.00 N        N         90498    61698     2B
0006762363    44     13.35   61598   13.35   80    80   71998    61918    71998        0.00 N        Y         81998    62698     2B
0006762397    28      9.50   61898    9.50   82    82   72398    62313    72398        0.00 N        N         82398    71098     2B
0006762439    48      9.50   62098    9.50   75    75   72598    62518    72598        0.00 N        N         82598    70998     2B
0006762520    31      9.70   62598    9.70   75    75   80198    70113    80198        0.00 N        N         90198    72098     2B
0006762611    32     11.75   61298   11.75   90    21   71798    61713    81798    38173.00 N        N         91798    61898     2B
0006762645    27      9.95   61598    9.95   80    80   71998    61913    82098        0.00 N        N         91998    73098     2B
0006762728    12     10.99   61798   10.99   60    60   72498    62418    82498        0.00 N        Y         92498    73098     2B
0006762793    47     10.00   63098   10.00   85    39   80698    70613    80698    40484.00 N        N         90698    73098     2B
0006762918    43     10.90   61598   10.90   90    24   71998    61918    72498   110093.00 N        N         81998    63098     2B
0006762926    41     10.40   61698   10.40   89    89   72098    62018    82098        0.00 N        N         92098    73098     2B
0006762942    21     13.30   61998   13.30   60    60   72498    62408    62498        0.00 N        N         72498    70298     2B
0006762975    28      9.30   61698    9.30   83    83   72098    62018    72098        0.00 N        N         82098    62598     2B
0006763015    37      9.25   61398    9.25   80    80   71898    61818    71898        0.00 N        N         81898    70998     2B
0006763064    47      8.99   60598    8.99   75    75   71098    61018    81098        0.00 N        N         91098    61998     2B
0006763072    25     10.45   51198   10.45   58    58   61598    51513    81598        0.00 N        N         91598    62998     2B
0006763114    28     11.85   52998   11.85   80    80   70398    60313    60398        0.00 N        N         70398    62998     2B
0006763148    36     12.50   61098   12.50   90    25   71598    61513    81598    88169.00 N        N         91598    61998     2B
0006763155    45     11.20   60498   11.20   80    80   70998    60913    80998        0.00 N        N         90998    62998     2B
0006763189    38     10.80   61298   10.80   85    29   71898    61813    81898    50846.00 N        N         91898    62698     2B
0006763197    31      8.50   60898    8.50   90    90   70898    60813    80898        0.00 Y        N         90898    62998     2B
0006763205    24     12.99   60198   12.99   60    60   70598    60513    80598        0.00 N        Y         90598    62998     2B
0006763213    19     11.75   61298   11.75   87    23   71798    61705    71798    88850.00 N        N         81798    61998     2B
0006763221    45     10.50   61198   10.50   71    71   71698    61618    81698        0.00 N        N         91698    61998     2B
0006763239    46     10.20   42898   10.20   76    76   60198    50113    80198        0.00 N        N         90198    62998     2B
0006763247    46      9.85   60498    9.85   48    22   71098    61013    91098    24065.00 N        Y        101098    62998     2B
0006763254    27      9.75   60598    9.75   57    57   71098    61008    81098        0.00 N        N         91098    62998     2B
0006763296    38     12.75   52298   12.75   80    80   62898    52813    62898        0.00 N        Y         72898    61998     2B
0006763346    21     15.65   52698   15.65   65    65   70198    60113    70198        0.00 N        Y         80198    61298     2B
0006763395    38     11.65   60198   11.65   85    85   70598    60513    70598        0.00 N        N         80598    61098     2B
0006763494    33     10.50   60598   10.50   47    47   71098    61008    81098        0.00 N        N         91098    61798     2B
0006763502    19     11.80   42198   11.80   80    80   52798    42713    72798        0.00 N        N         82798    62998     2B
0006763536    34     12.05   52298   12.05   89    40   62898    52818    73098    50253.00 N        N         82898    62398     2B
0006763569    33     10.24   61898   10.24   34    34   72398    62308    72398        0.00 N        N         82398    62998     2B
0006763585    25      9.99   61898    9.99   88    88   72398    62313    82398        0.00 N        N         92398    62998     2B
0006763619    40     12.44   61798   12.44   80    80   72298    62213    72298        0.00 N        N         82298    62998     2B
0006763718    38      9.99   61398    9.99   68    68   71898    61813    81898        0.00 N        N         91898    62998     2B
0006763734    41      9.60   52898    9.60   60    60   70298    60208    80298        0.00 N        N         90298    61698     2B
0006763791    31     10.99   61598   10.99   89    33   71998    61913    81998    43100.00 N        Y         91998    71498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan           
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose        
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>            
0006763817   IL     60636       40000    40000.00      475.54    180 1      73000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006763882   WI     53186       22500    22500.00      296.48    180 2     150000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006763908   IL     60636       42000    41983.30      384.20    180 1      65000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006763916   LA     70070       40000    39990.64      439.36    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763924   MI     49285      109200   109181.82     1327.67    180 1     136500 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006763932   IN     46113      119700   119649.26     1068.19    180 1     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763940   MD     21703       95400    95373.01      984.97    180 1     106000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006763957   FL     33157       19750    19710.43      236.91    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763981   OH     43567       46200    46189.41      510.71    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006763999   IL     60628       16500    16425.90      231.52    120 2      65000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006764021   MI     49426       87300    87300.00      864.53    180 1      97000 SFR DETACHED          PRIMARY RES  PURCHASE       
0006764039   PA     15112       44500    44370.77      442.14    180 1      68000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL    
0006764054   IL     60619       75000    74973.54      717.08    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764062   MI     48224       58500    58492.19      798.49    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764096   MI     48204       30000    30000.00      369.76    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764104   MI     48066       25000    25000.00      282.43    180 1     102000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL    
0006764187   IL     61604       31200    31174.46      296.89    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764195   MI     49509       56820    56782.19      601.13    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764203   OH     43160       36800    36615.62      406.80    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764211   OH     43302       71400    71244.88      761.44    240 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764229   IN     47546       64600    64553.32      614.72    180 1      71800 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764237   KY     40422       49700    49645.39      399.54    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764245   IN     46218       11500    11382.36      147.24    120 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764260   NC     28036       62475    62165.29      661.84    180 1      83300 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006764286   FL     34442       33915    33915.00      292.63    180 1      39900 MANUFACTURED          PRIMARY RES  PURCHASE       
0006764294   FL     34653       34110    34080.95      304.40    180 1      37900 SFR DETACHED          PRIMARY RES  PURCHASE       
0006764310   KY     42567       50000    49965.32      481.84    180 1      62500 SFR DETACHED          PRIMARY RES  OTHER          
0006764328   FL     34433       28000    27866.16      303.47    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER          
0006764443   NY     12550       45000    44961.26      399.91    180 1      50000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE       
0006764518   AR     72117       27200    27106.69      357.97    240 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764526   PA     19143       25500    25381.86      305.88    180 1      41000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006764534   KS     67578       35600    35050.11      454.83    120 1      44500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764617   UT     84604       41500    41403.54      428.08    240 2     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764633   CT     06018       42100    42014.33      463.27    240 2     205000 SFR DETACHED          PRIMARY RES  OTHER          
0006764641   NC     28752       56250    56008.34      533.56    180 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006764682   NJ     07621       60121    59829.41      645.70    180 2     208000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764690   MD     21207       64000    63675.44      668.31    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764716   FL     32226       35000    34649.96      455.78    120 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764740   MI     49202       39950    39933.24      358.00    180 1      47000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER          
0006764757   MI     48910       35000    34850.30      405.54    180 1      51000 SFR DETACHED          INV OWNED    DEBT CONSOL    
0006764765   MI     48906       21200    21193.79      216.44    180 1      26500 SFR DETACHED          PRIMARY RES  OTHER          
0006764781   TX     76087      125600   125600.00     1479.25    180 1     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764807   MI     48228       42500    42317.37      491.09    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER          
0006764815   MI     48603       11000    10993.23      110.62    180 2      54000 SFR DETACHED          PRIMARY RES  OTHER          
0006764849   MI     49760       38000    37983.67      429.29    180 2      90000 MANUFACTURED          PRIMARY RES  OTHER          
0006764856   MI     49454       69750    69726.45      677.46    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006764880   IN     46404       23400    23366.24      258.67    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765085   IL     60426       66600    66584.06      726.34    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765093   IL     60419       61000    60981.96      620.42    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765101   IL     60402       40000    40000.00      491.42    180 2     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765127   MI     48238       24000    24000.00      250.57    180 1      44500 2 FAMILY  RESIDENCE   INV OWNED    HOME IMPROVE   
0006765168   MI     48341       31850    31850.00      371.09    180 1      49000 SFR DETACHED          INV OWNED    OTHER          
0006765176   MI     48205       49300    49300.00      484.46    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765192   MI     48185       89700    89661.45      800.48    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765200   MI     48235       19500    19496.41      230.28    180 1      30000 SFR DETACHED          INV OWNED    OTHER          
0006765242   MI     48235       72000    71970.12      647.88    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765259   MI     48141       41000    40986.60      402.90    180 1      64000 SFR DETACHED          PRIMARY RES  HOME IMPROVE   
0006765283   MI     48210       35000    34991.14      374.90    180 1      50000 2 FAMILY  RESIDENCE   INV OWNED    OTHER          
0006765465   MI     49442       39064    38986.90      472.62    180 2      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765499   MI     48846       15834    15805.49      203.48    180 2      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765531   OH     43449       83700    83667.80      775.04    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765549   OH     43551      145800   145667.68     1268.74    180 1     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765556   MO     63123       72000    71960.39      751.71    180 1      90750 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765564   IN     46360       25117    25106.20      283.75    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765572   TX     76148       37000    36532.83      801.71     60 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765598   MI     48335       36855    36832.35      370.61    180 2     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765648   NV     89108       21400    21394.00      221.78    180 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765663   PA     15666       44000    43902.67      400.14    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006765689   OH     44657       59400    59255.36      634.69    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006766174   NY     10562       97750    97242.95     1006.04    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006766240   VA     22664      140500   139718.56     1508.97    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006766273   PA     19138       12100    12051.98      146.40    180 2      66000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006766307   NJ     07866       23000    22617.94      381.71     84 1     140000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL    
0006766315   NJ     08094      109800   109448.52      952.87    240 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006766364   PA     19128       60600    60318.22      668.00    180 1      75500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL    
0006766414   NC     28712       48750    48454.33      438.31    240 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL    
0006766448   AR     71913       26550    26469.21      293.27    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006766455   IN     47951       33570    33505.70      387.34    240 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    
0006766471   SC     29649       35200    34905.89      351.81    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL    

<CAPTION>
Account       Payment                    
Number        Type            Grade      
<S>           <C>             <C>        
0006763817    360/180BAL      C          
0006763882    FIXED           A          
0006763908    360/180BAL      B          
0006763916    360/180BAL      C          
0006763924    360/180BAL      C          
0006763932    360/180BAL      A          
0006763940    360/180BAL      A          
0006763957    FIXED           A          
0006763981    360/180BAL      C          
0006763999    FIXED           C          
0006764021    360/180BAL      A          
0006764039    FIXED           A          
0006764054    360/180BAL      B          
0006764062    360/180BAL      D          
0006764096    360/180BAL      C          
0006764104    360/180BAL      B          
0006764187    360/180BAL      B          
0006764195    360/180BAL      A          
0006764203    360/180BAL      B          
0006764211    FIXED           A          
0006764229    360/180BAL      A          
0006764237    360/180BAL      A          
0006764245    FIXED           A          
0006764260    FIXED           A          
0006764286    360/180BAL      A          
0006764294    360/180BAL      A          
0006764310    360/180BAL      A          
0006764328    FIXED           B          
0006764443    360/180BAL      A          
0006764518    FIXED           C          
0006764526    FIXED           B          
0006764534    FIXED           A          
0006764617    FIXED           A          
0006764633    FIXED           A          
0006764641    360/180BAL      A          
0006764682    FIXED           A          
0006764690    FIXED           A          
0006764716    FIXED           A          
0006764740    360/180BAL      A          
0006764757    FIXED           A          
0006764765    360/180BAL      B          
0006764781    FIXED           C          
0006764807    FIXED           B          
0006764815    360/180BAL      A          
0006764849    360/180BAL      A          
0006764856    360/180BAL      A          
0006764880    360/180BAL      C          
0006765085    360/180BAL      A          
0006765093    360/180BAL      C          
0006765101    360/180BAL      C          
0006765127    360/180BAL      A          
0006765168    360/180BAL      B          
0006765176    360/180BAL      A          
0006765192    360/180BAL      A          
0006765200    360/180BAL      C          
0006765242    360/180BAL      A          
0006765259    360/180BAL      C          
0006765283    360/180BAL      C          
0006765465    FIXED           A          
0006765499    FIXED           A          
0006765531    360/180BAL      A          
0006765549    360/180BAL      A          
0006765556    360/180BAL      C          
0006765564    360/180BAL      A          
0006765572    FIXED           A          
0006765598    360/180BAL      A          
0006765648    360/180BAL      A          
0006765663    FIXED           A          
0006765689    FIXED           A          
0006766174    FIXED           A          
0006766240    FIXED           A          
0006766273    FIXED           B          
0006766307    FIXED           A          
0006766315    FIXED           A          
0006766364    FIXED           B          
0006766414    FIXED           A          
0006766448    FIXED           C          
0006766455    FIXED           A          
0006766471    FIXED           A          
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006763817    36     14.05   72898   14.05   55    55   90398    80313    80398        0.00 N        Y         90398    81998     2B
0006763882    43     13.79   71798   13.79   85    15   82298    72213    72298   105001.00 N        N         82298    73198     2B
0006763908    35     10.50   62598   10.50   65    65   80198    70113    80198        0.00 N        Y         90198    72098     2B
0006763916    49     12.90   62298   12.90   35    35   72698    62613    72698        0.00 N        Y         82698    72198     2B
0006763924    45     14.39   61998   14.39   80    80   72498    62413    72498        0.00 N        N         82498    72198     2B
0006763932    40     10.20   62698   10.20   90    90   80198    70113    80198        0.00 N        N         90198    72198     2B
0006763940    34     12.05   63098   12.05   90    90   80698    70613    80698        0.00 N        N         90698    72198     2B
0006763957    50     11.99   70998   11.99   90    17   81498    71413    81498    83420.66 N        N         91498    72498     2B
0006763981    31     12.99   62998   12.99   66    66   80698    70613    80698        0.00 N        Y         90698    72398     2B
0006763999    26     11.45   62298   11.45   51    25   80198    70108    80198    16500.00 N        Y         90198    72398     2B
0006764021    50     11.50   62298   11.50   90    90   80198    70113    70198        0.00 Y        N         80198    63098     2B
0006764039    46      8.65   62998    8.65   65    65   72998    62913    72998        0.00 N        N         82998    70998     2B
0006764054    44     11.05   62498   11.05   75    75   72998    62913    72998        0.00 N        N         82998    71798     2B
0006764062    39     16.25   63098   16.25   65    65   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006764096    49     14.60   62998   14.60   75    75   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006764104    26     13.30   63098   13.30   25    25   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006764187    22     10.99   52298   10.99   80    80   70198    60113    80198        0.00 N        N         90198    61798     2B
0006764195    46     12.38   60598   12.38   63    63   71098    61013    81098        0.00 N        N         91098    61798     2B
0006764203    44     12.99   60598   12.99   80    80   71098    61013    81098        0.00 N        Y         91098    61798     2B
0006764211    40     11.50   60398   11.50   85    85   70898    60818    80898        0.00 N        N         90898    61798     2B
0006764229    33     10.99   51598   10.99   90    90   62098    52013    72098        0.00 N        N         82098    61798     2B
0006764237    44      8.99   60598    8.99   79    79   71098    61013    81098        0.00 N        N         91098    61798     2B
0006764245    38      9.25   60898    9.25   26    26   71298    61208    81298        0.00 N        Y         91298    61798     2B
0006764260    45      9.75   60398    9.75   75    75   70898    60813    80898        0.00 N        N         90898    61298     2B
0006764286    45      9.80   52998    9.80   85    85   70198    60113    60198        0.00 Y        N         70198    61598     2B
0006764294    30     10.20   52998   10.20   90    90   70198    60113    80198        0.00 Y        N         90198    61598     2B
0006764310    47     11.15   52698   11.15   80    80   70198    60113    80198        0.00 N        N         90198    61598     2B
0006764328    25     10.15   52298   10.15   48    48   70198    60113    80198        0.00 N        N         90198    61598     2B
0006764443    29     10.15   60298   10.15   90    90   70298    60213    80298        0.00 Y        N         90298    61998     2B
0006764518    49     14.99   12898   14.99   80    80   30198    20118    70198        0.00 N        Y         80198    61998     2B
0006764526    41     11.99   60498   11.99   62    62   71098    61013    81098        0.00 N        N         91098    61298     2B
0006764534    37      9.20   52198    9.20   80    80   62898    52808    82898        0.00 N        Y         92898    62998     2B
0006764617    45     10.99   51198   10.99   82    17   62798    52718    72798   163000.00 N        N         82798    62998     2B
0006764633    30     11.99   53098   11.99   85    21   70498    60418    80498   132129.00 N        N         90498    61598     2B
0006764641    44     10.95   52798   10.95   75    75   70198    60113    80198        0.00 N        Y         90198    61598     2B
0006764682    38      9.99   61298    9.99   90    29   71798    61713    81798   127079.00 N        N         91798    61998     2B
0006764690    17      9.50   61198    9.50   79    79   71698    61613    81698        0.00 N        N         91698    61998     2B
0006764716    41      9.65   61098    9.65   44    44   71598    61508    81598        0.00 N        N         91598    63098     2B
0006764740    48     10.25   70898   10.25   85    85   81398    71313    81398        0.00 N        N         91398    73098     2B
0006764757    31     11.35   61298   11.35   69    69   71298    61213    81298        0.00 N        N         91298    63098     2B
0006764765    27     11.90   62498   11.90   80    80   80198    70113    80198        0.00 N        Y         90198    72098     2B
0006764781    48     11.65   62998   11.65   78    78   80698    70613    70698        0.00 N        N         80698    81498     2B
0006764807    30     11.30   61398   11.30   85    85   71898    61813    81898        0.00 N        N         91898    63098     2B
0006764815    47     11.70   61998   11.70   82    20   72498    62413    82498    33545.33 N        N         92498    71798     2B
0006764849    50     13.30   62598   13.30   90    42   80198    70113    90198    43047.00 N        N        100198    73098     2B
0006764856    34     11.25   62998   11.25   75    75   80398    70313    80398        0.00 N        N         90398    72898     2B
0006764880    31     12.99   61298   12.99   60    60   71798    61713    71798        0.00 N        N         81798    63098     2B
0006765085    48     12.80   62698   12.80   90    90   80198    70113    80198        0.00 N        N         90198    71798     2B
0006765093    49     11.85   62398   11.85   76    76   72998    62913    72998        0.00 N        N         82998    71798     2B
0006765101    39     14.55   63098   14.55   70    26   80698    70613    70698    68712.00 N        N         80698    73198     2B
0006765127    22     12.20   71398   12.20   54    54   81398    71313    71398        0.00 N        N         81398    73098     2B
0006765168    40     13.75   71798   13.75   65    65   81798    71713    71798        0.00 N        N         81798    73198     2B
0006765176    41     11.40   70898   11.40   85    85   81398    71313    71398        0.00 N        N         81398    73198     2B
0006765192    34     10.20   62698   10.20   73    73   80198    70113    80198        0.00 N        N         90198    73098     2B
0006765200    35     13.95   62298   13.95   65    65   72298    62213    72298        0.00 N        N         82298    63098     2B
0006765242    30     10.30   71498   10.30   90    90   82098    72013    82098        0.00 N        N         92098    72798     2B
0006765259    25     11.40   62498   11.40   64    64   73098    63013    73098        0.00 N        N         83098    71498     2B
0006765283    44     12.55   62598   12.55   70    70   80198    70113    80198        0.00 N        N         90198    71398     2B
0006765465    27     12.15   70798   12.15   98    45   81398    71313    81398    46436.96 N        N         91398    73098     2B
0006765499    27     13.30   62298   13.30   88    17   72698    62613    72698    65166.00 N        N         82698    71498     2B
0006765531    49     10.65   71598   10.65   90    90   82098    72013    82098        0.00 N        N         92098    73198     2B
0006765549    48      9.90   61598    9.90   90    90   71998    61913    81998        0.00 N        N         91998    71398     2B
0006765556    28     12.20   70198   12.20   79    79   80798    70713    80798        0.00 N        N         90798    73198     2B
0006765564    37     13.30   61998   13.30   90    30   72498    62413    82498    51800.00 N        N         92498    71098     2B
0006765572    20     10.85   62698   10.85   59    59   80198    70103    80198        0.00 N        N         90198    73198     2B
0006765598    49     11.70   61998   11.70   90    15   72498    62413    82498   187500.00 N        N         92498    72798     2B
0006765648    47     12.10   72098   12.10   90    16   82498    72413    82498    98400.00 N        N         92498    80598     2B
0006765663    24      9.15   61998    9.15   80    80   80198    70118    80198        0.00 N        N         90198    70298     2B
0006765689    41      9.90   62498    9.90   90    90   72998    62913    72998        0.00 N        N         82998    70298     2B
0006766174    43      9.25   51998    9.25   85    85   62698    52613    72698        0.00 N        N         82698    62998     2B
0006766240    45      9.99   52198    9.99   78    78   70598    60513    80598        0.00 N        N         90598    62998     2B
0006766273    44     12.15   60898   12.15   85    18   71298    61213    81298    44000.00 N        N         91298    62698     2B
0006766307    50      9.99   60498    9.99   16    16   70998    60905    80998        0.00 N        Y         90998    61798     2B
0006766315    43      8.50   60398    8.50   84    84   70898    60818    80898        0.00 N        N         90898    61798     2B
0006766364    36     10.45   61098   10.45   80    80   71698    61613    81698        0.00 N        N         91698    61998     2B
0006766414    44      8.99   43098    8.99   75    75   60698    50618    90698        0.00 N        N        100698    61898     2B
0006766448    36     12.05   51598   12.05   59    59   62098    52018    82098        0.00 N        Y         92098    61898     2B
0006766455    47     12.75   51198   12.75   85    26   61598    51518    71598    76926.00 N        N         81598    61898     2B
0006766471    41      8.75   43098    8.75   80    80   60598    50513    80598        0.00 N        N         90598    61898     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006766513   LA     70114       32500    32489.37      397.99    180 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006766521   GA     30136       93520    93520.00     1104.42    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766547   NJ     08879       28000    27901.22      284.27    240 1     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766554   IL     60609       72000    71952.72      707.53    180 1      80000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006766562   PA     15001       17000    16931.46      203.92    180 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766570   IN     47025       15200    15134.44      147.52     84 2     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766588   OH     44121       22500    22393.33      245.11    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766596   IL     60637       20000    19905.90      199.30    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766612   NY     11788       82400    82400.00      792.46    240 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766653   DC     20003       73450    73252.63      755.65    240 2     120000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006766695   AR     72209       45000    44571.21      607.21    120 1      64900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766703   GA     31539       39750    39652.62      399.27    240 1      53000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006766711   WV     25550       37000    36921.62      399.44    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766729   WV     25550       15000    14909.83      272.12    120 1      26000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766737   NM     87701       69750    69697.81      653.73    180 1     130000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006766745   OH     44112       50400    50166.52      556.81    180 1      63000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006766778   PA     19446       18700    18534.11      265.49    120 2     187000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766786   NC     28086       28800    28771.47      320.13    240 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766794   NJ     07060      341250   340977.59     3121.55    360 1     455000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766844   NC     27107      113600   113512.19     1051.91    180 1     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006766885   SC     50420       24000    23867.60      303.66    180 1      37000 SFR DETACHED          PRIMARY RES  PURCHASE
0006766927   MO     63048       14950    14813.94      208.49    120 2     115000 SFR DETACHED          PRIMARY RES  OTHER
0006766943   IL     61614       11400    11347.46      157.04    120 2      84000 SFR DETACHED          PRIMARY RES  OTHER
0006766950   IL     60628       96000    95957.44      841.76    180 1     108000 SFR DETACHED          PRIMARY RES  OTHER
0006766968   MO     63390       21000    20713.84      299.48    120 2     113000 SFR DETACHED          PRIMARY RES  OTHER
0006766976   MO     63123       65000    64880.66      749.98    240 1      96500 SFR DETACHED          PRIMARY RES  OTHER
0006766992   IL     60901       58000    57851.28      508.57    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0006767057   MI     48212       24400    24400.00      296.86    180 1      30500 SFR DETACHED          PRIMARY RES  OTHER
0006767065   PA     15132       71700    71660.54      748.58    180 1      79700 SFR DETACHED          PRIMARY RES  OTHER
0006767073   OH     45214       30800    30670.70      360.79    180 1      44000 SFR DETACHED          INV OWNED    OTHER
0006767081   MI     49442       63000    62970.70      694.45    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006767099   IN     46205       29600    29547.36      284.13    180 1      37000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006767115   LA     70114       36800    36779.54      435.46    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006767123   FL     32209       32250    32218.62      351.72    180 1      43000 SFR DETACHED          INV OWNED    OTHER
0006767149   MD     21783      100000    99208.34     1020.23    180 1     125475 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767180   MO     63115       35000    35000.00      341.28    180 1      50000 MIXED USE-CONSUM      PRIMARY RES  OTHER
0006767206   IN     46901       56000    55957.85      523.81    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767214   MI     49120       33500    33491.62      441.06    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767248   MO     63845       20650    20643.61      256.99    180 1      29500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767271   NC     28128       32000    31783.93      360.71    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767297   SC     29720       33600    32992.68      351.88    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER
0006767347   KY     40291      125100   125069.38     1354.59    180 1     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767354   NC     27803       25000    24935.15      243.75    240 1      64500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767388   MI     49506       74800    74684.18      712.34    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767404   MI     49070       16500    16376.22      207.14    180 2     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767438   MI     48026       35000    34974.09      346.61    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767446   MI     48843       30500    29913.25      313.50    180 2      95000 SFR DETACHED          PRIMARY RES  OTHER
0006767453   MO     64801       22500    22413.67      277.32    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767461   MI     48178       33000    32980.98      339.19    180 2     204000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006767511   NJ     07083       17850    17783.32      178.22    240 2     150000 SFR DETACHED          PRIMARY RES  OTHER
0006767529   NY     13090       37600    37415.73      463.43    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER
0006767537   MD     20692       27600    27083.88      380.04    120 2     218000 SFR DETACHED          PRIMARY RES  OTHER
0006767545   IL     60641       12300    12135.62      174.70    120 2     152000 SFR DETACHED          PRIMARY RES  OTHER
0006767552   FL     32505       14200    14171.54      170.34    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER
0006767586   MD     20743       42300    42139.77      419.20    240 1      86000 SFR DETACHED          INV OWNED    OTHER
0006767628   CA     94303      105000   105000.00      988.06    180 2     535000 SFR DETACHED          PRIMARY RES  OTHER
0006767776   FL     34990      256000   255885.53     2237.14    180 1     320000 SFR DETACHED          PRIMARY RES  PURCHASE
0006767867   NM     87015       27400    27337.31      284.88    240 2     185000 SFR DETACHED          PRIMARY RES  OTHER
0006767875   MA     01904       48000    47681.83      553.83    240 2     220000 SFR DETACHED          PRIMARY RES  OTHER
0006767891   PA     17402       64800    64800.00      509.79    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER
0006767982   MD     20774       64000    63997.08      607.08    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER
0006767990   MD     21158      100000    99305.37     1020.93    180 1     156000 SFR DETACHED          PRIMARY RES  OTHER
0006768139   NC     28025       44490    44240.75      471.32    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768162   MD     21206       70200    70137.62      616.06    180 1      78000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006768196   MD     21215       15000    14881.06      229.76    120 1      45000 SFR ATTACHED          PRIMARY RES  OTHER
0006768204   FL     33025      129600   129600.00     1209.80    180 1     169000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006768212   TN     37421       60000    59967.81      537.67    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768246   TN     38112       31500    31425.90      332.53    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006768261   FL     32211       86000    86000.00      874.69    180 1     107500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768279   LA     70785       43200    43200.00      503.29    180 1      54500 SFR DETACHED          PRIMARY RES  OTHER
0006768287   GA     30741       37700    37673.99      440.17    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0006768303   FL     33612       56250    56040.07      641.11    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768311   TN     37642       93500    92607.30      948.34    180 1     117000 SFR DETACHED          PRIMARY RES  OTHER
0006768329   FL     33823       32000    31756.27      351.75    180 1      40000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006768360   FL     33823      128100   128100.00     1543.21    180 1     183000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768386   FL     33617      107200   107200.00     1240.55    180 1     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768394   UT     84325       56000    55743.78      640.02    180 2     156670 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768428   GA     30315       47600    47490.25      458.71    180 1      56000 SFR DETACHED          PRIMARY RES  PURCHASE
0006768485   PA     15017       68400    68376.96      672.15    180 1      85500 PUD                   PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006766513    360/180BAL      C
0006766521    FIXED           A
0006766547    FIXED           A
0006766554    360/180BAL      A
0006766562    FIXED           A
0006766570    360/084BAL      C
0006766588    FIXED           A
0006766596    FIXED           A
0006766612    FIXED           A
0006766653    FIXED           B
0006766695    FIXED           A
0006766703    FIXED           A
0006766711    FIXED           A
0006766729    FIXED           C
0006766737    360/180BAL      B
0006766745    FIXED           A
0006766778    FIXED           A
0006766786    FIXED           B
0006766794    FIXED           A
0006766844    360/180BAL      A
0006766885    FIXED           D
0006766927    FIXED           A
0006766943    FIXED           A
0006766950    360/180BAL      A
0006766968    FIXED           A
0006766976    FIXED           A
0006766992    360/180BAL      B
0006767057    360/180BAL      C
0006767065    360/180BAL      A
0006767073    FIXED           A
0006767081    360/180BAL      A
0006767099    360/180BAL      A
0006767115    360/180BAL      C
0006767123    360/180BAL      A
0006767149    FIXED           A
0006767180    360/180BAL      A
0006767206    360/180BAL      A
0006767214    360/180BAL      D
0006767248    360/180BAL      D
0006767271    FIXED           A
0006767297    FIXED           A
0006767347    360/180BAL      A
0006767354    FIXED           A
0006767388    360/180BAL      B
0006767404    FIXED           A
0006767438    360/180BAL      B
0006767446    360/180BAL      A
0006767453    FIXED           C
0006767461    360/180BAL      A
0006767511    FIXED           B
0006767529    FIXED           A
0006767537    FIXED           A
0006767545    FIXED           A
0006767552    FIXED           A
0006767586    FIXED           C
0006767628    360/180BAL      A
0006767776    360/180BAL      A
0006767867    FIXED           A
0006767875    FIXED           A
0006767891    360/180BAL      A
0006767982    360/180BAL      C
0006767990    360/180BAL      B
0006768139    FIXED           A
0006768162    360/180BAL      A
0006768196    FIXED           D
0006768204    360/180BAL      A
0006768212    360/180BAL      A
0006768246    360/180BAL      C
0006768261    360/180BAL      A
0006768279    FIXED           B
0006768287    FIXED           C
0006768303    FIXED           A
0006768311    FIXED           A
0006768329    FIXED           A
0006768360    360/180BAL      D
0006768386    360/180BAL      A
0006768394    FIXED           A
0006768428    360/180BAL      A
0006768485    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>
0006766513    36     14.50   60598   14.50   65    65   71098    61013    81098        0.00 N        N         91098    62698     2B
0006766521    33     11.70   70298   11.70   80    80   90198    80113    80198        0.00 N        N         90198    80598     2B
0006766547    45     10.75   52198   10.75   21    21   62798    52718    72798        0.00 N        N         82798    61598     2B
0006766554    39     11.40   52198   11.40   90    90   62798    52713    72798        0.00 N        N         82798    61598     2B
0006766562    27     11.99   52998   11.99   89    24   70398    60313    80398    47340.00 N        N         90398    61998     2B
0006766570    36     11.24   52298   11.24   80    13   70198    60105    80198    76186.00 N        N         90198    62698     2B
0006766588    42     10.24   51598   10.24   77    18   62098    52013    72098    74234.00 N        N         82098    62698     2B
0006766596    42      8.70   53098    8.70   29    29   70498    60413    80798        0.00 N        N         90498    62298     2B
0006766612    41      9.95   52998    9.95   80    36   70398    60318    81798   101569.00 N        N         90398    62298     2B
0006766653    48     10.95   51898   10.95   80    61   62298    52218    82498    22539.00 N        N         92298    61998     2B
0006766695    23     10.50   60298   10.50   69    69   70898    60808    80898        0.00 N        N         90898    62298     2B
0006766703    50     10.59   52998   10.59   75    75   62998    52918    72998        0.00 N        N         82998    70298     2B
0006766711    26     11.69   60598   11.69   74    74   71098    61018    81098        0.00 N        N         91098    62298     2B
0006766729    36     18.19   60598   18.19   58    58   71098    61008    81098        0.00 N        Y         91098    62698     2B
0006766737    40     10.80   51898   10.80   54    54   70198    60113    80198        0.00 N        N         90198    62998     2B
0006766745    49     10.49   52298   10.49   80    80   70198    60113    80198        0.00 N        N         90198    62698     2B
0006766778    44     11.74   52898   11.74   90    10   70298    60208    80298   149600.00 N        N         90298    61998     2B
0006766786    27     12.15   62298   12.15   80    80   72698    62618    72698        0.00 N        N         82698    63098     2B
0006766794    51     10.50   52698   10.50   75    75   70198    60128    80198        0.00 N        N         90198    61598     2B
0006766844    39     10.65   52798   10.65   80    80   70198    60113    80198        0.00 N        N         90198    61598     2B
0006766885    30     13.00   50198   13.00   65    65   60198    50113    80198        0.00 Y        N         90198    61298     2B
0006766927    38     11.30   60598   11.30   80    13   71098    61008    81098    77024.00 N        N         91098    62398     2B
0006766943    32     11.00   62598   11.00   85    14   73098    63008    73098    59967.00 N        N         83098    70998     2B
0006766950    42      9.99   62598    9.99   89    89   73098    63013    73098        0.00 N        N         83098    70998     2B
0006766968    37     11.85   60598   11.85   55    19   71098    61008    81098    41160.00 N        N         91098    61698     2B
0006766976    39     12.75   60498   12.75   67    67   70998    60918    80998        0.00 N        N         90998    61298     2B
0006766992    15      9.99   63098    9.99   78    78   80798    70713    80798        0.00 N        N         90798    70998     2B
0006767057    45     14.40   60898   14.40   80    80   71298    61213    61298        0.00 N        N         71298    63098     2B
0006767065    50     12.20   60998   12.20   90    90   71598    61513    81598        0.00 N        N         91598    61698     2B
0006767073    45     11.55   60598   11.55   70    70   70598    60513    80598        0.00 N        N         90598    61998     2B
0006767081    46     12.95   60398   12.95   90    90   70898    60813    80898        0.00 N        N         90898    61998     2B
0006767099    30     11.10   60298   11.10   80    80   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006767115    23     13.98   50198   13.98   80    80   60698    50613    80698        0.00 N        N         90698    62698     2B
0006767123    43     12.80   33098   12.80   75    75   43098    33013    73098        0.00 N        N         83098    72198     2B
0006767149    46      9.10   43098    9.10   80    80   60598    50513    80598        0.00 N        N         90598    61698     2B
0006767180    23     11.30   72198   11.30   70    70   90198    80113    80198        0.00 N        N         90198    80598     2B
0006767206    27     10.78   60598   10.78   41    41   71098    61013    81098        0.00 N        Y         91098    61998     2B
0006767214    28     15.65   60598   15.65   47    47   71098    61013    81098        0.00 N        Y         91098    61998     2B
0006767248    13     14.75   60598   14.75   70    70   71098    61013    81098        0.00 N        Y         91098    61998     2B
0006767271    37     10.85   50798   10.85   80    80   61298    51213    81298        0.00 N        N         91298    61698     2B
0006767297    25      9.55   52098    9.55   60    60   62698    52613    82698        0.00 N        N         92698    61698     2B
0006767347    43     12.70   52998   12.70   88    88   70398    60313    70398        0.00 N        N         80398    61998     2B
0006767354    32     10.15   60398   10.15   39    39   70898    60818    80898        0.00 N        Y         90898    61998     2B
0006767388    50     11.00   30998   11.00   85    85   50198    40113    80198        0.00 N        N         90198    70998     2B
0006767404    39     12.85   22098   12.85   83    16   40198    30113    70198    71089.00 N        N         80198    70998     2B
0006767438    38     11.50   60498   11.50   77    26   70998    60913    80998    68880.00 N        N         90998    62698     2B
0006767446    50     11.99   61298   11.99   79    32   71798    61713    91798    44769.00 N        N        101798    62698     2B
0006767453    36     12.50   52798   12.50   49    49   70198    60113    80198        0.00 N        N         90198    62698     2B
0006767461    49     11.99   52098   11.99   85    16   62698    52613    72698   140089.00 N        N         82698    62698     2B
0006767511    49     10.50   51598   10.50   85    12   62198    52118    82198   109627.00 N        N         92198    63098     2B
0006767529    38     12.50   61298   12.50   90    27   71898    61813    81898    88215.00 N        N         91898    63098     2B
0006767537    34     10.99   50598   10.99   90    13   61198    51108    91198   168600.00 N        N        101198    63098     2B
0006767545    50     11.75   42298   11.75   62     8   60198    50108    80198    82402.00 N        Y         90198    63098     2B
0006767552    33     11.99   61098   11.99   89    24   71598    61513    71598    38989.00 N        Y         81598    63098     2B
0006767586    46     10.39   52898   10.39   49    49   70298    60218    90298        0.00 N        N        100298    61998     2B
0006767628    27     10.85   70298   10.85   45    20   90198    80113    80198   138000.00 N        N         90198    73098     2B
0006767776    38      9.95   62498    9.95   80    80   80198    70113    80198        0.00 Y        N         90198    71798     2B
0006767867    39     11.11   51298   11.11   78    15   61798    51718    71798   116161.00 N        Y         81798    63098     2B
0006767875    45     12.75   31798   12.75   83    22   42398    32318    82398   134286.00 N        N         92398    63098     2B
0006767891    42      8.75   71398    8.75   80    80   90198    80113    80198        0.00 N        N         90198    73098     2B
0006767982    43     10.95   52698   10.95   52    52   63098    53013    80598        0.00 N        N         83098    61998     2B
0006767990    40     11.90   52198   11.90   64    64   62798    52713    82798        0.00 N        N         92798    61998     2B
0006768139    36      9.75   52998    9.75   85    34   70398    60313    80398    66448.00 N        Y         90398    61698     2B
0006768162    48     10.00   60498   10.00   90    90   70998    60913    80998        0.00 N        N         90998    62998     2B
0006768196    24     13.65   52898   13.65   33    33   70298    60208    80298        0.00 N        Y         90298    62998     2B
0006768204    41     10.75   53098   10.75   77    77   70498    60413    81798        0.00 N        N         90498    62398     2B
0006768212    21     10.25   42898   10.25   80    80   60498    50413    80698        0.00 N        N         90498    62398     2B
0006768246    23     12.35   22098   12.35   70    70   32798    22713    72798        0.00 N        N         82798    70798     2B
0006768261    50     11.85   53098   11.85   80    80   70498    60413    81498        0.00 N        N         90498    62398     2B
0006768279    24     11.45   53098   11.45   79    79   70498    60413    72498        0.00 N        N         80498    62498     2B
0006768287    39     11.49   31898   11.49   65    65   42398    32313    72598        0.00 N        N         72398    62498     2B
0006768303    26     11.05   52298   11.05   75    75   62898    52813    73098        0.00 N        N         82898    62398     2B
0006768311    46      9.00   42298    9.00   80    80   52798    42713    80398        0.00 N        N         82798    62398     2B
0006768329    46     10.40   33198   10.40   80    80   50698    40613    81298        0.00 N        N         90698    70798     2B
0006768360    43     14.25   51998   14.25   70    70   62698    52613    71598        0.00 N        N         72698    62398     2B
0006768386    43     13.65   51698   13.65   80    80   62198    52113    72498        0.00 N        N         82198    62398     2B
0006768394    48     11.10   52698   11.10   79    36   70198    60113    80198    68011.00 N        N         90198    62998     2B
0006768428    29     11.15   40398   11.15   85    85   50398    40313    81398        0.00 Y        N         90398    61598     2B
0006768485    31     11.40   60498   11.40   80    80   70998    60913    81098        0.00 N        N         90998    62298     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006768519   AZ     85213       15500    15500.00      182.56    180 2      57000 PUD                   PRIMARY RES  DEBT CONSOL
0006768527   PA     15017       38400    37980.23      365.87    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768543   SD     57049       52500    52317.00      449.13    180 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006768592   MS     39648       25000    24768.38      344.24    120 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768626   MD     21202        8000     7937.84      124.17    120 1      30000 SFR ATTACHED          PRIMARY RES  OTHER
0006768634   OH     43608       36820    36729.91      370.09    240 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768667   OH     43204       62910    62865.89      603.87    180 1      69900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768691   NJ     07304       28000    27929.69      277.67    240 1      80000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006768709   NJ     08757       18000    17958.79      199.76    180 2     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768717   MD     21218       41400    41365.49      372.53    180 1      46000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006768725   NJ     07470      161000   160037.20     1506.25    180 1     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768758   MD     21801       46400    46366.02      438.38    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE
0006768766   MD     21851       35000    34989.17      350.62    180 1      52500 SFR DETACHED          PRIMARY RES  OTHER
0006768774   WV     26554       42000    41968.90      395.23    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768782   MD     21215       69600    69528.30      575.11    180 1      87000 SFR ATTACHED          PRIMARY RES  OTHER
0006768790   MD     21229       48800    48786.64      509.49    180 1      61000 SFR ATTACHED          PRIMARY RES  OTHER
0006768808   MD     21217       73600    73561.44      602.83    180 1      92000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL
0006768816   OH     45216       68000    67917.32      619.49    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768824   OH     43204       90000    89918.30      783.18    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768832   OH     45240       91800    91678.44      809.01    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768840   NC     27591       96600    96368.84     1043.40    180 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768857   MS     38654       17500    17430.57      211.73    180 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768915   MO     63366       19400    19282.58      242.28    180 2     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768923   IN     47025       80750    80663.09      654.97     84 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768956   OH     44301       28000    27873.36      313.87    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768972   DC     20010       33000    32555.61      338.65    180 2     163000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006768980   SC     29650      112200   112030.93     1005.89    240 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006768998   KY     40515       23000    22897.89      260.70    180 2      96500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769004   IL     60469       29800    29678.90      357.46    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769012   NC     28115       23700    23675.80      260.80    240 2     183000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769020   PA     15235       33750    33681.32      371.39    240 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769038   VA     23075       20200    20179.55      222.28    240 2      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769046   FL     33027       77500    77331.42      825.95    240 2     248000 PUD                   PRIMARY RES  DEBT CONSOL
0006769053   WV     26201       28000    27953.73      372.70    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769061   NC     27850       29250    29229.04      374.40    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769095   TN     37412       38400    38342.58      484.22    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769111   KY     42240       69000    68859.62      759.27    240 1      81500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769129   MS     38846       27500    27438.95      310.84    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769145   CT     06811       49500    49200.70      562.31    180 2     163000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769152   MD     21215       68000    67985.13      762.87    180 1      80000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006769160   UT     84049       40000    39927.93      508.74    180 2     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769178   MI     48917       63000    62940.98      541.27    180 1      84000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006769186   SC     29651       10690    10466.52      135.42    120 2     100500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769194   AR     72058       27900    27623.63      297.26    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006769202   TN     38318       39000    38637.14      432.08    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769210   LA     70506      102500   102388.13      972.27    180 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769228   LA     70065       32000    31748.07      329.35    180 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769244   MA     01505       21233    21151.44      261.57    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769277   SC     29340       48450    48341.34      544.31    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769293   SC     29135       27000    26979.21      335.56    240 1      41500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769319   OH     43160       31500    31454.51      402.97    240 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769343   NC     28677       72000    71943.13      661.31    180 1      90000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006769376   AR     72116       72000    71843.37      767.34    240 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769384   MS     39206       45600    45424.85      561.74    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769392   LA     71343       23375    23357.00      290.51    240 1      27500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769400   SC     29844       24500    24276.26      340.83    120 1      37500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006769418   OH     43050       22000    21928.33      235.23    240 2      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769426   UT     84040       61330    61052.63      687.48    180 2     153500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769434   GA     31768       38000    37941.16      472.27    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769459   OH     44109       86400    86319.89      745.49    180 1      96000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006769509   VA     23139       14500    14419.92      183.37    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769517   PA     15068       72000    71907.61      704.39    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769525   MI     48227       28000    27780.31      287.34    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769533   MO     63376       26000    25892.88      307.88    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769558   OH     44709       43000    42771.87      436.14    180 1      78500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769574   TN     38504       21450    21428.30      314.47    240 1      33000 SFR DETACHED          PRIMARY RES  OTHER
0006769582   SC     29360       24500    24422.33      352.18    180 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769590   MS     39362       29000    28920.87      425.73    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769616   WV     26426       38400    38196.10      389.25    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769640   VA     22043       64000    63878.61      654.08    240 2     190000 SFR DETACHED          PRIMARY RES  OTHER
0006769665   VA     24171       52000    51855.20      488.11    240 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006769673   PA     15136       83160    83082.08      714.48    180 1      92400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769681   FL     33169      115200   115111.28     1078.84    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769699   PA     15236       17250    17180.53      206.92    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769707   IL     60102       38110    37855.08      451.28    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769723   PA     17103       24000    23971.90      333.91    240 1      39000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006769731   GA     31096       21250    21148.56      285.43    120 1      25000 SFR DETACHED          PRIMARY RES  OTHER
0006769749   SC     29154       63750    63593.19      676.90    180 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006769830   IL     62203       98485    98460.35     1058.74    180 1     123112 SFR DETACHED          PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006768519    FIXED           A
0006768527    FIXED           A
0006768543    360/180BAL      A
0006768592    FIXED           B
0006768626    FIXED           C
0006768634    FIXED           B
0006768667    360/180BAL      A
0006768691    FIXED           A
0006768709    FIXED           A
0006768717    360/180BAL      A
0006768725    FIXED           A
0006768758    360/180BAL      B
0006768766    360/180BAL      C
0006768774    360/180BAL      B
0006768782    360/180BAL      A
0006768790    360/180BAL      C
0006768808    360/180BAL      A
0006768816    360/180BAL      A
0006768824    360/180BAL      A
0006768832    360/180BAL      A
0006768840    FIXED           B
0006768857    FIXED           A
0006768915    FIXED           A
0006768923    360/084BAL      A
0006768956    FIXED           B
0006768972    FIXED           A
0006768980    FIXED           A
0006768998    FIXED           A
0006769004    FIXED           A
0006769012    FIXED           A
0006769020    FIXED           A
0006769038    FIXED           A
0006769046    FIXED           A
0006769053    FIXED           C
0006769061    FIXED           C
0006769095    FIXED           C
0006769111    FIXED           B
0006769129    FIXED           B
0006769145    FIXED           A
0006769152    360/180BAL      B
0006769160    FIXED           A
0006769178    360/180BAL      A
0006769186    FIXED           A
0006769194    FIXED           A
0006769202    FIXED           A
0006769210    360/180BAL      A
0006769228    FIXED           A
0006769244    FIXED           A
0006769277    FIXED           A
0006769293    FIXED           C
0006769319    FIXED           D
0006769343    360/180BAL      B
0006769376    FIXED           B
0006769384    FIXED           C
0006769392    FIXED           B
0006769400    FIXED           B
0006769418    FIXED           A
0006769426    FIXED           A
0006769434    FIXED           C
0006769459    360/180BAL      A
0006769509    FIXED           C
0006769517    FIXED           A
0006769525    FIXED           A
0006769533    FIXED           A
0006769558    FIXED           A
0006769574    FIXED           C
0006769582    FIXED           A
0006769590    FIXED           D
0006769616    FIXED           A
0006769640    FIXED           A
0006769665    FIXED           C
0006769673    360/180BAL      A
0006769681    360/180BAL      A
0006769699    FIXED           A
0006769707    FIXED           A
0006769723    FIXED           B
0006769731    FIXED           B
0006769749    FIXED           A
0006769830    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>
0006768519    30     11.65   52998   11.65   74    27   70398    60313    81898    26804.00 N        N         90398    62298     2B
0006768527    26      7.95   50598    7.95   80    80   61198    51113    81798        0.00 N        Y         91198    70998     2B
0006768543    33      9.70   52998    9.70   75    75   70398    60313    81198        0.00 N        N         90398    62498     2B
0006768592    52     10.99   60998   10.99   58    58   71598    61508    81598        0.00 N        N         91598    71798     2B
0006768626    17     13.99   61198   13.99   27    27   71698    61608    81698        0.00 N        Y         91698    62998     2B
0006768634    23     10.60   60298   10.60   80    80   70898    60818    80898        0.00 N        N         90898    62998     2B
0006768667    38     11.10   60598   11.10   90    90   71098    61013    81098        0.00 N        N         91098    61998     2B
0006768691    34     10.40   60398   10.40   35    35   70898    60818    80898        0.00 N        Y         90898    62298     2B
0006768709    33     10.57   60398   10.57   85    15   70898    60813    70898    87039.00 N        N         80898    62298     2B
0006768717    39     10.30   61298   10.30   90    90   71798    61713    81798        0.00 N        Y         91798    62998     2B
0006768725    53      7.65   52998    7.65   72    72   70398    60313    80398        0.00 N        N         90398    62298     2B
0006768758    53     10.90   60498   10.90   84    84   70498    60413    80498        0.00 Y        N         90498    62998     2B
0006768766    50     11.65   61098   11.65   67    67   71598    61513    71598        0.00 N        N         81598    62998     2B
0006768774    29     10.85   60498   10.85   81    81   70998    60913    80998        0.00 N        N         90998    62998     2B
0006768782    40      9.30   60198    9.30   80    80   70598    60513    80598        0.00 N        N         90598    62998     2B
0006768790    33     12.20   60198   12.20   80    80   70598    60513    70598        0.00 N        N         80598    62998     2B
0006768808    38      9.20   60598    9.20   80    80   70598    60513    70598        0.00 N        N         80598    62998     2B
0006768816    32     10.45   52398   10.45   85    85   62998    52913    82998        0.00 N        N         92998    61298     2B
0006768824    49      9.90   52998    9.90   90    90   70398    60313    80398        0.00 N        N         90398    61298     2B
0006768832    43     10.05   32498   10.05   90    90   43098    33013    63098        0.00 N        N         73098    61298     2B
0006768840    41     10.09   52298   10.09   85    85   62898    52813    62898        0.00 N        N         72898    61298     2B
0006768857    45     12.15   60298   12.15   90    20   70898    60813    80898    61326.00 N        Y         90898    61698     2B
0006768915    38     12.75   51898   12.75   90    13   62298    52213    82298   114000.00 N        N         92298    61998     2B
0006768923    48      9.09   52098    9.09   85    85   70198    60105    80198        0.00 N        N         90198    62698     2B
0006768956    28     10.75   52998   10.75   70    70   70398    60313    80398        0.00 N        N         90398    61998     2B
0006768972    37      9.20   51998    9.20   77    20   62398    52313    82398    92000.00 N        N         92398    61998     2B
0006768980    37      8.95   60398    8.95   85    85   70998    60918    70998        0.00 N        N         80998    61898     2B
0006768998    47     10.95   60198   10.95   87    24   70598    60513    80598    60822.00 N        Y         90598    61998     2B
0006769004    37     11.99   60598   11.99   90    22   71098    61013    81098    91700.00 N        Y         91098    61998     2B
0006769012    48     11.99   60498   11.99   90    13   70998    60918    70998   141000.00 N        N         80998    61998     2B
0006769020    45     11.99   60898   11.99   90    48   71298    61218    81298    29231.00 N        N         91298    62298     2B
0006769038    44     11.99   60898   11.99   90    30   71298    61218    71298    40700.00 N        N         81298    62698     2B
0006769046    23     11.49   52698   11.49   90    31   70198    60118    80198   145639.00 N        N         90198    61998     2B
0006769053    23     13.99   60598   13.99   80    80   71098    61013    71098        0.00 N        N         81098    63098     2B
0006769061    23     14.50   61298   14.50   65    65   71798    61718    71798        0.00 N        N         81798    70298     2B
0006769095    46     14.24   60598   14.24   80    80   71098    61018    81098        0.00 N        N         91098    71698     2B
0006769111    47     11.99   60598   11.99   85    85   71098    61018    81098        0.00 N        N         91098    71798     2B
0006769129    22     10.90   60998   10.90   55    55   71598    61513    71598        0.00 N        Y         81598    63098     2B
0006769145    49     10.99   60498   10.99   85    30   71298    61213    81298    89000.00 N        N         91298    62998     2B
0006769152    36     13.20   60998   13.20   85    85   71598    61513    71598        0.00 N        N         81598    62698     2B
0006769160    39     13.10   61098   13.10   87    15   71598    61513    71598   186978.00 N        N         81598    62698     2B
0006769178    42      9.75   61198    9.75   75    75   71198    61113    81198        0.00 N        N         91198    62698     2B
0006769186    38      9.00   32698    9.00   80    11   50198    40108    80198    69707.00 N        Y         90198    62998     2B
0006769194    12      9.85   31698    9.85   33    33   42098    32013    72098        0.00 N        Y         82098    62998     2B
0006769202    41     10.54   41598   10.54   78    78   52098    42013    82098        0.00 N        N         92098    62998     2B
0006769210    50     10.95   42998   10.95   88    88   60498    50413    80498        0.00 N        N         90498    62998     2B
0006769228    30      9.25   42298    9.25   75    25   52798    42713    72798    62658.00 N        N         82798    62998     2B
0006769244    49     12.49   61398   12.49   75    13   71898    61813    81898   102517.00 N        N         91898    62698     2B
0006769277    44     10.79   61798   10.79   85    85   72298    62213    72298        0.00 N        N         82298    63098     2B
0006769293    25     13.99   60598   13.99   65    65   71098    61018    71098        0.00 N        N         81098    73098     2B
0006769319    38     14.49   60598   14.49   68    68   71098    61018    81098        0.00 N        N         91098    70298     2B
0006769343    48     10.55   60198   10.55   80    80   70598    60513    80598        0.00 N        N         90598    63098     2B
0006769376    20     11.49   60598   11.49   84    84   71098    61018    81098        0.00 N        N         91098    71498     2B
0006769384    43     12.49   60598   12.49   83    83   71098    61013    81098        0.00 N        N         91098    70298     2B
0006769392    39     13.99   60598   13.99   85    85   71098    61018    71098        0.00 N        N         81098    63098     2B
0006769400    46     11.24   60598   11.24   65    65   70598    60508    80598        0.00 N        N         90598    81298     2B
0006769418    49     11.54   52098   11.54   82    30   70198    60118    90198    39000.00 N        N        100198    62698     2B
0006769426    46     10.75   52798   10.75   85    40   70198    60113    80198    69138.00 N        N         90198    62998     2B
0006769434    15     13.99   52898   13.99   79    79   70298    60218    80298        0.00 N        Y         90298    62698     2B
0006769459    41      9.80   60298    9.80   90    90   70898    60813    80898        0.00 N        N         90898    61998     2B
0006769509    41     12.99   52198   12.99   56    10   62798    52713    82798    66000.00 N        N         92798    62298     2B
0006769517    36     10.20   60998   10.20   90    90   71598    61518    71598        0.00 N        N         81598    61998     2B
0006769525    41      9.20   51498    9.20   80    80   61998    51913    81998        0.00 N        Y         91998    62698     2B
0006769533    40     11.75   52298   11.75   90    23   62898    52813    72898    77100.00 N        N         82898    61998     2B
0006769558    35      9.00   51998    9.00   55    55   70198    60113    80198        0.00 N        N         90198    62698     2B
0006769574    33     16.99   50798   16.99   65    65   61298    51218    71298        0.00 N        Y         81298    80498     2B
0006769582    41     15.55   60598   15.55   89    33   71098    61013    81098    42500.00 N        Y         91098    62298     2B
0006769590    21     15.99   52898   15.99   69    69   70298    60213    80298        0.00 N        Y         90298    72898     2B
0006769616    17      8.99   52898    8.99   70    70   70298    60213    80298        0.00 N        N         90298    62298     2B
0006769640    25     10.85   52298   10.85   80    34   62898    52818    73098    88000.00 N        N         82898    61998     2B
0006769665    24      9.60   60998    9.60   80    80   71298    61218    81298        0.00 N        N         91298    61898     2B
0006769673    21      9.75   52998    9.75   90    90   70398    60313    80398        0.00 N        N         90398    61998     2B
0006769681    36     10.79   61098   10.79   90    90   71598    61513    81598        0.00 N        N         91598    61998     2B
0006769699    38     11.99   60498   11.99   90    15   70998    60913    80998    86250.00 N        N         90998    62698     2B
0006769707    42     11.75   60598   11.75   90    21   71098    61013    81098   123890.00 N        Y         91098    61998     2B
0006769723    44     16.00   60598   16.00   62    62   71098    61018    81098        0.00 N        Y         91098    62998     2B
0006769731    42     10.39   60898   10.39   85    85   71298    61208    71298        0.00 N        N         81298    62998     2B
0006769749    42      9.79   60498    9.79   85    85   70998    60913    70998        0.00 N        N         80998    62998     2B
0006769830    32     12.60   62398   12.60   80    80   80198    70113    80198        0.00 Y        N         90198    72198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006769871   NC     28103       56250    56250.00      602.75    180 1      85000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006769905   AZ     85615      136000   136000.00     1133.66    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006769954   FL     33056       47200    47200.00      471.03    180 1      58000 PUD                   PRIMARY RES  PURCHASE
0006769962   SC     29015       51300    51064.53      569.94    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770010   VA     23320       63640    63392.94      622.60    240 1     295700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770051   SC     29702       69955    69442.07      749.61    180 1      82300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770093   NC     28562      106800   105734.14     1190.52    180 1     183000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770119   SC     29325       64400    63086.96      831.56    120 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770218   TN     37310       61200    60759.38      663.29    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770259   TN     37404       51300    51300.00      448.30    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770267   OH     45122       96000    96000.00      969.04    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770317   FL     33764       31125    30317.76      661.32     60 1      41500 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006770325   FL     33326      308000   307813.41     2368.26    360 1     385000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770341   FL     32086       55860    55735.99      631.40    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770358   FL     34996       17550    17478.03      208.38    180 2      70000 SFR ATTACHED          PRIMARY RES  OTHER
0006770382   MS     39180       23800    23778.56      276.30    240 1      34000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006770408   FL     32310       38250    38207.24      401.35    240 1      45000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006770440   MS     39652       85500    85302.09      942.47    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770481   VA     24301       23550    23222.36      325.07    120 1     123000 SFR DETACHED          PRIMARY RES  OTHER
0006770556   ME     04353       59500    59500.00      535.40    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770564   VA     24055       46750    46626.35      451.15    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770580   IL     60609       19000    19000.00      197.26    180 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770598   NY     11520       56000    56000.00      612.92    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770622   NY     12184       32955    32955.00      372.50    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770713   PA     15205       23205    23182.77      262.01    240 1      27300 SFR DETACHED          PRIMARY RES  OTHER
0006770754   MA     01118       84000    84000.00      736.54    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770820   MA     02169       37000    36578.02      308.43    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770937   IN     46360       52162    52101.59      684.24    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770952   GA     30663       21102    21102.00      216.38    240 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006770994   MD     21050      209000   208906.55     1826.41    180 1     232000 SFR DETACHED          PRIMARY RES  OTHER
0006771083   MA     02766       33000    32987.03      303.10    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER
0006771091   MA     02747      107280   107222.91     1013.56    180 1     134100 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771133   MI     48234       26250    26205.15      320.73    240 1      37500 SFR DETACHED          PRIMARY RES  OTHER
0006771174   ME     04976       36000    36000.00      395.14    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006771190   MD     21244       40500    40438.59      361.79    240 1      56000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006771208   NJ     07060       91000    90694.53      977.34    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006771216   FL     33317       81600    81548.73      814.31    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0006771224   FL     33584       86400    86374.72      882.08    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0006771281   FL     32701       71400    71382.73      775.90    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771299   FL     32792       61000    60942.76      585.54    180 1     117000 SFR DETACHED          INV OWNED    OTHER
0006771307   FL     33511       37000    36978.47      379.17    180 2     180000 PUD                   PRIMARY RES  DEBT CONSOL
0006771349   NC     27502       14000    13925.15      146.20    180 2     151000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771372   FL     33155       30000    29846.48      311.46    180 2     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771398   NC     27349       72250    72153.08      633.52    180 1      85000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006771448   IN     46628       32000    31915.37      308.81    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771455   OH     43608       36000    35988.36      355.14    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006771463   FL     33549       35700    35517.56      371.72    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771489   MI     48206       61200    61173.15      566.70    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771497   OH     43528       72100    72084.41      811.69    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771521   IN     46953       79500    79474.58      787.29    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771604   MI     49437       32000    32000.00      428.31    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER
0006771646   MI     48227       35700    35663.17      389.37    240 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0006771745   TX     76105       24500    24500.00      296.41    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771752   TX     75149       40000    40000.00      462.21    180 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771794   OH     45030       54401    54314.23      472.11    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771828   IN     46208       17500    17474.78      160.85    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006771885   MI     48125       38500    38500.00      381.39    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771893   MI     48127       63750    63727.02      604.70    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771950   MI     48505       22750    22750.00      318.81    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771968   IL     60620       93500    93479.29     1056.27    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771976   IL     60190       82000    81954.89      856.11    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006771992   IL     60621       57600    57581.18      566.02    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772008   IL     60185      122000   121960.67     1292.60    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772032   IN     46807       43550    43394.57      456.36    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772065   MI     48235       39500    39490.33      427.71    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772073   MI     48201       30000    30000.00      328.35    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772115   WV     26142       43650    43595.79      434.33    240 1      48500 PUD                   PRIMARY RES  OTHER
0006772131   MI     49441       58500    58476.24      530.76    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE
0006772164   MI     48234       42500    42500.00      463.51    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772172   WI     53186       82993    82964.20      818.08    180 2     123500 SFR DETACHED          PRIMARY RES  OTHER
0006772248   IL     62289       25500    25437.91      272.47    180 1      32000 SFR DETACHED          PRIMARY RES  OTHER
0006772255   MI     48867       56000    55983.97      576.03    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772271   IN     46205       46300    46258.85      406.32    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772297   IL     60628       44000    44000.00      385.81    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006772313   MO     63136       25000    24946.29      288.09    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006772347   MN     55014       78300    78269.22      719.17    180 1      87000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006772362   MO     63111       30000    29986.00      257.75    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772370   IL     60611      243670   243555.10     2084.57    360 1     335000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772396   MI     48079       22500    22486.29      231.27    180 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006769871    FIXED           A
0006769905    360/180BAL      A
0006769954    360/180BAL      B
0006769962    FIXED           A
0006770010    FIXED           A
0006770051    FIXED           A
0006770093    FIXED           A
0006770119    FIXED           A
0006770218    FIXED           B
0006770259    360/180BAL      A
0006770267    360/180BAL      C
0006770317    FIXED           A
0006770325    FIXED           A
0006770341    FIXED           A
0006770358    FIXED           A
0006770382    FIXED           B
0006770408    FIXED           A
0006770440    FIXED           A
0006770481    FIXED           A
0006770556    360/180BAL      A
0006770564    FIXED           A
0006770580    FIXED           A
0006770598    360/180BAL      D
0006770622    FIXED           A
0006770713    FIXED           B
0006770754    360/180BAL      C
0006770820    360/180BAL      A
0006770937    360/180BAL      D
0006770952    FIXED           A
0006770994    360/180BAL      A
0006771083    360/180BAL      A
0006771091    360/180BAL      C
0006771133    FIXED           D
0006771174    FIXED           C
0006771190    FIXED           A
0006771208    FIXED           D
0006771216    360/180BAL      B
0006771224    360/180BAL      A
0006771281    360/180BAL      B
0006771299    360/180BAL      B
0006771307    360/180BAL      A
0006771349    FIXED           A
0006771372    FIXED           A
0006771398    360/180BAL      B
0006771448    FIXED           A
0006771455    360/180BAL      A
0006771463    FIXED           A
0006771489    360/180BAL      A
0006771497    360/180BAL      C
0006771521    360/180BAL      A
0006771604    FIXED           D
0006771646    FIXED           B
0006771745    FIXED           B
0006771752    FIXED           A
0006771794    FIXED           A
0006771828    FIXED           A
0006771885    FIXED           A
0006771893    360/180BAL      A
0006771950    360/180BAL      D
0006771968    360/180BAL      B
0006771976    360/180BAL      A
0006771992    360/180BAL      A
0006772008    360/180BAL      B
0006772032    360/180BAL      C
0006772065    360/180BAL      C
0006772073    360/180BAL      B
0006772115    FIXED           A
0006772131    360/180BAL      A
0006772164    360/180BAL      B
0006772172    360/180BAL      A
0006772248    FIXED           A
0006772255    360/180BAL      C
0006772271    360/180BAL      A
0006772297    360/180BAL      C
0006772313    FIXED           C
0006772347    360/180BAL      A
0006772362    360/180BAL      A
0006772370    FIXED           A
0006772396    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006769871    37      9.95   42798    9.95   66    66   60198    50113    71098        0.00 N        N         70198    62998     2B
0006769905    39      9.40   70998    9.40   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0006769954    31     11.60   72798   11.60   81    81   90198    80113    80198        0.00 Y        N         90198    81498     2B
0006769962    32     10.59   60398   10.59   90    90   70898    60813    80898        0.00 N        N         90898    62998     2B
0006770010    16     10.20   51498   10.20   22    22   61998    51918    81998        0.00 N        N         91998    61698     2B
0006770051    45      9.95   51398    9.95   85    85   61898    51813    81898        0.00 N        N         91898    61698     2B
0006770093    40     10.65   50598   10.65   58    58   61198    51113    81198        0.00 N        N         91198    61698     2B
0006770119    40      9.45   42798    9.45   70    70   60198    50108    90198        0.00 N        N        100198    61698     2B
0006770218    38     10.15   51298   10.15   85    85   61898    51813    81898        0.00 N        N         91898    61698     2B
0006770259    48      9.95   62698    9.95   90    90   80198    70113    70198        0.00 N        Y         80198    71098     2B
0006770267    47     11.75   71098   11.75   80    80   81498    71413    71498        0.00 N        N         81498    73198     2B
0006770317    44     10.00   61298   10.00   75    75   71898    61803    81898        0.00 N        N         91898    70998     2B
0006770325    28      8.50   61298    8.50   80    80   72098    62028    72098        0.00 N        N         82098    62698     2B
0006770341    28     10.90   61298   10.90   53    53   71898    61813    71898        0.00 N        N         81898    62698     2B
0006770358    32     11.80   61398   11.80   52    25   71898    61813    81898    19065.74 N        N         91898    62698     2B
0006770382    26     12.85   61898   12.85   70    70   80198    70118    80198        0.00 N        N         90198    63098     2B
0006770408    36     11.25   62598   11.25   85    85   73098    63018    73098        0.00 N        N         83098    70898     2B
0006770440    49     10.45   62498   10.45   90    90   80198    70113    80198        0.00 N        N         90198    71498     2B
0006770481    26     11.05   50198   11.05   19    19   60698    50608    80698        0.00 N        N         90698    61698     2B
0006770556    41     10.30   63098   10.30   85    85   80698    70613    81398        0.00 N        N         90698    73098     2B
0006770564    47     10.00   61698   10.00   85    85   72298    62218    82298        0.00 N        N         92298    62698     2B
0006770580    23      9.40   70298    9.40   66    66   80898    70813    70898        0.00 N        N         80898    73098     2B
0006770598    44     12.85   62698   12.85   43    43   80198    70113    81298        0.00 N        N         90198    73098     2B
0006770622    40     10.90   62398   10.90   90    24   72798    62713    81298    93229.00 N        N         82798    73098     2B
0006770713    39     12.40   61598   12.40   85    85   71998    61918    71998        0.00 N        Y         81998    62298     2B
0006770754    45      9.99   72298    9.99   75    75   82798    72713    72798        0.00 N        N         82798    81898     2B
0006770820    38      9.40   62298    9.40   24    24   72698    62613    82698        0.00 N        N         92698    62998     2B
0006770937    47     15.59   71398   15.59   70    70   81798    71713    81898        0.00 N        N         91798    73098     2B
0006770952    48     10.90   62998   10.90   90    15   80398    70318    70798   109398.00 N        N         80398    73098     2B
0006770994    39      9.95   70798    9.95   90    90   81398    71313    81398        0.00 N        N         91398    71498     2B
0006771083    54     10.55   62598   10.55   85    24   80198    70113    80198    86178.00 N        N         90198    71098     2B
0006771091    42     10.90   62698   10.90   80    80   80198    70113    80198        0.00 N        N         90198    72298     2B
0006771133    38     13.70   63098   13.70   70    70   80698    70618    81398        0.00 N        N         90698    73098     2B
0006771174    34     11.95   62998   11.95   80    80   80398    70318    81298        0.00 N        N         90398    73098     2B
0006771190    35      8.90   70998    8.90   72    72   81498    71418    81498        0.00 N        N         91498    71598     2B
0006771208    29      9.99   61998    9.99   70    70   80198    70113    80198        0.00 N        N         90198    73098     2B
0006771216    48     11.60   61798   11.60   85    85   72398    62313    82398        0.00 N        N         92398    70998     2B
0006771224    41     11.90   61998   11.90   90    90   72498    62413    72498        0.00 N        N         82498    62698     2B
0006771281    38     12.75   63098   12.75   85    85   80698    70613    80698        0.00 N        N         90698    71098     2B
0006771299    45     11.10   61898   11.10   52    52   71898    61813    81898        0.00 N        N         91898    70198     2B
0006771307    33     11.95   61298   11.95   90    21   71698    61613    81698   125510.00 N        N         91698    62598     2B
0006771349    51      9.50   52298    9.50   86     9   62898    52813    72898   115400.00 N        Y         82898    61698     2B
0006771372    38      9.40   60898    9.40   77    20   71298    61213    81298    87214.00 N        N         91298    61698     2B
0006771398    25      9.99   41798    9.99   85    85   52398    42313    72398        0.00 N        N         82398    61898     2B
0006771448    46     10.00   52898   10.00   80    80   70298    60218    80298        0.00 N        N         90298    61898     2B
0006771455    26     11.45   61398   11.45   90    90   71898    61813    71898        0.00 N        N         81898    80798     2B
0006771463    21      9.45   61798    9.45   38    38   72298    62213    82298        0.00 N        N         92298    63098     2B
0006771489    30     10.65   62998   10.65   90    90   80698    70613    80698        0.00 N        N         90698    72398     2B
0006771497    38     13.25   70298   13.25   77    77   80898    70813    80898        0.00 N        N         90898    73098     2B
0006771521    40     11.50   61698   11.50   75    75   72298    62213    72298        0.00 N        N         82298    70798     2B
0006771604    23     14.10   63098   14.10   40    40   80898    70813    70898        0.00 N        Y         80898    71698     2B
0006771646    33     11.85   70998   11.85   85    85   81598    71518    81598        0.00 N        N         91598    72298     2B
0006771745    35     12.15   70198   12.15   61    61   90198    80113    80198        0.00 N        N         90198    72998     2B
0006771752    26     11.30   71698   11.30   70    70   90198    80113    80198        0.00 N        N         90198    82498     2B
0006771794    16      8.50   62298    8.50   54    54   72698    62618    72698        0.00 N        N         82698    63098     2B
0006771828    14      9.30   62598    9.30   38    38   73098    63018    73098        0.00 N        Y         83098    70298     2B
0006771885    50      8.60   72198    8.60   42    42   82798    72713    72798        0.00 N        N         82798    73198     2B
0006771893    35     10.95   71098   10.95   85    85   81698    71613    81698        0.00 N        N         91698    72298     2B
0006771950     9     16.70   62398   16.70   65    65   72998    62913    62998        0.00 N        Y         72998    71798     2B
0006771968    49     13.30   62398   13.30   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006771976    39     12.20   62998   12.20   61    61   80398    70313    90398        0.00 N        N        100398    71798     2B
0006771992    44     11.40   62398   11.40   75    75   72998    62913    72998        0.00 N        Y         82998    73198     2B
0006772008    39     12.40   62598   12.40   76    76   73098    63013    73098        0.00 N        N         83098    71798     2B
0006772032    48     12.25   61998   12.25   65    65   72498    62413    72498        0.00 N        N         82498    62698     2B
0006772065    50     12.70   62398   12.70   71    71   72998    62913    72998        0.00 N        Y         82998    71798     2B
0006772073    27     12.85   71498   12.85   46    46   82098    72013    72098        0.00 N        Y         82098    73098     2B
0006772115    25     10.45   62398   10.45   90    90   80198    70118    80198        0.00 N        N         90198    70898     2B
0006772131    45     10.40   61698   10.40   66    66   80198    70113    80198        0.00 Y        N         90198    63098     2B
0006772164    37     12.80   62298   12.80   85    85   72698    62613    62698        0.00 N        Y         72698    71798     2B
0006772172    50     11.44   70998   11.44   90    67   81498    71413    81498    28157.00 N        N         91498    72398     2B
0006772248    27      9.90   62298    9.90   80    80   72698    62613    72698        0.00 N        N         82698    62698     2B
0006772255    30     12.00   61898   12.00   80    80   72398    62313    72398        0.00 N        N         82398    62698     2B
0006772271    34     10.00   61598   10.00   80    80   71998    61913    81998        0.00 N        N         91998    62598     2B
0006772297    41      9.99   73198    9.99   80    80   90598    80513    80598        0.00 N        N         90598    80798     2B
0006772313    25     11.25   62398   11.25   71    71   80198    70113    80198        0.00 N        Y         90198    63098     2B
0006772347    27     10.55   61998   10.55   90    90   80198    70113    80198        0.00 N        N         90198    73198     2B
0006772362    36      9.75   61698    9.75   60    60   72298    62213    72298        0.00 N        N         82298    62598     2B
0006772370    40      9.70   61898    9.70   73    73   80198    70128    80198        0.00 N        N         90198    62698     2B
0006772396    44     11.99   61998   11.99   79    23   72498    62413    82498    56696.00 N        N         92498    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006772420   MN     55411       44720    44676.71      442.86    180 1      55900 SFR DETACHED          INV OWNED    PURCHASE
0006772438   MI     49046       88000    87924.26      782.04    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772446   MI     48906       25600    25593.73      277.20    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772461   MI     48204       45000    44955.10      478.53    180 1      60000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006772487   IN     47331       53625    53517.04      599.83    240 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772495   IN     47304       48000    47920.08      384.84     84 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772503   MI     48708       97200    97138.93      969.99    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772511   IN     46902       22262    22230.98      231.57    180 1      44000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL
0006772537   OH     44112       51850    51584.35      682.52    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772578   MI     49097       99000    98924.30      920.43    180 1     110000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006772586   FL     33619       63000    62961.86      636.90    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772701   MA     01821       29300    29290.57      328.44    180 1     214000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772719   DE     19709       27000    26863.71      274.12    240 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772727   IL     60901       14331    14270.55      167.42    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772735   IL     61102       47700    47630.82      436.87    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772743   OH     43204       72000    71952.72      707.53    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772768   PA     16121       48000    47968.83      473.51    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772776   MI     49507       28000    27985.55      298.62    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006772826   MO     63052       18700    18671.03      232.41    240 2     126600 PUD                   PRIMARY RES  DEBT CONSOL
0006772834   MI     49203       30000    29497.42      497.89     84 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772842   WI     53590       16200    16164.77      172.65    240 2     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772859   MI     49286       23800    23704.15      285.49    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772875   IL     60104       14461    14327.03      199.12    120 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006772909   MO     64776       68000    67966.54      571.79    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006773022   IN     47374       36000    36000.00      382.82    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006773030   NM     88260       13050    13023.62      155.79    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER
0006773089   CA     95346       20000    19992.05      182.95    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER
0006773147   MA     02149      176000   175930.05     1609.95    180 1     220000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0006773170   CA     95628      220500   220500.00     1894.44    180 1     245000 SFR DETACHED          PRIMARY RES  PURCHASE
0006773204   KS     67220       25750    25750.00      264.87    180 1      33000 SFR DETACHED          INV OWNED    OTHER
0006773253   WA     98371      152000   151939.59     1390.41    180 1     190000 SFR DETACHED          PRIMARY RES  OTHER
0006773386   MO     64075       19800    19757.97      229.80    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773402   MO     63117       69000    68925.31      735.37    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773477   IN     46748       35000    34987.51      333.32    180 2     112000 SFR DETACHED          PRIMARY RES  OTHER
0006773592   IA     60703       49600    49583.44      483.63    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773600   IL     60185       45000    44908.57      495.49    240 2     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773642   OH     44720      120000   119613.92     1038.36    240 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773659   OH     43311       29750    29582.88      290.53    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773667   OH     44634       26800    26782.94      266.22    180 2     123500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773675   OH     45251       22400    22384.42      215.70     84 2     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773709   CT     06382      124000   123870.87     1083.61    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773717   MA     02159       35000    34782.43      376.12    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773733   VA     22153       24950    24722.29      347.23    120 2     261000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773782   MI     48813       60750    60721.38      669.65    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773808   SC     29063       94050    93971.87      849.72    180 1     104500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773816   MI     49013       54000    53956.43      657.82    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773824   PA     16315       56100    56079.70      594.39    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773840   MN     55963       76000    75894.47      712.90    240 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006773857   MI     49331       86275    86004.30      757.48    240 1     101500 SFR DETACHED          PRIMARY RES  OTHER
0006773865   IN     46052      121337   121220.63     1032.69    180 1     142570 SFR DETACHED          PRIMARY RES  OTHER
0006773907   IL     60620       85000    84908.51      689.45     84 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006773923   OH     44101       46750    46487.39      456.54    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006773956   MN     55964       10000     5183.37      116.13    180 2      75000 SFR DETACHED          PRIMARY RES  OTHER
0006773964   OH     45215       81000    80545.00      791.01    180 1      97500 SFR DETACHED          PRIMARY RES  OTHER
0006773972   ID     46761       55700    55652.47      496.65    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006773980   IL     60102       14000    13943.08      167.04    180 2     106000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006773998   OH     44146      252450   251655.36     2216.46    240 1     297000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774004   NC     27511       32800    32758.78      324.39    240 2     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774038   OH     45154       76000    75614.22      793.16    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774046   MI     48234       40000    39981.72      346.61     84 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006774061   NC     28301       30000    29839.97      303.22    180 1      40000 SFR DETACHED          INV OWNED    OTHER
0006774079   NC     28304       45750    45505.97      462.40    180 1      61000 SFR DETACHED          INV OWNED    OTHER
0006774103   OH     44708       47700    47661.09      432.77    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774111   OH     44108       31500    31488.64      298.80    180 1      35000 SFR DETACHED          PRIMARY RES  PURCHASE
0006774129   OH     45140      247500   247399.50     2245.50    180 1     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774160   OH     44055       37600    37557.58      299.84    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774186   OH     45867       48000    47976.63      405.37    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774194   OH     45213       70100    70071.65      637.05    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774236   OH     43607       13750    13747.09      155.88    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774269   KY     40210       52700    52672.68      433.55    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774335   OH     44320       34600    34584.69      303.64    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774376   OH     44052       43500    43480.55      380.14    180 1      58000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006774392   GA     30601       37800    37620.97      412.01    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774418   OH     43420       26750    26737.35      258.80    180 1      53500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774426   MI     48204       56000    55973.31      477.02    180 1      70000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006774434   KY     40504       30000    29990.19      294.81    180 1      40000 SFR DETACHED          INV OWNED    PURCHASE
0006774442   OH     44313      100725   100627.59      854.31    180 1     118500 SFR DETACHED          PRIMARY RES  PURCHASE
0006774459   MI     48227       61200    61200.00      566.70    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774467   OH     43952       31500    31454.61      289.52    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006772420    360/180BAL      A
0006772438    360/180BAL      A
0006772446    360/180BAL      A
0006772461    360/180BAL      A
0006772487    FIXED           C
0006772495    360/084BAL      A
0006772503    360/180BAL      A
0006772511    360/180BAL      B
0006772537    FIXED           B
0006772578    360/180BAL      A
0006772586    360/180BAL      A
0006772701    FIXED           A
0006772719    FIXED           A
0006772727    FIXED           A
0006772735    FIXED           A
0006772743    360/180BAL      A
0006772768    360/180BAL      A
0006772776    360/180BAL      B
0006772826    FIXED           A
0006772834    FIXED           A
0006772842    FIXED           A
0006772859    FIXED           A
0006772875    FIXED           A
0006772909    360/180BAL      A
0006773022    360/180BAL      C
0006773030    FIXED           A
0006773089    360/180BAL      A
0006773147    360/180BAL      A
0006773170    360/180BAL      A
0006773204    360/180BAL      A
0006773253    360/180BAL      B
0006773386    FIXED           A
0006773402    FIXED           A
0006773477    360/180BAL      A
0006773592    360/180BAL      A
0006773600    FIXED           A
0006773642    FIXED           A
0006773659    FIXED           A
0006773667    360/180BAL      B
0006773675    360/084BAL      B
0006773709    360/180BAL      A
0006773717    FIXED           A
0006773733    FIXED           A
0006773782    360/180BAL      C
0006773808    360/180BAL      A
0006773816    FIXED           B
0006773824    360/180BAL      B
0006773840    FIXED           A
0006773857    FIXED           A
0006773865    360/180BAL      B
0006773907    360/084BAL      A
0006773923    FIXED           A
0006773956    FIXED           A
0006773964    FIXED           A
0006773972    360/180BAL      A
0006773980    FIXED           B
0006773998    FIXED           A
0006774004    FIXED           A
0006774038    FIXED           A
0006774046    360/084BAL      A
0006774061    FIXED           A
0006774079    FIXED           A
0006774103    360/180BAL      A
0006774111    360/180BAL      A
0006774129    360/180BAL      A
0006774160    360/180BAL      A
0006774186    360/180BAL      A
0006774194    360/180BAL      B
0006774236    360/180BAL      D
0006774269    360/180BAL      A
0006774335    360/180BAL      C
0006774376    360/180BAL      A
0006774392    FIXED           A
0006774418    360/180BAL      B
0006774426    360/180BAL      A
0006774434    360/180BAL      A
0006774442    360/180BAL      A
0006774459    360/180BAL      A
0006774467    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006772420    37     11.50   33198   11.50   80    80   50198    40113    70198        0.00 Y        N         80198    70298     2B
0006772438    43     10.15   60398   10.15   80    80   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006772446    15     12.70   60598   12.70   80    80   71098    61013    71098        0.00 N        Y         81098    61998     2B
0006772461    12     12.45   60498   12.45   75    75   70498    60413    80498        0.00 N        N         90498    61998     2B
0006772487    41     12.25   51398   12.25   75    75   61898    51818    61898        0.00 N        N         71898    62698     2B
0006772495    27      8.96   51198    8.96   80    80   61598    51505    81598        0.00 N        N         91598    62698     2B
0006772503    39     11.60   53098   11.60   90    90   70498    60413    80498        0.00 N        N         90498    61998     2B
0006772511    20     12.15   60598   12.15   51    51   70598    60513    80598        0.00 N        N         90598    61998     2B
0006772537    27     13.77   52898   13.77   85    85   70298    60213    90298        0.00 N        N        100298    61998     2B
0006772578    35     10.70   60198   10.70   90    90   70598    60513    80598        0.00 N        N         90598    61998     2B
0006772586    50     11.77   51498   11.77   90    90   61998    51913    71998        0.00 N        N         81998    61998     2B
0006772701    41     10.75   52998   10.75   14    14   70398    60313    81798        0.00 N        N         90398    62298     2B
0006772719    49     10.75   52998   10.75   83    12   70398    60318    81798   155422.33 N        N         90398    62298     2B
0006772727    35     11.50   60298   11.50   68    24   70698    60613    80698    26216.00 N        N         90698    62698     2B
0006772735    38      9.25   61198    9.25   90    90   71698    61618    71698        0.00 N        N         81698    73098     2B
0006772743    30     11.40   61098   11.40   90    90   71598    61513    81598        0.00 N        N         91598    61998     2B
0006772768    32     11.45   60198   11.45   80    80   70598    60513    80598        0.00 N        Y         90598    72198     2B
0006772776    40     12.49   61198   12.49   70    70   71198    61113    81198        0.00 N        N         91198    62698     2B
0006772826    42     13.99   60498   13.99   90    15   70998    60918    80998    95162.97 N        N         90998    62698     2B
0006772834    23      9.99   60398    9.99   73    73   70898    60805    80898        0.00 N        N         90898    62698     2B
0006772842    31     11.49   52698   11.49   76    16   70198    60118    80198    62731.61 N        N         90198    62698     2B
0006772859    29     11.99   51598   11.99   82    20   62098    52013    72098    74945.00 N        N         82098    62698     2B
0006772875    49     10.99   60698   10.99   83    14   71198    61108    81198    73000.00 N        N         91198    72498     2B
0006772909    49      9.50   61698    9.50   80    80   80198    70113    80198        0.00 N        N         90198    70998     2B
0006773022    26     12.45   70898   12.45   80    80   90198    80113    80198        0.00 N        N         90198    72798     2B
0006773030    13     11.90   61298   11.90   90    24   80198    70113    80198    36444.00 N        N         90198    70798     2B
0006773089    42     10.50   62398   10.50   61    17   80198    70113    80198    53758.00 N        N         90198    72198     2B
0006773147    41     10.50   61898   10.50   80    80   80198    70113    80198        0.00 N        N         90198    62998     2B
0006773170    50      9.75   70698    9.75   90    90   90198    80113    80198        0.00 Y        N         90198    72798     2B
0006773204    48     12.00   72198   12.00   78    78   90198    80113    80198        0.00 N        N         90198    73198     2B
0006773253    38     10.50   61998   10.50   80    80   80198    70113    80198        0.00 N        N         90198    71398     2B
0006773386    33     11.38   62398   11.38   60    60   80198    70113    80198        0.00 N        N         90198    73098     2B
0006773402    29     11.49   61798   11.49   75    75   72298    62218    72298        0.00 N        N         82298    62698     2B
0006773477    36     11.00   62398   11.00   73    31   72998    62913    72998    47000.00 N        Y         82998    71698     2B
0006773592    21     11.30   62298   11.30   80    80   80198    70113    80198        0.00 N        N         90198    70198     2B
0006773600    41     12.00   62498   12.00   90    16   80198    70118    90198   202334.00 N        N        100198    70298     2B
0006773642    33      8.46   52198    8.46   75    75   70198    60118    80198        0.00 N        N         90198    62698     2B
0006773659    49      8.36   51698    8.36   85    85   70198    60113    80198        0.00 N        N         90198    62698     2B
0006773667    50     11.54   52198   11.54   80    22   70198    60113    80198    72000.00 N        N         90198    62698     2B
0006773675    50     11.14   51598   11.14   85    22   62098    52005    72098    63444.00 N        N         82098    62698     2B
0006773709    50      9.95   50898    9.95   83    83   61398    51313    71398        0.00 N        N         81398    61998     2B
0006773717    49     10.00   60598   10.00   80    19   71098    61013    81098   108492.00 N        N         91098    61998     2B
0006773733    45     11.25   52798   11.25   88    10   70198    60108    80198   205547.00 N        N         90198    61998     2B
0006773782    50     12.95   60498   12.95   75    75   70998    60913    80998        0.00 N        Y         90998    61998     2B
0006773808    42     10.35   53098   10.35   90    90   70498    60413    80498        0.00 N        N         90498    61998     2B
0006773816    25     13.65   60298   13.65   68    68   70898    60818    70898        0.00 N        Y         80898    61998     2B
0006773824    50     12.40   53098   12.40   85    85   70498    60413    70498        0.00 N        N         80498    61998     2B
0006773840    49      9.59   52198    9.59   76    76   70198    60118    70198        0.00 N        N         80198    62698     2B
0006773857    43      8.66   51898    8.66   85    85   70198    60118    80198        0.00 N        N         90198    62698     2B
0006773865    46      9.64   52098    9.64   85    85   70198    60113    80198        0.00 N        N         90198    62698     2B
0006773907    36      9.09   52198    9.09   77    77   70198    60105    80198        0.00 N        N         90198    62698     2B
0006773923    34      8.36   52198    8.36   85    85   70198    60113    80198        0.00 N        N         90198    62698     2B
0006773956    44     11.39   52098   11.39   90    13   70198    60113    90198    57500.00 N        N        100198    62698     2B
0006773964    20      8.36   52098    8.36   83    83   70198    60113    80198        0.00 N        N         90198    62698     2B
0006773972    44     10.19   51598   10.19   84    84   62098    52013    72098        0.00 N        N         82098    62698     2B
0006773980    25     11.89   52198   11.89   76    13   70198    60113    80198    66044.00 N        N         90198    62698     2B
0006773998    40      8.66   51998    8.66   85    85   70198    60118    80198        0.00 N        N         90198    62698     2B
0006774004    45     10.36   52098   10.36   90    22   70198    60118    70198   104000.00 N        N         80198    62698     2B
0006774038    44      9.49   52298    9.49   80    80   70198    60113    80198        0.00 N        N         90198    62698     2B
0006774046    37      9.85   52098    9.85   85    85   70198    60105    70198        0.00 N        N         80198    62698     2B
0006774061    29      8.94   52198    8.94   75    75   70198    60113    80198        0.00 N        N         90198    62698     2B
0006774079    35      8.94   52198    8.94   75    75   70198    60113    80198        0.00 N        N         90198    62698     2B
0006774103    44     10.40   61598   10.40   90    90   71998    61913    81998        0.00 N        N         91998    63098     2B
0006774111    15     10.95   61898   10.95   90    90   71898    61813    71898        0.00 Y        N         81898    63098     2B
0006774129    49     10.40   62498   10.40   90    90   72998    62913    72998        0.00 N        N         82998    63098     2B
0006774160    27      8.90   61998    8.90   80    80   72498    62413    82498        0.00 N        N         92498    63098     2B
0006774186    47      9.55   62598    9.55   75    75   73098    63013    73098        0.00 N        N         83098    71098     2B
0006774194    35     10.42   62298   10.42   84    84   72698    62613    72698        0.00 N        N         82698    63098     2B
0006774236    13     13.35   61898   13.35   55    55   72398    62313    72398        0.00 N        N         82398    63098     2B
0006774269    48      9.25   61998    9.25   85    85   72498    62413    72498        0.00 N        N         82498    63098     2B
0006774335    46     10.00   63098   10.00   53    53   80798    70713    80798        0.00 N        N         90798    71098     2B
0006774376    33      9.95   63098    9.95   75    75   73098    63013    73098        0.00 N        N         83098    71098     2B
0006774392    21     10.25   61098   10.25   90    90   71598    61513    81598        0.00 N        N         91598    62998     2B
0006774418    21     11.20   63098   11.20   50    50   80798    70713    80798        0.00 N        N         90798    71098     2B
0006774426    42      9.65   70798    9.65   80    80   81398    71313    81398        0.00 N        N         91398    72498     2B
0006774434    28     11.40   63098   11.40   75    75   73098    63013    73098        0.00 Y        N         83098    71098     2B
0006774442    35      9.60   62998    9.60   85    85   72998    62913    82998        0.00 Y        N         92998    71098     2B
0006774459    49     10.65   70298   10.65   90    90   80898    70813    70898        0.00 N        N         80898    71098     2B
0006774467    35      9.30   71098    9.30   41    41   81598    71518    81598        0.00 N        N         91598    72498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006774483   OH     44128       48000    47895.49      362.30    180 1      60000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006774558   MS     39465       96000    95777.16      990.91    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774566   GA     30040       18800    18714.88      210.63    180 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774616   IL     60443      160000   160000.00     1608.93    180 1     203000 SFR DETACHED          PRIMARY RES  OTHER
0006774640   IL     60636       50250    50210.88      524.63    180 1      67000 SFR DETACHED          INV OWNED    HOME IMPROVE
0006774657   IL     60062       90000    90000.00     1027.34    180 2     310000 SFR DETACHED          PRIMARY RES  OTHER
0006774665   IL     60653      127000   127000.00     1444.69    180 1     151500 SFR DETACHED          PRIMARY RES  OTHER
0006774681   IL     60302       43000    42929.36      574.10    180 2     181000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774715   MI     48081      100000    99968.03      990.30    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774731   MI     48235       36000    36000.00      402.46    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006774749   MI     48203       38250    38250.00      501.71    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774764   MI     48205       27300    27300.00      374.84    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0006774772   MI     48288       52200    52086.33      553.07    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774863   MI     48205       23500    23500.00      252.64    180 1      45000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006774897   MI     48219       60000    59972.00      515.50    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER
0006774905   MI     48288       44000    44000.00      474.73    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006774921   IN     46176       68000    67934.47      581.73    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774939   IN     46221       61600    61600.00      566.18    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006774962   MI     48227       51000    50960.14      470.34    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006774988   IL     60008       60000    59993.69      823.81    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006775050   MI     48201       46750    46750.00      665.34    120 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775068   MI     48309       75000    74937.07      780.14    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER
0006775076   MI     48227       49000    49000.00      526.77    180 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775092   MI     48223       54000    54000.00      601.58    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775100   MI     48122       52700    52689.60      609.86    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775118   MI     48342       30000    30000.00      411.91    180 1      60000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006775159   TX     75137       48000    47892.44      539.56    180 1     111000 SFR DETACHED          PRIMARY RES  OTHER
0006775175   IL     62002       68000    67973.26      624.57    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775191   MI     49412       65450    65427.89      635.70    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775209   MI     49348       98400    98378.73     1107.77    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775282   OH     45011       51000    50874.43      510.89    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775316   IN     47802       45600    45137.39      602.36    120 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775332   AR     72114       23100    23057.57      290.76    180 1      33000 SFR DETACHED          INV OWNED    OTHER
0006775340   AR     72301       46750    46557.40      553.59    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006775373   MS     38834       46800    46768.52      614.53    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775381   AR     72315       15000    14869.69      216.08    120 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775399   IL     60103       27250    27022.12      402.87    120 2     148000 SFR DETACHED          PRIMARY RES  OTHER
0006775415   MN     56374       50400    50301.92      376.87    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006775431   ID     83237       45000    44791.73      497.43    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0006775456   OH     45013       34500    34500.00      492.72    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775464   SC     29570       30000    29927.94      304.37    240 1      37500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775472   OH     44511       56100    55937.67      515.63    240 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775480   PA     15034       58500    58454.28      539.51    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775514   PA     15401       72000    71617.67      729.85    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775530   NC     38904       47520    47478.00      556.40    240 1      79200 SFR DETACHED          INV OWNED    DEBT CONSOL
0006775548   NJ     07940       72000    71815.64      706.79    240 2     315000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775555   NJ     07866      112000   111431.56     1169.54    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER
0006775571   NJ     07304       78000    77820.28      862.22    180 2     152000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006775589   NJ     08204       97750    97035.90     1049.83    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775605   NH     03038       20299    19662.82      237.68    240 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775613   MA     02184       28182    28175.54      311.53    180 2     225000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006775621   NH     03301       26750    26620.25      287.30    180 2     100000 SFR DETACHED          PRIMARY RES  OTHER
0006775639   MA     02347       15809    15600.75      247.91     96 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775647   MA     02146       12992    12700.49      229.28     84 2     129000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006775654   MA     02370       50683    50618.39      497.53    240 2     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775670   MD     21157       86700    86700.00      915.24    180 1     102000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006775704   NY     10530      234000   233780.75     2010.43    360 1     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775712   PA     19122       35500    35453.02      360.41    240 1      60000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006775720   NJ     08879      136000   135832.20     1357.80    240 1     151000 SFR DETACHED          PRIMARY RES  OTHER
0006775746   NJ     07502      115000   114943.43      966.99    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER
0006775761   NY     11411       35200    35161.94      375.39    240 2     175000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006775779   ID     83709       17350    17187.24      173.15    180 2     172000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775787   NC     28804      100400   100163.26     1094.32    180 2     233300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775795   NY     11369       50000    49755.25      660.48    120 2     264000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER
0006775837   NY     11510       20000    19988.39      278.11    240 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775845   IN     46011      123250   123199.94     1122.82    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775852   IN     47404      144000   143936.16     1262.64    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775886   OH     45426       56550    56526.28      506.75    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775910   NY     14580       96000    95902.77      807.23    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775977   CT     06611      315000   314841.76     2625.74    360 1     350000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006775993   CA     90803      175000   174885.42     1471.50    180 2     442500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776058   OH     45362       47000    46929.62      422.88    240 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776074   WV     26062       43600    43600.00      408.64    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776108   FL     32246       37600    37574.87      394.53    240 1      49000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006776140   KY     40337       33500    33424.54      279.25    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776157   OH     45215       60750    60728.34      578.54    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER
0006776165   NY     14624       55200    55011.02      757.14    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776181   NJ     07079      320000   319349.67     3807.66    180 1     400000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776298   VA     22172      152000   151856.08     1300.34    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006774483    360/180BAL      A
0006774558    FIXED           A
0006774566    FIXED           A
0006774616    360/180BAL      B
0006774640    360/180BAL      A
0006774657    360/180BAL      A
0006774665    360/180BAL      B
0006774681    FIXED           B
0006774715    360/180BAL      B
0006774731    360/180BAL      C
0006774749    FIXED           C
0006774764    360/180BAL      D
0006774772    360/180BAL      A
0006774863    360/180BAL      A
0006774897    360/180BAL      A
0006774905    360/180BAL      C
0006774921    360/180BAL      A
0006774939    FIXED           A
0006774962    360/180BAL      A
0006774988    360/180BAL      D
0006775050    FIXED           A
0006775068    360/180BAL      A
0006775076    360/180BAL      C
0006775092    360/180BAL      A
0006775100    360/180BAL      B
0006775118    360/180BAL      D
0006775159    FIXED           B
0006775175    360/180BAL      A
0006775191    360/180BAL      A
0006775209    360/180BAL      C
0006775282    240/120BAL      B
0006775316    FIXED           A
0006775332    FIXED           B
0006775340    FIXED           B
0006775373    FIXED           D
0006775381    FIXED           B
0006775399    FIXED           A
0006775415    360/180BAL      A
0006775431    FIXED           A
0006775456    FIXED           D
0006775464    FIXED           B
0006775472    FIXED           A
0006775480    360/180BAL      A
0006775514    FIXED           A
0006775530    FIXED           C
0006775548    FIXED           A
0006775555    FIXED           A
0006775571    FIXED           A
0006775589    FIXED           A
0006775605    FIXED           A
0006775613    360/180BAL      A
0006775621    FIXED           A
0006775639    FIXED           B
0006775647    FIXED           A
0006775654    FIXED           A
0006775670    360/180BAL      B
0006775704    FIXED           A
0006775712    FIXED           B
0006775720    FIXED           A
0006775746    360/180BAL      A
0006775761    FIXED           A
0006775779    360/180BAL      A
0006775787    FIXED           A
0006775795    FIXED           A
0006775837    FIXED           B
0006775845    360/180BAL      A
0006775852    360/180BAL      A
0006775886    360/180BAL      A
0006775910    360/180BAL      A
0006775977    FIXED           A
0006775993    360/180BAL      A
0006776058    FIXED           A
0006776074    360/180BAL      C
0006776108    FIXED           C
0006776140    360/180BAL      A
0006776157    360/180BAL      C
0006776165    FIXED           C
0006776181    FIXED           A
0006776298    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006774483    47      8.30   70298    8.30   80    80   80898    70813    90898        0.00 N        N        100898    71098     2B
0006774558    31     11.00   52998   11.00   80    80   70398    60318    80398        0.00 N        N         90398    63098     2B
0006774566    43     10.74   60398   10.74   90    17   70898    60813    80898    81035.00 N        N         90898    63098     2B
0006774616    51     11.70   63098   11.70   79    79   80698    70613    70698        0.00 N        N         80698    73198     2B
0006774640    21     12.20   62998   12.20   75    75   72998    62913    72998        0.00 N        N         82998    71798     2B
0006774657    49     13.45   71798   13.45   85    29   80198    70113    70198   172620.00 N        N         80198    73098     2B
0006774665    51     13.40   62398   13.40   84    84   72998    62913    62998        0.00 N        N         72998    71798     2B
0006774681    36     14.05   62998   14.05   84    24   80398    70313    80398   109672.00 N        N         90398    71798     2B
0006774715    16     11.50   63098   11.50   80    80   80698    70613    80698        0.00 N        N         90698    71798     2B
0006774731    43     13.15   71398   13.15   48    48   81798    71713    71798        0.00 N        Y         81798    73098     2B
0006774749    19     13.70   62298   13.70   85    85   72698    62613    62698        0.00 N        Y         72698    71798     2B
0006774764    49     16.35   63098   16.35   65    65   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006774772    37     12.40   70698   12.40   90    90   81098    71013    81098        0.00 N        N         91098    73098     2B
0006774863    47     12.60   63098   12.60   52    52   73098    63013    63098        0.00 N        N         73098    81198     2B
0006774897    46      9.75   63098    9.75   85    85   80698    70613    80698        0.00 N        N         90698    71798     2B
0006774905    21     12.65   71798   12.65   80    80   82298    72213    72298        0.00 N        N         82298    73098     2B
0006774921    48      9.70   61898    9.70   85    85   72398    62313    82398        0.00 N        N         92398    63098     2B
0006774939    18      9.30   61898    9.30   80    80   72398    62318    62398        0.00 N        N         72398    63098     2B
0006774962    43     10.60   62298   10.60   85    85   72698    62613    82698        0.00 N        Y         92698    71798     2B
0006774988    43     16.35   62398   16.35   55    55   72998    62913    72998        0.00 N        Y         82998    71798     2B
0006775050    22     11.80   62698   11.80   85    85   80198    70108    70198        0.00 N        N         80198    71798     2B
0006775068    33     12.15   61898   12.15   45    45   72398    62313    92398        0.00 N        N        102398    63098     2B
0006775076    33     12.60   61898   12.60   74    74   72398    62313    62398        0.00 N        Y         72398    63098     2B
0006775092    44     13.10   62998   13.10   90    90   80698    70613    70698        0.00 N        N         80698    73198     2B
0006775100    43     13.65   63098   13.65   85    85   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006775118    25     16.35   72198   16.35   50    50   82798    72713    72798        0.00 N        Y         82798    81998     2B
0006775159    32     10.80   62998   10.80   43    43   80698    70613    80698        0.00 N        N         90698    73098     2B
0006775175    38     10.55   61798   10.55   80    80   72298    62213    72298        0.00 N        N         82298    72798     2B
0006775191    39     11.25   62998   11.25   85    85   80698    70613    80698        0.00 N        N         90698    81298     2B
0006775209    44     13.25   62598   13.25   80    80   80198    70113    80198        0.00 N        N         90198    72098     2B
0006775282    29     10.55   61698   10.55   85    85   72298    62208    82298        0.00 N        Y         92298    63098     2B
0006775316    40      9.99   60398    9.99   85    35   70898    60808    80898    66591.53 N        N         90898    62998     2B
0006775332    34     12.90   51398   12.90   70    70   70198    60113    70198        0.00 N        N         80198    61998     2B
0006775340    29     11.75   60498   11.75   55    55   70998    60913    80998        0.00 N        N         90998    61698     2B
0006775373    23     14.95   60498   14.95   65    65   70998    60918    70998        0.00 N        Y         80998    61698     2B
0006775381    35     12.10   60498   12.10   33    33   70998    60908    80998        0.00 N        N         90998    63098     2B
0006775399    36     12.75   52898   12.75   90    18   70298    60208    80298   105950.00 N        N         90298    61998     2B
0006775415    43      8.20   50598    8.20   80    80   61198    51113    81198        0.00 N        N         91198    62698     2B
0006775431    40     10.50   51198   10.50   67    67   70198    60113    80198        0.00 N        N         90198    62998     2B
0006775456    42     16.49   52998   16.49   72    72   70398    60318    60398        0.00 N        Y         70398    62698     2B
0006775464    17     10.74   60198   10.74   80    80   70598    60518    80598        0.00 N        N         90598    62298     2B
0006775472    49      9.30   52998    9.30   85    85   70398    60318    80398        0.00 N        Y         90398    61998     2B
0006775480    28     10.60   52798   10.60   90    90   70198    60113    80198        0.00 N        N         90198    61998     2B
0006775514    48      8.99   60498    8.99   83    83   70998    60913    80998        0.00 N        N         90998    61998     2B
0006775530    29     12.99   43098   12.99   60    60   60598    50518    60598        0.00 N        N         70598    61598     2B
0006775548    33     10.25   52998   10.25   81    23   70398    60318    80398   182031.00 N        N         90398    61598     2B
0006775555    23      9.50   52798    9.50   62    62   70198    60113    80198        0.00 N        N         90198    61598     2B
0006775571    45     10.50   52998   10.50   61    51   70398    60313    70398    15345.00 N        N         80398    61598     2B
0006775589    49      9.99   52298    9.99   84    84   62898    52813    82898        0.00 N        N         92898    61598     2B
0006775605    44     12.99   41798   12.99   90    16   52398    42318    82398    92201.00 N        N         92398    71098     2B
0006775613    42     12.99   52698   12.99   88    13   60198    50113    60198   168861.00 N        N         70198    63098     2B
0006775621    38      9.99   52698    9.99   50    27   70198    60113    80198    23420.00 N        N         90198    63098     2B
0006775639    42     10.95   52198   10.95   85    12   62898    52806    72898    94691.00 N        N         82898    63098     2B
0006775647    41     11.99   51398   11.99   74    10   61998    51905    71998    82089.00 N        N         81998    71098     2B
0006775654    37     10.25   61298   10.25   69    39   71898    61818    71898    37989.00 N        N         81898    63098     2B
0006775670    32     12.35   63098   12.35   85    85   80698    70613    80798        0.00 N        N         90698    71798     2B
0006775704    28      9.75   60998    9.75   90    90   71598    61528    81598        0.00 N        N         91598    71398     2B
0006775712    23     10.75   70898   10.75   59    59   81498    71418    81498        0.00 N        N         91498    73198     2B
0006775720    47     10.50   61898   10.50   90    90   72398    62318    72398        0.00 N        N         82398    71398     2B
0006775746    39      9.50   63098    9.50   77    77   80698    70613    80698        0.00 N        N         90698    71398     2B
0006775761    33     11.50   61098   11.50   90    20   71598    61518    71598   122286.00 N        N         81598    71598     2B
0006775779    51     11.60   51598   11.60   85    10   62198    52113    72198   128849.00 N        N         82198    73098     2B
0006775787    51     10.25   62598   10.25   82    43   73098    63013    73098    90595.00 N        N         83098    73098     2B
0006775795    40      9.99   62598    9.99   48    19   80198    70108    80198    76120.00 N        N         90198    71598     2B
0006775837    34     15.99   60898   15.99   80    10   71598    61518    71598   135925.00 N        Y         81598    71598     2B
0006775845    38     10.45   62298   10.45   85    85   72698    62613    72698        0.00 N        N         82698    72198     2B
0006775852    50      9.99   60198    9.99   90    90   82198    72113    82198        0.00 N        N         92198    72198     2B
0006775886    34     10.25   63098   10.25   75    75   82098    72013    82098        0.00 N        N         92098    72198     2B
0006775910    49      9.50   63098    9.50   80    80   80698    70613    80698        0.00 N        N         90698    71698     2B
0006775977    31      9.40   62598    9.40   90    90   73098    63028    73098        0.00 N        N         83098    73098     2B
0006775993    45      9.50   62698    9.50   85    40   80298    70213    80298   202931.00 N        N         90298    73098     2B
0006776058    36      9.00   62398    9.00   57    57   72998    62918    72998        0.00 N        N         82998    63098     2B
0006776074    41     10.80   61698   10.80   79    79   72298    62213    62298        0.00 N        N         72298    63098     2B
0006776108    15     11.25   52798   11.25   77    77   70298    60218    80798        0.00 N        N         90298    62398     2B
0006776140    41      9.40   62298    9.40   55    55   72698    62613    82698        0.00 N        Y         92698    63098     2B
0006776157    38     11.00   61798   11.00   75    75   72298    62213    72298        0.00 N        N         82298    63098     2B
0006776165    24     14.59   60998   14.59   60    60   71598    61513    81598        0.00 N        N         91598    62398     2B
0006776181    19     11.84   62598   11.84   80    80   73098    63013    73098        0.00 N        N         83098    71598     2B
0006776298    46      9.70   52698    9.70   84    84   70198    60113    80198        0.00 N        N         90198    61998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006776306   NY     12413       83300    83274.92      824.92    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776322   IN     46516       12984    12665.28      289.48     60 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006776330   CA     92805       66800    66800.00      771.88    180 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0006776397   ID     83687       14000    13971.16      165.34    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER
0006776405   ID     83619       32800    32727.52      371.78    180 1      41000 SFR DETACHED          PRIMARY RES  PURCHASE
0006776637   TX     75060       70000    69930.36      535.77    180 1     100000 SFR DETACHED          PRIMARY RES  PURCHASE
0006776678   GA     30527       20000    19953.27      219.23    180 1      72500 MANUFACTURED          PRIMARY RES  OTHER
0006777007   PA     16153       33750    33750.00      397.49    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006777049   FL     32643       44100    44083.57      413.33    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER
0006777163   MI     48503       40800    40800.00      416.54    180 1      48000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006777247   PA     15001       20000    20000.00      188.96    180 1      25000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0006777353   KY     40208       35000    34979.70      486.68    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006777536   MI     48180       63500    63500.00      696.04    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER
0006777692   TX     79936       76400    76400.00      698.87    180 1      95500 SFR DETACHED          PRIMARY RES  PURCHASE
0006777866   TX     78641      103250   103221.10     1070.00    180 1     121500 SFR DETACHED          PRIMARY RES  PURCHASE
0006777940   PA     18353       40350    40350.00      340.76    180 1      47500 MANUFACTURED          PRIMARY RES  PURCHASE
0006777957   PA     15772       49600    49580.07      451.86    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006777973   FL     32808       21375    21375.00      187.59    180 1      28500 LOW RISE CONDO        INV OWNED    PURCHASE
0006778658   PA     15042       45000    44818.77      539.79    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778666   PA     15057       34500    34429.03      379.64    240 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778674   SC     29651       10000     9959.72      119.96    180 2      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778682   NC     27587       11600    11548.68      131.78    180 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778690   OH     45227       24450    24350.59      291.72    180 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778708   IN     46011       50000    49732.65      505.36    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778716   MS     39149       50000    49909.04      632.63    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778724   FL     33615    15067.83    15034.66      171.17    180 2      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778732   FL     33021      104400   104400.00     1042.31    240 1     116000 SFR DETACHED          PRIMARY RES  OTHER
0006778823   FL     32448       56000    55868.30      574.22    240 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778831   FL     33024       57000    51494.66      612.53    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006778922   MI     48210       28000    27869.50      327.99    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006779029   MI     48141       51250    51230.07      472.64    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0006779045   MI     48213       43350    43350.00      479.20    180 1      51000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006779052   MI     48917       98000    97983.91     1196.17    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779201   OH     44804       60000    59981.03      596.47    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779235   MI     49017       18000    17995.79      197.71    180 2      57500 SFR DETACHED          PRIMARY RES  OTHER
0006779250   MI     48089       50050    50038.15      547.80    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006779292   IL     60195      161550   161482.25     1447.66    180 1     179500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006779391   VA     23111       24400    24308.06      303.76    180 2     133000 SFR DETACHED          PRIMARY RES  OTHER
0006779409   PA     15340       21400    21262.57      248.50    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779417   OH     45440      132600   132482.19     1163.66    180 1     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779458   PA     15206       68000    67979.33      694.23    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779466   MI     48601       20000    19991.49      226.73    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779540   WI     53210       41600    41566.70      380.23    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779557   WI     53226      156000   155930.84     1367.86    180 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779607   MN     56334       45000    44759.97      454.82    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779649   OH     45227       73800    73737.15      658.59    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779656   IL     62684       25750    25636.10      292.52    180 2     214000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779672   IL     60134       14000    14000.00      206.90    120 2     140000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006779698   OH     44281       64500    64418.29      486.84     84 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779730   IL     60634      124800   124659.06      999.69    180 1     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779748   FL     33705       66300    66278.16      561.85    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779763   OH     43062       60000    59965.11      614.86    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779771   MI     48503       77400    77345.73      742.96    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779789   OH     44055       37000    36856.54      453.39    180 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779805   MN     56303       29300    29273.57      339.94    240 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779821   MI     48103       95000    94851.89     1017.59    180 2     350000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779839   OH     43532       12493    12445.13      143.10    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006779862   CO     80916       99000    98931.36      954.04    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006779888   MO     64116       50000    49975.39      541.41    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER
0006779896   VA     23434       20000    19492.45      462.78     60 1      37000 SFR DETACHED          PRIMARY RES  OTHER
0006779912   OH     44307       29900    29887.21      338.96    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006779920   MN     55337       30000    29949.26      358.98    240 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006779953   MI     49036       58136    58114.91      553.65    180 1      81500 SFR DETACHED          PRIMARY RES  OTHER
0006779987   FL     33614       10500    10430.55      148.53    120 2      70000 SFR DETACHED          PRIMARY RES  OTHER
0006780027   WA     98025       83600    83600.00      827.64    240 2     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780084   CA     94544      192000   191930.78     1821.22    180 1     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780159   UT     84094       22700    22691.54      212.76    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780183   IN     47854       32000    31892.70      424.01    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006780191   IN     46368       52250    52202.06      452.76    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780209   IN     46628       36680    36558.23      358.85    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780274   CO     81410       24500    24448.58      286.21    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780316   KY     41031       15500    15500.00      185.93    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780340   NE     68123       85000    85000.00      867.79    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780464   GA     31308       51000    50780.85      589.31    180 1      77000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006780506   FL     32208       47600    47553.48      532.44    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780548   NM     87105       25500    25455.58      330.23    180 1     310000 SFR DETACHED          PRIMARY RES  OTHER
0006780621   FL     32804       35000    34879.52      432.56    144 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780654   FL     32073       33000    32940.63      300.11    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780688   NE     68069      131250   131197.44     1200.60    180 1     175000 SFR DETACHED          PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006776306    360/180BAL      A
0006776322    FIXED           A
0006776330    FIXED           C
0006776397    FIXED           B
0006776405    FIXED           C
0006776637    360/180BAL      A
0006776678    FIXED           A
0006777007    FIXED           C
0006777049    360/180BAL      A
0006777163    360/180BAL      A
0006777247    360/180BAL      C
0006777353    FIXED           D
0006777536    FIXED           A
0006777692    360/180BAL      A
0006777866    360/180BAL      A
0006777940    360/180BAL      A
0006777957    360/180BAL      C
0006777973    360/180BAL      A
0006778658    FIXED           A
0006778666    FIXED           A
0006778674    FIXED           A
0006778682    FIXED           A
0006778690    FIXED           A
0006778708    FIXED           A
0006778716    FIXED           B
0006778724    FIXED           A
0006778732    FIXED           A
0006778823    FIXED           A
0006778831    FIXED           A
0006778922    FIXED           B
0006779029    360/180BAL      A
0006779045    FIXED           B
0006779052    360/180BAL      C
0006779201    360/180BAL      B
0006779235    360/180BAL      A
0006779250    360/180BAL      C
0006779292    360/180BAL      A
0006779391    FIXED           A
0006779409    FIXED           A
0006779417    360/180BAL      B
0006779458    360/180BAL      B
0006779466    360/180BAL      D
0006779540    360/180BAL      A
0006779557    360/180BAL      A
0006779607    FIXED           A
0006779649    360/180BAL      A
0006779656    FIXED           A
0006779672    FIXED           A
0006779698    360/084BAL      A
0006779730    360/180BAL      B
0006779748    360/180BAL      A
0006779763    360/180BAL      D
0006779771    360/180BAL      A
0006779789    FIXED           A
0006779805    FIXED           A
0006779821    360/180BAL      A
0006779839    360/180BAL      B
0006779862    360/180BAL      A
0006779888    360/180BAL      B
0006779896    FIXED           C
0006779912    360/180BAL      C
0006779920    FIXED           C
0006779953    360/180BAL      A
0006779987    FIXED           A
0006780027    FIXED           A
0006780084    360/180BAL      A
0006780159    360/180BAL      A
0006780183    FIXED           D
0006780191    360/180BAL      A
0006780209    FIXED           C
0006780274    FIXED           A
0006780316    FIXED           A
0006780340    360/180BAL      B
0006780464    FIXED           B
0006780506    FIXED           B
0006780548    FIXED           C
0006780621    FIXED           A
0006780654    FIXED           A
0006780688    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006776306    44     11.50   53098   11.50   85    85   70498    60413    81498        0.00 N        N         90498    62298     2B
0006776322    43     12.10   60998   12.10   85    14   71598    61503    81598    67800.00 N        Y         91598    61998     2B
0006776330    49     11.30   71798   11.30   75    33   90198    80113    80198    83203.00 N        N         90198    82098     2B
0006776397    33     11.70   62598   11.70   84    18   80198    70113    80198    53000.00 N        N         90198    72298     2B
0006776405    21     10.95   62398   10.95   80    80   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006776637    31      8.45   62298    8.45   70    70   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006776678    42     10.35   62298   10.35   28    28   80198    70113    80198        0.00 N        N         90198    72298     2B
0006777007    20     11.65   61698   11.65   75    75   80198    70113    70198        0.00 N        N         80198    63098     2B
0006777049    20     10.80   62498   10.80   90    90   80198    70113    80198        0.00 N        N         90198    71698     2B
0006777163    48     11.90   62698   11.90   85    85   80198    70113    70198        0.00 N        Y         80198    72998     2B
0006777247    26     10.90   72498   10.90   80    80   90198    80113    80198        0.00 Y        N         90198    80598     2B
0006777353    41     15.99   61698   15.99   64    64   72298    62218    72298        0.00 N        Y         82298    62698     2B
0006777536    44     10.35   80698   10.35   76    76   91298    81213    81298        0.00 N        N         91298    82098     2B
0006777692    44     10.50   70398   10.50   80    80   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006777866    47     12.10   62998   12.10   85    85   80198    70113    80198        0.00 Y        N         90198    71498     2B
0006777940    32      9.55   70298    9.55   85    85   90198    80113    80198        0.00 Y        N         90198    71698     2B
0006777957    38     10.45   62998   10.45   80    80   80198    70113    80198        0.00 N        N         90198    71698     2B
0006777973    44     10.00   63098   10.00   75    75   80198    70113    70198        0.00 Y        N         80198    72798     2B
0006778658    34     11.99   51898   11.99   90    23   62298    52213    72298   134245.00 N        N         82298    61998     2B
0006778666    48     11.99   52298   11.99   90    21   62898    52818    72898   114286.00 N        N         82898    61998     2B
0006778674    36     11.99   52898   11.99   90    12   70498    60413    80498    66000.00 N        N         90498    61998     2B
0006778682    26     10.99   52698   10.99   76     9   70198    60113    80198    88900.00 N        N         90198    61998     2B
0006778690    47     11.89   52098   11.89   90    31   70198    60113    80198    47589.00 N        N         90198    62698     2B
0006778708    46      8.94   52298    8.94   80    80   70198    60113    80198        0.00 N        N         90198    62698     2B
0006778716    19     13.00   62398   13.00   72    72   80198    70113    80198        0.00 N        Y         90198    70298     2B
0006778724    37     10.99   62398   10.99   90    19   80198    70113    80198    56032.00 N        N         90198    70998     2B
0006778732    31     10.50   61798   10.50   90    90   72398    62318    62398        0.00 N        N         72398    62698     2B
0006778823    42     10.90   61898   10.90   76    76   72498    62418    82498        0.00 N        N         92498    70998     2B
0006778831    47     10.00   62298   10.00   66    66   72698    62613    82698        0.00 N        N         92698    70998     2B
0006778922    35     11.55   62498   11.55   80    80   73098    63013    73098        0.00 N        Y         83098    71598     2B
0006779029    42     10.60   62698   10.60   76    76   80198    70113    80198        0.00 N        N         90198    71698     2B
0006779045    42     10.50   70898   10.50   85    85   90198    80113    80198        0.00 N        N         90198    72098     2B
0006779052    49     14.45   62598   14.45   78    78   80198    70113    80198        0.00 N        N         90198    73198     2B
0006779201    46     11.55   61798   11.55   80    80   72298    62213    72298        0.00 N        N         82298    70798     2B
0006779235    29     12.90   61998   12.90   85    31   72498    62413    72498    30870.00 N        N         82498    70798     2B
0006779250    36     12.85   61998   12.85   77    77   72498    62413    72498        0.00 N        N         82498    71398     2B
0006779292    47     10.25   62498   10.25   90    90   80198    70113    80198        0.00 N        N         90198    71598     2B
0006779391    37     12.69   52298   12.69   90    18   70198    60113    80198    95262.00 N        N         90198    62698     2B
0006779409    50     11.39   51598   11.39   90    28   62098    52013    82098    47000.00 N        N         92098    62698     2B
0006779417    34     10.00   60198   10.00   85    85   70598    60513    80598        0.00 N        N         90598    61998     2B
0006779458    37     11.90   60398   11.90   80    80   70898    60813    70898        0.00 N        Y         80898    61998     2B
0006779466    32     13.35   60198   13.35   50    50   70598    60513    80598        0.00 N        Y         90598    61998     2B
0006779540    41     10.49   61098   10.49   80    80   71598    61513    81598        0.00 N        Y         91598    62698     2B
0006779557    27      9.99   61198    9.99   80    80   71698    61613    71698        0.00 N        N         81698    62698     2B
0006779607    46      8.94   60498    8.94   73    73   70998    60913    80998        0.00 N        N         90998    63098     2B
0006779649    46     10.20   52298   10.20   90    90   70198    60113    80198        0.00 N        N         90198    62698     2B
0006779656    34     10.99   52098   10.99   89    12   70198    60113    80198   165000.00 N        N         90198    62698     2B
0006779672    42     12.74   52298   12.74   87    10   70198    60108    60198   108257.00 N        N         70198    62698     2B
0006779698    44      8.30   51598    8.30   84    84   62098    52005    72098        0.00 N        N         82098    62698     2B
0006779730    44      8.95   32898    8.95   80    80   50298    40213    80398        0.00 N        N         80298    62298     2B
0006779748    47      9.59   50698    9.59   85    85   61198    51113    81798        0.00 N        N         91198    62498     2B
0006779763    50     11.95   52798   11.95   60    60   70198    60113    80198        0.00 N        N         90198    62998     2B
0006779771    50     11.10   53098   11.10   90    90   70498    60413    80498        0.00 N        N         90498    62998     2B
0006779789    47     12.39   52698   12.39   90    37   70198    60113    80198    53000.00 N        N         90198    63098     2B
0006779805    49     12.84   52698   12.84   90    23   70198    60118    70198    85000.00 N        N         80198    63098     2B
0006779821    52     12.55   21398   12.55   90    27   31998    21913    81998   220000.00 N        N         91998    62698     2B
0006779839    34     13.50   21698   13.50   80    10   32098    22013    72098    87507.00 N        N         82098    81398     2B
0006779862    48     11.15   60598   11.15   90    90   71098    61013    81098        0.00 N        N         91098    61998     2B
0006779888    24     12.70   60598   12.70   68    68   71098    61013    81098        0.00 N        Y         91098    61998     2B
0006779896    39     13.75   52198   13.75   54    54   62798    52703    72798        0.00 N        Y         82798    61998     2B
0006779912    26     13.35   52698   13.35   65    65   70198    60113    80198        0.00 N        Y         90198    61998     2B
0006779920    17     13.35   60398   13.35   24    24   70898    60818    80898        0.00 N        Y         90898    61998     2B
0006779953    39     11.00   60198   11.00   71    71   70598    60513    70598        0.00 N        N         80598    61998     2B
0006779987    41     11.65   53098   11.65   90    15   70498    60408    81198    52500.00 N        N         90498    62398     2B
0006780027    49     10.38   71498   10.38   67    30   90198    80118    80198   105000.00 N        N         90198    81498     2B
0006780084    49     10.95   61698   10.95   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006780159    33     10.80   61598   10.80   85    14   80198    70113    80198   113255.00 N        N         90198    72198     2B
0006780183    15     13.90   61998   13.90   52    52   72498    62413    82498        0.00 N        N         92498    63098     2B
0006780191    24      9.85   61998    9.85   77    77   72498    62413    82498        0.00 N        N         92498    70998     2B
0006780209    44     10.20   61998   10.20   64    64   72498    62418    82498        0.00 N        N         92498    71398     2B
0006780274    23     11.50   61698   11.50   82    22   80198    70113    80198    65800.00 N        N         90198    72198     2B
0006780316    18     11.99   62398   11.99   58    22   80198    70113    70198    25000.00 N        N         80198    81098     2B
0006780340    38     11.90   70198   11.90   85    85   90198    80113    80198        0.00 N        N         90198    72498     2B
0006780464    28     11.30   62598   11.30   66    66   73098    63013    83098        0.00 N        N         93098    71598     2B
0006780506    33     12.25   61998   12.25   85    85   72498    62418    72498        0.00 N        N         82498    63098     2B
0006780548    15     13.45   62598   13.45    8     8   73098    63013    73098        0.00 N        N         83098    80798     2B
0006780621    29     10.70   62598   10.70   26    26   73098    63010    73098        0.00 N        N         83098    70298     2B
0006780654    33      9.15   62598    9.15   62    62   73098    63018    73098        0.00 N        Y         83098    71598     2B
0006780688    37     10.50   61998   10.50   75    75   80198    70113    80198        0.00 Y        N         90198    71498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006780704   NE     68059       64600    64494.86      617.65    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0006780779   NE     68123       75000    74964.26      638.87    180 1     100000 SFR DETACHED          PRIMARY RES  PURCHASE
0006780787   NE     68117       45749    45731.21      421.91    180 1      60999 SFR DETACHED          PRIMARY RES  PURCHASE
0006780803   IL     61115       51450    51323.31      515.40    240 1      73500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006780852   CA     92821      272000   272000.00     2218.00    360 1     320000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781033   NM     87110       82450    82417.23      754.21    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781066   CO     80758       37800    37782.17      323.38    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781074   FL     32208       58500    58484.17      613.02    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006781090   FL     32209       35100    35066.84      398.79    240 1      54000 SFR DETACHED          INV OWNED    OTHER
0006781140   CA     91001       40000    39831.30      467.28    180 2     650000 SFR DETACHED          PRIMARY RES  OTHER
0006781199   CA     94513       23000    23000.00      236.72    180 2     150000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006781280   NE     68104       70500    70470.43      631.76    180 1      93950 SFR DETACHED          PRIMARY RES  PURCHASE
0006781298   IL     60643       53100    53081.66      523.82    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER
0006781322   AZ     85345       87750    87706.84      737.85    180 1      97500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781330   FL     32208       49500    49482.73      475.15    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006781355   IL     60560       56000    55934.45      574.22    240 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781512   WA     99022       90700    90649.15      746.17    180 1     116000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006781538   CA     95842       76000    75963.58      646.00    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781728   GA     31545       33600    33517.43      356.97    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781744   IL     61107       72250    72223.67      682.60    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006781751   GA     31326       20250    20212.27      252.89    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006782114   GA     30047       27250    27197.36      307.21    240 2     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782122   FL     34202       40900    40828.65      482.83    240 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782130   CA     93101      256500   256035.50     2346.31    360 1     285000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782148   WA     98034       55000    54950.62      639.48    240 2     216000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782155   CA     95610       45000    44920.04      526.89    240 2     132500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782163   CA     94303       76200    76200.00      890.17    180 2     196000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782213   OR     97123      127500   127432.14     1037.39    180 1     150000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006782254   CA     93010      278850   278681.07     2144.12    360 1     330000 SFR DETACHED          PRIMARY RES  OTHER
0006782288   NE     68152       65600    65567.72      551.61    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER
0006782320   NE     68117       56250    56218.28      493.22    180 1      75000 SFR DETACHED          PRIMARY RES  PURCHASE
0006782528   GA     31548       98400    98400.00      827.41    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006782627   VA     23228       29400    29318.61      339.23    240 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782635   OR     97701       27800    27730.50      335.66    240 2     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782643   AZ     85303       68000    68000.00      686.40    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782650   CA     90043      128000   127964.77     1333.90    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782668   WA     98011      243900   243664.35     2253.88    180 1     271000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782676   WA     98012       65000    64876.52      738.50    240 2     190000 PUD                   PRIMARY RES  DEBT CONSOL
0006782684   CA     95245       45000    44747.12      440.50    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782775   CA     92373       44965    44779.76      532.45    180 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782791   GA     30244       30000    29946.72      384.53    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782833   CA     95820       20057    19982.73      252.13    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782858   CA     90220       38000    37782.73      471.46    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006782874   CA     94010       90000    89637.44     1079.58    180 2     525000 SFR DETACHED          PRIMARY RES  OTHER
0006782882   FL     33603       32000    31987.61      295.72    180 1      40000 SFR DETACHED          PRIMARY RES  PURCHASE
0006782916   OR     97458       44000    43888.36      458.14    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER
0006783047   NM     87105       66000    65845.09      721.41    180 1      88000 MANUFACTURED          PRIMARY RES  OTHER
0006783088   CA     92673       23000    22881.93      302.45    180 2     460000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006783096   FL     33064       72000    71972.14      665.36    180 1      90000 SFR DETACHED          PRIMARY RES  PURCHASE
0006783138   CA     92557       41000    40888.40      476.70    240 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006783146   UT     84093       28000    27945.26      340.57    180 2     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006783161   CA     92688       12000    11876.30      143.25    180 2     145000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006783385   KY     41224       68400    68308.75      655.55    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0006783401   GA     31405       52000    51813.82      518.18    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006783468   CA     90278      279000   279000.00     2345.99    360 1     320000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006783484   CO     80123       46100    46100.00      538.54    180 2     147000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006783583   MO     63115       35000    34957.10      350.61    240 1      47000 SFR DETACHED          INV OWNED    OTHER
0006783609   IN     47362       55000    54964.93      413.20    180 1      72500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006783617   IN     46016       34080    33926.60      479.15    120 1      42600 SFR DETACHED          PRIMARY RES  OTHER
0006783765   IL     62704       32800    32792.83      367.97    180 1      41000 SFR DETACHED          PRIMARY RES  PURCHASE
0006783781   GA     31404       53000    52869.16      561.47    180 1      63900 SFR DETACHED          PRIMARY RES  OTHER
0006783930   CO     80033       35500    35458.72      365.22    240 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006784052   UT     84020       33000    32934.56      398.19    180 2     176000 SFR DETACHED          PRIMARY RES  OTHER
0006784102   CO     80654       86400    86400.00      676.63    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006784227   IL     60637       93600    93529.20      873.74    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006784243   IL     62239       66600    66579.90      674.83    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006784284   IL     62959       15000    15000.00      156.64    180 1      42000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006784458   FL     33169       84600    84498.98      858.89    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006784649   TN     37332       56800    56787.86      641.67    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER
0006784912   CO     80427       42000    42000.00      489.35    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785398   AZ     85013       23200    23200.00      303.53    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785455   MT     59034       93750    93646.98      753.66    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785612   MO     63147       50400    50296.20      595.20    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785638   TX     77020       35600    35590.99      381.33    180 1      44500 SFR DETACHED          PRIMARY RES  PURCHASE
0006785786   NC     28208       71250    71250.00      700.16    180 1      95000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006785810   TX     77701       37500    37489.69      390.94    180 1      50000 SFR DETACHED          PRIMARY RES  PURCHASE
0006785828   NC     28217       60000    59976.91      555.59    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785836   WA     98198       36000    35855.14      432.07    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785844   CA     94583      280000   279730.63     2379.98    360 1     400000 SFR DETACHED          INV OWNED    DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006780704    360/180BAL      B
0006780779    360/180BAL      A
0006780787    360/180BAL      B
0006780803    FIXED           A
0006780852    FIXED           B
0006781033    360/180BAL      A
0006781066    360/180BAL      A
0006781074    360/180BAL      A
0006781090    FIXED           C
0006781140    FIXED           B
0006781199    FIXED           A
0006781280    360/180BAL      A
0006781298    360/180BAL      A
0006781322    360/180BAL      A
0006781330    360/180BAL      A
0006781355    FIXED           A
0006781512    360/180BAL      B
0006781538    360/180BAL      B
0006781728    FIXED           B
0006781744    360/180BAL      B
0006781751    FIXED           B
0006782114    FIXED           B
0006782122    FIXED           A
0006782130    FIXED           A
0006782148    FIXED           C
0006782155    FIXED           A
0006782163    FIXED           A
0006782213    360/180BAL      A
0006782254    FIXED           A
0006782288    360/180BAL      A
0006782320    360/180BAL      B
0006782528    360/180BAL      A
0006782627    FIXED           A
0006782635    FIXED           A
0006782643    360/180BAL      B
0006782650    360/180BAL      B
0006782668    360/180BAL      A
0006782676    FIXED           A
0006782684    FIXED           A
0006782775    FIXED           A
0006782791    FIXED           A
0006782833    FIXED           A
0006782858    FIXED           A
0006782874    FIXED           A
0006782882    360/180BAL      B
0006782916    FIXED           C
0006783047    FIXED           A
0006783088    FIXED           A
0006783096    360/180BAL      B
0006783138    FIXED           B
0006783146    FIXED           A
0006783161    FIXED           A
0006783385    FIXED           A
0006783401    FIXED           A
0006783468    FIXED           A
0006783484    FIXED           A
0006783583    FIXED           A
0006783609    360/180BAL      A
0006783617    FIXED           B
0006783765    360/180BAL      C
0006783781    FIXED           A
0006783930    FIXED           A
0006784052    FIXED           A
0006784102    360/180BAL      A
0006784227    360/180BAL      A
0006784243    360/180BAL      A
0006784284    FIXED           A
0006784458    FIXED           A
0006784649    360/180BAL      C
0006784912    360/180BAL      D
0006785398    FIXED           A
0006785455    360/180BAL      A
0006785612    FIXED           A
0006785638    360/180BAL      C
0006785786    360/180BAL      A
0006785810    360/180BAL      B
0006785828    360/180BAL      B
0006785836    FIXED           A
0006785844    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006780704    38     11.05   62698   11.05   85    85   80198    70113    80198        0.00 N        N         90198    72298     2B
0006780779    46      9.65   62498    9.65   75    75   80198    70113    80198        0.00 Y        N         90198    71498     2B
0006780787    28     10.60   63098   10.60   75    75   80198    70113    80198        0.00 Y        N         90198    72298     2B
0006780803    23     10.55   62298   10.55   70    70   72698    62618    82698        0.00 N        N         92698    70798     2B
0006780852    44      9.15   62398    9.15   85    85   80198    70128    70198        0.00 N        N         80198    72498     2B
0006781033    27     10.50   62598   10.50   85    85   73098    63013    73098        0.00 N        N         83098    72098     2B
0006781066    37      9.70   62598    9.70   90    90   73098    63013    73098        0.00 N        Y         83098    71598     2B
0006781074    28     12.25   62298   12.25   90    90   72698    62613    72698        0.00 N        N         82698    70798     2B
0006781090    42     12.50   62398   12.50   65    65   72398    62318    72398        0.00 N        N         82398    72498     2B
0006781140    40     11.50   62498   11.50   50     6   80198    70113    90198   285345.00 N        N        100198    72498     2B
0006781199    26      9.25   62598    9.25   90    15   80198    70113    70198   112000.00 N        N         80198    81498     2B
0006781280    46     10.25   62998   10.25   75    75   80198    70113    80198        0.00 Y        N         90198    72298     2B
0006781298    25     11.45   62598   11.45   90    90   73098    63013    73098        0.00 N        N         83098    71398     2B
0006781322    37      9.50   62698    9.50   90    90   80198    70113    80198        0.00 N        N         90198    73198     2B
0006781330    25     11.10   70698   11.10   90    90   81098    71013    81098        0.00 N        N         91098    72798     2B
0006781355    39     10.90   62498   10.90   43    43   72998    62918    72998        0.00 N        N         82998    70298     2B
0006781512    52      9.25   60498    9.25   78    78   80198    70113    80198        0.00 N        N         90198    61998     2B
0006781538    27      9.63   52798    9.63   80    80   80198    70113    80198        0.00 N        N         90198    61998     2B
0006781728    47      9.80   70398    9.80   80    80   80998    70913    80998        0.00 N        Y         90998    72498     2B
0006781744    32     10.90   62598   10.90   85    85   73098    63013    73098        0.00 N        N         83098    70898     2B
0006781751    26     12.75   70998   12.75   37    37   81498    71413    81498        0.00 N        N         91498    72098     2B
0006782114    31     12.38   42298   12.38   70    27   60198    50118    70198    43785.00 N        Y         80198    62598     2B
0006782122    50     13.13   42498   13.13   90    18   60198    50118    70198   166091.00 N        N         80198    63098     2B
0006782130    44     10.50   52298   10.50   90    90   70198    60128    80198        0.00 N        N         90198    62598     2B
0006782148    43     12.88   51198   12.88   80    25   70198    60118    70198   117000.00 N        N         80198    62598     2B
0006782155    48     12.99   43098   12.99   88    34   70198    60118    80198    71190.00 N        Y         90198    62598     2B
0006782163    51     11.50   51898   11.50   90    39   70198    60113    60198   100181.00 N        N         70198    62598     2B
0006782213    48      9.13   61698    9.13   85    85   80198    70113    80198        0.00 N        N         90198    71498     2B
0006782254    47      8.50   60498    8.50   85    85   80198    70128    80198        0.00 N        N         90198    63098     2B
0006782288    48      9.50   62698    9.50   80    80   80198    70113    80198        0.00 N        N         90198    71498     2B
0006782320    33      9.99   70198    9.99   75    75   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006782528    48      9.50   62998    9.50   76    76   80798    70713    70798        0.00 N        N         80798    71098     2B
0006782627    42     12.75   42498   12.75   88    26   60198    50118    80198    70426.00 N        N         90198    73198     2B
0006782635    45     13.50   42498   13.50   90    20   60198    50118    80198    94600.00 N        N         90198    62998     2B
0006782643    36     11.75   52298   11.75   80    80   70198    60113    60198        0.00 N        N         70198    62598     2B
0006782650    42     12.18   52198   12.18   80    80   70198    60113    70198        0.00 N        N         80198    62598     2B
0006782668    39     10.63   43098   10.63   90    90   70198    60113    80198        0.00 N        N         90198    62598     2B
0006782676    47     12.50   50698   12.50   88    34   70198    60118    80198   103000.00 N        N         90198    62598     2B
0006782684    20      8.40   50598    8.40   38    38   70198    60113    80198        0.00 N        N         90198    62498     2B
0006782775    42     11.75   40198   11.75   90    24   60198    50113    70198   121533.00 N        N         80198    73198     2B
0006782791    26     13.25   50198   13.25   77    28   70198    60113    70198    52188.00 N        N         80198    62598     2B
0006782833    26     12.88   52298   12.88   90    17   70198    60113    80198    83522.00 N        N         90198    62598     2B
0006782858    47     12.63   42298   12.63   89    35   60198    50113    80198    60098.00 N        Y         90198    63098     2B
0006782874    55     11.99   41398   11.99   81    17   60198    50113    70198   336822.00 N        N         80198    73198     2B
0006782882    13     10.63   60298   10.63   80    80   70198    60113    70198        0.00 Y        N         80198    62598     2B
0006782916    20      9.45   62298    9.45   54    54   80198    70113    80198        0.00 N        N         90198    71498     2B
0006783047    21     10.30   62598   10.30   75    75   73098    63013    73098        0.00 N        N         83098    71598     2B
0006783088    40     13.75   40998   13.75   80     5   60198    50113    80198   345000.00 N        N         90198    62598     2B
0006783096    27     10.63   52798   10.63   80    80   70198    60113    70198        0.00 Y        N         80198    62598     2B
0006783138    51     12.88   41698   12.88   85    24   60198    50118    80198   102908.00 N        N         90198    62998     2B
0006783146    38     12.25   52298   12.25   90    12   70198    60113    70198   174469.00 N        N         80198    62598     2B
0006783161    44     11.90   30298   11.90   81     8   40698    30613    80698   105488.00 N        N         90698    62298     2B
0006783385    51      9.90   60998    9.90   90    90   80198    70118    80198        0.00 N        N         90198    63098     2B
0006783401    24      8.70   71498    8.70   80    80   82098    72013    82098        0.00 N        N         92098    72398     2B
0006783468    48      9.50   71598    9.50   87    87   90198    80128    80198        0.00 N        N         90198    82498     2B
0006783484    45     11.50   62298   11.50   90    31   80198    70113    70198    86025.00 N        N         80198    80698     2B
0006783583    42     10.55   63098   10.55   74    74   73098    63018    73098        0.00 N        N         83098    71398     2B
0006783609    38      8.25   62598    8.25   76    76   73098    63013    73098        0.00 N        N         83098    71398     2B
0006783617    44     11.50   62598   11.50   80    80   73098    63008    73098        0.00 N        N         83098    70998     2B
0006783765    33     13.20   62998   13.20   80    80   72998    62913    72998        0.00 Y        N         82998    71398     2B
0006783781    51      9.75   62598    9.75   83    83   73098    63013    73098        0.00 N        N         83098    71498     2B
0006783930    40     10.95   62998   10.95   90    20   90198    80118    90198   121235.00 N        Y        100198    72498     2B
0006784052    44     12.10   61998   12.10   90    19   72498    62413    72498   125547.00 N        N         82498    72998     2B
0006784102    40      8.70   71398    8.70   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006784227    41     10.75   62598   10.75   80    80   73098    63013    83098        0.00 N        N         93098    71698     2B
0006784243    43     11.80   62598   11.80   90    90   73098    63013    73098        0.00 N        N         83098    70898     2B
0006784284    13      9.50   71898    9.50   36    36   82398    72313    72398        0.00 N        N         82398    72998     2B
0006784458    44     10.75   71098   10.75   89    89   81598    71518    81598        0.00 N        N         91598    80398     2B
0006784649    26     13.30   61298   13.30   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006784912    46     13.75   80798   13.75   70    70  100198    90113    90198        0.00 N        N        100198    82198     2B
0006785398    34     13.65   71598   13.65   79    22   82098    72013    72098    61789.00 N        Y         82098    73198     2B
0006785455    31      8.99   51898    8.99   75    75   70198    60113    80198        0.00 N        N         90198    70898     2B
0006785612    41     11.70   62298   11.70   88    88   80198    70113    80198        0.00 N        N         90198    73098     2B
0006785638    30     12.55   60398   12.55   80    80   80198    70113    80198        0.00 Y        N         90198    71398     2B
0006785786    40     11.40   52798   11.40   75    75   70198    60113    60198        0.00 N        N         70198    63098     2B
0006785810    26     12.18   60398   12.18   75    75   80198    70113    80198        0.00 Y        N         90198    63098     2B
0006785828    44     10.65   60598   10.65   81    81   80198    70113    80198        0.00 N        N         90198    63098     2B
0006785836    46     12.00   52298   12.00   80    20   70198    60113    80198   108625.00 N        N         90198    62998     2B
0006785844    38      9.63   52898    9.63   70    70   70198    60128    80198        0.00 N        N         90198    62998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006785869   NC     27893       92800    92766.91      883.76    180 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785877   CA     91710       41000    40912.40      440.78    240 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785885   CA     91760       44000    43810.03      507.04    180 2     245000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785893   CA     92128       95500    95330.42     1224.06    180 2     355000 PUD                   PRIMARY RES  DEBT CONSOL
0006785935   NM     87112      100800   100583.43     1161.57    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785943   FL     33615       76000    75969.79      695.21    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785950   OH     43065       35000    34922.12      395.07    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785976   MD     20659       50000    49901.78      559.29    240 2     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006785992   IL     60411       22685    22679.03      239.91    180 1      34900 SFR DETACHED          INV OWNED    PURCHASE
0006786065   NV     89117       20076    20031.80      228.06    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786081   MO     59101       16393    16354.34      178.68    180 2      83750 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786149   NM     88130       23600    23553.87      287.05    180 2      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786156   AZ     85345       50000    49752.34      429.58    180 1      77000 PUD                   PRIMARY RES  DEBT CONSOL
0006786271   GA     30316       58500    58486.99      652.85    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE
0006786354   FL     32608       35700    35543.43      509.72    120 1      51200 MANUFACTURED          PRIMARY RES  OTHER
0006786396   CO     80021       28000    27876.69      347.85    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786511   GA     30093       22000    21566.46      273.58    240 2     100000 SFR DETACHED          PRIMARY RES  OTHER
0006786552   CA     95838       62250    62195.96      534.83    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006786750   FL     32216       12500    12500.00      122.29    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786768   FL     32277       12000    12000.00      167.55    120 2     139000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786784   WA     98155       20000    20000.00      225.76    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786792   NE     68137       70000    70000.00      747.95    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006786941   CA     90019       25000    25000.00      266.61    240 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787147   IL     60619       76500    76500.00      754.66    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006787162   FL     32217       44000    43943.90      431.93    240 1      55000 LOW RISE CONDO        PRIMARY RES  OTHER
0006787196   FL     32824       57800    57682.86      688.88    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0006787303   CA     92346      236500   236500.00     1776.75    360 1     375000 SFR DETACHED          PRIMARY RES  OTHER
0006787311   CO     81101       28370    28370.00      288.03    240 2     125000 MANUFACTURED          PRIMARY RES  OTHER
0006787360   WY     82213       22950    22921.50      228.36    240 1      27000 SFR DETACHED          PRIMARY RES  OTHER
0006787402   MO     63136       54800    54779.80      515.68    180 1      68500 SFR DETACHED          PRIMARY RES  PURCHASE
0006787485   AZ     85033       48500    48500.00      545.18    180 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787493   AZ     85381      112500   112454.31     1020.69    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787535   GA     31404       11556    11533.94      142.44    180 2      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787543   CO     80228       27800    27727.84      285.29    180 2     180000 SFR DETACHED          PRIMARY RES  OTHER
0006787568   FL     32134       30000    29975.62      364.38    240 1      40000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006787618   IA     52776       50000    50000.00      500.88    240 2     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787642   WI     53916       44200    44200.00      506.55    180 2     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787675   WA     98107      235450   235450.00     1852.29    180 1     277000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787691   IN     47362       48500    48500.00      490.75    240 2     148000 SFR DETACHED          PRIMARY RES  OTHER
0006787733   IL     62060       40800    40762.74      470.76    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787741   WI     54166       20850    20822.18      199.83    240 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006787766   CA     92646      251100   251100.00     2111.39    360 1     279000 SFR DETACHED          PRIMARY RES  PURCHASE
0006787790   GA     30906       68400    68400.00      741.26    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0006787972   NE     68104       58500    58500.00      551.60    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE
0006788046   GA     30126       30000    29965.34      309.66    240 2     296000 PUD                   PRIMARY RES  OTHER
0006788111   CO     80121       48000    48000.00      506.94    240 2     176600 SFR DETACHED          PRIMARY RES  OTHER
0006788137   FL     32254       41500    41436.50      368.87    240 1      60000 SFR DETACHED          INV OWNED    OTHER
0006788160   UT     84106      296250   296250.00     2405.05    360 1     395000 SFR DETACHED          PRIMARY RES  OTHER
0006788228   AZ     85032       81000    80661.43      710.24    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006788236   AZ     85544       57600    57548.81      505.49    180 1      72000 SFR DETACHED          PRIMARY RES  PURCHASE
0006789150   OK     73507       28050    28026.28      261.85    180 1      33000 SFR DETACHED          PRIMARY RES  OTHER
0006789226   CA     93239      244000   243903.03     2231.97    360 1     305000 SFR DETACHED          PRIMARY RES  OTHER
0006789242   CA     94044       30690    30624.06      353.66    180 2     310000 SFR DETACHED          PRIMARY RES  OTHER
0006789267   CA     93010      244600   244516.50     2366.43    360 1     288000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006789275   CA     92688       60000    59975.63      544.37    180 2     315000 PUD                   PRIMARY RES  OTHER
0006789283   OR     97225      124100   124039.59     1048.04    180 2     350000 SFR DETACHED          PRIMARY RES  OTHER
0006789366   CO     80537      289500   289500.00     2594.22    360 1     342875 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006789382   CA     93004       61000    61000.00      704.86    180 2     370000 SFR DETACHED          PRIMARY RES  OTHER
0006789390   CA     92688       30000    29992.14      317.86    180 2     280000 SFR DETACHED          PRIMARY RES  OTHER
0006789515   WA     98801       98800    98752.67      839.79    180 1     126000 SFR DETACHED          PRIMARY RES  OTHER
0006789572   CO     81630       91800    91800.00      848.33    180 1     108000 SFR DETACHED          PRIMARY RES  OTHER
0006789580   OH     43331       34800    34779.98      357.96    180 1      43500 SFR DETACHED          PRIMARY RES  PURCHASE
0006789598   MI     48746       70550    70520.41      632.20    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006789655   AZ     85304       21725    21637.72      257.26    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER
0006789663   OR     97080       29603    29481.05      350.54    180 2     170000 SFR DETACHED          PRIMARY RES  OTHER
0006789689   TX     77356       35000    34709.57      360.22    180 1      65000 LOW RISE CONDO        PRIMARY RES  PURCHASE
0006789754   AZ     85006       73800    73770.67      675.08    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER
0006789770   FL     32926       65600    65600.00      581.76    180 1      82000 MANUFACTURED          PRIMARY RES  OTHER
0006789788   OH     44109       68000    68000.00      746.42    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006789796   FL     34240       42100    42021.54      525.77    180 2     220000 SFR DETACHED          PRIMARY RES  OTHER
0006789804   GA     30087       98600    98414.05     1223.30    180 2     276000 SFR DETACHED          PRIMARY RES  OTHER
0006789820   MD     21532       32800    32601.04      393.66    180 1      41000 SFR DETACHED          PRIMARY RES  OTHER
0006789838   WI     53115       78200    78200.00      708.03    180 1      92000 SFR DETACHED          INV OWNED    OTHER
0006789853   FL     33156       51000    50988.66      569.15    180 2     340000 SFR DETACHED          PRIMARY RES  OTHER
0006789887   PA     19604       67500    67158.95      731.57    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006790224   CA     95148      251120   250982.31     2018.77    360 1     292000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006790232   WA     98837       46000    45898.83      522.84    180 2     200000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006790273   CA     91754      168000   167924.07     1461.93    180 1     210000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006790307   FL     34639       75820    75794.39      736.42    180 1      89200 SFR DETACHED          PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006785869    360/180BAL      A
0006785877    FIXED           A
0006785885    FIXED           A
0006785893    FIXED           A
0006785935    FIXED           A
0006785943    360/180BAL      A
0006785950    FIXED           A
0006785976    FIXED           A
0006785992    360/180BAL      A
0006786065    FIXED           A
0006786081    FIXED           A
0006786149    FIXED           A
0006786156    360/180BAL      B
0006786271    360/180BAL      A
0006786354    FIXED           D
0006786396    FIXED           A
0006786511    FIXED           A
0006786552    360/180BAL      C
0006786750    FIXED           A
0006786768    FIXED           A
0006786784    FIXED           A
0006786792    FIXED           A
0006786941    FIXED           A
0006787147    360/180BAL      A
0006787162    FIXED           A
0006787196    FIXED           B
0006787303    FIXED           A
0006787311    FIXED           C
0006787360    FIXED           B
0006787402    360/180BAL      C
0006787485    FIXED           B
0006787493    360/180BAL      A
0006787535    FIXED           C
0006787543    FIXED           A
0006787568    FIXED           C
0006787618    FIXED           A
0006787642    FIXED           B
0006787675    360/180BAL      A
0006787691    FIXED           A
0006787733    FIXED           B
0006787741    FIXED           B
0006787766    FIXED           A
0006787790    FIXED           A
0006787972    360/180BAL      A
0006788046    FIXED           A
0006788111    FIXED           A
0006788137    FIXED           A
0006788160    FIXED           A
0006788228    360/180BAL      A
0006788236    360/180BAL      B
0006789150    360/180BAL      A
0006789226    FIXED           A
0006789242    FIXED           A
0006789267    FIXED           B
0006789275    360/180BAL      A
0006789283    360/180BAL      A
0006789366    FIXED           A
0006789382    FIXED           A
0006789390    360/180BAL      A
0006789515    360/180BAL      A
0006789572    360/180BAL      A
0006789580    360/180BAL      C
0006789598    360/180BAL      B
0006789655    FIXED           A
0006789663    FIXED           A
0006789689    FIXED           A
0006789754    360/180BAL      A
0006789770    360/180BAL      B
0006789788    FIXED           B
0006789796    FIXED           A
0006789804    FIXED           A
0006789820    FIXED           A
0006789838    360/180BAL      A
0006789853    360/180BAL      A
0006789887    FIXED           A
0006790224    FIXED           A
0006790232    FIXED           A
0006790273    360/180BAL      A
0006790307    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006785869    43     11.00   60498   11.00   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006785877    50     11.63   52298   11.63   89    36   70198    60118    80198    59924.00 N        N         90198    62998     2B
0006785885    49     11.25   52198   11.25   85    18   70198    60113    80198   164594.00 N        N         90198    62998     2B
0006785893    46     13.25   52698   13.25   86    27   70198    60113    70198   210496.00 N        N         80198    62998     2B
0006785935    40     11.25   60898   11.25   90    90   80198    70113    80198        0.00 N        N         90198    62998     2B
0006785943    49     10.50   61298   10.50   89    89   80198    70113    80198        0.00 N        N         90198    62998     2B
0006785950    26     10.88   61198   10.88   90    27   80198    70113    80198    81946.00 N        N         90198    62998     2B
0006785976    50     12.25   52298   12.25   65    30   70198    60118    80198    58867.00 N        Y         90198    73198     2B
0006785992    27     12.38   60598   12.38   65    65   80198    70113    80198        0.00 Y        N         90198    70998     2B
0006786065    41     10.99   60998   10.99   86    14   80198    70113    80198    99665.00 N        N         90198    62998     2B
0006786081    24     10.25   61598   10.25   90    20   80198    70113    80198    59049.00 N        N         90198    62998     2B
0006786149    44     12.25   60598   12.25   90    32   80198    70113    80198    42000.00 N        N         90198    62998     2B
0006786156    44      9.75   51998    9.75   65    65   70198    60113    80198        0.00 N        N         90198    71698     2B
0006786271    34     13.13   61298   13.13   90    90   80198    70113    80198        0.00 Y        N         90198    62698     2B
0006786354    24     11.88   61098   11.88   70    70   80198    70108    80198        0.00 N        N         90198    63098     2B
0006786396    24     12.65   52798   12.65   77    22   63098    53013    73098    67833.00 N        N         83098    63098     2B
0006786511    43     14.00   42198   14.00   90    22   60198    50118    80198    67918.00 N        N         90198    73198     2B
0006786552    47      9.75   61698    9.75   75    75   80198    70113    80198        0.00 N        N         90198    72398     2B
0006786750    18     10.20   71398   10.20   18    18   81798    71718    71798        0.00 N        Y         81798    72398     2B
0006786768    40     11.33   72198   11.33   88     9   82798    72708    72798   110446.00 N        Y         82798    73098     2B
0006786784    38     10.88   63098   10.88   90    14   90198    80113    80198   111032.00 N        N         90198    72998     2B
0006786792    24      9.90   70298    9.90   74    74   90198    80113    80198        0.00 N        N         90198    72498     2B
0006786941    50     11.50   70398   11.50   86    11   90198    80118    80198   172722.00 N        Y         90198    73098     2B
0006787147    50     11.45   72498   11.45   90    90   82998    72913    72998        0.00 N        N         82998    80498     2B
0006787162    38     10.25   70998   10.25   80    80   81498    71418    81498        0.00 N        N         91498    72498     2B
0006787196    25     11.87   70998   11.87   85    85   81498    71413    81498        0.00 N        Y         91498    72298     2B
0006787303    48      8.25   70198    8.25   63    63   90198    80128    80198        0.00 N        N         90198    73098     2B
0006787311    54     10.75   72198   10.75   67    23   90198    80118    80198    54830.00 N        N         90198    81798     2B
0006787360    37     10.45   70298   10.45   85    85   90198    80118    90198        0.00 N        Y        100198    72198     2B
0006787402    23     10.85   70298   10.85   80    80   80298    70213    80298        0.00 Y        N         90298    71698     2B
0006787485    25     10.80   70898   10.80   76    76   81398    71313    71398        0.00 N        Y         81398    73198     2B
0006787493    38     10.40   70898   10.40   90    90   81398    71313    81398        0.00 N        N         91398    73198     2B
0006787535    19     12.50   70398   12.50   80    18   80998    70913    80998    41244.00 N        N         90998    71598     2B
0006787543    32      9.20   70298    9.20   78    15   80998    70913    80998   111930.00 N        N         90998    71598     2B
0006787568    35     13.60   72298   13.60   75    75   82798    72718    82798        0.00 N        N         92798    80798     2B
0006787618    32     10.55   72598   10.55   79    42   90198    80118    80198    42651.00 N        Y         90198    80698     2B
0006787642    25     11.15   71098   11.15   75    33   90198    80113    80198    54800.00 N        N         90198    72998     2B
0006787675    32      8.75   70798    8.75   85    85   90198    80113    80198        0.00 N        N         90198    72998     2B
0006787691    35     10.70   71498   10.70   77    33   82098    72018    72098    65928.00 N        N         82098    72798     2B
0006787733    48     12.75   61698   12.75   80    80   80198    70118    80198        0.00 N        N         90198    73098     2B
0006787741    13      9.90   61798    9.90   24    24   80198    70118    80198        0.00 N        Y         90198    73098     2B
0006787766    47      9.50   61298    9.50   90    90   80198    70128    70198        0.00 Y        N         80198    72498     2B
0006787790    27     11.75   72798   11.75   90    90   90198    80118    80198        0.00 N        N         90198    80798     2B
0006787972    25     10.88   71798   10.88   90    90   90198    80113    80198        0.00 Y        N         90198    81098     2B
0006788046    41     11.00   70998   11.00   87    10   81498    71418    81498   227914.00 N        N         91498    72298     2B
0006788111    36     11.35   71598   11.35   90    27   82098    72018    72098   110793.00 N        N         82098    81798     2B
0006788137    47      8.83   71698    8.83   69    69   81798    71718    81798        0.00 N        N         91798    72498     2B
0006788160    33      9.10   71098    9.10   75    75   90198    80128    80198        0.00 N        N         90198    80598     2B
0006788228    48      9.99   52298    9.99   90    90   70198    60113    80198        0.00 N        N         90198    71398     2B
0006788236    30     10.00   50598   10.00   80    80   70198    60113    80198        0.00 Y        N         90198    71398     2B
0006789150    32     10.75   60998   10.75   85    85   80198    70113    80198        0.00 N        Y         90198    70298     2B
0006789226    32     10.50   61898   10.50   80    80   80198    70128    80198        0.00 N        N         90198    71598     2B
0006789242    53     11.25   62398   11.25   90    10   80198    70113    80198   248000.00 N        Y         90198    71598     2B
0006789267    41     11.20   62398   11.20   85    85   80198    70128    80198        0.00 N        N         90198    71598     2B
0006789275    41     10.40   61798   10.40   83    19   80198    70113    80198   203000.00 N        N         90198    71598     2B
0006789283    43      9.55   62398    9.55   85    35   80198    70113    80198   173361.00 N        N         90198    71598     2B
0006789366    48     10.25   60498   10.25   84    84   80198    70128    70198        0.00 N        N         80198    71698     2B
0006789382    27     11.30   61898   11.30   83    16   80198    70113    70198   244660.00 N        Y         80198    71598     2B
0006789390    35     12.40   61298   12.40   85    11   80198    70113    80198   208682.00 N        Y         90198    71598     2B
0006789515    53      9.63   62498    9.63   78    78   80198    70113    80198        0.00 N        N         90198    82198     2B
0006789572    32     10.63   61198   10.63   85    85   80198    70113    70198        0.00 N        N         80198    71798     2B
0006789580    22     12.00   61898   12.00   80    80   80198    70113    90198        0.00 Y        N        100198    71798     2B
0006789598    36     10.25   61598   10.25   85    85   80198    70113    80198        0.00 N        N         90198    71798     2B
0006789655    25     11.75   60198   11.75   85    20   80198    70113    80198    71775.00 N        N         90198    63098     2B
0006789663    36     11.75   50598   11.75   90    17   70198    60113    80198   123574.00 N        N         90198    63098     2B
0006789689    13      9.25   61098    9.25   54    54   80198    70113    80198        0.00 Y        N         90198    63098     2B
0006789754    39     10.50   52698   10.50   90    90   70198    60113    70198        0.00 N        N         80198    71398     2B
0006789770    29     10.13   61298   10.13   80    80   80198    70113    70198        0.00 N        N         80198    70298     2B
0006789788    40     10.38   60898   10.38   85    85   80198    70113    70198        0.00 N        N         80198    73198     2B
0006789796    48     12.75   52198   12.75   84    19   70198    60113    70198   142380.00 N        Y         80198    63098     2B
0006789804    37     12.63   50898   12.63   85    36   70198    60113    70198   135630.00 N        N         80198    63098     2B
0006789820    43     12.00   52298   12.00   80    80   70198    60113    90198        0.00 N        N        100198    73198     2B
0006789838    41     10.38   61098   10.38   85    85   80198    70113    70198        0.00 N        N         80198    73198     2B
0006789853    42     13.13   61898   13.13   84    15   80198    70113    80198   233561.00 N        N         90198    72098     2B
0006789887    28     10.15   60598   10.15   90    90   71598    61513    81598        0.00 N        N         91598    71698     2B
0006790224    40      8.99   61598    8.99   86    86   80198    70128    80198        0.00 N        N         90198    72298     2B
0006790232    43     11.00   71098   11.00   67    23   81598    71513    81598    87850.00 N        N         91598    81198     2B
0006790273    42      9.90   61898    9.90   80    80   80198    70113    80198        0.00 N        N         90198    71798     2B
0006790307    47     11.25   61998   11.25   85    85   80198    70113    80198        0.00 Y        N         90198    71798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006790539   MN     55467       44000    44000.00      589.67    180 1      80000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006790554   GA     30294       51850    51744.98      618.13    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER
0006790562   AZ     85006       47600    47577.19      404.60    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER
0006790570   CA     92373       27000    27000.00      332.79    180 2     202000 SFR DETACHED          PRIMARY RES  OTHER
0006790687   FL     32208       38500    38500.00      410.20    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006790802   FL     32208       86400    86182.78      904.82    180 1     108000 SFR DETACHED          PRIMARY RES  OTHER
0006790810   WI     53142       40000    39355.88      422.45    240 2     154000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006790828   IL     60139      110250   110250.00      987.96    180 1     122500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006790836   MO     63110       34000    33825.78      433.47    120 1      50000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006790869   TX     77088       33000    32870.33      401.38    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006790943   CA     94550      310000   309855.37     2663.38    180 1     345000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006790968   CO     80004       71000    71000.00      804.76    180 2     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006790976   WA     99224       36000    36000.00      356.51    180 2     148000 SFR DETACHED          PRIMARY RES  OTHER
0006791305   VA     23237      112200   112166.99     1143.32    180 1     132000 SFR DETACHED          PRIMARY RES  OTHER
0006791461   FL     33703       62400    62370.10      530.40    180 1      78000 SFR DETACHED          PRIMARY RES  PURCHASE
0006791479   CA     94015      248000   247891.21     2183.72    360 1     310000 SFR DETACHED          INV OWNED    OTHER
0006791487   MT     59405      120000   120000.00     1030.99    180 1     160000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER
0006791503   OH     44105       63750    63750.00      565.35    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006791636   NE     68512       67125    67125.00      614.02    180 1      89500 SFR DETACHED          PRIMARY RES  PURCHASE
0006791685   MO     64015       31878    31878.00      362.33    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006791719   IL     62205       38250    38250.00      459.07    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006791792   FL     33604       10900    10900.00      121.01    180 2      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006791883   NM     87108       24000    24000.00      344.34    120 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006791966   IL     62454       26500    26500.00      282.83    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0006791974   IL     61725       30000    30000.00      436.51    120 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792030   FL     33948       84600    84600.00      861.75    240 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792055   CO     80007       33000    33000.00      331.85    180 2     370000 PUD                   PRIMARY RES  OTHER
0006792105   UT     84651       54000    54000.00      596.92    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792113   UT     84044       23000    23000.00      239.76    240 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792154   GA     31201       41650    41650.00      498.54    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792204   OR     97875       48000    48000.00      509.96    180 1      60000 MANUFACTURED          PRIMARY RES  OTHER
0006792279   IL     60104       28479    28450.21      313.58    240 2     128000 SFR DETACHED          PRIMARY RES  OTHER
0006792329   FL     32068       51250    51250.00      523.78    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792485   IL     60636       55900    55900.00      583.62    180 1      86000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006792550   CA     95148      365000   364838.19     3200.44    360 1     430000 SFR DETACHED          PRIMARY RES  OTHER
0006792584   TX     75043      185400   184942.32     1964.06    180 1     242000 SFR DETACHED          PRIMARY RES  OTHER
0006792659   IN     46208       25600    25600.00      264.25    240 1      32000 SFR DETACHED          INV OWNED    OTHER
0006792733   OK     74964       54250    54105.16      650.75    180 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792741   CA     91320       55600    55493.87      685.29    180 2     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792766   WA     98563       52000    52000.00      550.87    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792774   CA     95121      100000    99785.15     1152.35    180 2     340000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006792832   GA     30144       65400    64865.84      653.64    180 1     109000 SFR DETACHED          INV OWNED    PURCHASE
0006792857   CA     91504      238000   238000.00     1838.46    360 1     333000 SFR DETACHED          PRIMARY RES  OTHER
0006792873   WA     98408      104000   104000.00      903.09    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006792907   CA     95367      238000   237923.91     2356.90    180 2     507500 SFR DETACHED          PRIMARY RES  OTHER
0006792931   CA     95148       60000    59862.39      719.72    180 2     390000 SFR DETACHED          PRIMARY RES  OTHER
0006792964   AZ     85033       61200    61013.82      690.81    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0006792998   CA     91107       50000    49977.40      435.10    180 2     345000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006793004   AZ     85381       21300    21300.00      205.27    180 2     120000 PUD                   PRIMARY RES  OTHER
0006793012   CA     92868       23000    22953.08      273.09    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006793038   CA     92392       13500    13440.07      153.02    180 2     119000 SFR DETACHED          PRIMARY RES  OTHER
0006793046   CA     94605       49000    48894.42      477.78    180 2     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006793061   CA     91765       79050    78728.92      943.66    180 2     270000 SFR DETACHED          PRIMARY RES  OTHER
0006793079   CA     95136      316200   316050.90     2705.05    360 1     372000 SFR DETACHED          PRIMARY RES  OTHER
0006793194   CA     95116      180800   180706.27     1487.40    180 1     226000 SFR DETACHED          PRIMARY RES  PURCHASE
0006793228   FL     33142       85500    85470.33      822.33    180 1     114000 3-4 FAMILY RESIDENCE  INV OWNED    PURCHASE
0006793251   CA     92356       52000    51976.94      455.96    180 1      65000 SFR DETACHED          PRIMARY RES  PURCHASE
0006793269   MI     48203       22875    22860.27      226.53    180 1      30500 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006793285   FL     33604       53600    53578.69      490.31    180 1      67000 SFR DETACHED          PRIMARY RES  PURCHASE
0006793293   FL     34668       45600    45600.00      417.13    180 1      57000 SFR DETACHED          PRIMARY RES  PURCHASE
0006793301   FL     34683      121900   121900.00     1126.48    180 1     150700 SFR DETACHED          PRIMARY RES  PURCHASE
0006793335   OH     44050      114000   114000.00      996.23    180 1     137000 SFR DETACHED          PRIMARY RES  OTHER
0006793517   TX     75115      336000   336000.00     3295.38    360 1     420000 SFR DETACHED          PRIMARY RES  PURCHASE
0006794028   AZ     85048      400000   400000.00     3033.24    360 1     500000 SFR DETACHED          PRIMARY RES  OTHER
0006794085   IL     62656       51480    51480.00      507.84    180 1      57200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794150   NM     87105       20000    19962.36      248.47    180 1      66500 SFR DETACHED          PRIMARY RES  OTHER
0006794200   CA     94553      151000   150929.55     1297.33    180 1     170000 PUD                   PRIMARY RES  OTHER
0006794283   FL     32808       38500    38500.00      549.96    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794556   SC     29673       54000    54000.00      586.92    180 1      90500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794572   WA     98604      382500   382500.00     3814.16    360 1     450000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794598   IL     62650       64800    64800.00      639.24    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794739   KS     67868       30400    30400.00      312.70    180 1      38000 SFR DETACHED          PRIMARY RES  PURCHASE
0006794754   CO     80550       51500    51500.00      549.22    240 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794796   IL     60433       49500    49500.00      501.56    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794812   MO     65101       48600    48600.00      555.45    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006794986   FL     32208       15000    14996.72      168.28    180 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006795215   IL     60617       61625    61625.00      598.54    180 1      72500 SFR DETACHED          PRIMARY RES  OTHER
0006795231   IN     46360       62900    62900.00      627.70    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0006795264   MO     63104       40500    40500.00      367.45    180 1      45000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006790539    FIXED           C
0006790554    FIXED           C
0006790562    360/180BAL      A
0006790570    FIXED           A
0006790687    FIXED           A
0006790802    FIXED           A
0006790810    FIXED           A
0006790828    360/180BAL      A
0006790836    FIXED           A
0006790869    FIXED           C
0006790943    360/180BAL      A
0006790968    FIXED           A
0006790976    360/180BAL      A
0006791305    360/180BAL      C
0006791461    360/180BAL      A
0006791479    FIXED           A
0006791487    360/180BAL      B
0006791503    360/180BAL      B
0006791636    360/180BAL      B
0006791685    FIXED           A
0006791719    FIXED           B
0006791792    360/180BAL      A
0006791883    FIXED           A
0006791966    360/180BAL      A
0006791974    FIXED           A
0006792030    FIXED           A
0006792055    360/180BAL      A
0006792105    FIXED           A
0006792113    FIXED           B
0006792154    FIXED           B
0006792204    FIXED           A
0006792279    FIXED           A
0006792329    FIXED           A
0006792485    360/180BAL      C
0006792550    FIXED           B
0006792584    FIXED           A
0006792659    FIXED           A
0006792733    FIXED           B
0006792741    FIXED           A
0006792766    FIXED           B
0006792774    FIXED           A
0006792832    FIXED           A
0006792857    FIXED           A
0006792873    360/180BAL      A
0006792907    360/180BAL      A
0006792931    FIXED           A
0006792964    FIXED           A
0006792998    360/180BAL      A
0006793004    360/180BAL      A
0006793012    FIXED           B
0006793038    FIXED           B
0006793046    360/180BAL      A
0006793061    FIXED           A
0006793079    FIXED           A
0006793194    360/180BAL      B
0006793228    360/180BAL      A
0006793251    360/180BAL      C
0006793269    360/180BAL      A
0006793285    360/180BAL      C
0006793293    360/180BAL      C
0006793301    360/180BAL      B
0006793335    360/180BAL      A
0006793517    FIXED           A
0006794028    FIXED           A
0006794085    360/180BAL      A
0006794150    FIXED           C
0006794200    360/180BAL      A
0006794283    FIXED           D
0006794556    FIXED           A
0006794572    FIXED           A
0006794598    360/180BAL      A
0006794739    360/180BAL      B
0006794754    FIXED           B
0006794796    360/180BAL      A
0006794812    FIXED           A
0006794986    360/180BAL      B
0006795215    360/180BAL      A
0006795231    360/180BAL      B
0006795264    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006790539    16     14.13   52798   14.13   55    55   70198    60113    60198        0.00 N        N         70198    73198     2B
0006790554    45     11.88   52698   11.88   85    85   70198    60113    70198        0.00 N        N         80198    73198     2B
0006790562    38      9.63   61798    9.63   85    85   80198    70113    80198        0.00 N        N         90198    71798     2B
0006790570    22     12.50   70798   12.50   84    13   90198    80113    80198   142750.00 N        N         90198    73198     2B
0006790687    46      9.85   72198    9.85   66    66   82798    72713    72798        0.00 N        N         82798    73198     2B
0006790802    27      9.55   70998    9.55   80    80   81498    71413    81498        0.00 N        N         91498    71698     2B
0006790810    51     11.35   71398   11.35   88    26   81798    71718    81798    95413.00 N        N         91798    72898     2B
0006790828    52     10.25   72098   10.25   90    90   82498    72413    72498        0.00 N        N         82498    73098     2B
0006790836    29      9.15   71798    9.15   68    68   82298    72208    82298        0.00 N        N         92298    80798     2B
0006790869    36     12.25   50898   12.25   70    70   70198    60113    80198        0.00 N        N         90198    71698     2B
0006790943    48      9.75   71398    9.75   90    90   90198    80113    90198        0.00 N        N        100198    72498     2B
0006790968    48     10.95   71598   10.95   90    30   90198    80113    80198   144569.00 N        N         90198    80598     2B
0006790976    37     11.50   71598   11.50   88    24   82098    72013    72098    93620.00 N        N         82098    81398     2B
0006791305    31     11.88   61998   11.88   85    85   80198    70113    80198        0.00 N        N         90198    72398     2B
0006791461    32      9.63   61798    9.63   80    80   80198    70113    80198        0.00 Y        N         90198    71798     2B
0006791479    47     10.04   61098   10.04   80    80   80198    70128    80198        0.00 N        N         90198    71798     2B
0006791487    31      9.75   61698    9.75   75    75   80198    70113    70198        0.00 N        N         80198    72498     2B
0006791503    30     10.13   62298   10.13   85    85   80198    70113    70198        0.00 N        N         80198    72498     2B
0006791636    47     10.50   72498   10.50   75    75   90198    80113    80198        0.00 Y        N         90198    81098     2B
0006791685    19     11.00   72498   11.00   90    35   82998    72913    72998    49122.00 N        N         82998    80598     2B
0006791719    23     12.00   80698   12.00   85    85   91198    81113    81198        0.00 N        N         91198    81798     2B
0006791792    32     13.05   72498   13.05   90    18   82998    72913    72998    44000.00 N        Y         82998    80498     2B
0006791883    45     12.00   71798   12.00   78    18   82298    72208    72298    77583.00 N        N         82298    72998     2B
0006791966    30     12.50   72798   12.50   88    88   83198    73113    73198        0.00 N        N         83198    80798     2B
0006791974    19     12.35   72498   12.35   47    24   82998    72908    72998    29274.00 N        N         82998    80498     2B
0006792030    29     10.80   72298   10.80   90    90   82798    72718    72798        0.00 N        N         82798    80598     2B
0006792055    50     11.70   72098   11.70   87     9   82498    72413    72498   288000.00 N        N         82498    73198     2B
0006792105    50     10.50   71098   10.50   62    30   90198    80113    80198    57173.00 N        N         90198    81098     2B
0006792113    46     11.15   71498   11.15   81    21   90198    80118    80198    65607.00 N        Y         90198    82098     2B
0006792154    37     11.95   80698   11.95   83    83   91198    81113    81198        0.00 N        N         91198    81398     2B
0006792204    42      9.80   71798    9.80   80    80   90198    80113    80198        0.00 N        N         90198    81198     2B
0006792279    47     12.00   71498   12.00   90    22   82098    72018    82098    86721.02 N        N         92098    73098     2B
0006792329    28     10.85   72298   10.85   84    84   82798    72718    72798        0.00 N        N         82798    73098     2B
0006792485    40     12.20   71598   12.20   65    65   81698    71613    71698        0.00 N        N         81698    72798     2B
0006792550    46      9.99   61098    9.99   85    85   80198    70128    80198        0.00 N        N         90198    72398     2B
0006792584    26      9.75   62298    9.75   77    77   80198    70113    80198        0.00 N        N         90198    72098     2B
0006792659    36     11.00   63098   11.00   80    80   80198    70118    70198        0.00 N        N         80198    72498     2B
0006792733    24     11.99   51998   11.99   70    70   70198    60113    70198        0.00 N        N         80198    72998     2B
0006792741    25     12.50   51498   12.50   85    19   70198    60113    70198   199388.00 N        N         80198    72998     2B
0006792766    22      9.75   60298    9.75   65    65   80198    70113    70198        0.00 N        N         80198    72998     2B
0006792774    46     11.25   61998   11.25   74    29   80198    70113    80198   150000.00 N        N         90198    72398     2B
0006792832    60      8.75   40398    8.75   60    60   60198    50113    80198        0.00 Y        N         90198    81998     2B
0006792857    47      8.55   70398    8.55   71    71   90198    80128    80198        0.00 N        N         90198    72898     2B
0006792873    32      9.88   61098    9.88   80    80   80198    70113    70198        0.00 N        N         80198    72498     2B
0006792907    36     11.50   50798   11.50   89    47   70198    60113    70198   214600.00 N        N         80198    72998     2B
0006792931    41     11.99   50598   11.99   79    15   70198    60113    80198   247000.00 N        N         90198    72998     2B
0006792964    28     10.88   62398   10.88   90    90   80198    70113    80198        0.00 N        N         90198    72498     2B
0006792998    45      9.90   60398    9.90   89    14   80198    70113    80198   258750.00 N        N         90198    71598     2B
0006793004    35     11.15   61198   11.15   88    18   80198    70113    70198    84704.00 N        Y         80198    71598     2B
0006793012    26     11.80   61598   11.80   80    12   80198    70113    80198   128718.00 N        Y         90198    71598     2B
0006793038    27     10.95   61598   10.95   80    11   80198    70113    90198    81544.00 N        Y        100198    71598     2B
0006793046    48     11.30   60498   11.30   84    30   80198    70113    80198    87481.00 N        Y         90198    71598     2B
0006793061    47     11.90   61798   11.90   85    29   80198    70113    90198   150092.00 N        Y        100198    71598     2B
0006793079    45      9.70   61698    9.70   85    85   80198    70128    80198        0.00 N        N         90198    71598     2B
0006793194    33      9.25   61998    9.25   80    80   80198    70113    80198        0.00 Y        N         90198    72098     2B
0006793228    34     11.13   62698   11.13   75    75   80198    70113    80198        0.00 Y        N         90198    72098     2B
0006793251    40      9.99   61898    9.99   80    80   80198    70113    80198        0.00 Y        N         90198    72998     2B
0006793269    22     11.50   41098   11.50   75    75   60198    50113    70198        0.00 N        N         80198    72998     2B
0006793285    24     10.50   63098   10.50   80    80   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006793293    43     10.50   63098   10.50   80    80   80198    70113    70198        0.00 Y        N         80198    72498     2B
0006793301    24     10.63   63098   10.63   81    81   80198    70113    70198        0.00 Y        N         80198    72498     2B
0006793335    36      9.95   70198    9.95   83    83   90198    80113    80198        0.00 N        N         90198    73098     2B
0006793517    41     11.38   70198   11.38   80    80   90198    80128    80198        0.00 Y        N         90198    73098     2B
0006794028    10      8.35   80498    8.35   80    80   91098    81028    81098        0.00 N        N         91098    81898     2B
0006794085    42     11.45   73098   11.45   90    90   90498    80413    80498        0.00 N        N         90498    81298     2B
0006794150    22     12.65   71698   12.65   30    30   82198    72113    82198        0.00 N        N         92198    73098     2B
0006794200    45      9.75   71598    9.75   89    89   90198    80113    90198        0.00 N        N        100198    72498     2B
0006794283    47     15.42   72498   15.42   70    70   82998    72913    72998        0.00 N        Y         82998    80598     2B
0006794556    16     10.20   72498   10.20   60    60   82998    72913    72998        0.00 N        N         82998    81998     2B
0006794572    42     11.59   72998   11.59   85    85   90198    80128    80198        0.00 N        N         90198    80698     2B
0006794598    31     11.45   81198   11.45   90    90   91798    81713    81798        0.00 N        N         91798    82098     2B
0006794739    33     12.00   73098   12.00   80    80   90198    80113    80198        0.00 Y        N         90198    81498     2B
0006794754    47     11.50   71598   11.50   77    29   90198    80118    80198    82606.00 N        N         90198    73198     2B
0006794796    39     11.80   72798   11.80   90    90   83198    73113    73198        0.00 N        N         83198    80798     2B
0006794812    26     11.10   72398   11.10   90    90   82898    72813    72898        0.00 N        N         82898    80598     2B
0006794986    52     13.20   72798   13.20   85    23   83198    73113    83098    40209.00 N        N         93098    80698     2B
0006795215    46     11.25   72298   11.25   85    85   82798    72713    72798        0.00 N        N         82798    73098     2B
0006795231    45     11.60   72498   11.60   85    85   82998    72913    72998        0.00 N        N         82998    80798     2B
0006795264    20     10.40   72498   10.40   90    90   82498    72413    72498        0.00 Y        N         82498    81898     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006795470   IL     60617       88400    88400.00      835.19    180 1     104000 SFR DETACHED          PRIMARY RES  OTHER
0006795546   WY     82520       56000    56000.00      580.55    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006795645   UT     84088       56850    56850.00      530.69    180 2     201000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006795660   IN     47356       41200    41200.00      406.43    180 1      51500 SFR DETACHED          PRIMARY RES  OTHER
0006795694   MO     63031       67500    67500.00      683.94    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006795801   FL     32147       30000    30000.00      342.87    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006795868   CA     95148      255500   255421.00     2559.48    180 1     365000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006795900   OR     97754       74000    74000.00      838.76    180 2     145000 SFR DETACHED          PRIMARY RES  OTHER
0006795983   IN     47713       13000    13000.00      174.69    120 2      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006795991   IN     46803       29750    29750.00      310.66    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006796031   IL     60411       14000    14000.00      158.69    180 2      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006796049   IL     60621       37191    37191.00      429.75    180 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006796221   CA     91750      240000   240000.00     2061.98    360 1     302000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006796270   IL     60619       80750    80750.00      699.71    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006796387   IL     60644      112500   112500.00      941.86    180 1     134000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006796437   IN     46324       52900    52770.59      563.63    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER
0006796452   OK     73116      327887   327887.00     2757.06    360 1     385750 SFR DETACHED          PRIMARY RES  PURCHASE
0006796502   NE     68144       90000    90000.00      773.24    180 1     105900 SFR DETACHED          PRIMARY RES  OTHER
0006796643   CA     90019      288000   287370.67     2038.45    360 1     360000 SFR DETACHED          PRIMARY RES  OTHER
0006796858   UT     84057       29510    29510.00      292.01    180 2     182000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006796866   MN     55445       42500    42500.00      443.80    180 1      50000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006797237   CO     80239      110688   110688.00      930.73    180 1     138360 SFR DETACHED          PRIMARY RES  PURCHASE
0006797245   FL     33461       88400    88400.00      808.63    180 1     104000 SFR DETACHED          PRIMARY RES  PURCHASE
0006797294   FL     33037       80000    80000.00      716.89    180 1     100000 MANUFACTURED          PRIMARY RES  OTHER
0006797310   PA     19114       80000    80000.00      623.66    180 1     101000 SFR ATTACHED          PRIMARY RES  OTHER
0006797336   NY     11411      167400   167400.00     1425.95    180 1     186000 SFR DETACHED          PRIMARY RES  OTHER
0006797351   CO     80915       43600    43600.00      468.27    180 2     118000 SFR DETACHED          PRIMARY RES  OTHER
0006797641   NM     87558       26057    26057.00      308.55    180 2     123000 SFR DETACHED          PRIMARY RES  OTHER
0006797955   FL     33444      106700   106700.00      916.72    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0006797971   MI     48733       48750    48750.00      432.33    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006798003   CA     92509      112500   112500.00      925.51    180 1     155000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006798185   WI     53179      108000   108000.00      983.89    180 1     135000 SFR DETACHED          PRIMARY RES  PURCHASE
0006798441   IN     46221       82800    82610.11      917.84    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006798573   IL     62858       32000    32000.00      326.70    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006798706   FL     32246       33000    33000.00      426.11    120 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006798755   NM     87124       17425    17425.00      217.61    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006798854   LA     70119       35000    35000.00      369.72    180 1      65000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006799019   CO     80537      327000   327000.00     2399.42    180 1     410000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006799308   TX     76110       39200    39105.42      421.25    180 1      49000 SFR DETACHED          PRIMARY RES  PURCHASE
0006799365   IN     46320       32175    32164.71      318.63    180 1      43000 SFR DETACHED          PRIMARY RES  PURCHASE
0006799381   IN     47601       55900    55900.00      718.02    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006799522   AZ     85281       68000    68000.00      633.85    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006799563   WA     98642      233750   233750.00     1838.92    360 1     275000 SFR DETACHED          PRIMARY RES  PURCHASE
0006799605   GA     31404       68400    68400.00      737.13    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006799753   IL     60636       69300    69300.00      655.05    240 1      77000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006799787   UT     84532       52500    52500.00      460.73    180 1      68500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006799969   AZ     85041       40000    40000.00      411.68    180 1      51000 SFR DETACHED          INV OWNED    OTHER
0006800007   TX     77071       52000    51768.07      587.77    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER
0006800056   TX     76692      125000   125000.00     1412.91    180 1     208000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006800098   TX     76008      180000   180000.00     1876.35    240 1     275000 SFR DETACHED          PRIMARY RES  OTHER
0006800171   OH     45324      108000   108000.00     1144.12    180 1     132000 SFR DETACHED          PRIMARY RES  OTHER
0006800361   CA     95838       48000    48000.00      386.22    180 1      64000 SFR DETACHED          INV OWNED    PURCHASE
0006801005   TX     76104       36000    35920.82      409.18    180 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE
0006801047   KY     42274       45200    45200.00      499.65    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006801609   GA     30188      106250   106250.00     1106.29    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006802367   GA     31404       27750    27750.00      292.29    180 1      37000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006802607   IL     60620       76500    76500.00      714.12    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER
0006802821   IL     62626       72000    72000.00      672.11    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006803589   TX     75093      347500   347500.00     3841.33    360 1     440000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006803704   TX     78521       30800    30738.34      369.66    180 1      56000 SFR DETACHED          INV OWNED    OTHER
0006803746   CA     95642       20000    20000.00      227.20    180 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006803761   CA     94303      230000   230000.00     2061.04    360 1     355000 SFR DETACHED          PRIMARY RES  OTHER
0006803803   CA     95632       46300    46215.77      585.81    180 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0006803811   CA     92629       35000    35000.00      395.62    180 2     269000 PUD                   PRIMARY RES  OTHER
0006803902   CA     95127      220500   220500.00     1933.42    180 1     245000 SFR DETACHED          PRIMARY RES  OTHER
0006804082   MD     21853       41600    41372.28      413.32    180 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006804108   GA     30506      316000   315763.56     2961.69    360 1     395400 SFR DETACHED          PRIMARY RES  PURCHASE
0006804140   MA     01604       48500    48390.31      542.15    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006804157   MS     38821       69000    68404.15      799.49    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006804322   FL     33056       68400    68400.00      612.94    180 1      76000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006804330   WA     98072      138000   138000.00     1127.31    180 1     179000 SFR DETACHED          PRIMARY RES  OTHER
0006804769   CA     92227       52000    52000.00      554.83    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0006804793   CT     06716       64000    64000.00      676.85    180 1      80000 SFR DETACHED          PRIMARY RES  PURCHASE
0006804801   WA     98038      210000   210000.00     1842.91    180 1     310000 SFR DETACHED          PRIMARY RES  OTHER
0006804819   OH     43211       52700    52700.00      590.74    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006804991   FL     33066      113050   113050.00     1162.85    180 1     133000 PUD                   PRIMARY RES  PURCHASE
0006805022   CO     81226       57000    56772.62      610.79    180 1     104000 MANUFACTURED          PRIMARY RES  OTHER
0006805048   CA     91343      198000   198000.00     1774.29    180 1     220000 SFR DETACHED          PRIMARY RES  OTHER
0006805071   GA     30087      180900   180900.00     1570.85    180 1     201000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006795470    360/180BAL      B
0006795546    FIXED           A
0006795645    360/180BAL      A
0006795660    360/180BAL      C
0006795694    360/180BAL      A
0006795801    FIXED           A
0006795868    360/180BAL      B
0006795900    FIXED           A
0006795983    FIXED           C
0006795991    FIXED           B
0006796031    FIXED           A
0006796049    FIXED           A
0006796221    FIXED           A
0006796270    360/180BAL      A
0006796387    360/180BAL      A
0006796437    FIXED           B
0006796452    FIXED           A
0006796502    360/180BAL      B
0006796643    FIXED           A
0006796858    360/180BAL      A
0006796866    FIXED           A
0006797237    360/180BAL      A
0006797245    360/180BAL      A
0006797294    360/180BAL      A
0006797310    360/180BAL      A
0006797336    360/180BAL      A
0006797351    FIXED           A
0006797641    FIXED           A
0006797955    360/180BAL      A
0006797971    360/180BAL      C
0006798003    360/180BAL      A
0006798185    360/180BAL      A
0006798441    FIXED           A
0006798573    360/180BAL      B
0006798706    FIXED           B
0006798755    FIXED           A
0006798854    FIXED           A
0006799019    360/180BAL      A
0006799308    FIXED           A
0006799365    360/180BAL      A
0006799381    360/180BAL      D
0006799522    FIXED           B
0006799563    FIXED           A
0006799605    FIXED           A
0006799753    FIXED           A
0006799787    360/180BAL      A
0006799969    FIXED           A
0006800007    FIXED           C
0006800056    FIXED           A
0006800098    FIXED           B
0006800171    FIXED           B
0006800361    360/180BAL      A
0006801005    FIXED           B
0006801047    FIXED           A
0006801609    FIXED           A
0006802367    FIXED           A
0006802607    360/180BAL      A
0006802821    360/180BAL      A
0006803589    FIXED           A
0006803704    FIXED           D
0006803746    FIXED           A
0006803761    FIXED           A
0006803803    FIXED           A
0006803811    FIXED           A
0006803902    360/180BAL      A
0006804082    FIXED           A
0006804108    FIXED           A
0006804140    FIXED           C
0006804157    FIXED           D
0006804322    360/180BAL      A
0006804330    360/180BAL      B
0006804769    FIXED           A
0006804793    360/180BAL      C
0006804801    360/180BAL      B
0006804819    FIXED           B
0006804991    360/180BAL      B
0006805022    FIXED           B
0006805048    360/180BAL      A
0006805071    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006795470    50     10.90   72798   10.90   85    85   83198    73113    73198        0.00 N        N         83198    80698     2B
0006795546    38      9.38   72898    9.38   80    80   90198    80113    80198        0.00 N        N         90198    81098     2B
0006795645    47     10.75   72298   10.75   85    28   90198    80113    80198   114000.00 N        N         90198    73198     2B
0006795660    28     11.45   80798   11.45   80    80   91298    81213    81298        0.00 N        N         91298    81898     2B
0006795694    41     11.80   72498   11.80   90    90   82998    72913    72998        0.00 N        N         82998    80598     2B
0006795801    34     11.10   72798   11.10   64    64   83198    73113    73198        0.00 N        N         83198    81798     2B
0006795868    46     11.65   72198   11.65   70    70   90198    80113    90198        0.00 N        N        100198    81398     2B
0006795900    42     10.95   72198   10.95   90    51   90198    80113    80198    56249.00 N        N         90198    81498     2B
0006795983    22     10.40   72798   10.40   44    32   83198    73108    73198     5152.00 N        N         83198    81098     2B
0006795991    18      9.50   81298    9.50   85    85   91798    81713    81798        0.00 N        Y         91798    82098     2B
0006796031    20     10.95   72298   10.95   50    28   82798    72713    72798    10978.00 N        N         82798    73098     2B
0006796049    47     11.30   72798   11.30   90    34   83198    73113    73198    60909.00 N        N         83198    81298     2B
0006796221    24      9.75   72498    9.75   79    79   90198    80128    80198        0.00 N        N         90198    82498     2B
0006796270    47      9.85   81198    9.85   85    85   91798    81713    81798        0.00 N        N         91798    81998     2B
0006796387    53      9.45   72798    9.45   84    84   83198    73113    73198        0.00 N        N         83198    80798     2B
0006796437    24      9.85   72798    9.85   68    68   90198    80113    90198        0.00 N        N        100198    81398     2B
0006796452    17      9.50   72398    9.50   85    85   90198    80128    80198        0.00 Y        N         90198    73098     2B
0006796502    31      9.75   72498    9.75   85    85   90198    80113    80198        0.00 N        N         90198    81098     2B
0006796643    56      7.63   40798    7.63   80    80   60198    50128    80198        0.00 N        N         90198    82198     2B
0006796858    46     11.49   70698   11.49   90    16   90198    80113    80198   134290.00 N        N         90198    73098     2B
0006796866    28      9.50   70298    9.50   85    85   90198    80113    80198        0.00 N        N         90198    73098     2B
0006797237    50      9.50   71798    9.50   80    80   90198    80113    80198        0.00 Y        N         90198    80798     2B
0006797245    36     10.50   72298   10.50   85    85   90198    80113    80198        0.00 Y        N         90198    80798     2B
0006797294    20     10.25   71098   10.25   80    80   90198    80113    80198        0.00 N        N         90198    72398     2B
0006797310    48      8.65   62698    8.65   79    79   80198    70113    70198        0.00 N        N         80198    73098     2B
0006797336    44      9.65   60998    9.65   90    90   80198    70113    70198        0.00 N        N         80198    73098     2B
0006797351    42      9.99   62598    9.99   86    37   80198    70113    70198    58000.00 N        N         80198    73098     2B
0006797641    48     11.75   70298   11.75   86    21   90198    80113    80198    79326.00 N        N         90198    73098     2B
0006797955    46      9.75   62598    9.75   89    89   80198    70113    70198        0.00 N        N         80198    73198     2B
0006797971    42     10.13   70698   10.13   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0006798003    36      9.25   62698    9.25   73    73   80198    70113    70198        0.00 N        N         80198    73198     2B
0006798185    44     10.45   73198   10.45   80    80   90198    80113    80198        0.00 Y        N         90198    81098     2B
0006798441    20     10.55   72798   10.55   90    90   90198    80113    90198        0.00 N        N        100198    82098     2B
0006798573    10     11.90   72798   11.90   80    80   83198    73113    73198        0.00 N        N         83198    80798     2B
0006798706    15      9.45   81398    9.45   59    59   91898    81808    81898        0.00 N        Y         91898    82098     2B
0006798755    40     12.75   81098   12.75   90    13   91498    81413    81498   104073.00 N        Y         91498    81998     2B
0006798854    21      9.70   80498    9.70   54    54  100198    90113    90198        0.00 N        N        100198    81498     2B
0006799019    42      8.00   72498    8.00   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006799308    41     10.00   61998   10.00   80    80   71998    61913    71998        0.00 Y        N         81998    73098     2B
0006799365    45     11.50   70298   11.50   75    75   80298    70213    80298        0.00 Y        N         90298    73098     2B
0006799381    55     15.25   62398   15.25   65    65   72998    62913    62998        0.00 N        Y         72998    73098     2B
0006799522    26      9.50   73198    9.50   59    59   90198    80118    80198        0.00 N        N         90198    81798     2B
0006799563    41      8.75   73098    8.75   85    85   90198    80128    80198        0.00 Y        N         90198    81398     2B
0006799605    46     10.05   81298   10.05   90    90   91798    81713    81798        0.00 N        N         91798    82098     2B
0006799753    45      9.70   80798    9.70   90    90   91298    81218    81298        0.00 N        N         91298    81898     2B
0006799787    38     10.00   80498   10.00   77    77  100198    90113    90198        0.00 N        N        100198    82198     2B
0006799969    12      9.25   62498    9.25   78    78   80198    70113    70198        0.00 N        N         80198    73198     2B
0006800007    40     10.90   50598   10.90   57    57   70198    60113    80198        0.00 N        N         90198    73098     2B
0006800056    21     10.90   71598   10.90   60    60   90198    80113    80198        0.00 N        N         90198    81498     2B
0006800098    32     11.15   63098   11.15   65    65   90198    80118    80198        0.00 N        N         90198    81498     2B
0006800171    27      9.75   62698    9.75   82    82   80198    70113    70198        0.00 N        N         80198    73198     2B
0006800361    48      9.00   70798    9.00   75    75   90198    80113    80198        0.00 Y        N         90198    73098     2B
0006801005    31     11.00   71098   11.00   80    80   81098    71013    81098        0.00 Y        N         91098    73098     2B
0006801047    24     10.50   62698   10.50   80    80   90198    80113    80198        0.00 N        Y         90198    73098     2B
0006801609    20      9.45   81298    9.45   85    85   91798    81713    81798        0.00 N        N         91798    81998     2B
0006802367    44      9.65   81398    9.65   75    75   91398    81313    81398        0.00 N        N         91398    81998     2B
0006802607    43     10.75   81098   10.75   88    88   91498    81413    81498        0.00 N        N         91498    81898     2B
0006802821    52     10.75   81198   10.75   90    90   91798    81713    81798        0.00 N        N         91798    82098     2B
0006803589    44     12.99   71498   12.99   79    79   90198    80128    80198        0.00 N        N         90198    73198     2B
0006803704    38     12.00   70198   12.00   55    55   80198    70113    80198        0.00 N        N         90198    80798     2B
0006803746    48     10.99   71398   10.99   78    10   90198    80113    80198   136061.00 N        Y         90198    73198     2B
0006803761    33     10.25   70998   10.25   65    65   90198    80128    80198        0.00 N        N         90198    73198     2B
0006803803    40     13.00   62998   13.00   90    23   80298    70213    80298   133168.00 N        N         90298    73198     2B
0006803811    39     10.90   71098   10.90   87    13   90198    80113    80198   198900.00 N        N         90198    73198     2B
0006803902    39      9.99   62398    9.99   90    90   80198    70113    70198        0.00 N        N         80198    80798     2B
0006804082    35      8.65   52198    8.65   64    64   70198    60113    80198        0.00 N        Y         90198    81998     2B
0006804108    29     10.80   60498   10.80   80    80   70198    60128    80198        0.00 Y        N         90198    81998     2B
0006804140    42     10.70   52998   10.70   51    51   70198    60113    70198        0.00 N        N         80198    81998     2B
0006804157    33     11.35   32698   11.35   75    75   50198    40113    80198        0.00 N        N         90198    81998     2B
0006804322    26     10.25   70998   10.25   90    90   90198    80113    80198        0.00 N        N         90198    80798     2B
0006804330    38      9.17   71098    9.17   77    77   90198    80113    80198        0.00 N        N         90198    80798     2B
0006804769    37      9.88   71098    9.88   76    76   90198    80113    80198        0.00 N        N         90198    80798     2B
0006804793    49     12.38   71798   12.38   80    80   90198    80113    80198        0.00 Y        N         90198    80798     2B
0006804801    41     10.00   70998   10.00   68    68   90198    80113    80198        0.00 N        N         90198    80798     2B
0006804819    38     10.75   71398   10.75   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0006804991    45     12.00   71498   12.00   85    85   90198    80113    80198        0.00 Y        N         90198    80798     2B
0006805022    42      9.95   52398    9.95   55    55   70198    60113    70198        0.00 N        N         80198    80798     2B
0006805048    49     10.25   63098   10.25   90    90   90198    80113    80198        0.00 N        N         90198    82198     2B
0006805071    38      9.88   71798    9.88   90    90   90198    80113    80198        0.00 N        N         90198    81498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006813620   CA     90650       13630    13607.49      181.52    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006813646   CA     91719       35000    35000.00      386.90    180 2     212000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006813992   IN     46140       41000    41000.00      415.61    180 1      91000 SFR DETACHED          PRIMARY RES  OTHER
0006814040   UT     84118       64708    64708.00      615.75    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER
0006814065   AZ     85041       61200    61200.00      690.81    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0006814248   CT     06340       96300    96300.00     1079.48    180 1     107000 SFR DETACHED          PRIMARY RES  OTHER
0006814255   IN     46131       38400    38316.80      366.42    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER
0006814263   IN     46140       45600    45600.00      398.66    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006814271   MO     63020       41400    41400.00      474.46    180 1      46500 SFR DETACHED          PRIMARY RES  OTHER
0006814313   WA     98802       78400    78400.00      630.83    180 1     112000 SFR DETACHED          PRIMARY RES  OTHER
0006814396   CA     90291      281250   281250.00     2373.53    360 1     375000 SFR DETACHED          PRIMARY RES  OTHER
0006814412   CO     80110      156600   156600.00     1359.84    180 1     174000 SFR DETACHED          PRIMARY RES  OTHER
0006814594   CA     95602      350000   350000.00     3068.92    360 1     464000 SFR DETACHED          PRIMARY RES  OTHER
0006814628   CA     95610       34800    34725.58      402.12    180 2     123000 SFR DETACHED          PRIMARY RES  OTHER
0006814677   NV     89030       67900    67900.00      570.95    180 1      85000 SFR DETACHED          INV OWNED    OTHER
0006814701   LA     71303       36000    36000.00      406.92    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006814800   FL     33767      152000   152000.00     1376.22    180 1     190000 SFR DETACHED          INV OWNED    PURCHASE
0006814933   FL     33624      103500   103500.00      956.45    180 1     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006814958   FL     34668       55350    55350.00      516.69    180 1      61500 SFR DETACHED          PRIMARY RES  PURCHASE
0006814974   OH     44854       30400    30388.55      283.78    180 1      38000 SFR DETACHED          PRIMARY RES  PURCHASE
0006814982   OR     97603       77350    77350.00      678.24    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815021   IN     46806       28125    28125.00      293.69    180 1      37500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815096   IL     67156       51200    51200.00      580.34    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815104   CA     90262      123250   123250.00     1127.42    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815120   MN     55705       23625    23625.00      254.90    180 1      31500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815252   CA     90062      119000   119000.00     1278.06    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815278   CA     91506      241400   241400.00     1792.39    360 1     340000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815773   OK     74107       38000    37916.03      430.72    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815823   OK     73099       48000    47931.26      442.74    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815849   OK     73112       26000    25882.00      311.21    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006815963   OK     73170      102000   102000.00      876.34    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006816011   TN     37849       68000    67962.47      544.70    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006816029   GA     30518      100800   100800.00      931.50    180 1     126000 SFR DETACHED          PRIMARY RES  PURCHASE
0006816045   GA     30310       72000    72000.00      678.89    180 1      80000 SFR DETACHED          PRIMARY RES  PURCHASE
0006816078   UT     84106      120000   120000.00      922.70    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006816086   FL     33407       50400    50400.00      503.92    180 1      56000 SFR DETACHED          PRIMARY RES  PURCHASE
0006816201   TX     77611       37400    37229.05      442.87    180 1      44000 SFR DETACHED          PRIMARY RES  PURCHASE
0006816250   OR     97202       25000    24991.78      245.20    180 2     142000 SFR DETACHED          PRIMARY RES  OTHER
0006816300   CA     93222       35500    35500.00      448.93    180 2     300000 PUD                   PRIMARY RES  OTHER
0006816318   CA     94568       65000    65000.00      706.36    180 2     285000 SFR DETACHED          PRIMARY RES  OTHER
0006816334   NV     89015       35000    34986.79      326.72    180 2     154000 PUD                   PRIMARY RES  OTHER
0006816342   WA     98270      118150   118150.00     1170.03    180 1     139000 SFR DETACHED          PRIMARY RES  PURCHASE
0006816359   VA     23015      109000   108737.01     1171.32    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER
0006816409   FL     34684       93600    93600.00      804.17    180 1     117000 SFR DETACHED          PRIMARY RES  OTHER
0006816425   FL     33569       99000    99000.00      924.15    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006816466   DE     19720      117500   117179.55     1167.43    180 1     147000 SFR DETACHED          PRIMARY RES  OTHER
0006816474   CA     92587       47250    47250.00      432.22    180 1      63000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006816623   AZ     85234       25600    25600.00      279.03    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER
0006816649   AZ     85302       16745    16703.65      177.40    180 2      87000 SFR DETACHED          PRIMARY RES  OTHER
0006816706   FL     33598       90100    90100.00      799.03    180 1     106000 PUD                   PRIMARY RES  PURCHASE
0006816797   WY     82604       59250    59250.00      530.95    180 1      79000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006816805   CA     90262       70000    69731.32      862.77    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006816813   CA     92356       25000    24988.92      219.21    180 1      56000 SFR DETACHED          INV OWNED    OTHER
0006816870   WA     98264      129200   128822.83     1086.39    180 1     152000 SFR DETACHED          PRIMARY RES  OTHER
0006816896   FL     33556      157680   157680.00     1442.37    180 1     185509 PUD                   PRIMARY RES  PURCHASE
0006816904   CA     90041      220000   220000.00     1971.43    180 1     285000 SFR DETACHED          PRIMARY RES  OTHER
0006816920   OH     43232      101250   101250.00      935.65    180 1     135000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006816979   OR     97233       46400    46388.10      494.85    180 2     157000 SFR DETACHED          PRIMARY RES  OTHER
0006817027   WI     54501       38250    38043.41      383.42    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER
0006817035   OR     97222       37000    36925.93      444.07    180 2     179000 SFR DETACHED          PRIMARY RES  OTHER
0006817043   MN     55433       79200    78977.50      791.57    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER
0006817050   TX     77082       40000    39905.68      435.99    180 1     220000 PUD                   PRIMARY RES  PURCHASE
0006817100   WI     53126      167500   167500.00     1674.08    180 1     209000 SFR DETACHED          PRIMARY RES  OTHER
0006817134   UT     84403       56500    56500.00      659.67    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER
0006817316   PA     17821       62850    62822.19      551.56    180 1      94500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006817373   NM     87059      104800   104758.28      958.65    180 1     131000 SFR DETACHED          PRIMARY RES  PURCHASE
0006817399   GA     30088      137250   137250.00     1411.78    180 1     183000 SFR DETACHED          PRIMARY RES  PURCHASE
0006817555   UT     84119       37000    37000.00      352.09    180 2     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006817563   UT     84404       37000    36583.00      416.54    180 2     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006817605   FL     34667       57150    57150.00      533.49    180 1      63500 SFR DETACHED          PRIMARY RES  PURCHASE
0006817613   FL     33712       67200    67178.52      665.48    180 1      84000 SFR DETACHED          PRIMARY RES  PURCHASE
0006817654   FL     33603       51850    51834.32      523.38    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006817662   FL     33610       31000    30984.17      295.23    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006817696   CA     92252       43000    43000.00      458.80    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006817845   CA     94116      277200   277048.58     2230.42    360 1     308000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006817852   CA     92629      344250   344250.00     3097.64    180 1     405000 SFR DETACHED          PRIMARY RES  PURCHASE
0006817878   CA     93422      113000   112937.62      905.17    180 1     142000 SFR DETACHED          PRIMARY RES  OTHER
0006817886   FL     33331       46400    46336.88      440.12    240 1      58000 HIGH RISE CONDO       PRIMARY RES  OTHER
0006817894   WA     99037       66500    66339.55      714.62    180 1      95000 SFR DETACHED          INV OWNED    OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006813620    FIXED           A
0006813646    360/180BAL      A
0006813992    FIXED           A
0006814040    360/180BAL      A
0006814065    FIXED           A
0006814248    FIXED           A
0006814255    360/180BAL      B
0006814263    360/180BAL      A
0006814271    FIXED           A
0006814313    360/180BAL      A
0006814396    FIXED           A
0006814412    360/180BAL      A
0006814594    FIXED           B
0006814628    FIXED           A
0006814677    360/180BAL      A
0006814701    FIXED           C
0006814800    360/180BAL      A
0006814933    360/180BAL      A
0006814958    360/180BAL      A
0006814974    360/180BAL      B
0006814982    360/180BAL      A
0006815021    FIXED           A
0006815096    FIXED           C
0006815104    360/180BAL      B
0006815120    360/180BAL      C
0006815252    FIXED           A
0006815278    FIXED           A
0006815773    FIXED           C
0006815823    FIXED           B
0006815849    FIXED           C
0006815963    360/180BAL      A
0006816011    360/180BAL      A
0006816029    360/180BAL      B
0006816045    360/180BAL      A
0006816078    360/180BAL      A
0006816086    360/180BAL      A
0006816201    FIXED           B
0006816250    360/180BAL      A
0006816300    FIXED           A
0006816318    360/180BAL      A
0006816334    360/180BAL      A
0006816342    360/180BAL      B
0006816359    FIXED           A
0006816409    360/180BAL      A
0006816425    360/180BAL      A
0006816466    FIXED           A
0006816474    360/180BAL      A
0006816623    FIXED           A
0006816649    FIXED           A
0006816706    360/180BAL      B
0006816797    360/180BAL      A
0006816805    FIXED           D
0006816813    360/180BAL      C
0006816870    360/180BAL      B
0006816896    360/180BAL      B
0006816904    360/180BAL      C
0006816920    360/180BAL      B
0006816979    360/180BAL      A
0006817027    FIXED           A
0006817035    FIXED           A
0006817043    FIXED           A
0006817050    FIXED           B
0006817100    FIXED           A
0006817134    FIXED           A
0006817316    360/180BAL      C
0006817373    360/180BAL      B
0006817399    360/180BAL      B
0006817555    360/180BAL      A
0006817563    360/180BAL      A
0006817605    360/180BAL      A
0006817613    360/180BAL      C
0006817654    360/180BAL      B
0006817662    360/180BAL      C
0006817696    FIXED           A
0006817845    FIXED           A
0006817852    360/180BAL      A
0006817878    360/180BAL      B
0006817886    FIXED           A
0006817894    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006813620    35     14.00   61298   14.00   90     8   71898    61813    81898   139366.00 N        Y         91898    82198     2B
0006813646    38     12.99   62598   12.99   89    17   80198    70113    70198   154000.00 N        Y         80198    73198     2B
0006813992    17      8.99   71498    8.99   45    45   90198    80113    80198        0.00 N        N         90198    73198     2B
0006814040    46     10.99   71098   10.99   80    59   90198    80113    80198    23292.00 N        N         90198    73198     2B
0006814065    45     10.88   62398   10.88   90    90   80198    70113    70198        0.00 N        N         80198    73198     2B
0006814248    31     10.75   71398   10.75   90    90   90198    80113    80198        0.00 N        N         90198    73198     2B
0006814255    38     11.03   62598   11.03   80    80   80198    70113    80198        0.00 N        Y         90198    73198     2B
0006814263    14      9.96   70998    9.96   80    80   90198    80113    80198        0.00 N        Y         90198    73198     2B
0006814271    41     11.15   70298   11.15   89    89   90198    80113    80198        0.00 N        N         90198    73198     2B
0006814313    30      9.00   70998    9.00   70    70   90198    80113    80198        0.00 N        N         90198    73098     2B
0006814396    36      9.54   62598    9.54   75    75   80198    70128    70198        0.00 N        N         80198    73198     2B
0006814412    33      9.88   71498    9.88   90    90   90198    80113    80198        0.00 N        N         90198    73098     2B
0006814594    21      9.99   70198    9.99   75    75   90198    80128    80198        0.00 N        N         90198    81998     2B
0006814628    33     11.30   62298   11.30   85    28   81598    71513    81598    70000.00 N        Y         91598    73198     2B
0006814677    30      9.50   70798    9.50   80    80   90198    80113    80198        0.00 N        N         90198    80798     2B
0006814701    27     10.90   71098   10.90   80    80   90198    80113    80198        0.00 N        N         90198    73098     2B
0006814800    39     10.38   70898   10.38   80    80   80198    70113    70198        0.00 Y        N         80198    73198     2B
0006814933    25     10.63   61798   10.63   73    73   80198    70113    70198        0.00 N        N         80198    73198     2B
0006814958    53     10.75   70798   10.75   90    90   80198    70113    70198        0.00 Y        N         80198    73198     2B
0006814974    46     10.75   71098   10.75   80    80   90198    80113    90198        0.00 Y        N        100198    73198     2B
0006814982    23      9.99   70198    9.99   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0006815021    21      9.50   71498    9.50   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0006815096    37     10.95   71398   10.95   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006815104    29     10.50   71398   10.50   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0006815120    13     12.65   70298   12.65   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0006815252    40      9.99   71798    9.99   85    85   90198    80113    80198        0.00 N        N         90198    73098     2B
0006815278    43      8.13   70998    8.13   71    71   90198    80128    80198        0.00 N        N         90198    73098     2B
0006815773    27     10.95   61298   10.95   67    67   80198    70113    80198        0.00 N        Y         90198    72498     2B
0006815823    42      9.35   62398    9.35   80    80   80198    70118    80198        0.00 N        N         90198    72498     2B
0006815849    30     11.95   60598   11.95   59    59   80198    70113    80198        0.00 N        Y         90198    72498     2B
0006815963    40      9.75   60898    9.75   83    83   80198    70113    70198        0.00 N        N         80198    72498     2B
0006816011    39      8.95   61798    8.95   76    76   80198    70113    80198        0.00 N        N         90198    72498     2B
0006816029    33     10.63   71398   10.63   80    80   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006816045    18     10.88   70298   10.88   90    90   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006816078    42      8.50   70298    8.50   75    75   90198    80113    80198        0.00 N        N         90198    72398     2B
0006816086    20     11.63   71398   11.63   90    90   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006816201    48     11.75   70198   11.75   85    85   80198    70113    90198        0.00 Y        N        100198    73098     2B
0006816250    31     11.38   62298   11.38   75    18   80198    70113    80198    81838.00 N        N         90198    72998     2B
0006816300    52     12.99   60498   12.99   90    12   80198    70113    70198   234500.00 N        N         80198    72998     2B
0006816318    40     12.75   60298   12.75   84    23   80198    70113    70198   173088.00 N        N         80198    72998     2B
0006816334    41     10.75   61098   10.75   63    23   80198    70113    80198    61932.00 N        N         90198    72998     2B
0006816342    44     11.50   62498   11.50   85    85   80198    70113    70198        0.00 Y        N         80198    73198     2B
0006816359    36     10.00   61098   10.00   89    89   80198    70113    80198        0.00 N        N         90198    72498     2B
0006816409    35      9.75   62598    9.75   80    80   80198    70113    70198        0.00 N        N         80198    72498     2B
0006816425    47     10.75   62598   10.75   90    90   80198    70113    70198        0.00 N        N         80198    72498     2B
0006816466    47      8.65   61698    8.65   80    80   72098    62013    72098        0.00 N        N         82098    73098     2B
0006816474    50     10.50   61198   10.50   75    75   80198    70113    70198        0.00 N        N         80198    73198     2B
0006816623    51     10.25   70298   10.25   75    15   90198    80113    80198   105715.00 N        N         90198    73098     2B
0006816649    45      9.75   61698    9.75   72    19   80198    70113    80198    45655.00 N        N         90198    73098     2B
0006816706    48     10.13   70298   10.13   85    85   80198    70113    70198        0.00 Y        N         80198    73198     2B
0006816797    25     10.25   60398   10.25   75    75   80198    70113    70198        0.00 N        N         80198    72998     2B
0006816805    38     12.50   41398   12.50   50    50   60198    50113    70198        0.00 N        N         80198    72998     2B
0006816813    33      9.99   61898    9.99   45    45   80198    70113    80198        0.00 N        N         90198    72998     2B
0006816870    38      9.50   62498    9.50   85    85   80198    70113    80198        0.00 N        N         90198    72498     2B
0006816896    53     10.50   63098   10.50   85    85   80198    70113    70198        0.00 Y        N         80198    72498     2B
0006816904    49     10.25   62598   10.25   77    77   80198    70113    70198        0.00 N        N         80198    72498     2B
0006816920    50     10.63   62598   10.63   75    75   80198    70113    70198        0.00 N        N         80198    72498     2B
0006816979    48     12.49   52998   12.49   90    30   80198    70113    80198    94336.00 N        N         90198    73098     2B
0006817027    36      8.80   61898    8.80   75    75   80198    70113    90198        0.00 N        N        100198    73098     2B
0006817035    44     12.00   62598   12.00   90    21   80198    70113    80198   123568.00 N        N         90198    73098     2B
0006817043    38      8.75   61898    8.75   90    90   80198    70113    80198        0.00 N        N         90198    73098     2B
0006817050    33     10.25   61998   10.25   18    18   80198    70113    80198        0.00 Y        N         90198    73098     2B
0006817100    43      8.75   70798    8.75   80    80   90198    80113    80198        0.00 N        N         90198    73098     2B
0006817134    49     11.49   70998   11.49   83    45   90198    80113    80198    47487.00 N        N         90198    73098     2B
0006817316    20     10.00   61198   10.00   67    67   80198    70113    80198        0.00 N        N         90198    73198     2B
0006817373    51     10.50   60998   10.50   80    80   80198    70113    80198        0.00 Y        N         90198    73198     2B
0006817399    25     12.00   70198   12.00   75    75   80198    70113    70198        0.00 Y        N         80198    72398     2B
0006817555    23     10.99   62398   10.99   58    26   80198    70113    70198    44688.00 N        N         80198    72998     2B
0006817563    49     13.25   61598   13.25   86    36   80198    70113    70198    50580.00 N        N         80198    72998     2B
0006817605    50     10.75   63098   10.75   90    90   80198    70113    70198        0.00 Y        N         80198    72498     2B
0006817613    42     11.50   62998   11.50   80    80   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006817654    28     11.75   62598   11.75   85    85   80198    70113    80198        0.00 N        N         90198    72498     2B
0006817662    18     11.00   62598   11.00   56    56   80198    70113    80198        0.00 N        N         90198    72498     2B
0006817696    30      9.88   61698    9.88   66    66   80198    70113    70198        0.00 N        N         80198    73198     2B
0006817845    50      9.00   61598    9.00   90    90   80198    70128    80198        0.00 N        N         90198    72398     2B
0006817852    36     10.30   70298   10.30   85    85   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006817878    39      8.95   61298    8.95   80    80   80198    70113    80198        0.00 N        N         90198    72398     2B
0006817886    44      9.75   61898    9.75   80    80   80198    70118    80198        0.00 N        N         90198    72398     2B
0006817894    47     10.00   62598   10.00   70    70   80198    70113    80198        0.00 N        N         90198    72498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006817902   FL     33611       93500    93462.84      855.29    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006817910   NM     87105       89650    89650.00      896.36    180 1     105500 SFR DETACHED          PRIMARY RES  OTHER
0006817951   CA     92646      243000   243000.00     2118.15    180 1     270000 SFR DETACHED          PRIMARY RES  OTHER
0006818058   AZ     86403       23000    22945.13      248.93    180 1      73000 SFR DETACHED          INV OWNED    OTHER
0006818066   FL     33142       57375    57375.00      607.81    180 1      76500 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006818074   FL     33603      139950   139902.74     1359.29    180 1     155500 SFR DETACHED          PRIMARY RES  PURCHASE
0006818090   FL     34691       37350    37335.15      341.66    180 1      41500 SFR DETACHED          PRIMARY RES  PURCHASE
0006818165   TX     77423       49000    49000.00      621.59    180 1      70000 MANUFACTURED          PRIMARY RES  PURCHASE
0006818777   FL     34655      138975   138922.67     1297.31    180 1     163500 PUD                   PRIMARY RES  PURCHASE
0006818793   FL     33594      100215   100215.00      935.49    180 1     117900 SFR DETACHED          PRIMARY RES  PURCHASE
0006818827   OH     44320       49000    49000.00      416.50    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER
0006818843   PA     18966      284750   284639.85     2631.37    360 1     335000 SFR DETACHED          PRIMARY RES  OTHER
0006819049   MO     64506       42400    42366.12      387.85    180 1      53000 SFR DETACHED          PRIMARY RES  PURCHASE
0006819064   CA     92314      136000   135933.10     1143.57    180 1     200000 SFR DETACHED          INV OWNED    OTHER
0006819072   CA     95076      240000   239881.94     2018.06    180 1     295000 SFR DETACHED          PRIMARY RES  OTHER
0006819114   WA     98241       28000    27930.87      296.63    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER
0006819148   NV     89015       89250    89223.74      909.46    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819155   WA     98275       36000    36000.00      446.65    180 2     211000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819403   WA     98125       57250    57137.61      694.67    180 2     225000 SFR DETACHED          PRIMARY RES  OTHER
0006819445   FL     34481       21400    21356.65      255.12    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER
0006819452   CO     80537       57000    56951.31      683.09    240 2     210000 SFR DETACHED          PRIMARY RES  OTHER
0006819460   GA     31548       19400    19307.59      225.57    240 2     108000 SFR DETACHED          PRIMARY RES  OTHER
0006819486   FL     34691       41250    41233.61      377.33    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE
0006819494   AZ     85260      156300   156181.77     1459.04    180 1     183900 PUD                   PRIMARY RES  PURCHASE
0006819502   TX     77565       43800    43713.82      489.94    240 1      49000 SFR DETACHED          PRIMARY RES  OTHER
0006819528   CO     80004      129200   129200.00     1272.57    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819536   TX     76133       54800    54759.69      516.92    180 1      68500 SFR DETACHED          PRIMARY RES  PURCHASE
0006819544   NC     28127       63900    63853.21      603.72    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819569   TX     77651       37875    37864.58      394.85    180 1      50500 SFR DETACHED          PRIMARY RES  PURCHASE
0006819627   TN     38111      106400   106254.27     1033.43    180 1     133200 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0006819635   TN     38118      112800   112443.76     1046.62    180 1     141000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0006819650   TN     38127       37600    37527.73      350.99    180 1      47000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0006819668   TX     77703       44800    44754.99      437.85    180 1      56000 SFR DETACHED          PRIMARY RES  PURCHASE
0006819676   MI     48442      102600   102522.38      957.76    180 1     114000 SFR DETACHED          PRIMARY RES  PURCHASE
0006819684   TX     77055       53450    53358.52      698.58    180 1     161000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819726   FL     33604       54400    54400.00      523.21    180 1      68000 SFR DETACHED          PRIMARY RES  PURCHASE
0006819775   CA     95121       50000    49789.13      584.10    180 2     157000 HIGH RISE CONDO       INV OWNED    DEBT CONSOL
0006819783   WA     99336       14500    14469.92      170.55    180 2      84000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006819791   CA     92130       61000    60873.96      666.36    240 2     420000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819858   FL     33565       63200    63178.66      613.84    180 1     108000 SFR DETACHED          PRIMARY RES  PURCHASE
0006819866   AZ     85029       93500    93458.17      820.53    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819908   WA     98922       56000    55947.98      641.19    240 1     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819916   WA     98036       39500    39415.13      455.18    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006819940   GA     30201       75000    74813.15      789.98    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820021   OH     43119      115000   114722.27     1016.27    240 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820047   MI     48224      101600   101432.80      865.70    240 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820062   OH     44104       59400    59366.87      473.68    180 1      66000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006820088   OH     44128       60000    59969.85      500.15    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820104   OH     45311       50400    50361.45      347.25    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820187   OH     44107      112000   111946.06      949.94    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820195   OH     44108       78400    78400.00      656.38    180 1      98000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006820203   OH     45005       54000    53912.78      465.22    240 1      83750 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820252   OH     45240       91800    91655.75      834.83    240 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820278   OH     44105       25000    24979.39      225.89    180 1      53000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006820302   MI     48706       50000    50000.00      444.34    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820351   MI     48118      119200   119200.00      908.12    180 1     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820419   OH     45042       91800    91800.00      846.61    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820435   MI     48221      117725   117725.00     1138.95    180 1     138500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820476   OH     45013       62050    62020.11      526.29    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820567   OH     43026       65000    64956.29      476.50    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820617   IL     61239       56000    56000.00      567.99    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820682   IL     61603       48000    48000.00      469.59    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820807   MO     64504       48150    48150.00      541.24    180 1      53500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006820849   OH     43078       75000    75000.00      672.39    240 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006821037   OH     43521       54000    54000.00      508.15    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006821110   IL     61865       30600    30600.00      323.18    240 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006821201   OH     45005       64000    64000.00      474.08    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006821318   IL     60002      125000   124914.41      908.51    180 1     188000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006821326   IL     60060       96000    96000.00      741.57    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006821615   OH     45015       52000    52000.00      521.25    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006821813   IL     61322       24000    23968.59      232.41    240 1      32000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006822050   IL     60959       30000    30000.00      330.70    180 1      53500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822068   IL     61870       36800    36715.99      409.08    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822159   IL     61821       43000    42898.14      467.36    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822233   OH     44306       37500    37500.00      327.71    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822456   IN     47610       44192    44110.71      351.97    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822464   OH     44102       76500    76463.56      657.26    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822472   MI     48120       78300    78278.55      817.48    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822498   OH     44104       46750    46731.11      425.90    180 1      55000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006817902    360/180BAL      B
0006817910    360/180BAL      C
0006817951    360/180BAL      A
0006818058    FIXED           C
0006818066    FIXED           A
0006818074    360/180BAL      A
0006818090    360/180BAL      A
0006818165    FIXED           C
0006818777    360/180BAL      C
0006818793    360/180BAL      B
0006818827    360/180BAL      B
0006818843    FIXED           B
0006819049    360/180BAL      A
0006819064    360/180BAL      A
0006819072    360/180BAL      B
0006819114    FIXED           A
0006819148    360/180BAL      B
0006819155    FIXED           C
0006819403    FIXED           A
0006819445    FIXED           A
0006819452    FIXED           A
0006819460    FIXED           A
0006819486    360/180BAL      C
0006819494    360/180BAL      B
0006819502    FIXED           B
0006819528    360/180BAL      B
0006819536    360/180BAL      C
0006819544    360/180BAL      A
0006819569    360/180BAL      A
0006819627    360/180BAL      A
0006819635    360/180BAL      A
0006819650    360/180BAL      A
0006819668    360/180BAL      C
0006819676    360/180BAL      A
0006819684    FIXED           C
0006819726    360/180BAL      C
0006819775    FIXED           A
0006819783    FIXED           A
0006819791    FIXED           A
0006819858    360/180BAL      B
0006819866    360/180BAL      B
0006819908    FIXED           C
0006819916    FIXED           A
0006819940    FIXED           B
0006820021    FIXED           A
0006820047    FIXED           A
0006820062    360/180BAL      A
0006820088    360/180BAL      A
0006820104    360/180BAL      A
0006820187    360/180BAL      A
0006820195    360/180BAL      A
0006820203    FIXED           A
0006820252    FIXED           A
0006820278    360/180BAL      B
0006820302    360/180BAL      A
0006820351    360/180BAL      A
0006820419    360/180BAL      A
0006820435    360/180BAL      A
0006820476    360/180BAL      B
0006820567    360/180BAL      A
0006820617    FIXED           A
0006820682    FIXED           A
0006820807    FIXED           A
0006820849    FIXED           A
0006821037    360/180BAL      B
0006821110    FIXED           A
0006821201    360/180BAL      A
0006821318    360/180BAL      A
0006821326    360/180BAL      A
0006821615    FIXED           A
0006821813    FIXED           B
0006822050    FIXED           A
0006822068    FIXED           A
0006822159    FIXED           A
0006822233    360/180BAL      A
0006822456    FIXED           A
0006822464    360/180BAL      A
0006822472    360/180BAL      A
0006822498    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006817902    37     10.50   62698   10.50   85    85   80198    70113    80198        0.00 N        N         90198    72498     2B
0006817910    45     11.63   62598   11.63   85    85   80198    70113    70198        0.00 N        N         80198    73198     2B
0006817951    52      9.92   61898    9.92   90    90   80198    70113    70198        0.00 N        N         80198    73198     2B
0006818058    29     10.13   60998   10.13   32    32   80198    70113    80198        0.00 N        N         90198    72498     2B
0006818066    43      9.75   61298    9.75   75    75   80198    70113    70198        0.00 N        N         80198    71798     2B
0006818074    36     11.25   62698   11.25   90    90   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006818090    34     10.50   62698   10.50   90    90   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006818165    31     13.05   70698   13.05   70    70   90198    80113    80198        0.00 Y        N         90198    72498     2B
0006818777    40     10.75   61998   10.75   85    85   80198    70113    80198        0.00 Y        N         90198    71798     2B
0006818793    49     10.75   62398   10.75   85    85   80198    70113    70198        0.00 Y        N         80198    72498     2B
0006818827    15      9.63   61898    9.63   74    74   80198    70113    70198        0.00 N        N         80198    72498     2B
0006818843    52     10.63   60598   10.63   85    85   80198    70128    80198        0.00 N        N         90198    72498     2B
0006819049    29     10.50   52898   10.50   80    80   70198    60113    80198        0.00 Y        N         90198    72998     2B
0006819064    27      9.50   62398    9.50   68    68   80198    70113    80198        0.00 N        N         90198    72498     2B
0006819072    43      9.50   61798    9.50   81    81   80198    70113    80198        0.00 N        N         90198    72498     2B
0006819114    20      9.75   62598    9.75   27    27   80198    70113    80198        0.00 N        N         90198    72498     2B
0006819148    53     11.88   60398   11.88   85    85   80198    70113    80198        0.00 N        N         90198    62998     2B
0006819155    41     12.63   60998   12.63   74    17   80198    70113    70198   121081.00 N        N         80198    73198     2B
0006819403    41     12.21   60498   12.21   75    25   80198    70113    80198   111403.00 N        N         90198    63098     2B
0006819445    49     11.88   52298   11.88   85    31   70198    60113    70198    38437.00 N        Y         80198    73198     2B
0006819452    30     13.38   52198   13.38   86    27   70198    60118    70198   122926.00 N        N         80198    73198     2B
0006819460    28     12.88   51598   12.88   85    18   70198    60118    70198    72378.00 N        N         80198    73198     2B
0006819486    33     10.50   60398   10.50   75    75   70198    60113    70198        0.00 Y        N         80198    62998     2B
0006819494    43     10.75   60198   10.75   85    85   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006819502    27     12.25   51898   12.25   89    89   70198    60118    80198        0.00 N        N         90198    63098     2B
0006819528    49     11.43   51898   11.43   85    85   70198    60113    60198        0.00 N        N         70198    63098     2B
0006819536    33     10.88   60598   10.88   80    80   70198    60113    80198        0.00 Y        N         90198    63098     2B
0006819544    44     10.90   51398   10.90   90    90   70198    60113    80198        0.00 N        N         90198    63098     2B
0006819569    51     12.18   60198   12.18   75    75   80198    70113    80198        0.00 Y        N         90198    63098     2B
0006819627    41     11.25   42098   11.25   80    80   52098    42013    82098        0.00 Y        N         92098    63098     2B
0006819635    41     10.68   10998   10.68   80    80   20998    10913    90998        0.00 Y        N        100998    63098     2B
0006819650    28     10.75   22598   10.75   80    80   32598    22513    72598        0.00 Y        N         82598    63098     2B
0006819668    34     11.33   40398   11.33   80    80   60198    50113    80198        0.00 Y        N         90198    63098     2B
0006819676    39     10.75   52298   10.75   90    90   70198    60113    80198        0.00 Y        N         90198    63098     2B
0006819684    26     13.63   52098   13.63   33    33   70198    60113    70198        0.00 N        N         80198    63098     2B
0006819726    44     11.13   60598   11.13   80    80   70198    60113    60198        0.00 Y        N         70198    62998     2B
0006819775    52     11.50   52898   11.50   72    32   70198    60113    80198    63495.00 N        N         90198    63098     2B
0006819783    42     11.63   60498   11.63   83    17   80198    70113    80198    55000.00 N        N         90198    63098     2B
0006819791    45     11.88   51598   11.88   81    15   70198    60118    80198   281250.00 N        N         90198    62998     2B
0006819858     4     11.25   60898   11.25   59    59   80198    70113    80198        0.00 Y        N         90198    62998     2B
0006819866    30     10.00   61098   10.00   85    85   80198    70113    80198        0.00 N        N         90198    62998     2B
0006819908    42     12.63   60898   12.63   37    37   80198    70118    80198        0.00 N        N         90198    62998     2B
0006819916    32     11.25   52898   11.25   85    21   70198    60113    70198   122000.00 N        N         80198    62998     2B
0006819940    31      9.65   60898    9.65   69    69   80198    70113    80198        0.00 N        N         90198    63098     2B
0006820021    48      8.75   70198    8.75   90    90   80798    70718    80798        0.00 N        N         90798    70798     2B
0006820047    19      8.25   70298    8.25   80    80   80898    70818    80898        0.00 N        N         90898    70898     2B
0006820062    48      8.90   62498    8.90   90    90   72998    62913    72998        0.00 N        N         82998    62998     2B
0006820088    50      9.40   62698    9.40   80    80   80198    70113    80198        0.00 N        N         90198    70998     2B
0006820104    15      7.35   62498    7.35   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006820187    48      9.60   62698    9.60   77    77   80198    70113    80198        0.00 N        N         90198    70998     2B
0006820195    39      9.45   62998    9.45   80    80   72998    62913    62998        0.00 N        N         72998    62998     2B
0006820203    18      8.40   62598    8.40   64    64   73098    63018    73098        0.00 N        N         83098    63098     2B
0006820252    47      9.15   62798    9.15   90    90   80298    70218    80298        0.00 N        N         90298    70298     2B
0006820278    23     10.35   62598   10.35   47    47   73098    63013    83098        0.00 N        Y         93098    63098     2B
0006820302    15     10.15   71498   10.15   60    60   82098    72013    72098        0.00 N        Y         82098    72898     2B
0006820351    29      8.40   72998    8.40   80    80   90398    80313    80398        0.00 N        N         90398    80798     2B
0006820419    47     10.60   72898   10.60   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006820435    40     11.20   73198   11.20   85    85   90598    80513    80598        0.00 N        N         90598    81498     2B
0006820476    32      9.60   62798    9.60   85    85   80298    70213    80298        0.00 N        N         90298    70298     2B
0006820567    22      7.99   72398    7.99   64    64   82898    72813    82898        0.00 N        N         92898    72898     2B
0006820617    25      9.00   72198    9.00   80    80   82798    72713    72798        0.00 N        N         82798    72998     2B
0006820682    36     10.20   72798   10.20   80    80   90198    80118    80198        0.00 N        N         90198    80498     2B
0006820807    49     10.80   71698   10.80   90    90   82198    72113    72198        0.00 N        N         82198    72198     2B
0006820849    10      8.95   80598    8.95   68    68   91098    81018    81098        0.00 N        N         91098    81098     2B
0006821037    40     10.85   80598   10.85   75    75   91098    81013    81098        0.00 N        N         91098    81298     2B
0006821110    43     11.35   72798   11.35   85    85   90198    80118    80198        0.00 N        N         90198    81898     2B
0006821201    19      8.10   80798    8.10   63    63   91298    81213    81298        0.00 N        N         91298    81298     2B
0006821318    35      7.90   71498    7.90   66    66   82098    72013    82098        0.00 N        N         92098    72098     2B
0006821326    38      8.55   71498    8.55   80    80   82098    72013    72098        0.00 N        N         82098    72098     2B
0006821615    47      8.80   72198    8.80   80    80   82798    72713    72798        0.00 N        N         82798    72798     2B
0006821813    49     10.05   71598   10.05   75    75   81598    71518    81598        0.00 N        N         91598    71598     2B
0006822050    48     10.45   72798   10.45   56    56   90198    80113    80198        0.00 N        Y         90198    80598     2B
0006822068    14     10.60   71398   10.60   80    80   81798    71713    81798        0.00 N        N         91798    72198     2B
0006822159    24     10.20   71598   10.20   63    63   82098    72013    82098        0.00 N        N         92098    72298     2B
0006822233    31      9.95   81398    9.95   75    75   91898    81813    81898        0.00 N        N         91898    82198     2B
0006822456    36      7.35   70798    7.35   78    78   81398    71318    81398        0.00 N        N         91398    71398     2B
0006822464    46      9.75   71398    9.75   90    90   81798    71713    81798        0.00 N        N         91798    71798     2B
0006822472    33     12.20   70998   12.20   90    90   81498    71413    81498        0.00 N        N         91498    72998     2B
0006822498    23     10.45   71098   10.45   85    85   81598    71513    81598        0.00 N        N         91598    72298     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006822506   IL     62521       67050    66891.18      728.75    180 1      74500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822530   MI     48157       62900    62875.54      580.08    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822589   OH     43605       30000    29922.14      307.86    180 1      40000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006822605   OH     45504       73100    73062.88      606.69    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822613   MI     49250       64000    64000.00      540.49    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822795   OH     45205       86400    86400.00      679.71    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822894   OH     45005       94050    93997.54      750.00    180 1     104500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006822910   OH     43081       60500    60500.00      423.03    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006823173   OH     44251      142500   142454.45     1411.17    180 1     190000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006823231   OH     44125       59200    59200.00      593.43    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006823363   IL     61739       55675    55675.00      555.60    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006823454   IA     52803       31500    31500.00      292.60    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006823702   IL     61615       88200    88200.00      724.08    240 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006823868   MO     64505       18000    17905.66      225.59    120 1      35000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006823900   IL     62650       63900    63900.00      560.77    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824056   MI     48529       58800    58800.00      607.09    180 1      73500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824155   MI     48506       31200    31107.82      293.68    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824296   IL     61938       46500    46386.31      574.64    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824304   IL     61605       42075    42075.00      565.39    120 1      49500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824312   IL     61604       43900    43900.00      393.57    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824320   IL     61554    18073.37    18073.37      210.56    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824338   OH     44055       33370    33280.17      334.51    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824486   OH     44108       58950    58926.06      534.84    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824569   OH     44112       52000    52000.00      437.25    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824874   OH     43302       57800    57719.84      542.56    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006824965   OH     43076       67200    67200.00      481.43    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006825202   OH     43211       54000    54000.00      513.98    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006825350   OH     44055       37000    36937.21      337.68    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006825392   OH     44108       62050    62050.00      579.23    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006825517   IL     62640       60350    60270.52      582.40    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006825830   OH     44305    37650.85    37650.85      379.65    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006825855   IL     61752       54400    54400.00      389.73    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006826143   IL     61818       56700    56700.00      609.31    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006826242   IL     61770       68720    68720.00      582.86    180 1      85900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006826259   IL     61614       16500    16500.00      167.19    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006826580   OH     45801       45000    45000.00      449.76    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006826598   OH     45342       49300    49300.00      494.19    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827000   MI     48223      108800   108800.00     1155.90    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827117   IL     61614       67150    67150.00      587.01    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827448   IL     61727       36000    36000.00      382.47    180 1      47500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827463   IL     61604       42400    42400.00      436.21    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827497   IL     61610       33600    33600.00      333.21    240 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827695   IL     61739       30200    30200.00      337.81    240 2      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827869   OH     43223       61200    61200.00      523.56    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006827927   OH     44104       40000    40000.00      336.35    180 1      50000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006828008   OH     43081       72000    72000.00      688.07    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828016   OH     43081       25000    25000.00      250.61    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828073   OH     44708       40000    40000.00      493.81    120 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828297   IA     52501       27200    27200.00      280.83    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828511   IL     61265       56000    56000.00      533.02    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828560   IL     61554       83250    83250.00      690.92    180 1      92500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828594   IL     62703       25500    25500.00      282.67    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828743   IL     62890       32000    32000.00      419.35    120 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828818   OH     43920       40500    40500.00      330.26    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828909   IL     61264       96000    96000.00      814.98    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828958   IL     61821       96050    96050.00      828.75    180 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006828974   IA     52501       33150    33150.00      304.48    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829055   IL     62558       44200    44200.00      475.94    240 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829246   IL     60620       28936    28936.00      282.15    180 2     135000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006829329   OH     44113       29400    29400.00      294.71    180 1      42000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006829410   OH     43206       75600    75557.83      602.87    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829535   OH     43138       99000    99000.00      883.47    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829634   OH     43357       97750    97750.00      975.48    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829709   IL     61001      162900   162900.00     1459.75    180 1     181000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829717   MI     48415       54400    54400.00      549.12    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829766   MO     63114       58650    58650.00      497.45    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829832   MI     48313      124100   124100.00     1214.80    180 1     146000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829840   IL     62703       29600    29450.23      309.10    180 1      37000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006829899   MO     63126       80000    79971.16      758.84    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829907   OH     45011       58500    58477.74      543.89    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829915   OH     45177       43200    43189.31      466.09    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006829949   OH     44118       72000    71973.00      680.24    180 1     103500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006830004   OH     43147      170100   170100.00     1436.51    180 1     189000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830012   OH     44104       26000    25984.92      290.67    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830095   MI     48234       50400    50400.00      489.52    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830111   MI     48386      155550   155475.08     1319.32    180 1     183000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830178   MI     48180      122400   122329.88      967.30    180 1     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830335   IL     61603       38885    38885.00      499.98    120 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830434   IL     61614       42400    42400.00      423.32    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006822506    FIXED           A
0006822530    360/180BAL      A
0006822589    FIXED           A
0006822605    360/180BAL      A
0006822613    360/180BAL      B
0006822795    360/180BAL      A
0006822894    360/180BAL      A
0006822910    360/180BAL      A
0006823173    360/180BAL      B
0006823231    FIXED           A
0006823363    360/180BAL      A
0006823454    FIXED           A
0006823702    FIXED           A
0006823868    FIXED           A
0006823900    360/180BAL      A
0006824056    360/180BAL      B
0006824155    FIXED           A
0006824296    FIXED           C
0006824304    FIXED           A
0006824312    FIXED           A
0006824320    FIXED           A
0006824338    FIXED           A
0006824486    360/180BAL      A
0006824569    360/180BAL      A
0006824874    FIXED           A
0006824965    360/180BAL      A
0006825202    FIXED           A
0006825350    FIXED           A
0006825392    360/180BAL      A
0006825517    FIXED           A
0006825830    FIXED           A
0006825855    360/180BAL      A
0006826143    FIXED           A
0006826242    360/180BAL      A
0006826259    360/180BAL      A
0006826580    FIXED           A
0006826598    FIXED           A
0006827000    FIXED           A
0006827117    FIXED           A
0006827448    FIXED           A
0006827463    FIXED           A
0006827497    FIXED           A
0006827695    FIXED           A
0006827869    360/180BAL      B
0006827927    360/180BAL      A
0006828008    FIXED           A
0006828016    FIXED           A
0006828073    FIXED           A
0006828297    360/180BAL      B
0006828511    FIXED           A
0006828560    360/180BAL      A
0006828594    FIXED           A
0006828743    FIXED           A
0006828818    360/180BAL      A
0006828909    FIXED           A
0006828958    360/180BAL      A
0006828974    360/180BAL      B
0006829055    FIXED           B
0006829246    360/180BAL      B
0006829329    FIXED           A
0006829410    360/180BAL      A
0006829535    360/180BAL      A
0006829634    360/180BAL      A
0006829709    360/180BAL      A
0006829717    360/180BAL      B
0006829766    360/180BAL      A
0006829832    FIXED           A
0006829840    FIXED           A
0006829899    360/180BAL      A
0006829907    360/180BAL      A
0006829915    360/180BAL      C
0006829949    360/180BAL      A
0006830004    360/180BAL      A
0006830012    360/180BAL      D
0006830095    360/180BAL      C
0006830111    360/180BAL      A
0006830178    360/180BAL      A
0006830335    FIXED           A
0006830434    FIXED           B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006822506    16     10.20   70398   10.20   90    90   80998    70913    80998        0.00 N        N         90998    71498     2B
0006822530    38     10.60   71398   10.60   85    85   81798    71713    81798        0.00 N        N         91798    72798     2B
0006822589    45      9.20   70298    9.20   75    75   80298    70213    80298        0.00 N        N         90298    70298     2B
0006822605    33      9.35   71398    9.35   85    85   81798    71713    81798        0.00 N        N         91798    71798     2B
0006822613    36      9.55   72998    9.55   80    80   90398    80313    80398        0.00 N        N         90398    80798     2B
0006822795    43      8.75   72798    8.75   90    90   90198    80113    80198        0.00 N        N         90198    73198     2B
0006822894    41      8.90   72098    8.90   90    90   82498    72413    82498        0.00 N        N         92498    72498     2B
0006822910    16      7.50   72198    7.50   67    67   82798    72713    72798        0.00 N        N         82798    72798     2B
0006823173    33     11.50   71198   11.50   75    75   81698    71613    81698        0.00 N        N         91698    71698     2B
0006823231    40      8.80   72598    8.80   80    80   83098    73013    73098        0.00 N        N         83098    73098     2B
0006823363    49     11.60   72798   11.60   85    85   90198    80113    80198        0.00 N        N         90198    80498     2B
0006823454    36      9.45   71698    9.45   70    70   82198    72118    72198        0.00 N        N         82198    72498     2B
0006823702    48      7.75   72398    7.75   70    70   82898    72818    72898        0.00 N        N         82898    73098     2B
0006823868    32      8.75   70998    8.75   51    51   80998    70908    80998        0.00 N        N         90998    70998     2B
0006823900    26     10.00   71798   10.00   90    90   82298    72213    72298        0.00 N        N         82298    72298     2B
0006824056    26     12.05   73098   12.05   80    80   90498    80413    80498        0.00 N        N         90498    80798     2B
0006824155    20      7.75   71798    7.75   80    80   82298    72213    82298        0.00 N        N         92298    72798     2B
0006824296    25     12.55   72298   12.55   75    75   82798    72713    82798        0.00 N        N         92798    72998     2B
0006824304    34     10.40   72798   10.40   85    85   83198    73108    73198        0.00 N        N         83198    80598     2B
0006824312    20      8.95   72498    8.95   62    62   82998    72918    72998        0.00 N        N         82998    73198     2B
0006824320    45     11.45   72498   11.45   80    24   82998    72913    72998    42726.63 N        N         82998    73198     2B
0006824338    40      8.80   72198    8.80   46    46   82798    72713    82798        0.00 N        N         92798    72798     2B
0006824486    47     10.40   72298   10.40   90    90   82798    72713    82798        0.00 N        N         92798    73098     2B
0006824569    41      9.50   72298    9.50   80    80   82798    72713    72798        0.00 N        N         82798    73098     2B
0006824874    30      9.60   72298    9.60   85    85   82798    72718    82798        0.00 N        N         92798    72798     2B
0006824965    45      7.75   81098    7.75   80    80   91498    81413    81498        0.00 N        N         91498    81498     2B
0006825202    32      9.80   72498    9.80   90    90   82998    72918    72998        0.00 N        N         82998    72998     2B
0006825350    19      9.20   72798    9.20   62    62   90198    80118    90198        0.00 N        N        100198    73198     2B
0006825392    14     10.75   80598   10.75   85    85   91098    81013    81098        0.00 N        N         91098    81098     2B
0006825517    27     10.00   72798   10.00   85    85   90198    80118    90198        0.00 N        N        100198    80398     2B
0006825830    46      8.90   73198    8.90   56    56   90598    80513    80598        0.00 N        N         90598    80598     2B
0006825855    45      7.75   80598    7.75   80    80   91098    81013    81098        0.00 N        N         91098    81098     2B
0006826143    18     10.00   81398   10.00   90    90   91898    81813    81898        0.00 N        N         91898    82198     2B
0006826242    41      9.60   72798    9.60   80    80   90198    80113    80198        0.00 N        N         90198    80798     2B
0006826259    37     11.80   73198   11.80   85    28   90598    80513    80598    34410.21 N        N         90598    80598     2B
0006826580    16      8.75   81798    8.75   90    90   92198    82113    82198        0.00 N        N         92198    82198     2B
0006826598    19      8.80   72398    8.80   85    85   82898    72813    72898        0.00 N        N         82898    72898     2B
0006827000    26      9.80   72998    9.80   85    85   90398    80313    80398        0.00 N        N         90398    81898     2B
0006827117    23      8.60   81098    8.60   85    85   91498    81418    81498        0.00 N        N         91498    82098     2B
0006827448    27      9.80   80698    9.80   76    76   91198    81113    81198        0.00 N        N         91198    81398     2B
0006827463    15     10.95   80798   10.95   80    80   91298    81218    81298        0.00 N        N         91298    81498     2B
0006827497    44     10.40   80798   10.40   80    80   91298    81218    81298        0.00 N        N         91298    81498     2B
0006827695    49     12.25   80598   12.25   90    41   91098    81018    81098    35500.00 N        N         91098    81398     2B
0006827869    31      9.70   73198    9.70   85    85   90598    80513    80598        0.00 N        N         90598    80598     2B
0006827927    21      9.50   81298    9.50   80    80   91798    81713    81798        0.00 N        N         91798    82198     2B
0006828008    21      8.00   73198    8.00   80    80   90598    80513    80598        0.00 N        N         90598    80598     2B
0006828016    34      8.80   73198    8.80   25    25   90598    80513    80598        0.00 N        N         90598    80598     2B
0006828073    18      8.40   80498    8.40   45    45   91098    81008    81098        0.00 N        N         91098    81098     2B
0006828297    18     12.05   80798   12.05   85    85   91298    81213    81298        0.00 N        N         91298    81498     2B
0006828511    18      9.80   72998    9.80   80    80   90398    80318    80398        0.00 N        N         90398    80698     2B
0006828560    47      9.35   81098    9.35   90    90   91498    81413    81498        0.00 N        N         91498    82198     2B
0006828594    45     10.55   72798   10.55   82    82   90898    80813    80898        0.00 N        N         90898    80498     2B
0006828743    22      9.80   72798    9.80   80    80   90198    80108    80198        0.00 N        N         90198    80398     2B
0006828818    40      9.15   80498    9.15   90    90   91098    81013    81098        0.00 N        N         91098    81098     2B
0006828909    46      8.20   72498    8.20   80    80   82998    72918    72998        0.00 N        N         82998    73198     2B
0006828958    49      9.80   80798    9.80   85    85   91298    81213    81298        0.00 N        N         91298    81898     2B
0006828974    19     10.55   72798   10.55   85    85   90198    80113    80198        0.00 N        N         90198    80498     2B
0006829055    28     11.65   72498   11.65   85    85   82998    72918    72998        0.00 N        N         82998    80598     2B
0006829246    46     11.30   72598   11.30   85    21   83098    73013    73098    85814.00 N        Y         83098    73098     2B
0006829329    45      8.80   81398    8.80   70    70   91898    81813    81898        0.00 N        N         91898    81898     2B
0006829410    28      8.90   71398    8.90   90    90   81798    71713    81798        0.00 N        Y         91798    71798     2B
0006829535    41     10.20   72198   10.20   90    90   82798    72713    72798        0.00 N        N         82798    72798     2B
0006829634    26     11.60   73098   11.60   85    85   90498    80413    80498        0.00 N        N         90498    82498     2B
0006829709    44     10.25   72498   10.25   90    90   82998    72913    72998        0.00 N        N         82998    73198     2B
0006829717    36     11.75   73098   11.75   80    80   90498    80413    80498        0.00 N        N         90498    80798     2B
0006829766    44      9.60   71798    9.60   85    85   82298    72213    72298        0.00 N        N         82298    72998     2B
0006829832    28      8.40   72298    8.40   85    85   82898    72813    72898        0.00 N        N         82898    72898     2B
0006829840    49      9.50   71798    9.50   80    80   81798    71713    81798        0.00 N        N         91798    71798     2B
0006829899    25     10.95   71098   10.95   57    57   81598    71513    81598        0.00 N        N         91598    80598     2B
0006829907    30     10.70   71498   10.70   90    90   82098    72013    82098        0.00 N        N         92098    72498     2B
0006829915    49     12.65   71098   12.65   80    80   81598    71513    81598        0.00 N        N         91598    71598     2B
0006829949    43     10.90   71598   10.90   70    70   81598    71513    81598        0.00 N        N         91598    72398     2B
0006830004    38      9.55   72498    9.55   90    90   82998    72913    72998        0.00 N        N         82998    72998     2B
0006830012    45     13.15   71698   13.15   43    43   82198    72113    82198        0.00 N        N         92198    72398     2B
0006830095    32     11.25   72398   11.25   80    80   82898    72813    72898        0.00 N        Y         82898    72898     2B
0006830111    50      9.60   71598    9.60   85    85   82098    72013    82098        0.00 N        N         92098    72398     2B
0006830178    34      8.80   72298    8.80   80    80   82798    72713    82798        0.00 N        N         92798    73198     2B
0006830335    39      9.35   72798    9.35   69    69   90198    80108    80198        0.00 N        N         90198    80498     2B
0006830434    29     10.50   81198   10.50   80    80   91798    81718    81798        0.00 N        N         91798    81998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006830558   IL     61462       48600    48600.00      481.96    240 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830582   IL     61546       22000    21971.95      215.97    240 2      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830608   MI     48601       24000    24000.00      246.29    180 1      32000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006830640   MI     48075      190000   190000.00     1787.92    180 1     265000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006830897   MI     49017       15000    15000.00      176.67    180 1      32000 SFR DETACHED          PRIMARY RES  OTHER
0006831135   IL     61571       75000    74881.87      655.63    240 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006831184   IL     61938       40500    40405.31      443.93    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006831218   IL     61422       27000    27000.00      286.85    180 1      44000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006831242   IL     61414       25325    25325.00      268.34    240 1      30500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006831549   OH     44128       56950    56915.85      439.92    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006831556   OH     44135       48100    48100.00      597.66    120 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006831655   KY     41001       99000    99000.00      836.06    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006832018   MN     55927       86437    86437.00      774.57    180 1     115250 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006832257   IL     62269       54900    54900.00      544.43    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006832364   IL     61701       27200    27200.00      327.43    240 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833040   IL     61752       38000    38000.00      554.02    120 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833099   MI     48205       41250    41250.00      413.23    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833156   IL     61427       32200    32200.00      390.61    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833198   IA     52501       25500    25500.00      315.13    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833271   MO     63021       99000    99000.00      836.06    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833578   OH     43302       44000    44000.00      451.53    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833628   MI     48228       45600    45600.00      403.55    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833743   IL     62522       32000    32000.00      415.83    120 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833792   IL     62269       43000    43000.00      436.14    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833826   IL     61401       15000    15000.00      221.76    120 1      32000 SFR DETACHED          PRIMARY RES  OTHER
0006833834   OH     44135       92000    92000.00      740.26    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833842   OH     43008       32000    32000.00      302.48    240 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006833867   IL     61534       43352    43352.00      405.52    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833883   IL     61410       40400    40400.00      456.66    180 1      50500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006833891   IA     52255       59300    59300.00      554.70    240 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834162   OH     44121      107550   107550.00     1003.96    180 1     119500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834287   OH     45231       93150    93150.00      820.91    180 1     103500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834303   IL     62702       65700    65700.00      738.52    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834311   OH     44070       23800    23800.00      235.07    180 1      28000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834352   IL     62223      106400   106400.00      930.11    240 1     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834378   OH     43516       64800    64800.00      597.61    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834436   OH     43229       91800    91800.00      778.62    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834899   IL     61252       91200    91200.00      720.74    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006834923   IL     61401       71100    71100.00      729.06    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006835144   OH     44621       53100    53100.00      458.17    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006835227   OH     44103       51600    51600.00      407.79    180 1      64500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006835375   IL     62526       80000    80000.00      758.84    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006836209   IL     61554       48600    48600.00      387.56    180 1      54000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006836217   IL     62522       30000    30000.00      339.10    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006836621   PA     16117       47000    47000.00      471.13    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006836720   MI     48205       38250    38250.00      359.94    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006836738   OH     44108       44000    44000.00      386.14    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006836753   OH     45801       42000    42000.00      509.58    120 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006836936   OH     44904       66375    66375.00      524.55    180 1      88500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837058   OH     45005       83700    83700.00      682.53    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837165   OH     44092      234580   234580.00     2049.95    180 1     277000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837231   KS     66062       84800    84800.00      880.40    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837447   OH     44084       35000    35000.00      338.92    240 2     113500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837520   OH     45403       35100    35100.00      411.73    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837561   IL     61774       59075    59075.00      450.06    180 1      69500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837579   IL     61554       22800    22800.00      280.28    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837710   OH     43605       46400    46400.00      366.69    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837843   MI     48602       45000    45000.00      440.50    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837934   IL     62084       58200    58200.00      604.24    180 1      72750 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837967   MI     48433       78500    78500.00      688.90    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006837991   IL     61455       36000    36000.00      391.28    180 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006838478   IL     61722       39150    39150.00      356.03    240 1      43500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006838759   OH     44307       17350    17350.00      185.39    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006838767   OH     44089       60500    60500.00      597.55    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006838825   OH     44102       28500    28500.00      271.27    240 1      38000 SFR DETACHED          INV OWNED    OTHER
0006839070   IL     62240       58950    58950.00      556.95    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006839088   OH     43055       63000    63000.00      451.34    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006839104   IL     60636       47400    47400.00      379.69    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006839237   OH     43608       22750    22750.00      226.16    180 1      35000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006839286   OH     45042      135000   135000.00     1062.05    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006839468   OH     45406       34500    34500.00      292.62    180 1      48000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006839484   OH     44111    41413.76    41413.76      346.41    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006839625   OH     43055       70400    70400.00      584.49    240 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006839823   IL     62514       58500    58500.00      595.89    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006839864   IL     62226       32000    32000.00      658.08     60 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006842611   IL     61761       97325    97325.00      832.61    180 1     114500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006842967   OH     45223       75600    75600.00      660.66    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006843379   IL     61275       45000    45000.00      563.98    120 1     127500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006843494   OH     44052       60000    60000.00      628.35    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006830558    FIXED           A
0006830582    FIXED           A
0006830608    FIXED           A
0006830640    360/180BAL      B
0006830897    FIXED           C
0006831135    FIXED           A
0006831184    FIXED           A
0006831218    FIXED           A
0006831242    FIXED           A
0006831549    360/180BAL      A
0006831556    FIXED           A
0006831655    360/180BAL      A
0006832018    360/180BAL      A
0006832257    FIXED           A
0006832364    FIXED           C
0006833040    FIXED           C
0006833099    360/180BAL      C
0006833156    FIXED           A
0006833198    FIXED           B
0006833271    360/180BAL      A
0006833578    FIXED           A
0006833628    360/180BAL      A
0006833743    FIXED           A
0006833792    FIXED           A
0006833826    FIXED           B
0006833834    360/180BAL      A
0006833842    FIXED           A
0006833867    FIXED           A
0006833883    FIXED           A
0006833891    FIXED           A
0006834162    360/180BAL      A
0006834287    360/180BAL      A
0006834303    FIXED           A
0006834311    FIXED           A
0006834352    FIXED           A
0006834378    360/180BAL      A
0006834436    360/180BAL      B
0006834899    360/180BAL      A
0006834923    FIXED           A
0006835144    360/180BAL      A
0006835227    360/180BAL      A
0006835375    360/180BAL      A
0006836209    360/180BAL      A
0006836217    FIXED           A
0006836621    FIXED           A
0006836720    360/180BAL      C
0006836738    360/180BAL      A
0006836753    FIXED           A
0006836936    360/180BAL      A
0006837058    360/180BAL      A
0006837165    360/180BAL      B
0006837231    FIXED           A
0006837447    FIXED           A
0006837520    360/180BAL      D
0006837561    360/180BAL      A
0006837579    FIXED           D
0006837710    360/180BAL      A
0006837843    FIXED           A
0006837934    FIXED           A
0006837967    360/180BAL      A
0006837991    FIXED           A
0006838478    FIXED           A
0006838759    FIXED           A
0006838767    FIXED           A
0006838825    FIXED           A
0006839070    360/180BAL      A
0006839088    360/180BAL      A
0006839104    360/180BAL      A
0006839237    360/180BAL      B
0006839286    360/180BAL      A
0006839468    360/180BAL      A
0006839484    FIXED           A
0006839625    FIXED           A
0006839823    FIXED           A
0006839864    FIXED           A
0006842611    360/180BAL      A
0006842967    360/180BAL      A
0006843379    FIXED           A
0006843494    FIXED           B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006830558    23     10.40   80698   10.40   90    90   91198    81118    81198        0.00 N        N         91198    81398     2B
0006830582    32     10.25   71798   10.25   90    23   82298    72218    82298    62546.00 N        N         92298    72298     2B
0006830608    36      9.20   72998    9.20   75    75   82998    72913    72998        0.00 N        N         82998    72998     2B
0006830640    47     10.85   72798   10.85   72    72   90198    80113    80198        0.00 N        N         90198    80598     2B
0006830897    23     11.65   81098   11.65   47    47   91498    81413    81498        0.00 N        Y         91498    82198     2B
0006831135    41      8.60   72098    8.60   61    61   82498    72418    82498        0.00 N        N         92498    72998     2B
0006831184    38     10.35   72298   10.35   90    90   82798    72713    82798        0.00 N        Y         92798    72998     2B
0006831218    45      9.80   73198    9.80   61    61   83198    73113    73198        0.00 N        N         83198    81198     2B
0006831242    43     11.40   80498   11.40   83    83   91098    81018    81098        0.00 N        N         91098    81498     2B
0006831549    18      8.55   72398    8.55   85    85   82898    72813    82898        0.00 N        N         92898    72898     2B
0006831556    40      8.55   80498    8.55   60    60   91098    81008    81098        0.00 N        N         91098    81298     2B
0006831655    44      9.55   72398    9.55   90    90   82898    72813    72898        0.00 N        N         82898    72898     2B
0006832018    45     10.25   81498   10.25   75    75   91998    81913    81998        0.00 N        N         91998    81998     2B
0006832257    45     10.40   81198   10.40   90    90   91798    81718    81798        0.00 N        N         91798    81998     2B
0006832364    35     13.45   80698   13.45   80    80   91198    81118    81198        0.00 N        N         91198    81398     2B
0006833040    43     12.40   72498   12.40   57    57   82998    72908    72998        0.00 N        N         82998    73198     2B
0006833099    23     11.65   81198   11.65   75    75   91798    81713    81798        0.00 N        Y         91798    81798     2B
0006833156    38     12.20   72798   12.20   70    70   90198    80113    80198        0.00 N        N         90198    80498     2B
0006833198    21     12.55   72498   12.55   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0006833271    23      9.55   72898    9.55   87    87   90398    80313    80398        0.00 N        N         90398    80798     2B
0006833578    23      9.20   72798    9.20   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006833628    41     10.10   73198   10.10   80    80   90598    80513    80598        0.00 N        N         90598    80598     2B
0006833743    16      9.60   81298    9.60   73    73   91798    81708    81798        0.00 N        Y         91798    82098     2B
0006833792    24      9.00   80698    9.00   62    62   91198    81113    81198        0.00 N        N         91198    81498     2B
0006833826    12     12.75   80398   12.75   47    47   90798    80708    80798        0.00 N        N         90798    81298     2B
0006833834    38      9.00   80598    9.00   80    80   91098    81013    81098        0.00 N        N         91098    81498     2B
0006833842    28      9.70   72898    9.70   80    80   82898    72818    72898        0.00 N        N         82898    72898     2B
0006833867    50      9.55   72498    9.55   69    69   82998    72918    72998        0.00 N        N         82998    73198     2B
0006833883    27     10.90   72798   10.90   80    80   90198    80113    80198        0.00 N        N         90198    80498     2B
0006833891    32      9.55   72798    9.55   67    67   90198    80118    80198        0.00 N        N         90198    81898     2B
0006834162    33     10.75   72998   10.75   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006834287    38     10.05   80498   10.05   90    90   91598    81513    81598        0.00 N        N         91598    81298     2B
0006834303    40     10.80   80398   10.80   90    90   90798    80713    80798        0.00 N        N         90798    81298     2B
0006834311    43      8.55   80398    8.55   85    85   90798    80713    80798        0.00 N        Y         90798    80798     2B
0006834352    49      8.60   73098    8.60   80    80   90698    80618    80698        0.00 N        N         90698    81098     2B
0006834378    31     10.60   80898   10.60   90    90   91398    81313    81398        0.00 N        N         91398    81798     2B
0006834436    46      9.60   73198    9.60   85    85   90598    80513    80598        0.00 N        N         90598    80598     2B
0006834899    46      8.80   81098    8.80   80    80   91498    81413    81498        0.00 N        N         91498    81998     2B
0006834923    42     10.90   81098   10.90   90    90   91498    81418    81498        0.00 N        N         91498    82098     2B
0006835144    41      9.80   80598    9.80   90    90   91098    81013    81098        0.00 N        N         91098    81098     2B
0006835227    32      8.80   80598    8.80   80    80   91098    81013    81098        0.00 N        N         91098    81398     2B
0006835375    49     10.95   81398   10.95   68    68   91898    81813    81898        0.00 N        N         91898    82098     2B
0006836209    42      8.90   81498    8.90   90    90   91998    81913    81998        0.00 N        N         91998    81998     2B
0006836217    27     10.90   81498   10.90   75    75   91998    81913    81998        0.00 N        Y         91998    82198     2B
0006836621    27      8.80   81198    8.80   61    61   91798    81713    81798        0.00 N        N         91798    81798     2B
0006836720    28     10.85   81198   10.85   75    75   91798    81713    81798        0.00 N        Y         91798    81798     2B
0006836738    18     10.00   81398   10.00   80    80   91898    81813    81898        0.00 N        N         91898    81898     2B
0006836753    41      8.00   80798    8.00   72    72   91298    81208    81298        0.00 N        N         91298    81298     2B
0006836936    39      8.80   80798    8.80   75    75   91298    81213    81298        0.00 N        N         91298    81298     2B
0006837058    30      9.15   80598    9.15   90    90   91098    81013    81098        0.00 N        N         91098    81098     2B
0006837165    50      9.95   81998    9.95   85    85   92498    82413    82498        0.00 N        N         92498    82498     2B
0006837231    27      9.40   81998    9.40   80    80   92498    82413    82498        0.00 N        N         92498    82498     2B
0006837447    28     10.05   72798   10.05   90    31   90198    80118    80198    66868.00 N        N         90198    73198     2B
0006837520    45     13.85   72798   13.85   65    65   90198    80113    80198        0.00 N        N         90198    73198     2B
0006837561    44      8.40   81198    8.40   85    85   91798    81713    81798        0.00 N        N         91798    81798     2B
0006837579    20     12.45   81898   12.45   53    53   92498    82413    82498        0.00 N        N         92498    82498     2B
0006837710    38      8.80   72798    8.80   80    80   90198    80113    80198        0.00 N        N         90198    80498     2B
0006837843    23      8.40   81098    8.40   83    83   91498    81413    81498        0.00 N        N         91498    81498     2B
0006837934    32      9.40   72798    9.40   80    80   90198    80113    80198        0.00 N        N         90198    80698     2B
0006837967    42     10.00   72398   10.00   79    79   82898    72813    72898        0.00 N        N         82898    80598     2B
0006837991    11     10.20   72798   10.20   77    77   90198    80113    80198        0.00 N        N         90198    80498     2B
0006838478    32      9.15   81898    9.15   90    90   92498    82418    82498        0.00 N        N         92498    82498     2B
0006838759    41      9.90   81198    9.90   38    38   92598    82513    82598        0.00 N        N         92598    82098     2B
0006838767    22      8.55   81598    8.55   66    66   92098    82013    82098        0.00 N        N         92098    82098     2B
0006838825    26      9.80   80798    9.80   75    75   90798    80718    80798        0.00 N        N         90798    81398     2B
0006839070    34     10.90   80698   10.90   90    90   91198    81113    81198        0.00 N        N         91198    82098     2B
0006839088    36      7.75   73198    7.75   68    68   90598    80513    80598        0.00 N        N         90598    80598     2B
0006839104    35      8.95   80598    8.95   83    83   91098    81013    81098        0.00 N        Y         91098    81098     2B
0006839237    29     11.55   80798   11.55   65    65   90798    80713    80798        0.00 N        N         90798    80798     2B
0006839286    50      8.75   80398    8.75   90    90   90798    80713    80798        0.00 N        N         90798    80798     2B
0006839468    34      9.60   81198    9.60   72    72   91198    81113    81198        0.00 N        N         91198    81898     2B
0006839484    36      8.00   80798    8.00   69    69   91298    81218    81298        0.00 N        N         91298    81298     2B
0006839625    28      7.90   80398    7.90   80    80   90798    80718    80798        0.00 N        N         90798    80798     2B
0006839823    36     10.80   80698   10.80   90    90   91198    81118    81198        0.00 N        N         91198    81398     2B
0006839864    26      8.60   80698    8.60   80    80   91198    81103    81198        0.00 N        N         91198    81398     2B
0006842611    35      9.70   81898    9.70   85    85   92498    82413    82498        0.00 N        N         92498    82498     2B
0006842967    25      9.95   81998    9.95   90    90   92498    82413    82498        0.00 N        N         92498    82498     2B
0006843379    21      8.75   81498    8.75   35    35   91998    81908    81998        0.00 N        N         91998    82198     2B
0006843494    21      9.55   81198    9.55   80    80   91798    81713    81798        0.00 N        N         91798    81798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006843551   OH     43160      109600   109600.00      815.70    180 1     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006843940   OH     43229       92700    92700.00      712.79    180 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006844013   OH     44614      120000   120000.00      909.97    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006844039   IL     60643       89250    89250.00      786.54    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006844047   IL     60636       78750    78750.00      641.65    240 1     105000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006844070   OH     44053       85600    85600.00      837.93    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006846042   OH     44044       74840    74840.00      523.30    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006846471   OH     44905       34200    34200.00      295.09    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006846505   OH     44320       45750    45750.00      378.04    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006846521   OH     45005       44500    44500.00      335.88    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006852156   OH     43081       93600    93600.00      835.28    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006852180   IL     60618       33000    33000.00      302.24    240 2     160000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006852248   OH     44092       10000    10000.00      128.31    120 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0006858021   OH     44112       59850    59850.00      543.01    180 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006858047   OH     44128       68000    68000.00      728.66    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006858229   MO     63123       26000    26000.00      276.48    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006858237   MO     63044       78750    78750.00      702.76    180 1     105000 SFR DETACHED          PRIMARY RES  PURCHASE
0006858252   MO     64501       33600    33557.72      333.21    240 1      42500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006858344   MO     63113       30000    30000.00      328.35    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006859011   IL     62670      103500   103500.00     1022.25    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006859144   OH     44004       95200    95200.00      759.17    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006859169   OH     44240       78200    78200.00      640.51    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006859201   OH     44104       40000    40000.00      346.61    180 1      58500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006859334   MI     48634       58400    58400.00      488.49    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006859342   OH     43822       89100    89100.00      752.46    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006859656   OH     44052       56681    56681.00      406.07    180 1      89500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006859946   OH     43420       56000    56000.00      458.68    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006868194   CT     06795       91800    91765.43      856.94    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006868202   MA     02745       80000    80000.00      859.20    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006868210   MA     02330       92000    92000.00      872.64    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006868426   OH     45504      119000   119000.00     1088.54    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006868855   OH     44705       39200    39200.00      333.92    180 1      49000 SFR DETACHED          INV OWNED    PURCHASE
0006868863   MA     01906       25000    25000.00      276.35    180 2     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006877138   NC     28612       51000    50748.08      541.52    180 1      61000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006877161   IN     46368       60000    59962.70      601.06    180 1      83500 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0006877179   MI     48423       95920    95920.00      799.56    180 1     119000 SFR DETACHED          PRIMARY RES  OTHER
0006877187   MI     48340       11600    11600.00      117.77    240 2      84500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006877203   MI     48809       76800    76800.00      688.21    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0006877229   GA     31808       80750    80750.00      814.35    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0006877237   IN     46637       42400    42400.00      427.54    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006877260   OH     44137       64500    64500.00      556.53    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER
0006877278   MI     49509       95000    95000.00      890.38    180 1     106500 SFR DETACHED          PRIMARY RES  OTHER
0006877286   OH     45644      104000   104000.00      859.36    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006878755   WI     53223       99825    99825.00     1109.05    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER
0006878771   PA     17356       64000    64000.00      561.18    180 1      80000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006878987   CT     06708       78400    78330.19      687.44    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879019   KY     40108       18000    17967.39      208.97    240 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879076   MA     02359      125600   125411.70     1129.25    240 1     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879084   MA     02035       47000    46895.17      529.79    180 2     203000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879092   NY     10309       55000    54917.54      494.50    240 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879175   MI     48203       33600    33571.94      318.72    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879183   MI     48529       38500    38491.94      437.66    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879209   FL     32903       30000    29870.48      345.71    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879316   PA     18656       26000    25816.79      299.61    180 2      96750 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879357   OH     44857       60350    60199.43      470.48    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER
0006879365   OH     44907       30000    29910.38      270.89    240 1      61000 SFR DETACHED          PRIMARY RES  OTHER
0006879373   OH     43076       32300    32285.24      279.89    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879399   MI     48227       55000    54698.46      561.13    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0006879472   WI     54915      110500   110462.19     1068.22    180 1     130000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006879506   NC     27707       72000    71903.82      689.58    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879522   MA     02174       93000    92869.36      866.89    240 2     279000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006879563   MA     01571       92800    92713.05      797.30    180 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879688   FL     34974       49000    48935.46      472.87    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879712   VA     23666       26000    25947.21      309.54    180 1      38400 SFR DETACHED          INV OWNED    DEBT CONSOL
0006879720   NC     28669       37100    37060.37      397.95    240 1      62300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879803   MD     21222      118400   118129.72     1316.15    180 1     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879811   OH     44107       24500    24454.34      305.97    180 2     101000 SFR DETACHED          PRIMARY RES  OTHER
0006879936   MA     02151      191700   191627.82     1789.49    180 1     213000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006879944   MA     01520      104000   103886.07     1101.93    240 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006879951   MA     01569       62340    62236.78      584.28    180 2     180000 SFR DETACHED          PRIMARY RES  OTHER
0006880173   NC     27596       64800    64628.60      656.86    180 1      81000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006880231   NJ     07039       43500    43449.41      447.53    240 2     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006880512   VA     24019       37000    36808.68      468.51    120 1      75000 MANUFACTURED          PRIMARY RES  OTHER
0006880553   NY     14094       32900    32877.40      428.37    240 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006880561   NC     28001       81000    80896.60      794.60    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006880603   CT     06460       85000    85000.00      714.73    180 2     182000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006880611   MA     02402       99900    99900.00      974.09    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006880702   FL     32310       25212    25156.03      284.98    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006880736   MA     02601      100000   100000.00      914.74    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006843551    360/180BAL      A
0006843940    360/180BAL      A
0006844013    360/180BAL      A
0006844039    360/180BAL      A
0006844047    FIXED           A
0006844070    FIXED           A
0006846042    360/180BAL      B
0006846471    360/180BAL      A
0006846505    360/180BAL      A
0006846521    360/180BAL      B
0006852156    360/180BAL      A
0006852180    FIXED           A
0006852248    FIXED           B
0006858021    360/180BAL      A
0006858047    FIXED           B
0006858229    360/180BAL      A
0006858237    360/180BAL      A
0006858252    FIXED           A
0006858344    360/180BAL      B
0006859011    FIXED           A
0006859144    360/180BAL      A
0006859169    360/180BAL      A
0006859201    360/180BAL      A
0006859334    FIXED           A
0006859342    360/180BAL      A
0006859656    360/180BAL      B
0006859946    360/180BAL      A
0006868194    360/180BAL      A
0006868202    FIXED           C
0006868210    FIXED           A
0006868426    360/180BAL      A
0006868855    360/180BAL      A
0006868863    FIXED           A
0006877138    FIXED           A
0006877161    360/180BAL      B
0006877179    360/180BAL      A
0006877187    FIXED           A
0006877203    360/180BAL      A
0006877229    FIXED           A
0006877237    FIXED           A
0006877260    360/180BAL      A
0006877278    360/180BAL      A
0006877286    360/180BAL      A
0006878755    FIXED           A
0006878771    360/180BAL      B
0006878987    360/180BAL      B
0006879019    FIXED           A
0006879076    FIXED           A
0006879084    FIXED           A
0006879092    FIXED           B
0006879175    360/180BAL      C
0006879183    360/180BAL      D
0006879209    FIXED           D
0006879316    FIXED           A
0006879357    360/180BAL      A
0006879365    FIXED           A
0006879373    360/180BAL      A
0006879399    FIXED           A
0006879472    360/180BAL      A
0006879506    FIXED           A
0006879522    FIXED           A
0006879563    360/180BAL      A
0006879688    FIXED           A
0006879712    FIXED           C
0006879720    FIXED           C
0006879803    FIXED           A
0006879811    FIXED           A
0006879936    360/180BAL      A
0006879944    FIXED           C
0006879951    360/180BAL      B
0006880173    FIXED           A
0006880231    FIXED           A
0006880512    FIXED           A
0006880553    FIXED           D
0006880561    FIXED           A
0006880603    360/180BAL      A
0006880611    360/180BAL      A
0006880702    FIXED           A
0006880736    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006843551    47      8.15   80798    8.15   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0006843940    49      8.50   80698    8.50   90    90   91198    81113    81198        0.00 N        N         91198    81198     2B
0006844013    45      8.35   81398    8.35   80    80   91898    81813    81898        0.00 N        N         91898    81898     2B
0006844039    44     10.05   81798   10.05   85    85   92198    82113    82198        0.00 N        N         92198    82198     2B
0006844047    39      7.65   80798    7.65   75    75   90798    80718    80798        0.00 N        N         90798    80798     2B
0006844070    39      8.40   81398    8.40   80    80   91898    81813    81898        0.00 N        N         91898    81898     2B
0006846042    49      7.50   80798    7.50   71    71   91298    81213    81298        0.00 N        N         91298    81298     2B
0006846471    30      9.80   81898    9.80   90    90   92498    82413    82498        0.00 N        Y         92498    82498     2B
0006846505    43      9.30   81198    9.30   75    75   91798    81713    81798        0.00 N        N         91798    82498     2B
0006846521    47      8.30   81198    8.30   50    50   91798    81713    81798        0.00 N        N         91798    81798     2B
0006852156    50     10.20   81998   10.20   90    90   92498    82413    82498        0.00 N        N         92498    82498     2B
0006852180    41      9.25   81598    9.25   90    21   92098    82018    82098   110668.00 N        N         92098    82098     2B
0006852248    19      9.30   81998    9.30   14    14   92498    82408    82498        0.00 N        Y         92498    82498     2B
0006858021    46     10.40   72798   10.40   90    90   90198    80113    80198        0.00 N        N         90198    80498     2B
0006858047    41      9.95   71698    9.95   85    85   82198    72113    72198        0.00 N        N         82198    72498     2B
0006858229    45     12.45   72198   12.45   88    19   82798    72713    72798    96871.00 N        N         82798    81198     2B
0006858237    43     10.20   72098   10.20   75    75   82098    72013    72098        0.00 Y        N         82098    80598     2B
0006858252    22     10.40   71798   10.40   79    79   82298    72218    82298        0.00 N        N         92298    72298     2B
0006858344    44     12.85   72398   12.85   75    75   82398    72313    72398        0.00 N        N         82398    81298     2B
0006859011    36      8.55   80698    8.55   85    85   91198    81113    81198        0.00 N        N         91198    81398     2B
0006859144    19      8.90   80598    8.90   85    85   91098    81013    81098        0.00 N        N         91098    81098     2B
0006859169    42      9.20   81098    9.20   85    85   91498    81413    81498        0.00 N        N         91498    81498     2B
0006859201    28      9.85   80398    9.85   68    68   90398    80313    80398        0.00 N        N         90398    80798     2B
0006859334    12      8.00   72398    8.00   80    80   82898    72818    72898        0.00 N        N         82898    72898     2B
0006859342    50      9.55   72998    9.55   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0006859656    33      7.75   72798    7.75   63    63   90198    80113    80198        0.00 N        N         90198    73198     2B
0006859946    39      9.20   80598    9.20   80    80   91098    81013    81098        0.00 N        N         91098    81098     2B
0006868194    38     10.75   71698   10.75   90    90   82198    72113    82198        0.00 N        N         92198    81898     2B
0006868202    38      9.99   72198    9.99   63    63   82798    72713    72798        0.00 N        N         82798    81898     2B
0006868210    48      9.75   72298    9.75   80    80   82798    72718    72798        0.00 N        N         82798    81898     2B
0006868426    28     10.50   72598   10.50   85    85   83098    73013    73098        0.00 N        N         83098    81398     2B
0006868855    45      9.65   81098    9.65   80    80   91098    81013    81098        0.00 Y        N         91098    81498     2B
0006868863    37     10.50   80798   10.50   76    13   91398    81313    81398   121532.00 N        N         91398    81898     2B
0006877138    37      9.79   61698    9.79   84    84   72298    62213    82298        0.00 N        N         92298    71798     2B
0006877161    47     11.65   61998   11.65   72    72   71998    61913    81998        0.00 Y        N         91998    63098     2B
0006877179    44      9.40   80698    9.40   81    81   91198    81113    81198        0.00 N        N         91198    82198     2B
0006877187    47     10.75   80698   10.75   80    14   91198    81118    81198    55663.00 N        N         91198    81898     2B
0006877203    40     10.25   80698   10.25   80    80   91198    81113    81198        0.00 N        N         91198    82198     2B
0006877229    44     10.65   80698   10.65   85    85   91198    81118    81198        0.00 N        N         91198    81898     2B
0006877237    22      8.90   80698    8.90   67    67   91198    81113    81198        0.00 N        N         91198    81898     2B
0006877260    38      9.80   80698    9.80   75    75  100198    90113    90198        0.00 N        N        100198    81898     2B
0006877278    40     10.80   80698   10.80   89    89   91198    81113    81198        0.00 N        N         91198    81898     2B
0006877286    47      9.30   80798    9.30   80    80   91298    81213    81298        0.00 N        N         91298    81898     2B
0006878755    42     10.59   80898   10.59   90    61   91398    81313    81398    49006.00 N        N         91398    82198     2B
0006878771    51      9.99   80798    9.99   80    80   91298    81213    81298        0.00 N        N         91298    81998     2B
0006878987    47      9.99   61898    9.99   80    80   72398    62313    82398        0.00 N        N         92398    63098     2B
0006879019    46     12.85   61798   12.85   90    30   72298    62218    82298    35959.00 N        N         92298    70998     2B
0006879076    47      8.99   70698    8.99   80    80   81098    71018    81098        0.00 N        N         91098    72398     2B
0006879084    47     10.85   70698   10.85   85    23   81098    71013    81098   124900.00 N        N         91098    72398     2B
0006879092    43      8.99   70798    8.99   82    28   81398    71318    81398   108257.00 N        Y         91398    73098     2B
0006879175    34     10.95   61298   10.95   80    80   71798    61713    71798        0.00 N        N         81798    62498     2B
0006879183    48     13.39   61398   13.39   55    55   71898    61813    71898        0.00 N        Y         81898    63098     2B
0006879209    23     11.25   61298   11.25   35    35   71798    61713    81798        0.00 N        N         91798    62498     2B
0006879316    37     11.25   61598   11.25   90    27   71998    61913    81998    61000.00 N        N         91998    62698     2B
0006879357    41      8.65   61298    8.65   85    85   71798    61713    81798        0.00 N        N         91798    63098     2B
0006879365    27      9.05   61298    9.05   49    49   71798    61718    81798        0.00 N        Y         91798    62598     2B
0006879373    39      9.85   61298    9.85   70    70   71798    61713    71798        0.00 N        N         81798    70998     2B
0006879399    22      9.10   61298    9.10   72    72   71798    61713    81798        0.00 N        N         91798    62398     2B
0006879472    49     11.19   61598   11.19   85    85   71998    61913    71998        0.00 N        N         81998    62498     2B
0006879506    44      9.89   61998    9.89   80    80   72398    62318    72398        0.00 N        N         82398    71798     2B
0006879522    45      9.50   61998    9.50   80    33   72498    62418    72498   130204.00 N        N         82498    63098     2B
0006879563    42      9.75   62298    9.75   80    80   72698    62613    82698        0.00 N        N         92698    63098     2B
0006879688    29     10.00   61998   10.00   70    70   80198    70118    80198        0.00 N        N         90198    70998     2B
0006879712    26     11.85   62698   11.85   68    68   72698    62613    72698        0.00 N        N         82698    71598     2B
0006879720    49     11.59   62398   11.59   60    60   72798    62718    72798        0.00 N        N         82798    71798     2B
0006879803    37     10.60   62398   10.60   80    80   81098    71013    81098        0.00 N        N         91098    72198     2B
0006879811    44     12.75   62398   12.75   48    24   81298    71213    81298    24000.00 N        N         91298    72198     2B
0006879936    47     10.75   62698   10.75   90    90   80198    70113    80198        0.00 N        N         90198    72298     2B
0006879944    45     11.40   62698   11.40   80    80   80198    70118    80198        0.00 N        N         90198    72298     2B
0006879951    19     10.80   62698   10.80   73    35   80198    70113    80198    68909.00 N        N         90198    72298     2B
0006880173    46      8.99   71398    8.99   80    80   81798    71713    81798        0.00 N        N         91798    73198     2B
0006880231    33     10.95   62998   10.95   90    17   80398    70318    80398   181044.00 N        N         90398    72498     2B
0006880512    27      8.99   70898    8.99   49    49   81398    71308    81398        0.00 N        N         91398    73198     2B
0006880553    44     14.80   71098   14.80   70    70   81598    71518    81598        0.00 N        N         91598    72098     2B
0006880561    41     10.24   71198   10.24   90    90   81698    71618    81698        0.00 N        N         91698    73198     2B
0006880603    46      9.50   71498    9.50   59    47   82098    72013    72098    22769.00 N        N         82098    73098     2B
0006880611    43     11.30   71498   11.30   90    90   82098    72013    72098        0.00 N        N         82098    73098     2B
0006880702    26     10.90   71498   10.90   44    44   82098    72013    82098        0.00 N        N         92098    73098     2B
0006880736    48     10.50   71798   10.50   90    90   82298    72213    72298        0.00 N        N         82298    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006880876   OH     43209       59750    59750.00      591.70    180 1      90000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006880991   VA     24065       31500    31500.00      348.83    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006881049   OH     45205       64000    64000.00      503.49    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006881080   MA     02043       47000    47000.00      502.85    240 2     330000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006881130   IN     46356       86150    86150.00      745.87    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006881148   OH     44428       66400    66400.00      559.54    240 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006881155   MI     49203       76800    76800.00      662.66    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006881338   FL     32207       18400    18400.00      232.69    180 1      53000 LOW RISE CONDO        PRIMARY RES  OTHER
0006881395   RI     02859       75000    75000.00      748.79    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006881452   FL     32501       55200    55200.00      532.33    240 1      69000 SFR DETACHED          PRIMARY RES  OTHER
0006881643   NC     28658       45900    45805.97      544.70    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006881668   NC     27370       43900    43799.30      455.83    240 1      56000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006881734   NY     11553      147000   146635.67     1467.62    240 1     210000 SFR DETACHED          PRIMARY RES  OTHER
0006881759   NY     11791      253000   252846.72     1945.36    360 1     460000 SFR DETACHED          PRIMARY RES  OTHER
0006881890   FL     32822       83700    83597.81      840.15    240 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006881957   MA     02154      155000   154854.79     1331.69    180 1     200000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006882138   MA     02132       70000    69910.76      687.16    240 1     177000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882179   VA     23803       49600    49600.00      551.05    180 1      61098 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882187   SC     29112       70815    70776.23      569.29    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882195   VA     24013       54600    54574.18      466.70    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882229   FL     32224      121500   121500.00     1111.41    180 1     135000 PUD                   PRIMARY RES  OTHER
0006882260   FL     32206       33900    33757.36      499.19    120 1      57000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006882278   NM     87105       44400    44391.05      513.81    180 1     100000 MANUFACTURED          PRIMARY RES  OTHER
0006882302   IL     60617       34000    34000.00      414.19    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006882385   IN     46226       62050    62025.60      569.92    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882419   KY     41074       15100    15029.15      205.37    120 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882427   IN     46225       31500    31487.34      286.97    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006882435   NC     27030       38250    38196.88      358.80    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882484   OH     43607       91800    91573.38      972.50    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882492   MD     20744      141300   141243.85     1292.53    180 1     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882500   MI     48634       31200    31200.00      350.71    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882641   FL     32205       34000    34000.00      349.79    240 2      96000 SFR DETACHED          PRIMARY RES  OTHER
0006882658   IL     60629      108750   108750.00      962.41    180 1     145000 SFR DETACHED          PRIMARY RES  PURCHASE
0006882674   CT     06610       84000    84000.00      876.99    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882716   FL     32807       65800    65800.00      657.64    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882724   VA     20106       63750    63516.73      673.03    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882807   FL     34609       52000    52000.00      572.21    240 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006882849   NC     27127       56000    56000.00      514.34    240 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006882880   CT     06607       48000    47984.31      471.69    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006882914   DC     20011      135150   135150.00     1235.26    180 1     159000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006882997   FL     32822       74700    74610.81      758.38    240 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006883029   NC     27265      101600   101552.49      872.16    180 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883037   NJ     07524       25265    25216.73      311.24    180 2     170000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006883144   WV     25701       26100    26100.00      374.31    120 1      29000 SFR DETACHED          PRIMARY RES  OTHER
0006883151   TN     38401       16950    16874.13      238.31    120 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883219   SC     29229       87300    87085.97      796.73    240 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883227   NC     28804       40000    39951.22      401.78    240 2     146000 SFR DETACHED          PRIMARY RES  OTHER
0006883243   NY     14803       55000    54942.50      596.04    240 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883268   MA     02154      212000   211713.49     2017.84    240 1     251000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006883383   UT     84088       22000    21893.77      236.96    180 2     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883425   IL     60435       76925    76889.48      663.74    180 1      90500 SFR DETACHED          PRIMARY RES  OTHER
0006883458   VA     23666       41500    41257.93      452.33    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883524   FL     32738       43875    43842.89      419.50    180 1      58500 SFR DETACHED          PRIMARY RES  PURCHASE
0006883672   NY     11358      113000   111185.34     1401.04    120 1     235000 SFR DETACHED          PRIMARY RES  OTHER
0006883748   WI     53228      108000   107966.90     1085.20    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883813   OH     44130      108900   108851.71      954.88    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883847   NC     27265       81600    81569.87      767.25    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883862   OH     44052      128000   127690.88     1374.72    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006883961   FL     33603       49500    49257.66      652.78    120 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884050   FL     32738       79200    79200.00      721.52    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE
0006884217   MD     21090       28000    27938.07      317.20    180 2     182000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884233   PA     15101       71000    70816.17      737.13    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884266   MI     48213       38250    38238.78      390.21    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884282   MO     64114      115600   115542.41      966.98    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884506   GA     31707       43200    43200.00      425.16    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884530   MD     21220       95000    94957.88      833.00    180 1     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884571   FL     33604       40000    39880.00      344.61    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884605   FL     33614       10000     9949.62      129.13    120 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884753   NY     12477      100800   100800.00      829.26    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884761   TN     37110       39600    39600.00      399.43    180 1      52800 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006884787   MI     48649      112500   112500.00      970.69    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884811   MI     49080      105000   105000.00      909.84    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884829   MI     48911       86400    86400.00      751.85    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884837   MI     48340       50000    50000.00      384.46    180 1      76500 SFR DETACHED          PRIMARY RES  OTHER
0006884845   GA     30152       46800    46800.00      536.35    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884886   MA     02472      100000   100000.00     1153.82    240 1     333000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006884894   NH     03244       76800    76800.00      688.53    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884902   MA     01746       84500    84500.00      759.73    240 1     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884928   NY     10977       24000    24000.00      251.31    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006880876    360/180BAL      A
0006880991    FIXED           A
0006881049    360/180BAL      A
0006881080    FIXED           B
0006881130    360/180BAL      A
0006881148    FIXED           A
0006881155    360/180BAL      A
0006881338    FIXED           C
0006881395    FIXED           A
0006881452    FIXED           A
0006881643    FIXED           B
0006881668    FIXED           A
0006881734    FIXED           A
0006881759    FIXED           A
0006881890    FIXED           A
0006881957    360/180BAL      A
0006882138    FIXED           A
0006882179    FIXED           B
0006882187    360/180BAL      A
0006882195    360/180BAL      A
0006882229    360/180BAL      A
0006882260    FIXED           B
0006882278    360/180BAL      D
0006882302    FIXED           D
0006882385    360/180BAL      B
0006882419    FIXED           A
0006882427    360/180BAL      A
0006882435    FIXED           A
0006882484    FIXED           A
0006882492    360/180BAL      A
0006882500    FIXED           B
0006882641    FIXED           A
0006882658    360/180BAL      A
0006882674    360/180BAL      C
0006882716    FIXED           A
0006882724    FIXED           A
0006882807    FIXED           C
0006882849    FIXED           A
0006882880    360/180BAL      C
0006882914    360/180BAL      A
0006882997    FIXED           A
0006883029    360/180BAL      B
0006883037    FIXED           B
0006883144    FIXED           A
0006883151    FIXED           A
0006883219    FIXED           A
0006883227    FIXED           A
0006883243    FIXED           B
0006883268    FIXED           A
0006883383    FIXED           A
0006883425    360/180BAL      B
0006883458    FIXED           B
0006883524    360/180BAL      B
0006883672    FIXED           A
0006883748    360/180BAL      A
0006883813    360/180BAL      A
0006883847    360/180BAL      A
0006883862    FIXED           A
0006883961    FIXED           A
0006884050    360/180BAL      A
0006884217    FIXED           A
0006884233    FIXED           C
0006884266    360/180BAL      C
0006884282    360/180BAL      A
0006884506    FIXED           A
0006884530    360/180BAL      A
0006884571    FIXED           A
0006884605    FIXED           A
0006884753    360/180BAL      A
0006884761    360/180BAL      A
0006884787    360/180BAL      A
0006884811    360/180BAL      A
0006884829    360/180BAL      A
0006884837    360/180BAL      A
0006884845    FIXED           A
0006884886    FIXED           D
0006884894    FIXED           A
0006884902    FIXED           A
0006884928    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006880876    51     11.50   72398   11.50   66    66   82398    72313    72398        0.00 N        N         82398    73198     2B
0006880991    35     12.09   72298   12.09   90    90   82798    72718    72798        0.00 N        N         82798    73198     2B
0006881049    24      8.75   72498    8.75   80    80   91098    81013    81098        0.00 N        N         91098    81398     2B
0006881080    39     11.55   72898   11.55   73    14   90398    80318    80398   192404.00 N        N         90398    81898     2B
0006881130    50      9.84   72898    9.84   84    84   90398    80313    80398        0.00 N        N         90398    81398     2B
0006881148    39      8.10   72998    8.10   80    80   91098    81018    81098        0.00 N        N         91098    81398     2B
0006881155    44      9.80   72998    9.80   80    80   90398    80313    80398        0.00 N        N         90398    81398     2B
0006881338    48     12.99   73098   12.99   35    35   90598    80513    80598        0.00 N        N         90598    81398     2B
0006881395     6     10.50   80598   10.50   75    75   91198    81118    81198        0.00 N        N         91198    81898     2B
0006881452    46      9.99   80398    9.99   80    80   91098    81018    81098        0.00 N        N         91098    81398     2B
0006881643    42     11.79   61298   11.79   85    85   71798    61713    71798        0.00 N        N         81798    62998     2B
0006881668    48     11.09   61298   11.09   78    78   71798    61718    81798        0.00 N        N         91798    62998     2B
0006881734    49     10.50   61298   10.50   70    70   71798    61718    81798        0.00 N        N         91798    61998     2B
0006881759    29      8.50   61298    8.50   55    55   71798    61728    71798        0.00 N        N         81798    62698     2B
0006881890    46     10.58   61698   10.58   90    90   72298    62218    72298        0.00 N        N         82298    62598     2B
0006881957    48      9.75   62098    9.75   78    78   72598    62513    82598        0.00 N        N         92598    63098     2B
0006882138    34     10.25   62398   10.25   40    40   72998    62918    72998        0.00 N        N         82998    72298     2B
0006882179    41     10.59   62598   10.59   81    81   73098    63013    63098        0.00 N        N         73098    71798     2B
0006882187    36      8.99   62598    8.99   79    79   73098    63013    73098        0.00 N        Y         83098    71798     2B
0006882195    34      9.69   62598    9.69   79    79   73098    63013    73098        0.00 N        N         83098    71798     2B
0006882229    45     10.50   62398   10.50   90    90   72998    62913    62998        0.00 N        N         72998    71598     2B
0006882260    42     12.65   62398   12.65   59    59   72998    62908    72998        0.00 N        Y         82998    71798     2B
0006882278    49     13.65   62498   13.65   44    44   72998    62913    72998        0.00 N        Y         82998    71698     2B
0006882302    37     13.65   62498   13.65   40    40   72998    62918    62998        0.00 N        Y         72998    71398     2B
0006882385    25     10.55   62598   10.55   85    85   73098    63013    73098        0.00 N        N         83098    71698     2B
0006882419    45     10.69   62598   10.69   83    23   81298    71208    81298    38600.00 N        N         91298    72198     2B
0006882427    43     10.45   62498   10.45   90    90   81298    71213    81298        0.00 N        N         91298    72198     2B
0006882435    32      9.59   62598    9.59   85    85   73098    63018    73098        0.00 N        N         83098    71798     2B
0006882484    40      9.75   62698    9.75   85    85   81498    71413    81498        0.00 N        N         91498    72198     2B
0006882492    48     10.50   62698   10.50   90    90   80198    70113    80198        0.00 N        N         90198    72198     2B
0006882500    25     10.80   62698   10.80   80    80   81498    71413    71498        0.00 N        N         81498    72198     2B
0006882641    50     10.95   71398   10.95   88    35   81798    71718    71798    50000.00 N        N         81798    81798     2B
0006882658    35     10.10   71398   10.10   75    75   81398    71313    71398        0.00 Y        N         81398    73198     2B
0006882674    42     12.20   71598   12.20   80    80   82098    72013    72098        0.00 N        N         82098    73098     2B
0006882716    46      8.75   71598    8.75   70    70   82198    72113    72198        0.00 N        N         82198    73098     2B
0006882724    28      9.69   71798    9.69   85    85   82298    72213    82298        0.00 N        N         92298    73198     2B
0006882807    31     11.99   71798   11.99   80    80   90198    80118    80198        0.00 N        N         90198    73098     2B
0006882849    19      9.29   70198    9.29   78    78   80798    70718    70798        0.00 N        N         80798    73198     2B
0006882880    37     11.40   70398   11.40   80    80   80998    70913    80998        0.00 N        N         90998    72298     2B
0006882914    50     10.49   70798   10.49   85    85   90198    80113    80198        0.00 N        N         90198    72198     2B
0006882997    43     10.75   70798   10.75   90    90   81398    71318    81398        0.00 N        N         91398    80598     2B
0006883029    43      9.74   71098    9.74   80    80   81598    71513    81598        0.00 N        N         91598    73198     2B
0006883037    51     12.49   70698   12.49   85    15   81098    71013    81098   119235.00 N        N         91098    72498     2B
0006883144    28     11.99   62798   11.99   90    90   80298    70208    70298        0.00 N        Y         80298    72998     2B
0006883151    36     11.50   63098   11.50   90    15   80698    70608    80698    84750.00 N        N         90698    72998     2B
0006883219    43      9.20   63098    9.20   90    90   80698    70618    80698        0.00 N        N         90698    73198     2B
0006883227    52     10.59   70198   10.59   41    27   80798    70718    80798    19400.00 N        N         90798    73198     2B
0006883243    32     11.75   63098   11.75   71    71   80698    70618    80698        0.00 N        N         90698    71398     2B
0006883268    43      9.80   63098    9.80   84    84   81598    71518    81598        0.00 N        N         91598    72198     2B
0006883383    30     10.04   61098   10.04   54    18   71598    61513    81598    44423.00 N        N         91598    61898     2B
0006883425    29      9.80   61098    9.80   85    85   80198    70113    80198        0.00 N        N         90198    61998     2B
0006883458    41     10.25   61298   10.25   61    61   71798    61713    81798        0.00 N        Y         91798    62698     2B
0006883524    50     11.05   61998   11.05   75    75   71998    61913    81998        0.00 Y        N         91998    63098     2B
0006883672    20      8.50   52398    8.50   48    48   62998    52908    82998        0.00 N        N         92998    61998     2B
0006883748    41     11.69   61098   11.69   79    79   71598    61513    71598        0.00 N        N         81598    61898     2B
0006883813    47      9.99   63098    9.99   90    90   80798    70713    80798        0.00 N        N         90798    71598     2B
0006883847    31     10.84   63098   10.84   85    85   80798    70713    80798        0.00 N        N         90798    71598     2B
0006883862    26      9.99   71098    9.99   80    80   81598    71513    81598        0.00 N        N         91598    72398     2B
0006883961    34      9.95   71098    9.95   90    90   81598    71508    81598        0.00 N        N         91598    72498     2B
0006884050    45     10.45   71598   10.45   90    90   90198    80113    80198        0.00 Y        N         90198    72498     2B
0006884217    44     10.94   71598   10.94   83    15   82098    72013    82098   123659.00 N        N         92098    72498     2B
0006884233    42      9.40   71598    9.40   79    79   82098    72013    82098        0.00 N        N         92098    72498     2B
0006884266    20     11.89   71498   11.89   75    75   82098    72013    82098        0.00 N        N         92098    72998     2B
0006884282    28      9.44   71498    9.44   85    85   82098    72013    82098        0.00 N        N         92098    72498     2B
0006884506    44      8.49   71698    8.49   80    80   82198    72113    72198        0.00 N        N         82198    81998     2B
0006884530    39      9.99   71698    9.99   50    50   82198    72113    82198        0.00 N        N         92198    72498     2B
0006884571    49      8.40   71698    8.40   80    80   82198    72118    82198        0.00 N        N         92198    72998     2B
0006884605    25      9.45   71598    9.45   78    14   82098    72008    82098    44515.00 N        N         92098    72998     2B
0006884753    29      9.25   72398    9.25   90    90   82898    72813    72898        0.00 N        N         82898    73098     2B
0006884761    36     11.74   72398   11.74   75    75   82898    72813    72898        0.00 N        N         82898    73098     2B
0006884787    50      9.80   72798    9.80   75    75   90198    80113    80198        0.00 N        N         90198    81898     2B
0006884811    32      9.85   72898    9.85   76    76   90398    80313    80398        0.00 N        N         90398    80798     2B
0006884829    35      9.90   72898    9.90   90    90   90398    80313    80398        0.00 N        N         90398    80798     2B
0006884837    39      8.50   72898    8.50   65    65   90398    80313    80398        0.00 N        N         90398    80798     2B
0006884845    19     11.15   72898   11.15   56    41   90398    80313    80398    17870.49 N        N         90398    80798     2B
0006884886    34     12.75   72898   12.75   30    30   90398    80318    80398        0.00 N        N         90398    80798     2B
0006884894    46      8.95   72898    8.95   72    72   90398    80318    80398        0.00 N        N         90398    80798     2B
0006884902    41      8.99   72898    8.99   52    52   90398    80318    80398        0.00 N        N         90398    80798     2B
0006884928    47     12.24   72998   12.24   85    19   90398    80313    80398    81766.00 N        N         90398    82098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006884944   FL     32407       69750    69750.00      663.72    180 1      93000 MANUFACTURED          PRIMARY RES  PURCHASE
0006884951   FL     32703       54000    54000.00      473.49    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006884969   PA     16146      157500   157500.00     1667.54    180 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006885032   UT     84070       30000    30000.00      357.94    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006885040   PA     17057       39000    39000.00      334.79    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006885107   UT     84105       23000    23000.00      258.40    180 2     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006885131   IL     61844       34000    34000.00      366.41    180 1      49333 SFR DETACHED          PRIMARY RES  OTHER
0006885156   OH     44109       54450    54450.00      489.96    180 1      60500 SFR DETACHED          PRIMARY RES  OTHER
0006885164   OH     43061       99200    99200.00     1302.71    120 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006885198   OH     45233      111300   111300.00      855.81    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006885206   MI     48341      120000   120000.00      956.93    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006885495   NC     27051       57200    57200.00      554.93    180 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006899090   PA     17201       76700    76700.00      747.88    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899132   OH     45344       56000    56000.00      495.59    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006899157   MI     48185      160000   160000.00     1230.27    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899165   MI     48307      189975   189975.00     1814.46    240 1     223500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899173   IN     46205       46400    46400.00      395.25    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899181   KY     41018       62000    62000.00      532.68    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899199   OH     45416       32000    31923.49      345.84    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899207   MI     48851       10000    10000.00      132.16    120 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899215   MI     48131      110000   109739.29      881.14    180 1     140500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899231   MI     48009       71200    71200.00      596.10    180 2     210000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899249   GA     30188       96800    96800.00      953.23    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899264   IL     60060       45000    44804.21      521.41    180 2     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899272   IL     60422       48000    47545.48      542.52    156 1     188000 SFR DETACHED          PRIMARY RES  OTHER
0006899330   MI     48141       40600    40600.00      414.19    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899355   AZ     85621       15750    15716.28      181.90    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899439   MI     49321       73950    73950.00      635.35    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899447   AR     72386       28200    28131.90      302.87    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899454   NY     14609       72000    72000.00      672.11    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006899470   OH     44514      111600   111600.00      938.40    180 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899488   OH     44816      134000   134000.00     1068.57    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899496   OH     45167       42500    42500.00      438.69    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899512   OH     45385       76000    76000.00      766.33    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899546   OH     43615       51300    51300.00      548.14    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER
0006899553   NC     27406       74700    74700.00      700.12    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899561   IL     51554       41600    41536.27      393.22    240 1      54000 SFR DETACHED          PRIMARY RES  OTHER
0006899611   OH     43326       54400    54400.00      511.91    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER
0006899629   MI     48224       67500    67468.84      582.41    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER
0006899645   MI     49424       80000    79885.44      737.89    240 1     100500 SFR DETACHED          PRIMARY RES  OTHER
0006899652   MI     49224       46000    46000.00      461.16    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899660   IN     46219       65000    64896.33      564.09    240 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006899678   OH     44827       62100    62100.00      577.36    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899686   MA     02045       25000    25000.00      258.80    180 2     139900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899710   NC     28530       26000    26000.00      299.08    240 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006899983   IL     60007       39750    39750.00      550.94    120 2     215000 SFR DETACHED          PRIMARY RES  OTHER
0006900070   FL     32534       20500    20407.28      229.80    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900138   NC     28083       62550    62550.00      569.84    180 1      69500 SFR DETACHED          PRIMARY RES  PURCHASE
0006900146   GA     31620       76500    76452.99      769.27    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900179   MA     02119       25000    24946.42      288.88    180 2     140000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006900187   FL     32628       28000    27974.61      324.06    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900252   ME     04073       75000    74818.75      718.81    240 1      90500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900278   FL     32082       58760    58671.45      526.80    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900310   MS     39206       45750    45703.12      500.57    240 1      61000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006900393   FL     32922       35000    34928.78      385.14    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900484   GA     30312       46700    46473.32      619.74    120 1     127000 SFR DETACHED          PRIMARY RES  OTHER
0006900492   MO     63601       20150    20145.91      279.93    180 1      31000 SFR DETACHED          PRIMARY RES  OTHER
0006900500   NC     27021       93000    92964.75     1090.90    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER
0006900518   OH     44047       61200    61050.28      615.13    240 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006900526   MI     48915       88550    88466.14      757.54    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER
0006900567   OH     44647       56000    55943.98      468.43    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900575   OH     45408       53100    53029.06      508.57    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900591   AZ     85006       77400    77364.00      853.18    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900625   IN     46237      110700   110405.32     1064.62    240 1     123000 SFR DETACHED          PRIMARY RES  OTHER
0006900641   IN     46201       46800    46756.04      401.75     84 1      52000 SFR DETACHED          PRIMARY RES  OTHER
0006900666   MI     48654       48450    48435.58      491.85    180 1      57000 SFR DETACHED          INV OWNED    OTHER
0006900674   NC     27520      162000   161940.96     1530.54    180 1     181000 SFR DETACHED          PRIMARY RES  OTHER
0006900682   MI     49503       23000    22929.36      318.77    180 1      41500 SFR DETACHED          PRIMARY RES  OTHER
0006900690   MI     49911       22400    22386.26      257.46    180 1      28000 SFR DETACHED          PRIMARY RES  OTHER
0006900708   FL     23040       44400    44249.66      585.34    180 1      55500 SFR DETACHED          PRIMARY RES  OTHER
0006900716   VA     23221      240550   240480.40     2465.08    180 1     283000 SFR DETACHED          PRIMARY RES  PURCHASE
0006900724   OH     45406       22400    22388.98      242.55    180 1      28000 SFR DETACHED          INV OWNED    OTHER
0006900757   MO     63118       29250    29250.00      385.10    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900773   MI     48504       25000    24984.79      252.36    180 1      36500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900781   NC     28001       68080    68020.90      603.00    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900872   MI     49337      157600   157482.07     1477.10    180 1     197000 SFR DETACHED          PRIMARY RES  OTHER
0006900880   PA     15223       85475    85448.66     1063.72    180 1     131500 SFR DETACHED          PRIMARY RES  OTHER
0006900914   MI     49408      110000   109905.87     1097.73    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900922   DC     20019       88000    88000.00      904.51    180 1     110000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006884944    360/180BAL      A
0006884951    360/180BAL      A
0006884969    FIXED           A
0006885032    FIXED           A
0006885040    360/180BAL      A
0006885107    FIXED           B
0006885131    FIXED           A
0006885156    360/180BAL      A
0006885164    FIXED           A
0006885198    360/180BAL      A
0006885206    360/180BAL      A
0006885495    FIXED           A
0006899090    360/180BAL      A
0006899132    360/180BAL      A
0006899157    360/180BAL      A
0006899165    FIXED           A
0006899173    360/180BAL      B
0006899181    360/180BAL      C
0006899199    FIXED           A
0006899207    FIXED           A
0006899215    360/180BAL      A
0006899231    360/180BAL      A
0006899249    FIXED           A
0006899264    FIXED           B
0006899272    FIXED           A
0006899330    360/180BAL      D
0006899355    FIXED           B
0006899439    360/180BAL      A
0006899447    FIXED           A
0006899454    360/180BAL      A
0006899470    360/180BAL      A
0006899488    360/180BAL      A
0006899496    FIXED           A
0006899512    FIXED           A
0006899546    FIXED           A
0006899553    360/180BAL      A
0006899561    FIXED           A
0006899611    360/180BAL      B
0006899629    360/180BAL      A
0006899645    FIXED           A
0006899652    360/180BAL      B
0006899660    FIXED           A
0006899678    360/180BAL      A
0006899686    FIXED           A
0006899710    FIXED           B
0006899983    FIXED           B
0006900070    FIXED           B
0006900138    360/180BAL      A
0006900146    360/180BAL      C
0006900179    FIXED           B
0006900187    FIXED           C
0006900252    FIXED           A
0006900278    FIXED           A
0006900310    FIXED           B
0006900393    FIXED           A
0006900484    FIXED           A
0006900492    360/180BAL      D
0006900500    360/180BAL      C
0006900518    FIXED           A
0006900526    360/180BAL      A
0006900567    360/180BAL      A
0006900575    FIXED           A
0006900591    360/180BAL      A
0006900625    FIXED           A
0006900641    360/084BAL      A
0006900666    360/180BAL      A
0006900674    360/180BAL      A
0006900682    FIXED           B
0006900690    360/180BAL      B
0006900708    FIXED           C
0006900716    360/180BAL      A
0006900724    360/180BAL      B
0006900757    360/180BAL      D
0006900773    360/180BAL      D
0006900781    360/180BAL      B
0006900872    360/180BAL      A
0006900880    360/180BAL      C
0006900914    360/180BAL      B
0006900922    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006884944    21     10.99   73198   10.99   75    75   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006884951    51      9.99   72898    9.99   77    77   90398    80313    80398        0.00 N        N         90398    81198     2B
0006884969    43      9.74   73098    9.74   90    90   90498    80413    80498        0.00 N        N         90498    81198     2B
0006885032    48     11.89   73198   11.89   87    22   90598    80513    80598    88029.00 N        N         90598    81398     2B
0006885040    40      9.74   73198    9.74   61    61   90598    80513    80598        0.00 N        N         90598    82098     2B
0006885107    48     10.79   80698   10.79   76    17   91198    81113    81198    80230.00 N        N         91198    81998     2B
0006885131    34     10.05   80698   10.05   69    69   91198    81113    81198        0.00 N        N         91198    81898     2B
0006885156    24     10.30   80698   10.30   90    90   91198    81113    81198        0.00 N        N         91198    81898     2B
0006885164    38      9.85   80698    9.85   80    80   91198    81108    81198        0.00 N        N         91198    82198     2B
0006885198    50      8.50   80698    8.50   80    80   91198    81113    81198        0.00 N        N         91198    81898     2B
0006885206    49      8.90   80698    8.90   73    73   91198    81113    81198        0.00 N        N         91198    81898     2B
0006885495    28      8.25   81298    8.25   76    76   91798    81713    81798        0.00 N        N         91798    82198     2B
0006899090    50     11.30   72898   11.30   81    81   90398    80313    80398        0.00 N        N         90398    82098     2B
0006899132    48     10.10   72198   10.10   80    80   82798    72713    72798        0.00 N        N         82798    73098     2B
0006899157    33      8.50   72198    8.50   80    80   82798    72713    72798        0.00 N        N         82798    73198     2B
0006899165    42      9.85   72198    9.85   85    85   82798    72718    72798        0.00 N        N         82798    73198     2B
0006899173    46      9.65   72198    9.65   80    80   82798    72713    72798        0.00 N        N         82798    73098     2B
0006899181    48      9.75   72198    9.75   75    75   82798    72713    72798        0.00 N        N         82798    73198     2B
0006899199    33     10.10   72298   10.10   51    51   82798    72713    82798        0.00 N        N         92798    73098     2B
0006899207    23     10.00   72298   10.00   88    13   82798    72708    72798    56000.00 N        N         82798    73098     2B
0006899215    41      8.95   72298    8.95   78    78   82798    72713    82798        0.00 N        N         92798    73098     2B
0006899231    50      9.45   72298    9.45   60    34   82798    72713    72798    54100.00 N        N         82798    80798     2B
0006899249    33      8.50   72298    8.50   80    80   82798    72713    72798        0.00 N        N         82798    73198     2B
0006899264    46     11.35   72298   11.35   83    22   82798    72713    82798   126000.00 N        N         92798    73098     2B
0006899272    41      9.70   72298    9.70   26    26   82798    72711    82798        0.00 N        N         92798    73198     2B
0006899330    14     11.89   72298   11.89   70    70   82898    72813    72898        0.00 N        N         82898    73198     2B
0006899355    22     11.29   72398   11.29   84    17   82898    72813    82898    63867.65 N        N         92898    73198     2B
0006899439    38      9.75   72298    9.75   85    85   82798    72713    72798        0.00 N        N         82798    73098     2B
0006899447    49      9.99   72198    9.99   81    81   82798    72713    82798        0.00 N        Y         92798    80598     2B
0006899454    41     10.75   72298   10.75   90    90   82798    72713    72798        0.00 N        Y         82798    80498     2B
0006899470    35      9.50   72398    9.50   90    90   82898    72813    72898        0.00 N        N         82898    73198     2B
0006899488    51      8.90   72398    8.90   79    79   82898    72813    72898        0.00 N        N         82898    73098     2B
0006899496    29      9.30   72398    9.30   85    85   82898    72813    72898        0.00 N        N         82898    80598     2B
0006899512    36      8.90   72398    8.90   80    80   82898    72813    72898        0.00 N        N         82898    73198     2B
0006899546    35      9.90   72398    9.90   90    90   82898    72813    72898        0.00 N        N         82898    80598     2B
0006899553    25     10.80   72398   10.80   90    90   82898    72813    72898        0.00 N        N         82898    73198     2B
0006899561    50      9.70   72398    9.70   77    77   82898    72818    82898        0.00 N        N         92898    73198     2B
0006899611    21     10.85   71798   10.85   85    85   82298    72213    72298        0.00 N        N         82298    72898     2B
0006899629    23      9.80   71798    9.80   83    83   82298    72213    82298        0.00 N        N         92298    72898     2B
0006899645    23      9.35   71798    9.35   80    80   82298    72218    82298        0.00 N        N         92298    81298     2B
0006899652    26     11.66   71798   11.66   79    79   82298    72213    72298        0.00 N        N         82298    72898     2B
0006899660    31      8.50   71798    8.50   78    78   82298    72218    82298        0.00 N        Y         92298    72898     2B
0006899678    49     10.70   71698   10.70   90    90   82198    72113    72198        0.00 N        N         82198    73098     2B
0006899686    50      9.35   72098    9.35   25    18   82498    72413    72498     9429.00 N        N         82498    80798     2B
0006899710    28     12.70   72198   12.70   59    59   82798    72718    72798        0.00 N        N         82798    73098     2B
0006899983    22     11.15   71698   11.15   85    18   82198    72108    72198   143000.00 N        N         82198    73198     2B
0006900070    26     10.75   61098   10.75   36    36   72098    62013    82098        0.00 N        N         92098    62698     2B
0006900138    51     10.45   70998   10.45   90    90   80998    70913    70998        0.00 Y        N         80998    73098     2B
0006900146    34     11.70   42998   11.70   90    90   60498    50413    70498        0.00 N        N         80498    80798     2B
0006900179    51     11.30   61998   11.30   85    18   72498    62413    72498    93834.00 N        N         82498    62998     2B
0006900187    25     12.80   61598   12.80   80    80   71998    61918    71998        0.00 N        N         81998    62698     2B
0006900252    17      9.90   62698    9.90   83    83   80198    70118    80198        0.00 N        N         90198    70898     2B
0006900278    46      8.95   62698    8.95   73    73   80598    70518    80598        0.00 N        N         90598    70998     2B
0006900310    35     11.90   61998   11.90   75    75   72498    62418    72498        0.00 N        N         82498    62698     2B
0006900393    46     11.99   61598   11.99   64    64   71998    61918    81998        0.00 N        N         91998    62698     2B
0006900484    39     10.10   70298   10.10   37    37   80898    70808    80898        0.00 N        N         90898    71598     2B
0006900492    31     16.55   60598   16.55   65    65   71098    61013    81098        0.00 N        Y         91098    61998     2B
0006900500    40     13.85   60398   13.85   75    75   70898    60813    80898        0.00 N        Y         90898    63098     2B
0006900518    34     10.60   52698   10.60   85    85   70198    60118    80198        0.00 N        Y         90198    61998     2B
0006900526    47      9.70   60598    9.70   77    77   71098    61013    81098        0.00 N        N         91098    61998     2B
0006900567    22      9.44   51998    9.44   80    80   70198    60113    80198        0.00 N        N         90198    62698     2B
0006900575    22      9.89   52098    9.89   90    90   70198    60118    70198        0.00 N        Y         80198    62698     2B
0006900591    48     12.95   52698   12.95   90    90   70198    60113    80198        0.00 N        N         90198    61998     2B
0006900625    49      9.95   51998    9.95   90    90   70198    60118    80198        0.00 N        N         90198    62698     2B
0006900641    38      9.74   52198    9.74   90    90   70198    60105    80198        0.00 N        N         90198    62698     2B
0006900666    27     11.83   60398   11.83   85    85   70398    60313    70398        0.00 N        N         80398    61998     2B
0006900674    31     10.90   53098   10.90   90    90   70498    60413    70498        0.00 N        N         80498    61998     2B
0006900682    23     14.80   60298   14.80   55    55   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006900690    38     13.55   42498   13.55   80    80   52998    42913    72998        0.00 N        Y         82998    62698     2B
0006900708    26     13.80   52998   13.80   80    80   70398    60313    80398        0.00 N        Y         90398    61998     2B
0006900716    49     11.95   60498   11.95   85    85   70498    60413    70498        0.00 Y        N         80498    61998     2B
0006900724    34     12.70   53098   12.70   80    80   70498    60413    80498        0.00 N        N         90498    61998     2B
0006900757    38     15.65   53098   15.65   65    65   70498    60413    60498        0.00 N        Y         70498    61998     2B
0006900773    18     11.75   60298   11.75   68    68   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006900781    32     10.11   52298   10.11   85    85   62898    52813    72898        0.00 N        N         82898    61998     2B
0006900872    41     10.80   52798   10.80   80    80   70198    60113    80198        0.00 N        N         90198    61998     2B
0006900880    30     14.75   52298   14.75   65    65   62898    52813    72898        0.00 N        N         82898    61998     2B
0006900914    44     11.60   60398   11.60   85    85   70898    60813    80898        0.00 N        N         90898    61998     2B
0006900922    50     11.99   52998   11.99   80    80   70398    60313    60398        0.00 N        N         70398    62998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006900930   VA     23919       45500    45314.31      541.70    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900948   LA     70812       74250    74250.00      749.49    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900955   FL     33024       77500    77376.77      634.77    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006900989   PA     15211       27300    27046.49      375.29    120 2     118500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901003   OH     44484       25000    24952.13      282.98    240 2      92500 SFR DETACHED          PRIMARY RES  OTHER
0006901011   AR     72202       27750    27741.62      306.98    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER
0006901037   FL     34677       34450    34415.12      379.09    240 1      53000 SFR DETACHED          PRIMARY RES  OTHER
0006901045   WV     26210       15000    14898.33      253.62    120 1      26000 SFR DETACHED          PRIMARY RES  OTHER
0006901052   NC     27292       29000    28737.33      320.39    180 1      66500 SFR DETACHED          INV OWNED    OTHER
0006901060   IN     47390       19500    19486.97      256.78    240 1      36500 SFR DETACHED          PRIMARY RES  OTHER
0006901078   OH     45168       20000    19970.04      279.79    180 1      35500 SFR DETACHED          PRIMARY RES  OTHER
0006901086   NC     28348       42960    42946.27      425.43    180 2     158000 SFR DETACHED          PRIMARY RES  OTHER
0006901110   MS     39423       22500    22437.57      330.31    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901144   FL     32308       35700    35556.21      428.24    180 2     208000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901177   KY     42101       19500    19492.80      183.35    180 1      26000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006901185   FL     34446       37600    37507.41      376.66    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006901193   FL     34668       56800    56778.61      530.22    180 1      71000 SFR DETACHED          PRIMARY RES  PURCHASE
0006901243   PA     19104       14500    14224.72      220.80    120 1      40000 SFR ATTACHED          PRIMARY RES  OTHER
0006901276   PA     19401       61600    61559.28      540.13    180 1      77000 SFR ATTACHED          PRIMARY RES  PURCHASE
0006901292   OH     44678       82800    82726.27      726.02    180 1      92000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006901300   CT     06716       25000    24767.14      342.97    120 1     135000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006901318   UT     84335       33841    33770.64      397.49    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901326   MI     49055       78750    78339.65      808.14    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901342   ME     04055       85950    85021.60     1150.17    120 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901375   UT     84405       28000    27979.00      262.22    180 2     132500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901383   PA     19138       22750    22750.00      295.37    180 1      45500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006901409   PA     19015       33800    33567.92      419.72    144 1      64500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901425   NY     11746       55000    54664.82      658.33    180 2     165000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006901441   OK     74055       68000    67670.19      730.32    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901458   MN     56209       54825    54783.97      513.85    180 1      64500 SFR DETACHED          PRIMARY RES  OTHER
0006901466   MN     56222       45475    45440.45      423.82    180 1      53500 SFR DETACHED          PRIMARY RES  OTHER
0006901474   PA     19403       81200    81155.18      650.44    180 1     101500 SFR DETACHED          PRIMARY RES  PURCHASE
0006901516   IN     46703       27500    27492.45      353.23    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006901540   OH     44057       57800    57737.80      468.82     84 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0006901557   IN     46506      132800   132724.45     1371.12    180 1     166000 SFR DETACHED          PRIMARY RES  OTHER
0006901565   TN     37160       64600    64527.33      664.49    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0006901573   WI     53209       47327    47291.20      441.79    180 1      63102 SFR DETACHED          PRIMARY RES  PURCHASE
0006901581   OH     45406       40000    39786.63      404.29    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901607   OH     44095       30000    29851.14      317.63    180 2     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901615   IL     60620       99000    99000.00     1102.89    180 1     132000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006901623   OH     45403       28000    27972.46      320.72    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901649   MI     49654      143730   143408.63     1298.67    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901656   PA     16160       39600    39571.61      377.13    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901664   KY     41129       29000    28927.42      310.07    240 2     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006901680   IN     47906      128700   128645.33     1147.55    180 1     143000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006902191   PA     19601       29925    29916.89      313.59    180 1      39900 SFR ATTACHED          PRIMARY RES  PURCHASE
0006902225   MI     48310       27500    27489.75      257.75    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER
0006902266   NM     88240       18750    18750.00      219.64    180 1      30000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006902308   CO     81001      110500   110500.00     1102.72    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006902332   TX     75067       83930    83899.08      789.79    180 1     119900 SFR DETACHED          PRIMARY RES  PURCHASE
0006902340   OR     97123       25000    24945.02      284.15    180 2     142000 SFR DETACHED          PRIMARY RES  OTHER
0006902415   IN     46806       29200    29189.81      280.29    180 1      36500 SFR DETACHED          PRIMARY RES  OTHER
0006902449   WA     98362       90000    90000.00      769.94    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006902530   PA     19601       31700    31687.80      293.54    180 1      42400 SFR ATTACHED          PRIMARY RES  PURCHASE
0006902548   PA     16803       25000    24991.33      241.87    180 2     171000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006902563   MI     48328       26950    26950.00      295.41    180 2     124000 SFR DETACHED          PRIMARY RES  OTHER
0006902571   WI     53227       15000    15000.00      165.81    180 2      99000 SFR DETACHED          PRIMARY RES  OTHER
0006902589   CO     80227       27100    27100.00      316.58    180 2     137000 SFR DETACHED          PRIMARY RES  OTHER
0006902654   CA     94941       70000    70000.00      793.43    180 2     495000 SFR DETACHED          PRIMARY RES  OTHER
0006902688   NM     87108       10000     9979.01      116.82    180 2      90100 SFR DETACHED          PRIMARY RES  OTHER
0006902753   AZ     85367       12000    12000.00      112.93    180 2      65000 MANUFACTURED          PRIMARY RES  OTHER
0006902779   MT     59701       23000    23000.00      199.30    180 1      29500 SFR DETACHED          INV OWNED    OTHER
0006903017   IL     60010      108000   108000.00     1102.60    180 2     309000 SFR DETACHED          PRIMARY RES  OTHER
0006903025   IL     60620      111200   111200.00     1199.75    180 1     139600 SFR DETACHED          PRIMARY RES  OTHER
0006903033   IL     60014       50000    50000.00      531.69    180 1      89000 LOW RISE CONDO        PRIMARY RES  OTHER
0006903041   MI     48203       29400    29393.99      336.76    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0006903058   MI     48223       28000    27994.01      316.32    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006903066   MI     48340       58500    58487.21      656.29    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006903108   AZ     85044       62000    61974.68      561.36    180 1      73000 SFR DETACHED          PRIMARY RES  PURCHASE
0006903116   AZ     85296      229250   229250.00     2161.58    180 1     286595 SFR DETACHED          PRIMARY RES  PURCHASE
0006903165   MI     48219       58500    58500.00      615.29    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006903215   MI     48897       64000    64000.00      740.63    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903231   MI     48169       23283    23276.48      241.29    180 2     167000 SFR DETACHED          PRIMARY RES  OTHER
0006903249   MI     48154       20150    20144.42      209.60    180 2     138000 SFR DETACHED          PRIMARY RES  OTHER
0006903371   NY     14207       58500    58447.91      512.95    180 1      65000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006903405   CT     06870      185000   184290.04     1658.55    240 2     475000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903454   KY     42240       45000    44892.42      486.33    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903462   KY     40214       72250    72250.00      658.20    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903470   OH     45231      176400   176328.37     1600.43    180 1     196000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006900930    FIXED           B
0006900948    360/180BAL      C
0006900955    360/180BAL      C
0006900989    FIXED           A
0006901003    FIXED           A
0006901011    360/180BAL      C
0006901037    FIXED           A
0006901045    FIXED           D
0006901052    FIXED           A
0006901060    FIXED           D
0006901078    FIXED           B
0006901086    360/180BAL      A
0006901110    FIXED           C
0006901144    FIXED           A
0006901177    360/180BAL      A
0006901185    FIXED           B
0006901193    360/180BAL      B
0006901243    FIXED           A
0006901276    360/180BAL      C
0006901292    360/180BAL      A
0006901300    FIXED           B
0006901318    FIXED           A
0006901326    FIXED           A
0006901342    FIXED           A
0006901375    360/180BAL      A
0006901383    FIXED           D
0006901409    FIXED           A
0006901425    FIXED           B
0006901441    FIXED           A
0006901458    360/180BAL      B
0006901466    360/180BAL      B
0006901474    360/180BAL      B
0006901516    360/180BAL      D
0006901540    360/084BAL      A
0006901557    360/180BAL      A
0006901565    360/180BAL      A
0006901573    360/180BAL      A
0006901581    FIXED           A
0006901607    FIXED           A
0006901615    360/180BAL      C
0006901623    360/180BAL      A
0006901649    360/180BAL      B
0006901656    360/180BAL      A
0006901664    FIXED           A
0006901680    360/180BAL      A
0006902191    360/180BAL      C
0006902225    360/180BAL      A
0006902266    FIXED           A
0006902308    360/180BAL      B
0006902332    360/180BAL      B
0006902340    FIXED           A
0006902415    360/180BAL      C
0006902449    360/180BAL      A
0006902530    360/180BAL      A
0006902548    360/180BAL      A
0006902563    FIXED           A
0006902571    FIXED           B
0006902589    FIXED           A
0006902654    FIXED           A
0006902688    FIXED           A
0006902753    360/180BAL      A
0006902779    360/180BAL      A
0006903017    360/180BAL      A
0006903025    360/180BAL      C
0006903033    360/180BAL      B
0006903041    360/180BAL      C
0006903058    360/180BAL      B
0006903066    360/180BAL      A
0006903108    360/180BAL      A
0006903116    360/180BAL      A
0006903165    360/180BAL      A
0006903215    360/180BAL      C
0006903231    360/180BAL      A
0006903249    360/180BAL      A
0006903371    360/180BAL      A
0006903405    FIXED           A
0006903454    FIXED           C
0006903462    360/180BAL      A
0006903470    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006900930    35     11.85   52998   11.85   70    70   70398    60313    80398        0.00 N        N         90398    61998     2B
0006900948    35     11.75   52998   11.75   75    75   70398    60313    81998        0.00 N        N         90398    62398     2B
0006900955    46      9.20   51398    9.20   73    73   61898    51813    81898        0.00 N        N         91898    62398     2B
0006900989    20     10.95   52998   10.95   87    23   70398    60308    80398    76200.00 N        N         90398    61998     2B
0006901003    25     12.44   51898   12.44   87    27   62298    52218    72298    55347.00 N        N         82298    62698     2B
0006901011    49     13.00   60898   13.00   75    75   71298    61213    71298        0.00 N        Y         81298    63098     2B
0006901037    45     11.99   60598   11.99   65    65   71098    61018    71098        0.00 N        N         81098    62698     2B
0006901045    38     16.25   52998   16.25   58    58   70398    60308    80398        0.00 N        Y         90398    62298     2B
0006901052    46     10.49   60198   10.49   44    44   70198    60113    90198        0.00 N        N        100198    62298     2B
0006901060    32     15.00   52898   15.00   53    53   70298    60218    70298        0.00 N        Y         80298    62698     2B
0006901078    34     14.99   60598   14.99   56    56   71098    61013    71098        0.00 N        Y         81098    62698     2B
0006901086    43     11.50   60598   11.50   90    27   80198    70113    80198    99347.00 N        N         90198    70998     2B
0006901110    25     15.99   52998   15.99   75    75   70398    60313    80398        0.00 N        Y         90398    62298     2B
0006901144    42     11.99   42398   11.99   89    17   52898    42813    62898   149000.00 N        N         72898    61998     2B
0006901177    20     10.84   61198   10.84   75    75   80198    70113    80198        0.00 N        N         90198    62298     2B
0006901185    28     10.55   52898   10.55   80    80   70298    60218    80298        0.00 N        N         90298    62298     2B
0006901193    46     10.75   60598   10.75   80    80   70598    60513    70598        0.00 Y        N         80598    62298     2B
0006901243    16     13.50   61198   13.50   36    36   71798    61708    81798        0.00 N        N         91798    61998     2B
0006901276    32      9.99   50498    9.99   80    80   60498    50413    80798        0.00 Y        N         90498    62298     2B
0006901292    50      9.99   50598    9.99   90    90   61198    51113    71198        0.00 N        N         81198    61998     2B
0006901300    22     10.90   60898   10.90   19    19   71298    61208    81298        0.00 N        N         91298    63098     2B
0006901318    47     11.60   51698   11.60   80    23   70198    60113    70198    82159.00 N        N         80198    62998     2B
0006901326    47      9.20   60298    9.20   75    75   70898    60813    80898        0.00 N        N         90898    62998     2B
0006901342    15     10.30   52798   10.30   75    75   70198    60108    80198        0.00 N        N         90198    61998     2B
0006901375    36     10.79   60298   10.79   84    21   70898    60813    80898    83763.00 N        N         90898    62998     2B
0006901383    22     13.50   61598   13.50   50    50   71998    61913    61998        0.00 N        N         71998    61998     2B
0006901409    32     10.80   61598   10.80   52    52   71998    61910    81998        0.00 N        N         91998    61998     2B
0006901425    54     11.95   60298   11.95   73    33   70898    60813    90898    64921.00 N        N        100898    62598     2B
0006901441    30      9.99   60498    9.99   80    80   70998    60913    80998        0.00 N        N         90998    62998     2B
0006901458    14     10.80   60298   10.80   85    85   70898    60813    80898        0.00 N        Y         90898    61998     2B
0006901466    17     10.73   52098   10.73   85    85   62698    52613    72698        0.00 N        N         82698    61998     2B
0006901474    46      8.95   50498    8.95   80    80   60498    50413    81198        0.00 Y        N         90498    62998     2B
0006901516    28     15.25   61298   15.25   50    50   71798    61713    81798        0.00 N        Y         91798    62398     2B
0006901540    46      9.09   52998    9.09   85    85   70398    60305    80398        0.00 N        N         90398    63098     2B
0006901557    48     12.05   60598   12.05   80    80   71098    61013    81098        0.00 N        N         91098    62698     2B
0006901565    25     12.00   61298   12.00   85    85   71798    61713    81798        0.00 N        N         91798    62698     2B
0006901573    52     10.75   60198   10.75   75    75   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006901581    40      8.94   60198    8.94   80    80   70598    60513    80598        0.00 N        N         90598    63098     2B
0006901607    33      9.74   60498    9.74   55    20   70998    60913    80998    52435.00 N        N         90998    63098     2B
0006901615    38     13.10   72298   13.10   75    75   82798    72713    72798        0.00 N        N         82798    73198     2B
0006901623    16     13.50   61098   13.50   80    80   71598    61513    81598        0.00 N        Y         91598    62398     2B
0006901649    33     10.35   52898   10.35   90    90   70298    60213    80298        0.00 N        N         90298    62698     2B
0006901656    41     11.00   60198   11.00   88    88   70598    60513    80598        0.00 N        N         90598    63098     2B
0006901664    46     11.54   52698   11.54   89    25   70198    60118    80198    76229.00 N        N         90198    63098     2B
0006901680    36     10.19   60298   10.19   90    90   70898    60813    70898        0.00 N        N         80898    63098     2B
0006902191    31     12.25   62298   12.25   75    75   80198    70113    80198        0.00 Y        N         90198    70798     2B
0006902225    50     10.80   62998   10.80   90    16   80198    70113    80198   129638.00 N        N         90198    72198     2B
0006902266    33     11.55   63098   11.55   63    63   80198    70113    70198        0.00 N        N         80198    73098     2B
0006902308    26     11.60   71598   11.60   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0006902332    50     10.85   62498   10.85   70    70   80198    70113    80198        0.00 Y        N         90198    72298     2B
0006902340    29     11.00   62398   11.00   81    18   80198    70113    80198    89923.00 N        N         90198    71798     2B
0006902415    16     11.10   62498   11.10   80    80   80198    70113    80198        0.00 N        N         90198    71498     2B
0006902449    50      9.70   70298    9.70   90    90   90198    80113    80198        0.00 N        N         90198    72198     2B
0006902530    32     10.65   71098   10.65   75    75   90198    80113    90198        0.00 Y        N        100198    72798     2B
0006902548    48     11.20   62298   11.20   85    15   80198    70113    80198   120612.00 N        N         90198    71498     2B
0006902563    44     10.35   72798   10.35   86    22   90198    80113    80198    79281.00 N        N         90198    81498     2B
0006902571    43     10.50   71798   10.50   69    15   90198    80113    80198    53172.00 N        N         90198    73198     2B
0006902589    34     11.50   70898   11.50   90    20   90198    80113    80198    96688.00 N        N         90198    72498     2B
0006902654    34     10.95   70198   10.95   48    14   90198    80113    80198   168926.00 N        N         90198    72398     2B
0006902688    37     11.50   62498   11.50   85    11   80198    70113    80198    66822.00 N        N         90198    71798     2B
0006902753    49     10.85   71598   10.85   80    18   90198    80113    80198    40000.00 N        N         90198    73198     2B
0006902779    48      9.85   71098    9.85   78    78   90198    80113    80198        0.00 N        N         90198    81198     2B
0006903017    50     11.90   63098   11.90   75    35   80698    70613    70698   123609.00 N        N         80698    73198     2B
0006903025    49     12.65   72798   12.65   80    80   83198    73113    73198        0.00 N        N         83198    81498     2B
0006903033    23     12.45   62698   12.45   56    56   80198    70113    70198        0.00 N        Y         80198    73098     2B
0006903041    21     13.50   63098   13.50   70    70   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006903058    43     13.30   63098   13.30   80    80   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006903066    19     13.20   62998   13.20   90    90   80698    70613    80698        0.00 N        N         90698    71798     2B
0006903108    43     10.38   62598   10.38   85    85   80198    70113    80198        0.00 Y        N         90198    72798     2B
0006903116    51     10.88   63098   10.88   80    80   80198    70113    70198        0.00 Y        N         80198    71398     2B
0006903165    26     12.30   71798   12.30   90    90   82298    72213    72298        0.00 N        N         82298    80798     2B
0006903215    48     13.65   72498   13.65   80    80   90198    80113    80198        0.00 N        N         90198    80798     2B
0006903231    47     12.10   70198   12.10   90    14   80798    70713    80798   127220.00 N        N         90798    72798     2B
0006903249    36     12.15   63098   12.15   90    15   80698    70613    80698   103900.00 N        N         90698    80498     2B
0006903371    48      9.99   62298    9.99   90    90   72698    62613    82698        0.00 N        N         92698    63098     2B
0006903405    46      8.95   52098    8.95   50    39   62698    52618    73098    52921.00 N        N         82698    62398     2B
0006903454    47     10.10   62598   10.10   75    75   73098    63013    73098        0.00 N        N         83098    71098     2B
0006903462    35     10.45   62598   10.45   85    85   73098    63013    63098        0.00 N        N         73098    71098     2B
0006903470    33     10.40   63098   10.40   90    90   73098    63013    73098        0.00 Y        N         83098    71098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006903512   OH     44104       51750    51726.85      452.24    180 1      69000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0006903546   IN     47167       52800    52780.96      500.84    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903595   WV     26070       24000    23981.84      224.04    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903629   OH     45240      101150   101094.17      810.24    180 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903645   OH     44062       87500    87272.18      654.29    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903652   OH     45236       93500    93452.53      775.99    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903678   KY     40516       21150    21150.00      239.73    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903710   WV     26035       55250    55250.00      488.95    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903728   KY     40444       80000    79948.46      598.21    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903736   KY     40701       48800    48800.00      509.49    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903744   KY     40361       55800    55749.35      485.57    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903751   OH     44203       97750    97706.29      854.22    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903835   KY     40330       52400    52133.34      444.44    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903843   OH     45801       50400    50387.38      541.82    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903850   RI     02914       89500    89500.00      842.21    180 1     110000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006903868   MI     48503      130500   130446.43     1179.13    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903876   NC     27330       55000    54756.73      624.79    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903884   FL     33145       29000    28928.41      307.22    180 1     105000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006903900   TX     75232       40000    39999.11      516.11    240 1      60500 SFR DETACHED          PRIMARY RES  OTHER
0006903918   RI     02832       67500    67419.41      685.28    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006903959   PA     15229       26500    26264.37      375.62    120 2      85000 SFR DETACHED          PRIMARY RES  OTHER
0006904007   MA     01844      120600   120600.00     1071.75    180 1     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904031   PA     15102       21000    20969.03      288.09    120 2      97000 SFR DETACHED          PRIMARY RES  OTHER
0006904049   FL     32460       30000    29940.47      348.56    180 2     114000 SFR DETACHED          PRIMARY RES  OTHER
0006904072   AZ     86413       69300    69300.00      687.23    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904130   CT     06095       50000    49892.57      576.18    180 2     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904254   LA     70512       25000    24926.24      307.97    180 1     138600 SFR DETACHED          PRIMARY RES  OTHER
0006904262   GA     31906       44800    44675.53      360.15    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER
0006904411   PA     15909       32300    32300.00      439.97    180 1      38000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006904429   MA     02186      200600   200318.22     1869.86    240 1     236000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904437   CT     06610       20825    20739.20      246.60    180 2      92700 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006904502   PA     18343      126750   126750.00     1460.60    180 1     195000 MIXED USE-CONSUM      PRIMARY RES  DEBT CONSOL
0006904528   NY     12180       39100    39053.62      398.28    240 1      46000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006904536   MA     02347       80750    80750.00      723.61    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0006904601   NJ     08793       69000    69000.00      707.53    240 2     240000 SFR DETACHED          PRIMARY RES  OTHER
0006904627   NY     13327       32500    32500.00      348.26    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904650   CO     80122       45533    45533.00      624.65    120 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0006904684   AZ     86025       49000    49000.00      482.65    240 1      70000 SFR DETACHED          INV OWNED    OTHER
0006904700   PA     18042      105000   104794.75     1277.12    180 1     150000 MIXED USE-CONSUM      PRIMARY RES  DEBT CONSOL
0006904718   NY     12839       48000    47981.73      446.27    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904783   PA     18702       44700    44654.81      492.19    240 2     112000 SFR DETACHED          PRIMARY RES  OTHER
0006904809   PA     18201       45200    45143.12      446.73    240 1      56500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006904817   MI     48214       28900    28892.76      310.69    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904833   MI     48205       32000    31994.74      390.59    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006904858   MI     48073      112500   112477.55     1297.45    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006904874   NC     28120       78000    78000.00      952.06    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904916   OH     45209       68000    67973.26      624.57    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006904924   IN     46219       45000    44759.11      453.75    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER
0006904940   IN     47987       29750    29737.51      266.60    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006904999   GA     30906       58400    58382.33      589.50    180 1      77900 SFR DETACHED          PRIMARY RES  PURCHASE
0006905053   MI     48217       21000    21000.00      258.00    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0006905061   MI     48127       53250    53250.00      597.39    180 1      71000 SFR DETACHED          PRIMARY RES  PURCHASE
0006905087   MI     48234       25000    25000.00      261.01    180 1      45000 SFR DETACHED          INV OWNED    OTHER
0006905111   MI     48239       68000    67982.20      720.47    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER
0006905137   MI     48152      134750   134721.21     1522.27    180 1     245000 SFR DETACHED          PRIMARY RES  OTHER
0006905178   IL     60153       36000    35992.56      410.94    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006905186   IL     60544       28000    28000.00      319.62    180 2     227000 SFR DETACHED          PRIMARY RES  OTHER
0006905202   MI     48183       59000    59000.00      853.14    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006905210   MI     48227       63750    63750.00      712.69    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006905228   MI     48205       44000    43989.67      497.07    180 1      58500 SFR DETACHED          PRIMARY RES  OTHER
0006905236   MI     48205       18750    18750.00      195.76    180 1      30000 SFR DETACHED          INV OWNED    OTHER
0006905251   OH     43302       45600    45600.00      518.09    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905319   MI     48234       27500    27500.00      375.36    180 1      55000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006905343   MI     48205       49600    49588.91      552.56    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006905350   IL     60482      100000   100000.00     1009.41    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006905384   IL     60644       70000    70000.00      807.30    180 1     104000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE
0006905392   MI     48203       36000    36000.00      406.92    180 1      45000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006905400   MI     48093      133000   133000.00     1206.68    180 1     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905418   MI     48154      108750   108750.00     1152.22    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905475   MI     48198       80000    79991.58     1098.42    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905525   IN     46342       30000    29991.78      313.22    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905541   MI     48122       51000    50981.81      485.69    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905558   IL     60505       35000    35000.00      467.29    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006905566   IL     60067      112000   112000.00     1070.84    180 1     140000 SFR ATTACHED          PRIMARY RES  OTHER
0006905582   IN     46312       40000    40000.00      475.54    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905608   IL     60097       71500    71500.00      904.08    180 1     110000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006905616   IL     60804       40000    39929.31      514.02    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905731   IL     60538       83300    83280.29      911.71    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905749   IN     46046       29200    29192.01      304.86    180 1      36500 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006903512    360/180BAL      A
0006903546    360/180BAL      B
0006903595    360/180BAL      C
0006903629    360/180BAL      A
0006903645    360/180BAL      A
0006903652    360/180BAL      A
0006903678    FIXED           C
0006903710    360/180BAL      B
0006903728    360/180BAL      A
0006903736    360/180BAL      C
0006903744    360/180BAL      A
0006903751    360/180BAL      A
0006903835    360/180BAL      A
0006903843    360/180BAL      C
0006903850    360/180BAL      B
0006903868    360/180BAL      A
0006903876    FIXED           A
0006903884    FIXED           A
0006903900    FIXED           D
0006903918    FIXED           A
0006903959    FIXED           C
0006904007    360/180BAL      A
0006904031    FIXED           A
0006904049    FIXED           A
0006904072    FIXED           A
0006904130    FIXED           A
0006904254    FIXED           C
0006904262    360/180BAL      A
0006904411    FIXED           B
0006904429    FIXED           A
0006904437    FIXED           A
0006904502    FIXED           A
0006904528    FIXED           A
0006904536    360/180BAL      A
0006904601    FIXED           A
0006904627    FIXED           B
0006904650    FIXED           A
0006904684    FIXED           B
0006904700    FIXED           A
0006904718    360/180BAL      B
0006904783    FIXED           A
0006904809    FIXED           A
0006904817    360/180BAL      A
0006904833    360/180BAL      B
0006904858    360/180BAL      A
0006904874    360/180BAL      C
0006904916    360/180BAL      B
0006904924    FIXED           A
0006904940    360/180BAL      A
0006904999    360/180BAL      B
0006905053    360/180BAL      D
0006905061    360/180BAL      A
0006905087    360/180BAL      A
0006905111    360/180BAL      B
0006905137    360/180BAL      C
0006905178    360/180BAL      A
0006905186    360/180BAL      A
0006905202    360/180BAL      D
0006905210    360/180BAL      C
0006905228    360/180BAL      B
0006905236    360/180BAL      A
0006905251    FIXED           C
0006905319    360/180BAL      D
0006905343    360/180BAL      C
0006905350    360/180BAL      A
0006905384    360/180BAL      C
0006905392    FIXED           A
0006905400    360/180BAL      B
0006905418    360/180BAL      B
0006905475    360/180BAL      D
0006905525    360/180BAL      A
0006905541    360/180BAL      A
0006905558    FIXED           C
0006905566    360/180BAL      B
0006905582    360/180BAL      C
0006905608    360/180BAL      D
0006905616    FIXED           B
0006905731    360/180BAL      B
0006905749    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006903512    48      9.95   62598    9.95   75    75   72598    62513    72598        0.00 Y        N         82598    71098     2B
0006903546    50     10.95   62498   10.95   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006903595    30     10.75   62398   10.75   80    80   72998    62913    82998        0.00 N        Y         92998    63098     2B
0006903629    18      8.95   61898    8.95   85    85   72398    62313    72398        0.00 N        N         82398    63098     2B
0006903645    43      8.20   61898    8.20   70    70   72398    62313   102398        0.00 N        N        112398    63098     2B
0006903652    40      9.35   61798    9.35   85    85   72298    62213    72298        0.00 N        Y         82298    63098     2B
0006903678    10     10.95   62498   10.95   45    45   72998    62913    62998        0.00 N        N         72998    63098     2B
0006903710    39     10.10   62598   10.10   85    85   73098    63013    63098        0.00 N        N         73098    71098     2B
0006903728    38      8.20   62598    8.20   80    80   73098    63013    73098        0.00 N        N         83098    71098     2B
0006903736    29     12.20   62498   12.20   80    80   72998    62913    62998        0.00 N        N         72998    63098     2B
0006903744    29      9.90   62398    9.90   90    90   72998    62913    82998        0.00 N        N         92998    63098     2B
0006903751    37      9.95   62598    9.95   85    85   73098    63013    73098        0.00 N        N         83098    71098     2B
0006903835    42      9.60   62598    9.60   80    80   73098    63013    83098        0.00 N        N         93098    71098     2B
0006903843    47     12.60   62598   12.60   80    80   73098    63013    73098        0.00 N        N         83098    71098     2B
0006903850    50     10.85   61998   10.85   81    81   72498    62413    81298        0.00 N        N         82498    73098     2B
0006903868    48     10.35   62598   10.35   90    90   81298    71213    81298        0.00 N        N         91298    72198     2B
0006903876    48     10.99   61998   10.99   79    79   72498    62413    82498        0.00 N        N         92498    62698     2B
0006903884     5      9.75   61898    9.75   28    28   72398    62313    72398        0.00 N        N         82398    72198     2B
0006903900    21     14.64   62998   14.64   66    66   80398    70318    81998        0.00 N        N         90398    73098     2B
0006903918    32     10.75   62598   10.75   90    90   73098    63018    73098        0.00 N        N         83098    72298     2B
0006903959    27     11.70   61798   11.70   68    31   72298    62208    82298    31000.00 N        N         92298    62398     2B
0006904007    42     10.15   62598   10.15   90    90   73098    63013    63098        0.00 N        N         73098    73098     2B
0006904031    34     10.90   62998   10.90   91    22   80398    70308    81398    67333.00 N        N         90398    73098     2B
0006904049    32     11.40   62498   11.40   86    26   72998    62913    73198    67973.00 N        N         82998    73098     2B
0006904072    48     10.40   62698   10.40   90    90   80198    70118    81398        0.00 N        N         90198    73098     2B
0006904130    46     11.25   70898   11.25   90    26   81398    71313    81398   122031.00 N        N         91398    72298     2B
0006904254    19     12.49   60298   12.49   18    18   70898    60813    70898        0.00 N        N         80898    62998     2B
0006904262    46      8.99   22498    8.99   85    85   40298    30213    80298        0.00 N        N         90298    62998     2B
0006904411    43     14.45   62498   14.45   85    85   80198    70113    70198        0.00 N        Y         80198    80598     2B
0006904429    46      9.50   70198    9.50   85    85   80798    70718    80798        0.00 N        N         90798    72298     2B
0006904437    46     11.75   62398   11.75   90    22   72998    62913    82998    62605.00 N        N         92998    63098     2B
0006904502    47     11.25   80798   11.25   65    65   91298    81213    81298        0.00 N        N         91298    81398     2B
0006904528    40     10.80   62598   10.80   85    85   73098    63018    73098        0.00 N        N         83098    71098     2B
0006904536    32     10.25   62698   10.25   85    85   80198    70113    70198        0.00 N        N         80198    72198     2B
0006904601    40     10.90   63098   10.90   90    29   80698    70618    81298   147103.00 N        N         90698    73098     2B
0006904627    29      9.95   62698    9.95   69    69   80198    70113    81398        0.00 N        N         90198    73098     2B
0006904650    16     10.90   62298   10.90   90    23   72698    62608    62698   135446.00 N        N         72698    73098     2B
0006904684    29     10.30   62998   10.30   70    70   80398    70318    82498        0.00 N        N         90398    73098     2B
0006904700    30     12.25   70298   12.25   70    70   80898    70813    80898        0.00 N        N         90898    70998     2B
0006904718    30     10.70   62998   10.70   80    80   80698    70613    80698        0.00 N        N         90698    71098     2B
0006904783    49     12.00   62598   12.00   90    40   80198    70118    80198    56012.00 N        N         90198    70198     2B
0006904809    43     10.35   62598   10.35   80    80   80598    70518    80598        0.00 N        N         90598    70198     2B
0006904817    46     12.60   62698   12.60   85    85   80198    70113    80198        0.00 N        Y         90198    73098     2B
0006904833    50     14.45   63098   14.45   58    58   80698    70613    80698        0.00 N        Y         90698    73098     2B
0006904858    44     13.60   71798   13.60   90    90   82398    72313    82398        0.00 N        N         92398    73098     2B
0006904874    35     14.45   72198   14.45   80    80   82798    72713    72798        0.00 N        N         82798    81998     2B
0006904916    49     10.55   62498   10.55   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006904924    16      8.90   61898    8.90   46    46   72398    62313    82398        0.00 N        Y         92398    63098     2B
0006904940    23     10.25   61798   10.25   85    85   72398    62313    72398        0.00 N        N         82398    63098     2B
0006904999    45     11.75   63098   11.75   75    75   80198    70113    80198        0.00 Y        N         90198    72098     2B
0006905053    25     14.55   72098   14.55   50    50   82498    72413    72498        0.00 N        Y         82498    73198     2B
0006905061    21     13.20   73198   13.20   75    75   83198    73113    73198        0.00 Y        N         83198    81498     2B
0006905087    34     12.20   71098   12.20   56    56   81098    71013    71098        0.00 N        N         81098    73098     2B
0006905111    32     12.40   63098   12.40   74    74   80698    70613    80698        0.00 N        N         90698    71798     2B
0006905137    44     13.30   62998   13.30   55    55   80698    70613    80698        0.00 N        N         90698    71798     2B
0006905178    46     13.45   62498   13.45   43    43   72998    62913    72998        0.00 N        N         82998    71798     2B
0006905186    55     13.45   72398   13.45   90    12   82898    72813    72898   176333.00 N        N         82898    81998     2B
0006905202    29     17.25   71098   17.25   69    69   81598    71513    71598        0.00 N        Y         81598    73198     2B
0006905210    20     13.15   71098   13.15   75    75   81598    71513    71598        0.00 N        N         81598    73198     2B
0006905228    48     13.30   71498   13.30   75    75   82098    72013    82098        0.00 N        N         92098    73098     2B
0006905236    43     12.20   71798   12.20   63    63   81798    71713    71798        0.00 N        N         81798    73098     2B
0006905251    31     12.50   72898   12.50   80    80   90398    80318    80398        0.00 N        Y         90398    81298     2B
0006905319    28     16.25   70998   16.25   50    50   81498    71413    71498        0.00 N        Y         81498    73198     2B
0006905343    37     13.10   62398   13.10   80    80   72998    62913    72998        0.00 N        N         82998    71798     2B
0006905350    47     11.75   62998   11.75   77    77   80398    70313    70398        0.00 N        N         80398    71798     2B
0006905384    43     13.60   62398   13.60   67    67   72998    62913    62998        0.00 N        N         72998    71798     2B
0006905392    33     10.90   71598   10.90   80    80   82098    72013    72098        0.00 N        N         82098    73098     2B
0006905400    43     10.40   73198   10.40   70    70   90598    80513    80598        0.00 N        N         90598    82498     2B
0006905418    41     12.40   71798   12.40   78    78   82298    72213    72298        0.00 N        N         82298    73098     2B
0006905475    28     16.35   71098   16.35   64    64   81598    71513    81598        0.00 N        Y         91598    73198     2B
0006905525    46     12.20   70798   12.20   26    26   81398    71313    81398        0.00 N        Y         91398    73098     2B
0006905541    33     11.00   62798   11.00   85    85   80298    70213    80298        0.00 N        N         90298    71798     2B
0006905558    47     14.05   62998   14.05   54    54   80398    70313    70398        0.00 N        Y         80398    73098     2B
0006905566    26     11.05   71098   11.05   80    80   81598    71513    71598        0.00 N        N         81598    73198     2B
0006905582    31     14.05   63098   14.05   71    71   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006905608    26     15.00   62998   15.00   65    65   80398    70313    70398        0.00 N        Y         80398    71798     2B
0006905616    44     13.30   62798   13.30   39    39   80298    70213    80298        0.00 N        Y         90298    71798     2B
0006905731    35     12.85   63098   12.85   79    79   80698    70613    80698        0.00 N        N         90698    73098     2B
0006905749    50     12.20   62498   12.20   80    80   72998    62913    72998        0.00 N        Y         82998    71798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006905756   IL     60644       68000    68000.00      720.47    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905764   IL     60162      101000   101000.00     1152.90    180 2     255000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006905772   MI     49221       93000    92934.80      892.70    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006905798   KS     66062       79100    79082.91      890.49    180 1     113000 SFR DETACHED          PRIMARY RES  OTHER
0006905806   MO     63376       38340    38273.55      497.78    180 2     160000 PUD                   PRIMARY RES  OTHER
0006905814   NC     28208       56100    56089.30      655.85    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER
0006905871   IL     60085       33355    33220.79      400.32    180 2     125000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006905889   IL     60609       76000    75969.46      692.37    180 1      95000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006905939   MI     49509       76800    76709.60      708.27    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0006905947   MI     48025       50000    49963.39      472.39    180 1      73500 SFR DETACHED          PRIMARY RES  OTHER
0006905954   MI     48197       11000    10854.78      172.20     96 2      95000 SFR DETACHED          PRIMARY RES  OTHER
0006905996   WI     53402       52000    51960.15      483.07    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906002   MI     48180       61500    61426.23      623.15    180 1      72500 SFR DETACHED          PRIMARY RES  OTHER
0006906028   LA     70127       33781    33781.00      605.40     84 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906051   PA     17013       44000    43952.75      470.75    240 1      55000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006906069   MA     01542      341700   341128.83     2884.76    240 1     402000 SFR DETACHED          PRIMARY RES  OTHER
0006906135   FL     32206       44100    44100.00      513.78    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER
0006906184   MS     38769       35625    35495.65      430.13    240 1      47500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906192   AR     72204       43000    42731.05      567.38    144 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906259   LA     70770       94400    94366.26      898.29    180 1     118000 SFR DETACHED          PRIMARY RES  OTHER
0006906267   TN     37411       60000    59983.39      624.11    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906275   TN     37013      107400   107347.17      903.08    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906291   TN     37096       40000    39987.35      397.65    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006906317   KY     40229       11500    11481.54       99.44    240 2     150000 SFR DETACHED          PRIMARY RES  OTHER
0006906374   FL     33862       30500    30442.06      346.53    240 1      49000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006906382   KY     40475       75150    75127.26      758.58    180 1      83500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906408   FL     32751      147900   147508.33     1426.29    240 1     174000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906416   OH     44216      106000   105957.78      968.84    180 1     124900 SFR DETACHED          PRIMARY RES  PURCHASE
0006906424   MS     38759       30000    29920.55      289.31    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906481   LA     70084       35000    34956.81      349.44    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906499   WI     53204       55800    55762.54      544.09    180 1      62000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006906523   FL     33024       36450    36263.29      378.21    180 2      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906531   PA     15132       18200    18113.00      197.26    180 1      26000 SFR DETACHED          INV OWNED    PURCHASE
0006906556   NC     28056      168000   167874.30     1574.57    180 1     210000 SFR DETACHED          PRIMARY RES  PURCHASE
0006906572   FL     33909       59925    59881.60      568.42    180 1      79900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906580   MS     38701       54000    53734.48      575.02    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906606   GA     31630       42900    42422.31      423.46    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906614   AR     71602       18200    18147.60      260.36    180 1      26000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906655   MS     38849       36000    35805.25      461.43    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006906663   AR     71957      153840   153218.10     1841.40    180 1     192300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906671   GA     31903       37400    37221.16      407.65    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER
0006906689   MS     39567       51000    50763.95      563.76    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906697   MS     38878       35200    35054.99      416.82    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER
0006906713   SC     29070       60000    59861.53      473.74    180 1      75000 SFR DETACHED          PRIMARY RES  PURCHASE
0006906721   MS     38834       28000    27266.22      589.43     60 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906747   MI     48176      104600   104524.23      992.19    180 1     165000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006906754   OH     43515       48723    48675.63      548.52    180 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906788   OH     43607       28000    27827.76      333.35    180 2      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906820   MI     48601       26476    25717.71      295.14    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906861   KY     42718       62000    61855.90      639.54    240 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0006906879   TN     37323       69600    69213.88      685.38    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER
0006906895   MN     55109       82400    82096.61      765.39    240 1     103000 SFR DETACHED          PRIMARY RES  OTHER
0006906903   IL     60473       58900    58649.01      683.96    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER
0006906929   OH     45107       53550    53495.87      445.99     84 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006906945   IN     46001       45000    44885.51      443.25    240 1      52000 SFR DETACHED          PRIMARY RES  OTHER
0006906978   IL     60120      117000   116958.18     1113.34    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006906994   MD     21239       60000    59968.74      638.03    180 1      75500 SFR ATTACHED          PRIMARY RES  OTHER
0006907000   MD     21229       15000    15000.00      175.63    240 1      60000 SFR ATTACHED          PRIMARY RES  OTHER
0006907034   DC     20018       35000    34929.12      418.94    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006907059   VA     23231       68000    67823.61      662.99    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006907075   PA     15235       68000    67635.98      685.67    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006907109   TX     78521    65592.93    65391.45      680.79    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER
0006907117   TX     75229    94908.72    94652.43     1264.52    180 1     190500 SFR DETACHED          PRIMARY RES  OTHER
0006907125   TX     79027    82492.18    81832.49      892.43    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006907141   GA     31714       50000    49778.85      567.99    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0006907166   MS     38858       30160    30149.65      364.30    180 1      46400 SFR DETACHED          PRIMARY RES  OTHER
0006907174   AR     72209       33000    32890.40      439.48    180 1      44300 SFR DETACHED          PRIMARY RES  OTHER
0006907182   OH     45682       45000    44954.51      495.49    240 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006907208   KY     40209      108800   108689.86     1197.23    240 1     128000 SFR DETACHED          PRIMARY RES  OTHER
0006907265   MI     48198       58800    58786.70      652.75    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER
0006907281   MI     48003       50000    49980.13      457.37    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907398   MO     63136       56250    56180.60      561.59    240 1      75000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006907414   MI     48227       56800    56800.00      623.44    240 1      71000 SFR DETACHED          PRIMARY RES  OTHER
0006907489   TX     75160       29400    29379.66      381.72    240 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0006907505   TX     76106       44000    43799.57      611.10    120 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907539   MO     63026       89000    88966.12      827.46    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907612   IN     46220       30250    30186.52      353.38    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907638   MI     48036      104000   104000.00     1269.41    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907661   MI     48214       16500    16500.00      231.23    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006905756    360/180BAL      B
0006905764    360/180BAL      A
0006905772    360/180BAL      B
0006905798    360/180BAL      A
0006905806    FIXED           A
0006905814    360/180BAL      B
0006905871    FIXED           B
0006905889    360/180BAL      B
0006905939    360/180BAL      C
0006905947    360/180BAL      A
0006905954    FIXED           A
0006905996    360/180BAL      B
0006906002    360/180BAL      B
0006906028    FIXED           B
0006906051    FIXED           B
0006906069    FIXED           A
0006906135    FIXED           A
0006906184    FIXED           C
0006906192    FIXED           A
0006906259    360/180BAL      B
0006906267    360/180BAL      C
0006906275    360/180BAL      A
0006906291    360/180BAL      A
0006906317    FIXED           A
0006906374    FIXED           B
0006906382    360/180BAL      A
0006906408    FIXED           A
0006906416    360/180BAL      B
0006906424    FIXED           B
0006906481    FIXED           A
0006906499    360/180BAL      A
0006906523    FIXED           A
0006906531    FIXED           A
0006906556    360/180BAL      A
0006906572    360/180BAL      C
0006906580    FIXED           A
0006906606    FIXED           A
0006906614    FIXED           D
0006906655    FIXED           C
0006906663    FIXED           B
0006906671    FIXED           C
0006906689    FIXED           A
0006906697    FIXED           B
0006906713    360/180BAL      A
0006906721    FIXED           A
0006906747    360/180BAL      A
0006906754    360/180BAL      A
0006906788    FIXED           A
0006906820    FIXED           A
0006906861    FIXED           A
0006906879    FIXED           A
0006906895    FIXED           A
0006906903    FIXED           A
0006906929    360/084BAL      A
0006906945    FIXED           A
0006906978    360/180BAL      A
0006906994    360/180BAL      C
0006907000    FIXED           D
0006907034    FIXED           D
0006907059    FIXED           B
0006907075    FIXED           A
0006907109    FIXED           A
0006907117    FIXED           D
0006907125    FIXED           A
0006907141    FIXED           A
0006907166    360/180BAL      D
0006907174    FIXED           A
0006907182    FIXED           A
0006907208    FIXED           B
0006907265    360/180BAL      C
0006907281    360/180BAL      A
0006907398    FIXED           A
0006907414    FIXED           C
0006907489    FIXED           D
0006907505    FIXED           B
0006907539    360/180BAL      A
0006907612    FIXED           A
0006907638    360/180BAL      C
0006907661    360/180BAL      D
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006905756    24     12.40   63098   12.40   76    76   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006905764    48     13.45   71398   13.45   90    40   81798    71713    71798   128754.00 N        N         81798    73098     2B
0006905772    46     11.10   60398   11.10   85    85   70898    60813    80898        0.00 N        N         90898    61998     2B
0006905798    36     13.25   61198   13.25   70    70   80198    70113    80198        0.00 N        N         90198    61898     2B
0006905806    28     13.50   61098   13.50   85    24   71598    61513    71598    97652.00 N        N         81598    61798     2B
0006905814    45     13.80   61098   13.80   85    85   71598    61513    71598        0.00 N        N         81598    61898     2B
0006905871    49     12.00   53098   12.00   83    27   70498    60413    80498    69855.00 N        N         90498    62698     2B
0006905889    36     10.45   70998   10.45   80    80   81498    71413    81498        0.00 N        N         91498    72398     2B
0006905939    50     10.60   51598   10.60   80    80   62098    52013    82098        0.00 N        N         92098    62998     2B
0006905947    29     10.90   60398   10.90   68    68   70898    60813    80898        0.00 N        N         90898    62998     2B
0006905954    45     10.90   60598   10.90   65    12   71098    61006    81098    50792.00 N        N         91098    62998     2B
0006905996    47     10.69   60898   10.69   80    80   71298    61213    81298        0.00 N        N         91298    62698     2B
0006906002    30     11.80   32698   11.80   85    85   50198    40113    80198        0.00 N        N         90198    62698     2B
0006906028    47     12.50   70298   12.50   80    22   80898    70805    70898    90219.00 N        Y         80898    73198     2B
0006906051    32     11.55   62198   11.55   80    80   72498    62418    72498        0.00 N        N         82498    62598     2B
0006906069    40      8.13   62398    8.13   85    85   72998    62918    72998        0.00 N        N         82998    71698     2B
0006906135    32     11.45   52998   11.45   90    90   70398    60313    60398        0.00 N        N         70398    62398     2B
0006906184    29     13.50   61198   13.50   75    75   80198    70118    80198        0.00 N        Y         90198    63098     2B
0006906192    18     12.10   61098   12.10   75    75   71598    61510    81598        0.00 N        Y         91598    63098     2B
0006906259    36     10.99   62298   10.99   80    80   72698    62613    72698        0.00 N        N         82698    70298     2B
0006906267    30     12.15   62998   12.15   80    80   80698    70613    80698        0.00 N        N         90698    71098     2B
0006906275    51      9.50   62598    9.50   85    85   73098    63013    73098        0.00 N        N         83098    71098     2B
0006906291    46     11.55   62498   11.55   80    80   72998    62913    72998        0.00 N        N         82998    71098     2B
0006906317    33      8.45   62398    8.45   90     8   80198    70118    80198   123000.00 N        N         90198    71798     2B
0006906374    23     12.50   62698   12.50   62    62   80298    70218    90298        0.00 N        N        100298    70998     2B
0006906382    47     11.75   62598   11.75   90    90   80198    70113    80198        0.00 N        N         90198    71498     2B
0006906408    36      9.99   52698    9.99   85    85   70198    60118    80198        0.00 N        N         90198    62498     2B
0006906416    39     10.49   60498   10.49   85    85   80198    70113    80198        0.00 Y        N         90198    62498     2B
0006906424    49      9.99   60598    9.99   75    75   71098    61018    81098        0.00 N        N         91098    71798     2B
0006906481    47     10.50   62398   10.50   63    63   72998    62918    72998        0.00 N        N         82998    70898     2B
0006906499    46     11.30   60598   11.30   90    90   71098    61013    81098        0.00 N        N         91098    61998     2B
0006906523    49      9.39   60998    9.39   85    37   71598    61513    81598    47668.00 N        Y         91598    61998     2B
0006906531    47     10.15   60198   10.15   70    70   70198    60113    80198        0.00 Y        N         90198    62298     2B
0006906556    39     10.80   60598   10.80   80    80   70598    60513    80598        0.00 Y        N         90598    62298     2B
0006906572    33     10.95   60498   10.95   75    75   70998    60913    80998        0.00 N        N         90998    62298     2B
0006906580    41      9.84   60498    9.84   59    59   70998    60913    80998        0.00 N        N         90998    63098     2B
0006906606    51      8.54   41098    8.54   69    69   51598    41513    81598        0.00 N        N         91598    62998     2B
0006906614    36     15.45   52098   15.45   70    70   62698    52613    72698        0.00 N        Y         82698    72998     2B
0006906655    47     13.25   21298   13.25   80    80   32098    22013    52098        0.00 N        N         62098    72998     2B
0006906663    48     11.95   60498   11.95   80    80   70998    60913    80998        0.00 N        N         90998    62998     2B
0006906671    21     10.25   60498   10.25   85    85   70998    60913    80998        0.00 N        N         90998    62998     2B
0006906689    48     10.50   50798   10.50   81    81   61298    51213    71298        0.00 N        N         81298    62998     2B
0006906697    47     11.75   41898   11.75   80    80   52398    42313    62398        0.00 N        N         72398    62998     2B
0006906713    43      8.79   31898    8.79   80    80   41898    31813    71898        0.00 Y        N         81898    72998     2B
0006906721    15      9.60   52998    9.60   50    50   70398    60303    80398        0.00 N        Y         90398    70998     2B
0006906747    29     10.95   61098   10.95   63    63   71598    61513    81598        0.00 N        N         91598    62998     2B
0006906754    39     13.25   41098   13.25   65    38   51598    41513    81598    33200.00 N        N         91598    62698     2B
0006906788    50     11.85   41398   11.85   79    31   51798    41713    71798    44000.00 N        N         81798    62698     2B
0006906820    42     10.65  112597   10.65   74    74   10198   120112   120198        0.00 N        Y         10199    73198     2B
0006906861    38     10.99   60898   10.99   84    84   71298    61218    81298        0.00 N        N         91298    62398     2B
0006906879    50      8.50   60198    8.50   80    80   70598    60513    80598        0.00 N        N         90598    62398     2B
0006906895    17      9.45   60898    9.45   80    80   71298    61218    81298        0.00 N        N         91298    62398     2B
0006906903    45     11.39   52798   11.39   86    44   70198    60113    80198    57000.00 N        N         90198    63098     2B
0006906929    27      9.39   60498    9.39   85    85   70998    60905    80998        0.00 N        N         90998    63098     2B
0006906945    27     10.30   52698   10.30   87    87   70198    60118    80198        0.00 N        N         90198    63098     2B
0006906978    40     10.99   52998   10.99   90    90   70398    60313    70398        0.00 N        N         80398    61998     2B
0006906994    49     12.45   52898   12.45   79    79   70298    60213    80298        0.00 N        N         90298    61998     2B
0006907000    24     12.99   51898   12.99   25    25   62298    52218    81298        0.00 N        N         82298    61998     2B
0006907034    16     11.95   52298   11.95   35    35   62898    52813    80398        0.00 N        Y         82898    61998     2B
0006907059    44     10.15   52998   10.15   85    85   70498    60418    80498        0.00 N        N         90498    61898     2B
0006907075    20      8.90   61098    8.90   85    85   71598    61513    81598        0.00 N        N         91598    61998     2B
0006907109    41      9.40   51898    9.40   78    78   70198    60113    81898        0.00 N        N         90198    73098     2B
0006907117    36     14.01   52898   14.01   50    50   70598    60513    80698        0.00 N        N         90598    73098     2B
0006907125    34     10.12   51298   10.12   75    75   62098    52013    72898        0.00 N        N         82098    73098     2B
0006907141    42     10.99   60498   10.99   86    86   70998    60913    80998        0.00 N        N         90998    62998     2B
0006907166    46     14.29   60598   14.29   65    65   71098    61013    81098        0.00 N        N         91098    63098     2B
0006907174    41     14.00   53098   14.00   74    74   70498    60413    80498        0.00 N        N         90498    62998     2B
0006907182    32     12.00   60498   12.00   90    90   70998    60918    70998        0.00 N        N         80998    62998     2B
0006907208    47     11.99   60598   11.99   85    85   71098    61018    71098        0.00 N        N         81098    62998     2B
0006907265    42     13.05   63098   13.05   60    60   80898    70813    80898        0.00 N        N         90898    71598     2B
0006907281    39     10.50   63098   10.50   50    50   80898    70813    80898        0.00 N        N         90898    71798     2B
0006907398    49     10.50   62498   10.50   75    75   80198    70118    80198        0.00 N        N         90198    70998     2B
0006907414    25     11.95   63098   11.95   80    80   90198    80118    80198        0.00 N        N         90198    71798     2B
0006907489    22     14.75   62998   14.75   70    70   80398    70318    80398        0.00 N        N         90398    73098     2B
0006907505    43     11.20   70298   11.20   77    77   80898    70808    80898        0.00 N        N         90898    73198     2B
0006907539    46     10.70   70298   10.70   87    87   80898    70813    80898        0.00 N        N         90898    72298     2B
0006907612    35     11.50   62398   11.50   85    26   81398    71313    81398    66934.00 N        N         91398    63098     2B
0006907638    48     14.45   72198   14.45   80    80   82798    72713    72798        0.00 N        N         82798    81498     2B
0006907661    49     16.70   71098   16.70   45    45   81598    71513    71598        0.00 N        Y         81598    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006907810   IL     60641      108900   108851.50      955.68    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907836   MI     49507       22300    22260.16      286.57    180 2     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907844   MI     49525       50000    49903.19      611.39    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907901   MI     49349       56250    56225.78      499.89    180 1      75000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006907968   AR     71601       44800    44723.60      534.15    240 1      49800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907976   NC     27028       76800    76603.37      795.03    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907984   OH     43123       81000    80968.16      743.97    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006907992   RI     02816       12300    12246.18      175.69    120 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908008   SC     29016      102000   101965.86      993.79    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908024   SC     29123       52700    52570.37      559.57    180 1      62000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006908032   NC     28677       40800    40772.91      399.38    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908040   FL     33884       59600    59452.28      595.04    240 1      74500 SFR DETACHED          PRIMARY RES  PURCHASE
0006908057   AR     72206       18750    18492.36      219.54    240 1      25000 SFR ATTACHED          INV OWNED    DEBT CONSOL
0006908073   NC     28453       61625    61565.90      695.38    240 1      72500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006908081   MS     39772       64000    63981.68      658.32    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908149   WV     25043       21700    21669.09      279.20    240 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908180   DE     19953    62526.21    62029.25      830.35    120 1      87000 MANUFACTURED          PRIMARY RES  OTHER
0006908222   MN     55014      107000   106898.69      915.37    180 1     147000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908248   MN     55426       89250    89214.14      813.08    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908263   OH     44854       59200    59100.00      643.33    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908271   MN     56052       97500    97107.14     1169.54    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908289   MI     55420       71500    71151.95      766.16    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908297   OH     43206       33000    32330.58      445.29    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908305   AZ     85037       68000    67970.10      762.87    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908313   IN     47421       65450    65389.57      734.26    180 1      77000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006908321   KY     40211       28800    28756.99      363.38    240 1      48000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006908339   MN     55395      102000   101947.12      839.13    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908388   IN     47040      100000    99925.16      937.25     84 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908396   MN     55434       24000    23792.59      346.98    120 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908438   OH     45764       55250    55231.34      536.63    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908453   IN     47471       48000    47879.60      575.78    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908503   IN     47553       42000    41984.32      393.33    180 1      49500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908537   OH     45215      136000   135891.43     1244.05    180 1     335000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908602   IL     60609       51500    51155.67      561.33    180 1      75000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006908610   FL     32223       36300    36262.30      394.65    240 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908636   IL     61554       24000    23944.21      247.57    240 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006908669   FL     34117       41000    40898.32      433.10    180 2     245000 SFR DETACHED          PRIMARY RES  OTHER
0006908677   FL     32818      105000   104557.19     1039.81    180 1     124000 SFR DETACHED          PRIMARY RES  PURCHASE
0006908735   GA     30110      132900   132836.67     1132.07    180 1     158000 SFR DETACHED          PRIMARY RES  OTHER
0006908776   PA     18301       68800    68800.00      586.06    180 1      80000 SFR ATTACHED          PRIMARY RES  OTHER
0006908784   PA     17225       25500    25447.69      301.96    180 1      34000 SFR DETACHED          PRIMARY RES  PURCHASE
0006908792   PA     18058       63000    62978.96      614.29    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE
0006908818   LA     70458       67500    67500.00      617.45    180 1      90000 SFR DETACHED          INV OWNED    OTHER
0006908834   IN     46933       24000    24000.00      238.59    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006908891   VA     22655       46050    45939.91      497.68    180 1      60000 SFR ATTACHED          PRIMARY RES  OTHER
0006908974   CA     90241      104000   103811.72     1319.28    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER
0006909022   ID     83619       62850    62831.19      636.83    180 1      78600 SFR DETACHED          PRIMARY RES  PURCHASE
0006909030   ID     83706       76000    75968.80      686.70    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0006909089   PA     18504       28100    27867.95      276.13    180 1      49000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006909097   VA     22602      153000   152927.09     1303.29    180 1     180000 SFR DETACHED          PRIMARY RES  PURCHASE
0006909659   CA     92114       61000    61000.00      674.30    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER
0006909667   CA     95348       19900    19857.74      230.90    180 2     103000 SFR DETACHED          PRIMARY RES  OTHER
0006909733   IN     46901       53000    52913.09      439.87    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0006909774   TX     75218      124800   124749.86     1136.94    180 1     156000 SFR DETACHED          PRIMARY RES  PURCHASE
0006909816   OK     74464       15000    15000.00      179.55    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER
0006909832   MO     65685       31200    31200.00      331.78    180 1      39000 SFR DETACHED          PRIMARY RES  OTHER
0006909857   MO     63118       31500    31500.00      299.75    180 1      45000 SFR DETACHED          INV OWNED    PURCHASE
0006909865   NC     28215       97750    97710.22      886.13    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER
0006909899   TX     76667       30800    30701.15      417.45    180 1      38500 SFR DETACHED          PRIMARY RES  OTHER
0006910012   OH     43616       17300    17223.40      204.75    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910020   IN     46001       72250    72162.92      660.36    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006910038   OH     43701       51000    50967.80      384.95     84 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006910046   IL     61284      150750   150363.50     1478.83    240 1     167500 SFR DETACHED          PRIMARY RES  OTHER
0006910053   MO     63366       57400    57153.34      663.27    180 2      93000 SFR DETACHED          PRIMARY RES  OTHER
0006910061   MI     48221       51200    51189.30      582.43    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910079   PA     15147       90000    89797.49      990.36    240 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006910145   IL     62707      117000   116953.50     1070.25    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006910186   MI     48342       61000    60956.76      583.23    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910194   MI     48192       96800    96703.38      810.42    180 1     121000 SFR DETACHED          PRIMARY RES  OTHER
0006910236   MO     63135       48000    47758.00      528.19    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910244   MO     63107       28800    28708.01      391.32    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0006910251   PA     15235       92000    91984.72     1119.28    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910269   IL     60510      111000   110939.24      892.34    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER
0006910277   IL     60651       23000    22972.53      233.51    240 2      85000 SFR DETACHED          PRIMARY RES  OTHER
0006910285   IL     60440      157250   157188.71     1449.02    180 1     185000 SFR DETACHED          PRIMARY RES  OTHER
0006910335   NY     14215       37400    37120.74      396.21    180 2      77000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006910343   NY     11520       52000    51923.44      439.15    180 1      93000 SFR DETACHED          PRIMARY RES  OTHER
0006910350   CT     06510       23000    22960.56      273.57    240 1      50000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006910368   NY     11772       51000    49711.38     1108.87     60 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006907810    360/180BAL      A
0006907836    FIXED           A
0006907844    FIXED           B
0006907901    360/180BAL      A
0006907968    FIXED           A
0006907976    FIXED           A
0006907984    360/180BAL      A
0006907992    FIXED           A
0006908008    360/180BAL      B
0006908024    FIXED           A
0006908032    360/180BAL      B
0006908040    FIXED           A
0006908057    FIXED           A
0006908073    FIXED           A
0006908081    360/180BAL      C
0006908149    FIXED           B
0006908180    FIXED           A
0006908222    360/180BAL      A
0006908248    360/180BAL      B
0006908263    360/180BAL      C
0006908271    FIXED           C
0006908289    FIXED           B
0006908297    FIXED           C
0006908305    360/180BAL      B
0006908313    360/180BAL      B
0006908321    FIXED           C
0006908339    360/180BAL      A
0006908388    360/084BAL      A
0006908396    FIXED           A
0006908438    360/180BAL      B
0006908453    FIXED           C
0006908503    360/180BAL      B
0006908537    360/180BAL      B
0006908602    FIXED           B
0006908610    FIXED           A
0006908636    FIXED           A
0006908669    FIXED           A
0006908677    360/180BAL      A
0006908735    360/180BAL      A
0006908776    360/180BAL      A
0006908784    FIXED           C
0006908792    360/180BAL      B
0006908818    360/180BAL      A
0006908834    360/180BAL      C
0006908891    FIXED           A
0006908974    FIXED           B
0006909022    360/180BAL      C
0006909030    360/180BAL      B
0006909089    360/180BAL      A
0006909097    360/180BAL      A
0006909659    FIXED           A
0006909667    FIXED           A
0006909733    360/180BAL      A
0006909774    360/180BAL      A
0006909816    FIXED           C
0006909832    360/180BAL      C
0006909857    360/180BAL      B
0006909865    360/180BAL      B
0006909899    FIXED           C
0006910012    FIXED           A
0006910020    360/180BAL      B
0006910038    360/084BAL      A
0006910046    FIXED           A
0006910053    FIXED           A
0006910061    360/180BAL      B
0006910079    FIXED           A
0006910145    360/180BAL      A
0006910186    360/180BAL      A
0006910194    360/180BAL      C
0006910236    FIXED           A
0006910244    FIXED           C
0006910251    360/180BAL      C
0006910269    360/180BAL      A
0006910277    FIXED           B
0006910285    360/180BAL      A
0006910335    FIXED           A
0006910343    360/180BAL      A
0006910350    FIXED           B
0006910368    FIXED           B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006907810    43     10.00   63098   10.00   90    90   80698    70613    80698        0.00 N        N         90698    73098     2B
0006907836    39     13.30   62798   13.30   90    21   80298    70213    80298    74829.00 N        N         90298    72098     2B
0006907844    25     12.35   63098   12.35   76    47   80698    70613    80698    31800.00 N        N         90698    73098     2B
0006907901    48     10.15   62698   10.15   75    75   80198    70113    80198        0.00 N        N         90198    73198     2B
0006907968    40     13.29   60598   13.29   90    90   71098    61018    81098        0.00 N        N         91098    62998     2B
0006907976    32      9.35   60398    9.35   80    80   70898    60813    70898        0.00 N        N         80898    61998     2B
0006907984    39     10.55   60598   10.55   90    90   71098    61013    71098        0.00 N        N         81098    61998     2B
0006907992    29     11.89   60398   11.89   90    15   70898    60808    70898    61500.00 N        N         80898    61998     2B
0006908008    33     11.29   60498   11.29   85    85   70998    60913    70998        0.00 N        N         80998    62998     2B
0006908024    38      9.79   60598    9.79   85    85   71098    61013    71098        0.00 N        N         81098    62998     2B
0006908032    37     11.35   52998   11.35   80    80   70398    60313    80398        0.00 N        N         90398    62298     2B
0006908040    49     10.50   60298   10.50   80    80   70298    60218    80298        0.00 Y        N         90298    62298     2B
0006908057    46     12.99   60598   12.99   75    75   71098    61018    91098        0.00 N        N        101098    72898     2B
0006908073    32     12.39   61098   12.39   85    85   71598    61518    71598        0.00 N        N         81598    62998     2B
0006908081    47     12.00   60598   12.00   80    80   71098    61013    71098        0.00 N        N         81098    62998     2B
0006908149    40     14.59   60598   14.59   70    70   71098    61018    81098        0.00 N        N         91098    62998     2B
0006908180    24     10.12   50498   10.12   72    72   60898    50808    71598        0.00 N        N         80898    63098     2B
0006908222    50      9.70   61798    9.70   73    73   72298    62213    82298        0.00 N        N         92298    62698     2B
0006908248    32     10.45   61998   10.45   85    85   72498    62413    72498        0.00 N        N         82498    62698     2B
0006908263    39     12.75   62298   12.75   80    80   72698    62613    72698        0.00 N        N         82698    62698     2B
0006908271    41     11.99   61298   11.99   72    72   71798    61713    81798        0.00 N        N         91798    62698     2B
0006908289    50      9.95   61998    9.95   74    74   72498    62413    82498        0.00 N        N         92498    62698     2B
0006908297    47     10.50   61598   10.50   55    55   71998    61908    81998        0.00 N        Y         91998    62698     2B
0006908305    46     13.20   52698   13.20   85    85   70198    60113    80198        0.00 N        N         90198    62698     2B
0006908313    30     13.20   60898   13.20   85    85   71298    61213    81298        0.00 N        N         91298    62698     2B
0006908321    46     14.25   61598   14.25   60    60   71598    61518    81598        0.00 N        N         91598    62398     2B
0006908339    42      9.25   61098    9.25   85    85   71598    61513    71598        0.00 N        N         81598    62398     2B
0006908388    48     10.80   60398   10.80   85    85   70898    60805    80898        0.00 N        N         90898    63098     2B
0006908396    27     12.19   52998   12.19   88    21   70398    60308    80398    75000.00 N        N         90398    63098     2B
0006908438    29     11.25   62398   11.25   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006908453    43     11.99   62398   11.99   80    80   80598    70513    80598        0.00 N        N         90598    63098     2B
0006908503    49     10.79   61898   10.79   85    85   72398    62313    72398        0.00 N        N         82398    62998     2B
0006908537    32     10.50   62398   10.50   41    41   72998    62913    82998        0.00 N        N         92998    63098     2B
0006908602    44     10.25   61798   10.25   69    69   72298    62213    82298        0.00 N        N         92298    62998     2B
0006908610    45     11.80   62498   11.80   90    29   80198    70118    80198    76166.00 N        N         90198    63098     2B
0006908636    37     10.99   61098   10.99   75    75   71598    61518    81598        0.00 N        N         91598    62998     2B
0006908669    48      9.70   61998    9.70   80    17   80198    70113    80198   154394.00 N        N         90198    71498     2B
0006908677    34     11.50   63098   11.50   85    85   80198    70113    80198        0.00 Y        N         90198    72198     2B
0006908735    43      9.65   62298    9.65   84    84   80198    70113    80198        0.00 N        N         90198    80598     2B
0006908776    43      9.65   71098    9.65   86    86   90198    80113    80198        0.00 N        N         90198    72798     2B
0006908784    42     11.75   62998   11.75   75    75   80198    70113    80198        0.00 Y        N         90198    71498     2B
0006908792    39     11.30   62698   11.30   72    72   80198    70113    80198        0.00 Y        N         90198    71498     2B
0006908818    49     10.50   62598   10.50   75    75   80198    70113    70198        0.00 N        N         80198    71498     2B
0006908834    21     11.55   71798   11.55   60    60   90198    80113    80198        0.00 N        N         90198    73198     2B
0006908891    27     10.10   70998   10.10   77    77   90198    80113    90198        0.00 N        N        100198    72998     2B
0006908974    27     13.05   62298   13.05   42    42   80198    70113    80198        0.00 N        N         90198    72198     2B
0006909022    37     11.80   62498   11.80   80    80   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006909030    50     10.35   62298   10.35   80    80   80198    70113    80198        0.00 N        N         90198    71498     2B
0006909089    37     11.40   62598   11.40   57    57   80198    70113    80198        0.00 N        N         90198    72098     2B
0006909097    40      9.65   63098    9.65   85    85   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006909659    20     10.50   72398   10.50   53    53   90198    80113    80198        0.00 N        N         90198    81798     2B
0006909667    31     11.38   61898   11.38   75    19   80198    70113    80198    57079.00 N        N         90198    71598     2B
0006909733    50      9.35   71498    9.35   56    56   90198    80113    90198        0.00 N        N        100198    73098     2B
0006909774    30     10.45   61998   10.45   80    80   80198    70113    80198        0.00 Y        N         90198    70798     2B
0006909816    34     11.95   70298   11.95   31    31   90198    80113    80198        0.00 N        N         90198    72398     2B
0006909832    31     12.45   70898   12.45   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006909857    35     10.99   72398   10.99   70    70   82398    72313    72398        0.00 Y        N         82398    73198     2B
0006909865    45     10.39   63098   10.39   85    85   80798    70713    80798        0.00 N        N         90798    72398     2B
0006909899    48     14.35   60398   14.35   80    80   70898    60813    80898        0.00 N        Y         90898    72198     2B
0006910012    31     11.74   52898   11.74   90    16   70298    60213    80298    77206.00 N        N         90298    63098     2B
0006910020    32     10.49   52898   10.49   85    85   70298    60213    90298        0.00 N        N        100298    63098     2B
0006910038    38      8.30   52398    8.30   85    85   70198    60105    70198        0.00 N        N         80198    63098     2B
0006910046    31     10.24   52698   10.24   90    90   70198    60118    80198        0.00 N        N         90198    63098     2B
0006910053    42     11.30   61298   11.30   80    62   71798    61713    81798    16641.00 N        N         91798    61998     2B
0006910061    42     13.40   61298   13.40   80    80   71798    61713    71798        0.00 N        N         81798    62398     2B
0006910079    34     11.99   61298   11.99   90    90   71798    61718    81798        0.00 N        N         91798    61998     2B
0006910145    34     10.50   62698   10.50   90    90   80198    70113    80198        0.00 N        N         90198    70998     2B
0006910186    47     11.05   53098   11.05   84    84   70498    60413    80498        0.00 N        N         90498    62998     2B
0006910194    38      9.45   51998    9.45   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006910236    24     11.99   61598   11.99   80    80   71998    61918    81998        0.00 N        N         91998    62398     2B
0006910244    36     14.40   61598   14.40   76    76   71998    61913    81998        0.00 N        Y         91998    62398     2B
0006910251    33     14.40   61598   14.40   79    79   71998    61913    71998        0.00 N        N         81998    62398     2B
0006910269    41      8.99   62598    8.99   77    77   73098    63013    73098        0.00 N        N         83098    70998     2B
0006910277    23     10.75   62598   10.75   45    27   73098    63018    73098    14928.00 N        N         83098    70998     2B
0006910285    45     10.59   62598   10.59   85    85   73098    63013    73098        0.00 N        N         83098    70998     2B
0006910335    38      9.75   50898    9.75   85    49   61398    51313    81398    28140.00 N        N         91398    61998     2B
0006910343    37      9.55   51398    9.55   56    56   61898    51813    81898        0.00 N        N         91898    61998     2B
0006910350    44     13.25   52998   13.25   46    46   62998    52918    72998        0.00 N        N         82998    61998     2B
0006910368    38     11.00   53098   11.00   43    43   70498    60403    80498        0.00 N        N         90498    61998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006910376   NJ     07042      200000   199731.77     1753.67    180 1     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910384   RI     02915       27500    27292.43      321.21    240 2     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910392   NC     28602       20610    20513.64      226.42    180 2      86600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910400   NC     27105       68850    68819.48      603.70    180 1      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910418   IN     47711       61200    61173.49      541.61    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006910467   GA     30104       28000    27980.99      271.96    180 1      35000 SFR DETACHED          PRIMARY RES  PURCHASE
0006910475   AR     71654       30000    29779.84      321.29    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006910491   LA     70512       61000    60379.04      658.88    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006910517   MS     39574       63900    63680.89      666.11    240 1      77000 SFR DETACHED          PRIMARY RES  OTHER
0006910525   AR     72701      106400   106332.40     1057.74    180 1     133000 SFR DETACHED          PRIMARY RES  OTHER
0006910533   LA     70583       45815    45806.69      559.21    180 1      65450 SFR DETACHED          PRIMARY RES  OTHER
0006910541   LA     70601       70200    70149.15      665.88    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER
0006910558   LA     70518       63000    62977.30      597.59    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006910574   CA     92692      116000   116000.00     1056.77    180 2     382000 SFR DETACHED          PRIMARY RES  OTHER
0006910582   IL     60466      180000   179937.20     1727.80    180 1     200000 SFR DETACHED          PRIMARY RES  OTHER
0006910624   IL     60624       33000    32952.61      283.53    180 1     107000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006910707   MI     49649       90950    90950.00      768.08    180 1     107000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006910764   IL     60620       15000    14937.79      222.21    120 1      75000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006910822   WI     53216       36375    36360.54      332.74    180 1      48500 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0006910871   NE     68114      172000   172000.00     2159.27    180 2     445000 SFR DETACHED          PRIMARY RES  OTHER
0006911051   MI     48183      153000   152745.52     1382.43    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911093   OH     43613       55526    55476.65      629.46    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911119   OH     43615       13350    13299.78      172.00    180 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911127   IN     46208       54000    53930.55      536.82    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911135   OH     43623       23000    22970.24      246.37    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911176   IN     46835       42061    41891.60      504.54    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911184   IN     46613       31500    31207.49      433.03    120 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911192   OH     43616       54000    53934.75      495.98    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER
0006911226   PA     19150       53600    53386.19      516.90    240 1      67000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006911234   MI     49120       25650    25444.73      305.21    180 2      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911242   MI     49001       38400    38359.29      405.37    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911259   OH     45813       20800    20783.47      241.53    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911267   MI     48227       33490    33170.06      365.03    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911291   PA     19380      107070   107015.71      892.51    180 1     129000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006911317   NC     28147       15500    15467.82      183.55    180 2      79500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911333   NC     27028       21225    21013.93      277.56    120 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006911341   WI     53094       72250    72200.43      699.00    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911358   MI     49343      180087   179930.37     1593.72    180 1     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911366   CO     80401     28382.4    28323.11      332.47    180 2     243000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911382   GA     31907       40000    39931.32      358.45    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911390   GA     31907       23200    23084.97      245.78    180 2      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911416   AR     72022       59500    59238.30      678.15    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911424   MS     39095       24000    23787.20      340.88    120 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911432   OK     74955       40500    40299.04      428.80    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911440   LA     70769       18200    18024.06      188.41    180 2     130500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911457   MS     38663       47700    47602.94      524.89    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911481   OK     73749    96309.79    96066.75      996.42    180 1     117900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911499   AZ     85546    71980.45    71645.76      672.89    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911531   NY     14215       48300    47238.07      564.28    180 1      69000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006911549   NY     13634       30000    29609.17      348.37    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911663   NY     11741      182700   181729.88     1851.98    180 1     203000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911689   NY     13803       58000    57896.93      679.11    240 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911697   NY     11228       69000    68724.77      665.41    240 2     215000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006911705   NY     11230       85000    84487.75      912.90    180 1     210000 SFR DETACHED          PRIMARY RES  OTHER
0006911721   NY     11413       44750    44621.83      508.43    240 2     174000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911739   NY     13205       49200    48744.18      677.46    120 1      61500 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006911747   NY     11432       35000    34973.06      434.98    240 2     205000 SFR ATTACHED          PRIMARY RES  OTHER
0006911754   NY     11230       55000    54844.87      512.68    240 2     190000 SFR ATTACHED          PRIMARY RES  OTHER
0006911762   NY     11413       35000    34675.74      481.93    120 2     215000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006911796   OH     44320       54400    54400.00      548.53    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006911937   OH     43204       28440    28374.78      315.26    180 2      78000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006911994   IN     46970       36800    36650.83      295.84    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912018   MI     48127      108800   108772.77     1169.63    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912026   IL     60629       60800    60800.00      597.47    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912042   IL     60617       88000    87968.95      841.38    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912075   IL     60457       99450    99450.00      894.88    180 1     117000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006912091   IL     60462       35000    35000.00      453.25    180 2     316000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912158   MI     48215       54000    54000.00      516.30    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912174   MI     48224       43500    43500.00      486.31    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912182   MI     48205       33000    32990.12      334.38    180 1      73500 SFR DETACHED          INV OWNED    HOME IMPROVE
0006912265   MI     48105      116000   115977.37     1346.96    180 1     150000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006912299   MI     48228       45000    45000.00      469.82    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912315   MI     48219       51000    51000.00      606.31    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912323   MI     48237      131750   131703.02     1254.69    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912331   GA     30135       79000    79000.00      815.65    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912372   OH     44706       17480    17446.48      214.88    180 2      92000 SFR DETACHED          PRIMARY RES  OTHER
0006912430   IN     46714       89600    89559.93      783.00    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912448   IN     47362       52000    51987.90      574.82    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912455   IN     47374       32000    31989.67      316.90    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006910376    360/180BAL      A
0006910384    FIXED           A
0006910392    FIXED           A
0006910400    360/180BAL      A
0006910418    360/180BAL      A
0006910467    360/180BAL      C
0006910475    FIXED           A
0006910491    FIXED           B
0006910517    FIXED           A
0006910525    360/180BAL      C
0006910533    360/180BAL      D
0006910541    360/180BAL      A
0006910558    360/180BAL      A
0006910574    360/180BAL      A
0006910582    360/180BAL      A
0006910624    360/180BAL      B
0006910707    360/180BAL      A
0006910764    FIXED           D
0006910822    360/180BAL      A
0006910871    FIXED           A
0006911051    360/180BAL      A
0006911093    360/180BAL      A
0006911119    FIXED           A
0006911127    360/180BAL      A
0006911135    360/180BAL      A
0006911176    FIXED           A
0006911184    FIXED           A
0006911192    360/180BAL      A
0006911226    FIXED           A
0006911234    FIXED           A
0006911242    360/180BAL      B
0006911259    360/180BAL      A
0006911267    FIXED           A
0006911291    360/180BAL      A
0006911317    FIXED           A
0006911333    FIXED           A
0006911341    360/180BAL      A
0006911358    360/180BAL      A
0006911366    FIXED           A
0006911382    360/180BAL      B
0006911390    FIXED           B
0006911416    FIXED           B
0006911424    FIXED           B
0006911432    FIXED           A
0006911440    FIXED           A
0006911457    FIXED           A
0006911481    FIXED           A
0006911499    FIXED           A
0006911531    360/180BAL      D
0006911549    FIXED           B
0006911663    FIXED           A
0006911689    FIXED           A
0006911697    FIXED           A
0006911705    FIXED           A
0006911721    FIXED           A
0006911739    FIXED           A
0006911747    FIXED           A
0006911754    FIXED           B
0006911762    FIXED           A
0006911796    FIXED           A
0006911937    FIXED           A
0006911994    360/180BAL      A
0006912018    360/180BAL      A
0006912026    360/180BAL      A
0006912042    360/180BAL      B
0006912075    360/180BAL      A
0006912091    FIXED           A
0006912158    360/180BAL      A
0006912174    360/180BAL      C
0006912182    360/180BAL      C
0006912265    360/180BAL      C
0006912299    360/180BAL      A
0006912315    360/180BAL      C
0006912323    360/180BAL      A
0006912331    360/180BAL      B
0006912372    FIXED           B
0006912430    360/180BAL      A
0006912448    360/180BAL      C
0006912455    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006910376    51      9.99   52998    9.99   80    80   70398    60313    90398        0.00 N        N        100398    61998     2B
0006910384    37     12.95   53098   12.95   85    23   70498    60418    80498    72315.00 N        N         90498    61998     2B
0006910392    26     10.39   52898   10.39   85    24   70298    60213    80298    53000.00 N        N         90298    62698     2B
0006910400    36      9.99   61298    9.99   90    90   71798    61713    71798        0.00 N        N         81798    61998     2B
0006910418    45     10.10   61098   10.10   90    90   71598    61513    71598        0.00 N        N         81598    61998     2B
0006910467    25     11.25   60398   11.25   80    80   70898    60813    80898        0.00 Y        N         90898    62998     2B
0006910475    40      9.94   43098    9.94   65    65   60598    50513    80598        0.00 N        N         90598    72998     2B
0006910491    49     10.09   30398   10.09   85    85   40998    30913    80998        0.00 N        N         90998    62998     2B
0006910517    34     11.15   60598   11.15   83    83   71098    61018    81098        0.00 N        N         91098    62998     2B
0006910525    42     11.55   60598   11.55   80    80   71098    61013    81098        0.00 N        N         91098    62998     2B
0006910533    32     14.45   60598   14.45   70    70   71098    61013    71098        0.00 N        N         81098    62998     2B
0006910541    48     10.95   52298   10.95   90    90   62898    52813    72898        0.00 N        N         82898    62998     2B
0006910558    21     10.95   52198   10.95   90    90   62798    52713    62798        0.00 N        N         72798    71398     2B
0006910574    49     10.45   62998   10.45   90    30   90198    80113    80198   227000.00 N        N         90198    72998     2B
0006910582    46     11.10   62598   11.10   90    90   80198    70113    80198        0.00 N        N         90198    72398     2B
0006910624    23      9.75   62398    9.75   31    31   72398    62313    82398        0.00 N        N         92398    70998     2B
0006910707    44      9.55   80798    9.55   85    85   91298    81213    81298        0.00 N        N         91298    81998     2B
0006910764    44     12.80   61698   12.80   20    20   72098    62008    72098        0.00 N        N         82098    62998     2B
0006910822    49     10.50   62598   10.50   75    75   72598    62513    72598        0.00 Y        N         82598    70998     2B
0006910871    44     12.85   62698   12.85   89    39   80198    70113    70198   224080.00 N        N         80198    72398     2B
0006911051    46     10.35   41398   10.35   90    90   51798    41713    81798        0.00 N        N         91798    62698     2B
0006911093    23     13.35   42098   13.35   90    40   52498    42413    82498    70474.00 N        N         92498    62698     2B
0006911119    46     13.35   52998   13.35   88    15   70398    60313    80398    64355.11 N        N         90398    62698     2B
0006911127    47     11.55   31898   11.55   90    90   42398    32313    72398        0.00 N        N         82398    62698     2B
0006911135    46     12.55   41098   12.55   90    19   51598    41513    91598    84865.00 N        N        101598    62698     2B
0006911176    47     11.99   60498   11.99   90    47   70998    60913    80998    39166.00 N        N         90998    61998     2B
0006911184    21     10.95   60898   10.95   90    90   71298    61208    81298        0.00 N        N         91298    61998     2B
0006911192    24     10.55   62798   10.55   82    82   80298    70213    80298        0.00 N        N         90298    72798     2B
0006911226    50      9.99   52398    9.99   80    80   62998    52918    82998        0.00 N        N         92998    62398     2B
0006911234    16     11.84   52998   11.84   85    37   70398    60313    80398    33000.00 N        N         90398    62398     2B
0006911242    28     12.35   60598   12.35   80    80   71098    61013    81098        0.00 N        N         91098    62998     2B
0006911259    36     13.70   41698   13.70   76    25   52198    42113    82198    41584.00 N        N         92198    62698     2B
0006911267    50     10.25   40998   10.25   84    84   51498    41413    81498        0.00 N        Y         91498    62698     2B
0006911291    50      9.40   61898    9.40   83    83   72398    62313    72398        0.00 N        N         82398    62698     2B
0006911317    44     11.75   60398   11.75   88    19   70898    60813    70898    54800.00 N        N         80898    61998     2B
0006911333    22      9.75   61198    9.75   35    35   71798    61708    81798        0.00 N        N         91798    62598     2B
0006911341    42     11.20   61298   11.20   85    85   71798    61713    81798        0.00 N        N         91798    62698     2B
0006911358    38     10.10   61298   10.10   84    84   71798    61713    81798        0.00 N        N         91798    62698     2B
0006911366    38     11.55   60698   11.55   85    12   71198    61113    71198   178158.00 N        Y         81198    72198     2B
0006911382    35     10.25   42998   10.25   85    85   60498    50413    80498        0.00 N        N         90498    62998     2B
0006911390    43      9.75   51898    9.75   82    26   62298    52213    72298    50223.00 N        N         82298    62998     2B
0006911416    31     11.05   53098   11.05   85    85   70498    60413    80498        0.00 N        N         90498    62998     2B
0006911424    24     11.75   52798   11.75   57    57   71598    61508    81598        0.00 N        Y         91598    62998     2B
0006911432    32      9.74   52998    9.74   90    90   70398    60313    80398        0.00 N        N         90398    62998     2B
0006911440    39      9.35   50898    9.35   64    14   61398    51313    81398    65402.00 N        Y         91398    62998     2B
0006911457    21     11.99   52198   11.99   90    90   62798    52718    72798        0.00 N        N         82798    62998     2B
0006911481    21      9.34   52898    9.34   82    82   70298    60213    81298        0.00 N        N         90298    63098     2B
0006911499    41      9.54   52698    9.54   90    90   70298    60218    80498        0.00 N        N         90298    63098     2B
0006911531    46     13.79  102997   13.79   70    70  120397   110312    60398        0.00 N        N         70398    61998     2B
0006911549    41     11.39  121197   11.39   50    50   11698   121612    61698        0.00 N        N         71698    61998     2B
0006911663    50      8.99   52898    8.99   90    90   70598    60513    80598        0.00 N        Y         90598    62298     2B
0006911689    34     12.99   52198   12.99   67    67   62898    52818    72898        0.00 N        N         82898    62298     2B
0006911697    33      9.99   51498    9.99   87    32   62098    52018    82098   118781.00 N        N         92098    62298     2B
0006911705    16      9.99   60198    9.99   40    40   70898    60813    80898        0.00 N        N         90898    62298     2B
0006911721    30     12.50   42998   12.50   89    26   60698    50618    80698   110708.00 N        N         90698    62298     2B
0006911739    43     10.99   52898   10.99   80    80   70898    60808    80898        0.00 N        Y         90898    62298     2B
0006911747    45     13.99   60498   13.99   74    17   71198    61118    71198   115685.00 N        N         81198    62298     2B
0006911754    32      9.50   52198    9.50   36    29   62798    52718    72798    13783.00 N        N         82798    62298     2B
0006911762    42     10.99   52898   10.99   67    16   70398    60308    80398   109000.00 N        Y         90398    62298     2B
0006911796    44      8.90   62398    8.90   85    85   72998    62913    62998        0.00 N        N         72998    70298     2B
0006911937    39     10.55   62598   10.55   82    36   73098    63013    73098    35527.00 N        N         83098    70798     2B
0006911994    24      8.99   62298    8.99   80    80   72698    62613    82698        0.00 N        N         92698    62998     2B
0006912018    45     12.60   62998   12.60   85    85   80698    70613    80698        0.00 N        N         90698    71798     2B
0006912026    25     11.40   63098   11.40   80    80   80698    70613    70698        0.00 N        N         80698    73198     2B
0006912042    34     11.05   62798   11.05   77    77   80298    70213    80298        0.00 N        N         90298    71798     2B
0006912075    30     10.30   70998   10.30   85    85   81498    71413    71498        0.00 N        N         81498    73098     2B
0006912091    19     13.45   62998   13.45   61    11   80398    70313    70398   156558.00 N        N         80398    71798     2B
0006912158    29     11.05   72498   11.05   76    76   82998    72913    72998        0.00 N        N         82998    81998     2B
0006912174    46     13.15   71398   13.15   75    75   81798    71713    71798        0.00 N        N         81798    73098     2B
0006912182    36     11.80   70198   11.80   45    45   80198    70113    80198        0.00 N        N         90198    73098     2B
0006912265    42     13.70   72198   13.70   77    77   82798    72713    82798        0.00 N        N         92798    73198     2B
0006912299    20     12.20   71098   12.20   80    80   81598    71513    71598        0.00 N        Y         81598    73198     2B
0006912315    23     14.05   70798   14.05   64    64   81398    71313    71398        0.00 N        Y         81398    73098     2B
0006912323    39     11.00   71698   11.00   85    85   82198    72113    82198        0.00 N        N         92198    73098     2B
0006912331    51     12.05   72298   12.05   84    84   82798    72713    72798        0.00 N        N         82798    81498     2B
0006912372    37     12.45   70898   12.45   85    19   81398    71313    81398    61000.00 N        N         91398    72098     2B
0006912430    44      9.95   61998    9.95   80    80   72498    62413    72498        0.00 N        N         82498    62998     2B
0006912448    39     12.99   62398   12.99   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006912455    18     11.50   62298   11.50   80    80   72698    62613    72698        0.00 N        Y         82698    62998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006912471   IN     47336       47175    47156.85      436.83    180 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912489   IN     46016       47600    47584.79      471.38    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912497   OK     74701       63600    63291.54      683.06    180 1      70750 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912505   MA     02129       70000    69837.30      722.06    240 2     335000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0006912547   NJ     07675      249000   248774.01     2166.78    360 1     445000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912588   NJ     08232       60800    60323.51      595.63    240 1      78000 SFR DETACHED          PRIMARY RES  OTHER
0006912612   FL     33033       76500    76422.68      643.26    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912638   NJ     08105       25000    24822.96      284.00    180 1      38000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006912646   PA     19148       56000    55862.38      594.95    180 1      83000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006912661   MA     02052       43300    43121.63      512.73    180 2     290000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912679   MN     04330       68800    68184.70      971.24    120 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912695   NJ     07856       25000    24527.36      340.85    120 2     175000 SFR DETACHED          PRIMARY RES  OTHER
0006912711   OH     44890       52700    52665.16      516.67    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912729   FL     34207       39100    39073.31      379.03    180 1      46000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006912737   GA     30131      125000   124077.59     1180.03    180 1     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912745   VA     23224       55250    55161.87      479.48    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912752   MI     48884       61200    61153.19      569.00    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912760   GA     30302       35000    34908.82      525.07    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912778   MO     64769       20250    20081.65      300.57    120 1      27000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912786   AZ     85281       79200    78807.37      839.02    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912794   PA     15132       55350    55054.37      533.78    240 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912810   NC     28119       13219    12949.18      200.82    120 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912877   WV     26415       55250    55197.73      627.33    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912893   AR     71602       39870    39783.18      424.92    240 1      44300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912935   FL     33914       54600    54456.52      528.72    240 1      78000 SFR DETACHED          PRIMARY RES  OTHER
0006912943   GA     30310       40000    40000.00      497.12    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912950   NC     27511       23000    22907.36      275.90    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006912968   FL     33073       19000    18923.48      227.91    180 2     190000 PUD                   PRIMARY RES  DEBT CONSOL
0006913123   LA     70461       53000    52972.52      436.02    180 1      73000 SFR DETACHED          PRIMARY RES  PURCHASE
0006913180   PA     16823       43200    43200.00      356.97    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER
0006913198   MI     48169       51350    51143.19      615.96    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913206   CT     06511       12600    12519.92      147.20    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913214   NY     11518       32900    32599.74      457.87    120 2     205000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006913255   MS     39663       40500    40245.32      482.82    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006913263   FL     33309       64649    64649.00      615.18    180 1      86199 LOW RISE CONDO        PRIMARY RES  PURCHASE
0006913271   FL     32603      129200   129200.00     1517.53    180 1     152000 SFR DETACHED          PRIMARY RES  OTHER
0006913289   MI     48323      160000   159930.71     1415.96    180 1     355000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913297   FL     32953       98400    98289.70      925.96    180 1     123000 SFR DETACHED          PRIMARY RES  PURCHASE
0006913370   PA     18702       40000    39988.93      416.07    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913453   FL     32607       90000    90000.00      870.72    180 1     100000 SFR DETACHED          PRIMARY RES  PURCHASE
0006913693   VA     24148       33600    33488.31      447.24    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913727   NC     27529       86400    86284.73      828.07    240 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913735   NC     27534       42000    41930.60      559.05    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913743   NC     27970       16750    16694.31      222.96    180 1      33500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913768   VA     24531       15000    14933.64      170.40    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006913834   MI     49659       60800    60778.73      737.28    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913842   MI     49442       40000    39983.30      462.26    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913859   OH     43609       21700    21664.25      289.28    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913875   PA     19140       37800    37746.21      349.89    240 1      42000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006913941   GA     30066       37000    36958.65      388.23    240 2     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913958   PA     19007      143650   143181.44     1233.03    240 1     169000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913966   FL     33176       13000    12945.11      151.79    180 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006913974   NC     28037      100800   100764.75      966.81    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914006   VA     23803       26500    26454.21      352.74    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER
0006914022   NC     27704       67150    66793.42      680.69    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914030   PA     18940       35000    34851.00      406.65    180 2     291000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006914089   AZ     85008    37409.84    36713.70      490.57    120 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006914154   IN     46052       12000    11980.17      159.73    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914162   FL     33313       63700    63654.27      606.15    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914196   NY     11412      100000    99796.55     1100.39    240 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914212   NY     11429       25000    24368.16      543.44     60 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914220   NY     11572       37500    37375.34      499.16    180 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914238   IN     46368       56000    55958.07      524.86    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914246   UT     84532       19300    18706.44      252.39    120 2     119000 SFR DETACHED          PRIMARY RES  OTHER
0006914261   AR     72404       83700    83547.15      968.12    240 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914279   NC     28086       22400    22400.00      287.55    240 1      28000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914295   NY     11741      135565   134847.00     1542.50    168 1     160000 SFR DETACHED          PRIMARY RES  OTHER
0006914311   PA     19104       29300    29080.20      367.83    180 1      35000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006914329   PA     19143       31400    31199.48      365.82    180 1      40000 SFR ATTACHED          PRIMARY RES  OTHER
0006914345   MD     20781       62800    62637.35      563.02    240 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006914352   NJ     07023      101250   101164.70      907.31    180 1     135000 SFR DETACHED          INV OWNED    PURCHASE
0006914360   NY     11795      184000   182979.20     1811.93    180 1     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914402   GA     31089       31200    31044.02      329.58    180 2     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914436   LA     70737       57545    57496.51      515.67    180 1      67700 SFR DETACHED          PRIMARY RES  PURCHASE
0006914477   LA     71040       68500    67956.15      833.17    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER
0006914485   SC     29003       52000    51924.57      476.26    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914493   LA     71234      100000    99318.58     1120.95    180 1     140500 SFR DETACHED          PRIMARY RES  OTHER
0006914519   MS     39574       26650    26539.18      313.87    180 2     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914527   MS     39702     65662.5    65572.58      637.76    180 1      87550 SFR DETACHED          PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006912471    360/180BAL      C
0006912489    360/180BAL      B
0006912497    FIXED           A
0006912505    FIXED           A
0006912547    FIXED           A
0006912588    FIXED           A
0006912612    360/180BAL      A
0006912638    FIXED           C
0006912646    FIXED           B
0006912661    FIXED           A
0006912679    FIXED           A
0006912695    FIXED           B
0006912711    360/180BAL      A
0006912729    360/180BAL      A
0006912737    360/180BAL      A
0006912745    FIXED           A
0006912752    360/180BAL      A
0006912760    FIXED           D
0006912778    FIXED           A
0006912786    FIXED           A
0006912794    FIXED           A
0006912810    FIXED           D
0006912877    FIXED           B
0006912893    FIXED           A
0006912935    FIXED           B
0006912943    FIXED           C
0006912950    FIXED           A
0006912968    FIXED           A
0006913123    360/180BAL      A
0006913180    360/180BAL      A
0006913198    FIXED           A
0006913206    FIXED           A
0006913214    FIXED           A
0006913255    FIXED           A
0006913263    360/180BAL      B
0006913271    FIXED           B
0006913289    360/180BAL      A
0006913297    360/180BAL      A
0006913370    360/180BAL      C
0006913453    360/180BAL      A
0006913693    FIXED           D
0006913727    FIXED           C
0006913735    FIXED           D
0006913743    FIXED           B
0006913768    FIXED           A
0006913834    360/180BAL      C
0006913842    360/180BAL      C
0006913859    FIXED           D
0006913875    FIXED           A
0006913941    FIXED           A
0006913958    FIXED           A
0006913966    FIXED           A
0006913974    360/180BAL      A
0006914006    FIXED           D
0006914022    FIXED           A
0006914030    FIXED           A
0006914089    FIXED           A
0006914154    FIXED           B
0006914162    360/180BAL      B
0006914196    FIXED           B
0006914212    FIXED           A
0006914220    FIXED           A
0006914238    360/180BAL      A
0006914246    FIXED           A
0006914261    FIXED           A
0006914279    FIXED           C
0006914295    FIXED           A
0006914311    FIXED           B
0006914329    FIXED           A
0006914345    FIXED           A
0006914352    360/180BAL      A
0006914360    FIXED           A
0006914402    FIXED           A
0006914436    360/180BAL      A
0006914477    FIXED           B
0006914485    FIXED           A
0006914493    FIXED           A
0006914519    FIXED           A
0006914527    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006912471    37     10.65   62398   10.65   85    85   72998    62913    72998        0.00 N        N         82998    63098     2B
0006912489    31     11.50   62298   11.50   85    85   72698    62613    72698        0.00 N        N         82698    62998     2B
0006912497    26      9.99   60598    9.99   90    90   71098    61013    81098        0.00 N        N         91098    62998     2B
0006912505    49     10.99   61198   10.99   66    21   71698    61618    81698   149882.00 N        N         91698    61998     2B
0006912547    51      9.90   53098    9.90   56    56   70498    60428    80498        0.00 N        N         90498    62298     2B
0006912588    50     10.22   52098   10.22   78    78   62498    52418    80498        0.00 N        N         82498    62298     2B
0006912612    20      9.50   52998    9.50   90    90   70398    60313    80398        0.00 N        N         90398    62298     2B
0006912638    25     10.99   61698   10.99   66    66   72298    62213    82298        0.00 N        N         92298    62698     2B
0006912646    14      9.80   61798    9.80   67    67   72398    62313    72398        0.00 N        N         82398    62698     2B
0006912661    50     11.75   52698   11.75   89    15   70198    60113    80198   213653.00 N        N         90198    63098     2B
0006912679    47     11.60   52698   11.60   80    80   70198    60108    80198        0.00 N        N         90198    63098     2B
0006912695    47     10.75   40798   10.75   70    14   51398    41308    81398    97608.00 N        Y         91398    63098     2B
0006912711    48     11.37   52698   11.37   85    85   70198    60113    80198        0.00 N        N         90198    62698     2B
0006912729    27     11.23   60198   11.23   85    85   70598    60513    80598        0.00 N        N         90598    72198     2B
0006912737    35     10.89   60398   10.89   54    54   70898    60813    90898        0.00 N        N        100898    62998     2B
0006912745    36      8.50   61598    8.50   85    85   71998    61918    71998        0.00 N        N         81998    62598     2B
0006912752    38     10.70   61298   10.70   72    72   71798    61713    81798        0.00 N        N         91798    62698     2B
0006912760    35     16.45   61198   16.45   18    18   71698    61613    81698        0.00 N        Y         91698    62698     2B
0006912778    21     12.85   60598   12.85   75    75   71098    61008    81098        0.00 N        Y         91098    62698     2B
0006912786    49      9.75   60598    9.75   90    90   71198    61113    81198        0.00 N        N         91198    62998     2B
0006912794    50      9.99   42198    9.99   90    90   52798    42718    82798        0.00 N        N         92798    62698     2B
0006912810    18     13.44   22498   13.44   40    40   40298    30208    80298        0.00 N        N         90298    70998     2B
0006912877    41     12.49   60598   12.49   85    85   71098    61018    71098        0.00 N        N         81098    70298     2B
0006912893    42     11.49   60598   11.49   90    90   71098    61018    81098        0.00 N        N         91098    71798     2B
0006912935    44     10.05   60298   10.05   70    70   70898    60818    80898        0.00 N        N         90898    62298     2B
0006912943    42     13.99   52998   13.99   80    80   70398    60318    60398        0.00 N        N         70398    62998     2B
0006912950    50     11.99   60898   11.99   90    16   71298    61213    81298   103000.00 N        N         91298    61998     2B
0006912968    50     11.99   60398   11.99   90    10   70898    60813    80898   151864.00 N        N         90898    61998     2B
0006913123    43      9.25   63098    9.25   73    73   80198    70113    80198        0.00 Y        N         90198    71698     2B
0006913180    36      9.30   71698    9.30   90    90   90198    80113    80198        0.00 N        N         90198    73098     2B
0006913198    46     11.99   52398   11.99   90    29   63098    53013    73098   105362.00 N        N         83098    63098     2B
0006913206    44     11.50   32398   11.50   90    10   42798    32713    62798   103833.00 N        N         72798    80598     2B
0006913214    50     11.25   52398   11.25   75    16   62998    52908    72998   120108.00 N        Y         82998    63098     2B
0006913255    43     11.88   62598   11.88   90    90   80198    70113    80198        0.00 N        N         90198    71598     2B
0006913263    14     10.99   72398   10.99   75    75   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006913271    43     11.60   71398   11.60   85    85   90198    80113    80198        0.00 N        N         90198    73098     2B
0006913289    35     10.10   70898   10.10   45    45   90198    80113    90198        0.00 N        N        100198    72798     2B
0006913297    49     10.85   63098   10.85   80    80   80198    70113    80198        0.00 Y        N         90198    72198     2B
0006913370    42     12.15   63098   12.15   80    80   80198    70113    80198        0.00 N        N         90198    71498     2B
0006913453    47     11.20   73198   11.20   90    90   90198    80113    80198        0.00 Y        N         90198    81998     2B
0006913693    40     13.99   61298   13.99   70    70   71898    61813    81898        0.00 N        N         91898    62598     2B
0006913727    24      9.90   61298    9.90   80    80   71898    61818    71898        0.00 N        N         81898    62598     2B
0006913735    20     13.99   61398   13.99   70    70   71898    61813    71898        0.00 N        N         81898    62598     2B
0006913743    18     13.99   53098   13.99   50    50   70498    60413    80498        0.00 N        N         90498    62598     2B
0006913768    30     10.99   61298   10.99   33    33   71898    61813    81898        0.00 N        N         91898    62598     2B
0006913834    39     14.35   60198   14.35   80    80   70598    60513    80598        0.00 N        Y         90598    62698     2B
0006913842    32     13.63   60598   13.63   80    80   71098    61013    81098        0.00 N        Y         91098    62698     2B
0006913859    18     14.02   61698   14.02   70    70   72298    62213    72298        0.00 N        N         82298    62598     2B
0006913875    21      9.40   61598    9.40   90    90   71998    61918    71998        0.00 N        N         81998    62698     2B
0006913941    50     11.25   61798   11.25   85    29   72298    62218    72298    70000.00 N        N         82298    63098     2B
0006913958    41      8.35   61298    8.35   85    85   71798    61718    81798        0.00 N        N         91798    62698     2B
0006913966    22     11.49   61598   11.49   90     6   71998    61913    81998   185000.00 N        Y         91998    63098     2B
0006913974    39     11.09   61598   11.09   90    90   71998    61913    71998        0.00 N        N         81998    62698     2B
0006914006    36     13.99   61798   13.99   50    50   72398    62313    72398        0.00 N        N         82398    63098     2B
0006914022    24      8.99   61798    8.99   85    85   72398    62313    82398        0.00 N        N         92398    63098     2B
0006914030    19     11.40   42198   11.40   80    12   60198    50113    70198   197488.00 N        Y         80198    63098     2B
0006914089    34      9.82   60498    9.82   75    75   70998    60908    81798        0.00 N        N         90998    63098     2B
0006914154     9     13.99   61898   13.99   15    15   72498    62413    72498        0.00 N        N         82498    63098     2B
0006914162    46     10.99   61298   10.99   65    65   71798    61713    81798        0.00 N        N         91798    63098     2B
0006914196    48     11.99   53098   11.99   67    67   70498    60418    80498        0.00 N        Y         90498    62298     2B
0006914212    25     10.99   60298   10.99   26    15   71098    61003    81098    20000.00 N        Y         91098    62298     2B
0006914220    48     13.99   60398   13.99   83    19   70998    60913    80998   125000.00 N        N         90998    62298     2B
0006914238    54     10.80   60598   10.80   50    50   71098    61013    81098        0.00 N        N         91098    62998     2B
0006914246    32      9.75   60498    9.75   80    16   71098    61008    81098    75875.00 N        Y         91098    62998     2B
0006914261    43     12.79   60598   12.79   90    90   71098    61018    81098        0.00 N        N         91098    63098     2B
0006914279    18     14.55   60598   14.55   80    80   71098    61018    61098        0.00 N        N         71098    62998     2B
0006914295    48     10.49   60998   10.49   85    85   71598    61512    81598        0.00 N        N         91598    70898     2B
0006914311    44     12.85   32398   12.85   84    84   50198    40113    70198        0.00 N        Y         80198    62998     2B
0006914329    17     11.45   50198   11.45   79    79   60198    50113    80198        0.00 N        Y         90198    62998     2B
0006914345    44      8.95   52998    8.95   76    76   70398    60318    80798        0.00 N        N         90398    61998     2B
0006914352    38     10.25   52998   10.25   75    75   70198    60113    80198        0.00 Y        N         90198    62298     2B
0006914360    39      8.50   53098    8.50   80    80   70498    60413    80498        0.00 N        N         90498    62298     2B
0006914402    39      9.70   60498    9.70   74    23   70998    60913    80998    68036.00 N        Y         90998    62998     2B
0006914436    41     10.25   60898   10.25   85    85   70898    60813    80898        0.00 Y        N         90898    62298     2B
0006914477    35     12.25   40298   12.25   84    84   50798    40713    80798        0.00 N        N         90798    62998     2B
0006914485    30      9.25   60898    9.25   80    80   71298    61218    71298        0.00 N        N         81298    62998     2B
0006914493    39     10.75   41798   10.75   71    71   52298    42213    72298        0.00 N        N         82298    72998     2B
0006914519    38     11.65   60598   11.65   90    18   71098    61013    81098   106550.00 N        N         91098    63098     2B
0006914527    44     11.25   40398   11.25   75    75   50398    40313    80398        0.00 Y        N         90398    62998     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006914535   GA     31904       32800    32460.49      416.21    120 1      51000 SFR DETACHED          INV OWNED    OTHER
0006914543   LA     70582       46500    46412.52      577.67    180 1      58200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914550   LA     71202      102000   101963.55      970.60    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914568   LA     71292       27500    27434.47      280.12    240 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006914576   MS     38751       48600    48568.71      480.92    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER
0006914584   LA     70507       55607    55466.46      549.58    240 1      65600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914592   LA     71360       45266    44461.80      710.05     84 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0006914600   LA     71282       32950    32950.00      400.78    180 1      38200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914618   NC     28277       39400    39017.96      441.41    180 2     255000 SFR DETACHED          PRIMARY RES  OTHER
0006914626   LA     70546       43700    43272.30      449.76    180 1      52400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914634   MI     48146       58350    58218.09      610.25    240 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006914675   WV     24701       50150    49950.32      551.85    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914725   MS     39213       30000    29900.26      399.33    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914733   MS     39157       75000    74866.74      878.15    240 1     178000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914766   NJ     08332       64400    64233.12      700.15    240 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914782   MT     59101       26500    26374.49      288.84    180 2      89800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914790   NY     13148       22650    22570.67      233.64    240 2      65000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006914808   OH     43054       65650    65398.10      809.16    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER
0006914832   LA     70460       18000    17955.72      191.13    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006914857   IN     47386       23000    22898.26      261.28    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006915011   IN     47302       45400    45400.00      453.06    180 1      53500 SFR DETACHED          PRIMARY RES  OTHER
0006915078   MI     48203       44100    43760.76      440.76    180 1      63000 SFR DETACHED          INV OWNED    OTHER
0006915193   CA     94530      239600   239600.00     1842.32    360 1     496500 SFR DETACHED          PRIMARY RES  OTHER
0006915367   MI     49090       48400    48400.00      459.10    180 1      60500 SFR DETACHED          PRIMARY RES  OTHER
0006915383   GA     30809      146700   146700.00     1363.91    180 1     172000 SFR DETACHED          PRIMARY RES  OTHER
0006915425   MO     65737       36000    35980.00      342.84    180 1      49500 MANUFACTURED          INV OWNED    PURCHASE
0006915508   OH     45502       86400    86371.71      848.37    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006915516   OH     45505       40400    40365.59      360.53    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER
0006915615   MI     48213       28000    27949.31      355.19    180 1      57500 SFR DETACHED          PRIMARY RES  OTHER
0006915623   MI     49277       33915    33906.69      367.24    180 2     118000 SFR DETACHED          PRIMARY RES  OTHER
0006915706   IN     46016       28000    28000.00      298.84    180 1      45500 SFR DETACHED          PRIMARY RES  OTHER
0006915748   IN     47362      116000   115936.50      932.53    180 1     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006915789   OH     44870       15000    15000.00      194.25    180 1      40500 SFR DETACHED          PRIMARY RES  OTHER
0006915854   OH     43615       94500    94472.65      968.41    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006915904   MI     48227       53600    53600.00      630.86    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0006915953   MI     48174      175500   175500.00     1670.01    180 1     195000 SFR DETACHED          PRIMARY RES  OTHER
0006916043   IL     60617       42250    42250.00      465.72    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006916068   IN     46310       64000    63978.39      621.61    180 1     128000 SFR DETACHED          INV OWNED    OTHER
0006916092   MA     02067      154000   154000.00     1238.02    180 1     213000 SFR DETACHED          PRIMARY RES  PURCHASE
0006916118   IL     60153       68000    67913.88      669.79    240 1      85000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006916126   FL     33023       60500    60500.00      657.75    240 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916134   IN     46327       45000    44918.14      569.36    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916159   OH     44105       16000    15932.46      234.21    120 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916209   OH     44118       10810    10806.21      118.74    180 2     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916217   MI     48073       25050    25042.99      259.60    180 2     167000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916233   IL     60108       58900    58887.26      663.09    180 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0006916266   MI     49071       26250    26242.40      269.01    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916357   MO     63104       46000    45953.44      506.18    240 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006916381   MO     63121       65025    64956.10      700.18    240 1      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916407   MI     48911       68500    68480.71      709.88    180 2     167500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916464   MI     48205       20000    20000.00      240.15    180 1      61000 SFR DETACHED          INV OWNED    OTHER
0006916571   CT     06413       52000    51894.33      572.57    240 2     185500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916589   PA     16116       80000    79920.97      672.69    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916597   NH     03820       69600    69247.03      726.79    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916605   MO     64730       63750    63691.68      607.11    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916613   MI     49256       72420    72420.00      812.45    180 1      80200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916621   OH     43072       68000    67961.74      704.70    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916647   NJ     07031      188700   188470.56     1450.94    180 1     222000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916688   NY     10466       45000    44580.08      456.16    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916696   FL     33311       65250    65203.15      620.90    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916803   RI     02914       17400    17238.62      246.14    120 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916829   OH     44223       15500    15220.75      219.26    120 2     104000 SFR DETACHED          PRIMARY RES  OTHER
0006916837   NC     28012       38000    38000.00      340.68    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916852   IN     46407       39100    39064.54      452.53    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006916860   IN     46404       15000    14950.12      199.67    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006916910   MI     48505       33700    33700.00      337.60    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006916928   IL     60617       67150    67150.00      750.63    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916936   OH     45207       30000    29947.49      387.51    180 2      65000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006916944   WI     53224       98100    98100.00     1133.56    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006916951   MI     49722       56000    56000.00      674.63    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917009   TN     37311       94350    94117.08      999.51    180 1     111000 SFR DETACHED          PRIMARY RES  OTHER
0006917017   OH     44889      120000   119927.30      922.70    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER
0006917025   MO     63401       29000    28902.08      357.44    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917058   MD     21205       30400    30326.31      325.76    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917082   MD     21211       40000    39909.95      448.38    180 1      49000 SFR DETACHED          PRIMARY RES  OTHER
0006917132   PA     15219       25500    25500.00      279.52    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917199   MD     21813       20000    19893.69      247.98    120 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917215   NH     03470       96050    96050.00      793.67    180 1     113000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006917223   FL     33023       24885    24795.10      281.29    180 2      86000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006914535    FIXED           A
0006914543    FIXED           B
0006914550    360/180BAL      A
0006914568    FIXED           A
0006914576    360/180BAL      A
0006914584    FIXED           A
0006914592    FIXED           A
0006914600    FIXED           B
0006914618    FIXED           A
0006914626    FIXED           A
0006914634    FIXED           A
0006914675    FIXED           B
0006914725    FIXED           C
0006914733    FIXED           C
0006914766    FIXED           A
0006914782    FIXED           A
0006914790    FIXED           A
0006914808    FIXED           A
0006914832    FIXED           C
0006914857    FIXED           B
0006915011    360/180BAL      B
0006915078    FIXED           A
0006915193    FIXED           A
0006915367    360/180BAL      C
0006915383    360/180BAL      A
0006915425    360/180BAL      A
0006915508    360/180BAL      A
0006915516    360/180BAL      C
0006915615    FIXED           C
0006915623    360/180BAL      A
0006915706    360/180BAL      B
0006915748    360/180BAL      A
0006915789    FIXED           C
0006915854    360/180BAL      A
0006915904    360/180BAL      C
0006915953    360/180BAL      A
0006916043    360/180BAL      D
0006916068    360/180BAL      A
0006916092    360/180BAL      A
0006916118    FIXED           C
0006916126    FIXED           A
0006916134    FIXED           B
0006916159    FIXED           A
0006916209    360/180BAL      A
0006916217    360/180BAL      A
0006916233    360/180BAL      A
0006916266    360/180BAL      A
0006916357    FIXED           B
0006916381    FIXED           B
0006916407    360/180BAL      A
0006916464    360/180BAL      C
0006916571    FIXED           A
0006916589    360/180BAL      A
0006916597    FIXED           A
0006916605    360/180BAL      B
0006916613    360/180BAL      A
0006916621    360/180BAL      A
0006916647    360/180BAL      A
0006916688    FIXED           A
0006916696    360/180BAL      C
0006916803    FIXED           C
0006916829    FIXED           A
0006916837    FIXED           A
0006916852    FIXED           B
0006916860    FIXED           D
0006916910    360/180BAL      A
0006916928    FIXED           A
0006916936    FIXED           B
0006916944    FIXED           A
0006916951    360/180BAL      D
0006917009    FIXED           A
0006917017    360/180BAL      A
0006917025    FIXED           C
0006917058    FIXED           B
0006917082    FIXED           B
0006917132    FIXED           B
0006917199    FIXED           A
0006917215    360/180BAL      A
0006917223    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006914535    14      9.04   61098    9.04   64    64   71098    61008    81098        0.00 N        N         91098    62998     2B
0006914543    18     12.65   52798   12.65   80    80   70198    60113    70198        0.00 N        N         80198    71398     2B
0006914550    40     10.99   60598   10.99   85    85   71098    61013    71098        0.00 N        N         81098    62998     2B
0006914568    42     10.80   60598   10.80   39    39   71098    61018    81098        0.00 N        N         91098    62998     2B
0006914576    42     11.49   52898   11.49   90    90   70298    60213    80298        0.00 N        N         90298    62998     2B
0006914584    48     10.35   52998   10.35   85    85   70398    60318    80398        0.00 N        N         90398    62998     2B
0006914592    26      8.20   52298    8.20   38    38   62898    52805    72898        0.00 N        N         82898    62998     2B
0006914600    50     12.25   52898   12.25   86    86   70298    60213    60298        0.00 N        N         70298    62998     2B
0006914618    24     10.74   33098   10.74   90    15   50398    40313    80398   189293.00 N        N         90398    62998     2B
0006914626    41      9.25   60598    9.25   83    83   71098    61013    81098        0.00 N        N         91098    62998     2B
0006914634    49     11.20   61298   11.20   58    58   71898    61818    81898        0.00 N        N         91898    62598     2B
0006914675    29     11.99   52998   11.99   85    85   70398    60318    80398        0.00 N        N         90398    71698     2B
0006914725    48     13.99   60598   13.99   71    71   71098    61013    81098        0.00 N        N         91098    62998     2B
0006914733    45     12.99   60498   12.99   42    42   70998    60918    80998        0.00 N        N         90998    70298     2B
0006914766    38     11.80   61898   11.80   79    79   72298    62218    72298        0.00 N        N         82298    62698     2B
0006914782    26     10.25   60898   10.25   86    30   71298    61213    81298    50991.00 N        Y         91298    62998     2B
0006914790    24     10.99   51998   10.99   75    35   62898    52818    82898    26096.00 N        N         92898    63098     2B
0006914808    39     12.50   42598   12.50   85    49   60198    50113    70198    48906.00 N        N         80198    73198     2B
0006914832    33      9.79   61798    9.79   40    40   72298    62213    80198        0.00 N        Y         90198    63098     2B
0006914857    18     10.99   61298   10.99   38    38   71898    61813    81898        0.00 N        N         91898    62998     2B
0006915011    45     11.60   70698   11.60   85    85   90198    80113    80198        0.00 N        N         90198    72798     2B
0006915078    38      8.75   62698    8.75   70    70   80198    70113    80198        0.00 N        N         90198    71498     2B
0006915193    50      8.50   71398    8.50   48    48   90198    80128    80198        0.00 N        N         90198    73098     2B
0006915367    41     10.95   70898   10.95   80    80   90198    80113    80198        0.00 N        N         90198    72898     2B
0006915383    43     10.70   73098   10.70   85    85   80198    70113    70198        0.00 N        N         80198    72498     2B
0006915425    36     11.00   62698   11.00   73    73   80198    70113    80198        0.00 Y        N         90198    71598     2B
0006915508    37     11.39   61798   11.39   90    90   80198    70113    80198        0.00 N        N         90198    63098     2B
0006915516    43     10.20   61998   10.20   68    68   72098    62013    82098        0.00 N        N         92098    63098     2B
0006915615    21     13.05   62698   13.05   49    49   80198    70113    80198        0.00 N        Y         90198    73198     2B
0006915623    49     12.70   62798   12.70   90    29   80298    70213    80298    72532.00 N        N         90298    71598     2B
0006915706    42     12.50   62598   12.50   62    62   80198    70113    70198        0.00 N        N         80198    81498     2B
0006915748    51      8.99   62998    8.99   78    78   80698    70613    80698        0.00 N        N         90698    71498     2B
0006915789    17     13.45   71098   13.45   37    37   81598    71513    71598        0.00 N        Y         81598    72798     2B
0006915854    34     11.95   63098   11.95   90    90   80698    70613    80698        0.00 N        N         90698    71698     2B
0006915904    37     13.90   80498   13.90   80    80   91098    81013    81098        0.00 N        N         91098    81498     2B
0006915953    47     10.99   70298   10.99   90    90   90198    80113    80198        0.00 N        N         90198    72898     2B
0006916043    35     12.95   62598   12.95   65    65   80198    70113    70198        0.00 N        Y         80198    72398     2B
0006916068    22     11.25   63098   11.25   50    50   80198    70113    80198        0.00 N        N         90198    73198     2B
0006916092    15      8.99   72998    8.99   72    72   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006916118    22     10.30   72098   10.30   80    80   82498    72418    82498        0.00 N        Y         92498    73198     2B
0006916126    44     11.80   62998   11.80   90    42   80698    70618    70698    69629.00 N        N         80698    73198     2B
0006916134    20     13.00   62798   13.00   73    73   80298    70213    80298        0.00 N        N         90298    71798     2B
0006916159    41     12.50   63098   12.50   86    24   80698    70608    80698    41516.00 N        N         90698    72398     2B
0006916209    42     12.90   62598   12.90   90    10   81498    71413    81498    82731.00 N        N         91498    73098     2B
0006916217    35     12.10   70298   12.10   90    15   80898    70813    80898   125250.00 N        N         90898    72198     2B
0006916233    47     13.25   70298   13.25   90    29   80898    70813    80898   121015.00 N        N         90898    81298     2B
0006916266    29     11.95   70198   11.95   75    75   80798    70713    80798        0.00 N        N         90798    73198     2B
0006916357    26     11.99   62598   11.99   73    73   80198    70118    80198        0.00 N        N         90198    70998     2B
0006916381    38     11.65   62598   11.65   85    85   80598    70518    80598        0.00 N        N         90598    70998     2B
0006916407    35     12.10   62698   12.10   90    41   80198    70113    80198    82223.00 N        N         90198    72798     2B
0006916464    28     14.20   72898   14.20   33    33   90198    80113    80198        0.00 N        N         90198    81398     2B
0006916571    40     12.00   61298   12.00   82    28   71798    61718    81798   100554.00 N        N         91798    62498     2B
0006916589    41      9.50   61298    9.50   80    80   71798    61713    81798        0.00 N        N         91798    71398     2B
0006916597    36      9.50   61598    9.50   80    80   71998    61913    81998        0.00 N        N         91998    61998     2B
0006916605    36     11.00   60998   11.00   85    85   71598    61513    81598        0.00 N        N         91598    62698     2B
0006916613    51     13.20   61198   13.20   90    90   71698    61613    61698        0.00 N        N         71698    62698     2B
0006916621    23     12.10   61298   12.10   85    85   71798    61713    81798        0.00 N        N         91798    62698     2B
0006916647    41      8.50   51998    8.50   85    85   62698    52613    72698        0.00 N        N         82698    62598     2B
0006916688    45      8.99   52098    8.99   26    26   70298    60213    80298        0.00 N        N         90298    62598     2B
0006916696    47     10.99   51998   10.99   75    75   62798    52713    72798        0.00 N        N         82798    62598     2B
0006916803    25     11.65   52698   11.65   21    21   80198    70108    80198        0.00 N        Y         90198    72498     2B
0006916829    49     11.65   41098   11.65   85    15   51598    41508    81598    72881.00 N        N         91598    62698     2B
0006916837    37      8.95   62498    8.95   58    58   80198    70118    70198        0.00 N        N         80198    63098     2B
0006916852    23     12.80   61998   12.80   85    85   72498    62418    72498        0.00 N        N         82498    70998     2B
0006916860    22     13.99   52798   13.99   43    43   70198    60113    80198        0.00 N        Y         90198    70998     2B
0006916910    39     11.65   70298   11.65   73    73   80898    70813    70898        0.00 N        Y         80898    71098     2B
0006916928    38     10.70   70998   10.70   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0006916936    42     13.40   62498   13.40   78    46   80198    70113    80198    21000.00 N        N         90198    71498     2B
0006916944    30     11.30   71398   11.30   90    90   81798    71713    71798        0.00 N        N         81798    73098     2B
0006916951    18     14.25   72298   14.25   70    70   82798    72713    72798        0.00 N        N         82798    73098     2B
0006917009    47      9.75   62698    9.75   85    85   80198    70113    80198        0.00 N        N         90198    71498     2B
0006917017    42      8.50   62398    8.50   80    80   72998    62913    72998        0.00 N        N         82998    71498     2B
0006917025    27     12.50   71798   12.50   73    73   82298    72213    82298        0.00 N        N         92298    73198     2B
0006917058    42      9.95   62698    9.95   80    80   80198    70113    80198        0.00 N        Y         90198    71598     2B
0006917082    21     10.75   62698   10.75   82    82   80198    70113    80198        0.00 N        N         90198    70898     2B
0006917132    40     10.35   62998   10.35   85    85   80398    70313    70398        0.00 N        N         80398    73098     2B
0006917199    21      8.50   62398    8.50   54    54   72998    62908    72998        0.00 N        Y         82998    71098     2B
0006917215    34      9.30   62998    9.30   85    85   80398    70313    81298        0.00 N        N         90398    73098     2B
0006917223    52     10.90   62998   10.90   90    29   80398    70313    81298    52515.00 N        N         90398    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006917231   NY     13027       47636    47636.00      488.46    240 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917249   IL     60462      255000   255000.00     2304.04    360 1     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917264   MD     20748      171000   170911.34     1406.78    180 1     193000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917355   MD     20783       66000    65918.56      658.94    240 1      99000 SFR DETACHED          PRIMARY RES  OTHER
0006917371   NM     87413       70200    70200.00      760.13    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917462   VT     05641       67200    67200.00      688.65    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER
0006917512   WI     53216       42400    42344.09      408.89    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917561   OH     44184       23086    23086.00      236.73    240 2     115000 SFR DETACHED          PRIMARY RES  OTHER
0006917595   NY     11755       66185    66185.00      968.80    120 2     150000 SFR DETACHED          PRIMARY RES  OTHER
0006917637   FL     34233       24627    24567.52      264.50    180 2      88000 SFR DETACHED          PRIMARY RES  OTHER
0006917710   NY     11758       49000    48892.13      556.63    180 2     238000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917769   MA     01840      238500   238388.72     2049.09    180 1     305000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917785   MI     48218       26600    26600.00      316.23    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0006917793   MI     48141       36550    36542.87      424.41    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917801   MI     48205       85500    85500.00      853.23    180 1      95000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006917819   IL     60472       95000    95000.00     1073.22    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0006917827   IL     60638       74400    74400.00      788.28    180 1      93000 SFR DETACHED          PRIMARY RES  OTHER
0006917835   IL     60099      102600   102600.00     1151.03    180 1     114000 SFR DETACHED          PRIMARY RES  OTHER
0006917850   IL     60453       75000    74492.29     1035.83    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER
0006917868   IL     60441       36900    36890.01      386.68    180 2     175000 SFR DETACHED          PRIMARY RES  OTHER
0006917892   IN     46383       72800    72800.00      785.45    180 1      91000 SFR DETACHED          PRIMARY RES  OTHER
0006917900   IL     60637       66300    66300.00      754.20    180 1      78000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006917926   IN     46725       27200    27164.63      264.30    240 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917934   IN     46016       40000    39940.03      359.64    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917942   IN     46573       18400    18385.83      228.68    240 2      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917959   IN     46036       68000    67978.27      673.40    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917975   IN     46227       59850    59779.94      613.70    240 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917983   IN     46011       81900    81707.77      895.20    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006917991   IN     46060       26727    26668.22      305.46    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918007   IL     60707      200000   199881.30     1552.03    180 1     260000 SFR DETACHED          PRIMARY RES  OTHER
0006918015   IL     60619       35000    35000.00      446.30    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918049   MI     49454       72000    72000.00      776.82    180 1      96000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006918080   MI     48228       67500    67500.00      642.82    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918163   MI     49001       12000    12000.00      160.41    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006918171   MI     48228       44000    44000.00      537.06    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918205   MI     48224       51350    51084.72      624.32    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918239   OH     45373       94000    93955.20      800.72    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918270   MI     48066      100800   100651.05     1017.49    180 1     112200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918296   OH     44089       18500    18424.51      220.25    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER
0006918312   IN     46070       55800    55775.26      489.28    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918528   OH     43220       20000    19848.43      221.58    180 2     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918536   MI     49202      102600   102391.69     1221.49    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918585   MI     49411       26250    26238.84      297.58    180 1      35500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918627   OH     45318       81600    81353.98      779.35    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918635   IN     47130       38000    37899.50      366.71    240 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918643   KY     40229       72250    72225.60      701.74    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918650   MN     56375      129000   128945.90     1155.98    180 1     172000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918668   OH     43318       32000    31935.88      383.85    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918700   IN     46803       18900    18896.75      227.69    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918718   OH     44234      220000   219838.91     2078.51    180 1     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918759   OH     44112      111000   110941.11      904.34     84 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918767   OH     45140      108400   108264.35      822.78    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918775   OH     44112       25000    24888.41      284.00    180 2     159000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918783   MN     55987       90400    90307.65      749.61    180 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918791   OH     44136       83300    83224.23      724.26     84 1      98000 LOW RISE CONDO        PRIMARY RES  OTHER
0006918809   PA     15116       21200    21109.66      246.18    180 2     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918825   PA     15216       61600    61563.67      628.89    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER
0006918841   NC     28658       86000    85796.41      878.92    240 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918874   LA     70805       23600    23511.01      314.14    180 1      29500 SFR DETACHED          PRIMARY RES  OTHER
0006918882   LA     71055       34500    34491.17      451.45    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006918890   IN     46613       24000    23988.18      259.88    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0006918908   MI     48912       85120    85031.38      700.27    180 1     106400 SFR ATTACHED          PRIMARY RES  OTHER
0006918916   GA     30058      104000   103981.70     1244.63    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006918957   FL     33160       54000    53916.72      545.09    180 1      72000 LOW RISE CONDO        PRIMARY RES  OTHER
0006918981   PA     16354       27000    26936.27      294.13    180 2      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006918999   OH     44710       51300    51300.00      474.64     84 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919005   OH     45424      160000   159841.64     1344.20    180 1     183000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919013   MO     64055       71400    71354.14      707.07    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919039   MO     65251      136800   136727.21     1444.11    180 1     171000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919088   PA     19134       18750    18750.00      212.56    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919096   IN     46808       59500    59381.27      468.09    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919112   AZ     85201       64800    64750.56      622.01    180 1      72000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006919120   GA     30705       35000    34975.97      472.08    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER
0006919138   PA     15224       33750    33750.00      382.60    180 1      45000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006919146   IN     47448       75650    75552.93      752.05    180 1      89000 SFR DETACHED          PRIMARY RES  OTHER
0006919153   KY     40511       47000    46981.52      431.69    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006919161   GA     30122       60800    60772.02      742.12    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919179   OH     43223       55200    55160.44      525.69    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919195   AZ     85201       62400    62378.65      754.21    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006917231    FIXED           A
0006917249    FIXED           A
0006917264    360/180BAL      A
0006917355    FIXED           C
0006917371    360/180BAL      A
0006917462    360/180BAL      B
0006917512    FIXED           B
0006917561    FIXED           A
0006917595    FIXED           C
0006917637    FIXED           A
0006917710    FIXED           B
0006917769    360/180BAL      A
0006917785    360/180BAL      C
0006917793    360/180BAL      B
0006917801    360/180BAL      A
0006917819    360/180BAL      B
0006917827    360/180BAL      B
0006917835    360/180BAL      A
0006917850    360/180BAL      D
0006917868    360/180BAL      A
0006917892    360/180BAL      C
0006917900    360/180BAL      B
0006917926    FIXED           B
0006917934    FIXED           A
0006917942    FIXED           C
0006917959    360/180BAL      B
0006917975    FIXED           A
0006917983    FIXED           A
0006917991    FIXED           A
0006918007    360/180BAL      A
0006918015    FIXED           B
0006918049    360/180BAL      C
0006918080    360/180BAL      A
0006918163    360/180BAL      D
0006918171    360/180BAL      C
0006918205    360/180BAL      D
0006918239    360/180BAL      A
0006918270    360/180BAL      A
0006918296    FIXED           A
0006918312    360/180BAL      A
0006918528    FIXED           A
0006918536    FIXED           A
0006918585    360/180BAL      C
0006918627    FIXED           A
0006918635    FIXED           A
0006918643    360/180BAL      A
0006918650    360/180BAL      A
0006918668    FIXED           B
0006918700    360/180BAL      C
0006918718    360/180BAL      C
0006918759    360/084BAL      A
0006918767    360/180BAL      A
0006918775    FIXED           A
0006918783    360/180BAL      A
0006918791    360/084BAL      A
0006918809    FIXED           A
0006918825    360/180BAL      B
0006918841    FIXED           A
0006918874    FIXED           B
0006918882    360/180BAL      C
0006918890    360/180BAL      B
0006918908    360/180BAL      A
0006918916    360/180BAL      C
0006918957    360/180BAL      B
0006918981    FIXED           B
0006918999    360/084BAL      A
0006919005    360/180BAL      A
0006919013    360/180BAL      B
0006919039    360/180BAL      C
0006919088    360/180BAL      C
0006919096    360/180BAL      A
0006919112    360/180BAL      A
0006919120    360/180BAL      D
0006919138    360/180BAL      C
0006919146    360/180BAL      B
0006919153    360/180BAL      C
0006919161    360/180BAL      C
0006919179    360/180BAL      A
0006919195    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006917231    37     10.90   62998   10.90   90    43   80398    70318    81298    53164.00 N        N         90398    73098     2B
0006917249    42     10.35   62698   10.35   85    85   90198    80128    80198        0.00 N        N         90198    72498     2B
0006917264    52      9.25   62698    9.25   89    89   80198    70113    80198        0.00 N        N         90198    70898     2B
0006917355    29     10.50   62698   10.50   67    67   80198    70118    80198        0.00 N        N         90198    70998     2B
0006917371    39     12.70   71098   12.70   90    90   81598    71513    71898        0.00 N        N         81598    73098     2B
0006917462    49     11.95   70298   11.95   80    80   90198    80113    80198        0.00 N        N         90198    80598     2B
0006917512    25      9.99   62798    9.99   80    80   80298    70218    80298        0.00 N        N         90298    73098     2B
0006917561    19     10.90   63098   10.90   85    20   80698    70618    81398    75000.00 N        N         90698    73098     2B
0006917595    32     12.50   62598   12.50   57    44   73098    63008    81298    18847.00 N        N         83098    73098     2B
0006917637    45      9.99   63098    9.99   90    28   82098    72013    82098    54573.00 N        N         92098    72198     2B
0006917710    21     10.99   70198   10.99   86    21   80898    70813    80898   154990.00 N        N         90898    73098     2B
0006917769    43      9.75   62698    9.75   78    78   80198    70113    80198        0.00 N        N         90198    72298     2B
0006917785    22     14.05   72198   14.05   70    70   82798    72713    72798        0.00 N        Y         82798    81498     2B
0006917793    35     13.70   70898   13.70   85    85   81398    71313    81398        0.00 N        N         91398    73098     2B
0006917801    40     11.60   70898   11.60   90    90   81398    71313    71398        0.00 N        N         81398    73098     2B
0006917819    50     13.30   62798   13.30   79    79   80298    70213    70298        0.00 N        Y         80298    71798     2B
0006917827    20     12.40   63098   12.40   80    80   80698    70613    70698        0.00 N        N         80698    73098     2B
0006917835    30     13.20   70698   13.20   90    90   81098    71013    71098        0.00 N        N         81098    73198     2B
0006917850    23     16.45   63098   16.45   45    45   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006917868    45     12.25   71698   12.25   90    21   82198    72113    82198   120537.00 N        N         92198    73098     2B
0006917892    31     12.65   70998   12.65   80    80   81498    71413    71498        0.00 N        N         81498    73198     2B
0006917900    40     13.40   63098   13.40   85    85   80698    70613    70698        0.00 N        Y         80698    73098     2B
0006917926    12     10.10   63098   10.10   80    80   80698    70618    80698        0.00 N        Y         90698    71598     2B
0006917934    37      8.99   62698    8.99   71    71   80198    70118    80198        0.00 N        N         90198    71498     2B
0006917942    27     13.99   63098   13.99   70    20   80698    70618    80698    46000.00 N        N         90698    71798     2B
0006917959    24     11.50   62698   11.50   85    85   80198    70113    80198        0.00 N        N         90198    71398     2B
0006917975    43     10.90   62498   10.90   90    90   72998    62918    72998        0.00 N        N         82998    63098     2B
0006917983    36     10.30   62598   10.30   90    90   73098    63013    73098        0.00 N        N         83098    70298     2B
0006917991    45     11.10   62598   11.10   90    19   73098    63013    73098    99000.00 N        Y         83098    70298     2B
0006918007    36      8.60   71698    8.60   77    77   82198    72113    82198        0.00 N        N         92198    73098     2B
0006918015    47     13.15   70898   13.15   28    28   81398    71313    71398        0.00 N        Y         81398    73098     2B
0006918049    24     12.65   63098   12.65   75    75   80698    70613    70698        0.00 N        N         80698    71698     2B
0006918080    30     11.00   70898   11.00   90    90   81398    71313    71398        0.00 N        N         81398    73098     2B
0006918163    15     15.90   72798   15.90   30    30   83198    73113    73198        0.00 N        Y         83198    82498     2B
0006918171    28     14.45   70998   14.45   80    80   81498    71413    71498        0.00 N        N         81498    73098     2B
0006918205    47     14.39   92997   14.39   65    65  120197   110112    80198        0.00 N        N         90198    70198     2B
0006918239    46      9.65   62498    9.65   85    85   72998    62913    72998        0.00 N        N         82998    70798     2B
0006918270    51     11.75   32698   11.75   90    90   50198    40113    80198        0.00 N        N         90198    62698     2B
0006918296    44     11.85   51998   11.85   78    23   62698    52613    72698    43858.00 N        N         82698    62698     2B
0006918312    43      9.99   62698    9.99   90    90   80198    70113    80198        0.00 N        N         90198    72198     2B
0006918528    42     10.54   52998   10.54   84    14   70398    60313    80398   104802.00 N        N         90398    63098     2B
0006918536    27     11.85   61998   11.85   90    90   72498    62413    72498        0.00 N        N         82498    71398     2B
0006918585    24     13.35   61098   13.35   74    74   71598    61513    81598        0.00 N        Y         91598    62698     2B
0006918627    43      7.99   60498    7.99   54    54   80198    70113    80198        0.00 N        N         90198    63098     2B
0006918635    30     10.00   61998   10.00   69    42   72498    62418    82498    24147.00 N        Y         92498    62998     2B
0006918643    38     11.25   61998   11.25   85    85   72498    62413    72498        0.00 N        N         82498    62998     2B
0006918650    16     10.25   62298   10.25   75    75   72698    62613    72698        0.00 N        N         82698    62998     2B
0006918668    12     11.99   62298   11.99   80    80   72698    62613    72698        0.00 N        Y         82698    62998     2B
0006918700    32     14.25   61998   14.25   63    63   72498    62413    72498        0.00 N        N         82498    62998     2B
0006918718    49     10.90   53098   10.90   80    80   70498    60413    80498        0.00 N        N         90498    62998     2B
0006918759    40      9.14   52998    9.14   85    85   70398    60305    70398        0.00 N        N         80398    63098     2B
0006918767    41      8.36   52998    8.36   82    82   70398    60313    80398        0.00 N        N         90398    63098     2B
0006918775    47     10.99   52898   10.99   90    16   70298    60213    80298   117380.00 N        N         90298    63098     2B
0006918783    38      9.34   52698    9.34   80    80   70198    60113    80198        0.00 N        N         90198    63098     2B
0006918791    23      9.89   52998    9.89   85    85   70398    60305    80398        0.00 N        N         90398    63098     2B
0006918809    45     11.39   52198   11.39   90    14   70198    60113    80198   112220.00 N        N         90198    63098     2B
0006918825    38     11.90   61298   11.90   80    80   71798    61713    81798        0.00 N        N         91798    63098     2B
0006918841    40     10.85   61998   10.85   90    90   72498    62418    82498        0.00 N        N         92498    63098     2B
0006918874    42     13.99   60998   13.99   80    80   71598    61513    71598        0.00 N        Y         81598    71498     2B
0006918882    50     15.55   61198   15.55   49    49   71598    61513    81598        0.00 N        Y         91598    62698     2B
0006918890    44     12.70   61098   12.70   80    80   71598    61513    81598        0.00 N        Y         91598    62698     2B
0006918908    43      9.25   61198    9.25   80    80   71698    61613    81698        0.00 N        N         91698    62698     2B
0006918916    36     14.15   52998   14.15   80    80   70398    60313    70398        0.00 N        N         80398    62698     2B
0006918957    35     11.75   30498   11.75   75    75   50198    40113    90198        0.00 N        N        100198    62998     2B
0006918981    23     10.24   52698   10.24   80    42   70198    60113    70198    24000.00 N        N         80198    63098     2B
0006918999    33     10.64   52998   10.64   90    90   70398    60305    60398        0.00 N        N         70398    63098     2B
0006919005    42      9.49   52898    9.49   87    87   70298    60213    80298        0.00 N        N         90298    63098     2B
0006919013    26     11.50   52198   11.50   85    85   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919039    48     12.35   51298   12.35   80    80   62098    52013    72098        0.00 N        N         82098    62598     2B
0006919088    44     13.35   60998   13.35   75    75   71598    61513    61598        0.00 N        Y         71598    63098     2B
0006919096    37      8.75   62598    8.75   85    85   71798    61713    81798        0.00 N        N         91798    62398     2B
0006919112    43     11.10   61098   11.10   90    90   71598    61513    81598        0.00 N        N         91598    63098     2B
0006919120    43     16.05   50498   16.05   53    53   60898    50813    80898        0.00 N        Y         90898    63098     2B
0006919138    34     13.35   61698   13.35   75    75   72298    62213    62298        0.00 N        Y         72298    63098     2B
0006919146    28     11.55   32598   11.55   85    85   43098    33013    73098        0.00 N        N         83098    63098     2B
0006919153    35     10.55   61298   10.55   75    75   71798    61713    71798        0.00 N        N         81798    63098     2B
0006919161    29     14.45   61698   14.45   80    80   72298    62213    82298        0.00 N        N         92298    63098     2B
0006919179    42     11.00   61298   11.00   80    80   71798    61713    81798        0.00 N        Y         91798    63098     2B
0006919195    30     14.30   61098   14.30   60    60   71598    61513    81598        0.00 N        N         91598    63098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006919203   OH     43068       68000    67969.77      760.20    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006919229   OH     43209       28100    28035.79      312.19    180 2     106000 SFR DETACHED          PRIMARY RES  OTHER
0006919237   OH     45506       10050    10045.57      112.67    180 2      63000 SFR DETACHED          PRIMARY RES  OTHER
0006919252   OH     43211       17000    16966.73      206.67    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER
0006919278   MO     64016       53000    52876.82      546.70    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919286   MI     48820       85600    85538.52      814.55    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919294   MI     48195       87000    86652.96      839.00    240 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919310   MO     64056       36800    36625.70      401.11    180 2      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919328   MO     65708       37000    36723.73      391.97    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919336   IN     46237       15500    15437.57      185.93    180 2     129000 SFR DETACHED          PRIMARY RES  OTHER
0006919351   IN     46766       35250    35232.85      383.06    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919369   MN     55444       90000    89931.17      836.76    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919385   IA     50276       68000    67634.36      683.65    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919393   MO     64503       45000    44824.52      549.67    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919401   MO     64138       54500    54483.52      550.13    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919419   KS     66104       49300    49234.99      475.43    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919427   IL     62294       66600    66537.60      572.20    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0006919443   MO     63118       29600    29574.47      262.83     84 1      37000 3-4 FAMILY RESIDENCE  INV OWNED    OTHER
0006919450   OH     44310       25100    25002.68      307.57    180 2      89000 SFR DETACHED          PRIMARY RES  OTHER
0006919484   IN     47712       62900    62877.52      598.54    180 1      70400 SFR DETACHED          PRIMARY RES  OTHER
0006919492   KS     66061       85000    84937.75      803.06    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006919500   IA     50273       44850    44276.13      656.50    120 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919518   MO     65682       24000    23988.32      260.81    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919526   MO     63031       43400    43216.96      507.00    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006919534   KS     66207      108900   108814.55     1158.03    180 1     121000 SFR DETACHED          PRIMARY RES  OTHER
0006919542   IA     50864       22750    22615.23      276.71    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006919559   MO     64152       90100    90063.80      820.82    180 1     106000 SFR DETACHED          PRIMARY RES  OTHER
0006919567   KS     66104       52000    51964.32      503.09    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0006919575   KS     66106       57600    57504.26      526.46    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919583   MO     65301       56950    56929.90      544.51    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0006919591   MO     64123       25500    25389.39      293.05    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER
0006919609   KS     66106       34000    33979.98      351.04    180 1      42500 SFR DETACHED          PRIMARY RES  OTHER
0006919617   MO     63303       21000    20958.37      255.43    180 1      75000 LOW RISE CONDO        PRIMARY RES  OTHER
0006919625   OK     74008       89460    89252.08      922.79    240 1     126000 SFR DETACHED          PRIMARY RES  OTHER
0006919633   IA     50129       27000    26865.35      306.89    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919641   MO     63303      103500   103020.99     1144.09    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919666   MO     64840       72250    71922.60      649.59    240 1      88600 SFR DETACHED          PRIMARY RES  OTHER
0006919674   MO     64056       63750    63710.38      638.62    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006919690   KY     40206       72250    72174.79      594.39    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006919716   AZ     85382       96000    95924.17      881.75    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER
0006919740   MO     65401       20625    20610.95      270.83    240 1      27500 SFR DETACHED          PRIMARY RES  OTHER
0006919757   TX     77016       37800    37746.63      488.00    240 1      54000 SFR DETACHED          PRIMARY RES  OTHER
0006919765   TX     77511       43000    42826.18      514.69    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006919807   TX     78155       48000    47750.77      525.18    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006919831   TN     37075      209700   209641.96     2181.25    180 1     233000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919872   NV     89801       59500    59461.36      586.96    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919898   OH     43023      219300   219092.35     1876.08    180 1     258000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919930   OH     43074       37800    37757.70      396.36    240 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919948   OH     44270       30500    30370.04      354.17    180 2     140500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919955   OH     44077       27050    26997.81      265.61    180 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919963   IN     46986       34100    34024.93      387.37    180 2     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006919997   PA     16504       44200    44123.94      401.02    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE
0006920003   MI     49623       32250    32237.77      378.30    180 1      43000 MANUFACTURED          PRIMARY RES  PURCHASE
0006920045   OH     45011       88400    88249.73      738.87    240 1     110500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920052   MI     48823      121000   120915.17     1161.47    180 1     157000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006920060   IN     46218       55350    55350.00      548.13    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920094   PA     17404       45000    44967.05      425.15    180 1      60000 SFR ATTACHED          INV OWNED    PURCHASE
0006920110   MI     49107       88000    87817.90      788.94    240 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920128   TN     38135       65000    64966.30      534.74    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920169   OH     43143    28663.43    28370.03      381.05    120 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920177   AR     72204       32000    31985.84      280.83    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006920227   MI     48060       68000    67936.30      681.20    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920250   MN     55721       90000    89949.93      936.16    180 1     112500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920268   OH     45176       69000    68851.24      615.75    180 1      92000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006920292   NC     27217       35610    35578.35      415.94    240 2     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920326   NY     12401       67150    67104.93      654.76    180 1      79000 SFR DETACHED          PRIMARY RES  PURCHASE
0006920334   OH     45237       43600    43551.98      413.57    180 1      54500 LOW RISE CONDO        PRIMARY RES  PURCHASE
0006920342   WI     54720       60625    60610.00      654.09    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920375   KY     42220       12500    12406.97      199.76    120 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0006920391   OH     44904       65200    65120.70      501.34    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920409   MN     55428      103500   103403.03      889.23    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920441   FL     33705       15900    15900.00      197.53    180 2      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920508   MI     48146       25400    25355.54      328.09    180 2     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920524   MI     48219       48000    47991.36      570.64    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920532   MI     48228       26000    26000.00      309.10    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920557   MI     48227       60000    59983.57      626.43    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920565   MI     48227       32000    32000.00      324.24    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006920573   MI     48146       57500    57500.00      536.76    180 1      81000 SFR DETACHED          INV OWNED    OTHER
0006920581   MI     48204       27000    26996.75      378.37    180 1      45000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006919203    360/180BAL      C
0006919229    FIXED           B
0006919237    360/180BAL      A
0006919252    FIXED           A
0006919278    FIXED           B
0006919286    360/180BAL      B
0006919294    FIXED           A
0006919310    FIXED           A
0006919328    FIXED           A
0006919336    FIXED           B
0006919351    360/180BAL      C
0006919369    360/180BAL      A
0006919385    FIXED           C
0006919393    FIXED           C
0006919401    360/180BAL      B
0006919419    FIXED           A
0006919427    360/180BAL      A
0006919443    360/084BAL      A
0006919450    FIXED           A
0006919484    360/180BAL      A
0006919492    360/180BAL      A
0006919500    FIXED           D
0006919518    360/180BAL      C
0006919526    FIXED           C
0006919534    360/180BAL      A
0006919542    FIXED           D
0006919559    360/180BAL      B
0006919567    360/180BAL      B
0006919575    360/180BAL      C
0006919583    360/180BAL      B
0006919591    FIXED           B
0006919609    360/180BAL      C
0006919617    FIXED           A
0006919625    FIXED           C
0006919633    FIXED           B
0006919641    FIXED           A
0006919666    FIXED           A
0006919674    360/180BAL      B
0006919690    360/180BAL      A
0006919716    360/180BAL      A
0006919740    FIXED           C
0006919757    FIXED           D
0006919765    FIXED           C
0006919807    FIXED           B
0006919831    360/180BAL      A
0006919872    360/180BAL      A
0006919898    360/180BAL      A
0006919930    FIXED           A
0006919948    FIXED           A
0006919955    360/180BAL      A
0006919963    FIXED           B
0006919997    360/180BAL      A
0006920003    360/180BAL      C
0006920045    FIXED           A
0006920052    360/180BAL      A
0006920060    360/180BAL      A
0006920094    360/180BAL      A
0006920110    FIXED           A
0006920128    360/180BAL      B
0006920169    FIXED           A
0006920177    360/180BAL      B
0006920227    360/180BAL      A
0006920250    360/180BAL      A
0006920268    360/180BAL      A
0006920292    FIXED           A
0006920326    360/180BAL      B
0006920334    360/180BAL      B
0006920342    360/180BAL      C
0006920375    FIXED           C
0006920391    360/180BAL      A
0006920409    360/180BAL      A
0006920441    FIXED           A
0006920508    FIXED           A
0006920524    360/180BAL      C
0006920532    360/180BAL      C
0006920557    360/180BAL      A
0006920565    360/180BAL      A
0006920573    360/180BAL      A
0006920581    360/180BAL      D
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006919203    29     13.15   61298   13.15   80    80   71798    61713    81798        0.00 N        N         91798    63098     2B
0006919229    48     10.59   60498   10.59   85    27   70998    60913    70998    62000.00 N        N         80998    63098     2B
0006919237    27     13.19   52798   13.19   90    16   70198    60113    80198    46650.00 N        N         90198    63098     2B
0006919252    24     12.24   52998   12.24   80    28   70398    60313    70398    31178.00 N        N         80398    63098     2B
0006919278    27     10.99   60598   10.99   79    79   71098    61018    81098        0.00 N        N         91098    62698     2B
0006919286    40     10.99   61298   10.99   80    80   71798    61713    81798        0.00 N        N         91798    62698     2B
0006919294    34      9.99   52198    9.99   75    75   62798    52718    82798        0.00 N        N         92798    62698     2B
0006919310    44     10.25   60998   10.25   75    48   71598    61513    81598    20924.00 N        N         91598    62698     2B
0006919328    35      9.75   60298    9.75   42    42   70898    60813    90898        0.00 N        N        100898    62698     2B
0006919336    40     11.99   52798   11.99   82    12   70198    60113    80198    90681.00 N        N         90198    63098     2B
0006919351    34     12.75   60498   12.75   75    75   70998    60913    80998        0.00 N        N         90998    62398     2B
0006919369    18     10.70   60598   10.70   90    90   71098    61013    81098        0.00 N        N         91098    62398     2B
0006919385    19      8.85   60198    8.85   79    79   70598    60513    80598        0.00 N        N         90598    62598     2B
0006919393    30     12.33   53098   12.33   66    66   70598    60513    80598        0.00 N        N         90598    62598     2B
0006919401    35     11.75   52998   11.75   83    83   70598    60513    70598        0.00 N        N         80598    62598     2B
0006919419    34      9.99   53098    9.99   85    85   70598    60518    70598        0.00 N        N         80598    62598     2B
0006919427    47      9.75   52998    9.75   90    90   70598    60513    80598        0.00 N        N         90598    62598     2B
0006919443    47     10.14   60398   10.14   80    80   70398    60305    80398        0.00 N        N         90398    63098     2B
0006919450    52     12.39   60298   12.39   90    28   70898    60813    80898    55063.00 N        N         90898    63098     2B
0006919484    46     10.99   61198   10.99   89    89   71698    61613    71698        0.00 N        N         81698    62398     2B
0006919492    44     10.90   52998   10.90   85    85   70598    60513    80598        0.00 N        N         90598    62598     2B
0006919500    29     12.50   50998   12.50   65    65   61598    51508    81598        0.00 N        N         91598    62598     2B
0006919518    26     12.75   52098   12.75   75    75   70198    60113    80198        0.00 N        Y         90198    62598     2B
0006919526    19     11.50   52298   11.50   70    70   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919534    36     12.45   50898   12.45   90    90   61598    51513    81598        0.00 N        N         91598    72098     2B
0006919542    17     12.25   51198   12.25   65    65   61598    51513    81598        0.00 N        N         91598    62598     2B
0006919559    31     10.45   53098   10.45   85    85   70598    60513    70598        0.00 N        N         80598    62598     2B
0006919567    28     11.20   51898   11.20   78    78   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919575    49     10.49   51198   10.49   80    80   61598    51513    81598        0.00 N        N         91598    62598     2B
0006919583    37     11.05   52198   11.05   85    85   70198    60113    70198        0.00 N        N         80198    62598     2B
0006919591    14     11.20   52798   11.20   69    69   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919609    34     12.05   52298   12.05   80    80   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919617    33     12.25   61598   12.25   28    28   71998    61913    71998        0.00 N        N         81998    63098     2B
0006919625    32     10.99   60198   10.99   71    71   70598    60518    80898        0.00 N        N         90898    62598     2B
0006919633    45     11.00   52398   11.00   64    64   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919641    30     10.50   52198   10.50   90    90   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919666    16      8.99   51198    8.99   82    82   61598    51518    81598        0.00 N        N         91598    62598     2B
0006919674    35     11.65   52198   11.65   85    85   70198    60113    80198        0.00 N        N         90198    62598     2B
0006919690    45      9.25   61098    9.25   85    85   71598    61513    81598        0.00 N        N         91598    62698     2B
0006919716    39     10.55   61098   10.55   69    69   71598    61513    81598        0.00 N        N         91598    62698     2B
0006919740    16     14.95   60598   14.95   75    75   71098    61018    71098        0.00 N        Y         81098    62698     2B
0006919757    45     14.65   52698   14.65   70    70   70198    60118    80198        0.00 N        N         90198    72198     2B
0006919765    34     11.95   60998   11.95   69    69   71598    61513    81598        0.00 N        N         91598    72198     2B
0006919807    46     11.90   60298   11.90   80    80   70898    60818    80898        0.00 N        N         90898    72198     2B
0006919831    24     12.15   60898   12.15   90    90   71298    61213    71298        0.00 N        N         81298    62698     2B
0006919872    18     11.45   60898   11.45   82    82   71298    61213    81298        0.00 N        N         91298    62698     2B
0006919898    50      9.70   60998    9.70   85    85   71598    61513    81598        0.00 N        N         91598    62698     2B
0006919930    46     11.24   52098   11.24   84    28   70198    60118    70198    75000.00 N        N         80198    63098     2B
0006919948    33     11.39   52798   11.39   85    22   70198    60113    80198    88914.00 N        N         90198    63098     2B
0006919955    46     11.39   60398   11.39   90    28   70898    60813    80898    61133.00 N        N         90898    63098     2B
0006919963    50     10.99   60298   10.99   80    27   70898    60813    70898    68000.00 N        N         80898    63098     2B
0006919997    47     10.40   60698   10.40   74    74   70698    60613    80698        0.00 Y        N         90698    63098     2B
0006920003    18     13.85   61198   13.85   75    75   71198    61113    71198        0.00 Y        N         81198    73198     2B
0006920045    38      7.99   60998    7.99   80    80   80198    70118    80198        0.00 N        N         90198    63098     2B
0006920052    49     11.10   61198   11.10   77    77   71698    61613    81698        0.00 N        N         91698    62698     2B
0006920060    29     11.50   62798   11.50   90    90   80298    70213    70298        0.00 N        N         80298    71698     2B
0006920094    48     10.90   52998   10.90   75    75   62998    52913    72998        0.00 Y        N         82998    62698     2B
0006920110    40      8.95   61798    8.95   80    80   80198    70118    80198        0.00 N        N         90198    63098     2B
0006920128    37      9.25   61998    9.25   71    71   72498    62413    72498        0.00 N        N         82498    62698     2B
0006920169    25     10.14   52098   10.14   33    33   70198    60108    81198        0.00 N        N         90198    63098     2B
0006920177    22     10.00   52198   10.00   80    80   62798    52713    62798        0.00 N        N         72798    62998     2B
0006920227    48     11.65   43098   11.65   80    80   60698    50613    80698        0.00 N        N         90698    63098     2B
0006920250    40     12.15   52998   12.15   80    80   70498    60413    80498        0.00 N        N         90498    70298     2B
0006920268    29     10.20   22598   10.20   75    75   40398    30313    80398        0.00 N        Y         90398    72898     2B
0006920292    50     12.95   61998   12.95   90    21   72498    62418    72498   115590.00 N        N         82498    63098     2B
0006920326    30     11.30   61098   11.30   85    85   71098    61013    81098        0.00 Y        N         91098    72898     2B
0006920334    35     10.95   50898   10.95   80    80   60898    50813    80898        0.00 Y        N         90898    70298     2B
0006920342    45     12.65   52998   12.65   79    79   70498    60413    70498        0.00 N        N         80498    72898     2B
0006920375    33     14.75   61098   14.75   42    42   71598    61508    81598        0.00 N        Y         91598    62398     2B
0006920391    44      8.50   60398    8.50   82    82   70898    60813    80898        0.00 N        N         90898    62398     2B
0006920409    50      9.75   60498    9.75   88    88   70998    60913    80998        0.00 N        N         90998    62398     2B
0006920441    17     12.65   62598   12.65   90    25   81098    71013    71098    41719.00 N        N         81098    70998     2B
0006920508    38     13.40   71798   13.40   89    21   82398    72313    82398    80719.00 N        N         92398    72998     2B
0006920524    23     14.05   70298   14.05   69    69   80898    70813    80898        0.00 N        Y         90898    71798     2B
0006920532    17     14.05   63098   14.05   58    58   80698    70613    70698        0.00 N        Y         80698    71798     2B
0006920557    47     12.20   71098   12.20   80    80   81598    71513    81598        0.00 N        N         91598    73098     2B
0006920565    39     11.80   63098   11.80   53    53   80698    70613    70698        0.00 N        N         80698    71798     2B
0006920573    41     10.75   70698   10.75   71    71   90198    80113    80198        0.00 N        N         90198    73198     2B
0006920581    36     16.70   62698   16.70   60    60   80198    70113    80198        0.00 N        Y         90198    71798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006920607   MI     48235       24900    24900.00      369.18    180 1      41500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920615   MI     48227       35000    34986.39      322.78    180 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920623   MI     48227       51000    51000.00      516.76    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920649   IN     46168       67575    67482.49      638.74    240 1      79500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920698   MI     48205       39100    39100.00      429.47    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920748   IN     47234       22400    22400.00      216.72    180 1      28000 SFR DETACHED          PRIMARY RES  OTHER
0006920797   IL     60014      130320   130281.87     1330.47    180 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920847   MI     48223       36550    36534.33      324.82    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920896   IN     46135       48700    48476.66      541.36    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920912   MA     02330       25000    24762.27      272.49    180 2     177000 SFR DETACHED          PRIMARY RES  OTHER
0006920920   MA     01760       24000    23704.90      364.04    120 2     160000 SFR DETACHED          PRIMARY RES  OTHER
0006920938   OK     74361       28475    28339.68      262.65    240 1      33500 SFR DETACHED          PRIMARY RES  OTHER
0006920953   MT     59404       31600    31453.57      434.72    180 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920961   NY     13619       49600    49462.65      572.30    240 1      62000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006920979   IN     46779       36000    35859.88      440.20    180 2     125900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006920987   MA     01607       25000    24584.92      373.28    120 2     106000 SFR DETACHED          PRIMARY RES  OTHER
0006920995   MA     01585      148500   147610.67     1537.27    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921019   MA     02184      119400   119054.53     1097.42    240 1     190000 SFR DETACHED          PRIMARY RES  OTHER
0006921043   NY     12804       48180    47517.33      680.84    120 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921068   PA     16258       80100    79711.51      860.27    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921076   MA     01970       18500    17800.25      195.99    180 2     185000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0006921084   CT     06437       60000    59715.83      653.98    180 2     176000 SFR DETACHED          PRIMARY RES  OTHER
0006921092   NY     10598       20600    20576.16      212.50    240 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0006921100   OH     44305       99750    99728.93     1130.79    180 1     133000 SFR DETACHED          PRIMARY RES  OTHER
0006921126   MO     64123       50250    50239.62      573.60    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921134   ME     04252       37500    37015.94      545.64    120 2     115000 SFR DETACHED          PRIMARY RES  OTHER
0006921142   IA     50129       28800    28603.19      322.30    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921159   RI     02822       16300    16242.98      168.25    240 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921167   ID     83843       70000    69502.46      668.58    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921175   MA     01520       40000    39721.27      435.99    180 2     115000 SFR DETACHED          PRIMARY RES  OTHER
0006921183   NY     11704       29000    28876.82      270.32    240 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921191   NJ     08690       70000    69932.45      653.44    180 1     110000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006921217   IN     47265       41000    40603.71      547.51    120 2     106500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921225   NJ     08003      125500   125303.61     1018.85    180 1     139500 SFR DETACHED          PRIMARY RES  PURCHASE
0006921233   NJ     08021       68850    68657.04      644.03    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921258   DE     19970      119250   119135.88     1015.80    180 1     159000 SFR DETACHED          PRIMARY RES  OTHER
0006921266   PA     19104       20000    19989.48      226.73    180 1      35000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006921290   NJ     08002       70000    69544.56      806.65    180 1      87500 SFR DETACHED          PRIMARY RES  PURCHASE
0006921308   NJ     07740      126750   126701.76     1178.43    180 1     169000 SFR DETACHED          PRIMARY RES  PURCHASE
0006921316   MD     21222       63040    62946.22      530.08    180 1      78800 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006921324   NJ     08021       57000    56965.65      577.12    180 1      76000 SFR DETACHED          PRIMARY RES  PURCHASE
0006921332   NJ     08069       57750    57601.16      433.86    180 1      77000 SFR DETACHED          INV OWNED    OTHER
0006921365   NJ     08094      160000   159902.74     1615.06    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921373   MA     02780      131000   130581.02     1399.73    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921381   MA     01540      101250   101144.61      832.96    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921399   MA     02767      167100   166693.12     1785.46    180 1     225000 SFR DETACHED          PRIMARY RES  OTHER
0006921456   NJ     07724      228100   227998.01     1993.32    180 1     266000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921472   NY     11501       25000    24938.03      249.60    240 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921498   IN     47302       55800    55779.21      522.99    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921506   MD     21215       53550    53333.33      642.35    180 1      63000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006921555   MA     02370       60000    59968.89      493.61    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921563   NY     11369       45000    44252.78      747.06     84 2     220000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006921571   IN     46168       53100    52840.63      701.43    120 2     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921589   NY     13471       21000    20775.30      212.88    180 1      30000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006921613   MD     21215       25000    24871.88      261.06    180 1      46000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006921621   MD     21223       30000    29934.02      340.98    180 1      43500 SFR ATTACHED          PRIMARY RES  PURCHASE
0006921639   MD     21207       94400    94371.13      949.27    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921654   NY     12078       29250    29250.00      294.00    240 1      45000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006921696   NY     11691      103500   103326.71      946.76    180 1     115000 SFR DETACHED          PRIMARY RES  PURCHASE
0006921704   NY     11222      184000   183703.24     1596.80    240 1     260000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006921712   OH     44903       68000    67816.20      679.63    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921720   UT     84341       77200    76815.54      815.49    180 2     198000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921738   MD     21216       74800    74777.12      752.18    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER
0006921746   MD     21206       57600    57559.17      550.72    180 1      64000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006921753   MD     21044       24864    24815.63      303.23    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER
0006921761   TX     76131       12961    12961.00      146.80    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921779   TX     78242       23000    23000.00      252.45    240 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006921787   GA     30506       55000    54884.57      642.51    180 2     317400 SFR DETACHED          PRIMARY RES  OTHER
0006921829   DE     19973       63750    63730.92      645.95    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006921852   PA     17545       45000    44908.21      534.33    180 1     133600 SFR DETACHED          PRIMARY RES  OTHER
0006921985   DC     20011       67500    67040.77      674.63    180 1     128000 SFR ATTACHED          INV OWNED    DEBT CONSOL
0006921993   DC     20010       61000    60573.66      609.67    180 1     130000 SFR ATTACHED          INV OWNED    DEBT CONSOL
0006922009   FL     32757       44000    44000.00      381.27    180 1      55000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006922017   MD     20745       99450    99424.25     1057.54    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922041   IN     46128       80500    80425.47      923.12    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922090   TX     78201    42388.83    42298.62      416.40    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922108   TX     78596    53594.51    53457.85      556.26    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922116   TX     77957   123978.09   123823.94     1217.86    240 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922132   GA     31763       22000    21910.64      262.63    180 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006920607    360/180BAL      D
0006920615    360/180BAL      A
0006920623    360/180BAL      B
0006920649    FIXED           A
0006920698    360/180BAL      B
0006920748    360/180BAL      B
0006920797    360/180BAL      B
0006920847    360/180BAL      A
0006920896    FIXED           A
0006920912    FIXED           C
0006920920    FIXED           A
0006920938    FIXED           A
0006920953    FIXED           D
0006920961    FIXED           B
0006920979    FIXED           C
0006920987    FIXED           B
0006920995    FIXED           A
0006921019    FIXED           B
0006921043    FIXED           A
0006921068    FIXED           A
0006921076    FIXED           A
0006921084    FIXED           A
0006921092    FIXED           A
0006921100    360/180BAL      C
0006921126    360/180BAL      C
0006921134    FIXED           B
0006921142    FIXED           A
0006921159    FIXED           A
0006921167    FIXED           A
0006921175    FIXED           B
0006921183    FIXED           A
0006921191    360/180BAL      A
0006921217    FIXED           A
0006921225    360/180BAL      A
0006921233    FIXED           B
0006921258    360/180BAL      B
0006921266    360/180BAL      C
0006921290    FIXED           A
0006921308    360/180BAL      A
0006921316    360/180BAL      B
0006921324    360/180BAL      B
0006921332    360/180BAL      A
0006921365    360/180BAL      B
0006921373    FIXED           A
0006921381    360/180BAL      C
0006921399    FIXED           A
0006921456    360/180BAL      A
0006921472    FIXED           A
0006921498    360/180BAL      A
0006921506    FIXED           A
0006921555    360/180BAL      A
0006921563    FIXED           A
0006921571    FIXED           A
0006921589    FIXED           A
0006921613    FIXED           B
0006921621    FIXED           B
0006921639    360/180BAL      C
0006921654    FIXED           C
0006921696    360/180BAL      A
0006921704    FIXED           A
0006921712    FIXED           A
0006921720    FIXED           A
0006921738    360/180BAL      A
0006921746    360/180BAL      A
0006921753    FIXED           A
0006921761    FIXED           D
0006921779    FIXED           A
0006921787    FIXED           A
0006921829    360/180BAL      C
0006921852    FIXED           C
0006921985    FIXED           A
0006921993    FIXED           A
0006922009    360/180BAL      B
0006922017    360/180BAL      B
0006922041    FIXED           A
0006922090    FIXED           A
0006922108    FIXED           A
0006922116    FIXED           A
0006922132    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006920607    32     17.70   63098   17.70   60    60   80698    70613    70698        0.00 N        Y         80698    73198     2B
0006920615    17     10.60   70198   10.60   75    75   80798    70713    80798        0.00 N        N         90798    71798     2B
0006920623    49     11.80   62698   11.80   85    85   80198    70113    70198        0.00 N        Y         80198    73198     2B
0006920649    30      9.70   62498    9.70   85    85   72998    62918    72998        0.00 N        N         82998    63098     2B
0006920698    40     12.90   72898   12.90   85    85   90198    80113    80198        0.00 N        N         90198    81498     2B
0006920748    46     11.20   62998   11.20   80    80   80398    70313    70398        0.00 N        N         80398    72198     2B
0006920797    41     11.90   70298   11.90   82    82   80898    70813    80898        0.00 N        N         90898    73198     2B
0006920847    24     10.15   71798   10.15   85    85   82398    72313    82398        0.00 N        Y         92398    73198     2B
0006920896    49     10.60   52298   10.60   76    51   62898    52813    72898    23300.00 N        N         82898    62998     2B
0006920912    42     10.25   32698   10.25   71    14   50198    40113    80198   101149.00 N        N         90198    63098     2B
0006920920    32     13.40   41398   13.40   90    15   51798    41708    71798   119480.00 N        Y         81798    63098     2B
0006920938    40      9.35   42598    9.35   85    85   53098    43018    73098        0.00 N        Y         83098    63098     2B
0006920953    42     14.65   41498   14.65   48    29   52098    42013    72098    20536.00 N        Y         82098    63098     2B
0006920961    49     12.75   52298   12.75   80    80   70198    60118    90198        0.00 N        N        100198    63098     2B
0006920979    33     12.35   52298   12.35   74    29   62898    52813    72898    56683.00 N        Y         82898    63098     2B
0006920987    32     13.00   32598   13.00   85    24   50198    40108    80198    64654.00 N        Y         90198    63098     2B
0006920995    44      9.35   52298    9.35   90    90   70198    60113    80198        0.00 N        N         90198    70298     2B
0006921019    40      9.30   52698    9.30   63    63   70198    60118    80198        0.00 N        N         90198    63098     2B
0006921043    33     11.63   50698   11.63   85    38   60398    50308    80398    60328.00 N        N         90398    63098     2B
0006921068    38      9.99   61598    9.99   90    90   71998    61913    81998        0.00 N        N         91998    62498     2B
0006921076    32      9.75   61298    9.75   85    10   71798    61713    81798   138750.00 N        N         91798    63098     2B
0006921084    39     10.25   61698   10.25   78    34   71698    61613    81698    76580.00 N        N         91698    62498     2B
0006921092    27     10.99   61698   10.99   90    10   72298    62218    72298   159520.00 N        N         82298    62498     2B
0006921100    42     13.35   61198   13.35   75    75   71698    61613    71698        0.00 N        N         81698    62698     2B
0006921126    20     13.45   61298   13.45   75    75   71798    61713    71798        0.00 N        Y         81798    62698     2B
0006921134    24     12.35   52198   12.35   55    33   62798    52708    82798    26030.00 N        Y         92798    63098     2B
0006921142    41     10.72   51498   10.72   90    90   61998    51913    81998        0.00 N        N         91998    63098     2B
0006921159    39     11.00   42598   11.00   80    13   60198    50118    80198    87654.00 N        Y         90198    63098     2B
0006921167    48      9.85   41698    9.85   74    74   60198    50118    90198        0.00 N        N        100198    63098     2B
0006921175    44     10.25   42598   10.25   50    35   60198    50113    80198    18000.00 N        Y         90198    63098     2B
0006921183    50      9.50   42598    9.50   29    19   60198    50118    80198    15611.00 N        Y         90198    63098     2B
0006921191    48     10.75   42498   10.75   64    64   60198    50113    80198        0.00 N        N         90198    63098     2B
0006921217    25     10.25   60898   10.25   80    38   71298    61208    81298    44323.00 N        Y         91298    62998     2B
0006921225    32      9.10   52998    9.10   90    90   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006921233    42      9.55   52098    9.55   85    85   62698    52618    72698        0.00 N        N         82698    62598     2B
0006921258    39      9.65   52698    9.65   75    75   70198    60113    80198        0.00 N        N         90198    62598     2B
0006921266    14     13.35   61098   13.35   57    57   71598    61513    81598        0.00 N        Y         91598    73198     2B
0006921290    12     11.25   51898   11.25   80    80   70198    60113    90198        0.00 Y        N        100198    62598     2B
0006921308    46     10.70   61898   10.70   75    75   80198    70113    80198        0.00 Y        N         90198    62598     2B
0006921316    40      9.50   51498    9.50   80    80   61998    51913    81998        0.00 N        N         91998    62598     2B
0006921324    42     11.79   60598   11.79   75    75   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006921332    36      8.25   40698    8.25   75    75   50698    40613    80698        0.00 N        N         90698    62698     2B
0006921365    28     11.75   60198   11.75   80    80   70598    60513    80598        0.00 N        N         90598    62598     2B
0006921373    34      9.90   61298    9.90   73    73   80198    70113    80198        0.00 N        N         90198    62998     2B
0006921381    47      9.25   52198    9.25   75    75   70198    60113    80198        0.00 N        N         90198    62998     2B
0006921399    29      9.90   60598    9.90   74    74   80198    70113    80198        0.00 N        N         90198    62998     2B
0006921456    50      9.95   61998    9.95   86    86   72498    62413    72498        0.00 N        N         82498    62698     2B
0006921472    46     10.50   52698   10.50   14    14   70398    60318    80398        0.00 N        N         90398    63098     2B
0006921498    42     10.80   61298   10.80   90    90   71798    61713    71798        0.00 N        N         81798    62998     2B
0006921506    42     11.99   61598   11.99   85    85   71998    61913    81998        0.00 N        Y         91998    62998     2B
0006921555    51      9.25   62698    9.25   52    52   80198    70113    80198        0.00 N        N         90198    72298     2B
0006921563    46     10.00   60998   10.00   79    20   71798    61705    81798   129012.67 N        N         91798    62998     2B
0006921571    34      9.99   61298    9.99   80    45   71798    61708    71798    40490.00 N        N         81798    62998     2B
0006921589    35      8.99   40298    8.99   70    70   51098    41013    81098        0.00 N        N         91098    71598     2B
0006921613    36      9.50   61998    9.50   54    54   72498    62413    82498        0.00 N        N         92498    62998     2B
0006921621    32     11.00   62498   11.00   69    69   72498    62413    72498        0.00 Y        N         82498    62998     2B
0006921639    43     11.70   62498   11.70   80    80   72998    62913    72998        0.00 N        N         82998    62998     2B
0006921654    50     10.60   60698   10.60   65    65   71198    61118    81298        0.00 N        N         81198    63098     2B
0006921696    20     10.50   31698   10.50   90    90   50198    40113    80198        0.00 Y        N         90198    63098     2B
0006921704    41      8.50   61998    8.50   71    71   80198    70118    80198        0.00 N        N         90198    63098     2B
0006921712    29      8.75   61898    8.75   80    80   80598    70513    80598        0.00 N        N         90598    72198     2B
0006921720    20      9.70   61198    9.70   78    39   71898    61813    81898    76340.00 N        N         91898    62998     2B
0006921738    49     11.70   62398   11.70   85    85   72998    62913    72998        0.00 N        N         82998    62998     2B
0006921746    31     11.05   62298   11.05   90    90   72698    62613    82698        0.00 N        Y         92698    62998     2B
0006921753    44     12.30   62398   12.30   85    18   72998    62913    72998    93970.00 N        N         82998    62998     2B
0006921761    35     12.45   52998   12.45   26    26   70398    60318    81798        0.00 N        N         90398    63098     2B
0006921779    32     11.95   52698   11.95   52    52   63098    53018    81098        0.00 N        N         83098    63098     2B
0006921787    39     11.50   61998   11.50   78    17   71998    61913    71998   191869.16 N        N         81998    72098     2B
0006921829    48     11.80   62498   11.80   75    75   72998    62913    72998        0.00 N        N         82998    73098     2B
0006921852    40     11.80   70798   11.80   34    34   81398    71313    81398        0.00 N        N         91398    71498     2B
0006921985    49      8.75   53098    8.75   53    53   70498    60413    80598        0.00 N        N         90498    71398     2B
0006921993    49      8.75   53098    8.75   47    47   70498    60413    80598        0.00 N        N         90498    71398     2B
0006922009    49      9.85  121897    9.85   80    80   12398   122312    81298        0.00 N        N         82398    70998     2B
0006922017    34     12.45   70198   12.45   85    85   80898    70813    80898        0.00 N        N         90898    73198     2B
0006922041    44     12.65   62498   12.65   70    70   72998    62918    72998        0.00 N        N         82998    63098     2B
0006922090    21     10.26   60498   10.26   80    80   70998    60918    81398        0.00 N        N         90998    73098     2B
0006922108    49      9.40   60298    9.40   80    80   70898    60813    70898        0.00 N        N         80898    73098     2B
0006922116    26     10.26   61198   10.26   80    80   71698    61618    82098        0.00 N        N         91698    73098     2B
0006922132    49     11.90   60998   11.90   88    20   71598    61513    81598    75556.00 N        Y         91598    62698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006922165   MS     38701       32800    32632.81      342.31    180 1      41000 SFR DETACHED          PRIMARY RES  PURCHASE
0006922199   OH     44121       53100    53052.72      465.60    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922207   OH     45216       40800    40776.48      419.36    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER
0006922215   PA     15201       45000    44818.08      538.63    180 1      50000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006922223   OH     44120       48000    47935.05      419.47    180 1      75000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0006922231   NY     13090      110700   110601.43      970.66    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922249   NY     14861       37500    37384.28      337.16    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922256   FL     33010       90000    89917.44      779.86    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922280   AR     72131       35000    34968.04      403.84    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922314   TN     37411       69700    69647.28      650.64    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922322   DC     20011       71000    70772.71      616.16    240 1     165000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006922355   MI     48227       44000    43991.89      519.61    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006922371   IL     60466       51350    51350.00      594.24    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922389   IL     60634      139500   139466.62     1521.38    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER
0006922397   IL     60153       70000    70000.00      766.15    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER
0006922405   IL     60636       55000    54990.65      664.77    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006922447   OH     43219       68300    68123.54      702.94    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006922454   OH     43830       76500    76500.00      725.64    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922553   IL     60525      100000   100000.00     1082.81    180 2     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922561   IL     60609       33750    33583.79      352.37    180 1      45000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006922579   IL     60621       32000    31991.23      334.10    180 1      40000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006922587   IL     60411      108000   108000.00     1161.03    180 1     135000 PUD                   PRIMARY RES  DEBT CONSOL
0006922629   IL     60429       84000    84000.00     1025.29    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922645   GA     30241       72000    72000.00      788.04    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922686   KY     41005      114750   114750.00      964.89    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922702   MI     49203       48000    48000.00      503.00    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922728   MI     48101       10000    10000.00      140.60    120 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922769   MI     49504       54000    53978.07      489.93    180 1      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922777   MI     49015       42500    42488.88      450.29    180 1      50000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006922793   MI     49045       56950    56938.89      661.29    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922827   MO     63640       15900    15894.24      157.34    180 2     108000 SFR DETACHED          PRIMARY RES  OTHER
0006922843   OH     43021      300608   300414.34     2247.81    180 1     380000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922850   WI     53215       45900    45794.14      507.10    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006922926   IL     60630      292500   292500.00     2885.45    360 1     325000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006923049   WI     53211       33000    32964.28      351.70    240 2     175000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006923056   WI     53217       37000    36962.54      407.15    240 2     180000 SFR DETACHED          PRIMARY RES  OTHER
0006923130   IL     60636       43000    42908.44      463.02    240 1      57000 SFR DETACHED          PRIMARY RES  OTHER
0006923171   IN     46310       69000    68906.15      654.48    240 1     104500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923189   SC     29323       50850    50624.25      576.37    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923221   GA     31906       47200    47145.48      371.33    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923239   LA     70503       17001    16880.57      195.92    180 2      82100 SFR DETACHED          PRIMARY RES  OTHER
0006923262   LA     70808       92000    91540.01      772.92    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER
0006923288   MO     65355       84000    83975.91      863.39    180 1     105000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006923296   OH     43612       15850    15850.00      183.55    180 2      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923304   MI     49076       72829    72781.70      718.45    180 1      97900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923312   MD     21213       29500    29112.57      363.60    180 2      88500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006923387   OH     45013       52000    51952.81      452.50    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923395   OH     45237      121000   120940.35     1016.56    180 1     146000 SFR DETACHED          PRIMARY RES  PURCHASE
0006923403   OH     45345       70200    70170.09      630.37    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923411   IN     46222       33750    33739.21      334.23    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923437   IN     46802       26600    26535.82      285.85    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923445   KY     40511       71100    71100.00      918.08    120 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923460   IN     47952       51000    50928.36      475.39    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923478   OH     43953       48150    48133.01      460.37    180 1      53500 SFR DETACHED          PRIMARY RES  PURCHASE
0006923486   IN     46221       36000    35906.14      368.36    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923528   IL     60443       81000    80813.20      894.88    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923593   OH     43023       77000    76777.28      735.41    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923601   TN     38374       27429    27092.54      294.76    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923619   GA     30904       27700    27595.61      345.75    180 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923668   IN     46234      120000   119982.87     1579.27    240 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923676   MI     48198       85500    84406.06     1276.06    120 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923684   IN     46151    63646.17    61953.58      864.24    120 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923692   IL     62521    15483.51    15165.51      281.34     84 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006923742   MI     48895       72000    71971.38      658.62    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006924278   TN     37921       63750    63542.64      682.05    240 1      85000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006924286   OH     43311       36000    35957.78      397.96    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006924351   IN     46013       47700    47678.85      418.25    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006924450   OH     44306       68400    68371.31      612.94    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006924476   MN     55084      150000   149933.50     1315.25    180 1     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006924484   WI     53965       61600    61555.49      633.16    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER
0006924500   GA     30646       25760    25706.16      304.21    180 2      56000 SFR DETACHED          PRIMARY RES  OTHER
0006924559   MI     49505       34000    33966.05      284.66    180 1      44000 SFR DETACHED          PRIMARY RES  PURCHASE
0006924625   PA     15215       72400    72400.00      630.02    180 1     142400 SFR DETACHED          PRIMARY RES  PURCHASE
0006924633   NV     89134      108000   108000.00      861.24    180 1     133000 PUD                   PRIMARY RES  PURCHASE
0006924658   PA     99999       40800    40800.00      370.17    180 1      51000 SFR DETACHED          INV OWNED    OTHER
0006924674   FL     33176       80000    80000.00      939.65    180 1     200000 SFR DETACHED          INV OWNED    OTHER
0006924732   MA     02045      107200   107166.11     1065.69    180 1     143000 SFR DETACHED          PRIMARY RES  PURCHASE
0006924807   MI     49684       96300    96269.89      961.01    180 1     107000 SFR DETACHED          PRIMARY RES  OTHER
0006924997   SC     29745       81000    80934.62      737.92    180 1      95000 MANUFACTURED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006922165    FIXED           A
0006922199    360/180BAL      A
0006922207    360/180BAL      B
0006922215    FIXED           A
0006922223    360/180BAL      A
0006922231    360/180BAL      A
0006922249    FIXED           A
0006922256    360/180BAL      A
0006922280    FIXED           C
0006922314    360/180BAL      B
0006922322    FIXED           A
0006922355    360/180BAL      C
0006922371    360/180BAL      B
0006922389    360/180BAL      A
0006922397    360/180BAL      B
0006922405    360/180BAL      B
0006922447    FIXED           A
0006922454    360/180BAL      B
0006922553    360/180BAL      A
0006922561    360/180BAL      A
0006922579    360/180BAL      A
0006922587    360/180BAL      C
0006922629    360/180BAL      C
0006922645    360/180BAL      B
0006922686    360/180BAL      A
0006922702    360/180BAL      C
0006922728    FIXED           A
0006922769    360/180BAL      B
0006922777    360/180BAL      B
0006922793    360/180BAL      B
0006922827    360/180BAL      B
0006922843    360/180BAL      A
0006922850    FIXED           A
0006922926    FIXED           A
0006923049    FIXED           A
0006923056    FIXED           A
0006923130    FIXED           A
0006923171    FIXED           B
0006923189    FIXED           A
0006923221    360/180BAL      A
0006923239    FIXED           C
0006923262    360/180BAL      A
0006923288    360/180BAL      C
0006923296    FIXED           A
0006923304    360/180BAL      A
0006923312    FIXED           A
0006923387    360/180BAL      C
0006923395    360/180BAL      A
0006923403    360/180BAL      A
0006923411    360/180BAL      C
0006923437    FIXED           B
0006923445    FIXED           A
0006923460    FIXED           B
0006923478    360/180BAL      A
0006923486    FIXED           A
0006923528    FIXED           A
0006923593    FIXED           A
0006923601    FIXED           B
0006923619    FIXED           A
0006923668    FIXED           C
0006923676    FIXED           A
0006923684    FIXED           A
0006923692    FIXED           A
0006923742    360/180BAL      B
0006924278    FIXED           B
0006924286    360/180BAL      B
0006924351    360/180BAL      A
0006924450    360/180BAL      A
0006924476    360/180BAL      A
0006924484    360/180BAL      B
0006924500    FIXED           B
0006924559    360/180BAL      A
0006924625    360/180BAL      A
0006924633    360/180BAL      A
0006924658    360/180BAL      A
0006924674    FIXED           B
0006924732    360/180BAL      C
0006924807    360/180BAL      A
0006924997    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006922165    32      9.49   52998    9.49   80    80   70398    60313    80398        0.00 Y        N         90398    62998     2B
0006922199    39      9.99   52998    9.99   90    90   70398    60313    80398        0.00 N        N         90398    62698     2B
0006922207    49     11.99   52298   11.99   80    80   62898    52813    72898        0.00 N        N         82898    62698     2B
0006922215    37     11.95   61198   11.95   90    90   71698    61613    81698        0.00 N        N         91698    63098     2B
0006922223    49      9.95   41098    9.95   64    64   60198    50113    80198        0.00 Y        N         90198    62698     2B
0006922231    45      9.99   61198    9.99   90    90   71798    61713    81798        0.00 N        N         91798    62998     2B
0006922249    50      8.99   52198    8.99   63    63   70198    60118    80198        0.00 N        Y         90198    62998     2B
0006922256    44      9.85   52698    9.85   90    90   70198    60113    80198        0.00 N        N         90198    62698     2B
0006922280    20     12.75   61898   12.75   64    64   80198    70118    80198        0.00 N        Y         90198    63098     2B
0006922314    43     10.75   52798   10.75   85    85   70198    60113    80198        0.00 N        N         90198    70998     2B
0006922322    30      8.50   61998    8.50   43    43   72498    62418    82498        0.00 N        N         92498    63098     2B
0006922355    33     13.95   63098   13.95   73    73   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006922371    18     13.65   72298   13.65   65    65   82798    72713    72798        0.00 N        N         82798    73198     2B
0006922389    47     12.80   63098   12.80   90    90   80698    70613    80698        0.00 N        N         90698    71798     2B
0006922397    46     12.85   63098   12.85   80    80   80698    70613    70698        0.00 N        N         80698    73198     2B
0006922405    43     14.30   62798   14.30   85    85   80298    70213    80298        0.00 N        Y         90298    71798     2B
0006922447    49      9.25   71598    9.25   68    68   82098    72013    82098        0.00 N        N         92098    81298     2B
0006922454    55     10.95   72098   10.95   75    75   82498    72413    72498        0.00 N        N         82498    73198     2B
0006922553    49     12.70   63098   12.70   73    62   80698    70613    70698    18000.00 N        N         80698    73098     2B
0006922561    43     12.20   63098   12.20   75    75   73098    63013    83098        0.00 N        N         93098    71798     2B
0006922579    47     12.20   63098   12.20   80    80   80698    70613    80698        0.00 N        Y         90698    73198     2B
0006922587    28     12.60   63098   12.60   80    80   80698    70613    70698        0.00 N        N         80698    73098     2B
0006922629    20     14.45   63098   14.45   80    80   80698    70613    70698        0.00 N        N         80698    73098     2B
0006922645    46     12.85   72998   12.85   80    80   90498    80413    80498        0.00 N        N         90498    81498     2B
0006922686    40      9.50   81398    9.50   85    85   91898    81813    81898        0.00 N        N         91898    82498     2B
0006922702    28     12.25   71598   12.25   80    80   82098    72013    72098        0.00 N        N         82098    73198     2B
0006922728    39     11.50   70698   11.50   75    10   90198    80108    80198    63866.00 N        N         90198    72298     2B
0006922769    52     10.40   71398   10.40   77    77   81798    71713    81798        0.00 N        N         91798    72798     2B
0006922777    35     12.40   62698   12.40   85    85   80198    70113    80198        0.00 N        N         90198    71798     2B
0006922793    18     13.70   62798   13.70   85    85   80298    70213    80298        0.00 N        N         90298    72798     2B
0006922827    49     11.49   70698   11.49   74    15   81098    71013    81098    64113.00 N        N         91098    73198     2B
0006922843    45      8.20   62398    8.20   79    79   72998    62913    72998        0.00 N        N         82998    63098     2B
0006922850    34     10.49   62598   10.49   85    85   73098    63013    73098        0.00 N        N         83098    73198     2B
0006922926    43     11.45   63098   11.45   90    90   80798    70728    70798        0.00 N        N         80798    70998     2B
0006923049    39     11.49   62498   11.49   75    19   80198    70118    80198    98051.00 N        N         90198    73198     2B
0006923056    47     11.99   72498   11.99   82    21   80198    70118    80198   111183.00 N        N         90198    73198     2B
0006923130    46     11.65   61898   11.65   75    75   72398    62318    82398        0.00 N        N         92398    62998     2B
0006923171    48      9.75   62498    9.75   66    66   72998    62918    72998        0.00 N        N         82998    70298     2B
0006923189    26     10.95   52998   10.95   90    90   70398    60313    80398        0.00 N        Y         90398    62698     2B
0006923221    42      8.75   52798    8.75   80    80   70198    60113    80198        0.00 N        N         90198    62998     2B
0006923239    36     11.25   41598   11.25   78    21   52098    42013    72098    47082.00 N        N         82098    62998     2B
0006923262    34      9.49   42298    9.49   80    80   52798    42713    72798        0.00 N        N         82798    62998     2B
0006923288    49     11.99   62698   11.99   80    80   80198    70113    80198        0.00 N        N         90198    73098     2B
0006923296    29     11.34   60298   11.34   85    28   70898    60813    60898    33000.00 N        N         70898    63098     2B
0006923304    50     11.45   60998   11.45   74    74   71598    61513    81598        0.00 N        N         91598    62698     2B
0006923312    41     12.50   60898   12.50   85    33   71298    61213    81298    45294.00 N        N         91298    63098     2B
0006923387    23      9.90   61598    9.90   42    42   71998    61913    81998        0.00 N        N         91998    71398     2B
0006923395    46      9.49   62598    9.49   83    83   72598    62513    72598        0.00 Y        N         82598    71398     2B
0006923403    48     10.28   62598   10.28   90    90   73098    63013    73098        0.00 N        N         83098    71398     2B
0006923411    15     11.50   63098   11.50   75    75   80798    70713    80798        0.00 N        Y         90798    71698     2B
0006923437     9     10.00   61798   10.00   72    72   72298    62213    72298        0.00 N        N         82298    71498     2B
0006923445    23      9.45   62998    9.45   90    90   80698    70608    70698        0.00 N        N         80698    72498     2B
0006923460    48      9.50   62698    9.50   78    78   80198    70118    80198        0.00 N        N         90198    71398     2B
0006923478    31     11.05   62598   11.05   90    90   72598    62513    72598        0.00 Y        N         82598    73198     2B
0006923486    35      9.15   62598    9.15   80    80   80198    70113    80198        0.00 N        N         90198    71498     2B
0006923528    42     10.49   62998   10.49   90    90   80698    70613    80698        0.00 N        N         90698    71598     2B
0006923593    18      7.99   61898    7.99   69    69   80198    70113    80198        0.00 N        N         90198    63098     2B
0006923601    40     10.00   30498   10.00   75    21   40998    30913    80998    70652.00 N        N         90998    62998     2B
0006923619    50     12.74   42998   12.74   88    36   60498    50413    70498    40862.00 N        Y         80498    62998     2B
0006923668    35     14.99   51598   14.99   80    80   70198    60118    80698        0.00 N        N         90198    63098     2B
0006923676    48     12.99   51198   12.99   78    78   61598    51508    81798        0.00 N        N         91598    63098     2B
0006923684    36     10.65   10998   10.65   53    53   21498    11408    72498        0.00 N        N         81498    63098     2B
0006923692    13     12.96   42198   12.96   44    44   60198    50105    80698        0.00 N        N         90198    63098     2B
0006923742    27     10.50   62298   10.50   80    80   80198    70113    80198        0.00 N        N         90198    70298     2B
0006924278    24     11.55   42598   11.55   75    75   53098    43018    73098        0.00 N        N         83098    72998     2B
0006924286    20     12.99   31098   12.99   75    75   41698    31613    81698        0.00 N        N         91698    63098     2B
0006924351    29      9.99   61698    9.99   84    84   72298    62213    72298        0.00 N        N         82298    62998     2B
0006924450    51     10.25   61298   10.25   90    90   71798    61713    71798        0.00 N        N         81798    63098     2B
0006924476    31      9.99   62598    9.99   75    75   73098    63013    73098        0.00 N        N         83098    63098     2B
0006924484    36     11.99   62498   11.99   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006924500    39     11.70   62698   11.70   80    46   80198    70113    80198    19040.00 N        N         90198    71698     2B
0006924559    46      9.45   61198    9.45   77    77   71198    61113    81198        0.00 Y        N         91198    63098     2B
0006924625    38      9.90   70198    9.90   51    51   90198    80113    80198        0.00 Y        N         90198    71698     2B
0006924633    23      8.90   72198    8.90   81    81   90198    80113    80198        0.00 Y        N         90198    80598     2B
0006924658    13     10.40   71798   10.40   80    80   90198    80113    80198        0.00 N        N         90198    73098     2B
0006924674    50     11.60   71098   11.60   40    40   90198    80113    80198        0.00 N        N         90198    72998     2B
0006924732    32     11.55   71098   11.55   75    75   90198    80113    90198        0.00 Y        N        100198    80698     2B
0006924807    49     11.60   61698   11.60   90    90   72298    62213    72298        0.00 N        N         82298    63098     2B
0006924997    37     10.45   52998   10.45   85    85   70398    60313    80398        0.00 N        N         90398    62698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006925002   NC     28027       20050    19848.64      240.51    180 2      67000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006925010   IN     46234       18831    18758.74      232.10    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925028   WI     53216       40000    39987.21      396.12    180 1      50000 SFR DETACHED          PRIMARY RES  PURCHASE
0006925036   SC     29653       26000    25967.49      257.84    240 1      51500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006925051   GA     30310       70550    70478.69      587.57    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925101   NJ     07936       66348    66149.48      662.94    240 2     450000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925119   WV     25427     38827.5    38569.12      344.71    240 1     104500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925176   IA     50315    46791.26    46676.91      485.65    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925218   NM     87048       27400    27350.34      233.40    180 2     233000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925226   IN     46409       28000    27860.54      295.78    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006925234   NY     14580      108000   107917.41     1004.11    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925267   NY     11231      133000   132800.60     1195.79    240 1     193000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925275   NY     11233      170000   169745.13     1528.45    240 1     222000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0006925317   NY     11758      265200   265054.83     2131.96    360 1     312000 SFR DETACHED          PRIMARY RES  PURCHASE
0006925333   NY     11550      114000   113840.89     1066.36    240 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925341   MA     02126       54500    54315.04      560.69    240 2     152000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006925358   NY     13452       39000    38783.58      429.90    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006925374   MI     48433      102600   102524.88      969.34    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925390   AZ     85705       44000    43816.20      442.25    240 1      79000 SFR DETACHED          PRIMARY RES  OTHER
0006925408   NY     12306       49000    48934.99      544.69    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006925416   FL     32962       34000    33698.20      460.69    120 1     108000 SFR DETACHED          PRIMARY RES  OTHER
0006925457   RI     02891       17400    17384.00      200.15    240 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925465   MD     21218       21200    21099.15      285.47    120 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006925531   NY     10901      150500   150500.00     1492.47    240 1     171000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925614   MD     21662       63800    63709.23      590.54    240 1      80000 MANUFACTURED          PRIMARY RES  OTHER
0006925689   VA     24558       56950    56920.47      468.52    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925705   PA     19375       22500    22389.84      296.72    120 2     145000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006925721   VT     05468       73000    73000.00      830.42    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER
0006925739   VT     05478       70000    70000.00      782.56    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006925747   RI     02857       58000    57978.25      550.16    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925796   NY     14741       56100    56038.54      594.41    240 1      66000 SFR DETACHED          PRIMARY RES  OTHER
0006925804   MD     21043      330000   329850.86     2871.64    360 1     367000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925853   NY     13433       50000    49951.10      446.66    240 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925861   PA     15120       25600    25600.00      274.78    240 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925887   MA     02632       25000    25000.00      277.13    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925903   NH     03820    35713.83    35713.83      393.25    240 2     139000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925929   NY     14821       60800    60800.00      661.01    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925937   IN     46403       56950    56901.76      514.57    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925945   PA     19056      175500   175265.82     1631.67    180 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006925960   NY     14543       61400    61094.31      542.60    240 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926042   TN     37122    81001.23    81001.23      876.31    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926059   GA     30733    35123.08    35008.56      380.02    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926075   TN     37854       19000    18922.10      283.58    120 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926091   MS     38668       38500    38410.38      530.12    120 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926117   NC     27368       40500    40500.00      460.07    180 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926125   OH     45066      145800   145742.68     1339.15    180 1     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926133   KY     40059       69900    69865.02      597.99    180 1      85065 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926141   OH     45251       64000    63867.16      528.84    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926158   IL     60015      235800   235700.05     2104.25    180 1     262000 SFR DETACHED          PRIMARY RES  PURCHASE
0006926166   PA     18067       59500    59216.92      646.69    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926174   SC     29655       46750    46646.95      495.02    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926182   NC     28386       41250    41160.12      471.44    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926208   OH     44105       55000    54976.43      488.78    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926224   NC     28164       45200    45185.07      442.45    180 2     452000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926232   SC     29073       16400    16332.43      194.20    180 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926265   MO     31010    29645.83    29579.84      307.70    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006926281   NC     27944    45902.42    45723.60      496.59    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926307   IA     51503    73453.34    73424.89      721.55    240 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926356   MS     39581       24000    23907.44      266.64    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926364   TN     37415       65700    65647.83      612.81    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926398   FL     32611       48750    48750.00      467.58    180 1      65000 SFR DETACHED          INV OWNED    OTHER
0006926406   MI     48205       38500    38383.87      479.30    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926448   NJ     08081      165735   165526.94     1491.32    180 1     184150 SFR DETACHED          PRIMARY RES  PURCHASE
0006926455   NJ     08107       21600    21588.50      228.02    180 1      27000 SFR DETACHED          PRIMARY RES  PURCHASE
0006926463   PA     19026       68850    68685.80      599.13    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926505   NJ     08033       40930    40785.88      421.09    240 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926521   GA     30152       64000    63928.47      671.53    240 2     160000 SFR DETACHED          PRIMARY RES  OTHER
0006926547   NY     13068       68000    67921.34      701.43    240 1      80000 MANUFACTURED          PRIMARY RES  OTHER
0006926562   MA     01516       74400    73599.62      916.50    120 1      93000 SFR DETACHED          PRIMARY RES  OTHER
0006926570   PA     18344       94649    94295.59      944.96    240 2     326000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926638   NM     88101       55250    55172.71      474.69    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926646   IN     46383       22500    22279.27      297.22    120 2     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926661   WI     53129       26900    26845.26      296.01    240 2     153000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926679   MO     65251       34000    33685.01      468.16    120 1      39300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926687   MI     48124       19000    18822.67      220.90    156 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926729   IL     61866       38400    38390.17      409.83    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926737   TN     37029       60160    60100.58      505.86    180 1      75200 SFR DETACHED          PRIMARY RES  PURCHASE
0006926745   TN     37763       59920    59860.68      503.41    180 1      74900 SFR DETACHED          PRIMARY RES  PURCHASE
0006926778   MI     48150       84600    84551.87      873.47    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006925002    FIXED           A
0006925010    FIXED           A
0006925028    360/180BAL      C
0006925036    FIXED           A
0006925051    360/180BAL      A
0006925101    FIXED           A
0006925119    FIXED           A
0006925176    FIXED           A
0006925218    360/180BAL      A
0006925226    FIXED           A
0006925234    360/180BAL      A
0006925267    FIXED           A
0006925275    FIXED           A
0006925317    FIXED           A
0006925333    FIXED           A
0006925341    FIXED           C
0006925358    FIXED           C
0006925374    360/180BAL      A
0006925390    FIXED           C
0006925408    FIXED           D
0006925416    FIXED           D
0006925457    FIXED           A
0006925465    FIXED           C
0006925531    FIXED           A
0006925614    FIXED           A
0006925689    360/180BAL      A
0006925705    FIXED           A
0006925721    360/180BAL      C
0006925739    360/180BAL      A
0006925747    360/180BAL      A
0006925796    FIXED           B
0006925804    FIXED           A
0006925853    FIXED           A
0006925861    FIXED           C
0006925887    FIXED           A
0006925903    FIXED           A
0006925929    FIXED           A
0006925937    360/180BAL      A
0006925945    360/180BAL      A
0006925960    FIXED           A
0006926042    FIXED           A
0006926059    FIXED           A
0006926075    FIXED           B
0006926091    FIXED           C
0006926117    FIXED           A
0006926125    360/180BAL      A
0006926133    360/180BAL      A
0006926141    360/180BAL      A
0006926158    360/180BAL      A
0006926166    FIXED           A
0006926174    FIXED           B
0006926182    FIXED           C
0006926208    360/180BAL      A
0006926224    360/180BAL      A
0006926232    FIXED           A
0006926265    FIXED           A
0006926281    FIXED           A
0006926307    FIXED           A
0006926356    FIXED           B
0006926364    360/180BAL      A
0006926398    360/180BAL      B
0006926406    FIXED           D
0006926448    360/180BAL      A
0006926455    360/180BAL      B
0006926463    360/180BAL      A
0006926505    FIXED           A
0006926521    FIXED           A
0006926547    FIXED           B
0006926562    FIXED           A
0006926570    FIXED           A
0006926638    360/180BAL      B
0006926646    FIXED           A
0006926661    FIXED           A
0006926679    FIXED           A
0006926687    FIXED           A
0006926729    360/180BAL      C
0006926737    360/180BAL      A
0006926745    360/180BAL      A
0006926778    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006925002    33     11.99   61698   11.99   85    30   72298    62213    82298    36987.00 N        N         92298    62698     2B
0006925010    47     12.50   61598   12.50   90    17   71998    61913    81998    80234.00 N        Y         91998    62698     2B
0006925028    30     11.50   61198   11.50   80    80   80198    70113    80198        0.00 Y        N         90198    62698     2B
0006925036    47     10.40   61098   10.40   50    50   71598    61518    71598        0.00 N        N         81598    63098     2B
0006925051    37      9.39   53098    9.39   85    85   70498    60413    80498        0.00 N        N         90498    62698     2B
0006925101    39     10.51   60298   10.51   70    15   70898    60818    80698   249875.00 N        N         80898    63098     2B
0006925119    15      8.81   52998    8.81   37    37   70398    60318    81198        0.00 N        N         90398    63098     2B
0006925176    31      9.40   52998    9.40   85    85   70498    60413    72198        0.00 N        N         80498    63098     2B
0006925218    31      9.65   61198    9.65   80    12   71698    61613    81698   158869.00 N        N         91698    62998     2B
0006925226    24      9.70   61298    9.70   70    70   71798    61713    81798        0.00 N        N         91798    62998     2B
0006925234    49     10.70   61198   10.70   90    90   71798    61713    81798        0.00 N        N         91798    62998     2B
0006925267    46      8.99   60598    8.99   69    69   80198    70118    80198        0.00 N        N         90198    63098     2B
0006925275    37      8.99   61698    8.99   77    77   80198    70118    80198        0.00 N        N         90198    63098     2B
0006925317    27      8.99   61998    8.99   85    85   80198    70128    80198        0.00 Y        N         90198    63098     2B
0006925333    43      9.55   60398    9.55   71    71   80198    70118    80198        0.00 N        N         90198    63098     2B
0006925341    28     10.95   52798   10.95   49    36   70198    60118    81398    20370.00 N        N         90198    63098     2B
0006925358    48     10.45   51998   10.45   78    78   62398    52313    73198        0.00 N        N         82398    63098     2B
0006925374    47     10.90   60498   10.90   90    90   70998    60913    80998        0.00 N        N         90998    63098     2B
0006925390    27     10.60   52298   10.60   56    56   62898    52818    73198        0.00 N        N         82898    63098     2B
0006925408    44     10.60   52998   10.60   70    70   70398    60313    81498        0.00 N        N         90398    63098     2B
0006925416    47     10.60   53098   10.60   31    31   70498    60408    80698        0.00 N        N         90498    63098     2B
0006925457    33     12.70   63098   12.70   90    15   80698    70618    80698    86069.00 N        Y         90698    71498     2B
0006925465    25     10.45   63098   10.45   42    42   80798    70708    80798        0.00 N        Y         90798    71398     2B
0006925531    41     10.40   63098   10.40   88    88   80698    70618    70798        0.00 N        N         80698    73098     2B
0006925614    18      9.40   70198    9.40   80    80   80798    70718    80798        0.00 N        N         90798    71498     2B
0006925689    31      9.25   70698    9.25   85    85   81098    71013    81098        0.00 N        N         91098    72298     2B
0006925705    38      9.95   71098    9.95   64    16   81598    71508    81598    69600.00 N        N         91598    71698     2B
0006925721    47     13.40   71698   13.40   72    72   90198    80113    80198        0.00 N        N         90198    80598     2B
0006925739    37     13.15   70298   13.15   78    78   90198    80113    80198        0.00 N        N         90198    80598     2B
0006925747    44     10.95   62798   10.95   89    46   80298    70213    80298    53723.00 N        N         90298    72898     2B
0006925796    46     11.40   62998   11.40   85    85   80698    70618    80698        0.00 N        N         90698    71398     2B
0006925804    50      9.90   62698    9.90   90    90   80198    70128    80198        0.00 N        N         90198    70898     2B
0006925853    27      8.90   63098    8.90   80    80   80698    70618    81298        0.00 N        N         90698    73098     2B
0006925861    34     11.60   63098   11.60   80    80   80698    70618    81398        0.00 N        N         90698    73098     2B
0006925887    30     10.55   70898   10.55   79    20   90198    80113    80198    73590.00 N        N         90198    72198     2B
0006925903    46     12.00   71398   12.00   85    26   81798    71718    71798    82436.17 N        N         81798    73098     2B
0006925929    36     11.80   63098   11.80   80    80   80698    70618    81298        0.00 N        N         90698    73098     2B
0006925937    46     10.35   60398   10.35   85    85   70898    60813    80898        0.00 N        N         90898    63098     2B
0006925945    47     10.70   61098   10.70   90    90   71598    61513    81598        0.00 N        N         91598    62698     2B
0006925960    47      8.75   60998    8.75   69    58   71798    61718    81798    11523.00 N        N         91798    62998     2B
0006926042    47     10.12   60898   10.12   90    90   71298    61213    61298        0.00 N        N         71298    63098     2B
0006926059    29     10.12   52698   10.12   64    64   70198    60113    81398        0.00 N        N         90198    63098     2B
0006926075    37     12.99   61898   12.99   45    45   72498    62408    72498        0.00 N        N         82498    63098     2B
0006926091    38     10.99   60498   10.99   70    70   70998    60908    71798        0.00 N        N         80998    62998     2B
0006926117    49     10.99   62498   10.99   90    30   72998    62913    62998    79200.00 N        N         72998    71098     2B
0006926125    48     10.55   62598   10.55   90    90   73098    63013    73098        0.00 N        N         83098    71098     2B
0006926133    25      9.70   61998    9.70   82    82   80198    70113    80198        0.00 N        N         90198    63098     2B
0006926141    32      9.30   61598    9.30   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006926158    50     10.20   62698   10.20   90    90   80198    70113    80198        0.00 Y        N         90198    71798     2B
0006926166    32     10.20   62098   10.20   85    85   71598    61513    81598        0.00 N        N         91598    62698     2B
0006926174    31     11.39   61198   11.39   85    85   61698    51618    71698        0.00 N        N         81698    62698     2B
0006926182    44     11.10   60898   11.10   75    75   71298    61213    71298        0.00 N        N         81298    62698     2B
0006926208    49     10.15   61198   10.15   85    85   71698    61613    71698        0.00 N        N         81698    62998     2B
0006926224    43     11.35   61798   11.35   90    10   72298    62213    72298   361000.00 N        N         82298    62698     2B
0006926232    48     11.75   42298   11.75   89    22   52798    42713    62798    50685.00 N        N         72798    62998     2B
0006926265    15      9.40   60398    9.40   74    74   60898    50813    81998        0.00 N        N         91598    63098     2B
0006926281    27     10.12   60398   10.12   90    90   70898    60813    81198        0.00 N        N         90898    63098     2B
0006926307    36     10.26   51698   10.26   79    79   70198    60118    81098        0.00 N        N         90198    63098     2B
0006926356    33     10.59   60198   10.59   80    80   70598    60513    81798        0.00 N        N         90598    63098     2B
0006926364    49     10.74   60398   10.74   90    90   70898    60813    81198        0.00 N        N         90898    62998     2B
0006926398    37     11.09   60598   11.09   75    75   70598    60513    81498        0.00 N        N         90598    62998     2B
0006926406    22     12.69   60498   12.69   70    70   70998    60913    81198        0.00 N        Y         90998    62998     2B
0006926448    48     10.30   52198   10.30   90    90   70198    60113    90198        0.00 Y        N        100198    62598     2B
0006926455    25     12.35   60198   12.35   80    80   70198    60113    80198        0.00 Y        N         90198    62598     2B
0006926463    37      9.90   53098    9.90   85    85   70498    60413    80498        0.00 N        N         90498    62598     2B
0006926505    49     10.95   50898   10.95   90    24   61398    51318    81398   112000.00 N        N         91398    62598     2B
0006926521    43     11.25   53098   11.25   89    40   71798    61718    71798    78786.00 N        N         81798    63098     2B
0006926547    43     10.99   51998   10.99   85    85   70198    60118    70198        0.00 N        N         80198    63098     2B
0006926562    30      8.35   51998    8.35   80    80   62898    52808    72898        0.00 N        N         82898    63098     2B
0006926570    48     10.50   32998   10.50   90    29   50298    40218    70298   198760.00 N        N         80298    71798     2B
0006926638    46      9.75   61298    9.75   85    85   71798    61713    81798        0.00 N        N         91798    62998     2B
0006926646    32      9.99   61298    9.99   64    21   71798    61708    81798    45794.00 N        N         91798    62998     2B
0006926661    32     11.99   61598   11.99   80    18   71998    61918    81998    95104.29 N        N         91998    62698     2B
0006926679    13     10.99   61698   10.99   87    87   72298    62208    82298        0.00 N        N         92298    62698     2B
0006926687    47     10.25   51898   10.25   79    22   62298    52211    82298    48472.00 N        N         92298    62698     2B
0006926729    35     12.50   62298   12.50   80    80   72698    62613    72698        0.00 N        N         82698    63098     2B
0006926737    44      9.50   52998    9.50   80    80   62998    52913    72998        0.00 Y        N         82998    62998     2B
0006926745    38      9.49   51498    9.49   80    80   61498    51413    71498        0.00 Y        N         81498    62998     2B
0006926778    48     12.05   60598   12.05   90    90   71098    61013    81098        0.00 N        N         91098    62698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006926794   MI     49442       66000    65870.93      611.15    180 1      99000 SFR DETACHED          PRIMARY RES  OTHER
0006926802   MO     63031       42000    42000.00      594.12    120 1      65000 SFR DETACHED          INV OWNED    OTHER
0006926810   MI     48239       79050    79050.00      924.15    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926828   MO     63136       27300    27257.08      372.79    180 1      39000 SFR DETACHED          PRIMARY RES  OTHER
0006926877   IL     60651       73500    73277.30      771.51    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0006926919   MI     49017       21000    20783.83      199.83    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926927   MO     64086       23000    22988.16      245.47    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER
0006926935   MI     49783       32700    32414.38      359.83    240 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926943   MO     65401       21900    21556.45      380.65     84 2      92800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006926976   MI     48223       22500    22492.21      271.06    180 1      41000 SFR DETACHED          PRIMARY RES  OTHER
0006926992   MO     63017       30000    29866.49      423.51    120 2     208000 SFR DETACHED          PRIMARY RES  OTHER
0006927008   MO     63303       21300    21293.55      215.01    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927016   MO     63031       22800    21771.36      263.46    180 2      71000 SFR DETACHED          PRIMARY RES  OTHER
0006927024   NC     28212       24850    24829.52      300.04    240 2     141000 SFR DETACHED          PRIMARY RES  OTHER
0006927032   MO     63136       41600    41591.30      473.23    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927073   PA     15221       37500    37492.43      431.01    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927081   PA     18651       70000    69858.55      835.62    180 2     218000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927099   MO     64127       38250    37905.92      537.78    120 1      51000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006927123   NC     27292       97500    97500.00     1105.29    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006927131   MI     49010       52500    52464.58      510.91    180 1      70000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006927156   IL     60103      140250   140180.86     1178.28    180 1     165500 SFR DETACHED          PRIMARY RES  OTHER
0006927164   NJ     08096       52000    51952.29      450.59    180 1      65555 SFR DETACHED          PRIMARY RES  PURCHASE
0006927180   LA     70128       71500    70873.59      659.49    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927248   MI     48601       63000    62924.22      576.29    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER
0006927313   MI     48180    83063.65    82562.99      874.29    240 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927347   MI     48763       79295    79109.72      951.17    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927396   IN     46060      107000   107000.00     1117.12    180 1     135625 MANUFACTURED          PRIMARY RES  OTHER
0006927446   WA     98445       29000    29000.00      265.28    180 2     170000 SFR DETACHED          PRIMARY RES  OTHER
0006927545   TX     78501       54000    54000.00      522.44    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE
0006927552   TX     76230       32000    32000.00      301.13    180 1      40000 SFR DETACHED          PRIMARY RES  PURCHASE
0006927560   TX     75116       82875    82875.00      718.12    180 1      97500 SFR DETACHED          PRIMARY RES  OTHER
0006927685   MO     63303       19125    19125.00      241.35    180 1      38250 LOW RISE CONDO        PRIMARY RES  OTHER
0006927859   NJ     08046       61200    61098.96      492.43    180 1      68900 SFR DETACHED          PRIMARY RES  PURCHASE
0006927867   MD     21042      119000   118666.50     1113.13    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927875   NJ     07730      153000   152863.02     1422.48    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927891   NJ     08352       21850    21748.88      241.53    180 2     100000 SFR DETACHED          PRIMARY RES  OTHER
0006927941   PA     19144       36900    36870.55      337.54    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927958   OH     44615       44000    43955.45      484.18    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927982   OH     45414       52000    51838.69      459.53    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006927990   FL     33407       26500    26297.62      276.72    180 1      53000 SFR DETACHED          INV OWNED    OTHER
0006928006   NC     28451       43500    43375.42      494.23    240 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006928014   NY     11520      190000   189391.78     1648.87    240 1     265000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928030   NJ     08210       22000    21950.70      247.30    180 2     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928048   RI     02889       23747    23582.73      357.21     96 2      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928063   WA     98036       28625    28562.81      305.27    240 2     192500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928089   PA     19119       21000    21000.00      242.00    180 1      96000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006928105   NC     28431       29750    29728.23      380.59    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928121   GA     31647       46750    46497.26      468.35    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928139   LA     70737       30410    30324.22      283.47    240 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928147   GA     31907       52700    52569.90      558.29    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928154   MS     39401       22400    22296.71      248.17    180 1      28000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928196   LA     70517       53550    53198.00      613.37    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928204   LA     70560       46750    46523.46      502.38    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928212   LA     70068       18000    17930.86      221.74    180 2      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928261   NC     28704       19340    19269.17      244.58    180 2     193400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928279   OH     45207       63000    62967.33      518.29    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928287   SC     29209       86100    85275.46      985.53    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928329   MN     55016      105300   105262.03      998.83    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928345   MA     02124       43000    42921.77      544.06    180 2     163000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006928386   GA     30311       57900    57900.00      599.61    240 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928428   FL     32579       67600    67503.20      623.52    240 2     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928436   NC     27712       50000    49794.31      474.26    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928451   MS     39532       21289    21118.21      257.43    180 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928469   GA     31906       63525    62943.50      571.56    240 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006928477   AR     72937       53550    53239.29      493.58    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928485   LA     70056       50000    49867.86      507.14    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928519   FL     32712       63750    63734.22      687.81    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928535   FL     32606       85000    84794.91      913.42    180 1      98200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928550   LA     70126       32800    32757.91      320.89    240 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928568   LA     70354       52800    52747.69      586.91    240 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928634   KY     40004       17600    17556.55      186.45    180 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928642   LA     70653       50150    50063.08      651.11    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928683   FL     33756    20992.74    20961.04      240.74    240 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928691   FL     33702       65700    65601.50      590.70    240 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928709   FL     32144       53600    53524.70      499.63    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928766   FL     32246       48000    48000.00      488.20    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006928790   KY     40160       85500    85500.00      819.44    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006928824   SC     29501       12000    11991.38      153.52    240 1      29000 SFR DETACHED          PRIMARY RES  OTHER
0006928832   FL     34234       74500    74472.85      703.86    180 1      92500 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006926794    360/180BAL      A
0006926802    FIXED           A
0006926810    360/180BAL      B
0006926828    FIXED           D
0006926877    FIXED           B
0006926919    360/180BAL      A
0006926927    360/180BAL      C
0006926935    FIXED           A
0006926943    FIXED           A
0006926976    360/180BAL      D
0006926992    FIXED           A
0006927008    360/180BAL      A
0006927016    FIXED           A
0006927024    FIXED           A
0006927032    360/180BAL      B
0006927073    360/180BAL      C
0006927081    FIXED           C
0006927099    FIXED           A
0006927123    360/180BAL      C
0006927131    360/180BAL      A
0006927156    360/180BAL      A
0006927164    360/180BAL      C
0006927180    FIXED           C
0006927248    360/180BAL      A
0006927313    FIXED           A
0006927347    FIXED           A
0006927396    360/180BAL      C
0006927446    360/180BAL      A
0006927545    360/180BAL      A
0006927552    360/180BAL      A
0006927560    360/180BAL      A
0006927685    FIXED           D
0006927859    360/180BAL      A
0006927867    240/180BAL      B
0006927875    360/180BAL      A
0006927891    FIXED           A
0006927941    360/180BAL      A
0006927958    FIXED           B
0006927982    FIXED           A
0006927990    FIXED           A
0006928006    FIXED           B
0006928014    FIXED           A
0006928030    FIXED           A
0006928048    FIXED           A
0006928063    FIXED           A
0006928089    FIXED           A
0006928105    FIXED           D
0006928121    FIXED           A
0006928139    FIXED           A
0006928147    FIXED           B
0006928154    FIXED           A
0006928196    FIXED           A
0006928204    FIXED           B
0006928212    FIXED           A
0006928261    FIXED           A
0006928279    360/180BAL      A
0006928287    360/180BAL      D
0006928329    360/180BAL      A
0006928345    FIXED           A
0006928386    FIXED           B
0006928428    FIXED           A
0006928436    FIXED           B
0006928451    FIXED           B
0006928469    FIXED           A
0006928477    FIXED           A
0006928485    FIXED           A
0006928519    360/180BAL      C
0006928535    FIXED           A
0006928550    FIXED           B
0006928568    FIXED           C
0006928634    FIXED           A
0006928642    FIXED           A
0006928683    FIXED           A
0006928691    FIXED           A
0006928709    FIXED           A
0006928766    360/180BAL      B
0006928790    FIXED           A
0006928824    FIXED           D
0006928832    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006926794    41     10.65   61198   10.65   67    67   71698    61613    81698        0.00 N        Y         91698    62698     2B
0006926802    39     11.65   61598   11.65   65    65   80198    70108    70198        0.00 N        N         80198    63098     2B
0006926810    52     13.80   61798   13.80   85    85   72298    62213    62298        0.00 N        N         72298    63098     2B
0006926828    30     14.50   61398   14.50   70    70   71898    61813    71898        0.00 N        N         81898    63098     2B
0006926877    35      9.59   63098    9.59   77    77   80798    70713    80798        0.00 N        N         90798    72398     2B
0006926919    41     10.99   61198   10.99   79    23   71698    61613    81698    50489.00 N        N         91698    62698     2B
0006926927    46     12.50   52298   12.50   23    23   62898    52813    72898        0.00 N        N         82898    62698     2B
0006926935    40     11.99   61098   11.99   89    41   71598    61518    81598    38884.00 N        N         91598    62698     2B
0006926943    26     11.49   61098   11.49   89    24   71598    61505    81598    60435.00 N        N         91598    62698     2B
0006926976    24     14.25   51598   14.25   55    55   71998    61913    81998        0.00 N        Y         91998    63098     2B
0006926992    25     11.60   61898   11.60   78    14   80198    70108    80198   132976.00 N        N         90198    63098     2B
0006927008    34     11.75   61598   11.75   21    21   80598    70513    80598        0.00 N        Y         90598    63098     2B
0006927016    31     11.30   61598   11.30   78    32   80198    70113    90198    32872.00 N        N        100198    63098     2B
0006927024    48     13.50   61998   13.50   81    18   72498    62418    72498    88955.00 N        N         82498    63098     2B
0006927032    42     13.40   61898   13.40   80    80   72398    62313    72398        0.00 N        Y         82398    63098     2B
0006927073    25     13.55   62298   13.55   75    75   80198    70113    80198        0.00 N        N         90198    63098     2B
0006927081    48     11.90   61898   11.90   74    32   72398    62313    72398    92159.00 N        N         82398    63098     2B
0006927099    30     11.50   61898   11.50   75    75   71898    61808    81898        0.00 N        N         91898    63098     2B
0006927123    22     13.35   61798   13.35   75    75   72298    62213    62298        0.00 N        Y         72298    63098     2B
0006927131    20     11.28   61098   11.28   75    75   71598    61513    81598        0.00 N        N         91598    62698     2B
0006927156    48      9.49   52198    9.49   85    85   70198    60113    70198        0.00 N        N         80198    63098     2B
0006927164    49      9.85   61898    9.85   79    79   71898    61813    81898        0.00 Y        N         91898    62698     2B
0006927180    29      9.35   21298    9.35   78    78   32098    22018    82098        0.00 N        N         92098    62998     2B
0006927248    27     10.50   42998   10.50   89    89   60198    50113    80198        0.00 N        N         90198    71698     2B
0006927313    39     11.30   11598   11.30   78    78   30198    20118    80698        0.00 N        N         90198    63098     2B
0006927347    37     11.99   42598   11.99   71    71   61098    51013    72098        0.00 N        N         81098    63098     2B
0006927396    32     12.20   70298   12.20   79    79   90198    80113    80198        0.00 N        N         90198    72298     2B
0006927446    46     10.50   71498   10.50   80    17   90198    80113    80198   107000.00 N        N         90198    73198     2B
0006927545    48     11.20   70198   11.20   90    90   90198    80113    80198        0.00 Y        N         90198    72398     2B
0006927552    30     10.85   72798   10.85   80    80   90198    80113    80198        0.00 Y        N         90198    81798     2B
0006927560    42      9.85   70298    9.85   85    85   90198    80113    80198        0.00 N        N         90198    72298     2B
0006927685    13     12.95   71398   12.95   50    50   90198    80113    80198        0.00 N        N         90198    82198     2B
0006927859    30      9.00   50898    9.00   89    89   60898    50813    80898        0.00 Y        N         90898    62598     2B
0006927867    35      9.55   52198    9.55   85    85   62198    52113    72198        0.00 N        N         82198    62598     2B
0006927875    27     10.70   51598   10.70   90    90   62098    52013    72098        0.00 N        N         82098    62598     2B
0006927891    42     10.50   61898   10.50   90    22   72498    62413    82498    67900.00 N        N         92498    62698     2B
0006927941    37     10.50   52898   10.50   90    90   70298    60213    80298        0.00 N        Y         90298    62598     2B
0006927958    29     11.99   51998   11.99   80    80   62698    52618    62698        0.00 N        N         72698    63098     2B
0006927982    48      8.75   52098    8.75   80    80   62698    52618    72698        0.00 N        N         82698    72198     2B
0006927990    30      9.50   41798    9.50   50    50   52298    42213    72298        0.00 N        N         82298    62598     2B
0006928006    48     12.50   51898   12.50   58    58   62298    52218    82298        0.00 N        N         92298    71698     2B
0006928014    49      8.50   51998    8.50   72    72   62898    52818    72898        0.00 N        N         82898    62598     2B
0006928030    44     10.80   61998   10.80   78    18   72598    62513    72598    73600.00 N        N         82598    70298     2B
0006928048    39      9.75   61598    9.75   75    29   71998    61906    71998    38333.00 N        N         81998    70798     2B
0006928063    49     11.50   52798   11.50   85    15   70198    60118    80198   135000.00 N        N         90198    62998     2B
0006928089    16     11.25   62298   11.25   22    22   72698    62613    62698        0.00 N        N         72698    71098     2B
0006928105    28     14.49   61398   14.49   42    42   71898    61818    71898        0.00 N        N         81898    62598     2B
0006928121    45      8.79   60598    8.79   72    72   71098    61013    81098        0.00 N        N         91098    62998     2B
0006928139    33      9.50   52098    9.50   90    31   62698    52618    72698    57448.02 N        N         82698    62998     2B
0006928147    25      9.75   52798    9.75   85    85   70198    60113    70198        0.00 N        N         80198    62998     2B
0006928154    46     10.54   52298   10.54   80    80   62898    52813    72898        0.00 N        N         82898    62998     2B
0006928196    51     11.14   50798   11.14   85    85   61298    51213    81298        0.00 N        N         91298    62998     2B
0006928204    48     10.00   41598   10.00   82    82   52098    42013    62098        0.00 N        N         72098    62998     2B
0006928212    30     12.49   51398   12.49   90    31   61898    51813    71898    33900.00 N        N         81898    62998     2B
0006928261    38     12.99   61098   12.99   74    10   71598    61513    81598   123500.00 N        N         91598    63098     2B
0006928279    35      9.25   61298    9.25   90    90   71798    61713    71798        0.00 N        N         81798    62698     2B
0006928287    47     13.49   60198   13.49   70    70   70598    60513    81198        0.00 N        N         90598    62998     2B
0006928329    50     10.95   61198   10.95   90    90   71698    61613    71698        0.00 N        N         81698    62698     2B
0006928345    41     13.00   52998   13.00   90    26   80398    70313    80398   104000.00 N        N         90398    70898     2B
0006928386    46     11.05   62598   11.05   68    68   80198    70118    70198        0.00 N        N         80198    81098     2B
0006928428    46      9.35   62398    9.35   88    43   80198    70118    80198    69000.00 N        N         90198    70998     2B
0006928436    48      9.75   52298    9.75   56    56   62898    52818    82898        0.00 N        N         92898    62998     2B
0006928451    22     12.14   42398   12.14   85    27   52898    42813    82898    45011.00 N        N         92898    62998     2B
0006928469    33      9.00   20998    9.00   79    79   31598    21518    81598        0.00 N        N         91598    62998     2B
0006928477    37      9.34   40998    9.34   82    82   51498    41418    81498        0.00 N        N         91498    62998     2B
0006928485    31      9.00   60498    9.00   63    63   70998    60913    70998        0.00 N        N         80998    62998     2B
0006928519    35     12.65   70798   12.65   75    75   81398    71313    81398        0.00 N        Y         91398    72098     2B
0006928535    41     10.00   61898   10.00   87    87   80198    70113    80198        0.00 N        N         90198    62698     2B
0006928550    48     10.20   62698   10.20   80    80   80198    70118    80198        0.00 N        Y         90198    71498     2B
0006928568    48     12.15   62598   12.15   80    80   80198    70118    80198        0.00 N        N         90198    71498     2B
0006928634    35      9.75   63098    9.75   90    23   80198    70113    80198    52600.00 N        N         90198    71398     2B
0006928642    18     13.50   62598   13.50   85    85   80198    70113    80198        0.00 N        Y         90198    73198     2B
0006928683    50     12.65   61998   12.65   86    17   80198    70118    80198    82707.00 N        N         90198    70998     2B
0006928691    41      8.99   62098    8.99   89    89   72598    62518    72598        0.00 N        N         82598    70998     2B
0006928709    45      9.50   61998    9.50   71    71   80198    70118    80198        0.00 N        N         90198    70998     2B
0006928766    21     11.85   72898   11.85   80    80   90398    80313    80398        0.00 N        Y         90398    80698     2B
0006928790    43      9.90   70698    9.90   90    90   90198    80118    80198        0.00 N        N         90198    71598     2B
0006928824    26     14.49   63098   14.49   41    41   80798    70718    80798        0.00 N        N         90798    71698     2B
0006928832    50     10.90   62598   10.90   81    81   80198    70113    80198        0.00 N        N         90198    70798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006928907   IN     47170       20000    19911.20      226.70    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER
0006929020   FL     33830       42000    41913.86      497.34    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929038   FL     32738       49546    49425.91      530.91    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929046   GA     30116       37000    36929.38      456.04    180 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929152   IN     46222       48800    48726.83      438.76    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929376   IL     60076      189000   189000.00     1714.75    180 1     210000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929533   WI     53223       80522    80336.30      889.60    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0006929590   WI     53222       95800    95568.65     1028.89    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929681   OH     44102       55200    54959.81      593.19    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929699   WI     53147       25000    24993.58      266.63    180 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006929756   WI     53209       25202    25173.83      264.44    240 2      40000 SFR DETACHED          PRIMARY RES  OTHER
0006929905   IL     60623       62000    61970.76      530.41    180 1      86500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006929996   MI     48234       20000    19919.25      301.58    120 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930010   MO     63114       20300    20300.00      254.18    180 2      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930085   IN     46226       60800    60781.93      620.73    180 1      76000 SFR DETACHED          INV OWNED    OTHER
0006930218   MO     64030       40000    39990.10      431.57    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930259   FL     33141       22800    22708.26      273.64    180 1      28500 LOW RISE CONDO        PRIMARY RES  PURCHASE
0006930309   MS     39440       49500    49281.06      562.31    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930317   NC     27705      180000   179829.55     1539.88    180 1     202000 SFR DETACHED          PRIMARY RES  OTHER
0006930325   GA     31906       37500    37464.86      322.19    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER
0006930366   NC     27612      110400   110092.58     1036.30    240 1     138000 SFR DETACHED          PRIMARY RES  OTHER
0006930382   VA     24301       14000    13792.74      254.62     84 1      26500 SFR DETACHED          PRIMARY RES  OTHER
0006930424   WV     25601       54000    53959.16      504.08    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006930465   OH     45014      131750   131750.00     1239.78    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930473   OH     44104       62000    61961.46      471.25    180 1      85000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006930481   VA     22645       60000    59982.79      616.71    180 2     255000 SFR DETACHED          PRIMARY RES  OTHER
0006930549   NC     27203       44800    44765.11      401.13    180 1      56000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006930564   SC     29031       37200    37170.93      343.07    180 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930580   SC     29044       42000    41833.65      443.37    180 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006930606   GA     31204       58050    57983.84      541.89    180 1      64500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930655   DC     20003       15000    14776.73      187.33    180 2     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930820   WI     53168       68850    68829.81      702.38    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930846   NC     27217       49500    49472.76      516.80    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE
0006930861   SC     29678       20500    20412.65      238.05    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930887   GA     30474       42300    42219.66      480.59    240 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930895   NC     28451       20000    20000.00      252.92    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930903   OH     45365       40800    40722.40      463.26    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930929   NC     28778       30000    29697.18      399.53    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006930952   LA     70341       46800    46779.22      410.71    180 1      58500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006930960   AR     72830      108000   106781.51     1095.41    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931067   IN     46408       44000    43888.12      556.39    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006931075   IL     61001    25688.66    25669.75      298.87    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006931091   MN     56310      102000   101742.50     1127.51    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931109   IL     60628       68000    67979.43      686.40    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931125   KY     40515       61500    61014.31      754.01    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931174   MN     55119       71250    71224.53      678.00    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931190   TN     38372     46465.8    46297.02      581.69    180 1      87727 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931208   OH     44865       54700    54372.43      522.43    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006931216   OH     45345       15200    15144.34      192.22    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER
0006931224   NJ     08087       19000    18937.07      240.28    180 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931240   IL     62031       56000    55865.68      568.53    240 1      68500 SFR DETACHED          PRIMARY RES  OTHER
0006931257   NY     14532       26400    26400.00      299.90    180 2      74000 SFR DETACHED          PRIMARY RES  OTHER
0006931273   CA     92111       32100    32029.34      364.65    180 2     250000 PUD                   PRIMARY RES  OTHER
0006931323   MA     02143       17800    17641.09      202.21    180 2     169000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006931372   AR     72015       83300    82990.88     1045.74    180 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931380   MI     49202       76500    76420.37      629.35    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006931398   PA     15924       37400    37344.53      473.25    240 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931406   IN     46902       58000    57929.47      445.97    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006931430   FL     33612       45050    45031.29      514.24    180 1      53000 SFR DETACHED          PRIMARY RES  PURCHASE
0006931448   LA     70006      139400   139334.27     1192.55    180 1     164000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931521   IL     60618       20000    19992.05      182.95    180 1      92000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006931539   IN     46404       24850    24435.80      411.26     84 2      54500 SFR DETACHED          PRIMARY RES  OTHER
0006931547   WI     53207       25001    24915.51      327.93    180 2      76000 SFR DETACHED          INV OWNED    OTHER
0006931554   DC     20003      119000   118953.72     1097.45    180 1     140000 SFR ATTACHED          PRIMARY RES  OTHER
0006931562   PA     15717       33600    33588.63      407.45    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER
0006931570   MI     48507       45000    44964.06      411.64    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006931596   IN     47150       17500    17453.65      168.77    240 1      41000 SFR DETACHED          PRIMARY RES  OTHER
0006931604   MI     48708       57150    57128.01      529.20    180 1      63500 SFR DETACHED          PRIMARY RES  OTHER
0006931612   NC     28031       91200    91155.83      992.49    180 1     114000 SFR DETACHED          PRIMARY RES  OTHER
0006931638   MI     49505       61200    61170.54      667.45    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006931653   PA     19151       49500    49413.56      526.38    180 1      55000 SFR ATTACHED          PRIMARY RES  OTHER
0006931679   TN     38127       56000    55977.26      643.64    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006931687   MD     21043      118500   118500.00     1390.02    180 1     158000 SFR ATTACHED          PRIMARY RES  OTHER
0006931711   MI     48219       36000    36000.00      363.39    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931737   GA     30032       44800    44800.00      546.82    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931745   IN     46227       32700    32687.69      305.25    180 2     108000 SFR DETACHED          PRIMARY RES  OTHER
0006931778   IN     47303       51850    51724.78      556.87    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931810   OH     43055       52875    52875.00      463.90    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931869   IL     60030      100000   100000.00      990.30    180 1     161000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006928907    FIXED           A
0006929020    FIXED           B
0006929038    FIXED           A
0006929046    FIXED           B
0006929152    FIXED           A
0006929376    360/180BAL      A
0006929533    FIXED           B
0006929590    FIXED           B
0006929681    FIXED           B
0006929699    360/180BAL      A
0006929756    FIXED           B
0006929905    360/180BAL      A
0006929996    FIXED           D
0006930010    FIXED           A
0006930085    360/180BAL      C
0006930218    360/180BAL      C
0006930259    FIXED           B
0006930309    FIXED           A
0006930317    360/180BAL      A
0006930325    360/180BAL      B
0006930366    FIXED           A
0006930382    FIXED           C
0006930424    360/180BAL      A
0006930465    360/180BAL      A
0006930473    360/180BAL      A
0006930481    360/180BAL      A
0006930549    360/180BAL      A
0006930564    360/180BAL      C
0006930580    360/180BAL      B
0006930606    360/180BAL      A
0006930655    FIXED           C
0006930820    360/180BAL      A
0006930846    360/180BAL      A
0006930861    FIXED           A
0006930887    FIXED           A
0006930895    FIXED           C
0006930903    FIXED           B
0006930929    FIXED           D
0006930952    360/180BAL      C
0006930960    FIXED           A
0006931067    FIXED           A
0006931075    FIXED           A
0006931091    FIXED           C
0006931109    360/180BAL      C
0006931125    FIXED           B
0006931174    360/180BAL      B
0006931190    FIXED           B
0006931208    FIXED           A
0006931216    FIXED           A
0006931224    FIXED           A
0006931240    FIXED           A
0006931257    FIXED           A
0006931273    FIXED           A
0006931323    FIXED           B
0006931372    FIXED           D
0006931380    360/180BAL      A
0006931398    FIXED           B
0006931406    360/180BAL      A
0006931430    360/180BAL      B
0006931448    360/180BAL      A
0006931521    360/180BAL      A
0006931539    FIXED           A
0006931547    FIXED           A
0006931554    360/180BAL      A
0006931562    360/180BAL      C
0006931570    360/180BAL      B
0006931596    FIXED           B
0006931604    360/180BAL      A
0006931612    360/180BAL      C
0006931638    360/180BAL      B
0006931653    360/180BAL      A
0006931679    360/180BAL      C
0006931687    360/180BAL      C
0006931711    360/180BAL      B
0006931737    360/180BAL      D
0006931745    360/180BAL      C
0006931778    FIXED           A
0006931810    FIXED           A
0006931869    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006928907    44     10.95   62698   10.95   89    26   80198    70113    90198    47938.00 N        N        100198    70898     2B
0006929020    38     11.75   62498   11.75   75    75   80198    70113    80198        0.00 N        N         90198    70998     2B
0006929038    32      9.95   62798    9.95   56    56   80598    70513    80598        0.00 N        N         90598    70998     2B
0006929046    50     12.50   71798   12.50   84    24   82298    72213    82298    92697.00 N        N         92298    80498     2B
0006929152    23      8.99   62598    8.99   80    80   81598    71518    81598        0.00 N        N         91598    71098     2B
0006929376    40     10.40   72298   10.40   90    90   82798    72713    72798        0.00 N        N         82798    81498     2B
0006929533    18     10.49   62598   10.49   85    85   73098    63013    73098        0.00 N        N         83098    70998     2B
0006929590    34      9.99   70298    9.99   81    81   80998    70913    80998        0.00 N        N         90998    73198     2B
0006929681    19     10.00   62598   10.00   80    80   73098    63013    73098        0.00 N        N         83098    70998     2B
0006929699    47     12.49   62998   12.49   63    22   80698    70613    80698    46074.00 N        N         90698    73198     2B
0006929756    30     11.25   62698   11.25   80    63   80198    70118    80198     6798.00 N        N         90198    70998     2B
0006929905    45      9.70   63098    9.70   72    72   73098    63013    73098        0.00 N        N         83098    70998     2B
0006929996    17     13.25   71498   13.25   33    33   82098    72008    82098        0.00 N        N         92098    80598     2B
0006930010    44     12.80   62998   12.80   80    46   90198    80113    80198    14900.00 N        N         90198    71398     2B
0006930085    33     11.90   70398   11.90   80    80   80998    70913    80998        0.00 N        N         90998    73098     2B
0006930218    34     12.65   70298   12.65   80    80   81098    71013    81098        0.00 N        N         91098    73098     2B
0006930259    17     12.00   52698   12.00   80    80   70198    60113    80198        0.00 Y        N         90198    62998     2B
0006930309    36     10.99   52198   10.99   90    90   62798    52713    72798        0.00 N        N         82798    62998     2B
0006930317    35      9.70   52298    9.70   89    89   62898    52813    72898        0.00 N        N         82898    62998     2B
0006930325    47      9.75   52798    9.75   51    51   70198    60113    80198        0.00 N        N         90198    62998     2B
0006930366    41      9.60   60898    9.60   80    80   71298    61218    81298        0.00 N        N         91298    63098     2B
0006930382    26     12.99   61898   12.99   53    53   72498    62405    82498        0.00 N        N         92498    63098     2B
0006930424    45     10.75   60198   10.75   90    90   70598    60513    80598        0.00 N        N         90598    63098     2B
0006930465    43     10.85   61898   10.85   85    85   72398    62313    62398        0.00 N        N         72398    63098     2B
0006930473    50      8.38   61998    8.38   73    73   71998    61913    71998        0.00 N        N         81998    63098     2B
0006930481    42     11.99   61998   11.99   62    24   80198    70113    80198    96881.00 N        N         90198    70998     2B
0006930549    21     10.24   62698   10.24   80    80   80198    70113    80198        0.00 N        N         90198    71598     2B
0006930564    33     10.60   50898   10.60   80    80   61398    51313    71398        0.00 N        N         81398    62998     2B
0006930580    30     12.35   51798   12.35   70    70   70198    60113    80198        0.00 N        N         90198    62998     2B
0006930606    40     10.75   42798   10.75   90    90   60198    50113    80198        0.00 N        N         90198    62998     2B
0006930655    51     12.75  112497   12.75   71     9  122997   112912    73198    96404.00 N        Y         82998    72398     2B
0006930820    32     11.89   63098   11.89   85    85   80798    70713    80798        0.00 N        N         90798    71598     2B
0006930846    28     12.20   60498   12.20   90    90   70498    60413    80498        0.00 Y        N         90498    62998     2B
0006930861    41     11.39   52298   11.39   85    23   62898    52813    72898    56241.00 N        N         82898    62998     2B
0006930887    30     12.50   62098   12.50   90    90   72598    62518    82598        0.00 N        N         92598    63098     2B
0006930895    41     12.99   61998   12.99   44    44   72598    62513    62598        0.00 N        N         72598    63098     2B
0006930903    20     12.49   61998   12.49   85    85   72598    62518    82598        0.00 N        N         92598    63098     2B
0006930929    34     14.00   61998   14.00   26    26   72598    62513    82598        0.00 N        N         92598    63098     2B
0006930952    36     10.00   51298   10.00   80    80   61898    51813    61898        0.00 N        N         71898    63098     2B
0006930960    45      9.00   31798    9.00   80    80   42398    32313    72398        0.00 N        N         82398    63098     2B
0006931067    34     12.99   52698   12.99   80    80   70198    60113    82198        0.00 N        N         90198    63098     2B
0006931075    23     11.43   52798   11.43   64    64   70198    60113    81298        0.00 N        N         90198    63098     2B
0006931091    33     10.50   62598   10.50   75    75   73098    63013    73098        0.00 N        N         83098    63098     2B
0006931109    49     11.75   62398   11.75   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006931125    50     12.40   31698   12.40   75    75   50198    40113    80198        0.00 N        N         90198    71698     2B
0006931174    37     10.99   62598   10.99   71    71   73098    63013    73098        0.00 N        N         83098    63098     2B
0006931190    28     12.80   50498   12.80   53    53   60898    50813    81898        0.00 N        N         90898    72098     2B
0006931208    18      7.99   61598    7.99   68    68   80198    70113    90198        0.00 N        N        100198    63098     2B
0006931216    44     12.99   52398   12.99   86    22   63098    53013    73098    44793.00 N        N         83098    72098     2B
0006931224    30     12.99   42498   12.99   90    17   52998    42913    80498    79067.00 N        N         82998    63098     2B
0006931240    40     10.75   52098   10.75   82    82   62698    52618    72698        0.00 N        Y         82698    63098     2B
0006931257    39     10.99   52298   10.99   80    36   70998    60913    60998    32938.00 N        Y         70998    63098     2B
0006931273    51     10.99   52398   10.99   77    13   63098    53013    63098   160466.00 N        N         73098    80598     2B
0006931323    26     10.99   32398   10.99   75    11   42798    32713    72798   108995.00 N        N         82798    63098     2B
0006931372    48     12.85   52298   12.85   70    70   62898    52813    72898        0.00 N        N         82898    62998     2B
0006931380    50      9.25   61698    9.25   85    85   72298    62213    82298        0.00 N        N         92298    63098     2B
0006931398    43     14.30   61298   14.30   85    85   71798    61718    81798        0.00 N        N         91798    63098     2B
0006931406    37      8.50   61298    8.50   83    83   71998    61913    81998        0.00 N        N         91998    63098     2B
0006931430    49     13.45   61298   13.45   85    85   71298    61213    81298        0.00 Y        N         91298    63098     2B
0006931448    50      9.70   61798    9.70   85    85   72298    62213    72298        0.00 N        Y         82298    63098     2B
0006931521    25     10.50   61798   10.50   22    22   72298    62213    72298        0.00 N        Y         82298    62698     2B
0006931539    39      9.90   61098    9.90   50    46   71598    61505    81598     2213.00 N        N         91598    62698     2B
0006931547    35     13.70   61098   13.70   72    33   71098    61013    81098    29563.00 N        N         91098    63098     2B
0006931554    43     10.60   61798   10.60   85    85   72298    62213    72298        0.00 N        N         82298    63098     2B
0006931562    29     14.35   61798   14.35   70    70   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006931570    50     10.50   60298   10.50   75    75   70898    60813    80898        0.00 N        N         90898    62698     2B
0006931596    31      9.99   61698    9.99   43    43   72298    62218    82298        0.00 N        Y         92298    62698     2B
0006931604    34     10.65   61298   10.65   90    90   71798    61713    71798        0.00 N        N         81798    63098     2B
0006931612    44     12.77   52998   12.77   80    80   70398    60313    80398        0.00 N        N         90398    63098     2B
0006931638    45     12.80   61298   12.80   85    85   71798    61713    81798        0.00 N        Y         91798    63098     2B
0006931653    22     12.45   61798   12.45   90    90   72298    62213    72298        0.00 N        N         82298    63098     2B
0006931679    32     13.55   52698   13.55   80    80   70198    60113    80198        0.00 N        N         90198    63098     2B
0006931687    44     13.85   61798   13.85   75    75   72298    62213    62298        0.00 N        N         72298    63098     2B
0006931711    40     11.75   72498   11.75   75    75   90198    80113    80198        0.00 N        N         90198    80698     2B
0006931737    34     14.45   71698   14.45   62    62   82198    72113    72198        0.00 N        Y         82198    82498     2B
0006931745    47     10.75   70898   10.75   75    30   81398    71313    81398    48585.00 N        N         91398    72198     2B
0006931778    18      9.99   62998    9.99   85    85   80398    70313    80398        0.00 N        N         90398    71598     2B
0006931810    22      8.65   70298    8.65   78    78   90198    80118    80198        0.00 N        N         90198    71598     2B
0006931869    48     11.50   70898   11.50   62    62   81398    71313    71398        0.00 N        N         81398    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006931893   IL     60901       65450    65450.00      703.61    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931919   IL     60609       50000    50000.00      570.74    180 2      66000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006931927   IL     60624       47700    47700.00      476.02    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931976   MI     48093      119000   119000.00     1377.10    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006931992   MI     48210       24000    24000.00      292.94    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0006932024   OH     45011       43200    43181.49      383.91    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932081   MI     48234       19500    19500.00      203.59    180 1      39500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932123   MI     48215       25000    24996.30      314.12    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006932131   MI     48213       35000    34992.35      392.65    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932149   MI     48209       16000    16000.00      219.69    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932156   IL     60639       43693    43693.00      498.75    180 2     130000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006932164   IL     60620       92000    91964.22      848.45    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932180   IL     60651       87500    87500.00      940.65    180 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932206   IL     60628       43000    42988.23      448.94    180 1      55000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006932222   MI     48187      109200   109200.00     1035.82    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932230   PA     18641       50000    50000.00      642.53    180 1      67000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006932263   MI     48235       55250    55250.00      598.25    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932305   MI     48235       52000    52000.00      550.95    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006932313   MI     48204       32000    32000.00      361.51    180 1      40000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006932347   MI     48214       26000    25894.67      397.47    120 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006932370   MI     48205       34000    33991.95      372.13    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932396   WV     25537       38000    37811.19      495.89    120 1      55500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932404   MI     48532       30000    30000.00      313.22    180 1      40000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006932446   WV     26105       32550    32505.43      307.68    240 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932586   IN     47374       35250    35241.92      389.66    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006932685   MI     48706       22000    21950.47      246.61    180 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932693   FL     34787       28000    27951.47      363.53    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932701   IL     60441       42250    42215.83      384.59    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932727   MI     48060       88200    88147.44      896.39    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932768   MN     55063       52000    51979.73      488.94    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932776   GA     30083       12300    12277.08      153.61    180 2      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006932826   KY     42701      108000   107683.00     1076.22    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0006932958   CA     94513       18600    18600.00      205.61    180 2     182000 SFR DETACHED          PRIMARY RES  OTHER
0006933055   PA     16693       76300    76300.00      925.24    180 1     109000 SFR DETACHED          PRIMARY RES  OTHER
0006933089   MD     21545       22000    22000.00      223.76    180 1      54100 SFR DETACHED          PRIMARY RES  PURCHASE
0006933097   PA     15110       43350    43350.00      403.04    180 1      51000 SFR DETACHED          PRIMARY RES  OTHER
0006933105   PA     17921       21000    21000.00      212.79    180 1      28000 SFR ATTACHED          PRIMARY RES  PURCHASE
0006933121   OH     45121       96900    96900.00      967.00    180 1     114000 SFR DETACHED          PRIMARY RES  PURCHASE
0006933154   TX     77489      106450   106450.00     1070.44    180 1     118330 SFR DETACHED          PRIMARY RES  PURCHASE
0006933238   AR     72206       21000    21000.00      237.24    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0006933253   TX     76010       24000    24000.00      223.14    180 1      30000 SFR DETACHED          PRIMARY RES  PURCHASE
0006933378   MI     48198       79500    79500.00      854.65    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006933410   PA     18651       44000    44000.00      462.78    180 1      57000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006933501   FL     32780       47340    47325.52      476.05    180 1      53000 SFR DETACHED          PRIMARY RES  PURCHASE
0006933535   SC     29016       48000    47758.39      477.62    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006933675   PA     19508       30000    30000.00      303.98    180 1      61000 MANUFACTURED          PRIMARY RES  OTHER
0006933683   PA     18301       25200    25200.00      232.41    180 1      28000 SFR DETACHED          PRIMARY RES  PURCHASE
0006933865   MI     48180      100000    99981.38     1177.12    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006933873   MO     64769       27000    26991.63      316.72    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0006933881   KY     40150       35000    34964.85      386.61    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006933899   MD     21122      212500   212500.00     2348.98    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER
0006934145   IL     60639      114750   114750.00     1246.99    180 1     143000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006934194   MI     48446      126000   126000.00     1147.87    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER
0006934210   MI     49251       23625    23625.00      243.01    180 2     110500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934228   IL     60458       44000    43758.29      508.43    180 2     154000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934236   IL     60618       40000    39991.06      445.61    180 1      80000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006934269   MI     48167      294800   294800.00     2584.91    180 1     363000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934277   MI     48203       26000    26000.00      341.27    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006934285   OH     43402       72900    72867.75      639.75    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934319   MI     49507       86400    86368.40      819.55    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0006934335   IL     60559      171900   171832.42     1578.87    180 1     191000 SFR DETACHED          PRIMARY RES  OTHER
0006934343   MI     48030       13600    13600.00      164.10    180 2      84000 SFR DETACHED          PRIMARY RES  OTHER
0006934400   IL     60468      114300   114300.00     1242.10    180 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934491   MI     48336       94500    94500.00      867.97    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER
0006934616   MI     48906       14200    14171.84      171.34    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER
0006934657   OH     44111       67500    67480.03      686.53    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934673   MI     48503       11120    11116.85      114.81    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER
0006934681   MI     48829       88000    88000.00      908.57    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006934699   MI     48421       16140    16136.23      177.28    180 2     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934723   IL     60419       94500    94465.93      896.38    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934731   MI     49202       54900    54882.26      541.58    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER
0006934814   MI     49546       30000    30000.00      323.68    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934822   MI     48838      112000   112000.00      897.16    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006934863   MO     63621       59650    59650.00      634.31    180 1      76500 SFR DETACHED          PRIMARY RES  OTHER
0006934905   TX     76040       40000    40000.00      440.44    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935027   IN     46402       36800    36717.16      412.51    180 1      46000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006935068   OH     43612       67150    67150.00      649.66    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935076   IN     47380       15300    15300.00      171.05    180 1      25500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935092   IL     61106      148500   148463.25     1602.19    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006931893    360/180BAL      A
0006931919    360/180BAL      A
0006931927    360/180BAL      A
0006931976    360/180BAL      B
0006931992    360/180BAL      C
0006932024    360/180BAL      A
0006932081    360/180BAL      A
0006932123    360/180BAL      D
0006932131    360/180BAL      B
0006932149    360/180BAL      D
0006932156    360/180BAL      A
0006932164    360/180BAL      A
0006932180    360/180BAL      A
0006932206    360/180BAL      A
0006932222    360/180BAL      A
0006932230    FIXED           B
0006932263    360/180BAL      A
0006932305    360/180BAL      B
0006932313    360/180BAL      B
0006932347    FIXED           C
0006932370    360/180BAL      B
0006932396    FIXED           B
0006932404    360/180BAL      A
0006932446    FIXED           A
0006932586    360/180BAL      C
0006932685    FIXED           B
0006932693    FIXED           B
0006932701    360/180BAL      A
0006932727    360/180BAL      A
0006932768    360/180BAL      A
0006932776    FIXED           A
0006932826    FIXED           A
0006932958    FIXED           A
0006933055    360/180BAL      D
0006933089    360/180BAL      B
0006933097    360/180BAL      A
0006933105    360/180BAL      A
0006933121    360/180BAL      A
0006933154    360/180BAL      A
0006933238    360/180BAL      D
0006933253    360/180BAL      A
0006933378    360/180BAL      A
0006933410    360/180BAL      B
0006933501    360/180BAL      A
0006933535    FIXED           A
0006933675    360/180BAL      B
0006933683    360/180BAL      A
0006933865    360/180BAL      C
0006933873    360/180BAL      C
0006933881    FIXED           A
0006933899    FIXED           B
0006934145    360/180BAL      C
0006934194    360/180BAL      A
0006934210    360/180BAL      A
0006934228    FIXED           A
0006934236    360/180BAL      A
0006934269    360/180BAL      A
0006934277    360/180BAL      D
0006934285    360/180BAL      A
0006934319    360/180BAL      A
0006934335    360/180BAL      A
0006934343    FIXED           A
0006934400    360/180BAL      A
0006934491    360/180BAL      A
0006934616    FIXED           A
0006934657    360/180BAL      A
0006934673    360/180BAL      B
0006934681    360/180BAL      A
0006934699    360/180BAL      A
0006934723    360/180BAL      A
0006934731    360/180BAL      A
0006934814    360/180BAL      D
0006934822    360/180BAL      A
0006934863    360/180BAL      C
0006934905    FIXED           B
0006935027    FIXED           B
0006935068    360/180BAL      B
0006935076    360/180BAL      C
0006935092    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006931893    28     12.60   70998   12.60   85    85   81498    71413    71498        0.00 N        N         81498    73098     2B
0006931919    27     13.45   63098   13.45   88    76   80698    70613    70698     8197.00 N        N         80698    73198     2B
0006931927    41     11.60   63098   11.60   90    90   80698    70613    70698        0.00 N        N         80698    73198     2B
0006931976    34     13.65   70898   13.65   85    85   81398    71313    71398        0.00 N        N         81398    73098     2B
0006931992    34     14.45   72398   14.45   80    80   82898    72813    72898        0.00 N        Y         82898    73198     2B
0006932024    20     10.15   63098   10.15   80    80   80698    70613    80698        0.00 N        N         90698    71598     2B
0006932081    48     12.20   71098   12.20   49    49   81598    71513    71598        0.00 N        Y         81598    73198     2B
0006932123    35     14.90   71598   14.90   29    29   82098    72013    82098        0.00 N        N         92098    73198     2B
0006932131    45     13.20   71998   13.20   64    64   81498    71413    81498        0.00 N        Y         91498    73098     2B
0006932149    18     16.35   72398   16.35   50    50   82898    72813    72898        0.00 N        Y         82898    81498     2B
0006932156    35     13.45   62998   13.45   90    34   80398    70313    70398    73307.00 N        N         80398    73098     2B
0006932164    39     10.60   71498   10.60   80    80   82098    72013    82098        0.00 N        N         92098    73098     2B
0006932180    45     12.60   70998   12.60   85    85   81498    71413    71498        0.00 N        N         81498    73198     2B
0006932206    26     12.20   63098   12.20   78    78   80698    70613    80698        0.00 N        Y         90698    71798     2B
0006932222    32     10.95   63098   10.95   78    78   80698    70613    70698        0.00 N        N         80698    73198     2B
0006932230    46     13.30   72898   13.30   75    75   90398    80313    80398        0.00 N        Y         90398    81998     2B
0006932263    40     12.70   71598   12.70   81    81   82098    72013    72098        0.00 N        N         82098    81298     2B
0006932305    40     12.40   72398   12.40   80    80   82898    72813    72898        0.00 N        N         82898    81498     2B
0006932313    37     13.30   72198   13.30   80    80   82798    72713    72798        0.00 N        Y         82798    73198     2B
0006932347    48     13.60   63098   13.60   74    74   80698    70608    80698        0.00 N        Y         90698    71798     2B
0006932370    42     12.85   71398   12.85   72    72   81798    71713    81798        0.00 N        N         91798    73098     2B
0006932396    53      9.70   70698    9.70   68    68   81098    71008    81098        0.00 N        N         91098    72298     2B
0006932404    23     12.20   72298   12.20   75    75   82298    72213    72298        0.00 N        N         82298    81998     2B
0006932446    38      9.70   71698    9.70   70    70   82198    72118    82198        0.00 N        N         92198    72298     2B
0006932586    28     12.99   63098   12.99   75    75   80698    70613    80698        0.00 N        N         90698    72198     2B
0006932685    35     10.75   62498   10.75   33    33   72998    62913    72998        0.00 N        Y         82998    63098     2B
0006932693    27     13.50   60598   13.50   80    80   71198    61113    71198        0.00 N        Y         81198    63098     2B
0006932701    50     10.44   52998   10.44   80    80   70498    60413    80498        0.00 N        N         90498    63098     2B
0006932727    32     11.84   52998   11.84   90    90   70498    60413    80498        0.00 N        N         90498    63098     2B
0006932768    41     10.84   62398   10.84   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006932776    42     12.75   63098   12.75   90    14   80698    70613    80698    66000.00 N        N         90698    71098     2B
0006932826    49      8.70   62598    8.70   90    90   80198    70113    80198        0.00 N        N         90198    71498     2B
0006932958    48     10.50   70198   10.50   90    10   90198    80113    80198   145000.00 N        N         90198    73198     2B
0006933055    33     14.35   72398   14.35   70    70   90198    80113    80198        0.00 N        N         90198    81198     2B
0006933089     9     11.85   72998   11.85   41    41   90198    80113    80198        0.00 Y        N         90198    81298     2B
0006933097    50     10.70   72798   10.70   85    85   90198    80113    80198        0.00 N        N         90198    81498     2B
0006933105    31     11.80   71498   11.80   75    75   90198    80113    80198        0.00 Y        N         90198    72798     2B
0006933121    47     11.60   73198   11.60   85    85   90198    80113    80198        0.00 Y        N         90198    81398     2B
0006933154    40     11.70   70198   11.70   90    90   90198    80113    80198        0.00 Y        N         90198    73098     2B
0006933238    18     13.30   70798   13.30   50    50   90198    80113    80198        0.00 N        N         90198    72898     2B
0006933253    39     10.70   70998   10.70   80    80   90198    80113    80198        0.00 Y        N         90198    72498     2B
0006933378    38     12.60   70298   12.60   88    88   90198    80113    80198        0.00 N        N         90198    72398     2B
0006933410    44     12.30   70698   12.30   77    77   90198    80113    80198        0.00 N        N         90198    72198     2B
0006933501    24     11.70   62998   11.70   89    89   80198    70113    80198        0.00 Y        N         90198    72198     2B
0006933535    32     10.45   42898   10.45   80    80   60498    50418    90498        0.00 N        N        100498    63098     2B
0006933675    40     11.80   71798   11.80   49    49   90198    80113    80198        0.00 N        N         90198    80598     2B
0006933683    46     10.60   71498   10.60   90    90   90198    80113    80198        0.00 Y        N         90198    72898     2B
0006933865    48     13.90   70298   13.90   80    80   80898    70813    80898        0.00 N        N         90898    72198     2B
0006933873    20     13.85   62298   13.85   71    71   72698    62613    72698        0.00 N        Y         82698    72198     2B
0006933881    44     12.05   62598   12.05   73    73   73098    63018    73098        0.00 N        N         83098    72198     2B
0006933899    40     10.50   61298   10.50   85    85   72798    62713    62798        0.00 N        N         72798    73198     2B
0006934145    50     12.75   62998   12.75   80    80   80698    70613    70698        0.00 N        N         80698    72398     2B
0006934194    34     10.45   63098   10.45   90    90   80698    70613    70698        0.00 N        N         80698    81498     2B
0006934210    50     12.00   70898   12.00   90    21   81398    71313    71398    75825.00 N        N         81398    72198     2B
0006934228    21     11.30   63098   11.30   87    29   80698    70613    90698    89330.00 N        N        100698    72398     2B
0006934236    28     13.10   71498   13.10   50    50   82098    72013    82098        0.00 N        N         92098    73198     2B
0006934269    49      9.99   71498    9.99   81    81   90198    80113    80198        0.00 N        N         90198    81398     2B
0006934277    25     15.60   71098   15.60   65    65   90198    80113    80198        0.00 N        Y         90198    80698     2B
0006934285    43     10.00   70298   10.00   90    90   80898    70813    80898        0.00 N        N         90898    72798     2B
0006934319    45     10.95   71598   10.95   90    90   82098    72013    82098        0.00 N        N         92098    73198     2B
0006934335    50     10.55   71198   10.55   90    90   81698    71613    81698        0.00 N        N         91698    72798     2B
0006934343    40     12.10   62798   12.10   90    16   80298    70213    70298    62000.00 N        N         80298    73198     2B
0006934400    47     12.75   71498   12.75   90    90   82098    72013    72098        0.00 N        N         82098    73198     2B
0006934491    45     10.55   73198   10.55   90    90   90698    80613    80698        0.00 N        N         90698    81998     2B
0006934616    26     12.10   63098   12.10   78    16   80698    70613    80698    55739.00 N        N         90698    72098     2B
0006934657    45     11.85   70998   11.85   89    89   81498    71413    81498        0.00 N        N         91498    73198     2B
0006934673    41     12.05   70998   12.05   85    19   81498    71413    81498    39879.00 N        N         91498    72398     2B
0006934681    45     12.05   63098   12.05   80    80   80698    70613    70698        0.00 N        N         80698    81498     2B
0006934699    52     12.90   63098   12.90   85    13   80698    70613    80698    88409.88 N        N         90698    71798     2B
0006934723    48     10.95   63098   10.95   90    90   80698    70613    80698        0.00 N        N         90698    73198     2B
0006934731    37     11.45   71498   11.45   90    90   82098    72013    82098        0.00 N        N         92098    73198     2B
0006934814    27     12.65   71098   12.65   33    33   81598    71513    71598        0.00 N        N         81598    73198     2B
0006934822    50      8.95   72398    8.95   80    80   82898    72813    72898        0.00 N        N         82898    80798     2B
0006934863    45     12.45   71098   12.45   78    78   81598    71513    71598        0.00 N        N         81598    73198     2B
0006934905    47     12.00   72498   12.00   75    75   90198    80118    80198        0.00 N        N         90198    82098     2B
0006935027    35     10.75   70998   10.75   80    80   81498    71413    81498        0.00 N        N         91498    80798     2B
0006935068    39     11.20   70998   11.20   85    85   81498    71413    71498        0.00 N        N         81498    73098     2B
0006935076    20     13.15   71098   13.15   60    60   81598    71513    71598        0.00 N        N         81598    80498     2B
0006935092    24     12.65   71198   12.65   90    90   81698    71613    81698        0.00 N        N         91698    80798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006935118   IL     60652       13000    13000.00      154.55    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER
0006935159   OH     43410       14200    14125.35      220.91    120 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935183   TX     75208       40000    40000.00      472.38    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935217   MI     48850      115000   114944.02      971.19    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935225   OH     44128       10755    10732.10      128.74    180 2      87600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935332   IN     46783      106250   106202.49      928.50    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935357   IN     47804       45000    44982.87      418.38    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935381   OH     44103       48000    48000.00      439.08    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006935399   OH     43412       82200    82104.43      883.67    180 1     110000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006935449   OH     44883       56950    56950.00      568.33    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935472   IL     60480       60000    60000.00      566.87    180 2     303000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935480   MI     48162       88000    87912.67      798.40    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935498   OH     44107       26000    25993.91      285.59    180 2      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935571   MI     49051    41025.71    41025.71      403.00    240 1      72508 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935746   SC     29203       21450    21421.51      230.10    180 1      33000 SFR DETACHED          PRIMARY RES  OTHER
0006935753   SC     29205       27000    26479.48      363.57    120 1      36000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006935779   MI     49601       30000    29980.51      295.95    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006935787   MO     64053       37100    37100.00      518.40    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935811   LA     70128       80000    79593.66      672.69    180 1     117000 SFR DETACHED          PRIMARY RES  OTHER
0006935829   AZ     85355       72000    71938.04      639.85    180 1     100000 MANUFACTURED          PRIMARY RES  OTHER
0006935894   MO     64133       73600    73537.92      662.27    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935902   MD     21740       88400    88400.00      882.17    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935928   KY     40207       61500    61445.35      539.71    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935936   VA     23222       40000    39912.52      425.20    240 1      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935944   MN     55377       67500    67426.45      694.32    180 1      90000 PUD                   PRIMARY RES  DEBT CONSOL
0006935951   MI     48601       13400    13317.21      239.30    120 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935969   PA     15132       34425    34401.84      452.04    240 1      45900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006935985   PA     17098       25850    25843.30      274.89    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936017   SC     29506       52200    52149.67      587.56    240 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936033   IN     37034       26600    26369.73      283.41    180 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936041   ME     04605       33000    32850.74      369.92    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936066   NY     11420       50000    49863.43      474.26    240 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936074   NY     11413      107000   106424.66     1075.74    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936082   NY     11776      150000   149775.12     1348.63    240 1     216000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936140   DC     73011       48500    47720.10      654.44    120 1     125000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006936165   NJ     08342       51240    51176.78      511.57    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936173   PA     19144       45262    45209.63      466.89    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936199   NY     11433      133000   132576.91     1158.42    240 1     170000 SFR DETACHED          PRIMARY RES  OTHER
0006936215   NY     11581      100000    99494.41     1050.27    180 1     160000 SFR DETACHED          PRIMARY RES  OTHER
0006936231   NY     11214       65000    64914.29      626.84    240 2     300000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006936256   MN     55744       24000    23902.06      285.73    180 1      34000 SFR DETACHED          PRIMARY RES  PURCHASE
0006936280   IN     46404       26600    26562.10      381.26    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0006936298   IL     60636       70550    70276.71      864.96    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936314   KY     40215       39950    39895.65      378.94    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006936330   MN     55316       40900    40900.00      456.07    240 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936363   MI     48453       59250    59250.00      593.54    180 1      79000 MANUFACTURED          PRIMARY RES  OTHER
0006936371   MI     49201       18850    18850.00      236.09    180 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936389   MI     48906       30000    29991.32      307.43    180 1      38000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006936413   MN     55433      102000   101954.39      891.36    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936421   IN     46806       36960    36946.08      345.02    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936447   IN     47130       71100    71079.61      730.80    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936488   MI     49689       28000    27995.60      346.23    180 1      80000 MANUFACTURED          PRIMARY RES  OTHER
0006936579   PA     15683       13600    13586.97      153.56    240 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936595   MA     02368      113000   112954.11     1025.22    180 1     133000 SFR DETACHED          PRIMARY RES  PURCHASE
0006936629   NC     28269       44200    44107.24      516.34    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936660   IL     62206       36000    35918.95      403.55    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936678   IL     62206       25500    25491.48      248.65    180 1      30000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006936686   PA     15132       41800    41800.00      465.67    180 2      79000 SFR DETACHED          PRIMARY RES  OTHER
0006936728   MI     48185       93500    93467.73      901.04    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936744   IL     60609       25000    24759.19      368.87    120 1     100000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0006936769   OH     45417       45750    45734.55      444.36    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936785   OH     45103      104250   104203.66     1165.45    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936793   IL     60624       40000    40000.00      426.91    180 1      86000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006936801   NC     28144       79200    79175.24      790.36    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936819   MD     20712       30000    29997.39      431.36    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936827   MO     63120       28800    28793.70      323.10    180 1      36000 SFR DETACHED          PRIMARY RES  OTHER
0006936835   MI     49221       54000    53942.32      516.30    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936843   PA     16201      120000   119968.24     1266.76    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936868   OH     45726       40800    40764.89      362.58    180 1      48000 SFR DETACHED          PRIMARY RES  PURCHASE
0006936876   MI     49319       35000    34985.13      396.77    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936884   MO     64130       31200    31194.93      382.07    180 1      52000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006936892   MI     48446      168000   167855.43     1492.98    180 1     210500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936926   AR     72530       45610    45175.87      498.26    180 1      51500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006936942   IL     60609       23001    22962.05      302.47    180 1      55000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE
0006936967   IL     60621       27469    27355.21      356.64    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006937031   OR     97504       76000    75963.20      657.99    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006937148   GA     30535       44000    44000.00      486.38    180 1      53500 SFR DETACHED          PRIMARY RES  PURCHASE
0006937155   MD     20785       81600    81600.00      598.19    180 1     102000 PUD                   PRIMARY RES  DEBT CONSOL
0006937353   IL     60102       22600    22600.00      286.69    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006935118    360/180BAL      B
0006935159    FIXED           B
0006935183    FIXED           A
0006935217    360/180BAL      A
0006935225    FIXED           A
0006935332    360/180BAL      A
0006935357    360/180BAL      A
0006935381    360/180BAL      A
0006935399    360/180BAL      B
0006935449    360/180BAL      B
0006935472    360/180BAL      A
0006935480    360/180BAL      B
0006935498    360/180BAL      A
0006935571    FIXED           A
0006935746    360/180BAL      B
0006935753    FIXED           A
0006935779    360/180BAL      B
0006935787    360/180BAL      D
0006935811    360/180BAL      A
0006935829    360/180BAL      A
0006935894    360/180BAL      C
0006935902    360/180BAL      B
0006935928    360/180BAL      B
0006935936    FIXED           A
0006935944    360/180BAL      B
0006935951    FIXED           D
0006935969    FIXED           C
0006935985    360/180BAL      A
0006936017    FIXED           A
0006936033    FIXED           A
0006936041    FIXED           A
0006936066    FIXED           A
0006936074    FIXED           A
0006936082    FIXED           A
0006936140    FIXED           A
0006936165    FIXED           B
0006936173    FIXED           B
0006936199    FIXED           B
0006936215    FIXED           A
0006936231    FIXED           B
0006936256    FIXED           B
0006936280    FIXED           D
0006936298    FIXED           A
0006936314    FIXED           B
0006936330    FIXED           A
0006936363    360/180BAL      B
0006936371    360/180BAL      D
0006936389    360/180BAL      C
0006936413    360/180BAL      A
0006936421    360/180BAL      A
0006936447    360/180BAL      A
0006936488    360/180BAL      D
0006936579    FIXED           A
0006936595    360/180BAL      A
0006936629    FIXED           C
0006936660    FIXED           A
0006936678    360/180BAL      A
0006936686    360/180BAL      B
0006936728    360/180BAL      B
0006936744    FIXED           B
0006936769    360/180BAL      C
0006936785    360/180BAL      A
0006936793    360/180BAL      D
0006936801    360/180BAL      A
0006936819    360/180BAL      D
0006936827    360/180BAL      B
0006936835    360/180BAL      A
0006936843    360/180BAL      C
0006936868    360/180BAL      A
0006936876    360/180BAL      C
0006936884    360/180BAL      D
0006936892    360/180BAL      A
0006936926    FIXED           A
0006936942    FIXED           D
0006936967    FIXED           C
0006937031    360/180BAL      A
0006937148    FIXED           A
0006937155    360/180BAL      A
0006937353    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006935118    33     14.05   71498   14.05   85    12   82098    72013    72098    80717.00 N        N         82098    81498     2B
0006935159    52     14.05   70898   14.05   84    16   81598    71508    81598    59300.00 N        N         91598    72998     2B
0006935183    42     11.70   72798   11.70   80    80   90198    80113    80198        0.00 N        N         90198    82498     2B
0006935217    38      9.55   71398    9.55   77    77   81798    71713    81798        0.00 N        N         91798    72798     2B
0006935225    47     11.95   71398   11.95   90    12   81798    71713    81798    68085.00 N        N         91798    72798     2B
0006935332    45      9.95   63098    9.95   85    85   80698    70613    80698        0.00 N        N         90698    71398     2B
0006935357    36     10.70   62798   10.70   90    90   80298    70213    80298        0.00 N        N         90298    72198     2B
0006935381    41     10.50   71698   10.50   80    80   82198    72113    72198        0.00 N        N         82198    72498     2B
0006935399    41     12.60   71698   12.60   75    75   82198    72113    82198        0.00 N        N         92198    73098     2B
0006935449    23     11.60   71098   11.60   85    85   81598    71513    71598        0.00 N        N         81598    72998     2B
0006935472    43     10.90   72498   10.90   80    20   90198    80113    80198   182010.00 N        N         90198    80798     2B
0006935480    40     10.40   71798   10.40   80    80   82298    72213    82298        0.00 N        N         92298    73198     2B
0006935498    47     12.90   71098   12.90   89    31   81598    71513    81598    47835.00 N        N         91598    73098     2B
0006935571    36     10.26   60898   10.26   57    57   71298    61218    82198        0.00 N        N         91298    63098     2B
0006935746    16     12.57   22498   12.57   65    65   40198    30113    80198        0.00 N        N         90198    63098     2B
0006935753    40     10.45   32598   10.45   75    75   50198    40108    80198        0.00 N        N         90198    63098     2B
0006935779    37     11.45   61798   11.45   64    64   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006935787    26     16.65   61698   16.65   70    70   72298    62213    62298        0.00 N        Y         72298    63098     2B
0006935811    48      9.50   60898    9.50   68    68   71298    61213    81298        0.00 N        Y         91298    63098     2B
0006935829    40     10.15   61098   10.15   72    72   71598    61513    81598        0.00 N        N         91598    63098     2B
0006935894    37     10.30   61698   10.30   80    80   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006935902    28     11.60   61298   11.60   85    85   71798    61713    61798        0.00 N        N         71798    63098     2B
0006935928    50     10.00   61698   10.00   75    75   72298    62213    82298        0.00 N        Y         92298    72198     2B
0006935936    30     11.45   61898   11.45   57    57   72398    62318    82398        0.00 N        Y         92398    63098     2B
0006935944    39     12.00   61298   12.00   75    75   71798    61713    81798        0.00 N        Y         91798    63098     2B
0006935951     8     17.75   61298   17.75   42    42   71798    61708    81798        0.00 N        Y         91798    63098     2B
0006935969    44     14.95   61598   14.95   75    75   71998    61918    71998        0.00 N        Y         81998    63098     2B
0006935985    24     12.45   61898   12.45   55    55   72398    62313    72398        0.00 N        Y         82398    63098     2B
0006936017    32     12.35   52698   12.35   60    60   70198    60118    70198        0.00 N        N         80198    71698     2B
0006936033    34      9.85   42898    9.85   80    24   60498    50413    80498    62972.00 N        Y         90498    70298     2B
0006936041    35     10.75   52698   10.75   56    56   63098    53013    73098        0.00 N        Y         83098    70298     2B
0006936066    42      9.75   52898    9.75   33    33   70298    60218    80298        0.00 N        N         90298    63098     2B
0006936074    42      8.85   43098    8.85   67    67   70198    60113    80198        0.00 N        N         90198    63098     2B
0006936082    49      8.99   52898    8.99   69    69   70198    60118    70198        0.00 N        N         80198    63098     2B
0006936140    19     10.50   51598   10.50   39    39   62098    52008    82098        0.00 N        N         92098    63098     2B
0006936165    15     10.50   62498   10.50   85    85   73098    63018    73098        0.00 N        N         83098    71098     2B
0006936173    35     10.99   60498   10.99   85    85   73098    63018    73098        0.00 N        N         83098    70298     2B
0006936199    39      8.55   50198    8.55   78    78   70198    60118    80198        0.00 N        N         90198    63098     2B
0006936215    49      9.60   51998    9.60   63    63   70198    60113    80198        0.00 N        N         90198    63098     2B
0006936231    50      9.99   61998    9.99   80    22   80198    70118    80198   175248.00 N        N         90198    63098     2B
0006936256    44     11.85   52898   11.85   71    71   62898    52813    72898        0.00 Y        N         82898    70998     2B
0006936280    32     15.49   60598   15.49   70    70   71098    61013    71098        0.00 N        Y         81098    70998     2B
0006936298    44     12.40   61998   12.40   85    85   72498    62413    82498        0.00 N        N         92498    70998     2B
0006936314    48      9.75   62498    9.75   85    85   80198    70118    80198        0.00 N        N         90198    71498     2B
0006936330    45     12.20   71398   12.20   90    37   90198    80118    80198    58986.00 N        N         90198    73198     2B
0006936363    44     11.65   71598   11.65   75    75   82098    72013    72098        0.00 N        N         82098    73098     2B
0006936371    30     14.85   72498   14.85   65    65   82998    72913    72998        0.00 N        Y         82998    73098     2B
0006936389    39     11.95   72298   11.95   79    79   82798    72713    82798        0.00 N        Y         92798    73198     2B
0006936413    49      9.95   63098    9.95   84    84   80698    70613    80698        0.00 N        N         90698    71498     2B
0006936421    31     10.75   70298   10.75   84    84   80898    70813    80898        0.00 N        Y         90898    71498     2B
0006936447    36     11.99   62598   11.99   90    90   73098    63013    73098        0.00 N        N         83098    71498     2B
0006936488    36     14.65   71498   14.65   35    35   82098    72013    82098        0.00 N        N         92098    73098     2B
0006936579    42     12.40   70898   12.40   90    19   81398    71318    81398    49356.00 N        N         91398    72198     2B
0006936595    13     10.40   62298   10.40   85    85   72298    62213    72298        0.00 Y        N         82298    71798     2B
0006936629    39     11.50   70798   11.50   67    67   81398    71313    81398        0.00 N        N         91398    72198     2B
0006936660    41     10.75   70998   10.75   86    86   81498    71413    81498        0.00 N        N         91498    72198     2B
0006936678    49     11.30   61298   11.30   85    85   71598    61513    71598        0.00 N        N         81598    73098     2B
0006936686    44     13.10   71598   13.10   85    53   90198    80113    80198    25460.00 N        N         90198    80798     2B
0006936728    48     11.15   61998   11.15   85    85   72498    62413    72498        0.00 N        N         82498    72798     2B
0006936744    17     12.70   60198   12.70   25    25   70598    60508    80598        0.00 N        N         90598    70998     2B
0006936769    38     11.25   62598   11.25   75    75   73098    63013    73098        0.00 N        N         83098    70798     2B
0006936785    50     13.15   53098   13.15   77    77   70498    60413    80498        0.00 N        N         90498    63098     2B
0006936793    26     12.50   62498   12.50   47    47   80198    70113    70198        0.00 N        Y         80198    63098     2B
0006936801    37     11.60   62498   11.60   90    90   72998    62913    72998        0.00 N        N         82998    72198     2B
0006936819    41     17.15   63098   17.15   60    60   80698    70613    80698        0.00 N        Y         90698    72198     2B
0006936827    43     13.20   61198   13.20   80    80   71698    61613    71698        0.00 N        Y         81698    72198     2B
0006936835    28     11.05   62598   11.05   75    75   73098    63013    93098        0.00 N        Y        103098    72198     2B
0006936843    42     12.35   62698   12.35   80    80   80198    70113    80198        0.00 N        N         90198    72198     2B
0006936868    49     10.15   61798   10.15   85    85   71798    61713    81798        0.00 Y        N         91798    63098     2B
0006936876    37     13.35   61598   13.35   50    50   71998    61913    81998        0.00 N        Y         91998    63098     2B
0006936884    32     14.50   61798   14.50   60    60   72298    62213    72298        0.00 N        N         82298    63098     2B
0006936892    43     10.15   61098   10.15   80    80   71598    61513    81598        0.00 N        N         91598    63098     2B
0006936926    39     10.29   33098   10.29   89    89   50398    40313    80398        0.00 N        N         90398    62998     2B
0006936942    43     13.75   60198   13.75   42    42   71698    61613    71698        0.00 N        N         81698    72498     2B
0006936967    31     13.50   60698   13.50   50    50   71198    61113    81198        0.00 N        N         91198    62698     2B
0006937031    37      9.84   71698    9.84   80    80   82198    72113    82198        0.00 N        N         92198    73198     2B
0006937148    38     10.50   71798   10.50   82    82   90198    80113    80198        0.00 Y        N         90198    72898     2B
0006937155    47      7.99   72198    7.99   80    80   82798    72713    72798        0.00 N        N         82798    73198     2B
0006937353    51     13.05   71598   13.05   90    13   82098    72013    72098   139398.00 N        N         82098    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006937726   TN     37343       76500    76300.55      782.76    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006937775   NC     28110      110700   110603.79     1137.83    180 1     123000 SFR DETACHED          PRIMARY RES  PURCHASE
0006937817   NC     27358      177600   177456.58     1617.95    180 1     222000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006937825   FL     34690       53125    52997.14      574.14    180 1      62500 SFR DETACHED          PRIMARY RES  PURCHASE
0006937833   NC     28339       15000    14939.06      179.07    180 1      32000 SFR DETACHED          PRIMARY RES  OTHER
0006937841   FL     32034       53550    53516.72      536.44    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006937858   FL     33326      120000   119905.23     1102.18    180 1     150000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006937866   NC     27292       66000    65965.50      545.36    180 1      82500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006937874   FL     34952       31400    31386.39      277.89    180 1      39250 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006937908   SC     29069       34000    33830.66      359.16    180 1      42500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006937924   OH     43713       80100    79907.87      813.20    240 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006937965   SC     29080       35000    34293.72      356.56    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006937973   MS     38834       81375    81029.40      946.74    180 1     108500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938021   OH     44004       30900    30682.55      339.66    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938096   IL     60656      174000   173937.82     1655.73    180 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938120   IN     46613       20000    19963.62      253.05    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938138   NC     28352       78200    78075.28      678.64    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938146   TN     37412       63750    63695.13      566.54    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938153   NJ     08052       21112    20979.44      252.19    144 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938161   MA     02675       42700    42358.90      433.10    180 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938179   NC     27610    84593.09    84186.70      877.94    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938195   NJ     07032    97442.36    95117.53     1277.81    120 1     156500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938252   SC     29340    45612.34    45568.57      532.76    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938286   OH     44095       60000    60000.00      495.35    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938302   OH     45750       52000    51974.63      438.77    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938328   MS     39466       30800    30800.00      375.42    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938336   MI     48205       62900    62844.23      593.79    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938344   GA     30296       62800    62755.57      647.91    180 1      78500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938385   NC     28803      129115   128886.46     1325.61    180 1     151900 SFR DETACHED          PRIMARY RES  PURCHASE
0006938427   FL     32771       42400    42382.63      485.99    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938435   MI     48915       23000    22989.30      253.53    180 1      42000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006938450   TN     37129      103500   103463.49      989.57    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938468   MI     48809       78000    77913.56      624.81    180 1      92000 SFR DETACHED          PRIMARY RES  PURCHASE
0006938476   WI     54303       73200    73200.00      946.10    180 1      91500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938500   MI     49441      106200   106172.52     1129.31    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938518   CO     81005       68800    68739.61      611.41    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938526   MD     21740       85850    85850.00      896.31    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938534   OH     45220       26000    25993.50      342.31    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938542   VA     24060       18500    18500.00      288.01    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938559   VA     23803       36550    36542.87      424.41    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938567   FL     32958       60750    60705.98      576.25    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938575   OH     43026       65000    64974.72      599.45    180 1      90000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006938609   TN     37027       68825    68685.26      819.39    180 2     308000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938666   MA     01851       22000    21974.82      242.09    240 1      49000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006938674   MA     02132       33500    33454.43      317.76    240 2     250000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006938682   MA     02148      142200   141991.11     1293.17    240 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938690   MA     02166      280000   279894.58     2613.75    360 1     400000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938716   NJ     07506      168750   168750.00     1556.26    180 1     225000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006938732   NY     10607       35000    34862.46      425.71    180 2     260000 SFR ATTACHED          PRIMARY RES  OTHER
0006938740   MD     21223       33700    33621.68      347.62    240 1      45000 SFR ATTACHED          INV OWNED    OTHER
0006938765   MA     02090       42650    42516.67      442.76    216 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938781   RI     02919       20000    19917.99      298.51    120 2     148500 SFR DETACHED          PRIMARY RES  OTHER
0006938799   NY     11776       39500    39164.80      578.19    120 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938807   RI     02878       55991    55470.82      683.69    132 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006938815   NH     03106       46174    45740.27      629.54    120 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938823   MA     01921       26500    26224.83      264.40    240 2     194000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938831   RI     02871      117000   116924.84     1158.65    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006938849   MA     02045       16000    15480.51      246.96     96 2     171000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938856   MA     01085       45060    45039.21      498.11    180 2     182000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938898   MI     48767       20000    19902.91      265.42    120 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938922   MN     55411       48450    48425.35      518.97    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938930   ND     58763       30000    29977.74      282.08    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938948   MN     55033       56400    56336.95      530.31    180 1      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938955   AZ     85029       21000    20849.18      244.52    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006938971   MI     48234       44000    43910.95      449.21    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939011   IN     46409       12000    11935.30      155.80    180 2      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939029   IN     46360       11000    10944.13      146.50    180 1      55000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006939037   IN     46142       35500    35346.73      409.09    180 2     142500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939052   WI     54880       49400    49379.95      567.78    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939060   WI     54840       47600    47580.45      545.22    180 1      59500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939086   MN     55733      100000    99950.24     1078.92    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939094   MN     55726       55500    55469.97      598.80    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939110   MN     55811       58500    58470.88      631.17    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939185   IL     60644       71500    71500.00      862.73    180 1     110000 MIXED USE-CONSUM      PRIMARY RES  DEBT CONSOL
0006939201   MI     48313      122400   122366.50     1277.90    180 1     144000 SFR DETACHED          PRIMARY RES  OTHER
0006939235   MI     49507       30000    30000.00      330.69    180 1     120000 SFR DETACHED          INV OWNED    OTHER
0006939292   MI     48838       61000    61000.00      622.77    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939318   OH     44044       66200    66178.13      648.01    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939326   IL     60478       45500    45500.00      553.56    180 1      65000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006937726    FIXED           A
0006937775    360/180BAL      A
0006937817    360/180BAL      A
0006937825    FIXED           A
0006937833    FIXED           C
0006937841    360/180BAL      B
0006937858    360/180BAL      A
0006937866    360/180BAL      A
0006937874    360/180BAL      A
0006937908    FIXED           A
0006937924    FIXED           A
0006937965    FIXED           A
0006937973    FIXED           A
0006938021    FIXED           B
0006938096    360/180BAL      B
0006938120    FIXED           C
0006938138    FIXED           A
0006938146    360/180BAL      A
0006938153    FIXED           A
0006938161    FIXED           A
0006938179    FIXED           A
0006938195    FIXED           A
0006938252    FIXED           C
0006938286    360/180BAL      A
0006938302    360/180BAL      B
0006938328    FIXED           B
0006938336    360/180BAL      B
0006938344    360/180BAL      C
0006938385    360/180BAL      A
0006938427    360/180BAL      C
0006938435    360/180BAL      A
0006938450    360/180BAL      A
0006938468    360/180BAL      A
0006938476    360/180BAL      C
0006938500    360/180BAL      A
0006938518    360/180BAL      A
0006938526    360/180BAL      A
0006938534    360/180BAL      D
0006938542    FIXED           D
0006938559    360/180BAL      B
0006938567    360/180BAL      C
0006938575    360/180BAL      A
0006938609    FIXED           A
0006938666    FIXED           C
0006938674    FIXED           A
0006938682    FIXED           A
0006938690    FIXED           B
0006938716    360/180BAL      C
0006938732    FIXED           B
0006938740    FIXED           A
0006938765    FIXED           B
0006938781    FIXED           A
0006938799    FIXED           A
0006938807    FIXED           A
0006938815    FIXED           A
0006938823    FIXED           A
0006938831    360/180BAL      A
0006938849    FIXED           A
0006938856    360/180BAL      A
0006938898    FIXED           A
0006938922    360/180BAL      B
0006938930    360/180BAL      A
0006938948    360/180BAL      B
0006938955    FIXED           A
0006938971    360/180BAL      B
0006939011    FIXED           B
0006939029    FIXED           D
0006939037    FIXED           A
0006939052    360/180BAL      D
0006939060    360/180BAL      A
0006939086    360/180BAL      B
0006939094    360/180BAL      B
0006939110    360/180BAL      B
0006939185    FIXED           B
0006939201    360/180BAL      B
0006939235    360/180BAL      C
0006939292    360/180BAL      B
0006939318    360/180BAL      A
0006939326    360/180BAL      D
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006937726    45      9.15   60298    9.15   85    85   70898    60813    70898        0.00 N        N         80898    63098     2B
0006937775    40     11.99   50898   11.99   90    90   60898    50813    80898        0.00 Y        N         90898    63098     2B
0006937817    44     10.45   60998   10.45   80    80   71598    61513    81598        0.00 N        N         91598    63098     2B
0006937825    48     10.10   61598   10.10   85    85   71598    61513    71598        0.00 Y        N         81598    63098     2B
0006937833    12     11.90   60998   11.90   47    47   71598    61513    81598        0.00 N        N         91598    63098     2B
0006937841    47     11.65   60898   11.65   85    85   71298    61213    81298        0.00 N        N         91298    63098     2B
0006937858    38     10.55   61198   10.55   80    80   71698    61613    81698        0.00 N        N         91698    63098     2B
0006937866    37      9.30   61198    9.30   80    80   71698    61613    71698        0.00 N        N         81698    63098     2B
0006937874    38     10.10   61098   10.10   80    80   71598    61513    71598        0.00 N        N         81598    63098     2B
0006937908    31      9.70   60598    9.70   80    80   71098    61013    81098        0.00 N        N         91098    63098     2B
0006937924    49     10.75   60698   10.75   90    90   71198    61118    81198        0.00 N        N         91198    73198     2B
0006937965    42      9.08   12198    9.08   81    81   30198    20113    80198        0.00 N        N         90198    63098     2B
0006937973    38     11.43   51598   11.43   75    75   70198    60113    80198        0.00 N        N         90198    63098     2B
0006938021    31     10.40   42798   10.40   74    74   60198    50113    80198        0.00 N        N         90198    63098     2B
0006938096    48     10.99   52398   10.99   85    85   70498    60413    70498        0.00 N        N         80498    63098     2B
0006938120    32     13.00   61698   13.00   45    45   72298    62213    72298        0.00 N        N         82298    63098     2B
0006938138    36      8.50   62298    8.50   85    85   72698    62618    72698        0.00 N        N         82698    63098     2B
0006938146    40     10.15   61998   10.15   79    79   72498    62413    82498        0.00 N        N         92498    72298     2B
0006938153    42      9.99   51498    9.99   73    17   61998    51910    71998    69780.00 N        N         81998    71098     2B
0006938161    29      9.00   50698    9.00   44    18   61298    51213    81298    61623.00 N        N         91298    63098     2B
0006938179    44      9.39   60198    9.39   88    88   70598    60513    80698        0.00 N        N         90598    63098     2B
0006938195    30      9.82   52398    9.82   62    62   62998    52908    80198        0.00 N        N         82998    63098     2B
0006938252    47     12.95   61898   12.95   80    80   72498    62418    72498        0.00 N        N         82498    63098     2B
0006938286    40      9.29   52998    9.29   74    74   70398    60313    81198        0.00 N        N         90398    62998     2B
0006938302    40      9.54   52198    9.54   80    80   62698    52613    80498        0.00 N        N         82698    70898     2B
0006938328    16     12.29   60398   12.29   70    70   70898    60813    71598        0.00 N        N         80898    62998     2B
0006938336    49     10.89   60598   10.89   85    85   71098    61013    81898        0.00 N        N         91098    62998     2B
0006938344    48     12.04   52098   12.04   80    80   62598    52513    72598        0.00 N        N         82598    62998     2B
0006938385    41     11.98   11498   11.98   85    85   30198    20113    80198        0.00 Y        N         90198    81398     2B
0006938427    48     13.51   61298   13.51   80    80   71798    61713    81798        0.00 N        N         91798    63098     2B
0006938435     5     12.95   61598   12.95   55    55   71598    61513    81598        0.00 N        N         91598    72198     2B
0006938450    28     11.05   61198   11.05   90    90   71698    61613    71698        0.00 N        Y         81698    63098     2B
0006938468    46      8.95   52898    8.95   85    85   62898    52813    72898        0.00 Y        N         82898    63098     2B
0006938476    48     15.35   61698   15.35   80    80   72298    62213    62298        0.00 N        N         72298    63098     2B
0006938500    37     12.45   61798   12.45   90    90   72298    62213    72298        0.00 N        N         82298    63098     2B
0006938518    49     10.15   60998   10.15   80    80   71598    61513    81598        0.00 N        N         91598    63098     2B
0006938526    50     12.20   60198   12.20   85    85   70598    60513    60598        0.00 N        N         70598    63098     2B
0006938534    21     15.65   61598   15.65   41    41   71998    61913    81998        0.00 N        Y         91998    63098     2B
0006938542    23     17.25   61698   17.25   50    50   72298    62213    62298        0.00 N        Y         72298    63098     2B
0006938559    24     13.70   61798   13.70   85    85   72298    62213    72298        0.00 N        Y         82298    63098     2B
0006938567    40     10.95   61798   10.95   75    75   72298    62213    82298        0.00 N        N         92298    63098     2B
0006938575    41     10.60   61698   10.60   72    72   72298    62213    72298        0.00 N        Y         82298    63098     2B
0006938609    48     11.85   61298   11.85   90    22   71798    61713    71798   208376.00 N        N         81798    63098     2B
0006938666    31     11.99   62398   11.99   45    45   72998    62918    72998        0.00 N        N         82998    63098     2B
0006938674    53      9.75   62298    9.75   75    13   72698    62618    72698   154000.00 N        N         82698    63098     2B
0006938682    47      9.15   62298    9.15   90    90   80198    70118    80198        0.00 N        N         90198    63098     2B
0006938690    44     10.75   62398   10.75   70    70   72998    62928    72998        0.00 N        N         82998    63098     2B
0006938716    49     10.60   53098   10.60   75    75   70498    60413    81098        0.00 N        N         90498    63098     2B
0006938732    20     12.25   61898   12.25   79    13   71898    61813    81898   171074.00 N        N         91898    71398     2B
0006938740    45     10.99   32698   10.99   75    75   52198    42118    62198        0.00 N        N         72198    71798     2B
0006938765    50     10.59   51898   10.59   73    23   62298    52216    72298    92910.00 N        N         82298    63098     2B
0006938781    47     12.99   61398   12.99   90    13   71898    61808    71898   113545.00 N        N         81898    63098     2B
0006938799    37     12.50   52198   12.50   90    23   62898    52808    72898   117725.00 N        N         82898    71098     2B
0006938807    44      9.45   61598    9.45   45    45   71998    61909    81998        0.00 N        N         91998    63098     2B
0006938815    13     10.75   60998   10.75   80    26   71598    61508    81598    97820.00 N        N         91598    70798     2B
0006938823    37     10.49   50498   10.49   38    14   60898    50818    90898    47411.00 N        N        100898    63098     2B
0006938831    42     11.50   61298   11.50   90    90   71898    61813    81898        0.00 N        N         91898    63098     2B
0006938849    33     10.49   21998   10.49   73     9   32598    22506    72598   108324.00 N        N         82598    70898     2B
0006938856    43     12.99   51398   12.99   87    25   61998    51913    71998   112440.00 N        N         81998    63098     2B
0006938898    25     10.10   62498   10.10   36    36   72998    62908    72998        0.00 N        Y         82998    63098     2B
0006938922    30     12.55   52898   12.55   85    85   70398    60313    80398        0.00 N        N         90398    72898     2B
0006938930    42     10.84   61098   10.84   60    60   71698    61613    81698        0.00 N        Y         91698    63098     2B
0006938948    40     10.84   42898   10.84   80    80   60498    50413    80498        0.00 N        N         90498    63098     2B
0006938955    27     11.44   43098   11.44   85    20   60698    50613    80698    68201.00 N        N         90698    71798     2B
0006938971    37     11.90   61798   11.90   80    80   72298    62213    82298        0.00 N        Y         92298    63098     2B
0006939011    39     13.50   50698   13.50   80    20   61198    51113    81198    36000.00 N        N         91198    70998     2B
0006939029    19     14.00   50698   14.00   20    20   61198    51113    81198        0.00 N        Y         91198    70998     2B
0006939037    50     11.25   61598   11.25   85    25   71998    61913    81998    85110.00 N        N         91998    71498     2B
0006939052    26     13.55   62298   13.55   65    65   72698    62613    82698        0.00 N        N         92698    63098     2B
0006939060    24     13.50   60598   13.50   80    80   71198    61113    81198        0.00 N        N         91198    70998     2B
0006939086    41     12.65   52998   12.65   80    80   70498    60413    80498        0.00 N        N         90498    63098     2B
0006939094    31     12.65   52898   12.65   75    75   70398    60313    80398        0.00 N        N         90398    63098     2B
0006939110    48     12.65   52998   12.65   75    75   70498    60413    80498        0.00 N        N         90498    63098     2B
0006939185    44     12.10   70998   12.10   65    65   81498    71413    71498        0.00 N        Y         81498    72198     2B
0006939201    42     12.20   71398   12.20   85    85   81798    71713    81798        0.00 N        N         91798    73098     2B
0006939235    50     12.95   71798   12.95   25    25   81798    71713    71798        0.00 N        N         81798    80798     2B
0006939292    33     11.90   72298   11.90   78    78   82798    72713    72798        0.00 N        N         82798    80798     2B
0006939318    16     11.35   71098   11.35   84    84   81598    71513    81598        0.00 N        N         91598    73198     2B
0006939326    29     14.40   73098   14.40   70    70   90498    80413    80498        0.00 N        Y         90498    82098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006939334   IL     60617       60000    60000.00      691.98    180 1      80000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006939359   IL     60620       92000    92000.00      942.79    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939490   MI     48198       67500    67500.00      607.38    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006939565   IN     46574       68000    67980.54      699.46    180 1      85000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006939656   IL     60614      120000   120000.00     1271.41    180 1     330000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006939664   IL     60637       61200    61200.00      599.07    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006939672   IL     60637       84000    84000.00      799.96    180 1     105000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006939680   IL     60103       43000    43000.00      490.84    180 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939722   IL     60194       42000    42000.00      454.78    180 1      56000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006939847   MI     48021       70000    69968.70      611.72    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939888   NY     13486       33600    33399.54      360.64    240 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939904   VA     23185       30000    29710.03      400.62    120 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939912   NY     11955       18750    18659.16      250.39    120 2     176000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939938   MI     49738       17600    17556.55      186.45    180 1      48900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939946   MA     02035       33000    32452.21      374.87    180 2     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939979   NJ     08816      134100   133917.27     1216.66    180 1     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006939987   NJ     07042      175200   175060.13     1602.63    180 1     219000 SFR DETACHED          PRIMARY RES  PURCHASE
0006940001   MA     01754       52515    52270.87      718.95    120 2     265000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940035   NY     12110       50000    49873.71      522.12    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940043   PA     17003       17500    17463.27      204.44    180 2     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940068   UT     84095       36830    36548.82      413.77    180 2     177000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940084   NY     14715       20000    19947.09      202.74    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940092   TX     75703       57000    56777.08      695.14    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER
0006940142   TX     75040       53600    53514.21      656.82    240 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0006940225   MN     55753       16200    16135.73      196.00    180 1      27000 SFR DETACHED          PRIMARY RES  OTHER
0006940241   WI     53209       31125    31125.00      386.67    180 1      41500 SFR DETACHED          PRIMARY RES  OTHER
0006940282   MI     48197      125800   125756.58     1212.31    180 1     148000 SFR DETACHED          PRIMARY RES  OTHER
0006940332   PA     15108       96000    95984.06     1167.94    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940340   PA     15212       36200    36163.40      398.60    240 2      78000 SFR DETACHED          PRIMARY RES  OTHER
0006940357   MI     48203       28500    28492.45      300.86    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0006940365   IL     61748      104000   104000.00     1002.94    240 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006940373   WI     53224       66000    65974.27      608.18    180 1      82500 SFR DETACHED          PRIMARY RES  OTHER
0006940399   IL     62257       37500    37500.00      361.64    240 1      51500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006940415   MN     55778       20300    20272.08      214.69    180 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940431   MN     55720       40250    40181.63      410.93    180 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940464   OH     45103      153400   153323.68     1655.05    180 1     236000 SFR DETACHED          PRIMARY RES  OTHER
0006940498   IL     62220       29000    28941.95      348.05    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER
0006940506   PA     15059       28000    27939.28      320.89    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006940563   MI     49203       34000    33917.75      366.41    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER
0006940571   NY     11691      115500   115106.03      965.37    240 1     165000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006940597   PA     19132       30500    30456.43      315.85    180 1      39000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006940621   VA     22310       36000    35924.38      356.24    180 2     240000 SFR DETACHED          PRIMARY RES  OTHER
0006940639   DC     20001       17700    17693.67      168.43    180 2     118000 SFR ATTACHED          PRIMARY RES  OTHER
0006940662   MI     48906       67150    67047.39      597.28    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940670   VA     24017       61200    61200.00      534.99    240 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940688   VA     23002       57800    57721.38      548.25    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940696   SC     29720       12000    12000.00      139.05    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940704   NC     28212       19200    19175.52      188.48    240 2     108000 SFR DETACHED          PRIMARY RES  OTHER
0006940720   KY     41822       30000    29947.95      389.30    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940738   MI     49014       44000    43969.12      568.05    240 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940894   OH     44705       23000    23000.00      225.78    240 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940928   GA     30633       60800    60659.91      672.09    180 1      76000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006940936   MA     01030       18289    18200.07      219.37    168 2     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940951   DC     20002       83700    83654.65      851.30    180 1      93000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006940969   NC     27886       52650    52580.57      507.74    240 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006940977   SC     29627       53250    53199.62      604.62    240 1      71000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006940993   MA     01525       20585    20383.06      271.92    120 2     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941009   NH     03275       21000    20943.70      245.89    240 2      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941017   MA     01569       42600    42524.31      498.79    240 2     206000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941041   GA     30415       54750    54645.41      674.45    180 1      73000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006941058   MI     48192       56000    55845.86      529.33    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941066   MI     48197       35000    34989.29      351.96    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941074   WI     53934       36000    35991.67      396.83    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941082   KY     40210       27000    26994.48      309.27    180 1      42500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941090   KY     40222      118000   117962.28     1168.55    180 2     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941108   OH     43113       96750    96711.54      885.02    180 1     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941116   WI     53154      118500   118466.01     1218.00    180 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941215   KY     40211       32000    31948.96      277.71    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941256   AZ     85501     66953.8    65544.78      889.15    120 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941264   IN     46222     37756.2    37756.20      409.77    240 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941280   OH     43224    52577.32    52432.98      678.82    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941306   OH     44662       53250    53250.00      443.75    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941355   MN     56431       49750    49680.92      466.67    240 1      62200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941397   MI     48505       32000    32000.00      363.52    180 1      43000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006941405   OH     44126       94381    94219.76      786.51    240 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941439   TN     58109       51750    51689.41      530.65    240 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941454   MI     49442       33150    33150.00      355.22    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941462   MI     48135      103000   103000.00     1395.61    120 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941470   OH     43231       38696    38643.33      566.99    180 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006939334    360/180BAL      C
0006939359    360/180BAL      B
0006939490    360/180BAL      A
0006939565    360/180BAL      B
0006939656    360/180BAL      B
0006939664    360/180BAL      B
0006939672    360/180BAL      A
0006939680    360/180BAL      A
0006939722    360/180BAL      A
0006939847    360/180BAL      A
0006939888    FIXED           C
0006939904    FIXED           A
0006939912    FIXED           A
0006939938    FIXED           A
0006939946    FIXED           A
0006939979    360/180BAL      A
0006939987    360/180BAL      A
0006940001    FIXED           C
0006940035    FIXED           D
0006940043    FIXED           A
0006940068    FIXED           A
0006940084    FIXED           A
0006940092    FIXED           B
0006940142    FIXED           C
0006940225    FIXED           D
0006940241    FIXED           C
0006940282    360/180BAL      B
0006940332    360/180BAL      C
0006940340    FIXED           A
0006940357    360/180BAL      A
0006940365    FIXED           B
0006940373    360/180BAL      B
0006940399    FIXED           B
0006940415    360/180BAL      C
0006940431    360/180BAL      C
0006940464    360/180BAL      A
0006940498    FIXED           A
0006940506    FIXED           A
0006940563    FIXED           B
0006940571    FIXED           A
0006940597    360/180BAL      C
0006940621    360/180BAL      A
0006940639    360/180BAL      A
0006940662    FIXED           A
0006940670    FIXED           B
0006940688    FIXED           B
0006940696    FIXED           A
0006940704    FIXED           A
0006940720    FIXED           D
0006940738    FIXED           D
0006940894    FIXED           B
0006940928    FIXED           B
0006940936    FIXED           A
0006940951    360/180BAL      A
0006940969    FIXED           A
0006940977    FIXED           C
0006940993    FIXED           B
0006941009    FIXED           B
0006941017    FIXED           A
0006941041    FIXED           A
0006941058    FIXED           C
0006941066    360/180BAL      C
0006941074    360/180BAL      C
0006941082    360/180BAL      B
0006941090    360/180BAL      A
0006941108    360/180BAL      B
0006941116    360/180BAL      A
0006941215    FIXED           A
0006941256    FIXED           A
0006941264    FIXED           B
0006941280    FIXED           A
0006941306    FIXED           A
0006941355    FIXED           A
0006941397    FIXED           A
0006941405    FIXED           A
0006941439    FIXED           A
0006941454    FIXED           A
0006941462    FIXED           A
0006941470    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006939334    45     13.60   72298   13.60   75    75   82798    72713    72798        0.00 N        N         82798    73198     2B
0006939359    40     11.95   71798   11.95   84    84   82298    72213    72298        0.00 N        Y         82298    81098     2B
0006939490    20     10.30   80498   10.30   90    90   91098    81013    81098        0.00 N        N         91098    81998     2B
0006939565    19     12.00   71498   12.00   80    80   82098    72013    82098        0.00 N        N         92098    73198     2B
0006939656    49     12.40   73198   12.40   36    36   90598    80513    80598        0.00 N        N         90598    81998     2B
0006939664    19     11.35   72998   11.35   85    85   90398    80313    80398        0.00 N        N         90398    82498     2B
0006939672    49     11.00   73198   11.00   80    80   90598    80513    80598        0.00 N        N         90598    81498     2B
0006939680    37     13.45   73198   13.45   90    23   90598    80513    80598   123260.00 N        N         90598    82498     2B
0006939722    38     12.70   72898   12.70   75    75   90398    80313    80398        0.00 N        N         90398    81498     2B
0006939847    29      9.95   71798    9.95   77    77   80198    70113    80198        0.00 N        N         90198    80498     2B
0006939888    26     11.60   51598   11.60   78    78   62098    52018    81898        0.00 N        N         82098    63098     2B
0006939904    34     10.25   61998   10.25   45    27   72498    62408    82498    19855.00 N        N         92498    63098     2B
0006939912    33     10.25   61798   10.25   84    11   72298    62208    72298   129279.00 N        N         82298    63098     2B
0006939938    17      9.75   62298    9.75   36    36   72698    62613    72698        0.00 N        Y         82698    63098     2B
0006939946    49     10.99   61798   10.99   82    15   72298    62213    82298   143738.00 N        N         92298    71398     2B
0006939979    33     10.40   53098   10.40   90    90   70498    60413    80498        0.00 N        N         90498    63098     2B
0006939987    49     10.50   60598   10.50   80    80   70598    60513    80598        0.00 Y        N         90598    63098     2B
0006940001    50     10.85   62498   10.85   67    20   73098    63008    73098   124463.86 N        N         83098    71098     2B
0006940035    41      9.50   62298    9.50   56    56   72698    62613    72698        0.00 N        N         82698    73098     2B
0006940043    19     11.50   62398   11.50   83    17   80198    70113    80198    69009.00 N        N         90198    73098     2B
0006940068    42     10.79   61698   10.79   80    21   72298    62213    82298   104884.00 N        N         92298    73098     2B
0006940084     9      8.99   62498    8.99   57    57   72998    62913    72998        0.00 N        Y         82998    73098     2B
0006940092    14     12.30   61598   12.30   70    70   71998    61913    81998        0.00 N        N         91998    72198     2B
0006940142    42     13.75   60198   13.75   80    80   70598    60518    80598        0.00 N        N         90598    72198     2B
0006940225    10     12.15   52998   12.15   60    60   70498    60413    80498        0.00 N        Y         90498    72898     2B
0006940241    26     12.65   53098   12.65   75    75   70498    60413    60498        0.00 N        Y         70498    63098     2B
0006940282    47     11.15   61798   11.15   85    85   80198    70113    80198        0.00 N        N         90198    63098     2B
0006940332    48     14.40   62398   14.40   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006940340    36     12.00   62398   12.00   90    46   72998    62918    72998    33977.00 N        N         82998    63098     2B
0006940357    28     12.35   62298   12.35   75    75   72698    62613    72698        0.00 N        N         82698    71398     2B
0006940365    36      9.99   72298    9.99   83    83   82798    72718    72798        0.00 N        N         82798    73198     2B
0006940373    23     10.59   70298   10.59   80    80   80998    70913    80998        0.00 N        N         90998    72398     2B
0006940399    29      9.99   71798    9.99   73    73   82298    72218    72298        0.00 N        N         82298    73198     2B
0006940415    10     12.38   22698   12.38   70    70   40498    30413    80498        0.00 N        N         90498    63098     2B
0006940431    29     11.90   40798   11.90   70    70   51398    41313    81398        0.00 N        N         91398    70298     2B
0006940464    34     12.65   60998   12.65   65    65   71598    61513    81598        0.00 N        N         91598    63098     2B
0006940498    37     12.00   62498   12.00   80    24   80198    70113    80198    66855.00 N        N         90198    63098     2B
0006940506    34     11.15   62498   11.15   80    80   72998    62913    72998        0.00 N        N         82998    63098     2B
0006940563    16     10.05   62698   10.05   71    71   80198    70113    80198        0.00 N        N         90198    70998     2B
0006940571    45      7.99   52198    7.99   70    70   62898    52818    72898        0.00 N        N         82898    71398     2B
0006940597    38     12.09  123097   12.09   78    78   20598    10513    60598        0.00 N        N         70598    70998     2B
0006940621    23     11.49   62498   11.49   90    15   80198    70113    80198   180000.00 N        N         90198    70998     2B
0006940639    41     10.99   62598   10.99   90    15   80198    70113    80198    88500.00 N        N         90198    70998     2B
0006940662    23      8.84   62998    8.84   85    85   80698    70618    80698        0.00 N        N         90698    70998     2B
0006940670    19      8.60   62798    8.60   85    85   80298    70218    70298        0.00 N        N         80298    70998     2B
0006940688    48      9.75   62898    9.75   85    85   80298    70218    80298        0.00 N        N         90298    70998     2B
0006940696    45     11.35   62498   11.35   90    10   72998    62913    62998    96000.00 N        N         72998    71098     2B
0006940704    21     10.25   62598   10.25   90    18   73098    63018    73098    78100.00 N        N         83098    71098     2B
0006940720    20     13.49   63098   13.49   67    67   80798    70713    80798        0.00 N        N         90798    70998     2B
0006940738    32     14.65   63098   14.65   50    50   80798    70718    80798        0.00 N        N         90798    70998     2B
0006940894    53     10.25   61698   10.25   20    20   80198    70118    70198        0.00 N        N         80198    63098     2B
0006940928    39     10.50   61198   10.50   80    80   80198    70113    80198        0.00 N        N         90198    63098     2B
0006940936    28     11.49   50898   11.49   84    13   61498    51412    71498   100711.00 N        N         81498    70198     2B
0006940951    45     11.85   52998   11.85   90    90   70398    60313    80398        0.00 N        N         90398    71398     2B
0006940969    45      9.99   62498    9.99   90    90   72998    62918    72998        0.00 N        N         82998    63098     2B
0006940977    28     12.49   62598   12.49   75    75   73098    63018    73098        0.00 N        N         83098    71698     2B
0006940993    29      9.99   50998    9.99   75    13   61498    51408    71498    96385.00 N        N         81498    63098     2B
0006941009    44     12.99   51398   12.99   88    23   61998    51918    81998    61030.00 N        N         91998    63098     2B
0006941017    48     12.99   60398   12.99   89    21   70998    60918    80998   141657.00 N        N         90998    63098     2B
0006941041    37     12.49   61298   12.49   75    75   80198    70113    80198        0.00 N        N         90198    63098     2B
0006941058    25      9.70   60898    9.70   75    75   71298    61218    81298        0.00 N        N         91298    63098     2B
0006941066    29     11.70   61798   11.70   39    39   80198    70113    80198        0.00 N        Y         90198    63098     2B
0006941074    44     12.95   62598   12.95   80    80   73098    63013    73098        0.00 N        N         83098    63098     2B
0006941082    35     13.50   62598   13.50   64    64   73098    63013    73098        0.00 N        Y         83098    63098     2B
0006941090    47     11.50   62398   11.50   85    45   72998    62913    72998   102750.00 N        N         82998    63098     2B
0006941108    40     10.50   61998   10.50   75    75   72498    62413    72498        0.00 N        N         82498    63098     2B
0006941116    48     11.99   62598   11.99   68    68   73098    63013    73098        0.00 N        N         83098    71498     2B
0006941215    12      8.50   62598    8.50   71    71   73098    63018    73098        0.00 N        Y         83098    71498     2B
0006941256    48     10.12   32798   10.12   72    72   50198    40108    80398        0.00 N        N         90198    63098     2B
0006941264    27     11.77   52798   11.77   73    73   70198    60118    81898        0.00 N        N         90198    63098     2B
0006941280    44     13.39   51598   13.39   80    69   70198    60113    80398     8140.00 N        N         90198    63098     2B
0006941306    21      7.95   71598    7.95   76    76   90198    80118    80198        0.00 N        N         90198    73198     2B
0006941355    40      9.59   62998    9.59   80    80   80398    70318    80398        0.00 N        N         90398    73098     2B
0006941397    41     10.99   63098   10.99   74    74   90198    80113    80198        0.00 N        N         90198    72798     2B
0006941405    39      7.95   71598    7.95   70    70   90198    80118    90198        0.00 N        N        100198    72798     2B
0006941439    37     10.90   62498   10.90   90    90   72998    62918    72998        0.00 N        N         82998    71498     2B
0006941454    16      9.95   72798    9.95   85    85   90198    80113    80198        0.00 N        N         90198    81098     2B
0006941462    44     10.60   62698   10.60   79    79   80198    70108    70198        0.00 N        N         80198    71798     2B
0006941470    50     15.95   61798   15.95   85    34   72298    62213    72298    57595.00 N        Y         82298    71498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006941496   TN     37129      110500   110440.88      897.08    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941504   OH     45223       63000    62916.22      604.84    240 1      90000 SFR DETACHED          INV OWNED    OTHER
0006941553   MI     48215       32000    32000.00      346.50    180 1      40000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006941637   MI     48205       18400    18378.32      188.05    240 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006941686   MI     48187      131250   131250.00     1246.96    180 1     175000 SFR DETACHED          PRIMARY RES  OTHER
0006941777   MI     48341       81900    81900.00      718.13    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942007   IL     62094       15750    15750.00      194.13    180 1      21000 SFR DETACHED          PRIMARY RES  OTHER
0006942056   IN     46032    44228.69    43904.52      611.91    120 1      80000 LOW RISE CONDO        PRIMARY RES  OTHER
0006942064   TN     37190    47347.42    47125.60      511.15    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006942130   IN     47374    95698.93    94714.31     1067.55    180 1     120000 SFR DETACHED          PRIMARY RES  PURCHASE
0006942189   OH     45424       20000    19925.34      250.30    180 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0006942221   IN     46131       67150    67089.07      584.34    180 1      79000 SFR DETACHED          PRIMARY RES  OTHER
0006942312   OH     44746      105000   105000.00      792.53    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942320   OH     44128       51750    51750.00      452.24    180 1      69000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006942346   OH     45331      107250   107250.00      977.06    180 1     143000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942387   NC     28270       22795    22636.25      336.34    120 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942411   OH     44041       74400    74400.00      612.08    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942429   KY     41102       23000    23000.00      272.36    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942437   KY     41071       33750    33750.00      292.45    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942445   OH     44035       73125    73125.00      650.89    240 1      97500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006942478   KY     41776       31500    31500.00      337.54    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942486   PA     16509       32725    32725.00      278.76    180 1      38500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942510   OH     45840      117000   117000.00      996.63    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942528   WV     26070       55350    55350.00      443.37    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942536   KY     41003       60000    59945.00      478.47    180 1      80000 SFR DETACHED          PRIMARY RES  PURCHASE
0006942544   MI     48505       31500    31500.00      294.05    180 1      44000 SFR DETACHED          PRIMARY RES  PURCHASE
0006942551   OH     44052       68000    68000.00      616.95    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942585   PA     16510       76500    76500.00      845.64    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942593   OH     44052       55000    55000.00      556.22    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942643   OH     45152      184500   184500.00     1598.71    180 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942650   KY     41071       71400    71400.00      623.95    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942676   KY     41071       66400    66400.00      555.91    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942692   OH     45231       77600    77600.00      666.71    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942726   PA     16115      110500   110500.00      965.64    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942775   SC     29180       15500    15444.90      199.19    180 1      31000 SFR DETACHED          INV OWNED    OTHER
0006942791   NC     28330       25100    25029.87      258.91    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006942809   VA     24317       40000    39898.88      417.45    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942817   NC     28217       72585    72196.24      731.90    180 1      80650 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006942825   IN     47336       28450    28412.48      274.37    240 2      77000 SFR DETACHED          PRIMARY RES  OTHER
0006942833   NC     28073       12300    12151.35      276.67     60 1      25000 SFR DETACHED          PRIMARY RES  OTHER
0006942841   RI     02908       28515    28437.11      270.47    240 2      85000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006943021   MA     01886       27700    27671.24      304.49    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943039   NY     14062       49600    49600.00      563.53    240 1      62000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006943047   NY     14513       14351    14351.00      174.62    240 2      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943104   NJ     07504       53652    53652.00      550.15    240 2     182000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943138   MA     02767      111000   111000.00      994.68    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943211   RI     02904       23600    23487.08      316.47    120 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943260   NY     14471       15108    15108.00      166.07    180 2      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943286   MA     01721       35000    35000.00      475.22    120 2     273000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943336   MD     21213       52000    51921.64      466.19    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943385   NY     14481       26600    26331.71      344.20    120 1      38000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006943401   NJ     08067       18000    18000.00      253.08    120 2      96000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006943435   IN     46060      226100   226009.17     2059.78    180 1     266000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943443   MI     48421       24300    24300.00      322.48    120 2     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943518   MI     49015       53100    53100.00      562.53    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943559   VA     23069       53000    52748.23      715.16    120 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006943567   MA     02726       15000    15000.00      136.10    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943641   NY     14904       63000    62940.48      715.77    240 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943682   PA     15235       51200    51200.00      655.53    120 1      64000 SFR DETACHED          PRIMARY RES  OTHER
0006943690   MI     49002       66600    66548.53      616.70    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0006943708   NC     28208       62475    62449.63      566.82    180 1      73500 SFR DETACHED          PRIMARY RES  OTHER
0006943724   OH     44109       70400    70373.20      654.53    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER
0006943765   NC     27704       54000    53974.89      595.24    180 1      67500 SFR DETACHED          INV OWNED    OTHER
0006943781   MI     48203       22100    22062.86      265.25    240 1      34000 SFR DETACHED          PRIMARY RES  OTHER
0006943815   OH     43420       48000    47958.38      521.62    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006943823   OH     43302       43200    43150.02      445.62    240 1      54000 SFR DETACHED          PRIMARY RES  OTHER
0006943831   MI     48201       48400    48390.34      558.19    180 1      60500 SFR DETACHED          PRIMARY RES  OTHER
0006943856   MI     48221       22000    21834.30      237.37    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006943864   IN     46176       17500    17479.73      244.13    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006943872   IN     46205       53550    53498.41      465.99    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006943880   KY     40737       46400    46157.14      474.77    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006943914   OH     44902       25800    25795.02      300.60    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER
0006943922   IL     60432       62000    61977.11      582.96    180 1      69000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006943930   FL     33983       49600    49379.80      562.20    180 1      62000 SFR DETACHED          PRIMARY RES  PURCHASE
0006943963   AR     71913       27000    26839.29      327.53    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943971   GA     30337      284000   283714.36     2774.57    180 1     355000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006943989   OH     45238       41000    40904.71      422.92    240 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944011   NH     03235       58110    57965.98      580.16    240 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944037   NY     10965      182270   181752.17     1757.74    240 1     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006941496    360/180BAL      A
0006941504    FIXED           A
0006941553    360/180BAL      B
0006941637    FIXED           A
0006941686    360/180BAL      A
0006941777    360/180BAL      A
0006942007    FIXED           B
0006942056    FIXED           B
0006942064    FIXED           C
0006942130    FIXED           A
0006942189    FIXED           A
0006942221    360/180BAL      A
0006942312    360/180BAL      A
0006942320    360/180BAL      A
0006942346    360/180BAL      B
0006942387    FIXED           A
0006942411    360/180BAL      A
0006942429    FIXED           B
0006942437    360/180BAL      A
0006942445    FIXED           A
0006942478    FIXED           A
0006942486    360/180BAL      A
0006942510    360/180BAL      A
0006942528    360/180BAL      A
0006942536    360/180BAL      A
0006942544    360/180BAL      B
0006942551    360/180BAL      B
0006942585    FIXED           B
0006942593    FIXED           A
0006942643    360/180BAL      A
0006942650    360/180BAL      B
0006942676    360/180BAL      A
0006942692    360/180BAL      B
0006942726    360/180BAL      B
0006942775    FIXED           B
0006942791    FIXED           A
0006942809    FIXED           A
0006942817    FIXED           A
0006942825    FIXED           A
0006942833    FIXED           B
0006942841    FIXED           A
0006943021    FIXED           A
0006943039    FIXED           B
0006943047    FIXED           A
0006943104    FIXED           A
0006943138    360/180BAL      B
0006943211    FIXED           A
0006943260    FIXED           A
0006943286    FIXED           A
0006943336    FIXED           A
0006943385    FIXED           A
0006943401    FIXED           B
0006943435    360/180BAL      A
0006943443    FIXED           A
0006943518    FIXED           A
0006943559    FIXED           A
0006943567    360/180BAL      A
0006943641    FIXED           A
0006943682    FIXED           A
0006943690    360/180BAL      A
0006943708    360/180BAL      B
0006943724    360/180BAL      B
0006943765    360/180BAL      A
0006943781    FIXED           B
0006943815    360/180BAL      B
0006943823    FIXED           A
0006943831    360/180BAL      C
0006943856    360/180BAL      B
0006943864    FIXED           D
0006943872    360/180BAL      A
0006943880    FIXED           B
0006943914    360/180BAL      A
0006943922    360/180BAL      A
0006943930    FIXED           B
0006943963    FIXED           D
0006943971    360/180BAL      A
0006943989    FIXED           A
0006944011    FIXED           C
0006944037    FIXED           C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006941496    28      9.10   62598    9.10   85    85   73098    63013    73098        0.00 N        N         83098    71398     2B
0006941504    43      9.93   62998    9.93   70    70   72998    62918    72998        0.00 N        N         82998    71398     2B
0006941553    31     12.70   70798   12.70   80    80   90198    80113    80198        0.00 N        N         90198    72798     2B
0006941637    43     10.85   70898   10.85   75    23   81498    71418    81498    41412.00 N        N         91498    72198     2B
0006941686    29     10.97   72798   10.97   75    75   90198    80113    80198        0.00 N        N         90198    81198     2B
0006941777    33      9.99   71098    9.99   90    90   90198    80113    80198        0.00 N        N         90198    73198     2B
0006942007    17     12.50   71098   12.50   75    75   81598    71513    71598        0.00 N        Y         81598    81798     2B
0006942056    25     11.11   42398   11.11   55    55   60198    50108    71098        0.00 N        N         80198    63098     2B
0006942064    25     10.08   42498   10.08   76    76   60198    50113    81198        0.00 N        N         90198    72098     2B
0006942130    27     10.66   42898   10.66   80    80   60198    50113    80498        0.00 Y        N         90198    63098     2B
0006942189    47     12.79   52898   12.79   90    10   70298    60213    80298   160000.00 N        N         90298    63098     2B
0006942221    49      9.90   50898    9.90   85    85   61198    51113    71198        0.00 N        N         81198    81198     2B
0006942312    48      8.30   72798    8.30   76    76   90198    80113    80198        0.00 N        N         90198    82198     2B
0006942320    51      9.95   73098    9.95   75    75   83098    73013    73098        0.00 N        N         83098    81498     2B
0006942346    49     10.45   72798   10.45   75    75   90198    80113    80198        0.00 N        N         90198    80798     2B
0006942387    46     12.70   70998   12.70   90    19   81498    71408    81498    85202.00 N        N         91498    72898     2B
0006942411    27      9.25   72498    9.25   80    80   82998    72913    72998        0.00 N        N         82998    73198     2B
0006942429    29     11.75   72998   11.75   85    18   90398    80313    80398    86978.25 N        N         90398    80798     2B
0006942437    50      9.85   72498    9.85   75    75   82998    72913    72998        0.00 N        N         82998    73198     2B
0006942445    45      8.85   72798    8.85   75    75   82798    72718    72798        0.00 N        N         82798    80798     2B
0006942478    29      9.95   72798    9.95   63    63   90198    80113    80198        0.00 N        N         90198    80798     2B
0006942486    43      9.65   80598    9.65   85    85   91098    81013    81098        0.00 N        N         91098    81498     2B
0006942510    49      9.65   72398    9.65   90    90   82898    72813    72898        0.00 N        N         82898    73198     2B
0006942528    35      8.95   72498    8.95   90    90   90298    80213    80298        0.00 N        N         90298    82198     2B
0006942536    42      8.90   72498    8.90   75    75   82498    72413    82498        0.00 Y        N         92498    73198     2B
0006942544    49     10.75   73098   10.75   72    72   83098    73013    73098        0.00 Y        N         83098    80798     2B
0006942551    25     10.40   72398   10.40   85    85   82898    72813    72898        0.00 N        N         82898    73198     2B
0006942585    45     10.50   72798   10.50   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0006942593    41      8.95   72498    8.95   72    72   82998    72913    72998        0.00 N        N         82998    80798     2B
0006942643    51      9.85   72798    9.85   90    90   90198    80113    80198        0.00 N        N         90198    80798     2B
0006942650    50      9.95   72798    9.95   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0006942676    26      9.45   72798    9.45   80    80   90198    80113    80198        0.00 N        N         90198    80798     2B
0006942692    42      9.75   72898    9.75   80    80   90598    80513    80598        0.00 N        Y         90598    80798     2B
0006942726    47      9.95   72798    9.95   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0006942775    24     13.30   60598   13.30   50    50   71198    61113    81198        0.00 N        N         91198    63098     2B
0006942791    50     10.99   60598   10.99   72    72   71198    61118    71198        0.00 N        N         81198    63098     2B
0006942809    49      9.49   62298    9.49   71    71   72698    62613    72698        0.00 N        N         82698    63098     2B
0006942817    35      8.90   52898    8.90   90    90   70398    60313    80398        0.00 N        N         90398    63098     2B
0006942825    34      9.99   62298    9.99   85    37   72598    62518    72598    37000.00 N        N         82598    63098     2B
0006942833    53     12.49   62298   12.49   49    49   72698    62603    72698        0.00 N        N         82698    63098     2B
0006942841    46      9.75   61598    9.75   70    34   71998    61918    81998    31281.00 N        N         91998    63098     2B
0006943021    45     10.40   70298   10.40   90    21   80898    70813    81298    93793.59 N        N         90898    73098     2B
0006943039    24     12.50   70898   12.50   80    80   81398    71318    71498        0.00 N        N         81398    73098     2B
0006943047    43     13.63   71098   13.63   90    16   81598    71518    71598    65749.00 N        N         81598    73098     2B
0006943104    47     10.90   71198   10.90   90    29   81698    71618    71698   110148.00 N        N         81698    73098     2B
0006943138    54     10.25   70898   10.25   82    82   81398    71313    71398        0.00 N        N         81398    72298     2B
0006943211    35     10.35   63098   10.35   85    14   80698    70608    80698   120917.00 N        N         90698    72298     2B
0006943260    49     10.40   70198   10.40   90    18   80798    70713    70798    60757.00 N        N         80798    73098     2B
0006943286    31     10.65   71598   10.65   83    13   90198    80108    80198   192041.00 N        N         90198    72198     2B
0006943336    35      8.95   70298    8.95   80    80   80898    70818    80898        0.00 N        Y         90898    72498     2B
0006943385    26      9.50   63098    9.50   70    70   80698    70608    90698        0.00 N        N        100698    72498     2B
0006943401    41     11.50   63098   11.50   85    19   80698    70608    70698    63590.00 N        N         80698    73098     2B
0006943435    50     10.45   70198   10.45   85    85   80798    70713    80798        0.00 N        N         90798    72198     2B
0006943443    19     10.10   71398   10.10   90    21   83098    73008    73098    81000.00 N        N         83098    81398     2B
0006943518    35      9.75   71798    9.75   90    90   82298    72213    72298        0.00 N        N         82298    81398     2B
0006943559    47     10.50   70798   10.50   62    62   81398    71308    81398        0.00 N        N         91398    71598     2B
0006943567    42     10.40   71598   10.40   12    12   82098    72013    72198        0.00 N        N         82098    73098     2B
0006943641    43     12.50   70298   12.50   88    88   80898    70818    80898        0.00 N        N         90898    71098     2B
0006943682    46      9.25   60698    9.25   80    80   81098    71008    71398        0.00 N        N         81098    73098     2B
0006943690    38     10.65   61398   10.65   90    90   71898    61813    81898        0.00 N        N         91898    63098     2B
0006943708    45     10.40   61198   10.40   85    85   71698    61613    71698        0.00 N        N         81698    63098     2B
0006943724    48     10.70   61698   10.70   80    80   72298    62213    72298        0.00 N        N         82298    63098     2B
0006943765    31     12.95   61898   12.95   80    80   71898    61813    81898        0.00 N        N         91898    63098     2B
0006943781    35     13.40   61798   13.40   65    65   72298    62218    82298        0.00 N        N         92298    63098     2B
0006943815    30     12.75   62598   12.75   76    76   73098    63013    73098        0.00 N        N         83098    63098     2B
0006943823    25     10.99   62598   10.99   80    80   73098    63018    73098        0.00 N        Y         83098    63098     2B
0006943831    32     13.60   61998   13.60   80    80   72498    62413    72498        0.00 N        N         82498    63098     2B
0006943856    34     12.65   61998   12.65   31    31   72498    62413    92498        0.00 N        Y        102498    63098     2B
0006943864    16     16.05   62298   16.05   50    50   62698    52618    82698        0.00 N        Y         92698    63098     2B
0006943872    34      9.90   61098    9.90   85    85   71598    61513    81598        0.00 N        N         91598    71498     2B
0006943880    18      9.15   61198    9.15   77    77   71698    61613    81698        0.00 N        N         91698    71498     2B
0006943914    45     13.75   60598   13.75   60    60   71098    61013    71098        0.00 N        N         81098    71498     2B
0006943922    37     10.84   62698   10.84   90    90   80198    70113    80198        0.00 N        N         90198    71598     2B
0006943930    50     10.95   61198   10.95   80    80   71198    61113    81198        0.00 Y        N         91198    71498     2B
0006943963    13     12.20   42398   12.20   40    40   60198    50113    80198        0.00 N        N         90198    63098     2B
0006943971    40     11.33   30398   11.33   80    80   50198    40113    70198        0.00 N        N         80198    63098     2B
0006943989    29     10.99   52098   10.99   73    31   62998    52918    72998    56316.00 N        N         82998    63098     2B
0006944011    44     10.50   60998   10.50   75    75   71598    61518    81598        0.00 N        N         91598    63098     2B
0006944037    47      9.99   52398    9.99   76    76   62998    52918    72998        0.00 N        N         82998    63098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006944045   MA     01525       96385    95873.65      977.61    180 1     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944052   FL     32303    65693.33    65480.53      710.78    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944060   WI     53081    41014.16    41014.16      383.41    240 1      61000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006944078   WA     98626    85424.91    85415.70      881.58    240 2     341000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944177   KY     41035      120000   119957.21     1142.79    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944185   MI     48236       33000    32873.36      406.74    180 2     210000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944193   MI     48141       49200    49200.00      513.67    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944201   MI     48446       63450    63450.00      679.64    180 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944227   IN     47665       76000    75431.71      805.12    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944235   IN     46107       74520    74416.80      720.96    180 1      82800 SFR DETACHED          PRIMARY RES  PURCHASE
0006944250   IL     59700       80000    79981.28      878.72    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006944318   IL     60651       14930    14811.22      255.64     84 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944326   MI     48203       38250    38230.32      408.23    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944367   WI     54311      146000   146000.00     1308.31    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944375   IL     60636       38500    38500.00      528.62    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944409   MI     48195       97200    95727.83     1261.32    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944425   SC     29621       50000    49961.15      462.05    180 1      80000 PUD                   PRIMARY RES  DEBT CONSOL
0006944433   GA     30134       39675    39598.73      487.07    180 2     128000 PUD                   PRIMARY RES  DEBT CONSOL
0006944466   NC     27288       26650    26598.68      300.91    240 1      41000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006944474   NC     27401       70000    69926.38      573.34    180 1      87500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944482   FL     32308       90100    90034.02      851.25    180 1     106000 SFR DETACHED          PRIMARY RES  OTHER
0006944516   FL     32960       87500    87411.42      962.85    240 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006944524   FL     34982       72250    71853.23      660.90    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944631   MA     02780      135000   134851.11     1425.76    240 1     150000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006944649   DC     20001       82400    82349.67      831.76    180 1     103000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006944664   WA     98248    83633.99    83275.41      781.82    240 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944672   ID     83422    45418.07    45405.15      491.35    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944706   CT     06605    52598.33    52537.35      534.14    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944730   FL     32950     82227.3    81378.88      768.67    240 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944771   CT     06112    61470.13    61190.34      638.00    180 1      77000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006944797   KS     66044    30939.22    30648.28      410.03    120 1      65000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006944805   TN     37363   132815.69   132815.69     1436.85    180 1     221000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944854   MO     64086    67356.49    66940.42      661.65    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944862   GA     30349    21662.63    21662.63      216.45    240 1      75000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006944912   IN     47715       76500    76110.88      798.84    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006944920   NC     28383       48000    47868.03      453.72    240 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006944953   OH     43068       65800    65776.54      740.76    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006944987   NC     28152       80750    80515.60      769.37    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0006945000   LA     70811       55545    55529.62      577.77    180 1      79350 SFR DETACHED          INV OWNED    OTHER
0006945018   NC     28001       39040    39040.00      424.25    180 1      48800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945026   IN     46748       13000    13000.00      150.22    180 2     130000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006945034   FL     33196      117000   117000.00     1157.75    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945083   NJ     01106       75250    75100.44      716.06    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945091   GA     30044       47950    47461.50      576.26    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945117   MS     39501       46750    46707.31      539.41    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945125   OH     45669       44000    44000.00      562.88    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945158   NM     87106       25000    25000.00      267.89    180 2     113000 SFR DETACHED          PRIMARY RES  OTHER
0006945299   MO     65652       71100    71100.00      720.42    180 1      79000 SFR DETACHED          PRIMARY RES  OTHER
0006945471   UT     84526      107000   107000.00     1140.03    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0006945521   AZ     85301       72000    72000.00      800.36    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006945554   NV     89012       95900    95900.00      877.24    180 1     121000 SFR DETACHED          PRIMARY RES  PURCHASE
0006945612   PA     16648       87300    87231.78      805.11    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945620   MO     63109       36725    36716.39      403.10    180 1      56500 3-4 FAMILY RESIDENCE  INV OWNED    PURCHASE
0006945638   MA     02370      117600   117494.38     1027.69    180 1     147000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006945653   OH     45359       71250    71220.75      643.78    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945661   FL     33065      104000   103953.89      911.91    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945687   CO     80219      102000   101949.82      857.68    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945695   WI     53095       32000    32000.00      348.79    180 2     182000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945711   IN     46385       60000    59918.38      569.12    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945729   FL     33955       28500    28487.36      249.90    180 1      38000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006945737   MI     48006       41800    41800.00      593.45    120 2     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945745   OH     43219       34000    33829.90      358.13    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945752   FL     33033       76500    76472.06      722.18    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945760   NC     28127       60000    59929.76      615.24    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945778   NC     27045       33600    33362.24      629.48     84 1      57000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006945786   VA     24522       35250    34819.68      390.75    180 1      47000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006945802   CT     06032       21399    20912.35      265.32    120 1      92000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006945810   MA     01590       30378    30092.63      414.17    120 2     201000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945828   MA     02127       42917    42679.88      475.35    168 1     173000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006945836   RI     02878       36864    36517.42      507.60    120 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945844   MA     01507       32862    32632.64      363.06    180 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006945943   AZ     85745       63750    63750.00      595.10    180 1      75000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006945992   MD     21797      180200   179759.20     1919.94    180 1     212000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006946065   NC     28459       14500    14377.90      159.39    168 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006946172   GA     30064       19350    19304.37      210.91    180 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006946180   GA     30662       21700    21635.35      213.02    240 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006946289   NC     28144       37000    36801.77      355.84    240 1      51000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006946362   OH     43204      106250   106250.00      952.11    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006946479   MI     48210       19500    19500.00      212.67    180 1      30000 PUD                   INV OWNED    HOME IMPROVE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006944045    FIXED           B
0006944052    FIXED           A
0006944060    FIXED           A
0006944078    FIXED           A
0006944177    360/180BAL      C
0006944185    FIXED           A
0006944193    360/180BAL      C
0006944201    360/180BAL      B
0006944227    FIXED           A
0006944235    360/180BAL      A
0006944250    360/180BAL      B
0006944318    FIXED           A
0006944326    360/180BAL      B
0006944367    360/180BAL      A
0006944375    360/180BAL      D
0006944409    FIXED           A
0006944425    360/180BAL      C
0006944433    FIXED           A
0006944466    FIXED           B
0006944474    360/180BAL      A
0006944482    360/180BAL      A
0006944516    FIXED           A
0006944524    360/180BAL      B
0006944631    FIXED           A
0006944649    360/180BAL      B
0006944664    FIXED           A
0006944672    FIXED           A
0006944706    FIXED           A
0006944730    FIXED           A
0006944771    FIXED           A
0006944797    FIXED           A
0006944805    FIXED           A
0006944854    FIXED           A
0006944862    FIXED           A
0006944912    FIXED           A
0006944920    FIXED           A
0006944953    360/180BAL      D
0006944987    FIXED           A
0006945000    360/180BAL      B
0006945018    360/180BAL      C
0006945026    FIXED           A
0006945034    360/180BAL      A
0006945083    360/180BAL      A
0006945091    FIXED           B
0006945117    FIXED           B
0006945125    FIXED           C
0006945158    FIXED           A
0006945299    360/180BAL      A
0006945471    FIXED           A
0006945521    FIXED           A
0006945554    360/180BAL      C
0006945612    360/180BAL      A
0006945620    360/180BAL      C
0006945638    360/180BAL      A
0006945653    360/180BAL      B
0006945661    360/180BAL      A
0006945687    360/180BAL      B
0006945695    FIXED           B
0006945711    FIXED           B
0006945729    360/180BAL      B
0006945737    FIXED           A
0006945745    FIXED           A
0006945752    360/180BAL      A
0006945760    FIXED           C
0006945778    FIXED           B
0006945786    FIXED           A
0006945802    FIXED           A
0006945810    FIXED           A
0006945828    FIXED           B
0006945836    FIXED           B
0006945844    FIXED           B
0006945943    360/180BAL      B
0006945992    FIXED           A
0006946065    FIXED           A
0006946172    FIXED           A
0006946180    FIXED           A
0006946289    FIXED           A
0006946362    360/180BAL      A
0006946479    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006944045    29      9.00   50998    9.00   61    61   61498    51413    71498        0.00 N        N         81498    63098     2B
0006944052    27     10.12   51198   10.12   90    90   62698    52613    80598        0.00 N        N         82698    63098     2B
0006944060    33      9.54   52198    9.54   67    67   70798    60718    81998        0.00 N        N         80798    63098     2B
0006944078    36     11.00   61198   11.00   74    25   71698    61618    72298   168000.00 N        N         81698    63098     2B
0006944177    48     11.00   62398   11.00   73    73   72998    62913    72998        0.00 N        N         82998    63098     2B
0006944185    49     12.50   61998   12.50   85    16   72498    62413    82498   145833.00 N        N         92498    63098     2B
0006944193    43     12.20   61598   12.20   75    75   80198    70113    70198        0.00 N        N         80198    72298     2B
0006944201    46     12.55   70798   12.55   77    33   90198    80113    80198    86513.00 N        N         90198    72998     2B
0006944227    48      9.75   32498    9.75   76    76   50198    40113    70198        0.00 N        N         80198    71698     2B
0006944235    27     11.20   42498   11.20   90    90   52498    42413    82498        0.00 Y        N         92498    72398     2B
0006944250    31     12.90   71198   12.90   80    80   81698    71613    81698        0.00 N        N         91698    80798     2B
0006944318    32     11.00   61998   11.00   17    17   72498    62405    72498        0.00 N        N         82498    72498     2B
0006944326    23     12.50   62298   12.50   85    85   80198    70113    90198        0.00 N        N        100198    71798     2B
0006944367    34     10.25   63098   10.25   86    86   80698    70613    70698        0.00 N        N         80698    71798     2B
0006944375    50     16.35   72798   16.35   59    59   83198    73113    73198        0.00 N        Y         83198    81498     2B
0006944409    31     13.49   10298   13.49   90    90   20798    10713    81398        0.00 N        N         90798    63098     2B
0006944425    48     10.63   50698   10.63   63    63   70198    60113    80198        0.00 N        N         90198    63098     2B
0006944433    47     12.43   51898   12.43   85    31   70198    60113    70198    69000.00 N        N         80198    63098     2B
0006944466    52     12.40   42898   12.40   65    65   60198    50118    70198        0.00 N        N         80198    63098     2B
0006944474    33      9.20   61598    9.20   80    80   71998    61913    81998        0.00 N        N         91998    63098     2B
0006944482    23     10.90   61298   10.90   85    85   71798    61713    81798        0.00 N        N         91798    63098     2B
0006944516    39     11.99   60898   11.99   70    70   71298    61218    71298        0.00 N        N         81298    63098     2B
0006944524    50     10.50   61198   10.50   85    85   71698    61613    81698        0.00 N        N         91698    63098     2B
0006944631    37     11.35   61998   11.35   90    90   72498    62418    72498        0.00 N        N         82498    63098     2B
0006944649    38     11.75   41798   11.75   80    80   52298    42213    62298        0.00 N        Y         72298    73198     2B
0006944664    49      9.54   51598    9.54   56    56   62098    52018    82298        0.00 N        N         92098    63098     2B
0006944672    20     10.12   61198   10.12   39    39   71698    61613    72498        0.00 N        N         81698    63098     2B
0006944706    37     10.75   52898   10.75   69    69   70298    60218    80698        0.00 N        N         90298    63098     2B
0006944730    47      9.54   60298    9.54   62    62   70898    60818    81098        0.00 N        N         90898    63098     2B
0006944771    46      9.40   60998    9.40   80    80   71598    61513    81798        0.00 N        N         91598    63098     2B
0006944797    26     10.07   61298   10.07   48    48   71798    61708    81898        0.00 N        N         91798    63098     2B
0006944805    39     10.12   42498   10.12   60    60   52998    42913    82498        0.00 N        N         82998    63098     2B
0006944854    33     10.26  123197   10.26   75    75   20798    10718    81798        0.00 N        N         90798    63098     2B
0006944862    27     10.51   61098   10.51   29    29   71598    61518    72598        0.00 N        N         81598    63098     2B
0006944912    23      9.50   52398    9.50   85    85   62998    52913    72998        0.00 N        Y         82998    63098     2B
0006944920    50      9.70   52298    9.70   80    80   62898    52818    72898        0.00 N        N         82898    63098     2B
0006944953    38     13.25   43098   13.25   70    70   60598    50513    61298        0.00 N        N         70598    70998     2B
0006944987    44      7.95   62998    7.95   85    85   80698    70613    80698        0.00 N        N         90698    70998     2B
0006945000    32     12.15   62498   12.15   70    70   72498    62413    72498        0.00 N        N         82498    71098     2B
0006945018    23     12.75   61998   12.75   80    80   72498    62413    62498        0.00 N        N         72498    71098     2B
0006945026    43     11.30   62598   11.30   90    10   73098    63013    63098   104000.00 N        N         73098    71098     2B
0006945034    28     11.49   62698   11.49   90    90   80198    70113    70198        0.00 N        N         80198    71098     2B
0006945083    44     10.99   60698   10.99   72    72   71198    61113    81398        0.00 N        N         91198    71398     2B
0006945091    53     12.03   13098   12.03   80    38   30198    20113    70198    51572.00 N        N         80198    73198     2B
0006945117    50     12.75   70298   12.75   83    83   80898    70818    80898        0.00 N        N         90898    72498     2B
0006945125    20     14.49   62698   14.49   75    75   80198    70118    70198        0.00 N        Y         80198    72198     2B
0006945158    49      9.95   70998    9.95   77    22   90198    80113    80198    62544.00 N        N         90198    72798     2B
0006945299    45     11.80   70798   11.80   90    90   90198    80113    80198        0.00 N        N         90198    72798     2B
0006945471    27      9.85   71598    9.85   89    89   90198    80113    80198        0.00 N        N         90198    73098     2B
0006945521    34     10.60   71798   10.60   90    90   90198    80113    80198        0.00 N        N         90198    73098     2B
0006945554    45     10.50   72998   10.50   79    79   90198    80113    80198        0.00 Y        N         90198    81498     2B
0006945612    44     10.60   60198   10.60   90    90   70598    60513    80598        0.00 N        N         90598    63098     2B
0006945620    15     12.89   61198   12.89   65    65   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006945638    48      9.95   61898    9.95   80    80   72398    62313    82398        0.00 N        N         92398    63098     2B
0006945653    47     10.35   61698   10.35   75    75   72298    62213    72298        0.00 N        N         82298    63098     2B
0006945661    50      9.99   61898    9.99   80    80   72398    62313    72398        0.00 N        N         82398    71098     2B
0006945687    55      9.50   61198    9.50   85    85   71698    61613    71698        0.00 N        N         81698    73098     2B
0006945695    43     10.25   61798   10.25   80    18   72298    62213    62298   113586.00 N        N         72298    63098     2B
0006945711    38      9.75   61998    9.75   80    80   72498    62418    72498        0.00 N        Y         82498    63098     2B
0006945729    22      9.99   60998    9.99   75    75   71598    61513    71598        0.00 N        N         81598    63098     2B
0006945737    27     11.74   61998   11.74   90    26   72498    62408    62498   104020.00 N        N         72498    71098     2B
0006945745    49      9.65   60598    9.65   85    85   71098    61013    81098        0.00 N        Y         91098    63098     2B
0006945752    48     10.89   61998   10.89   90    90   72498    62413    72498        0.00 N        N         82498    63098     2B
0006945760    39     10.90   61998   10.90   80    80   72498    62418    72498        0.00 N        N         82498    63098     2B
0006945778    31     13.99   61998   13.99   59    59   72498    62405    72498        0.00 N        N         82498    63098     2B
0006945786    21     10.55   40898   10.55   75    75   51498    41413    81498        0.00 N        N         91498    63098     2B
0006945802    22      8.50   51298    8.50   23    23   62198    52108    92198        0.00 N        N        102198    63098     2B
0006945810    25     10.75   52298   10.75   76    15   62998    52908    72998   122805.00 N        N         82998    63098     2B
0006945828    47      9.99   51298    9.99   25    25   61898    51812    71898        0.00 N        N         81898    63098     2B
0006945836    39     10.99   51698   10.99   84    32   62198    52108    72198    59338.00 N        N         82198    63098     2B
0006945844    31     10.49   52298   10.49   44    27   62998    52913    82998    19975.00 N        N         92998    63098     2B
0006945943    37     10.75   72498   10.75   85    85   90198    80113    80198        0.00 N        N         90198    81498     2B
0006945992    41      9.85   70998    9.85   85    85   90198    80113    90198        0.00 N        N        100198    72798     2B
0006946065    49      9.85   42498    9.85   66    21   52998    42912    72998    31916.00 N        Y         82998    63098     2B
0006946172    34     10.25   61598   10.25   90    16   80198    70113    80198    89250.00 N        N         90198    63098     2B
0006946180    49     10.25   61598   10.25   90    14   80198    70118    80198   113231.00 N        N         90198    72798     2B
0006946289    40      9.95   51298    9.95   73    73   61298    51218    81298        0.00 N        N         91298    63098     2B
0006946362    49     10.25   72798   10.25   85    85   83198    73113    73198        0.00 N        N         83198    81298     2B
0006946479    13     12.80   71098   12.80   65    65   81098    71013    71098        0.00 N        N         81098    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006946503   MI     48202       40800    40800.00      405.60    180 1      48000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006946529   IN     46012       51000    50808.00      535.64    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006946578   MI     48202       25900    25900.00      280.45    180 1      37000 SFR DETACHED          INV OWNED    OTHER
0006946594   IL     60640       40800    40800.00      416.54    180 1      48000 LOW RISE CONDO        PRIMARY RES  HOME IMPROVE
0006946628   IN     46939       40600    40587.02      402.06    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0006946636   OH     44890       41600    41561.02      357.41    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006946701   MI     48211       36000    36000.00      381.43    180 1      45000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006946818   IL     60620      103500   103500.00     1161.12    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER
0006946834   IL     60104      102000   102000.00     1172.34    180 1     136000 SFR DETACHED          PRIMARY RES  OTHER
0006946867   IL     60137      194000   194000.00     2663.66    180 1     450000 SFR DETACHED          PRIMARY RES  OTHER
0006946875   IL     60402       20000    20000.00      257.01    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER
0006946909   IL     60638      106400   106400.00     1082.18    180 1     133000 SFR DETACHED          PRIMARY RES  OTHER
0006946925   IL     60651       75600    75578.36      777.64    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER
0006946941   MI     48204       52000    52000.00      713.36    120 1      65000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0006947048   MI     48186       72250    72250.00      779.52    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947204   MI     48744       52500    52430.41      504.90    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947220   MI     48336       26826    26826.00      296.32    240 2      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947238   MI     48235       37500    37500.00      349.55    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947428   TX     76140       51300    51300.00      601.02    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947469   TX     75119       44000    43942.43      426.07    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947535   MO     63112       29400    29395.98      377.64    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947576   IN     46975       20750    20740.21      177.52    180 2      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947584   OH     45013       81000    81000.00      681.10    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006947600   MI     48234       38000    38000.00      429.29    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0006947618   MI     48206       25000    25000.00      297.21    180 1      50000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006947626   IN     47456       63750    63730.72      643.50    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947634   MI     48237       56400    56400.00      577.97    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER
0006947642   MI     48624       33200    33200.00      327.52    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947675   MI     48823       46200    46116.36      586.07    180 2     173000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947683   IL     60628       49425    49425.00      502.70    180 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947709   MI     48235       61600    61423.00      610.87    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947733   MI     48206       20000    20000.00      236.19    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0006947923   MI     48867       25150    25105.76      324.03    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006947998   MO     64055      176000   175527.42     1767.36    180 1     243000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006948053   MO     64063       31500    31490.96      323.78    180 2     107500 SFR DETACHED          PRIMARY RES  OTHER
0006948061   IA     52802       54000    54000.00      524.70    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006948095   IL     60628       15000    15000.00      153.14    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006948103   MI     48626       53910    53886.65      477.09    180 1      59900 SFR DETACHED          PRIMARY RES  PURCHASE
0006948111   MI     48624       52000    51985.77      542.90    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006948160   TN     37091       45600    45589.45      502.65    180 1      57000 SFR DETACHED          PRIMARY RES  PURCHASE
0006948210   FL     32046       67500    67475.39      637.73    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006948228   FL     32746       96900    96872.87     1004.20    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006948285   FL     33803       56250    56184.93      580.23    240 1      75000 SFR DETACHED          INV OWNED    OTHER
0006948293   FL     32097       42000    41944.61      405.04    240 1      65000 MANUFACTURED          PRIMARY RES  OTHER
0006948301   GA     30575       62050    62050.00      621.12    180 1      73000 MANUFACTURED          PRIMARY RES  OTHER
0006948319   GA     30180      150400   149978.67     1467.86    180 1     188000 SFR DETACHED          PRIMARY RES  OTHER
0006948327   OH     45342       65700    65679.68      658.16    180 1      73000 SFR DETACHED          PRIMARY RES  OTHER
0006948335   KY     40299      117000   116685.63     1250.14    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006948368   MS     39146       36000    35941.43      483.07    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006948459   KY     41094      172000   172000.00     1322.54    180 1     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006948475   KY     42724       69400    69400.00      595.70    240 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006948483   FL     32738       43350    43350.00      469.40    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006948582   FL     33155       97750    97750.00      875.94    180 1     115000 SFR DETACHED          PRIMARY RES  PURCHASE
0006948632   NV     89128       27500    27500.00      321.26    180 2     170000 SFR DETACHED          PRIMARY RES  OTHER
0006948673   PA     17538       80800    80800.00      858.43    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER
0006948699   FL     34736       12500    12500.00      141.69    180 2     100000 SFR DETACHED          PRIMARY RES  OTHER
0006948806   ID     83619       52500    52500.00      464.61    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006948863   CA     95677       81185    81185.00      800.88    180 1     124900 SFR DETACHED          PRIMARY RES  PURCHASE
0006948939   TX     79912      119900   119900.00     1047.79    180 1     149900 SFR ATTACHED          PRIMARY RES  PURCHASE
0006949044   CA     94555       65000    65000.00      792.70    180 2     280000 SFR DETACHED          PRIMARY RES  OTHER
0006949077   MO     64060       93000    93000.00      799.02    180 1     133000 SFR DETACHED          PRIMARY RES  OTHER
0006949085   CA     95670       88200    88200.00      741.64    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER
0006949093   CA     95826      113000   113000.00      950.17    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006949267   NV     89110       78400    78400.00      673.58    180 1      98000 SFR DETACHED          PRIMARY RES  PURCHASE
0006949291   ID     83634       72000    72000.00      594.94    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006949366   KS     66762       14600    14600.00      174.76    180 1      32900 SFR DETACHED          PRIMARY RES  OTHER
0006949531   PA     17403       32000    32000.00      339.05    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER
0006949549   NJ     08081       47600    47600.00      517.27    180 1      56000 SFR ATTACHED          PRIMARY RES  PURCHASE
0006949622   FL     32825       61000    61000.00      726.23    180 2     205000 SFR DETACHED          PRIMARY RES  OTHER
0006949697   FL     32609       58947    58947.00      565.83    180 1      69350 SFR DETACHED          PRIMARY RES  PURCHASE
0006949754   LA     70769       78300    78300.00      730.92    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER
0006949788   LA     70125       30100    30077.23      280.98    180 1      43000 3-4 FAMILY RESIDENCE  INV OWNED    PURCHASE
0006949838   PA     17512       40850    40850.00      393.67    180 1      54500 SFR ATTACHED          PRIMARY RES  PURCHASE
0006949952   NY     11731       46450    46247.58      532.34    180 2     180000 SFR DETACHED          PRIMARY RES  OTHER
0006950018   NJ     07307      116000   115292.37     1025.11    240 1     145000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006950026   PA     19015      108600   106535.05      973.62    240 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950042   NJ     07106       68000    67639.23      689.71    180 1     113000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006950133   VA     22066      192000   192000.00     1792.29    180 1     445000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950190   NJ     07304       26000    25759.12      358.01    120 2     110000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006946503    360/180BAL      A
0006946529    FIXED           A
0006946578    360/180BAL      B
0006946594    360/180BAL      A
0006946628    360/180BAL      B
0006946636    360/180BAL      A
0006946701    360/180BAL      B
0006946818    360/180BAL      A
0006946834    360/180BAL      C
0006946867    360/180BAL      D
0006946875    FIXED           B
0006946909    360/180BAL      C
0006946925    360/180BAL      A
0006946941    FIXED           B
0006947048    360/180BAL      B
0006947204    FIXED           A
0006947220    FIXED           C
0006947238    FIXED           A
0006947428    FIXED           A
0006947469    FIXED           A
0006947535    360/180BAL      D
0006947576    360/180BAL      A
0006947584    360/180BAL      A
0006947600    360/180BAL      B
0006947618    360/180BAL      C
0006947626    360/180BAL      C
0006947634    360/180BAL      C
0006947642    360/180BAL      C
0006947675    FIXED           B
0006947683    360/180BAL      C
0006947709    FIXED           B
0006947733    FIXED           B
0006947923    FIXED           A
0006947998    FIXED           A
0006948053    360/180BAL      B
0006948061    FIXED           A
0006948095    360/180BAL      B
0006948103    360/180BAL      A
0006948111    360/180BAL      B
0006948160    360/180BAL      C
0006948210    360/180BAL      A
0006948228    360/180BAL      B
0006948285    FIXED           A
0006948293    FIXED           B
0006948301    360/180BAL      A
0006948319    FIXED           A
0006948327    360/180BAL      A
0006948335    FIXED           A
0006948368    FIXED           C
0006948459    360/180BAL      A
0006948475    FIXED           A
0006948483    360/180BAL      B
0006948582    360/180BAL      A
0006948632    FIXED           A
0006948673    FIXED           B
0006948699    FIXED           A
0006948806    360/180BAL      B
0006948863    360/180BAL      C
0006948939    360/180BAL      A
0006949044    FIXED           A
0006949077    360/180BAL      A
0006949085    360/180BAL      A
0006949093    360/180BAL      A
0006949267    360/180BAL      A
0006949291    360/180BAL      A
0006949366    FIXED           B
0006949531    360/180BAL      C
0006949549    360/180BAL      B
0006949622    FIXED           A
0006949697    360/180BAL      B
0006949754    360/180BAL      A
0006949788    360/180BAL      A
0006949838    360/180BAL      B
0006949952    FIXED           A
0006950018    FIXED           A
0006950026    FIXED           A
0006950042    FIXED           A
0006950133    360/180BAL      C
0006950190    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006946503    34     11.55   72998   11.55   85    85   90198    80113    80198        0.00 N        Y         90198    80698     2B
0006946529    32      9.60   70198    9.60   85    85   80798    70713    80798        0.00 N        N         90798    71598     2B
0006946578    41     12.70   71698   12.70   70    70   81698    71613    71698        0.00 N        N         81698    73098     2B
0006946594    39     11.90   71398   11.90   85    85   81798    71713    71798        0.00 N        Y         81798    73098     2B
0006946628    42     11.50   62598   11.50   70    70   73098    63013    73098        0.00 N        N         83098    71498     2B
0006946636    50      9.75   62598    9.75   80    80   73098    63013    83098        0.00 N        Y         93098    63098     2B
0006946701    46     12.40   72798   12.40   80    80   83198    73113    73198        0.00 N        N         83198    81498     2B
0006946818    38     13.20   70898   13.20   90    90   81398    71313    71398        0.00 N        N         81398    80398     2B
0006946834    41     13.55   63098   13.55   75    75   80698    70613    70698        0.00 N        N         80698    73198     2B
0006946867    46     16.35   71398   16.35   43    43   81798    71713    71798        0.00 N        Y         81798    73198     2B
0006946875    46     13.30   71498   13.30   16    16   82098    72013    72098        0.00 N        Y         82098    81498     2B
0006946909    47     11.85   63098   11.85   80    80   80698    70613    70698        0.00 N        N         80698    73098     2B
0006946925    48     12.00   71098   12.00   90    90   81598    71513    81598        0.00 N        N         91598    73098     2B
0006946941    17     10.90   80498   10.90   80    80   91098    81008    81098        0.00 N        N         91098    81898     2B
0006947048    50     12.65   73198   12.65   84    84   90698    80613    80698        0.00 N        N         90698    81298     2B
0006947204    31      9.95   70998    9.95   72    72   81598    71518    81598        0.00 N        N         91598    72298     2B
0006947220    42     12.05   72798   12.05   53    27   83198    73118    73198    25301.58 N        N         83198    81098     2B
0006947238    41      9.50   72098    9.50   75    75   90198    80118    80198        0.00 N        N         90198    81798     2B
0006947428    48     13.00   72798   13.00   90    90   90198    80118    80198        0.00 N        N         90198    82498     2B
0006947469    47     10.05   71498   10.05   80    80   82098    72018    82098        0.00 N        N         92098    73198     2B
0006947535    43     15.25   72298   15.25   65    65   82798    72713    82798        0.00 N        Y         92798    80798     2B
0006947576    43      9.70   71698    9.70   81    36   82198    72113    82198    26000.00 N        Y         92198    73198     2B
0006947584    35      9.50   73098    9.50   90    90   90498    80413    80498        0.00 N        N         90498    81098     2B
0006947600    40     13.30   72898   13.30   57    57   90398    80313    80398        0.00 N        Y         90398    81498     2B
0006947618    50     14.05   71798   14.05   50    50   81798    71713    71798        0.00 N        N         81798    73198     2B
0006947626    25     11.75   70698   11.75   75    75   81098    71013    81098        0.00 N        N         91098    72798     2B
0006947634    46     11.95   72298   11.95   60    60   90198    80113    80198        0.00 N        N         90198    80698     2B
0006947642    29     11.45   71798   11.45   64    64   82298    72213    72298        0.00 N        N         82298    73198     2B
0006947675    32     13.05   63098   13.05   85    27   80698    70613    80698   100806.00 N        N         90698    80798     2B
0006947683    48     11.85   62998   11.85   74    74   80698    70613    70698        0.00 N        N         80698    80798     2B
0006947709    21     10.40   70798   10.40   80    80   81398    71318    81398        0.00 N        N         91398    72298     2B
0006947733    25     11.70   71398   11.70   67    67   90198    80113    80198        0.00 N        Y         90198    72398     2B
0006947923    36     13.35   71698   13.35   85    24   82198    72113    82198    64100.00 N        N         92198    73098     2B
0006947998    45      8.83   70698    8.83   72    72   81098    71013    81098        0.00 N        N         91098    73098     2B
0006948053    50     11.99   71098   11.99   77    29   81598    71513    81598    51502.00 N        N         91598    73198     2B
0006948061    41     10.10   71098   10.10   90    90   90198    80118    80198        0.00 N        N         90198    72398     2B
0006948095    12     11.90   71398   11.90   14    14   81798    71713    71798        0.00 N        N         81798    73098     2B
0006948103    44     10.10   72498   10.10   90    90   82498    72413    82498        0.00 Y        N         92498    73098     2B
0006948111    42     12.20   70698   12.20   65    65   81098    71013    81098        0.00 N        N         91098    71598     2B
0006948160    44     12.95   70298   12.95   80    80   80298    70213    80298        0.00 Y        N         90298    71098     2B
0006948210    19     10.90   70898   10.90   75    75   81398    71313    81398        0.00 N        N         91398    72098     2B
0006948228    42     12.10   71398   12.10   85    85   81598    71513    81598        0.00 N        N         91598    80598     2B
0006948285    49     10.99   62498   10.99   75    75   80198    70118    80198        0.00 N        N         90198    70998     2B
0006948293    31      9.99   62498    9.99   65    65   80198    70118    80198        0.00 N        N         90198    70998     2B
0006948301    33     11.64   71398   11.64   85    85   90198    80113    80198        0.00 N        N         90198    81198     2B
0006948319    44      8.35   63098    8.35   80    80   80698    70613    80698        0.00 N        N         90698    70998     2B
0006948327    36     11.65   70298   11.65   90    90   80798    70713    80798        0.00 N        N         90798    71498     2B
0006948335    41      9.90   63098    9.90   90    90   80198    70113    80198        0.00 N        N         90198    71098     2B
0006948368    47     14.15   63098   14.15   72    72   80698    70613    80698        0.00 N        Y         90698    73198     2B
0006948459    53      8.50   71098    8.50   80    80   81598    71513    71598        0.00 N        N         81598    72498     2B
0006948475    48      8.35   72298    8.35   63    63   90198    80118    80198        0.00 N        N         90198    81198     2B
0006948483    36     12.70   71698   12.70   85    85   82198    72113    72198        0.00 N        N         82198    72798     2B
0006948582    51     10.25   71098   10.25   85    85   90198    80113    80198        0.00 Y        N         90198    72998     2B
0006948632    48     11.50   71798   11.50   85    16   90198    80113    80198   117000.00 N        N         90198    73198     2B
0006948673    29      9.80   71498    9.80   80    80   90198    80113    80198        0.00 N        N         90198    73098     2B
0006948699    32     10.95   71398   10.95   75    13   90198    80113    80198    62499.00 N        N         90198    73098     2B
0006948806    43     10.10   70298   10.10   66    66   90198    80113    80198        0.00 N        N         90198    72198     2B
0006948863    30     11.45   80498   11.45   65    65  100198    90113    90198        0.00 Y        N        100198    82198     2B
0006948939    40      9.95   70998    9.95   80    80   90198    80113    80198        0.00 Y        N         90198    73198     2B
0006949044    40     12.30   70898   12.30   56    23   90198    80113    80198    92020.00 N        N         90198    73198     2B
0006949077    24      9.75   70998    9.75   70    70   90198    80113    80198        0.00 N        N         90198    73098     2B
0006949085    48      9.50   72198    9.50   90    90   90198    80113    80198        0.00 N        N         90198    81398     2B
0006949093    21      9.50   71598    9.50   90    90   90198    80113    80198        0.00 N        N         90198    81398     2B
0006949267    16      9.75   71598    9.75   80    80   90198    80113    80198        0.00 Y        N         90198    72898     2B
0006949291    50      9.30   71098    9.30   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0006949366    13     11.95   71398   11.95   44    44   90198    80113    80198        0.00 N        N         90198    80598     2B
0006949531    37     12.40   71398   12.40   73    73   90198    80113    80198        0.00 N        N         90198    72898     2B
0006949549    37     12.75   72798   12.75   85    85   90198    80113    80198        0.00 Y        N         90198    82198     2B
0006949622    39     11.85   72398   11.85   88    30   90198    80113    80198   119901.00 N        N         90198    81198     2B
0006949697    29     11.10   70798   11.10   85    85   90198    80113    80198        0.00 Y        N         90198    72798     2B
0006949754    50     10.75   72398   10.75   90    90   90198    80113    80198        0.00 N        N         90198    81198     2B
0006949788    44     10.75   63098   10.75   70    70   80198    70113    90198        0.00 Y        N        100198    71498     2B
0006949838    38     11.15   71598   11.15   75    75   90198    80113    80198        0.00 Y        N         90198    72898     2B
0006949952    32     11.15   61698   11.15   30    26   71698    61613    81698     7550.00 N        Y         91698    70798     2B
0006950018    44      8.75   52998    8.75   80    80   70398    60318    80398        0.00 N        N         90398    63098     2B
0006950026    28      8.95   42998    8.95   80    80   60498    50418    80598        0.00 N        N         90498    63098     2B
0006950042    42      9.00   61998    9.00   60    60   72498    62413    82498        0.00 N        N         92498    63098     2B
0006950133    21     10.75   61098   10.75   43    43   71598    61513    81898        0.00 N        N         81598    71398     2B
0006950190    42     10.99   61598   10.99   66    24   71998    61908    81998    47069.00 N        N         91998    63098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006950265   PA     19124       37000    36908.23      390.85    180 1      51000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006950299   NY     11234       36000    35848.04      420.32    180 2     215000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006950414   LA     70506       66844    66568.64      791.53    180 2     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950430   AR     71603       28000    27814.24      318.96    180 1      35000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006950455   TN     37211       28000    27976.10      249.67    180 1      59000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006950463   CT     06330       38000    37815.70      408.12    180 1      95000 SFR DETACHED          INV OWNED    OTHER
0006950471   NH     03076       22500    22459.79      262.81    240 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950489   PA     18201       21832    21832.00      293.42    180 1      27290 SFR ATTACHED          PRIMARY RES  PURCHASE
0006950497   PA     18844       69300    69265.91      582.72    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950505   NC     27455      101250   101209.76      926.18    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER
0006950521   OH     44103       48000    47899.26      560.74    180 1      60000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006950539   AR     72956       33200    33176.39      291.11    180 1      41500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950554   MA     01864       42612    42519.30      454.14    240 2     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950588   NC     28792       19000    18957.03      212.39    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950596   TN     37308       40800    40601.39      540.31    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950612   NC     28215       15490    15458.84      185.41    180 2     122900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950638   NC     28112       64800    64627.20      653.40    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950653   MN     55811       50250    50237.56      542.16    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950679   IL     60644       20000    19951.85      269.05    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950687   IL     60624       10100    10062.10      126.80    180 2      86000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006950778   MA     02038     11679.5    11524.27      181.90     96 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950786   RI     02896       24701    24656.98      250.78    240 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950802   RI     02816       34723    34644.83      389.23    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950810   MA     01009       54546    54268.07      743.68    120 2     204000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950836   MA     02072       47880    47689.01      461.74    240 1     160000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006950844   RI     02911       17380    17236.39      229.59    120 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950869   RI     02885      260000   259675.66     1976.19    180 1     350000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950877   MA     01564       25389    25165.11      288.42    180 2     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950885   RI     02860       18140    17902.63      380.98     60 2     160000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006950893   NC     28399       62050    61871.38      590.19    240 1      68873 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950901   OH     45895       32400    32400.00      402.67    240 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950919   LA     70805       28000    28000.00      371.81    240 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006950935   LA     71109       65000    64969.07      711.42    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950950   NY     11413       31000    30923.17      309.50    240 2     201000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006950992   FL     34635      108000   107991.29     1016.29    180 1     120800 PUD                   PRIMARY RES  PURCHASE
0006951024   SC     29125       30000    29976.91      372.84    240 1      41000 SFR DETACHED          PRIMARY RES  OTHER
0006951040   LA     70737       60000    60000.00      681.69    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951057   MS     39567       45000    45000.00      495.18    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951073   MS     38618       45000    44800.32      636.55    120 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951115   FL     33147       85500    85401.10      881.94    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951123   OH     44143      113400   113400.00     1038.60    240 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951131   PA     15063       58360    58344.72      618.33    180 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951149   PA     15214       49300    49247.06      527.45    240 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0006951172   NC     28054       22953    22904.60      267.41    180 2     111500 SFR DETACHED          PRIMARY RES  OTHER
0006951206   IN     63601       50000    49574.71      616.27    180 2     105000 SFR DETACHED          PRIMARY RES  OTHER
0006951230   NC     28334       19270    19196.72      302.11    120 1      47000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006951313   IL     61761      106200   106200.00     1060.28    240 1     118000 SFR DETACHED          PRIMARY RES  OTHER
0006951321   IN     46201       59250    59250.00      559.78    180 1      79000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006951347   PA     15314       40000    39912.78      458.42    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006951354   IL     62286       30000    29932.46      336.29    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006951388   MA     01776      152635   151468.27     1592.94    180 1     241000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951404   MA     01504       25985    25928.47      276.94    240 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951412   MA     02021       48088    47752.38      595.72    144 2     259000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951420   MA     02649       10565    10424.53      145.48    120 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951453   ME     04655       16000    15978.90      154.30    240 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951479   NC     27526       63750    63643.10      537.21    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951503   IN     47855       43000    42683.29      459.46    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951545   KY     40422       15000    14978.55      192.66    240 1      27500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951552   MI     48504       38250    38169.58      446.35    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951560   NH     03042       15000    14858.13      167.21    180 2     136000 SFR DETACHED          PRIMARY RES  OTHER
0006951578   NY     11757       25000    24892.71      257.30    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER
0006951594   NJ     07866      171000   170915.00     1431.63    180 1     190000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006951610   IL     61832       47200    47145.39      486.88    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951628   IL     60621       23000    22897.78      261.42    180 1      61798 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006951677   MI     49319       50150    50045.76      535.23    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951685   MI     49053       80500    80424.19      691.62    180 1     122500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006951693   MI     48911      193500   193269.77     1777.26    180 1     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951701   KY     41311       28800    28605.55      324.64    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951719   IN     46574       50400    50275.58      533.92    180 1      63000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006951727   IN     47150       45375    45368.43      573.38    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951735   WI     54749       78750    78704.69      779.86    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951743   IL     60525      289000   288929.92     3138.30    180 1     340000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951768   OH     43228       70200    70168.88      615.54    180 1      78000 SFR DETACHED          PRIMARY RES  PURCHASE
0006951818   MN     55021       88800    88742.33      876.00    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951834   MI     48837       77000    76979.85     1001.39    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006951842   PA     19150       61200    61152.97      610.74    180 1      72000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006951859   IN     46260       24369    24369.00      292.32    180 2     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952006   MI     48235       30000    29867.93      443.52    120 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952030   IL     60435       28000    27966.78      285.22    240 2      95000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006950265    FIXED           B
0006950299    FIXED           A
0006950414    FIXED           A
0006950430    FIXED           A
0006950455    360/180BAL      A
0006950463    FIXED           A
0006950471    FIXED           A
0006950489    360/180BAL      C
0006950497    360/180BAL      B
0006950505    360/180BAL      A
0006950521    FIXED           A
0006950539    360/180BAL      A
0006950554    FIXED           B
0006950588    FIXED           B
0006950596    FIXED           A
0006950612    FIXED           B
0006950638    FIXED           A
0006950653    360/180BAL      B
0006950679    FIXED           B
0006950687    FIXED           A
0006950778    FIXED           B
0006950786    FIXED           B
0006950802    FIXED           B
0006950810    FIXED           A
0006950836    FIXED           A
0006950844    FIXED           A
0006950869    360/180BAL      A
0006950877    FIXED           A
0006950885    FIXED           A
0006950893    FIXED           A
0006950901    FIXED           C
0006950919    FIXED           D
0006950935    360/180BAL      A
0006950950    FIXED           A
0006950992    360/180BAL      A
0006951024    FIXED           A
0006951040    FIXED           C
0006951057    FIXED           A
0006951073    FIXED           B
0006951115    FIXED           A
0006951123    FIXED           A
0006951131    360/180BAL      A
0006951149    FIXED           A
0006951172    FIXED           A
0006951206    FIXED           B
0006951230    FIXED           C
0006951313    FIXED           A
0006951321    360/180BAL      A
0006951347    FIXED           A
0006951354    FIXED           A
0006951388    FIXED           B
0006951404    FIXED           A
0006951412    FIXED           A
0006951420    FIXED           A
0006951453    FIXED           A
0006951479    FIXED           A
0006951503    FIXED           A
0006951545    FIXED           D
0006951552    FIXED           A
0006951560    FIXED           A
0006951578    FIXED           B
0006951594    360/180BAL      A
0006951610    FIXED           C
0006951628    FIXED           B
0006951677    360/180BAL      A
0006951685    360/180BAL      A
0006951693    360/180BAL      A
0006951701    FIXED           C
0006951719    FIXED           A
0006951727    360/180BAL      C
0006951735    360/180BAL      C
0006951743    360/180BAL      B
0006951768    360/180BAL      A
0006951818    360/180BAL      A
0006951834    360/180BAL      D
0006951842    360/180BAL      A
0006951859    FIXED           A
0006952006    FIXED           B
0006952030    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006950265    19      9.70   61798    9.70   73    73   80198    70113    80198        0.00 N        N         90198    63098     2B
0006950299    48     11.49   61898   11.49   80    17   71898    61813    81898   136000.00 N        N         91898    70798     2B
0006950414    24     11.75   51998   11.75   82    27   62598    52513    72598   138000.00 N        Y         82598    73198     2B
0006950430    45     11.04   42998   11.04   80    80   52998    42913    72998        0.00 N        N         82998    63098     2B
0006950455    34     10.19   60598   10.19   47    47   70998    60913    80998        0.00 N        N         90998    63098     2B
0006950463    46      9.99   51498    9.99   40    40   62098    52013    72098        0.00 N        N         82098    63098     2B
0006950471    28     12.95   60198   12.95   90    15   70598    60518    80598   117000.00 N        N         90598    63098     2B
0006950489    34     15.99   71698   15.99   80    80   82198    72113    72198        0.00 Y        N         82198    73098     2B
0006950497    46      9.50   71198    9.50   70    70   81698    71613    81698        0.00 N        N         91698    72398     2B
0006950505    24     10.50   70698   10.50   75    75   81098    71013    81098        0.00 N        N         91098    72398     2B
0006950521    36     11.50   70298   11.50   80    80   80298    70213    80298        0.00 N        N         90298    72498     2B
0006950539    31      9.99   52798    9.99   80    80   70198    60113    70198        0.00 N        N         80198    81198     2B
0006950554    39     11.49   52398   11.49   85    18   62998    52918    72998   161388.00 N        N         82998    63098     2B
0006950588    24     10.70   70698   10.70   70    15   81098    71013    81098    69037.00 N        Y         91098    73198     2B
0006950596    47     10.05   71098   10.05   68    68   81598    71508    81598        0.00 N        N         91598    72898     2B
0006950612    48     11.95   71098   11.95   85    13   81598    71513    81598    88973.00 N        Y         91598    72898     2B
0006950638    28      8.90   71398    8.90   80    80   81798    71713    81798        0.00 N        N         91798    72898     2B
0006950653    45     12.65   61798   12.65   75    75   72398    62313    72398        0.00 N        N         82398    63098     2B
0006950679    21     14.20   51998   14.20   29    29   62698    52613    73098        0.00 N        Y         82698    70998     2B
0006950687    45     12.85   50198   12.85   83    12   60698    50613    81198    61300.00 N        N         90698    70998     2B
0006950778    39     10.75   52398   10.75   70     5   62998    52906    72998   143187.00 N        N         82998    63098     2B
0006950786    19     10.75   61398   10.75   77    13   71898    61818    71898   121632.00 N        N         81898    63098     2B
0006950802    29     10.75   61598   10.75   43    30   71998    61913    71998    15032.00 N        N         81998    63098     2B
0006950810    39     10.75   52098   10.75   70    27   62798    52708    62798    88490.00 N        N         72798    70298     2B
0006950836    20      9.99   50798    9.99   30    30   61398    51318    81398        0.00 N        N         91398    63098     2B
0006950844    37      9.99   50998    9.99   82    11   61498    51408    71498   117455.95 N        N         81498    71098     2B
0006950869    46      8.38   42198    8.38   74    74   52798    42713    72798        0.00 N        N         82798    63098     2B
0006950877    47     10.99   52998   10.99   80    15   70498    60413    80498   108811.00 N        N         90498    71098     2B
0006950885    22      9.50   60498    9.50   42    11   71098    61003    71098    49062.63 N        N         81098    63098     2B
0006950893    31      9.79   60698    9.79   90    90   71198    61118    81198        0.00 N        N         91198    63098     2B
0006950901    29     13.99   61898   13.99   60    60   72398    62318    62398        0.00 N        N         72398    72398     2B
0006950919    37     15.15   61998   15.15   70    70   72498    62418    62498        0.00 N        Y         72498    71498     2B
0006950935    43     12.85   52898   12.85   66    66   70198    60113    80198        0.00 N        N         90198    81398     2B
0006950950    30     10.50   61998   10.50   89    15   72498    62418    82498   148497.00 N        N         92498    63098     2B
0006950992    48     10.85   52798   10.85   89    89   62798    52713    80598        0.00 Y        N         82798    70998     2B
0006951024    50     13.99   63098   13.99   73    73   80698    70618    80698        0.00 N        Y         90698    72198     2B
0006951040    16     12.50   62698   12.50   74    74   80198    70118    70198        0.00 N        N         80198    72898     2B
0006951057    47     11.99   62398   11.99   90    90   72998    62918    62998        0.00 N        N         72998    72198     2B
0006951073    43     11.65   70198   11.65   69    69   80798    70708    80798        0.00 N        N         90798    71598     2B
0006951115    31     10.99   62998   10.99   90    90   80698    70618    80698        0.00 N        N         90698    71798     2B
0006951123    40      9.25   62398    9.25   90    90   72998    62918    62998        0.00 N        N         72998    71798     2B
0006951131    53     12.40   62498   12.40   90    44   80198    70113    80198    61331.00 N        N         90198    71398     2B
0006951149    24     11.55   62498   11.55   85    85   81598    71518    81598        0.00 N        N         91598    63098     2B
0006951172    37     11.45   70998   11.45   89    21   81498    71413    81498    76047.00 N        N         91498    72398     2B
0006951206    31     12.50   52198   12.50   83    48   62798    52713    81198    37500.00 N        N         82798    70998     2B
0006951230    32     14.25   62598   14.25   41    41   80198    70108    80198        0.00 N        N         90198    71398     2B
0006951313    42     10.50   73198   10.50   90    90   90598    80518    80598        0.00 N        N         90598    80798     2B
0006951321    38     10.90   72998   10.90   75    75   82998    72913    72998        0.00 N        N         82998    73198     2B
0006951347    38     11.15   70198   11.15   80    80   90198    80113    90198        0.00 N        N        100198    71398     2B
0006951354    14     10.75   70198   10.75   46    46   80898    70813    80898        0.00 N        N         90898    71398     2B
0006951388    36      9.49   50498    9.49   63    63   60898    50813    80898        0.00 N        N         90898    63098     2B
0006951404    46     11.49   60498   11.49   85    20   71098    61018    81098    84515.00 N        N         91098    63098     2B
0006951412    35     10.75   51698   10.75   63    19   62198    52110    72198   115532.00 N        N         82198    63098     2B
0006951420    50     10.99   42298   10.99   57    10   52898    42808    72898    52825.00 N        N         82898    70298     2B
0006951453    51      9.99   62498    9.99   83    24   80198    70118    80198    39590.00 N        N         90198    63098     2B
0006951479    42      8.10   62498    8.10   85    85   72998    62918    72998        0.00 N        N         82998    63098     2B
0006951503    27      9.90   51498    9.90   66    66   61198    51113    81198        0.00 N        Y         91198    72198     2B
0006951545    25     14.56   52198   14.56   55    55   62798    52718    72798        0.00 N        N         82798    70998     2B
0006951552    41     11.48   62698   11.48   85    85   80198    70113    80198        0.00 N        N         90198    70998     2B
0006951560    28     10.65   63098   10.65   90    11   80698    70613    80698   107000.00 N        N         90698    71398     2B
0006951578    42      9.25   62498    9.25   56    19   80198    70113    80198    50000.00 N        N         90198    71398     2B
0006951594    47      9.45   62998    9.45   90    90   80398    70313    80398        0.00 N        N         90398    71698     2B
0006951610    39     10.99   61698   10.99   80    80   72298    62218    72298        0.00 N        N         82298    63098     2B
0006951628    24     11.00   61998   11.00   37    37   72498    62413    82498        0.00 N        Y         92498    63098     2B
0006951677    38     12.50   42598   12.50   85    85   53098    43013    73098        0.00 N        N         83098    63098     2B
0006951685    24      9.75   60598    9.75   66    66   70598    60513    80598        0.00 N        N         90598    63098     2B
0006951693    37     10.55   51298   10.55   90    90   70198    60113    90198        0.00 N        N        100198    71698     2B
0006951701    26     10.85   32098   10.85   80    80   50198    40113    80198        0.00 N        N         90198    71698     2B
0006951719    33      9.75   61998    9.75   80    80   72498    62413    72498        0.00 N        N         82498    71498     2B
0006951727    40     14.99   70298   14.99   76    76   80898    70813    80898        0.00 N        Y         90898    71498     2B
0006951735    36     11.50   62598   11.50   75    75   73098    63013    73098        0.00 N        N         83098    71498     2B
0006951743    34     12.74   70698   12.74   85    85   81098    71013    81098        0.00 N        N         91098    71598     2B
0006951768    39      9.99   70298    9.99   90    90   90198    80113    90198        0.00 Y        N        100198    71798     2B
0006951818    22     11.45   62298   11.45   80    80   72698    62613    82698        0.00 N        N         92698    72198     2B
0006951834    49     15.45   62398   15.45   70    70   72998    62913    82998        0.00 N        Y         92998    72198     2B
0006951842    45     11.60   61998   11.60   85    85   72498    62413    82498        0.00 N        N         92498    72198     2B
0006951859    32     11.99   63098   11.99   90    17   80698    70613    70698   102531.00 N        Y         80698    72498     2B
0006952006    41     12.75   62598   12.75   73    73   73098    63008    73098        0.00 N        Y         83098    72398     2B
0006952030    50     10.80   62998   10.80   75    29   80398    70318    80398    42900.00 N        Y         90398    72898     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006952055   MI     49509       90100    90003.93      827.56    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952063   OH     45503       61800    61800.00      781.43    180 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952071   MI     48912       27000    26995.08      319.92    180 1      45000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006952121   FL     32608       25000    24974.69      275.10    240 1      44100 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952139   FL     32609       13053    13053.00      226.95     84 2      50400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952220   LA     70501       48365    48365.00      531.24    180 1      56900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952246   LA     70791       55000    54927.48      530.40    240 1     173769 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952261   KY     42712       35700    35700.00      318.91    240 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952360   MS     38846       62775    62708.48      675.96    240 1     139500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952386   FL     33440       61000    60919.57      588.26    240 1      77000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006952402   FL     32425       54750    54682.44      546.62    240 1      73000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006952477   FL     32763       96900    96900.00      958.86    180 1     114000 SFR DETACHED          PRIMARY RES  PURCHASE
0006952493   FL     34203       38716    38604.77      427.97    180 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952535   MS     38614       18000    17964.14      216.61    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952550   LA     70802       31850    31800.23      350.48    240 1      49000 SFR DETACHED          PRIMARY RES  OTHER
0006952618   FL     33781       44200    44187.35      454.65    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952626   FL     32210       67600    67412.64      728.51    180 1      75200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952683   AR     72940       27000    26921.46      325.79    180 1      61000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006952709   LA     70525       84000    83983.80      978.70    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER
0006952717   LA     70807       55200    55189.47      645.33    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER
0006952725   LA     70114       37100    37100.00      445.47    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952824   NY     11691       33000    32940.56      384.04    240 2     165000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006952832   NY     11950       41875    41713.47      411.07    240 1      60000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006952840   VA     24137       61200    61138.05      673.44    240 1      74000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006952865   MD     21215       48750    48748.58      587.29    180 1      65000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006952873   IL     60634      126000   125559.64     1009.30    180 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952899   VA     23224       68400    68309.80      659.63    240 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952907   NC     27215       73800    73598.32      695.16    240 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952915   GA     31626      119000   118838.14     1128.74    240 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006952998   NC     27525       57600    57476.00      663.76    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953004   NC     27536       27000    26940.55      306.72    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953012   FL     32738      113500   113459.44     1080.03    180 1     128500 SFR DETACHED          PRIMARY RES  PURCHASE
0006953020   OH     43055       40500    40486.73      397.68    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953038   OH     43050       41600    41560.76      352.54    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953046   FL     32789       54500    54188.37      552.46    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953079   VA     22630       73950    73852.48      713.15    240 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953103   NC     28655       45285    45285.00      470.52    240 1      63000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006953129   WI     53597      157500   157500.00     1535.72    180 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953178   OH     44076       19500    19423.29      237.06    180 1      26000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006953186   NC     28273      148050   147997.77     1415.52    180 1     164500 PUD                   PRIMARY RES  PURCHASE
0006953194   FL     33064       27000    26746.05      339.40    180 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953236   PA     19120       40000    39903.05      428.62    180 1      52000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006953244   MS     38917       48000    48000.00      529.11    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953251   GA     31204       24000    23893.84      272.64    180 1      30000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006953277   IL     60619       22100    22058.81      276.00    180 2     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953301   NC     28164       42700    42643.05      410.66    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953327   RI     02888   118970.52   118285.06     1282.24    168 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953343   MD     20866       11900    11893.98      140.92    180 2     142000 SFR ATTACHED          INV OWNED    OTHER
0006953350   NC     28610       36015    35977.35      390.30    240 2     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953368   DC     20001       77000    76850.00      724.58    180 1     110000 SFR ATTACHED          INV OWNED    OTHER
0006953376   TN     37406       33750    33750.00      353.67    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953384   NY     11412       24250    24197.32      258.61    240 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953418   DC     20002       52000    52000.00      467.53    240 1      74000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006953483   MD     21215       43500    43381.48      501.27    180 2      58000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006953509   MI     48734      158950   158865.24     1307.65    180 1     187000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953517   RI     02919       73500    73290.62      723.79    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006953541   TN     37218      127500   127465.49     1336.07    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER
0006953558   MI     48617       36000    35988.49      356.51    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006953566   NC     28205       64000    63984.33      693.00    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006953574   OH     43447      121550   121550.00     1194.44    180 1     143000 SFR DETACHED          PRIMARY RES  OTHER
0006953590   PA     15210       36000    35980.62      378.64    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006953608   MI     48809       32500    32493.87      381.23    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006953616   MI     49203       50400    50377.84      565.42    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006953632   OH     44024       88500    88367.32      795.69    240 1     113000 SFR DETACHED          INV OWNED    OTHER
0006953665   IL     60629       21900    21856.56      266.37    180 2      92000 SFR DETACHED          PRIMARY RES  OTHER
0006953673   IL     60609       37500    37489.24      385.45    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0006953699   OH     45311       63750    63750.00      558.99    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006953707   IL     60620       85000    84969.17      809.48    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006953715   MI     48875       90900    90843.09      966.62    180 1     101000 SFR DETACHED          PRIMARY RES  OTHER
0006953723   MI     49455       46800    46785.36      467.04    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER
0006953731   MI     49684       35200    35094.51      381.15    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006953749   MI     49507       76500    76475.54      757.58    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006953756   LA     70560       66800    66595.63      621.06    180 1      83500 SFR DETACHED          PRIMARY RES  OTHER
0006953764   MI     49444       38250    38250.00      391.98    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006953996   NC     27562       52000    52000.00      708.97    120 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954259   NC     27935       46400    46346.33      478.62    240 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0006954267   NC     27613      221000   220617.75     1827.96    240 1     260000 SFR DETACHED          PRIMARY RES  OTHER
0006954275   MN     56320       71000    70972.08      652.13    180 1      93500 SFR DETACHED          PRIMARY RES  OTHER
0006954291   KY     40508       28000    27681.31      336.77    180 1      35300 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006952055    360/180BAL      A
0006952063    360/180BAL      C
0006952071    360/180BAL      C
0006952121    FIXED           C
0006952139    FIXED           B
0006952220    360/180BAL      B
0006952246    FIXED           A
0006952261    FIXED           A
0006952360    FIXED           C
0006952386    FIXED           B
0006952402    FIXED           B
0006952477    360/180BAL      A
0006952493    FIXED           A
0006952535    FIXED           C
0006952550    FIXED           B
0006952618    360/180BAL      B
0006952626    FIXED           A
0006952683    FIXED           A
0006952709    360/180BAL      A
0006952717    360/180BAL      C
0006952725    360/180BAL      B
0006952824    FIXED           A
0006952832    FIXED           A
0006952840    FIXED           C
0006952865    360/180BAL      C
0006952873    360/180BAL      A
0006952899    FIXED           A
0006952907    FIXED           A
0006952915    FIXED           B
0006952998    FIXED           A
0006953004    FIXED           C
0006953012    360/180BAL      A
0006953020    360/180BAL      A
0006953038    360/180BAL      A
0006953046    FIXED           A
0006953079    FIXED           A
0006953103    FIXED           C
0006953129    360/180BAL      A
0006953178    FIXED           B
0006953186    360/180BAL      A
0006953194    FIXED           B
0006953236    FIXED           A
0006953244    360/180BAL      C
0006953251    FIXED           A
0006953277    FIXED           A
0006953301    FIXED           A
0006953327    FIXED           A
0006953343    FIXED           A
0006953350    FIXED           A
0006953368    360/180BAL      B
0006953376    360/180BAL      B
0006953384    FIXED           C
0006953418    FIXED           A
0006953483    FIXED           A
0006953509    360/180BAL      A
0006953517    FIXED           A
0006953541    360/180BAL      B
0006953558    360/180BAL      B
0006953566    360/180BAL      B
0006953574    360/180BAL      B
0006953590    360/180BAL      B
0006953608    360/180BAL      C
0006953616    360/180BAL      B
0006953632    FIXED           A
0006953665    FIXED           B
0006953673    360/180BAL      D
0006953699    360/180BAL      A
0006953707    360/180BAL      B
0006953715    360/180BAL      A
0006953723    360/180BAL      A
0006953731    360/180BAL      B
0006953749    360/180BAL      A
0006953756    360/180BAL      B
0006953764    360/180BAL      A
0006953996    FIXED           A
0006954259    FIXED           B
0006954267    FIXED           A
0006954275    360/180BAL      A
0006954291    FIXED           C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006952055    51     10.55   62998   10.55   85    85   80398    70313    90398        0.00 N        Y        100398    72198     2B
0006952063    39     15.00   70198   15.00   60    60   80798    70713    70798        0.00 N        N         80798    72198     2B
0006952071    31     14.00   70298   14.00   60    60   80298    70213    80298        0.00 N        N         90298    72198     2B
0006952121    36     11.99   62698   11.99   57    57   80598    70518    80598        0.00 N        N         90598    72298     2B
0006952139    42     11.50   62598   11.50   85    26   80198    70105    70198    29786.00 N        N         80198    70998     2B
0006952220    38     12.90   62298   12.90   85    85   72698    62613    62698        0.00 N        Y         72698    71498     2B
0006952246    46      9.99   62398    9.99   32    32   80198    70118    80198        0.00 N        Y         90198    70298     2B
0006952261    26      8.90   72098    8.90   50    50   90198    80118    80198        0.00 N        N         90198    81298     2B
0006952360    32     11.65   62498   11.65   45    45   80198    70118    80198        0.00 N        N         90198    71598     2B
0006952386    46      9.99   62698    9.99   79    79   80598    70518    80598        0.00 N        N         90598    72298     2B
0006952402    26     10.50   70698   10.50   75    75   81098    71018    81098        0.00 N        N         91098    72298     2B
0006952477    28     11.49   73198   11.49   85    85   90198    80113    80198        0.00 Y        N         90198    80598     2B
0006952493    34     10.50   70898   10.50   91    35   81598    71513    81598    62534.00 N        N         91598    72298     2B
0006952535    29     12.05   70898   12.05   45    45   81398    71313    81398        0.00 N        Y         91398    73198     2B
0006952550    48     11.99   62698   11.99   65    65   80198    70118    80198        0.00 N        N         90198    71498     2B
0006952618    26     12.00   63098   12.00   85    85   81098    71013    81098        0.00 N        N         91098    72298     2B
0006952626    37     10.05   63098   10.05   90    90   80798    70713    80798        0.00 N        N         90798    72298     2B
0006952683    27     12.10   62598   12.10   44    44   80198    70113    80198        0.00 N        Y         90198    71598     2B
0006952709    36     13.75   62698   13.75   60    60   80198    70113    80198        0.00 N        N         90198    71498     2B
0006952717    30     13.80   62698   13.80   80    80   80198    70113    80198        0.00 N        Y         90198    71498     2B
0006952725    42     14.20   71698   14.20   70    70   82198    72113    72198        0.00 N        N         82198    73198     2B
0006952824    45     12.89   52198   12.89   90    20   62898    52818    72898   115500.00 N        N         82898    71398     2B
0006952832    42     10.25   50998   10.25   70    70   61498    51418    81498        0.00 N        N         91498    63098     2B
0006952840    25     11.99   62498   11.99   83    83   72998    62918    72998        0.00 N        N         82998    63098     2B
0006952865    37     14.25   13198   14.25   75    75   30598    20513    82498        0.00 N        N         80598    71398     2B
0006952873    42      8.95   42298    8.95   80    80   52798    42713    72898        0.00 N        N         82798    70998     2B
0006952899    43      9.99   62598    9.99   90    90   73098    63018    73098        0.00 N        N         83098    70998     2B
0006952907    27      9.65   62998    9.65   90    90   80698    70618    80698        0.00 N        N         90698    70998     2B
0006952915    49      9.75   62998    9.75   85    85   80698    70618    80698        0.00 N        N         90698    73098     2B
0006952998    22     11.25   71098   11.25   90    90   81698    71613    81698        0.00 N        N         91698    72398     2B
0006953004    38     10.99   71198   10.99   73    73   81698    71613    81698        0.00 N        N         91698    72398     2B
0006953012    40     10.99   63098   10.99   88    88   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006953020    34     11.39   60398   11.39   88    88   80198    70113    80198        0.00 N        N         90198    72498     2B
0006953038    23      9.59   61598    9.59   58    58   80198    70113    80198        0.00 N        N         90198    72498     2B
0006953046    17      8.99   52298    8.99   75    75   70198    60113    80198        0.00 N        N         90198    72498     2B
0006953079    40      9.99   70998    9.99   85    85   81598    71518    81598        0.00 N        N         91598    72398     2B
0006953103    27     11.10   71498   11.10   72    72   82098    72018    72098        0.00 N        N         82098    72498     2B
0006953129    45     11.30   62998   11.30   90    90   80698    70613    70698        0.00 N        N         80698    72498     2B
0006953178    13     12.24   51398   12.24   75    75   61398    51313    71398        0.00 N        N         81398    73198     2B
0006953186    50     11.05   70898   11.05   90    90   80898    70813    80898        0.00 Y        N         90898    71798     2B
0006953194    55     12.88   10998   12.88   80    12   30198    20113    70198   156000.00 N        N         80198    81498     2B
0006953236    44      9.95   63098    9.95   77    77   80498    70413    80498        0.00 N        N         90498    71398     2B
0006953244    35     12.95   61198   12.95   75    75   80198    70113    70198        0.00 N        N         80198    73198     2B
0006953251    47     10.99   50598   10.99   80    80   60198    50113    70198        0.00 N        N         80198    73198     2B
0006953277    38     12.75   62598   12.75   90    15   73098    63013    73098   114000.00 N        N         83098    71098     2B
0006953301    50      9.95   61798    9.95   70    70   72298    62218    72298        0.00 N        N         82298    63098     2B
0006953327    45      9.49   52398    9.49   85    85   62998    52912    72998        0.00 N        N         82998    63098     2B
0006953343    42     11.75   53098   11.75   80     8   70398    60313    81498   101626.00 N        N         90398    71398     2B
0006953350    37     11.75   62498   11.75   74    26   72998    62918    72998    64197.00 N        N         82998    63098     2B
0006953368    48     10.85   52998   10.85   70    70   70398    60313    82198        0.00 N        N         90398    71398     2B
0006953376    40     12.25   61398   12.25   75    75   71898    61813    72498        0.00 N        N         81898    70998     2B
0006953384    47     11.50   40798   11.50   75    14   60198    50118    70198   107000.00 N        Y         80198    72098     2B
0006953418    45      8.99   63098    8.99   70    70   80698    70618    70698        0.00 N        N         80698    71098     2B
0006953483    40     11.25   70198   11.25   78    75   80798    70713    80798     1697.00 N        Y         90798    71398     2B
0006953509    39      9.25   62298    9.25   85    85   80898    70813    80898        0.00 N        N         90898    72198     2B
0006953517    40      8.50   62598    8.50   59    59   80198    70113    80198        0.00 N        N         90198    71098     2B
0006953541    47     12.25   62598   12.25   85    85   73098    63013    73098        0.00 N        N         83098    72198     2B
0006953558    33     11.50   62998   11.50   80    80   80398    70313    80398        0.00 N        Y         90398    72198     2B
0006953566    21     12.70   71298   12.70   80    80   80898    70813    80898        0.00 N        Y         90898    72198     2B
0006953574    41     11.40   62798   11.40   85    85   80298    70213    70298        0.00 N        N         80298    72198     2B
0006953590    30     12.30   52398   12.30   80    80   62998    52913    72998        0.00 N        Y         82998    72198     2B
0006953608    29     13.85   70198   13.85   50    50   80698    70613    80698        0.00 N        Y         90698    73198     2B
0006953616    35     13.20   62198   13.20   80    80   72998    62913    82998        0.00 N        Y         92998    72198     2B
0006953632    38      8.99   63098    8.99   78    78   73098    63018    73098        0.00 N        N         83098    72398     2B
0006953665    33     12.25   62598   12.25   80    24   80198    70113    80198    51664.00 N        N         90198    63098     2B
0006953673    34     11.99   62598   11.99   55    55   80198    70113    80198        0.00 N        Y         90198    63098     2B
0006953699    40      9.99   71398    9.99   85    85   81798    71713    71798        0.00 N        N         81798    72098     2B
0006953707    27     11.00   62598   11.00   85    85   80198    70113    80198        0.00 N        N         90198    72098     2B
0006953715    48     12.45   62398   12.45   90    90   72998    62913    72998        0.00 N        N         82998    72198     2B
0006953723    46     11.60   62498   11.60   90    90   72998    62913    72998        0.00 N        Y         82998    72198     2B
0006953731    29     12.70   61098   12.70   39    39   71598    61513    81598        0.00 N        Y         91598    72198     2B
0006953749    48     11.50   62698   11.50   85    85   80198    70113    80198        0.00 N        N         90198    72198     2B
0006953756    48     10.70   62498   10.70   80    80   72998    62913    72998        0.00 N        Y         82998    72198     2B
0006953764    32     11.95   62698   11.95   85    85   80198    70113    70198        0.00 N        N         80198    72198     2B
0006953996    29     10.75   72798   10.75   78    78   90198    80108    80198        0.00 N        N         90198    82198     2B
0006954259    50     10.99   62498   10.99   80    80   72998    62918    72998        0.00 N        N         82998    63098     2B
0006954267    32      7.85   62398    7.85   85    85   72998    62918    72998        0.00 N        N         82998    63098     2B
0006954275    45     10.55   62598   10.55   76    76   73098    63013    73098        0.00 N        N         83098    63098     2B
0006954291    13     12.04   42498   12.04   79    79   60198    50113   100198        0.00 N        N        110198    71698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006954317   MD     21224       35000    35000.00      393.96    240 2      85000 SFR ATTACHED          PRIMARY RES  OTHER
0006954333   GA     30624       54000    53928.79      520.76    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954341   NC     27704      169200   168930.14     1468.36    240 1     188000 SFR DETACHED          PRIMARY RES  OTHER
0006954366   VA     24401       15000    14977.62      137.39    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006954374   NC     28572       44400    44330.07      388.13    240 1      55500 MANUFACTURED          PRIMARY RES  OTHER
0006954408   KY     40962       15000    14975.00      199.77    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006954432   FL     33990      109600   109556.44     1002.56    180 1     137000 SFR DETACHED          PRIMARY RES  PURCHASE
0006954440   LA     70739       95600    95546.67      762.36    180 1     119500 SFR DETACHED          PRIMARY RES  PURCHASE
0006954457   FL     34983       35000    34984.48      306.90    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER
0006954465   FL     33009       15100    15073.44      194.55    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER
0006954473   NC     27408       65600    65537.89      561.20    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954481   FL     33908       45600    45585.58      453.32    180 1      57000 LOW RISE CONDO        PRIMARY RES  PURCHASE
0006954564   NY     14211       18000    17908.83      193.32    180 2      54000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006954572   NC     28075       67000    66834.60      709.78    180 1      90000 MANUFACTURED          INV OWNED    DEBT CONSOL
0006954580   OH     43219       51300    51164.14      494.72    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954598   OH     43920       55250    55116.07      592.04    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954606   OR     97080       90750    90707.65      779.69    180 1     117000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006954614   MI     48422       33400    33307.94      319.01    240 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954622   UT     84037       57750    57467.91      762.86    120 2     180015 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954630   NY     11756       45500    45390.22      488.95    180 2     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954861   VA     22712       17000    16856.73      277.85     84 2     123000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006954879   WV     26041       40000    39946.63      383.37    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954887   AZ     85541       82000    81961.74      704.51    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954945   VA     24084       69700    69509.61      661.12    240 1      82000 SFR DETACHED          PRIMARY RES  OTHER
0006954960   SC     29601       21000    20790.20      215.51    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954986   IN     46205       48750    48462.56      594.53    180 2     285000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006954994   IN     46229       76000    75820.31      616.99    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955025   IN     47460       36000    35962.70      396.15    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955033   IN     46958       76500    76432.02      671.35    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955058   OH     45404       54000    53978.77      495.98    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955090   IN     47150       33000    32834.16      346.59    180 1      44000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006955157   IL     61201       28000    27990.01      266.66    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955173   MI     49507       29600    29579.24      284.13    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER
0006955181   MD     21623       56800    56760.43      504.77    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955199   MI     48911       48800    48778.87      439.12    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955207   FL     33823       44200    44179.15      378.13    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER
0006955215   PA     15627       52540    52413.23      564.60    180 2      94500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955231   PA     15120       23550    23550.00      247.10    240 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955249   PA     15216       44000    43881.07      439.76    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955272   OH     43812       11400    11375.28      130.65    180 2     115000 SFR DETACHED          PRIMARY RES  OTHER
0006955298   IN     46725       24175    24175.00      257.81    240 2     135500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955371   IN     46107       64600    64405.67      682.39    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955439   IN     46706       43600    43507.19      505.19    180 2      69000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006955454   MI     48122       65700    65700.00      655.64    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955462   MI     48234       32500    32500.00      446.24    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006955496   IN     46407       40000    40000.00      474.94    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955520   IL     60426       29000    29000.00      331.03    180 2      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955561   IL     60649       72000    71960.17      757.27    180 1      90000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006955611   IL     60609       68800    68781.17      718.30    180 1      86000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE
0006955652   NC     28213       48300    48300.00      494.97    180 1      60400 SFR DETACHED          INV OWNED    OTHER
0006955702   NC     28230       78750    78014.65      870.51    180 1      87500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955710   OH     45215       38000    37971.55      356.16    180 1      63000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006955728   OH     45215      119000   118947.24     1043.44    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955744   OH     45237       66100    66068.49      563.06    180 1      73467 SFR DETACHED          PRIMARY RES  PURCHASE
0006955751   OH     45176       72000    71964.02      601.48    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006955769   OH     45385       11975    11975.00      266.32     60 2      87000 SFR DETACHED          PRIMARY RES  OTHER
0006955801   OH     45211       30000    29971.89      257.75    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955819   IN     46809       28700    28694.75      339.84    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955835   IL     60621       76000    76000.00      775.32    180 1      95000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006955843   IL     60641       98000    97910.00      988.48    180 1     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006955868   WI     53901       85050    85021.60      829.29    180 1      94500 SFR DETACHED          PRIMARY RES  PURCHASE
0006955983   NY     11790      298150   297961.80     2250.40    360 1     335000 SFR DETACHED          PRIMARY RES  PURCHASE
0006955991   VA     23230       17000    17000.00      177.52    180 1     130500 SFR DETACHED          PRIMARY RES  OTHER
0006956007   ME     04011       40800    40722.50      360.56    240 1      51000 SFR DETACHED          PRIMARY RES  OTHER
0006956023   IN     46563       12300    12272.31      137.88    180 2      82000 SFR DETACHED          PRIMARY RES  OTHER
0006956031   NJ     08861       17500    17393.86      182.74    180 1      35000 LOW RISE CONDO        PRIMARY RES  OTHER
0006956049   FL     33811       58400    58400.00      585.02    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956056   FL     33712       42300    42246.07      415.24    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006956072   NY     11766       68500    68366.33      768.62    240 2     188000 SFR DETACHED          PRIMARY RES  OTHER
0006956080   ID     83318       25000    24948.27      294.44    180 1      63000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006956098   MD     21777       26500    26370.99      283.97    180 2     150000 SFR DETACHED          PRIMARY RES  OTHER
0006956106   OR     97230       96000    95945.00      772.44    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956114   NY     12010      102000   101730.20     1033.95    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0006956122   NY     11208       30000    29884.88      369.76    180 2     180000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006956148   NY     11590       50000    49891.38      533.22    240 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956155   NY     11722       71000    70828.54      762.54    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956163   NY     11930       23500    23276.08      317.10    120 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956189   SC     29204       28500    28470.30      309.36    240 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956213   KY     40291       76000    75964.16      650.17    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006954317    FIXED           C
0006954333    FIXED           A
0006954341    FIXED           A
0006954366    FIXED           A
0006954374    FIXED           A
0006954408    FIXED           C
0006954432    360/180BAL      B
0006954440    360/180BAL      A
0006954457    360/180BAL      A
0006954465    FIXED           B
0006954473    360/180BAL      A
0006954481    360/180BAL      B
0006954564    FIXED           A
0006954572    FIXED           A
0006954580    FIXED           A
0006954598    FIXED           A
0006954606    360/180BAL      A
0006954614    FIXED           A
0006954622    FIXED           A
0006954630    FIXED           A
0006954861    FIXED           A
0006954879    FIXED           A
0006954887    360/180BAL      A
0006954945    FIXED           A
0006954960    FIXED           A
0006954986    FIXED           C
0006954994    360/180BAL      A
0006955025    FIXED           B
0006955033    360/180BAL      A
0006955058    360/180BAL      A
0006955090    FIXED           A
0006955157    360/180BAL      C
0006955173    360/180BAL      C
0006955181    360/180BAL      A
0006955199    360/180BAL      B
0006955207    360/180BAL      A
0006955215    FIXED           A
0006955231    FIXED           C
0006955249    FIXED           A
0006955272    FIXED           A
0006955298    FIXED           A
0006955371    FIXED           A
0006955439    FIXED           A
0006955454    360/180BAL      A
0006955462    360/180BAL      D
0006955496    FIXED           A
0006955520    360/180BAL      A
0006955561    360/180BAL      A
0006955611    360/180BAL      A
0006955652    360/180BAL      B
0006955702    FIXED           A
0006955710    360/180BAL      B
0006955728    360/180BAL      B
0006955744    360/180BAL      A
0006955751    360/180BAL      A
0006955769    FIXED           A
0006955801    360/180BAL      A
0006955819    360/180BAL      D
0006955835    360/180BAL      B
0006955843    360/180BAL      B
0006955868    360/180BAL      A
0006955983    FIXED           A
0006955991    FIXED           D
0006956007    FIXED           A
0006956023    FIXED           A
0006956031    FIXED           B
0006956049    FIXED           B
0006956056    FIXED           A
0006956072    FIXED           A
0006956080    FIXED           A
0006956098    FIXED           A
0006956106    360/180BAL      A
0006956114    FIXED           A
0006956122    FIXED           B
0006956148    FIXED           A
0006956155    FIXED           A
0006956163    FIXED           A
0006956189    FIXED           C
0006956213    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006954317    45     12.35   61098   12.35   80    41   71598    61518    72998    32600.00 N        N         81598    71398     2B
0006954333    44      9.99   62598    9.99   81    81   73098    63018    73098        0.00 N        N         83098    70998     2B
0006954341    47      8.50   62698    8.50   90    90   80198    70118    80198        0.00 N        N         90198    72398     2B
0006954366    25      9.25   62598    9.25   33    33   80198    70118    80198        0.00 N        Y         90198    70998     2B
0006954374    40      8.60   62698    8.60   80    80   80698    70618    80698        0.00 N        N         90698    70998     2B
0006954408    20     14.00   62698   14.00   38    38   80298    70213    80298        0.00 N        N         90298    70998     2B
0006954432    44     10.50   70298   10.50   80    80   80298    70213    80298        0.00 Y        N         90298    71098     2B
0006954440    46      8.90   63098    8.90   80    80   80198    70113    80198        0.00 Y        N         90198    71098     2B
0006954457    49      9.99   62298    9.99   59    59   80198    70113    80198        0.00 N        N         90198    71098     2B
0006954465    44     13.35   62698   13.35   85    18   80198    70113    80198    57109.00 N        N         90198    71098     2B
0006954473    41      9.70   61698    9.70   80    80   72298    62213    82298        0.00 N        N         92298    71098     2B
0006954481    48     11.55   62998   11.55   80    80   80198    70113    80198        0.00 Y        N         90198    71098     2B
0006954564    27      9.99   61998    9.99   46    33   72498    62413    82498     6842.00 N        N         92498    73098     2B
0006954572    39      9.75   62298    9.75   74    74   73098    63013    73098        0.00 N        N         83098    73098     2B
0006954580    44      9.99   62398    9.99   90    90   72998    62918    82998        0.00 N        N         92998    73098     2B
0006954598    48      9.95   61998    9.95   85    85   72498    62413    72498        0.00 N        N         82498    73098     2B
0006954606    37      9.75   61998    9.75   78    78   72698    62613    72698        0.00 N        N         82698    73098     2B
0006954614    40      9.85   61998    9.85   64    64   72498    62418    82498        0.00 N        N         92498    73098     2B
0006954622    39      9.99   62298    9.99   80    32   72698    62608    72698    86227.00 N        N         82698    73098     2B
0006954630    48     10.00   61998   10.00   83    32   72498    62413    72498    71857.78 N        N         82498    73098     2B
0006954861    22      9.50   70298    9.50   33    14   80998    70905    80998    24045.00 N        N         90998    73098     2B
0006954879    43      9.90   70698    9.90   80    80   81098    71018    81098        0.00 N        N         91098    73098     2B
0006954887    25      9.75   61898    9.75   77    77   80298    70213    80298        0.00 N        N         90298    73098     2B
0006954945    47      9.75   61898    9.75   85    85   72398    62318    82398        0.00 N        N         92398    72198     2B
0006954960    42      9.20   61198    9.20   51    51   71698    61613    81698        0.00 N        Y         91698    72198     2B
0006954986    41     12.30   50598   12.30   75    17   61198    51113    81198   164790.00 N        N         91198    71698     2B
0006954994    39      9.10   41798    9.10   80    80   52298    42213    72298        0.00 N        N         82298    71698     2B
0006955025    43     11.99   62598   11.99   80    80   73098    63018    73098        0.00 N        N         83098    71498     2B
0006955033    44     10.00   61798   10.00   89    89   72298    62213    82298        0.00 N        N         92298    71498     2B
0006955058    49     10.55   62998   10.55   90    90   80698    70613    80698        0.00 N        N         90698    71798     2B
0006955090    39      9.60   61898    9.60   75    75   72398    62313    82398        0.00 N        N         92398    71798     2B
0006955157    48     11.00   62498   11.00   80    80   80198    70113    80198        0.00 N        Y         90198    72098     2B
0006955173    41     11.10   62998   11.10   80    80   80398    70313    90398        0.00 N        Y        100398    72198     2B
0006955181    35     10.15   63098   10.15   80    80   80698    70613    80698        0.00 N        N         90698    72198     2B
0006955199    49     10.30   62498   10.30   80    80   72998    62913    72998        0.00 N        N         82998    72198     2B
0006955207    35      9.70   62598    9.70   85    85   73098    63013    73098        0.00 N        Y         83098    72198     2B
0006955215    48     10.00   70998   10.00   90    56   83098    73013    83098    32510.00 N        N         93098    72398     2B
0006955231    49     11.25   72498   11.25   59    59   90198    80118    80198        0.00 N        N         90198    73198     2B
0006955249    45      8.75   70998    8.75   83    83   81498    71413    81498        0.00 N        N         91498    71698     2B
0006955272    43     11.15   70698   11.15   90    10   81098    71013    81098    92000.00 N        N         91098    71598     2B
0006955298    46     11.50   71098   11.50   85    18   81598    71518    71598    91000.00 N        N         81598    72198     2B
0006955371    31      9.70   70998    9.70   85    85   81498    71413    81498        0.00 N        N         91498    72198     2B
0006955439    35     11.35   70698   11.35   90    63   81098    71013    81098    18600.00 N        N         91098    72198     2B
0006955454    42     11.60   71498   11.60   90    90   82098    72013    72098        0.00 N        N         82098    73098     2B
0006955462    15     16.35   72198   16.35   65    65   82798    72713    72798        0.00 N        Y         82798    73198     2B
0006955496    16     11.80   71498   11.80   75    75   82098    72013    72098        0.00 N        Y         82098    73098     2B
0006955520    44     13.45   71098   13.45   84    30   81598    71513    71598    51495.00 N        N         81598    73198     2B
0006955561    38     12.30   71698   12.30   80    80   82198    72113    82198        0.00 N        N         92198    73098     2B
0006955611    28     12.20   71698   12.20   80    80   82198    72113    82198        0.00 N        N         92198    73198     2B
0006955652    18     11.95   80598   11.95   80    80   90598    80513    80598        0.00 N        N         90598    81498     2B
0006955702    37     10.50   30998   10.50   90    90   41598    31513    71598        0.00 N        N         81598    71698     2B
0006955710    43     10.80   62498   10.80   60    60   72498    62413    82498        0.00 N        N         92498    71398     2B
0006955728    43      9.99   62498    9.99   85    85   72998    62913    72998        0.00 N        N         82998    71398     2B
0006955744    43      9.65   62298    9.65   90    90   72298    62213    72298        0.00 Y        N         82298    71398     2B
0006955751    33      9.43   62698    9.43   80    80   80198    70113    80198        0.00 N        N         90198    71398     2B
0006955769    41     11.99   62598   11.99   90    14   81598    71503    71598    66325.00 N        N         81598    71498     2B
0006955801    34      9.75   62598    9.75   56    56   73098    63013    83098        0.00 N        N         93098    71498     2B
0006955819    27     13.99   62598   13.99   70    70   73098    63013    73098        0.00 N        N         83098    71498     2B
0006955835    50     11.89   62698   11.89   80    80   80198    70113    70198        0.00 N        N         80198    71598     2B
0006955843    41     11.74   51398   11.74   66    66   61898    51813    81898        0.00 N        N         91898    71598     2B
0006955868    41     11.30   70198   11.30   90    90   80198    70113    80198        0.00 Y        N         90198    71798     2B
0006955983    45      8.30   62698    8.30   89    89   80198    70128    80198        0.00 Y        N         90198    70998     2B
0006955991    19      9.50   62398    9.50   13    13   80198    70113    70198        0.00 N        N         80198    81498     2B
0006956007    44      8.75   70198    8.75   80    80   80798    70718    80798        0.00 N        Y         90798    71398     2B
0006956023    38     10.75   62598   10.75   90    15   80198    70113    80198    61500.00 N        N         90198    71398     2B
0006956031    18      9.50   62498    9.50   50    50   72998    62913    82998        0.00 N        N         92998    71698     2B
0006956049    22     10.55   63098   10.55   80    80   80698    70618    70698        0.00 N        N         80698    71798     2B
0006956056    43     10.25   62998   10.25   90    90   80698    70618    80698        0.00 N        N         90698    71398     2B
0006956072    36     12.30   62598   12.30   88    36   73098    63018    83098    97196.00 N        N         93098    71398     2B
0006956080    28     11.65   61298   11.65   40    40   80198    70113    80198        0.00 N        N         90198    73098     2B
0006956098    30      9.95   61898    9.95   78    18   72398    62313    82398    89880.00 N        N         92398    73098     2B
0006956106    47      9.00   61898    9.00   79    79   72998    62913    72998        0.00 N        N         82998    73098     2B
0006956114    25      8.99   61598    8.99   85    85   73098    63013    73098        0.00 N        N         83098    73098     2B
0006956122    44     12.50   60998   12.50   27    17   71798    61713    81798    18906.00 N        N         91798    71598     2B
0006956148    32     11.50   61298   11.50   89    21   71998    61918    81998   159711.00 N        N         91998    71598     2B
0006956155    52      9.99   61198    9.99   59    59   71698    61613    71698        0.00 N        Y         81698    71598     2B
0006956163    42     10.50   60498   10.50   52    15   70998    60908    80998    60000.00 N        N         90998    71598     2B
0006956189    32     11.78   61898   11.78   75    75   80198    70118    80198        0.00 N        Y         90198    73198     2B
0006956213    36      9.70   62598    9.70   80    80   80198    70113    80198        0.00 Y        N         90198    71498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006956221   KY     40440       53550    53408.35      542.83    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956247   NC     28540       58500    58348.51      494.80    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956270   IL     62010       54000    54000.00      454.07    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956288   IL     60538       12500    12414.06      141.69    180 2     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956296   NC     28075      148500   148432.89     1292.24    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER
0006956304   OH     45212       84000    83949.63      648.87    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956320   IL     60565       77000    76672.44      922.44    144 2     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956346   PA     19120       42210    42179.69      401.66    180 1      46900 SFR ATTACHED          PRIMARY RES  PURCHASE
0006956395   NC     28348       58100    58100.00      624.00    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956403   IL     60087      103500   103500.00      919.78    180 1     122200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956445   CA     93550       35000    35000.00      431.39    180 2     218000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956510   IL     60651       71250    71250.00      730.15    180 1      95000 SFR DETACHED          INV OWNED    OTHER
0006956528   DE     19804       76000    75872.19      652.96    180 1      95000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006956536   OH     45204       71100    71074.92      679.79    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956544   MS     39150       42500    42442.54      497.62    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956577   WA     99206       62400    62170.50      642.90    156 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956585   IN     47234       76000    76000.00      633.34    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956593   OH     43143       68000    68000.00      687.69    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956668   TN     37050       31850    31827.61      410.96    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956684   AR     72417       54000    53979.44      502.06    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956692   MS     39563       64800    64699.66      805.34    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956700   MS     39425       15800    15737.12      240.50    120 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956718   NC     28081       61200    61200.00      606.06    180 1      72000 SFR DETACHED          PRIMARY RES  PURCHASE
0006956775   NC     27203       56000    56000.00      512.26    180 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006956791   NC     27019       77600    77573.07      746.35    180 1      97000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006956817   SC     29611       25600    25536.20      273.54    180 1      32000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006956841   PA     19139       34200    34158.35      343.75    240 1      38000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006956858   MI     48186      146400   146256.92     1637.58    240 1     183000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956874   VA     22079      184000   183893.67     1447.53    180 1     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006956882   IL     60608      152000   151740.42     1684.93    180 1     190000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006956999   MI     48206       47200    47200.00      533.22    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957039   MI     48209       42500    42500.00      456.89    180 1      50000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006957054   MI     48215       40000    40000.00      417.62    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957070   MI     48237       20000    20000.00      267.03    180 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957096   MI     48227       23000    23000.00      255.33    180 1      38500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957112   MI     48227       40600    40600.00      441.28    180 1      58000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006957153   MO     63113       26250    26250.00      325.25    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957187   KY     40505       66000    66000.00      762.64    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957195   TX     78233       42400    42351.33      439.10    240 1      53000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006957203   TX     77018       36800    36719.06      418.27    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957211   TX     75142       40000    39907.68      444.65    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957229   TX     77071      100000    99763.41      961.72    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957245   TX     75232       48000    47390.17      633.00    120 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957328   AR     72901       22950    22950.00      285.86    180 1      27000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957427   MI     48228       37000    36861.41      585.67    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957443   WI     53405       69300    69300.00      668.31    240 1      77000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006957484   IL     60628       39000    38970.27      311.01    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957575   SD     57201       45000    45000.00      419.46    240 1      51000 SFR DETACHED          PRIMARY RES  OTHER
0006957724   IL     60641       20000    20000.00      246.51    180 2     132500 SFR DETACHED          PRIMARY RES  OTHER
0006957765   MA     02169       76000    75964.54      652.96    180 1     180000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006957781   CT     06512       76500    76500.00      760.50    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957807   PA     15108       50000    50000.00      548.06    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957815   MD     21090      137700   137624.78     1107.97    180 1     153000 SFR DETACHED          PRIMARY RES  OTHER
0006957831   KY     40324       85600    85561.72      748.05    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006957922   PA     19134       14000    14000.00      312.84     60 2      65000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006957963   NY     12107       42000    41932.04      375.19    240 1      60000 MANUFACTURED          INV OWNED    OTHER
0006958045   CT     06237       44000    43891.38      466.12    180 2     244000 SFR DETACHED          PRIMARY RES  OTHER
0006958094   CT     06497      104550   104506.15      936.88    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958185   FL     32832       50300    50204.13      510.67    240 2     235000 SFR DETACHED          PRIMARY RES  OTHER
0006958250   OH     44614       35932    35932.00      368.45    240 2     127000 SFR DETACHED          PRIMARY RES  OTHER
0006958268   FL     34491       30000    30000.00      252.26    180 2      87500 SFR DETACHED          PRIMARY RES  OTHER
0006958284   MI     48506       17000    17000.00      190.72    180 2      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958334   PA     15321       40000    39898.33      422.54    180 2     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958359   ME     04083       56000    53901.00      533.02    240 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006958409   MA     01453       27200    27136.87      299.83    180 1      34000 LOW RISE CONDO        PRIMARY RES  OTHER
0006958466   VT     05468       97500    97500.00     1008.53    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958482   MA     02333       77900    77683.60      789.66    180 2     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958516   IN     46701       38350    38350.00      409.77    180 1      59000 MANUFACTURED          INV OWNED    OTHER
0006958524   IN     46701       87000    87000.00      898.01    180 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958698   WA     98003       23903    23887.80      237.63    180 2     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958730   MO     64110       47000    46941.93      468.93    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958748   NY     10994       52000    51937.83      527.57    240 1     202000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958847   MI     48288       32200    32200.00      384.08    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958870   MI     48213       24000    24000.00      271.13    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958888   MI     48229       38250    38250.00      462.32    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958896   MI     48205       28000    28000.00      235.44    180 1      72500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958920   IL     60419       88000    88000.00      980.34    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958938   IL     60609      153000   153000.00     1550.27    180 1     180000 3-4 FAMILY RESIDENCE  PRIMARY RES  HOME IMPROVE
0006958946   IN     46410       80000    80000.00      913.19    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006956221    FIXED           A
0006956247    FIXED           A
0006956270    360/180BAL      A
0006956288    FIXED           A
0006956296    360/180BAL      A
0006956304    360/180BAL      A
0006956320    FIXED           A
0006956346    360/180BAL      A
0006956395    FIXED           C
0006956403    360/180BAL      A
0006956445    FIXED           A
0006956510    360/180BAL      B
0006956528    360/180BAL      B
0006956536    360/180BAL      A
0006956544    FIXED           B
0006956577    FIXED           A
0006956585    FIXED           A
0006956593    FIXED           A
0006956668    FIXED           C
0006956684    360/180BAL      A
0006956692    FIXED           C
0006956700    FIXED           D
0006956718    360/180BAL      B
0006956775    360/180BAL      A
0006956791    360/180BAL      C
0006956817    FIXED           B
0006956841    FIXED           A
0006956858    FIXED           A
0006956874    360/180BAL      A
0006956882    FIXED           A
0006956999    360/180BAL      B
0006957039    360/180BAL      A
0006957054    360/180BAL      A
0006957070    FIXED           C
0006957096    360/180BAL      D
0006957112    FIXED           A
0006957153    FIXED           B
0006957187    FIXED           C
0006957195    FIXED           A
0006957203    FIXED           A
0006957211    FIXED           A
0006957229    FIXED           B
0006957245    FIXED           A
0006957328    FIXED           B
0006957427    FIXED           C
0006957443    FIXED           A
0006957484    360/180BAL      A
0006957575    FIXED           A
0006957724    FIXED           B
0006957765    360/180BAL      A
0006957781    360/180BAL      A
0006957807    FIXED           A
0006957815    360/180BAL      A
0006957831    360/180BAL      A
0006957922    FIXED           A
0006957963    FIXED           A
0006958045    FIXED           A
0006958094    360/180BAL      B
0006958185    FIXED           A
0006958250    FIXED           A
0006958268    360/180BAL      A
0006958284    360/180BAL      D
0006958334    FIXED           A
0006958359    FIXED           B
0006958409    FIXED           A
0006958466    360/180BAL      A
0006958482    FIXED           A
0006958516    FIXED           A
0006958524    FIXED           A
0006958698    360/180BAL      A
0006958730    FIXED           B
0006958748    FIXED           A
0006958847    360/180BAL      D
0006958870    360/180BAL      B
0006958888    360/180BAL      A
0006958896    360/180BAL      B
0006958920    360/180BAL      C
0006958938    360/180BAL      A
0006958946    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006956221    35      8.99   62798    8.99   85    85   80198    70113    80198        0.00 N        N         90198    71498     2B
0006956247    41      8.15   63098    8.15   90    90   80798    70718    80798        0.00 N        N         90798    71698     2B
0006956270    41      9.50   62498    9.50   90    90   72998    62913    62998        0.00 N        N         72998    71098     2B
0006956288    35     10.95   63098   10.95   88    10   80698    70613    80698   101300.00 N        Y         90698    71798     2B
0006956296    41      9.90   63098    9.90   90    90   80698    70613    80698        0.00 N        N         90698    71098     2B
0006956304    45      8.55   63098    8.55   80    80   80698    70613    80698        0.00 N        N         90698    71798     2B
0006956320    43     10.05   61998   10.05   84    36   72498    62410    72498   104000.00 N        N         82498    71098     2B
0006956346    29     10.99   62598   10.99   90    90   72598    62513    82598        0.00 Y        N         92598    71098     2B
0006956395    37      9.99   62598    9.99   70    70   73098    63013    63098        0.00 N        N         73098    70998     2B
0006956403    49     10.15   61798   10.15   85    85   72298    62213    80398        0.00 N        N         82298    70998     2B
0006956445    50     12.50   71498   12.50   65    16   90198    80113    80198   106736.00 N        N         90198    81198     2B
0006956510    50     11.95   61898   11.95   75    75   71998    61913    81098        0.00 N        N         81998    71398     2B
0006956528    26      9.75   43098    9.75   80    80   60598    50513    80598        0.00 N        N         90598    70998     2B
0006956536    32     11.05   61898   11.05   90    90   72398    62313    72398        0.00 N        N         82398    71398     2B
0006956544    23     12.99   62098   12.99   85    85   72598    62518    72598        0.00 N        N         82598    72198     2B
0006956577    46      7.95   63098    7.95   80    80   80198    70111    80198        0.00 N        N         90198    72798     2B
0006956585    38      7.95   63098    7.95   80    80   90198    80118    80198        0.00 N        N         90198    72798     2B
0006956593    23      8.95   62798    8.95   65    65   90198    80113    80198        0.00 N        N         90198    72798     2B
0006956668    25     14.64   63098   14.64   65    65   80698    70618    80698        0.00 N        N         90698    72198     2B
0006956684    36     10.70   70198   10.70   90    90   80798    70713    80798        0.00 N        N         90798    72898     2B
0006956692    33     13.99   61998   13.99   80    80   72498    62418    82498        0.00 N        N         92498    72198     2B
0006956700    27     13.49   62698   13.49   53    53   80198    70108    80198        0.00 N        N         90198    72898     2B
0006956718    42     11.50   61698   11.50   85    85   80198    70113    70198        0.00 Y        N         80198    80698     2B
0006956775    45     10.50   61998   10.50   80    80   80198    70113    70198        0.00 N        N         80198    73198     2B
0006956791    32     11.13   52698   11.13   80    80   70198    60113    70198        0.00 N        N         80198    81498     2B
0006956817    21      9.90   62598    9.90   80    80   73098    63013    73098        0.00 N        N         83098    71798     2B
0006956841    32     10.60   62498   10.60   90    90   72998    62918    72998        0.00 N        N         82998    71098     2B
0006956858    48     12.25   62998   12.25   80    80   80698    70618    80698        0.00 N        N         90698    70998     2B
0006956874    45      8.75   62398    8.75   82    82   80198    70113    80198        0.00 N        N         90198    70998     2B
0006956882    40     10.55   61798   10.55   80    80   72298    62213    81798        0.00 N        N         82298    71398     2B
0006956999    21     13.30   72498   13.30   80    80   82998    72913    72998        0.00 N        Y         82998    81498     2B
0006957039    43     12.60   72098   12.60   85    85   82498    72413    72498        0.00 N        N         82498    73198     2B
0006957054    34     12.20   72798   12.20   75    75   83198    73113    73198        0.00 N        Y         83198    81498     2B
0006957070    32     14.05   71798   14.05   65    18   82298    72213    72298    50489.00 N        N         82298    73098     2B
0006957096    30     13.05   72898   13.05   60    60   90398    80313    80398        0.00 N        N         90398    81998     2B
0006957112    38     10.20   72198   10.20   70    70   82198    72113    72198        0.00 N        N         82198    73098     2B
0006957153    44     12.60   61698   12.60   75    75   80198    70113    70198        0.00 N        Y         80198    72998     2B
0006957187    43     11.30   61698   11.30   75    75   80198    70113    70198        0.00 N        N         80198    72998     2B
0006957195    49     11.05   61798   11.05   80    80   80198    70118    80198        0.00 N        N         90198    72998     2B
0006957203    25     11.00   62398   11.00   80    80   80198    70113    80198        0.00 N        N         90198    72998     2B
0006957211    42     10.60   61998   10.60   36    36   80198    70113    80198        0.00 N        N         90198    72998     2B
0006957229    28      9.95   61898    9.95   80    80   80198    70118    80198        0.00 N        N         90198    72998     2B
0006957245    29      9.95   61198    9.95   76    76   80198    70108    80198        0.00 N        N         90198    72998     2B
0006957328    13     12.70   61098   12.70   85    85   80198    70113    70198        0.00 N        Y         80198    72998     2B
0006957427    27     14.50   71598   14.50   62    62   82098    72008    82098        0.00 N        N         92098    73198     2B
0006957443    24      9.99   72498    9.99   90    90   82998    72918    72998        0.00 N        N         82998    73198     2B
0006957484    44      8.90   70998    8.90   45    45   81498    71413    81498        0.00 N        N         91498    73098     2B
0006957575    39      9.50   71498    9.50   88    88   82098    72018    72098        0.00 N        N         82098    72898     2B
0006957724    44     12.50   80798   12.50   81    15  100198    90113    90198    87046.00 N        N        100198    82098     2B
0006957765    17      9.75   70998    9.75   42    42   81498    71413    81498        0.00 N        N         91498    73098     2B
0006957781    39     11.55   71698   11.55   90    90   82198    72113    72198        0.00 N        N         82198    73098     2B
0006957807    43     10.35   71698   10.35   33    33   82198    72113    72198        0.00 N        N         82198    72298     2B
0006957815    50      9.00   71398    9.00   90    90   81798    71713    81798        0.00 N        N         91798    72498     2B
0006957831    43      9.95   72098    9.95   80    80   82498    72413    82498        0.00 N        Y         92498    73198     2B
0006957922    45     12.20   72498   12.20   89    22   82998    72903    72998    43890.00 N        N         82998    80498     2B
0006957963    24      8.90   70398    8.90   70    70   80998    70918    81298        0.00 N        N         90998    73098     2B
0006958045    45      9.75   70998    9.75   87    18   81498    71413    81498   167567.00 N        N         91498    73098     2B
0006958094    25     10.25   70898   10.25   85    85   81398    71313    81398        0.00 N        N         91398    73098     2B
0006958185    31     10.75   71498   10.75   90    21   81898    71818    82098   161536.00 N        N         91898    73098     2B
0006958250    45     10.90   71598   10.90   90    28   82098    72018    72198    78368.00 N        N         82098    73098     2B
0006958268    43      9.50   70298    9.50   81    34   80898    70813    70898    40802.00 N        N         80898    81998     2B
0006958284    41     13.20   71498   13.20   46    40   81898    71813    72098     2500.00 N        N         81898    73098     2B
0006958334    27      9.70   70898    9.70   71    30   81398    71313    81398    54663.00 N        N         91398    71498     2B
0006958359    50      9.80   71598    9.80   80    80   82098    72018    82098        0.00 N        N         92098    72398     2B
0006958409    18     10.45   71798   10.45   80    80   82298    72213    82298        0.00 N        N         92298    73198     2B
0006958466    40     12.08   71798   12.08   75    75   90198    80113    80198        0.00 N        N         90198    80598     2B
0006958482    43      8.99   71098    8.99   76    28   81598    71513    81598   135728.00 N        N         91598    72498     2B
0006958516    44      9.90   71398    9.90   65    65   81798    71713    71798        0.00 N        N         81798    72398     2B
0006958524    43      9.30   71398    9.30   75    75   81798    71713    71798        0.00 N        N         81798    72198     2B
0006958698    50     11.55   61598   11.55   85    11   71998    61913    81998   167550.00 N        N         91998    73098     2B
0006958730    45     10.49   63098   10.49   73    73   80698    70618    80698        0.00 N        N         90698    72498     2B
0006958748    49     10.74   63098   10.74   26    26   80698    70618    80698        0.00 N        N         90698    72498     2B
0006958847    28     14.10   72098   14.10   62    62   82498    72413    72498        0.00 N        Y         82498    73198     2B
0006958870    42     13.30   72398   13.30   71    71   82898    72813    72898        0.00 N        Y         82898    81498     2B
0006958888    46     14.30   72798   14.30   85    85   83198    73113    73198        0.00 N        N         83198    81498     2B
0006958896    29      9.50   72998    9.50   39    39   90398    80313    80398        0.00 N        N         90398    81498     2B
0006958920    30     13.10   71798   13.10   80    80   82298    72213    72298        0.00 N        N         82298    81498     2B
0006958938    49     11.80   72898   11.80   85    85   90398    80313    80398        0.00 N        Y         90398    82498     2B
0006958946    25     13.45   71498   13.45   70    70   82098    72013    72098        0.00 N        N         82098    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006958953   IN     46312       21000    21000.00      207.17    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006958987   MI     48235       35000    34990.41      365.42    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959001   MI     48201       70200    70200.00      700.55    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959019   MI     48212       22000    22000.00      229.69    180 1      32500 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006959175   IL     61001       92000    92000.00      911.07    180 1     115000 SFR DETACHED          PRIMARY RES  PURCHASE
0006959217   IL     60628       62000    61979.74      609.26    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959225   MI     48238       35000    34991.53      380.35    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959233   MI     48185       93000    93000.00     1105.62    180 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959258   MI     48224       48000    47989.51      538.49    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006959290   OH     44050      103447   103447.00      942.41    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959308   OH     44814       56500    56466.47      438.45    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959316   OH     43943       58650    58650.00      569.65    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959324   KY     41015      106250   106212.87     1019.89    180 1     125000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006959340   OH     43452       99900    99849.15      891.50    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959373   KY     41144       34000    33906.00      346.33    240 1      42500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959407   OH     43903       15000    14931.07      207.05    120 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959415   OH     44112       53250    53226.18      465.35    180 1      71000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006959423   OH     45390       71400    71400.00      677.27    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959472   KY     40602      112050   112012.17     1088.30    180 1     124500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959480   OH     43302      240000   239362.89     2427.11    180 1     320000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959498   OH     43606       49500    49500.00      469.54    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959506   OH     44483       60000    59973.17      524.33    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959514   OH     45304       97750    97619.59      936.85    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959787   PA     15312       10100    10076.90      113.54    180 2      79000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006959811   OH     43935       62100    61832.99      624.34    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959852   OH     43008       13095    13077.30      124.64    240 1      27000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006959878   MI     48323      225000   225000.00     1957.93    180 1     250000 SFR DETACHED          PRIMARY RES  PURCHASE
0006959928   MI     48824       22500    22500.00      234.91    180 1      34000 SFR DETACHED          INV OWNED    HOME IMPROVE
0006960033   MI     48227       49500    49500.00      449.10    180 1      69000 SFR DETACHED          INV OWNED    OTHER
0006960124   IN     47371       20000    20000.00      209.58    180 1      38500 SFR DETACHED          PRIMARY RES  OTHER
0006960140   IN     46507       76400    76301.33      744.89    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960173   IN     46224      105750   105750.00     1152.63    180 1     117500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960199   WV     26554       59400    59320.75      569.30    240 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960231   MI     48237      114300   114300.00     1242.10    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER
0006960249   MI     48224       96000    96000.00     1050.71    180 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960314   FL     32825       99000    99000.00      861.49    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960496   SC     29669       51100    50946.78      541.34    180 1      73000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006960512   PA     19134       36000    35956.16      361.84    240 1      40000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006960538   IN     46208       28800    28761.32      275.08    240 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960546   OH     45806      102090   101993.07      820.71    180 1     123000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006960553   NC     28001       33540    33504.93      363.48    240 2     116700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960579   OH     43725       53100    53052.32      464.03    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960595   NC     28213       27000    26984.44      277.52    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960603   OH     45238       87300    87268.52      828.09    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960660   IN     46158      111000   110768.56      953.67    180 1     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960686   NC     28377       15000    14970.25      181.00    180 2     130500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960694   NC     28056       10650    10605.71      157.45    120 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960710   NC     28612      168150   168089.90     1600.07    180 1     210198 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960728   NC     28052       31200    31200.00      313.75    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960777   MI     48125       54000    54000.00      655.06    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960785   MI     48223       77400    77400.00      719.61    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960819   MI     48227       47500    47410.63      590.10    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960843   IN     46311      103700   103700.00     1253.38    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960850   IL     60443      121500   121500.00     1175.48    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960868   IL     60620       85000    85000.00     1007.15    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960876   IL     60624       80800    80800.00      884.35    180 1     101000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE
0006960884   IL     60617       70400    70400.00      770.52    180 1      88000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006960900   IL     60643       87000    87000.00      831.82    180 1     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960926   MI     48089       57600    57600.00      664.30    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006960934   MI     48162       78000    78000.00      927.29    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006960975   FL     32310       50400    50400.00      503.19    240 1      63000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006961007   FL     32132       43000    42950.32      443.85    240 1      70000 MANUFACTURED          PRIMARY RES  OTHER
0006961015   SC     29620      142000   142000.00     1365.64    240 1     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961098   SC     29078    15220.43    15057.07      154.38    180 2      70000 SFR DETACHED          PRIMARY RES  OTHER
0006961106   LA     71040       31000    30222.91      513.68     84 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006961114   AR     72762       64600    64500.34      600.61    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961122   LA     70744       44000    39108.84      440.80    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER
0006961130   SC     29463       19333    19156.40      216.60    180 2     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961148   LA     70339       36450    36184.51      397.29    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961163   NC     27370       48000    47543.92      649.04    120 1      61000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006961205   AR     72209       37800    37757.47      395.33    240 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961262   LA     70814       56400    56358.72      715.73    240 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961296   LA     70118       40500    40500.00      466.70    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961338   OR     97830       20000    19956.01      227.32    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER
0006961346   OK     73003       64000    64000.00      763.53    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961361   MS     39180       15750    15711.82      168.77    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961379   TN     38127       29050    28989.61      341.21    180 2      47500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961429   FL     32534       68000    68000.00      730.32    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961437   FL     32503       68000    67666.13      894.87    120 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006958953    360/180BAL      C
0006958987    360/180BAL      A
0006959001    360/180BAL      A
0006959019    360/180BAL      A
0006959175    360/180BAL      B
0006959217    360/180BAL      A
0006959225    360/180BAL      C
0006959233    360/180BAL      C
0006959258    360/180BAL      B
0006959290    360/180BAL      A
0006959308    360/180BAL      A
0006959316    360/180BAL      B
0006959324    360/180BAL      B
0006959340    360/180BAL      A
0006959373    FIXED           C
0006959407    FIXED           C
0006959415    360/180BAL      A
0006959423    360/180BAL      B
0006959472    360/180BAL      A
0006959480    FIXED           A
0006959498    360/180BAL      A
0006959506    360/180BAL      A
0006959514    FIXED           A
0006959787    FIXED           A
0006959811    FIXED           A
0006959852    FIXED           B
0006959878    360/180BAL      A
0006959928    360/180BAL      A
0006960033    360/180BAL      A
0006960124    360/180BAL      C
0006960140    FIXED           B
0006960173    FIXED           A
0006960199    FIXED           A
0006960231    360/180BAL      A
0006960249    360/180BAL      B
0006960314    360/180BAL      A
0006960496    FIXED           B
0006960512    FIXED           A
0006960538    FIXED           A
0006960546    360/180BAL      A
0006960553    FIXED           A
0006960579    360/180BAL      A
0006960595    360/180BAL      A
0006960603    360/180BAL      A
0006960660    360/180BAL      A
0006960686    FIXED           A
0006960694    FIXED           A
0006960710    360/180BAL      A
0006960728    360/180BAL      B
0006960777    FIXED           A
0006960785    360/180BAL      A
0006960819    FIXED           A
0006960843    360/180BAL      B
0006960850    360/180BAL      A
0006960868    360/180BAL      C
0006960876    360/180BAL      B
0006960884    360/180BAL      B
0006960900    360/180BAL      B
0006960926    360/180BAL      C
0006960934    360/180BAL      B
0006960975    FIXED           A
0006961007    FIXED           A
0006961015    FIXED           A
0006961098    FIXED           A
0006961106    FIXED           B
0006961114    360/180BAL      B
0006961122    FIXED           B
0006961130    FIXED           A
0006961148    FIXED           A
0006961163    FIXED           B
0006961205    FIXED           A
0006961262    FIXED           D
0006961296    FIXED           A
0006961338    FIXED           A
0006961346    FIXED           C
0006961361    FIXED           A
0006961379    FIXED           A
0006961429    FIXED           A
0006961437    FIXED           B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006958953    21     11.45   72798   11.45   34    34   83198    73113    73198        0.00 N        Y         83198    81498     2B
0006958987    48     12.20   71798   12.20   56    56   82298    72213    82298        0.00 N        Y         92298    73098     2B
0006959001    32     11.60   72798   11.60   90    90   83198    73113    73198        0.00 N        N         83198    81498     2B
0006959019    33     12.20   71698   12.20   68    68   82198    72113    72198        0.00 N        Y         82198    73198     2B
0006959175    28     11.50   72598   11.50   80    80   82598    72513    72598        0.00 Y        N         82598    81498     2B
0006959217    43     11.40   71498   11.40   78    78   82098    72013    82098        0.00 N        Y         92098    73098     2B
0006959225    50     12.75   71798   12.75   88    88   82298    72213    82298        0.00 N        Y         92298    73198     2B
0006959233    40     14.05   80598   14.05   75    75   91098    81013    81098        0.00 N        N         91098    81498     2B
0006959258    39     13.20   71498   13.20   80    80   82098    72013    82098        0.00 N        N         92098    73098     2B
0006959290    48     10.45   70998   10.45   85    85   81498    71413    71498        0.00 N        N         81498    72498     2B
0006959308    14      8.60   71098    8.60   64    64   81598    71513    81598        0.00 N        N         91598    72498     2B
0006959316    36     11.25   71098   11.25   85    85   81598    71513    71598        0.00 N        N         81598    72498     2B
0006959324    48     11.10   70898   11.10   85    85   81398    71313    81398        0.00 N        N         91398    72498     2B
0006959340    32     10.20   71498   10.20   90    90   82098    72013    82098        0.00 N        N         92098    72498     2B
0006959373    34     10.80   71398   10.80   80    80   81798    71718    81798        0.00 N        N         91798    72498     2B
0006959407    22     11.05   71498   11.05   23    23   82098    72008    82098        0.00 N        Y         92098    72498     2B
0006959415    43      9.95   71598    9.95   75    75   81598    71513    81598        0.00 N        N         91598    72498     2B
0006959423    53     10.95   71498   10.95   85    85   82098    72013    72098        0.00 N        N         82098    72498     2B
0006959472    50     11.25   70998   11.25   90    90   81498    71413    81498        0.00 N        N         91498    72498     2B
0006959480    33      8.95   71598    8.95   75    75   82098    72013    82098        0.00 N        N         92098    72498     2B
0006959498    21     10.95   71698   10.95   90    90   82198    72113    72198        0.00 N        Y         82198    72498     2B
0006959506    40      9.95   71098    9.95   80    80   81598    71513    81598        0.00 N        N         91598    72498     2B
0006959514    40      9.90   71598    9.90   85    85   82098    72018    82098        0.00 N        N         92098    72498     2B
0006959787    33     10.80   71398   10.80   90    13   81798    71713    81798    61000.00 N        N         91798    72198     2B
0006959811    27      8.85   70998    8.85   90    90   81498    71413    81498        0.00 N        N         91498    72198     2B
0006959852    27      9.80   71598    9.80   49    49   82098    72018    82098        0.00 N        Y         92098    72498     2B
0006959878    45      9.90   70998    9.90   90    90   90198    80113    80198        0.00 Y        N         90198    72998     2B
0006959928    38     12.20   72998   12.20   66    66   82998    72913    72998        0.00 N        N         82998    81498     2B
0006960033    26     10.40   80498   10.40   72    72   90498    80413    80498        0.00 N        N         90498    81998     2B
0006960124    37     12.25   71698   12.25   52    52   82698    72613    72698        0.00 N        Y         82698    72798     2B
0006960140    20     10.15   71598   10.15   80    80   82098    72018    82098        0.00 N        N         92098    72198     2B
0006960173    30     10.25   72198   10.25   90    90   82798    72713    72798        0.00 N        N         82798    72498     2B
0006960199    50      9.90   71498    9.90   90    90   82098    72018    82098        0.00 N        N         92098    72198     2B
0006960231    36     12.75   72798   12.75   90    90   83198    73113    73198        0.00 N        N         83198    81498     2B
0006960249    31     12.85   72998   12.85   77    77   90398    80313    80398        0.00 N        N         90398    81498     2B
0006960314    39      9.90   73098    9.90   88    88   90498    80413    80498        0.00 N        N         90498    81498     2B
0006960496    31      9.75   62998    9.75   70    70   80698    70613    80698        0.00 N        N         90698    70998     2B
0006960512    32     10.60   62598   10.60   90    90   73098    63018    73098        0.00 N        N         83098    71798     2B
0006960538    50      9.85   63098    9.85   90    90   80698    70618    80698        0.00 N        Y         90698    71098     2B
0006960546    47      8.99   61398    8.99   83    83   71898    61813    71898        0.00 N        N         81898    71098     2B
0006960553    35     11.75   62498   11.75   90    29   72998    62918    72998    71489.54 N        N         82998    71098     2B
0006960579    49      9.95   62598    9.95   86    86   73098    63013    83098        0.00 N        N         93098    71098     2B
0006960595    49     11.99   62398   11.99   90    15   72998    62913    82998   135000.00 N        N         92998    71098     2B
0006960603    51     10.95   62598   10.95   90    90   73098    63013    73098        0.00 N        N         83098    71098     2B
0006960660    26      9.75   50698    9.75   85    85   61198    51113    81198        0.00 N        N         91198    71098     2B
0006960686    19     12.10   62598   12.10   26    11   81598    71513    81598    19000.00 N        N         91598    71798     2B
0006960694    14     12.75   62298   12.75   85    14   81098    71008    81098    53100.00 N        N         91098    71798     2B
0006960710    50     10.99   63098   10.99   80    80   80198    70113    80198        0.00 N        N         90198    71798     2B
0006960728    27     11.70   70198   11.70   80    80   81598    71513    71598        0.00 N        N         81598    71798     2B
0006960777    44     12.20   71398   12.20   77    77   81798    71713    71798        0.00 N        Y         81798    81498     2B
0006960785    48     10.70   72498   10.70   90    90   82998    72913    72998        0.00 N        N         82998    81498     2B
0006960819    36     12.65   72098   12.65   90    37   82498    72413    82498    69549.00 N        N         92498    73098     2B
0006960843    49     14.30   72298   14.30   85    85   82798    72713    72798        0.00 N        N         82798    82498     2B
0006960850    49     11.20   72298   11.20   87    87   82798    72713    72798        0.00 N        N         82798    81498     2B
0006960868    41     14.00   72098   14.00   76    76   82498    72413    72498        0.00 N        Y         82498    81498     2B
0006960876    43     12.85   72398   12.85   80    80   82898    72813    72898        0.00 N        N         82898    73198     2B
0006960884    42     12.85   72098   12.85   80    80   82498    72413    72498        0.00 N        N         82498    73198     2B
0006960900    47     11.05   72398   11.05   73    73   82898    72813    72898        0.00 N        N         82898    73198     2B
0006960926    35     13.60   71598   13.60   80    80   82098    72013    72098        0.00 N        N         82098    73098     2B
0006960934    28     14.05   72398   14.05   84    84   82898    72813    72898        0.00 N        N         82898    81498     2B
0006960975    45     10.50   71498   10.50   80    80   82098    72018    72098        0.00 N        N         82098    73098     2B
0006961007    36     11.00   70898   11.00   61    61   81498    71418    81498        0.00 N        N         91498    73098     2B
0006961015    44      9.95   71798    9.95   66    66   90198    80118    80198        0.00 N        N         90198    81798     2B
0006961098    41      9.00   42498    9.00   79    22   52998    42913    82998    40079.57 N        N         92998    72998     2B
0006961106    12      9.94   52298    9.94   69    69   62898    52805    82898        0.00 N        N         92898    71398     2B
0006961114    48     10.70   30698   10.70   85    85   41198    31113    71198        0.00 N        N         81198    71398     2B
0006961122    45      8.79   51598    8.79   48    48   62098    52013    82098        0.00 N        N         92098    71398     2B
0006961130    40     10.74   40398   10.74   81    10   50898    40813    80898   130342.00 N        N         90898    71398     2B
0006961148    18     10.25   50198   10.25   89    89   60698    50613    80698        0.00 N        N         90698    71398     2B
0006961163    35     10.55   62398   10.55   79    79   72998    62908    82998        0.00 N        N         92998    72198     2B
0006961205    38     11.20   62498   11.20   90    90   72998    62918    72998        0.00 N        N         82998    72198     2B
0006961262    42     14.35   62998   14.35   60    60   80398    70318    80398        0.00 N        N         90398    71798     2B
0006961296    34     11.25   71398   11.25   88    88   81798    71713    71798        0.00 N        N         81798    72498     2B
0006961338    32     11.00   71598   11.00   66    36   82098    72013    82098    16370.45 N        N         92098    72998     2B
0006961346    37     13.30   71798   13.30   80    80   82298    72218    72298        0.00 N        N         82298    72798     2B
0006961361    14      9.95   62598    9.95   35    35   80198    70113    80198        0.00 N        Y         90198    71598     2B
0006961379    48     11.60   62298   11.60   85    61   80198    70113    80198    11139.73 N        Y         90198    71598     2B
0006961429    31      9.99   70698    9.99   80    80   83098    73013    73098        0.00 N        N         83098    72298     2B
0006961437    16      9.90   70698    9.90   76    76   81098    71008    81098        0.00 N        N         91098    72298     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006961460   FL     34293       48000    48000.00      462.90    240 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961502   KY     40165       51000    51000.00      497.75    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961551   GA     30304       41300    41249.38      413.72    240 1      59000 SFR DETACHED          INV OWNED    OTHER
0006961569   FL     34293       21760    21689.28      279.25    144 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961619   FL     32708       67500    67334.12      717.13    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961650   MI     49015       36000    36000.00      454.22    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961684   FL     32960      101600   101470.48      997.35    240 1     127000 SFR DETACHED          PRIMARY RES  OTHER
0006961692   FL     32011       41600    41541.19      386.41    240 1      52000 MANUFACTURED          PRIMARY RES  OTHER
0006961700   FL     32055       25600    25600.00      352.65    120 1      32000 MANUFACTURED          PRIMARY RES  OTHER
0006961783   OK     73072       20000    20000.00      236.83    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961791   KY     40008       19000    19000.00      234.06    120 1      30000 MANUFACTURED          PRIMARY RES  OTHER
0006961817   FL     33637       62000    61903.57      545.93    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961833   FL     33196       35700    35700.00      394.63    180 2     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961841   LA     70126       48500    48425.99      431.70    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961858   LA     71411       41600    41600.00      511.08    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961932   FL     33619       20000    19962.01      247.16    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961940   FL     33169      127800   127702.29     1188.19    180 1     142000 SFR DETACHED          PRIMARY RES  PURCHASE
0006961957   NC     27262       52800    52771.09      424.47    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961965   NC     27027       38250    38228.69      397.87    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006961973   FL     33844      116000   115952.38     1048.12    180 1     145000 SFR DETACHED          PRIMARY RES  PURCHASE
0006962021   OH     44270       26500    26500.00      326.45    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006962039   SC     29303       68580    68409.15      722.35    180 1      76200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006962047   NC     27962       35700    35564.34      412.34    144 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006962062   NC     27302       60000    60000.00      719.72    180 2     280000 PUD                   PRIMARY RES  DEBT CONSOL
0006962104   OH     45002       89250    89250.00      786.54    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006962138   GA     31750       67200    67200.00      752.86    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006962278   FL     34990      252000   252000.00     2202.18    180 1     315000 SFR DETACHED          PRIMARY RES  PURCHASE
0006962351   FL     33319      113400   113400.00     1079.94    180 1     126000 SFR DETACHED          PRIMARY RES  PURCHASE
0006962674   FL     32822       60000    59840.72      606.78    180 1      94000 SFR DETACHED          PRIMARY RES  OTHER
0006962948   AZ     85710       63000    62920.99      477.74    180 1     105000 SFR DETACHED          PRIMARY RES  OTHER
0006962997   PA     18451      136000   136000.00     1244.05    180 1     170000 SFR DETACHED          PRIMARY RES  PURCHASE
0006963037   PA     17011      117000   117000.00     1118.65    180 1     130000 SFR DETACHED          PRIMARY RES  PURCHASE
0006963045   PA     17103       40300    40300.00      471.14    180 1      62000 SFR ATTACHED          PRIMARY RES  OTHER
0006963136   MO     63021       52349    52349.00      628.28    180 2     275000 SFR DETACHED          PRIMARY RES  OTHER
0006963144   PA     15642       89000    88903.79      949.13    240 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963177   IL     60548       18000    17962.50      212.57    180 2     124000 SFR DETACHED          PRIMARY RES  OTHER
0006963383   MI     48602       17000    17000.00      260.90    120 1      75900 SFR DETACHED          PRIMARY RES  OTHER
0006963391   MI     49601       20000    19964.82      257.68    180 2      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963441   WV     26529       30750    30595.10      397.06    120 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963672   IN     47371       60000    60000.00      563.21    240 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963714   MI     48227       42000    42000.00      527.71    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006963722   MI     48129       37500    37500.00      410.44    180 1      62000 SFR DETACHED          INV OWNED    OTHER
0006963805   MI     49431       16800    16726.92      240.94    120 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963847   IN     47802       31000    30842.80      323.71    180 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963854   FL     33351       24700    24700.00      254.79    240 2     104000 PUD                   PRIMARY RES  DEBT CONSOL
0006963870   VA     23111       10700    10678.56      128.35    180 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963888   OH     45212      110000   109840.42     1076.75    180 1     125000 SFR DETACHED          PRIMARY RES  PURCHASE
0006963904   OH     45013       64350    64325.71      600.22    180 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963912   FL     33196       70000    69981.22      735.70    180 1     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963920   OH     44121       59625    59536.85      540.31    240 1      79500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963938   IN     46032       90950    90862.95      774.74    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963946   NY     13367       67170    67000.35      701.41    180 2     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963953   VA     24301       16500    16419.40      217.96    120 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963979   NM     87124       84000    83877.39      766.61    240 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006963987   CA     96001      144000   143947.52     1360.48    180 1     160000 SFR DETACHED          PRIMARY RES  OTHER
0006963995   NY     14305       16500    16422.85      224.96    120 2      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006964001   NY     11803      100000    99708.81      915.87    240 1     300000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006964365   OH     43223       45000    45000.00      526.89    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006964407   AR     71913       52000    52000.00      572.21    240 1      65100 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006964415   MS     38701       19500    19500.00      286.03    240 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0006964423   MS     39192       20000    19913.00      286.83    120 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006964464   SC     29672       38800    38800.00      454.30    240 1      48500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006964472   WV     25555       51850    51850.00      552.59    240 1      61000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006964928   GA     30080      108000   108000.00     1127.77    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965339   MI     48224       66300    66300.00      545.44    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965776   KY     40216       25000    24965.04      234.67    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965792   KY     40223     20363.5    20105.07      439.72     60 2     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965834   OH     44074      108000   107942.22      876.78    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965867   KY     40211       37500    37500.00      347.11    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965875   MI     48415      104000   103946.08      855.59    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965933   KY     40004       64000    63837.62      666.38    180 1      81500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965958   MI     48529       34400    34385.16      315.96    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006965990   MI     48503       52000    51975.22      442.95    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966006   OH     45210      156800   156745.29     1505.11    180 1     196000 3-4 FAMILY RESIDENCE  INV OWNED    PURCHASE
0006966014   MI     48203       21600    21600.00      267.95    180 1      38000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006966022   MI     48227       34400    34400.00      360.48    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966113   MI     49079       30000    30000.00      372.70    180 2     123000 SFR DETACHED          PRIMARY RES  OTHER
0006966188   KY     42101       56000    55984.84      586.83    180 1      70000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006966279   MI     48227       72000    72000.00      850.26    180 1      95000 SFR DETACHED          PRIMARY RES  HOME IMPROVE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006961460    FIXED           A
0006961502    FIXED           A
0006961551    FIXED           B
0006961569    FIXED           A
0006961619    FIXED           A
0006961650    FIXED           C
0006961684    FIXED           B
0006961692    FIXED           A
0006961700    FIXED           B
0006961783    FIXED           A
0006961791    FIXED           A
0006961817    FIXED           A
0006961833    FIXED           B
0006961841    FIXED           A
0006961858    360/180BAL      C
0006961932    FIXED           B
0006961940    360/180BAL      A
0006961957    360/180BAL      A
0006961965    360/180BAL      B
0006961973    360/180BAL      A
0006962021    FIXED           C
0006962039    FIXED           A
0006962047    FIXED           A
0006962062    FIXED           B
0006962104    360/180BAL      A
0006962138    FIXED           B
0006962278    360/180BAL      A
0006962351    360/180BAL      A
0006962674    FIXED           A
0006962948    360/180BAL      A
0006962997    360/180BAL      A
0006963037    360/180BAL      A
0006963045    360/180BAL      D
0006963136    FIXED           A
0006963144    FIXED           A
0006963177    FIXED           A
0006963383    FIXED           D
0006963391    FIXED           A
0006963441    FIXED           A
0006963672    FIXED           B
0006963714    360/180BAL      D
0006963722    360/180BAL      B
0006963805    FIXED           A
0006963847    FIXED           A
0006963854    FIXED           A
0006963870    FIXED           A
0006963888    360/180BAL      A
0006963904    360/180BAL      A
0006963912    360/180BAL      B
0006963920    FIXED           A
0006963938    360/180BAL      A
0006963946    FIXED           A
0006963953    FIXED           A
0006963979    FIXED           A
0006963987    360/180BAL      A
0006963995    FIXED           A
0006964001    FIXED           A
0006964365    FIXED           C
0006964407    FIXED           B
0006964415    FIXED           D
0006964423    FIXED           C
0006964464    FIXED           C
0006964472    FIXED           A
0006964928    FIXED           A
0006965339    360/180BAL      A
0006965776    FIXED           C
0006965792    FIXED           A
0006965834    360/180BAL      A
0006965867    FIXED           A
0006965875    360/180BAL      A
0006965933    FIXED           A
0006965958    360/180BAL      B
0006965990    360/180BAL      A
0006966006    360/180BAL      A
0006966014    360/180BAL      D
0006966022    360/180BAL      B
0006966113    FIXED           B
0006966188    360/180BAL      B
0006966279    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006961460    47      9.99   71098    9.99   90    40   81698    71618    71698    59443.00 N        N         81698    72298     2B
0006961502    47      8.35   72398    8.35   89    89   90198    80113    80198        0.00 N        N         90198    81298     2B
0006961551    22     10.55   71698   10.55   70    70   81698    71618    81698        0.00 N        N         91698    72398     2B
0006961569    27     11.50   70798   11.50   85    29   81598    71510    81598    42000.00 N        N         91598    72298     2B
0006961619    35      9.80   71598    9.80   90    90   82198    72113    82198        0.00 N        N         92198    73098     2B
0006961650    31     14.25   71798   14.25   80    80   82298    72218    72398        0.00 N        N         82298    73098     2B
0006961684    47     10.25   70898   10.25   80    80   81598    71518    81598        0.00 N        N         91598    72298     2B
0006961692    29      9.45   71498    9.45   80    80   82098    72018    82098        0.00 N        N         92098    73098     2B
0006961700    22     11.00   71498   11.00   80    80   82098    72008    72098        0.00 N        N         82098    73098     2B
0006961783    45     11.75   72398   11.75   89    24   82898    72813    72898    55922.00 N        N         82898    72998     2B
0006961791    15      8.35   80798    8.35   63    63  100198    90108    90198        0.00 N        N        100198    81498     2B
0006961817    30      8.70   71598    8.70   78    78   82198    72118    82198        0.00 N        N         92198    73098     2B
0006961833    37     10.50   70998   10.50   85    22   81598    71513    71598   101989.00 N        N         81598    73098     2B
0006961841    37      8.85   63098    8.85   63    63   80698    70618    80698        0.00 N        N         90698    73198     2B
0006961858    21     14.55   70198   14.55   80    80   80798    70713    70798        0.00 N        Y         80798    73198     2B
0006961932    31     12.55   62698   12.55   61    61   80198    70113    80198        0.00 N        N         90198    71098     2B
0006961940    48     10.70   51398   10.70   90    90   61398    51313    71398        0.00 Y        N         81398    71098     2B
0006961957    50      8.99   61998    8.99   80    80   72498    62413    72498        0.00 N        N         82498    71098     2B
0006961965    45     12.15   61898   12.15   85    85   72398    62313    82398        0.00 N        N         92398    71098     2B
0006961973    29     10.35   62398   10.35   80    80   72398    62313    72398        0.00 Y        N         82398    71098     2B
0006962021    36     12.49   62998   12.49   27    27   80698    70613    70698        0.00 N        N         80698    71698     2B
0006962039    45      9.65   63098    9.65   90    90   80798    70713    80798        0.00 N        N         90798    72398     2B
0006962047    10      9.30   62598    9.30   85    85   73098    63010    73098        0.00 N        N         83098    73098     2B
0006962062    46     11.99   61698   11.99   85    21   80198    70113    70198   177000.00 N        N         80198    73198     2B
0006962104    35     10.05   71498   10.05   85    85   82098    72013    72098        0.00 N        N         82098    73098     2B
0006962138    34     10.74   62098   10.74   80    80   72598    62513    62598        0.00 N        N         72598    82198     2B
0006962278    35      9.95   71098    9.95   80    80   90198    80113    80198        0.00 Y        N         90198    80698     2B
0006962351    42     11.00   72398   11.00   90    90   90198    80113    80198        0.00 Y        N         90198    80698     2B
0006962674    43      8.95   71698    8.95   64    64   90198    80113    90198        0.00 N        N        100198    80598     2B
0006962948    47      8.35   71098    8.35   60    60   90198    80113   100198        0.00 N        N        110198    81298     2B
0006962997    39     10.50   72898   10.50   80    80   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006963037    38     11.05   73198   11.05   90    90   90198    80113    80198        0.00 Y        N         90198    81398     2B
0006963045    44     13.80   73098   13.80   65    65   90198    80113    80198        0.00 N        N         90198    81498     2B
0006963136    42     12.00   63098   12.00   80    19   90198    80113    80198   167651.00 N        N         90198    71398     2B
0006963144    50     11.50   70198   11.50   90    90   80898    70818    80898        0.00 N        N         90898    71398     2B
0006963177    35     11.70   72898   11.70   89    15   90398    80313    90398    92875.00 N        N        100398    80798     2B
0006963383    27     13.70   72198   13.70   22    22   82798    72708    72798        0.00 N        N         82798    73098     2B
0006963391    25     13.35   72498   13.35   90    29   82998    72913    82998    41000.00 N        N         92998    73198     2B
0006963441    38      9.45   71598    9.45   75    75   82098    72008    82098        0.00 N        N         92098    73198     2B
0006963672    33      9.60   72098    9.60   49    49   82498    72418    72498        0.00 N        N         82498    72898     2B
0006963714    35     14.90   71798   14.90   60    60   82298    72213    72298        0.00 N        Y         82298    73098     2B
0006963722    50     12.85   73098   12.85   60    60   83098    73013    73098        0.00 N        N         83098    81498     2B
0006963805    32     11.99   71098   11.99   85    22   81598    71508    81598    46839.00 N        N         91598    73198     2B
0006963847    45      9.50   62598    9.50   80    39   73098    63013    83098    32840.33 N        N         93098    71098     2B
0006963854    37     10.99   62398   10.99   90    24   72998    62918    62998    68886.00 N        N         72998    72498     2B
0006963870    32     11.99   62498   11.99   82    12   81098    71013    81098    61100.00 N        N         91098    71798     2B
0006963888    41     11.35   62598   11.35   88    88   80198    70113    80198        0.00 Y        N         90198    71098     2B
0006963904    50     10.74   62598   10.74   90    90   81598    71513    81598        0.00 N        N         91598    71798     2B
0006963912    41     12.29   62498   12.29   42    42   72998    62913    72998        0.00 N        N         82998    71098     2B
0006963920    38      9.10   62398    9.10   75    75   72998    62918    72998        0.00 N        N         82998    73098     2B
0006963938    43      9.65   61998    9.65   85    85   72498    62413    82498        0.00 N        N         92498    73098     2B
0006963946    50      9.50   62598    9.50   85    59   73098    63013    73098    29727.00 N        N         83098    73098     2B
0006963953    23      9.99   61698    9.99   72    25   72398    62308    72398    29979.00 N        N         82398    73098     2B
0006963979    39      9.20   61998    9.20   75    75   72498    62418    72498        0.00 N        N         82498    73098     2B
0006963987    45     10.90   60898   10.90   90    90   80198    70113    80198        0.00 N        N         90198    73098     2B
0006963995    31     10.75   62598   10.75   85    32   73098    63008    73098    27563.00 N        Y         83098    73098     2B
0006964001    46      9.25   61698    9.25   33    33   72498    62418    82498        0.00 N        N         92498    73098     2B
0006964365    45     12.99   62698   12.99   75    75   80198    70118    70198        0.00 N        N         80198    73198     2B
0006964407    47     11.99   70198   11.99   80    80   80798    70718    70798        0.00 N        N         80798    73198     2B
0006964415    16     17.00   71398   17.00   65    65   81798    71718    71798        0.00 N        Y         81798    81998     2B
0006964423    28     11.99   71198   11.99   42    42   81698    71608    81698        0.00 N        N         91698    73198     2B
0006964464    25     12.99   62798   12.99   80    80   80298    70218    70298        0.00 N        N         80298    73198     2B
0006964472    40     11.49   63098   11.49   85    85   80698    70618    70698        0.00 N        N         80698    81298     2B
0006964928    33      9.50   72598    9.50   90    90   83098    73013    73098        0.00 N        N         83098    73198     2B
0006965339    35      9.25   71598    9.25   85    85   82098    72013    72098        0.00 N        N         82098    81398     2B
0006965776    19      9.60   71498    9.60   31    31   82098    72018    82098        0.00 N        Y         92098    72498     2B
0006965792    45     10.70   71098   10.70   80    14   81598    71503    81598    93266.00 N        Y         91598    72498     2B
0006965834    36      9.10   71498    9.10   74    74   82098    72013    82098        0.00 N        N         92098    72498     2B
0006965867    47      9.40   71598    9.40   75    75   82098    72018    72098        0.00 N        N         82098    72498     2B
0006965875    52      9.25   72398    9.25   80    80   82898    72813    82898        0.00 N        N         92898    73198     2B
0006965933    49      9.45   71598    9.45   79    79   82098    72013    82098        0.00 N        N         92098    72498     2B
0006965958    32     10.55   71698   10.55   80    80   82198    72113    82198        0.00 N        N         92198    72498     2B
0006965990    41      9.65   71798    9.65   80    80   82298    72213    82298        0.00 N        Y         92298    72498     2B
0006966006    45     11.10   63098   11.10   80    80   73098    63013    73098        0.00 Y        N         83098    72498     2B
0006966014    24     14.70   72898   14.70   57    57   90398    80313    80398        0.00 N        Y         90398    81198     2B
0006966022    22     12.25   73098   12.25   80    80   90598    80513    80598        0.00 N        Y         90598    81198     2B
0006966113    40     12.65   72398   12.65   76    24   82998    72913    72998    63400.00 N        N         82998    73198     2B
0006966188    39     12.25   71798   12.25   80    80   82298    72213    82298        0.00 N        N         92298    81198     2B
0006966279    14     13.95   71698   13.95   76    76   82198    72113    72198        0.00 N        Y         82198    81498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006966295   MI     48224       56250    56250.00      668.72    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966303   MI     48227       48500    48500.00      510.85    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966337   MI     48229       49500    49500.00      503.46    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006966352   IN     46222       47700    47700.00      499.85    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966378   IL     60628       56100    56100.00      607.46    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966394   OH     44132       66000    65971.11      581.64    180 1      82500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966444   MI     48206       38250    38250.00      337.09    180 1      47000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006966485   IL     60466       22164    22164.00      345.47    120 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966527   IL     60632       40000    40000.00      423.81    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966535   IL     60153       72000    72000.00      855.96    180 1      96000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006966543   IL     60153       60000    60000.00      607.95    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966576   IN     46407       20000    20000.00      225.94    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0006966584   IL     60636       56000    55984.67      584.66    180 1      70000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006966600   MI     49097      130500   130449.24     1203.51    180 1     145000 SFR DETACHED          PRIMARY RES  OTHER
0006966733   NY     11757       25000    24973.98      205.67    180 2     176000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966816   FL     34491       17000    16921.32      187.92    180 2      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966824   NJ     07108       72000    71678.00      767.83    240 1      86000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006966832   NY     10550       20000    19976.12      203.05    240 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966840   NY     11733       68000    67695.29      766.50    180 2     335000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966857   IL     60624       60000    60000.00      535.44    180 1     100000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006966865   OR     97603       94000    93919.27      967.07    240 1     146000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966873   IN     46544       47700    47630.82      436.87    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966907   NJ     07017       70000    69555.45      730.96    180 1     145000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006966923   NY     10458       26000    25969.92      268.20    240 2     260000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006966931   MA     02093       82000    82000.00     1038.30    120 1     178000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966956   NJ     07446       35000    34926.20      407.76    180 2     272000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006966964   DE     18701      124000   123939.64     1047.19    180 1     155000 SFR DETACHED          PRIMARY RES  PURCHASE
0006967095   NY     10466       26044    25986.93      267.06    240 2     185000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006967145   PA     19134       55250    55112.97      583.63    180 1      65000 SFR ATTACHED          PRIMARY RES  OTHER
0006967178   PA     17065       78000    77524.41      874.34    180 1     154300 MIXED USE-COMRCL      PRIMARY RES  DEBT CONSOL
0006967293   RI     02859       72000    72000.00      647.88    180 1      90000 SFR DETACHED          INV OWNED    PURCHASE
0006967301   MA     01331       69700    69700.00      672.16    240 1      82000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006967376   PA     17104       35200    35200.00      377.19    180 1      44000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006967509   MI     48021       23500    23500.00      248.99    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967541   MI     48204       20000    20000.00      211.91    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967574   MI     48235       25000    25000.00      297.21    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967590   MI     48184       28000    28000.00      318.25    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967608   IL     60629       29800    29800.00      340.17    180 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967624   IL     60419       88000    87974.53      901.80    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967640   IL     60651       80000    80000.00      847.61    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967707   MI     49417       70200    70168.88      615.54    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967715   NY     14513       28400    28285.61      340.67    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967764   PA     19140       29520    29477.10      356.42    240 1      36900 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006967772   GA     30741       72000    72000.00      685.13    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967798   NJ     07206       19500    19480.26      214.58    240 2     112000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006967806   GA     30222       43350    43291.03      411.19    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967814   ID     83634       30000    29935.24      344.76    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967822   NY     11729       33100    33004.26      316.13    180 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967830   NY     13209       40000    39947.25      385.75    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967848   NY     11950       63500    63346.65      681.99    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967855   NY     11764       30000    29857.92      326.99    180 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0006967863   NY     11756       26500    26368.61      280.74    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967871   MT     59404       45000    44893.92      394.91    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967889   NJ     08610       10484    10484.00      241.24     60 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006967905   NJ     07042      297000   296832.63     2357.75    180 1     330000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967913   NY     11214       63000    63000.00      628.56    240 1     320000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006967921   IL     60624      127200   127200.00     1274.23    180 1     159000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006967939   LA     70816       37030    37011.39      308.68    180 1      52900 LOW RISE CONDO        INV OWNED    DEBT CONSOL
0006967947   NC     27288       64800    64780.83      659.07    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006967954   FL     33912       92000    91767.60      841.57    180 1     115000 SFR DETACHED          PRIMARY RES  PURCHASE
0006967962   NC     27403       63200    63140.78      542.99    180 1      79000 SFR DETACHED          PRIMARY RES  PURCHASE
0006967970   NC     28386       34000    33854.08      492.73    120 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0006967988   KY     40311       40000    39953.48      411.52    240 1      54000 SFR DETACHED          PRIMARY RES  OTHER
0006968101   LA     70121       20000    20000.00      217.69    180 2     105500 LOW RISE CONDO        PRIMARY RES  OTHER
0006968127   NC     28371       70000    69940.20      794.91    180 1     100000 MANUFACTURED          PRIMARY RES  PURCHASE
0006968168   NJ     07103       60250    60207.75      578.34    180 1      78000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006968192   PA     19138       37400    37359.57      398.85    240 1      48000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006968416   MA     01545       39750    39750.00      395.53    240 1      53000 LOW RISE CONDO        INV OWNED    DEBT CONSOL
0006968424   MI     48224       97750    97750.00      839.83    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER
0006968432   IN     46036       18000    18000.00      208.57    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968499   MI     49504       22899    22899.00      256.69    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968507   NY     12790       97200    97200.00      871.02    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968523   PA     18951       33457    33457.00      375.04    180 2     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968572   MA     01550       11939    11939.00      137.58    180 1     106000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006968580   MA     01760       42995    42995.00      440.87    240 2     181000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968606   MA     02130      102000   102000.00     1181.85    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968671   FL     33952      111840   111787.26      956.78    180 1     138300 SFR DETACHED          PRIMARY RES  PURCHASE
0006968697   NC     28327       36000    35974.20      460.80    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968713   KY     40218       82100    81864.84      789.34    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006966295    360/180BAL      C
0006966303    FIXED           B
0006966337    360/180BAL      A
0006966352    360/180BAL      A
0006966378    360/180BAL      B
0006966394    360/180BAL      A
0006966444    360/180BAL      B
0006966485    FIXED           B
0006966527    360/180BAL      B
0006966535    360/180BAL      C
0006966543    360/180BAL      A
0006966576    360/180BAL      B
0006966584    360/180BAL      A
0006966600    360/180BAL      A
0006966733    360/180BAL      A
0006966816    FIXED           A
0006966824    FIXED           A
0006966832    FIXED           A
0006966840    FIXED           A
0006966857    360/180BAL      A
0006966865    FIXED           A
0006966873    FIXED           A
0006966907    FIXED           A
0006966923    FIXED           A
0006966931    FIXED           A
0006966956    FIXED           A
0006966964    360/180BAL      C
0006967095    FIXED           A
0006967145    FIXED           B
0006967178    FIXED           A
0006967293    360/180BAL      B
0006967301    FIXED           A
0006967376    FIXED           A
0006967509    360/180BAL      B
0006967541    360/180BAL      B
0006967574    360/180BAL      C
0006967590    FIXED           A
0006967608    360/180BAL      A
0006967624    360/180BAL      B
0006967640    360/180BAL      B
0006967707    360/180BAL      A
0006967715    FIXED           A
0006967764    FIXED           B
0006967772    360/180BAL      A
0006967798    FIXED           A
0006967806    FIXED           A
0006967814    FIXED           A
0006967822    FIXED           A
0006967830    FIXED           A
0006967848    FIXED           B
0006967855    FIXED           A
0006967863    FIXED           A
0006967871    360/180BAL      A
0006967889    FIXED           C
0006967905    360/180BAL      A
0006967913    FIXED           B
0006967921    360/180BAL      C
0006967939    360/180BAL      A
0006967947    360/180BAL      B
0006967954    360/180BAL      B
0006967962    360/180BAL      A
0006967970    FIXED           B
0006967988    FIXED           B
0006968101    FIXED           B
0006968127    360/180BAL      C
0006968168    360/180BAL      A
0006968192    FIXED           C
0006968416    FIXED           A
0006968424    360/180BAL      A
0006968432    FIXED           C
0006968499    FIXED           A
0006968507    360/180BAL      A
0006968523    FIXED           A
0006968572    FIXED           A
0006968580    FIXED           A
0006968606    FIXED           A
0006968671    360/180BAL      A
0006968697    FIXED           C
0006968713    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006966295    30     14.05   72198   14.05   70    70   82798    72713    72798        0.00 N        N         82798    73198     2B
0006966303    30      9.65   72498    9.65   78    78   82998    72913    72998        0.00 N        N         82998    81498     2B
0006966337    21     11.85   73198   11.85   90    90   90598    80513    80598        0.00 N        N         90598    81498     2B
0006966352    36     12.25   72798   12.25   90    90   90198    80113    80198        0.00 N        N         90198    80798     2B
0006966378    42     12.70   71898   12.70   85    85   82398    72313    72398        0.00 N        N         82398    80798     2B
0006966394    32     10.05   71498   10.05   80    80   82098    72013    82098        0.00 N        N         92098    72998     2B
0006966444    26     10.05   72798   10.05   81    81   83198    73113    73198        0.00 N        Y         83198    81998     2B
0006966485    34     14.10   72898   14.10   85    19   90398    80308    80398    75586.00 N        N         90398    81498     2B
0006966527    50     12.40   72098   12.40   50    50   82498    72413    72498        0.00 N        Y         82498    73198     2B
0006966535    45     14.05   72098   14.05   75    75   82498    72413    72498        0.00 N        N         82498    73098     2B
0006966543    47     11.80   71798   11.80   63    63   82298    72213    72298        0.00 N        Y         82298    73098     2B
0006966576    26     13.30   73198   13.30   67    67   90598    80513    80598        0.00 N        Y         90598    81498     2B
0006966584    19     12.20   72198   12.20   80    80   82798    72713    82798        0.00 N        Y         92798    73098     2B
0006966600    48     10.60   71498   10.60   90    90   82098    72013    82098        0.00 N        N         92098    73098     2B
0006966733    39      9.25   61998    9.25   71    14   72598    62513    82598    99118.00 N        N         92598    73098     2B
0006966816    16     10.50   61998   10.50   71    20   72498    62413    82498    44465.00 N        N         92498    71398     2B
0006966824    43     11.50   62998   11.50   84    84   80698    70618    80698        0.00 N        N         90698    71398     2B
0006966832    43     10.75   62698   10.75   90    14   80198    70118    80198   110503.00 N        Y         90198    71598     2B
0006966840    42     10.85   60898   10.85   90    20   71298    61213    81298   232855.00 N        N         91298    71598     2B
0006966857    46     10.20   62398   10.20   60    60   72998    62913    80698        0.00 N        N         82998    71798     2B
0006966865    32     10.95   62998   10.95   64    64   80398    70318    80498        0.00 N        N         90398    71798     2B
0006966873    42      9.25   61298    9.25   90    90   73098    63018    73098        0.00 N        N         83098    72198     2B
0006966907    34      9.50   53098    9.50   48    48   70498    60413    80498        0.00 N        Y         90498    72198     2B
0006966923    50     10.99   61798   10.99   90    10   72298    62218    72298   208000.00 N        N         82298    72198     2B
0006966931    33      8.99   71698    8.99   46    46   82198    72108    72198        0.00 N        N         82198    72398     2B
0006966956    46     11.45   62998   11.45   71    13   80398    70313    80398   159016.00 N        N         90398    72198     2B
0006966964    49      9.55   63098    9.55   80    80   73098    63013    73098        0.00 Y        N         83098    73098     2B
0006967095    36     10.90   71498   10.90   90    14   81898    71818    81998   140646.00 N        N         91898    73098     2B
0006967145    26      9.70   72198    9.70   85    85   82798    72713    82798        0.00 N        N         92798    72898     2B
0006967178    48     10.75   72098   10.75   51    51   82498    72413    82498        0.00 N        N         92498    72798     2B
0006967293    36     10.30   72498   10.30   80    80   82498    72413    72498        0.00 Y        N         82498    81898     2B
0006967301    32      9.99   71798    9.99   85    85   82298    72218    72298        0.00 N        N         82298    81898     2B
0006967376    11      9.95   72298    9.95   80    80   82898    72813    72898        0.00 N        Y         82898    72998     2B
0006967509    50     12.40   73098   12.40   29    29   90498    80413    80498        0.00 N        N         90498    81498     2B
0006967541    19     12.40   72298   12.40   65    65   82798    72713    72798        0.00 N        Y         82798    73198     2B
0006967574    45     14.05   72298   14.05   40    40   82798    72713    72798        0.00 N        Y         82798    81998     2B
0006967590    50     11.00   72398   11.00   37    37   90198    80113    80198        0.00 N        Y         90198    80498     2B
0006967608    41     13.45   72298   13.45   90    27   82798    72713    72798    70870.00 N        N         82798    81498     2B
0006967624    37     11.95   72198   11.95   80    80   82798    72713    82798        0.00 N        N         92798    73098     2B
0006967640    37     12.40   72398   12.40   80    80   82898    72813    72898        0.00 N        N         82898    73198     2B
0006967707    47      9.99   62298    9.99   90    90   72698    62613    72698        0.00 N        N         82698    73098     2B
0006967715    51     11.99   61998   11.99   85    26   72498    62413    82498    65100.00 N        N         92498    73098     2B
0006967764    33     13.50   70798   13.50   80    80   81398    71318    81398        0.00 N        N         91398    72498     2B
0006967772    35     10.99   62798   10.99   90    90   80298    70213    81298        0.00 N        N         90298    71798     2B
0006967798    41     11.99   62998   11.99   83    17   80698    70618    80698    73823.00 N        N         90698    71398     2B
0006967806    48      9.75   61298    9.75   85    85   71798    61718    71798        0.00 N        N         81798    71398     2B
0006967814    41     11.20   62298   11.20   71    21   72698    62613    72698    72937.00 N        N         82698    73098     2B
0006967822    36      7.99   61898    7.99   21    21   72698    62613    72698        0.00 N        Y         82698    73098     2B
0006967830    39      9.99   62698    9.99   62    62   80198    70118    80198        0.00 N        N         90198    73098     2B
0006967848    34      9.99   61598    9.99   60    60   71998    61913    71998        0.00 N        Y         81998    71598     2B
0006967855    32     10.25   61398   10.25   88    15   71898    61813    81898   146642.00 N        N         91898    71598     2B
0006967863    28      9.75   61698    9.75   90    16   72398    62313    82398   121852.00 N        N         92398    71598     2B
0006967871    50     10.00   60498   10.00   57    57   70998    60913    80998        0.00 N        N         90998    73098     2B
0006967889    23     13.50   61798   13.50   26    26   80198    70103    70198        0.00 N        Y         80198    71698     2B
0006967905    46      8.85   62598    8.85   90    90   73098    63013    73098        0.00 N        N         83098    71698     2B
0006967913    42     10.49   62598   10.49   20    20   73098    63018    63098        0.00 N        N         73098    72098     2B
0006967921    49     11.65   62598   11.65   80    80   73098    63013    81298        0.00 N        N         83098    72198     2B
0006967939    39      9.40   62598    9.40   70    70   72598    62513    72598        0.00 N        N         82598    71098     2B
0006967947    31     11.85   62298   11.85   80    80   72698    62613    72698        0.00 N        N         82698    71098     2B
0006967954    41     10.50   70198   10.50   80    80   80198    70113    90198        0.00 Y        N        100198    71098     2B
0006967962    50      9.75   61998    9.75   80    80   71998    61913    81998        0.00 Y        N         91998    71098     2B
0006967970    24     12.25   62598   12.25   85    85   80198    60108    80198        0.00 N        N         90198    71098     2B
0006967988    20     10.95   62398   10.95   74    74   80198    70118    80198        0.00 N        N         90198    71098     2B
0006968101    30     10.23   61998   10.23   71    19   80198    70113    70198    55000.00 N        Y         80198    73198     2B
0006968127    35     13.38   33198   13.38   70    70   50198    40113    80198        0.00 Y        N         90198    81498     2B
0006968168    37     11.10   61598   11.10   77    77   71998    61913    81998        0.00 N        N         91998    71398     2B
0006968192    29     11.50   70998   11.50   78    78   81598    71518    81598        0.00 N        N         91598    73198     2B
0006968416    28     10.45   70998   10.45   75    75   80998    70918    70998        0.00 N        N         80998    72398     2B
0006968424    34      9.75   71698    9.75   85    85   90498    80413    80498        0.00 N        N         90498    81398     2B
0006968432    25     11.35   71698   11.35   29    29   90698    80613    80698        0.00 N        N         90698    81398     2B
0006968499    27     10.75   72098   10.75   89    22   82498    72413    72498    70601.00 N        N         82498    73098     2B
0006968507    26     10.25   72098   10.25   90    90   82498    72413    72498        0.00 N        N         82498    73098     2B
0006968523    36     10.75   72098   10.75   90    26   82498    72413    72498    84443.00 N        N         82498    73098     2B
0006968572    50     11.25   80698   11.25   11    11   91298    81213    81298        0.00 N        N         91298    81898     2B
0006968580    47     10.90   71698   10.90   85    24   82198    72118    72198   110855.00 N        N         82198    72398     2B
0006968606    46     11.35   71798   11.35   84    68   82298    72213    72298    23866.00 N        N         82298    72998     2B
0006968671    44      9.70   70198    9.70   81    81   80198    70113    80198        0.00 Y        N         90198    71098     2B
0006968697    41     14.50   63098   14.50   60    60   80698    70618    80698        0.00 N        N         90698    71698     2B
0006968713    29      8.10   63098    8.10   75    75   80698    70613    80698        0.00 N        N         90698    71498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006968739   KY     41129       32800    32766.16      357.74    240 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968747   KY     41011       35000    35000.00      281.62    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968804   FL     33463       51850    51834.57      526.37    180 1      61000 SFR DETACHED          PRIMARY RES  PURCHASE
0006968861   OH     44212       82730    82543.58      926.85    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006968879   OH     43612       24350    24325.35      267.95    240 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006969018   OK     74464       57375    57375.00      505.63    180 1      67500 SFR DETACHED          PRIMARY RES  PURCHASE
0006969059   AZ     85035       39900    39900.00      350.16    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER
0006969216   IN     47024       42900    42900.00      371.74    180 1      71500 SFR DETACHED          INV OWNED    OTHER
0006969257   NV     89128      111600   111600.00      938.40    180 1     124000 SFR DETACHED          PRIMARY RES  PURCHASE
0006969273   PA     18651       35100    35100.00      323.71    180 1      39000 SFR DETACHED          PRIMARY RES  PURCHASE
0006969281   FL     33064       20000    20000.00      247.16    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE
0006969349   IN     46552       59750    59625.37      646.98    180 1     119500 SFR DETACHED          PRIMARY RES  OTHER
0006969356   AZ     85225      139500   139467.74     1537.70    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER
0006969364   OH     43609       52500    52479.06      497.99    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006969372   PA     15210       42000    41918.68      513.57    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER
0006969398   MO     63038       44000    44000.00      518.21    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006969406   MO     63111       25200    25152.13      311.42    180 1      42000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006969414   PA     15057       37600    37600.00      460.99    180 2     230000 SFR DETACHED          PRIMARY RES  OTHER
0006969422   MO     63383       49400    49361.97      613.95    240 2     150000 SFR DETACHED          PRIMARY RES  OTHER
0006969455   IN     47130       63750    63731.72      655.25    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006969463   IN     46221       42000    41896.69      445.96    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006969521   MI     48035       20300    20259.32      243.51    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER
0006969554   MI     48227       68800    68776.26      663.01    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER
0006969562   MO     64034       19950    19950.00      464.72     60 2     103000 SFR DETACHED          PRIMARY RES  OTHER
0006969679   MI     48875       81250    81239.92     1069.72    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0006969695   MI     49651       18000    17795.59      194.91    180 1      59000 MANUFACTURED          PRIMARY RES  OTHER
0006969703   MN     56101       29900    29894.74      357.83    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006969711   VA     23235      102000   101845.75      980.95    240 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0006969729   KY     42320      104800   104693.14      869.70    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER
0006969737   IN     47161       35750    35654.38      418.77    180 1      55000 MANUFACTURED          PRIMARY RES  OTHER
0006969745   FL     32962       17000    16997.89      223.82    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER
0006969752   WI     54956       87300    87140.42     1101.69    180 1      97000 SFR DETACHED          PRIMARY RES  PURCHASE
0006969760   VA     23224       67500    67471.69      604.87    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006969778   MI     49221       34125    34117.79      386.85    180 1      45500 SFR DETACHED          PRIMARY RES  OTHER
0006969794   MI     49441       81000    80949.25      777.51    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0006969802   MI     49729       63750    63727.99      614.35    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006969810   TN     37075      165000   164914.45     1357.42    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER
0006969828   PA     17023       61200    61180.86      610.74    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006969836   MI     48756       39950    39934.92      417.10    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006969844   NC     28134      112000   111977.40     1287.27    180 1     140000 SFR DETACHED          PRIMARY RES  PURCHASE
0006969893   FL     33162       76500    76464.60      659.51    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006969919   FL     32174       56950    56873.52      543.94    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006969992   NC     28387       53100    52960.20      526.58    240 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970016   TN     37048       35100    35031.72      428.06    180 2     159000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970032   GA     31513       35455    35455.00      445.10    180 1      58500 SFR DETACHED          PRIMARY RES  PURCHASE
0006970073   GA     31525       25000    24943.46      279.46    180 1     136000 SFR DETACHED          PRIMARY RES  OTHER
0006970081   SC     29841       60000    59862.50      672.57    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970099   NC     28164       73950    73864.28      762.05    240 1      87000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006970131   NJ     08232       51000    50932.75      491.83    240 2      80000 SFR DETACHED          PRIMARY RES  OTHER
0006970149   NC     27229       44800    44789.16      486.84    180 1      56000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006970172   SC     29205       19200    19200.00      215.71    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970180   LA     71418       58400    58346.59      673.42    240 1      73000 SFR DETACHED          PRIMARY RES  OTHER
0006970198   NC     28301       57600    57508.13      499.87    240 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006970248   NC     27405       62500    62500.00      615.47    180 1     107500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970263   IL     60107       27000    26872.22      364.93    120 2     205000 SFR DETACHED          PRIMARY RES  OTHER
0006970388   IN     46038      150130   150130.00     1317.50    180 1     166000 SFR DETACHED          PRIMARY RES  PURCHASE
0006970834   MO     63136       50850    50850.00      470.86    180 1      56500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970917   IL     60153       50900    50888.10      559.08    180 2     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970925   IL     60804       17000    17000.00      200.76    180 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970941   OH     43055       24750    24750.00      280.54    180 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006970958   OH     43701       12000    12000.00      170.44    120 1      31000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006970966   PA     15229       69150    69150.00      593.56    240 1      81000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006971006   OH     43938       43350    43350.00      452.68    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971014   OH     44306       43350    43350.00      409.76    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971063   IN     47231       19750    19750.00      224.36    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971113   MI     48224       40000    40000.00      428.46    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006971170   OH     43223       68000    68000.00      766.50    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0006971188   MI     48301       55000    55000.00      593.41    180 2     425000 SFR DETACHED          PRIMARY RES  OTHER
0006971204   MI     48227       55250    55250.00      515.75    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006971212   MI     48228       30000    30000.00      368.57    180 1      53000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006971220   MI     48227       50000    50000.00      737.74    120 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971287   IN     46408       49000    49000.00      676.75    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971394   PA     15146       10800    10800.00      113.76    180 2     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971428   IN     46072       30000    29918.91      299.84    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971527   IL     61726       56250    56232.02      557.04    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006971733   MO     63113       26600    26600.00      316.69    180 1      40000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL
0006971774   MI     48221       18000    18000.00      201.94    180 1      45000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006971816   MI     48219       55250    55250.00      593.96    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972061   OH     44035       87200    87175.60      903.67    180 1     109000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006968739    FIXED           B
0006968747    360/180BAL      A
0006968804    360/180BAL      B
0006968861    FIXED           B
0006968879    FIXED           A
0006969018    360/180BAL      A
0006969059    360/180BAL      A
0006969216    360/180BAL      A
0006969257    360/180BAL      A
0006969273    360/180BAL      A
0006969281    FIXED           C
0006969349    360/180BAL      B
0006969356    360/180BAL      A
0006969364    360/180BAL      C
0006969372    FIXED           B
0006969398    FIXED           B
0006969406    FIXED           B
0006969414    FIXED           A
0006969422    FIXED           B
0006969455    360/180BAL      A
0006969463    FIXED           B
0006969521    FIXED           B
0006969554    360/180BAL      A
0006969562    FIXED           B
0006969679    360/180BAL      D
0006969695    360/180BAL      B
0006969703    360/180BAL      D
0006969711    FIXED           A
0006969729    360/180BAL      A
0006969737    FIXED           C
0006969745    360/180BAL      D
0006969752    FIXED           A
0006969760    360/180BAL      A
0006969778    360/180BAL      C
0006969794    360/180BAL      A
0006969802    360/180BAL      A
0006969810    360/180BAL      A
0006969828    360/180BAL      B
0006969836    360/180BAL      B
0006969844    360/180BAL      B
0006969893    360/180BAL      B
0006969919    FIXED           B
0006969992    FIXED           A
0006970016    FIXED           A
0006970032    FIXED           D
0006970073    FIXED           A
0006970081    FIXED           A
0006970099    FIXED           B
0006970131    FIXED           A
0006970149    360/180BAL      B
0006970172    FIXED           C
0006970180    FIXED           C
0006970198    FIXED           A
0006970248    FIXED           A
0006970263    FIXED           B
0006970388    360/180BAL      A
0006970834    360/180BAL      A
0006970917    360/180BAL      A
0006970925    360/180BAL      B
0006970941    FIXED           A
0006970958    FIXED           B
0006970966    FIXED           A
0006971006    FIXED           B
0006971014    FIXED           A
0006971063    FIXED           B
0006971113    360/180BAL      C
0006971170    FIXED           B
0006971188    360/180BAL      A
0006971204    360/180BAL      B
0006971212    360/180BAL      C
0006971220    FIXED           C
0006971287    360/180BAL      D
0006971394    FIXED           A
0006971428    FIXED           A
0006971527    360/180BAL      B
0006971733    FIXED           B
0006971774    360/180BAL      B
0006971816    360/180BAL      A
0006972061    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006968739    32     11.85   62698   11.85   80    80   80198    70118    80198        0.00 N        N         90198    71498     2B
0006968747    46      9.00   70298    9.00   70    70   90198    80113    80198        0.00 N        N         90198    71498     2B
0006968804    20     11.83   52898   11.83   85    85   70198    60113    70198        0.00 Y        N         80198    81498     2B
0006968861    21     10.74   51198   10.74   63    63   61598    51513    61598        0.00 N        N         71598    73198     2B
0006968879    29     11.99   51898   11.99   85    37   70198    60118    70198    30900.00 N        N         80198    73198     2B
0006969018    45     10.05   72798   10.05   85    85   90198    80113    80198        0.00 Y        N         90198    82098     2B
0006969059    25     10.00   72198   10.00   70    70   90198    80113    80198        0.00 N        N         90198    81298     2B
0006969216    30      9.85   71498    9.85   60    60   90198    80113    80198        0.00 N        N         90198    72898     2B
0006969257    37      9.50   72798    9.50   90    90   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006969273    33     10.60   71698   10.60   90    90   90198    80113    80198        0.00 Y        N         90198    80598     2B
0006969281    13     12.55   71798   12.55   36    36   90198    80113    80198        0.00 Y        N         90198    73198     2B
0006969349    29     12.70   62098   12.70   50    50   72598    62513    72598        0.00 N        N         82598    72198     2B
0006969356    34     12.95   63098   12.95   90    90   80698    70613    80698        0.00 N        N         90698    72198     2B
0006969364    35     10.95   60498   10.95   75    75   72998    62913    72998        0.00 N        N         82998    72198     2B
0006969372    19     12.35   70298   12.35   79    79   80998    70913    80998        0.00 N        N         90998    72198     2B
0006969398    22     11.65   70298   11.65   59    59   90198    80113    80198        0.00 N        N         90198    72198     2B
0006969406    36     12.55   70298   12.55   60    60   80998    70913    80998        0.00 N        N         90998    72198     2B
0006969414    50     12.40   70198   12.40   90    16   80898    70813    70898   169348.00 N        N         80898    72198     2B
0006969422    42     13.99   63098   13.99   85    33   80798    70718    80798    78072.00 N        N         90798    72198     2B
0006969455    40     11.99   62598   11.99   85    85   73098    63013    73098        0.00 N        N         83098    71498     2B
0006969463    46      9.79   71798    9.79   51    51   82298    72213    82298        0.00 N        N         92298    72798     2B
0006969521    44     11.99   71598   11.99   80    16   82098    72013    82098    79656.00 N        N         92098    73198     2B
0006969554    44     11.15   70298   11.15   80    80   80998    70913    80998        0.00 N        N         90998    72198     2B
0006969562    30     14.05   70798   14.05   85    19   90198    80103    80198    67594.00 N        N         90198    72298     2B
0006969679    31     15.65   62398   15.65   65    65   72998    62913    72998        0.00 N        Y         82998    72198     2B
0006969695    16     12.70   70198   12.70   31    31   80798    70713    80798        0.00 N        Y         90798    72198     2B
0006969703    20     14.15   63098   14.15   65    65   80698    70613    80698        0.00 N        N         90698    72198     2B
0006969711    49      9.95   63098    9.95   85    85   73098    63018    73098        0.00 N        N         83098    73198     2B
0006969729    32      9.35   52298    9.35   85    85   62898    52813    82898        0.00 N        N         92898    72198     2B
0006969737    34     11.55   61998   11.55   65    65   72498    62413    72498        0.00 N        Y         82498    72198     2B
0006969745    18     15.65   61898   15.65   39    39   72398    62313    72398        0.00 N        Y         82398    73198     2B
0006969752    52     12.95   62698   12.95   90    90   72698    62613    72698        0.00 Y        N         82698    73198     2B
0006969760    48     10.25   63098   10.25   90    90   80698    70613    80698        0.00 N        N         90698    72198     2B
0006969778    27     13.35   62598   13.35   75    75   73098    63013    73098        0.00 N        Y         83098    72198     2B
0006969794    43     11.10   62598   11.10   90    90   83098    73013    83098        0.00 N        N         93098    72198     2B
0006969802    32     11.15   61698   11.15   85    85   72298    62213    72298        0.00 N        Y         82298    72198     2B
0006969810    39      9.25   62598    9.25   66    66   73098    63013    73098        0.00 N        N         83098    72198     2B
0006969828    44     11.60   61998   11.60   85    85   72498    62413    72498        0.00 N        N         82498    73198     2B
0006969836    47     12.20   61998   12.20   85    85   72498    62413    72498        0.00 N        N         82498    72198     2B
0006969844    48     13.55   63098   13.55   80    80   73098    63013    73098        0.00 Y        N         83098    73198     2B
0006969893    52      9.79   61698    9.79   85    85   80198    70113    80198        0.00 N        N         90198    72498     2B
0006969919    40      9.85   62298    9.85   85    85   80198    70118    80198        0.00 N        N         90198    72498     2B
0006969992    39     10.40   70998   10.40   90    90   81498    71418    81498        0.00 N        Y         91498    72898     2B
0006970016    24     12.30   71098   12.30   90    22   81598    71513    81598   108000.00 N        N         91598    72898     2B
0006970032    20     12.85   70798   12.85   61    61   81098    71013    71098        0.00 Y        N         81098    72898     2B
0006970073    37     10.70   70998   10.70   18    18   81498    71413    81498        0.00 N        N         91498    72898     2B
0006970081    45     10.75   70798   10.75   81    81   81398    71313    81398        0.00 N        N         91398    73198     2B
0006970099    39     10.98   52198   10.98   85    85   70198    60118    70198        0.00 N        N         80198    81498     2B
0006970131    26      9.99   63098    9.99   68    64   80798    70718    80798     3757.00 N        N         90798    71398     2B
0006970149    43     12.75   63098   12.75   80    80   80698    70613    80698        0.00 N        Y         90698    71398     2B
0006970172    14     10.79   62698   10.79   77    77   80198    70113    70198        0.00 N        N         80198    72898     2B
0006970180    15     12.74   61998   12.74   80    80   72498    62418    72498        0.00 N        N         82498    72398     2B
0006970198    20      8.50   70198    8.50   80    80   80898    70818    80898        0.00 N        N         90898    72398     2B
0006970248    48      8.50   71498    8.50   58    58   82098    72013    72098        0.00 N        N         82098    72398     2B
0006970263    40     10.54   61898   10.54   85    13   80198    70108    80198   147247.00 N        N         90198    73098     2B
0006970388    37     10.00   72298   10.00   90    90   90198    80113    80198        0.00 Y        N         90198    81298     2B
0006970834    35     10.65   72098   10.65   90    90   82498    72413    72498        0.00 N        N         82498    81398     2B
0006970917    46     12.90   71498   12.90   90    34   82098    72013    82098    83030.00 N        N         92098    73198     2B
0006970925    35     13.95   72298   13.95   85    14   82798    72713    72798    85435.00 N        N         82798    81498     2B
0006970941    38     10.95   71398   10.95   90    33   81798    71713    71798    42738.00 N        N         81798    72298     2B
0006970958    23     11.75   72498   11.75   39    39   90198    80108    80198        0.00 N        N         90198    73198     2B
0006970966    40      8.35   71798    8.35   85    85   91098    81018    81098        0.00 N        N         91098    72498     2B
0006971006    26      9.50   71598    9.50   85    85   90198    80113    80198        0.00 N        N         90198    72998     2B
0006971014    35      9.70   71398    9.70   85    85   90198    80118    80198        0.00 N        N         90198    72198     2B
0006971063    42     10.99   72298   10.99   85    15   82798    72713    72798    95000.00 N        N         82798    80798     2B
0006971113    37     12.55   80798   12.55   80    80   91398    81313    81398        0.00 N        N         91398    82198     2B
0006971170    25     10.85   72398   10.85   85    85   82898    72813    72898        0.00 N        N         82898    81298     2B
0006971188    48     12.65   72798   12.65   76    13   83198    73113    73198   268000.00 N        N         83198    81498     2B
0006971204    49     10.75   72798   10.75   85    85   83198    73113    73198        0.00 N        N         83198    81498     2B
0006971212    29     14.55   72498   14.55   57    57   82498    72413    72498        0.00 N        N         82498    73198     2B
0006971220    44     12.70   72498   12.70   63    63   82998    72908    72998        0.00 N        N         82998    81498     2B
0006971287    36     16.45   72598   16.45   70    70   83098    73013    73098        0.00 N        Y         83098    81498     2B
0006971394    37      9.65   72998    9.65   57     9   91498    81413    81498    56409.00 N        N         91498    80698     2B
0006971428    13      8.75   71698    8.75   46    46   82198    72113    82198        0.00 N        Y         92198    72398     2B
0006971527    32     11.50   72298   11.50   75    75   90198    80113    90198        0.00 N        N        100198    73198     2B
0006971733    47     11.85   71798   11.85   67    67   90198    80113    80198        0.00 N        N         90198    73198     2B
0006971774    16     13.20   72298   13.20   40    40   82798    72713    72798        0.00 N        Y         82798    73198     2B
0006971816    22     12.60   72498   12.60   85    85   82998    72913    72998        0.00 N        N         82998    81498     2B
0006972061    51     12.10   71798   12.10   80    80   82298    72213    82298        0.00 N        N         92298    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006972178   IN     47978       63600    63600.00      776.29    180 1      79500 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006972228   MI     48906       28400    28393.35      311.95    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972277   OH     45347       61600    61564.56      484.61    180 1      77000 SFR DETACHED          PRIMARY RES  OTHER
0006972285   TN     38109       28000    27989.99      266.44    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0006972293   IL     60459      119850   119850.00     1164.06    180 1     141000 SFR DETACHED          PRIMARY RES  OTHER
0006972343   MO     63301       67000    67000.00      803.69    180 2     132000 PUD                   PRIMARY RES  DEBT CONSOL
0006972442   GA     30083       17250    17250.00      380.68     60 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972467   MI     48234       30175    30162.34      270.40    180 1      36900 SFR DETACHED          PRIMARY RES  OTHER
0006972491   TN     37421       66300    66026.52     1030.06     96 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972509   LA     70403       24650    24650.00      287.18    180 1      29000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972517   NY     14505       36000    35840.77      408.95    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972525   MI     49079       46000    45760.30      472.06    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972533   ID     83201      104550   104019.81     1091.74    180 1     116500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972541   MA     02151       35000    34907.31      337.53    240 1     145000 SFR DETACHED          PRIMARY RES  OTHER
0006972558   NY     11434       46000    45946.78      474.50    240 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972574   IL     60651      133600   133600.00     1358.83    180 1     167000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0006972681   TN     37849       30000    29920.64      304.11    180 1      80000 MANUFACTURED          PRIMARY RES  OTHER
0006972707   GA     30045      124000   123950.61     1224.70    240 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972723   IL     60628       85000    85000.00      793.46    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006972731   MD     21401      198000   198000.00     1848.30    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER
0006972772   FL     33311      104000   103969.23     1057.77    180 1     130000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0006972780   MD     21207       98400    98351.59      827.41    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972830   KY     40351       22450    22411.08      291.48    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006972848   NY     14215       17500    17476.69      168.77    240 2      38000 SFR DETACHED          PRIMARY RES  OTHER
0006972855   KY     41018       29000    29000.00      294.14    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006972871   MD     21218       46400    46386.86      479.07    180 1      58000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006972889   MD     21215       49000    48986.13      505.91    180 1      70000 SFR DETACHED          INV OWNED    OTHER
0006972913   MD     21207       36000    35937.90      468.60    180 2     118000 SFR DETACHED          PRIMARY RES  OTHER
0006972921   MA     01760       50000    50000.00      448.26    240 1     195000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006972970   PA     15132       56000    56000.00      539.66    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006973309   TX     76484       38255    38255.00      394.97    180 1      54650 MANUFACTURED          PRIMARY RES  PURCHASE
0006973317   MI     48161       20000    20000.00      229.09    180 2     160000 SFR DETACHED          PRIMARY RES  OTHER
0006973606   WA     98001       18000    18000.00      214.30    180 2     118000 SFR DETACHED          PRIMARY RES  OTHER
0006973655   CA     95133      100000   100000.00      896.11    180 1     125000 LOW RISE CONDO        INV OWNED    OTHER
0006973663   CA     94080       30000    30000.00      291.38    180 2     250000 SFR ATTACHED          PRIMARY RES  OTHER
0006973762   LA     70128       45000    45000.00      354.02    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE
0006973846   PA     18301       50000    50000.00      425.92    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE
0006973903   MI     48235      130500   130500.00     1392.78    180 1     145000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006973911   MI     48419       39950    39935.90      381.97    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006973952   FL     33012      118800   118755.75     1113.45    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006973960   IN     46938       38500    38476.91      297.40    180 1      55000 SFR DETACHED          INV OWNED    OTHER
0006973978   IN     46202       29500    29500.00      299.04    180 1      48000 SFR DETACHED          INV OWNED    HOME IMPROVE
0006974059   SC     29680       91800    91800.00      917.50    180 1     108000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006974083   TN     37073       61000    60864.75      570.20    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974091   FL     33167      115600   115549.83     1022.17    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974109   OH     44301       24150    24141.17      227.99    180 1      34500 SFR DETACHED          INV OWNED    PURCHASE
0006974158   OH     75042       21500    21500.00      260.68    180 2      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974166   OH     44087       21000    20955.47      243.86    180 2     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974174   NJ     07109      129000   128587.04     1119.50    240 1     185000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006974190   SC     29323       18400    18371.78      254.39    180 2     173800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974216   NC     28528       36000    35987.44      345.56    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974224   NC     28227       76000    76000.00      672.58    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE
0006974232   SC     29702       65000    64845.31      704.48    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974281   LA     70760       56000    56000.00      616.22    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974307   SC     29052       46750    46581.36      559.78    144 1      55000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006974315   TN     37650       28000    27979.90      358.20    240 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974323   MS     39553       92225    92197.96      940.84    180 1     108500 SFR DETACHED          PRIMARY RES  OTHER
0006974331   MS     38703       48450    48450.00      567.29    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974356   GA     30174       15790    15600.91      192.57    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974455   IN     46226      100800   100751.45      854.95    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974497   NY     10465       97000    96743.42      983.27    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER
0006974505   NY     12887       15000    14798.50      307.75     60 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0006974539   TN     37412       81200    81108.65      849.22    240 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974547   NC     27707       26600    26529.19      255.82    240 1      38000 SFR DETACHED          INV OWNED    OTHER
0006974554   NM     87557       84000    83774.94      805.07    240 1     105000 MANUFACTURED          PRIMARY RES  OTHER
0006974588   MI     48509       30000    29922.14      307.86    180 1      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974596   NM     87505       30000    29519.23      306.60    240 2     132500 SFR DETACHED          PRIMARY RES  OTHER
0006974620   RI     02826       97750    97709.87      883.22    180 1     115000 SFR DETACHED          PRIMARY RES  PURCHASE
0006974638   IL     60411       35200    35118.89      389.11    180 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006974661   IL     60190      298845   298845.00     2372.40    360 1     343500 SFR DETACHED          PRIMARY RES  PURCHASE
0006974752   MN     56472       15250    15250.00      143.51    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER
0006975171   MI     48186       27500    27494.99      325.84    180 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006975189   MI     48185      127500   127470.51     1405.43    180 1     170000 SFR DETACHED          PRIMARY RES  OTHER
0006975197   MI     48476       55200    55190.72      669.38    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006975304   PA     18403       20000    20000.00      223.57    180 2      83000 SFR DETACHED          PRIMARY RES  OTHER
0006975353   GA     30290       94000    94000.00      780.14    180 1     120000 SFR DETACHED          INV OWNED    OTHER
0006975379   MI     49201       70560    70560.00      742.13    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER
0006975387   MI     49707       21200    21175.08      229.56    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006975395   WV     25309       81900    81874.39      817.31    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006972178    360/180BAL      C
0006972228    360/180BAL      A
0006972277    360/180BAL      A
0006972285    360/180BAL      A
0006972293    360/180BAL      B
0006972343    FIXED           A
0006972442    FIXED           A
0006972467    360/180BAL      B
0006972491    FIXED           A
0006972509    FIXED           A
0006972517    FIXED           A
0006972525    FIXED           A
0006972533    FIXED           A
0006972541    FIXED           A
0006972558    FIXED           B
0006972574    360/180BAL      C
0006972681    FIXED           A
0006972707    FIXED           C
0006972723    360/180BAL      B
0006972731    360/180BAL      A
0006972772    360/180BAL      A
0006972780    360/180BAL      A
0006972830    FIXED           A
0006972848    FIXED           A
0006972855    FIXED           A
0006972871    360/180BAL      B
0006972889    360/180BAL      B
0006972913    FIXED           A
0006972921    FIXED           A
0006972970    360/180BAL      C
0006973309    360/180BAL      C
0006973317    360/180BAL      C
0006973606    FIXED           B
0006973655    360/180BAL      A
0006973663    360/180BAL      A
0006973762    360/180BAL      A
0006973846    360/180BAL      A
0006973903    360/180BAL      A
0006973911    360/180BAL      A
0006973952    360/180BAL      A
0006973960    360/180BAL      A
0006973978    FIXED           A
0006974059    FIXED           A
0006974083    FIXED           B
0006974091    360/180BAL      B
0006974109    360/180BAL      A
0006974158    FIXED           A
0006974166    FIXED           A
0006974174    FIXED           A
0006974190    FIXED           A
0006974216    360/180BAL      B
0006974224    360/180BAL      A
0006974232    FIXED           A
0006974281    FIXED           C
0006974307    FIXED           A
0006974315    FIXED           D
0006974323    360/180BAL      B
0006974331    FIXED           A
0006974356    FIXED           B
0006974455    360/180BAL      A
0006974497    FIXED           A
0006974505    FIXED           A
0006974539    FIXED           B
0006974547    FIXED           A
0006974554    FIXED           A
0006974588    FIXED           A
0006974596    FIXED           A
0006974620    360/180BAL      A
0006974638    FIXED           C
0006974661    FIXED           A
0006974752    360/180BAL      A
0006975171    360/180BAL      D
0006975189    360/180BAL      A
0006975197    360/180BAL      C
0006975304    FIXED           A
0006975353    360/180BAL      A
0006975379    360/180BAL      B
0006975387    360/180BAL      B
0006975395    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006972178    33     14.45   72798   14.45   80    80   83198    73113    73198        0.00 N        Y         83198    81998     2B
0006972228    47     12.90   71698   12.90   90    37   82198    72113    82198    39835.00 N        N         92198    72998     2B
0006972277    28      8.75   62798    8.75   80    80   80298    70213    80298        0.00 N        N         90298    71498     2B
0006972285    45     10.99   63098   10.99   67    67   80698    70613    80698        0.00 N        Y         90698    71498     2B
0006972293    48     11.25   72998   11.25   85    85   90398    80313    80398        0.00 N        N         90398    81998     2B
0006972343    51     11.99   72198   11.99   84    51   90198    80113    80198    43840.00 N        N         90198    73098     2B
0006972442    31     11.65   72098   11.65   71    15   82498    72403    72498    64326.00 N        Y         82498    73098     2B
0006972467    26     10.25   71498   10.25   82    82   82098    72013    82098        0.00 N        N         92098    72898     2B
0006972491    48     10.68   63098   10.68   85    85   80698    70606    81498        0.00 N        N         90698    71798     2B
0006972509    31     11.45   62498   11.45   85    85   72998    62913    81298        0.00 N        N         82998    71798     2B
0006972517    38     10.99   61698   10.99   85    34   72398    62313    82398    52919.00 N        N         92398    73098     2B
0006972525    17      9.20   62498    9.20   43    43   72998    62913    82998        0.00 N        Y         92998    73098     2B
0006972533    33      9.50   60598    9.50   90    90   71098    61013    81098        0.00 N        N         91098    73098     2B
0006972541    51      9.99   61198    9.99   24    24   71698    61618    81698        0.00 N        N         91698    71598     2B
0006972558    42     10.99   61098   10.99   72    37   80198    70118    80198    44297.00 N        Y         90198    71598     2B
0006972574    25     11.85   62498   11.85   80    80   72998    62913    62998        0.00 N        N         72998    71798     2B
0006972681    39      8.99   70798    8.99   38    38   81398    71313    81398        0.00 N        N         91398    71698     2B
0006972707    44     10.34   62998   10.34   80    80   80398    70318    80698        0.00 N        N         90398    71798     2B
0006972723    38     10.75   62398   10.75   85    85   72998    62913    80398        0.00 N        N         82998    71798     2B
0006972731    39     10.75   72898   10.75   79    79   90398    80313    80398        0.00 N        N         90398    81198     2B
0006972772    51     11.85   63098   11.85   80    80   73098    63013    73098        0.00 Y        N         83098    72198     2B
0006972780    23      9.50   63098    9.50   80    80   80698    70613    80698        0.00 N        N         90698    72198     2B
0006972830    28     13.50   61098   13.50   85    21   71598    61513    71598    66655.00 N        Y         81598    72198     2B
0006972848    47      9.99   70698    9.99   71    46   81098    71018    81098     9433.00 N        Y         91098    73098     2B
0006972855    16      9.00   62498    9.00   41    41   80198    70113    70198        0.00 N        N         80198    73098     2B
0006972871    38     12.05   70298   12.05   80    80   80898    70813    80898        0.00 N        N         90898    81098     2B
0006972889    38     12.05   70298   12.05   70    70   80298    70213    80298        0.00 N        N         90298    73098     2B
0006972913    45     13.55   70998   13.55   40    31   81498    71413    81498    11552.00 N        N         91498    73098     2B
0006972921    36      8.95   72998    8.95   26    26   90498    80418    80498        0.00 N        N         90498    80798     2B
0006972970    34     11.15   72598   11.15   80    80   90198    80113    80198        0.00 N        N         90198    81198     2B
0006973309    23     12.05   73198   12.05   70    70   90198    80113    80198        0.00 Y        N         90198    81998     2B
0006973317    33     13.50   80398   13.50   37    13  100198    90113    90198    39309.00 N        N        100198    82098     2B
0006973606    24     11.85   71798   11.85   84    15   90198    80113    80198    81326.00 N        N         90198    80698     2B
0006973655    37     10.25   71898   10.25   80    80   90198    80113    80198        0.00 N        N         90198    81398     2B
0006973663    50     11.25   81498   11.25   90    12   90198    80113    80198   195000.00 N        N         90198    81898     2B
0006973762    33      8.75   71798    8.75   75    75   90198    80113    80198        0.00 Y        N         90198    72998     2B
0006973846    38      9.65   71798    9.65   53    53   90198    80113    80198        0.00 Y        N         90198    73198     2B
0006973903    45     12.50   62298   12.50   90    90   72698    62613    62698        0.00 N        N         72698    72198     2B
0006973911    29     11.05   62598   11.05   85    85   73098    63013    73098        0.00 N        N         83098    72198     2B
0006973952    52     10.80   62498   10.80   90    90   72998    62913    72998        0.00 N        N         82998    71798     2B
0006973960    49      8.55   70298    8.55   70    70   80298    70213    80298        0.00 N        N         90298    71798     2B
0006973978    30      8.99   70898    8.99   61    61   80898    70813    70898        0.00 N        N         80898    71798     2B
0006974059    51      8.75   70998    8.75   85    85   81598    71513    71598        0.00 N        N         81598    72398     2B
0006974083    23      9.54   61998    9.54   77    77   80198    70118    80198        0.00 N        N         90198    72498     2B
0006974091    50     10.09   52998   10.09   85    85   80198    70113    80198        0.00 N        N         90198    72498     2B
0006974109    41     10.89   60898   10.89   70    70   80198    70113    80198        0.00 Y        N         90198    72498     2B
0006974158    35     12.19   62598   12.19   90    25   80198    70113    70198    55899.00 N        N         80198    73098     2B
0006974166    49     11.39   62798   11.39   85    18   80298    70213    80298    75860.00 N        N         90298    73098     2B
0006974174    47      8.50   60998    8.50   70    70   71598    61518    81598        0.00 N        N         91598    71398     2B
0006974190    35     14.75   61298   14.75   85    11   80198    70113    80198   129291.00 N        N         90198    71798     2B
0006974216    53     11.10   62398   11.10   80    80   81098    71013    81098        0.00 N        N         91098    71798     2B
0006974224    26     10.10   63098   10.10   80    80   81098    71013    71098        0.00 Y        N         81098    71798     2B
0006974232    45     10.15   62398   10.15   84    84   81098    71013    81098        0.00 N        N         91098    71798     2B
0006974281    30     11.99   62798   11.99   80    80   80298    70218    70298        0.00 N        N         80298    72798     2B
0006974307    47     10.04   62598   10.04   85    85   73098    63010    73098        0.00 N        N         83098    72198     2B
0006974315    29     14.49   63098   14.49   54    54   80698    70618    80698        0.00 N        N         90698    72198     2B
0006974323    37     11.89   63098   11.89   85    85   80698    70613    80698        0.00 N        N         90698    72198     2B
0006974331    50     12.99   63098   12.99   85    85   80698    70618    70698        0.00 N        N         80698    72398     2B
0006974356    35     12.30   13098   12.30   85     9   30498    20413    80498   128000.00 N        N         90498    72198     2B
0006974455    39      9.60   63098    9.60   80    80   80798    70713    80798        0.00 N        N         90798    73098     2B
0006974497    39      8.99   70198    8.99   65    65   81398    71313    81398        0.00 N        N         91398    73098     2B
0006974505    38      8.50   70298    8.50   18    18   80998    70903    80998        0.00 N        Y         90998    73098     2B
0006974539    41     11.20   62498   11.20   85    85   72998    62918    72998        0.00 N        N         82998    72198     2B
0006974547    43      9.95   62398    9.95   70    70   72398    62318    82398        0.00 N        N         92398    72198     2B
0006974554    30      9.90   61298    9.90   80    80   71798    61718    81798        0.00 N        N         91798    73098     2B
0006974588    16      9.20   62998    9.20   42    42   80898    70813    80898        0.00 N        Y         90898    73098     2B
0006974596    49     10.85   62998   10.85   80    23   80798    70718   110798    76400.00 N        N        120798    73098     2B
0006974620    35     10.35   61298   10.35   85    85   80198    70113    80198        0.00 Y        N         90198    72298     2B
0006974638    49     10.50   62998   10.50   75    35   80398    70313    80398    39392.00 N        N         90398    72498     2B
0006974661    33      8.85   73098    8.85   87    87   90198    80128    80198        0.00 Y        N         90198    82198     2B
0006974752    35     10.85   72798   10.85   85    11   90198    80113    80198    99500.00 N        N         90198    81498     2B
0006975171    19     14.00   62298   14.00   55    55   72698    62613    72698        0.00 N        N         82698    72198     2B
0006975189    26     12.95   62698   12.95   75    75   80198    70113    80198        0.00 N        N         90198    72198     2B
0006975197    44     14.35   62698   14.35   80    80   80198    70113    80198        0.00 N        N         90198    72198     2B
0006975304    21     10.70   71798   10.70   81    24   90198    80113    80198    47204.00 N        N         90198    80598     2B
0006975353    42      9.35   72298    9.35   78    78   90198    80113    80198        0.00 N        N         90198    80698     2B
0006975379    20     12.30   70298   12.30   77    77   80898    70813    70898        0.00 N        Y         80898    72198     2B
0006975387    29     12.70   62998   12.70   42    42   80398    70313    90398        0.00 N        Y        100398    72198     2B
0006975395    41     11.60   62598   11.60   90    90   73098    63013    73098        0.00 N        N         83098    72198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006975932   PA     17059       38400    38370.44      477.24    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976187   IL     62095       31500    31431.68      361.01    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976344   OH     44145       77625    77625.00      798.47    180 1     103500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976351   IL     60627       73850    73850.00      837.18    180 1     105500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976369   MO     64062       52400    52400.00      419.74    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976401   MI     48708       34000    34000.00      355.04    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976419   MI     48706       32600    32600.00      575.48     84 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976450   IL     60954       20000    20000.00      218.00    180 2     178000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976559   MO     65807       15000    14949.88      179.93    180 2      53500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976583   MO     65721       40000    39911.94      454.39    180 1      54500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006976658   IL     61563       35750    35750.00      366.36    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006976716   WI     54759       32000    32000.00      334.16    180 1      40000 SFR DETACHED          PRIMARY RES  PURCHASE
0006976765   MO     63135       28000    27990.53      339.54    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976773   NV     89117       75000    74973.25      714.25    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976781   VA     23112       79650    79612.84      684.32    180 1      88500 SFR DETACHED          PRIMARY RES  OTHER
0006976799   VA     22968       72250    72226.91      715.49    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006976807   TN     37172       68250    68223.16      626.87    180 1      91000 SFR DETACHED          PRIMARY RES  OTHER
0006976823   PA     15613       40000    39988.55      411.45    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006976831   NC     27107       51000    51000.00      578.15    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006976849   GA     30310       62000    62000.00      732.17    180 1      77500 SFR DETACHED          PRIMARY RES  OTHER
0006976856   GA     30116       94500    94500.00     1071.28    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976872   MI     48074       39000    38927.37      436.00    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006976880   MI     49349       86000    85972.20      848.38    180 1     135000 SFR DETACHED          PRIMARY RES  OTHER
0006976914   MI     49090       35750    35709.88      537.33    180 1      55000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006976922   GA     30533       65750    65750.00      735.05    180 1      93000 SFR DETACHED          PRIMARY RES  OTHER
0006976930   OH     44112       49600    49521.60      442.63    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006976948   MI     49202       42500    42500.00      395.14    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977011   MI     48071       11200    11150.95      128.01    180 2     117000 SFR DETACHED          PRIMARY RES  OTHER
0006977029   MI     48127       24500    24500.00      287.77    180 2     227000 SFR DETACHED          PRIMARY RES  OTHER
0006977052   TN     38128       36000    35995.63      476.87    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977060   WV     26101       44000    43982.23      533.56    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006977078   VA     24017       55800    55785.72      595.53    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977086   MO     63801       78000    78000.00      997.18    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977201   IL     62002       38250    38061.66      502.31    120 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977227   PA     19533      110500   110468.38     1136.62    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977235   OH     43068      132600   132600.00     1404.91    180 1     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977243   IN     47150       39500    39408.91      436.39    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977276   VA     23228       19300    19261.33      231.51    180 2      76000 SFR DETACHED          PRIMARY RES  OTHER
0006977284   NC     28227       16017    15984.91      192.13    180 2      99900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977292   SC     29150       68000    68000.00      704.18    180 1      80000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006977300   LA     71261       51200    51153.50      592.21    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977334   OH     44030       48600    48582.48      461.00    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977342   OH     44030       48450    48450.00      470.58    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977417   MS     39046       21500    21414.43      327.27    120 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977425   MS     39553       54000    53948.91      613.14    240 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977433   MS     38732       85425    85425.00      823.81    240 1     100500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977490   VA     24312       38250    38205.41      398.73    240 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE
0006977516   NC     27030       22870    22792.55      301.51    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006977698   MN     55436      250000   250000.00     2447.16    180 1     360000 SFR DETACHED          PRIMARY RES  OTHER
0006977862   GA     30062      158000   158000.00     1386.57    180 1     205000 SFR DETACHED          PRIMARY RES  OTHER
0006977938   CA     92315       67000    67000.00      759.42    180 2     240000 SFR DETACHED          PRIMARY RES  OTHER
0006977953   UT     84118      110700   110700.00     1113.18    180 1     123000 SFR DETACHED          PRIMARY RES  OTHER
0006978019   RI     02852      157900   157900.00     1515.67    180 1     248700 SFR DETACHED          PRIMARY RES  PURCHASE
0006978258   MD     20706       47000    46933.97      438.11    240 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978266   MA     01876      168444   168157.67     1407.89    240 1     226000 SFR DETACHED          PRIMARY RES  OTHER
0006978274   MI     48214       35100    35088.90      348.94    180 1      39000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006978282   OH     45228       44400    44381.34      397.54    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978290   PA     17740       69300    69110.70      657.33    240 1      77000 SFR DETACHED          PRIMARY RES  OTHER
0006978308   CT     06457       48000    47873.03      486.57    180 1      90000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006978316   PA     19128       63750    63594.77      681.17    180 1      85000 SFR ATTACHED          INV OWNED    DEBT CONSOL
0006978324   MI     48910       36900    36883.47      326.56    180 1      41000 SFR DETACHED          PRIMARY RES  OTHER
0006978357   IN     47362       13750    13724.62      172.62    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978415   NY     11768       85000    84366.93     1088.28    120 2     455000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978449   VA     22553       39000    38950.93      385.45    240 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978472   PA     19126       28122    28088.64      286.46    240 1      43000 SFR ATTACHED          INV OWNED    DEBT CONSOL
0006978480   PA     19128       23871    23842.68      243.16    240 1      36500 SFR ATTACHED          INV OWNED    DEBT CONSOL
0006978506   OH     44411       59500    59500.00      521.72    180 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006978522   IL     60655       39200    39200.00      343.72    180 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978530   NC     28215       10000     9979.96      119.96    180 2      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978548   OH     45152       35000    34903.69      345.69    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978563   IN     46825       11200    11177.56      134.35    180 2     108500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978571   FL     33142       19370    19331.19      232.35    180 2      86000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006978605   IL     60901       35000    34972.36      321.47    180 1      50000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006978647   OH     45237       72900    72900.00      669.58    180 1      81000 SFR DETACHED          PRIMARY RES  OTHER
0006978662   IN     46237      101250   101116.49      976.42    240 1     112500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978688   MI     48089       49500    49383.28      539.53    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978696   PA     15234       87750    87506.65      879.61    180 1      97500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978712   NY     13787       40000    39911.67      454.64    180 1      72000 MANUFACTURED          PRIMARY RES  OTHER
0006978738   FL     33139       25000    24949.95      300.05    180 2     121000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006975932    FIXED           C
0006976187    FIXED           B
0006976344    360/180BAL      C
0006976351    360/180BAL      D
0006976369    360/180BAL      A
0006976401    FIXED           A
0006976419    FIXED           B
0006976450    FIXED           A
0006976559    FIXED           A
0006976583    FIXED           B
0006976658    360/180BAL      C
0006976716    FIXED           A
0006976765    360/180BAL      C
0006976773    360/180BAL      A
0006976781    360/180BAL      A
0006976799    360/180BAL      B
0006976807    360/180BAL      A
0006976823    360/180BAL      B
0006976831    360/180BAL      D
0006976849    360/180BAL      C
0006976856    360/180BAL      C
0006976872    360/180BAL      B
0006976880    360/180BAL      A
0006976914    360/180BAL      D
0006976922    360/180BAL      C
0006976930    360/180BAL      A
0006976948    360/180BAL      B
0006977011    FIXED           A
0006977029    FIXED           A
0006977052    360/180BAL      D
0006977060    360/180BAL      C
0006977078    360/180BAL      A
0006977086    FIXED           B
0006977201    FIXED           A
0006977227    360/180BAL      B
0006977235    360/180BAL      B
0006977243    FIXED           B
0006977276    FIXED           A
0006977284    FIXED           B
0006977292    360/180BAL      B
0006977300    FIXED           C
0006977334    360/180BAL      A
0006977342    360/180BAL      B
0006977417    FIXED           B
0006977425    FIXED           C
0006977433    FIXED           A
0006977490    FIXED           A
0006977516    FIXED           D
0006977698    360/180BAL      B
0006977862    360/180BAL      A
0006977938    FIXED           A
0006977953    360/180BAL      A
0006978019    360/180BAL      A
0006978258    FIXED           A
0006978266    FIXED           A
0006978274    360/180BAL      A
0006978282    360/180BAL      B
0006978290    FIXED           A
0006978308    FIXED           A
0006978316    FIXED           A
0006978324    360/180BAL      A
0006978357    FIXED           B
0006978415    FIXED           A
0006978449    FIXED           A
0006978472    FIXED           A
0006978480    FIXED           A
0006978506    360/180BAL      A
0006978522    360/180BAL      A
0006978530    FIXED           A
0006978548    FIXED           A
0006978563    FIXED           A
0006978571    FIXED           A
0006978605    360/180BAL      A
0006978647    360/180BAL      A
0006978662    FIXED           A
0006978688    FIXED           A
0006978696    FIXED           A
0006978712    FIXED           B
0006978738    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006975932    47     13.99   70898   13.99   80    80   81398    71318    81398        0.00 N        N         91398    73198     2B
0006976187    30     11.15   70898   11.15   77    77   81398    71313    81398        0.00 N        Y         91398    72198     2B
0006976344    41     12.00   72498   12.00   75    75   82998    72913    72998        0.00 N        N         82998    80798     2B
0006976351    34     13.35   72798   13.35   70    70   83198    73113    73198        0.00 N        N         83198    80798     2B
0006976369    25      8.95   72998    8.95   80    80   90398    80313    80398        0.00 N        N         90398    80798     2B
0006976401    41      9.50   72398    9.50   85    85   82898    72813    72898        0.00 N        N         82898    73098     2B
0006976419    31     12.00   72898   12.00   84    22   90398    80305    80398    88754.08 N        N         90398    80698     2B
0006976450    32     10.25   71798   10.25   80    11   90198    80113    80198   122000.00 N        Y         90198    73198     2B
0006976559    18     11.99   72098   11.99   83    28   82498    72413    82498    29491.00 N        N         92498    73198     2B
0006976583    28     10.99   72498   10.99   73    73   82998    72913    82998        0.00 N        N         92998    73198     2B
0006976658    42     11.95   72198   11.95   72    72   82798    72713    72798        0.00 N        N         82798    73198     2B
0006976716    50      9.50   72498    9.50   80    80   90198    80113    80198        0.00 Y        N         90198    80698     2B
0006976765    42     14.35   61998   14.35   74    74   72498    62413    82498        0.00 N        Y         92498    73198     2B
0006976773    33     11.00   62598   11.00   45    45   73098    63013    73098        0.00 N        Y         83098    72198     2B
0006976781    37      9.75   62698    9.75   90    90   80198    70113    80198        0.00 N        N         90198    72198     2B
0006976799    38     11.50   70198   11.50   85    85   80798    70713    80798        0.00 N        N         90798    72198     2B
0006976807    38     10.55   62398   10.55   75    75   72998    62913    72998        0.00 N        N         82998    72198     2B
0006976823    33     12.00   70398   12.00   80    80   80998    70913    80998        0.00 N        Y         90998    72198     2B
0006976831    41     13.35   62698   13.35   60    60   80198    70113    70198        0.00 N        N         80198    72198     2B
0006976849    49     13.95   62498   13.95   80    80   72998    62913    62998        0.00 N        N         72998    72198     2B
0006976856    46     13.35   62498   13.35   75    75   72998    62913    62998        0.00 N        N         72998    72198     2B
0006976872    50     13.15   62398   13.15   75    75   72998    62913    72998        0.00 N        N         82998    72198     2B
0006976880    41     11.45   61798   11.45   64    64   72298    62213    72298        0.00 N        N         82298    72198     2B
0006976914    47     17.95   12398   17.95   65    65   22898    12813    62898        0.00 N        Y         72898    72198     2B
0006976922    44     13.15   62698   13.15   71    71   80198    70113    70198        0.00 N        Y         80198    72198     2B
0006976930    50     10.20   71498   10.20   80    80   82098    72013    82098        0.00 N        N         92098    72198     2B
0006976948    39     10.70   73198   10.70   85    85   90698    80613    80698        0.00 N        N         90698    81398     2B
0006977011    45     11.10   52998   11.10   74    10   70398    60313    80398    74900.00 N        N         90398    72798     2B
0006977029    44     11.60   61298   11.60   75    11   71798    61713    61798   145500.00 N        N         71798    72798     2B
0006977052    17     15.75   61998   15.75   60    60   72498    62413    72498        0.00 N        Y         82498    72198     2B
0006977060    48     14.35   61998   14.35   80    80   72498    62413    82498        0.00 N        Y         92498    72198     2B
0006977078    26     12.50   62598   12.50   90    90   73098    63013    73098        0.00 N        N         83098    72198     2B
0006977086    24     13.20   71498   13.20   84    84   90198    80113    80198        0.00 N        N         90198    72198     2B
0006977201    41      9.85   71498    9.85   70    70   82098    72008    82098        0.00 N        N         92098    80598     2B
0006977227    47     12.00   62698   12.00   85    85   80198    70113    80198        0.00 N        Y         90198    72198     2B
0006977235    41     12.40   62598   12.40   85    85   73098    63013    63098        0.00 N        N         73098    72198     2B
0006977243    38     10.49   70298   10.49   68    68   80898    70813    80898        0.00 N        N         90898    72098     2B
0006977276    39     11.99   70798   11.99   90    25   81398    71313    81398    49100.00 N        N         91398    72498     2B
0006977284    42     11.99   71598   11.99   75    16   82098    72013    82098    58907.00 N        N         92098    72198     2B
0006977292    35     12.09   62598   12.09   85    85   73098    63013    63098        0.00 N        N         73098    72498     2B
0006977300    32     12.79   62798   12.79   80    80   80298    70218    80298        0.00 N        N         90298    72198     2B
0006977334    50     10.95   72098   10.95   90    90   82498    72413    82498        0.00 N        N         92498    73198     2B
0006977342    37     11.25   72098   11.25   85    85   82498    72413    72498        0.00 N        N         82498    73198     2B
0006977417    30     13.49   62098   13.49   85    20   72598    62508    72598    72000.00 N        N         82598    72198     2B
0006977425    38     12.49   62698   12.49   80    80   80198    70118    80198        0.00 N        N         90198    72198     2B
0006977433    22      9.99   70298    9.99   85    85   80898    70818    70898        0.00 N        N         80898    80698     2B
0006977490    49     11.15   70298   11.15   85    85   80298    70218    80298        0.00 Y        N         90298    72198     2B
0006977516    32     13.80   61298   13.80   67    67   71798    61713    81798        0.00 N        Y         91798    72198     2B
0006977698    30     11.35   80598   11.35   69    69  100198    90113    90198        0.00 N        N        100198    82198     2B
0006977862    36     10.00   72498   10.00   77    77   90198    80113    80198        0.00 N        N         90198    81998     2B
0006977938    30     10.95   72498   10.95   80    28   90198    80113    80198   125000.00 N        N         90198    81998     2B
0006977953    35     11.70   73198   11.70   90    90   90198    80113    80198        0.00 N        N         90198    82098     2B
0006978019    49     11.10   73198   11.10   63    63   90198    80113    80198        0.00 Y        N         90198    81898     2B
0006978258    39      9.50   70898    9.50   42    42   81398    71318    81398        0.00 N        Y         91398    71798     2B
0006978266    47      7.99   70398    7.99   75    75   80998    70918    80998        0.00 N        N         90998    71498     2B
0006978274    45     11.55   61998   11.55   90    90   72498    62413    72498        0.00 N        N         82498    72198     2B
0006978282    44     10.24   61298   10.24   73    73   73098    63013    73098        0.00 N        N         83098    72198     2B
0006978290    18      9.75   61098    9.75   90    90   71598    61518    81598        0.00 N        N         91598    72198     2B
0006978308    45      8.99   70698    8.99   53    53   81098    71013    81098        0.00 N        N         91098    71698     2B
0006978316    48      9.90   70298    9.90   75    75   80298    70213    80298        0.00 N        N         90298    71698     2B
0006978324    40     10.10   63098   10.10   90    90   81898    71813    81898        0.00 N        N         91898    72198     2B
0006978357    37     12.85   62998   12.85   85    14   81598    71513    81598    67000.00 N        N         91598    72198     2B
0006978415    42      9.25   70898    9.25   40    19   81398    71308    81398    95250.00 N        N         91398    72398     2B
0006978449    49     10.35   61098   10.35   78    20   71598    61518    71598   113840.00 N        N         81598    72198     2B
0006978472    51     10.80   71598   10.80   65    65   82198    72118    82198        0.00 N        N         92198    72498     2B
0006978480    50     10.80   71598   10.80   65    65   82198    72118    82198        0.00 N        N         92198    72498     2B
0006978506    31      9.99   61998    9.99   85    85   72498    62413    62498        0.00 N        N         72498    71798     2B
0006978522    43      9.99   62598    9.99   90    29   73098    63013    63098    80007.00 N        Y         73098    71798     2B
0006978530    26     11.99   70298   11.99   90    11   80898    70813    80898    68300.00 N        N         90898    72498     2B
0006978548    18      8.55   63098    8.55   53    53   80698    70613    80698        0.00 N        N         90698    71798     2B
0006978563    35     11.99   70298   11.99   90    10   80898    70813    80898    86421.00 N        Y         90898    71798     2B
0006978571    44     11.99   63098   11.99   90    23   80698    70613    80698    58000.00 N        N         90698    71798     2B
0006978605    35     10.55   70298   10.55   70    70   80298    70213    90298        0.00 N        N        100298    71798     2B
0006978647    40     10.55   63098   10.55   90    90   80698    70613    70698        0.00 N        N         80698    71798     2B
0006978662    49      9.99   70398    9.99   90    90   80998    70918    80998        0.00 N        N         90998    71798     2B
0006978688    40     10.25   62398   10.25   90    90   72998    62913    72998        0.00 N        Y         82998    71798     2B
0006978696    35      8.80   62598    8.80   90    90   73098    63013    73098        0.00 N        Y         83098    71798     2B
0006978712    46     11.00   62398   11.00   56    56   72998    62913    72998        0.00 N        Y         82998    72798     2B
0006978738    44     12.00   62598   12.00   79    21   80198    70113    80198    70671.00 N        N         90198    71598     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006978787   GA     30017       37500    37500.00      386.82    240 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978795   MI     49221       65000    65000.00      619.30    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978803   IN     46514       66600    66396.72      673.53    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978811   MI     48203      268000   267852.07     2146.76    360 1     338000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978829   MI     48162       47612    47612.00      491.13    240 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978878   DE     19966       51100    50987.09      579.20    180 1      73000 SFR DETACHED          INV OWNED    OTHER
0006978886   NY     11226       43740    43696.90      487.43    240 2     229000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006978910   FL     32570    11733.63    11672.86      164.97    120 2     108000 SFR DETACHED          PRIMARY RES  OTHER
0006978928   MS     38901       25000    24953.18      311.40    180 1      36500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978936   LA     70802       11500    11500.00      171.71    120 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006978977   LA     71457       26250    26229.79      326.24    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0006979074   GA     30815       17200    17200.00      203.68    180 2      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006979090   VA     24589       50000    49980.51      460.74    180 1      97000 SFR DETACHED          PRIMARY RES  OTHER
0006979108   OH     44120       52700    52650.62      452.78    180 1      62000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006979116   MI     48125       66600    66567.58      564.88    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0006979140   AZ     85023       86700    86563.47      829.51    240 1     102000 SFR DETACHED          PRIMARY RES  OTHER
0006979157   NJ     08201       58550    58536.49      659.15    180 2     170500 SFR DETACHED          PRIMARY RES  OTHER
0006979165   NJ     08701       58800    57980.57      700.04    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER
0006979207   MI     48624       61000    60612.33      793.83    108 1      83500 SFR DETACHED          PRIMARY RES  OTHER
0006979223   MI     48235       59500    59500.00      591.50    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER
0006979231   MI     48234       28500    28500.00      286.60    180 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0006979249   MI     48205       41500    41500.00      449.37    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0006979264   MI     48126       74000    74000.00      900.29    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006979272   MI     48205       40000    40000.00      420.71    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0006979298   MI     48210       30000    30000.00      328.35    180 1      37500 SFR DETACHED          PRIMARY RES  OTHER
0006979306   MI     48217       38000    38000.00      373.42    180 1      47500 SFR DETACHED          PRIMARY RES  OTHER
0006979454   OH     43055       42500    42434.32      375.58    240 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006979462   OH     45821       25000    25000.00      292.05    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006979488   IN     46825       35660    35561.43      351.16    180 1      59250 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006979553   MI     48173       28993    28993.00      379.32    180 2     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006979579   MI     48505       30000    30000.00      293.66    180 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0006979744   IN     46806       35000    35000.00      421.65    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006979769   MI     48219       14000    14000.00      146.17    180 1      36500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006979975   MI     49202       51850    51850.00      511.49    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980130   KY     42647       20000    20000.00      231.74    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER
0006980262   OK     74146       41250    41250.00      422.72    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006980312   MI     48082       86250    86218.57      814.87    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980429   MI     48205       67600    67477.02      855.31    180 1      84500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980494   MO     63031       62250    62082.74      755.14    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980544   IN     46205       25000    24968.12      245.42    240 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006980569   MI     48093       32950    32916.69      362.81    240 2     147000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980593   PA     15057       22500    22456.64      275.86    180 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980635   OH     44720       88000    88000.00      729.71    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980643   OH     44691       39850    39765.49      462.75    180 2     156500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980668   OH     45213       17200    17118.59      232.48    120 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980692   PA     15140       30700    30666.81      327.40    240 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980718   PA     15617       53520    53520.00      599.94    180 1      67400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980726   NC     28086       57600    57566.86      453.14    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER
0006980742   NC     28645       37500    37500.00      449.83    180 2      93000 SFR DETACHED          PRIMARY RES  OTHER
0006980759   TX     78626       50000    49810.98      786.77    120 2     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980767   MO     64116       48800    48800.00     1048.67     60 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980775   RI     02818       92800    92800.00      687.42    180 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980833   IL     62615       49600    49581.52      464.88    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980841   NC     28562       63750    63660.45      594.24    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980858   MO     63109       32500    32500.00      404.81    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006980940   FL     33405       44800    44684.25      461.08    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981054   VA     23231       88400    88258.83      766.60    240 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981088   AR     72076       75000    74887.70      674.80    240 1     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981138   GA     30752       62400    62089.25      659.15    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981203   LA     70722       31400    31363.67      323.90    240 2      80000 SFR DETACHED          PRIMARY RES  OTHER
0006981278   VA     24153       23000    22947.50      255.67    180 2      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981294   NC     28147       30000    29918.75      299.84    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981302   VA     24422       33600    33317.36      494.78    120 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981393   PA     15216       57800    57657.96      614.07    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981401   OH     45211       72000    72000.00      661.31    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981419   KY     40336       43350    43246.36      468.50    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981450   NC     28105       33330    33292.47      349.72    240 2     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981468   SC     29178       40000    39918.01      473.66    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006981492   DE     19938       86000    85957.69      723.14    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981526   NJ     08817       33500    33298.71      455.80    120 2     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981534   NJ     08105       51240    51133.47      601.85    180 1      60000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006981567   OK     73160       32800    32714.87      336.60    180 1      41000 SFR DETACHED          PRIMARY RES  OTHER
0006981575   PA     19126       25000    24894.43      365.95    120 1      55000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006981583   NJ     08204       31500    31352.29      428.59    120 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981591   MA     02766       79000    78881.56      710.28    240 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981666   GA     31794       35000    34984.48      306.90    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981674   NJ     07480      105600   105431.57      916.43    240 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981690   NC     28110       85000    84872.56      764.23    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981765   OH     44202      120000   119821.46     1083.54    240 1     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006978787    FIXED           A
0006978795    FIXED           A
0006978803    FIXED           A
0006978811    FIXED           A
0006978829    FIXED           A
0006978878    FIXED           A
0006978886    FIXED           A
0006978910    FIXED           A
0006978928    FIXED           A
0006978936    FIXED           B
0006978977    FIXED           C
0006979074    FIXED           B
0006979090    360/180BAL      A
0006979108    360/180BAL      A
0006979116    360/180BAL      A
0006979140    FIXED           B
0006979157    360/180BAL      A
0006979165    FIXED           D
0006979207    FIXED           A
0006979223    360/180BAL      B
0006979231    360/180BAL      A
0006979249    360/180BAL      D
0006979264    360/180BAL      C
0006979272    360/180BAL      B
0006979298    360/180BAL      B
0006979306    360/180BAL      C
0006979454    FIXED           B
0006979462    FIXED           B
0006979488    FIXED           A
0006979553    FIXED           B
0006979579    360/180BAL      B
0006979744    360/180BAL      B
0006979769    360/180BAL      C
0006979975    360/180BAL      A
0006980130    FIXED           A
0006980262    360/180BAL      C
0006980312    360/180BAL      A
0006980429    FIXED           C
0006980494    FIXED           B
0006980544    FIXED           A
0006980569    FIXED           A
0006980593    FIXED           A
0006980635    360/180BAL      A
0006980643    FIXED           A
0006980668    FIXED           A
0006980692    FIXED           A
0006980718    FIXED           A
0006980726    360/180BAL      A
0006980742    FIXED           A
0006980759    FIXED           B
0006980767    FIXED           A
0006980775    360/180BAL      A
0006980833    360/180BAL      C
0006980841    FIXED           A
0006980858    FIXED           C
0006980940    FIXED           A
0006981054    FIXED           A
0006981088    FIXED           A
0006981138    FIXED           A
0006981203    FIXED           A
0006981278    FIXED           A
0006981294    FIXED           A
0006981302    FIXED           B
0006981393    FIXED           B
0006981401    360/180BAL      A
0006981419    FIXED           A
0006981450    FIXED           A
0006981468    FIXED           B
0006981492    360/180BAL      A
0006981526    FIXED           A
0006981534    FIXED           B
0006981567    FIXED           A
0006981575    FIXED           A
0006981583    FIXED           A
0006981591    FIXED           A
0006981666    360/180BAL      A
0006981674    FIXED           A
0006981690    FIXED           A
0006981765    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006978787    48     10.99   70698   10.99   89    16   81098    71018    71098   172640.09 N        N         81098    71698     2B
0006978795    20      7.95   63098    7.95   72    72   80198    70113    70198        0.00 N        N         80198    72798     2B
0006978803    42      8.95   61998    8.95   90    90   80198    70113    80198        0.00 N        N         90198    72798     2B
0006978811    44      8.95   61998    8.95   79    79   80198    70128    80198        0.00 N        N         90198    72798     2B
0006978829    28     10.99   63098   10.99   69    69   80198    70118    70198        0.00 N        N         80198    72798     2B
0006978878    50     10.95   71098   10.95   70    70   81598    71513    81598        0.00 N        N         91598    72198     2B
0006978886    47     12.19   71098   12.19   85    19   81598    71518    81598   150558.00 N        N         91598    72498     2B
0006978910    26     11.50   71198   11.50   90    11   81698    71608    81698    85466.37 N        N         91698    72298     2B
0006978928    32     12.70   70898   12.70   68    68   81398    71313    81398        0.00 N        Y         91398    73198     2B
0006978936    19     13.00   63098   13.00   24    24   80698    70608    70698        0.00 N        Y         80698    73198     2B
0006978977    29     13.99   63098   13.99   75    75   80698    70618    80698        0.00 N        N         90698    72198     2B
0006979074    48     11.75   62698   11.75   80    25   80198    70113    70198    37705.00 N        N         80198    72198     2B
0006979090     7     10.59   63098   10.59   52    52   80698    70613    80698        0.00 N        N         90698    71798     2B
0006979108    39      9.75   61198    9.75   85    85   71698    61613    81698        0.00 N        Y         91698    71798     2B
0006979116    44      9.60   62498    9.60   90    90   72998    62913    72998        0.00 N        N         82998    71798     2B
0006979140    32      9.88   62498    9.88   85    85   80198    70118    80198        0.00 N        N         90198    71598     2B
0006979157    47     13.25   63098   13.25   90    34   80698    70613    80698    94862.00 N        N         90698    72898     2B
0006979165    12     11.85   70798   11.85   60    60   81398    71313    81398        0.00 N        N         91398    72198     2B
0006979207    34      7.99   62998    7.99   73    73   90198    80107    90198        0.00 N        N        100198    72798     2B
0006979223    47     11.55   73098   11.55   69    69   90498    80413    80498        0.00 N        N         90498    81998     2B
0006979231    36     11.70   72398   11.70   62    62   82898    72813    72898        0.00 N        N         82898    81498     2B
0006979249    50     12.70   72998   12.70   59    59   90398    80313    80398        0.00 N        N         90398    82498     2B
0006979264    21     14.40   72398   14.40   74    74   82898    72813    72898        0.00 N        Y         82898    81498     2B
0006979272    38     12.30   73098   12.30   67    67   90498    80413    80498        0.00 N        N         90498    81998     2B
0006979298    17     12.85   73198   12.85   80    80   90598    80513    80598        0.00 N        N         90598    81998     2B
0006979306    21     11.40   72498   11.40   80    80   82998    72913    72998        0.00 N        Y         82998    81498     2B
0006979454    27      8.75   71798    8.75   64    64   82298    72218    82298        0.00 N        N         92298    72798     2B
0006979462    30     11.50   72498   11.50   71    71   82998    72913    72998        0.00 N        N         82998    81198     2B
0006979488    34      8.50   71598    8.50   60    60   82098    72013    82098        0.00 N        Y         92098    72898     2B
0006979553    49     13.65   72398   13.65   85    28   82898    72813    72898    57707.00 N        N         82898    80798     2B
0006979579    28     11.35   72398   11.35   79    79   82898    72813    72898        0.00 N        Y         82898    73098     2B
0006979744    15     14.25   72498   14.25   70    70   82998    72913    72998        0.00 N        Y         82998    82198     2B
0006979769    44     12.20   73198   12.20   38    38   90698    80613    80698        0.00 N        Y         90698    81498     2B
0006979975    47     11.45   72198   11.45   85    85   82798    72713    72798        0.00 N        N         82798    80798     2B
0006980130    30     11.35   72798   11.35   89    24   90198    80113    80198    56000.00 N        N         90198    82098     2B
0006980262    32     11.95   72498   11.95   75    75   90198    80113    80198        0.00 N        N         90198    81198     2B
0006980312    45     10.90   70298   10.90   75    75   80998    70913    80998        0.00 N        N         90998    72798     2B
0006980429    45     13.00   70798   13.00   80    80   81398    71313    81398        0.00 N        N         91398    72298     2B
0006980494    24     12.20   71398   12.20   75    75   81798    71713    81798        0.00 N        N         91798    72298     2B
0006980544    42     10.25   62698   10.25   50    50   72698    62618    72698        0.00 N        N         82698    71798     2B
0006980569    45     12.00   70898   12.00   90    22   81398    71318    81398    99241.00 N        N         91398    72198     2B
0006980593    48     12.40   70898   12.40   90    35   81398    71313    81398    36000.00 N        N         91398    72198     2B
0006980635    41      9.34   61898    9.34   83    83   80198    70113    70198        0.00 N        N         80198    73098     2B
0006980643    49     11.39   62298   11.39   90    25   80198    70113    80198   101000.00 N        N         90198    73098     2B
0006980668    49     10.54   62098   10.54   85    15   80198    70108    80198    77969.00 N        N         90198    73098     2B
0006980692    14     11.50   71598   11.50   79    79   82098    72018    82098        0.00 N        N         92098    73098     2B
0006980718    42     10.75   71598   10.75   79    79   90198    80113    80198        0.00 N        N         90198    73098     2B
0006980726    29      8.75   70698    8.75   90    90   81098    71013    81098        0.00 N        N         91098    72398     2B
0006980742    43     11.99   71498   11.99   90    40   90198    80113    80198    46261.00 N        N         90198    72298     2B
0006980759    35     14.35   62598   14.35   78    39   73098    63008    73098    50115.00 N        N         83098    72798     2B
0006980767    36     10.49   72098   10.49   85    85   82498    72403    72498        0.00 N        N         82498    73198     2B
0006980775     5      8.10   62998    8.10   80    80   80698    70613    70698        0.00 N        N         80698    72498     2B
0006980833    28     10.80   62598   10.80   80    80   80198    70113    80198        0.00 N        N         90198    72898     2B
0006980841    51      9.50   71098    9.50   85    85   81698    71618    81698        0.00 N        N         91698    72398     2B
0006980858    20     12.70   71498   12.70   47    47   90198    80113    80198        0.00 N        N         90198    73098     2B
0006980940    44      9.25   62298    9.25   80    80   80198    70113    80198        0.00 N        N         90198    71598     2B
0006981054    25      8.49   70798    8.49   85    85   81398    71318    81398        0.00 N        N         91398    71698     2B
0006981088    46      9.00   70798    9.00   34    34   81398    71318    81398        0.00 N        N         91398    73198     2B
0006981138    38      9.70   60598    9.70   80    80   71098    61013    81098        0.00 N        N         91098    72198     2B
0006981203    33     10.99   70798   10.99   85    39   81398    71318    81398    36535.29 N        Y         91398    81398     2B
0006981278    42     10.60   70198   10.60   70    28   80798    70713    80798    33700.00 N        N         90798    72198     2B
0006981294    24      8.75   61098    8.75   55    55   71598    61513    71598        0.00 N        Y         81598    72198     2B
0006981302    12     12.65   61998   12.65   80    80   72498    62408    82498        0.00 N        N         92498    72198     2B
0006981393    20      9.80   71598    9.80   85    85   82098    72013    82098        0.00 N        N         92098    72498     2B
0006981401    44     10.55   71398   10.55   90    90   81798    71713    71798        0.00 N        N         81798    72498     2B
0006981419    26     10.10   62998   10.10   85    85   80698    70613    80698        0.00 N        N         90698    72498     2B
0006981450    47     11.25   71098   11.25   85    31   81598    71518    81598    58408.00 N        N         91598    72898     2B
0006981468    24     11.75   63098   11.75   80    80   80598    70513    80598        0.00 N        Y         90598    73198     2B
0006981492    41      9.50   70898    9.50   78    78   81398    71313    81398        0.00 N        N         91398    71698     2B
0006981526    27     10.70   71098   10.70   90    21   81698    71608    81698   106350.00 N        N         91698    72498     2B
0006981534    26     11.60   71098   11.60   85    85   81698    71613    81698        0.00 N        N         91698    73198     2B
0006981567    41      9.20   62698    9.20   80    80   80298    70213    80298        0.00 N        Y         90298    73098     2B
0006981575    14     12.50   71098   12.50   45    45   81698    71608    81698        0.00 N        N         91698    72498     2B
0006981583    49     10.70   71398   10.70   84    26   81798    71708    81798    69572.00 N        N         91798    73198     2B
0006981591    23      8.99   70198    8.99   64    64   81098    71018    81098        0.00 N        N         91098    73098     2B
0006981666    43      9.99   70298    9.99   90    90   80898    70813    80898        0.00 N        N         90898    72198     2B
0006981674    37      8.50   70898    8.50   80    80   81398    71318    81398        0.00 N        N         91398    72198     2B
0006981690    31      8.99   71098    8.99   85    85   81698    71618    81698        0.00 N        N         91698    72398     2B
0006981765    25      9.05   70898    9.05   76    76   81398    71318    81398        0.00 N        N         91398    71698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006981799   MO     64133       25000    25000.00      325.42    180 2      83500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981807   GA     30032       35160    35128.97      411.93    240 2      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981831   GA     30014      103125   103125.00     1152.88    180 1     137500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981849   MI     48850       80800    80771.49      772.54    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981856   MI     49244       73335    73297.26      782.68    180 1      86300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981872   MI     49423       59500    59466.11      470.22    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981880   PA     16137       44800    44786.89      457.38    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981898   IL     60102       21159    21159.00      264.25    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981922   MI     48327       40000    40000.00      348.08    180 1      92500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006981955   MI     48229       32250    32103.45      360.51    180 1      43000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006981963   IL     60643       23500    23500.00      262.70    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER
0006981971   MO     65738       10000    10000.00      119.06    180 2      60000 SFR DETACHED          PRIMARY RES  OTHER
0006982037   CO     81125       47000    47000.00      424.67    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER
0006982656   OH     44105       48000    48000.00      520.18    240 1      64000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006982672   MA     02121      121600   121600.00     1194.93    180 1     152000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006982870   MD     20747       49000    48759.42      644.83    120 1      67000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006982888   PA     17240       45000    44890.93      482.20    180 1      65000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006983035   PA     18091       86947    86947.00      811.64    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983100   MD     21620       81000    81000.00      781.14    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983142   MD     21754      268200   268060.23     2333.86    360 1     298000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983167   CT     06516       15000    15000.00      179.93    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER
0006983175   PA     17935       15000    15000.00      195.75    180 1      25500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006983183   PA     18505       80000    80000.00      869.74    240 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983308   NJ     08052       98000    98000.00      878.18    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983365   MA     02740      140000   140000.00     1365.09    180 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983407   MI     48238      118400   118400.00     1105.25    180 1     148000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006983423   KY     40342       60000    60000.00      560.09    180 1      80000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006983480   OH     44056      135000   135000.00     1209.74    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983498   OH     44870       53550    53531.72      518.08    180 1      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983514   MI     48732       67500    67500.00      560.21    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983522   OH     43968       28050    27983.68      255.54    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983548   OH     44109       86700    86700.00      789.84    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983597   MI     48505       36000    36000.00      364.77    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983639   MI     48240       53000    53000.00      518.81    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983662   FL     33810       18800    18800.00      248.45    120 2     102000 PUD                   PRIMARY RES  DEBT CONSOL
0006983696   GA     30534       38000    37957.53      398.72    240 1      47500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006983738   LA     70501       31100    31036.25      368.27    180 2      90500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983746   MA     02747       49118    49064.90      523.81    240 2     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983787   FL     33713       11900    11900.00      135.21    240 2      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983878   FL     32626       40000    39793.18      506.49    120 1      50000 MANUFACTURED          PRIMARY RES  OTHER
0006983944   TN     37174       19000    19000.00      218.35    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006983969   ME     04265       21000    21000.00      265.57    180 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984058   VA     24053       80000    79803.33      886.81    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984074   SC     29706       50400    50149.01      532.39    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984082   VA     23150       84600    84415.00      899.29    240 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984090   VA     24055       64000    63900.71      564.36    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984116   NC     28083       43200    43001.89      480.22    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984215   MI     48126       70000    70000.00      882.32    180 1      87500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984256   MI     48201       22500    22500.00      246.26    180 1      45000 SFR DETACHED          INV OWNED    OTHER
0006984264   MI     48238       25000    25000.00      288.33    180 1      50000 SFR DETACHED          INV OWNED    OTHER
0006984447   MO     63114       64000    64000.00      535.82    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984454   FL     33917       97750    97465.37      895.26    240 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984470   OH     44124       86400    86351.81      688.99    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984637   MI     48235       56000    56000.00      598.36    180 1      95000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006984652   MI     48239       88200    88200.00      767.51    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006984785   IN     46403       28500    28500.00      293.16    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985329   VA     24301       26000    25768.04      354.49    120 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985360   MO     63123      114525   114484.07     1089.79    180 1     127500 SFR DETACHED          PRIMARY RES  PURCHASE
0006985378   IN     47025      152800   152726.25     1294.88     84 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985428   VA     24540       25500    25500.00      281.09    180 2      84000 SFR DETACHED          PRIMARY RES  OTHER
0006985436   TN     37217       11510    11510.00      114.43    180 2      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985444   NC     27320       92000    91948.15      730.35    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985469   FL     32113       13750    13693.45      204.82    120 1      27500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006985501   MI     48219       13750    13740.34      177.52    240 1      27000 SFR DETACHED          PRIMARY RES  PURCHASE
0006985527   NY     14546       85500    85464.14      766.17    180 1      95000 SFR DETACHED          PRIMARY RES  PURCHASE
0006985758   IN     46013       43200    43019.80      435.60    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985790   IL     62040       49500    49500.00      555.32    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985808   IL     60435      148750   148750.00     1394.15    180 1     167000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985824   IL     60646       32000    32000.00      346.50    180 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985832   IN     46311       40000    40000.00      456.60    180 2     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985840   IL     60619       42000    42000.00      425.57    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006985865   IL     60955       40800    40800.00      463.74    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985873   IL     60628       45000    45000.00      549.27    180 1      89560 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006985915   IN     47360       71700    71700.00      985.64    120 2     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985956   IN     46407       44800    44800.00      546.82    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006985964   MI     48438      205300   205300.00     1794.08    180 1     249500 SFR DETACHED          PRIMARY RES  PURCHASE
0006985972   MI     48323      101700   101700.00      953.18    180 1     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986038   OH     43302       35000    34904.54      347.75    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986186   MI     48439       47000    47000.00      431.69    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006981799    FIXED           B
0006981807    FIXED           A
0006981831    360/180BAL      C
0006981849    360/180BAL      A
0006981856    360/180BAL      A
0006981872    360/180BAL      A
0006981880    360/180BAL      B
0006981898    FIXED           A
0006981922    360/180BAL      B
0006981955    FIXED           A
0006981963    FIXED           A
0006981971    FIXED           A
0006982037    360/180BAL      A
0006982656    FIXED           A
0006982672    360/180BAL      C
0006982870    FIXED           A
0006982888    FIXED           A
0006983035    360/180BAL      A
0006983100    FIXED           A
0006983142    FIXED           A
0006983167    FIXED           A
0006983175    FIXED           D
0006983183    FIXED           C
0006983308    360/180BAL      A
0006983365    360/180BAL      A
0006983407    360/180BAL      C
0006983423    360/180BAL      A
0006983480    360/180BAL      A
0006983498    360/180BAL      C
0006983514    360/180BAL      A
0006983522    360/180BAL      A
0006983548    360/180BAL      A
0006983597    360/180BAL      C
0006983639    FIXED           A
0006983662    FIXED           A
0006983696    FIXED           A
0006983738    FIXED           A
0006983746    FIXED           A
0006983787    FIXED           A
0006983878    FIXED           B
0006983944    FIXED           A
0006983969    FIXED           A
0006984058    FIXED           A
0006984074    FIXED           A
0006984082    FIXED           A
0006984090    FIXED           A
0006984116    FIXED           A
0006984215    360/180BAL      C
0006984256    360/180BAL      B
0006984264    360/180BAL      B
0006984447    360/180BAL      A
0006984454    FIXED           A
0006984470    360/180BAL      A
0006984637    FIXED           C
0006984652    360/180BAL      A
0006984785    360/180BAL      C
0006985329    FIXED           A
0006985360    360/180BAL      A
0006985378    360/084BAL      A
0006985428    FIXED           A
0006985436    360/180BAL      B
0006985444    360/180BAL      A
0006985469    FIXED           D
0006985501    FIXED           D
0006985527    360/180BAL      A
0006985758    FIXED           A
0006985790    360/180BAL      A
0006985808    360/180BAL      A
0006985824    360/180BAL      A
0006985832    360/180BAL      A
0006985840    360/180BAL      A
0006985865    FIXED           A
0006985873    360/180BAL      C
0006985915    FIXED           A
0006985956    360/180BAL      C
0006985964    360/180BAL      A
0006985972    360/180BAL      A
0006986038    FIXED           A
0006986186    360/180BAL      B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0006981799    35     13.55   70998   13.55   78    30   90198    80113    80198    40215.00 N        N         90198    72298     2B
0006981807    49     13.00   71098   13.00   90    41   81598    71518    81598    42000.00 N        Y         91598    72298     2B
0006981831    49     13.15   70198   13.15   75    75   80798    70713    70798        0.00 N        N         80798    72198     2B
0006981849    27     11.05   62498   11.05   80    80   72998    62913    72998        0.00 N        N         82998    72198     2B
0006981856    45     12.50   62298   12.50   85    85   72698    62613    82698        0.00 N        Y         92698    72198     2B
0006981872    36      8.80   70698    8.80   77    77   81098    71013    81098        0.00 N        N         91098    72198     2B
0006981880    21     11.90   62498   11.90   80    80   72998    62913    72998        0.00 N        Y         82998    72198     2B
0006981898    27     12.75   62998   12.75   90    16   80698    70613    70698   100341.00 N        Y         80698    72498     2B
0006981922    43      9.90   62698    9.90   43    43   80198    70113    70198        0.00 N        N         80198    72798     2B
0006981955    45     10.70   62298   10.70   75    75   72298    62213    82298        0.00 N        N         92298    72798     2B
0006981963    36     10.70   72398   10.70   70    19   90198    80113    80198    63973.00 N        N         90198    81398     2B
0006981971    43     11.85   72798   11.85   89    17   90198    80113    80198    43228.00 N        N         90198    81498     2B
0006982037    34     10.35   72798   10.35   80    80   90198    80113    80198        0.00 N        N         90198    81298     2B
0006982656    36     11.75   72098   11.75   75    75   90198    80118    80198        0.00 N        N         90198    80598     2B
0006982672    27     11.40   73198   11.40   80    80   90598    80513    80598        0.00 N        N         90598    81898     2B
0006982870    26      9.90   72098    9.90   73    73   82498    72408    82498        0.00 N        N         92498    72898     2B
0006982888    15      9.95   72398    9.95   69    69   82898    72813    82898        0.00 N        N         92898    72998     2B
0006983035    49     10.75   72098   10.75   90    53   82498    72413    72498    61553.00 N        N         82498    73098     2B
0006983100    30      9.99   72298    9.99   90    90   82798    72718    72798        0.00 N        N         82798    72898     2B
0006983142    50      9.90   72298    9.90   90    90   82798    72728    82798        0.00 N        N         92798    72998     2B
0006983167    24     11.99   72298   11.99   62    12   90198    80113    80198    65721.00 N        N         90198    73198     2B
0006983175     9     13.60   72298   13.60   59    59   82898    72813    72898        0.00 N        Y         82898    72998     2B
0006983183    40     11.80   72498   11.80   59    59   82998    72918    72998        0.00 N        N         82998    80498     2B
0006983308    48     10.25   72198   10.25   89    89   82598    72513    72598        0.00 N        N         82598    73098     2B
0006983365    21     11.30   80798   11.30   80    80   91398    81313    81398        0.00 N        N         91398    81898     2B
0006983407    49     10.75   72798   10.75   80    80   90198    80113    80198        0.00 N        N         90198    80798     2B
0006983423    37     10.75   72998   10.75   75    75   90398    80313    80398        0.00 N        N         90398    80798     2B
0006983480    49     10.25   72198   10.25   90    90   82798    72713    72798        0.00 N        N         82798    73198     2B
0006983498    23     11.20   72198   11.20   70    70   82798    72713    82798        0.00 N        N         92798    73198     2B
0006983514    46      9.35   72398    9.35   90    90   82898    72813    72898        0.00 N        N         82898    73198     2B
0006983522    18     10.45   72498   10.45   85    85   82998    72913    82998        0.00 N        Y         92998    80798     2B
0006983548    46     10.45   72798   10.45   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0006983597    50     11.80   72798   11.80   80    80   90198    80113    80198        0.00 N        Y         90198    80798     2B
0006983639    47      8.40   72898    8.40   70    70   90398    80313    80398        0.00 N        N         90398    80798     2B
0006983662    42     10.00   72298   10.00   90    18   90198    80108    80198    73000.00 N        N         90198    73098     2B
0006983696    25     11.25   71798   11.25   80    80   82298    72218    82298        0.00 N        N         92298    73098     2B
0006983738    48     11.75   62398   11.75   84    34   72998    62913    72998    44548.00 N        Y         82998    73198     2B
0006983746    50     11.50   72198   11.50   90    29   82798    72718    82798   102082.00 N        N         92798    72898     2B
0006983787    39     12.50   73198   12.50   89    14   90598    80518    80598    65000.00 N        Y         90598    81098     2B
0006983878    44      8.99   71698    8.99   80    80   82298    72208    82298        0.00 N        N         92298    73098     2B
0006983944    38     11.20   72398   11.20   86    10   82898    72813    72898   145000.00 N        Y         82898    81198     2B
0006983969    28     12.99   72498   12.99   60    27   82998    72913    72998    25513.73 N        N         82998    80498     2B
0006984058    40     10.55   62698   10.55   53    53   80198    70113    80198        0.00 N        N         90198    72198     2B
0006984074    53      9.70   61698    9.70   80    80   72298    62213    82298        0.00 N        N         92298    72198     2B
0006984082    50     11.45   61998   11.45   90    90   72498    62418    82498        0.00 N        N         92498    72198     2B
0006984090    38      8.72   62498    8.72   80    80   72998    62918    72998        0.00 N        N         82998    72198     2B
0006984116    39     10.60   61698   10.60   80    80   72298    62213    82298        0.00 N        N         92298    72198     2B
0006984215    39     14.95   73198   14.95   80    80   90598    80513    80598        0.00 N        Y         90598    81998     2B
0006984256    38     12.85   73198   12.85   50    50   83198    73113    73198        0.00 N        N         83198    81998     2B
0006984264    40     13.60   73198   13.60   50    50   83198    73113    73198        0.00 N        N         83198    81498     2B
0006984447    44      9.45   72198    9.45   69    69   90198    80113    80198        0.00 N        N         90198    81098     2B
0006984454    46      9.25   61598    9.25   85    85   71998    61918    81998        0.00 N        N         91998    63098     2B
0006984470    29      8.90   71798    8.90   80    80   82298    72213    82298        0.00 N        N         92298    72498     2B
0006984637    49      9.90   81098    9.90   59    59   91498    81413    81498        0.00 N        Y         91498    82198     2B
0006984652    49      9.90   80598    9.90   90    90   91198    81113    81198        0.00 N        N         91198    81898     2B
0006984785    23     12.00   72098   12.00   75    75   82498    72413    72498        0.00 N        Y         82498    73198     2B
0006985329    16     10.75   62498   10.75   72    72   72598    62508    72598        0.00 N        Y         82598    73198     2B
0006985360    46     10.99   61998   10.99   90    90   80198    70113    80198        0.00 Y        N         90198    73198     2B
0006985378    46      9.59   62498    9.59   78    78   80198    70105    80198        0.00 N        N         90198    73198     2B
0006985428    13     10.45   63098   10.45   78    30   80698    70613    70698    40000.00 N        N         80698    72498     2B
0006985436    35     11.55   70898   11.55   85    14   81398    71313    71398    56428.00 N        N         81398    72498     2B
0006985444    44      8.85   63098    8.85   80    80   80698    70613    80698        0.00 N        N         90698    72498     2B
0006985469    20     12.94   61098   12.94   50    50   71598    61508    71598        0.00 N        N         81598    72798     2B
0006985501     7     14.65   70998   14.65   51    51   81598    71518    81598        0.00 Y        N         91598    72398     2B
0006985527    25     10.25   70898   10.25   90    90   80898    70813    80898        0.00 Y        N         90898    71698     2B
0006985758    23      8.90   71798    8.90   80    80   82298    72213    82298        0.00 N        N         92298    72998     2B
0006985790    35     13.20   73198   13.20   90    90   90598    80513    80598        0.00 N        N         90598    82498     2B
0006985808    38     10.80   72798   10.80   89    89   83198    73113    73198        0.00 N        N         83198    81498     2B
0006985824    47     12.70   72498   12.70   75    14   82998    72913    72998   144907.00 N        N         82998    73198     2B
0006985832    39     13.45   72898   13.45   88    20   90398    80313    80398   139386.00 N        N         90398    81498     2B
0006985840    37     11.80   72498   11.80   76    76   82998    72913    72998        0.00 N        N         82998    73198     2B
0006985865    34     11.00   72198   11.00   85    85   82798    72713    72798        0.00 N        Y         82798    73198     2B
0006985873    37     14.45   72598   14.45   50    50   83098    73013    73098        0.00 N        Y         83098    81998     2B
0006985915    49     10.95   72798   10.95   78    62   83198    73108    73198    19000.00 N        N         83198    80498     2B
0006985956    31     14.45   73198   14.45   80    80   90598    80513    80598        0.00 N        Y         90598    81998     2B
0006985964    40      9.95   72198    9.95   82    82   90198    80113    80198        0.00 Y        N         90198    73098     2B
0006985972    46     10.80   72298   10.80   90    90   82798    72713    72798        0.00 N        Y         82798    81498     2B
0006986038    29      8.65   72298    8.65   64    64   82798    72713    82798        0.00 N        N         92798    72998     2B
0006986186    20     10.55   72898   10.55   58    58   90198    80113    80198        0.00 N        N         90198    80698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006986202   IN     46016       36550    36550.00      316.71    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER
0006986228   MI     49099       42000    42000.00      458.05    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986269   PA     15122       36975    36871.89      369.55    180 1      43500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986285   IN     46410      169500   169500.00     1894.91    180 1     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986301   IL     60652       99200    99200.00      896.32    180 1     124000 SFR DETACHED          PRIMARY RES  OTHER
0006986327   MI     48211       18000    18000.00      258.09    180 1      36000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006986350   MI     48505       23100    23100.00      214.77    180 1      33000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006986384   IL     60609       50000    50000.00      594.42    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986392   IL     60118      135000   135000.00     1347.21    180 1     151000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006986459   IL     60477      146250   146250.00     1532.55    180 1     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986483   MI     48211       24500    24500.00      269.11    180 1      35000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0006986525   MI     48227       38250    38250.00      355.62    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986624   MI     48227       30000    30000.00      336.56    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986673   MI     48223       30000    30000.00      356.65    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986707   MI     48224       61500    61500.00      726.27    180 1      83500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986731   MI     48227       17000    16972.07      226.97    180 1      38900 SFR DETACHED          INV OWNED    HOME IMPROVE
0006986756   MI     48182       40000    40000.00      433.13    180 1      80000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006986780   OR     97266      123250   123192.50     1058.91    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986798   NY     12883       46400    46330.43      417.18    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006986806   IL     60505       38000    37968.69      368.80    180 1      79000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006986913   TN     37214       84000    83860.89      713.11    240 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987002   MI     49056       86400    86218.24      742.31    180 1     107000 MANUFACTURED          PRIMARY RES  OTHER
0006987010   MI     49058       72250    72231.08      765.50    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006987101   LA     71201       48750    48750.00      648.90    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006987291   OH     45426       39200    39200.00      368.88    180 1      49000 LOW RISE CONDO        PRIMARY RES  OTHER
0006987481   MI     49067       61200    61186.62      686.58    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006987499   MN     55423       94400    94351.06      776.61    180 1     118000 SFR DETACHED          PRIMARY RES  OTHER
0006987531   PA     19604       34320    34320.00      370.29    180 1      42900 SFR ATTACHED          PRIMARY RES  PURCHASE
0006987564   PA     16242       45450    45450.00      400.54    180 1      50500 SFR DETACHED          PRIMARY RES  OTHER
0006987580   AR     71701       22700    22700.00      397.98    120 1      35500 SFR DETACHED          PRIMARY RES  OTHER
0006987598   PA     17404       39000    39000.00      408.68    180 1      52000 SFR ATTACHED          PRIMARY RES  OTHER
0006987739   KS     66215       17674    17674.00      224.79    180 2     113300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987747   IN     47369       16318    16300.94      176.84    240 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987838   MI     48219       43200    43187.91      447.69    180 1      48000 SFR DETACHED          PRIMARY RES  PURCHASE
0006987861   OH     44460       79000    78918.88      675.84    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987879   FL     33708       66400    66372.44      597.49    180 1      83000 LOW RISE CONDO        PRIMARY RES  PURCHASE
0006987887   IN     46802       30800    30795.53      389.21    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987903   OH     45408       37200    37200.00      333.08    180 1      46500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987929   GA     30290       32400    32350.56      449.04    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987945   IN     47446       54400    54256.11      551.44    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006987952   IN     46792       45500    45500.00      441.93    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988042   GA     30045       23320    23230.94      288.19    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER
0006988083   WV     25911       25000    24967.92      244.58    240 1      49000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988117   MI     48891       59500    59485.76      648.91    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0006988125   MI     49022       60000    59985.31      649.69    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006988240   LA     71202       41250    41250.00      482.99    240 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006988299   PA     17331      122800   122800.00      966.07    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER
0006988505   MI     48357      116000   116000.00     1369.87    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988554   MI     48420       40000    39990.53      437.80    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988596   MI     48076      130050   130050.00     1297.81    180 1     144500 SFR DETACHED          PRIMARY RES  OTHER
0006988604   MI     48212       27200    27200.00      297.71    180 1      34000 SFR DETACHED          PRIMARY RES  OTHER
0006988661   MI     48228       86500    86500.00      823.76    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988752   MI     49509       37600    37600.00      398.39    240 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0006988778   IL     60619       29400    29400.00      333.98    180 1      42000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0006988851   OH     43613       63750    63750.00      597.50    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988943   MI     48380       18500    18500.00      181.09    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988950   IL     62205       12000    12000.00      129.01    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006988992   IL     60428       79050    79050.00      752.22    180 1      93000 SFR DETACHED          PRIMARY RES  OTHER
0006989008   MI     48284       30800    30800.00      319.19    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989065   MI     48080       85500    85500.00      769.35    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989172   MI     48906      112000   111971.01     1190.99    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989180   MO     64804       80750    80726.89      830.61    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989198   MI     48846       99000    98974.38     1052.75    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989206   MI     49913       22026    21968.14      298.87    180 1      44053 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989214   MI     49449       39000    38987.40      384.73    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989222   MI     49509       52800    52666.40      486.94    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989248   NC     27962       29750    29660.06      328.68    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989354   MI     48910       54400    54373.23      457.43    180 1      68000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006989396   OH     45692       48000    48000.00      563.79    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989404   IL     60643       81600    81569.27      761.73    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989412   WI     53051      129000   128953.89     1227.53    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989438   IL     60538      163800   163800.00     1535.21    180 1     182000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989453   FL     33134       25500    25500.00      280.60    240 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989503   MN     55355       64000    63983.06      675.61    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989537   IL     60651       32000    32000.00      374.10    180 2     140000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006989545   IL     60680      100000   100000.00      952.33    180 1     125000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006989560   IL     60153       88000    88000.00      905.18    180 1     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989578   PA     15734       42000    41972.71      414.33    180 1      66000 SFR DETACHED          PRIMARY RES  OTHER
0006989594   IN     46226       50000    49962.50      479.95    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006986202    360/180BAL      A
0006986228    360/180BAL      C
0006986269    FIXED           A
0006986285    360/180BAL      C
0006986301    360/180BAL      B
0006986327    360/180BAL      D
0006986350    360/180BAL      B
0006986384    360/180BAL      C
0006986392    360/180BAL      A
0006986459    360/180BAL      A
0006986483    360/180BAL      B
0006986525    360/180BAL      B
0006986624    360/180BAL      B
0006986673    360/180BAL      C
0006986707    360/180BAL      C
0006986731    FIXED           C
0006986756    360/180BAL      A
0006986780    360/180BAL      A
0006986798    FIXED           A
0006986806    360/180BAL      A
0006986913    FIXED           A
0006987002    360/180BAL      A
0006987010    360/180BAL      B
0006987101    FIXED           C
0006987291    360/180BAL      A
0006987481    360/180BAL      B
0006987499    360/180BAL      A
0006987531    360/180BAL      C
0006987564    360/180BAL      A
0006987580    FIXED           C
0006987598    360/180BAL      C
0006987739    FIXED           B
0006987747    FIXED           A
0006987838    360/180BAL      A
0006987861    360/180BAL      A
0006987879    360/180BAL      A
0006987887    360/180BAL      D
0006987903    360/180BAL      B
0006987929    FIXED           D
0006987945    FIXED           A
0006987952    360/180BAL      D
0006988042    FIXED           A
0006988083    FIXED           B
0006988117    360/180BAL      B
0006988125    360/180BAL      B
0006988240    FIXED           C
0006988299    360/180BAL      A
0006988505    360/180BAL      C
0006988554    360/180BAL      C
0006988596    360/180BAL      A
0006988604    360/180BAL      B
0006988661    360/180BAL      B
0006988752    FIXED           B
0006988778    FIXED           C
0006988851    360/180BAL      B
0006988943    360/180BAL      A
0006988950    360/180BAL      B
0006988992    360/180BAL      B
0006989008    360/180BAL      A
0006989065    360/180BAL      A
0006989172    360/180BAL      A
0006989180    360/180BAL      B
0006989198    360/180BAL      A
0006989206    360/180BAL      D
0006989214    360/180BAL      A
0006989222    360/180BAL      A
0006989248    FIXED           A
0006989354    360/180BAL      A
0006989396    FIXED           A
0006989404    360/180BAL      B
0006989412    360/180BAL      B
0006989438    360/180BAL      A
0006989453    FIXED           A
0006989503    360/180BAL      C
0006989537    360/180BAL      B
0006989545    360/180BAL      A
0006989560    360/180BAL      B
0006989578    360/180BAL      A
0006989594    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006986202    47      9.85   72198    9.85   85    85   82798    72713    72798        0.00 N        Y         82798    72998     2B
0006986228    49     12.80   72298   12.80   70    70   82798    72713    72798        0.00 N        N         82798    72998     2B
0006986269    31      8.75   72198    8.75   85    85   82798    72713    82798        0.00 N        N         92798    72898     2B
0006986285    49     13.15   73098   13.15   74    74   90498    80413    80498        0.00 N        N         90498    81998     2B
0006986301    47     10.35   73198   10.35   80    80   90598    80513    80598        0.00 N        N         90598    81498     2B
0006986327    25     17.10   72398   17.10   50    50   82898    72813    72898        0.00 N        Y         82898    81498     2B
0006986350    47     10.70   72498   10.70   70    70   82498    72413    72498        0.00 N        N         82498    73098     2B
0006986384    16     14.05   73098   14.05   75    75   90498    80413    80498        0.00 N        Y         90498    82498     2B
0006986392    29     11.60   72498   11.60   89    89   82998    72913    72998        0.00 N        N         82998    81498     2B
0006986459    39     12.25   73198   12.25   75    75   90598    80513    80598        0.00 N        N         90598    81498     2B
0006986483    49     12.90   80798   12.90   70    70   90798    80713    80798        0.00 N        N         90798    81498     2B
0006986525    20     10.70   72498   10.70   55    55   82998    72913    72998        0.00 N        Y         82998    81498     2B
0006986624    34     13.20   73098   13.20   48    48   90498    80413    80498        0.00 N        Y         90498    81998     2B
0006986673    34     14.05   73198   14.05   68    68   90598    80513    80598        0.00 N        Y         90598    81498     2B
0006986707    21     13.95   80398   13.95   74    74   90798    80713    80798        0.00 N        Y         90798    81998     2B
0006986731    24     14.05   72498   14.05   44    44   82498    72413    82498        0.00 N        N         92498    73198     2B
0006986756    19     12.70   80698   12.70   50    50   91198    81113    81198        0.00 N        N         91198    81998     2B
0006986780    35      9.75   62498    9.75   85    85   80198    70113    80198        0.00 N        N         90198    73098     2B
0006986798    28      8.99   70198    8.99   80    80   80898    70818    80898        0.00 N        N         90898    73098     2B
0006986806    45     11.24   70698   11.24   48    48   80698    70613    80698        0.00 N        N         90698    72198     2B
0006986913    39      8.20   62698    8.20   80    80   80198    70118    80198        0.00 N        N         90198    72198     2B
0006987002    41      9.75   62298    9.75   81    81   72698    62613    82698        0.00 N        N         92698    72198     2B
0006987010    39     12.40   62598   12.40   85    85   73098    63013    73098        0.00 N        N         83098    72198     2B
0006987101    15     13.99   62698   13.99   75    75   80198    70113    70198        0.00 N        N         80198    73198     2B
0006987291    45     10.85   80398   10.85   80    80  100198    90113    90198        0.00 N        N        100198    82098     2B
0006987481    49     13.20   70198   13.20   85    85   80798    70713    80798        0.00 N        N         90798    72198     2B
0006987499    42      9.25   70298    9.25   80    80   80898    70813    80898        0.00 N        N         90898    72198     2B
0006987531    45     12.65   72498   12.65   80    80   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006987564    47     10.05   73098   10.05   90    90   90198    80113    80198        0.00 N        N         90198    81498     2B
0006987580    47     17.24   62698   17.24   64    64   80198    70108    70198        0.00 N        Y         80198    73198     2B
0006987598    13     12.25   72898   12.25   75    75   90198    80113    80198        0.00 N        N         90198    81498     2B
0006987739    32     13.10   71098   13.10   85    16   90198    80113    80198    78754.00 N        N         90198    73098     2B
0006987747    18     11.75   71098   11.75   90    18   81598    71518    81598    64600.00 N        N         91598    72498     2B
0006987838    17     12.10   70198   12.10   90    90   80198    70113    80198        0.00 Y        N         90198    72798     2B
0006987861    46      9.70   70298    9.70   85    85   80898    70813    80898        0.00 N        N         90898    72398     2B
0006987879    34     10.30   71398   10.30   80    80   81398    71313    81398        0.00 Y        N         91398    72398     2B
0006987887    29     14.99   71098   14.99   70    70   81598    71513    81598        0.00 N        N         91598    72398     2B
0006987903    43     10.24   62598   10.24   80    80   80198    70113    70198        0.00 N        N         80198    73098     2B
0006987929    18     14.80   61998   14.80   40    40   72598    62513    72598        0.00 N        N         82598    73198     2B
0006987945    22      8.99   71198    8.99   78    78   81698    71613    81698        0.00 N        N         91698    72898     2B
0006987952    22     11.25   70698   11.25   70    70   81098    71013    71098        0.00 N        Y         81098    72398     2B
0006988042    46     12.55   61298   12.55   90    14   71798    61713    81798   125176.00 N        N         91798    72198     2B
0006988083    50     10.20   62698   10.20   51    51   80198    70118    80198        0.00 N        N         90198    72198     2B
0006988117    21     12.80   63098   12.80   78    78   81698    71613    81698        0.00 N        Y         91698    72198     2B
0006988125    26     12.70   62598   12.70   80    80   73098    63013    73098        0.00 N        Y         83098    72198     2B
0006988240    36     12.99   63098   12.99   75    75   80698    70618    70698        0.00 N        N         80698    73198     2B
0006988299    30      8.75   73198    8.75   79    79   90198    80113    80198        0.00 N        N         90198    82198     2B
0006988505    49     13.95   72298   13.95   80    80   82798    72713    72798        0.00 N        N         82798    80798     2B
0006988554    28     12.85   72398   12.85   80    80   82898    72813    82898        0.00 N        N         92898    80498     2B
0006988596    48     11.60   73198   11.60   90    90   90598    80513    80598        0.00 N        N         90598    81998     2B
0006988604    50     12.85   73198   12.85   80    80   90598    80513    80598        0.00 N        N         90598    81998     2B
0006988661    49     11.00   72998   11.00   73    73   90398    80313    80398        0.00 N        N         90398    81498     2B
0006988752    18     11.40   72998   11.40   80    80   90498    80418    80498        0.00 N        N         90498    81198     2B
0006988778    23     10.99   72098   10.99   70    70   82498    72413    72498        0.00 N        N         82498    73198     2B
0006988851    48     10.80   72898   10.80   85    85   90398    80313    80398        0.00 N        N         90398    81498     2B
0006988943    24     11.35   73198   11.35   90    14   90598    80513    80598   103000.00 N        N         90598    81498     2B
0006988950     7     12.60   72498   12.60   39    39   90198    80113    80198        0.00 N        N         90198    80598     2B
0006988992    34     10.99   72398   10.99   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0006989008    46     12.10   72498   12.10   90    28   90198    80113    80198    68200.00 N        N         90198    81498     2B
0006989065    44     10.30   80798   10.30   90    90   91398    81313    81398        0.00 N        N         91398    82098     2B
0006989172    21     12.45   70198   12.45   80    80   80798    70713    80798        0.00 N        N         90798    72198     2B
0006989180    40     12.00   63098   12.00   85    85   80698    70613    80698        0.00 N        Y         90698    72198     2B
0006989198    48     12.45   63098   12.45   90    90   80698    70613    80698        0.00 N        N         90698    72198     2B
0006989206    23     16.15   62398   16.15   50    50   72998    62913    82998        0.00 N        Y         92998    72198     2B
0006989214    26     11.45   62498   11.45   62    62   72998    62913    72998        0.00 N        Y         82998    72198     2B
0006989222    15     10.60   62698   10.60   80    80   80198    70113    80198        0.00 N        Y         90198    72198     2B
0006989248    11     10.49   71098   10.49   76    76   81698    71613    81698        0.00 N        N         91698    72398     2B
0006989354    45      9.50   71498    9.50   80    80   81498    71413    81498        0.00 N        N         91498    72398     2B
0006989396    44     11.60   63098   11.60   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0006989404    48     10.75   62598   10.75   85    85   80198    70113    80198        0.00 N        N         90198    72098     2B
0006989412    42     10.99   70298   10.99   76    76   80898    70813    80898        0.00 N        N         90898    72098     2B
0006989438    44     10.80   72098   10.80   90    90   82498    72413    72498        0.00 N        N         82498    81498     2B
0006989453    49     11.99   70698   11.99   90    12   81098    71018    71098   172500.00 N        N         81098    72498     2B
0006989503    30     12.35   71198   12.35   80    80   81698    71613    81698        0.00 N        N         91698    72398     2B
0006989537    28     13.80   72598   13.80   57    23   83098    73013    73098    48262.00 N        N         83098    81498     2B
0006989545    48     11.00   72898   11.00   80    80   90398    80313    80398        0.00 N        N         90398    81498     2B
0006989560    49     12.00   72998   12.00   75    75   90398    80313    80398        0.00 N        N         90398    81998     2B
0006989578    27     11.45   62298   11.45   64    64   72698    62613    82698        0.00 N        Y         92698    72198     2B
0006989594    44     11.10   63098   11.10   75    75   80698    70613    80698        0.00 N        N         90698    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006989602   MI     48212       19075    19072.89      258.83    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989610   PA     15301       54000    53986.78      584.72    180 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989628   WI     53405       66300    66221.87      677.59    240 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989636   MI     48910       97200    97166.08      933.02    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989644   MN     56304       60000    59980.61      591.89    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006989669   PA     18088       25000    24994.72      283.41    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0006989677   MD     21227       99000    98971.99     1022.14    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006989685   NC     28147       76500    76500.00      763.42    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006989701   PA     15301       23100    23096.12      280.12    180 1      33100 SFR DETACHED          PRIMARY RES  OTHER
0006989719   MI     49341      103500   103378.01     1068.60    180 1     115000 SFR DETACHED          PRIMARY RES  OTHER
0006989727   NC     27545       30500    30500.00      335.62    240 2     115000 SFR DETACHED          PRIMARY RES  OTHER
0006989883   TN     38023       38400    38212.00      506.40    120 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989891   TN     37743       28350    27262.21      612.17     60 1      40500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989941   TN     38464       43200    43085.32      436.88    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989958   SC     29662       42503    42292.61      585.48    120 2     135900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006989982   VA     24129       69600    69203.45      673.20    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990014   MS     39209       48450    48224.72      534.07    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990055   NC     28277       13175    13122.99      159.83    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990113   PA     15101       26000    26000.00      286.11    240 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990162   TN     37302       89250    88980.03      800.14    240 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990170   MI     48195       17000    17000.00      196.44    180 2      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990204   NC     28602       12800    12800.00      153.54    180 2      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990212   RI     02809       19333    19333.00      222.18    180 2     187000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0006990378   MI     48124       38150    38150.00      480.19    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990436   NC     28021       29000    28928.08      306.34    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990469   OH     45251       74000    73902.55      714.12    240 1      92500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990493   TN     37031       62400    62190.16      549.92    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990550   VA     24012       16500    16427.01      187.44    180 2      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990576   SC     29583       50400    50323.08      448.62    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990584   NC     28786       23000    22944.25      246.46    180 2     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990592   VA     23704       30000    29939.37      358.13    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990600   IN     47130       30000    29988.94      282.31    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990634   SC     29681       81000    81000.00      832.56    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990816   MN     55311      124200   124147.92     1112.96    180 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990899   PA     17111       35000    34920.10      389.07    180 2     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006990931   MD     21060      116450   116450.00     1123.00    240 1     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991038   NY     13693      112000   111852.31     1080.09    240 1     140000 SFR DETACHED          INV OWNED    DEBT CONSOL
0006991061   MD     21207       85000    84924.60      739.67    180 1     124000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0006991103   MI     48505       24400    24400.00      317.07    120 1      32000 SFR DETACHED          PRIMARY RES  OTHER
0006991160   NY     12901      158000   158000.00     1625.49    240 1     178000 SFR DETACHED          PRIMARY RES  OTHER
0006991244   PA     15438       71685    71685.00      633.49    240 1      88500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991335   TN     37411       61600    61504.19      542.41    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991343   VA     23437       15000    14929.05      202.83    120 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991368   VA     24541       20400    20385.06      258.89    240 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991426   MI     48506       30000    30000.00      300.53    180 1      37500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991434   OH     44030       72000    72000.00      729.54    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991475   OH     45503       76500    76500.00      772.20    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006991483   IN     46205       85400    85400.00      754.69    240 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991491   OH     45406       61200    61200.00      629.04    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991533   SC     29203       25000    24944.24      281.80    180 1      55000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006991558   NC     28386       30000    29965.29      309.46    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0006991574   WV     26301       38400    38323.49      462.11    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991590   TN     38501       18000    17971.57      245.18    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991640   SC     29801       20000    19766.54      221.71    180 1     400000 SFR DETACHED          PRIMARY RES  OTHER
0006991681   SC     29302      183500   182569.45     1916.16    180 1     295000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991707   GA     30728       49700    49578.42      529.53    180 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991715   NC     27292      101600   101574.57     1092.23    180 1     127000 SFR DETACHED          PRIMARY RES  PURCHASE
0006991731   SC     29033       70000    69920.72      729.70    240 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0006991749   DC     20011       32100    32092.57      353.84    180 2     172000 SFR DETACHED          PRIMARY RES  OTHER
0006991764   VA     24541       28500    28470.99      312.82    240 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0006991772   SC     29010       50000    49889.93      567.99    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991780   KY     40379       23050    22953.23      270.01    180 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991848   FL     32024       12775    12775.00      182.63    144 2     116500 SFR DETACHED          PRIMARY RES  OTHER
0006991871   FL     33414       22865    22843.54      260.59    240 2     155500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991889   MS     39180       50575    50515.79      518.60    240 1      59500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991939   ME     04041       40000    40000.00      454.46    240 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991962   TN     37312       64000    64000.00      604.66    180 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991970   TN     37160       46750    46750.00      546.13    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006991988   TN     37076       51500    51500.00      567.69    180 2     167000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992119   GA     30066       19600    19600.00      240.31    180 2     124000 SFR DETACHED          PRIMARY RES  OTHER
0006992143   OK     73067       49500    49500.00      467.89    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992192   FL     33765       92650    92650.00      981.64    180 1     109000 SFR DETACHED          PRIMARY RES  OTHER
0006992283   MI     49770       69760    69725.66      755.37    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE
0006992291   MD     20782      135000   134942.77     1204.73    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992309   MI     49440       73525    73482.24      753.46    180 1      86500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992325   MN     56023       49300    49288.08      545.36    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992333   MI     49446       70210    70187.80      697.97    180 1      82600 SFR DETACHED          PRIMARY RES  OTHER
0006992341   CO     80446      209950   209906.15     2388.29    180 1     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992366   MI     49507       33550    33550.00      398.86    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006989602    360/180BAL      D
0006989610    360/180BAL      B
0006989628    FIXED           B
0006989636    360/180BAL      A
0006989644    360/180BAL      B
0006989669    360/180BAL      C
0006989677    360/180BAL      A
0006989685    360/180BAL      A
0006989701    360/180BAL      D
0006989719    360/180BAL      A
0006989727    FIXED           A
0006989883    FIXED           A
0006989891    FIXED           B
0006989941    FIXED           A
0006989958    FIXED           A
0006989982    FIXED           A
0006990014    FIXED           A
0006990055    FIXED           B
0006990113    FIXED           A
0006990162    FIXED           A
0006990170    FIXED           A
0006990204    FIXED           A
0006990212    FIXED           A
0006990378    FIXED           A
0006990436    FIXED           A
0006990469    FIXED           A
0006990493    360/180BAL      B
0006990550    FIXED           A
0006990576    FIXED           A
0006990584    FIXED           A
0006990592    FIXED           B
0006990600    360/180BAL      A
0006990634    360/180BAL      A
0006990816    360/180BAL      A
0006990899    FIXED           A
0006990931    FIXED           A
0006991038    FIXED           A
0006991061    360/180BAL      A
0006991103    FIXED           A
0006991160    FIXED           A
0006991244    FIXED           A
0006991335    FIXED           A
0006991343    FIXED           A
0006991368    FIXED           D
0006991426    360/180BAL      B
0006991434    360/180BAL      C
0006991475    360/180BAL      B
0006991483    FIXED           A
0006991491    360/180BAL      A
0006991533    FIXED           C
0006991558    FIXED           B
0006991574    FIXED           C
0006991590    FIXED           D
0006991640    FIXED           B
0006991681    FIXED           B
0006991707    FIXED           A
0006991715    360/180BAL      C
0006991731    FIXED           B
0006991749    360/180BAL      A
0006991764    FIXED           C
0006991772    FIXED           A
0006991780    FIXED           A
0006991848    FIXED           C
0006991871    FIXED           A
0006991889    FIXED           B
0006991939    FIXED           B
0006991962    360/180BAL      B
0006991970    FIXED           B
0006991988    FIXED           A
0006992119    FIXED           A
0006992143    FIXED           A
0006992192    360/180BAL      B
0006992283    360/180BAL      B
0006992291    360/180BAL      A
0006992309    360/180BAL      A
0006992325    360/180BAL      B
0006992333    360/180BAL      A
0006992341    360/180BAL      A
0006992366    360/180BAL      D
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006989602    20     16.15   62698   16.15   45    45   80198    70113    80198        0.00 N        Y         90198    72198     2B
0006989610    17     12.70   62998   12.70   80    80   80398    70313    80398        0.00 N        Y         90398    72198     2B
0006989628    20     10.85   62998   10.85   85    85   80398    70318    80398        0.00 N        N         90398    72198     2B
0006989636    42     11.10   63098   11.10   90    90   80698    70613    80698        0.00 N        N         90698    72198     2B
0006989644    19     11.45   71098   11.45   80    80   81598    71513    81598        0.00 N        N         91598    72098     2B
0006989669    25     13.35   70298   13.35   40    40   80898    70813    80898        0.00 N        Y         90898    72198     2B
0006989677    28     12.05   62698   12.05   90    90   80198    70113    80198        0.00 N        N         90198    72198     2B
0006989685    43     11.60   62598   11.60   90    90   73098    63013    63098        0.00 N        N         73098    72198     2B
0006989701    36     14.35   62598   14.35   70    70   73098    63013    73098        0.00 N        Y         83098    72198     2B
0006989719    44     12.05   61998   12.05   90    90   72498    62413    82498        0.00 N        N         92498    72198     2B
0006989727    48     11.99   71098   11.99   90    27   81598    71518    71598    72600.00 N        N         81598    72498     2B
0006989883    43      9.95   63098    9.95   80    80   80698    70608    80698        0.00 N        Y         90698    72198     2B
0006989891    18     10.70   42998   10.70   70    70   60498    50403    80498        0.00 N        Y         90498    72198     2B
0006989941    49      8.95   62698    8.95   80    80   80198    70113    80198        0.00 N        Y         90198    72198     2B
0006989958    17     11.00   70798   11.00   50    31   81398    71308    81398    26098.00 N        N         91398    72298     2B
0006989982    46      8.20   62298    8.20   80    80   72698    62613    82698        0.00 N        N         92698    72198     2B
0006990014    33     10.45   61298   10.45   85    85   71798    61713    81798        0.00 N        N         91798    72198     2B
0006990055    31     12.20   50798   12.20   85    14   61298    51213    71298    67575.00 N        Y         81298    81298     2B
0006990113    41     11.99   70898   11.99   88    22   81398    71318    71398    79447.00 N        N         81398    72498     2B
0006990162    44      8.95   62598    8.95   85    85   73098    63018    83098        0.00 N        N         93098    72198     2B
0006990170    18     11.30   62998   11.30   88    20   80698    70613    70698    59908.00 N        N         80698    72498     2B
0006990204    39     11.99   70898   11.99   88    16   81398    71313    71398    59513.00 N        N         81398    72498     2B
0006990212    51     11.20   70398   11.20   90    10   80998    70913    70998   148967.00 N        N         80998    72498     2B
0006990378    29     12.90   72298   12.90   90    21   82798    72713    72798   123849.00 N        N         82798    80798     2B
0006990436    48      9.70   61998    9.70   78    25   72498    62413    72498    61000.00 N        N         82498    72198     2B
0006990469    34     10.00   62398   10.00   80    80   72998    62918    72998        0.00 N        N         82998    72198     2B
0006990493    25     10.05   52998   10.05   80    80   60498    50413    80498        0.00 N        Y         90498    72198     2B
0006990550    43     10.99   70198   10.99   80    26   80798    70713    90798    33701.00 N        N        100798    72798     2B
0006990576    25      8.85   61698    8.85   80    80   72298    62218    72298        0.00 N        N         82298    72798     2B
0006990584    44      9.95   61798    9.95   84    14   72298    62213    72298   118092.00 N        N         82298    73198     2B
0006990592    31     11.90   61698   11.90   75    75   72298    62213    72298        0.00 N        N         82298    72798     2B
0006990600    31     10.85   63098   10.85   60    60   80698    70613    80698        0.00 N        Y         90698    72198     2B
0006990634    45     11.99   70298   11.99   90    90   80898    70813    70898        0.00 N        N         80898    72498     2B
0006990816    27     10.25   71598   10.25   90    90   82098    72013    82098        0.00 N        N         92098    72398     2B
0006990899    23     10.60   72498   10.60   66    29   82998    72913    82998    46099.00 N        N         92998    73098     2B
0006990931    40      9.99   72498    9.99   85    85   82998    72918    72998        0.00 N        N         82998    80498     2B
0006991038    37      9.99   62998    9.99   80    80   80398    70318    80398        0.00 N        N         90398    72198     2B
0006991061    45      9.90   63098    9.90   69    69   80698    70613    80698        0.00 N        N         90698    72198     2B
0006991103    36      9.60   72898    9.60   76    76   91598    81508    81598        0.00 N        N         91598    81398     2B
0006991160    44     10.95   72798   10.95   89    89   83198    73118    73198        0.00 N        N         83198    80498     2B
0006991244    44      8.75   72798    8.75   81    81   90198    80118    80198        0.00 N        N         90198    81198     2B
0006991335    22      8.70   62598    8.70   80    80   73098    63018    73098        0.00 N        N         83098    72198     2B
0006991343    43     10.55   62998   10.55   21    21   80698    70608    80698        0.00 N        Y         90698    72198     2B
0006991368    31     14.35   70198   14.35   68    68   80798    70718    80798        0.00 N        Y         90798    72198     2B
0006991426    10     11.65   72798   11.65   80    80   91698    81613    81698        0.00 N        N         91698    80798     2B
0006991434    34     11.80   72498   11.80   80    80   82998    72913    72998        0.00 N        N         82998    73198     2B
0006991475    39     11.75   62398   11.75   90    90   72998    62913    62998        0.00 N        N         72998    73098     2B
0006991483    32      8.75   70898    8.75   70    70   81298    71218    71298        0.00 N        N         81298    72498     2B
0006991491    27     11.99   70298   11.99   90    90   80898    70813    70898        0.00 N        N         80898    72498     2B
0006991533    28     10.85   70898   10.85   45    45   81398    71313    81398        0.00 N        Y         91398    72898     2B
0006991558    49     10.99   62098   10.99   67    67   72598    62518    72598        0.00 N        N         82598    73198     2B
0006991574    44     12.05   62998   12.05   80    80   80698    70613    80698        0.00 N        Y         90698    72898     2B
0006991590    27     14.45   62698   14.45   50    50   80198    70113    80198        0.00 N        N         90198    72198     2B
0006991640    24     10.55   30598   10.55    5     5   41098    31013    81098        0.00 N        Y         91098    72198     2B
0006991681    38      9.50   50898    9.50   62    62   61398    51313    71398        0.00 N        N         81398    81298     2B
0006991707    38      9.85   70198    9.85   85    85   80798    70713    80798        0.00 N        N         90798    72498     2B
0006991715    45     12.60   61898   12.60   80    80   71898    61813    71898        0.00 Y        N         81898    72498     2B
0006991731    48     11.15   70898   11.15   70    70   81398    71318    81398        0.00 N        N         91398    72498     2B
0006991749    40     12.95   70798   12.95   90    19   81398    71313    81398   122684.00 N        N         91398    72498     2B
0006991764    29     11.95   71398   11.95   75    75   81798    71718    81798        0.00 N        N         91798    72498     2B
0006991772    18     10.99   70898   10.99   77    77   81398    71313    81398        0.00 N        N         91398    72498     2B
0006991780    23     11.55   70298   11.55   90    26   80898    70813    90898    56149.00 N        N        100898    72498     2B
0006991848    20     13.88   72198   13.88   75    11   90198    80110    80198    74600.00 N        N         90198    73098     2B
0006991871    30     12.55   71498   12.55   90    15   82098    72018    82098   116635.00 N        N         92098    73098     2B
0006991889    35     10.90   71098   10.90   85    85   81598    71518    81598        0.00 N        N         91598    73198     2B
0006991939    40     12.50   72898   12.50   80    33   90398    80318    80398    55901.00 N        N         90398    80798     2B
0006991962    18     10.90   72498   10.90   83    83   82998    72913    72998        0.00 N        N         82998    81198     2B
0006991970    23     11.50   73098   11.50   85    85   90498    80413    80498        0.00 N        N         90498    81198     2B
0006991988    38     10.45   72898   10.45   90    31   90398    80313    80398    98763.00 N        N         90398    81198     2B
0006992119    39     12.40   73198   12.40   89    16   90598    80513    80598    91000.00 N        N         90598    81198     2B
0006992143    40      9.70   81298    9.70   71    71   91798    81718    81798        0.00 N        N         91798    81898     2B
0006992192    36     12.40   72998   12.40   85    85   90398    80313    80398        0.00 N        N         90398    80698     2B
0006992283    43     12.70   61898   12.70   79    79   71898    61813    81898        0.00 Y        N         91898    72198     2B
0006992291    43     10.20   62298   10.20   90    90   72798    62713    72798        0.00 N        N         82798    72198     2B
0006992309    19     11.95   61998   11.95   85    85   72498    62413    82498        0.00 N        N         92498    72198     2B
0006992325    49     13.00   62598   13.00   85    85   73098    63013    73098        0.00 N        N         83098    72198     2B
0006992333    35     11.55   70298   11.55   85    85   80898    70813    80898        0.00 N        Y         90898    72198     2B
0006992341    37     13.40   63098   13.40   75    75   80698    70613    80698        0.00 N        N         90698    72198     2B
0006992366    43     14.05   62498   14.05   55    55   73098    63013    63098        0.00 N        Y         73098    72198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006992374   PA     16652       37600    37588.11      373.79    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992382   MI     48219       30000    29989.41      286.84    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992390   NC     28071       10000    10000.00      117.14    180 2      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992523   NV     89102       57000    56987.54      639.46    180 1     102500 SFR DETACHED          PRIMARY RES  OTHER
0006992556   OH     43207       67500    67500.00      668.93    240 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006992622   NC     28328       18300    18300.00      219.52    180 2      71000 SFR DETACHED          PRIMARY RES  OTHER
0006992663   SC     29536       53550    53479.38      516.42    240 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0006992689   KS     66048       16700    16681.94      178.10    240 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992705   PA     15147       33000    32855.28      470.60    120 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992911   NC     27302       24700    24651.72      300.43    180 2     135000 SFR DETACHED          PRIMARY RES  OTHER
0006992929   SC     29301       40000    39921.81      486.52    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006992937   VA     24541      118950   118950.00     1297.26    180 1     158600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006992945   KY     41776       40600    40582.00      356.00    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0006992952   GA     30030       22000    21990.86      197.97    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0006992960   GA     30038       17800    17795.88      196.21    180 2     110000 SFR DETACHED          PRIMARY RES  OTHER
0006992986   OH     45506       55200    55069.12      599.62    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER
0006993018   OH     44054       46650    46650.00      508.18    180 2     165000 SFR DETACHED          PRIMARY RES  OTHER
0006993042   PA     15239       33900    33710.33      343.64    180 1      55000 SFR DETACHED          INV OWNED    OTHER
0006993083   OH     44123       18500    18500.00      214.83    180 2     105000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006993091   KY     41139       32000    31666.90      404.33    120 1      43500 SFR DETACHED          PRIMARY RES  OTHER
0006993109   VA     22170       27094    27094.00      320.83    180 2     185000 SFR DETACHED          PRIMARY RES  OTHER
0006993125   IL     60505       64800    64800.00      556.26     84 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0006993133   FL     32811       68000    68000.00      544.22    180 1      85000 LOW RISE CONDO        PRIMARY RES  OTHER
0006993141   OH     44321       99450    99450.00      850.06    180 1     117000 SFR DETACHED          PRIMARY RES  OTHER
0006993158   SC     29203       60000    60000.00      515.06     84 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0006993166   MO     63031       44400    44393.35      556.10    180 1      74000 LOW RISE CONDO        PRIMARY RES  OTHER
0006993521   IL     60643       64000    64000.00      723.01    180 1      80000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0006993745   IL     60628       81600    81600.00      836.17    240 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0006993752   IL     60609       20250    20250.00      239.79    180 2      71000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006993844   MI     48167      144000   143949.21     1376.79    180 1     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006993851   MI     49079      148500   148439.70     1347.30    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER
0006993885   MO     63116       23000    23000.00      263.59    180 1     830000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006993901   MI     48420       71500    71481.07      754.78    180 1     110000 MANUFACTURED          PRIMARY RES  OTHER
0006994099   FL     33607      199550   199550.00     2492.06    180 1     307000 MIXED USE-COMRCL      PRIMARY RES  OTHER
0006994123   MO     63120       18300    18300.00      184.73    180 1      30500 SFR DETACHED          INV OWNED    DEBT CONSOL
0006994198   MI     48625       27200    27200.00      291.47    180 1      34000 SFR DETACHED          PRIMARY RES  OTHER
0006994271   CO     81321       90750    90750.00     1050.19    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0006994305   MN     55412       45940    45940.00      415.09    180 1      57430 SFR DETACHED          PRIMARY RES  PURCHASE
0006994313   MN     55616       37500    37500.00      405.28    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0006994321   CO     80122       68836    68836.00      810.72    180 2     195000 PUD                   PRIMARY RES  OTHER
0006994412   CA     92262       56550    56550.00      477.57    180 2     314000 SFR DETACHED          PRIMARY RES  OTHER
0006994461   CA     94404       55000    55000.00      515.49    180 2     551000 SFR DETACHED          PRIMARY RES  OTHER
0006994529   GA     30113      140000   140000.00     1228.61    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER
0006994701   PA     19601       25600    25600.00      276.21    180 1      32000 SFR DETACHED          PRIMARY RES  PURCHASE
0006994727   GA     30721       39780    39780.00      511.20    180 1      61200 SFR DETACHED          PRIMARY RES  OTHER
0006994875   NJ     08527       28000    28000.00      338.76    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER
0006994909   PA     19061       38000    37986.88      366.20    180 1      47500 SFR DETACHED          PRIMARY RES  PURCHASE
0006994982   IL     60016      279000   279000.00     2552.13    360 1     310000 SFR DETACHED          PRIMARY RES  OTHER
0006995641   IL     60466       72250    72250.00      688.06    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0006995690   MI     48212       36000    36000.00      416.61    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006995773   IL     60103      182700   182700.00     1992.51    180 1     203000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006995781   IL     60610       82500    82500.00      932.00    180 1     110000 SFR DETACHED          INV OWNED    OTHER
0006995807   OH     43302       42500    42500.00      379.66    240 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006995864   IL     60030      198050   198050.00     2183.10    180 1     233000 PUD                   PRIMARY RES  DEBT CONSOL
0006995872   IL     60525       50000    50000.00      541.41    180 2     250000 SFR DETACHED          PRIMARY RES  OTHER
0006995906   IN     46784       20000    20000.00      284.06    120 2      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006995922   IN     47302       52000    51911.00      438.20    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996094   IL     60651       32000    32000.00      388.19    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996227   MI     48219       40000    40000.00      462.90    180 1      81000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006996268   MI     48224       55250    55250.00      547.14    180 1      76500 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0006996292   OH     45227       75650    75650.00      625.10    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996318   OH     45240       81000    81000.00      716.83    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996326   OH     45227       56000    56000.00      500.26    120 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996367   NJ     08232       29500    29475.70      356.18    240 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996391   NY     10803       79000    78889.03      736.39    240 1     415000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996409   NJ     07646      110000   109732.15     1175.35    180 1     192000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996417   MI     48519       18050    18037.04      171.76    180 2      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996425   OH     45067       25350    25296.24      294.37    180 2     145000 SFR DETACHED          PRIMARY RES  OTHER
0006996433   NJ     08330       23000    23000.00      263.59    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996441   OK     74135       49700    49577.30      526.51    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996458   MI     49735       63000    62846.00      692.51    180 1      91500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996490   MD     20772      113900   113900.00     1043.18    240 1     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996607   IN     46122      110500   110439.01      885.14    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996615   CT     06460       36000    36000.00      420.55    180 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996623   CT     06480       43100    43100.00      506.24    180 2      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996631   WI     53216       67050    67050.00      653.78    180 1      74500 SFR DETACHED          PRIMARY RES  PURCHASE
0006996656   VA     24502       17400    17332.79      270.06    120 2      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996755   IL     60488       55400    55400.00      671.69    180 2     236000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996763   OH     45255       26700    26700.00      295.11    240 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006992374    360/180BAL      A
0006992382    360/180BAL      A
0006992390    FIXED           A
0006992523    360/180BAL      B
0006992556    FIXED           A
0006992622    FIXED           A
0006992663    FIXED           B
0006992689    FIXED           A
0006992705    FIXED           B
0006992911    FIXED           A
0006992929    FIXED           A
0006992937    360/180BAL      A
0006992945    360/180BAL      B
0006992952    360/180BAL      A
0006992960    360/180BAL      A
0006992986    FIXED           A
0006993018    FIXED           A
0006993042    FIXED           A
0006993083    FIXED           A
0006993091    FIXED           B
0006993109    FIXED           A
0006993125    360/084BAL      A
0006993133    360/180BAL      A
0006993141    360/180BAL      A
0006993158    360/084BAL      A
0006993166    360/180BAL      C
0006993521    360/180BAL      B
0006993745    FIXED           B
0006993752    FIXED           B
0006993844    360/180BAL      B
0006993851    360/180BAL      A
0006993885    FIXED           A
0006993901    360/180BAL      A
0006994099    FIXED           A
0006994123    360/180BAL      C
0006994198    FIXED           A
0006994271    360/180BAL      D
0006994305    360/180BAL      A
0006994313    FIXED           B
0006994321    FIXED           A
0006994412    360/180BAL      A
0006994461    360/180BAL      A
0006994529    360/180BAL      A
0006994701    360/180BAL      C
0006994727    FIXED           C
0006994875    FIXED           B
0006994909    360/180BAL      C
0006994982    FIXED           A
0006995641    360/180BAL      B
0006995690    360/180BAL      B
0006995773    360/180BAL      A
0006995781    360/180BAL      B
0006995807    FIXED           A
0006995864    360/180BAL      B
0006995872    360/180BAL      A
0006995906    FIXED           B
0006995922    FIXED           A
0006996094    FIXED           A
0006996227    360/180BAL      D
0006996268    360/180BAL      B
0006996292    360/180BAL      A
0006996318    360/180BAL      A
0006996326    240/120BAL      A
0006996367    FIXED           C
0006996391    FIXED           A
0006996409    FIXED           A
0006996417    360/180BAL      B
0006996425    FIXED           A
0006996433    FIXED           A
0006996441    FIXED           A
0006996458    FIXED           A
0006996490    FIXED           A
0006996607    360/180BAL      A
0006996615    FIXED           A
0006996623    FIXED           A
0006996631    360/180BAL      A
0006996656    FIXED           B
0006996755    FIXED           A
0006996763    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006992374    48     11.55   63098   11.55   80    80   80698    70613    80698        0.00 N        Y         90698    72198     2B
0006992382    49     11.05   70198   11.05   57    57   80798    70713    80798        0.00 N        Y         90798    72198     2B
0006992390    30     11.55   70298   11.55   68    11   80898    70813    70898    54300.00 N        N         80898    72498     2B
0006992523    41     13.20   70198   13.20   56    56   80798    70713    80798        0.00 N        Y         90798    73198     2B
0006992556    45     10.39   70698   10.39   90    90   90198    80118    80198        0.00 N        N         90198    73198     2B
0006992622    33     11.99   70798   11.99   89    26   81398    71313    71398    45000.00 N        N         81398    72498     2B
0006992663    34      9.99   70398    9.99   85    85   80998    70918    80998        0.00 N        N         90998    73098     2B
0006992689    39     11.50   62398   11.50   90    13   80198    70118    80198   103000.00 N        N         90198    73098     2B
0006992705    19     11.85   71498   11.85   77    77   82098    72008    82098        0.00 N        N         92098    73098     2B
0006992911    38     12.25   62598   12.25   90    18   73098    63013    73098    96672.00 N        N         83098    72498     2B
0006992929    36     12.25   62298   12.25   80    80   72698    62613    72698        0.00 N        N         82698    72498     2B
0006992937    38     12.80   71098   12.80   75    75   81598    71513    71598        0.00 N        N         81598    72498     2B
0006992945    13      9.99   70998    9.99   70    70   81498    71413    81498        0.00 N        N         91498    72498     2B
0006992952    51     10.30   62998   10.30   34    34   80398    70313    80398        0.00 N        N         90398    72498     2B
0006992960    44     12.95   62598   12.95   90    16   73098    63013    73098    81073.00 N        N         83098    72498     2B
0006992986    27     10.19   61898   10.19   80    80   80198    70113    80198        0.00 N        N         90198    73098     2B
0006993018    42     10.24   71598   10.24   80    28   82098    72013    72098    85323.00 N        N         82098    73198     2B
0006993042    26      8.99   71698    8.99   62    62   81698    71613    81698        0.00 N        N         91698    73198     2B
0006993083    50     11.39   62698   11.39   90    18   80198    70113    70198    76000.00 N        N         80198    73098     2B
0006993091    11      8.94   62498    8.94   74    74   80198    70108    90198        0.00 N        N        100198    73098     2B
0006993109    48     11.75   62998   11.75   76    15   80198    70113    70198   112906.00 N        N         80198    73198     2B
0006993125    22      9.74   71098    9.74   90    90   81598    71505    71598        0.00 N        N         81598    73198     2B
0006993133    43      8.94   70698    8.94   80    80   81098    71013    71098        0.00 N        N         81098    73198     2B
0006993141    36      9.69   71398    9.69   85    85   81798    71713    71798        0.00 N        N         81798    73198     2B
0006993158    24      9.74   62698    9.74   80    80   80198    70105    70198        0.00 N        N         80198    73198     2B
0006993166    42     14.85   62398   14.85   60    60   72998    62913    72998        0.00 N        N         82998    73198     2B
0006993521    45     13.30   72798   13.30   80    80   82798    72713    72798        0.00 Y        N         82798    73098     2B
0006993745    45     10.89   72498   10.89   85    85   82998    72918    72998        0.00 N        N         82998    73198     2B
0006993752    28     11.75   72498   11.75   85    29   82998    72913    72998    40100.00 N        N         82998    73198     2B
0006993844    46     11.05   62398   11.05   80    80   72998    62913    72998        0.00 N        N         82998    72798     2B
0006993851    35     10.40   70798   10.40   90    90   81398    71313    81398        0.00 N        N         91398    72798     2B
0006993885    32     11.15   71598   11.15    3     3   82098    72013    72098        0.00 N        N         82098    73098     2B
0006993901    41     12.35   70898   12.35   65    65   81398    71313    81398        0.00 N        N         91398    72798     2B
0006994099    38     12.75   72798   12.75   65    65   83198    73113    73198        0.00 N        N         83198    80798     2B
0006994123    49     11.75   72498   11.75   60    60   82498    72413    72498        0.00 N        N         82498    73098     2B
0006994198    25      9.95   81298    9.95   80    80  100198    90113    90198        0.00 N        N        100198    82198     2B
0006994271    44     13.65   72398   13.65   70    70   90198    80113    80198        0.00 N        N         90198    81198     2B
0006994305    33     10.35   72098   10.35   80    80   90198    80113    80198        0.00 Y        N         90198    73198     2B
0006994313    49     10.10   72498   10.10   75    75   90198    80113    80198        0.00 N        N         90198    81198     2B
0006994321    36     11.65   72798   11.65   75    35   90198    80113    80198    77500.00 N        N         90198    81498     2B
0006994412    47      9.55   72298    9.55   77    18   90198    80113    80198   186144.00 N        N         90198    81198     2B
0006994461    45     10.80   71798   10.80   46    10   90198    80113    80198   199250.00 N        N         90198    81998     2B
0006994529    38     10.00   72198   10.00   85    85   90198    80113    80198        0.00 N        N         90198    81898     2B
0006994701    24     12.65   72998   12.65   80    80   90198    80113    80198        0.00 Y        N         90198    81298     2B
0006994727    10     13.30   80598   13.30   65    65  100198    90113    90198        0.00 N        N        100198    82198     2B
0006994875    48     12.15   72798   12.15   59    20   90198    80113    80198    55000.00 N        N         90198    81798     2B
0006994909    27     11.15   72898   11.15   80    80   90198    80113    90198        0.00 Y        N        100198    81998     2B
0006994982    50     10.50   73098   10.50   90    90   90198    80128    80198        0.00 N        N         90198    81798     2B
0006995641    36     11.00   73098   11.00   85    85   90498    80413    80498        0.00 N        N         90498    81498     2B
0006995690    24     13.65   72898   13.65   80    80   90398    80313    80398        0.00 N        Y         90398    81998     2B
0006995773    45     12.80   73098   12.80   90    90   90498    80413    80498        0.00 N        N         90498    81498     2B
0006995781    22     13.30   73198   13.30   75    75   83198    73113    73198        0.00 N        N         83198    81498     2B
0006995807    32      8.90   72298    8.90   77    77   90198    80118    80198        0.00 N        N         90198    72998     2B
0006995864    41     12.95   73098   12.95   85    85   90498    80413    80498        0.00 N        N         90498    81498     2B
0006995872    33     12.70   73098   12.70   72    20   90498    80413    80498   129377.00 N        N         90498    81998     2B
0006995906    29     11.75   73198   11.75   79    22   90598    80508    80598    51460.00 N        N         90598    81098     2B
0006995922    25      8.10   72398    8.10   80    80   82898    72818    82898        0.00 N        N         92898    73198     2B
0006996094    22     12.20   73198   12.20   35    35   90598    80513    80598        0.00 N        Y         90598    81998     2B
0006996227    16     13.65   72998   13.65   49    49   90398    80313    80398        0.00 N        N         90398    81498     2B
0006996268    44     11.50   73198   11.50   72    72   90598    80513    80598        0.00 N        N         90598    81998     2B
0006996292    51      9.30   72498    9.30   85    85   82998    72913    72998        0.00 N        N         82998    80498     2B
0006996318    36     10.10   72398   10.10   85    85   82898    72813    72898        0.00 N        N         82898    80498     2B
0006996326    33      8.90   72498    8.90   70    70   82998    72908    72998        0.00 N        N         82998    80498     2B
0006996367    19     13.50   71598   13.50   52    52   82198    72118    82198        0.00 N        N         92198    72498     2B
0006996391    23      9.50   63098    9.50   19    19   80598    70518    80598        0.00 N        N         90598    72198     2B
0006996409    47      9.90   62998    9.90   57    57   80298    70213    80298        0.00 N        N         90298    72198     2B
0006996417    46     10.99   61298   10.99   85    23   71798    61713    81798    49087.00 N        N         91798    73098     2B
0006996425    34     11.39   61298   11.39   90    17   71798    61713    71798   105122.00 N        N         81798    73098     2B
0006996433    15     11.15   71498   11.15   38    38   82098    72013    72098        0.00 N        N         82098    73198     2B
0006996441    37      9.75   70998    9.75   84    38   81498    71413    81498    60126.00 N        N         91498    73098     2B
0006996458    24     10.40   70898   10.40   69    69   81498    71413    81498        0.00 N        N         91498    73098     2B
0006996490    37      9.25   71798    9.25   85    85   90198    80118    80198        0.00 N        N         90198    72898     2B
0006996607    40      8.95   52298    8.95   85    85   62898    52813    62898        0.00 N        N         72898    72498     2B
0006996615    29     11.50   70298   11.50   89    23   80898    70813    70898   102096.00 N        N         80898    72498     2B
0006996623    38     11.60   62998   11.60   90    49   80698    70613    70698    36077.59 N        N         80698    72498     2B
0006996631    46     11.30   70298   11.30   90    90   90198    80113    80198        0.00 Y        N         90198    72498     2B
0006996656    26     13.99   71098   13.99   80    21   81698    71608    81698    48700.00 N        N         91698    72398     2B
0006996755    24     12.19   61898   12.19   89    23   80198    70113    70198   155690.00 N        N         80198    73098     2B
0006996763    46     12.06   63098   12.06   81    21   80698    70618    70698    75062.00 N        N         80698    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0006996797   OH     45215       69700    69700.00      614.25    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996805   IL     60409       68000    67975.70      647.07    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996813   PA     17512       20870    20870.00      299.31    120 2      85000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006996821   MI     48170      144900   144900.00     1223.69    180 1     161000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996839   PA     15037       75000    74883.35      660.40    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996847   NY     12406       55000    54787.86      539.91    240 1      79500 SFR DETACHED          INV OWNED    OTHER
0006996904   NY     14301       44800    44658.71      435.13    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006996912   IN     47885       51780    51780.00      525.69    240 2     176000 SFR DETACHED          PRIMARY RES  OTHER
0006997126   IN     46404       20825    20825.00      236.70    180 1      29750 SFR DETACHED          INV OWNED    DEBT CONSOL
0006997258   OH     43525       76500    76500.00      668.52    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006997514   IL     62002       19695    19695.00      275.52    180 1      30300 SFR DETACHED          PRIMARY RES  OTHER
0006997530   IL     60651      102850   102850.00     1002.77    240 1     121000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006997837   PA     17240       29000    29000.00      388.16    180 1      67000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006997845   PA     15081       34800    34800.00      333.53    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006997928   NJ     07112      117000   116952.49     1061.51    180 1     130000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006997944   KY     40004       25000    24948.75      296.04    180 2     138000 SFR DETACHED          PRIMARY RES  OTHER
0006997951   NC     28401       36300    36292.33      411.51    180 1      67000 SFR DETACHED          INV OWNED    OTHER
0006997969   OH     44105       25800    25796.80      339.68    180 1      53000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006998330   MI     49546       75000    74966.75      657.63    180 1     146000 SFR DETACHED          PRIMARY RES  OTHER
0006998348   OR     97702       32000    31824.83      317.94    180 1      90000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006998363   CT     06277       66000    65775.13      552.06    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006998371   NY     13204       22000    21788.04      213.44    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER
0006998389   NY     11205       43000    42860.42      400.82    240 2     210000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006998405   NY     12527       52000    51862.46      527.11    180 1      90000 SFR DETACHED          INV OWNED    OTHER
0006998413   OH     43140       22000    21952.73      253.52    180 2     113000 SFR DETACHED          PRIMARY RES  OTHER
0006998421   CT     06460       45000    44905.56      525.69    180 2     188000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006998587   FL     34653       49500    49485.16      501.18    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0006998686   MN     55806       50800    50800.00      487.63    180 1      63500 SFR DETACHED          PRIMARY RES  PURCHASE
0006999031   NC     28033       48000    47938.81      471.19    240 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0006999064   NC     27360      126000   125659.44     1259.31    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999122   MI     48505       33220    33220.00      336.60    180 1      41500 SFR DETACHED          PRIMARY RES  PURCHASE
0006999130   OH     43968      126400   126332.37     1026.16    180 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999155   KY     40229       64800    64800.00      606.14    240 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999288   KY     40165      127500   127500.00     1190.19    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999379   MI     48317      140000   140000.00     1223.44    180 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999387   OH     44319      115200   115200.00      964.47    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999445   MI     48505       12500    12500.00      158.16    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999452   OH     45804       30800    30800.00      312.70    240 1      38500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999460   OH     44905       32725    32725.00      276.37    180 1      38500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999486   MA     02093       35000    34915.48      375.90    180 2     209000 SFR DETACHED          PRIMARY RES  OTHER
0006999494   MA     02149       24000    24000.00      247.57    240 2     179000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0006999502   MA     02379       35000    34929.71      419.84    180 2     166000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0006999510   OH     44708       39500    39500.00      361.77    240 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999536   PA     19131       31392    31392.00      323.82    240 1      48000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0006999544   OH     44281       35000    34947.53      314.68    240 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0006999551   MD     20744       13000    12985.94      138.64    240 2     156000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999783   WI     53208       33200    33188.13      315.93    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999791   MO     63021       17650    17650.00      230.33    180 2      95000 SFR DETACHED          PRIMARY RES  OTHER
0006999833   OH     45385       31000    31000.00      298.96    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0006999973   NY     11746       93000    93000.00      765.09    180 2     315000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000003   MI     48310       32500    32323.37      354.24    180 2     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000011   NY     14080       42000    41891.48      432.27    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000045   OR     97034      137682   137682.00     1207.25    180 2     396500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000185   NY     11221       87000    86544.03     1090.35    120 1     219000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0007000268   OH     44314       70550    70514.92      590.66    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000276   MN     55106       65000    65000.00      587.31    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000284   KY     40422       59200    59191.43      748.08    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000292   IN     46795       68800    68800.00      747.65    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000300   MO     63017       44000    44000.00      550.93    180 2     208000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000441   MD     21212       68000    68000.00      611.88    180 1      85000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007000458   MD     21207       40000    39987.90      403.77    180 1      85000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0007000466   MD     21229       48750    48732.23      460.58    180 1      65000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007000482   MD     21213       20000    19636.57      201.67    180 1      58000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007000490   IN     47302       33750    33586.30      362.48    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000508   MI     48871       48000    47930.38      439.62    240 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000540   MD     21673       62000    61968.19      512.31    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000557   MD     21229       23500    23444.84      256.87    180 1      66000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007000706   DE     19802       42000    41951.48      433.52    240 1      68000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007000714   OH     44094      248240   248240.00     2024.25    360 1     310300 SFR DETACHED          PRIMARY RES  PURCHASE
0007000920   GA     31042       34000    34000.00      413.55    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000938   TN     37118       14400    14350.08      186.96    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007000995   GA     31329       55500    55394.08      684.05    180 1      74000 SFR DETACHED          PRIMARY RES  PURCHASE
0007001092   TN     37086       10500    10500.00      238.86     60 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007001100   GA     30092       35000    35000.00      422.59    240 2     175000 PUD                   PRIMARY RES  DEBT CONSOL
0007001290   TX     79938      100000   100000.00      837.21    180 1     125000 SFR DETACHED          PRIMARY RES  PURCHASE
0007001357   MO     64801       30000    30000.00      282.31    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE
0007001464   MO     65802       47700    47700.00      465.11    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER
0007002439   WY     82435       43400    43400.00      408.40    180 1      54256 SFR DETACHED          PRIMARY RES  OTHER
0007002462   AZ     85027       81000    81000.00      728.86    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0006996797    360/180BAL      A
0006996805    360/180BAL      A
0006996813    FIXED           A
0006996821    360/180BAL      A
0006996839    FIXED           A
0006996847    FIXED           B
0006996904    360/180BAL      C
0006996912    FIXED           A
0006997126    FIXED           A
0006997258    360/180BAL      A
0006997514    FIXED           D
0006997530    FIXED           B
0006997837    FIXED           D
0006997845    FIXED           B
0006997928    360/180BAL      A
0006997944    FIXED           A
0006997951    360/180BAL      C
0006997969    360/180BAL      D
0006998330    360/180BAL      A
0006998348    FIXED           A
0006998363    FIXED           A
0006998371    FIXED           A
0006998389    FIXED           A
0006998405    FIXED           A
0006998413    FIXED           B
0006998421    FIXED           A
0006998587    360/180BAL      A
0006998686    360/180BAL      B
0006999031    FIXED           B
0006999064    FIXED           A
0006999122    360/180BAL      C
0006999130    360/180BAL      A
0006999155    FIXED           B
0006999288    360/180BAL      B
0006999379    360/180BAL      A
0006999387    360/180BAL      A
0006999445    FIXED           D
0006999452    FIXED           B
0006999460    360/180BAL      A
0006999486    FIXED           A
0006999494    FIXED           A
0006999502    FIXED           A
0006999510    FIXED           A
0006999536    FIXED           D
0006999544    FIXED           A
0006999551    FIXED           A
0006999783    360/180BAL      B
0006999791    FIXED           C
0006999833    FIXED           A
0006999973    360/180BAL      A
0007000003    FIXED           A
0007000011    FIXED           A
0007000045    360/180BAL      A
0007000185    FIXED           A
0007000268    360/180BAL      B
0007000276    360/180BAL      B
0007000284    360/180BAL      B
0007000292    360/180BAL      B
0007000300    FIXED           A
0007000441    360/180BAL      A
0007000458    360/180BAL      A
0007000466    360/180BAL      C
0007000482    FIXED           A
0007000490    FIXED           A
0007000508    FIXED           A
0007000540    360/180BAL      B
0007000557    FIXED           C
0007000706    FIXED           A
0007000714    FIXED           A
0007000920    FIXED           B
0007000938    FIXED           B
0007000995    FIXED           A
0007001092    FIXED           A
0007001100    FIXED           A
0007001290    360/180BAL      A
0007001357    360/180BAL      B
0007001464    360/180BAL      A
0007002439    360/180BAL      A
0007002462    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0006996797    49     10.05   62698   10.05   85    85   80198    70113    70198        0.00 N        N         80198    73098     2B
0006996805    47     10.99   70998   10.99   85    85   81498    71413    81498        0.00 N        N         91498    72498     2B
0006996813    37     11.99   71398   11.99   90    25   81798    71708    71798    55626.00 N        N         81798    73198     2B
0006996821    50      9.55   71398    9.55   90    90   81798    71713    71798        0.00 N        N         81798    73098     2B
0006996839    50      8.70   71098    8.70   79    79   81598    71518    81598        0.00 N        N         91598    73098     2B
0006996847    42     10.25   50698   10.25   69    69   61198    51118    81198        0.00 N        N         91198    72498     2B
0006996904    31     11.25  110397   11.25   80    80  120797   110712    80798        0.00 N        N         90798    72498     2B
0006996912    21     10.75   70798   10.75   90    29   81398    71318    71398   106620.00 N        N         81398    72498     2B
0006997126    34     11.00   72398   11.00   70    70   82398    72313    72398        0.00 N        N         82398    73198     2B
0006997258    40      9.95   72498    9.95   85    85   90198    80113    80198        0.00 N        N         90198    80598     2B
0006997514    17     14.99   72798   14.99   65    65   90198    80113    80198        0.00 N        Y         90198    81798     2B
0006997530    48     10.15   73098   10.15   85    85   90498    80418    80498        0.00 N        N         90498    81198     2B
0006997837    20     14.10   72398   14.10   43    43   82998    72913    72998        0.00 N        N         82998    73198     2B
0006997845    20      9.90   72498    9.90   60    60   82998    72918    72998        0.00 N        N         82998    73098     2B
0006997928    47     10.40   62498   10.40   90    90   72998    62913    72998        0.00 N        N         82998    72198     2B
0006997944    45     11.75   62398   11.75   88    18   80198    70113    80198    96731.82 N        N         90198    73198     2B
0006997951    15     13.35   70998   13.35   54    54   81498    71413    81498        0.00 N        N         91498    73198     2B
0006997969    36     15.65   72098   15.65   49    49   82498    72413    82498        0.00 N        Y         92498    73198     2B
0006998330    16      9.99   70898    9.99   51    51   81398    71313    81398        0.00 N        N         91398    73098     2B
0006998348    11      8.65   62398    8.65   36    36   72998    62913    82998        0.00 N        N         92998    73098     2B
0006998363    46      8.00   60998    8.00   69    69   72698    62618    82698        0.00 N        N         92698    73098     2B
0006998371    43      8.25   62398    8.25   50    50   73098    63013    83098        0.00 N        Y         93098    73098     2B
0006998389    45      9.50   61698    9.50   84    20   80298    70218    80298   133179.38 N        Y         90298    73098     2B
0006998405    20      8.99   70998    8.99   58    58   81698    71613    81698        0.00 N        N         91698    73098     2B
0006998413    38     11.25   70998   11.25   81    19   81498    71413    81498    69790.00 N        N         91498    72498     2B
0006998421    44     11.50   71598   11.50   80    24   82098    72013    82098   104658.00 N        N         92098    73098     2B
0006998587    34     11.79   61998   11.79   90    90   72498    62413    72498        0.00 N        N         82498    73198     2B
0006998686    47     11.10   72798   11.10   80    80   90198    80113    80198        0.00 Y        N         90198    81198     2B
0006999031    34     10.25   71598   10.25   80    80   80198    70118    80198        0.00 N        N         90198    73098     2B
0006999064    39      8.75   71598    8.75   90    90   82198    72113    82198        0.00 N        N         92198    73098     2B
0006999122    41     11.80   80398   11.80   80    80   90398    80313    80398        0.00 Y        N         90398    81498     2B
0006999130    52      9.10   72198    9.10   80    80   82798    72713    82798        0.00 N        N         92798    73198     2B
0006999155    39      9.55   72998    9.55   80    80   90398    80318    80398        0.00 N        N         90398    80798     2B
0006999288    45     10.75   72898   10.75   85    85   90398    80313    80398        0.00 N        N         90398    80798     2B
0006999379    39      9.95   72998    9.95   80    80   90398    80313    80398        0.00 N        N         90398    80798     2B
0006999387    50      9.45   72798    9.45   90    90   90198    80113    80198        0.00 N        N         90198    80798     2B
0006999445    27     13.00   80398   13.00   50    50   90798    80713    80798        0.00 N        N         90798    81498     2B
0006999452    43     10.75   72898   10.75   80    80   90398    80318    80398        0.00 N        N         90398    80798     2B
0006999460    23      9.55   72898    9.55   85    85   90398    80313    80398        0.00 N        N         90398    80798     2B
0006999486    49      9.99   71398    9.99   81    17   81798    71713    81798   133813.00 N        Y         91798    72498     2B
0006999494    43     10.99   71098   10.99   90    13   81598    71518    71598   137185.00 N        N         81598    81498     2B
0006999502    44     11.99   71098   11.99   87    21   81598    71513    81598   109500.00 N        N         91598    72498     2B
0006999510    45      9.25   71498    9.25   73    73   82098    72018    72098        0.00 N        N         82098    72498     2B
0006999536    20     10.99   71698   10.99   65    65   82298    72218    72298        0.00 N        N         82298    73198     2B
0006999544    23      8.99   70698    8.99   32    32   81098    71018    81098        0.00 N        N         91098    73098     2B
0006999551    40     11.50   70698   11.50   85     8   81598    71518    81598   119440.00 N        N         91598    73098     2B
0006999783    48     10.99   62998   10.99   69    69   80398    70313    80398        0.00 N        N         90398    72998     2B
0006999791    36     13.60   70298   13.60   70    19   81098    71013    71098    48850.00 N        N         81098    73098     2B
0006999833    28      9.99   72098    9.99   42    42   82498    72418    72498        0.00 N        Y         82498    72898     2B
0006999973    51      9.25   71598    9.25   79    30   82098    72013    72098   156506.00 N        N         82098    72498     2B
0007000003    44     10.25   62998   10.25   82    25   80798    70713    80798    73057.71 N        N         90798    73098     2B
0007000011    33      9.25   71498    9.25   63    63   82098    72013    82098        0.00 N        Y         92098    73098     2B
0007000045    33      9.99   70798    9.99   85    35   81598    71513    71598   199343.00 N        N         81598    73098     2B
0007000185    45      8.75   62998    8.75   40    40   80198    70108    80198        0.00 N        Y         90198    72998     2B
0007000268    27      9.45   71598    9.45   85    85   82098    72013    82098        0.00 N        N         92098    72898     2B
0007000276    32     10.35   71798   10.35   72    72   82298    72213    72298        0.00 N        N         82298    72898     2B
0007000284    31     14.99   71698   14.99   80    80   82198    72113    82198        0.00 N        N         92198    72898     2B
0007000292    24     12.75   71798   12.75   80    80   82298    72213    72298        0.00 N        N         82298    72898     2B
0007000300    36     12.80   72198   12.80   89    21   82798    72713    72798   142151.00 N        N         82798    73098     2B
0007000441    40     10.30   62698   10.30   80    80   80198    70113    70198        0.00 N        N         80198    73098     2B
0007000458    32     11.75   63098   11.75   47    47   73098    63013    73098        0.00 N        N         83098    73098     2B
0007000466    42     10.90   71398   10.90   75    75   81798    71713    81798        0.00 N        N         91798    73098     2B
0007000482    24      8.90   61998    8.90   34    34   72498    62413    92498        0.00 N        Y        102498    73098     2B
0007000490    46      9.99   61698    9.99   41    41   72298    62213    82298        0.00 N        N         92298    73098     2B
0007000508    21      9.25   70798    9.25   52    52   81498    71418    81498        0.00 N        N         91498    73098     2B
0007000540    30      9.30   62698    9.30   68    68   73098    63013    73098        0.00 N        N         83098    73098     2B
0007000557    38     10.30   71698   10.30   36    36   82198    72113    82198        0.00 N        Y         92198    73098     2B
0007000706    46     11.00   63098   11.00   62    62   80598    70518    80598        0.00 N        Y         90598    73198     2B
0007000714    48      9.15   72798    9.15   80    80   90198    80128    80198        0.00 Y        N         90198    80698     2B
0007000920    42     12.25   70998   12.25   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0007000938    47     13.50   63098   13.50   80    17   80198    70113    80198    53483.00 N        N         90198    73198     2B
0007000995    45     12.50   62498   12.50   75    75   80198    70113    80198        0.00 Y        N         90198    73198     2B
0007001092    35     12.99   62598   12.99   65    15   80198    70103    70198    36618.00 N        N         80198    82098     2B
0007001100    44     13.50   62598   13.50   90    20   80198    70118    70198   122000.00 N        N         80198    73198     2B
0007001290    47      9.45   72998    9.45   80    80   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007001357    44     10.85   72998   10.85   50    50   90198    80113    80198        0.00 Y        N         90198    81298     2B
0007001464    37     11.30   73198   11.30   90    90   90198    80113    80198        0.00 N        N         90198    81998     2B
0007002439    40     10.85   72798   10.85   80    80   90198    80113    80198        0.00 N        N         90198    81398     2B
0007002462    50     10.30   72498   10.30   90    90   90198    80113    80198        0.00 N        N         90198    81498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007002611   GA     30214       15000    14935.51      216.86    120 2     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007002637   MA     02346      164000   163900.65     1261.02    180 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007002694   MA     01776       83800    83800.00      850.77    240 2     450000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003148   MD     21801       45000    44905.56      525.69    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003155   VA     23518       81400    81173.10      867.52    240 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003197   OH     43718       60300    60300.00      553.85    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003205   OH     44314       74800    74770.59      687.03    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003213   MA     01876       32800    32736.73      401.93    180 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003221   PA     19114       80550    80511.12      682.61    180 1      89500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007003239   IN     46406       36040    35980.45      479.72    180 1      42400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003262   AR     71730       34000    34000.00      380.32    240 1      42500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003296   DC     20017       95200    95200.00     1230.44    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003320   OH     44807       59400    59400.00      563.44    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003338   OH     45215       59500    59500.00      566.19    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003411   MI     48223       29700    29689.97      288.47    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003429   IN     46203       62400    62400.00      559.17    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003452   MS     38614       30000    30000.00      395.30    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003478   PA     15022       95000    94965.02      794.03    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003486   MD     20748       83000    83000.00      783.54    180 1     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003585   IN     47951       68800    68705.69      649.87    240 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003593   FL     33305       59000    58931.83      609.00    240 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003619   GA     30247       23600    23600.00      307.19    180 2     187000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003627   FL     33069       22000    22000.00      267.59    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003700   IL     60612      103500   103413.43      958.39    180 1     115000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007003718   RI     02909       68850    68850.00      647.89    180 1      76500 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007003734   TN     37854       28000    28000.00      268.24    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003759   KY     42303       31500    31476.74      398.37    240 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003767   AR     72051       28000    27954.22      374.78    180 1      40500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003775   VA     23225       71400    71400.00      894.26    180 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007003957   OH     43211       44100    44100.00      524.54    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004054   MI     48460       63750    63725.74      592.70    180 1      85000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007004062   IN     46226       12100    12100.00      137.46    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER
0007004104   MI     49022       28700    28700.00      321.72    180 1      41000 SFR DETACHED          INV OWNED    OTHER
0007004120   NE     68154      110700   110654.06      996.11    180 1     123000 SFR DETACHED          PRIMARY RES  OTHER
0007004542   KY     40330      107250   107250.00     1071.91    180 1     143000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007004609   FL     33311       60000    59976.10      548.40    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004617   VA     22511       20000    20000.00      388.41     72 2      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004641   FL     33143      252000   252000.00     1982.49    360 1     315000 SFR DETACHED          PRIMARY RES  PURCHASE
0007004708   SC     29115       28000    27822.33      376.10    120 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004740   FL     32736       36151    36151.00      394.03    180 2     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004781   GA     30349       54000    54000.00      578.64    180 1      74000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007004831   MA     02322       98100    98100.00      893.70    180 1     109000 SFR DETACHED          PRIMARY RES  PURCHASE
0007004906   NC     28301      167600   167600.00     1899.95    180 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004914   TN     37801       68850    68850.00      655.16    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004963   FL     32822       57600    57356.37      606.35    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007004971   OH     43204       75200    75200.00      687.33    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005093   IN     47170       60000    60000.00      530.23    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005481   PA     15147       74000    73820.47      792.50    180 1      92500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005499   IN     46808       51300    51300.00      440.37     84 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005507   MO     63120       48600    48489.05      540.25    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005523   NC     27520       93150    93150.00      898.31    240 1     103500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005531   KY     40216       10500    10374.98      239.67     60 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005556   OH     44305       59600    59563.81      457.86    180 1      74500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005564   KY     40214       68000    67819.32      687.28    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005572   OH     44708       48400    48400.00      401.34    180 1      60500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005580   OH     45227       76644    76644.00      701.47    240 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005606   OH     45002       34000    33956.88      334.67    240 2     340000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005655   OH     45440      101800   101292.57     1074.73    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005663   MD     20743       91000    89971.24      884.21    240 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005671   PA     15666       97600    97545.45      777.60    180 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005721   OH     45056       21200    21200.00      247.53    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005754   FL     32809       15000    14972.71      189.79    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005762   IN     47170       30750    30739.61      298.67    180 1      46000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007005770   OH     45410       44000    43989.91      486.39    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005812   SC     29670       15000    14953.94      207.89    180 1      44000 SFR DETACHED          PRIMARY RES  OTHER
0007005820   WI     53223       30500    30435.93      356.11    180 2     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005853   NC     28425       33650    33638.85      329.14    180 2     109000 MANUFACTURED          PRIMARY RES  OTHER
0007005861   MI     48089       21700    21700.00      246.51    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005879   OH     43844       30000    29935.48      345.52    180 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005887   OH     44077       35000    35000.00      382.57    180 2     262000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005895   IL     60805      164050   163975.71     1426.34     84 1     193000 SFR DETACHED          PRIMARY RES  OTHER
0007005952   OH     43130       33000    32989.07      322.78    180 2     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007005960   MI     48224       59500    59301.99      602.88    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006000   OH     44601       33000    32922.22      374.87    180 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006026   FL     32114       20000    19966.29      263.54    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006208   OH     43055       26000    26000.00      282.67    240 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006257   MI     48210       50000    50000.00      535.57    180 1      96000 SFR DETACHED          INV OWNED    HOME IMPROVE
0007006356   PA     15601       48600    48600.00      503.11    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006364   PA     15108       72000    71877.00      600.00    240 1      94500 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007002611    FIXED           A
0007002637    360/180BAL      A
0007002694    FIXED           A
0007003148    FIXED           B
0007003155    FIXED           B
0007003197    360/180BAL      A
0007003205    360/180BAL      A
0007003213    FIXED           A
0007003221    360/180BAL      A
0007003239    FIXED           B
0007003262    FIXED           B
0007003296    360/180BAL      D
0007003320    360/180BAL      A
0007003338    360/180BAL      B
0007003411    360/180BAL      A
0007003429    360/180BAL      A
0007003452    FIXED           A
0007003478    FIXED           B
0007003486    360/180BAL      C
0007003585    FIXED           A
0007003593    FIXED           A
0007003619    FIXED           B
0007003627    FIXED           C
0007003700    360/180BAL      A
0007003718    360/180BAL      A
0007003734    360/180BAL      C
0007003759    FIXED           B
0007003767    FIXED           C
0007003775    360/180BAL      D
0007003957    FIXED           B
0007004054    360/180BAL      A
0007004062    FIXED           A
0007004104    FIXED           A
0007004120    360/180BAL      A
0007004542    FIXED           A
0007004609    360/180BAL      C
0007004617    FIXED           B
0007004641    FIXED           A
0007004708    FIXED           A
0007004740    FIXED           A
0007004781    FIXED           A
0007004831    360/180BAL      A
0007004906    360/180BAL      C
0007004914    360/180BAL      A
0007004963    FIXED           A
0007004971    360/180BAL      A
0007005093    FIXED           A
0007005481    FIXED           B
0007005499    360/084BAL      A
0007005507    FIXED           A
0007005523    FIXED           A
0007005531    FIXED           A
0007005556    360/180BAL      A
0007005564    FIXED           A
0007005572    360/180BAL      A
0007005580    FIXED           A
0007005606    FIXED           A
0007005655    FIXED           A
0007005663    FIXED           B
0007005671    360/180BAL      A
0007005721    FIXED           B
0007005754    FIXED           A
0007005762    360/180BAL      A
0007005770    360/180BAL      B
0007005812    FIXED           D
0007005820    FIXED           A
0007005853    360/180BAL      A
0007005861    FIXED           C
0007005879    FIXED           A
0007005887    FIXED           A
0007005895    360/084BAL      A
0007005952    360/180BAL      A
0007005960    360/180BAL      A
0007006000    FIXED           B
0007006026    FIXED           D
0007006208    FIXED           D
0007006257    360/180BAL      B
0007006356    FIXED           A
0007006364    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007002611    44     12.19   62498   12.19   88    15   80198    70108    80198    75000.00 N        N         90198    73098     2B
0007002637    45      8.50   52998    8.50   80    80   80198    70113    80198        0.00 N        N         90198    72898     2B
0007002694    38     10.75   71098   10.75   54    19   90198    80118    80198   160229.00 N        N         90198    72898     2B
0007003148    39     11.50   62998   11.50   77    53   80598    70513    80598    20298.72 N        N         90598    73198     2B
0007003155    20     11.49   61798   11.49   82    82   72098    62018    72098        0.00 N        N         82098    73198     2B
0007003197    50     10.55   71498   10.55   90    90   82098    72013    72098        0.00 N        N         82098    72498     2B
0007003205    41     10.55   70298   10.55   85    85   80798    70713    80798        0.00 N        N         90798    72498     2B
0007003213    34     12.39   62698   12.39   90    17   80198    70113    80198   142520.00 N        N         90198    72498     2B
0007003221    50      9.59   71698    9.59   90    90   82198    72113    82198        0.00 N        N         92198    73098     2B
0007003239    25     13.99   62598   13.99   85    85   73098    63013    73098        0.00 N        N         83098    73198     2B
0007003262    22     12.25   70298   12.25   80    80   80898    70818    70898        0.00 N        N         80898    73198     2B
0007003296    49     15.35   62698   15.35   70    70   80198    70113    80798        0.00 N        N         90198    73098     2B
0007003320    26     10.95   70998   10.95   90    90   81498    71413    71498        0.00 N        N         81498    73098     2B
0007003338    44     10.99   70698   10.99   85    85   81098    71013    71098        0.00 N        N         81098    72498     2B
0007003411    47     11.25   71598   11.25   90    90   82098    72013    82098        0.00 N        N         92098    72498     2B
0007003429    29     10.25   71598   10.25   73    73   82098    72013    72098        0.00 N        N         82098    72498     2B
0007003452    40     13.79   62698   13.79   75    75   80198    70113    70198        0.00 N        N         80198    81198     2B
0007003478    27      7.99   63098    7.99   76    76   80698    70618    81298        0.00 N        N         90698    72998     2B
0007003486    47     10.89   70698   10.89   59    59   81098    71013    71098        0.00 N        N         81098    73098     2B
0007003585    20      9.69   61598    9.69   80    80   71998    61918    71998        0.00 N        N         81998    72998     2B
0007003593    52     11.00   60898   11.00   79    34   71598    61518    71598    79192.00 N        N         81598    73198     2B
0007003619    38     13.55   62998   13.55   80    13   80598    70513    70598   126682.00 N        N         80598    73198     2B
0007003627    27     12.25   61998   12.25   78    24   72598    62513    62598    48374.00 N        Y         72598    73198     2B
0007003700    43     10.65   52998   10.65   90    90   70398    60313    80398        0.00 N        N         90398    73098     2B
0007003718    36     10.85   71498   10.85   90    90   90198    80113    80198        0.00 Y        N         90198    73098     2B
0007003734    49     11.08   70198   11.08   70    70   80198    70113    70198        0.00 N        N         80198    81498     2B
0007003759    41     14.29   62798   14.29   81    81   80298    70218    80298        0.00 N        Y         90298    73198     2B
0007003767    18     14.10   62098   14.10   69    69   72598    62513    72598        0.00 N        N         82598    82098     2B
0007003775    27     14.85   63098   14.85   70    70   80698    70613    70698        0.00 N        N         80698    72998     2B
0007003957    33     13.25   72098   13.25   70    70   82498    72418    72498        0.00 N        Y         82498    72898     2B
0007004054    49     10.70   62998   10.70   75    75   80698    70613    80698        0.00 N        N         90698    72798     2B
0007004062    22     10.99   72998   10.99   90    15   90398    80313    80398    60759.00 N        N         90398    80798     2B
0007004104    49     10.75   72998   10.75   70    70   90198    80113    80198        0.00 N        N         90198    81198     2B
0007004120    37     10.30   70698   10.30   90    90   81098    71013    81098        0.00 N        N         91098    73098     2B
0007004542    45      8.75   72498    8.75   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0007004609    31     10.49   72298   10.49   75    75   90198    80113    90198        0.00 N        N        100198    73098     2B
0007004617    31     11.75   72998   11.75   66    32   90398    80304    80398    21723.00 N        N         90398    81898     2B
0007004641    39      8.75   71098    8.75   80    80   90198    80128    80198        0.00 Y        N         90198    72798     2B
0007004708    41     10.39   71498   10.39   62    62   82098    72008    82098        0.00 N        N         92098    81798     2B
0007004740    41     10.25   72298   10.25   81    35   90198    80113    80198    46469.00 N        N         90198    73098     2B
0007004781    40      9.95   73198    9.95   73    73   83198    73113    73198        0.00 N        N         83198    81798     2B
0007004831    42     10.45   73198   10.45   90    90   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007004906    49     13.35   72198   13.35   82    82   82798    72713    72798        0.00 N        N         82798    82198     2B
0007004914    37     10.99   71598   10.99   85    85   82098    72013    72098        0.00 N        N         82098    80598     2B
0007004963    21      9.64   62598    9.64   80    80   80198    70113    80198        0.00 N        N         90198    72498     2B
0007004971    30     10.49   70298   10.49   80    80   90198    80113    80198        0.00 N        N         90198    72498     2B
0007005093    24      8.75   73198    8.75   80    80   90198    80118    80198        0.00 N        N         90198    81398     2B
0007005481    19      9.94   61298    9.94   80    80   71798    61713    71798        0.00 N        N         81798    73098     2B
0007005499    38      9.74   61198    9.74   90    90   71698    61605    61698        0.00 N        N         71698    73098     2B
0007005507    37     10.60   60998   10.60   90    90   71598    61513    71598        0.00 N        N         81598    73098     2B
0007005523    48      9.99   63098    9.99   90    90   80698    70618    70698        0.00 N        N         80698    73098     2B
0007005531    48     13.14   61698   13.14   90    14   80198    70103    80198    57000.00 N        N         90198    73098     2B
0007005556    27      8.49   61798    8.49   80    80   80198    70113    80198        0.00 N        N         90198    73098     2B
0007005564    34      8.94   61598    8.94   76    76   80598    70513    80598        0.00 N        N         90598    73098     2B
0007005572    41      9.34   61998    9.34   80    80   80198    70113    70198        0.00 N        N         80198    73098     2B
0007005580    33      9.24   61298    9.24   82    82   71798    61718    61798        0.00 N        N         71798    73098     2B
0007005606    46     10.29   62298   10.29   53    10   80198    70118    80198   145065.00 N        N         90198    73098     2B
0007005655    39      9.69   61298    9.69   83    83   71798    61713    81798        0.00 N        N         91798    73098     2B
0007005663    44     10.10   61798   10.10   83    83   80198    70118    90198        0.00 N        N        100198    73098     2B
0007005671    39      8.89   61798    8.89   80    80   80198    70113    80198        0.00 N        N         90198    73098     2B
0007005721    32     11.49   62698   11.49   85    18   80198    70113    70198    76489.00 N        N         80198    73098     2B
0007005754    49     13.00   62298   13.00   75    17   80198    70113    80198    52056.00 N        Y         90198    73198     2B
0007005762    39     11.25   61798   11.25   67    67   71798    61713    71798        0.00 N        N         81798    72898     2B
0007005770    41     12.99   71398   12.99   80    80   81798    71713    81798        0.00 N        N         91798    72898     2B
0007005812    18     14.80   61598   14.80   34    34   72098    62013    82098        0.00 N        Y         92098    73198     2B
0007005820    26     11.49   71698   11.49   61    30   82198    72113    82198    32200.00 N        Y         92198    72998     2B
0007005853    46     11.34   61898   11.34   85    31   80198    70113    80198    58921.00 N        N         90198    73098     2B
0007005861    46     10.99   61898   10.99   63    29   80198    70113    70198    26000.00 N        N         80198    73098     2B
0007005879    32     11.24   62498   11.24   90    38   80198    70113    80198    39826.00 N        N         90198    73098     2B
0007005887    44     10.30   61798   10.30   89    13   80198    70113    70198   197000.00 N        N         80198    73098     2B
0007005895    46      9.89   62398    9.89   85    85   80198    70105    80198        0.00 N        N         90198    73098     2B
0007005952    39     11.34   61598   11.34   78    23   71998    61913    71998    77000.00 N        N         81998    73098     2B
0007005960    24     11.80   62298   11.80   70    70   72698    62613    82698        0.00 N        N         92698    72798     2B
0007006000    18     10.99   62298   10.99   80    33   80198    70113    80198    47000.00 N        N         90198    73098     2B
0007006026    47     13.79   62398   13.79   50    50   80198    70113    80198        0.00 N        Y         90198    73198     2B
0007006208    28     11.80   72898   11.80   45    45   90398    80318    80398        0.00 N        Y         90398    81298     2B
0007006257    47     12.55   73098   12.55   52    52   83098    73013    73098        0.00 N        N         83098    81498     2B
0007006356    46      9.35   72798    9.35   90    90   90198    80113    80198        0.00 N        N         90198    80398     2B
0007006364    29      7.95   72498    7.95   76    76   90198    80118    90198        0.00 N        N        100198    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007006372   IN     46176       24000    24000.00      270.15    240 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006547   MI     48023       24000    24000.00      285.32    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006687   PA     16232       48000    48000.00      456.87    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006703   PA     15206       61060    61060.00      569.16    240 1      71500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007006778   IL     60501       85000    85000.00      980.30    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006802   IL     60409       56000    56000.00      643.64    180 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006810   IL     60016       33000    33000.00      376.69    180 2     222000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007006869   IL     60451       25000    25000.00      343.26    180 1      85000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007007180   KY     40065       41800    41578.23      423.97    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007007248   OH     45237       66000    65972.55      593.40    180 1      82500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007007420   WI     53218       22030    22030.00      271.53    180 2      71000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007007438   GA     30312       35946    35920.55      462.49    240 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007007446   MI     48205       64000    63976.42      602.25    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007007479   OH     43125       84000    84000.00      920.74    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007008170   DE     19801       52275    52252.60      464.56    180 1      61500 SFR ATTACHED          PRIMARY RES  OTHER
0007008311   NY     11433       33000    33000.00      689.04     60 1     152000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007008329   NY     11213       35000    35000.00      452.90    120 2     255000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007008832   MD     21215       35000    35000.00      422.32    180 1      51000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007009368   AR     71603       30000    29938.51      355.24    180 1      37500 SFR DETACHED          PRIMARY RES  OTHER
0007009384   MD     21207       80750    80133.15      829.99    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0007009392   FL     33028       45000    44917.34      566.41    180 2     245000 SFR DETACHED          PRIMARY RES  OTHER
0007009566   MI     48377       85600    85600.00      685.68    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009582   OH     43155       72000    72000.00      645.49    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009608   FL     34997      161500   161418.23     1495.45    180 1     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009616   SC     29006       18325    18110.37      423.08     60 2      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009632   AR     72958       24500    24478.34      286.87    240 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009665   IN     47710       40800    40800.00      507.07    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009681   MS     38626       29750    29750.00      366.49    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009715   NC     27834       33000    33000.00      439.26    180 1      45000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007009731   OH     43136       42625    42594.41      545.29    240 1      77500 SFR DETACHED          PRIMARY RES  OTHER
0007009822   GA     31525       44800    44741.00      432.33    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007009855   FL     32751       65600    65600.00      662.18    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007010176   PA     19138       36000    36000.00      399.07    180 1      60000 SFR ATTACHED          INV OWNED    DEBT CONSOL
0007010200   NY     11229       95000    95000.00     1190.61    120 1     240000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007010333   FL     32561       97600    97600.00      838.54    180 1     122000 SFR DETACHED          INV OWNED    PURCHASE
0007010390   FL     33606       32300    32236.11      391.62    180 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007010416   MO     63130       21700    21700.00      219.88    180 1      31000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007010424   MO     64062       68000    68000.00      683.80    180 1      80000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007010457   MI     48739       18000    18000.00      219.52    180 1      37000 SFR DETACHED          PRIMARY RES  OTHER
0007011158   OH     43211       30000    30000.00      357.84    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007011174   IN     46402       40600    40600.00      447.05    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012057   MI     48215       24500    24500.00      417.31    120 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012081   IN     46013       20000    20000.00      206.31    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012222   MI     48220       48000    48000.00      516.02    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012230   MI     48228       27000    27000.00      299.73    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012271   MI     48224       71250    71250.00      765.96    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012297   MI     48089       56000    56000.00      634.83    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0007012305   MI     48219       43200    43200.00      484.65    180 1      48000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007012347   MI     48180       45000    45000.00      461.15    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012354   MI     48234       29250    29250.00      400.41    180 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0007012636   SC     29642       22500    22448.16      248.72    180 2     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012644   SC     24607       30000    29631.22      400.62    120 2     210000 SFR DETACHED          PRIMARY RES  OTHER
0007012651   MS     39501       34000    34000.00      381.13    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012669   SC     29576       40800    40751.29      414.22    240 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012677   LA     70448       24000    23893.85      272.64    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012685   MS     38701       34850    34783.80      395.95    240 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012693   MS     39503       30000    29943.55      372.70    180 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012701   LA     70805       24800    24740.16      266.51    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012719   SC     24579       36200    36036.13      405.56    180 2     228000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012735   LA     71303       46750    46518.00      494.97    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012750   SC     29385       45750    45750.00      403.19    180 1      61000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007012792   LA     70363       51000    51000.00      526.07    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012826   LA     71302       51000    50948.80      563.34    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012842   LA     70809    12337.34    12337.34      150.38    180 2     123750 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007012859   SC     29678       19950    19950.00      232.43    180 1      28500 SFR DETACHED          PRIMARY RES  OTHER
0007012875   AZ     85301       47920    47920.00      432.98    180 1      59900 SFR DETACHED          PRIMARY RES  PURCHASE
0007012891   KS     66112       40000    39986.78      391.55    180 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007012909   LA     70092       64000    64000.00      668.31    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0007012958   LA     70129       40500    40500.00      438.91    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0007012966   LA     71467       42000    42000.00      450.80    240 1      52500 SFR DETACHED          PRIMARY RES  OTHER
0007013170   PA     17068       47000    47000.00      526.85    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013188   MD     20906       52500    52500.00      563.85    180 2     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013246   MA     02150       33000    33000.00      334.52    180 1      44000 LOW RISE CONDO        PRIMARY RES  OTHER
0007013253   MA     02333      268600   268600.00     2113.08    360 1     316000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013295   CO     80211    20967.13    20794.15      295.23    120 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013303   NE     68111    24870.95    24807.16      244.31    240 1      31500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013402   MN     55385    29217.07    29217.07      303.23    180 1      38625 SFR DETACHED          INV OWNED    DEBT CONSOL
0007013477   OK     73162    21706.97    21682.77      225.09    180 1      45500 LOW RISE CONDO        INV OWNED    DEBT CONSOL
0007013493   NY     11418    39869.35    39752.30      411.42    240 2     275000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007006372    FIXED           A
0007006547    360/180BAL      C
0007006687    FIXED           B
0007006703    FIXED           B
0007006778    360/180BAL      C
0007006802    360/180BAL      C
0007006810    360/180BAL      A
0007006869    360/180BAL      D
0007007180    FIXED           A
0007007248    360/180BAL      A
0007007420    FIXED           C
0007007438    FIXED           D
0007007446    360/180BAL      B
0007007479    FIXED           C
0007008170    360/180BAL      A
0007008311    FIXED           A
0007008329    FIXED           A
0007008832    FIXED           A
0007009368    FIXED           C
0007009384    360/180BAL      B
0007009392    FIXED           C
0007009566    360/180BAL      B
0007009582    FIXED           A
0007009608    360/180BAL      B
0007009616    FIXED           C
0007009632    FIXED           D
0007009665    FIXED           C
0007009681    FIXED           B
0007009715    FIXED           C
0007009731    FIXED           D
0007009822    FIXED           A
0007009855    360/180BAL      B
0007010176    FIXED           C
0007010200    FIXED           A
0007010333    360/180BAL      A
0007010390    FIXED           B
0007010416    360/180BAL      B
0007010424    360/180BAL      A
0007010457    FIXED           C
0007011158    360/180BAL      D
0007011174    FIXED           C
0007012057    FIXED           D
0007012081    FIXED           B
0007012222    360/180BAL      C
0007012230    360/180BAL      C
0007012271    360/180BAL      C
0007012297    360/180BAL      C
0007012305    360/180BAL      A
0007012347    360/180BAL      B
0007012354    FIXED           C
0007012636    FIXED           B
0007012644    FIXED           A
0007012651    FIXED           A
0007012669    FIXED           B
0007012677    FIXED           A
0007012685    FIXED           B
0007012693    FIXED           C
0007012701    FIXED           B
0007012719    FIXED           A
0007012735    FIXED           A
0007012750    360/180BAL      B
0007012792    FIXED           A
0007012826    FIXED           B
0007012842    FIXED           A
0007012859    FIXED           C
0007012875    360/180BAL      A
0007012891    360/180BAL      A
0007012909    FIXED           A
0007012958    FIXED           A
0007012966    FIXED           B
0007013170    FIXED           B
0007013188    FIXED           A
0007013246    FIXED           A
0007013253    FIXED           A
0007013295    FIXED           B
0007013303    FIXED           A
0007013402    FIXED           A
0007013477    FIXED           A
0007013493    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0007006372    23     12.35   72498   12.35   87    34   82998    72918    72998    36863.00 N        N         82998    80498     2B
0007006547    50     14.05   73198   14.05   80    80   90598    80513    80598        0.00 N        Y         90598    81998     2B
0007006687    34      9.80   81098    9.80   80    80   91498    81418    81498        0.00 N        N         91498    81798     2B
0007006703    24      9.50   72798    9.50   85    85   90398    80318    80398        0.00 N        N         90398    80398     2B
0007006778    46     13.60   80598   13.60   65    65   91098    81013    81098        0.00 N        Y         91098    82498     2B
0007006802    24     13.55   73098   13.55   77    77   90498    80413    80498        0.00 N        Y         90498    81998     2B
0007006810    35     13.45   73198   13.45   86    15   90598    80513    80598   158510.00 N        N         90598    81998     2B
0007006869    25     16.35   73198   16.35   29    29   90598    80513    80598        0.00 N        Y         90598    81998     2B
0007007180    27      9.00   61598    9.00   73    73   71998    61913    81998        0.00 N        N         91998    73098     2B
0007007248    31     10.29   71598   10.29   80    80   82098    72013    82098        0.00 N        N         92098    72998     2B
0007007420    23     12.50   71598   12.50   32    31   82098    72013    72098      400.00 N        Y         82098    72998     2B
0007007438    24     14.59   62298   14.59   53    53   72698    62618    72698        0.00 N        Y         82698    72998     2B
0007007446    26     10.85   70898   10.85   80    80   81398    71313    81398        0.00 N        N         91398    72798     2B
0007007479    18     10.35   70198   10.35   80    80   81098    71013    71098        0.00 N        N         81098    73198     2B
0007008170    28     10.15   71398   10.15   85    85   81798    71713    81798        0.00 N        Y         91798    73098     2B
0007008311    19      9.25   70898    9.25   22    22   90198    80103    80198        0.00 N        Y         90198    72998     2B
0007008329    50      9.50   70298    9.50   83    14   90198    80108    80198   177467.00 N        Y         90198    72998     2B
0007008832    37     12.10   72998   12.10   69    69   90398    80313    80398        0.00 N        Y         90398    80598     2B
0007009368    45     11.75   70898   11.75   80    80   81398    71313    81398        0.00 N        N         91398    72898     2B
0007009384    39     11.99   21398   11.99   85    85   32098    22013    72098        0.00 N        N         82098    73198     2B
0007009392    43     12.90   60398   12.90   73    18   71098    61013    81098   133214.00 N        Y         91098    73198     2B
0007009566    37      8.95   70898    8.95   80    80   81398    71313    71398        0.00 N        N         81398    73098     2B
0007009582    33      8.95   70998    8.95   80    80   81498    71418    71498        0.00 N        N         81498    72498     2B
0007009608    41     10.65   61298   10.65   85    85   72098    62013    70198        0.00 N        N         80198    73198     2B
0007009616    33     13.65   71098   13.65   60    41   81598    71503    81598     8675.00 N        Y         91598    72898     2B
0007009632    48     12.99   71098   12.99   31    31   81598    71518    81598        0.00 N        N         91598    73198     2B
0007009665    35     13.99   63098   13.99   80    80   80698    70618    70698        0.00 N        N         80698    73198     2B
0007009681    32     12.49   71098   12.49   85    85   81598    71513    71598        0.00 N        Y         81598    73198     2B
0007009715    21     13.99   62598   13.99   73    73   73098    63013    63098        0.00 N        N         73098    80598     2B
0007009731    47     14.49   62798   14.49   55    55   80198    70118    80198        0.00 N        N         90198    81298     2B
0007009822    38     10.00   70998   10.00   80    80   81498    71418    81498        0.00 N        N         91498    72898     2B
0007009855    43     11.75   73198   11.75   80    80   90598    80513    80598        0.00 N        N         90598    81198     2B
0007010176    12     10.55   72198   10.55   60    60   82798    72713    72798        0.00 N        N         82798    73198     2B
0007010200    33      8.75   71598    8.75   40    40   90198    80108    80198        0.00 N        Y         90198    72998     2B
0007010333    50      9.75   63098    9.75   80    80   80198    70113    70198        0.00 Y        N         80198    81498     2B
0007010390    50     12.19   71198   12.19   85    85   81698    71613    81698        0.00 N        N         91698    80498     2B
0007010416    28     11.80   72598   11.80   70    70   83098    73013    73098        0.00 N        N         83098    80798     2B
0007010424    24     11.70   73098   11.70   85    85   90498    80413    80498        0.00 N        N         90498    80798     2B
0007010457    45     12.30   72898   12.30   49    49   90398    80313    80398        0.00 N        N         90398    80698     2B
0007011158    29     14.10   72898   14.10   43    43   90398    80313    80398        0.00 N        N         90398    80398     2B
0007011174    28     12.00   72798   12.00   70    70   90198    80118    80198        0.00 N        Y         90198    73198     2B
0007012057    33     16.45   73198   16.45   70    70   90598    80508    80598        0.00 N        Y         90598    81498     2B
0007012081    24     10.99   72798   10.99   32    32   83198    73118    73198        0.00 N        N         83198    80598     2B
0007012222    24     12.60   73098   12.60   48    48   90498    80413    80498        0.00 N        N         90498    81498     2B
0007012230    21     13.05   73198   13.05   63    63   90598    80513    80598        0.00 N        Y         90598    81998     2B
0007012271    38     12.60   73098   12.60   71    71   90498    80413    80498        0.00 N        N         90498    81498     2B
0007012297    49     13.35   73198   13.35   80    80   90598    80513    80598        0.00 N        N         90598    81998     2B
0007012305    30     13.20   80398   13.20   90    90   90798    80713    80798        0.00 N        N         90798    81998     2B
0007012347    32     11.95   80498   11.95   64    64   91098    81013    81098        0.00 N        Y         91098    81998     2B
0007012354    25     14.55   73198   14.55   65    65   90598    80513    80598        0.00 N        Y         90598    81998     2B
0007012636    46     10.50   62998   10.50   84    15   80398    70313    80398   101998.00 N        N         90398    73198     2B
0007012644    32     10.25   61298   10.25   90    14   71798    61708    81998   158000.00 N        Y         91798    73198     2B
0007012651    30     10.75   63098   10.75   79    79   80698    70613    70698        0.00 N        Y         80698    73198     2B
0007012669    26     10.75   61298   10.75   85    85   71798    61718    71798        0.00 N        N         81798    73198     2B
0007012677    20     10.99   61198   10.99   23    23   71698    61613    81698        0.00 N        N         91698    73198     2B
0007012685    37     12.50   61298   12.50   85    85   71798    61718    81798        0.00 N        Y         91798    73198     2B
0007012693    33     12.65   62598   12.65   70    45   73098    63013    73098    16903.00 N        N         83098    73198     2B
0007012701    27     10.00   63098   10.00   78    78   80698    70613    80698        0.00 N        Y         90698    73198     2B
0007012719    50     10.74   52298   10.74   90    16   62898    52813    72898   169378.00 N        N         82898    73198     2B
0007012735    30      9.74   60998    9.74   87    87   71598    61513    81598        0.00 N        N         91598    73198     2B
0007012750    18     10.05   70198   10.05   75    75   90198    80113    80198        0.00 N        N         90198    80698     2B
0007012792    38     10.99   62398   10.99   85    85   80198    70118    70198        0.00 N        N         80198    80698     2B
0007012826    17     12.05   52898   12.05   85    85   70298    60218    70298        0.00 N        N         80298    80698     2B
0007012842    28     12.29   61098   12.29   87    10   80198    70113    70198    95200.00 N        N         80198    80698     2B
0007012859    25     11.45   61298   11.45   70    70   80198    70113    70198        0.00 N        N         80198    80698     2B
0007012875    43     10.35   71998   10.35   80    80   80198    70113    70198        0.00 Y        N         80198    80698     2B
0007012891    44     11.35   51498   11.35   80    80   70198    60113    70198        0.00 N        N         80198    80698     2B
0007012909    23      9.50   61998    9.50   80    80   72498    62413    62498        0.00 N        N         72498    80698     2B
0007012958    21     11.75   62298   11.75   90    90   72698    62618    62698        0.00 N        N         72698    80698     2B
0007012966    36     11.60   62398   11.60   80    80   80198    70118    70198        0.00 N        N         80198    80698     2B
0007013170    27     10.75   73098   10.75   53    53   90498    80413    80498        0.00 N        N         90498    80598     2B
0007013188    46      9.99   72998    9.99   79    38   90398    80313    80398    58706.00 N        N         90398    80798     2B
0007013246    16      8.99   72998    8.99   75    75   90398    80313    80398        0.00 N        Y         90398    80798     2B
0007013253    33      8.75   80598    8.75   85    85   91198    81128    81198        0.00 N        N         91198    81898     2B
0007013295    41     11.54   61598   11.54   75    19   71998    61908    82198    63000.00 N        N         91998    73098     2B
0007013303    15     10.26   61898   10.26   79    79   80198    70118    80498        0.00 N        N         90198    73098     2B
0007013402    28      9.39   71798    9.39   76    76   82298    72213    72298        0.00 N        N         82298    73098     2B
0007013477    24      9.38   70298    9.38   48    48   80898    70813    81398        0.00 N        N         90898    73098     2B
0007013493    31     11.00   50698   11.00   75    14   61198    51118    81898   165480.00 N        N         91198    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007013535   FL     34601    51937.59    51384.52      527.43    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013550   IL     60433    52001.95    51888.60      544.93    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013600   GA     30177    52613.67    52613.67      546.08    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013675   MO     63501    43074.88    43050.68      466.00    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013717   FL     32905    44144.58    44144.57      448.29    240 1      65000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL
0007013899   MA     02127       31400    31400.00      323.90    240 2     155000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007013907   NY     11234       33850    33850.00      337.96    240 2     180000 SFR ATTACHED          PRIMARY RES  OTHER
0007013915   NY     11413      130000   130000.00     1211.78    240 1     163000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013949   NJ     08012       20000    20000.00      218.61    180 2     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007013956   NJ     07444       82600    82495.96      703.61    180 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014038   LA     70094       50000    49870.00      514.30    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014053   SC     29320       12000    11878.96      155.28    120 2      49500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014061   MS     39350       47600    47555.03      540.81    240 1      56200 SFR DETACHED          PRIMARY RES  OTHER
0007014095   LA     70601       40500    40413.40      467.98    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014145   MS     38834       29750    29677.49      317.88    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014152   MS     39401       10800    10777.41      133.05    180 2      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014160   SC     29369       32475    32431.43      284.76    180 2     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014178   LA     71301       26750    26634.50      308.26    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014186   AR     72701       17780    17747.02      222.63    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014194   OK     74941       49300    49201.31      591.69    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014202   MS     39563       23000    22905.24      272.36    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014210   NC     28212       29450    29389.06      346.85    180 2     110500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014384   LA     71486       24800    24721.62      262.73    180 1      31000 SFR DETACHED          PRIMARY RES  OTHER
0007014392   MS     38614       55000    54887.26      651.28    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0007014418   MS     39532       25000    24960.51      340.53    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014426   GA     30174       19000    18183.93      215.84    180 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014434   LA     70560       30500    30306.17      361.17    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014467   GA     31903       23800    23734.45      234.93    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014475   GA     31906       58500    58394.75      512.95    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014483   LA     70661       34000    33832.96      362.26    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014491   LA     70501       26467    26467.00      247.07    180 1      38400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014509   LA     71104       35000    35000.00      397.81    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014533   LA     70512       53000    52329.03     1145.76     60 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014541   AR     72701       76000    75975.97      755.53    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014558   AR     72120       12000    11971.04      128.96    180 2      72500 SFR DETACHED          PRIMARY RES  OTHER
0007014566   LA     70769       46000    45885.91      485.92    180 1      93000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014574   GA     30311       55000    54874.44      611.39    180 2     129000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014582   GA     30607       13000    12916.35      177.17    120 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014590   TN     37660       47120    47006.83      507.80    180 1      58900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014608   LA     70714       46000    45899.62      551.79    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014624   TN     37804       85000    84964.27      761.06    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014632   LA     71269       37400    37321.44      436.67    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014640   GA     31909       12329    12299.25      132.49    180 2     113000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014657   LA     70032       75500    75476.27      762.11    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014681   LA     70460       12500    12467.19      144.05    180 2      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014699   TN     37209       29900    29814.47      276.57    240 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014723   TN     37343       12000    11975.17      141.33    180 2      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014798   IN     47243       54000    53869.55      579.96    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014871   LA     70065      132000   131863.21     1062.11    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER
0007014897   FL     33624       78400    78340.71      731.85    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007014913   PA     19015       53000    52862.77      445.66    180 1      72500 SFR DETACHED          PRIMARY RES  PURCHASE
0007015142   MD     21244       16360    16321.42      178.32    180 2      55500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007015183   NJ     07753       64000    63979.77      636.23    180 1      80000 SFR DETACHED          PRIMARY RES  PURCHASE
0007015191   NY     12520      199750   199750.00     1994.27    240 1     253000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0007015381   OH     43319       99000    99000.00     1112.22    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015431   MA     01886      170000   170000.00     1523.38    180 2     349000 SFR DETACHED          PRIMARY RES  OTHER
0007015472   GA     30202      319500   319358.65     2803.85    360 1     355000 PUD                   PRIMARY RES  DEBT CONSOL
0007015506   LA     70346       23720    23720.00      313.34    120 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015704   MS     38834       61200    61065.28      695.22    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015720   LA     70461       17804    17768.36      213.68    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015738   GA     31906       21000    20948.16      222.47    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015795   RI     02878       30200    30200.00      338.80    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015829   GA     30310       66300    66300.00      669.24    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015902   NY     11361       34500    34458.80      350.26    240 2     245000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007015944   NY     11429       20000    19976.86      206.31    240 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007015951   NY     10304       43200    43200.00      594.84    120 2     165000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007015969   MD     20784       87075    87075.00      782.88    240 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016025   NY     11703       32200    32160.27      321.48    240 2     215000 SFR DETACHED          PRIMARY RES  OTHER
0007016058   IN     47129       20500    20410.83      294.00    120 2     100000 SFR DETACHED          PRIMARY RES  OTHER
0007016108   OH     44221       98400    98400.00      820.24    180 1     123000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016116   IN     47130       73500    73500.00      658.64    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016124   MI     49022       29250    29241.61      300.65    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016140   MI     49326       60000    60000.00      570.95    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016199   OH     45408       50150    50150.00      506.22    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016207   IN     47619      112000   112000.00      936.12    240 1     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016215   MO     64012       43200    43200.00      447.69    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016231   MI     48229       42500    42500.00      404.42    180 1      50000 SFR DETACHED          PRIMARY RES  PURCHASE
0007016371   MI     48212       33500    33500.00      316.66    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0007016389   CO     80601      159300   159232.33     1420.39    180 1     177000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007013535    FIXED           B
0007013550    FIXED           B
0007013600    FIXED           A
0007013675    FIXED           A
0007013717    FIXED           A
0007013899    FIXED           A
0007013907    FIXED           A
0007013915    FIXED           A
0007013949    FIXED           A
0007013956    360/180BAL      A
0007014038    FIXED           A
0007014053    FIXED           A
0007014061    FIXED           B
0007014095    FIXED           A
0007014145    FIXED           A
0007014152    FIXED           A
0007014160    360/180BAL      A
0007014178    FIXED           A
0007014186    FIXED           C
0007014194    FIXED           B
0007014202    FIXED           B
0007014210    FIXED           A
0007014384    FIXED           C
0007014392    FIXED           B
0007014418    FIXED           D
0007014426    FIXED           A
0007014434    FIXED           C
0007014467    FIXED           A
0007014475    360/180BAL      A
0007014483    FIXED           A
0007014491    360/180BAL      A
0007014509    FIXED           A
0007014533    FIXED           A
0007014541    360/180BAL      A
0007014558    FIXED           A
0007014566    FIXED           A
0007014574    FIXED           B
0007014582    FIXED           A
0007014590    FIXED           A
0007014608    FIXED           A
0007014624    360/180BAL      C
0007014632    FIXED           B
0007014640    FIXED           B
0007014657    360/180BAL      C
0007014681    FIXED           A
0007014699    FIXED           A
0007014723    FIXED           A
0007014798    FIXED           A
0007014871    360/180BAL      A
0007014897    360/180BAL      C
0007014913    360/180BAL      A
0007015142    FIXED           A
0007015183    360/180BAL      B
0007015191    FIXED           B
0007015381    FIXED           A
0007015431    360/180BAL      A
0007015472    FIXED           A
0007015506    FIXED           A
0007015704    FIXED           A
0007015720    FIXED           A
0007015738    FIXED           B
0007015795    360/180BAL      D
0007015829    360/180BAL      B
0007015902    FIXED           A
0007015944    FIXED           A
0007015951    FIXED           A
0007015969    FIXED           A
0007016025    FIXED           A
0007016058    FIXED           A
0007016108    360/180BAL      A
0007016116    360/180BAL      C
0007016124    360/180BAL      D
0007016140    360/180BAL      C
0007016199    360/180BAL      B
0007016207    FIXED           A
0007016215    360/180BAL      C
0007016231    360/180BAL      A
0007016371    FIXED           A
0007016389    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007013535     8     10.75   70898   10.75   71    71   81398    71318    81398        0.00 N        N         91398    73098     2B
0007013550    30     11.23   63098   11.23   80    80   80698    70618    80698        0.00 N        N         90698    73098     2B
0007013600    49      9.40   62698    9.40   80    80   80198    70113    81398        0.00 N        N         90198    73098     2B
0007013675    37     10.12   70298   10.12   78    78   80998    70913    81498        0.00 N        N         90998    73098     2B
0007013717    48     10.75   62698   10.75   68    68   80198    70118    81398        0.00 N        N         90198    73098     2B
0007013899    38     10.99   71598   10.99   75    20   82298    72218    72298    84672.00 N        N         82298    73198     2B
0007013907    45     10.50   72298   10.50   83    19   90198    80118    80198   114747.00 N        Y         90198    72998     2B
0007013915    46      9.50   72198    9.50   80    80   90198    80118    80198        0.00 N        Y         90198    72998     2B
0007013949    41     10.30   71798   10.30   90    16   82298    72213    72298    94878.00 N        N         82298    73098     2B
0007013956    48      9.65   61998    9.65   90    38   72498    62413    82498   115351.48 N        N         92498    73098     2B
0007014038    40      9.24   61898    9.24   83    83   72398    62313    72398        0.00 N        N         82398    73198     2B
0007014053    40      9.50   61898    9.50   81    24   72398    62308    82398    28054.00 N        N         92398    73198     2B
0007014061    43     12.50   60898   12.50   85    85   71298    61218    71298        0.00 N        N         81298    73198     2B
0007014095    46     11.30   52298   11.30   90    90   62898    52813    62898        0.00 N        N         72898    73198     2B
0007014145    49      9.90   61798    9.90   85    85   72298    62213    72298        0.00 N        Y         82298    73198     2B
0007014152    38     12.49   63098   12.49   88    15   80798    70713    80798    52574.00 N        Y         90798    73198     2B
0007014160    49      9.99   42798    9.99   90    27   60198    50113    80198    74170.00 N        N         90198    73198     2B
0007014178    39     11.25   62298   11.25   74    38   72698    62613    82698    25276.00 N        N         92698    73198     2B
0007014186    21     12.80   70998   12.80   43    43   81498    71413    81498        0.00 N        Y         91498    73198     2B
0007014194    46     12.00   61698   12.00   85    85   72298    62213    72298        0.00 N        N         82298    73198     2B
0007014202    43     11.75   61698   11.75   49    49   72298    62213    82298        0.00 N        N         92298    73198     2B
0007014210    35     11.65   61198   11.65   90    27   71698    61613    71698    70077.00 N        N         81698    73198     2B
0007014384    20      9.75   62498    9.75   80    80   72998    62913    72998        0.00 N        N         82998    73198     2B
0007014392    48     11.75   62998   11.75   85    85   80398    70313    80398        0.00 N        N         90398    73198     2B
0007014418    50     14.45   62998   14.45   25    25   80398    70313    80398        0.00 N        Y         90398    73198     2B
0007014426    39     10.99   62598   10.99   77    10   80198    70113   110198   131250.00 N        N        120198    73198     2B
0007014434    26     11.75   51598   11.75   54    54   62098    52013    82098        0.00 N        Y         92098    73198     2B
0007014467    29      8.54   61798    8.54   38    38   80598    70513    80598        0.00 N        N         90598    73198     2B
0007014475    44      9.99   32498    9.99   90    90   43098    33013    73098        0.00 N        N         83098    73198     2B
0007014483    17      9.85   61798    9.85   85    85   72298    62213    82298        0.00 N        N         92298    80498     2B
0007014491    49     10.75   62998   10.75   69    69   80398    70313    70398        0.00 N        Y         80398    80498     2B
0007014509    33     11.00   62598   11.00   68    33   73098    63013    63098    38176.00 N        Y         73098    80498     2B
0007014533    35     10.75   62698   10.75   66    66   80198    70103    80198        0.00 N        N         90198    73198     2B
0007014541    42     11.55   62298   11.55   85    85   72698    62613    72698        0.00 N        N         82698    73198     2B
0007014558    31     10.00   62298   10.00   80    17   72698    62613    72698    45950.00 N        Y         82698    73198     2B
0007014566    43      9.70   63098    9.70   49    49   80698    70613    80698        0.00 N        N         90698    73198     2B
0007014574    37     10.60   61898   10.60   85    43   72398    62313    72398    55279.00 N        N         82398    73198     2B
0007014582    29     10.74   62398   10.74   90    10   72998    62908    72998   104000.00 N        N         82998    73198     2B
0007014590    42     10.05   70298   10.05   80    80   80898    70813    80898        0.00 N        N         90898    73198     2B
0007014608    50     11.99   70298   11.99   90    28   80898    70813    80898   102671.00 N        N         90898    73198     2B
0007014624    23     10.24   62498   10.24   77    77   72998    62913    72998        0.00 N        N         82998    73198     2B
0007014632    35     11.49   61998   11.49   85    85   72498    62413    72498        0.00 N        N         82498    73198     2B
0007014640    34     10.00   71098   10.00   85    11   81598    71513    81598    83954.00 N        N         91598    73198     2B
0007014657    26     11.75   62498   11.75   78    78   72998    62913    72998        0.00 N        Y         82998    73198     2B
0007014681    37     11.25   62598   11.25   66    16   73098    63013    73098    38831.00 N        Y         83098    73198     2B
0007014699    20      9.39   61098    9.39   71    71   71598    61518    81598        0.00 N        N         91598    73198     2B
0007014723    47     11.65   70198   11.65   86    16   80798    70713    80798    51095.00 N        N         90798    73198     2B
0007014798    37      9.99   72398    9.99   90    90   82998    72913    82998        0.00 N        N         92998    73198     2B
0007014871    33      9.00   52998    9.00   80    80   70198    60113    80198        0.00 N        N         90198    73198     2B
0007014897    19     10.75   50798   10.75   80    80   70198    60113    80198        0.00 N        N         90198    73198     2B
0007014913    43      9.50   52098    9.50   73    73   70198    60113    80198        0.00 Y        N         90198    73198     2B
0007015142    33     10.25   72298   10.25   90    29   82798    72713    82798    33590.00 N        N         92798    80698     2B
0007015183    35     11.55   62498   11.55   80    80   72498    62413    72498        0.00 Y        N         82498    73198     2B
0007015191    46     10.50   72498   10.50   79    79   90198    80118    80198        0.00 N        N         90198    73198     2B
0007015381    24     10.79   72898   10.79   90    90   90398    80313    80398        0.00 N        N         90398    81098     2B
0007015431    43     10.25   71798   10.25   62    49   82298    72213    72298    44833.00 N        N         82298    80698     2B
0007015472    43     10.00   63098   10.00   90    90   80698    70628    80698        0.00 N        N         90698    73098     2B
0007015506    39      9.99   72798    9.99   85    34   90198    80108    80198    35779.16 N        N         90198    81498     2B
0007015704    33     10.99   60898   10.99   85    85   71298    61213    71298        0.00 N        N         81298    73198     2B
0007015720    36     12.00   70298   12.00   90    16   80898    70813    80898    81200.00 N        Y         90898    73198     2B
0007015738    38      9.75   63098    9.75   47    47   80698    70613    80698        0.00 N        N         90698    73198     2B
0007015795    40     13.20   80598   13.20   26    26   91198    81113    81198        0.00 N        N         91198    81898     2B
0007015829    23     11.75   61998   11.75   85    85   72498    62413    62498        0.00 N        N         72498    73198     2B
0007015902    48     10.75   71598   10.75   77    14   82098    72018    82098   154058.00 N        Y         92098    73098     2B
0007015944    38     10.99   71598   10.99   87    11   82098    72018    82098   145266.00 N        Y         92098    73098     2B
0007015951    50     10.99   71798   10.99   90    26   82298    72208    72298   105266.00 N        Y         82298    73098     2B
0007015969    32      8.99   72298    8.99   78    78   90598    80518    80598        0.00 N        N         90598    73198     2B
0007016025    48     10.50   70398   10.50   90    15   80998    70918    80998   161250.00 N        N         90998    73098     2B
0007016058    32     11.99   62598   11.99   90    21   73098    63008    73098    69469.00 N        Y         83098    73198     2B
0007016108    43      9.40   72298    9.40   80    80   82798    72713    72798        0.00 N        N         82798    73198     2B
0007016116    49     10.25   72898   10.25   75    75   90398    80313    80398        0.00 N        N         90398    80398     2B
0007016124    30     11.99   71798   11.99   65    65   82298    72213    82298        0.00 N        N         92298    73198     2B
0007016140    27     10.99   72798   10.99   75    75   90198    80113    80198        0.00 N        N         90198    81198     2B
0007016199    41     11.75   80498   11.75   85    85   91098    81013    81098        0.00 N        N         91098    81798     2B
0007016207    37      7.99   73098    7.99   82    82   90498    80418    80498        0.00 N        N         90498    81798     2B
0007016215    26     12.10   72198   12.10   80    80   91098    81013    81098        0.00 N        N         91098    81298     2B
0007016231    49     10.99   72298   10.99   85    85   90598    80513    80598        0.00 Y        N         90598    81298     2B
0007016371    14      9.70   73198    9.70   74    74   90598    80518    80598        0.00 N        Y         90598    81998     2B
0007016389    45     10.19   63098   10.19   90    90   80798    70713    80798        0.00 N        N         90798    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007016439   NJ     08094       41200    41200.00      497.15    144 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016462   NY     12850       44000    43907.67      514.01    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0007016504   DC     20019       50000    50000.00      514.40    240 1     126000 SFR DETACHED          PRIMARY RES  OTHER
0007016546   NY     12804       14100    14100.00      155.16    240 2     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016561   FL     34972       18000    18000.00      182.57    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0007016611   TN     37355       47200    47200.00      449.15    180 1      59000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007016645   FL     32720       67200    67200.00      577.36    180 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0007016652   FL     33193       21300    21253.95      248.69    180 2      75000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007016660   FL     33175      127350   127350.00     1094.14    180 1     141500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016678   FL     33179       13000    12938.29      175.35    120 1      25000 LOW RISE CONDO        INV OWNED    DEBT CONSOL
0007016686   FL     32771       47200    47200.00      449.15    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016694   FL     33871       69300    69265.91      582.72    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016744   KY     40740       49160    49160.00      548.00    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016751   FL     33914      114000   114000.00     1025.80    180 1     144798 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016769   NC     28086       77400    77378.10      799.13    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016777   NC     28054      102320   102320.00      819.62    180 1     127900 SFR DETACHED          PRIMARY RES  PURCHASE
0007016793   FL     33815       48000    48000.00      515.52    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016801   FL     33711       68800    68800.00      629.35    180 1      86000 SFR DETACHED          PRIMARY RES  PURCHASE
0007016835   NC     27288       32750    32700.34      292.56    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016843   FL     34452       20000    19978.38      213.29    240 1      62000 MANUFACTURED          PRIMARY RES  OTHER
0007016850   KY     40601       46900    46885.49      469.83    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016876   LA     70056       60000    60000.00      674.45    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0007016892   LA     70394       32000    32000.00      360.71    180 1      50200 SFR DETACHED          PRIMARY RES  OTHER
0007016918   LA     70360       40800    40636.61      490.99    180 1      48000 SFR DETACHED          PRIMARY RES  OTHER
0007016926   GA     30349       76415    76415.00      733.50    180 1      89900 SFR DETACHED          PRIMARY RES  PURCHASE
0007016934   LA     70377       33300    33300.00      407.19    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016967   VA     23669       71500    71500.00      735.88    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007016975   NY     11784       26000    25909.97      335.73    120 2     158500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017049   NJ     08723       13800    13683.93      203.21    120 2      99000 SFR DETACHED          PRIMARY RES  OTHER
0007017072   WV     26055       18400    18307.57      238.10    120 2      92000 SFR DETACHED          PRIMARY RES  OTHER
0007017080   NC     28205       58770    58770.00      561.91    180 1      65300 SFR DETACHED          PRIMARY RES  PURCHASE
0007017098   FL     33774      114000   114000.00     1059.89    180 1     132000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017106   MS     39301       48000    47884.87      487.31    240 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017148   MA     02126       35866    35866.00      396.47    180 2     160000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0007017163   PA     15666       44000    43967.34      455.49    180 1      88000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017171   NY     13685       49600    49484.72      511.63    240 1      62000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007017205   IA     51503       39100    38905.82      510.24    120 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017213   MD     20743       86000    86000.00      685.80    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017239   MI     49453       20000    20000.00      269.87    120 1     111000 SFR DETACHED          INV OWNED    OTHER
0007017304   TX     78501    40789.92    40789.92      441.33    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017312   TX     75211    28205.12    27986.65      305.17    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017320   TX     75062    60753.91    60177.30      796.69    120 1     103000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017346   TX     77016    30852.36    30612.24      421.37    120 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017353   VA     20151       38400    38326.71      473.29    180 2     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017379   PA     19464       15000    15000.00      171.91    180 1      69000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007017429   TX     77642    28792.89    28768.55      311.53    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017544   MD     21206       54900    54900.00      512.49    180 1      61600 SFR DETACHED          PRIMARY RES  PURCHASE
0007017551   NY     10466      127804   127804.00     1065.34    180 1     160000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007017692   IN     46733       74700    74700.00      800.15    180 1      83000 SFR DETACHED          PRIMARY RES  OTHER
0007017700   IN     46218       18000    18000.00      196.20    180 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017718   FL     33778       52000    52000.00      512.97    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017734   MN     55719       33750    33744.82      420.02    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017809   IL     60618       50000    50000.00      523.32    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017817   FL     32789       42300    42300.00      370.91     84 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007017833   OH     43113       82000    82000.00      656.26    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018112   OH     45247       45000    45000.00      545.59    180 2     146000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018138   OH     43812       68000    68000.00      569.31    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018146   OH     44312       69500    69500.00      661.34    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018179   SC     29301       67200    67200.00      657.80    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018484   MI     48059      108500   108500.00     1090.23    180 1     155000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007018583   NJ     08854       67500    67324.02      690.67    180 1      90000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007018625   MD     21225       44000    43949.21      408.75    180 1      55000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007018633   LA     70769       44100    44100.00      479.32    180 2     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018658   MA     02062       40000    40000.00      448.38    180 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018682   NJ     07735      119850   119850.00     1215.60    180 1     142000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018740   SC     29150       27750    27554.33      360.29    180 1      37000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007018773   IN     47240       11800    11800.00      169.23    120 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018781   VT     05446       21000    20965.29      279.53    180 2     149000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018815   NC     28732       28500    28439.28      330.05    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018849   NY     13662       23750    23750.00      347.65    120 2      80000 SFR DETACHED          PRIMARY RES  OTHER
0007018864   MD     20723       42000    41936.65      546.70    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018872   VA     24598       36200    36200.00      387.76    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007018880   DC     20010      248000   246912.69     2113.13    240 1     280000 SFR DETACHED          PRIMARY RES  OTHER
0007018898   DC     20011       60000    60000.00      670.77    180 1     100000 SFR ATTACHED          INV OWNED    OTHER
0007018914   GA     30173       88400    88194.54      911.86    240 1     104000 SFR DETACHED          PRIMARY RES  OTHER
0007018971   NY     11236      212500   212177.76     1898.28    240 1     256000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007018989   IN     46218       40000    39950.64      399.36    240 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007018997   IN     47240       12400    12372.69      140.87    180 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007019003   NY     14059       35800    35728.27      429.43    180 2      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007016439    FIXED           B
0007016462    FIXED           A
0007016504    FIXED           C
0007016546    FIXED           A
0007016561    FIXED           A
0007016611    360/180BAL      B
0007016645    360/180BAL      A
0007016652    FIXED           A
0007016660    360/180BAL      A
0007016678    FIXED           B
0007016686    360/180BAL      C
0007016694    360/180BAL      A
0007016744    FIXED           C
0007016751    360/180BAL      A
0007016769    360/180BAL      A
0007016777    360/180BAL      A
0007016793    FIXED           A
0007016801    360/180BAL      A
0007016835    FIXED           A
0007016843    FIXED           C
0007016850    360/180BAL      A
0007016876    FIXED           A
0007016892    FIXED           B
0007016918    FIXED           B
0007016926    360/180BAL      C
0007016934    FIXED           A
0007016967    FIXED           B
0007016975    FIXED           A
0007017049    FIXED           C
0007017072    FIXED           A
0007017080    360/180BAL      A
0007017098    360/180BAL      B
0007017106    FIXED           A
0007017148    360/180BAL      A
0007017163    FIXED           A
0007017171    FIXED           A
0007017205    FIXED           A
0007017213    360/180BAL      A
0007017239    FIXED           C
0007017304    FIXED           A
0007017312    FIXED           B
0007017320    FIXED           A
0007017346    FIXED           B
0007017353    FIXED           A
0007017379    FIXED           B
0007017429    FIXED           A
0007017544    360/180BAL      A
0007017551    360/180BAL      A
0007017692    360/180BAL      A
0007017700    FIXED           A
0007017718    360/180BAL      B
0007017734    360/180BAL      C
0007017809    FIXED           A
0007017817    360/084BAL      A
0007017833    360/180BAL      A
0007018112    FIXED           A
0007018138    360/180BAL      A
0007018146    360/180BAL      A
0007018179    360/180BAL      B
0007018484    360/180BAL      A
0007018583    FIXED           A
0007018625    360/180BAL      B
0007018633    FIXED           A
0007018658    FIXED           A
0007018682    FIXED           A
0007018740    FIXED           C
0007018773    FIXED           A
0007018781    FIXED           C
0007018815    FIXED           A
0007018849    FIXED           A
0007018864    FIXED           D
0007018872    360/180BAL      C
0007018880    FIXED           A
0007018898    360/180BAL      B
0007018914    FIXED           B
0007018971    FIXED           A
0007018989    FIXED           A
0007018997    FIXED           B
0007019003    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0007016439    22     10.20   72298   10.20   55    55   82898    72810    72898        0.00 N        N         82898    73198     2B
0007016462    33     11.50   61298   11.50   66    66   80198    70113    80198        0.00 N        N         90198    81798     2B
0007016504    42     10.95   62498   10.95   40    40   72998    62918    80798        0.00 N        Y         82998    73098     2B
0007016546    44     11.99   62298   11.99   90    10   72798    62718    62798   108262.00 N        Y         72798    73198     2B
0007016561    32      9.00   72798    9.00   60    60   90198    80113    80198        0.00 N        N         90198    81398     2B
0007016611    44     10.99   62998   10.99   80    80   80198    70113    70198        0.00 Y        N         80198    73098     2B
0007016645    41      9.75   72098    9.75   88    88   90198    80113    80198        0.00 N        N         90198    73098     2B
0007016652    34     11.49   72098   11.49   83    28   82498    72413    82498    40939.00 N        Y         92498    73098     2B
0007016660    25      9.75   72298    9.75   90    90   90198    80113    80198        0.00 N        N         90198    73098     2B
0007016678    17     10.49   71598   10.49   52    52   81598    71508    81598        0.00 N        N         91598    73098     2B
0007016686    48     10.99   71598   10.99   80    80   90198    80113    80198        0.00 N        N         90198    73098     2B
0007016694    45      9.50   61298    9.50   90    90   80198    70113    80198        0.00 N        N         90198    73098     2B
0007016744    25     10.65   72798   10.65   76    76   90198    80113    80198        0.00 N        N         90198    81498     2B
0007016751    43     10.30   71498   10.30   79    79   82098    72013    72098        0.00 N        N         82098    73098     2B
0007016769    47     12.05   71798   12.05   90    90   82298    72213    82298        0.00 N        N         92298    73098     2B
0007016777    28      8.95   71598    8.95   80    80   81598    71513    71598        0.00 Y        N         81598    73098     2B
0007016793    41      9.99   71598    9.99   80    80   82098    72013    72098        0.00 N        N         82098    73098     2B
0007016801    48     10.50   72098   10.50   80    80   82098    72013    72098        0.00 Y        N         82098    73098     2B
0007016835    42      8.90   71098    8.90   73    73   81598    71518    81598        0.00 N        N         91598    73098     2B
0007016843    14     11.50   71098   11.50   32    32   81598    71518    81598        0.00 N        N         91598    73098     2B
0007016850    42     11.65   71098   11.65   70    70   81598    71513    81598        0.00 N        N         91598    73098     2B
0007016876    31     10.80   61998   10.80   71    71   72498    62413    62498        0.00 N        N         72498    80698     2B
0007016892    43     10.85   61598   10.85   64    64   71998    61913    61998        0.00 N        N         71998    80698     2B
0007016918    34     12.05   52998   12.05   85    85   70398    60313    80398        0.00 N        N         90398    80698     2B
0007016926    41     11.10   62698   11.10   85    85   80198    70113    70198        0.00 Y        N         80198    80698     2B
0007016934    30     12.35   61998   12.35   90    90   72498    62413    62498        0.00 N        N         72498    80698     2B
0007016967    23      9.25   72098    9.25   65    65   82498    72413    72498        0.00 N        N         82498    73098     2B
0007016975    48      9.45   63098    9.45   75    16   80698    70608    81298    92888.05 N        N         90698    72998     2B
0007017049    37     12.65   50898   12.65   53    14   61398    51308    81998    38567.00 N        N         91398    72998     2B
0007017072    47      9.50   70298    9.50   85    20   80898    70808    80898    59800.00 N        N         90898    73098     2B
0007017080    31     11.05   62598   11.05   90    90   80198    70113    70198        0.00 Y        N         80198    80798     2B
0007017098    47     10.70   71798   10.70   86    86   82298    72213    72298        0.00 N        N         82298    80398     2B
0007017106    43     10.75   61798   10.75   66    66   72298    62218    82298        0.00 N        N         92298    73198     2B
0007017148    47     12.99   72198   12.99   89    22   82798    72713    72798   107234.00 N        Y         82798    73098     2B
0007017163    44      9.35   63098    9.35   50    50   80698    70613    81398        0.00 N        N         90698    73098     2B
0007017171    49     10.99   61598   10.99   80    80   71998    61918    81998        0.00 N        N         91998    73098     2B
0007017205    24      9.70   70998    9.70   80    30   81598    71508    81598    64373.00 N        Y         91598    73098     2B
0007017213    39      8.90   63098    8.90   77    77   80698    70613    81798        0.00 N        N         90698    72998     2B
0007017239    25     10.50   71498   10.50   18    18   81498    71408    71498        0.00 N        N         81498    73098     2B
0007017304     2     10.12   62998   10.12   80    80   80398    70313    81298        0.00 N        N         90398    73098     2B
0007017312    34     10.12   70798   10.12   37    37   81598    71513    81898        0.00 N        N         91598    73098     2B
0007017320     3      9.82   61298    9.82   59    59   71798    61708    81898        0.00 N        N         91798    73098     2B
0007017346     9     10.79   61598   10.79   58    58   71998    61908    82498        0.00 N        N         91998    73098     2B
0007017353    42     12.50   62298   12.50   90    24   73098    63013    73098   102896.00 N        N         83098    73198     2B
0007017379     8     11.15   72798   11.15   22    22   83198    73113    73198        0.00 N        N         83198    73198     2B
0007017429    36     10.12   62598   10.12   80    80   80198    70113    80798        0.00 N        N         90198    73098     2B
0007017544    50     10.75   72198   10.75   89    89   82198    72113    72198        0.00 Y        N         82198    73098     2B
0007017551    40      9.40   62598    9.40   80    80   73098    63013    81398        0.00 N        N         83098    73098     2B
0007017692    23     12.55   81798   12.55   90    90   92198    82113    82198        0.00 N        N         92198    82498     2B
0007017700    50     10.25   72898   10.25   55    55   90398    80313    80398        0.00 N        Y         90398    81198     2B
0007017718    49     11.45   73098   11.45   80    80   90498    80413    80498        0.00 N        N         90498    81298     2B
0007017734    34     14.75   62598   14.75   75    75   73098    63013    73098        0.00 N        Y         83098    81198     2B
0007017809    47      9.54   71798    9.54   76    26   90198    80113    80198    94000.00 N        N         90198    81998     2B
0007017817    39      9.99   72298    9.99   80    24   90198    80105    80198    98000.00 N        N         90198    81998     2B
0007017833    43      8.94   71698    8.94   78    78   90198    80113    80198        0.00 N        N         90198    81998     2B
0007018112    46     12.19   71798   12.19   88    31   90198    80113    80198    84099.00 N        N         90198    81998     2B
0007018138    30      9.45   73198    9.45   85    85   90598    80513    80598        0.00 N        N         90598    81198     2B
0007018146    11     10.99   73198   10.99   73    73   90598    80513    80598        0.00 N        N         90598    81198     2B
0007018179    40     11.35   72098   11.35   80    80   82498    72413    72498        0.00 N        N         82498    81298     2B
0007018484    43     11.69   72798   11.69   70    70   91098    81013    81098        0.00 N        N         91098    81298     2B
0007018583    35      9.15   71598    9.15   75    75   82098    72013    82098        0.00 N        N         92098    73098     2B
0007018625    35     10.69   51998   10.69   80    80   62698    52613    82698        0.00 N        N         92698    73198     2B
0007018633    34     10.20   72798   10.20   90    39   90198    80113    80198    58454.00 N        Y         90198    81098     2B
0007018658    37     10.75   72798   10.75   83    21   90198    80113    80198   122821.00 N        N         90198    81098     2B
0007018682    38      9.00   71398    9.00   84    84   81798    71713    71798        0.00 N        N         81798    81198     2B
0007018740    39     13.50   21798   13.50   75    75   40198    30113    70198        0.00 N        N         80198    81098     2B
0007018773    27     11.99   62398   11.99   87    12   73098    63008    63098    75526.00 N        Y         73098    73198     2B
0007018781    42     13.99   60998   13.99   69    14   80198    70113    80198    82268.00 N        N         90198    73198     2B
0007018815    34     11.34   62698   11.34   90    23   80698    70613    80698    83526.00 N        N         90698    73198     2B
0007018849    43     12.50   62498   12.50   90    30   72998    62908    62998    48250.00 N        Y         72998    73198     2B
0007018864    19     13.55   71598   13.55   47    47   82098    72013    82098        0.00 N        N         92098    73098     2B
0007018872    16     12.55   70898   12.55   57    57   81398    71313    82098        0.00 N        N         91398    73098     2B
0007018880    47      8.25   53098    8.25   89    89   70498    60418    80498        0.00 N        N         90498    73098     2B
0007018898    30     13.15   61798   13.15   60    60   72298    62213    73098        0.00 N        N         82298    73098     2B
0007018914    42     10.99   61198   10.99   85    85   72298    62218    82298        0.00 N        N         92298    80598     2B
0007018971    48      8.90   70998    8.90   83    83   81498    71418    81498        0.00 N        N         91498    73098     2B
0007018989    52     10.50   71498   10.50   80    80   82098    72018    82098        0.00 N        N         92098    73098     2B
0007018997    32     10.99   62398   10.99   85    11   80798    70713    80798    80250.00 N        Y         90798    73198     2B
0007019003    46     11.99   62498   11.99   90    38   73098    63013    73098    48434.12 N        N         83098    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007019029   PA     17042       44000    43768.09      549.08    120 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007019037   DE     19963       96000    96000.00      939.71    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007019136   OH     45255       20000    19954.09      221.58    180 2     135500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007019144   OH     45140      109000   108940.33      876.26    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007019276   OH     44672       39950    39842.60      421.77    180 1      47000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007019284   KY     40256       25600    25284.01      565.59     60 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007019458   MO     63133       25833    25833.00      276.39    240 1      64000 SFR DETACHED          PRIMARY RES  OTHER
0007019524   PA     15530       60000    60000.00      539.90    180 1      72500 SFR DETACHED          PRIMARY RES  PURCHASE
0007019805   PA     18411       45000    45000.00      391.59    180 1     118000 SFR DETACHED          PRIMARY RES  OTHER
0007020159   IL     60652      124000   124000.00     1454.54    180 1     146000 SFR DETACHED          PRIMARY RES  OTHER
0007020175   IL     60636       46400    46400.00      484.44    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020183   IL     60652       75400    75400.00      926.32    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020217   IN     47040       13650    13650.00      163.83    240 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020233   IN     47620       18500    18500.00      198.69    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020373   IL     60644       66000    66000.00      706.96    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER
0007020522   MI     48221      103600   103600.00     1239.84    180 1     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020597   IL     61832       16900    16900.00      208.30    180 1      26000 SFR DETACHED          PRIMARY RES  OTHER
0007020670   IL     60901       63750    63750.00      655.25    180 1      85000 SFR ATTACHED          INV OWNED    OTHER
0007020704   MI     48234       25900    25900.00      271.41    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020787   IN     46970       31450    31450.00      323.69    180 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020894   MI     49444       33750    33750.00      384.67    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007020977   IN     46767       55000    55000.00      482.26    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021124   IL     60639       95000    95000.00      911.90    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021157   IL     60435       50000    50000.00      522.02    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021173   IL     60510       31400    31400.00      406.63    180 2     280000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021306   IL     61415       10000     9954.17      123.26    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER
0007021546   MI     49309       28000    28000.00      215.30    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021603   OH     44052      112500   112424.35      824.71    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021702   PA     15108       20000    20000.00      391.01     72 2     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021736   IN     46239       97750    97750.00      778.80    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021801   OH     43326       23200    23200.00      226.22    180 1      29000 SFR DETACHED          PRIMARY RES  OTHER
0007021819   IL     60517      200000   200000.00     1814.55    180 1     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021900   IN     47032       59500    59500.00      515.58    180 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021926   LA     70791     74416.8    74416.80      764.89    180 1      92727 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007021967   TN     38115      112000   109389.29     1174.61    180 1     140000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0007021975   TN     38115      112000   109688.68     1174.61    180 1     140000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0007022023   FL     33323       20000    20000.00      227.20    180 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007022031   NC     27006       68000    68000.00      662.99    240 1      85000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007022080   SC     29054       52500    52435.63      545.48    240 1      70000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007022098   MI     48469       60680    60680.00      552.80    180 1      89000 SFR DETACHED          PRIMARY RES  PURCHASE
0007022122   NC     27127      107950   107950.00     1081.46    180 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007022130   SC     29356       57200    57133.91      590.42    240 1      71500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007022148   IN     46218       28800    28681.00      336.44    180 1      42800 SFR DETACHED          INV OWNED    DEBT CONSOL
0007022155   FL     33055       15600    15568.74      187.13    180 2      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007022163   FL     33134       50000    49892.47      485.26    180 2     242000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007022205   OH     45344       56950    56926.62      514.57    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007022239   MI     49047       33750    33719.39      390.61    240 1      49000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007022247   SC     29924       85000    84864.43      737.65    240 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007022254   NC     27302       79700    79700.00      711.97    240 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007023245   CO     81503       51100    51044.76      544.95    240 2     112000 SFR DETACHED          PRIMARY RES  OTHER
0007023641   OH     44203       15500    15432.57      222.30    120 2      56000 SFR DETACHED          PRIMARY RES  OTHER
0007023666   DC     20002       76000    76000.00      758.77    240 1      95000 SFR ATTACHED          PRIMARY RES  OTHER
0007023799   TX     75050       61000    61000.00      574.02    180 1     121000 SFR DETACHED          PRIMARY RES  PURCHASE
0007023849   NY     11426       45000    44634.24      540.08    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007023898   AZ     85016       52500    52500.00      418.66    180 1      70000 SFR DETACHED          INV OWNED    OTHER
0007024193   AZ     86004      125000   125000.00     1176.26    180 1     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007024219   NY     13152       66400    66400.00      786.27    180 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007024235   NY     13669       19200    19157.73      218.11    180 2      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007024268   NY     11433       20000    19955.98      227.20    180 2     168000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007024276   CO     80446       20000    20000.00      230.47    180 2     242000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007024482   CT     06790       25000    24889.41      284.00    180 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007024490   WY     83110       18300    18300.00      262.45    120 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007024698   WY     83112       13650    13590.63      195.76    120 2      90000 SFR DETACHED          PRIMARY RES  OTHER
0007025851   FL     32811       57600    57600.00      520.45    180 1      72000 SFR DETACHED          INV OWNED    OTHER
0007025950   PA     19116       91800    91763.51      839.74    180 1     102000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007025984   FL     33311      104000   103969.23     1057.77    180 1     130000 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0007025992   FL     34616      102000   102000.00     1190.91    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0007026040   FL     33023       72800    72800.00      663.22    180 1      91000 SFR DETACHED          INV OWNED    OTHER
0007026081   NC     28037       60000    60000.00      653.98    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER
0007026099   GA     31419       44000    44000.00      484.18    240 2     175000 SFR DETACHED          PRIMARY RES  OTHER
0007026305   ID     83611      105000   105000.00      929.22    180 1     180000 SFR DETACHED          PRIMARY RES  OTHER
0007026719   MD     20607      214200   214200.00     1832.45    180 1     238000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007026875   MD     21037       57800    57800.00      569.32    240 1     105000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007026925   NJ     07042       43000    43000.00      576.62    120 1     154500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007026982   NY     11226      100000   100000.00     1168.19    180 1     168000 MIXED USE-COMRCL      PRIMARY RES  OTHER
0007027006   NY     11213      100000   100000.00     1105.40    180 1     147000 MIXED USE-COMRCL      PRIMARY RES  DEBT CONSOL
0007027030   IL     60644       31000    31000.00      351.38    180 2     125000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007027089   MD     21224       26000    25997.97      268.20    240 1      52000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007027097   DC     20020       57000    57000.00      540.68    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007019029    FIXED           A
0007019037    360/180BAL      C
0007019136    FIXED           A
0007019144    360/180BAL      A
0007019276    FIXED           A
0007019284    FIXED           B
0007019458    FIXED           C
0007019524    360/180BAL      A
0007019805    360/180BAL      A
0007020159    360/180BAL      B
0007020175    360/180BAL      A
0007020183    360/180BAL      D
0007020217    FIXED           B
0007020233    FIXED           D
0007020373    360/180BAL      C
0007020522    360/180BAL      D
0007020597    FIXED           D
0007020670    360/180BAL      A
0007020704    360/180BAL      C
0007020787    FIXED           A
0007020894    FIXED           A
0007020977    360/180BAL      A
0007021124    360/180BAL      C
0007021157    360/180BAL      A
0007021173    FIXED           A
0007021306    FIXED           C
0007021546    360/180BAL      A
0007021603    360/180BAL      A
0007021702    FIXED           A
0007021736    360/180BAL      A
0007021801    360/180BAL      B
0007021819    360/180BAL      B
0007021900    360/180BAL      A
0007021926    360/180BAL      C
0007021967    FIXED           A
0007021975    FIXED           A
0007022023    FIXED           A
0007022031    FIXED           B
0007022080    FIXED           C
0007022098    360/180BAL      B
0007022122    FIXED           A
0007022130    FIXED           C
0007022148    FIXED           C
0007022155    FIXED           A
0007022163    360/180BAL      A
0007022205    360/180BAL      B
0007022239    FIXED           A
0007022247    FIXED           A
0007022254    FIXED           A
0007023245    FIXED           A
0007023641    FIXED           A
0007023666    FIXED           C
0007023799    360/180BAL      B
0007023849    FIXED           A
0007023898    360/180BAL      A
0007024193    360/180BAL      A
0007024219    FIXED           A
0007024235    FIXED           A
0007024268    FIXED           A
0007024276    FIXED           A
0007024482    FIXED           A
0007024490    FIXED           A
0007024698    FIXED           A
0007025851    360/180BAL      A
0007025950    360/180BAL      A
0007025984    360/180BAL      A
0007025992    FIXED           A
0007026040    360/180BAL      A
0007026081    FIXED           A
0007026099    FIXED           A
0007026305    360/180BAL      A
0007026719    360/180BAL      A
0007026875    FIXED           A
0007026925    FIXED           C
0007026982    FIXED           A
0007027006    FIXED           A
0007027030    FIXED           A
0007027089    FIXED           D
0007027097    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0007019029    42      8.65   70898    8.65   73    73   81398    71308    81398        0.00 N        Y         91398    72998     2B
0007019037    39     11.35   63098   11.35   75    75   80698    70613    70698        0.00 N        N         80698    82198     2B
0007019136    45     10.54   71398   10.54   82    15   81798    71713    81798    90789.00 N        N         91798    73198     2B
0007019144    36      8.99   63098    8.99   87    87   80698    70613    80698        0.00 N        N         90698    73198     2B
0007019276    40      9.69   63098    9.69   85    85   80698    70613    80698        0.00 N        N         90698    73198     2B
0007019284    27     11.70   71798   11.70   47    47   82298    72203    82298        0.00 N        Y         92298    73198     2B
0007019458    26     11.55   73198   11.55   40    40   90598    80518    80598        0.00 N        N         90598    80798     2B
0007019524    43     10.30   72998   10.30   83    83   90198    80113    80198        0.00 Y        N         90198    81198     2B
0007019805    47      9.90   73098    9.90   38    38   90198    80113    80198        0.00 N        N         90198    81798     2B
0007020159    47     13.85   73198   13.85   85    85   90598    80513    80598        0.00 N        N         90598    81998     2B
0007020175    32     12.20   73198   12.20   80    80   90598    80513    80598        0.00 N        Y         90598    81498     2B
0007020183    24     14.55   73098   14.55   66    66   90498    80413    80498        0.00 N        Y         90498    82498     2B
0007020217    11     13.40   72298   13.40   33    33   82798    72718    72798        0.00 N        N         82798    73198     2B
0007020233    32      9.99   72498    9.99   22    22   82998    72913    72998        0.00 N        Y         82998    73198     2B
0007020373    46     12.55   72798   12.55   75    75   90198    80113    80198        0.00 N        N         90198    81998     2B
0007020522    26     14.15   72798   14.15   70    70   90198    80113    80198        0.00 N        N         90198    81498     2B
0007020597    27     12.50   72398   12.50   65    65   90198    80113    80198        0.00 N        N         90198    73198     2B
0007020670    27     11.99   81198   11.99   75    75   91198    81113    81198        0.00 N        N         91198    82198     2B
0007020704    14     12.25   73198   12.25   70    70   90598    80513    80598        0.00 N        Y         90598    81498     2B
0007020787    34      9.25   73098    9.25   85    85   90498    80413    80498        0.00 N        Y         90498    80798     2B
0007020894    27     11.05   80498   11.05   75    75   91098    81013    81098        0.00 N        Y         91098    81898     2B
0007020977    42      9.99   72998    9.99   69    69   90398    80313    80398        0.00 N        N         90398    81198     2B
0007021124    35     11.10   73198   11.10   73    73   90598    80513    80598        0.00 N        N         90598    81498     2B
0007021157    25     12.20   73198   12.20   77    77   90598    80513    80598        0.00 N        Y         90598    81498     2B
0007021173    48     13.45   73098   13.45   90    11   90498    80413    80498   221334.00 N        N         90498    81998     2B
0007021306    20     12.50   71798   12.50   40    40   82298    72213    82298        0.00 N        N         92298    73198     2B
0007021546    27      8.50   73098    8.50   80    80   90498    80413    80498        0.00 N        Y         90498    80798     2B
0007021603    39      7.99   73098    7.99   90    90   90498    80413    90498        0.00 N        N        100498    80798     2B
0007021702    36     12.00   72198   12.00   79    13   91598    81504    81598   102100.00 N        N         91598    73098     2B
0007021736    48      8.89   73198    8.89   85    85   90598    80513    80598        0.00 N        N         90598    80798     2B
0007021801    27     11.30   73098   11.30   80    80   90498    80413    80498        0.00 N        N         90498    80798     2B
0007021819    47     10.40   73098   10.40   80    80   90498    80413    80498        0.00 N        N         90498    80798     2B
0007021900    42      9.85   72798    9.85   83    83   90198    80113    80198        0.00 N        N         90198    81498     2B
0007021926    33     11.99   73098   11.99   80    80   90498    80413    80498        0.00 N        N         90498    81398     2B
0007021967    39      9.58   91697    9.58   80    80  110197   100112    70198        0.00 Y        N         80198    73198     2B
0007021975    39      9.58  100697    9.58   80    80  120197   110112    70198        0.00 Y        N         80198    81498     2B
0007022023    16     10.99   71098   10.99   89    15   81598    71513    71598   100373.00 N        N         81598    73098     2B
0007022031    48     10.15   71398   10.15   80    80   81798    71718    71798        0.00 N        N         81798    81498     2B
0007022080    32     11.10   71398   11.10   75    75   81798    71718    81798        0.00 N        N         91798    73098     2B
0007022098    44     10.45   71798   10.45   68    68   90198    80113    80198        0.00 Y        N         90198    73098     2B
0007022122    26      8.79   71698    8.79   85    85   82198    72113    72198        0.00 N        N         82198    73098     2B
0007022130    30     11.00   71798   11.00   80    80   82298    72218    82298        0.00 N        N         92298    73098     2B
0007022148    31     11.50   61998   11.50   67    67   71998    61913    71998        0.00 N        N         81998    81498     2B
0007022155    22     11.99   71398   11.99   90    16   81798    71713    81798    71250.00 N        N         91798    73098     2B
0007022163    48     11.24   71598   11.24   88    21   82098    72013    82098   163769.00 N        N         92098    73098     2B
0007022205    30     10.35   71698   10.35   85    85   82198    72113    82198        0.00 N        N         92198    73098     2B
0007022239    41     12.80   70298   12.80   69    69   80998    70918    80998        0.00 N        N         90998    73098     2B
0007022247    30      8.50   71698    8.50   85    85   82298    72218    82298        0.00 N        N         92298    73098     2B
0007022254    21      8.90   71798    8.90   81    81   82398    72318    72398        0.00 N        N         82398    73198     2B
0007023245    41     11.50   61198   11.50   88    46   72498    62418    72498    47664.00 N        N         82498    73198     2B
0007023641    24     11.99   71198   11.99   88    28   81798    71708    81798    34044.00 N        N         91798    73198     2B
0007023666    35     10.50   62598   10.50   80    80   73098    63018    63098        0.00 N        N         73098    73198     2B
0007023799    25     10.85   73098   10.85   50    50   90198    80113    80198        0.00 Y        N         90198    81398     2B
0007023849    50     12.00   32098   12.00   86    24   42598    32513    72598   118897.00 N        N         82598    73198     2B
0007023898    33      8.90   80398    8.90   75    75  100198    90113    90198        0.00 N        N        100198    81998     2B
0007024193    46     10.85   80398   10.85   50    50  100198    90113    90198        0.00 N        N        100198    82098     2B
0007024219    41     11.75   62598   11.75   90    50   73098    63013    63098    53234.00 N        N         73098    73198     2B
0007024235    42     10.99   71398   10.99   90    31   81798    71713    81798    36868.13 N        Y         91798    73198     2B
0007024268    49     10.99   60698   10.99   86    12   71198    61113    71198   124106.00 N        N         81198    81298     2B
0007024276    44     11.25   62998   11.25   51     8   90198    80113    80198   102948.00 N        Y         90198    73198     2B
0007024482    37     10.99   60198   10.99   89    14   70598    60513    80598   135000.00 N        N         90598    73198     2B
0007024490    47     11.99   61898   11.99   86    18   80698    70608    70698    67508.00 N        Y         80698    73198     2B
0007024698    39     11.99   61898   11.99   90    15   73098    63008    73098    67000.00 N        Y         83098    73198     2B
0007025851    39     10.35   80798   10.35   80    80  100198    90113    90198        0.00 N        N        100198    82198     2B
0007025950    46     10.50   60898   10.50   90    90   80198    70113    80198        0.00 Y        N         90198    73198     2B
0007025984    47     11.85   72298   11.85   80    80   82298    72213    82298        0.00 Y        N         92298    81798     2B
0007025992    40     11.49   72898   11.49   85    85   90398    80313    80398        0.00 N        N         90398    81798     2B
0007026040    45     10.45   81098   10.45   80    80  100198    90113    90198        0.00 N        N        100198    82098     2B
0007026081    50     10.25   72098   10.25   71    71   82498    72413    72498        0.00 N        N         82498    81798     2B
0007026099    46     11.99   72998   11.99   81    25   90398    80318    80398    96906.00 N        N         90398    81798     2B
0007026305    50     10.10   80498   10.10   58    58  100198    90113    90198        0.00 N        N        100198    82098     2B
0007026719    47      9.70   80498    9.70   90    90   91098    81013    81098        0.00 N        N         91098    81198     2B
0007026875    50     10.30   81298   10.30   55    55   91298    81218    81298        0.00 N        N         91298    81998     2B
0007026925    25     10.35   72198   10.35   28    28   82798    72708    72798        0.00 N        N         82798    73198     2B
0007026982    48     11.50   71698   11.50   60    60   90198    80113    80198        0.00 N        Y         90198    72998     2B
0007027006    48     10.50   71698   10.50   68    68   90198    80113    80198        0.00 N        N         90198    72998     2B
0007027030    41     10.95   71098   10.95   69    25   81598    71513    71598    55500.00 N        N         81598    72998     2B
0007027089    32     10.99   71098   10.99   50    50   81598    71518    81898        0.00 N        Y         91598    81198     2B
0007027097    43     10.95   60598   10.95   58    58   71098    61013    82198        0.00 N        Y         91098    80698     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007027121   DC     20019       42500    42475.07      461.85    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007027147   PA     15129      172800   172800.00     1661.36    180 1     216000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007027162   MN     55316       19800    19766.50      260.37    180 2     126000 SFR DETACHED          PRIMARY RES  OTHER
0007027204   MD     21740      112500   112500.00     1123.18    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007027220   NY     11212       80000    79466.30      798.71    240 2     190000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007027261   IL     62226       25200    25141.93      278.57    180 2     116000 SFR DETACHED          PRIMARY RES  OTHER
0007027279   MD     21042       67000    67000.00      869.88    180 2     323000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007027329   CA     95148       48700    48700.00      600.24    180 2     282000 SFR DETACHED          PRIMARY RES  OTHER
0007027337   IL     60033       15500    15500.00      191.05    180 2     106000 SFR DETACHED          PRIMARY RES  OTHER
0007027386   NY     11206      124000   124000.00     1238.00    240 1     155000 SFR ATTACHED          PRIMARY RES  OTHER
0007027394   NY     11206      126400   126400.00     1261.96    240 1     158000 SFR ATTACHED          INV OWNED    OTHER
0007027618   MI     49445       59121    59121.00      621.82    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007027956   AZ     85206       89500    89500.00      793.71    180 1     111900 SFR DETACHED          PRIMARY RES  PURCHASE
0007028988   PA     18801       27510    27300.73      247.34    240 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007029002   LA     70053      127500   127452.00     1190.19    180 1     150000 SFR DETACHED          PRIMARY RES  OTHER
0007029010   LA     70072       75600    75600.00      705.72    180 1      84000 SFR DETACHED          PRIMARY RES  OTHER
0007029044   LA     70072       60350    60329.62      586.16    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER
0007029077   PA     17601      109800   109800.00     1049.81    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER
0007029093   FL     33785       74800    74716.82      670.29    180 1      88000 LOW RISE CONDO        PRIMARY RES  PURCHASE
0007029218   WA     99337       13500    13500.00      119.48    180 2      90000 MANUFACTURED          PRIMARY RES  OTHER
0007030083   DE     19939       40700    40700.00      460.05    180 2     173000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030091   CO     80239       78200    78165.41      686.27    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030117   PA     18504       26800    26776.69      275.47    180 1      40000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007030141   PA     19013      114750   114704.40     1049.67    180 1     153000 SFR DETACHED          PRIMARY RES  PURCHASE
0007030208   PA     15314       27300    27300.00      355.46    240 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0007030265   MO     63026      100800   100800.00     1040.73    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030273   NC     28115      167250   167214.67     1895.99    180 1     223000 SFR DETACHED          PRIMARY RES  OTHER
0007030281   MI     48313      125000   124981.73     1575.56    180 1     210000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030299   IN     46619       16500    16496.05      179.95    180 1      30000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007030307   MI     48708       49500    49500.00      527.15    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030323   NC     28226       23000    22951.23      267.08    180 2      79000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007030414   MO     63122       46800    46800.00      578.35    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030562   MN     56368       28000    28000.00      300.89    180 2      91000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007030596   MI     48708       21600    21600.00      238.94    180 1      27000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030612   MO     64119       19000    18963.70      234.06    180 2     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030620   MO     64075       60000    59920.88      578.62    240 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030638   MI     49424       34000    33969.95      398.10    240 2     216000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030646   MO     63379       82300    82273.63      814.39    180 1      91500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030653   MI     48386       36900    36900.00      387.18    240 2     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030661   IL     61605       17550    17550.00      216.31    180 1      25000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007030687   MO     64804       42500    42489.59      460.20    180 1      53145 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030695   OH     45417       36800    36800.00      480.07    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030703   MO     63138       18600    18532.38      299.97    120 2      58000 SFR DETACHED          PRIMARY RES  OTHER
0007030711   MI     48327       22000    21974.54      226.94    240 1      59500 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007030729   OH     43331       30000    30000.00      348.36    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030737   MI     48021       36400    36389.56      374.14    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030745   MI     48174       15000    15000.00      215.12    120 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030752   MI     48066       40000    39949.01      392.66    240 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030778   MI     48195       23500    23484.27      309.28    240 2     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030786   MO     63121       15000    14966.97      170.40    180 2      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030794   MI     48917       21000    20953.76      238.56    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030802   MI     48060       20000    19910.42      281.08    120 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030810   MI     48150       58000    58000.00      551.91    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER
0007030828   MO     63090      119000   119000.00      935.33    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007030968   IN     46806       33250    33250.00      393.71    180 1      47500 SFR DETACHED          PRIMARY RES  OTHER
0007031404   OH     44224      108800   108800.00      970.92    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007031651   MO     63143       49100    49100.00      573.59    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007031669   OH     44811       10500    10456.07      154.62    120 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007031677   OH     45872       17390    17390.00      180.22    180 2      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007031685   OH     44622       13982    13815.74      215.00    120 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007031792   IA     50703       37600    37600.00      383.87    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007031909   MI     48602       40000    40000.00      383.96    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0007032006   MN     55412       49600    49600.00      409.85    180 1      62000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007032014   MO     63120       30000    29957.06      394.98    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0007032089   OH     44102       42500    42479.74      362.03    180 1      50000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007032097   PA     19132       20000    19996.09      232.24    180 1      25000 SFR DETACHED          PRIMARY RES  OTHER
0007032113   MI     48765       59500    59480.98      589.23    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032121   MI     49442       56000    55985.67      606.37    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032139   MI     49730       40800    40790.01      441.79    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032147   FL     33830       44000    43983.25      409.08    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032154   MI     48435       76500    76500.00      795.74    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032162   OH     43228       54400    54400.00      493.56    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0007032188   MI     49246      136000   135978.68     1681.65    180 1     175000 SFR DETACHED          PRIMARY RES  OTHER
0007032196   MI     49316      244000   243896.57     2177.43    180 1     305000 SFR DETACHED          PRIMARY RES  OTHER
0007032204   MI     49046      139400   139354.95     1375.16    180 1     164000 SFR DETACHED          PRIMARY RES  OTHER
0007032212   MI     49347      191400   191400.00     2184.80    180 1     255200 SFR DETACHED          PRIMARY RES  OTHER
0007032238   IN     46933       32000    31993.96      375.37    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER
0007032253   MI     49503       46150    46143.10      578.01    180 1      71000 SFR DETACHED          PRIMARY RES  OTHER
0007032261   MO     63133       31200    31200.00      277.27    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007027121    360/180BAL      D
0007027147    FIXED           A
0007027162    FIXED           C
0007027204    FIXED           A
0007027220    FIXED           A
0007027261    FIXED           A
0007027279    FIXED           A
0007027329    FIXED           A
0007027337    FIXED           A
0007027386    FIXED           A
0007027394    FIXED           A
0007027618    360/180BAL      B
0007027956    360/180BAL      B
0007028988    FIXED           A
0007029002    360/180BAL      B
0007029010    360/180BAL      A
0007029044    360/180BAL      B
0007029077    360/180BAL      A
0007029093    360/180BAL      A
0007029218    360/180BAL      A
0007030083    FIXED           A
0007030091    360/180BAL      A
0007030117    360/180BAL      D
0007030141    360/180BAL      A
0007030208    FIXED           D
0007030265    360/180BAL      A
0007030273    360/180BAL      C
0007030281    360/180BAL      C
0007030299    360/180BAL      B
0007030307    360/180BAL      C
0007030323    FIXED           A
0007030414    FIXED           B
0007030562    FIXED           A
0007030596    360/180BAL      B
0007030612    FIXED           B
0007030620    FIXED           A
0007030638    FIXED           C
0007030646    360/180BAL      A
0007030653    FIXED           A
0007030661    FIXED           D
0007030687    360/180BAL      B
0007030695    360/180BAL      B
0007030703    FIXED           C
0007030711    FIXED           A
0007030729    360/180BAL      C
0007030737    360/180BAL      A
0007030745    FIXED           A
0007030752    FIXED           A
0007030778    FIXED           D
0007030786    FIXED           A
0007030794    FIXED           A
0007030802    FIXED           A
0007030810    360/180BAL      A
0007030828    360/180BAL      A
0007030968    360/180BAL      C
0007031404    360/180BAL      B
0007031651    FIXED           A
0007031669    FIXED           B
0007031677    360/180BAL      B
0007031685    FIXED           A
0007031792    360/180BAL      C
0007031909    360/180BAL      C
0007032006    360/180BAL      A
0007032014    360/180BAL      D
0007032089    360/180BAL      A
0007032097    360/180BAL      B
0007032113    360/180BAL      A
0007032121    360/180BAL      B
0007032139    360/180BAL      B
0007032147    360/180BAL      C
0007032154    360/180BAL      A
0007032162    360/180BAL      B
0007032188    360/180BAL      C
0007032196    360/180BAL      A
0007032204    360/180BAL      A
0007032212    360/180BAL      A
0007032238    360/180BAL      C
0007032253    360/180BAL      D
0007032261    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007027121    23     12.75   71398   12.75   50    50   81798    71713    81898        0.00 N        N         91798    73098     2B
0007027147    45      8.10   73098    8.10   80    80   90498    80413    80498        0.00 N        N         90498    80698     2B
0007027162    26     13.75   62498   13.75   77    16   80198    70113    80198    77444.00 N        Y         90198    73198     2B
0007027204    39     10.50   62398   10.50   90    90   72998    62918    62998        0.00 N        N         72998    73198     2B
0007027220    41     10.50   62698   10.50   84    42   80198    70118    80198    80032.00 N        N         90198    72998     2B
0007027261    42     10.50   62498   10.50   85    22   73098    63013    73098    72986.00 N        N         83098    73198     2B
0007027279    40     13.50   72098   13.50   90    21   90198    80113    80198   223530.00 N        N         90198    72998     2B
0007027329    42     12.50   62598   12.50   87    17   80298    70213    70298   196241.23 N        N         80298    73198     2B
0007027337    41     12.50   70998   12.50   90    15   81498    71413    71498    79860.00 N        N         81498    73198     2B
0007027386    46     10.50   71098   10.50   80    80   90198    80118    80198        0.00 N        N         90198    81898     2B
0007027394    42     10.50   71098   10.50   80    80   90198    80118    80198        0.00 N        N         90198    81898     2B
0007027618    50     12.30   80598   12.30   65    47   91198    81113    81198    22129.00 N        N         91198    82098     2B
0007027956    44     10.13   72898   10.13   80    80   90198    80113    80198        0.00 Y        N         90198    81298     2B
0007028988    41      8.99   30998    8.99   64    64   41398    31318    81398        0.00 N        N         91398    81098     2B
0007029002    45     10.75   70498   10.75   85    85   80198    70113    80198        0.00 N        N         90198    73198     2B
0007029010    37     10.75   60398   10.75   90    90   80198    70113    70198        0.00 N        N         80198    81098     2B
0007029044    29     11.25   60498   11.25   85    85   80198    70113    80198        0.00 N        N         90198    73198     2B
0007029077    40     11.05   73198   11.05   90    90   90198    80113    80198        0.00 N        N         90198    81898     2B
0007029093    37     10.25   50198   10.25   85    85   70198    60113    80198        0.00 Y        N         90198    73198     2B
0007029218    23     10.10   80398   10.10   85    15  100198    90113    90198    63000.00 N        N        100198    82198     2B
0007030083    34     10.90   72198   10.90   90    24   82798    72713    72798   115304.00 N        Y         82798    73098     2B
0007030091    39     10.00   50698   10.00   85    85   70198    60113    70198        0.00 N        N         80198    81098     2B
0007030117    41     11.99   51898   11.99   67    67   62298    52213    82298        0.00 N        N         92298    73198     2B
0007030141    36     10.50   60298   10.50   75    75   70198    60113    80198        0.00 Y        N         90198    73198     2B
0007030208    16     14.80   72798   14.80   65    65   83198    73118    73198        0.00 N        N         83198    80798     2B
0007030265    23     12.05   72098   12.05   90    90   82498    72413    72498        0.00 N        N         82498    73198     2B
0007030273    34     13.35   71098   13.35   75    75   81598    71513    81598        0.00 N        N         91598    73198     2B
0007030281    40     14.95   70898   14.95   60    60   81398    71313    81398        0.00 N        Y         91398    73198     2B
0007030299    35     12.80   71098   12.80   55    55   81098    71013    81098        0.00 N        N         91098    73198     2B
0007030307    49     12.47   71598   12.47   75    75   82098    72013    72098        0.00 N        N         82098    73198     2B
0007030323    36     11.39   70998   11.39   88    29   81498    71413    81498    46626.00 N        N         91498    73198     2B
0007030414    45     12.55   73098   12.55   67    67  100198    90113    90198        0.00 N        N        100198    80798     2B
0007030562    45     10.00   73098   10.00   85    31   90198    80113    80198    49140.00 N        N         90198    82098     2B
0007030596    14     13.00   73098   13.00   80    80   90598    80513    80598        0.00 N        Y         90598    80698     2B
0007030612    34     12.49   71698   12.49   85    16   82198    72113    82198    81713.00 N        N         92198    73198     2B
0007030620    41      9.99   70698    9.99   80    80   81098    71018    81098        0.00 N        N         91098    73198     2B
0007030638    34     12.99   62798   12.99   67    16   80298    70218    80298   111706.00 N        N         90298    73198     2B
0007030646    45     11.49   62598   11.49   90    90   80198    70113    80198        0.00 N        N         90198    73198     2B
0007030653    42     11.25   70798   11.25   86    27   81398    71318    71398    79507.00 N        N         81398    73198     2B
0007030661    28     12.50   72798   12.50   70    70   90198    80113    80198        0.00 N        N         90198    73198     2B
0007030687    35     12.70   70698   12.70   80    80   81098    71013    81098        0.00 N        Y         91098    73198     2B
0007030695    37     15.50   71398   15.50   80    80   81798    71713    71798        0.00 N        Y         81798    73198     2B
0007030703    40     14.99   62498   14.99   51    32   80198    70108    80198    11064.00 N        N         90198    73198     2B
0007030711    29     10.99   62398   10.99   37    37   80198    70118    80698        0.00 N        N         90698    73198     2B
0007030729    18     13.70   72198   13.70   75    75   82798    72713    72798        0.00 N        Y         82798    73198     2B
0007030737    44     11.99   62398   11.99   90    33   80198    70113    80198    62564.00 N        N         90198    73198     2B
0007030745    48     11.99   71598   11.99   75    13   82098    72008    72098    75291.00 N        N         82098    73198     2B
0007030752    42     10.25   70798   10.25   81    44   81398    71318    81398    32634.00 N        N         91398    73198     2B
0007030778    29     14.99   62498   14.99   58    15   80198    70118    80198    68078.00 N        N         90198    73198     2B
0007030786    35     10.99   61998   10.99   75    15   72498    62413    72498    59060.00 N        N         82498    73198     2B
0007030794    35     10.99   70698   10.99   80    20   81098    71013    81098    64185.00 N        N         91098    73198     2B
0007030802    39     11.49   70798   11.49   82    31   81398    71308    81398    33550.00 N        N         91398    73198     2B
0007030810    45     10.99   70898   10.99   88    41   81398    71313    71398    65864.00 N        N         81398    73198     2B
0007030828    45      8.74   61798    8.74   85    85   72298    62213    62298        0.00 N        N         72298    73198     2B
0007030968    20     13.99   80798   13.99   70    70   91298    81213    81298        0.00 N        N         91298    82198     2B
0007031404    50     10.20   73198   10.20   85    85   90598    80513    80598        0.00 N        N         90598    82198     2B
0007031651    42     11.50   72898   11.50   89    89   90598    80513    80598        0.00 N        N         90598    80798     2B
0007031669    22     12.65   60598   12.65   81    16   71098    61008    71098    42436.87 N        N         81098    81398     2B
0007031677    42     12.10   71298   12.10   69    21   81798    71713    71798    38607.36 N        N         81798    81398     2B
0007031685    29     13.75   41598   13.75   90    16   52098    42008    72098    67018.00 N        N         82098    81398     2B
0007031792    42     11.90   80398   11.90   80    80  100198    90113    90198        0.00 N        N        100198    81898     2B
0007031909    44     11.10   80698   11.10   80    80   91198    81113    81198        0.00 N        N         91198    81498     2B
0007032006    30      9.30   72398    9.30   80    80   90198    80113    80198        0.00 N        N         90198    80498     2B
0007032014    30     15.65   70798   15.65   60    60   81398    71313    91398        0.00 N        Y        101398    73198     2B
0007032089    36      9.65   71698    9.65   85    85   82198    72113    82198        0.00 N        Y         92198    73198     2B
0007032097    17     13.70   71098   13.70   80    80   81598    71513    81598        0.00 N        Y         91598    73198     2B
0007032113    48     11.50   70298   11.50   85    85   80898    70813    80898        0.00 N        N         90898    73198     2B
0007032121    35     12.70   71098   12.70   80    80   81598    71513    81598        0.00 N        N         91598    73198     2B
0007032139    33     12.70   71598   12.70   60    60   82098    72013    82098        0.00 N        Y         92098    73198     2B
0007032147    50     10.70   71098   10.70   80    80   81598    71513    81598        0.00 N        Y         91598    73198     2B
0007032154    48     12.15   71698   12.15   90    90   82198    72113    72198        0.00 N        N         82198    73198     2B
0007032162    41     10.40   71598   10.40   80    80   82098    72013    72098        0.00 N        N         82098    73198     2B
0007032188    49     14.65   70998   14.65   78    78   81498    71413    81498        0.00 N        N         91498    73198     2B
0007032196    49     10.20   71498   10.20   80    80   82098    72013    82098        0.00 N        N         92098    73198     2B
0007032204    48     11.45   70998   11.45   85    85   81498    71413    81498        0.00 N        N         91498    73198     2B
0007032212    39     13.45   71798   13.45   75    75   82298    72213    72298        0.00 N        N         82298    73198     2B
0007032238    46     13.85   72098   13.85   56    56   82498    72413    82498        0.00 N        Y         92498    73198     2B
0007032253    37     14.85   70998   14.85   65    65   81498    71413    81498        0.00 N        N         91498    73198     2B
0007032261    24     10.15   72098   10.15   78    78   82498    72413    72498        0.00 N        Y         82498    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007032279   IN     46613       28000    27936.08      311.25    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0007032287   OH     43431       26500    26494.27      298.33    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032295   CO     81063       27000    26991.55      269.45    180 1      32000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032303   MO     64057       96800    96774.94     1029.36    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032329   MI     49042       31800    31800.00      431.49    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032337   MI     48906       31500    31490.50      333.75    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032345   FL     32208       45500    45400.39      435.03    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032352   PA     15425       42000    41990.25      476.13    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032378   OH     44035       60000    60000.00      482.35    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032386   OH     45011       18400    18394.11      182.22    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032394   IN     46504       52000    51981.41      494.82    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032410   MN     55106       44000    44000.00      469.60    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032436   MI     48174       80100    80076.69      819.30    180 1      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032444   OH     44136       38900    38889.93      413.66    180 2     249000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032451   MO     64014       51102    51102.00      591.44    240 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032493   MN     56401      119850   119793.96     1028.82    180 1     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032519   TN     37216       54900    54778.69      622.27    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032527   OH     44122       70550    70550.00      603.03    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032550   IN     46236       71550    71550.00      659.86    180 1      79500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032592   IL     60651       30300    30300.00      311.44    180 2     170000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007032600   OH     44240       17500    17500.00      232.63    120 2     210000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032626   IN     47302       38000    38000.00      418.42    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032634   IL     60628       45500    45500.00      432.97    180 1      65000 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0007032659   NC     28311       31000    31000.00      352.16    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032667   MI     48237       23000    23000.00      205.94    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032683   PA     17103       47200    47200.00      477.06    180 1      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032691   MI     49504       27000    27000.00      239.75     84 1      45000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0007032733   OH     43207       16450    16419.75      206.95    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032741   GA     30032       77500    77500.00      668.70    180 1     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032774   NC     27529       92000    91970.73      913.88     84 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032782   OH     45030       52000    52000.00      623.76    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032816   OH     44105       62000    62000.00      518.62    180 1      77500 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007032857   MN     55417       55900    55890.82      682.31    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032865   PA     15147       75000    74959.38      780.14    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032899   PA     19140       27000    26993.81      298.47    180 1      36000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007032907   MI     48653       39000    38990.45      422.30    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007032923   PA     19131       39750    39750.00      450.62    180 1      53000 SFR ATTACHED          PRIMARY RES  OTHER
0007032931   OH     45238       20000    19902.30      264.20    120 2      94000 SFR DETACHED          PRIMARY RES  OTHER
0007032949   OH     45231       51500    51500.00      520.52    180 2     119000 SFR DETACHED          PRIMARY RES  OTHER
0007033079   VA     22971       40000    39893.71      404.29    180 1      75000 MANUFACTURED          PRIMARY RES  OTHER
0007033087   PA     15904       85850    85850.00      721.25    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033103   MI     49442       28200    28192.61      298.79    180 1      47000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007033111   GA     30087       80000    79980.64      869.36    180 1     165900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033129   IN     47905       83300    83300.00      860.05    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033186   OH     44601       59500    59500.00      526.12    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0007033194   NC     27525       35275    35275.00      303.07    180 1      41500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033202   IL     61401       53975    53975.00      556.76    240 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033228   MI     49120       38500    38492.74      451.61    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033236   TN     37865       62250    62221.20      536.66    180 1      83000 SFR DETACHED          PRIMARY RES  PURCHASE
0007033244   MN     55110      104000   103762.86     1002.94    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033251   OH     45237       77800    77800.00      668.43    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033269   OH     45241       67500    67457.11      671.03    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033285   OH     44333       63000    63000.00      529.74    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033293   OH     45212       52500    52488.13      582.81    180 1      70000 SFR DETACHED          PRIMARY RES  PURCHASE
0007033319   MI     49509       64350    64350.00      847.22    180 1      99000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033327   MI     49242       38625    38616.83      437.87    180 1      51500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007033343   KY     41001       25125    25067.10      277.74    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0007033368   VA     23803       71250    71250.00      841.41    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0007033376   MI     48827       79950    79939.35     1033.34    180 1     123000 SFR DETACHED          PRIMARY RES  OTHER
0007033392   WI     54950       75000    75000.00      885.69    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0007033434   MO     65807       11550    11550.00      107.74     84 2      86500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033442   OH     44312       17900    17900.00      170.34    180 2     162000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033467   OH     44305       21700    21700.00      251.99    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033475   OH     44017       40550    40550.00      460.64    180 2     134500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033483   OH     45245       80000    79810.32      869.01    180 1     275000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033517   VA     23881     31603.1    31603.10      380.97    180 1      54500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033525   OH     45309       18000    17961.47      207.88    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033541   IN     46970       25000    25000.00      292.72    240 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033590   IN     46402       46800    46783.67      449.23    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033608   OH     45406       48450    48450.00      497.99    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033616   MN     55355       34125    34125.00      351.02    180 1      45500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033632   OH     44146       12700    12645.72      184.35    120 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033699   PA     15068      124950   124950.00     1152.32    180 1     147000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033780   SC     29053       35250    35218.85      412.73    240 1      47000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007033798   WI     54961       36800    36800.00      427.56    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033806   PA     15147      102000   102000.00     1046.73    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033830   MO     64504       30000    30000.00      313.09    180 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007033889   NC     27703       68000    68000.00      689.71    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007033939   FL     33612       10521    10487.12      138.13    144 2      75500 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007032279    FIXED           A
0007032287    360/180BAL      D
0007032295    360/180BAL      B
0007032303    360/180BAL      A
0007032329    360/180BAL      D
0007032337    360/180BAL      B
0007032345    360/180BAL      A
0007032352    360/180BAL      C
0007032378    360/180BAL      A
0007032386    360/180BAL      A
0007032394    360/180BAL      C
0007032410    360/180BAL      D
0007032436    360/180BAL      A
0007032444    360/180BAL      A
0007032451    FIXED           A
0007032493    360/180BAL      A
0007032519    FIXED           A
0007032527    360/180BAL      A
0007032550    360/180BAL      A
0007032592    360/180BAL      B
0007032600    FIXED           A
0007032626    FIXED           A
0007032634    360/180BAL      A
0007032659    FIXED           C
0007032667    360/180BAL      B
0007032683    FIXED           A
0007032691    360/084BAL      A
0007032733    FIXED           A
0007032741    360/180BAL      A
0007032774    360/084BAL      C
0007032782    FIXED           A
0007032816    360/180BAL      B
0007032857    360/180BAL      D
0007032865    360/180BAL      C
0007032899    360/180BAL      C
0007032907    360/180BAL      B
0007032923    360/180BAL      C
0007032931    FIXED           A
0007032949    FIXED           A
0007033079    FIXED           B
0007033087    360/180BAL      A
0007033103    360/180BAL      C
0007033111    360/180BAL      C
0007033129    360/180BAL      A
0007033186    360/180BAL      A
0007033194    360/180BAL      B
0007033202    FIXED           A
0007033228    360/180BAL      D
0007033236    360/180BAL      A
0007033244    FIXED           B
0007033251    360/180BAL      A
0007033269    360/180BAL      A
0007033285    360/180BAL      B
0007033293    360/180BAL      C
0007033319    360/180BAL      D
0007033327    360/180BAL      C
0007033343    FIXED           B
0007033368    360/180BAL      C
0007033376    360/180BAL      D
0007033392    360/180BAL      A
0007033434    360/084BAL      B
0007033442    360/180BAL      B
0007033467    FIXED           A
0007033475    FIXED           A
0007033483    FIXED           D
0007033517    360/180BAL      C
0007033525    FIXED           A
0007033541    FIXED           D
0007033590    360/180BAL      A
0007033608    360/180BAL      B
0007033616    360/180BAL      B
0007033632    FIXED           C
0007033699    360/180BAL      B
0007033780    FIXED           C
0007033798    FIXED           A
0007033806    FIXED           A
0007033830    FIXED           A
0007033889    FIXED           A
0007033939    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007032279    28     10.60   71498   10.60   80    80   82098    72013    82098        0.00 N        Y         92098    73198     2B
0007032287    30     13.25   70698   13.25   50    50   81098    71013    81098        0.00 N        Y         91098    73198     2B
0007032295    35     11.60   71098   11.60   84    84   81598    71513    81598        0.00 N        Y         91598    73198     2B
0007032303    31     12.45   71098   12.45   80    80   81598    71513    81598        0.00 N        N         91598    73198     2B
0007032329    40     16.15   71598   16.15   60    60   82098    72013    72098        0.00 N        Y         82098    73198     2B
0007032337    28     12.40   72098   12.40   70    70   82498    72413    82498        0.00 N        Y         92498    73198     2B
0007032345    44     11.05   71798   11.05   65    65   82298    72213    82298        0.00 N        Y         92298    73198     2B
0007032352    33     13.35   71498   13.35   75    75   82098    72013    82098        0.00 N        Y         92098    73198     2B
0007032378    45      8.99   72098    8.99   71    71   82498    72413    72498        0.00 N        N         82498    73198     2B
0007032386    39     11.50   72198   11.50   40    40   82798    72713    82798        0.00 N        Y         92798    73198     2B
0007032394    40     10.99   72098   10.99   80    80   82498    72413    82498        0.00 N        N         92498    73198     2B
0007032410    33     12.50   72298   12.50   45    45   82798    72713    72798        0.00 N        N         82798    73198     2B
0007032436    35     11.93   71798   11.93   90    90   82298    72213    82298        0.00 N        N         92298    73198     2B
0007032444    26     12.45   60498   12.45   85    16   70998    60913    70998   172680.00 N        N         80998    81398     2B
0007032451    39     12.80   72798   12.80   90    41   90198    80118    80198    61398.00 N        N         90198    80798     2B
0007032493    47      9.74   71498    9.74   85    85   82098    72013    82098        0.00 N        N         92098    73198     2B
0007032519    47     10.95   70198   10.95   90    90   80798    70713    80798        0.00 N        N         90798    73198     2B
0007032527    47      9.69   70898    9.69   85    85   81398    71313    71398        0.00 N        N         81398    73198     2B
0007032550    37     10.60   71098   10.60   90    90   81598    71513    71598        0.00 N        N         81598    73198     2B
0007032592    41     11.99   71598   11.99   80    18   82098    72013    72098   105606.01 N        Y         82098    73198     2B
0007032600    35     10.14   71598   10.14   82     8   82098    72008    72098   153900.00 N        N         82098    73198     2B
0007032626    18     12.00   71798   12.00   72    72   82298    72218    72298        0.00 N        Y         82298    73198     2B
0007032634    40     10.99   71798   10.99   70    70   81798    71713    71798        0.00 N        N         81798    73198     2B
0007032659    32     10.99   62698   10.99   44    44   80198    70113    70198        0.00 N        N         80198    73198     2B
0007032667    44     10.24   70298   10.24   23    23   80898    70813    70898        0.00 N        N         80898    73198     2B
0007032683    22      8.94   71498    8.94   80    80   82098    72013    72098        0.00 N        N         82098    73198     2B
0007032691    22     10.14   71498   10.14   60    60   81498    71405    71498        0.00 N        N         81498    73198     2B
0007032733    35     12.89   62598   12.89   90    13   80198    70113    80198    95942.00 N        N         90198    73198     2B
0007032741    46      9.80   72798    9.80   70    70   80198    70113    70198        0.00 N        N         80198    80598     2B
0007032774    38     11.54   62498   11.54   80    80   80198    70105    80198        0.00 N        N         90198    73198     2B
0007032782    43     11.99   71098   11.99   89    31   81598    71513    71598   100000.00 N        N         81598    73198     2B
0007032816    36      9.44   71098    9.44   80    80   81598    71513    71598        0.00 N        N         81598    73198     2B
0007032857    40     14.45   70698   14.45   65    65   81098    71013    81098        0.00 N        N         91098    73198     2B
0007032865    43     12.15   70798   12.15   71    71   81398    71313    81398        0.00 N        N         91398    73198     2B
0007032899    23     12.99   70898   12.99   75    75   81398    71313    81398        0.00 N        Y         91398    73198     2B
0007032907    42     12.70   70998   12.70   60    60   81498    71413    81498        0.00 N        Y         91498    73198     2B
0007032923    45     13.35   71098   13.35   75    75   81598    71513    71598        0.00 N        Y         81598    73198     2B
0007032931    34      9.99   71098    9.99   41    21   81598    71508    81598    18588.00 N        N         91598    73198     2B
0007032949    49      8.94   70798    8.94   85    43   81398    71313    71398    49339.00 N        N         81398    73198     2B
0007033079    36      8.94   71098    8.94   53    53   81598    71513    81598        0.00 N        N         91598    73198     2B
0007033087    37      9.49   71398    9.49   85    85   81798    71713    71798        0.00 N        N         81798    73198     2B
0007033103    30     12.40   72198   12.40   60    60   82198    72113    82198        0.00 N        N         92198    73198     2B
0007033111    49     12.75   62998   12.75   48    48   80398    70313    80398        0.00 N        N         90398    73198     2B
0007033129    32     12.05   71698   12.05   85    85   82198    72113    72198        0.00 N        N         82198    73198     2B
0007033186    25     10.09   63098   10.09   85    85   80698    70613    70698        0.00 N        N         80698    73198     2B
0007033194    32      9.75   71098    9.75   85    85   81598    71513    71598        0.00 N        N         81598    73198     2B
0007033202    44     10.99   72298   10.99   85    85   90198    80118    80198        0.00 N        N         90198    73198     2B
0007033228    27     13.85   71398   13.85   69    69   81798    71713    81798        0.00 N        Y         91798    73198     2B
0007033236    44      9.79   72398    9.79   75    75   82398    72313    82398        0.00 Y        N         92398    73198     2B
0007033244    29      9.99   72498    9.99   83    83   82998    72918    82998        0.00 N        N         92998    73198     2B
0007033251    32      9.75   72098    9.75   79    79   82498    72413    72498        0.00 N        N         82498    73198     2B
0007033269    46     11.55   71098   11.55   90    90   81598    71513    91598        0.00 N        N        101598    73198     2B
0007033285    49      9.50   63098    9.50   72    72   80698    70613    70698        0.00 N        N         80698    73198     2B
0007033293    50     13.05   71098   13.05   75    75   81098    71013    81098        0.00 Y        N         91098    73198     2B
0007033319    28     15.65   72098   15.65   65    65   82498    72413    72498        0.00 N        Y         82498    73198     2B
0007033327    49     13.35   70898   13.35   75    75   81398    71313    81398        0.00 N        N         91398    73198     2B
0007033343    42     10.50   71598   10.50   72    72   82098    72013    82098        0.00 N        Y         92098    73198     2B
0007033368    25     13.95   71398   13.95   75    75   81798    71713    71798        0.00 N        N         81798    73198     2B
0007033376    21     15.35   71098   15.35   65    65   81598    71513    81598        0.00 N        Y         91598    73198     2B
0007033392    44     13.95   71798   13.95   75    75   82298    72213    72298        0.00 N        N         82298    73198     2B
0007033434    44     10.74   71498   10.74   84    13   82098    72005    72098    61000.00 N        N         82098    73198     2B
0007033442    27     10.99   70198   10.99   84    11   80798    70713    70798   118893.00 N        N         80798    73198     2B
0007033467    36     11.39   63098   11.39   90    24   80698    70613    70698    59297.00 N        N         80698    73198     2B
0007033475    45     10.99   70398   10.99   90    30   80998    70913    70998    80330.00 N        N         80998    73198     2B
0007033483    44     10.19   71098   10.19   29    29   81598    71513    81598        0.00 N        N         91598    73198     2B
0007033517    29     14.26   71498   14.26   58    58   82098    72013    72098        0.00 N        N         82098    73198     2B
0007033525    29     11.29   71098   11.29   85    10   81598    71513    81598   131250.00 N        N         91598    73198     2B
0007033541    21     12.99   72498   12.99   48    48   82998    72918    72998        0.00 N        N         82998    73198     2B
0007033590    33     11.10   72098   11.10   90    90   82498    72413    82498        0.00 N        N         92498    73198     2B
0007033608    27     11.99   72498   11.99   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0007033616    33     12.00   72498   12.00   75    75   82998    72913    72998        0.00 N        Y         82998    73198     2B
0007033632    45     12.29   70898   12.29   68    11   81398    71308    81398    63487.00 N        N         91398    73198     2B
0007033699    50     10.60   72498   10.60   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0007033780    39     12.99   71098   12.99   75    75   81698    71618    81698        0.00 N        N         91698    73198     2B
0007033798    35     11.40   72498   11.40   90    25   82998    72913    72998    93966.00 N        N         82998    73198     2B
0007033806    45      9.20   72198    9.20   85    85   82798    72713    72798        0.00 N        N         82798    73198     2B
0007033830    23      9.49   72798    9.49   60    60   82898    72813    72898        0.00 N        N         82898    81498     2B
0007033889    23      9.00   72398    9.00   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0007033939    31     11.99   72498   11.99   87    14   90198    80110    90198    55147.27 N        N        100198    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007034028   FL     33441       19500    19500.00      215.56    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0007034069   MS     38632       37000    37000.00      417.07    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007034333   IL     60500      129500   129500.00     1611.60    180 1     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007034408   GA     30004       26250    26250.00      328.68    180 2     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007034481   OH     43334      115200   115200.00     1123.18    240 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007034499   OH     43055       59850    59850.00      634.03    180 1      66500 SFR DETACHED          PRIMARY RES  OTHER
0007034853   OH     43926       49500    49500.00      482.62    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007034994   MI     48174      114750   114750.00     1097.13    180 1     135000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035017   IN     46725       66000    66000.00      530.58    180 1      82500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035058   LA     70403       16000    15966.89      188.44    180 2     155000 SFR DETACHED          PRIMARY RES  OTHER
0007035066   LA     71119      106000   105760.26     1184.91    180 1     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035074   GA     30224       48000    47938.81      471.19    240 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035082   LA     71446       60300    60285.38      654.81    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035090   MS     39421       54400    54305.41      538.31    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035108   LA     71023       24600    24549.58      291.30    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035116   MS     39466       43000    42656.54      436.14    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035124   GA     30134       17900    17859.21      200.54    180 2     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035132   TN     37377       14000    13864.21      186.49    120 1     101000 SFR DETACHED          PRIMARY RES  OTHER
0007035140   MS     38865       84800    84385.33      906.09    180 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035157   GA     31903       34000    33966.34      285.65    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035165   LA     70634       38500    38381.08      532.01    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035173   GA     31904       33750    33662.72      347.16    180 1      50000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007035181   LA     70634       42000    42000.00      423.96    180 1      52500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035389   FL     32738       39382    39382.00      542.27    120 2     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035397   FL     34432       27650    27650.00      323.75    240 1      39500 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007035405   FL     33435       35800    35800.00      327.89    240 1      46000 HIGH RISE CONDO       PRIMARY RES  DEBT CONSOL
0007035470   GA     31620       15930    15892.40      173.63    180 2      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035488   GA     30144       33000    32933.94      396.06    180 2     255000 PUD                   PRIMARY RES  DEBT CONSOL
0007035496   GA     31907       55900    55800.77      567.52    240 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035504   MS     39467       56000    55885.21      663.12    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035512   MS     39401       84000    83889.23      810.07    240 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035520   MS     39402       45900    45900.00      558.29    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035538   SC     29853       29000    28852.92      302.83    180 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035561   SC     29170       16500    16432.02      195.39    180 2      85000 SFR DETACHED          PRIMARY RES  OTHER
0007035579   GA     31907       45100    45032.38      405.49    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035587   LA     70529       38250    38169.65      446.59    180 1      45100 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035595   LA     70058       58000    57754.00      686.80    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035603   LA     70529       29325    29192.85      329.46    180 1      34500 SFR DETACHED          PRIMARY RES  OTHER
0007035611   LA     70560       46300    46200.99      535.00    180 1      51500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035629   LA     70525       31000    30585.71      440.30    120 2     118700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035637   GA     31907       66400    66361.80      522.37    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035645   SC     29356       52000    51593.84      535.18    180 1     140000 SFR DETACHED          PRIMARY RES  OTHER
0007035652   LA     70301       12500    12471.86      140.12    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035660   LA     71109       30000    30000.00      345.71    180 1      42000 SFR DETACHED          INV OWNED    OTHER
0007035678   LA     71403       39900    39811.42      451.00    180 1      49600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035686   GA     30642       54000    53935.52      548.23    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035694   GA     31907       77400    77331.09      678.67    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035702   TN     37931       85500    85473.56      856.50    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035710   GA     30127       80550    80360.07      877.96    180 1      89500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035728   MS     39212       77350    77188.43      906.06    180 1      90500 SFR DETACHED          PRIMARY RES  PURCHASE
0007035736   LA     70517       40000    39827.31      460.94    180 1      52800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035751   AR     72152       24000    23944.95      266.05    180 1      48000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007035769   LA     70706       93600    93571.69      944.81    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035777   GA     31906       42500    42289.31      450.23    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035785   LA     70058       63000    62922.27      628.98    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035793   TN     37048       84000    83977.52      883.49    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035819   AR     71721       19900    19853.05      226.81    180 1      42000 SFR DETACHED          PRIMARY RES  OTHER
0007035827   LA     71360       32000    31822.47      315.12    180 1      49500 SFR DETACHED          PRIMARY RES  OTHER
0007035835   AR     72703       58000    57858.11      582.97    240 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035843   LA     70560       33160    33072.32      392.66    180 1      41450 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007035850   SC     29164       25000    24881.60      272.49    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036122   MO     63114    49396.55    49341.56      512.66    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036148   CT     06375    41005.61    41005.61      462.47    180 2     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036155   NC     27106    47898.04    47898.04      463.09    240 1     102000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036189   MD     21060    55376.01    54805.90      574.75    180 1      85000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007036205   CT     06238    19957.66    19899.26      279.25    120 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036213   NY     11215   154825.11   154825.09     1675.17    240 1     263000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0007036221   NC     27834    45608.62    45606.50      531.09    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036239   MI     48843    90923.17    90762.04     1022.04    180 2     363700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036296   MD     20850   115337.87   115309.15     1152.44    240 1     294000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036338   NY     14098    36731.18    36700.35      397.38    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036379   IA     52042    32123.23    32123.23      326.22    240 1      38000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036387   LA     70592       36000    35652.10      443.48    180 2      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036452   MI     48160    66736.52    66736.52      655.56    240 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036478   MO     63146    39747.95    39636.90      526.77    120 2     163000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036502   FL     33021    51933.88    51861.32      485.49    240 1      76000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007036536   OH     29203    22779.95    22476.32      236.44    180 1      35000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007036544   NY     11237    87134.11    87134.10      814.54    240 1     180000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0007036551   ME     04030    11541.75    11528.86      152.97    120 2     100000 SFR DETACHED          INV OWNED    DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007034028    FIXED           A
0007034069    FIXED           B
0007034333    360/180BAL      D
0007034408    FIXED           A
0007034481    FIXED           A
0007034499    FIXED           A
0007034853    FIXED           A
0007034994    360/180BAL      B
0007035017    360/180BAL      A
0007035058    FIXED           A
0007035066    FIXED           B
0007035074    FIXED           B
0007035082    360/180BAL      A
0007035090    360/180BAL      A
0007035108    FIXED           A
0007035116    FIXED           A
0007035124    FIXED           A
0007035132    FIXED           A
0007035140    FIXED           A
0007035157    360/180BAL      A
0007035165    FIXED           B
0007035173    FIXED           A
0007035181    360/180BAL      B
0007035389    FIXED           A
0007035397    FIXED           C
0007035405    FIXED           A
0007035470    FIXED           A
0007035488    FIXED           A
0007035496    FIXED           B
0007035504    FIXED           C
0007035512    FIXED           B
0007035520    FIXED           B
0007035538    FIXED           A
0007035561    FIXED           A
0007035579    FIXED           A
0007035587    FIXED           B
0007035595    FIXED           A
0007035603    FIXED           B
0007035611    FIXED           A
0007035629    FIXED           B
0007035637    360/180BAL      A
0007035645    FIXED           A
0007035652    FIXED           B
0007035660    FIXED           A
0007035678    FIXED           B
0007035686    FIXED           A
0007035694    360/180BAL      A
0007035702    360/180BAL      A
0007035710    FIXED           A
0007035728    FIXED           B
0007035736    FIXED           B
0007035751    FIXED           A
0007035769    360/180BAL      A
0007035777    FIXED           B
0007035785    FIXED           A
0007035793    360/180BAL      A
0007035819    FIXED           B
0007035827    FIXED           A
0007035835    FIXED           C
0007035843    FIXED           C
0007035850    FIXED           A
0007036122    FIXED           A
0007036148    FIXED           A
0007036155    FIXED           A
0007036189    FIXED           A
0007036205    FIXED           A
0007036213    FIXED           C
0007036221    FIXED           C
0007036239    FIXED           A
0007036296    FIXED           A
0007036338    FIXED           A
0007036379    FIXED           B
0007036387    FIXED           A
0007036452    FIXED           A
0007036478    FIXED           A
0007036502    FIXED           A
0007036536    FIXED           A
0007036544    FIXED           A
0007036551    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007034028    20     10.50   72898   10.50   49    49   90598    80513    80598        0.00 N        N         90598    81398     2B
0007034069    31     10.85   80398   10.85   74    74   90798    80713    80798        0.00 N        N         90798    81498     2B
0007034333    24     14.75   73198   14.75   70    70   90598    80513    80598        0.00 N        N         90598    81998     2B
0007034408    39     12.80   73098   12.80   84    15   90498    80413    80498   120594.00 N        N         90498    80798     2B
0007034481    48     10.15   80698   10.15   90    90   91198    81118    81198        0.00 N        N         91198    81498     2B
0007034499    29      9.75   80398    9.75   90    90  100198    90113    90198        0.00 N        N        100198    81098     2B
0007034853    36     10.15   80598   10.15   90    90   91098    81018    81098        0.00 N        N         91098    81498     2B
0007034994    30     11.05   73198   11.05   85    85   90598    80513    80598        0.00 N        N         90598    81998     2B
0007035017    35      8.99   80698    8.99   80    80   91198    81113    81198        0.00 N        N         91198    81798     2B
0007035058    46     11.65   62298   11.65   85    10   72698    62613    72698   115099.59 N        N         82698    73198     2B
0007035066    22     10.70   61098   10.70   80    80   71598    61513    71598        0.00 N        N         81598    73198     2B
0007035074    46     10.25   70198   10.25   74    74   80798    70718    80798        0.00 N        N         90798    73198     2B
0007035082    32     12.74   62398   12.74   90    90   72998    62913    72998        0.00 N        N         82998    73198     2B
0007035090    22     11.49   21998   11.49   85    85   32698    22613    72698        0.00 N        N         82698    73198     2B
0007035108    31     11.75   61698   11.75   82    82   72298    62213    72298        0.00 N        N         82298    73198     2B
0007035116    41      9.00   52098    9.00   78    78   62598    52513    82598        0.00 N        N         92598    73198     2B
0007035124    40     10.74   61698   10.74   90    17   72298    62213    72298    76523.85 N        N         82298    73198     2B
0007035132    15     10.19   62598   10.19   14    14   73098    63008    83098        0.00 N        N         93098    73198     2B
0007035140    35      9.90   61098    9.90   80    80   71598    61513    81598        0.00 N        N         91598    73198     2B
0007035157    49      9.49   52898    9.49   85    85   70298    60213    80298        0.00 N        N         90298    73198     2B
0007035165    26     14.74   61298   14.74   70    70   71798    61713    81798        0.00 N        Y         91798    73198     2B
0007035173    39      9.24   61798    9.24   68    68   71798    61713    71798        0.00 N        N         81798    80498     2B
0007035181    34     11.75   63098   11.75   80    80   80698    70613    70698        0.00 N        N         80698    73198     2B
0007035389    35     10.99   72298   10.99   82    39   82898    72808    72898    42822.00 N        N         82898    73098     2B
0007035397    49     12.99   72298   12.99   70    70   90498    80418    80498        0.00 N        N         90498    81398     2B
0007035405    25      9.25   72298    9.25   78    78   82898    72818    72898        0.00 N        N         82898    73098     2B
0007035470    47     10.25   62398   10.25   86    26   72798    62713    72798    37119.00 N        N         82798    80498     2B
0007035488    30     12.00   63098   12.00   88    13   80698    70613    80698   190867.00 N        N         90698    73198     2B
0007035496    27     10.75   63098   10.75   81    81   80698    70618    80698        0.00 N        N         90698    73198     2B
0007035504    32     11.75   61598   11.75   80    80   71998    61913    71998        0.00 N        N         81998    73198     2B
0007035512    42      9.99   62598    9.99   80    80   80198    70118    80198        0.00 N        N         90198    73198     2B
0007035520    51     12.25   61998   12.25   85    85   72498    62413    62498        0.00 N        N         72498    73198     2B
0007035538    38      9.50   52898    9.50   80    45   70298    60213    80298    23000.00 N        N         90298    73198     2B
0007035561    27     11.75   60998   11.75   90    19   71598    61513    81598    60000.00 N        N         91598    73198     2B
0007035579    47      8.99   60998    8.99   78    78   71598    61518    71598        0.00 N        N         81598    73198     2B
0007035587    47     11.49   61998   11.49   85    85   72498    62413    72498        0.00 N        Y         82498    73198     2B
0007035595    47     11.75   60898   11.75   67    67   71298    61213    81298        0.00 N        Y         91298    73198     2B
0007035603    35     10.79   61798   10.79   85    85   72298    62213    82298        0.00 N        N         92298    73198     2B
0007035611    46     11.30   52298   11.30   90    90   62898    52813    62898        0.00 N        N         72898    73198     2B
0007035629    51     11.75   51498   11.75   70    26   61998    51908    81998    52638.00 N        N         91998    73198     2B
0007035637    41      8.75   70698    8.75   80    80   81098    71013    81098        0.00 N        N         91098    73198     2B
0007035645    23      9.25   50898    9.25   37    37   61398    51313    81398        0.00 N        N         91398    73198     2B
0007035652    15     10.75   60898   10.75   25    25   71298    61213    71298        0.00 N        Y         81298    81198     2B
0007035660    32     11.25   70198   11.25   71    71   80198    70113    70198        0.00 N        N         80198    73198     2B
0007035678    39     10.90   70798   10.90   80    80   81398    71313    81398        0.00 N        N         91398    73198     2B
0007035686    43     10.75   62598   10.75   89    89   73098    63018    73098        0.00 N        N         83098    73198     2B
0007035694    32      9.99   62898    9.99   90    90   73098    63013    83098        0.00 N        N         93098    73198     2B
0007035702    41     11.65   62598   11.65   90    90   73098    63013    73098        0.00 N        N         83098    73198     2B
0007035710    32     10.25   62498   10.25   90    90   72998    62913    72998        0.00 N        N         82998    73198     2B
0007035728    32     11.55   62398   11.55   85    85   72398    62313    72398        0.00 Y        N         82398    73198     2B
0007035736    35     11.25   61298   11.25   76    76   71798    61713    81798        0.00 N        Y         91798    73198     2B
0007035751    13     10.55   63098   10.55   50    50   80698    70613    80698        0.00 N        N         90698    73198     2B
0007035769    40     11.75   63098   11.75   90    90   80798    70713    80798        0.00 N        N         90798    73198     2B
0007035777    45      9.75   61598    9.75   85    85   71998    61913    81998        0.00 N        N         91998    73198     2B
0007035785    30     10.50   63098   10.50   90    90   80698    70618    80698        0.00 N        N         90698    80498     2B
0007035793    47     12.30   62598   12.30   87    87   73098    63013    73098        0.00 N        N         83098    73198     2B
0007035819    29     11.05   62498   11.05   47    47   72998    62913    72998        0.00 N        Y         82998    73198     2B
0007035827    38      8.50   60498    8.50   65    65   70998    60913    80998        0.00 N        N         90998    73198     2B
0007035835    37     10.60   60598   10.60   67    67   71098    61018    81098        0.00 N        Y         91098    73198     2B
0007035843    22     11.75   60598   11.75   80    80   71098    61013    71098        0.00 N        Y         81098    73198     2B
0007035850    33     10.25   60598   10.25   85    22   71098    61013    81098    72370.00 N        N         91098    73198     2B
0007036122    45      9.39   62798    9.39   90    90   80398    70313    80798        0.00 N        N         90398    73098     2B
0007036148    24     10.86   63098   10.86   75    35   80698    70613    82198    47279.00 N        N         90698    73098     2B
0007036155    15     10.03   62698   10.03   47    47   81098    71018    81898        0.00 N        N         91098    73098     2B
0007036189    45      9.40   60598    9.40   65    65   71098    61013    81898        0.00 N        N         91098    73098     2B
0007036205    21     11.38   61798   11.38   26    26   72298    62208    72798        0.00 N        N         82298    73098     2B
0007036213    23     11.73   62998   11.73   59    59   80398    70318    81398        0.00 N        N         90398    73098     2B
0007036221    41     11.44   62698   11.44   80    80   80198    70113    80798        0.00 N        N         90198    73098     2B
0007036239    29     10.80   70898   10.80   75    25   81398    71313    81498   181743.00 N        N         91398    73098     2B
0007036296    22     10.51   70698   10.51   39    39   81098    71018    81398        0.00 N        N         91098    73098     2B
0007036338     9     10.12   70198   10.12   80    80   80798    70713    81298        0.00 N        N         90798    73098     2B
0007036379    43     10.75   63098   10.75   85    85   80698    70618    81498        0.00 N        N         90698    73098     2B
0007036387    28     12.49   40798   12.49   86    55   51398    41313    71398    19901.00 N        N         81398    73198     2B
0007036452    48     10.26   62598   10.26   68    68   73098    63018    81998        0.00 N        N         83098    73098     2B
0007036478    26     10.07   62598   10.07   55    24   80598    70508    81398    49207.00 N        N         90598    73098     2B
0007036502    48      9.54   62498    9.54   68    68   72998    62918    72998        0.00 N        N         82998    73098     2B
0007036536    31      9.40   61598    9.40   65    65   71998    61913    82198        0.00 N        N         91998    73098     2B
0007036544    17      9.54   62798    9.54   48    48   80298    70218    80798        0.00 N        N         90298    73098     2B
0007036551    36     10.07   61998   10.07   44    12   72498    62408    80798    32812.68 N        N         82498    73098     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007036601   SC     28532       49300    49174.92      513.32    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036643   IN     46236       55800    55800.00      479.41    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036668   OH     44041       57800    57710.33      477.61    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0007036676   SC     29388       60350    60197.44      629.83    180 1      71000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007036684   OH     45601      130500   130324.98     1144.27    180 1     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036700   OH     43214      133600   133475.88     1151.76    180 1     167000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036718   IN     46268       46350    46350.00      432.67    180 1      51500 PUD                   PRIMARY RES  PURCHASE
0007036742   SC     29745       60350    59816.64      689.74    180 1      71000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007036759   SC     29681       73500    73413.84      753.17    240 1      98000 PUD                   PRIMARY RES  DEBT CONSOL
0007036775   LA     70570       32000    31990.31      323.02    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036783   MS     38834       56000    55870.97      619.03    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036791   LA     71292       23000    22900.71      265.04    180 2      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036809   GA     31906       33000    32980.17      254.68    180 1      43000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036817   GA     31907       42000    41898.57      451.08    180 2     137000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036825   LA     71360       36000    36000.00      398.24    180 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036833   GA     31907       26400    26327.28      260.60    180 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036841   GA     31906       40500    40162.98      399.77    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036866   MS     38801       50134    50015.79      546.44    180 2     123500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036890   LA     70508       52955    52940.66      554.92    180 1      62300 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007036916   OK     74951       49500    49500.00      539.53    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036924   TN     37401       33150    32999.38      370.57    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036940   FL     32351       14200    14200.00      170.89    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036957   FL     34748       18000    18000.00      198.98    180 2      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007036981   MA     01960    97814.98    97405.27      868.41    240 1     175000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037096   FL     34293       30750    30750.00      334.22    180 2      91000 SFR DETACHED          PRIMARY RES  OTHER
0007037245   SC     29330       71400    71400.00      628.70    240 1      84000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007037252   OH     43123       54500    54500.00      560.91    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037302   KY     42104      135000   134945.18     1224.82    180 1     150000 SFR DETACHED          PRIMARY RES  PURCHASE
0007037435   KS     66102       30345    30345.00      317.99    180 1      35700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037443   PA     15044      139500   139500.00     1430.43    240 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037450   MD     20774      127500   127500.00     1109.50    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037476   IN     47150       51850    51850.00      426.56    180 1      61000 SFR DETACHED          PRIMARY RES  PURCHASE
0007037492   OH     43160       34000    33910.07      344.65    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037526   OH     45427       26350    26350.00      285.56    240 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037567   SC     29180       63750    63591.88      692.89    180 1      75000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007037609   GA     30233       20800    20781.62      243.54    240 1      48700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037617   MI     48234       16000    15988.61      205.39    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037625   NC     28170       12500    12500.00      191.62    120 1      51200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037633   NC     28054       22750    22724.91      240.27    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037690   AR     72206       21000    20966.83      286.05    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037708   SC     29203       52650    52588.77      541.66    240 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037799   VA     24091       26000    25877.02      351.56    120 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037864   SC     29212       26810    26757.84      326.96    180 2      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007037906   NC     27030       63000    62919.69      618.44    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038011   NC     28792       29890    29829.60      356.81    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038409   OH     45005       16000    15949.34      192.03    180 2     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038466   OH     45365       33800    33714.40      352.34    180 2     120000 SFR DETACHED          PRIMARY RES  OTHER
0007038508   OH     45211       81750    81750.00      732.90    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038599   NC     28054       72750    72750.00      781.34    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038615   KY     40361       65900    65900.00      629.40    180 1      97000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038623   KY     40324       62000    62000.00      596.09    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038631   LA     71457       29120    29113.70      327.83    180 1      36400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038698   OH     45408       30000    29935.54      345.71    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038714   PA     19151    30987.98    30987.98      321.63    180 1      68000 SFR ATTACHED          PRIMARY RES  OTHER
0007038771   FL     32024       45000    45000.00      433.97    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007038888   ME     04974       51000    51000.00      522.95    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040066   OH     43062       43800    43800.00      481.46    180 2     119000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040074   OH     43224       94500    94500.00     1109.96    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040082   OH     45013       94500    94500.00      811.91    180 1     109000 SFR DETACHED          PRIMARY RES  OTHER
0007040405   IL     60624       38000    38000.00      396.81    180 1      68000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007040413   FL     33701       49300    49300.00      531.91    180 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040470   OH     44077       54000    54000.00      588.58    180 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0007040546   IN     46218       55000    55000.00      468.51    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040694   IL     60643       39000    39000.00      386.22    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040702   OH     43613       21500    21500.00      269.91    180 2      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040710   NC     27316       45000    44968.37      479.92    180 1     118500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007040728   OH     45432       33400    33400.00      361.79    180 2     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007043698   MI     48221       15000    14919.40      178.10    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0007043706   PA     18436       28800    28789.00      274.27    180 1      36000 SFR DETACHED          PRIMARY RES  PURCHASE
0007044118   PA     15301       30000    30000.00      316.90    180 1      51000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007044514   OH     45840       86000    86000.00      694.46    180 1     113000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007044563   IL     60651       63000    63000.00      647.55    180 1      84000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007044662   IN     47987       21000    21000.00      238.69    180 2      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007044779   IN     47102       42400    42400.00      378.77    240 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007044852   IN     46940       14580    14580.00      163.89    180 2      74000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007044902   FL     33760       37600    37600.00      512.64    120 1      47000 PUD                   PRIMARY RES  DEBT CONSOL
0007044951   IL     60469      105000   105000.00     1194.43    180 1     124000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007045081   MI     49425       34500    34500.00      395.39    180 1      46000 MANUFACTURED          INV OWNED    DEBT CONSOL
0007045107   MN     56256       25500    25500.00      259.36    180 1      36500 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007036601    FIXED           A
0007036643    360/180BAL      A
0007036668    360/180BAL      A
0007036676    FIXED           A
0007036684    360/180BAL      A
0007036700    360/180BAL      A
0007036718    360/180BAL      A
0007036742    FIXED           A
0007036759    FIXED           B
0007036775    360/180BAL      C
0007036783    FIXED           A
0007036791    FIXED           A
0007036809    360/180BAL      A
0007036817    FIXED           A
0007036825    360/180BAL      C
0007036833    FIXED           A
0007036841    FIXED           A
0007036866    FIXED           A
0007036890    360/180BAL      A
0007036916    FIXED           A
0007036924    FIXED           B
0007036940    FIXED           D
0007036957    FIXED           B
0007036981    FIXED           A
0007037096    FIXED           A
0007037245    FIXED           A
0007037252    FIXED           A
0007037302    360/180BAL      A
0007037435    360/180BAL      B
0007037443    FIXED           A
0007037450    360/180BAL      B
0007037476    360/180BAL      A
0007037492    FIXED           A
0007037526    FIXED           A
0007037567    FIXED           A
0007037609    FIXED           D
0007037617    FIXED           D
0007037625    FIXED           D
0007037633    FIXED           C
0007037690    FIXED           C
0007037708    FIXED           A
0007037799    FIXED           A
0007037864    FIXED           A
0007037906    FIXED           A
0007038011    FIXED           A
0007038409    FIXED           A
0007038466    FIXED           A
0007038508    FIXED           A
0007038599    FIXED           C
0007038615    FIXED           A
0007038623    FIXED           A
0007038631    360/180BAL      C
0007038698    FIXED           C
0007038714    FIXED           A
0007038771    FIXED           A
0007038888    FIXED           A
0007040066    FIXED           A
0007040074    FIXED           A
0007040082    360/180BAL      A
0007040405    FIXED           A
0007040413    360/180BAL      B
0007040470    FIXED           B
0007040546    360/180BAL      A
0007040694    360/180BAL      C
0007040702    FIXED           A
0007040710    360/180BAL      A
0007040728    FIXED           B
0007043698    FIXED           C
0007043706    360/180BAL      A
0007044118    FIXED           B
0007044514    360/180BAL      A
0007044563    360/180BAL      A
0007044662    FIXED           A
0007044779    FIXED           A
0007044852    FIXED           A
0007044902    FIXED           A
0007044951    360/180BAL      B
0007045081    FIXED           A
0007045107    360/180BAL      C
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007036601    35      9.45   71798    9.45   85    85   82298    72213    82298        0.00 N        N         92298    73098     2B
0007036643    47      9.75   71798    9.75   90    90   82298    72213    72298        0.00 N        N         82298    73098     2B
0007036668    50      9.30   50498    9.30   80    80   60898    50813    80898        0.00 N        N         90898    73098     2B
0007036676    40      9.49   72098    9.49   85    85   82498    72413    82498        0.00 N        N         92498    73098     2B
0007036684    49      9.99   41098    9.99   90    90   51598    41513    71598        0.00 N        N         81598    73098     2B
0007036700    49      9.79   52198    9.79   80    80   62798    52713    72798        0.00 N        N         82798    73098     2B
0007036718    49     10.75   70798   10.75   90    90   80798    70713    70798        0.00 Y        N         80798    73098     2B
0007036742    44     11.10   32798   11.10   85    85   50198    40113    80198        0.00 N        N         90198    73098     2B
0007036759    49     10.89   62298   10.89   75    75   72698    62618    72698        0.00 N        N         82698    81498     2B
0007036775    21     11.75   61898   11.75   80    80   72398    62313    72398        0.00 N        Y         82398    73198     2B
0007036783    47     10.50   61898   10.50   75    75   72398    62313    72398        0.00 N        N         82398    73198     2B
0007036791    17     11.25   60398   11.25   77    37   70898    60813    80898    24485.00 N        N         90898    73198     2B
0007036809    48      8.54   62398    8.54   77    77   72998    62913    72998        0.00 N        N         82998    73198     2B
0007036817    38      9.99   62398    9.99   89    31   72998    62913    72998    79461.00 N        N         82998    73198     2B
0007036825    42     13.00   62498   13.00   80    80   72998    62913    62998        0.00 N        N         72998    73198     2B
0007036833    19      8.54   70798    8.54   78    78   81398    71313    81398        0.00 N        N         91398    73198     2B
0007036841    23      8.54   52198    8.54   74    74   62798    52713    82798        0.00 N        N         92798    73198     2B
0007036866    50     10.25   61998   10.25   76    41   72498    62413    72498    44282.00 N        N         82498    73198     2B
0007036890    32     12.25   62998   12.25   85    85   80398    70313    80398        0.00 N        N         90398    73198     2B
0007036916    34     10.25   62398   10.25   90    90   72998    62913    62998        0.00 N        N         72998    73198     2B
0007036924    42     10.70   61798   10.70   85    85   72298    62213    82298        0.00 N        N         92298    73198     2B
0007036940    46     12.05   72398   12.05   34    34   90198    80113    80198        0.00 N        N         90198    81398     2B
0007036957    39     10.50   72398   10.50   74    25   90198    80113    80198    36000.00 N        N         90198    73098     2B
0007036981    30      8.81   61998    8.81   56    56   72498    62418    72898        0.00 N        N         82498    73098     2B
0007037096    47     10.20   72998   10.20   90    34   90598    80513    80598    51150.00 N        N         90598    81398     2B
0007037245    49      8.70   72198    8.70   85    85   82798    72718    72798        0.00 N        N         82798    73098     2B
0007037252    29      9.25   72198    9.25   70    70   82798    72713    72798        0.00 N        N         82798    73098     2B
0007037302    44     10.40   63098   10.40   90    90   80198    70113    80198        0.00 Y        N         90198    80398     2B
0007037435    26     12.25   71098   12.25   85    85   81598    71513    71598        0.00 N        N         81598    73198     2B
0007037443    37     10.90   72298   10.90   90    90   82798    72718    72798        0.00 N        N         82798    73198     2B
0007037450    38      9.90   72398    9.90   85    85   82898    72813    72898        0.00 N        N         82898    80798     2B
0007037476    49      9.25   71798    9.25   85    85   90198    80113    80198        0.00 Y        N         90198    73198     2B
0007037492    13      8.99   71398    8.99   85    85   81798    71713    81798        0.00 N        N         91798    73198     2B
0007037526    23     11.75   72198   11.75   85    85   90198    80118    80198        0.00 N        N         90198    73198     2B
0007037567    24     10.20   71498   10.20   85    85   82098    72013    82098        0.00 N        N         92098    73198     2B
0007037609    17     12.99   71898   12.99   43    43   82398    72318    82398        0.00 N        N         92398    73098     2B
0007037617    34     14.55   62698   14.55   36    36   80298    70218    80298        0.00 N        N         90298    73198     2B
0007037625    32     13.67   71698   13.67   24    24   82298    72208    72298        0.00 N        N         82298    73198     2B
0007037633    33     11.35   62698   11.35   65    65   80198    70118    80198        0.00 N        N         90198    73198     2B
0007037690    42     14.45   71398   14.45   70    70   81798    71713    81798        0.00 N        Y         91798    73198     2B
0007037708    31     10.95   71698   10.95   90    90   82198    72118    82198        0.00 N        Y         92198    73198     2B
0007037799    42     10.55   71398   10.55   50    50   81798    71708    81798        0.00 N        N         91798    73198     2B
0007037864    33     12.30   71398   12.30   90    29   81798    71713    81798    55086.00 N        Y         91798    73198     2B
0007037906    44     10.25   71498   10.25   90    90   82098    72018    82098        0.00 N        N         92098    73198     2B
0007038011    50     11.90   71498   11.90   90    27   82098    72013    82098    69271.00 N        N         92098    73198     2B
0007038409    28     12.00   51598   12.00   90    13   62098    52013    72098    98795.00 N        N         82098    81498     2B
0007038466    51      9.47   51598    9.47   80    28   62098    52013    72098    62600.00 N        N         82098    81498     2B
0007038508    40      8.95   72498    8.95   86    86   90198    80118    80198        0.00 N        N         90198    73198     2B
0007038599    40      9.99   72298    9.99   75    75   82898    72813    72898        0.00 N        N         82898    73198     2B
0007038615    34      7.99   72498    7.99   68    68   90198    80113    80198        0.00 N        Y         90198    73198     2B
0007038623    46      8.10   71898    8.10   67    67   90198    80113    80198        0.00 N        Y         90198    73198     2B
0007038631    43     13.25   71598   13.25   80    80   82098    72013    82098        0.00 N        Y         92098    73198     2B
0007038698    37     11.25   72298   11.25   50    50   82898    72813    82898        0.00 N        N         92898    73198     2B
0007038714    36      9.40   62098    9.40   46    46   72598    62513    81398        0.00 N        N         82598    73098     2B
0007038771    29      9.99   73098    9.99   90    90   90598    80518    80598        0.00 N        N         90598    81398     2B
0007038888    36     10.90   80398   10.90   85    85   90798    80718    80798        0.00 N        N         90798    81298     2B
0007040066    47     10.40   80898   10.40   89    37   91398    81313    81398    62360.00 N        N         91398    81898     2B
0007040074    30     11.60   80798   11.60   90    90  100198    90113    90198        0.00 N        N        100198    81798     2B
0007040082    28      9.75   80698    9.75   87    87   91198    81113    81198        0.00 N        N         91198    81398     2B
0007040405    49      9.50   80498    9.50   56    56   91098    81013    81098        0.00 N        Y         91098    81498     2B
0007040413    28     12.65   72798   12.65   85    85   90198    80113    80198        0.00 N        N         90198    81298     2B
0007040470    24     10.25   73198   10.25   54    54   90198    80113    80198        0.00 N        N         90198    81198     2B
0007040546    48      9.65   80398    9.65   85    85   90798    80713    80798        0.00 N        N         90798    81198     2B
0007040694    29     11.50   72298   11.50   60    60   91598    81513    81598        0.00 N        N         91598    73198     2B
0007040702    46     12.85   62598   12.85   85    22   80198    70113    70198    59748.00 N        N         80198    81398     2B
0007040710    43     12.49   70898   12.49   38    38   81398    71313    81398        0.00 N        N         91398    73198     2B
0007040728    23     10.14   70998   10.14   77    26   81498    71413    71498    65000.00 N        N         81498    73198     2B
0007043698    40     11.80   61998   11.80   25    25   80198    70113    80198        0.00 N        Y         90198    81898     2B
0007043706    20     11.00   61998   11.00   80    80   80198    70113    80198        0.00 Y        N         90198    82098     2B
0007044118    17      9.70   81098    9.70   59    59   91598    81513    81598        0.00 N        N         91598    81898     2B
0007044514    42      9.04   73198    9.04   76    76   90598    80513    80598        0.00 N        N         90598    81098     2B
0007044563    42     11.99   72298   11.99   75    75   90198    80113    80198        0.00 N        Y         90198    73198     2B
0007044662    20     11.00   73198   11.00   69    25   90698    80613    80698    36459.00 N        N         90698    80798     2B
0007044779    19      8.90   80798    8.90   80    80   91298    81218    81298        0.00 N        Y         91298    81898     2B
0007044852    35     10.80   80498   10.80   86    20   90898    80813    80898    48925.00 N        N         90898    81798     2B
0007044902    44     10.75   72598   10.75   80    80   90198    80108    80198        0.00 N        N         90198    73198     2B
0007044951    33     13.40   73198   13.40   85    85   90598    80513    80598        0.00 N        N         90598    81998     2B
0007045081    30     11.15   81298   11.15   75    75  100198    90113    90198        0.00 N        N        100198    82498     2B
0007045107    23     11.85   73198   11.85   70    70   90598    80513    80598        0.00 N        N         90598    81798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007045115   IL     61410       36400    36386.98      346.38    180 1      45500 SFR DETACHED          PRIMARY RES  OTHER
0007045123   WI     53216       38000    38000.00      361.60    180 1      47960 SFR DETACHED          PRIMARY RES  PURCHASE
0007045172   MN     55345      132600   132600.00     1158.77    180 1     156000 SFR DETACHED          PRIMARY RES  OTHER
0007045214   MO     64075       28828    28828.00      360.96    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0007045255   IL     60473      141300   141300.00     1238.97    180 1     157000 SFR DETACHED          PRIMARY RES  OTHER
0007045297   TN     37311       46400    46400.00      424.44    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0007045321   ME     04763       36000    35982.29      302.71    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045362   PA     15108       50000    49974.08      411.34    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045370   IN     47303       28600    28527.38      302.98    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045446   SC     29556       44800    44661.75      512.80    180 1      56000 SFR DETACHED          PRIMARY RES  PURCHASE
0007045453   NJ     08081       12000    12000.00      161.93    120 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045479   WI     53105      116000   116000.00     1104.10    240 1     145000 SFR DETACHED          PRIMARY RES  OTHER
0007045495   MI     48219    53567.37    53426.75      702.46    120 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045537   ME     04106      103000   103000.00      910.23    240 1     158000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045552   FL     33184    24364.05    24346.94      299.12    180 2     134000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045560   PA     18071      157000   156844.94     1320.15    180 1     215000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045586   PA     19139       18600    18600.00      283.24    120 1      35000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007045594   PA     19126       56000    56000.00      636.24    240 1      70000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007045610   KY     41075      113500   113500.00     1084.05    240 1     138000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045644   PA     15054       13500    13500.00      134.33    240 2      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045651   KY     42501       99000    99000.00      939.07    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045701   KY     40165      113050   113050.00     1177.09    180 1     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045727   KY     40241       34950    34869.10      385.26    180 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045743   OH     44055       34800    34800.00      334.68    240 1      43500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045750   PA     18433       65875    65743.02      790.19    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045792   NY     10314       45000    45000.00      415.80    240 2     270000 SFR DETACHED          PRIMARY RES  OTHER
0007045818   NY     11417       40000    40000.00      844.97     60 2     178000 SFR DETACHED          PRIMARY RES  OTHER
0007045875   PA     15110       22000    21990.57      195.51    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0007045883   FL     32935       43500    43494.60      572.71    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045909   NC     28601       72270    72236.27      620.92    180 1      80300 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045917   MI     49423       69100    69083.09      748.22    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0007045933   MI     48820       25000    24993.58      270.71    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007045941   PA     17404       56000    55986.14      604.19    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER
0007045958   MI     48189       39375    39364.81      418.71    180 1      87500 SFR DETACHED          PRIMARY RES  OTHER
0007045990   MI     48034       87060    87060.00      898.63    240 2     238000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046014   PA     15210       30400    30400.00      308.63    240 1      38000 SFR DETACHED          PRIMARY RES  OTHER
0007046030   NC     28173       68000    68000.00      645.00    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046055   IN     47302       35500    35500.00      412.23    180 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046063   IL     60478       22000    22000.00      292.84    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046071   OH     45216       35000    35000.00      342.34    180 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046097   PA     15701       22200    22151.12      252.19    180 2      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046105   IN     46312       34500    34500.00      514.92    120 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046113   MI     49686       71400    71400.00      663.83    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046121   GA     30062       12200    12154.52      132.49     84 2     130600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046139   OH     44250       16000    16000.00      189.36    180 2      85000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007046154   OH     44146       12700    12657.32      137.57    180 2      96500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046162   MO     65079       14700    14700.00      160.74    240 2     180000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046188   MI     49505       49400    49395.16      690.27    180 1      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046279   MI     48708       56100    56100.00      506.89    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046329   IN     46201       68000    68000.00      607.45    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046378   IN     46226       44800    44440.88      435.81    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER
0007046386   IL     60620       39986    39938.88      408.66    240 2     105000 2 FAMILY  RESIDENCE   PRIMARY RES  HOME IMPROVE
0007046444   OH     44241       30000    29842.68      375.82    120 2     113600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046477   OH     44221       26750    26750.00      249.51     84 2     118000 SFR DETACHED          PRIMARY RES  OTHER
0007046493   FL     33782       34150    34063.67      356.40    180 2      65000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007046527   OH     45682       43550    43444.82      467.73    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046535   CO     80125       21500    21500.00      268.50    180 2     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046584   OH     45014       20100    20007.31      276.77    120 2     111000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046592   OH     44707       31500    31500.00      342.37    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046659   NY     11797       85000    85000.00      900.46    180 1     258000 LOW RISE CONDO        PRIMARY RES  OTHER
0007046667   IL     60644       22000    21953.82      257.01    180 2      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046675   OH     45601       39900    39900.00      372.46    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007046683   IL     60629      166500   166429.27     1484.59     84 1     185000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007046691   IN     46835      102000   101717.81     1003.84    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0007046717   OH     44212       23900    23900.00      271.50    180 2     160000 SFR DETACHED          PRIMARY RES  OTHER
0007047731   SC     29403       47625    47469.62      507.92    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0007047764   PA     19607       67500    67500.00      728.27    180 1      85000 SFR DETACHED          PRIMARY RES  PURCHASE
0007047798   MD     21230       44200    44200.00      474.71    180 1      52000 SFR ATTACHED          PRIMARY RES  OTHER
0007047830   MD     20748       95000    95000.00     1216.32    120 1     112000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007047848   LA     70363       41000    40831.10      485.50    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007047889   PA     17109       90800    90554.47      968.37    180 1     113500 SFR DETACHED          PRIMARY RES  PURCHASE
0007047954   FL     33905       42725    42709.73      406.56    180 1      55500 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007047970   FL     33511       56700    56688.79      655.70    180 1      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048036   KY     40047       60000    60000.00      565.17    240 1      75500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048044   FL     32327       65700    63947.49      554.84    180 1      73000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007048051   FL     33054       20200    20193.32      197.74    180 1      82000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007048085   WI     53210       50065    50050.02      507.29    180 1      58900 SFR DETACHED          PRIMARY RES  PURCHASE
0007048101   IL     60621       68000    68000.00      751.69    180 1      87000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0007048135   KY     42748       23000    23000.00      273.57    240 1      37000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007045115    360/180BAL      B
0007045123    360/180BAL      B
0007045172    360/180BAL      B
0007045214    FIXED           A
0007045255    360/180BAL      A
0007045297    360/180BAL      A
0007045321    360/180BAL      B
0007045362    360/180BAL      A
0007045370    FIXED           B
0007045446    360/180BAL      B
0007045453    FIXED           A
0007045479    FIXED           B
0007045495    FIXED           A
0007045537    FIXED           A
0007045552    FIXED           A
0007045560    360/180BAL      A
0007045586    FIXED           D
0007045594    FIXED           B
0007045610    FIXED           B
0007045644    FIXED           A
0007045651    360/180BAL      A
0007045701    FIXED           A
0007045727    FIXED           A
0007045743    FIXED           A
0007045750    FIXED           D
0007045792    FIXED           A
0007045818    FIXED           A
0007045875    360/180BAL      A
0007045883    360/180BAL      D
0007045909    360/180BAL      A
0007045917    360/180BAL      B
0007045933    360/180BAL      B
0007045941    360/180BAL      C
0007045958    360/180BAL      A
0007045990    FIXED           A
0007046014    FIXED           A
0007046030    FIXED           A
0007046055    FIXED           A
0007046063    FIXED           A
0007046071    360/180BAL      B
0007046097    FIXED           B
0007046105    FIXED           B
0007046113    360/180BAL      A
0007046121    360/084BAL      A
0007046139    FIXED           A
0007046154    FIXED           B
0007046162    FIXED           A
0007046188    360/180BAL      D
0007046279    360/180BAL      B
0007046329    FIXED           A
0007046378    360/180BAL      B
0007046386    FIXED           B
0007046444    FIXED           A
0007046477    360/084BAL      B
0007046493    FIXED           A
0007046527    FIXED           A
0007046535    FIXED           A
0007046584    FIXED           A
0007046592    FIXED           A
0007046659    FIXED           B
0007046667    FIXED           B
0007046675    360/180BAL      B
0007046683    360/084BAL      A
0007046691    FIXED           A
0007046717    FIXED           A
0007047731    360/180BAL      A
0007047764    360/180BAL      C
0007047798    FIXED           A
0007047830    FIXED           A
0007047848    FIXED           A
0007047889    360/180BAL      B
0007047954    360/180BAL      A
0007047970    360/180BAL      D
0007048036    FIXED           A
0007048044    360/180BAL      A
0007048051    360/180BAL      A
0007048085    360/180BAL      A
0007048101    360/180BAL      C
0007048135    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007045115    47     10.99   72498   10.99   80    80   90198    80113    90198        0.00 N        N        100198    73198     2B
0007045123    43     10.99   73198   10.99   79    79   90198    80113    80198        0.00 Y        N         90198    81998     2B
0007045172    36      9.95   72798    9.95   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0007045214    16     12.80   73098   12.80   36    36  100198    90113    90198        0.00 N        N        100198    80798     2B
0007045255    50      9.99   72398    9.99   90    90   82898    72813    72898        0.00 N        N         82898    80798     2B
0007045297    47     10.50   72398   10.50   80    80   82898    72813    72898        0.00 N        N         82898    73198     2B
0007045321    46      9.50   72498    9.50   72    72   90198    80113    90198        0.00 N        N        100198    73198     2B
0007045362    13      9.25   71798    9.25   75    75   82298    72213    82298        0.00 N        N         92298    73198     2B
0007045370    25      9.75   71398    9.75   70    70   81798    71713    81798        0.00 N        Y         91798    73198     2B
0007045446    38     13.49   71198   13.49   80    80   81198    71113    91198        0.00 Y        N        101198    81898     2B
0007045453    49     10.50   72498   10.50   76    10   83098    73008    73098    79528.00 N        N         83098    73198     2B
0007045479    37      9.80   63098    9.80   80    80   80698    70618    81498        0.00 N        N         90698    73098     2B
0007045495    28      9.82   62398    9.82   84    84   72998    62908    80798        0.00 N        N         82998    73098     2B
0007045537    31      8.75   71598    8.75   65    65   82098    72018    72098        0.00 N        N         82098    73098     2B
0007045552    41     12.43   71098   12.43   70    18   81598    71513    81898    69552.00 N        N         91598    73098     2B
0007045560    36      9.50   52198    9.50   73    73   70198    60113    80198        0.00 N        N         90198    81098     2B
0007045586    16     13.50   72498   13.50   53    53   83098    73008    73098        0.00 N        N         83098    73198     2B
0007045594    29     12.50   72498   12.50   80    80   83098    73018    73098        0.00 N        N         83098    73198     2B
0007045610    33      9.85   80698    9.85   82    82   91198    81118    81198        0.00 N        N         91198    81498     2B
0007045644    45     10.45   72998   10.45   80    34   90398    80318    80398    18344.00 N        N         90398    80798     2B
0007045651    52     10.95   73098   10.95   90    90   90498    80413    80498        0.00 N        N         90498    81498     2B
0007045701    50      9.45   80498    9.45   85    85   91098    81013    81098        0.00 N        N         91098    81498     2B
0007045727    51     10.45   72898   10.45   85    30   90398    80313    90398    63000.00 N        N        100398    80798     2B
0007045743    47      9.95   73098    9.95   80    80   90498    80418    80498        0.00 N        N         90498    80798     2B
0007045750    42     11.99   52198   11.99   59    59   62198    52113    72198        0.00 N        N         82198    81098     2B
0007045792    47      9.38   62598    9.38   71    17   80198    70118    70198   147651.00 N        N         80198    73198     2B
0007045818    26      9.75   62998    9.75   71    22   80198    70103    70198    86566.00 N        N         80198    73198     2B
0007045875    24     10.15   71398   10.15   73    73   81798    71713    81798        0.00 N        Y         91798    73198     2B
0007045883    47     15.65   71698   15.65   50    50   82198    72113    82198        0.00 N        Y         92198    73198     2B
0007045909    47      9.75   71098    9.75   90    90   81598    71513    81598        0.00 N        N         91598    73198     2B
0007045917    38     12.70   71798   12.70   63    63   82298    72213    82298        0.00 N        Y         92298    73198     2B
0007045933    17     12.70   71598   12.70   61    61   82098    72013    82098        0.00 N        Y         92098    73198     2B
0007045941    32     12.65   70898   12.65   72    72   81398    71313    81398        0.00 N        N         91398    73198     2B
0007045958    50     12.45   70198   12.45   45    45   80798    70713    80798        0.00 N        Y         90798    73198     2B
0007045990    39     11.00   72198   11.00   85    37   90198    80118    80198   115240.00 N        N         90198    73098     2B
0007046014    37     10.75   72398   10.75   80    80   90198    80118    80198        0.00 N        N         90198    80798     2B
0007046030    44      9.75   72398    9.75   76    76   90198    80118    80198        0.00 N        N         90198    73098     2B
0007046055    38     11.39   70798   11.39   90    65   81398    71313    71398    14000.00 N        N         81398    73198     2B
0007046063    44     13.99   62598   13.99   88    20   80198    70113    70198    75086.00 N        N         80198    73198     2B
0007046071    29     11.34   70798   11.34   82    33   81398    71313    71398    52472.00 N        N         81398    73198     2B
0007046097    44     10.99   71598   10.99   80    27   82098    72013    82098    44202.00 N        N         92098    73198     2B
0007046105    29     12.99   72198   12.99   75    75   83098    73008    73098        0.00 N        N         83098    73198     2B
0007046113    49     10.70   72298   10.70   85    85   82798    72713    72798        0.00 N        N         82798    80698     2B
0007046121    30     12.74   70298   12.74   88     9   80898    70805    80898   103076.00 N        N         90898    73198     2B
0007046139    45     11.74   70298   11.74   88    19   80898    70813    70898    59000.00 N        N         80898    73198     2B
0007046154    28     10.14   70698   10.14   80    13   81098    71013    81098    64422.00 N        N         91098    73198     2B
0007046162    36     11.89   70298   11.89   82     8   80898    70818    70898   132750.00 N        N         80898    73198     2B
0007046188    45     16.65   70698   16.65   65    65   81098    71013    81098        0.00 N        Y         91098    73198     2B
0007046279    48     10.35   80698   10.35   85    85   91198    81113    81198        0.00 N        N         91198    81498     2B
0007046329    42      8.90   70298    8.90   85    85   80898    70818    70898        0.00 N        N         80898    73198     2B
0007046378    23     11.27   32398   11.27   80    80   42798    32713    72798        0.00 N        Y         82798    73198     2B
0007046386    40     10.85   63098   10.85   79    38   80798    70718    80798    42720.00 N        N         90798    73198     2B
0007046444    46      8.74   71098    8.74   42    26   81598    71508    81598    17468.00 N        N         91598    73198     2B
0007046477    47     10.74   70198   10.74   80    23   80798    70705    70798    67624.00 N        N         80798    73198     2B
0007046493    46      9.49   71598    9.49   85    53   82098    72013    82098    21079.00 N        N         92098    73198     2B
0007046527    38      9.99   71698    9.99   65    65   82198    72113    82198        0.00 N        N         92198    73198     2B
0007046535    41     12.75   71098   12.75   90    13   81598    71513    71598   122500.00 N        N         81598    73198     2B
0007046584    29     10.99   70198   10.99   88    18   80798    70708    80798    78000.00 N        N         90798    73198     2B
0007046592    15     10.20   70198   10.20   90    90   80798    70713    70798        0.00 N        N         80798    73198     2B
0007046659    25      9.75   62198    9.75   33    33   80198    70113    70198        0.00 N        N         80198    73198     2B
0007046667    33     11.50   72098   11.50   63    44   82498    72413    82498     9485.00 N        Y         92498    73198     2B
0007046675    19     10.75   72398   10.75   70    70   82898    72813    72898        0.00 N        Y         82898    73198     2B
0007046683    44     10.19   70998   10.19   90    90   81498    71405    81498        0.00 N        N         91498    73198     2B
0007046691    49      8.49   70698    8.49   85    85   81098    71013    81098        0.00 N        N         91098    73198     2B
0007046717    46     10.99   62798   10.99   90    15   80298    70213    70298   120080.00 N        Y         80298    73198     2B
0007047731    16     12.49   70297   12.49   87    87   80897    70812    70898        0.00 N        N         80898    81898     2B
0007047764    47     12.65   80598   12.65   79    79  100198    90113    90198        0.00 Y        N        100198    81898     2B
0007047798    37      9.99   71098    9.99   85    85   81598    71513    71598        0.00 N        N         81598    81998     2B
0007047830    25      9.25   72398    9.25   85    85   90198    80108    80198        0.00 N        N         90198    73198     2B
0007047848    21     11.75   50898   11.75   76    76   70198    60113    80198        0.00 N        N         90198    73198     2B
0007047889    35     12.49   81897   12.49   80    80  100197    90112    70198        0.00 Y        N         80198    81098     2B
0007047954    37     10.99   71498   10.99   77    77   81498    71413    81498        0.00 Y        N         91498    73098     2B
0007047970    26     13.64   70798   13.64   70    70   81398    71313    81398        0.00 N        N         91398    73098     2B
0007048036    17      9.65   80498    9.65   79    79   91098    81018    81098        0.00 N        N         91098    81798     2B
0007048044    45      9.55   12698    9.55   90    90   30198    20113    80198        0.00 N        N         90198    81298     2B
0007048051    51     11.35   70698   11.35   25    25   80698    70613    80698        0.00 N        N         90698    73098     2B
0007048085    50     11.80   72098   11.80   85    85   82098    72013    82098        0.00 Y        N         92098    73198     2B
0007048101    31     12.99   72798   12.99   78    78   90198    80113    80198        0.00 N        N         90198    81798     2B
0007048135    41     13.25   72798   13.25   62    62   90198    80118    80198        0.00 N        N         90198    73198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007048150   IL     60636       63200    63200.00      625.87    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048176   MN     55079       80000    79878.53      714.14    240 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048200   MD     21237       87300    87300.00      785.55    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048226   NJ     07105      139500   139500.00     1117.44    180 1     165000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0007048234   IN     46012       16016    16016.00      222.90    120 2      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048291   NJ     08902      138000   138000.00     1504.14    180 1     250000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048374   NY     10310       50000    49800.29      481.85    240 1     173000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007048382   PA     18702       19800    19800.00      217.88    240 2     132600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048390   GA     30045       92650    92650.00      988.05    240 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048408   NJ     08757       57000    57000.00      542.40    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048432   PA     15650       65600    65561.78      513.27    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048473   IL     60651       34000    34000.00      468.16    120 2     159000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007048697   OH     44137       79200    79168.79      726.85    180 1      88000 SFR DETACHED          PRIMARY RES  OTHER
0007048705   IN     46227       14200    14170.86      168.06    180 2      99000 SFR DETACHED          PRIMARY RES  OTHER
0007048721   IL     60478       67200    67200.00      810.41    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048770   PA     18702       54000    53713.26      547.39    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048788   SC     29550       42400    42400.00      468.70    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048812   PA     19151       27750    27534.84      342.03    180 1      37000 SFR ATTACHED          PRIMARY RES  PURCHASE
0007048861   MO     64076       25700    25700.00      334.53    180 2     103700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048895   PA     19131       63000    62840.88      657.87    180 1      70000 SFR ATTACHED          PRIMARY RES  OTHER
0007048929   MN     55103       64000    64000.00      641.13    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048937   MN     55070       93500    93500.00      834.39    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048945   OH     45327       60000    60000.00      526.10    180 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048952   IN     46806       54400    54400.00      463.40    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048960   IN     47904       63000    63000.00      576.29    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048978   MO     64050       33000    32993.03      374.10    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007048986   IN     46013       61200    61168.60      505.70     84 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049000   IL     60617       80750    80750.00      799.67    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049034   OH     43431       44800    44779.16      493.83    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049042   PA     15679       52700    52700.00      669.01    120 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049067   FL     33013       18700    18621.26      212.43    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049125   IN     46809       20000    19996.14      233.03    180 1      43500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049158   OH     45233       47700    47700.00      432.42    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049240   GA     30117       22000    22000.00      216.00    180 1     105000 SFR DETACHED          INV OWNED    OTHER
0007049281   IN     46637       35000    35000.00      365.48    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049315   NC     27239       69300    69131.92      744.28    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049323   IN     46203       29000    29000.00      292.42    180 1      34500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049331   PA     17562      104400   104400.00      765.33    180 1     130500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049406   AR     72004       28000    28000.00      366.33    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0007049430   OH     44128       71400    71400.00      618.69    180 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049455   PA     18036      112400   112400.00      809.14    180 1     146000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049604   PA     15229       58000    58000.00      595.20    180 1      91000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049695   MD     21613       62000    62000.00      538.06    240 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007049745   NY     11337       50000    49883.63      515.42    240 2     235000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007049760   NY     11530       85000    84782.86      881.20    180 2     280500 SFR DETACHED          PRIMARY RES  OTHER
0007049802   NY     10803      140000   139789.85     1257.82    240 1     213000 SFR DETACHED          PRIMARY RES  OTHER
0007049844   NY     10580      105000   105000.00     1080.66    180 2     615000 SFR DETACHED          PRIMARY RES  OTHER
0007050040   OH     45013      112500   112500.00     1075.62    180 1     125000 SFR DETACHED          PRIMARY RES  PURCHASE
0007050057   IN     47001       57000    57000.00      731.03    120 1      71500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007050065   OH     44103       57800    57800.00      494.05    180 1      68000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007050172   PA     15204       54000    54000.00      588.58    180 1      67500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007050255   NJ     07060      250000   249889.16     2192.09    360 1     755000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007050289   PA     15666       49000    48930.28      453.55    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007050297   OH     43334      110500   110431.32      839.88    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007050321   FL     32672       77000    76613.21      996.37    120 1      96500 SFR DETACHED          INV OWNED    DEBT CONSOL
0007050396   FL     33759       20000    20000.00      214.93    180 2      71700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007050529   LA     70072       80750    80671.11      693.77    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007050602   NY     11212       46500    46500.00      495.89    240 2     175000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007050974   NY     11423      145000   145000.00     1328.01    240 1     197000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007050990   PA     19355       79000    79000.00      925.39    180 2     335000 SFR DETACHED          PRIMARY RES  OTHER
0007051030   LA     70817       90950    90950.00      811.63    180 1     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051071   WI     53964       73000    73000.00      640.09    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0007051089   IN     47639       50250    50250.00      524.42    180 1      67000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007051097   OH     43201       30000    30000.00      456.83    120 1      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051121   PA     19134       27375    27368.00      292.17    180 1      36500 SFR ATTACHED          INV OWNED    PURCHASE
0007051147   PA     19403       35000    34988.82      346.61    180 2     190000 SFR DETACHED          PRIMARY RES  OTHER
0007051154   FL     33881       78200    78108.39      864.44    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051188   IN     46214       26597    26597.00      302.14    180 2     107000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007051196   OH     45150      107950   107950.00     1007.70    180 1     127000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051204   MN     55746       80750    80750.00      765.96    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051212   IN     47274       57425    57425.00      686.28    144 1     105600 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051253   MO     63026      146625   146625.00     1368.72    180 1     172500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051394   IN     46304      100000   100000.00      990.30    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051444   MO     63135       27400    27400.00      343.08    180 2     133000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051519   OH     43607       15000    15000.00      188.81    180 2      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007051709   MA     02151      130000   130000.00     1169.77    180 1     200000 3-4 FAMILY RESIDENCE  PRIMARY RES  DEBT CONSOL
0007052012   MO     63021       48500    48500.00      583.65    180 1     120000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007052020   OH     43119       10973    10938.02      159.26    180 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007052038   IN     46615       10137    10137.00      132.97    180 2      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007048150    360/180BAL      B
0007048176    FIXED           A
0007048200    360/180BAL      A
0007048226    360/180BAL      A
0007048234    FIXED           A
0007048291    FIXED           A
0007048374    FIXED           A
0007048382    FIXED           A
0007048390    FIXED           A
0007048408    360/180BAL      C
0007048432    360/180BAL      A
0007048473    FIXED           B
0007048697    360/180BAL      A
0007048705    FIXED           A
0007048721    FIXED           D
0007048770    FIXED           A
0007048788    360/180BAL      C
0007048812    FIXED           B
0007048861    FIXED           B
0007048895    FIXED           A
0007048929    360/180BAL      B
0007048937    360/180BAL      B
0007048945    360/180BAL      B
0007048952    360/180BAL      A
0007048960    360/180BAL      A
0007048978    360/180BAL      C
0007048986    360/084BAL      A
0007049000    360/180BAL      A
0007049034    360/180BAL      C
0007049042    FIXED           A
0007049067    FIXED           B
0007049125    360/180BAL      D
0007049158    360/180BAL      A
0007049240    FIXED           A
0007049281    FIXED           B
0007049315    FIXED           A
0007049323    FIXED           A
0007049331    360/180BAL      A
0007049406    FIXED           C
0007049430    360/180BAL      B
0007049455    360/180BAL      A
0007049604    FIXED           B
0007049695    FIXED           A
0007049745    FIXED           A
0007049760    FIXED           A
0007049802    FIXED           A
0007049844    FIXED           B
0007050040    360/180BAL      A
0007050057    FIXED           A
0007050065    360/180BAL      A
0007050172    FIXED           C
0007050255    FIXED           A
0007050289    FIXED           A
0007050297    360/180BAL      A
0007050321    FIXED           A
0007050396    FIXED           A
0007050529    360/180BAL      B
0007050602    FIXED           A
0007050974    FIXED           A
0007050990    FIXED           A
0007051030    360/180BAL      A
0007051071    360/180BAL      A
0007051089    FIXED           A
0007051097    FIXED           D
0007051121    360/180BAL      A
0007051147    360/180BAL      A
0007051154    360/180BAL      B
0007051188    FIXED           A
0007051196    360/180BAL      A
0007051204    360/180BAL      A
0007051212    FIXED           A
0007051253    360/180BAL      B
0007051394    360/180BAL      B
0007051444    FIXED           A
0007051519    FIXED           A
0007051709    360/180BAL      B
0007052012    FIXED           A
0007052020    FIXED           A
0007052038    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007048150    15     11.50   72298   11.50   80    80   90198    80113    80198        0.00 N        N         90198    73198     2B
0007048176    36      8.89   71098    8.89   76    76   81598    71518    81598        0.00 N        N         91598    73198     2B
0007048200    41     10.30   81098   10.30   89    89   91498    81413    81498        0.00 N        N         91498    81998     2B
0007048226    44      8.95   72498    8.95   85    85   82998    72913    72998        0.00 N        N         82998    81198     2B
0007048234    31     11.25   72998   11.25   90    24   90498    80408    80498    44284.00 N        N         90498    81098     2B
0007048291    46     10.25   71498   10.25   55    55   82098    72013    72098        0.00 N        N         82098    80698     2B
0007048374    33      9.98   41998    9.98   29    29   60198    50118    80198        0.00 N        N         90198    73198     2B
0007048382    46     11.99   72398   11.99   90    15   82898    72818    72898    99000.00 N        N         82898    73198     2B
0007048390    46     11.50   72498   11.50   85    85   90198    80118    80198        0.00 N        N         90198    73098     2B
0007048408    39     10.99   62498   10.99   76    76   80198    70113    70198        0.00 N        N         80198    73198     2B
0007048432    39      8.69   72098    8.69   80    80   82498    72413    82498        0.00 N        N         92498    73198     2B
0007048473    45     10.99   72198   10.99   72    21   90198    80108    80198    80000.00 N        N         90198    73198     2B
0007048697    36     10.54   70298   10.54   90    90   80898    70813    80898        0.00 N        N         90898    73198     2B
0007048705    31     11.74   70298   11.74   90    14   80898    70813    80898    74770.66 N        N         90898    73198     2B
0007048721    50     12.09   63098   12.09   70    70   80698    70613    70698        0.00 N        N         80698    73198     2B
0007048770    38      8.99   40398    8.99   87    87   60598    50513    70598        0.00 N        N         80598    81098     2B
0007048788    29     12.99   61998   12.99   80    80   80198    70113    70198        0.00 N        N         80198    73198     2B
0007048812    32     12.50   30998   12.50   75    75   50198    40113    80198        0.00 Y        N         90198    81098     2B
0007048861    39     13.55   73098   13.55   80    25   90498    80413    80498    57274.00 N        N         90498    80798     2B
0007048895    35      9.50   70798    9.50   90    90   81398    71313    81398        0.00 N        N         91398    73198     2B
0007048929    50     11.65   72798   11.65   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0007048937    34     10.20   72498   10.20   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0007048945    43      9.99   72598    9.99   63    63   83098    73013    73098        0.00 N        Y         83098    73198     2B
0007048952    33      9.65   72798    9.65   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0007048960    25     10.50   72798   10.50   90    90   83198    73113    73198        0.00 N        N         83198    80798     2B
0007048978    39     13.35   70898   13.35   60    60   81398    71313    81398        0.00 N        Y         91398    73198     2B
0007048986    49      9.30   70198    9.30   90    90   80798    70705    80798        0.00 N        N         90798    73198     2B
0007049000    44     11.50   72298   11.50   85    85   90198    80113    80198        0.00 N        Y         90198    73198     2B
0007049034    36     12.95   60298   12.95   70    70   70898    60813    80898        0.00 N        Y         90898    73198     2B
0007049042    48      9.05   72298    9.05   49    49   82798    72708    72798        0.00 N        N         82798    73198     2B
0007049067    39     10.99   71798   10.99   80    11   82298    72213    82298   117413.00 N        N         92298    73198     2B
0007049125    28     13.75   72598   13.75   46    46   83098    73013    83098        0.00 N        Y         93098    73198     2B
0007049158    38     10.39   62598   10.39   90    90   73098    63013    63098        0.00 N        N         73098    73198     2B
0007049240    36      8.45   73198    8.45   21    21   83198    73113    73198        0.00 N        N         83198    80798     2B
0007049281    29      9.50   72098    9.50   54    54   82498    72413    72498        0.00 N        Y         82498    73198     2B
0007049315    50      9.99   72498    9.99   90    90   82998    72913    82998        0.00 N        N         92998    73198     2B
0007049323    21      8.90   72098    8.90   84    84   82498    72413    72498        0.00 N        Y         82498    73198     2B
0007049331    31      7.99   72498    7.99   80    80   82998    72913    72998        0.00 N        N         82998    73198     2B
0007049406    34     13.65   72198   13.65   80    80   90198    80113    80198        0.00 N        Y         90198    81498     2B
0007049430    50      9.85   72198    9.85   85    85   82798    72713    72798        0.00 N        N         82798    73198     2B
0007049455    50      7.80   72498    7.80   77    77   82998    72913    72998        0.00 N        N         82998    73198     2B
0007049604    23      9.20   72798    9.20   64    64   83198    73113    73198        0.00 N        N         83198    80398     2B
0007049695    48      8.50   80498    8.50   60    60   91198    81118    81198        0.00 N        N         91198    81298     2B
0007049745    35     10.98   42498   10.98   80    21   60198    50118    70198   138736.00 N        N         80198    73198     2B
0007049760    40      9.38   52098    9.38   72    30   70198    60113    70198   118315.00 N        N         80198    73198     2B
0007049802    37      8.98   51998    8.98   66    66   70198    60118    70198        0.00 N        N         80198    73198     2B
0007049844    34      9.25   61198    9.25   62    17   80198    70113    70198   277013.00 N        N         80198    73198     2B
0007050040    54     11.05   73198   11.05   90    90   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007050057    23      9.29   70298    9.29   80    80   80898    70808    70898        0.00 N        N         80898    73198     2B
0007050065    35      9.69   70898    9.69   85    85   81398    71313    71398        0.00 N        N         81398    73198     2B
0007050172    22     10.25   81198   10.25   80    80   92098    82013    82098        0.00 N        N         92098    82198     2B
0007050255    45      9.99   70998    9.99   33    33   81498    71428    81498        0.00 N        N         91498    73098     2B
0007050289    25      9.40   63098    9.40   79    79   80798    70718    80798        0.00 N        N         90798    73098     2B
0007050297    48      8.38   70298    8.38   85    85   80798    70713    80798        0.00 N        N         90798    73098     2B
0007050321    28      9.50   63098    9.50   80    80   80598    70508    80598        0.00 N        N         90598    73098     2B
0007050396    42     10.00   72498   10.00   86    28   82998    72913    72998    41822.00 N        Y         82998    81998     2B
0007050529    21      9.75   50498    9.75   85    85   70198    60113    80198        0.00 N        N         90198    81898     2B
0007050602    46     11.50   72098   11.50   90    27   82498    72418    72498   110982.00 N        N         82498    81498     2B
0007050974    49      9.25   72298    9.25   74    74   90198    80118    80198        0.00 N        N         90198    72998     2B
0007050990    46     11.55   71698   11.55   80    24   90198    80113    80198   188802.00 N        N         90198    73198     2B
0007051030    33     10.20   73098   10.20   85    85   90498    80413    80498        0.00 N        N         90498    81298     2B
0007051071    47      9.99   62498    9.99   56    56   82998    72913    72998        0.00 N        N         82998    73198     2B
0007051089    42      9.49   72998    9.49   75    75   82998    72913    72998        0.00 N        N         82998    73198     2B
0007051097    43     13.50   72798   13.50   41    41   90198    80108    80198        0.00 N        Y         90198    73198     2B
0007051121    41     12.50   51898   12.50   75    75   70198    60113    70198        0.00 Y        N         80198    73198     2B
0007051147    40     11.50   50598   11.50   60    18   70198    60113    70198    79309.00 N        N         80198    73198     2B
0007051154    23     12.99   32698   12.99   85    85   50198    40113    80198        0.00 N        N         90198    81898     2B
0007051188    45     10.99   72498   10.99   90    25   90198    80113    80198    69700.00 N        N         90198    80798     2B
0007051196    42     10.75   72798   10.75   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0007051204    42     10.95   72798   10.95   85    85   90198    80113    80198        0.00 N        N         90198    73198     2B
0007051212    24     10.00   72798   10.00   54    54   90198    80110    80198        0.00 N        N         90198    73198     2B
0007051253    26     10.75   72798   10.75   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0007051394    40     11.50   73198   11.50   77    77   90598    80513    80598        0.00 N        N         90598    82498     2B
0007051444    37     12.80   72998   12.80   90    21   90398    80313    80398    92261.00 N        N         90398    80798     2B
0007051519    23     12.90   62498   12.90   74    37   80198    70113    70198    15201.00 N        N         80198    81398     2B
0007051709    43     10.30   80698   10.30   65    65   91298    81213    81298        0.00 N        N         91298    81898     2B
0007052012    41     12.05   72898   12.05   40    40   91598    81513    81598        0.00 N        N         91598    80798     2B
0007052020    29     15.75   72798   15.75   85    12   90198    80113    90198    65442.00 N        Y        100198    80798     2B
0007052038    28     13.70   72498   13.70   86    16   90198    80113    80198    45113.00 N        Y         90198    80798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007053606   KY     42437       31000    31000.00      314.24    180 1      45000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007053614   OH     45690       42500    42500.00      469.81    180 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007053945   MI     48601       16500    16500.00      195.51    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054182   PA     18433       28400    28400.00      344.52    180 2     108000 SFR DETACHED          PRIMARY RES  OTHER
0007054240   OH     43723       48000    48000.00      506.75    180 1      60000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007054257   RI     02840       22500    22500.00      259.28    180 2     175000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007054307   PA     17527      110800   110800.00     1120.52    180 1     138500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054380   CT     06497      140000   140000.00     1461.65    180 1     175000 SFR DETACHED          PRIMARY RES  OTHER
0007054406   OH     43968       24500    24500.00      237.03    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054414   KY     40312       72250    72250.00      658.20    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054448   OH     44446       44800    44800.00      418.20    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054463   OH     44460       81000    81000.00      750.04    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054505   KY     40330       45100    45100.00      399.13    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054521   KY     40211       45750    45750.00      455.23    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054539   MD     21229       81000    81000.00      802.14    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0007054547   VA     22207      232800   232800.00     1915.19    180 1     291000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054554   VA     22030       37500    37500.00      385.45    180 2     250000 SFR DETACHED          PRIMARY RES  OTHER
0007054570   VA     20164       80000    80000.00      672.69    180 1     100000 PUD                   PRIMARY RES  DEBT CONSOL
0007054596   VA     23509       26000    26000.00      295.36    180 2     125000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007054653   MD     21771       29500    29500.00      335.12    180 2     166000 SFR DETACHED          PRIMARY RES  OTHER
0007054661   VA     24467       30000    30000.00      389.50    180 2     154000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007054950   FL     32822       59500    59500.00      785.97    120 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055056   OH     44830       47000    47000.00      476.43    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER
0007055064   KY     40515       10000    10000.00      133.85    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055098   PA     15010       58250    58250.00      615.32    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055106   IN     46952       62100    62100.00      522.18    180 1      69000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055114   NC     28119       35700    35700.00      390.00    180 1      43000 SFR DETACHED          PRIMARY RES  OTHER
0007055148   SC     29505       69300    69242.85      577.67    180 1      77000 SFR DETACHED          PRIMARY RES  PURCHASE
0007055155   OH     44035       55250    55250.00      468.61    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055213   FL     06090       23814    23814.00      281.23    180 2     245000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055254   NC     28025       81000    81000.00      791.90    240 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055338   KY     41666       21557    21541.15      273.10    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055353   SC     29566       17500    17500.00      265.24    120 1      60000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007055379   MI     48224       40140    40140.00      431.52    180 1      70000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007055387   IN     46226       22400    22400.00      230.24    180 2      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007055676   OH     44705       50400    50400.00      461.03    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056021   OH     45213       76000    76000.00      767.16    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0007056039   OH     43944       15000    15000.00      168.62    180 2      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056211   CT     06105       60300    60197.55      540.35    180 1      67000 3-4 FAMILY RESIDENCE  PRIMARY RES  PURCHASE
0007056294   PA     15065       29700    29700.00      296.52    240 1      33000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007056302   OH     44102       50000    50000.00      410.98    180 1      68000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056310   OH     45320       67500    67500.00      619.98    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056336   MI     48074       67500    67500.00      632.64    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056344   OH     44052       72250    72250.00      612.80    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056351   OH     43201       21000    21000.00      248.67    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056401   PA     15063       76500    76500.00      812.74    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056419   FL     33415      112500   112500.00      986.44    180 1     125000 PUD                   PRIMARY RES  DEBT CONSOL
0007056435   SC     29710       52000    52000.00      467.53    240 1      65000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007056443   NC     27870       23450    23450.00      295.88    240 1      46900 SFR DETACHED          PRIMARY RES  OTHER
0007056450   NC     27107       35929    35929.00      665.44     72 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0007056518   VA     24101       33000    33000.00      418.06    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056526   SC     29472       53000    53000.00     1139.18     60 1     102000 SFR DETACHED          PRIMARY RES  OTHER
0007056534   NC     27344       65450    65450.00      557.68    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056567   LA     70380       34560    34503.96      464.91    180 1      43200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056591   SC     29571       14100    14100.00      173.33    180 2      45500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056617   SC     29609       55400    55400.00      561.58    180 1      75500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056625   NC     28034      111350   111350.00     1001.13    240 1     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056823   VA     23236      134000   134000.00     1184.18    240 1     167500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007056872   NY     10466       45000    45000.00      481.45    240 2     283000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007057110   MI     48076      112750   112750.00      989.47    180 1     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057128   OH     44128       60000    60000.00      489.27    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057177   FL     32641       48000    48000.00      504.48    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE
0007057201   KY     40216       42117    42117.00      411.76    240 2     200000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057219   OH     45415       76800    76800.00      617.40     84 1      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057227   OH     44128       26550    26550.00      341.23    120 2      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057235   OH     45365       67000    67000.00      575.15     84 1      92000 SFR DETACHED          PRIMARY RES  PURCHASE
0007057243   OH     45154       17000    17000.00      186.24    180 2     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057268   OH     45430       69700    69700.00      704.46    180 2     269000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057342   CT     06084       28300    28300.00      330.60    180 2     278000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057367   DC     20011      126000   126000.00     1215.10    240 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057383   NY     11419       28000    27969.70      266.44    180 2     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057433   RI     02885       65000    65000.00      659.90    240 2     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057649   VA     23924       42700    42700.00      526.29    180 1      61000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007057748   IL     61436       24750    24750.00      368.82    120 1      33000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057755   KY     41031       41250    41250.00      385.07    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057771   IL     60651       27600    27600.00      279.94    180 2     110000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007057797   KY     40242       52500    52500.00      591.04    180 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057805   OH     43701       50000    50000.00      438.42    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057813   MN     55105       89250    89250.00      799.78    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007053606    FIXED           A
0007053614    360/180BAL      A
0007053945    360/180BAL      D
0007054182    FIXED           A
0007054240    FIXED           B
0007054257    FIXED           A
0007054307    FIXED           A
0007054380    360/180BAL      C
0007054406    360/180BAL      C
0007054414    360/180BAL      A
0007054448    360/180BAL      B
0007054463    360/180BAL      A
0007054505    360/180BAL      C
0007054521    FIXED           A
0007054539    360/180BAL      A
0007054547    360/180BAL      A
0007054554    360/180BAL      A
0007054570    360/180BAL      A
0007054596    FIXED           A
0007054653    FIXED           A
0007054661    FIXED           C
0007054950    FIXED           A
0007055056    FIXED           A
0007055064    FIXED           D
0007055098    FIXED           A
0007055106    360/180BAL      A
0007055114    FIXED           A
0007055148    360/180BAL      A
0007055155    360/180BAL      A
0007055213    FIXED           A
0007055254    FIXED           A
0007055338    FIXED           C
0007055353    FIXED           C
0007055379    360/180BAL      C
0007055387    360/180BAL      A
0007055676    360/180BAL      A
0007056021    360/180BAL      B
0007056039    FIXED           A
0007056211    360/180BAL      A
0007056294    FIXED           A
0007056302    360/180BAL      A
0007056310    360/180BAL      A
0007056336    360/180BAL      C
0007056344    360/180BAL      A
0007056351    FIXED           C
0007056401    FIXED           A
0007056419    360/180BAL      A
0007056435    FIXED           A
0007056443    FIXED           D
0007056450    FIXED           B
0007056518    FIXED           C
0007056526    FIXED           A
0007056534    FIXED           A
0007056567    FIXED           A
0007056591    FIXED           A
0007056617    FIXED           A
0007056625    FIXED           A
0007056823    FIXED           A
0007056872    FIXED           A
0007057110    360/180BAL      B
0007057128    360/180BAL      A
0007057177    360/180BAL      A
0007057201    FIXED           A
0007057219    360/084BAL      A
0007057227    FIXED           A
0007057235    360/084BAL      C
0007057243    FIXED           C
0007057268    FIXED           A
0007057342    FIXED           A
0007057367    FIXED           A
0007057383    360/180BAL      A
0007057433    FIXED           A
0007057649    FIXED           B
0007057748    FIXED           C
0007057755    360/180BAL      B
0007057771    FIXED           A
0007057797    360/180BAL      C
0007057805    360/180BAL      A
0007057813    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007053606    49      8.99   72998    8.99   69    69   90398    80313    80398        0.00 N        Y         90398    81198     2B
0007053614    39     12.99   73198   12.99   83    83   90598    80513    80598        0.00 N        Y         90598    81198     2B
0007053945    42     14.00   80698   14.00   55    55   91198    81113    81198        0.00 N        Y         91198    81498     2B
0007054182    42     12.20   80798   12.20   90    26   91298    81213    81298    68489.00 N        N         91298    81498     2B
0007054240    35      9.69   80698    9.69   80    80   91198    81113    81198        0.00 N        N         91198    81798     2B
0007054257    47     11.25   80698   11.25   90    13   91298    81213    81298   135000.00 N        N         91298    81898     2B
0007054307    48      8.95   73198    8.95   80    80   90598    80513    80598        0.00 N        N         90598    80698     2B
0007054380    39     12.20   80698   12.20   80    80   91298    81213    81298        0.00 N        N         91298    81898     2B
0007054406    20     11.20   80898   11.20   70    70   91398    81313    81398        0.00 N        Y         91398    82198     2B
0007054414    27     10.45   80798   10.45   85    85   91298    81213    81298        0.00 N        N         91298    81498     2B
0007054448    36     10.75   80598   10.75   80    80   91098    81013    81098        0.00 N        N         91098    81498     2B
0007054463    48     10.65   80598   10.65   90    90   91098    81013    81098        0.00 N        N         91098    81498     2B
0007054505    44     10.10   80598   10.10   68    68   91098    81013    81098        0.00 N        N         91098    82198     2B
0007054521    50     10.45   80798   10.45   75    75   91298    81218    81298        0.00 N        Y         91298    81498     2B
0007054539    46     11.50   71798   11.50   90    90   90198    80113    80198        0.00 N        N         90198    81398     2B
0007054547    53      9.25   72498    9.25   80    80   90198    80113    80198        0.00 N        N         90198    81398     2B
0007054554    49     11.99   72798   11.99   90    15   90198    80113    80198   187500.00 N        N         90198    81398     2B
0007054570    48      9.50   72798    9.50   80    80   90198    80113    80198        0.00 N        N         90198    81398     2B
0007054596    47     10.99   71698   10.99   89    21   90198    80113    80198    85647.00 N        N         90198    81398     2B
0007054653    36     10.99   70298   10.99   84    18   90198    80113    80198   110530.00 N        Y         90198    81398     2B
0007054661    30     13.50   71498   13.50   73    19   90198    80113    80198    82759.00 N        N         90198    81398     2B
0007054950    35      9.99   73098    9.99   85    85   90598    80508    80598        0.00 N        N         90598    81398     2B
0007055056    30      8.99   72598    8.99   80    80   83098    73013    73098        0.00 N        N         83098    73198     2B
0007055064    19     14.10   72498   14.10   15    15   83098    73013    73098        0.00 N        N         83098    73198     2B
0007055098    38      9.70   72498    9.70   74    74   82998    72913    72998        0.00 N        N         82998    73198     2B
0007055106    49      9.50   72398    9.50   90    90   82898    72813    72898        0.00 N        N         82898    73198     2B
0007055114    43     10.29   72398   10.29   83    83   82898    72813    72898        0.00 N        N         82898    73198     2B
0007055148    48      9.40   72498    9.40   90    90   82498    72413    82498        0.00 Y        N         92498    73198     2B
0007055155    40      9.60   72498    9.60   85    85   82998    72913    72998        0.00 N        N         82998    73198     2B
0007055213    31     11.70   72498   11.70   90    10   82998    72913    72998   196686.00 N        N         82998    80798     2B
0007055254    46     10.19   72498   10.19   90    90   82998    72918    72998        0.00 N        N         82998    73198     2B
0007055338    47     14.32   72498   14.32   62    62   83098    73018    83098        0.00 N        N         93098    73198     2B
0007055353    19     13.38   72598   13.38   29    29   83098    73008    73098        0.00 N        N         83098    73198     2B
0007055379    30     12.60   72498   12.60   57    57   90598    80513    80598        0.00 N        N         90598    81298     2B
0007055387    37     11.99   72998   11.99   90    26   90398    80313    80398    55000.00 N        Y         90398    80798     2B
0007055676    46     10.50   80698   10.50   90    90   91198    81113    81198        0.00 N        N         91198    81398     2B
0007056021    20     11.75   73198   11.75   80    80   90598    80513    80598        0.00 N        N         90598    81198     2B
0007056039    42     10.80   81098   10.80   78    27   91498    81413    81498    28000.00 N        N         91498    82198     2B
0007056211    42     10.25   33098   10.25   90    90   50198    40113    80198        0.00 Y        N         90198    81298     2B
0007056294    40     10.50   73098   10.50   90    90   90498    80418    80498        0.00 N        N         90498    81498     2B
0007056302    22      9.24   72998    9.24   74    74   90398    80313    80398        0.00 N        N         90398    81498     2B
0007056310    43     10.55   72798   10.55   90    90   83198    73113    73198        0.00 N        N         83198    81498     2B
0007056336    42     10.80   80398   10.80   75    75   90798    80713    80798        0.00 N        N         90798    81498     2B
0007056344    38      9.60   73098    9.60   85    85   90498    80413    80498        0.00 N        N         90498    81498     2B
0007056351    24     11.75   73198   11.75   70    70   90698    80613    80698        0.00 N        N         90698    81498     2B
0007056401    34      9.80   73098    9.80   90    90   90498    80413    80498        0.00 N        Y         90498    81498     2B
0007056419    45      9.99   73198    9.99   90    90   90598    80513    80598        0.00 N        N         90598    81498     2B
0007056435    30      8.99   73198    8.99   80    80   90698    80618    80698        0.00 N        N         90698    81498     2B
0007056443    24     14.25   73198   14.25   50    50   90698    80618    80698        0.00 N        N         90698    81498     2B
0007056450    23      9.99   73198    9.99   40    40   90698    80604    80698        0.00 N        N         90698    81498     2B
0007056518    22     14.32   73098   14.32   60    60   90598    80518    80598        0.00 N        N         90598    81098     2B
0007056526    44     10.50   73098   10.50   52    52   90598    80503    80598        0.00 N        N         90598    81098     2B
0007056534    29      8.25   73098    8.25   85    85   90598    80518    80598        0.00 N        N         90598    81098     2B
0007056567    35     14.20   72498   14.20   80    80   90198    80113    90198        0.00 N        Y        100198    81398     2B
0007056591    20     12.45   72998   12.45   90    31   90398    80313    80398    26713.00 N        Y         90398    81898     2B
0007056617    37      8.99   73098    8.99   73    73   90598    80513    80598        0.00 N        N         90598    81098     2B
0007056625    39      8.99   73098    8.99   85    85   90598    80518    80598        0.00 N        N         90598    81098     2B
0007056823    42      8.75   73198    8.75   80    80   90698    80618    80698        0.00 N        N         90698    81098     2B
0007056872    41     11.55   60598   11.55   88    16   80198    70118    70198   205082.00 N        Y         80198    81298     2B
0007057110    43     10.00   80398   10.00   55    55   92098    82013    82098        0.00 N        N         92098    81298     2B
0007057128    45      9.15   72798    9.15   72    72   90198    80113    80198        0.00 N        N         90198    81198     2B
0007057177    41     12.29   72498   12.29   80    80   82498    72413    72498        0.00 Y        N         82498    81298     2B
0007057201    43     10.19   72298   10.19   85    21   90198    80118    80198   128273.00 N        N         90198    81998     2B
0007057219    32      8.99   71798    8.99   80    80   90198    80105    80198        0.00 N        N         90198    81998     2B
0007057227    43      9.34   71898    9.34   85    35   90198    80108    80198    37166.00 N        N         90198    81998     2B
0007057235    47      9.74   72098    9.74   73    73   90198    80105    80198        0.00 Y        N         90198    81998     2B
0007057243    42     10.34   71698   10.34   69    15   90198    80113    80198    62866.00 N        N         90198    81998     2B
0007057268    27      8.94   71798    8.94   84    26   90198    80113    80198   156000.00 N        N         90198    81998     2B
0007057342    42     11.50   72898   11.50   82    10   90398    80313    80398   199645.00 N        N         90398    81098     2B
0007057367    37      9.99   80398    9.99   90    90   90798    80718    80798        0.00 N        N         90798    81798     2B
0007057383    44     10.99   31198   10.99   90    15   50198    40113    70198   143000.00 N        N         80198    81398     2B
0007057433    42     10.75   73098   10.75   70    54   90498    80418    80498    18802.00 N        N         90498    81098     2B
0007057649    46     12.50   80798   12.50   70    70   91298    81213    81298        0.00 N        N         91298    81498     2B
0007057748    34     12.95   72798   12.95   75    75   90198    80108    80198        0.00 N        N         90198    81798     2B
0007057755    42     10.75   73198   10.75   75    75   90598    80513    80598        0.00 N        Y         90598    81798     2B
0007057771    49      9.00   72898    9.00   59    25   90398    80313    80398    37600.00 N        Y         90398    81398     2B
0007057797    47     13.25   73198   13.25   75    75   90598    80513    80598        0.00 N        N         90598    81198     2B
0007057805    48      9.99   72998    9.99   83    83   90398    80313    80398        0.00 N        N         90398    81198     2B
0007057813    49     10.25   73198   10.25   85    85   90598    80513    80598        0.00 N        N         90598    81198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007057821   IN     46208       20000    20000.00      237.47    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057847   MI     48126       97750    97750.00     1003.97    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057854   FL     33616       78200    78200.00      846.75    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER
0007057912   FL     33040       12045    12045.00      144.49    180 2      58000 SFR ATTACHED          PRIMARY RES  OTHER
0007057953   FL     32601       28950    28950.00      289.04    240 1      55900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007057961   KY     42303       23700    23700.00      284.29    180 2      63400 SFR DETACHED          PRIMARY RES  OTHER
0007057979   KY     40210       34200    34200.00      358.39    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0007057987   KY     41653       32000    32000.00      316.65    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007058019   GA     30027       47250    47250.00      494.83    180 1      63000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007058175   OH     43611       21700    21700.00      259.05    180 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007058191   NC     27502       55250    55250.00      536.01    180 1      85000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007058282   OH     44105       28500    28500.00      337.48    180 1      57000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007058290   VA     24179       85000    85000.00      842.02    180 1     115500 SFR DETACHED          PRIMARY RES  OTHER
0007058845   FL     32137       65000    65000.00      620.82    240 1     111000 SFR DETACHED          PRIMARY RES  OTHER
0007058910   NC     27577       51100    51100.00      510.72    180 1      73000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007058936   MS     38671       20000    19966.49      264.34    180 2      76500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007058985   SC     29018       48000    48000.00      484.00    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007059272   OH     45344       52800    52800.00      567.07    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007059389   NY     12901       36600    36600.00      398.93    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007059645   FL     33020       90000    90000.00      870.72    180 1     120000 SFR DETACHED          INV OWNED    OTHER
0007059959   OH     45251       80750    80750.00      700.77    240 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007060205   RI     02809      127500   127500.00     1311.71    240 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007060213   PA     16823      104000   104000.00      984.90    180 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007060221   PA     15120       39251    39251.00      374.88    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007060288   DE     19956       54500    54500.00      684.50    120 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007060387   MA     01748       54050    54050.00      482.84    240 1     116000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007060494   PA     19320       27000    27000.00      302.66    180 2     300000 SFR DETACHED          PRIMARY RES  OTHER
0007060528   PA     17339       76000    76000.00      719.73    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0007060890   WV     25302       35000    35000.00      473.26    120 2     260000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007061229   NY     13317       31500    31500.00      328.94    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007061740   PA     19056      104000   104000.00     1323.07    120 1     133500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007070477   PA     19373       53830    53830.00      523.05    240 2     252000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007070485   PA     17111       20000    20000.00      268.20    120 2     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007070519   MD     21223       25200    25200.00      521.28     60 1      28500 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007070592   PA     17821       36200    36200.00      392.31    240 2      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007070717   NH     03053       97000    97000.00      802.32    240 1     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007070725   NJ     07054      161500   161500.00     1442.69    240 1     190000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007071079   PA     15236       20500    20500.00      197.70    240 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007071087   PA     15066       56700    56700.00      524.46    240 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0007074073   PA     16125       36000    36000.00      346.12    180 1      53000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074099   WV     25420       95400    95400.00      827.91    240 1     106000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074222   NY     11096       33351    33351.00      329.62    240 2     265000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL
0007074313   PA     15440      100000   100000.00      932.14    240 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074370   PA     15301       68000    68000.00      701.89    180 1      92500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074412   MD     21230       32000    32000.00      346.82    180 2     111500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074420   OH     44122       31100    31100.00      338.98    180 2     157000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007074503   MA     02301       16300    16300.00      167.70    240 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074529   MA     02186       37000    37000.00      390.77    240 2     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074602   MD     20736       37750    37750.00      381.98    240 2     195000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074677   NY     12901       37500    37500.00      428.59    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074685   PA     19464        9200     9200.00       99.71    180 2      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074826   WV     26101       51000    51000.00      538.73    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074883   NY     14085       29100    29100.00      318.98    180 2     140000 SFR DETACHED          PRIMARY RES  OTHER
0007074925   PA     19083      115200   115200.00     1255.63    180 1     128000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074966   NY     14813       44000    44000.00      398.72    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007074990   MD     21157      147600   147600.00     1351.82    240 1     164000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007075294   VA     23922       29500    29500.00      284.49    240 1      46000 SFR DETACHED          PRIMARY RES  OTHER
0007075344   NY     11709       65500    65500.00      629.74    180 1     195000 SFR DETACHED          PRIMARY RES  OTHER
0007075385   OH     43701       29200    29200.00      287.55    180 1      36500 SFR DETACHED          PRIMARY RES  OTHER
0007075393   MI     49870       51200    51200.00      493.41    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER
0007075476   IL     60426       27500    27500.00      236.27    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007075971   MI     49783       56950    56950.00      523.08    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007076094   FL     33012      157500   157500.00     1468.11    240 1     175000 SFR DETACHED          PRIMARY RES  OTHER
0007076532   IN     46750       44250    44250.00      385.06    180 1      59000 SFR DETACHED          PRIMARY RES  OTHER
0007076946   IN     46807       55800    55800.00      495.89    180 1      62000 SFR DETACHED          PRIMARY RES  OTHER
0007076961   PA     19030       50000    50000.00      588.88    180 2     148000 SFR DETACHED          PRIMARY RES  OTHER
0007076987   IN     46628       28000    28000.00      287.11    240 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0007078009   MI     48227       19200    19200.00      189.07    180 1      30000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007078637   OH     45231       61200    61200.00      514.61    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0007078652   IN     46220       39000    39000.00      359.72    240 2     103000 SFR DETACHED          PRIMARY RES  OTHER
0007078702   WI     53143       28800    28800.00      247.44    180 1      36000 SFR DETACHED          INV OWNED    OTHER
0007078728   PA     15045       44650    44650.00      430.89    240 1      47000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007078736   OH     43608       23500    23500.00      238.36    180 1      40000 SFR DETACHED          PRIMARY RES  OTHER
0007082753   IN     46947       26861    26861.00      246.54    240 2      85000 SFR DETACHED          PRIMARY RES  OTHER
0007085970   IN     46222       37050    37050.00      325.15    180 1      39000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007086804   TN     37716       36200    36200.00      315.01    180 1      52000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007087711   NJ     07067       96000    96000.00      772.44    180 1     165000 SFR DETACHED          PRIMARY RES  OTHER
0007087729   MA     01588       81750    81750.00      711.39    180 1     109000 SFR DETACHED          PRIMARY RES  OTHER
0007087836   IL     60425       93100    93100.00      817.02    180 1      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007057821    FIXED           A
0007057847    360/180BAL      A
0007057854    360/180BAL      B
0007057912    FIXED           A
0007057953    FIXED           C
0007057961    FIXED           A
0007057979    360/180BAL      B
0007057987    360/180BAL      B
0007058019    FIXED           A
0007058175    FIXED           A
0007058191    FIXED           A
0007058282    FIXED           D
0007058290    FIXED           A
0007058845    FIXED           A
0007058910    FIXED           A
0007058936    FIXED           A
0007058985    FIXED           A
0007059272    FIXED           C
0007059389    FIXED           A
0007059645    360/180BAL      A
0007059959    FIXED           A
0007060205    FIXED           B
0007060213    FIXED           A
0007060221    FIXED           A
0007060288    FIXED           A
0007060387    FIXED           A
0007060494    FIXED           A
0007060528    FIXED           A
0007060890    FIXED           A
0007061229    FIXED           A
0007061740    FIXED           A
0007070477    FIXED           A
0007070485    FIXED           A
0007070519    FIXED           A
0007070592    FIXED           A
0007070717    FIXED           A
0007070725    FIXED           A
0007071079    FIXED           A
0007071087    FIXED           A
0007074073    FIXED           A
0007074099    FIXED           A
0007074222    FIXED           A
0007074313    FIXED           A
0007074370    FIXED           A
0007074412    FIXED           A
0007074420    FIXED           A
0007074503    FIXED           A
0007074529    FIXED           A
0007074602    FIXED           B
0007074677    FIXED           B
0007074685    FIXED           A
0007074826    FIXED           A
0007074883    FIXED           A
0007074925    FIXED           A
0007074966    FIXED           A
0007074990    FIXED           A
0007075294    FIXED           B
0007075344    FIXED           A
0007075385    FIXED           A
0007075393    360/180BAL      C
0007075476    360/180BAL      B
0007075971    360/180BAL      B
0007076094    FIXED           A
0007076532    360/180BAL      C
0007076946    360/180BAL      B
0007076961    FIXED           A
0007076987    FIXED           C
0007078009    FIXED           A
0007078637    360/180BAL      A
0007078652    FIXED           A
0007078702    360/180BAL      B
0007078728    FIXED           A
0007078736    FIXED           B
0007082753    FIXED           A
0007085970    360/180BAL      A
0007086804    360/180BAL      C
0007087711    360/180BAL      B
0007087729    360/180BAL      C
0007087836    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007057821    41     11.80   73198   11.80   80    80   90698    80613    80698        0.00 N        N         90698    81098     2B
0007057847    24     11.98   71698   11.98   85    85   90598    80513    80598        0.00 N        N         90598    81398     2B
0007057854    34     12.70   81098   12.70   85    85   91498    81413    81498        0.00 N        N         91498    81898     2B
0007057912    44     11.99   80398   11.99   90    21   90798    80713    80798    40154.60 N        N         90798    81498     2B
0007057953    46     10.50   73198   10.50   52    52   91098    81018    81098        0.00 N        N         91098    81398     2B
0007057961    43     11.99   73198   11.99   90    37   90598    80513    80598    33429.00 N        N         90598    81198     2B
0007057979    36     12.25   73198   12.25   62    62   90598    80513    80598        0.00 N        N         90598    81198     2B
0007057987    25     11.49   73198   11.49   80    80   90598    80513    80598        0.00 N        N         90598    82198     2B
0007058019    31      9.55   80698    9.55   75    75   90698    80613    80698        0.00 N        N         90698    81498     2B
0007058175    37     11.90   72898   11.90   62    62   90398    80313    80398        0.00 N        N         90398    81098     2B
0007058191    46      8.25   72898    8.25   65    65   90398    80313    80398        0.00 N        N         90398    81098     2B
0007058282    26     11.75   72898   11.75   50    50   90398    80313    80398        0.00 N        N         90398    81098     2B
0007058290    23      8.60   72898    8.60   74    74   90398    80313    80398        0.00 N        N         90398    81098     2B
0007058845    46      9.85   73198    9.85   59    59   91098    81018    81098        0.00 N        N         91098    81398     2B
0007058910    30      8.75   72998    8.75   70    70   90498    80413    80498        0.00 N        N         90498    81498     2B
0007058936    50     13.85   72798   13.85   82    26   90198    80113    90198    43024.00 N        Y        100198    81498     2B
0007058985    34      8.90   72998    8.90   75    75   90398    80313    80398        0.00 N        N         90398    81298     2B
0007059272    31      9.99   72798    9.99   80    80   83198    73113    73198        0.00 N        N         83198    81098     2B
0007059389    25     10.25   80798   10.25   60    60   91298    81213    81298        0.00 N        N         91298    81798     2B
0007059645    44     11.20   80498   11.20   75    75  100198    90113    90198        0.00 N        N        100198    81498     2B
0007059959    21      8.50   72898    8.50   85    85   90198    80118    80198        0.00 N        N         90198    80698     2B
0007060205    35     10.95   81198   10.95   85    85   91798    81718    81798        0.00 N        N         91798    81798     2B
0007060213    43      7.85   80798    7.85   80    80   91298    81213    81298        0.00 N        N         91298    81298     2B
0007060221    39      7.99   80498    7.99   65    65   91098    81013    81098        0.00 N        N         91098    81098     2B
0007060288    25      8.80   80698    8.80   63    63   91198    81108    81198        0.00 N        N         91198    81198     2B
0007060387    21      8.90   80798    8.90   47    47   91398    81318    81398        0.00 N        N         91398    81398     2B
0007060494    30     10.75   81198   10.75   80     9   91798    81713    81798   213134.00 N        N         91798    81798     2B
0007060528    34      7.85   81298    7.85   61    61   91798    81713    81798        0.00 N        N         91798    81798     2B
0007060890    39     10.55   81398   10.55   88    13   91898    81808    81898   195000.00 N        N         91898    81898     2B
0007061229    27      9.50   81498    9.50   55    55   91998    81913    81998        0.00 N        N         91998    81998     2B
0007061740    32      9.10   81898    9.10   78    78   92498    82408    82498        0.00 N        N         92498    82498     2B
0007070477    48     10.10   81398   10.10   90    21   91898    81818    81898   172969.00 N        N         91898    81898     2B
0007070485    32     10.35   81798   10.35   90    18   92198    82108    82198    77848.00 N        Y         92198    82198     2B
0007070519    32      8.85   81898    8.85   88    88   92498    82403    82498        0.00 N        N         92498    82498     2B
0007070592    42     11.75   81398   11.75   90    43   91898    81818    81898    39400.00 N        N         91898    81898     2B
0007070717    20      7.85   81998    7.85   80    80   92498    82418    82498        0.00 N        N         92498    82498     2B
0007070725    40      8.90   81798    8.90   85    85   92198    82118    82198        0.00 N        N         92198    82198     2B
0007071079    50      9.99   81898    9.99   80     9   92498    82418    82498   155434.53 N        N         92498    82498     2B
0007071087    28      9.39   81898    9.39   90    90   92498    82418    82498        0.00 N        N         92498    82498     2B
0007074073    26      8.10   80798    8.10   68    68   91298    81213    81298        0.00 N        N         91298    81298     2B
0007074099    39      8.50   73198    8.50   90    90   90598    80518    80598        0.00 N        N         90598    80598     2B
0007074222    36     10.35   80798   10.35   70    13   90798    80718    80798   152149.00 N        N         90798    80798     2B
0007074313    28      9.50   80398    9.50   80    80   90798    80718    80798        0.00 N        N         90798    80798     2B
0007074370    42      9.30   80798    9.30   74    74   91398    81313    81398        0.00 N        N         91398    81398     2B
0007074412    35     10.15   81298   10.15   90    29   91798    81713    81798    68000.00 N        N         91798    81798     2B
0007074420    30     10.25   80798   10.25   75    20   91298    81213    81298    86582.00 N        N         91298    81298     2B
0007074503    50     10.95   80698   10.95   86    15   91198    81118    81198    78683.00 N        N         91198    81198     2B
0007074529    51     11.35   80798   11.35   82    24   91298    81218    81298    92208.00 N        N         91298    81298     2B
0007074602    40     10.70   81798   10.70   84    19   92198    82118    82198   126579.73 N        Y         92198    82198     2B
0007074677    41     11.10   73198   11.10   75    75   90598    80513    80598        0.00 N        N         90598    81898     2B
0007074685    37     10.15   80498   10.15   90    10   91098    81013    81098    73600.00 N        N         91098    81098     2B
0007074826    47      9.70   80798    9.70   85    85   91298    81213    81298        0.00 N        N         91298    81298     2B
0007074883    43     10.35   81998   10.35   90    21   92498    82413    82498    96839.00 N        Y         92498    82498     2B
0007074925    43     10.25   72898   10.25   90    90   90398    80313    80398        0.00 N        N         90398    80398     2B
0007074966    30      9.10   80398    9.10   80    80   90798    80718    80798        0.00 N        N         90798    80798     2B
0007074990    32      9.25   72898    9.25   90    90   90398    80318    80398        0.00 N        N         90398    80398     2B
0007075294    31      9.99   81098    9.99   64    64   91498    81418    81498        0.00 N        Y         91498    81498     2B
0007075344    26      8.10   80798    8.10   34    34   91298    81213    81298        0.00 N        N         91298    81298     2B
0007075385    24      8.50   81798    8.50   80    80   92198    82113    82198        0.00 N        N         92198    82198     2B
0007075393    26     11.15   81998   11.15   80    80  100198    90113    90198        0.00 N        N        100198    82498     2B
0007075476    44      9.75   81798    9.75   46    46   92198    82113    82198        0.00 N        Y         92198    82198     2B
0007075971    16     10.55   81398   10.55   85    85   91898    81813    81898        0.00 N        N         91898    81898     2B
0007076094    50      9.50   81098    9.50   90    90   91498    81418    81498        0.00 N        N         91498    81498     2B
0007076532    25      9.90   81198    9.90   75    75   91798    81713    81798        0.00 N        N         91798    81798     2B
0007076946    28     10.15   81298   10.15   90    90   91798    81713    81798        0.00 N        N         91798    81798     2B
0007076961    47     11.65   81098   11.65   91    34   91498    81413    81498    84470.96 N        N         91498    81498     2B
0007076987    13     10.90   81298   10.90   80    80   91798    81718    81798        0.00 N        N         91798    81798     2B
0007078009    32      8.50   81998    8.50   64    64  100198    90113    90198        0.00 N        N        100198    82498     2B
0007078637    32      9.50   81898    9.50   90    90  100198    90113    90198        0.00 N        N        100198    82498     2B
0007078652    39      9.35   81098    9.35   83    38   91498    81418    81498    46031.00 N        N         91498    81498     2B
0007078702    23      9.75   81798    9.75   80    80   91798    81713    81798        0.00 N        N         91798    81798     2B
0007078728    23     10.00   80698   10.00   95    95   91198    81118    81198        0.00 N        N         91198    81198     2B
0007078736    21      9.00   81098    9.00   59    59   91498    81413    81498        0.00 N        N         91498    81498     2B
0007082753    43      9.28   81998    9.28   80    32   92498    82418    82498    41139.00 N        N         92498    82498     2B
0007085970    22     10.00   81898   10.00   95    95  100198    90113    90198        0.00 N        N        100198    82498     2B
0007086804    29      9.90   81498    9.90   70    70   91998    81913    81998        0.00 N        N         91998    81998     2B
0007087711    38      9.00   81998    9.00   58    58  100198    90113    90198        0.00 N        N        100198    82498     2B
0007087729    46      9.90   81998    9.90   75    75   92498    82413    82498        0.00 N        N         92498    82498     2B
0007087836    44     10.00   81098   10.00   95    95   91498    81413    81498        0.00 N        N         91498    81498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007088180   NC     28152       50400    50400.00      558.69    180 1      63000 SFR DETACHED          PRIMARY RES  OTHER
0007088438   MI     48601       40800    40800.00      347.55    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007088974   FL     33024       18400    18400.00      207.41    180 2      92000 SFR DETACHED          PRIMARY RES  OTHER
0007089055   IN     47713       12600    12600.00      150.42    180 2      63000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007089188   OH     43701      140000   140000.00     1346.01    180 1     197000 SFR DETACHED          PRIMARY RES  OTHER
0007089675   FL     32708       15000    15000.00      176.67    180 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007089766   FL     32708       68000    68000.00      653.78    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007090079   FL     34242       26500    26446.32      315.92    180 2     163000 SFR DETACHED          PRIMARY RES  OTHER
0007090087   TX     77705       26625    26625.00      287.89    180 1      35500 SFR DETACHED          PRIMARY RES  PURCHASE
0007090194   MS     39440       28000    28000.00      362.57    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007090442   CA     92683       31500    31500.00      336.58    180 2     235000 SFR DETACHED          PRIMARY RES  OTHER
0007090467   CA     90001       15000    15000.00      131.53    180 2     200000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0007090475   CA     91761       26000    26000.00      248.33    240 2     195000 SFR DETACHED          PRIMARY RES  OTHER
0007090780   AZ     85032      117000   117000.00     1136.38    180 1     130000 SFR DETACHED          PRIMARY RES  OTHER
0007090798   FL     33755       42750    42750.00      395.06    180 1      57000 SFR DETACHED          PRIMARY RES  PURCHASE
0007090822   CO     80211       22250    22250.00      211.90    180 2     125000 SFR DETACHED          PRIMARY RES  OTHER
0007090830   CA     93722       46000    46000.00      559.50    180 2     145000 SFR DETACHED          PRIMARY RES  OTHER
0007094626   CO     80015      103500   103500.00      898.75    180 1     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007094634   OK     73448       37500    37500.00      295.02    180 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007094659   GA     31419       67500    67500.00      617.45    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007094675   FL     32615      128750   128750.00     1129.88    180 1     160000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007094782   CA     90016      206250   206250.00     1790.97    180 1     275000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL
0007094873   MD     21849      100800   100749.09      838.41    180 1     126000 SFR DETACHED          PRIMARY RES  OTHER
0007094964   SC     29154       51000    51000.00      549.61    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0007095060   CA     95691       53000    53000.00      610.75    180 2     155000 SFR DETACHED          PRIMARY RES  OTHER
0007095094   FL     34208       39900    39900.00      364.99    180 1      57000 SFR DETACHED          PRIMARY RES  OTHER
0007095227   WY     83001      275000   275000.00     2272.33    360 1     425000 SFR DETACHED          PRIMARY RES  OTHER
0007095300   MT     59404       85500    85500.00      734.58    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0007095375   CA     95610       60000    60000.00      689.52    180 2     141000 SFR DETACHED          PRIMARY RES  OTHER
0007095391   NJ     07950      260000   260000.00     2378.33    360 1     372000 SFR DETACHED          PRIMARY RES  OTHER
0007095409   VA     24504       55500    55323.97      456.59    180 1      67000 SFR DETACHED          PRIMARY RES  OTHER
0007095425   MD     21601      197500   197165.37     1571.40    180 1     261000 SFR DETACHED          PRIMARY RES  OTHER
0007096712   FL     32223      234000   234000.00     1908.13    360 1     312000 SFR DETACHED          PRIMARY RES  OTHER
0007096878   FL     34484       30000    30000.00      364.89    180 2     145000 SFR DETACHED          PRIMARY RES  OTHER
0007096894   CO     80013       30000    30000.00      359.86    180 2     129000 SFR DETACHED          PRIMARY RES  OTHER
0007096902   GA     30297       30250    30250.00      377.78    180 2      88000 SFR DETACHED          PRIMARY RES  OTHER
0007096944   OH     44833       24800    24800.00      305.67    180 2     134000 SFR DETACHED          PRIMARY RES  OTHER
0007097017   CA     96002       75000    75000.00      793.38    240 2     293500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097033   NJ     08080       50400    50400.00      603.99    240 2     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097041   NM     88201       56000    56000.00      587.65    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0007097066   FL     33147       19900    19808.99      235.65    180 2     112600 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007097074   WA     98168       62000    62000.00      782.27    240 2     170000 SFR DETACHED          PRIMARY RES  OTHER
0007097082   CO     80207       61750    61602.72      668.30    180 2     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097108   CO     80020       44935    44935.00      535.69    180 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097116   CA     91710       34000    34000.00      375.84    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097124   FL     34221       22000    22000.00      215.77    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097132   WA     98236      104000   104000.00      855.59    180 1     130000 PUD                   INV OWNED    DEBT CONSOL
0007097140   PA     18020       50400    50400.00      654.36    180 2     217000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097165   FL     33624       27500    27500.00      334.49    180 2     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097181   GA     30281      106400   106400.00      983.24    180 1     133000 PUD                   PRIMARY RES  PURCHASE
0007097199   FL     33415       31150    31150.00      334.74    180 1      44500 LOW RISE CONDO        PRIMARY RES  PURCHASE
0007097207   FL     33410       53950    53950.00      448.73    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097223   UT     84601       46000    46000.00      451.56    240 2     130000 SFR DETACHED          INV OWNED    OTHER
0007097363   WA     98014       45350    45350.00      547.93    180 2     227000 SFR DETACHED          PRIMARY RES  OTHER
0007097389   OR     97212       22900    22900.00      277.94    180 2     124000 SFR DETACHED          PRIMARY RES  OTHER
0007097439   CA     92082       57500    57500.00      713.39    180 2     230000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097496   NJ     07104       34000    34000.00      429.96    180 2     145000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0007097553   NJ     07201       27000    27000.00      350.55    180 2     147000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007097603   CA     90019       22500    22500.00      241.79    180 2     225000 SFR DETACHED          PRIMARY RES  OTHER
0007097660   FL     33604       60350    60350.00      552.05    180 1      71000 SFR DETACHED          PRIMARY RES  PURCHASE
0007097769   MD     20639       37000    37000.00      440.09    240 2     200000 SFR DETACHED          PRIMARY RES  OTHER
0007097868   NC     27604      252000   251751.10     2118.96    180 1     292000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007097975   TN     37217       65200    64683.83      665.19    180 1      81500 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007097983   MD     20774      148800   148632.54     1183.92    180 1     186000 SFR DETACHED          PRIMARY RES  PURCHASE
0007098007   CA     94566      125000   125000.00     1143.43    180 2     715000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007098023   FL     34690       50150    50150.00      482.34    180 1      59000 SFR DETACHED          PRIMARY RES  PURCHASE
0007098049   CA     91744       22320    22254.82      276.92    180 2     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007098064   TX     76010       49500    49500.00      497.77    180 1      55000 SFR DETACHED          PRIMARY RES  PURCHASE
0007098072   TX     77706      135920   135552.67     1192.80    180 1     169900 SFR DETACHED          PRIMARY RES  PURCHASE
0007098080   GA     30294      121249   121249.00     1159.27    180 1     142646 SFR DETACHED          PRIMARY RES  PURCHASE
0007098106   NJ     08742       26000    26000.00      259.96    180 2     225000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007098114   FL     33020       94250    94250.00     1015.05    180 1     145000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007098122   FL     34222       71400    71400.00      659.81    180 1      84000 SFR DETACHED          PRIMARY RES  PURCHASE
0007098213   MO     65265       14400    14400.00      170.77    240 2      98000 SFR DETACHED          PRIMARY RES  OTHER
0007098551   WA     98270       86000    86000.00      746.78    180 1     127000 SFR DETACHED          PRIMARY RES  OTHER
0007098569   CA     92392       76000    76000.00      787.89    180 1      97000 SFR DETACHED          PRIMARY RES  OTHER
0007098726   TX     77356      294700   294608.89     2952.17    360 1     490000 SFR DETACHED          PRIMARY RES  OTHER
0007098742   TX     77705       29900    29900.00      299.53    180 1      39900 SFR DETACHED          PRIMARY RES  PURCHASE
0007098973   WA     98201       65700    65700.00      730.94    240 2     155000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007088180    FIXED           C
0007088438    360/180BAL      B
0007088974    FIXED           A
0007089055    FIXED           A
0007089188    FIXED           A
0007089675    FIXED           A
0007089766    FIXED           A
0007090079    FIXED           A
0007090087    360/180BAL      C
0007090194    360/180BAL      C
0007090442    FIXED           A
0007090467    360/180BAL      B
0007090475    FIXED           A
0007090780    360/180BAL      A
0007090798    360/180BAL      B
0007090822    360/180BAL      A
0007090830    FIXED           B
0007094626    360/180BAL      A
0007094634    360/180BAL      B
0007094659    360/180BAL      A
0007094675    360/180BAL      B
0007094782    360/180BAL      A
0007094873    360/180BAL      A
0007094964    FIXED           C
0007095060    FIXED           B
0007095094    360/180BAL      A
0007095227    FIXED           A
0007095300    360/180BAL      A
0007095375    FIXED           A
0007095391    FIXED           B
0007095409    360/180BAL      B
0007095425    360/180BAL      A
0007096712    FIXED           A
0007096878    FIXED           A
0007096894    FIXED           A
0007096902    FIXED           A
0007096944    FIXED           A
0007097017    FIXED           A
0007097033    FIXED           A
0007097041    FIXED           A
0007097066    FIXED           A
0007097074    FIXED           A
0007097082    FIXED           A
0007097108    FIXED           A
0007097116    FIXED           A
0007097124    360/180BAL      B
0007097132    360/180BAL      A
0007097140    FIXED           A
0007097165    FIXED           A
0007097181    360/180BAL      A
0007097199    FIXED           B
0007097207    360/180BAL      A
0007097223    FIXED           A
0007097363    FIXED           A
0007097389    FIXED           A
0007097439    FIXED           A
0007097496    FIXED           B
0007097553    FIXED           A
0007097603    FIXED           A
0007097660    360/180BAL      B
0007097769    FIXED           A
0007097868    360/180BAL      A
0007097975    FIXED           A
0007097983    360/180BAL      A
0007098007    360/180BAL      A
0007098023    360/180BAL      B
0007098049    FIXED           C
0007098064    360/180BAL      A
0007098072    360/180BAL      A
0007098080    360/180BAL      B
0007098106    360/180BAL      A
0007098114    360/180BAL      B
0007098122    360/180BAL      C
0007098213    FIXED           B
0007098551    360/180BAL      A
0007098569    FIXED           A
0007098726    FIXED           B
0007098742    360/180BAL      C
0007098973    FIXED           B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007088180    40     10.55   81498   10.55   80    80   91998    81913    81998        0.00 N        N         91998    81998     2B
0007088438    20      9.65   81898    9.65   85    85  100198    90113    90198        0.00 N        N        100198    82498     2B
0007088974    42     10.85   81298   10.85  100    20  100198    90113    90198    73600.00 N        N        100198    81798     2B
0007089055    17     11.90   81198   11.90  100    20   91798    81713    81798    50400.00 N        N         91798    81798     2B
0007089188    23      8.10   81798    8.10   71    71   92198    82113    82198        0.00 N        N         92198    82198     2B
0007089675    41     11.65   81798   11.65   98    18   92198    82113    82198    68000.00 N        N         92198    82198     2B
0007089766    41      8.10   81798    8.10   80    80   92198    82113    82198        0.00 N        N         92198    82198     2B
0007090079    43     11.88   63098   11.88   90    16   80198    70113    80198   120391.00 N        N         90198    82198     2B
0007090087    42     12.68   70698   12.68   75    75   90198    80113    80198        0.00 Y        N         90198    81898     2B
0007090194    42     15.38   71798   15.38   70    70   90198    80113    80198        0.00 N        Y         90198    81898     2B
0007090442    41      9.90   72298    9.90   90    13   90198    80113    80198   180000.00 N        N         90198    81498     2B
0007090467    34      9.99   71798    9.99   82     8   90198    80113    80198   148000.00 N        N         90198    81498     2B
0007090475    33      9.85   72298    9.85   84    13   90198    80118    80198   138000.00 N        Y         90198    81498     2B
0007090780    43     11.25   70698   11.25   90    90   90198    80113    80198        0.00 N        N         90198    82198     2B
0007090798    41     10.63   70298   10.63   75    75   80198    70113    70198        0.00 Y        N         80198    81498     2B
0007090822    41     11.00   70998   11.00   77    18   90198    80113    80198    74000.00 N        N         90198    82198     2B
0007090830    44     12.25   71598   12.25   85    32   90198    80113    80198    77035.00 N        Y         90198    81498     2B
0007094626    44      9.88   72798    9.88   88    88   90198    80113    80198        0.00 N        N         90198    81498     2B
0007094634    34      8.75   72798    8.75   60    60   90198    80113    80198        0.00 N        N         90198    81498     2B
0007094659    32     10.50   72798   10.50   90    90   90198    80113    80198        0.00 N        N         90198    81498     2B
0007094675    40     10.00   72398   10.00   80    80   90198    80113    80198        0.00 N        N         90198    81498     2B
0007094782    50      9.88   72298    9.88   75    75   90198    80113    80198        0.00 N        N         90198    82198     2B
0007094873    34      9.38   60298    9.38   80    80   80198    70113    80198        0.00 N        N         90198    82198     2B
0007094964    50     10.05   71798   10.05   75    75   90198    80113    80198        0.00 N        N         90198    82198     2B
0007095060    38     11.25   71098   11.25   84    34   90198    80113    80198    77000.00 N        Y         90198    81498     2B
0007095094    43     10.50   72798   10.50   70    70   90198    80113    80198        0.00 N        Y         90198    82198     2B
0007095227    35      9.30   72798    9.30   65    65   90198    80128    80198        0.00 N        N         90198    82198     2B
0007095300    42      9.75   72798    9.75   90    90   90198    80113    80198        0.00 N        N         90198    82198     2B
0007095375    31     11.20   70698   11.20   80    43   90198    80113    80198    53150.00 N        Y         90198    81498     2B
0007095391    51     10.50   72498   10.50   70    70   90198    80128    80198        0.00 N        N         90198    82198     2B
0007095409    43      9.25   11598    9.25   83    83   30198    20113    80198        0.00 N        N         90198    82198     2B
0007095425    45      8.88   43098    8.88   76    76   60198    50113    80198        0.00 N        N         90198    82198     2B
0007096712    40      9.15   81298    9.15   75    75   91798    81728    81798        0.00 N        N         91798    82098     2B
0007096878    40     12.25   62498   12.25   67    21   80198    70113    70198    67247.00 N        N         80198    81498     2B
0007096894    22     11.99   62598   11.99   84    23   80198    70113    70198    78237.00 N        Y         80198    81498     2B
0007096902    40     12.75   62598   12.75   85    34   80198    70113    70198    44530.00 N        N         80198    81498     2B
0007096944    49     12.50   62598   12.50   85    19   80198    70113    70198    89060.00 N        N         80198    81498     2B
0007097017    25     11.38   71098   11.38   87    26   90198    80118    80198   180455.00 N        N         90198    81498     2B
0007097033    26     13.38   61998   13.38   89    34   80198    70118    70198    81775.00 N        N         80198    81498     2B
0007097041    39      9.59   70798    9.59   80    80   90198    80113    80198        0.00 N        N         90198    81498     2B
0007097066    32     11.75   62598   11.75   87    18   80198    70113    80198    77651.00 N        N         90198    82198     2B
0007097074    41     14.25   62598   14.25   90    36   80198    70118    70198    90968.00 N        N         80198    81498     2B
0007097082    41     10.13   62598   10.13   75    37   80198    70113    80198    61714.00 N        N         90198    81498     2B
0007097108    37     11.88   71098   11.88   90    35   90198    80113    80198    72065.00 N        N         90198    81498     2B
0007097116    35     10.50   71498   10.50   83    23   90198    80113    80198    86475.00 N        N         90198    81498     2B
0007097124    23     11.38   71498   11.38   46    46   90198    80113    80198        0.00 N        N         90198    81498     2B
0007097132    34      9.25   71398    9.25   80    80   90198    80113    80198        0.00 N        N         90198    81498     2B
0007097140    45     13.50   61298   13.50   90    23   80198    70113    70198   144515.00 N        N         80198    81498     2B
0007097165    31     12.25   70898   12.25   89    23   90198    80113    80198    77508.00 N        N         90198    81498     2B
0007097181    36     10.63   72398   10.63   80    80   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007097199    31     10.00   71698   10.00   70    70   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007097207    48      9.38   71598    9.38   65    65   90198    80113    80198        0.00 N        N         90198    81498     2B
0007097223    51     10.25   71098   10.25   60    35   90198    80118    80198    32109.00 N        N         90198    82198     2B
0007097363    43     12.13   70798   12.13   90    20   90198    80113    80198   158942.00 N        N         90198    82198     2B
0007097389    45     12.21   62498   12.21   82    18   80198    70113    70198    79000.00 N        N         80198    81498     2B
0007097439    40     12.63   71098   12.63   85    25   90198    80113    80198   137900.00 N        N         90198    81498     2B
0007097496    54     12.99   62598   12.99   74    23   80198    70113    70198    73925.00 N        N         80198    81498     2B
0007097553    25     13.50   61098   13.50   78    18   80198    70113    70198    87285.00 N        N         80198    81498     2B
0007097603    50     10.00   62598   10.00   90    10   80198    70113    70198   180000.00 N        N         80198    81498     2B
0007097660    46     10.50   71698   10.50   85    85   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007097769    34     13.25   61998   13.25   80    19   80198    70118    70198   122283.50 N        N         80198    81498     2B
0007097868    43      9.50   51198    9.50   86    86   70198    60113    80198        0.00 N        N         90198    82198     2B
0007097975    48      9.10   42598    9.10   80    80   60198    50113    80198        0.00 N        N         90198    82198     2B
0007097983    41      8.88   51298    8.88   80    80   70198    60113    80198        0.00 Y        N         90198    82198     2B
0007098007    47     10.50   71398   10.50   83    17   90198    80113    80198   467361.00 N        N         90198    82198     2B
0007098023    21     11.13   70998   11.13   85    85   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007098049    43     12.63   62698   12.63   75    15   80198    70113    80198    90143.00 N        N         90198    82198     2B
0007098064    45     11.70   72298   11.70   90    90   90198    80113    80198        0.00 Y        N         90198    81898     2B
0007098072    46     10.00   61898   10.00   80    80   80198    70113    80198        0.00 Y        N         90198    81898     2B
0007098080    49     11.05   71698   11.05   85    85   90198    80113    80198        0.00 Y        N         90198    81898     2B
0007098106    44     11.63   71098   11.63   74    12   80198    70113    70198   141050.00 N        N         80198    81498     2B
0007098114    31     12.63   71698   12.63   65    65   90198    80113    80198        0.00 N        N         90198    81498     2B
0007098122    36     10.63   71598   10.63   85    85   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007098213    24     13.20   80798   13.20   81    15   91298    81218    81298    65437.00 N        N         91298    81898     2B
0007098551    38      9.88   72498    9.88   68    68   90198    80113    80198        0.00 N        N         90198    82198     2B
0007098569    18      9.38   72598    9.38   78    78   90198    80113    80198        0.00 N        N         90198    82198     2B
0007098726    45     11.65   60598   11.65   60    60   80198    70128    80198        0.00 N        N         90198    81898     2B
0007098742    38     11.65   72098   11.65   75    75   90198    80113    80198        0.00 Y        N         90198    81898     2B
0007098973    49     12.16   70698   12.16   80    42   90198    80118    80198    58242.00 N        N         90198    81498     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007098981   FL     33755       40500    40500.00      374.26    180 1      54000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007099039   TX     77047       25200    25200.00      302.29    180 1      31500 SFR DETACHED          PRIMARY RES  PURCHASE
0007099104   AZ     85228       53600    53600.00      520.60    180 1      67000 SFR DETACHED          INV OWNED    OTHER
0007099286   FL     32708       41000    41000.00      465.75    180 2     172000 SFR DETACHED          PRIMARY RES  OTHER
0007099393   CA     94952      119200   119200.00      959.03    180 1     149000 PUD                   PRIMARY RES  PURCHASE
0007099484   WI     54543       27625    27625.00      337.80    180 2      91500 SFR DETACHED          PRIMARY RES  OTHER
0007100787   PA     15665       13000    13000.00      296.46     60 2      55000 SFR DETACHED          PRIMARY RES  OTHER
0007100811   OH     45246       20000    20000.00      238.11    180 2     127000 SFR DETACHED          PRIMARY RES  OTHER
0007100829   MI     48124       30000    30000.00      340.80    180 2     139000 SFR DETACHED          PRIMARY RES  OTHER
0007100837   MO     63134       33500    33500.00      419.46    180 2      46000 SFR DETACHED          PRIMARY RES  OTHER
0007100845   OH     45769       48750    48750.00      538.90    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0007101090   IN     46514       56100    56100.00      534.26    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007101124   IN     46517       55500    55500.00      507.69    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007101272   TN     37312       80750    80750.00      802.75    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007101280   MN     55433       75000    75000.00      630.65    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007101306   IN     46201       34850    34769.26      383.94    180 1      41000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007101322   OH     43211       54400    54400.00      517.66    180 1      61500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007102122   PA     15120       60000    60000.00      628.35    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007102510   NY     10920       96250    96250.00      869.67    180 1     175000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007102585   MS     39402       45980    45980.00      514.32    240 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007103401   TN     37072      122000   122000.00     1299.85    180 1     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007103450   KY     41301       23250    23250.00      233.80    180 1      31000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007103468   OH     44437       58100    58100.00      699.93    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007103823   ID     83644       59200    59200.00      691.57    180 1      74000 SFR DETACHED          PRIMARY RES  OTHER
0007103989   NY     10573       47500    47500.00      472.21    180 2     235000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007104235   IN     46517       89600    89600.00      843.15    180 1     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007104664   GA     31035       73600    73600.00      739.76    240 1      92000 SFR DETACHED          PRIMARY RES  OTHER
0007104730   IL     61700       48600    48313.22      492.44    180 1      57000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007104763   FL     33704       25000    25000.00      243.27    180 1     121000 SFR DETACHED          PRIMARY RES  OTHER
0007104771   WV     25312       30150    30150.00      280.32    180 1      33500 SFR DETACHED          PRIMARY RES  OTHER
0007104805   OH     43211       29250    29250.00      256.69    180 1      58500 SFR DETACHED          INV OWNED    DEBT CONSOL
0007104821   IL     61103       44000    44000.00      466.12    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER
0007104839   IA     50222       25600    25600.00      326.44    180 2      72000 SFR DETACHED          PRIMARY RES  OTHER
0007104847   NC     28052       59280    59280.00      502.79    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007104854   NC     27260       62400    62400.00      606.07    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007104862   FL     34997       16720    16683.20      189.94    180 2      88000 PUD                   PRIMARY RES  DEBT CONSOL
0007104904   FL     33428       26548    26548.00      283.34    180 2     240000 SFR DETACHED          PRIMARY RES  OTHER
0007104946   FL     33540       44800    44800.00      354.05    180 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007104953   FL     33611       76500    76500.00      670.78    180 1      90000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007104961   KY     40437       45000    45000.00      522.83    180 1      60000 MANUFACTURED          PRIMARY RES  OTHER
0007104979   NC     28657       48000    48000.00      491.89    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0007105034   OH     44505       68000    68000.00      619.49    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007105042   OH     43952       29600    29600.00      321.81    240 1      37000 SFR DETACHED          PRIMARY RES  OTHER
0007105091   OH     45801       48600    48600.00      646.30    120 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007105760   KY     41014      150000   150000.00     1514.12    180 1     200000 SFR DETACHED          PRIMARY RES  OTHER
0007105778   FL     33013      114300   114300.00     1123.20    180 1     127000 SFR DETACHED          PRIMARY RES  PURCHASE
0007105828   OH     44143      108000   108000.00     1086.03    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0007105836   UT     84039       34950    34950.00      375.13    240 2     148000 SFR DETACHED          PRIMARY RES  OTHER
0007105851   OH     44060       76500    76500.00      717.00    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0007105877   KY     42519       42300    42300.00      436.74    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0007105901   AZ     85338       84775    84775.00      862.24    180 2     250000 SFR DETACHED          PRIMARY RES  OTHER
0007105943   TN     38118       45750    45750.00      535.91    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER
0007105950   GA     30097       40795    40795.00      529.65    180 2     220000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007105976   IL     60827       20000    20000.00      265.01    180 2      93000 SFR DETACHED          PRIMARY RES  OTHER
0007105984   KY     41311       22400    22400.00      196.58    180 1      48277 SFR DETACHED          PRIMARY RES  OTHER
0007105992   OH     45215       41600    41600.00      428.15    180 1      52000 SFR DETACHED          PRIMARY RES  OTHER
0007106008   KY     40324       25000    25000.00      367.01    180 2     117000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106016   LA     70346       24000    24000.00      298.45    240 1      56000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106032   LA     71486       33750    33750.00      444.17    240 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106081   AR     72901       22800    22800.00      300.23    240 1      30400 SFR DETACHED          PRIMARY RES  OTHER
0007106099   LA     71343       50000    50000.00      752.17    120 1      62500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106107   OH     45417       22000    22000.00      277.58    240 1      45000 SFR DETACHED          PRIMARY RES  OTHER
0007106115   MS     38754       44000    44000.00      579.07    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106149   LA     71251       22750    22750.00      428.26    120 1      39500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106156   TN     38305      108000   108000.00     1078.26    240 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106289   FL     33023       43300    43300.00      444.35    180 1      62000 SFR DETACHED          INV OWNED    OTHER
0007106305   OH     44102       69600    69547.35      649.71    180 1      87000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007106321   SC     29150       58100    58100.00      597.18    180 1      83000 SFR DETACHED          INV OWNED    OTHER
0007106339   PA     18508       61300    61300.00      581.40    180 1      86000 SFR DETACHED          PRIMARY RES  OTHER
0007106347   PA     19013       39950    39935.73      380.16    180 1      47000 SFR ATTACHED          PRIMARY RES  DEBT CONSOL
0007106354   LA     70128      137600   137600.00     1468.55    180 1     172000 SFR DETACHED          PRIMARY RES  OTHER
0007106370   NC     28120       38500    38359.95      389.57    240 1      52000 SFR DETACHED          PRIMARY RES  OTHER
0007106388   PA     18403      177610   176985.00     1458.09    240 1     240000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106404   SC     29379       53200    53181.40      510.26    180 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106412   SC     29379       28800    28800.00      281.70    180 1      36000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106420   TX     78213       70000    70000.00      689.32    180 1     105000 SFR DETACHED          INV OWNED    OTHER
0007106461   FL     33609       88000    87784.46      676.65    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007106479   PA     18424       52200    52200.00      477.50    180 1      58000 PUD                   PRIMARY RES  PURCHASE
0007106503   PA     18447       31410    31410.00      287.32    180 1      34900 SFR DETACHED          PRIMARY RES  PURCHASE

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007098981    360/180BAL      A
0007099039    FIXED           C
0007099104    360/180BAL      B
0007099286    FIXED           B
0007099393    360/180BAL      A
0007099484    FIXED           B
0007100787    FIXED           A
0007100811    FIXED           A
0007100829    FIXED           A
0007100837    FIXED           A
0007100845    360/180BAL      B
0007101090    360/180BAL      B
0007101124    360/180BAL      B
0007101272    360/180BAL      A
0007101280    360/180BAL      A
0007101306    FIXED           A
0007101322    360/180BAL      A
0007102122    FIXED           A
0007102510    360/180BAL      A
0007102585    FIXED           C
0007103401    FIXED           A
0007103450    360/180BAL      C
0007103468    360/180BAL      D
0007103823    FIXED           B
0007103989    360/180BAL      A
0007104235    360/180BAL      A
0007104664    FIXED           B
0007104730    360/180BAL      A
0007104763    FIXED           D
0007104771    360/180BAL      A
0007104805    360/180BAL      B
0007104821    FIXED           B
0007104839    FIXED           C
0007104847    360/180BAL      A
0007104854    360/180BAL      A
0007104862    FIXED           B
0007104904    360/180BAL      B
0007104946    360/180BAL      A
0007104953    360/180BAL      A
0007104961    FIXED           B
0007104979    360/180BAL      B
0007105034    360/180BAL      A
0007105042    FIXED           C
0007105091    FIXED           A
0007105760    360/180BAL      A
0007105778    360/180BAL      A
0007105828    360/180BAL      A
0007105836    FIXED           A
0007105851    360/180BAL      B
0007105877    360/180BAL      A
0007105901    360/180BAL      A
0007105943    FIXED           B
0007105950    FIXED           B
0007105976    FIXED           A
0007105984    360/180BAL      A
0007105992    FIXED           B
0007106008    FIXED           A
0007106016    FIXED           A
0007106032    FIXED           B
0007106081    FIXED           C
0007106099    FIXED           C
0007106107    FIXED           D
0007106115    FIXED           C
0007106149    FIXED           D
0007106156    FIXED           A
0007106289    FIXED           A
0007106305    360/180BAL      A
0007106321    360/180BAL      B
0007106339    FIXED           A
0007106347    360/180BAL      B
0007106354    360/180BAL      C
0007106370    FIXED           C
0007106388    FIXED           A
0007106404    360/180BAL      A
0007106412    360/180BAL      B
0007106420    FIXED           A
0007106461    360/180BAL      A
0007106479    360/180BAL      A
0007106503    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007098981    30     10.63   71598   10.63   75    75   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007099039    12     11.99   72498   11.99   80    80   90198    80113    80198        0.00 Y        N         90198    81798     2B
0007099104    50     11.25   71398   11.25   80    80   90198    80113    80198        0.00 N        N         90198    81498     2B
0007099286    50     10.99   70798   10.99   84    24   90198    80113    80198   103473.00 N        N         90198    81498     2B
0007099393    37      9.00   71398    9.00   80    80   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007099484    40     12.35   71798   12.35   79    30   82198    72113    72198    44625.00 N        Y         82198    82098     2B
0007100787    43     13.10   73098   13.10   81    24   91598    81503    81598    31415.00 N        N         91598    80798     2B
0007100811    31     11.85   71698   11.85   81    16   82198    72113    72198    83385.00 N        N         82198    80798     2B
0007100829    35     10.99   72398   10.99   89    22   82898    72813    72898    94353.00 N        N         82898    80798     2B
0007100837    34     12.80   62998   12.80   89    73   90398    80313    80398     7496.00 N        N         90398    80798     2B
0007100845    36     12.99   62798   12.99   75    75   90198    80113    80198        0.00 N        N         90198    73198     2B
0007101090    49     11.00   72498   11.00   85    85   90198    80113    80198        0.00 N        N         90198    80798     2B
0007101124    49     10.50   72198   10.50   85    85   82798    72713    72798        0.00 N        N         82798    80798     2B
0007101272    44     11.55   72998   11.55   85    85   90398    80313    80398        0.00 N        N         90398    81198     2B
0007101280    32      9.50   73198    9.50   82    82   90598    80513    80598        0.00 N        N         90598    81198     2B
0007101306    33     10.44   71498   10.44   85    85   82098    72013    82098        0.00 N        N         92098    80798     2B
0007101322    42     10.99   73198   10.99   88    88   90598    80513    80598        0.00 N        Y         90598    81198     2B
0007102122    40      9.55   81098    9.55   80    80   91498    81413    81498        0.00 N        N         91498    81798     2B
0007102510    49     10.35   70998   10.35   55    55   90198    80113    80198        0.00 N        N         90198    81298     2B
0007102585    39     12.25   73198   12.25   75    75   90598    80518    80598        0.00 N        Y         90598    81398     2B
0007103401    48      9.85   81198    9.85   72    72   91798    81713    81798        0.00 N        N         91798    82198     2B
0007103450    41     11.70   81398   11.70   75    75   91898    81813    81898        0.00 N        N         91898    82198     2B
0007103468    46     14.25   81298   14.25   70    70   91798    81713    81798        0.00 N        N         91798    82198     2B
0007103823    37     11.50   80698   11.50   80    80  100198    90113    90198        0.00 N        N        100198    82198     2B
0007103989    49     11.55   71798   11.55   90    20   80198    70113    70198   163594.00 N        N         80198    81298     2B
0007104235    40     10.85   72998   10.85   80    80   90598    80513    80598        0.00 N        N         90598    81398     2B
0007104664    38     10.60   73198   10.60   80    80   90598    80518    80598        0.00 N        N         90598    81298     2B
0007104730    48     11.80   50798   11.80   85    85   70198    60113    80198        0.00 Y        N         90198    81398     2B
0007104763    46      8.30   70298    8.30   21    21   80898    70813    70898        0.00 N        N         80898    81398     2B
0007104771    44     10.70   72198   10.70   90    90   82798    72713    72798        0.00 N        N         82798    81398     2B
0007104805    21     10.00   71798   10.00   50    50   81798    71713    71798        0.00 N        N         81798    81398     2B
0007104821    18      9.75   72198    9.75   69    69   82798    72713    72798        0.00 N        N         82798    81398     2B
0007104839    36     13.15   72998   13.15   66    36   90398    80313    80398    22000.00 N        N         90398    81398     2B
0007104847    45      9.60   73098    9.60   76    76   90498    80413    80498        0.00 N        N         90498    81298     2B
0007104854    41     11.25   72998   11.25   80    80   90398    80313    80398        0.00 N        N         90398    81298     2B
0007104862    43     10.99   72098   10.99   80    19   82498    72413    82498    54000.00 N        Y         92498    81298     2B
0007104904    24     12.50   72498   12.50   80    11   82998    72913    72998   165451.00 N        N         82998    81398     2B
0007104946    49      8.80   72798    8.80   80    80   90198    80113    80198        0.00 N        N         90198    81298     2B
0007104953    48      9.99   73098    9.99   85    85   90498    80413    80498        0.00 N        N         90498    81298     2B
0007104961    40     11.40   72798   11.40   75    75   90198    80113    80198        0.00 N        N         90198    81298     2B
0007104979    39     11.95   72798   11.95   60    60   90198    80113    80198        0.00 N        N         90198    81298     2B
0007105034    51     10.45   80798   10.45   85    85   91298    81213    81298        0.00 N        N         91298    81498     2B
0007105042    30     11.80   80798   11.80   80    80   91298    81218    81298        0.00 N        N         91298    81498     2B
0007105091    19     10.15   80698   10.15   90    90   91198    81108    81198        0.00 N        N         91198    81498     2B
0007105760    49     11.75   72398   11.75   75    75   82898    72813    72898        0.00 N        N         82898    81398     2B
0007105778    26     11.40   72498   11.40   90    90   82498    72413    72498        0.00 Y        N         82498    81398     2B
0007105828    23     11.70   71798   11.70   90    90   81798    71713    71798        0.00 N        N         81798    81398     2B
0007105836    44     11.60   71498   11.60   90    24   82098    72018    72098    98246.00 N        N         82098    81398     2B
0007105851    20     10.80   70798   10.80   85    85   81398    71313    71398        0.00 N        N         81398    81398     2B
0007105877    26     12.05   72498   12.05   90    90   90398    80313    80398        0.00 N        N         90398    81398     2B
0007105901    52     11.85   70198   11.85   90    34   80798    70713    70798   140000.00 N        N         80798    81398     2B
0007105943    23     11.55   71598   11.55   75    75   82098    72013    72098        0.00 N        N         82098    82198     2B
0007105950    31     13.50   72098   13.50   85    19   82498    72413    72498   145565.00 N        N         82498    81398     2B
0007105976    39     13.90   62998   13.90   90    22   80198    70113    70198    63705.00 N        N         80198    81398     2B
0007105984    21     10.00   72798   10.00   46    46   83198    73113    73198        0.00 N        N         83198    81398     2B
0007105992    48      9.25   72998    9.25   80    80   90398    80313    80398        0.00 N        N         90398    81398     2B
0007106008    28     15.99   72498   15.99   90    21   82998    72913    72998    80094.42 N        Y         82998    82198     2B
0007106016    20     14.00   72498   14.00   43    43   82998    72918    72998        0.00 N        N         82998    82198     2B
0007106032    49     14.99   73098   14.99   75    75   90498    80418    80498        0.00 N        Y         90498    82198     2B
0007106081    41     15.00   72198   15.00   75    75   82798    72718    72798        0.00 N        Y         82798    82198     2B
0007106099    27     13.19   72498   13.19   80    80   82998    72908    72998        0.00 N        N         82998    82198     2B
0007106107    42     14.25   72498   14.25   49    49   82998    72918    72998        0.00 N        N         82998    82198     2B
0007106115    45     14.99   72798   14.99   80    80   83198    73118    73198        0.00 N        Y         83198    82198     2B
0007106149    42     19.24   72398   19.24   58    58   82898    72808    72898        0.00 N        Y         82898    82198     2B
0007106156    45     10.50   73198   10.50   90    90   90598    80518    80598        0.00 N        N         90598    82198     2B
0007106289    40      9.20   72098    9.20   70    70   82098    72013    72098        0.00 N        N         82098    81798     2B
0007106305    45     10.75   52898   10.75   80    80   70198    60113    80198        0.00 N        N         90198    82098     2B
0007106321    20     11.99   72298   11.99   70    70   90198    80113    80198        0.00 N        N         90198    82098     2B
0007106339    34      7.88   63098    7.88   71    71   83098    73013    73098        0.00 N        N         83098    82498     2B
0007106347    42     10.99   61598   10.99   85    85   80198    70113    80198        0.00 N        N         90198    82098     2B
0007106354    40     12.50   70898   12.50   80    80   90198    80113    80198        0.00 N        N         90198    82098     2B
0007106370    33     10.70   42998   10.70   74    74   52998    42918    72998        0.00 N        Y         82998    82098     2B
0007106388    47      7.75   52298    7.75   74    74   70198    60118    80198        0.00 N        N         90198    82198     2B
0007106404    47     11.09   62498   11.09   80    80   80198    70113    80198        0.00 N        Y         90198    82098     2B
0007106412    19     11.34   71598   11.34   80    80   90198    80113    80198        0.00 N        Y         90198    82098     2B
0007106420    52      8.50   70898    8.50   67    67   90198    80113    80198        0.00 N        N         90198    82098     2B
0007106461    46      8.50   31098    8.50   80    80   50198    40113    80198        0.00 N        N         90198    82098     2B
0007106479    41     10.50   70898   10.50   90    90   90198    80113    80198        0.00 Y        N         90198    82098     2B
0007106503    39     10.50   71098   10.50   90    90   90198    80113    80198        0.00 Y        N         90198    82198     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007106537   LA     70458      100000    99972.93     1047.90    180 1     125000 SFR DETACHED          PRIMARY RES  OTHER
0007106545   IL     60621       27500    26856.44      235.26    180 1      48000 SFR DETACHED          PRIMARY RES  PURCHASE
0007106743   GA     31707      234000   234000.00     2175.56    360 1     260000 SFR DETACHED          PRIMARY RES  OTHER
0007106818   IL     60417      200000   200000.00     2317.35    180 1     250000 SFR DETACHED          PRIMARY RES  OTHER
0007106842   KY     40216       16225    16225.00      205.82    180 2      97000 SFR DETACHED          PRIMARY RES  OTHER
0007106859   NY     13357       43200    43175.80      378.80    180 1      54000 SFR DETACHED          PRIMARY RES  OTHER
0007106891   FL     33705       54000    54000.00      524.70    240 1      69000 SFR DETACHED          PRIMARY RES  OTHER
0007107022   TN     37716       20000    20000.00      281.86    240 1      35000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107030   OH     44438       61600    61600.00      765.57    240 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107089   FL     34117       11200    11200.00      159.98    120 2     100000 SFR DETACHED          PRIMARY RES  OTHER
0007107147   AR     71655       16590    16590.00      232.08    180 1      25000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107188   MS     39117       40800    40800.00      476.37    180 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107220   AR     72206       40500    40500.00      465.00    240 1      45400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107246   AR     71667       40000    40000.00      497.12    240 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107279   OH     43056       53000    53000.00      697.90    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107295   OH     45251      128700   128700.00     1153.29    180 1     143000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107337   TN     37122       51000    51000.00      598.70    180 2     141800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107345   NC     27410       47100    47100.00      533.57    180 2     220000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107352   OH     45204       62400    62400.00      501.64    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107360   PA     19002       72086    72086.00      817.07    180 2     407500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107378   IN     46218       10941    10941.00      129.56    180 2      59000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107386   NC     28379       43000    43000.00      515.80    180 2     129500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107410   MI     48180       64750    64750.00      535.04    180 1      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107428   IL     60647       89000    89000.00      781.04    180 1     115000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007107436   IL     60110       14896    14896.00      176.39    180 2     110500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107444   OH     45213       78300    78300.00      745.08    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107477   FL     34108       91200    91200.00      867.83    180 1     114000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107592   IN     46992       38500    38500.00      395.72    180 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107717   MI     48840       70500    70500.00      706.24    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107782   WI     54481      102400   102400.00      951.27    180 1     128000 SFR DETACHED          PRIMARY RES  OTHER
0007107790   WI     53115       69000    69000.00      656.59    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107808   WI     53097       41800    41800.00      416.82    180 2     280000 SFR DETACHED          PRIMARY RES  OTHER
0007107816   WI     53403       59200    59200.00      512.98    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107972   MI     49684       63920    63920.00      560.95    180 1      75200 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007107998   AR     72204       30000    30000.00      417.16    240 1      44700 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007108715   PA     18222       97200    97155.84      844.04    180 1     121500 SFR DETACHED          INV OWNED    DEBT CONSOL
0007108723   FL     33880       45600    45583.74      434.26    180 1      57000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007108731   LA     70124      175000   174914.67     1406.84    180 1     260000 SFR DETACHED          PRIMARY RES  PURCHASE
0007108749   LA     70460       64000    63827.02      639.65    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007108756   CO     80022       72800    72760.88      585.77    180 1     104000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007108855   FL     33068       76800    76704.30      789.39    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0007108970   SC     29031       45600    45584.05      437.37    180 1      57000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007109002   LA     70058       99200    99151.74     1097.35    180 1     124000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007109010   PA     17777       39000    38810.85      418.86    180 1      65500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007109044   OH     44830       32000    32000.00      263.26    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007109176   NH     03034       15050    15050.00      205.19    120 2      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007109242   NY     11208       45000    45000.00      451.09    180 1     180000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007109267   LA     70058       13500    13478.78      184.35    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007109366   FL     33311       78200    78170.82      732.34    180 1      92000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007109390   CO     80015       48875    48831.56      428.92    180 1      57500 LOW RISE CONDO        PRIMARY RES  PURCHASE
0007109465   PA     19145       45750    45739.24      501.63    180 1      61000 SFR ATTACHED          PRIMARY RES  PURCHASE
0007109473   LA     70129       68800    68787.44      814.65    180 1      86000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007109499   MN     55379       72000    71972.89      672.11    180 1      90000 SFR DETACHED          PRIMARY RES  PURCHASE
0007109721   PA     15108       20000    20000.00      181.24    240 1      25000 SFR ATTACHED          PRIMARY RES  PURCHASE
0007109739   PA     15417       28000    28000.00      289.02    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110018   KY     40456       64000    64000.00      458.51    180 1     104000 SFR DETACHED          PRIMARY RES  OTHER
0007110034   OH     44110       37700    37694.13      351.93    180 1      47200 3-4 FAMILY RESIDENCE  INV OWNED    PURCHASE
0007110042   KY     41031       35500    35500.00      354.81    180 1      55000 SFR DETACHED          PRIMARY RES  OTHER
0007110059   IN     47904       91800    91800.00      895.11    180 1     102000 SFR DETACHED          PRIMARY RES  OTHER
0007110075   FL     33711       48000    48000.00      466.21    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE
0007110083   CO     81005       35000    35000.00      299.42    180 1      65000 SFR DETACHED          PRIMARY RES  OTHER
0007110109   MI     48169       74200    74200.00      632.24    240 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0007110158   NC     28301       63000    63000.00      585.73    180 1      70000 SFR DETACHED          PRIMARY RES  OTHER
0007110208   IN     46517       43800    43800.00      500.59    180 2      78000 SFR DETACHED          PRIMARY RES  OTHER
0007110216   KY     40855       60000    60000.00      597.90    180 1      75000 SFR DETACHED          PRIMARY RES  OTHER
0007110232   MO     63143       59000    59000.00      468.38    180 1      74000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007110240   CO     80910       23651    23651.00      319.76    180 2      98000 SFR DETACHED          PRIMARY RES  OTHER
0007110257   CO     80501       40000    40000.00      453.39    180 2     142000 SFR DETACHED          PRIMARY RES  OTHER
0007110273   OH     44109       74900    74900.00      629.80    180 1     107000 SFR DETACHED          PRIMARY RES  OTHER
0007110299   NC     28054       56950    56950.00      599.86    180 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110315   NC     27521       25500    25500.00      316.92    240 1      51000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110356   SC     29621       68850    68850.00      614.41    180 1      76500 SFR DETACHED          PRIMARY RES  OTHER
0007110398   MD     21213       27300    27300.00      244.64    180 1      39000 SFR ATTACHED          INV OWNED    PURCHASE
0007110422   MI     48209       15000    15000.00      193.66    240 1      26000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110455   SC     29205       78300    78300.00      787.37    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110463   SC     29687       58650    58650.00      603.29    180 1      69000 SFR DETACHED          PRIMARY RES  OTHER
0007110471   OH     43211       32000    32000.00      269.08    180 1      58500 SFR DETACHED          PRIMARY RES  OTHER
0007110489   IN     46845       46000    46000.00      498.09    180 2     270000 SFR DETACHED          PRIMARY RES  OTHER
0007110497   KY     40160       20000    20000.00      268.37    180 2      98000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007106537    360/180BAL      A
0007106545    360/180BAL      B
0007106743    FIXED           A
0007106818    FIXED           A
0007106842    FIXED           A
0007106859    360/180BAL      A
0007106891    FIXED           B
0007107022    FIXED           C
0007107030    FIXED           C
0007107089    FIXED           B
0007107147    FIXED           C
0007107188    FIXED           B
0007107220    FIXED           A
0007107246    FIXED           A
0007107279    FIXED           D
0007107295    360/180BAL      A
0007107337    FIXED           A
0007107345    FIXED           A
0007107352    360/180BAL      A
0007107360    FIXED           A
0007107378    FIXED           A
0007107386    FIXED           A
0007107410    360/180BAL      A
0007107428    360/180BAL      A
0007107436    FIXED           A
0007107444    360/180BAL      A
0007107477    360/180BAL      A
0007107592    360/180BAL      D
0007107717    360/180BAL      B
0007107782    360/180BAL      A
0007107790    360/180BAL      A
0007107808    360/180BAL      A
0007107816    360/180BAL      A
0007107972    360/180BAL      A
0007107998    FIXED           D
0007108715    360/180BAL      A
0007108723    360/180BAL      A
0007108731    360/180BAL      A
0007108749    FIXED           A
0007108756    360/180BAL      B
0007108855    360/180BAL      C
0007108970    360/180BAL      A
0007109002    360/180BAL      C
0007109010    FIXED           D
0007109044    360/180BAL      B
0007109176    FIXED           A
0007109242    FIXED           A
0007109267    FIXED           B
0007109366    360/180BAL      A
0007109390    360/180BAL      A
0007109465    360/180BAL      A
0007109473    360/180BAL      C
0007109499    360/180BAL      A
0007109721    FIXED           B
0007109739    FIXED           A
0007110018    360/180BAL      A
0007110034    360/180BAL      A
0007110042    FIXED           A
0007110059    360/180BAL      A
0007110075    360/180BAL      C
0007110083    360/180BAL      B
0007110109    FIXED           A
0007110158    360/180BAL      A
0007110208    FIXED           A
0007110216    FIXED           A
0007110232    360/180BAL      B
0007110240    FIXED           A
0007110257    FIXED           A
0007110273    360/180BAL      A
0007110299    FIXED           A
0007110315    FIXED           C
0007110356    360/180BAL      A
0007110398    360/180BAL      A
0007110422    FIXED           D
0007110455    360/180BAL      A
0007110463    360/180BAL      B
0007110471    360/180BAL      A
0007110489    360/180BAL      A
0007110497    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0007106537    42     12.25   62998   12.25   80    80   80198    70113    80198        0.00 N        N         90198    82098     2B
0007106545    24      9.70   41398    9.70   57    57   51398    41313    71398        0.00 Y        N         81398    82098     2B
0007106743    39     10.70   72898   10.70   90    90   90398    80328    80398        0.00 N        N         90398    81798     2B
0007106818    43     11.35   73098   11.35   80    80   90498    80413    80498        0.00 N        N         90498    81798     2B
0007106842    36     13.05   71798   13.05   70    17   82298    72213    72298    52000.00 N        N         82298    81798     2B
0007106859    45      9.99   62998    9.99   80    80   80398    70313    80598        0.00 N        N         90398    81798     2B
0007106891    46     10.10   73198   10.10   78    78   90598    80518    80598        0.00 N        N         90598    81798     2B
0007107022    41     16.24   72498   16.24   57    57   82998    72918    72998        0.00 N        Y         82998    82198     2B
0007107030    31     13.99   73198   13.99   80    80   90598    80518    80598        0.00 N        N         90598    82198     2B
0007107089    29     11.89   72898   11.89   85    11   90398    80308    80398    73772.00 N        Y         90398    82198     2B
0007107147    32     14.99   72498   14.99   66    66   82998    72913    72998        0.00 N        Y         82998    82198     2B
0007107188    23     11.49   72598   11.49   85    85   83098    73013    73098        0.00 N        N         83098    82198     2B
0007107220    29     12.67   73198   12.67   89    89   90598    80518    80598        0.00 N        N         90598    82198     2B
0007107246    18     13.99   73198   13.99   80    80   90598    80518    80598        0.00 N        N         90598    82198     2B
0007107279    36     15.00   73198   15.00   66    66   90598    80518    80598        0.00 N        Y         90598    82198     2B
0007107295    43     10.25   73098   10.25   90    90   90598    80513    80598        0.00 N        N         90598    81498     2B
0007107337    33     11.59   73198   11.59   89    36   90598    80513    80598    75000.00 N        N         90598    81498     2B
0007107345    24     10.94   73198   10.94   90    21   90598    80513    80598   150860.00 N        N         90598    81498     2B
0007107352    38      8.99   72798    8.99   80    80   90198    80113    80198        0.00 N        N         90198    81498     2B
0007107360    36     10.95   73198   10.95   90    18   90598    80513    80598   294664.00 N        N         90598    81498     2B
0007107378    40     11.75   72498   11.75   90    19   82998    72913    72998    42159.00 N        Y         82998    81498     2B
0007107386    41     11.99   72498   11.99   89    33   82998    72913    72998    72700.00 N        N         82998    81498     2B
0007107410    43      9.30   73198    9.30   84    84   90598    80513    80598        0.00 N        N         90598    81498     2B
0007107428    39     10.00   72798   10.00   77    77   90198    80113    80198        0.00 N        N         90198    81498     2B
0007107436    46     11.75   72798   11.75   90    13   90198    80113    80198    84479.74 N        Y         90198    81498     2B
0007107444    26     10.99   73198   10.99   90    90   90598    80513    80598        0.00 N        N         90598    81498     2B
0007107477    34     10.99   72898   10.99   80    80   90398    80313    80398        0.00 N        N         90398    81498     2B
0007107592    39     11.99   73198   11.99   70    70   90598    80513    80598        0.00 N        N         90598    81198     2B
0007107717    36     11.65   81498   11.65   75    75   91998    81913    81998        0.00 N        N         91998    82198     2B
0007107782    49     10.69   72298   10.69   80    80   82798    72713    72798        0.00 N        N         82798    81498     2B
0007107790    43     10.99   71698   10.99   75    75   82198    72113    72198        0.00 N        N         82198    81498     2B
0007107808    48     11.59   72398   11.59   73    15   82898    72813    72898   163000.00 N        N         82898    81498     2B
0007107816    50      9.85   72398    9.85   80    80   82898    72813    72898        0.00 N        N         82898    81498     2B
0007107972    41     10.00   81498   10.00   85    85   91998    81913    81998        0.00 N        N         91998    82198     2B
0007107998    35     15.99   73098   15.99   67    67   90498    80418    80498        0.00 N        Y         90498    82198     2B
0007108715    28      9.88   62998    9.88   80    80   80198    70113    80198        0.00 N        N         90198    81898     2B
0007108723    13     11.00   61098   11.00   80    80   80198    70113    80198        0.00 N        N         90198    81898     2B
0007108731    24      8.99   61298    8.99   67    67   80198    70113    80198        0.00 Y        N         90198    81898     2B
0007108749    34      8.75   62298    8.75   81    81   80198    70113    80198        0.00 N        N         90198    81898     2B
0007108756    32      9.00   61898    9.00   70    70   80198    70113    80198        0.00 N        N         90198    81898     2B
0007108855    40     11.99   52198   11.99   80    80   70198    60113    80198        0.00 N        N         90198    82098     2B
0007108970    38     11.09   70298   11.09   80    80   80198    70113    80198        0.00 N        Y         90198    81898     2B
0007109002    46     13.00   50898   13.00   80    80   70198    60113    80198        0.00 N        N         90198    81898     2B
0007109010    49      9.99   61798    9.99   60    60   72398    62313    82398        0.00 N        N         92398    81898     2B
0007109044    25      9.25   80698    9.25   80    80   91198    81113    81198        0.00 N        N         91198    81498     2B
0007109176    36     10.75   80598   10.75   80    18   91098    81008    81098    52882.00 N        N         91098    81498     2B
0007109242    45      8.80   80598    8.80   25    25   91098    81013    81098        0.00 N        N         91098    81498     2B
0007109267    38     14.50   61998   14.50   79    18   80198    70113    80198    46840.00 N        Y         90198    82198     2B
0007109366    43     10.79   61998   10.79   85    85   80198    70113    80198        0.00 N        N         90198    82098     2B
0007109390    42     10.00   52698   10.00   85    85   70198    60113    80198        0.00 Y        N         90198    81898     2B
0007109465    42     12.88   62598   12.88   75    75   80198    70113    80198        0.00 Y        N         90198    82198     2B
0007109473    26     13.99   61798   13.99   80    80   80198    70113    80198        0.00 N        N         90198    81898     2B
0007109499    38     10.75   62998   10.75   80    80   80198    70113    80198        0.00 Y        N         90198    81898     2B
0007109721    10      9.10   81298    9.10   80    80   91298    81218    81298        0.00 Y        N         91298    81498     2B
0007109739    21      9.30   81098    9.30   67    67   91498    81413    81498        0.00 N        N         91498    81798     2B
0007110018    29      7.75   71098    7.75   62    62   81598    71513    71598        0.00 N        N         81598    81398     2B
0007110034    47     10.75   41798   10.75   80    80   51798    41713    71798        0.00 Y        N         81798    81398     2B
0007110042    12      8.75   72998    8.75   65    65   90398    80313    80398        0.00 N        N         90398    81398     2B
0007110059    26     11.30   70198   11.30   90    90   80798    70713    70798        0.00 N        N         80798    81398     2B
0007110075    26     11.25   72898   11.25   80    80   82898    72813    72898        0.00 Y        N         82898    81398     2B
0007110083    16      9.70   71598    9.70   54    54   90198    80113    80198        0.00 N        N         90198    81398     2B
0007110109    25      8.25   71398    8.25   67    67   81798    71718    71798        0.00 N        N         81798    81398     2B
0007110158    42     10.70   72398   10.70   90    90   82898    72813    72898        0.00 N        N         82898    81398     2B
0007110208    30     11.10   72798   11.10   88    56   83198    73113    73198    24589.00 N        N         83198    81398     2B
0007110216    44      8.70   70298    8.70   80    80   80898    70813    70898        0.00 N        N         80898    81398     2B
0007110232    49      8.85   72298    8.85   80    80   82798    72713    72798        0.00 N        N         82798    81398     2B
0007110240    42     14.30   70198   14.30   89    24   80798    70713    70798    64000.00 N        N         80798    81398     2B
0007110257    34     10.95   62998   10.95   29    28   80398    70313    70398      682.00 N        N         80398    81398     2B
0007110273    22      9.50   72398    9.50   70    70   82898    72813    72898        0.00 N        N         82898    81398     2B
0007110299    40      9.65   73198    9.65   85    85   90698    80613    80698        0.00 N        N         90698    81498     2B
0007110315    40     13.99   73198   13.99   50    50   90698    80618    80698        0.00 N        N         90698    81098     2B
0007110356    45     10.20   72798   10.20   90    90   83198    73113    73198        0.00 N        N         83198    81398     2B
0007110398    44     10.25   73098   10.25   70    70   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007110422    14     14.65   73198   14.65   58    58   90698    80618    80698        0.00 N        N         90698    81498     2B
0007110455    44     11.70   72398   11.70   90    90   82898    72813    72898        0.00 N        N         82898    81398     2B
0007110463    33     12.00   72198   12.00   85    85   82798    72713    72798        0.00 N        N         82798    81398     2B
0007110471    30      9.50   71798    9.50   55    55   82298    72213    72298        0.00 N        N         82298    81398     2B
0007110489    49     12.70   71698   12.70   90    17   82198    72113    72198   196000.00 N        N         82198    81398     2B
0007110497    38     14.15   72198   14.15   88    20   82798    72713    72798    66415.00 N        N         82798    81398     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007110505   OH     43611       75000    75000.00      633.38    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110562   IN     46514       64800    64769.76      556.74    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110570   KY     40601       23575    23575.00      255.49    240 2      81000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110588   IN     47390       23559    23559.00      278.97    180 2      55000 SFR DETACHED          PRIMARY RES  OTHER
0007110596   VA     24333       15195    15195.00      192.16    180 2     128500 SFR DETACHED          PRIMARY RES  OTHER
0007110604   PA     18201       16718    16718.00      204.43    180 2      56000 SFR ATTACHED          PRIMARY RES  OTHER
0007110612   NC     28027       25000    25000.00      268.50    180 2     167000 SFR DETACHED          PRIMARY RES  OTHER
0007110653   KY     42141       73800    73770.99      677.84    180 1      82000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110661   RI     02920       18000    18000.00      195.07    240 2     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110703   IN     46201       10980    10980.00      130.02    180 2      77500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110711   SC     29501       57150    57150.00      509.58    180 1      63500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110745   IL     60620       46619    46619.00      489.16    240 2     107000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110802   WI     53963       71100    71100.00      682.48    180 1      79000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110810   OH     44102       36180    36180.00      324.21    180 1      40200 SFR DETACHED          PRIMARY RES  PURCHASE
0007110851   OH     43615      122400   122400.00     1073.25    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110869   KY     40361       68000    68000.00      705.57    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007110893   IN     47022       48712    48712.00      479.69    180 1      72000 SFR DETACHED          PRIMARY RES  OTHER
0007111230   OH     43085       87100    87100.00     6281.58     15 1     315000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111255   FL     34209      107100   107100.00     1019.94    180 1     119000 SFR DETACHED          PRIMARY RES  OTHER
0007111313   IL     60644       42000    42000.00      451.34    180 1      55000 SFR ATTACHED          PRIMARY RES  OTHER
0007111396   NC     28677       52950    52950.00      498.27    180 1      70600 MANUFACTURED          PRIMARY RES  OTHER
0007111404   FL     32967       30000    30000.00      336.29    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111420   OH     43130       33500    33500.00      376.57    180 1      51000 SFR DETACHED          INV OWNED    OTHER
0007111446   MI     48228       51200    51200.00      675.20    120 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111453   IN     46016       33000    33000.00      313.02    240 1      44000 SFR ATTACHED          INV OWNED    OTHER
0007111461   PA     17810       60000    60000.00      563.21    240 1     100000 SFR DETACHED          PRIMARY RES  OTHER
0007111479   OH     45231       69600    69600.00      535.17    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER
0007111487   MI     48235       34000    34000.00      382.19    180 1      40000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111503   OH     44857       52000    52000.00      499.95    180 1      65000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111511   IN     46952       51200    51200.00      402.80    180 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111529   KY     40701       67200    67200.00      767.76    240 1      84000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111545   GA     30034       90000    90000.00     1022.38    180 1     100000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111578   MD     21403      139400   139400.00     1197.67    180 1     155000 SFR DETACHED          PRIMARY RES  OTHER
0007111594   NJ     07420       96800    96800.00     1100.39    180 1     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111644   PA     15122       49600    49600.00      416.71    180 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111677   OH     44646       93750    93750.00      861.08    180 1     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007111750   IL     60624       91000    91000.00      956.41    180 1     140000 3-4 FAMILY RESIDENCE  PRIMARY RES  OTHER
0007111768   MI     48220       57600    57600.00      674.42    240 1      69750 SFR DETACHED          PRIMARY RES  OTHER
0007111859   OH     44601       31500    31500.00      374.01    180 1      37500 SFR DETACHED          PRIMARY RES  OTHER
0007111941   IL     60440       25873    25873.00      303.07    180 2     156000 SFR DETACHED          PRIMARY RES  OTHER
0007111974   FL     33612       44800    44800.00      493.83    180 1      56000 SFR DETACHED          PRIMARY RES  PURCHASE
0007111990   LA     70560       37000    36912.41      486.55    180 1      61000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112014   LA     70126       37600    37600.00      451.48    180 1      47000 SFR DETACHED          PRIMARY RES  OTHER
0007112022   LA     71119       74375    74375.00      782.25    180 1      87500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112097   IN     46613       51750    51750.00      448.42    180 1      57500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112105   PA     15243       85850    85850.00      736.90    240 1     101000 SFR DETACHED          PRIMARY RES  OTHER
0007112154   IN     46201       49300    49300.00      467.62    240 1      58000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112279   OH     45216       56100    56100.00      540.63    180 1      66000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112535   IN     46806       32250    32250.00      376.54    180 1      43000 SFR DETACHED          INV OWNED    PURCHASE
0007112592   VA     20109       94775    94775.00      967.49    180 1     111500 PUD                   PRIMARY RES  DEBT CONSOL
0007112667   OH     44471       62900    62900.00      526.61    180 1      77000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112675   IL     62234       57600    57600.00      567.35    240 1      64000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112683   OH     45069       54900    54900.00      693.67    120 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112808   MI     48420       97000    97000.00     1488.64    120 1     130000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112816   NC     27105       98430    98430.00      774.35     84 1     115800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007112873   SC     29067       33000    33000.00      318.24    240 1      55000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113053   OH     45345       36935    36935.00      406.69    240 2      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113400   OH     43231       72000    72000.00      743.38    180 1      90000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113418   IL     60649       63000    63000.00      633.04    180 1     161000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0007113426   PA     18910      264000   264000.00     2307.05    180 1     330000 SFR DETACHED          PRIMARY RES  OTHER
0007113442   VA     23111       12600    12600.00      151.15    180 2     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113533   NJ     07045      156000   156000.00     1484.45    180 1     258000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113939   CT     06705       29171    29171.00      321.00    240 2     121000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113962   VA     23436       58500    58500.00      593.00    180 1      90100 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113970   GA     30144       94500    94500.00      811.91    180 1     105000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007113988   MD     21122       39000    39000.00      407.25    180 2     273000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007114036   FL     33572       25000    25000.00      278.68    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0007114044   TN     38358       38400    38400.00      389.48    180 1      49500 SFR DETACHED          PRIMARY RES  OTHER
0007114051   FL     34209       32200    32200.00      360.95    180 2     161000 SFR DETACHED          PRIMARY RES  OTHER
0007114069   TN     37341       85500    85304.15      888.35    240 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0007114085   IL     60157      121500   121500.00      955.85    180 1     226000 SFR DETACHED          PRIMARY RES  OTHER
0007114200   GA     30906       27900    27900.00      323.27    180 1      60000 SFR DETACHED          PRIMARY RES  PURCHASE
0007114242   IN     46226       72250    72250.00      902.29    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0007114259   FL     32209       40500    40500.00      435.22    180 1      53000 SFR DETACHED          PRIMARY RES  OTHER
0007114267   FL     32561       95000    95000.00      839.53    240 1     195000 SFR DETACHED          PRIMARY RES  OTHER
0007114358   IN     47714       70200    70163.51      613.47    180 1      78000 SFR DETACHED          PRIMARY RES  OTHER
0007114408   IL     61607       51300    51300.00      515.87    180 1      57000 SFR DETACHED          PRIMARY RES  PURCHASE
0007114424   FL     33624      162000   162000.00     1481.88    180 1     180000 SFR DETACHED          PRIMARY RES  PURCHASE
0007114440   IL     62546       88200    88200.00      774.02    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007110505    360/180BAL      A
0007110562    360/180BAL      A
0007110570    FIXED           A
0007110588    FIXED           B
0007110596    FIXED           A
0007110604    FIXED           A
0007110612    FIXED           A
0007110653    360/180BAL      A
0007110661    FIXED           A
0007110703    FIXED           A
0007110711    360/180BAL      A
0007110745    FIXED           A
0007110802    360/180BAL      A
0007110810    360/180BAL      A
0007110851    360/180BAL      A
0007110869    FIXED           A
0007110893    FIXED           A
0007111230    FIXED           A
0007111255    360/180BAL      A
0007111313    FIXED           A
0007111396    360/180BAL      A
0007111404    FIXED           B
0007111420    FIXED           A
0007111446    FIXED           A
0007111453    FIXED           A
0007111461    FIXED           A
0007111479    360/180BAL      A
0007111487    FIXED           A
0007111503    FIXED           A
0007111511    360/180BAL      A
0007111529    FIXED           B
0007111545    FIXED           A
0007111578    360/180BAL      A
0007111594    360/180BAL      B
0007111644    360/180BAL      B
0007111677    360/180BAL      C
0007111750    360/180BAL      C
0007111768    FIXED           B
0007111859    FIXED           A
0007111941    FIXED           A
0007111974    360/180BAL      B
0007111990    FIXED           D
0007112014    360/180BAL      C
0007112022    360/180BAL      A
0007112097    360/180BAL      A
0007112105    FIXED           A
0007112154    FIXED           B
0007112279    360/180BAL      B
0007112535    FIXED           A
0007112592    FIXED           A
0007112667    360/180BAL      A
0007112675    FIXED           A
0007112683    FIXED           A
0007112808    FIXED           C
0007112816    360/084BAL      A
0007112873    FIXED           A
0007113053    FIXED           A
0007113400    360/180BAL      C
0007113418    360/180BAL      B
0007113426    360/180BAL      C
0007113442    FIXED           A
0007113533    360/180BAL      C
0007113939    FIXED           A
0007113962    FIXED           A
0007113970    360/180BAL      A
0007113988    FIXED           A
0007114036    FIXED           A
0007114044    FIXED           A
0007114051    FIXED           A
0007114069    FIXED           A
0007114085    360/180BAL      C
0007114200    FIXED           A
0007114242    FIXED           B
0007114259    FIXED           B
0007114267    FIXED           A
0007114358    360/180BAL      A
0007114408    360/180BAL      A
0007114424    360/180BAL      A
0007114440    360/180BAL      A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0007110505    35      9.55   72498    9.55   75    75   82998    72913    72998        0.00 N        N         82998    81498     2B
0007110562    26      9.75   72498    9.75   90    90   82998    72913    82998        0.00 N        N         92998    80798     2B
0007110570    33     11.75   72298   11.75   90    29   82798    72718    72798    49395.00 N        Y         82798    81498     2B
0007110588    48     11.75   72098   11.75   75    43   82498    72413    72498    17840.00 N        Y         82498    81498     2B
0007110596    37     12.99   71798   12.99   90    12   82298    72213    72298   100000.00 N        N         82298    80798     2B
0007110604    23     12.35   72798   12.35   90    30   83198    73113    73198    33798.00 N        N         83198    80798     2B
0007110612    37      9.99   72198    9.99   88    15   82798    72713    72798   122000.00 N        N         82798    81498     2B
0007110653    48     10.55   72098   10.55   90    90   82498    72413    82498        0.00 N        N         92498    80798     2B
0007110661    40     11.75   72498   11.75   88    14   82998    72918    72998    96000.00 N        N         82998    81498     2B
0007110703    41     11.75   72498   11.75   90    14   82998    72913    72998    58770.00 N        Y         82998    81498     2B
0007110711    51     10.19   72798   10.19   90    90   83198    73113    73198        0.00 N        N         83198    81498     2B
0007110745    42     11.25   72098   11.25   89    44   82498    72418    72498    48285.00 N        N         82498    81498     2B
0007110802    43     11.10   72298   11.10   90    90   82798    72713    72798        0.00 N        N         82798    80798     2B
0007110810    38     10.25   72898   10.25   90    90   90198    80113    80198        0.00 Y        N         90198    81498     2B
0007110851    33      9.99   73198    9.99   90    90   90598    80513    80598        0.00 N        N         90598    81498     2B
0007110869    30      9.39   72598    9.39   85    85   90198    80113    80198        0.00 N        Y         90198    81498     2B
0007110893    29      8.50   72798    8.50   68    68   90198    80113    80198        0.00 N        N         90198    82098     2B
0007111230    30     11.99   62998   11.99   28    28   70398    90399    80398        0.00 N        N         90398    81498     2B
0007111255    54     11.00   70198   11.00   90    90   80198    70113    70198        0.00 N        N         80198    81498     2B
0007111313    14     10.00   72498   10.00   76    76   90198    80113    80198        0.00 N        Y         90198    81398     2B
0007111396    46     10.85   72798   10.85   75    75   90198    80113    80198        0.00 N        N         90198    81298     2B
0007111404    26     10.75   72998   10.75   65    65   90398    80313    80398        0.00 N        N         90398    81298     2B
0007111420    36     10.80   73198   10.80   66    66   91298    81213    81298        0.00 N        N         91298    81398     2B
0007111446    36      9.95   73098    9.95   80    80   91598    81508    81598        0.00 N        N         91598    81398     2B
0007111453    38      9.75   72398    9.75   75    75   90598    80518    80598        0.00 N        N         90598    81398     2B
0007111461    21      9.60   73198    9.60   60    60   91998    81918    81998        0.00 N        N         91998    81398     2B
0007111479    47      8.50   73198    8.50   80    80   91798    81713    81798        0.00 N        N         91798    81398     2B
0007111487    38     10.80   71498   10.80   85    85   83098    73013    73098        0.00 N        N         83098    81398     2B
0007111503    42      8.10   73198    8.10   80    80   90898    80813    80898        0.00 N        N         90898    81398     2B
0007111511    33      8.75   73198    8.75   80    80   91998    81913    81998        0.00 N        N         91998    81398     2B
0007111529    40     12.59   73198   12.59   80    80   90598    80518    80598        0.00 N        N         90598    81798     2B
0007111545    43     10.99   81098   10.99   90    90   91498    81413    81498        0.00 N        N         91498    81498     2B
0007111578    40      9.75   71598    9.75   90    90   83098    73013    73098        0.00 N        N         83098    81398     2B
0007111594    38     13.39   73198   13.39   80    80   90598    80513    80598        0.00 N        N         90598    81798     2B
0007111644    31      9.49   72198    9.49   80    80   82798    72713    72798        0.00 N        N         82798    81798     2B
0007111677    35     10.55   72398   10.55   75    75   82898    72813    72898        0.00 N        N         82898    81798     2B
0007111750     7     12.29   73098   12.29   65    65   90498    80413    80498        0.00 N        N         90498    81798     2B
0007111768    42     12.99   73198   12.99   83    83   90598    80518    80598        0.00 N        N         90598    81798     2B
0007111859    46     11.80   72798   11.80   84    84   83198    73113    73198        0.00 N        N         83198    81398     2B
0007111941    32     11.55   70298   11.55   90    17   80898    70813    70898   114527.00 N        N         80898    81398     2B
0007111974    25     12.95   80398   12.95   80    80   90398    80313    80398        0.00 Y        N         90398    81298     2B
0007111990    32     13.75   72098   13.75   61    61   82498    72413    82498        0.00 N        Y         92498    81398     2B
0007112014    41     14.20   72398   14.20   80    80   82898    72813    72898        0.00 N        Y         82898    81398     2B
0007112022    45     12.30   73198   12.30   85    85   90598    80513    80598        0.00 N        N         90598    81398     2B
0007112097    44      9.85   72498    9.85   90    90   82998    72913    72998        0.00 N        N         82998    81498     2B
0007112105    33      8.35   73098    8.35   85    85   90498    80418    80498        0.00 N        N         90498    81498     2B
0007112154    43      9.75   72298    9.75   85    85   82798    72718    72798        0.00 N        N         82798    81498     2B
0007112279    47     11.15   72898   11.15   85    85   90398    80313    80398        0.00 N        N         90398    81498     2B
0007112535    38     11.49   80698   11.49   75    75   90698    80613    80698        0.00 Y        N         90698    81798     2B
0007112592    30      9.11   71098    9.11   85    85   81598    71513    71598        0.00 N        N         81598    81998     2B
0007112667    27      9.45   73098    9.45   82    82   90498    80413    80498        0.00 N        N         90498    81798     2B
0007112675    49     10.30   72198   10.30   90    90   90198    80118    80198        0.00 N        N         90198    81998     2B
0007112683    34      8.94   71798    8.94   85    32   90198    80108    80198    89800.00 N        N         90198    81998     2B
0007112808    35     13.70   73198   13.70   75    75   90598    80508    80598        0.00 N        Y         90598    81798     2B
0007112816    28      8.75   63098    8.75   85    85   80698    70605    70698        0.00 N        N         80698    81998     2B
0007112873    33      9.99   71498    9.99   60    60   82098    72018    72098        0.00 N        N         82098    81998     2B
0007113053    38     12.00   81398   12.00   90    41   91898    81818    81898    44060.00 N        N         91898    82498     2B
0007113400    20     12.05   72898   12.05   80    80   90398    80313    80398        0.00 N        N         90398    81798     2B
0007113418    42     11.69   72998   11.69   39    39   82998    72913    72998        0.00 N        N         82998    81798     2B
0007113426    50      9.95   72598    9.95   80    80   83098    73013    73098        0.00 N        N         83098    81798     2B
0007113442    30     11.99   73198   11.99   90    11   90598    80513    80598    86400.00 N        N         90598    81498     2B
0007113533    30     10.99   72898   10.99   60    60   90398    80313    80398        0.00 N        N         90398    81798     2B
0007113939    33     11.99   80398   11.99   84    24   90798    80718    80798    72829.00 N        N         90798    81498     2B
0007113962    34      8.99   71798    8.99   65    65   82298    72213    72298        0.00 N        N         82298    81498     2B
0007113970    30      9.75   80598    9.75   90    90   91098    81013    81098        0.00 N        N         91098    81498     2B
0007113988    40      9.50   80698    9.50   79    14   91198    81113    81198   177728.00 N        N         91198    81498     2B
0007114036    49     10.65   71798   10.65   42    42   82298    72213    72298        0.00 N        N         82298    81398     2B
0007114044    17      9.00   72898    9.00   78    78   90398    80313    80398        0.00 N        N         90398    81498     2B
0007114051    38     10.75   72098   10.75   74    20   82498    72413    72498    87072.00 N        N         82498    81398     2B
0007114069    46     11.10   41598   11.10   90    90   60198    50118    70198        0.00 N        N         80198    81498     2B
0007114085    52      8.75   72398    8.75   54    54   82898    72813    72898        0.00 N        N         82898    81498     2B
0007114200    32     11.35   71498   11.35   47    47   81498    71413    71498        0.00 Y        N         81498    81498     2B
0007114242    46     12.75   71698   12.75   85    85   82198    72113    72198        0.00 N        N         82198    81398     2B
0007114259    34     10.00   72498   10.00   76    76   82998    72913    72998        0.00 N        N         82998    81398     2B
0007114267    46      8.75   63098    8.75   49    49   80698    70618    70698        0.00 N        N         80698    81398     2B
0007114358    46      9.95   42898    9.95   90    90   60498    50413    80498        0.00 N        N         90498    81398     2B
0007114408    32     11.70   70698   11.70   90    90   80698    70613    70698        0.00 Y        N         80698    81398     2B
0007114424    40     10.50   72898   10.50   90    90   82898    72813    72898        0.00 Y        N         82898    81398     2B
0007114440    38     10.00   72798   10.00   90    90   83198    73113    73198        0.00 N        N         83198    81398     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007114499   IN     47421       40885    40885.00      407.42    180 1      62900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007114549   FL     34208       67500    67500.00      694.32    180 1      75000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007114572   IN     46166       61127    61127.00      714.62    180 1      70000 SFR DETACHED          PRIMARY RES  PURCHASE
0007114580   CA     95838       31200    31200.00      294.77    180 1      39000 SFR DETACHED          PRIMARY RES  PURCHASE
0007114606   IN     47362       50750    50750.00      615.74    120 1      76150 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007114614   FL     32818       79200    79200.00      739.32    180 1      99000 SFR DETACHED          PRIMARY RES  PURCHASE
0007114622   TN     37206       85500    85500.00      731.44    180 1      95000 SFR DETACHED          PRIMARY RES  OTHER
0007114648   GA     30504       67500    67500.00      758.75    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007114655   IN     46241       35500    35500.00      456.20    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007114663   NV     89107       27060    27060.00      297.23    180 2     107000 SFR DETACHED          PRIMARY RES  OTHER
0007114689   IL     60471       67600    67600.00      828.80    180 2     298000 SFR DETACHED          PRIMARY RES  OTHER
0007114697   CO     80211      166500   166500.00     1426.83    180 1     185000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007114713   CO     80111      259000   259000.00     2535.32    180 1     370000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007114739   NC     27802       24000    24000.00      188.81    180 1      64000 SFR DETACHED          PRIMARY RES  OTHER
0007114747   CO     80015       40381    40381.00      480.07    360 2     261000 SFR DETACHED          PRIMARY RES  OTHER
0007114754   KY     41031       55260    55260.00      536.72    180 1      61400 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007114762   TN     37148       21218    21218.00      256.71    180 2      81000 SFR DETACHED          PRIMARY RES  OTHER
0007114788   VA     23229       40000    40000.00      467.28    180 2     154000 SFR DETACHED          PRIMARY RES  OTHER
0007114796   AZ     85528       20860    20860.00      247.01    180 2      82000 SFR DETACHED          PRIMARY RES  OTHER
0007114804   FL     33703       31500    31500.00      323.26    180 1      43500 SFR DETACHED          PRIMARY RES  OTHER
0007114820   PA     19114       38000    38000.00      286.82    180 1      92000 SFR DETACHED          PRIMARY RES  OTHER
0007114838   GA     30075       76900    76900.00      847.67    180 2     318000 SFR DETACHED          PRIMARY RES  OTHER
0007114846   IL     60655       22950    22950.00      287.36    180 2     153000 SFR DETACHED          PRIMARY RES  OTHER
0007114853   KY     42101       40000    40000.00      427.40    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0007114887   OH     44112       57800    57800.00      668.88    180 1      68000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007114911   IN     46805       78300    78300.00      687.14    180 1      87000 SFR DETACHED          PRIMARY RES  OTHER
0007114929   IN     47001       84000    84000.00     1008.09    120 1     200000 SFR DETACHED          PRIMARY RES  OTHER
0007115058   MI     48532       70200    70200.00      673.85    180 1      78000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007115157   NJ     08096       85300    85081.61      883.02    180 1     109000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007115421   TN     38125      148410   148355.32     1396.55    180 1     164900 SFR DETACHED          PRIMARY RES  PURCHASE
0007115454   TN     37659       83300    83284.12      973.83    180 1      98000 SFR DETACHED          PRIMARY RES  OTHER
0007115538   MO     64128       38700    38700.00      355.46    180 1      43000 SFR DETACHED          PRIMARY RES  PURCHASE
0007115579   OH     44104       61200    61200.00      638.95    180 1      68000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007115587   FL     32071       68000    68000.00      571.79    180 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0007115637   KY     42642       25758    25758.00      325.06    180 2      58900 SFR DETACHED          PRIMARY RES  OTHER
0007115660   OH     43123      123300   123300.00     1081.14    180 1     137000 SFR DETACHED          PRIMARY RES  OTHER
0007115686   PA     15062       49900    49900.00      434.63    240 1      85000 SFR DETACHED          PRIMARY RES  OTHER
0007115694   GA     31061       87300    87207.29      782.30    180 1      97000 SFR DETACHED          PRIMARY RES  PURCHASE
0007115710   CO     80015       20000    20000.00      263.67    180 2     171000 PUD                   PRIMARY RES  OTHER
0007115736   SC     29640       56550    56550.00      570.83    180 1      73000 MANUFACTURED          PRIMARY RES  PURCHASE
0007115744   CO     80021       35575    35575.00      427.16    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER
0007115793   MS     39042       43200    43200.00      612.33    120 1      48000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007115868   OH     43204       46000    46000.00      413.88    240 1      62000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007115983   OH     43110      115600   115600.00     1105.26    180 1     136000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007116056   MA     02748       36000    36000.00      485.77    120 1     200000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007116080   SC     29379       51850    51830.01      479.73    180 1      61000 SFR DETACHED          PRIMARY RES  OTHER
0007116189   NY     11742       23000    23000.00      290.86    180 2     164000 SFR DETACHED          PRIMARY RES  OTHER
0007116205   MD     20721       50000    50000.00      481.84    360 2     283000 PUD                   PRIMARY RES  DEBT CONSOL
0007116486   IL     60643      123750   123750.00     1224.55    180 1     165000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007116833   WI     53589       92000    92000.00      806.69    180 1     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007116841   IL     61401       28900    28900.00      302.05    240 1      34000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007116908   IL     60406       76000    76000.00      737.59    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117351   IL     60631       78000    78000.00      913.67    180 2     170000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117377   IL     61520       31180    31180.00      344.92    180 2      73000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117385   KY     40741       62700    62700.00      615.50    240 1      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117393   IN     46806       57600    57600.00      571.44    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117401   IL     60540       20000    19923.62      247.16    180 2     163000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117419   TN     38134       34700    34700.00      458.63    180 2     145000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117435   IN     46534       46000    46000.00      446.79    180 1      57500 MANUFACTURED          PRIMARY RES  PURCHASE
0007117450   IL     60175       41800    41800.00      413.95    180 2     217000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117468   IN     46237       32900    32900.00      383.29    180 2     122000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117484   TN     37122       92500    92500.00      938.20    180 1     120000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117492   IN     46901       56200    56200.00      509.89    180 1      70250 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117518   SC     29412       30000    30000.00      310.56    180 2      98000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117534   SC     29609       36000    36000.00      349.66    180 1      45000 SFR DETACHED          PRIMARY RES  PURCHASE
0007117542   CA     94533       32500    32466.58      417.64    180 2     141000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117559   AZ     85020       36860    36860.00      454.31    180 2      96000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117583   IA     51103       33200    33200.00      400.60    180 1      42500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117591   OH     43040      119000   119000.00     1022.40    180 1     140000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117633   IL     60446       25000    24889.01      283.37    180 2      90000 SFR DETACHED          PRIMARY RES  OTHER
0007117757   AR     71603       32800    32800.00      339.92    180 1      41000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007117971   SC     29856       27600    27600.00      373.61    180 1      46000 MANUFACTURED          PRIMARY RES  PURCHASE
0007117989   TN     38012       64800    64800.00      578.27    180 1      72000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118011   MS     39301       40000    40000.00      451.64    240 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118052   TN     38115      119600   119477.72     1161.63    180 1     149500 2 FAMILY  RESIDENCE   INV OWNED    PURCHASE
0007118151   AR     72204       33600    33592.90      380.90    180 1      42000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118201   NY     11731       22250    22191.14      225.55    180 2     210000 SFR DETACHED          PRIMARY RES  OTHER
0007118268   NY     11566      120000   120000.00     1075.33    180 1     230000 SFR DETACHED          PRIMARY RES  OTHER
0007118276   IL     60443       20000    20000.00      253.71    180 2     157000 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007114499    FIXED           B
0007114549    360/180BAL      A
0007114572    360/180BAL      A
0007114580    360/180BAL      C
0007114606    FIXED           A
0007114614    360/180BAL      B
0007114622    360/180BAL      A
0007114648    FIXED           A
0007114655    FIXED           A
0007114663    360/180BAL      A
0007114689    FIXED           A
0007114697    360/180BAL      A
0007114713    FIXED           A
0007114739    360/180BAL      A
0007114747    FIXED           A
0007114754    360/180BAL      A
0007114762    FIXED           A
0007114788    FIXED           A
0007114796    FIXED           A
0007114804    FIXED           A
0007114820    360/180BAL      A
0007114838    360/180BAL      A
0007114846    FIXED           A
0007114853    FIXED           C
0007114887    360/180BAL      B
0007114911    360/180BAL      A
0007114929    FIXED           A
0007115058    360/180BAL      A
0007115157    FIXED           A
0007115421    360/180BAL      A
0007115454    360/180BAL      A
0007115538    360/180BAL      A
0007115579    360/180BAL      A
0007115587    360/180BAL      A
0007115637    FIXED           A
0007115660    360/180BAL      A
0007115686    FIXED           A
0007115694    360/180BAL      A
0007115710    FIXED           B
0007115736    360/180BAL      A
0007115744    360/180BAL      A
0007115793    FIXED           A
0007115868    FIXED           A
0007115983    360/180BAL      A
0007116056    FIXED           A
0007116080    360/180BAL      A
0007116189    FIXED           A
0007116205    FIXED           B
0007116486    360/180BAL      B
0007116833    360/180BAL      A
0007116841    FIXED           A
0007116908    360/180BAL      B
0007117351    FIXED           A
0007117377    360/180BAL      C
0007117385    FIXED           A
0007117393    FIXED           A
0007117401    FIXED           B
0007117419    FIXED           A
0007117435    360/180BAL      A
0007117450    360/180BAL      A
0007117468    FIXED           A
0007117484    FIXED           A
0007117492    360/180BAL      B
0007117518    FIXED           A
0007117534    360/180BAL      B
0007117542    FIXED           A
0007117559    FIXED           B
0007117583    FIXED           B
0007117591    360/180BAL      B
0007117633    FIXED           C
0007117757    360/180BAL      B
0007117971    FIXED           C
0007117989    360/180BAL      A
0007118011    FIXED           C
0007118052    360/180BAL      A
0007118151    360/180BAL      C
0007118201    FIXED           A
0007118268    360/180BAL      B
0007118276    FIXED           A
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>       <C>      <C>      <C>
0007114499    37      8.70   71798    8.70   65    65   82298    72213    72298        0.00 N        N         82298    81498     2B
0007114549    30     12.00   71698   12.00   90    90   81698    71613    71698        0.00 Y        N         81698    81498     2B
0007114572    47     13.80   72498   13.80   87    87   82498    72413    72498        0.00 Y        N         82498    81398     2B
0007114580    36     10.90   72198   10.90   80    80   82198    72113    72198        0.00 Y        N         82198    81398     2B
0007114606    16      8.00   71098    8.00   67    67   81598    71508    71598        0.00 N        N         81598    81398     2B
0007114614    40     10.75   70298   10.75   80    80   80298    70213    70298        0.00 Y        N         80298    81798     2B
0007114622    45      9.70   71598    9.70   90    90   82098    72013    72098        0.00 N        N         82098    81398     2B
0007114648    46     10.80   71798   10.80   90    90   90198    80113    80198        0.00 N        N         90198    81398     2B
0007114655    48     13.30   72198   13.30   90    24   82598    72513    72598    94981.00 N        N         82598    81398     2B
0007114663    50     12.90   72198   12.90   90    25   82798    72713    72798    69088.00 N        N         82798    81398     2B
0007114689    45     12.40   71698   12.40   85    23   82198    72113    72198   185000.00 N        N         82198    81398     2B
0007114697    15      9.72   62598    9.72   90    90   80198    70113    70198        0.00 N        N         80198    81398     2B
0007114713    47      8.40   71798    8.40   70    70   82298    72213    72298        0.00 N        N         82298    81398     2B
0007114739    11      8.75   72998    8.75   38    38   80398    70313    70398        0.00 N        N         80398    81398     2B
0007114747    51     14.05   70998   14.05   99    15   90198    80128    80198   219000.00 N        N         90198    81398     2B
0007114754    42     11.25   61298   11.25   90    90   80198    70113    70198        0.00 N        N         80198    81498     2B
0007114762    31     12.15   72098   12.15   75    26   82098    72013    72098    39623.00 N        N         82098    81398     2B
0007114788    31     11.50   71798   11.50   71    26   82298    72213    72298    69160.00 N        N         82298    81498     2B
0007114796    51     11.75   72498   11.75   85    25   82998    72913    72998    48861.00 N        N         82998    81498     2B
0007114804    40      9.20   70798    9.20   72    72   81398    71313    71398        0.00 N        N         81398    81398     2B
0007114820    47      8.30   60898    8.30   41    41   80198    70113    70198        0.00 N        N         80198    81398     2B
0007114838    41     12.95   71498   12.95   90    24   82098    72013    72098   209300.00 N        N         82098    81498     2B
0007114846    33     12.80   71698   12.80   90    15   82198    72113    72198   114750.00 N        N         82198    81498     2B
0007114853    40      9.90   71398    9.90   80    80   81798    71713    71798        0.00 N        N         81798    81498     2B
0007114887    37     13.65   70798   13.65   85    85   83098    73013    73098        0.00 Y        N         83098    81498     2B
0007114911    42     10.00   70198   10.00   90    90   80798    70713    70798        0.00 N        N         80798    81398     2B
0007114929    44      7.75   63098    7.75   42    42   80698    70608    70698        0.00 N        N         80698    81398     2B
0007115058    25     11.10   81198   11.10   90    90   91798    81713    81798        0.00 N        N         91798    82098     2B
0007115157    41      9.35   70898    9.35   78    78   81398    71313    81398        0.00 N        N         91398    81198     2B
0007115421    28     10.85   51298   10.85   90    90   61298    51213    81298        0.00 Y        N         91298    81398     2B
0007115454    38     13.80   61198   13.80   85    85   71598    61513    71598        0.00 N        N         81598    82198     2B
0007115538    44     10.55   72098   10.55   90    90   82098    72013    72098        0.00 Y        N         82098    81498     2B
0007115579    38     12.20   72898   12.20   90    90   82898    72813    72898        0.00 Y        N         82898    81398     2B
0007115587    43      9.50   62698    9.50   80    80   80198    70113    70198        0.00 N        N         80198    81398     2B
0007115637    34     12.95   72898   12.95   90    44   90398    80313    80398    27252.00 N        N         90398    81398     2B
0007115660    50      9.99   70998    9.99   90    90   81498    71413    71498        0.00 N        N         81498    81398     2B
0007115686    14      8.55   70798    8.55   59    59   81198    71118    71198        0.00 N        N         81198    81398     2B
0007115694    50     10.25   42998   10.25   90    90   52998    42913    72998        0.00 Y        N         82998    81398     2B
0007115710    42     13.80   71398   13.80   76    12   81798    71713    71798   110803.00 N        N         81798    81398     2B
0007115736    50     11.75   71798   11.75   77    77   81798    71713    71798        0.00 Y        N         81798    81398     2B
0007115744    49     14.20   71098   14.20   90    27   81598    71513    71598    81420.00 N        N         81598    81498     2B
0007115793    13     11.70   62698   11.70   90    90   80198    70108    70198        0.00 N        N         80198    81498     2B
0007115868    34      9.00   63098    9.00   74    74   80698    70618    70698        0.00 N        N         80698    81498     2B
0007115983    38     11.05   63098   11.05   85    85   80698    70613    70698        0.00 N        N         80698    81498     2B
0007116056    47     10.50   80698   10.50   18    18   90698    80608    80698        0.00 N        N         90698    81498     2B
0007116080    18     10.64   70798   10.64   85    85   80198    70113    80198        0.00 N        N         90198    82198     2B
0007116189    39     12.99   80498   12.99   86    14   91098    81013    81098   117516.24 N        N         91098    81498     2B
0007116205    24     11.15   80598   11.15   84    18   91098    81028    81098   188000.00 N        N         91098    81498     2B
0007116486    45     11.49   80798   11.49   75    75   91298    81213    81298        0.00 N        N         91298    81298     2B
0007116833    50      9.99   70998    9.99   80    80   81498    71413    71498        0.00 N        N         81498    81498     2B
0007116841    34     11.19   72398   11.19   85    85   82898    72818    72898        0.00 N        N         82898    81498     2B
0007116908    20     11.24   80698   11.24   80    80   91198    81113    81198        0.00 N        N         91198    81298     2B
0007117351    39     11.55   62698   11.55   90    46   80198    70113    70198    74667.00 N        N         80198    81798     2B
0007117377    43     13.00   62698   13.00   85    43   80198    70113    70198    30862.00 N        N         80198    81798     2B
0007117385    42     10.25   71098   10.25   90    90   81598    71518    71598        0.00 N        N         81598    81798     2B
0007117393    16      8.63   63098    8.63   80    80   80698    70613    70698        0.00 N        N         80698    81798     2B
0007117401    29     12.55   50798   12.55   83    12   61298    51213    71298   116000.00 N        N         81298    81798     2B
0007117419    49     13.85   70298   13.85   90    24   80898    70813    70898    95700.00 N        N         80898    81798     2B
0007117435    51     11.25   70298   11.25   80    80   80298    70213    70298        0.00 Y        N         80298    81798     2B
0007117450    18     11.50   70298   11.50   81    19   80898    70813    70898   133522.00 N        N         80898    81798     2B
0007117468    24     11.45   71398   11.45   90    27   81798    71713    71798    76879.00 N        N         81798    81798     2B
0007117484    42      9.00   71098    9.00   77    77   81598    71513    71598        0.00 N        N         81598    81798     2B
0007117492    50     10.40   71098   10.40   80    80   81598    71513    71598        0.00 N        N         81598    81898     2B
0007117518    28      9.35   70898    9.35   69    31   81398    71313    71398    37900.00 N        N         81398    81798     2B
0007117534    31     11.25   71098   11.25   80    80   81098    71013    71098        0.00 Y        N         81098    81798     2B
0007117542    49     13.30   62498   13.30   90    23   72998    62913    72998    94208.30 N        N         82998    81798     2B
0007117559    50     12.50   62998   12.50   85    38   80398    70313    70398    44737.00 N        N         80398    81798     2B
0007117583    31     12.10   71098   12.10   78    78   81598    71513    71598        0.00 N        N         81598    81798     2B
0007117591    34      9.75   62698    9.75   85    85   80198    70113    70198        0.00 N        N         80198    81798     2B
0007117633    28     10.95   52698   10.95   77    28   70198    60113    80198    44581.00 N        N         90198    81498     2B
0007117757    16     12.10   72898   12.10   80    80   90398    80313    80398        0.00 N        Y         90398    82098     2B
0007117971    20     14.33   72298   14.33   60    60   82298    72213    72298        0.00 Y        N         82298    82098     2B
0007117989    46     10.20   73198   10.20   90    90   90598    80513    80598        0.00 N        N         90598    82098     2B
0007118011    27     12.40   72198   12.40   67    67   82798    72718    72798        0.00 N        N         82798    82098     2B
0007118052    14     11.25   42998   11.25   80    80   52998    42913    72998        0.00 Y        N         82998    82098     2B
0007118151    41     13.35   70298   13.35   80    80   80898    70813    80898        0.00 N        Y         90898    82098     2B
0007118201    38      8.99   62998    8.99   73    11   80698    70613    80698   130887.59 N        N         90698    82198     2B
0007118268    31     10.25   71498   10.25   52    52   82098    72013    72098        0.00 N        N         82098    82198     2B
0007118276    53     13.05   63098   13.05   89    13   80698    70613    70698   120350.00 N        N         80698    81798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007118284   MS     38671       33000    33000.00      399.25    180 2      88800 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118300   TN     37128      174600   174216.00     1984.50    180 1     194800 SFR DETACHED          PRIMARY RES  PURCHASE
0007118359   UT     84663       33500    33500.00      403.27    240 2     131000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118367   OH     44103       39000    39000.00      497.30    180 1      54000 SFR ATTACHED          PRIMARY RES  PURCHASE
0007118383   AZ     85233       52000    52000.00      559.02    180 2     172000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118409   OH     44311       34000    34000.00      331.53    180 1      40000 2 FAMILY  RESIDENCE   PRIMARY RES  PURCHASE
0007118433   SC     29697       53200    53200.00      688.94    180 1      66500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118441   CO     81003       67500    67203.92      719.85    240 1      76000 SFR DETACHED          PRIMARY RES  OTHER
0007118458   FL     32174       23500    23500.00      299.66    180 2      89000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007118466   VA     23116       50000    49921.42      682.76    180 2     275000 PUD                   PRIMARY RES  OTHER
0007118474   IL     62056       24000    24000.00      272.64    180 1      30000 SFR DETACHED          PRIMARY RES  OTHER
0007118516   SC     29356       48000    48000.00      533.55    240 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0007118839   FL     34221       38000    38000.00      378.67    180 1      60500 SFR DETACHED          PRIMARY RES  OTHER
0007119068   CO     80403       30750    30750.00      366.09    180 2     205000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007119100   KY     42101       30000    30000.00      389.50    180 2     112000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007119191   IL     60617       85500    85500.00      833.68    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007119290   IL     60564       51600    51600.00      634.31    180 2     344000 SFR DETACHED          PRIMARY RES  OTHER
0007119324   IL     60618       27000    27000.00      328.41    180 1     180000 SFR DETACHED          PRIMARY RES  HOME IMPROVE
0007119340   FL     34759       68000    68000.00      660.46    180 1      85000 SFR DETACHED          INV OWNED    PURCHASE
0007119415   TN     37086       68000    68000.00      596.25    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0007119472   IN     46385       72000    72000.00      692.44    240 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007125545   FL     32351       68000    68000.00      799.79    180 1      80000 MANUFACTURED          PRIMARY RES  OTHER
0007125552   FL     33785      132000   132000.00     1109.93    180 1     165000 SFR DETACHED          PRIMARY RES  PURCHASE
0007125883   FL     33523       55700    55700.00      535.72    180 1      61900 SFR DETACHED          PRIMARY RES  PURCHASE
0007125933   WA     98144       78000    78000.00      756.71    180 1     120000 SFR DETACHED          PRIMARY RES  OTHER
0007125941   CA     92530       84000    84000.00      683.46    180 1     110000 SFR DETACHED          PRIMARY RES  OTHER
0007125958   FL     34667       38400    38400.00      354.86    180 1      48000 PUD                   PRIMARY RES  PURCHASE
0007126154   AZ     85027       65600    65600.00      685.02    180 1      82000 SFR DETACHED          INV OWNED    OTHER
0007126170   FL     34668       53600    53600.00      470.38    180 1      67000 SFR DETACHED          PRIMARY RES  PURCHASE
0007126345   OK     73179       29600    29600.00      306.42    180 1      37000 SFR DETACHED          INV OWNED    DEBT CONSOL
0007126402   OH     43209      107100   107100.00      930.01    180 1     126000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007126485   FL     33772       75200    75200.00      780.77    180 1      94000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007126493   CA     94117      273000   273000.00     2245.91    180 1     455000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007126519   WA     98247       85500    85500.00      798.13    180 1     101000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007126584   FL     34287       51300    51300.00      436.05    180 1      57000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007126600   FL     34689       29600    29600.00      301.63    180 1      35000 SFR DETACHED          PRIMARY RES  PURCHASE
0007126626   CA     91311       84500    84500.00      612.69    180 1     130000 LOW RISE CONDO        PRIMARY RES  DEBT CONSOL
0007126634   WA     98528       35000    35000.00      395.07    180 1      50000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007126642   CA     91104      131750   131750.00     1131.94    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007126675   FL     33015      124650   124650.00     1222.53    180 1     138500 PUD                   PRIMARY RES  PURCHASE
0007126782   OH     43164       22000    22000.00      244.90    180 1      27500 SFR DETACHED          INV OWNED    PURCHASE
0007126873   CO     80226       98400    98400.00      947.48    180 1     156000 SFR DETACHED          PRIMARY RES  OTHER
0007126881   MI     48858       91800    91800.00      831.17    180 1     108000 SFR DETACHED          PRIMARY RES  OTHER
0007126980   FL     34652       45600    45600.00      421.39    180 1      57000 SFR DETACHED          PRIMARY RES  PURCHASE
0007127061   NM     87105       41000    41000.00      409.78    180 1      56000 SFR DETACHED          PRIMARY RES  OTHER
0007127079   OH     44105       51000    51000.00      442.86    180 1      60000 SFR DETACHED          PRIMARY RES  OTHER
0007127095   FL     34668       35920    35920.00      318.55    180 1      44900 SFR DETACHED          PRIMARY RES  PURCHASE
0007127160   OH     44143       79300    79300.00      747.72    180 1     122000 SFR DETACHED          PRIMARY RES  OTHER
0007127178   OH     45418       57800    57800.00      583.44    180 1      68000 SFR DETACHED          PRIMARY RES  OTHER
0007140122   NC     28348       31800    31800.00      308.87    180 1      53000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007140130   NC     28320       56500    56500.00      448.53    180 1     189000 SFR DETACHED          PRIMARY RES  OTHER
0007140148   NC     28277      297500   297500.00     2654.86    180 1     350000 PUD                   PRIMARY RES  OTHER
0007140155   SC     29577      148000   148000.00     1408.33    180 1     185000 PUD                   PRIMARY RES  PURCHASE
0007140163   SC     29323       50000    50000.00      407.72    180 1      62500 SFR DETACHED          PRIMARY RES  OTHER
0007140197   NJ     08018       28200    28181.88      279.27    180 1      37600 SFR DETACHED          PRIMARY RES  PURCHASE
0007140221   SC     29340       17375    17375.00      225.59    180 2      70500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007140239   NC     28327       63200    63200.00      673.55    240 1      79000 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007140247   NC     28439       38250    38250.00      427.58    180 1      51000 MANUFACTURED          PRIMARY RES  OTHER
0007140254   NC     28081      144000   144000.00     1262.64    180 1     160000 SFR DETACHED          PRIMARY RES  OTHER
0007141930   OH     44262       80000    80000.00      681.46    180 1     110300 SFR DETACHED          PRIMARY RES  OTHER
0007142086   OH     45231       67700    67700.00      593.62    180 1      82000 SFR DETACHED          PRIMARY RES  OTHER
0007142094   AZ     85041       42500    42500.00      453.59    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0007142508   IN     46802       42000    42000.00      368.59    180 1      52500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007143068   TN     37377      103000   103000.00      795.64    180 1     130000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007143076   OH     43302      118400   118400.00     1060.99    180 1     148000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007143084   OH     44425      120000   120000.00     1141.89    180 1     150000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007143498   IN     47250       40950    40950.00      517.85    180 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007143506   IN     47362       49700    49700.00      465.81    180 1      58500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007143779   OH     45015       36500    36500.00      423.85    180 2      80000 SFR DETACHED          PRIMARY RES  OTHER
0007143787   MN     55014       92800    92800.00      841.95    180 1     116000 SFR DETACHED          PRIMARY RES  OTHER
0007144538   IL     60650       16500    16500.00      200.05    180 2     125000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007144611   OH     45885       26400    26400.00      320.08    180 2      76000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007144629   IL     60638       70500    70500.00      564.22    180 1      95000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007144645   OH     44662       36800    36800.00      282.70    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007144660   OH     43358       21896    21896.00      254.26    180 2      70000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007144702   OH     44081       88000    88000.00      756.06    180 1     110000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007145311   OH     45407       36800    36800.00      399.91    180 1      46000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007149719   FL     32179       34450    34450.00      402.45    180 1      53000 MANUFACTURED          PRIMARY RES  OTHER
0007149792   AR     72007       27625    27625.00      311.82    180 1      42500 SFR DETACHED          PRIMARY RES  DEBT CONSOL

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007118284    FIXED           C
0007118300    FIXED           A
0007118359    FIXED           A
0007118367    FIXED           C
0007118383    360/180BAL      A
0007118409    360/180BAL      B
0007118433    FIXED           B
0007118441    FIXED           A
0007118458    FIXED           A
0007118466    FIXED           A
0007118474    FIXED           C
0007118516    FIXED           C
0007118839    FIXED           A
0007119068    FIXED           A
0007119100    FIXED           A
0007119191    360/180BAL      A
0007119290    FIXED           A
0007119324    FIXED           A
0007119340    360/180BAL      A
0007119415    360/180BAL      B
0007119472    FIXED           A
0007125545    FIXED           B
0007125552    360/180BAL      B
0007125883    360/180BAL      A
0007125933    FIXED           A
0007125941    360/180BAL      A
0007125958    360/180BAL      C
0007126154    FIXED           A
0007126170    360/180BAL      B
0007126345    FIXED           A
0007126402    360/180BAL      B
0007126485    360/180BAL      B
0007126493    360/180BAL      A
0007126519    360/180BAL      B
0007126584    360/180BAL      A
0007126600    360/180BAL      B
0007126626    360/180BAL      A
0007126634    FIXED           A
0007126642    360/180BAL      B
0007126675    360/180BAL      A
0007126782    FIXED           A
0007126873    FIXED           A
0007126881    360/180BAL      B
0007126980    360/180BAL      B
0007127061    FIXED           A
0007127079    360/180BAL      B
0007127095    360/180BAL      C
0007127160    360/180BAL      C
0007127178    360/180BAL      B
0007140122    360/180BAL      C
0007140130    360/180BAL      A
0007140148    360/180BAL      B
0007140155    360/180BAL      A
0007140163    360/180BAL      B
0007140197    360/180BAL      B
0007140221    FIXED           C
0007140239    FIXED           B
0007140247    FIXED           B
0007140254    360/180BAL      A
0007141930    360/180BAL      B
0007142086    360/180BAL      A
0007142094    360/180BAL      A
0007142508    360/180BAL      A
0007143068    360/180BAL      A
0007143076    360/180BAL      C
0007143084    360/180BAL      B
0007143498    FIXED           C
0007143506    360/180BAL      B
0007143779    FIXED           A
0007143787    360/180BAL      B
0007144538    FIXED           A
0007144611    FIXED           A
0007144629    360/180BAL      A
0007144645    360/180BAL      A
0007144660    FIXED           A
0007144702    360/180BAL      A
0007145311    360/180BAL      B
0007149719    FIXED           B
0007149792    FIXED           D
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007118284    19     12.15   62598   12.15   53    37   73098    63013    63098    13717.00 N        N         73098    81798     2B
0007118300    28     11.00   62998   11.00   90    90   72998    62913    72998        0.00 Y        N         82998    81798     2B
0007118359    41     13.45   63098   13.45   90    26   80698    70618    70698    84405.00 N        N         80698    81798     2B
0007118367    28     13.15   71598   13.15   72    72   81598    71513    71598        0.00 Y        N         81598    81798     2B
0007118383    28     12.60   61698   12.60   89    30   80198    70113    70198   101811.00 N        N         80198    81798     2B
0007118409    34     11.30   71598   11.30   85    85   81598    71513    71598        0.00 Y        N         81598    81798     2B
0007118433    42     13.45   70798   13.45   80    80   81398    71313    71398        0.00 N        N         81398    81798     2B
0007118441    16     11.50   32098   11.50   89    89   42598    32518    72598        0.00 N        N         82598    81798     2B
0007118458    28     13.15   62998   13.15   90    26   80398    70313    70398    56484.79 N        N         80398    81798     2B
0007118466    43     14.50   62298   14.50   85    18   72698    62613    72698   182948.00 N        N         82698    81798     2B
0007118474    31     10.99   63098   10.99   80    80   80198    70113    70198        0.00 N        N         80198    81798     2B
0007118516    20     12.15   71598   12.15   80    80   82098    72018    72098        0.00 N        N         82098    82098     2B
0007118839    40      8.70   72898    8.70   63    63   90398    80313    80398        0.00 N        N         90398    81398     2B
0007119068    47     11.85   60898   11.85   89    15   80198    70113    70198   151588.00 N        N         80198    81498     2B
0007119100    26     13.50   71798   13.50   90    27   82298    72213    72298    70566.00 N        N         82298    81498     2B
0007119191    40     11.30   62698   11.30   90    90   80198    70113    70198        0.00 N        N         80198    81498     2B
0007119290    42     12.45   72498   12.45   90    15   82998    72913    72998   258000.00 N        Y         82998    81498     2B
0007119324    19     12.25   71598   12.25   15    15   82098    72013    72098        0.00 N        N         82098    81498     2B
0007119340    11     11.25   70298   11.25   80    80   80298    70213    70298        0.00 Y        N         80298    81498     2B
0007119415    47      9.99   80398    9.99   85    85   90798    80713    80798        0.00 N        N         90798    81798     2B
0007119472    50      9.95   71098    9.95   90    90   81598    71518    71598        0.00 N        N         81598    81498     2B
0007125545    42     11.63   72398   11.63   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007125552    41      9.50   73198    9.50   80    80   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007125883    46     11.13   73098   11.13   90    90   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007125933    28      8.25   72598    8.25   65    65   90198    80113    80198        0.00 N        N         90198    82198     2B
0007125941    33      9.13   72498    9.13   76    76   90198    80113    80198        0.00 N        N         90198    82198     2B
0007125958    30     10.63   72798   10.63   80    80   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007126154    44      9.50   72198    9.50   80    80   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126170    39     10.00   73098   10.00   80    80   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007126345    31      9.35   72098    9.35   80    80   90198    80113    80198        0.00 N        N         90198    82098     2B
0007126402    34      9.88   72198    9.88   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126485    39     12.13   72298   12.13   80    80   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126493    49      9.25   71698    9.25   60    60   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126519    28     10.75   72298   10.75   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126584    22      9.63   80398    9.63   90    90  100198    90113    90198        0.00 N        N        100198    82198     2B
0007126600    30     11.88   80598   11.88   85    85   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007126626    40      7.88   72198    7.88   65    65   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126634    37     10.88   72198   10.88   70    70   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126642    37      9.75   72398    9.75   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126675    33     11.38   80498   11.38   90    90   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007126782    33     10.63   72998   10.63   80    80   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007126873    29      8.13   72398    8.13   63    63   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126881    36     10.38   72398   10.38   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007126980    23     10.63   73098   10.63   80    80   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007127061    47      8.75   72798    8.75   73    73   90198    80113    80198        0.00 N        N         90198    82198     2B
0007127079    42      9.88   72498    9.88   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007127095    39     10.13   73098   10.13   80    80   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007127160    57     10.88   72198   10.88   65    65   90198    80113    80198        0.00 N        N         90198    82198     2B
0007127178    46     11.75   72798   11.75   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007140122    22     11.25   80698   11.25   60    60   92098    82013    82098        0.00 N        N         92098    82098     2B
0007140130    50      8.85   80398    8.85   30    30   91598    81513    81598        0.00 N        N         91598    82098     2B
0007140148    49     10.20   72498   10.20   85    85   82998    72913    72998        0.00 N        N         82998    82098     2B
0007140155    15     10.99   80598   10.99   80    80   90598    80513    80598        0.00 Y        N         90598    82098     2B
0007140163    49      9.15   80398    9.15   80    80   91598    81513    81598        0.00 N        N         91598    82098     2B
0007140197    19     11.50   50698   11.50   75    75   70198    60113    80198        0.00 Y        N         90198    82198     2B
0007140221    35     13.50   71698   13.50   76    25   90198    80113    80198    36000.00 N        N         90198    82098     2B
0007140239    22     11.49   72198   11.49   80    80   91098    81018    81098        0.00 N        N         91098    82098     2B
0007140247    27     10.70   73098   10.70   75    75   91598    81513    81598        0.00 N        N         91598    82098     2B
0007140254    49      9.99   80798    9.99   90    90   91298    81213    81298        0.00 N        N         91298    82098     2B
0007141930    14      9.65   81598    9.65   73    73   92098    82013    82098        0.00 N        N         92098    82198     2B
0007142086    49      9.99   80698    9.99   83    83   91198    81113    81198        0.00 N        N         91198    81798     2B
0007142094    50     12.50   73198   12.50   85    85   90598    80513    80598        0.00 N        N         90598    81798     2B
0007142508    49     10.00   81498   10.00   80    80   91998    81913    81998        0.00 N        N         91998    82498     2B
0007143068    43      8.55   73198    8.55   79    79   90598    80513    80598        0.00 N        N         90598    81798     2B
0007143076    37     10.25   80798   10.25   80    80   91298    81213    81298        0.00 N        N         91298    81798     2B
0007143084    41     10.99   73198   10.99   80    80   90598    80513    80598        0.00 N        N         90598    81798     2B
0007143498    34     12.99   71898   12.99   70    70   82398    72313    72398        0.00 N        N         82398    81798     2B
0007143506    38     10.80   80698   10.80   85    85   91198    81113    81198        0.00 N        N         91198    81798     2B
0007143779    43     11.39   72198   11.39   90    46   90198    80113    80198    35463.00 N        N         90198    81998     2B
0007143787    34     10.40   80798   10.40   80    80   91298    81213    81298        0.00 N        N         91298    81798     2B
0007144538    40     12.19   71698   12.19   90    13   90198    80113    80198    95922.00 N        N         90198    81998     2B
0007144611    37     12.19   72198   12.19   90    35   90198    80113    80198    42000.00 N        N         90198    81998     2B
0007144629    45      8.94   71798    8.94   74    74   90198    80113    80198        0.00 N        N         90198    81998     2B
0007144645    20      8.49   71798    8.49   80    80   90198    80113    80198        0.00 N        N         90198    81998     2B
0007144660    31     11.39   72098   11.39   90    31   90198    80113    80198    41104.00 N        N         90198    81998     2B
0007144702    29      9.75   81398    9.75   80    80   91898    81813    81898        0.00 N        N         91898    81998     2B
0007145311    41     12.75   81798   12.75   80    80   92198    82113    82198        0.00 N        N         92198    82498     2B
0007149719    39     11.50   71798   11.50   65    65   90198    80113    80198        0.00 N        N         90198    81998     2B
0007149792    35     10.88   70298   10.88   65    65   90198    80113    80198        0.00 N        N         90198    81798     2B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account      Prop.  Prop.    Original    Unpaid      Prin&Int           Appraisal Property              Occupancy    Loan
Number       State  Zip      Balance     Balance     Payment   Term Lien  Value   Type                  Status       Purpose
<S>          <C>    <C>     <C>         <C>           <C>        <C> <C>   <C>    <C>                   <C>          <C>
0007149925   WA     98606       22400    22400.00      256.36    180 2     136500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007149966   FL     33186       34045    34012.29      383.81    240 2     115000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007150006   MO     63118       22000    22000.00      246.61    180 1      33500 2 FAMILY  RESIDENCE   INV OWNED    DEBT CONSOL
0007150121   FL     33334       24000    24000.00      267.16    180 2     162000 3-4 FAMILY RESIDENCE  INV OWNED    DEBT CONSOL
0007150303   TN     38141       70400    70400.00      707.93    180 1      88000 SFR DETACHED          PRIMARY RES  PURCHASE
0007150311   TN     38116       48600    48600.00      531.93    180 1      54000 SFR DETACHED          PRIMARY RES  PURCHASE
0007150634   CA     92656       31000    30933.39      357.23    180 2     310000 PUD                   PRIMARY RES  DEBT CONSOL
0007150642   FL     33498       23600    23600.00      275.70    180 2     150000 PUD                   PRIMARY RES  OTHER
0007150659   FL     33322       18000    18000.00      216.04    180 2     122000 SFR DETACHED          PRIMARY RES  OTHER
0007151301   MI     49643       65700    65700.00      678.33    180 1      73000 SFR DETACHED          PRIMARY RES  PURCHASE
0007151327   FL     34683      149310   149310.00     1518.61    180 1     165900 SFR DETACHED          PRIMARY RES  PURCHASE
0007151343   GA     30605       44800    44800.00      457.86    240 1      56000 SFR DETACHED          PRIMARY RES  OTHER
0007151723   NY     11701       31000    31000.00      332.94    180 2     133000 SFR DETACHED          PRIMARY RES  OTHER
0007152317   FL     33408       76500    76500.00      798.69    180 1      85000 SFR DETACHED          PRIMARY RES  PURCHASE
0007155427   FL     33936       95400    95400.00      854.89    180 1     106000 SFR DETACHED          PRIMARY RES  OTHER
0007155443   AZ     85027       76500    76500.00      714.12    180 1      90000 SFR DETACHED          PRIMARY RES  OTHER
0007155450   OK     73008       40000    40000.00      373.40    180 1      58000 SFR DETACHED          PRIMARY RES  OTHER
0007155484   OH     43701       44910    44910.00      410.81    180 1      49900 SFR DETACHED          PRIMARY RES  PURCHASE
0007155716   FL     33417      106400   106400.00     1013.28    180 1     133000 SFR DETACHED          PRIMARY RES  OTHER
0007155849   CA     95436       96750    96750.00      858.01    180 1     107500 SFR DETACHED          PRIMARY RES  OTHER
0007155997   UT     84632       63000    63000.00      547.06    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0007165475   IN     46222       25000    25000.00      518.84     60 1      45000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007165483   OH     44662      136850   136850.00     1195.91    180 1     155000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007165491   KY     41543       22000    22000.00      315.51    120 2     118000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007165509   KY     42718       20000    20000.00      239.91    180 1      44000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007165517   WI     53402       78115    78115.00      794.50    180 1      91900 SFR DETACHED          PRIMARY RES  PURCHASE
0007165525   IL     60637       14100    14100.00      149.80    180 2      75000 2 FAMILY  RESIDENCE   PRIMARY RES  DEBT CONSOL
0007165533   IN     46403       56000    56000.00      598.36    180 1      87000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007165970   MI     49668       53000    53000.00      484.82    180 1      83000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007165988   OH     43331       29000    29000.00      336.74    180 1      50000 SFR DETACHED          PRIMARY RES  OTHER
0007165996   OH     43550       56100    56035.11      578.68    240 1      67000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007166275   OH     43623       64000    64000.00      514.50    180 1      80000 SFR DETACHED          PRIMARY RES  OTHER
0007166424   TN     37367       43200    43200.00      378.80    180 1      54000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007166895   OH     45426      104000   104000.00      989.64    180 1     128000 SFR DETACHED          PRIMARY RES  OTHER
0007166903   IN     46807       42000    42000.00      464.28    180 1      60000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007166911   MN     55411       32900    32900.00      427.15    180 1      47000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007166929   MN     56378       53550    53550.00      507.95    180 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007166937   OH     43205       27900    27900.00      310.91    240 1      63000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007166945   IL     60636       68000    68000.00      591.73    180 1      80000 2 FAMILY  RESIDENCE   PRIMARY RES  OTHER
0007166960   IN     46816       60000    60000.00      560.09    180 1      80000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007169766   FL     33619       84600    84600.00      726.85    180 1      94000 SFR DETACHED          PRIMARY RES  PURCHASE
0007170772   IN     46218       26000    26000.00      310.38    180 1      40000 2 FAMILY  RESIDENCE   INV OWNED    OTHER
0007172661   MN     56314       40250    40250.00      380.28    180 1      59000 SFR DETACHED          PRIMARY RES  PURCHASE
0007174931   NC     28327       65365    65365.00      627.44    180 1      76900 MANUFACTURED          PRIMARY RES  DEBT CONSOL
0007235567   IL     60617       63750    63750.00      665.70    180 1      75000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007235625   OH     43138       86400    86400.00      694.58    180 1     108000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007235633   TN     37311       60750    60750.00      521.50    180 1      62900 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007235658   TN     37323       72250    72250.00      729.30    180 1      85000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007235666   IN     46409       27000    27000.00      252.04    180 1      36000 SFR DETACHED          INV OWNED    OTHER
0007235716   MN     56303       62900    62900.00      570.68    180 1      74000 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007235724   KY     40216       69000    69000.00      567.65    180 1     107500 SFR DETACHED          PRIMARY RES  PURCHASE
0007235732   KY     42028       25500    25500.00      312.27    180 1      35000 SFR DETACHED          PRIMARY RES  OTHER
0007238850   MN     55355       42000    42000.00      382.63    180 1      96000 SFR DETACHED          PRIMARY RES  OTHER
0007238876   MN     56304       75000    75000.00      677.66    180 1      88500 SFR DETACHED          PRIMARY RES  DEBT CONSOL
0007907264   OH     44060       36500    36500.00      412.00    180 2     130000 SFR DETACHED          PRIMARY RES  OTHER

<CAPTION>
Account       Payment
Number        Type            Grade
<S>           <C>             <C>
0007149925    FIXED           A
0007149966    FIXED           A
0007150006    FIXED           A
0007150121    FIXED           A
0007150303    360/180BAL      B
0007150311    360/180BAL      A
0007150634    FIXED           A
0007150642    FIXED           A
0007150659    FIXED           A
0007151301    360/180BAL      A
0007151327    360/180BAL      A
0007151343    FIXED           C
0007151723    FIXED           A
0007152317    360/180BAL      A
0007155427    360/180BAL      A
0007155443    360/180BAL      B
0007155450    360/180BAL      B
0007155484    360/180BAL      A
0007155716    360/180BAL      A
0007155849    360/180BAL      A
0007155997    360/180BAL      A
0007165475    FIXED           A
0007165483    360/180BAL      A
0007165491    FIXED           A
0007165509    FIXED           B
0007165517    360/180BAL      B
0007165525    FIXED           A
0007165533    FIXED           A
0007165970    360/180BAL      B
0007165988    360/180BAL      A
0007165996    FIXED           A
0007166275    360/180BAL      A
0007166424    360/180BAL      B
0007166895    360/180BAL      B
0007166903    360/180BAL      C
0007166911    FIXED           B
0007166929    360/180BAL      B
0007166937    FIXED           A
0007166945    360/180BAL      A
0007166960    360/180BAL      A
0007169766    360/180BAL      A
0007170772    FIXED           C
0007172661    360/180BAL      A
0007174931    360/180BAL      B
0007235567    FIXED           A
0007235625    360/180BAL      C
0007235633    360/180BAL      A
0007235658    360/180BAL      B
0007235666    360/180BAL      A
0007235716    360/180BAL      B
0007235724    360/180BAL      A
0007235732    360/180BAL      C
0007238850    360/180BAL      C
0007238876    360/180BAL      A
0007907264    FIXED           B
</TABLE>
<PAGE>


<TABLE>
<CAPTION>
Account    Debt      Curr.   Close   Orig.              First    Mat.     Last              Purchase HighCost  Next    Date     Bond
Number     Ratio     Rate     Date   Rate  CLTV   LTV   Pay      Date     Paydt   Srlien    MonLoan  Loan      PayDate Funded  Group
<S>           <C>    <C>    <C>      <C>    <C>    <C> <C>      <C>       <C>     <C>       <C>      <C>      <C>       <C>      <C>
0007149925    38     11.13   72198   11.13   90    16   90198    80113    80198   100000.00 N        Y         90198    81798     2B
0007149966    50     12.38   60598   12.38   90    30   80198    70118    80198    69455.00 N        N         90198    81998     2B
0007150006    27     10.75   73198   10.75   66    66   90198    80113    80198        0.00 N        N         90198    81798     2B
0007150121    52     10.63   73198   10.63   72    15   90198    80113    80198    92939.00 N        N         90198    81998     2B
0007150303    31     11.70   72498   11.70   80    80   82498    72413    72498        0.00 Y        N         82498    82198     2B
0007150311    50     12.85   72498   12.85   90    90   82498    72413    72498        0.00 Y        N         82498    82198     2B
0007150634    39     11.25   61698   11.25   86    10   80198    70113    80198   237000.00 N        Y         90198    81998     2B
0007150642    49     11.50   72498   11.50   90    16   90198    80113    80198   111379.00 N        Y         90198    81798     2B
0007150659    38     12.00   72398   12.00   90    15   90198    80113    80198    91741.00 N        N         90198    81798     2B
0007151301    47     12.05   73098   12.05   90    90   83098    73013    73098        0.00 Y        N         83098    82198     2B
0007151327    43     11.85   72498   11.85   90    90   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007151343    45     10.85   71598   10.85   80    80   82098    72018    72098        0.00 N        N         82098    82198     2B
0007151723    39      9.99   80798    9.99   42    23   91298    81213    81298    24657.00 N        N         91298    82198     2B
0007152317    46     12.20   73098   12.20   90    90   83098    73013    73098        0.00 Y        N         83098    82198     2B
0007155427    44     10.25   71498   10.25   90    90   90198    80113    80198        0.00 N        N         90198    82198     2B
0007155443    40     10.75   72798   10.75   85    85   90198    80113    80198        0.00 N        N         90198    82198     2B
0007155450    46     10.75   72398   10.75   69    69   90198    80113    80198        0.00 N        N         90198    82198     2B
0007155484    49     10.50   72798   10.50   90    90   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007155716    39     11.00   80698   11.00   80    80  100198    90113    90198        0.00 N        N        100198    82198     2B
0007155849    36     10.13   72298   10.13   90    90   90198    80113    80198        0.00 N        N         90198    82198     2B
0007155997    22      9.88   72398    9.88   79    79   90198    80113    80198        0.00 N        N         90198    82198     2B
0007165475    45      8.99   81098    8.99   56    56   91498    81403    81498        0.00 N        Y         91498    81998     2B
0007165483    46      9.95   73198    9.95   88    88   90598    80513    80598        0.00 N        N         90598    81998     2B
0007165491    39     11.99   72898   11.99   85    19   90398    80308    80398    78272.00 N        N         90398    81998     2B
0007165509    31     11.99   81098   11.99   45    45   91498    81413    81498        0.00 N        Y         91498    81998     2B
0007165517    47     11.85   73198   11.85   85    85   90198    80113    80198        0.00 Y        N         90198    81998     2B
0007165525    40      9.80   73098    9.80   75    19   90498    80413    80498    42500.00 N        N         90498    81998     2B
0007165533    48      9.90   73198    9.90   64    64   90598    80513    80598        0.00 N        Y         90598    81998     2B
0007165970    37     10.50   81098   10.50   64    64   91498    81413    81498        0.00 N        N         91498    81998     2B
0007165988    25     13.70   81098   13.70   58    58   91498    81413    81498        0.00 N        Y         91498    81998     2B
0007165996    29     10.99   60598   10.99   84    84   71098    61018    71098        0.00 N        N         81098    82198     2B
0007166275    44      8.99   81198    8.99   80    80   91798    81713    81798        0.00 N        Y         91798    82198     2B
0007166424    42      9.99   80798    9.99   80    80   91298    81213    81298        0.00 N        N         91298    82198     2B
0007166895    46     10.99   81098   10.99   81    81   91498    81413    81498        0.00 N        N         91498    81998     2B
0007166903    47     12.99   80798   12.99   70    70   91298    81213    81298        0.00 N        N         91298    81998     2B
0007166911    37     13.50   80698   13.50   70    70   91198    81113    81198        0.00 N        Y         91198    81998     2B
0007166929    28     10.95   80798   10.95   85    85   91298    81213    81298        0.00 N        N         91298    81998     2B
0007166937    22     12.19   81098   12.19   44    44   91498    81418    81498        0.00 N        Y         91498    81998     2B
0007166945    43      9.90   73198    9.90   85    85   90598    80513    80598        0.00 N        Y         90598    81998     2B
0007166960    49     10.75   80898   10.75   75    75   91398    81313    81398        0.00 N        N         91398    81998     2B
0007169766    43      9.75   72098    9.75   90    90   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007170772    31     11.90   71798   11.90   65    65   81798    71713    71798        0.00 N        N         81798    82198     2B
0007172661    50     10.90   73198   10.90   68    68   90198    80113    80198        0.00 Y        N         90198    82198     2B
0007174931    50     11.10   81098   11.10   85    85   91498    81413    81498        0.00 N        N         91498    82098     2B
0007235567    33      9.50   81098    9.50   85    85   91498    81413    81498        0.00 N        N         91498    82098     2B
0007235625    26      8.99   81298    8.99   80    80   91798    81713    81798        0.00 N        N         91798    82198     2B
0007235633    49      9.74   81198    9.74   97    97   91798    81713    81798        0.00 N        N         91798    82198     2B
0007235658    46     11.75   81198   11.75   85    85   91798    81713    81798        0.00 N        N         91798    82198     2B
0007235666    35     10.75   81198   10.75   75    75   91198    81113    81198        0.00 N        N         91198    82198     2B
0007235716    19     10.40   81298   10.40   85    85   91798    81713    81798        0.00 N        N         91798    82198     2B
0007235724    43      9.25   81198    9.25   64    64   91198    81113    81198        0.00 Y        N         91198    82198     2B
0007235732    46     14.50   81298   14.50   73    73   91798    81713    81798        0.00 N        Y         91798    82198     2B
0007238850    22     10.45   81298   10.45   44    44   91798    81713    81798        0.00 N        N         91798    82198     2B
0007238876    48     10.35   81298   10.35   85    85   91798    81713    81798        0.00 N        N         91798    82198     2B
0007907264    30     10.88   71798   10.88   85    28   90198    80113    80198    74000.00 N        N         90198    81498     2B
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0000678136      CO     80631        79900     79864.58     700.59    360 1           95000 SFR DETACHED
0004212387      CA     93308       200000    199776.86    1882.02    360 1          250000 SFR DETACHED
0004212676      CA     95301        55000     54812.04     442.15    360 1           90000 SFR DETACHED
0004213013      CA     95380       123000    122786.13     967.65    360 1          160000 SFR DETACHED
0004216412      CA     95307        94500     94321.48     850.34    360 1          105000 SFR DETACHED
0004216461      CA     95125       243000    242886.63    2087.75    360 1          270000 2 FAMILY  RESIDENCE
0004216529      CA     95630       188240    188039.90    1534.99    360 1          235300 SFR DETACHED
0004216743      CA     90807       252000    251819.06    2397.96    360 1          315000 2 FAMILY  RESIDENCE
0004216792      CA     91350       233750    233750.00    2112.04    360 1          275000 SFR DETACHED
0004216859      CA     91773       205700    205556.27    1480.78    360 1          242000 SFR DETACHED
0004216867      CA     90022       102400    102285.35     816.58    360 1          128000 SFR DETACHED
0004217766      CA     95122        94000     93925.82     999.58    360 1          200000 SFR DETACHED
0004218053      CA     94520        89600     89560.27     785.65    360 1          128000 PUD
0004218806      CO     80022        90000     89957.11     766.64    360 1          100000 SFR DETACHED
0004218988      CA     91605       130500    130338.04     994.20    360 1          145000 SFR DETACHED
0004219051      OR     97004       170000    170000.00    1367.86    360 1          213000 MANUFACTURED
0004219218      CA     90220       188000    187628.80    1593.17    360 1          235000 3-4 FAMILY RESIDENCE
0004219234      CA     90043       224000    223563.42    2007.27    360 1          280000 3-4 FAMILY RESIDENCE
0004219242      CA     90003       253125    253012.78    2219.49    360 1          337500 3-4 FAMILY RESIDENCE
0004219275      CA     91016       187200    187115.40    1629.00    360 1          208000 SFR DETACHED
0004272282      MT     59047       174000    173923.84    1533.41    360 1          228000 SFR ATTACHED
0004612404      GA     30019        89250     89099.55     711.72    360 1          105000 SFR DETACHED
0004614277      GA     30680        86400     86233.29     735.98    360 1           96000 SFR DETACHED
0004654752      UT     84720       127200    127097.35    1158.80    360 1          150000 SFR DETACHED
0004654760      AZ     86046        54000     53980.53     512.22    360 1           86000 SFR ATTACHED
0004732392      AZ     85615       111031    110824.94     962.10    360 1          130625 MANUFACTURED
0004733770      AZ     85705        93200     93125.60     852.54    360 1          116500 MANUFACTURED
0004735163      NM     87501        72000     71823.80     610.68    360 1           90000 SFR DETACHED
0004735452      AZ     85023        97200     97017.15     871.02    360 1          108000 PUD
0004735924      ID     83255        48000     47965.60     457.12    360 1           60000 MANUFACTURED
0004736138      TX     78616        49500     49370.01     458.36    360 1           55000 SFR DETACHED
0004736971      NV     89106        96000     95916.49     849.58    360 1          120000 3-4 FAMILY RESIDENCE
0004738035      CO     80215       123250    123141.65    1086.17    360 1          145000 SFR DETACHED
0004775862      PA     19021        90000     89782.95     826.64    360 1          102000 SFR DETACHED
0004783296      MA     02155       115200    114531.66     985.52    360 1          144000 SFR DETACHED
0004784047      NY     13156       126400    126306.44    1189.44    360 1          158000 SFR DETACHED
0004949814      PA     15656        21250     21243.06     208.82    360 1           25000 2 FAMILY  RESIDENCE
0005017181      NC     28690        82500     82403.40     657.89    360 1          110000 SFR DETACHED
0005017231      NC     27405        83250     83158.52     669.25    360 1           92500 SFR DETACHED
0005034053      NC     28601        51000     51000.00     472.25    360 1           73000 MANUFACTURED
0005034384      NC     28666        88830     88830.00     773.00    360 1           98700 SFR DETACHED
0005034681      SC     29710        80000     80000.00     681.46    360 1          100000 SFR DETACHED
0005035498      NC     27215        30800     30800.00     289.83    360 1           38500 SFR DETACHED
0005035530      NC     27203        81600     81600.00     734.26    360 1           96000 SFR DETACHED
0005035571      SC     29585       220000    219898.44    1898.23    360 1          275000 SFR DETACHED
0005036520      SC     29412       116800    116718.11    1051.00    360 1          146000 SFR DETACHED
0005036629      NC     28027       102200    102169.23    1039.46    360 1          146000 SFR DETACHED
0005036710      NC     28173       180000    179893.17    1396.83    360 1          316000 SFR DETACHED
0005036843      NC     27217        45000     44981.91     409.96    360 1           60000 SFR DETACHED
0005037379      NC     28210       116450    116403.72    1065.22    360 1          137000 SFR DETACHED
0005037585      NC     27520        93500     93431.53     883.37    360 1          110000 SFR DETACHED
0005077920      NM     87010       243750    243329.03    2175.20    360 1          375000 MIXED USE-CONSUM
0005085915      GA     31811        36750     36721.59     340.30    360 1           52500 SFR DETACHED
0005184817      CO     81003        76800     76764.16     659.84    360 1           96000 SFR ATTACHED
0005350442      ID     83655        93500     93134.74     837.86    360 1          110000 MANUFACTURED
0005396288      MI     48094       110000    109745.89    1026.83    360 1          123000 SFR DETACHED
</TABLE>

<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0000678136      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.99   62598     9.99      84    84
0004212387      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   10.85   32098    10.85      80    80
0004212676      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           29    8.99   61298     8.99      61    61
0004213013      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.75   42098     8.75      77    77
0004216412      PRIMARY RES        OTHER                ADJUSTABLE       A           52   10.30   61298    10.30      90    90
0004216461      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.75   70298     9.75      90    90
0004216529      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33    9.15   52898     9.15      80    80
0004216743      PRIMARY RES        OTHER                ADJUSTABLE       C           40   10.99   52298    10.99      80    80
0004216792      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27   10.35   61298    10.35      85    85
0004216859      PRIMARY RES        OTHER                ADJUSTABLE       B           41    7.80   60898     7.80      85    85
0004216867      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           21    8.90   52398     8.90      80    80
0004217766      PRIMARY RES        OTHER                ADJUSTABLE       D           23   12.45   50198    12.45      47    47
0004218053      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    9.99   60598     9.99      70    70
0004218806      PRIMARY RES        OTHER                ADJUSTABLE       A           38    9.65   52398     9.65      90    90
0004218988      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.40   60598     8.40      90    90
0004219051      PRIMARY RES        OTHER                ADJUSTABLE       B           51    9.00   72498     9.00      80    80
0004219218      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43    9.59   52898     9.59      80    80
0004219234      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48   10.25   52898    10.25      80    80
0004219242      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48    9.99   63098     9.99      75    75
0004219275      PRIMARY RES        PURCHASE             ADJUSTABLE       A           22    9.90   52898     9.90      90    90
0004272282      PRIMARY RES        OTHER                ADJUSTABLE       A           40   10.05   63098    10.05      76    76
0004612404      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    8.90   41098     8.90      85    85
0004614277      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.65   32698     9.65      90    90
0004654752      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           49   10.45   52098    10.45      85    85
0004654760      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.95   62598    10.95      63    63
0004732392      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           48    9.85   30698     9.85      85    85
0004733770      PRIMARY RES        OTHER                ADJUSTABLE       A           46   10.50   52898    10.50      80    80
0004735163      PRIMARY RES        OTHER                ADJUSTABLE       A           29    9.60   30698     9.60      80    80
0004735452      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.25   62998    10.25      90    90
0004735924      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47   11.00   50798    11.00      80    80
0004736138      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   10.65   33198    10.65      90    90
0004736971      PRIMARY RES        OTHER                ADJUSTABLE       B           43   10.10   51898    10.10      80    80
0004738035      PRIMARY RES        OTHER                ADJUSTABLE       B           50   10.05   40998    10.05      85    85
0004775862      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.55   13098    10.55      88    88
0004783296      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.70   51398     9.70      80    80
0004784047      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   10.85   61798    10.85      80    80
0004949814      PRIMARY RES        PURCHASE             ADJUSTABLE       B           15   11.40   60498    11.40      85    85
0005017181      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    8.90   60998     8.90      75    75
0005017231      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    8.99   61798     8.99      90    90
0005034053      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   10.65   81098    10.65      70    70
0005034384      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.90   72898     9.90      90    90
0005034681      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.65   72898     9.65      80    80
0005035498      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           36   10.85   71098    10.85      80    80
0005035530      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   10.30   70998    10.30      85    85
0005035571      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32    9.80   71398     9.80      80    80
0005036520      PRIMARY RES        PURCHASE             ADJUSTABLE       C           40   10.30   63098    10.30      80    80
0005036629      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   11.85   62398    11.85      70    70
0005036710      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53    8.60   62398     8.60      57    57
0005036843      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24   10.45   62598    10.45      75    75
0005037379      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34   10.50   61298    10.50      85    85
0005037585      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           26   10.90   60598    10.90      85    85
0005077920      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   10.20   42098    10.20      65    65
0005085915      PRIMARY RES        OTHER                ADJUSTABLE       C           46   10.65   61198    10.65      70    70
0005184817      PRIMARY RES        OTHER                ADJUSTABLE       A           20    9.75   63098     9.75      80    80
0005350442      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   10.25  102997    10.25      85    85
0005396288      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.75  112897    10.75      89    89
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0000678136        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0004212387        51398     41328     71398         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0004212676        72298     62228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0004213013        52798     42728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.0875
0004216412        71998     61928     81998         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
0004216461        80898     70828     80898         0       0.07      0       0.01       0.01       0.01       0.01   0.0975
0004216529        62998     52928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0915
0004216743        62998     52928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0004216792        71898     61828     61898         0       0.07      0       0.03       0.03       0.01       0.01   0.1035
0004216859        71798     61728     71798         0       0.07      0       0.01       0.01       0.01       0.01   0.0780
0004216867        62998     52928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0890
0004217766        61398     51328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.1245
0004218053        71298     61228     71298         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0004218806        62998     52928     62998         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0004218988        71098     61028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.0840
0004219051        82998     72928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0900
0004219218        62998     52928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0959
0004219234        62998     52928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0004219242        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0004219275        62998     52928     62998         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0004272282        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0004612404        51598     41528     71598         0       0.07      0       0.01       0.01       0.01       0.01   0.0890
0004614277        50198     40128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0004654752        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0004654760        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0004732392        41198     31128     71198         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0004733770        70298     60228     80298         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0004735163        41198     31128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0004735452        72998     62928    102998         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0004735924        61298     51228     71298         0       0.07      0       0.03       0.03       0.01       0.01   0.1100
0004736138        43098     33028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0004736971        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0004738035        51498     41428     61498         0       0.07      0       0.01       0.01       0.01       0.01   0.1005
0004775862        30198     20128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1055
0004783296        61398     51328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0004784047        72298     62228     82298         0       0.07      0       0.01       0.01       0.01       0.01   0.1085
0004949814        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0005017181        71598     61528     81598         0       0.07      0       0.01       0.01       0.01       0.01   0.0890
0005017231        72298     62228     82298         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0005034053        91498     81428     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0005034384        90398     80328     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0005034681        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0005035498        81598     71528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0005035530        81498     71428     71498         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
0005035571        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0005036520        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
0005036629        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0005036710        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0860
0005036843        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0005037379        71798     61728     71798         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0005037585        71098     61028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0005077920        52498     42428     72498         0       0.07      0       0.03       0.03       0.01       0.01   0.1020
0005085915        71698     61628     81698         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0005184817        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0005350442       120197    110127     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0005396288        10198    120127     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
</TABLE>


1 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0005399555      KS     67110        79200     79169.52     733.38    360 1           99000 SFR ATTACHED
0005404306      KS     67146       124950    124902.44    1161.70    360 1          147000 SFR DETACHED
0005406764      UT     84095       157250    157183.48    1414.97    360 1          185000 SFR DETACHED
0005471578      IL     60620        86700     86635.81     815.86    360 1          110000 SFR DETACHED
0005528187      MI     48067        64000     63828.33     564.02    360 1          118500 SFR DETACHED
0005542261      MI     48214        21700     21687.37     222.38    360 1           31000 2 FAMILY  RESIDENCE
0005573969      AZ     85746        80250     80174.80     689.48    360 1          107000 PUD
0005581871      AZ     85018       150000    149911.22    1741.76    360 1          250000 SFR DETACHED
0005582184      MI     48324       100000     99702.04     779.57    360 1          154000 SFR DETACHED
0005587548      FL     33838       140400    140227.49    1273.81    360 1          175500 SFR DETACHED
0005651492      MI     48827        37125     37102.43     374.75    360 1           49500 SFR DETACHED
0005666284      MN     55303       243000    242801.80    2204.67    360 1          330777 SFR DETACHED
0005711064      NY     13126        64000     63946.09     573.51    360 1           80000 SFR DETACHED
0005739636      FL     32824       108000    107913.78     987.92    360 1          135000 PUD
0005807482      TX     77372        62718     62631.35     543.46    360 1           74718 SFR DETACHED
0005808217      TX     77354        33600     33560.44     309.87    360 1           42000 MANUFACTURED
0005808670      TX     77373        49200     49144.27     477.87    360 1           61500 SFR DETACHED
0005809520      TX     77478       138243    138191.40    1290.48    360 1          155000 SFR DETACHED
0005810577      TX     75025       150590    150468.49    1371.88    360 1          177165 SFR DETACHED
0005810635      TX     77365        29360     29341.75     294.12    360 1           36700 MANUFACTURED
0005811187      TX     77373        45200     45160.68     400.01    360 1           56500 SFR DETACHED
0005811765      TX     75002       147901    147853.20    1459.02    360 1          166000 SFR DETACHED
0005811922      TX     75038       105750    105642.60    1059.36    360 1          117500 SFR DETACHED
0005812292      TX     77032        47600     47585.91     484.14    360 1           56000 SFR DETACHED
0005812425      TX     77583        78618     78551.78     704.50    360 1           92500 SFR DETACHED
0005812920      TX     77338        92800     92772.85     947.42    360 1          116000 SFR DETACHED
0005812953      TX     77356        41250     41237.65     417.97    360 1           55000 SFR DETACHED
0005813407      TX     77072        53550     53530.27     503.91    360 1           59500 SFR DETACHED
0005813530      TX     77068       101250    101203.91     960.41    360 1          112500 SFR DETACHED
0005814652      TX     77338        94000     94000.00     859.86    360 1          117500 MANUFACTURED
0005817721      TX     77095       107820    107820.00     998.39    360 1          119800 SFR DETACHED
0005817960      TX     75163       117000    116952.99    1065.88    360 1          130000 SFR DETACHED
0005818083      TX     77041        66400     66360.51     675.35    360 1           83000 SFR DETACHED
0005857578      NJ     07522        60000     59930.12     616.71    360 1          120000 2 FAMILY  RESIDENCE
0005858485      IL     60651       131400    131291.67    1187.26    360 1          148000 2 FAMILY  RESIDENCE
0005859582      MN     55331       164000    163852.72    1433.17    360 1          205000 SFR DETACHED
0005859590      KS     66713        48450     48411.24     442.83    360 1           57000 SFR DETACHED
0005859608      MD     20784       116000    115956.33    1082.84    360 1          145000 SFR DETACHED
0005860176      GA     30088        72000     71878.38     573.64    360 1           90000 SFR DETACHED
0005860218      IL     60643        77025     76920.81     673.11    360 1          118000 SFR DETACHED
0005860747      GA     30206       110700    110598.45     959.23    360 1          123000 SFR DETACHED
0005860846      MD     21865        48000     47946.80     384.50    360 1           80000 SFR DETACHED
0005860853      IL     62205        35600     35554.86     326.98    360 1           44500 SFR DETACHED
0005861299      DC     20002        34100     34091.27     363.94    360 1           88000 SFR ATTACHED
0005861331      MO     63129        90000     89936.91     863.90    360 1          131000 SFR DETACHED
0005864178      OH     44321       110900    110812.22    1017.77    360 1          130500 SFR DETACHED
0005864582      MI     49330        69700     69647.46     658.51    360 1           82000 SFR DETACHED
0005865027      UT     84017       121600    121485.86    1232.11    360 1          152000 SFR DETACHED
0005865837      CO     80219        77350     77234.92     650.41    360 1           91000 SFR DETACHED
0005866272      IL     61064        42500     42435.80     362.03    360 1           79000 SFR DETACHED
0005866538      MN     55443        36000     35967.33     313.27    360 1           45000 PUD
0005866694      PA     16117        50400     50267.60     492.97    360 1           56000 SFR DETACHED
0005866785      PA     15963        51000     50966.23     518.32    360 1           60000 SFR DETACHED
0005866827      NJ     06349        54400     54356.94     499.25    360 1           64000 SFR DETACHED
0005866991      OH     45432       110320    110198.77     886.87    360 1          137900 SFR DETACHED
0005867486      MI     48911        35000     34971.74     318.86    360 1           54000 SFR DETACHED
0005873609      IL     60620        74800     74739.62     681.44    360 1           88000 SFR DETACHED
0005873807      NJ     08318        50400     50381.06     592.80    360 1           63000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0005399555      PRIMARY RES        OTHER                ADJUSTABLE       C           18   10.65   62998    10.65      80    80
0005404306      PRIMARY RES        OTHER                ADJUSTABLE       B           37   10.70   61098    10.70      85    85
0005406764      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   10.30   51998    10.30      85    85
0005471578      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44   10.85   31898    10.85      79    79
0005528187      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.05   13098    10.05      54    54
0005542261      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           14   11.95   61798    11.95      70    70
0005573969      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.75   52298     9.75      75    75
0005581871      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           48   13.70   32598    13.70      60    60
0005582184      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    8.65   20298     8.65      65    65
0005587548      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28   10.40   42998    10.40      80    80
0005651492      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   11.75   52098    11.75      75    75
0005666284      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43   10.40   52298    10.40      73    73
0005711064      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   10.25   60198    10.25      80    80
0005739636      INV OWNED          PURCHASE             ADJUSTABLE       A           43   10.50   51198    10.50      80    80
0005807482      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.85   50498     9.85      84    84
0005808217      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36   10.60   41798    10.60      80    80
0005808670      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           27   11.25   51898    11.25      80    80
0005809520      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.75   50198    10.75      89    89
0005810577      PRIMARY RES        PURCHASE             ADJUSTABLE       B           25   10.45   52998    10.45      85    85
0005810635      PRIMARY RES        PURCHASE             ADJUSTABLE       C           28   11.65   52298    11.65      80    80
0005811187      PRIMARY RES        PURCHASE             ADJUSTABLE       B           30   10.10   60898    10.10      80    80
0005811765      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   11.45   61598    11.45      89    89
0005811922      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   11.65   61098    11.65      90    90
0005812292      PRIMARY RES        PURCHASE             ADJUSTABLE       B           29   11.85   62998    11.85      85    85
0005812425      PRIMARY RES        OTHER                ADJUSTABLE       A           39   10.25   61598    10.25      85    85
0005812920      PRIMARY RES        PURCHASE             ADJUSTABLE       C           33   11.90   62998    11.90      80    80
0005812953      PRIMARY RES        PURCHASE             ADJUSTABLE       B           24   11.80   72198    11.80      75    75
0005813407      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.85   70798    10.85      90    90
0005813530      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.95   71498    10.95      90    90
0005814652      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48   10.50   81198    10.50      80    80
0005817721      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28   10.65   72298    10.65      90    90
0005817960      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.45   62698    10.45      90    90
0005818083      PRIMARY RES        PURCHASE             ADJUSTABLE       C           50   11.85   61598    11.85      80    80
0005857578      PRIMARY RES        OTHER                ADJUSTABLE       C           37   11.99   32898    11.99      50    50
0005858485      PRIMARY RES        OTHER                ADJUSTABLE       A           51   10.35   50598    10.35      89    89
0005859582      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22    9.95   61598     9.95      80    80
0005859590      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.49   61598    10.49      85    85
0005859608      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   10.75   61598    10.75      80    80
0005860176      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    8.89   51398     8.89      80    80
0005860218      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.95   51398     9.95      65    65
0005860747      PRIMARY RES        OTHER                ADJUSTABLE       B           37    9.85   52998     9.85      90    90
0005860846      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           22    8.95   60198     8.95      60    60
0005860853      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32   10.55   52298    10.55      80    80
0005861299      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           27   12.50   52898    12.50      39    39
0005861331      PRIMARY RES        OTHER                ADJUSTABLE       C           39   11.10   51598    11.10      69    69
0005864178      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.54   52698    10.54      85    85
0005864582      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   10.90   42498    10.90      85    85
0005865027      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   11.80   41798    11.80      80    80
0005865837      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           52    9.50   50798     9.50      85    85
0005866272      PRIMARY RES        OTHER                ADJUSTABLE       C           24    9.65   50798     9.65      54    54
0005866538      INV OWNED          PURCHASE             ADJUSTABLE       A           47    9.90   60598     9.90      80    80
0005866694      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   11.34   51498    11.34      90    90
0005866785      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   11.84   52398    11.84      85    85
0005866827      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35   10.54   52398    10.54      85    85
0005866991      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    8.99   61998     8.99      80    80
0005867486      PRIMARY RES        PURCHASE             ADJUSTABLE       C           23   10.45   52698    10.45      65    65
0005873609      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.45   50898    10.45      85    85
0005873807      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           25   13.89   50898    13.89      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0005399555        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0005404306        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0005406764        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0005471578        50198     40128     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0005528187        30498     20428     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0005542261        72298     62228     82298         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0005573969        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0005581871        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1370
0005582184        40198     30128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0005587548        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0005651492        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0005666284        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0005711064        70598     60528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0005739636        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0005807482        60498     50428     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0005808217        51798     41728     71798         0       0.07      0       0.03       0.03       0.01       0.01   0.1060
0005808670        62298     52228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0005809520        60698     50628     60698         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0005810577        62998     52928     72998         0       0.07      0       0.01       0.01       0.01       0.01   0.1045
0005810635        62298     52228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0005811187        70898     60828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0005811765        71598     61528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.1145
0005811922        71098     61028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0005812292        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0005812425        71998     61928     81998         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0005812920        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1190
0005812953        82198     72128     82198         0       0.07      0       0.03       0.03       0.01       0.01   0.1180
0005813407        80798     70728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0005813530        81498     71428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0005814652        91198     81128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0005817721        82298     72228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0005817960        72698     62628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0005818083        71598     61528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0005857578        50198     40128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1199
0005858485        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0005859582        71998     61928     81998         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0005859590        71998     61928     81998         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0005859608        71998     61928     71998         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0005860176        61898     51828     81898         0       0.06      0       0.03       0.03       0.01       0.01   0.0889
0005860218        61898     51828     81898         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0005860747        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0005860846        71898     61828     81898         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0005860853        62898     52828     72898         0       0.06      0       0.01       0.01       0.01       0.01   0.1055
0005861299        70298     60228     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0005861331        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0005864178        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1054
0005864582        52998     42928     62998         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0005865027        52298     42228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0005865837        61298     51228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0005866272        61298     51228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0005866538        70598     60528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0005866694        61998     51928     81998         0       0.07      0       0.03       0.03       0.01       0.01   0.1134
0005866785        62998     52928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1184
0005866827        62998     52928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1054
0005866991        71998     61928     81998         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0005867486        62698     52628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0005873609        61398     51328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0005873807        61398     51328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.1389
</TABLE>


2 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0005874169      IL     60064        76500     76500.00     670.78    360 1           85000 SFR DETACHED
0005874177      MD     20754       202500    202500.00    1775.59    360 1          225000 SFR DETACHED
0005874243      OH     44123        91800     91800.00     737.99    360 1          108000 SFR DETACHED
0005874326      MN     55119        91500     91500.00     775.40    360 1          122000 SFR DETACHED
0005874540      FL     34116       103500    103500.00     877.09    360 1          115000 SFR DETACHED
0005874573      OH     44103        34875     34875.00     355.78    360 1           46500 2 FAMILY  RESIDENCE
0005874581      OH     44108        56950     56950.00     497.68    360 1           67000 SFR DETACHED
0005874714      MD     20722       101575    101575.00     816.57    360 1          119500 SFR DETACHED
0005874748      PA     15055        42400     42400.00     419.57    360 1           53000 SFR DETACHED
0005883467      UT     84074       120700    120648.28    1072.64    360 1          142000 SFR DETACHED
0005892880      MT     59911       103000    103000.00     926.82    360 1          170000 SFR DETACHED
0005913454      ID     83709       148750    148687.61    1332.96    360 1          175000 SFR DETACHED
0005913587      CA     92118       180000    179896.43    1416.07    360 1          340000 SFR DETACHED
0005920111      MO     63130        56000     55918.99     533.31    360 1           70000 SFR DETACHED
0005923719      IL     62062       148750    148486.27    1180.86    360 1          177000 SFR DETACHED
0005927090      FL     33901        54950     54883.91     502.65    360 1           78500 SFR DETACHED
0005931050      IL     62010        77600     77517.51     632.79    360 1           97000 SFR DETACHED
0005931654      IL     60633       137700    137513.73    1203.34    360 1          162000 SFR DETACHED
0005933577      CO     81067        82800     82720.33     703.80    360 1          103500 MANUFACTURED
0005935192      HI     96761       252000    251382.83    1937.67    360 1          320000 SFR DETACHED
0005952130      NM     87124       108000    108000.00     996.01    360 1          120000 MANUFACTURED
0005952379      NC     27602        40125     40083.97     389.72    360 1           53500 SFR DETACHED
0005952395      OH     44146        74800     74700.96     659.19    360 1           93500 SFR DETACHED
0005952528      FL     33187       108792    108662.41     844.24    360 1          127990 SFR DETACHED
0005953856      MA     01569        68800     68800.00     568.50    360 1           86000 SFR DETACHED
0005953914      IL     60123        88400     87451.20     831.85    360 1          110500 PUD
0005954201      NJ     08060        43500     43414.30     367.36    360 1           58000 SFR DETACHED
0005954805      CA     94544       120000    119700.14    1009.03    360 1          170000 SFR DETACHED
0005961081      MI     48238        18000     17992.18     202.64    360 1           36000 SFR DETACHED
0005964697      NV     89511       202077    202077.00    1699.18    360 1          224530 SFR DETACHED
0005968474      MI     48601        41400     41400.00     386.47    360 1           46000 SFR DETACHED
0005971445      NM     87031       102000    101911.29     902.67    360 1          120000 MANUFACTURED
0005971908      TX     78754        94000     93838.96     817.98    360 1          127000 SFR ATTACHED
0005976386      OH     44830        53000     52922.49     502.74    360 1           72000 SFR DETACHED
0005977392      AZ     85715       104000    103956.85     935.82    360 1          131000 SFR DETACHED
0005977442      AZ     86440        39352     39352.00     351.18    360 1           52470 MANUFACTURED
0005980974      AZ     85323       120266    120212.67    1054.54    360 1          133629 SFR DETACHED
0005991435      MI     49509        28000     27972.87     277.29    360 1           35000 SFR DETACHED
0005991450      OH     45822        70550     70404.03     517.68    360 1           83000 SFR DETACHED
0005992896      MI     48223        50250     50191.46     465.31    360 1           67000 SFR DETACHED
0005996483      MI     48183       172000    171835.40    1465.14    360 1          215000 SFR DETACHED
0005997028      MI     48224        77350     77321.93     748.34    360 1           91000 SFR DETACHED
0006001879      MI     48237        95000     94919.98     851.30    360 1          108000 SFR DETACHED
0006004139      MO     63056        42000     41974.46     423.96    360 1           56000 SFR DETACHED
0006009237      MI     48203        24000     24000.00     264.56    360 1           32000 SFR DETACHED
0006108682      MI     48312       115500    115279.47     988.09    360 1          165000 SFR DETACHED
0006111975      PA     18301       152800    152730.94    1329.66    360 1          191000 SFR DETACHED
0006112890      NY     10303       140000    139853.69    1349.15    360 1          175000 2 FAMILY  RESIDENCE
0006114524      NC     28226       117900    117796.78    1043.38    360 1          131000 SFR DETACHED
0006114672      CA     94102       335750    335002.97    2699.11    360 1          395000 SFR DETACHED
0006114730      CA     93923       233750    233451.91    1789.06    360 1          275000 PUD
0006114748      NV     89433       101700    101479.89     825.63    360 1          113000 SFR DETACHED
0006118251      IN     46135        64000     63940.04     549.86    360 1           80000 SFR DETACHED
0006118533      VA     24015       113355    113228.58    1066.68    360 1          125950 SFR DETACHED
0006118731      NM     87124        99200     99200.00     837.75    360 1          124000 SFR DETACHED
0006121560      MI     48220        54400     54329.03     503.73    360 1           64000 SFR DETACHED
0006121586      MI     48084        80000     79717.28     690.27    360 1          130000 SFR DETACHED
0006124465      ID     83642        58500     58500.00     535.13    360 1           65000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0005874169      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.99   72498     9.99      90    90
0005874177      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51    9.99   72598     9.99      90    90
0005874243      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    8.99   73098     8.99      85    85
0005874326      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.59   73098     9.59      75    75
0005874540      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.59   72798     9.59      90    90
0005874573      INV OWNED          PURCHASE             ADJUSTABLE       B           34   11.89   72598    11.89      75    75
0005874581      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    9.95   72598     9.95      85    85
0005874714      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.99   73198     8.99      85    85
0005874748      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           21   11.49   73198    11.49      80    80
0005883467      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           36   10.15   60298    10.15      85    85
0005892880      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   10.30   71598    10.30      61    61
0005913454      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.25   62598    10.25      85    85
0005913587      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    8.75   61798     8.75      53    53
0005920111      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   11.00   22498    11.00      80    80
0005923719      PRIMARY RES        OTHER                ADJUSTABLE       B           39    8.85   30698     8.85      84    84
0005927090      PRIMARY RES        PURCHASE             ADJUSTABLE       C           39   10.50   31098    10.50      70    70
0005931050      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.15   51998     9.15      80    80
0005931654      PRIMARY RES        PURCHASE             ADJUSTABLE       B           37    9.95   52198     9.95      85    85
0005933577      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.63   50598     9.63      80    80
0005935192      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.50   31798     8.50      79    79
0005952130      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.60   60898    10.60      90    90
0005952379      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   11.25   40398    11.25      75    75
0005952395      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   10.05   42898    10.05      80    80
0005952528      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    8.60   50598     8.60      85    85
0005953856      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29    9.30   72998     9.30      80    80
0005953914      PRIMARY RES        OTHER                ADJUSTABLE       C           30   10.85   32498    10.85      80    80
0005954201      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           46    9.55   30598     9.55      75    75
0005954805      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48    9.50   21398     9.50      71    71
0005961081      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           26   13.25   50598    13.25      50    50
0005964697      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.50   72298     9.50      90    90
0005968474      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.75   71598    10.75      90    90
0005971445      PRIMARY RES        OTHER                ADJUSTABLE       B           50   10.10   52898    10.10      85    85
0005971908      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29    9.90   30598     9.90      74    74
0005976386      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   10.95   22098    10.95      74    74
0005977392      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42   10.30   62598    10.30      79    79
0005977442      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27   10.20   72098    10.20      75    75
0005980974      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    9.99   61298     9.99      90    90
0005991435      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           20   11.50   50898    11.50      80    80
0005991450      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    8.00   41798     8.00      85    85
0005992896      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           13   10.65   41798    10.65      75    75
0005996483      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.65   51398     9.65      80    80
0005997028      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46   11.20   62698    11.20      85    85
0006001879      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.25   60898    10.25      88    88
0006004139      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   11.75   52798    11.75      75    75
0006009237      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   12.95   81298    12.95      75    75
0006108682      PRIMARY RES        OTHER                ADJUSTABLE       A           49    9.70   30698     9.70      70    70
0006111975      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    9.90   60498     9.90      80    80
0006112890      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   11.15   42498    11.15      80    80
0006114524      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.10   62398    10.10      90    90
0006114672      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    8.99   31898     8.99      85    85
0006114730      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    8.45   51598     8.45      85    85
0006114748      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.10   31198     9.10      90    90
0006118251      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.75   51498     9.75      80    80
0006118533      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.85   42498    10.85      90    90
0006118731      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.55   73098     9.55      80    80
0006121560      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   10.65   32798    10.65      85    85
0006121586      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    9.80   32698     9.80      62    62
0006124465      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33   10.50   62298    10.50      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0005874169        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0005874177        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0005874243        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0005874326        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0959
0005874540        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0959
0005874573        82598     72528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.1189
0005874581        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0005874714        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0005874748        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1149
0005883467        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0005892880        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0005913454        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0005913587        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0005920111        40198     30128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0005923719        50198     40128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0885
0005927090        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0005931050        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0915
0005931654        70198     60128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0995
0005933577        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0963
0005935192        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0005952130        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0005952379        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0005952395        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0005952528        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0860
0005953856        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0005953914        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0005954201        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0005954805        40198     30128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0005961081        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1325
0005964697        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0005968474        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0005971445        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0005971908        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0005976386        32698     22628     62698         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0005977392        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0005977442        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0005980974        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0005991435        61398     51328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0005991450        52298     42228     72298         0       0.07      0       0.01       0.01       0.01       0.01   0.0800
0005992896        52298     42228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0005996483        61898     51828     71898         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0005997028        72698     62628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.1120
0006001879        71298     61228     81298         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006004139        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006009237        91798     81728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1295
0006108682        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006111975        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006112890        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006114524        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006114672        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006114730        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0845
0006114748        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0910
0006118251        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006118533        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006118731        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006121560        50298     40228     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006121586        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006124465        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
</TABLE>


3 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006128987      LA     70118       136000    135806.09    1206.08    360 1          170000 2 FAMILY  RESIDENCE
0006133839      MI     48030        26792     26771.50     249.10    360 1           31520 SFR DETACHED
0006133920      FL     32754        71400     71344.81     661.15    360 1           84000 MANUFACTURED
0006143028      LA     70808       151440    151440.00    1301.11    360 1          189300 SFR DETACHED
0006143044      MI     48342        30550     30540.55     306.04    360 1           47000 SFR DETACHED
0006143051      MA     01908       168000    167945.71    1657.29    360 1          210000 3-4 FAMILY RESIDENCE
0006143119      AZ     86325       141015    140951.94    1232.31    360 1          165900 PUD
0006143986      NJ     08028       130400    129800.31    1187.95    360 1          144900 SFR DETACHED
0006145338      MN     55757        95200     95200.00     810.94    360 1          106000 SFR DETACHED
0006151542      OH     44202       123200    122836.80    1066.64    360 1          137000 SFR DETACHED
0006151690      NC     28269        74400     74333.16     756.14    360 1           93000 SFR DETACHED
0006151708      NC     28213        43400     43365.11     457.81    360 1           62000 SFR DETACHED
0006153183      IL     60020        35000     34937.26     307.16    360 1           84000 SFR DETACHED
0006153696      MI     48301       212625    212376.86    1967.26    360 1          283500 SFR DETACHED
0006153852      IL     60435        80000     79889.47     693.21    360 1          100000 SFR DETACHED
0006154504      DC     20019       108970    108970.00    1104.14    360 1          128200 SFR DETACHED
0006162689      PA     17257        50000     49947.30     409.17    360 1           76000 MANUFACTURED
0006162713      MI     48135        36000     35966.54     310.36    360 1           75000 SFR DETACHED
0006162754      MI     48219        42500     42470.90     419.26    360 1           50000 SFR DETACHED
0006163745      WI     53551       107950    107950.00     999.59    360 1          127000 SFR DETACHED
0006163844      OH     45410        60000     59926.11     543.92    360 1           75000 SFR DETACHED
0006163976      MI     48146        65450     65402.42     620.83    360 1           77000 SFR DETACHED
0006164347      MI     49341        65450     65389.97     567.13    360 1           77000 SFR DETACHED
0006164354      MI     49417        58400     58329.00     532.03    360 1           73000 SFR DETACHED
0006164537      MI     49525        74500     74439.23     675.92    360 1           88000 SFR DETACHED
0006164875      CO     80022        63750     63701.77     595.10    360 1           90000 SFR DETACHED
0006164909      MI     49423        77400     77361.40     834.48    360 1           86000 SFR DETACHED
0006165112      MI     48127        92000     91916.32     799.90    360 1          115000 SFR DETACHED
0006165229      IL     60629        89000     88944.69     891.56    360 1          120000 2 FAMILY  RESIDENCE
0006165260      IL     60655       122500    122391.15    1075.03    360 1          175000 SFR DETACHED
0006165500      PA     15906        27600     27595.81     344.36    360 1           34500 SFR DETACHED
0006165633      UT     84401        72000     71938.56     641.99    360 1           96000 SFR DETACHED
0006166201      MI     48219        52000     51953.19     454.04    360 1           66000 SFR DETACHED
0006166607      PA     19149        41000     40982.92     467.69    360 1           67000 SFR DETACHED
0006168330      IL     60629       175500    175305.35    1494.95    360 1          195000 2 FAMILY  RESIDENCE
0006168439      OH     45042        64800     64740.48     568.19    360 1           81000 SFR DETACHED
0006168462      PA     48227        28800     28778.16     268.63    360 1           36000 SFR DETACHED
0006168660      OH     43224        60000     59932.81     478.47    360 1           85000 SFR DETACHED
0006168694      TN     37129        93500     93466.65     890.43    360 1          110000 SFR DETACHED
0006168876      PA     17801        44000     43965.49     417.37    360 1           55000 SFR DETACHED
0006168918      MI     48654        42000     41976.62     436.88    360 1           64000 SFR DETACHED
0006169023      VA     23222       146400    146352.06    1437.52    360 1          183000 SFR DETACHED
0006169031      IL     60639       106200    106152.92     931.20    360 1          118000 2 FAMILY  RESIDENCE
0006169106      PA     18947       175950    175835.75    1735.71    360 1          207000 SFR DETACHED
0006169155      NJ     07524       111600    111554.39    1281.80    360 1          124000 SFR DETACHED
0006169171      MI     48221        64000     63935.31     533.02    360 1           80000 SFR DETACHED
0006169254      IN     46350        53975     53951.12     473.67    360 1           63500 SFR DETACHED
0006169379      MI     49021        82000     81911.93     665.70    360 1          105000 SFR DETACHED
0006169387      MI     49505        66000     65974.05     606.20    360 1           89000 SFR DETACHED
0006169486      OH     45171       120720    119492.18     941.10    360 1          150900 SFR DETACHED
0006169502      KS     66204        68800     68749.73     650.53    360 1           86000 SFR DETACHED
0006169510      MD     20721       214400    214304.95    1879.93    360 1          268000 SFR DETACHED
0006169536      MI     48075        99000     98903.04     835.34    360 1          126000 SFR DETACHED
0006169825      MI     48210        21000     20985.07     200.63    360 1           35000 SFR DETACHED
0006169841      FL     33625       146700    146644.04    1362.81    360 1          163000 SFR DETACHED
0006169908      OH     45211        46875     46845.08     358.77    360 1           62500 SFR DETACHED
0006169940      OH     44070       134300    134191.63    1223.48    360 1          158000 SFR DETACHED
0006169957      UT     84104        85200     85164.57     766.02    360 1          106500 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006128987      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   10.13   52998    10.13      80    80
0006133839      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.70   52098    10.70      85    85
0006133920      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.65   52698    10.65      85    85
0006143028      PRIMARY RES        OTHER                ADJUSTABLE       A           23    9.75   70198     9.75      80    80
0006143044      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37   11.65   60498    11.65      65    65
0006143051      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.45   62598    11.45      80    80
0006143119      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.95   61898     9.95      85    85
0006143986      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.45   33198    10.45      90    90
0006145338      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29    9.65   73098     9.65      90    90
0006151542      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48    9.84   40398     9.84      90    90
0006151690      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51   11.84   42498    11.84      80    80
0006151708      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           47   12.34   42498    12.34      70    70
0006153183      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.00   42598    10.00      42    42
0006153696      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           44   10.64   42398    10.64      75    75
0006153852      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.85   50698     9.85      80    80
0006154504      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           52   11.80   50898    11.80      85    85
0006162689      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36    9.19   53098     9.19      66    66
0006162713      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           19    9.79   53098     9.79      48    48
0006162754      PRIMARY RES        OTHER                ADJUSTABLE       B           26   11.45   53098    11.45      85    85
0006163745      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.65   80598    10.65      85    85
0006163844      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           46   10.39   51598    10.39      80    80
0006163976      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.95   52998    10.95      85    85
0006164347      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           25    9.85   43098     9.85      85    85
0006164354      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33   10.45   43098    10.45      80    80
0006164537      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.40   51998    10.40      85    85
0006164875      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           25   10.75   52098    10.75      71    71
0006164909      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   12.64   52298    12.64      90    90
0006165112      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33    9.89   52298     9.89      80    80
0006165229      PRIMARY RES        OTHER                ADJUSTABLE       C           51   11.65   52298    11.65      74    74
0006165260      PRIMARY RES        OTHER                ADJUSTABLE       B           38   10.00   52698    10.00      70    70
0006165500      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   14.79   60298    14.79      80    80
0006165633      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   10.19   52898    10.19      75    75
0006166201      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           15    9.94   52798     9.94      79    79
0006166607      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           15   13.44   53098    13.44      61    61
0006168330      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.65   52998     9.65      90    90
0006168439      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.99   52998     9.99      80    80
0006168462      INV OWNED          PURCHASE             ADJUSTABLE       A           34   10.74   60398    10.74      80    80
0006168660      PRIMARY RES        OTHER                ADJUSTABLE       A           27    8.90   60398     8.90      71    71
0006168694      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32   11.00   60298    11.00      85    85
0006168876      PRIMARY RES        OTHER                ADJUSTABLE       A           38   10.95   60498    10.95      80    80
0006168918      PRIMARY RES        OTHER                ADJUSTABLE       B           47   12.15   60498    12.15      66    66
0006169023      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           37   11.39   62298    11.39      80    80
0006169031      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.99   61998     9.99      90    90
0006169106      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   11.45   60598    11.45      85    85
0006169155      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   13.54   60598    13.54      90    90
0006169171      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           19    9.39   60598     9.39      80    80
0006169254      PRIMARY RES        OTHER                ADJUSTABLE       B           47   10.00   60598    10.00      85    85
0006169379      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47    9.10   61198     9.10      78    78
0006169387      PRIMARY RES        OTHER                ADJUSTABLE       C           26   10.55   61198    10.55      74    74
0006169486      PRIMARY RES        PURCHASE             ADJUSTABLE       A           15    8.65   61698     8.65      80    80
0006169502      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           20   10.91   52198    10.91      80    80
0006169510      PRIMARY RES        PURCHASE             ADJUSTABLE       C           40    9.99   61598     9.99      80    80
0006169536      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.54   60698     9.54      79    79
0006169825      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           13   11.04   60898    11.04      60    60
0006169841      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34   10.69   61898    10.69      90    90
0006169908      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           35    8.45   61898     8.45      75    75
0006169940      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.45   61998    10.45      85    85
0006169957      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   10.29   61998    10.29      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006128987        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006133839        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006133920        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006143028        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006143044        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006143051        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006143119        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006143986        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006145338        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006151542        50998     40928     80998         0       0.06      0       0.03       0.03       0.01       0.01   0.0984
0006151690        52998     42928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1184
0006151708        52998     42928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1234
0006153183        53098     43028     83098         0       0.07      0       0.02       0.02       0.01       0.01   0.1000
0006153696        52898     42828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1064
0006153852        60698     50628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006154504        70198     60128     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0006162689        70498     60428     80498         0       0.06      0       0.01       0.01       0.01       0.01   0.0919
0006162713        70498     60428     80498         0       0.06      0       0.01       0.01       0.01       0.01   0.0979
0006162754        70498     60428     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.1145
0006163745        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006163844        62098     52028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.1039
0006163976        70398     60328     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0006164347        60598     50528     70598         0       0.06      0       0.01       0.01       0.01       0.01   0.0985
0006164354        60598     50528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006164537        62698     52628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006164875        62698     52628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006164909        62898     52828     72898         0       0.07      0       0.03       0.03       0.01       0.01   0.1264
0006165112        62898     52828     72898         0       0.06      0       0.01       0.01       0.01       0.01   0.0989
0006165229        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006165260        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1000
0006165500        70898     60828     70898         0       0.07      0       0.03       0.03       0.01       0.01   0.1479
0006165633        70298     60228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006166201        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0994
0006166607        70498     60428     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.1344
0006168330        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006168439        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006168462        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1074
0006168660        70898     60828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006168694        70898     60828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006168876        70998     60928     80998         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006168918        70998     60928     80998         0       0.07      0       0.03       0.03       0.01       0.01   0.1215
0006169023        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1139
0006169031        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006169106        71098     61028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.1145
0006169155        71098     61028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.1354
0006169171        71098     61028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.0939
0006169254        71098     61028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006169379        71698     61628     81698         0       0.06      0       0.03       0.03       0.01       0.01   0.0910
0006169387        71698     61628     71698         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006169486        71698     61628    101698         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006169502        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1091
0006169510        71598     61528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006169536        71198     61128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.0954
0006169825        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1104
0006169841        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1069
0006169908        71898     61828     71898         0       0.06      0       0.03       0.03       0.01       0.01   0.0845
0006169940        72498     62428     82498         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006169957        72498     62428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1029
</TABLE>


4 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006170039      OH     45368        54600     54586.49     589.09    360 1           84000 SFR DETACHED
0006170047      IL     61115        56700     56700.00     512.31    360 1           63000 SFR DETACHED
0006170252      ND     58107       111600    111500.63     978.55    360 1          124000 SFR DETACHED
0006170260      MN     55448       122400    122341.67    1042.63    360 1          136000 SFR DETACHED
0006170278      KS     66208        81000     80928.46     713.83    360 1          108000 SFR DETACHED
0006170286      IL     60426        32400     32369.00     275.99    360 1           62000 SFR DETACHED
0006170294      MN     56071        72000     71902.86     527.81    360 1           90000 SFR DETACHED
0006170328      PA     17361        35600     35579.46     365.92    360 1           98000 SFR DETACHED
0006170336      DC     20002        36500     36483.81     320.05    360 1           88000 SFR ATTACHED
0006170492      MN     55434       120900    120833.26     968.45    360 1          151125 SFR DETACHED
0006170500      MI     48203        72000     71939.34     645.20    360 1           80000 SFR DETACHED
0006170682      OH     45013        62000     61970.45     528.13    360 1          190000 SFR DETACHED
0006170922      AZ     85746        80000     79958.86     660.47    360 1          100000 SFR DETACHED
0006170930      IN     46368        77470     77441.08     725.50    360 1          127000 SFR DETACHED
0006171003      IN     46011        81000     80952.82     633.76    360 1           90000 SFR DETACHED
0006171078      MI     48162        47000     46971.23     359.73    360 1           71500 SFR DETACHED
0006171086      IN     46241        52500     52479.35     482.21    360 1           70000 SFR DETACHED
0006171136      MO     64124        56000     55940.97     458.27    360 1           80200 SFR DETACHED
0006171334      NY     13865        27600     27591.65     278.60    360 1           46000 SFR DETACHED
0006171359      PA     15081        60300     60239.16     502.65    360 1           67000 SFR DETACHED
0006171367      OH     45406        87550     87509.49     754.77    360 1          103000 SFR DETACHED
0006171375      FL     34654        95400     95355.86     822.44    360 1          106000 PUD
0006171383      IL     60651        98000     97912.03     859.30    360 1          140000 2 FAMILY  RESIDENCE
0006171391      AZ     85737       118950    118894.96    1025.47    360 1          158600 SFR DETACHED
0006171417      MI     48315       136000    135950.97    1290.03    360 1          160000 SFR DETACHED
0006171425      WA     98031       157165    157092.29    1354.91    360 1          184900 SFR DETACHED
0006171433      MD     21811        43800     43782.74     401.97    360 1           73000 SFR DETACHED
0006171631      MI     48504        25200     24963.18     239.80    360 1           36000 SFR DETACHED
0006171649      WA     98312        57400     57373.72     496.96    360 1           82000 SFR DETACHED
0006171805      PA     17352        80700     80658.51     666.24    360 1          135000 SFR DETACHED
0006172027      MO     64133        56100     56078.60     521.16    360 1           66000 SFR DETACHED
0006172035      MN     55448        66800     66769.10     575.88    360 1           85000 SFR ATTACHED
0006172076      MI     49677       108800    108733.95     835.81    360 1          128000 SFR DETACHED
0006172100      MD     21629        77400     77365.69     678.67    360 1           86000 SFR DETACHED
0006172126      MI     48329       146300    146234.58    1278.49    360 1          209000 SFR DETACHED
0006172142      FL     32822        68850     68826.45     665.58    360 1           81000 SFR DETACHED
0006172183      NJ     07730       106500    106448.06     898.62    360 1          153000 SFR DETACHED
0006172209      MI     48221        22500     22450.59     214.11    360 1           30000 SFR DETACHED
0006172225      IN     46001        45500     45476.61     375.64    360 1           65000 SFR DETACHED
0006172241      UT     84520        28000     27988.10     249.67    360 1           42000 SFR DETACHED
0006172266      UT     84106       204300    204205.69    1762.76    360 1          227000 SFR DETACHED
0006172357      WI     53139       108000    108000.00    1016.29    360 1          135000 SFR DETACHED
0006172373      IL     60426        51000     50982.17     489.16    360 1           60000 SFR DETACHED
0006172381      IL     60638        61000     60969.93     512.48    360 1          133000 SFR DETACHED
0006172423      MD     21224        67200     67173.23     614.21    360 1           84000 SFR DETACHED
0006172522      NV     89129       173700    173614.38    1459.30    360 1          193000 PUD
0006172621      IL     60120       130950    130897.40    1192.96    360 1          145500 SFR DETACHED
0006173017      FL     33917       117000    117000.00    1022.44    360 1          147000 SFR DETACHED
0006173033      MD     20653        72800     72766.32     627.61    360 1          104000 SFR DETACHED
0006173066      OH     44146        68800     68800.00     588.07    360 1           86000 SFR DETACHED
0006173173      OH     45503        76500     76466.08     670.78    360 1           90000 SFR DETACHED
0006173181      MI     48842       110700    110648.89     955.16    360 1          123000 SFR DETACHED
0006173207      MI     49505        99000     98938.31     821.64    360 1          142000 SFR DETACHED
0006173306      OH     45225        54900     54873.00     461.63    360 1           65000 SFR DETACHED
0006173314      MI     48420        91200     91159.65     800.35    360 1          107000 SFR DETACHED
0006173330      MI     49505        77000     77000.00     765.47    360 1          100000 SFR DETACHED
0006173405      MI     49331        38250     38236.51     365.71    360 1           51000 MANUFACTURED
0006173413      MI     49505        76000     75965.65     661.35    360 1           86000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006170039      PRIMARY RES        OTHER                ADJUSTABLE       D           44   12.65   61698    12.65      65    65
0006170047      PRIMARY RES        OTHER                ADJUSTABLE       A           25   10.35   61698    10.35      90    90
0006170252      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.99   61998     9.99      90    90
0006170260      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.65   61698     9.65      90    90
0006170278      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   10.05   61798    10.05      75    75
0006170286      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30    9.65   61698     9.65      52    52
0006170294      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    7.99   61798     7.99      80    80
0006170328      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           26   11.99   61698    11.99      36    36
0006170336      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22    9.99   61798     9.99      41    41
0006170492      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    8.95   62398     8.95      80    80
0006170500      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   10.25   61698    10.25      90    90
0006170682      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           35    9.65   61998     9.65      33    33
0006170922      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.29   63098     9.29      80    80
0006170930      PRIMARY RES        PURCHASE             ADJUSTABLE       C           37   10.79   62598    10.79      61    61
0006171003      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.69   62498     8.69      90    90
0006171078      PRIMARY RES        OTHER                ADJUSTABLE       A           14    8.45   62498     8.45      66    66
0006171086      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.55   62798    10.55      75    75
0006171136      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42    9.19   60598     9.19      70    70
0006171334      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           48   11.75   62698    11.75      60    60
0006171359      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.40   62698     9.40      90    90
0006171367      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.79   62698     9.79      85    85
0006171375      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.79   62698     9.79      90    90
0006171383      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           25    9.99   62598     9.99      70    70
0006171391      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43    9.79   62698     9.79      75    75
0006171417      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41   10.95   62698    10.95      85    85
0006171425      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33    9.79   62598     9.79      85    85
0006171433      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           47   10.54   62698    10.54      60    60
0006171631      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.99   60898    10.99      70    70
0006171649      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           15    9.84   60898     9.84      70    70
0006171805      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.29   61298     9.29      60    60
0006172027      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   10.69   62398    10.69      85    85
0006172035      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31    9.79   62498     9.79      79    79
0006172076      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    8.49   62498     8.49      85    85
0006172100      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.99   62498     9.99      90    90
0006172126      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47    9.95   62498     9.95      70    70
0006172142      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   11.19   62498    11.19      85    85
0006172183      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.54   62398     9.54      70    70
0006172209      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   10.99   62598    10.99      75    75
0006172225      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           20    9.29   62598     9.29      70    70
0006172241      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           23   10.19   62598    10.19      67    67
0006172266      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.80   62598     9.80      90    90
0006172357      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   10.85   62598    10.85      80    80
0006172373      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31   11.09   62598    11.09      85    85
0006172381      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.49   62598     9.49      46    46
0006172423      PRIMARY RES        OTHER                ADJUSTABLE       C           45   10.49   62598    10.49      80    80
0006172522      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52    9.49   70698     9.49      90    90
0006172621      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.45   72498    10.45      90    90
0006173017      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.95   62698     9.95      80    80
0006173033      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           50    9.79   62898     9.79      70    70
0006173066      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32    9.69   62698     9.69      80    80
0006173173      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46    9.99   62698     9.99      85    85
0006173181      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.80   62698     9.80      90    90
0006173207      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    9.35   62698     9.35      70    70
0006173306      PRIMARY RES        OTHER                ADJUSTABLE       B           21    9.50   63098     9.50      84    84
0006173314      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           20   10.00   63098    10.00      85    85
0006173330      PRIMARY RES        OTHER                ADJUSTABLE       C           29   11.55   63098    11.55      77    77
0006173405      PRIMARY RES        OTHER                ADJUSTABLE       C           29   11.05   62998    11.05      75    75
0006173413      PRIMARY RES        OTHER                ADJUSTABLE       A           38    9.90   62998     9.90      88    88
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006170039        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1265
0006170047        72298     62228     62298         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006170252        71998     61928     81998         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006170260        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006170278        72298     62228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006170286        72298     62228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006170294        72298     62228     82298         0       0.06      0       0.01       0.01       0.01       0.01   0.0799
0006170328        72298     62228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006170336        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006170492        72398     62328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006170500        72298     62228     82298         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0006170682        72498     62428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006170922        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0929
0006170930        72598     62528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.1079
0006171003        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0869
0006171078        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0845
0006171086        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006171136        71098     61028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.0919
0006171334        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006171359        72698     62628     82698         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006171367        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.0979
0006171375        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.0979
0006171383        72598     62528     82598         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006171391        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.0979
0006171417        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006171425        72598     62528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.0979
0006171433        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1054
0006171631        71298     61228     71298         0       0.06      0       0.01       0.01       0.01       0.01   0.1099
0006171649        71298     61228     71298         0       0.06      0       0.03       0.03       0.01       0.01   0.0984
0006171805        71798     61728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0929
0006172027        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1069
0006172035        80598     70528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.0979
0006172076        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0849
0006172100        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006172126        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006172142        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1119
0006172183        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0954
0006172209        73098     63028    123098         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006172225        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0929
0006172241        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006172266        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006172357        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006172373        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1109
0006172381        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006172423        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006172522        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006172621        82498     72428     82498         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006173017        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006173033        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0979
0006173066        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0969
0006173173        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006173181        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0980
0006173207        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006173306        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006173314        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006173330        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0006173405        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006173413        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
</TABLE>


5 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006173447      MI     48911       200000    200000.00    2057.23    360 1          250000 SFR DETACHED
0006173454      MI     49507        40400     40385.90     387.80    360 1           50500 SFR DETACHED
0006173504      DE     19956        68000     67969.20     591.23    360 1           85000 SFR DETACHED
0006173520      OH     44256       153000    152927.85    1308.90    360 1          180000 SFR DETACHED
0006173538      MI     48227        62050     62050.00     590.45    360 1           73000 SFR DETACHED
0006173645      GA     30233        64800     64771.81     572.51    360 1           81000 MANUFACTURED
0006173652      MD     21044        97325     97325.00     907.78    360 1          115000 PUD
0006173678      MI     48473       100000     99874.17     825.58    360 1          180000 SFR DETACHED
0006173686      MI     48451        35000     34982.74     294.05    360 1           70000 SFR DETACHED
0006173850      IL     60452       100800    100759.85     921.31    360 1          126000 SFR DETACHED
0006173884      GA     30188        80000     79971.41     761.26    360 1          100000 SFR DETACHED
0006173926      PA     15237        93500     93458.55     819.84    360 1          172000 SFR DETACHED
0006173991      NE     68124       182000    181953.42    1942.41    360 1          260000 SFR DETACHED
0006174015      OH     45804        29600     29600.00     291.78    360 1           37000 SFR DETACHED
0006174106      MI     48162       125800    125800.00    1007.70    360 1          148000 SFR DETACHED
0006174239      MI     48067       108750    108684.11     836.20    360 1          145000 SFR DETACHED
0006174270      MS     38614        49000     48975.90     412.02    360 1           62000 SFR DETACHED
0006174494      OH     44241        54750     54750.00     467.98    360 1           73000 SFR DETACHED
0006174759      IL     60459       103700    103700.00     909.28    360 1          122000 SFR DETACHED
0006174809      OH     45212        74800     74800.00     577.80    360 1           88000 SFR DETACHED
0006174825      OH     44120        61200     61200.00     577.75    360 1           72000 2 FAMILY  RESIDENCE
0006174916      IL     62702        44000     44000.00     344.58    360 1           55000 SFR DETACHED
0006175137      IL     60634        96000     96000.00     841.76    360 1          125000 SFR DETACHED
0006175236      OH     44128        49500     49500.00     394.74    360 1           71000 SFR DETACHED
0006175319      MN     55428       100300    100300.00     879.47    360 1          118000 SFR DETACHED
0006175855      MI     49345       132000    132000.00    1052.62    360 1          243000 SFR DETACHED
0006175962      MI     49506        58950     58950.00     512.98    360 1           65500 SFR DETACHED
0006176010      MI     48228        60000     60000.00     512.86    360 1           75000 SFR DETACHED
0006176507      MD     20785       123200    123200.00    1172.34    360 1          154000 SFR DETACHED
0006176697      NC     28021       179350    179350.00    1506.77    360 1          211000 SFR DETACHED
0006176820      MI     49507        60350     60321.84     518.50    360 1           71000 SFR DETACHED
0006176861      MI     49067        53250     53250.00     459.46    360 1           71000 SFR DETACHED
0006176887      MI     49242        63000     63000.00     502.39    360 1           77000 SFR DETACHED
0006177273      IL     60538       111600    111558.34    1045.13    360 1          124000 SFR DETACHED
0006177323      DC     20019        74400     74400.00     675.01    360 1           93000 SFR ATTACHED
0006177331      OH     44320       124000    123939.97    1050.82    360 1          155000 SFR DETACHED
0006177349      OH     45640        35625     35607.80     301.90    360 1           47500 SFR DETACHED
0006177356      OH     44120        50400     50400.00     430.80    360 1           72000 2 FAMILY  RESIDENCE
0006177497      OH     45406        37400     37385.10     341.84    360 1           44000 SFR DETACHED
0006177588      MD     21224        72150     72150.00     646.01    360 1          111000 SFR ATTACHED
0006177612      NM     87701       122000    122000.00     980.77    360 1          152000 SFR DETACHED
0006177620      PA     15642       115000    114942.84     962.79    360 1          175000 SFR DETACHED
0006177729      WI     53218        45050     45050.00     401.69    360 1           53000 SFR DETACHED
0006177737      IA     50128        32000     32000.00     254.96    360 1           45000 SFR DETACHED
0006177778      MI     48316       152100    152100.00    1465.75    360 1          169000 SFR DETACHED
0006177794      IN     46236        88200     88200.00     709.05    360 1           98000 SFR ATTACHED
0006177836      FL     33610        64800     64800.00     580.68    360 1           72000 SFR DETACHED
0006177893      IN     47942        60000     60000.00     578.21    360 1           67000 SFR DETACHED
0006177919      MN     55409        82600     82600.00     687.33    360 1          118000 SFR DETACHED
0006178016      MN     55125        64000     64000.00     509.91    360 1           80000 SFR DETACHED
0006178057      IL     60628       101150    101150.00     894.40    360 1          119000 SFR DETACHED
0006178107      NC     27596       200600    200600.00    1699.95    360 1          236000 SFR DETACHED
0006178164      WI     53095        98400     98400.00     899.37    360 1          123000 SFR DETACHED
0006178198      OH     44102        53975     53975.00     495.35    360 1           63500 SFR DETACHED
0006178214      WI     53115        91800     91800.00     832.20    360 1          108000 SFR DETACHED
0006178222      FL     34116       149200    149200.00    1363.68    360 1          186500 SFR DETACHED
0006178255      FL     32310        26500     26500.00     268.31    360 1           47000 SFR DETACHED
0006178263      MD     21629        90100     90100.00     724.32    360 1          106000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006173447      PRIMARY RES        OTHER                ADJUSTABLE       C           46   12.00   62998    12.00      80    80
0006173454      PRIMARY RES        OTHER                ADJUSTABLE       C           30   11.10   62998    11.10      80    80
0006173504      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47    9.89   70298     9.89      80    80
0006173520      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48    9.70   70298     9.70      85    85
0006173538      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.99   70298    10.99      85    85
0006173645      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.08   70198    10.08      80    80
0006173652      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.74   70298    10.74      85    85
0006173678      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30    9.29   63098     9.29      56    56
0006173686      PRIMARY RES        OTHER                ADJUSTABLE       A           28    9.49   70198     9.49      50    50
0006173850      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   10.49   63098    10.49      80    80
0006173884      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   10.99   63098    10.99      80    80
0006173926      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           12    9.99   63098     9.99      54    54
0006173991      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   12.50   70198    12.50      70    70
0006174015      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           25   11.44   70298    11.44      80    80
0006174106      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49    8.95   70698     8.95      85    85
0006174239      PRIMARY RES        OTHER                ADJUSTABLE       A           50    8.50   71598     8.50      75    75
0006174270      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           16    9.50   71598     9.50      79    79
0006174494      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45    9.69   72498     9.69      75    75
0006174759      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           47    9.99   72998     9.99      85    85
0006174809      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    8.55   72998     8.55      85    85
0006174825      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35   10.89   72898    10.89      85    85
0006174916      PRIMARY RES        OTHER                ADJUSTABLE       B           43    8.70   73098     8.70      80    80
0006175137      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           24    9.99   80398     9.99      77    77
0006175236      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    8.90   80498     8.90      70    70
0006175319      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.99   80598     9.99      85    85
0006175855      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    8.90   81298     8.90      54    54
0006175962      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.90   81298     9.90      90    90
0006176010      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45    9.69   73198     9.69      80    80
0006176507      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   10.99   73098    10.99      80    80
0006176697      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37    9.49   73098     9.49      85    85
0006176820      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25    9.75   72498     9.75      85    85
0006176861      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34    9.80   72798     9.80      75    75
0006176887      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29    8.90   72798     8.90      82    82
0006177273      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.79   71498    10.79      90    90
0006177323      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           37   10.40   72498    10.40      80    80
0006177331      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           51    9.59   71398     9.59      80    80
0006177349      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50    9.59   71398     9.59      75    75
0006177356      INV OWNED          OTHER                ADJUSTABLE       B           51    9.69   72798     9.69      70    70
0006177497      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33   10.49   71798    10.49      85    85
0006177588      PRIMARY RES        PURCHASE             ADJUSTABLE       C           38   10.24   72298    10.24      65    65
0006177612      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51    8.99   72098     8.99      80    80
0006177620      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.45   72098     9.45      66    66
0006177729      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   10.19   72198    10.19      85    85
0006177737      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           26    8.89   72198     8.89      71    71
0006177778      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   11.15   72298    11.15      90    90
0006177794      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           22    8.99   72198     8.99      90    90
0006177836      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.25   72298    10.25      90    90
0006177893      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29   11.15   72198    11.15      90    90
0006177919      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.38   72498     9.38      70    70
0006178016      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34    8.89   72798     8.89      80    80
0006178057      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.09   72798    10.09      85    85
0006178107      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.59   72798     9.59      85    85
0006178164      PRIMARY RES        OTHER                ADJUSTABLE       C           44   10.49   72398    10.49      80    80
0006178198      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           19   10.54   72498    10.54      85    85
0006178214      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.39   72798    10.39      85    85
0006178222      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.49   72798    10.49      80    80
0006178255      PRIMARY RES        OTHER                ADJUSTABLE       D           27   11.79   72498    11.79      56    56
0006178263      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    8.99   72798     8.99      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006173447        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006173454        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006173504        80998     70928     80998         0       0.06      0       0.03       0.03       0.01       0.01   0.0989
0006173520        80998     70928     80998         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006173538        80998     70928     70998         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006173645        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.1008
0006173652        80998     70928     70998         0       0.06      0       0.03       0.03       0.01       0.01   0.1074
0006173678        80798     70728     80798         0       0.06      0       0.01       0.01       0.01       0.01   0.0929
0006173686        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006173850        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006173884        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006173926        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006173991        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006174015        80898     70828     70898         0       0.07      0       0.03       0.03       0.01       0.01   0.1144
0006174106        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006174239        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006174270        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006174494        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0969
0006174759        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006174809        90398     80328     80398         0       0.06      0       0.01       0.01       0.01       0.01   0.0855
0006174825        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1089
0006174916        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.0870
0006175137        90798     80728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006175236        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006175319        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006175855        91798     81728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006175962        91798     81728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006176010        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.0969
0006176507        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006176697        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006176820        82998     72928     82998         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006176861        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006176887        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006177273        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.1079
0006177323        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006177331        81798     71728     81798         0       0.06      0       0.01       0.01       0.01       0.01   0.0959
0006177349        81398     71328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.0959
0006177356        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0969
0006177497        82298     72228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006177588        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1024
0006177612        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006177620        82498     72428     82498         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006177729        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006177737        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0889
0006177778        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006177794        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006177836        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006177893        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006177919        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006178016        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0889
0006178057        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1009
0006178107        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0959
0006178164        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006178198        82998     72928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1054
0006178214        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1039
0006178222        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006178255        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.1179
0006178263        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
</TABLE>


6 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006178297      FL     33880        54400     54400.00     477.00    360 1           64000 SFR DETACHED
0006178396      MD     21015       141100    141100.00    1289.65    360 1          166000 SFR DETACHED
0006178560      MI     48420        76500     76500.00     657.26    360 1           91000 SFR DETACHED
0006178867      KS     67530        31200     31173.09     277.04    360 1           39000 SFR DETACHED
0006178875      MD     21207        75000     75000.00     630.65    360 1          100000 SFR DETACHED
0006178891      MD     21205        42750     42739.05     456.26    360 1           57000 LOW RISE CONDO
0006178925      FL     34208        70550     70511.06     565.13    360 1           83000 SFR DETACHED
0006179097      GA     30076        55920     55889.70     451.56    360 1           69900 SFR ATTACHED
0006179105      IL     62707        50250     50128.22     450.30    360 1           67000 SFR DETACHED
0006179162      FL     33809        70400     70373.72     659.29    360 1           88000 SFR DETACHED
0006179170      MD     20744       129200    129200.00    1180.88    360 1          152000 SFR DETACHED
0006179188      MN     55428        69900     69869.01     612.91    360 1           94900 SFR DETACHED
0006179220      MI     48160        88000     87952.00     727.15    360 1          110000 SFR DETACHED
0006179303      IL     60656       150500    150318.86    1162.56    360 1          210000 SFR DETACHED
0006179337      CA     93309       142800    142745.06    1322.29    360 1          168000 SFR DETACHED
0006179345      DC     20019        76300     76256.01     599.71    360 1           98000 SFR ATTACHED
0006179550      MI     49548        34000     33985.28     300.89    360 1           69500 SFR DETACHED
0006179618      OH     44077        60200     60177.53     563.77    360 1           89000 SFR DETACHED
0006179626      OH     45459       153000    152945.32    1455.90    360 1          170000 SFR DETACHED
0006179659      IL     60643        50250     50250.00     495.33    360 1           67000 SFR DETACHED
0006179667      MO     65619        35250     35216.96     330.12    360 1           47000 SFR DETACHED
0006179956      IA     50627        29425     29416.93     306.98    360 1           53500 SFR DETACHED
0006179972      IL     60638       143500    143500.00    1333.08    360 1          205000 2 FAMILY  RESIDENCE
0006179980      IL     60620       121600    121546.09    1066.23    360 1          152000 SFR DETACHED
0006180004      OH     44705        45900     45880.50     409.27    360 1           54000 SFR DETACHED
0006180079      OH     45836        76500     76475.54     757.58    360 1           90000 MANUFACTURED
0006180129      MI     48204        38400     38345.11     328.23    360 1           48000 2 FAMILY  RESIDENCE
0006180210      IN     46542       158400    158400.00    1349.29    360 1          186000 SFR DETACHED
0006180343      IL     61422        38500     38442.12     322.33    360 1           55000 SFR DETACHED
0006180376      MD     20743        81450     81373.67     699.79    360 1           90500 SFR DETACHED
0006180392      OH     44614        96000     95726.01     856.70    360 1          120000 SFR DETACHED
0006180475      MI     48910        42200     42104.23     320.01    360 1           54000 SFR DETACHED
0006180632      OH     44120        60000     59981.50     612.10    360 1           75000 2 FAMILY  RESIDENCE
0006180673      MD     21078        63000     62915.50     552.41    360 1           90000 2 FAMILY  RESIDENCE
0006180699      OH     44646        86850     86775.89     774.40    360 1           96500 SFR DETACHED
0006180707      OH     44095        91500     91359.99     870.69    360 1          122000 SFR DETACHED
0006181051      PA     19150        54400     54335.97     501.69    360 1           68000 SFR DETACHED
0006181267      IL     60623       132300    132190.93    1195.39    360 1          147000 3-4 FAMILY RESIDENCE
0006181275      IL     10000       148570    148486.27    1179.43    360 1          179000 SFR DETACHED
0006181580      WI     53207        54000     53953.39     487.92    360 1           72000 SFR DETACHED
0006181648      NJ     08103        28800     28762.31     255.73    360 1           39000 SFR ATTACHED
0006181747      MI     48219        63750     63687.03     536.05    360 1           75000 SFR DETACHED
0006181812      NJ     08410        80000     79927.22     695.57    360 1          118000 SFR DETACHED
0006181978      IL     60451       119850    119788.51     990.33    360 1          141000 SFR DETACHED
0006182018      MI     49663        65600     65570.88     575.21    360 1           82000 SFR DETACHED
0006182042      NC     28078        33750     33735.92     384.99    360 1           45000 MANUFACTURED
0006182083      OH     44112        44000     43985.94     435.73    360 1           55000 2 FAMILY  RESIDENCE
0006182265      GA     30236       121550    121379.92    1047.88    360 1          143000 SFR DETACHED
0006182299      MI     48341        30100     30073.70     268.39    360 1           43000 SFR DETACHED
0006182307      UT     84414       121500    121452.64    1119.60    360 1          135000 SFR DETACHED
0006182331      PA     15237       191250    191081.88    1685.43    360 1          225000 SFR DETACHED
0006182349      MI     48832        53550     53098.09     459.69    360 1           63000 SFR DETACHED
0006182463      MN     55378       107500    107281.80     939.42    360 1          126500 SFR DETACHED
0006182547      MI     48323       300000    299703.69    2522.57    360 1          605000 SFR DETACHED
0006182588      MA     02154       142000    141880.08    1199.20    360 1          187000 SFR DETACHED
0006182646      FL     33830        37000     37000.00     297.72    360 1           65000 SFR DETACHED
0006182927      IL     60621        56000     55977.69     511.84    360 1           70000 3-4 FAMILY RESIDENCE
0006183156      OH     44110        33000     33000.00     354.76    360 1           44000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006178297      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43    9.99   72798     9.99      85    85
0006178396      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47   10.49   73198    10.49      85    85
0006178560      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           26    9.75   72498     9.75      84    84
0006178867      PRIMARY RES        PURCHASE             ADJUSTABLE       C           38   10.14   52298    10.14      80    80
0006178875      INV OWNED          OTHER                ADJUSTABLE       B           50    9.50   63098     9.50      75    75
0006178891      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           46   12.50   61898    12.50      75    75
0006178925      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    8.95   61898     8.95      85    85
0006179097      PRIMARY RES        PURCHASE             ADJUSTABLE       A           23    9.04   62698     9.04      80    80
0006179105      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.25   61798    10.25      75    75
0006179162      PRIMARY RES        PURCHASE             ADJUSTABLE       D           45   10.79   62998    10.79      80    80
0006179170      PRIMARY RES        PURCHASE             ADJUSTABLE       B           51   10.49   70198    10.49      85    85
0006179188      PRIMARY RES        PURCHASE             ADJUSTABLE       C           46    9.99   63098     9.99      74    74
0006179220      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    9.30   61898     9.30      80    80
0006179303      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    8.55   62998     8.55      72    72
0006179337      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   10.65   62998    10.65      85    85
0006179345      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    8.74   62698     8.74      78    78
0006179550      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22   10.10   70898    10.10      49    49
0006179618      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.79   62598    10.79      68    68
0006179626      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.99   70298    10.99      90    90
0006179659      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           51   11.44   70298    11.44      75    75
0006179667      PRIMARY RES        PURCHASE             ADJUSTABLE       C           45   10.79   70798    10.79      75    75
0006179956      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           33   12.19   62298    12.19      55    55
0006179972      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   10.69   62298    10.69      70    70
0006179980      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    9.99   62298     9.99      80    80
0006180004      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.19   62298    10.19      85    85
0006180079      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   11.50   62398    11.50      85    85
0006180129      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    9.69   50698     9.69      80    80
0006180210      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.65   70998     9.65      85    85
0006180343      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           20    9.45   51198     9.45      70    70
0006180376      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.75   51198     9.75      90    90
0006180392      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.20   51198    10.20      80    80
0006180475      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           15    8.35   51298     8.35      78    78
0006180632      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36   11.89   51998    11.89      80    80
0006180673      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37    9.99   51498     9.99      70    70
0006180699      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   10.19   51498    10.19      90    90
0006180707      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37   10.99   51398    10.99      75    75
0006181051      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.60   52198    10.60      80    80
0006181267      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.35   52298    10.35      90    90
0006181275      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.85   52298     8.85      83    83
0006181580      PRIMARY RES        PURCHASE             ADJUSTABLE       B           29   10.35   53098    10.35      75    75
0006181648      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           28   10.14   52698    10.14      74    74
0006181747      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.50   52998     9.50      85    85
0006181812      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           26    9.89   52998     9.89      68    68
0006181978      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.30   53098     9.30      85    85
0006182018      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49    9.99   60198     9.99      80    80
0006182042      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   13.44   60198    13.44      75    75
0006182083      INV OWNED          PURCHASE             ADJUSTABLE       A           51   11.50   60598    11.50      80    80
0006182265      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.79   60898     9.79      85    85
0006182299      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           15   10.19   60898    10.19      70    70
0006182307      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   10.59   60898    10.59      90    90
0006182331      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47   10.05   61298    10.05      85    85
0006182349      PRIMARY RES        PURCHASE             ADJUSTABLE       B           38    9.74   61298     9.74      85    85
0006182463      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46    9.95   61598     9.95      85    85
0006182547      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51    9.50   61098     9.50      50    50
0006182588      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.55   70998     9.55      76    76
0006182646      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29    9.00   71198     9.00      57    57
0006182927      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.49   71498    10.49      80    80
0006183156      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           41   12.60   71798    12.60      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006178297        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006178396        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006178560        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006178867        62298     52228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1014
0006178875        73098     63028     63098         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006178891        72398     62328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006178925        72398     62328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006179097        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.0904
0006179105        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006179162        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1079
0006179170        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006179188        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006179220        72398     62328     72398         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006179303        80698     70628     90698         0       0.06      0       0.03       0.03       0.01       0.01   0.0855
0006179337        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006179345        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0874
0006179550        81398     71328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006179618        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1079
0006179626        80298     70228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006179659        80298     70228     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.1144
0006179667        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1079
0006179956        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1219
0006179972        72698     62628     62698         0       0.06      0       0.03       0.03       0.01       0.01   0.1069
0006179980        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006180004        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006180079        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006180129        61198     51128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.0969
0006180210        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006180343        61598     51528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006180376        61598     51528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006180392        61598     51528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0006180475        61898     51828     81898         0       0.06      0       0.01       0.01       0.01       0.01   0.0835
0006180632        61998     51928     61998         0       0.06      0       0.03       0.03       0.01       0.01   0.1189
0006180673        61998     51928     81998         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006180699        61998     51928     71998         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006180707        61898     51828     71898         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006181051        62798     52728     82798         0       0.06      0       0.01       0.01       0.01       0.01   0.1060
0006181267        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006181275        62898     52828     62898         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0006181580        63098     53028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006181648        70198     60128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1014
0006181747        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006181812        70398     60328     80398         0       0.06      0       0.01       0.01       0.01       0.01   0.0989
0006181978        70498     60428     70498         0       0.06      0       0.03       0.03       0.01       0.01   0.0930
0006182018        70598     60528     70598         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006182042        70598     60528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1344
0006182083        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006182265        71298     61228     91298         0       0.06      0       0.03       0.03       0.01       0.01   0.0979
0006182299        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006182307        71298     61228     71298         0       0.06      0       0.03       0.03       0.01       0.01   0.1059
0006182331        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006182349        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0974
0006182463        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006182547        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006182588        81498     71428     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006182646        81698     71628     71698         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006182927        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.1049
0006183156        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1260
</TABLE>


7 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006183180      OH     43611        91800     91748.27     728.76    360 1          108000 SFR DETACHED
0006183339      WA     98012       162000    162000.00    1542.77    360 1          180000 SFR DETACHED
0006183388      MN     55016       119000    119000.00    1012.80    360 1          170000 SFR DETACHED
0006183396      IN     46260        71200     71169.87     693.71    360 1           89000 SFR DETACHED
0006183453      OH     44889        78200     78118.59     643.34    360 1          103000 SFR DETACHED
0006183503      MO     64081       115200    115153.72    1049.48    360 1          128000 SFR DETACHED
0006183560      WI     53403        82800     82746.71     819.33    360 1           92000 SFR DETACHED
0006183784      IL     61073       103050    102964.27     941.87    360 1          114500 SFR DETACHED
0006183792      WA     98034        41250     41214.03     364.75    360 1           55000 LOW RISE CONDO
0006183859      PA     17042        48100     48088.93     646.83    360 1           74500 SFR DETACHED
0006184071      MI     49090       106500    106425.41    1038.44    360 1          154000 SFR DETACHED
0006184261      OH     44321       126000    125874.23    1054.89    360 1          140000 SFR DETACHED
0006184279      OH     43610        57600     57579.80     552.90    360 1           72000 SFR DETACHED
0006184303      MD     20721       171000    170923.58    1499.39    360 1          190000 SFR DETACHED
0006184667      MI     48823       123250    123145.07    1099.87    360 1          145000 SFR DETACHED
0006184816      AR     72703        90000     89935.37     856.42    360 1          136500 SFR DETACHED
0006185763      CA     95966        89250     89170.53     782.58    360 1          105000 SFR DETACHED
0006186506      CA     94521       184450    184223.40    1411.74    360 1          217000 SFR DETACHED
0006186514      CA     95130       260000    259687.09    2008.40    360 1          325000 SFR DETACHED
0006186720      CA     95060       377600    377429.35    3285.85    360 1          472000 SFR DETACHED
0006186860      CA     94541       214500    214309.01    1880.81    360 1          255000 SFR DETACHED
0006186951      CA     95220       150000    149905.32    1132.18    360 1          230000 SFR DETACHED
0006186969      CA     95363        46400     46400.00     365.03    360 1           58000 MANUFACTURED
0006187058      CA     94585       180200    180039.55    1580.06    360 1          212000 SFR DETACHED
0006187199      CA     95123       232000    231732.06    1825.15    360 1          290000 SFR DETACHED
0006187314      CA     94086       303000    302716.13    2603.24    360 1          380000 LOW RISE CONDO
0006187454      CA     93638       106500    106394.82     895.51    360 1          120000 SFR DETACHED
0006187462      CA     95219        82000     81854.26     627.61    360 1          136990 SFR DETACHED
0006187579      CA     95570       216000    215894.86    1824.14    360 1          240000 SFR DETACHED
0006187595      CA     95354        80750     80750.00     708.05    360 1           95000 SFR DETACHED
0006187694      CA     94116       220000    219878.56    1762.27    360 1          280000 SFR DETACHED
0006187728      CA     95376       124000    123933.66    1006.67    360 1          155000 SFR DETACHED
0006187751      CA     95823        92650     92650.00     931.67    360 1          109000 SFR DETACHED
0006187793      CA     94541       270000    269898.35    2520.40    360 1          302000 SFR DETACHED
0006187876      CA     94044       269500    269376.91    2335.24    360 1          310000 SFR DETACHED
0006187918      CA     94561       137610    137551.04    1222.91    360 1          152900 SFR DETACHED
0006188031      CA     94580       144500    144439.27    1294.87    360 1          170000 SFR DETACHED
0006188213      CA     94587       380000    379788.06    3030.27    360 1          450000 SFR DETACHED
0006188239      CA     95356       185000    184904.09    1521.95    360 1          233000 SFR DETACHED
0006188288      CA     94506       424500    424500.00    3369.91    360 1          535000 SFR DETACHED
0006188296      CA     94598       248000    247851.29    1915.71    360 1          310000 SFR DETACHED
0006188320      CA     94555       244000    244000.00    1897.81    360 1          305000 SFR DETACHED
0006188429      CA     95132       205500    205500.00    1507.89    360 1          274000 SFR DETACHED
0006188452      CA     94801       139500    139423.64    1121.45    360 1          155000 SFR DETACHED
0006188882      CA     95255       117000    116942.45     983.80    360 1          130000 SFR DETACHED
0006188890      CA     95219       327000    326840.83    2761.54    360 1          400000 SFR DETACHED
0006188916      CA     93662       148500    148427.72    1254.09    360 1          165000 SFR DETACHED
0006188965      CA     95376       142800    142747.39    1343.76    360 1          168000 SFR DETACHED
0006189013      CA     94596       140800    140800.00    1087.63    360 1          176000 SFR DETACHED
0006189070      CA     95127       260100    259976.05    2215.59    360 1          289000 SFR DETACHED
0006189138      CA     95380       148750    148676.82    1250.78    360 1          175000 SFR DETACHED
0006189146      CA     95376       142200    142050.32    1143.16    360 1          158000 SFR DETACHED
0006189237      CA     95123       233955    233845.84    2010.04    360 1          259950 SFR DETACHED
0006189278      CA     95127       243000    242882.97    2061.03    360 1          270000 SFR DETACHED
0006189351      CA     95982       153000    152927.09    1303.29    360 1          170000 SFR DETACHED
0006189930      CA     92653       284750    284437.09    2289.12    360 1          335000 SFR DETACHED
0006189971      CA     94539       204000    204000.00    1745.19    360 1          265000 SFR DETACHED
0006190326      CA     91790       153000    153000.00    1376.73    360 1          170000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006183180      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.85   71098     8.85      85    85
0006183339      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   11.00   71098    11.00      90    90
0006183388      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           37    9.64   71098     9.64      70    70
0006183396      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   11.29   70998    11.29      80    80
0006183453      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.25   60598     9.25      76    76
0006183503      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29   10.45   60598    10.45      90    90
0006183560      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53   11.49   60598    11.49      90    90
0006183784      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.49   52998    10.49      90    90
0006183792      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.09   52798    10.09      75    75
0006183859      PRIMARY RES        OTHER                ADJUSTABLE       D           22   16.00   52998    16.00      65    65
0006184071      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           19   11.30   52998    11.30      69    69
0006184261      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.45   52898     9.45      90    90
0006184279      PRIMARY RES        OTHER                ADJUSTABLE       C           21   11.10   52898    11.10      80    80
0006184303      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.99   53098     9.99      90    90
0006184667      PRIMARY RES        OTHER                ADJUSTABLE       A           35   10.20   52198    10.20      85    85
0006184816      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.99   52798    10.99      66    66
0006185763      PRIMARY RES        OTHER                ADJUSTABLE       B           38    9.99   52098     9.99      85    85
0006186506      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53    8.45   52198     8.45      85    85
0006186514      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.55   60198     8.55      80    80
0006186720      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    9.90   61698     9.90      80    80
0006186860      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.99   60398     9.99      84    84
0006186951      PRIMARY RES        OTHER                ADJUSTABLE       A           52    8.30   60198     8.30      65    65
0006186969      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.75   52298     8.75      80    80
0006187058      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38    9.99   60998     9.99      85    85
0006187199      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           36    8.75   52698     8.75      80    80
0006187314      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.75   60998     9.75      80    80
0006187454      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.50   60598     9.50      89    89
0006187462      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    8.45   60598     8.45      60    60
0006187579      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.55   70898     9.55      90    90
0006187595      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37    9.99   71098     9.99      85    85
0006187694      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           28    8.95   61698     8.95      79    79
0006187728      PRIMARY RES        OTHER                ADJUSTABLE       A           29    9.10   62398     9.10      80    80
0006187751      PRIMARY RES        OTHER                ADJUSTABLE       B           44   11.70   70398    11.70      85    85
0006187793      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.75   62598    10.75      89    89
0006187876      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.85   62398     9.85      87    87
0006187918      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.15   61698    10.15      90    90
0006188031      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.25   62598    10.25      85    85
0006188213      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    8.90   70698     8.90      84    84
0006188239      PRIMARY RES        OTHER                ADJUSTABLE       B           51    9.25   62598     9.25      79    79
0006188288      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           52    8.85   71798     8.85      79    79
0006188296      PRIMARY RES        OTHER                ADJUSTABLE       B           51    8.55   62498     8.55      80    80
0006188320      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.63   62598     8.63      80    80
0006188429      INV OWNED          OTHER                ADJUSTABLE       A           31    8.00   72298     8.00      75    75
0006188452      PRIMARY RES        OTHER                ADJUSTABLE       A           50    8.99   71098     8.99      90    90
0006188882      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33    9.50   62698     9.50      90    90
0006188890      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           52    9.55   62298     9.55      82    82
0006188916      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.55   62998     9.55      90    90
0006188965      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   10.85   70298    10.85      85    85
0006189013      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    8.55   72198     8.55      80    80
0006189070      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.65   62998     9.65      90    90
0006189138      PRIMARY RES        PURCHASE             ADJUSTABLE       B           40    9.50   62998     9.50      85    85
0006189146      PRIMARY RES        OTHER                ADJUSTABLE       A           31    8.99   62498     8.99      90    90
0006189237      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.75   62998     9.75      90    90
0006189278      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    9.60   70998     9.60      90    90
0006189351      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.65   71598     9.65      90    90
0006189930      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    8.99   60598     8.99      85    85
0006189971      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           28    9.70   71098     9.70      77    77
0006190326      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   10.30   72198    10.30      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006183180        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0006183339        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006183388        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0964
0006183396        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1129
0006183453        71098     61028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.0925
0006183503        71098     61028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006183560        71098     61028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1149
0006183784        70398     60328     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.1049
0006183792        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1009
0006183859        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1600
0006184071        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006184261        70298     60228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006184279        70298     60228     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006184303        70498     60428     70498         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006184667        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0006184816        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006185763        62798     52728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006186506        62798     52728     72798         0       0.07      0       0.01       0.01       0.01       0.01   0.0845
0006186514        70598     60528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.0855
0006186720        72298     62228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0006186860        70898     60828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006186951        70598     60528     70598         0       0.07      0       0.03       0.03       0.01       0.01   0.0830
0006186969        70398     60328     60398         0       0.07      0       0.03       0.03       0.01       0.01   0.0875
0006187058        71598     61528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006187199        62798     52728     72798         0       0.07      0       0.01       0.01       0.01       0.01   0.0875
0006187314        80198     70128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006187454        71298     61228     81298         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006187462        70898     60828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.0845
0006187579        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006187595        81698     71628     71698         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006187694        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0895
0006187728        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0910
0006187751        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1170
0006187793        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006187876        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006187918        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1015
0006188031        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006188213        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0890
0006188239        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0006188288        82298     72228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.0885
0006188296        72998     62928     72998         0       0.07      0       0.01       0.01       0.01       0.01   0.0855
0006188320        73098     63028     63098         0       0.07      0       0.03       0.03       0.01       0.01   0.0863
0006188429        82498     72428     72498         0       0.07      0       0.03       0.03       0.01       0.01   0.0800
0006188452        81598     71528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006188882        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006188890        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006188916        80398     70328     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006188965        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006189013        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.0855
0006189070        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006189138        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006189146        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006189237        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006189278        81098     71028     81098         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006189351        82198     72128     82198         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006189930        71098     61028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006189971        81598     71528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0006190326        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
</TABLE>


8 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006190375      WA     99344        66300     66271.29     586.74    360 1           78000 MANUFACTURED
0006190565      CA     91719       378000    377645.85    3247.61    360 1          420000 SFR DETACHED
0006190730      UT     84084       100000     99959.82     911.01    360 1          120000 SFR DETACHED
0006190748      CA     92592       167400    167400.00    1419.82    360 1          186000 SFR DETACHED
0006190987      CA     92311        59500     59500.00     509.02    360 1           70000 SFR DETACHED
0006191191      CA     90044       228000    227898.05    1992.45    360 1          285000 3-4 FAMILY RESIDENCE
0006191258      CA     92683       168000    167904.33    1327.67    360 1          210000 SFR DETACHED
0006191498      CA     93280        86700     86700.00     738.53    360 1          102000 SFR DETACHED
0006191902      CA     92557       103500    103500.00     900.65    360 1          115000 SFR DETACHED
0006191910      CA     91352       196000    196000.00    1705.58    360 1          218000 SFR DETACHED
0006192033      WA     98837       108000    108000.00     983.89    360 1          135000 SFR DETACHED
0006193221      CA     95816        91200     91200.00     906.63    360 1          114000 SFR DETACHED
0006193270      CA     94134       163000    163000.00    1382.51    360 1          285000 SFR DETACHED
0006193288      CA     94588       325500    325500.00    2560.72    360 1          434000 SFR DETACHED
0006193312      CA     94585       126000    126000.00     964.37    360 1          150000 SFR DETACHED
0006193403      CA     95202       137600    137600.00    1309.36    360 1          172000 SFR DETACHED
0006193411      CA     94565       151200    151200.00    1238.42    360 1          168000 SFR DETACHED
0006193486      CA     94080       232500    232500.00    1971.98    360 1          300000 SFR DETACHED
0006193619      CA     94587       168500    168500.00    1337.65    360 1          195000 SFR DETACHED
0006193833      CA     95820        81000     81000.00     645.93    360 1          108000 SFR DETACHED
0006194005      CA     93638        43500     43500.00     391.43    360 1           58000 SFR DETACHED
0006194179      CA     95252       224000    224000.00    2049.02    360 1          280000 SFR DETACHED
0006194237      CA     95065       328000    328000.00    2450.34    360 1          410000 SFR DETACHED
0006194286      CA     95131       119000    119000.00     915.01    360 1          226000 SFR DETACHED
0006194922      CA     92264       251000    251000.00    1868.07    360 1          325000 SFR DETACHED
0006215826      MI     48767        24750     24721.65     293.26    360 1           45000 SFR DETACHED
0006216790      ID     83655        70000     69890.80     648.19    360 1           80000 SFR DETACHED
0006216972      MA     01945       207000    206810.11    1793.68    360 1          230000 SFR DETACHED
0006221972      MI     48126        99000     98864.67     861.49    360 1          110000 2 FAMILY  RESIDENCE
0006222350      OH     45102        86500     86465.62     791.25    360 1          105000 SFR DETACHED
0006227151      MN     55904        52200     52180.97     493.18    360 1           58000 SFR DETACHED
0006227573      NM     88220        41250     41232.69     369.65    360 1           55000 SFR DETACHED
0006227755      NY     10017       352000    351715.95    3206.74    360 1          440000 HIGH RISE CONDO
0006227805      MI     48185        93000     92826.13     802.44    360 1          125000 SFR DETACHED
0006227961      UT     84074       126000    125950.99    1162.01    360 1          140000 SFR DETACHED
0006228811      MT     59833       127415    127350.95    1132.31    360 1          149900 SFR DETACHED
0006233068      IL     60636        37500     37486.62     357.13    360 1           50000 SFR DETACHED
0006233233      NM     87031       106380    106380.00    1005.06    360 1          118200 SFR DETACHED
0006233407      OH     44310        86050     86011.92     755.16    360 1          135000 SFR DETACHED
0006233761      MI     49423        62400     62319.10     554.54    360 1           78000 SFR DETACHED
0006233845      IL     60097       104000    103805.18     896.58    360 1          130000 SFR DETACHED
0006239032      PA     15522        33000     32950.18     309.29    360 1           55000 SFR DETACHED
0006239461      IN     46835        95250     95111.25     807.88    360 1          122000 SFR DETACHED
0006240832      IL     62067       144000    143288.94    1355.05    360 1          180000 SFR DETACHED
0006244669      GA     30328       350350    350137.76    2693.89    360 1          437995 SFR DETACHED
0006244685      VA     22815        45000     44961.26     399.91    360 1           77000 SFR DETACHED
0006245070      IL     60449       140000    140000.00    1228.61    360 1          183650 SFR DETACHED
0006245187      IL     60619        55500     55472.70     466.68    360 1           70000 SFR DETACHED
0006245195      PA     19348       251000    251000.00    2552.88    360 1          338981 SFR DETACHED
0006245401      MI     48127       163500    163264.36    1392.73    360 1          195000 SFR DETACHED
0006246128      GA     30135       240000    239733.51    2267.46    360 1          267000 SFR DETACHED
0006246144      IN     46052        87975     87975.00     768.80    360 1          110000 SFR DETACHED
0006246813      NC     28110       207900    207734.03    1901.75    360 1          246000 SFR DETACHED
0006246904      MA     02050       133000    132935.94    1128.06    360 1          151000 SFR DETACHED
0006246912      MS     39478       122000    121948.83    1093.25    360 1          150000 SFR DETACHED
0006247167      OH     44710        39600     39567.34     357.81    360 1           44000 SFR DETACHED
0006249064      MI     49006       102000    101894.56     986.82    360 1          120000 SFR DETACHED
0006249353      IL     60609        95200     94990.24     783.19    360 1          112000 2 FAMILY  RESIDENCE
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006190375      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.10   61898    10.10      85    85
0006190565      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.75   61098     9.75      90    90
0006190730      PRIMARY RES        OTHER                ADJUSTABLE       B           26   10.45   70998    10.45      83    83
0006190748      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.60   72498     9.60      90    90
0006190987      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           22    9.70   80898     9.70      85    85
0006191191      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43    9.95   71498     9.95      80    80
0006191258      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    8.80   70898     8.80      80    80
0006191498      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38    9.65   80498     9.65      85    85
0006191902      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.90   72998     9.90      90    90
0006191910      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.90   72498     9.90      90    90
0006192033      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.45   72298    10.45      80    80
0006193221      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   11.55   72198    11.55      80    80
0006193270      PRIMARY RES        OTHER                ADJUSTABLE       C           45    9.60   71498     9.60      57    57
0006193288      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.75   71398     8.75      75    75
0006193312      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    8.45   72398     8.45      84    84
0006193403      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   10.99   72198    10.99      80    80
0006193411      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.20   71098     9.20      90    90
0006193486      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.60   71498     9.60      78    78
0006193619      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.85   72398     8.85      86    86
0006193833      INV OWNED          HOME IMPROVE         ADJUSTABLE       A           32    8.90   72198     8.90      75    75
0006194005      PRIMARY RES        PURCHASE             ADJUSTABLE       C           37   10.30   81398    10.30      75    75
0006194179      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           46   10.50   72498    10.50      80    80
0006194237      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    8.19   80698     8.19      80    80
0006194286      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    8.50   72798     8.50      53    53
0006194922      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    8.15   80498     8.15      77    77
0006215826      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           30   14.00   41098    14.00      55    55
0006216790      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   10.65   32098    10.65      88    88
0006216972      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.85   52898     9.85      90    90
0006221972      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    9.90   42798     9.90      90    90
0006222350      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35   10.50   61098    10.50      82    82
0006227151      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.90   52698    10.90      90    90
0006227573      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           41   10.25   50698    10.25      75    75
0006227755      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.45   50698    10.45      80    80
0006227805      PRIMARY RES        OTHER                ADJUSTABLE       A           40    9.80   32098     9.80      74    74
0006227961      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51   10.60   61798    10.60      90    90
0006228811      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31   10.15   52198    10.15      85    85
0006233068      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   11.00   60198    11.00      75    75
0006233233      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.90   61898    10.90      90    90
0006233407      INV OWNED          OTHER                ADJUSTABLE       A           40   10.00   61998    10.00      64    64
0006233761      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           11   10.15   33098    10.15      80    80
0006233845      PRIMARY RES        OTHER                ADJUSTABLE       A           30    9.79   31398     9.79      80    80
0006239032      INV OWNED          OTHER                ADJUSTABLE       A           52   10.80   31198    10.80      60    60
0006239461      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31    9.60   43098     9.60      78    78
0006240832      PRIMARY RES        OTHER                ADJUSTABLE       A           54   10.85   51298    10.85      80    80
0006244669      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    8.50   62698     8.50      80    80
0006244685      PRIMARY RES        OTHER                ADJUSTABLE       B           15   10.15   50698    10.15      58    58
0006245070      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36   10.00   61798    10.00      76    76
0006245187      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48    9.50   61798     9.50      79    79
0006245195      PRIMARY RES        PURCHASE             ADJUSTABLE       B           40   11.85   60998    11.85      74    74
0006245401      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.65   40998     9.65      84    84
0006246128      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.90   32798    10.90      90    90
0006246144      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28    9.95   73198     9.95      80    80
0006246813      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.50   52998    10.50      85    85
0006246904      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.60   61098     9.60      88    88
0006246912      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.25   62298    10.25      81    81
0006247167      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.35   52998    10.35      90    90
0006249064      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   11.20   50298    11.20      85    85
0006249353      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23    9.25   33198     9.25      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006190375        72398     62328     72398         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0006190565        71198     61128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006190730        81598     71528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006190748        83198     73128     73198         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0006190987        91798     81728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0006191191        81698     71628     81698         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006191258        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0880
0006191498        91098     81028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006191902        90798     80728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0006191910        83198     73128     73198         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0006192033        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006193221        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0006193270        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006193288        81798     71728     71798         0       0.07      0       0.03       0.03       0.01       0.01   0.0875
0006193312        82898     72828     72898         0       0.07      0       0.03       0.03       0.01       0.01   0.0845
0006193403        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006193411        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0920
0006193486        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006193619        82898     72828     72898         0       0.07      0       0.03       0.03       0.01       0.01   0.0885
0006193833        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.0890
0006194005        92098     82028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
0006194179        82998     72928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006194237        91198     81128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.0819
0006194286        83198     73128     73198         0       0.07      0       0.03       0.03       0.01       0.01   0.0850
0006194922        91098     81028     81098         0       0.07      0       0.01       0.01       0.01       0.01   0.0815
0006215826        51698     41628     71698         0       0.06      0       0.03       0.03       0.01       0.01   0.1400
0006216790        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006216972        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006221972        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006222350        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006227151        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006227573        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006227755        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006227805        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006227961        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006228811        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006233068        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006233233        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006233407        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006233761        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006233845        50198     40128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0979
0006239032        50198     40128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1080
0006239461        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006240832        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006244669        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006244685        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006245070        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006245187        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006245195        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1185
0006245401        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006246128        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006246144        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006246813        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006246904        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006246912        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0006247167        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006249064        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006249353        60198     50128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0925
</TABLE>


9 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006250294      MI     48039        93500     93464.02     865.79    360 1          110000 SFR DETACHED
0006251755      OR     97115        99450     99450.00     894.88    360 1          117000 SFR DETACHED
0006251946      WI     54401        40500     40454.32     379.59    360 1           45000 SFR DETACHED
0006251995      MI     48001        73500     73465.71     631.48    360 1           92000 2 FAMILY  RESIDENCE
0006257752      KS     67026        79400     79364.11     690.94    360 1           96000 SFR DETACHED
0006259592      NM     87110       107100    107021.57    1011.86    360 1          119000 SFR DETACHED
0006264220      IN     47601        70400     70400.00     610.03    360 1           88000 SFR DETACHED
0006292460      NY     13045       117300    117203.29    1059.86    360 1          138000 MANUFACTURED
0006298947      OH     43011        45000     44949.61     358.85    360 1           83000 SFR DETACHED
0006302475      PA     17901        69300     69252.54     503.68    360 1           77000 SFR DETACHED
0006303507      NY     12064        31500     31500.00     291.69    360 1           42000 SFR DETACHED
0006314819      RI     02859        65500     65455.60     478.34    360 1          112000 SFR DETACHED
0006314900      PA     19422       284750    284582.74    2219.83    360 1          335000 SFR DETACHED
0006320485      WV     25123        21000     20980.32     180.43    360 1           28000 SFR DETACHED
0006320501      WV     26505        44800     44785.47     441.95    360 1           56000 SFR DETACHED
0006321012      NY     14760        28000     27985.63     231.37    360 1           39000 SFR DETACHED
0006322093      MA     01876       182400    182316.69    1580.51    360 1          228000 SFR DETACHED
0006344618      NY     14220        66400     66400.00     484.91    360 1           83000 2 FAMILY  RESIDENCE
0006347207      NJ     07661       130000    129942.36    1139.89    360 1          200000 SFR DETACHED
0006348205      NY     12054        71000     70967.56     615.23    360 1           97000 SFR DETACHED
0006348338      PA     15650        95900     95900.00     906.04    360 1          150000 SFR DETACHED
0006349583      WV     26150        74400     74400.00     751.01    360 1           93000 SFR DETACHED
0006349724      PA     19013        58050     58050.00     520.19    360 1           64500 SFR DETACHED
0006349930      MD     20903        96800     96751.88     810.42    360 1          121000 SFR ATTACHED
0006352389      CA     93907       180000    179918.82    1567.68    360 1          245000 SFR DETACHED
0006352561      AZ     85040        49500     49435.73     439.90    360 1           55000 SFR DETACHED
0006354369      MI     48422        79900     79873.31     779.08    360 1           94000 SFR DETACHED
0006356307      NC     28269        61200     60927.26     608.40    360 1           72000 SFR DETACHED
0006357040      PA     17547        71250     71172.79     641.13    360 1           95000 SFR DETACHED
0006357107      CA     94541        77600     77514.02     621.60    360 1           92000 SFR DETACHED
0006357396      MN     55304       163935    163801.28    1487.34    360 1          182150 SFR DETACHED
0006358311      PA     19560       129100    129100.00    1094.98    360 1          161436 SFR DETACHED
0006358436      IN     46368        80100     79973.70     738.71    360 1           89000 SFR DETACHED
0006358683      CA     95148       277950    277811.83    2327.03    360 1          327000 SFR DETACHED
0006362388      MA     02148       161500    161413.60    1311.11    360 1          190000 SFR DETACHED
0006362511      MD     21215        37350     37337.52     364.19    360 1           55000 SFR DETACHED
0006362578      IN     47345        69000     68928.17     567.65    360 1           89000 SFR DETACHED
0006362669      NJ     07719       166000    165908.37    1329.71    360 1          208000 SFR DETACHED
0006362677      CA     95054       291000    290789.24    2760.28    360 1          345000 SFR DETACHED
0006362685      CA     95006       301750    301467.29    2592.50    360 1          355000 SFR DETACHED
0006362982      FL     32807        55250     55233.47     559.82    360 1           65000 PUD
0006362990      NH     03043        75000     74973.25     714.25    360 1          102000 SFR DETACHED
0006363014      MS     39429        44200     44200.00     408.46    360 1           52000 SFR DETACHED
0006363048      LA     70726        44910     44889.59     389.98    360 1           49900 SFR DETACHED
0006363113      FL     32824        92000     91924.96     834.69    360 1          115920 MANUFACTURED
0006363196      FL     33313        76500     76440.22     705.51    360 1           90000 SFR DETACHED
0006363220      LA     70737       176700    176700.00    1716.22    360 1          229500 SFR DETACHED
0006363303      GA     30024       226950    226840.70    1924.90    360 1          252211 PUD
0006363337      FL     33056        40150     40134.04     367.27    360 1           73000 SFR DETACHED
0006363485      MI     48111       189600    189524.65    1734.35    360 1          237000 SFR DETACHED
0006363519      CA     95076       189000    188791.68    1589.22    360 1          210000 2 FAMILY  RESIDENCE
0006363543      MI     48212        65856     65824.28     558.57    360 1           78400 SFR DETACHED
0006363618      MI     48021        82550     82514.63     733.61    360 1           96900 SFR DETACHED
0006363873      NY     11234       187000    186864.56    1773.79    360 1          220000 SFR ATTACHED
0006363915      MI     48359       236700    236491.42    2077.22    360 1          263000 SFR DETACHED
0006363964      LA     70068        60000     59956.94     571.40    360 1           80000 SFR DETACHED
0006364020      IN     46135        59500     59500.00     667.51    360 1           85000 MANUFACTURED
0006364103      NY     11727       120000    119899.99    1079.79    360 1          160000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006250294      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.65   61098    10.65      85    85
0006251755      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35   10.30   72298    10.30      85    85
0006251946      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.80   42498    10.80      90    90
0006251995      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.75   62498     9.75      80    80
0006257752      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           38    9.90   63098     9.90      83    83
0006259592      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.90   50698    10.90      90    90
0006264220      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           41    9.85   71498     9.85      80    80
0006292460      PRIMARY RES        OTHER                ADJUSTABLE       B           39   10.35   50798    10.35      85    85
0006298947      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           22    8.90   52198     8.90      54    54
0006302475      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    7.90   72798     7.90      90    90
0006303507      PRIMARY RES        PURCHASE             ADJUSTABLE       C           25   10.65   73198    10.65      75    75
0006314819      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34    7.95   61198     7.95      58    58
0006314900      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    8.65   62298     8.65      85    85
0006320485      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B            9    9.75   62298     9.75      75    75
0006320501      PRIMARY RES        OTHER                ADJUSTABLE       C           38   11.45   62298    11.45      80    80
0006321012      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           15    9.30   63098     9.30      72    72
0006322093      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49    9.85   62498     9.85      80    80
0006344618      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37    7.95   72798     7.95      80    80
0006347207      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42    9.99   71798     9.99      65    65
0006348205      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           21    9.85   71598     9.85      73    73
0006348338      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   10.90   72198    10.90      64    64
0006349583      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   11.75   81098    11.75      80    80
0006349724      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.25   72198    10.25      90    90
0006349930      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24    9.45   71098     9.45      80    80
0006352389      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.91   61798     9.91      73    73
0006352561      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.15   42098    10.15      90    90
0006354369      PRIMARY RES        OTHER                ADJUSTABLE       B           29   11.30   62498    11.30      85    85
0006356307      PRIMARY RES        PURCHASE             ADJUSTABLE       B           52   11.55   81997    11.55      85    85
0006357040      PRIMARY RES        PURCHASE             ADJUSTABLE       B           34   10.30   52998    10.30      75    75
0006357107      INV OWNED          PURCHASE             ADJUSTABLE       A           42    8.95   40698     8.95      84    84
0006357396      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.40   52998    10.40      90    90
0006358311      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.60   80798     9.60      80    80
0006358436      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.60   43098    10.60      90    90
0006358683      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.45   60398     9.45      85    85
0006362388      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.10   63098     9.10      85    85
0006362511      INV OWNED          OTHER                ADJUSTABLE       B           42   11.30   50198    11.30      68    68
0006362578      PRIMARY RES        OTHER                ADJUSTABLE       A           21    9.25   52798     9.25      78    78
0006362669      PRIMARY RES        OTHER                ADJUSTABLE       B           47    8.95   52798     8.95      80    80
0006362677      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.95   52098    10.95      84    84
0006362685      PRIMARY RES        OTHER                ADJUSTABLE       B           49    9.75   52098     9.75      85    85
0006362982      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47   11.80   63098    11.80      85    85
0006362990      PRIMARY RES        OTHER                ADJUSTABLE       A           40   11.00   60298    11.00      74    74
0006363014      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30   10.63   80798    10.63      85    85
0006363048      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.88   61098     9.88      90    90
0006363113      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28   10.40   52298    10.40      79    79
0006363196      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31   10.60   52898    10.60      85    85
0006363220      PRIMARY RES        OTHER                ADJUSTABLE       C           53   11.25   61098    11.25      77    77
0006363303      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    9.60   61698     9.60      90    90
0006363337      PRIMARY RES        PURCHASE             ADJUSTABLE       C           26   10.50   62398    10.50      55    55
0006363485      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40   10.50   62298    10.50      80    80
0006363519      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.50   50798     9.50      90    90
0006363543      PRIMARY RES        OTHER                ADJUSTABLE       A           38    9.60   51898     9.60      84    84
0006363618      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.15   61698    10.15      85    85
0006363873      PRIMARY RES        OTHER                ADJUSTABLE       B           30   10.95   52298    10.95      85    85
0006363915      PRIMARY RES        OTHER                ADJUSTABLE       A           52   10.00   60998    10.00      90    90
0006363964      PRIMARY RES        OTHER                ADJUSTABLE       A           14   11.00   51598    11.00      75    75
0006364020      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           47   13.20   71598    13.20      70    70
0006364103      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.30   50698    10.30      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006250294        81698     71628     81698         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006251755        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006251946        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006251995        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006257752        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006259592        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006264220        82098     72028     72098         0       0.07      0       0.01       0.01       0.01       0.01   0.0985
0006292460        61298     51228     71298         0       0.07      0       0.03       0.03       0.01       0.01   0.1035
0006298947        62898     52828     72898         0       0.07      0       0.01       0.01       0.01       0.01   0.0890
0006302475        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0790
0006303507        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006314819        71698     61628     71698         0       0.07      0       0.03       0.03       0.01       0.01   0.0795
0006314900        72698     62628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.0865
0006320485        72698     62628     82698         0       0.07      0       0.01       0.01       0.01       0.01   0.0975
0006320501        72698     62628     72698         0       0.07      0       0.01       0.01       0.01       0.01   0.1145
0006321012        80798     70728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0930
0006322093        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006344618        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0795
0006347207        82298     72228     82298         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006348205        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006348338        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0006349583        91498     81428     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006349724        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006349930        81598     71528     81598         0       0.07      0       0.01       0.01       0.01       0.01   0.0945
0006352389        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0991
0006352561        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006354369        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006356307        91997     81927     71998         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0006357040        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006357107        60198     50128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0895
0006357396        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006358311       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006358436        60198     50128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006358683        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006362388        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0910
0006362511        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006362578        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006362669        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006362677        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006362685        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006362982        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0006362990        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006363014       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006363048        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006363113        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006363196        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006363220        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006363303        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006363337        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006363485        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006363519        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006363543        70198     60128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0960
0006363618        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006363873        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006363915        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006363964        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006364020        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1320
0006364103        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1030
</TABLE>


10 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006364111      MO     65807        57000     56979.45     540.68    360 1           68000 SFR DETACHED
0006364301      MS     39421        66000     66000.00     616.10    360 1           85000 SFR DETACHED
0006364376      FL     33063       103500    103500.00    1040.78    360 1          120000 SFR DETACHED
0006364533      CA     94928        73800     73800.00     588.51    360 1           86000 SFR DETACHED
0006364723      MI     48422        36000     35942.64     292.26    360 1           45000 SFR DETACHED
0006364749      NJ     08034        51100     51061.35     477.01    360 1           73000 LOW RISE CONDO
0006364814      NH     03101       132300    132142.26    1220.11    360 1          147000 3-4 FAMILY RESIDENCE
0006364921      PA     18045       143100    143041.89    1298.31    360 1          159000 SFR ATTACHED
0006364988      FL     34772        54400     54346.26     457.43    360 1           72000 SFR DETACHED
0006365043      FL     33415        41650     41599.47     390.37    360 1           49000 PUD
0006365308      ID     83661        92000     91966.83     872.67    360 1          115000 SFR DETACHED
0006365548      IL     60647        86250     86179.64     782.53    360 1          115000 2 FAMILY  RESIDENCE
0006365563      MN     56560        62100     62039.94     526.71    360 1           69000 SFR DETACHED
0006365761      DC     20003       234000    233786.88    2036.25    360 1          260000 2 FAMILY  RESIDENCE
0006366504      IN     47944        38400     38370.31     355.58    360 1           60000 SFR DETACHED
0006366553      MA     01527       113600    113547.00     976.00    360 1          142000 SFR DETACHED
0006366603      IL     60504       121500    121500.00    1075.24    360 1          130000 SFR DETACHED
0006366637      CA     94928       173700    173429.54    1444.75    360 1          193000 SFR DETACHED
0006370795      MI     48074       116000    115919.60    1193.20    360 1          145000 SFR DETACHED
0006374128      MI     48227        39100     39072.29     373.84    360 1           46000 SFR DETACHED
0006378343      CO     81004        51000     51000.00     485.69    360 1           64000 SFR DETACHED
0006378350      CA     95307        76300     76260.44     627.71    360 1           94000 SFR DETACHED
0006378533      NJ     07735        84750     84710.57     934.20    360 1          113000 SFR DETACHED
0006378558      OH     44634        58500     58353.62     460.22    360 1           82000 SFR DETACHED
0006378681      CA     95492       217600    217511.64    1974.23    360 1          272000 SFR DETACHED
0006378756      ID     83347        73900     73900.00     643.08    360 1           99900 SFR DETACHED
0006378921      NY     11221       153000    153000.00    1497.66    360 1          180000 SFR DETACHED
0006379028      NJ     08081       117000    117000.00    1035.42    360 1          156000 MANUFACTURED
0006379267      WI     53094       100800    100767.42     994.38    360 1          112000 SFR DETACHED
0006379309      FL     33426        77945     77826.53     652.57    360 1           91700 2 FAMILY  RESIDENCE
0006381917      IN     46406        34000     33956.74     304.43    360 1           40000 SFR DETACHED
0006382147      IL     60641       157000    156705.91    1353.49    360 1          179000 2 FAMILY  RESIDENCE
0006383244      MI     48204        42300     42300.00     501.21    360 1           70500 SFR DETACHED
0006383251      MI     48224        62000     61904.94     519.07    360 1           70000 SFR DETACHED
0006383269      MI     48357       241600    241125.06    1798.11    360 1          302000 SFR DETACHED
0006383319      MI     49442        60350     60328.94     579.30    360 1           71000 SFR DETACHED
0006388755      OK     74432        63750     63727.02     604.70    360 1           75000 SFR DETACHED
0006388987      HI     96707       295200    294892.74    2428.54    360 1          369000 SFR DETACHED
0006389068      MA     02149       153000    152893.65    1359.68    360 1          180000 2 FAMILY  RESIDENCE
0006389118      OH     45121        68000     68000.00     591.73    360 1           85000 SFR DETACHED
0006389209      IN     46135        58650     58628.85     556.33    360 1           69000 MANUFACTURED
0006389365      MO     63042        46800     46787.47     492.23    360 1           78000 SFR DETACHED
0006389381      WI     54153        92350     92321.75     928.66    360 1          142000 SFR DETACHED
0006390868      TX     76051       229500    229374.34    1844.96    360 1          255000 SFR DETACHED
0006390934      KY     40291        64000     63950.52     592.63    360 1          107000 SFR DETACHED
0006392062      IL     60645       225000    224896.13    1941.37    360 1          250000 2 FAMILY  RESIDENCE
0006392849      MI     48230       240000    239812.50    2213.34    360 1          300000 SFR DETACHED
0006393367      VA     22309       283500    283377.23    2508.90    360 1          315000 SFR DETACHED
0006393904      MI     48235        56250     56250.00     539.94    360 1           75000 SFR DETACHED
0006394126      MN     55435        67100     67082.83     716.13    360 1           97000 SFR DETACHED
0006394191      ND     58078        77350     77320.88     722.05    360 1           91000 SFR DETACHED
0006394233      MD     20878       110250    110218.45    1134.05    360 1          147000 PUD
0006394282      CA     95824        62400     62377.26     589.54    360 1           78000 SFR DETACHED
0006395115      OH     44111        86700     86603.92     694.50    360 1          102000 SFR DETACHED
0006396725      NC     27260        40400     40262.21     397.00    360 1           50500 SFR DETACHED
0006397756      IL     60468       315000    314530.48    2646.40    360 1          360000 SFR DETACHED
0006398622      IN     46613        28600     28548.47     321.75    360 1           44000 SFR DETACHED
0006399281      SC     29576        82000     81959.66     689.51    360 1          120000 LOW RISE CONDO
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006364111      PRIMARY RES        OTHER                ADJUSTABLE       B           47   10.95   50698    10.95      84    84
0006364301      PRIMARY RES        OTHER                ADJUSTABLE       C           35   10.75   70898    10.75      78    78
0006364376      PRIMARY RES        OTHER                ADJUSTABLE       A           48   11.70   51398    11.70      86    86
0006364533      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    8.90   70198     8.90      86    86
0006364723      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           41    9.10   50898     9.10      80    80
0006364749      PRIMARY RES        PURCHASE             ADJUSTABLE       C           14   10.75   52298    10.75      70    70
0006364814      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.60   43098    10.60      90    90
0006364921      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37   10.40   61598    10.40      90    90
0006364988      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    9.50   50898     9.50      76    76
0006365043      PRIMARY RES        PURCHASE             ADJUSTABLE       B           37   10.80   51598    10.80      85    85
0006365308      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   10.95   60898    10.95      80    80
0006365548      INV OWNED          PURCHASE             ADJUSTABLE       B           46   10.40   42998    10.40      75    75
0006365563      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33    9.60   60198     9.60      90    90
0006365761      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.90   51898     9.90      90    90
0006366504      PRIMARY RES        OTHER                ADJUSTABLE       C           27   10.65   52298    10.65      64    64
0006366553      INV OWNED          OTHER                ADJUSTABLE       A           45    9.75   61298     9.75      80    80
0006366603      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   10.10   70998    10.10      93    93
0006366637      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           21    9.38   41698     9.38      90    90
0006370795      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           41   12.00   50598    12.00      80    80
0006374128      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   11.05   61298    11.05      85    85
0006378343      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46   11.00   72098    11.00      80    80
0006378350      PRIMARY RES        OTHER                ADJUSTABLE       A           38    9.25   61198     9.25      81    81
0006378533      PRIMARY RES        OTHER                ADJUSTABLE       C           50   12.95   52698    12.95      75    75
0006378558      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.75   42398     8.75      71    71
0006378681      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           46   10.40   60298    10.40      80    80
0006378756      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36    9.90   72498     9.90      74    74
0006378921      PRIMARY RES        OTHER                ADJUSTABLE       A           46   11.35   61998    11.35      85    85
0006379028      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   10.10   72098    10.10      75    75
0006379267      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31   11.45   62598    11.45      90    90
0006379309      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.45   42898     9.45      85    85
0006381917      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           52   10.24   32698    10.24      85    85
0006382147      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.79   40798     9.79      88    88
0006383244      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           47   14.00   51398    14.00      60    60
0006383251      PRIMARY RES        OTHER                ADJUSTABLE       A           49    9.45   50898     9.45      89    89
0006383269      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.15   42298     8.15      80    80
0006383319      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   11.10   52198    11.10      85    85
0006388755      PRIMARY RES        PURCHASE             ADJUSTABLE       B           45   10.95   60198    10.95      85    85
0006388987      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.25   50798     9.25      80    80
0006389068      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.15   60598    10.15      85    85
0006389118      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36    9.90   73198     9.90      80    80
0006389209      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           48   10.95   60298    10.95      85    85
0006389365      PRIMARY RES        PURCHASE             ADJUSTABLE       D           31   12.30   60898    12.30      60    60
0006389381      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           36   11.70   60398    11.70      65    65
0006390868      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    8.99   60298     8.99      90    90
0006390934      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           47   10.65   52098    10.65      60    60
0006392062      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    9.80   62398     9.80      90    90
0006392849      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   10.60   52798    10.60      80    80
0006393367      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.10   63098    10.10      90    90
0006393904      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42   11.10   52298    11.10      75    75
0006394126      PRIMARY RES        OTHER                ADJUSTABLE       D           29   12.50   60298    12.50      69    69
0006394191      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48   10.75   63098    10.75      85    85
0006394233      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   12.00   60298    12.00      75    75
0006394282      PRIMARY RES        PURCHASE             ADJUSTABLE       C           51   10.90   62698    10.90      80    80
0006395115      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49    8.95   43098     8.95      85    85
0006396725      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           14   11.40  100697    11.40      80    80
0006397756      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.49   33198     9.49      88    88
0006398622      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           15   13.24  103197    13.24      65    65
0006399281      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.50   60298     9.50      68    68
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006364111        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006364301        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1075
0006364376        70198     60128     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0006364533        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006364723        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0910
0006364749        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006364814        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006364921        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006364988        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006365043        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006365308        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006365548        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006365563        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006365761        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006366504        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1065
0006366553        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006366603        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006366637        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006370795        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006374128        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006378343        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006378350        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006378533        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1295
0006378558        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006378681        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006378756        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006378921        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006379028        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006379267        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006379309        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006381917        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1024
0006382147        51398     41328     81398         0       0.06      0       0.01       0.01       0.01       0.01   0.0979
0006383244        61998     51928     51998         0       0.06      0       0.03       0.03       0.01       0.01   0.1400
0006383251        61498     51428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006383269        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0815
0006383319        62898     52828     62898         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006388755        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006388987        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006389068        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006389118        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006389209        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006389365        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1230
0006389381        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0006390868        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006390934        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006392062        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006392849        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006393367        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006393904        70198     60128     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006394126        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006394191        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006394233        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006394282        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006395115        60198     50128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0895
0006396725       110697    100627     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0006397756        50698     40628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006398622       120197    110127     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1324
0006399281        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
</TABLE>


11 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006399364      TX     79912       238000    237793.01    2106.23    360 1          280000 SFR DETACHED
0006399380      TX     76020        68000     67936.95     586.73    360 1           80000 SFR DETACHED
0006399430      AZ     85208       102030    101988.01     921.89    360 1          119871 SFR DETACHED
0006399695      IL     60406        98600     98392.71     810.45    360 1          116000 SFR DETACHED
0006400410      MI     48226        50400     50351.25     427.48    360 1           63000 SFR DETACHED
0006401525      MO     63456        45900     45805.45     423.31    360 1           51000 SFR DETACHED
0006401558      IN     46222        31200     31177.70     300.67    360 1           39000 SFR DETACHED
0006401624      WI     53061        84000     83950.66     654.84    360 1          120000 SFR DETACHED
0006401806      AR     72616        81000     80940.05     762.22    360 1           90000 SFR DETACHED
0006403596      NY     11416       208250    208121.72    2092.53    360 1          245000 2 FAMILY  RESIDENCE
0006403794      OH     45858        82450     82302.80     714.44    360 1           97000 SFR DETACHED
0006403950      NJ     08203        62900     62858.74     713.05    360 1           74000 SFR DETACHED
0006404073      KY     40348        45900     45862.10     414.73    360 1           54000 SFR DETACHED
0006406094      IL     60076       260100    259814.77    2092.83    360 1          289000 SFR DETACHED
0006406342      CA     95831       180000    179849.36    1619.68    360 1          200000 SFR DETACHED
0006406383      CA     94610       150000    149916.34    1196.16    360 1          310000 SFR DETACHED
0006406516      MA     02026        60000     59922.21     533.21    360 1          132000 SFR DETACHED
0006406532      NH     03053       102000    101896.25     914.03    360 1          120000 SFR DETACHED
0006406573      ND     58103       125000    124937.58    1051.07    360 1          163000 SFR DETACHED
0006406581      MI     48036       119000    118943.88    1022.40    360 1          140000 SFR DETACHED
0006406664      IL     60462       216750    216317.51    1820.98    360 1          255000 SFR DETACHED
0006407274      MI     48224        70200     70172.14     812.38    360 1          108000 SFR DETACHED
0006408793      AR     71603        63750     63698.55     580.77    360 1           75000 SFR DETACHED
0006408926      MA     02128       102000    101941.92     806.08    360 1          160000 2 FAMILY  RESIDENCE
0006409130      MI     48328       131750    131629.14    1141.63    360 1          155000 SFR DETACHED
0006411375      CO     80549        60000     59934.19     482.78    360 1           80000 SFR DETACHED
0006411391      NM     87031        81350     81350.00     777.80    360 1          108550 SFR DETACHED
0006411466      NJ     08094       112500    111946.88     995.60    360 1          125000 SFR DETACHED
0006411524      GA     30317        42800     42765.83     391.51    360 1           53500 SFR DETACHED
0006411540      MI     48348        97000     96829.60     759.64    360 1          130000 SFR DETACHED
0006411623      NC     28075       164000    163869.07    1500.18    360 1          205000 SFR DETACHED
0006411656      CA     90745       223900    223698.93    1956.62    360 1          279900 SFR DETACHED
0006411805      NM     87111        94500     94430.79     892.82    360 1          105000 SFR DETACHED
0006411847      AZ     85641       109300    109249.54     943.08    360 1          135000 MANUFACTURED
0006412985      MI     48706        84000     83960.81     721.69    360 1          105000 SFR DETACHED
0006414056      MI     48180        46240     46208.93     452.63    360 1           68000 SFR DETACHED
0006414494      NJ     07871       337500    337364.42    3074.64    360 1          453000 SFR DETACHED
0006415509      MI     48205        59500     59426.69     553.19    360 1           70000 SFR DETACHED
0006415566      MI     48888        94500     94399.08     903.52    360 1          105000 SFR DETACHED
0006416259      NV     89122       103500    103181.23     870.29    360 1          120000 SFR DETACHED
0006416358      IN     47393        39750     39704.69     371.06    360 1           53000 SFR DETACHED
0006416366      TX     76071        67000     66933.13     560.93    360 1           80000 SFR DETACHED
0006416374      TX     77590        42400     42378.69     353.44    360 1           54000 SFR DETACHED
0006416382      AZ     85044       107200    107158.75     992.65    360 1          142000 SFR DETACHED
0006416416      AZ     86325        80300     80300.00     698.77    360 1           94500 MANUFACTURED
0006416457      CA     96002       119000    118934.31     953.23    360 1          140000 SFR DETACHED
0006416556      CO     80918       108000    107895.54     916.02    360 1          135000 SFR DETACHED
0006416580      CA     95122       147550    147432.21    1349.70    360 1          227000 SFR DETACHED
0006417182      OH     45225        63750     63656.21     590.31    360 1           75000 SFR DETACHED
0006417869      IL     60064        45900     45807.17     419.87    360 1           51000 SFR DETACHED
0006417885      SD     57793        65450     65342.86     595.04    360 1           93500 MANUFACTURED
0006417935      FL     33612        88000     87755.11     764.15    360 1          125000 SFR DETACHED
0006419121      OH     43062        68000     67974.67     637.33    360 1           85000 SFR DETACHED
0006419378      MI     48892        65000     64921.78     502.10    360 1          118723 SFR DETACHED
0006420269      GA     30296       137700    137497.20    1162.89    360 1          153052 PUD
0006421531      MA     02189        75000     74972.80     717.08    360 1          100000 SFR DETACHED
0006421549      NJ     08049        68400     68400.00     693.06    360 1           83725 SFR DETACHED
0006421747      MI     48328        62800     62739.26     532.65    360 1           83800 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006399364      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.10   50698    10.10      85    85
0006399380      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33    9.80   52898     9.80      85    85
0006399430      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.35   61298    10.35      85    85
0006399695      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42    9.24   41098     9.24      85    85
0006400410      PRIMARY RES        OTHER                ADJUSTABLE       A           44    9.60   50598     9.60      80    80
0006401525      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25   10.60   60898    10.60      90    90
0006401558      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           27   11.15   51298    11.15      80    80
0006401624      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    8.65   61598     8.65      70    70
0006401806      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   10.85   51598    10.85      90    90
0006403596      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   11.69   42998    11.69      85    85
0006403794      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29    9.85   50898     9.85      85    85
0006403950      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   13.35   42998    13.35      85    85
0006404073      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.35   61098    10.35      85    85
0006406094      PRIMARY RES        OTHER                ADJUSTABLE       A           52    9.00   50798     9.00      90    90
0006406342      PRIMARY RES        OTHER                ADJUSTABLE       A           38   10.30   52198    10.30      90    90
0006406383      PRIMARY RES        OTHER                ADJUSTABLE       B           45    8.90   60298     8.90      48    48
0006406516      PRIMARY RES        OTHER                ADJUSTABLE       B           36   10.15   52298    10.15      45    45
0006406532      PRIMARY RES        PURCHASE             ADJUSTABLE       B           44   10.25   61598    10.25      85    85
0006406573      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35    9.50   60898     9.50      77    77
0006406581      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27    9.75   62498     9.75      85    85
0006406664      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46    9.49   32398     9.49      85    85
0006407274      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           31   13.65   52698    13.65      65    65
0006408793      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.45   50598    10.45      85    85
0006408926      PRIMARY RES        OTHER                ADJUSTABLE       A           18    8.80   61098     8.80      64    64
0006409130      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.85   52098     9.85      85    85
0006411375      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           24    9.00   50798     9.00      75    75
0006411391      PRIMARY RES        PURCHASE             ADJUSTABLE       C           33   11.05   73098    11.05      75    75
0006411466      PRIMARY RES        OTHER                ADJUSTABLE       A           32   10.10   61798    10.10      90    90
0006411524      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.50   52898    10.50      80    80
0006411540      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.70   50798     8.70      75    75
0006411623      PRIMARY RES        OTHER                ADJUSTABLE       A           39   10.50   50598    10.50      80    80
0006411656      PRIMARY RES        PURCHASE             ADJUSTABLE       C           37    9.95   51398     9.95      80    80
0006411805      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.90   52698    10.90      90    90
0006411847      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35    9.80   60398     9.80      81    81
0006412985      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35    9.75   60898     9.75      80    80
0006414056      PRIMARY RES        OTHER                ADJUSTABLE       C           48   11.35   51598    11.35      68    68
0006414494      INV OWNED          OTHER                ADJUSTABLE       A           31   10.45   62998    10.45      75    75
0006415509      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           26   10.70   61298    10.70      85    85
0006415566      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   11.05   51398    11.05      90    90
0006416259      PRIMARY RES        OTHER                ADJUSTABLE       A           49    9.50   51498     9.50      86    86
0006416358      PRIMARY RES        PURCHASE             ADJUSTABLE       C           28   10.75   50598    10.75      75    75
0006416366      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.45   51398     9.45      84    84
0006416374      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49    9.40   60298     9.40      79    79
0006416382      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31   10.65   60398    10.65      75    75
0006416416      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.90   70198     9.90      85    85
0006416457      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    8.95   60598     8.95      85    85
0006416556      PRIMARY RES        OTHER                ADJUSTABLE       B           36    9.60   51898     9.60      80    80
0006416580      PRIMARY RES        OTHER                ADJUSTABLE       C           27   10.50   50198    10.50      65    65
0006417182      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50   10.65   51198    10.65      85    85
0006417869      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.50   10698    10.50      90    90
0006417885      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           36   10.43   12298    10.43      70    70
0006417935      PRIMARY RES        OTHER                ADJUSTABLE       A           19    9.88   10898     9.88      70    70
0006419121      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           33   10.80   60898    10.80      80    80
0006419378      PRIMARY RES        OTHER                ADJUSTABLE       B           34    8.55   70998     8.55      55    55
0006420269      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.55   40198     9.55      90    90
0006421531      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.05   60198    11.05      75    75
0006421549      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50   11.80   61298    11.80      82    82
0006421747      PRIMARY RES        OTHER                ADJUSTABLE       B           26    9.60   51598     9.60      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006399364        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1010
0006399380        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006399430        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006399695        51098     41028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.0924
0006400410        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006401525        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006401558        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006401624        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0865
0006401806        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006403596        60498     50428     70498         0       0.06      0       0.01       0.01       0.01       0.01   0.1169
0006403794        61398     51328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006403950        60498     50428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1335
0006404073        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006406094        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006406342        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006406383        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006406516        70198     60128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006406532        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006406573        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006406581        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006406664        42798     32728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006407274        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1365
0006408793        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006408926        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0880
0006409130        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006411375        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006411391        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006411466        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006411524        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006411540        70198     60128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0870
0006411623        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006411656        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006411805        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006411847        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006412985        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006414056        62198     52128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006414494        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006415509        71898     61828     81898         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006415566        61998     51928     81998         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006416259        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006416358        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006416366        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006416374        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006416382        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006416416        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006416457        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006416556        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006416580        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006417182        61198     51128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006417869        30198     20128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006417885        40198     30128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.1043
0006417935        30198     20128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006419121        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006419378        81598     71528     91598         0       0.06      0       0.03       0.03       0.01       0.01   0.0855
0006420269        50198     40128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006421531        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006421549        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0006421747        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
</TABLE>


12 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006421952      PA     15068       150400    150400.00    1347.74    360 1          188000 SFR DETACHED
0006422257      ID     83642       120000    119884.56    1019.99    360 1          151000 SFR DETACHED
0006422539      PA     18301       142500    142357.76    1193.03    360 1          168000 SFR DETACHED
0006422703      FL     32839        80100     80033.96     723.74    360 1           89000 SFR DETACHED
0006422919      OH     44102        58500     58477.49     541.70    360 1           78000 2 FAMILY  RESIDENCE
0006429237      WA     98146        92400     92304.02     760.83    360 1          115500 SFR DETACHED
0006432587      CA     92316        71200     71129.68     598.69    360 1           89000 SFR DETACHED
0006432629      NJ     07205        56000     55973.87     481.13    360 1           85000 SFR ATTACHED
0006432637      MD     21901        93750     93698.79     754.34    360 1          125000 SFR DETACHED
0006432728      AZ     85032        92000     91958.19     798.89    360 1          115000 SFR DETACHED
0006432744      KS     66061        62050     62022.54     544.54    360 1           73000 SFR DETACHED
0006432819      OR     97756        63750     63724.39     580.77    360 1           75000 SFR DETACHED
0006432918      OK     74015        49500     49482.34     471.41    360 1           55000 SFR DETACHED
0006432942      UT     84315       130950    130899.34    1210.11    360 1          148000 SFR DETACHED
0006432959      CA     95945       110500    110500.00    1073.25    360 1          170000 SFR DETACHED
0006434286      CO     80219       113900    113826.83    1127.95    360 1          134000 SFR DETACHED
0006434294      CO     80015       138400    138300.84    1318.02    360 1          173000 SFR DETACHED
0006434302      ID     83338        97750     97650.06     949.41    360 1          115000 SFR DETACHED
0006434310      NM     87401        71500     71442.93     654.04    360 1          110000 SFR DETACHED
0006434534      CA     92868        50000     49935.28     448.06    360 1          190000 SFR DETACHED
0006434575      TX     77459        70000     69879.78     624.68    360 1           82000 PUD
0006434823      IN     46163       127000    126838.86    1138.05    360 1          202000 SFR DETACHED
0006434864      TX     77066        44910     44851.46     398.28    360 1           49900 SFR DETACHED
0006435341      CO     80235       306900    306530.93    2807.34    360 1          341075 SFR DETACHED
0006436737      CO     80503       180000    179786.24    1403.23    360 1          240000 MANUFACTURED
0006438535      OR     97211        84000     83949.11     645.89    360 1          112000 SFR DETACHED
0006438626      WA     98112        95000     94953.26     798.82    360 1          245000 SFR DETACHED
0006438949      FL     33603        56000     55964.05     554.57    360 1           70000 SFR DETACHED
0006439608      AZ     86004       266000    264923.75    2236.68    360 1          380000 SFR DETACHED
0006439749      UT     84093       301750    300933.94    2330.90    360 1          355000 SFR DETACHED
0006440424      FL     34697       160000    159818.99    1270.17    360 1          245000 SFR DETACHED
0006441448      UT     84737        95600     95505.57     803.86    360 1          119500 PUD
0006441570      KY     41240        65450     65423.99     598.70    360 1           77000 SFR DETACHED
0006441976      CO     80020       150000    149833.78    1201.55    360 1          188000 SFR DETACHED
0006442040      IL     60804       136000    135898.24    1274.65    360 1          160000 3-4 FAMILY RESIDENCE
0006442560      FL     33065        93750     93631.05     840.10    360 1          125000 SFR ATTACHED
0006442792      UT     84121       131250    131033.31    1056.07    360 1          175000 MANUFACTURED
0006443394      OR     97202       152000    151910.72    1184.95    360 1          190000 SFR DETACHED
0006443527      CA     91304       123750    123601.07     955.92    360 1          165000 SFR DETACHED
0006443600      FL     33065       256500    256310.14    2413.69    360 1          285000 3-4 FAMILY RESIDENCE
0006443667      IN     46217       336000    335820.25    2727.75    360 1          420000 SFR DETACHED
0006443758      GA     30252       357000    356801.41    3713.42    360 1          420000 PUD
0006444582      CA     94112       196000    195874.10    1940.98    360 1          245000 SFR DETACHED
0006444863      CO     80634       160650    160491.32    1350.84    360 1          189000 SFR DETACHED
0006444905      UT     84058       131000    130890.83    1178.77    360 1          157500 SFR DETACHED
0006444996      CA     93536        81000     80828.86     684.05    360 1           90000 SFR DETACHED
0006445043      CA     94544       162350    162232.41    1539.97    360 1          191000 SFR DETACHED
0006445639      CA     95124       260000    259547.92    2045.43    360 1          325000 SFR DETACHED
0006445761      NE     68157        69600     69506.85     610.79    360 1           87000 SFR DETACHED
0006445787      OR     97027       120000    119821.50    1009.03    360 1          165000 SFR DETACHED
0006445845      TX     77386       122300    122160.21     966.51    360 1          135942 SFR DETACHED
0006445878      WA     99336        80000     79867.62     643.13    360 1          123000 SFR DETACHED
0006446330      TX     78231        66800     66750.81     629.86    360 1           83500 SFR DETACHED
0006447197      CA     92503       204000    203751.94    1568.59    360 1          255000 SFR DETACHED
0006447247      UT     84737        74400     74363.40     625.60    360 1           93000 PUD
0006447254      UT     84737        84000     83958.68     706.32    360 1          105000 SFR DETACHED
0006447262      UT     84737        84000     83958.68     706.32    360 1          105000 PUD
0006447296      CO     80428       102750    102648.52     863.98    360 1          137000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006421952      PRIMARY RES        OTHER                ADJUSTABLE       C           46   10.25   62598    10.25      80    80
0006422257      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    9.63   50698     9.63      79    79
0006422539      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.45   51398     9.45      85    85
0006422703      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   10.35   52998    10.35      90    90
0006422919      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28   10.65   32698    10.65      75    75
0006429237      PRIMARY RES        PURCHASE             ADJUSTABLE       B           44    9.26   51898     9.26      80    80
0006432587      PRIMARY RES        OTHER                ADJUSTABLE       C           37    9.50   50898     9.50      80    80
0006432629      INV OWNED          OTHER                ADJUSTABLE       A           19    9.75   60198     9.75      66    66
0006432637      PRIMARY RES        OTHER                ADJUSTABLE       A           37    9.00   52798     9.00      75    75
0006432728      PRIMARY RES        OTHER                ADJUSTABLE       C           28    9.88   60398     9.88      80    80
0006432744      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.00   61698    10.00      85    85
0006432819      PRIMARY RES        OTHER                ADJUSTABLE       B           43   10.45   61598    10.45      85    85
0006432918      PRIMARY RES        PURCHASE             ADJUSTABLE       A           25   11.00   61598    11.00      90    90
0006432942      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.63   61998    10.63      88    88
0006432959      PRIMARY RES        OTHER                ADJUSTABLE       C           37   11.25   61298    11.25      65    65
0006434286      PRIMARY RES        OTHER                ADJUSTABLE       B           41   11.50   51398    11.50      85    85
0006434294      PRIMARY RES        OTHER                ADJUSTABLE       C           45   11.00   50498    11.00      80    80
0006434302      PRIMARY RES        OTHER                ADJUSTABLE       A           37   11.25   42398    11.25      85    85
0006434310      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   10.50   43098    10.50      65    65
0006434534      PRIMARY RES        OTHER                ADJUSTABLE       B           40   10.25   50198    10.25      26    26
0006434575      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.20   30498    10.20      85    85
0006434823      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47   10.25   50198    10.25      63    63
0006434864      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27   10.13   41698    10.13      90    90
0006435341      PRIMARY RES        PURCHASE             ADJUSTABLE       A           57   10.50   33198    10.50      90    90
0006436737      PRIMARY RES        OTHER                ADJUSTABLE       A           49    8.65   40998     8.65      75    75
0006438535      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.50   51498     8.50      75    75
0006438626      PRIMARY RES        OTHER                ADJUSTABLE       B           28    9.50   62498     9.50      39    39
0006438949      PRIMARY RES        PURCHASE             ADJUSTABLE       C           52   11.50   42498    11.50      80    80
0006439608      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.50  110597     9.50      70    70
0006439749      PRIMARY RES        OTHER                ADJUSTABLE       A           33    8.55   42198     8.55      85    85
0006440424      PRIMARY RES        OTHER                ADJUSTABLE       C           16    8.85   41498     8.85      65    65
0006441448      INV OWNED          OTHER                ADJUSTABLE       A           41    9.50   51398     9.50      80    80
0006441570      PRIMARY RES        OTHER                ADJUSTABLE       B           49   10.50   52998    10.50      85    85
0006441976      PRIMARY RES        OTHER                ADJUSTABLE       B           39    8.95   50898     8.95      80    80
0006442040      PRIMARY RES        OTHER                ADJUSTABLE       B           55   10.80   52098    10.80      85    85
0006442560      INV OWNED          DEBT CONSOL          ADJUSTABLE       C           19   10.25   42498    10.25      75    75
0006442792      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           36    9.00   42198     9.00      75    75
0006443394      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    8.65   61298     8.65      80    80
0006443527      INV OWNED          OTHER                ADJUSTABLE       A           30    8.55   51298     8.55      75    75
0006443600      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.85   52098    10.85      90    90
0006443667      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45    9.10   70898     9.10      80    80
0006443758      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   12.15   52998    12.15      85    85
0006444582      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           51   11.50   33098    11.50      80    80
0006444863      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42    9.50   51998     9.50      85    85
0006444905      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31   10.30   52798    10.30      83    83
0006444996      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.55   52098     9.55      90    90
0006445043      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.95   52098    10.95      85    85
0006445639      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45    8.75   41598     8.75      80    80
0006445761      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.00   42798    10.00      80    80
0006445787      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.50   42798     9.50      73    73
0006445845      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    8.80   41698     8.80      90    90
0006445878      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.99   41498     8.99      65    65
0006446330      PRIMARY RES        PURCHASE             ADJUSTABLE       C           47   10.88   51198    10.88      80    80
0006447197      PRIMARY RES        PURCHASE             ADJUSTABLE       C           25    8.50   52798     8.50      80    80
0006447247      INV OWNED          OTHER                ADJUSTABLE       A           20    9.50   60398     9.50      80    80
0006447254      INV OWNED          OTHER                ADJUSTABLE       A           20    9.50   60398     9.50      80    80
0006447262      INV OWNED          OTHER                ADJUSTABLE       A           20    9.50   60398     9.50      80    80
0006447296      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.50   60498     9.50      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006421952        73098     63028     63098         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006422257        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006422539        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006422703        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006422919        50198     40128     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006429237        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0926
0006432587        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006432629        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006432637        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006432728        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006432744        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006432819        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006432918        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006432942        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006432959        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006434286        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006434294        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1100
0006434302        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006434310        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006434534        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006434575        50198     40128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1020
0006434823        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006434864        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1013
0006435341        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006436737        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006438535        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0850
0006438626        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006438949        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006439608        10198    120127     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006439749        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0855
0006440424        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0006441448        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006441570        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006441976        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006442040        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006442560        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006442792        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0900
0006443394        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006443527        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0855
0006443600        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006443667        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0910
0006443758        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1215
0006444582        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006444863        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006444905        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006444996        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006445043        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006445639        60198     50128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0875
0006445761        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006445787        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006445845        60198     50128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0880
0006445878        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006446330        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006447197        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006447247        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006447254        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006447262        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006447296        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
</TABLE>


13 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006447445      CO     80521       124000    123863.75     996.84    360 1          156000 SFR DETACHED
0006447452      UT     84004       325000    324857.75    2864.13    360 1          403000 SFR DETACHED
0006447478      CA     93033       123000    122937.56    1020.82    360 1          151000 SFR DETACHED
0006447494      OR     97759        75000     74971.45     697.30    360 1          100000 MANUFACTURED
0006447791      NE     68164        95940     95910.98     968.43    360 1          106600 SFR DETACHED
0006447841      WA     98591        93500     93443.44     722.25    360 1          110000 MANUFACTURED
0006447874      WA     98226       123750    123635.41    1113.53    360 1          137500 SFR DETACHED
0006448005      UT     84044        75000     74943.25     700.12    360 1           85000 SFR DETACHED
0006448047      IL     60660       115000    114888.78     975.39    360 1          230000 MIXED USE-CONSUM
0006448153      WA     98366        93500     93431.15     881.61    360 1          110000 SFR DETACHED
0006448195      CO     81008        80750     80714.28     708.64    360 1           95000 SFR DETACHED
0006448237      CO     80631        91500     91426.96     836.99    360 1          129000 SFR DETACHED
0006448369      CA     90044       170000    169864.29    1555.06    360 1          200000 SFR DETACHED
0006448377      CA     92831       310500    310358.18    2690.51    360 1          345000 SFR DETACHED
0006448609      OR     97062       133700    133637.62    1148.69    360 1          171000 SFR DETACHED
0006448666      UT     94737       119000    118926.41     906.59    360 1          140000 PUD
0006448765      CO     80221       115550    115332.18    1031.16    360 1          135950 SFR DETACHED
0006448815      AZ     85303        91000     90972.17     915.08    360 1          116000 SFR DETACHED
0006448898      CA     90037       195000    194844.32    1783.75    360 1          260000 3-4 FAMILY RESIDENCE
0006448930      CA     92241        88000     87960.98     771.62    360 1          110000 MANUFACTURED
0006448963      UT     84663       140000    139846.47    1126.48    360 1          200000 SFR DETACHED
0006449086      UT     84606        84000     84000.00     903.02    360 1          105000 SFR DETACHED
0006449102      WA     98012       131250    131170.49    1009.20    360 1          175000 MANUFACTURED
0006449144      UT     84088       139200    139145.27    1278.53    360 1          175000 SFR DETACHED
0006449730      VT     05465       113000    112894.13     970.85    360 1          160000 SFR DETACHED
0006449755      ID     83530       200000    199848.72    1866.97    360 1          290700 SFR DETACHED
0006449920      TX     77009       120000    118375.07    1009.03    360 1          150000 SFR DETACHED
0006449938      IN     47711        43500     43278.39     406.07    360 1           58000 SFR DETACHED
0006449946      IN     46241        59200     59145.14     595.31    360 1           74000 SFR DETACHED
0006449961      IN     47859        75000     74971.75     700.12    360 1          100000 MIXED USE-CONSUM
0006449987      IN     47715        61600     61600.00     610.02    360 1           77000 SFR DETACHED
0006450084      GA     30087       150450    150326.62    1362.19    360 1          177000 SFR DETACHED
0006450092      AZ     85207        90000     89908.74     748.58    360 1          112516 SFR DETACHED
0006450118      GA     30329       156800    156653.09    1347.16    360 1          196000 SFR DETACHED
0006450183      OR     97236        77000     76914.58     726.03    360 1          110000 SFR DETACHED
0006450415      UT     84088        77500     77453.05     595.91    360 1          115000 SFR DETACHED
0006450423      AZ     85303        65000     64946.69     588.52    360 1           79000 SFR DETACHED
0006450464      FL     33415        80750     80680.14     716.11    360 1           95000 PUD
0006450506      WV     26801        43875     43836.94     451.31    360 1           58500 MANUFACTURED
0006450514      CO     80204        70000     69952.50     679.89    360 1          122500 SFR DETACHED
0006450522      CA     94558       263500    263400.79    2459.73    360 1          310000 SFR DETACHED
0006450530      CA     90024       117600    117440.91    1027.69    360 1          147000 HIGH RISE CONDO
0006450555      NC     28269       161450    161194.29    1322.37    360 1          189950 SFR DETACHED
0006450605      CO     80205        58900     58843.33     500.65    360 1           88000 SFR DETACHED
0006450647      CA     91910       162400    162001.45    1247.57    360 1          203000 3-4 FAMILY RESIDENCE
0006450696      CA     90011       189000    188781.72    1486.87    360 1          252000 3-4 FAMILY RESIDENCE
0006450712      WA     99016       242250    241728.83    1905.79    360 1          285000 SFR DETACHED
0006450720      TX     77082        52200     52148.32     438.55    360 1           58000 SFR ATTACHED
0006450738      TX     76522        86000     85970.96     835.29    360 1          107500 SFR DETACHED
0006450753      TX     76010        50000     49951.59     495.15    360 1           62500 SFR DETACHED
0006450787      TX     78613       108300    108147.17     930.47    360 1          135473 SFR DETACHED
0006450795      OH     45324        74400     74289.21     691.72    360 1           93000 SFR DETACHED
0006450803      IN     47620        65600     65600.00     600.07    360 1           82000 MANUFACTURED
0006450811      TX     76021       126400    126221.63    1085.98    360 1          158000 SFR DETACHED
0006450829      TX     76022        74400     74294.99     639.22    360 1           93000 SFR DETACHED
0006450837      TX     78130        91375     91251.40     798.51    360 1          107500 PUD
0006450845      TX     78957        97750     97658.41     839.83    360 1          115000 SFR DETACHED
0006450860      TX     78945        82450     82372.74     708.38    360 1           97000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006447445      PRIMARY RES        OTHER                ADJUSTABLE       A           34    8.99   52298     8.99      79    79
0006447452      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.05   52298    10.05      81    81
0006447478      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.35   60298     9.35      81    81
0006447494      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35   10.70   60598    10.70      75    75
0006447791      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   11.75   60598    11.75      90    90
0006447841      PRIMARY RES        OTHER                ADJUSTABLE       A           50    8.55   52798     8.55      85    85
0006447874      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.30   52798    10.30      90    90
0006448005      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   10.75   52298    10.75      88    88
0006448047      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22    9.60   52698     9.60      50    50
0006448153      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   10.88   52098    10.88      85    85
0006448195      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   10.00   60198    10.00      85    85
0006448237      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28   10.50   52998    10.50      71    71
0006448369      PRIMARY RES        OTHER                ADJUSTABLE       A           15   10.50   52298    10.50      85    85
0006448377      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.85   52898     9.85      90    90
0006448609      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31    9.75   62598     9.75      78    78
0006448666      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    8.40   61998     8.40      85    85
0006448765      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.20   60498    10.20      85    85
0006448815      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   11.70   61098    11.70      78    78
0006448898      INV OWNED          OTHER                ADJUSTABLE       A           13   10.50   52898    10.50      75    75
0006448930      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           24    9.99   60298     9.99      80    80
0006448963      PRIMARY RES        OTHER                ADJUSTABLE       A           34    9.00   52998     9.00      70    70
0006449086      PRIMARY RES        PURCHASE             ADJUSTABLE       C           54   12.60   70998    12.60      80    80
0006449102      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    8.50   60898     8.50      75    75
0006449144      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.55   60398    10.55      80    80
0006449730      PRIMARY RES        OTHER                ADJUSTABLE       A           38    9.75   51198     9.75      71    71
0006449755      PRIMARY RES        OTHER                ADJUSTABLE       A           18   10.75   42098    10.75      69    69
0006449920      INV OWNED          OTHER                ADJUSTABLE       A           39    9.50   43098     9.50      80    80
0006449938      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.75   52198    10.75      75    75
0006449946      PRIMARY RES        OTHER                ADJUSTABLE       C           32   11.70   50698    11.70      80    80
0006449961      PRIMARY RES        OTHER                ADJUSTABLE       D           49   10.75   50198    10.75      75    75
0006449987      PRIMARY RES        OTHER                ADJUSTABLE       B           36   11.50   51898    11.50      80    80
0006450084      PRIMARY RES        OTHER                ADJUSTABLE       B           45   10.38   52998    10.38      85    85
0006450092      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31    9.38   52798     9.38      80    80
0006450118      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.75   52098     9.75      80    80
0006450183      PRIMARY RES        OTHER                ADJUSTABLE       B           50   10.88   41798    10.88      70    70
0006450415      PRIMARY RES        OTHER                ADJUSTABLE       A           45    8.50   60198     8.50      67    67
0006450423      PRIMARY RES        OTHER                ADJUSTABLE       B           50   10.38   52798    10.38      82    82
0006450464      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40   10.13   52798    10.13      85    85
0006450506      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           30   12.00   41098    12.00      75    75
0006450514      PRIMARY RES        OTHER                ADJUSTABLE       D           28   11.25   40698    11.25      57    57
0006450522      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   10.75   41598    10.75      85    85
0006450530      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35    9.95   42098     9.95      80    80
0006450555      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42    9.20   51498     9.20      85    85
0006450605      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    9.63   50798     9.63      67    67
0006450647      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    8.49   32498     8.49      80    80
0006450696      INV OWNED          OTHER                ADJUSTABLE       A           31    8.75   40998     8.75      75    75
0006450712      PRIMARY RES        OTHER                ADJUSTABLE       B           28    8.75   32598     8.75      85    85
0006450720      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    9.49   52198     9.49      90    90
0006450738      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53   11.25   51498    11.25      80    80
0006450753      PRIMARY RES        PURCHASE             ADJUSTABLE       B           17   11.50   51598    11.50      80    80
0006450787      PRIMARY RES        PURCHASE             ADJUSTABLE       B           39    9.75   51198     9.75      80    80
0006450795      PRIMARY RES        PURCHASE             ADJUSTABLE       C           40   10.70   51598    10.70      80    80
0006450803      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   10.50   52298    10.50      80    80
0006450811      INV OWNED          PURCHASE             ADJUSTABLE       A           18    9.75   43098     9.75      80    80
0006450829      INV OWNED          PURCHASE             ADJUSTABLE       A           30    9.75   51298     9.75      80    80
0006450837      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.95   51998     9.95      85    85
0006450845      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.75   52098     9.75      85    85
0006450860      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.75   52698     9.75      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006447445        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006447452        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006447478        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0935
0006447494        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006447791        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006447841        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0855
0006447874        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006448005        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006448047        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0960
0006448153        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006448195        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1000
0006448237        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006448369        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006448377        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006448609        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006448666        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0840
0006448765        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0006448815        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0006448898        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006448930        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006448963        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006449086        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1260
0006449102        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0850
0006449144        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006449730        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006449755        60198     50128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006449920        53098     43028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006449938        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006449946        61198     51128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0006449961        60698     50628     60698         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006449987        62298     52228     52298         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006450084        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1038
0006450092        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006450118        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0975
0006450183        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006450415        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006450423        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
0006450464        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006450506        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1200
0006450514        60198     50128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006450522        60198     50128     60198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006450530        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006450555        61898     51828     81898         0       0.07      0       0.03       0.03       0.01       0.01   0.0920
0006450605        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006450647        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0849
0006450696        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006450712        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006450720        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0949
0006450738        61498     51428     61498         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006450753        61598     51528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006450787        61198     51128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006450795        61598     51528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006450803        62898     52828     52898         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006450811        53098     43028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006450829        61298     51228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006450837        61998     51928     81998         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006450845        62098     52028     72098         0       0.07      0       0.01       0.01       0.01       0.01   0.0975
0006450860        62698     52628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
</TABLE>


14 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006450886      IN     46260       117000    116871.44     940.57    360 1          130000 PUD
0006450928      IA     52804        58800     58768.00     616.17    360 1           70000 SFR DETACHED
0006450969      MN     55079       111350    111282.31    1123.98    360 1          131000 SFR DETACHED
0006451298      CO     80204        96250     96054.95     879.72    360 1          175000 SFR DETACHED
0006451413      TX     76063        55500     55445.18     466.68    360 1           74000 SFR DETACHED
0006451421      TX     78368        25600     25449.87     238.98    360 1           44000 SFR DETACHED
0006451447      TX     78745        50325     50280.19     441.27    360 1           63500 SFR DETACHED
0006451470      TX     75056       105860    105760.80     909.51    360 1          124552 SFR DETACHED
0006451488      NC     28560        56800     56737.58     456.62    360 1           72900 SFR DETACHED
0006451504      TX     76048        69300     69231.41     582.21    360 1           77000 SFR DETACHED
0006451520      TX     75070       185575    185455.55    1836.32    360 1          206197 SFR DETACHED
0006451538      TX     75041        46430     46392.85     424.37    360 1           62700 SFR DETACHED
0006451561      TX     75137        77400     77008.66     722.52    360 1           92000 SFR DETACHED
0006451587      TX     75052        91200     91134.52     867.83    360 1          111000 SFR DETACHED
0006451702      CA     96022        69000     68916.99     631.18    360 1           92000 SFR DETACHED
0006451850      TX     77550        81450     81367.42     677.46    360 1           90500 SFR DETACHED
0006451934      MS     38673        70000     69823.59     640.32    360 1           85000 SFR DETACHED
0006451959      IN     46222        31500     31380.15     316.76    360 1           42000 SFR DETACHED
0006452072      FL     33904        95200     95042.80     766.01    360 1          112000 SFR DETACHED
0006452098      UT     84118        98400     98249.73     818.45    360 1          123000 SFR DETACHED
0006452841      IL     60641       274500    274500.00    2268.20    360 1          305000 SFR DETACHED
0006453229      CO     80487       326950    326751.93    2513.97    360 1          446750 SFR DETACHED
0006453435      UT     84737       100800    100800.00     847.59    360 1          126000 PUD
0006453450      NV     89048        57600     57572.40     489.60    360 1           72000 MANUFACTURED
0006453476      WA     98178       224950    224950.00    2036.72    360 1          249950 SFR DETACHED
0006453518      AZ     85250        91350     91308.72     794.92    360 1          157000 SFR DETACHED
0006453542      OK     74015        69275     69275.00     530.22    360 1           81500 MANUFACTURED
0006453559      UT     84401       124800    124751.46    1150.94    360 1          156000 3-4 FAMILY RESIDENCE
0006453617      WA     98052       150000    149926.21    1261.29    360 1          229000 SFR DETACHED
0006453732      OR     97469        48750     48710.23     442.30    360 1           65000 SFR DETACHED
0006453856      CA     90026       183200    183137.47    1772.40    360 1          230000 SFR DETACHED
0006453864      CA     90061       168750    168750.00    1543.63    360 1          225000 3-4 FAMILY RESIDENCE
0006453872      CA     93015        81000     80958.44     669.31    360 1          108000 SFR DETACHED
0006453880      CO     80817       110500    110445.64     929.15    360 1          130000 SFR DETACHED
0006453906      NE     68504        61250     61222.17     531.87    360 1           87500 SFR DETACHED
0006454029      UT     84118       109800    109750.38     955.47    360 1          122000 SFR DETACHED
0006454045      UT     84029        93500     93461.20     841.34    360 1          117500 SFR DETACHED
0006454110      SC     29657        71250     71159.57     638.48    360 1           95000 MANUFACTURED
0006454151      IN     47601        33000     32988.86     320.52    360 1           44000 SFR DETACHED
0006454185      IN     47630       171500    171314.85    1633.23    360 1          245000 SFR DETACHED
0006454193      IN     47620        22750     22729.78     199.65    360 1           32500 SFR DETACHED
0006454268      IN     47713        40000     39972.55     386.99    360 1           50000 SFR DETACHED
0006454276      IN     47711        25200     25190.91     239.04    360 1           42000 SFR DETACHED
0006454284      IN     47711        25200     25190.91     239.04    360 1           42000 SFR DETACHED
0006454292      IN     47424        38400     38222.35     358.46    360 1           48000 SFR DETACHED
0006454318      IN     47665        35200     35167.01     302.43    360 1           44000 SFR DETACHED
0006454334      SC     29654        85000     84960.34     730.29    360 1          101000 MANUFACTURED
0006454342      TX     76058        37600     37565.16     378.10    360 1           47000 SFR DETACHED
0006454383      IN     47512        20000     19979.38     179.23    360 1           40000 SFR DETACHED
0006454490      TX     77386       112500    112314.90    1050.17    360 1          125000 PUD
0006454565      UT     84404        58500     58408.27     540.60    360 1           65000 SFR DETACHED
0006454573      AZ     85048       100500    100408.29     872.70    360 1          134000 SFR DETACHED
0006454656      UT     84095       217600    217396.12    1869.53    360 1          272000 SFR DETACHED
0006454664      FL     33071       196000    195870.63    1922.30    360 1          245000 SFR DETACHED
0006454706      CO     80123       324000    323662.77    2665.47    360 1          360000 SFR DETACHED
0006454730      FL     33317        96900     96875.20    1034.18    360 1          114000 SFR DETACHED
0006454763      FL     33407        55200     55154.52     499.79    360 1           69000 SFR DETACHED
0006454797      FL     33436        70100     69992.49     634.70    360 1           82500 LOW RISE CONDO
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006450886      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.99   52298     8.99      90    90
0006450928      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22   12.25   52098    12.25      84    84
0006450969      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   11.75   51898    11.75      85    85
0006451298      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           56   10.49   42198    10.49      55    55
0006451413      PRIMARY RES        PURCHASE             ADJUSTABLE       A           21    9.50   50598     9.50      75    75
0006451421      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           51   10.75   42798    10.75      58    58
0006451447      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.99   52098     9.99      79    79
0006451470      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    9.75   50798     9.75      85    85
0006451488      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    8.99   52698     8.99      78    78
0006451504      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.49   51898     9.49      90    90
0006451520      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   11.49   51598    11.49      90    90
0006451538      PRIMARY RES        PURCHASE             ADJUSTABLE       C           48   10.49   51998    10.49      74    74
0006451561      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35   10.75   52698    10.75      84    84
0006451587      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   10.99   51998    10.99      82    82
0006451702      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.50   41698    10.50      75    75
0006451850      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.38   50898     9.38      90    90
0006451934      PRIMARY RES        OTHER                ADJUSTABLE       A           23   10.50   52998    10.50      82    82
0006451959      PRIMARY RES        PURCHASE             ADJUSTABLE       B           22   11.70   51598    11.70      75    75
0006452072      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46    9.00   50898     9.00      85    85
0006452098      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.38   52298     9.38      80    80
0006452841      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.30   70198     9.30      90    90
0006453229      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.50   60898     8.50      73    73
0006453435      INV OWNED          OTHER                ADJUSTABLE       A           20    9.50   60398     9.50      80    80
0006453450      PRIMARY RES        OTHER                ADJUSTABLE       A           30    9.63   61198     9.63      80    80
0006453476      PRIMARY RES        PURCHASE             ADJUSTABLE       A           55   10.38   70198    10.38      90    90
0006453518      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.90   62398     9.90      58    58
0006453542      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25    8.45   70298     8.45      85    85
0006453559      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.60   61098    10.60      80    80
0006453617      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.50   61598     9.50      66    66
0006453732      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   10.40   61298    10.40      75    75
0006453856      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   11.20   60598    11.20      80    80
0006453864      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           13   10.50   60898    10.50      75    75
0006453872      PRIMARY RES        PURCHASE             ADJUSTABLE       C           34    9.30   60198     9.30      75    75
0006453880      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48    9.50   61598     9.50      85    85
0006453906      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.88   60598     9.88      70    70
0006454029      PRIMARY RES        OTHER                ADJUSTABLE       A           40    9.90   60898     9.90      90    90
0006454045      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.30   60598    10.30      80    80
0006454110      PRIMARY RES        PURCHASE             ADJUSTABLE       B           45   10.25   51498    10.25      75    75
0006454151      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           53   11.25   51198    11.25      75    75
0006454185      PRIMARY RES        PURCHASE             ADJUSTABLE       C           39   11.00   50898    11.00      70    70
0006454193      PRIMARY RES        PURCHASE             ADJUSTABLE       C           39   10.00   52098    10.00      70    70
0006454268      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           26   11.20   52698    11.20      80    80
0006454276      INV OWNED          DEBT CONSOL          ADJUSTABLE       C           44   10.95   51198    10.95      60    60
0006454284      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           44   10.95   51198    10.95      60    60
0006454292      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.75   41498    10.75      80    80
0006454318      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27    9.75   52698     9.75      80    80
0006454334      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28    9.75   41398     9.75      84    84
0006454342      PRIMARY RES        PURCHASE             ADJUSTABLE       C           17   11.70   52298    11.70      80    80
0006454383      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           30   10.25   41398    10.25      50    50
0006454490      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.75   52898    10.75      90    90
0006454565      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.63   32498    10.63      90    90
0006454573      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36    9.88   52298     9.88      75    75
0006454656      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.75   52698     9.75      80    80
0006454664      PRIMARY RES        PURCHASE             ADJUSTABLE       C           55   11.38   52998    11.38      80    80
0006454706      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.25   52298     9.25      90    90
0006454730      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41   12.50   52298    12.50      85    85
0006454763      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           19   10.38   52098    10.38      80    80
0006454797      PRIMARY RES        PURCHASE             ADJUSTABLE       B           22   10.38   52998    10.38      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006450886        62898     52828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006450928        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1225
0006450969        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006451298        60198     50128    100198         0       0.07      0       0.03       0.03       0.01       0.01   0.1049
0006451413        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0950
0006451421        60198     50128     90198         0       0.07      0       0.03       0.03      0.015      0.015   0.1075
0006451447        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006451470        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006451488        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006451504        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006451520        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1149
0006451538        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1049
0006451561        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006451587        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1099
0006451702        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006451850        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0938
0006451934        62998     52928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006451959        61598     51528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.1170
0006452072        70198     60128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006452098        70198     60128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0938
0006452841        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006453229        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0006453435        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006453450        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006453476        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
0006453518        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006453542        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0845
0006453559        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006453617        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006453732        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006453856        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006453864        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006453872        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0930
0006453880        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006453906        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006454029        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006454045        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006454110        61498     51428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006454151        61198     51128     61198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006454185        60898     50828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006454193        62098     52028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006454268        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1120
0006454276        61198     51128     61198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006454284        61198     51128     61198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006454292        51898     41828     71898         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006454318        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006454334        51398     41328     51398         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006454342        62298     52228     82298         0       0.07      0       0.03       0.03       0.01       0.01   0.1170
0006454383        51798     41728     61798         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006454490        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006454565        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006454573        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006454656        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006454664        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1138
0006454706        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006454730        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006454763        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
0006454797        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
</TABLE>


15 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006454821      UT     84118        95200     95103.46     791.83    360 1          112000 SFR DETACHED
0006454912      WA     98002       104550    104434.01     985.80    360 1          123000 SFR DETACHED
0006454995      FL     34117       107100    107023.11    1019.13    360 1          126000 SFR DETACHED
0006455034      CA     90019       225000    224910.58    2058.17    360 1          300000 3-4 FAMILY RESIDENCE
0006455448      UT     84093       330300    330300.00    3120.60    360 1          367000 SFR DETACHED
0006455562      UT     84663        88825     88737.07     746.25    360 1          104500 SFR DETACHED
0006455570      CO     80013        92700     92651.84     761.95    360 1          103000 SFR DETACHED
0006455596      GA     30567        52000     51980.94     490.31    360 1           65000 MANUFACTURED
0006455612      CA     96150       104000    103952.74     903.09    360 1          130000 SFR DETACHED
0006455661      PA     19063       218000    218000.00    1561.78    360 1          292000 PUD
0006455703      WA     98339        84000     84000.00     724.78    360 1          120000 SFR DETACHED
0006455745      WA     98408       102000    101794.96     955.22    360 1          120000 SFR DETACHED
0006455976      KS     67501        20000     19984.34     188.96    360 1           25000 SFR DETACHED
0006455984      CO     80526        62400     62351.51     576.64    360 1           80000 LOW RISE CONDO
0006455992      CO     80537        33000     32974.88     227.93    360 1          103000 MANUFACTURED
0006456222      MO     63367        97750     97709.01     875.94    360 1          115000 LOW RISE CONDO
0006456396      UT     84074       132000    131917.28    1090.72    360 1          179000 SFR DETACHED
0006456404      CA     94544       211500    211405.43    1848.26    360 1          235000 SFR DETACHED
0006456420      WI     54740        41608     41593.06     400.18    360 1           48950 SFR DETACHED
0006456438      UT     84734        52000     51973.74     432.51    360 1           65000 SFR DETACHED
0006456776      WA     98591       135500    135435.08    1151.74    360 1          160000 SFR DETACHED
0006457220      CA     91502       176000    175924.19    1560.81    360 1          220000 SFR DETACHED
0006457410      UT     84401        51000     50960.37     471.29    360 1           60000 SFR DETACHED
0006457436      CA     92262       104400    104355.03     925.85    360 1          116000 SFR DETACHED
0006457451      UT     84404        88000     87960.83     796.76    360 1          110000 SFR DETACHED
0006457550      OK     73443        55200     55180.84     530.91    360 1           69000 SFR DETACHED
0006457634      KS     67215        76400     76371.24     713.18    360 1           89900 SFR DETACHED
0006457659      TX     79007        39015     39001.05     371.26    360 1           45900 SFR DETACHED
0006457667      TX     75023       165475    165412.56    1543.44    360 1          220640 SFR DETACHED
0006457675      TX     79510        38675     38661.18     368.02    360 1           45500 SFR DETACHED
0006457691      FL     33314        59500     59417.80     612.03    360 1           70000 SFR DETACHED
0006457717      MA     01475        67100     67076.51     638.51    360 1           79000 SFR DETACHED
0006457725      GA     31322       103275    103212.22    1042.47    360 1          121500 SFR DETACHED
0006457733      OH     45662        39100     39100.00     424.90    360 1           46000 2 FAMILY  RESIDENCE
0006457741      NV     89129       224400    223891.85    1646.57    360 1          264000 SFR DETACHED
0006457758      KS     67880        62400     62379.58     763.63    360 1           78000 SFR DETACHED
0006457790      GA     30209        62900     62826.62     587.16    360 1           78000 SFR DETACHED
0006457808      ID     83651        85500     85466.38     785.31    360 1           96000 SFR DETACHED
0006457816      ID     83239        41650     41629.07     347.19    360 1           49000 MANUFACTURED
0006457840      AZ     85027       103200    103154.35     905.66    360 1          129000 MANUFACTURED
0006457857      UT     84404        81000     80967.81     740.94    360 1           90000 SFR DETACHED
0006457873      AZ     85234        78300     78262.48     665.55    360 1           87000 SFR DETACHED
0006457915      ID     83856        96000     95962.86     887.14    360 1          120000 SFR DETACHED
0006457980      CA     94578       242000    241748.11    1990.88    360 1          269000 SFR DETACHED
0006458269      GA     30344       115500    115418.15    1104.30    360 1          154000 SFR DETACHED
0006458277      GA     30044       142400    142273.21    1248.61    360 1          189900 SFR DETACHED
0006458285      CO     80021       125800    125752.64    1174.32    360 1          148000 PUD
0006458293      CO     80126       195652    195564.51    1709.77    360 1          230179 PUD
0006458319      GA     30045        82425     82299.15     685.57    360 1          109900 SFR DETACHED
0006458327      OK     73109        32000     31965.21     263.26    360 1           40000 SFR DETACHED
0006458335      OK     73044       112500    112457.64    1050.17    360 1          125000 SFR DETACHED
0006458343      CO     80010        63000     62937.77     529.74    360 1           82000 SFR DETACHED
0006458350      CO     80017       102000    101899.04     856.93    360 1          121000 SFR DETACHED
0006458376      CA     95376       219300    219173.82    1725.24    360 1          258000 SFR DETACHED
0006459853      LA     70767        64500     64469.84     709.72    360 1           86000 SFR DETACHED
0006460091      UT     84627        67500     67455.33     661.51    360 1           86000 SFR DETACHED
0006460182      CA     95368       170500    170440.52    1636.61    360 1          189500 SFR DETACHED
0006460190      CA     90062        88400     88340.56     648.04    360 1          136000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006454821      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.38   52298     9.38      85    85
0006454912      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   10.88   32598    10.88      85    85
0006454995      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   10.99   50598    10.99      85    85
0006455034      PRIMARY RES        PURCHASE             ADJUSTABLE       C           50   10.50   51998    10.50      75    75
0006455448      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.90   62398    10.90      90    90
0006455562      PRIMARY RES        PURCHASE             ADJUSTABLE       C           36    9.49   51898     9.49      85    85
0006455570      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26    9.24   61998     9.24      90    90
0006455596      PRIMARY RES        PURCHASE             ADJUSTABLE       B           40   10.88   70198    10.88      80    80
0006455612      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32    9.88   62598     9.88      80    80
0006455661      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           20    7.75   62298     7.75      75    75
0006455703      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34    9.80   60998     9.80      70    70
0006455745      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.79   60598    10.79      85    85
0006455976      PRIMARY RES        OTHER                ADJUSTABLE       C            7   10.90   60998    10.90      80    80
0006455984      PRIMARY RES        OTHER                ADJUSTABLE       B           41   10.63   52298    10.63      78    78
0006455992      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53    7.38   60298     7.38      32    32
0006456222      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   10.25   71498    10.25      85    85
0006456396      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.30   60598     9.30      74    74
0006456404      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    9.95   61298     9.95      90    90
0006456420      PRIMARY RES        PURCHASE             ADJUSTABLE       B           38   11.13   61898    11.13      85    85
0006456438      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29    9.38   62998     9.38      80    80
0006456776      PRIMARY RES        OTHER                ADJUSTABLE       B           39    9.63   62398     9.63      85    85
0006457220      PRIMARY RES        OTHER                ADJUSTABLE       A           37   10.13   61598    10.13      80    80
0006457410      PRIMARY RES        OTHER                ADJUSTABLE       B           36   10.63   50498    10.63      85    85
0006457436      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.13   60198    10.13      90    90
0006457451      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.38   62598    10.38      80    80
0006457550      PRIMARY RES        PURCHASE             ADJUSTABLE       C           21   11.13   62298    11.13      80    80
0006457634      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35   10.75   63098    10.75      85    85
0006457659      PRIMARY RES        PURCHASE             ADJUSTABLE       A           25   10.99   62598    10.99      85    85
0006457667      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35   10.74   62298    10.74      75    75
0006457675      PRIMARY RES        OTHER                ADJUSTABLE       B           42   10.99   61998    10.99      85    85
0006457691      PRIMARY RES        OTHER                ADJUSTABLE       B           41   12.00   50898    12.00      85    85
0006457717      PRIMARY RES        OTHER                ADJUSTABLE       B           33   10.99   51898    10.99      85    85
0006457725      PRIMARY RES        OTHER                ADJUSTABLE       B           49   11.75   51898    11.75      85    85
0006457733      PRIMARY RES        OTHER                ADJUSTABLE       C           46   12.75   51898    12.75      85    85
0006457741      PRIMARY RES        OTHER                ADJUSTABLE       A           41    8.00   42498     8.00      85    85
0006457758      PRIMARY RES        OTHER                ADJUSTABLE       C           39   14.49   52198    14.49      80    80
0006457790      PRIMARY RES        OTHER                ADJUSTABLE       B           27   10.75   50698    10.75      81    81
0006457808      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.55   61298    10.55      89    89
0006457816      PRIMARY RES        OTHER                ADJUSTABLE       B           38    9.40   60498     9.40      85    85
0006457840      INV OWNED          OTHER                ADJUSTABLE       A           41   10.00   61898    10.00      80    80
0006457857      PRIMARY RES        OTHER                ADJUSTABLE       A           33   10.50   62498    10.50      90    90
0006457873      PRIMARY RES        OTHER                ADJUSTABLE       A           37    9.63   61998     9.63      90    90
0006457915      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.63   62298    10.63      80    80
0006457980      PRIMARY RES        PURCHASE             ADJUSTABLE       A           54    9.25   52098     9.25      90    90
0006458269      PRIMARY RES        PURCHASE             ADJUSTABLE       B           45   11.05   52898    11.05      75    75
0006458277      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.99   50798     9.99      75    75
0006458285      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.75   60598    10.75      85    85
0006458293      PRIMARY RES        PURCHASE             ADJUSTABLE       B           44    9.95   61098     9.95      85    85
0006458319      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26    9.38   43098     9.38      75    75
0006458327      PRIMARY RES        PURCHASE             ADJUSTABLE       A           60    9.25   50798     9.25      80    80
0006458335      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.75   61598    10.75      90    90
0006458343      PRIMARY RES        OTHER                ADJUSTABLE       C           17    9.50   52898     9.50      77    77
0006458350      PRIMARY RES        OTHER                ADJUSTABLE       A           28    9.49   60298     9.49      84    84
0006458376      PRIMARY RES        PURCHASE             ADJUSTABLE       B           26    8.75   60898     8.75      85    85
0006459853      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   12.93   50598    12.93      75    75
0006460091      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   11.37   51498    11.37      78    78
0006460182      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   11.10   60398    11.10      90    90
0006460190      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50    7.99   52898     7.99      65    65
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006454821        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006454912        50198     40128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006454995        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006455034        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006455448        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006455562        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0949
0006455570        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0924
0006455596        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006455612        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006455661        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0775
0006455703        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0006455745        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1079
0006455976        80198     70128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0006455984        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006455992        70198     60128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0738
0006456222        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006456396        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0930
0006456404        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006456420        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1113
0006456438        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006456776        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0963
0006457220        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006457410        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006457436        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006457451        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
0006457550        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1113
0006457634        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006457659        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1099
0006457667        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1074
0006457675        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1099
0006457691        70198     60128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1200
0006457717        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006457725        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006457733        70198     60128     60198         0       0.07      0       0.03       0.03       0.01       0.01   0.1275
0006457741        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0800
0006457758        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1449
0006457790        70198     60128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006457808        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006457816        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006457840        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006457857        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006457873        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006457915        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006457980        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006458269        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006458277        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006458285        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006458293        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006458319        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006458327        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006458335        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006458343        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006458350        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006458376        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006459853        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1293
0006460091        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1137
0006460182        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006460190        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0799
</TABLE>


16 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006460208      CA     91406       114000    113821.31     937.86    360 1          167000 SFR DETACHED
0006460349      KS     67042        76800     76777.36     789.39    360 1           96000 SFR DETACHED
0006460877      FL     33463        79100     79066.83     708.82    360 1          113000 3-4 FAMILY RESIDENCE
0006461107      TX     77489       103650    103567.06     947.36    360 1          121990 SFR DETACHED
0006462378      UT     84655       289500    289391.01    2702.43    360 1          386000 SFR DETACHED
0006462592      CA     92657       340000    339582.33    2602.27    360 1          425000 LOW RISE CONDO
0006462600      UT     84401       202300    202189.26    1626.30    360 1          238000 SFR DETACHED
0006462618      CA     94601       119000    118924.12     894.01    360 1          133000 SFR DETACHED
0006462667      MI     48377       115000    114915.34    1084.33    360 1          189900 SFR DETACHED
0006462683      CO     80210       174250    174077.54    1463.92    360 1          205000 SFR DETACHED
0006462725      UT     84058       120700    120640.50    1014.04    360 1          148000 SFR DETACHED
0006462733      CA     94509       135200    135017.59     991.11    360 1          169000 SFR DETACHED
0006462766      MI     48021        62000     61939.85     613.51    360 1           77500 SFR DETACHED
0006462774      CA     93010       201450    201149.73    1692.44    360 1          237000 SFR DETACHED
0006462782      ID     83434       131250    130938.41    1066.95    360 1          175000 SFR DETACHED
0006462790      UT     84642        76400     76301.62     669.91    360 1           95000 SFR DETACHED
0006462816      CA     91764        96000     95841.17     771.75    360 1          120000 SFR DETACHED
0006462824      CA     91791       318750    318361.63    2448.66    360 1          375000 SFR DETACHED
0006462857      FL     33460        79200     79160.37     852.96    360 1           99900 SFR DETACHED
0006462865      GA     30210        86250     86209.75     741.03    360 1          115000 SFR DETACHED
0006462881      CA     92610       198000    197919.16    1792.71    360 1          220000 SFR DETACHED
0006462923      NV     89410       121500    121070.32     955.85    360 1          162000 2 FAMILY  RESIDENCE
0006463103      UT     84065       350000    349573.56    2688.72    360 1          450000 SFR DETACHED
0006463137      UT     84109       154500    154330.21    1242.04    360 1          206000 SFR DETACHED
0006463160      UT     84062       115600    115497.07    1013.62    360 1          136000 SFR DETACHED
0006463301      UT     84015        88400     88400.00     841.86    360 1          104000 SFR DETACHED
0006463384      UT     84123       104550    104501.22     898.25    360 1          123000 SFR DETACHED
0006463418      UT     84015       106250    106250.00     912.86    360 1          125000 SFR DETACHED
0006463483      UT     84050       125250    125132.64    1076.10    360 1          167500 SFR DETACHED
0006463491      WI     54313       236250    236028.16    2029.76    360 1          315520 SFR DETACHED
0006463657      IN     47591        30000     29973.05     262.17    360 1           40000 SFR DETACHED
0006463665      IN     47591        31900     31871.35     278.77    360 1           42500 SFR DETACHED
0006463673      IN     47591        30750     30722.38     268.72    360 1           40000 SFR DETACHED
0006463715      CO     81501        72800     72764.18     612.15    360 1           91000 SFR DETACHED
0006463723      UT     84044        87500     87462.31     775.97    360 1          110000 SFR DETACHED
0006463731      CA     94508       139600    139469.21    1199.38    360 1          174500 SFR DETACHED
0006463756      CO     80209       221000    220712.00    1959.88    360 1          277000 SFR DETACHED
0006463780      NV     89440        83200     83155.72     676.95    360 1          104000 SFR DETACHED
0006463798      CA     91316       335221    334747.98    2880.07    360 1          372468 SFR DETACHED
0006463848      TX     76017       132175    132044.46    1111.40    360 1          155000 SFR DETACHED
0006463863      TX     76180        83725     83652.22     860.57    360 1           98500 SFR DETACHED
0006463871      TX     75165       108000    107779.81     868.22    360 1          135000 SFR DETACHED
0006463913      CA     94621        90000     90000.00     823.27    360 1          120000 SFR DETACHED
0006463921      TX     76248       115500    115154.53     928.51    360 1          220000 SFR DETACHED
0006463939      NM     87410        79050     78969.15     767.79    360 1           93000 SFR DETACHED
0006463947      CA     95127       120000    119872.28     987.22    360 1          205000 SFR DETACHED
0006463954      WA     98596       125200    125100.04    1145.26    360 1          156500 MANUFACTURED
0006463962      CO     80501        65100     65070.00     719.63    360 1           93000 SFR DETACHED
0006463970      CO     80226        78800     78712.69     631.21    360 1           98500 SFR DETACHED
0006463988      CA     91760       139920    139834.95    1412.37    360 1          174900 SFR DETACHED
0006464010      MA     01906       185000    184728.09    1555.59    360 1          274000 SFR DETACHED
0006464101      ME     04108        30000     29957.35     280.05    360 1           75000 SFR DETACHED
0006464168      AZ     86001       134300    134065.52    1232.52    360 1          158000 SFR DETACHED
0006464259      CA     95131       236000    235795.82    2092.91    360 1          290000 SFR DETACHED
0006464267      FL     33767        71500     71500.00     594.71    360 1          110000 HIGH RISE CONDO
0006464317      AZ     85033        60750     60708.77     590.05    360 1           67500 SFR DETACHED
0006464374      AZ     85016       108000    107952.12     946.98    360 1          120000 SFR DETACHED
0006464416      WI     54135        25000     24988.94     221.71    360 1           57000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006460208      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           32    9.25   50498     9.25      68    68
0006460349      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   11.99   61098    11.99      80    80
0006460877      INV OWNED          PURCHASE             ADJUSTABLE       A           31   10.25   61898    10.25      70    70
0006461107      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.49   52798    10.49      85    85
0006462378      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53   10.75   43098    10.75      75    75
0006462592      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    8.45   50198     8.45      80    80
0006462600      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.99   51498     8.99      85    85
0006462618      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    8.25   42998     8.25      89    89
0006462667      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.88   51998    10.88      61    61
0006462683      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.49   50198     9.49      85    85
0006462725      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.49   51598     9.49      82    82
0006462733      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    7.99   51998     7.99      80    80
0006462766      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   11.49   50498    11.49      80    80
0006462774      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.49   42498     9.49      85    85
0006462782      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.12   42098     9.12      75    75
0006462790      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    9.99   51498     9.99      80    80
0006462816      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    8.99   40298     8.99      80    80
0006462824      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.49   43098     8.49      85    85
0006462857      PRIMARY RES        PURCHASE             ADJUSTABLE       C           44   12.63   52998    12.63      79    79
0006462865      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28    9.75   60898     9.75      75    75
0006462881      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.38   60298    10.38      90    90
0006462923      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           34    8.75   60198     8.75      75    75
0006463103      PRIMARY RES        OTHER                ADJUSTABLE       B           37    8.49   52198     8.49      78    78
0006463137      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           19    8.99   50198     8.99      75    75
0006463160      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47    9.99   50798     9.99      85    85
0006463301      PRIMARY RES        OTHER                ADJUSTABLE       B           28   11.00   60598    11.00      85    85
0006463384      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.75   61298     9.75      85    85
0006463418      PRIMARY RES        OTHER                ADJUSTABLE       B           33    9.75   60398     9.75      85    85
0006463483      PRIMARY RES        OTHER                ADJUSTABLE       A           33    9.75   52298     9.75      75    75
0006463491      PRIMARY RES        OTHER                ADJUSTABLE       A           33    9.75   52698     9.75      75    75
0006463657      INV OWNED          OTHER                ADJUSTABLE       A           48    9.95   52698     9.95      75    75
0006463665      INV OWNED          OTHER                ADJUSTABLE       A           46    9.95   52698     9.95      75    75
0006463673      INV OWNED          OTHER                ADJUSTABLE       A           48    9.95   52698     9.95      77    77
0006463715      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.50   52798     9.50      80    80
0006463723      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   10.13   60198    10.13      80    80
0006463731      PRIMARY RES        PURCHASE             ADJUSTABLE       A           54    9.75   50898     9.75      80    80
0006463756      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.13   60398    10.13      80    80
0006463780      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.13   52798     9.13      80    80
0006463798      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.75   41598     9.75      90    90
0006463848      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53    9.50   52698     9.50      85    85
0006463863      PRIMARY RES        PURCHASE             ADJUSTABLE       C           44   11.99   43098    11.99      85    85
0006463871      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    8.99   52298     8.99      80    80
0006463913      PRIMARY RES        PURCHASE             ADJUSTABLE       C           43   10.50   60298    10.50      75    75
0006463921      PRIMARY RES        OTHER                ADJUSTABLE       A           45    8.99   42898     8.99      53    53
0006463939      PRIMARY RES        OTHER                ADJUSTABLE       A           41   11.25   32498    11.25      85    85
0006463947      PRIMARY RES        OTHER                ADJUSTABLE       B           23    9.25   42898     9.25      59    59
0006463954      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.50   50598    10.50      80    80
0006463962      PRIMARY RES        OTHER                ADJUSTABLE       C           39   12.99   40298    12.99      70    70
0006463970      PRIMARY RES        OTHER                ADJUSTABLE       B           41    8.95   51298     8.95      80    80
0006463988      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37   11.75   50498    11.75      80    80
0006464010      PRIMARY RES        OTHER                ADJUSTABLE       A           40    9.50   52298     9.50      68    68
0006464101      INV OWNED          OTHER                ADJUSTABLE       C           19   10.75   51298    10.75      40    40
0006464168      PRIMARY RES        OTHER                ADJUSTABLE       B           51   10.54   32598    10.54      85    85
0006464259      PRIMARY RES        OTHER                ADJUSTABLE       B           38   10.13   52698    10.13      81    81
0006464267      PRIMARY RES        OTHER                ADJUSTABLE       B           30    9.38   60198     9.38      65    65
0006464317      PRIMARY RES        OTHER                ADJUSTABLE       A           26   11.25   52898    11.25      90    90
0006464374      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.99   61198     9.99      90    90
0006464416      PRIMARY RES        OTHER                ADJUSTABLE       A           31   10.13   61698    10.13      44    44
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006460208        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006460349        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006460877        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006461107        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006462378        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006462592        70198     60128     80198         0    0.08675      0       0.03       0.03       0.01       0.01   0.0845
0006462600        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006462618        70198     60128     70198         0      0.065      0       0.03       0.03       0.01       0.01   0.0825
0006462667        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006462683        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0949
0006462725        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0949
0006462733        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0799
0006462766        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1149
0006462774        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006462782        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0912
0006462790        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006462816        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006462824        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0849
0006462857        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1263
0006462865        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006462881        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1038
0006462923        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006463103        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0849
0006463137        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0899
0006463160        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006463301        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006463384        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006463418        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006463483        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006463491        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006463657        62698     52628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006463665        62698     52628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006463673        62698     52628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006463715        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006463723        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006463731        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006463756        70198     60128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006463780        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0913
0006463798        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006463848        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0950
0006463863        60198     50128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1199
0006463871        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0899
0006463913        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006463921        70198     60128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006463939        50198     40128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006463947        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0006463954        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006463962        60198     50128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1299
0006463970        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0895
0006463988        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006464010        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006464101        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006464168        50198     40128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1054
0006464259        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006464267        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006464317        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006464374        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006464416        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
</TABLE>


17 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006464887      CO     80525       168400    168307.82    1353.78    360 1          210500 PUD
0006464986      CO     80620        79100     79070.86     744.34    360 1          113000 SFR DETACHED
0006465074      GA     31217        73950     73916.22     640.79    360 1           87000 MANUFACTURED
0006466494      GA     30815        68000     67978.50     707.32    360 1           91600 SFR DETACHED
0006466536      GA     31204        19500     19500.00     209.63    360 1           30000 SFR DETACHED
0006466544      GA     31204        19500     19495.12     209.63    360 1           30000 SFR DETACHED
0006466866      TN     37087        81000     80959.31     675.19    360 1           90000 SFR DETACHED
0006467450      FL     33140        54600     54527.96     404.45    360 1           78000 3-4 FAMILY RESIDENCE
0006468037      KY     40862        45750     45694.92     353.41    360 1           61000 SFR DETACHED
0006468623      NC     28638        55250     55224.76     478.75    360 1           65000 MANUFACTURED
0006468680      KY     41139        79050     79011.11     664.70    360 1           93000 SFR DETACHED
0006469449      GA     30088        83800     83800.00     839.47    360 1          106000 SFR DETACHED
0006469910      WV     26101        40205     40181.51     319.17    360 1           47300 SFR DETACHED
0006470488      WV     26181        45000     44975.72     365.33    360 1          100000 SFR DETACHED
0006471486      NC     28658        79072     79072.00     696.84    360 1           91000 MANUFACTURED
0006472674      LA     70767        55000     55000.00     468.51    360 1           65000 SFR DETACHED
0006473482      WV     26101        44000     44000.00     357.21    360 1           55000 SFR DETACHED
0006495014      AZ     85715        40000     40000.00     356.96    360 1           50000 LOW RISE CONDO
0006495071      AZ     86426        45500     45500.00     429.88    360 1           65000 SFR DETACHED
0006495188      AZ     85007       129600    129542.05    1132.55    360 1          144000 SFR DETACHED
0006495477      AZ     85743        78750     78720.35     735.12    360 1          105000 SFR DETACHED
0006495717      CO     80022        66570     66570.00     746.82    360 1           95100 SFR DETACHED
0006495733      AZ     85705        50000     49949.56     416.79    360 1           80000 SFR DETACHED
0006495782      AZ     85711        69300     69280.81     720.85    360 1           77000 SFR DETACHED
0006496038      NM     87105       139200    139153.00    1352.00    360 1          174000 SFR DETACHED
0006496137      UT     84084       117300    117241.69     982.05    360 1          138000 SFR DETACHED
0006496285      AZ     85704       134000    133937.48    1151.27    360 1          148900 SFR DETACHED
0006497150      CO     80122       115600    115534.85     917.70    360 1          136000 SFR DETACHED
0006497853      AZ     85735        72000     71939.89     682.96    360 1           96000 MANUFACTURED
0006498083      NM     87120       125800    125800.00    1150.75    360 1          148000 SFR DETACHED
0006498562      AZ     85023        66400     66400.00     682.49    360 1           83000 SFR DETACHED
0006499255      NM     87120       120250    120250.00    1113.49    360 1          195000 SFR DETACHED
0006515043      UT     84128       110625    110473.49    1074.46    360 1          147500 SFR DETACHED
0006516470      AZ     85742       104400    104317.54     958.90    360 1          116000 SFR DETACHED
0006516876      AZ     85611       109200    109107.03     974.49    360 1          136500 SFR DETACHED
0006516975      NM     87123       100800    100740.07    1025.22    360 1          112000 SFR DETACHED
0006517759      AZ     85737       109435    109338.80     964.42    360 1          121600 SFR DETACHED
0006518385      NM     87031       167400    167216.05    1345.74    360 1          186000 SFR DETACHED
0006518518      AZ     85203       104950    104851.66     901.69    360 1          123500 SFR DETACHED
0006518559      AZ     85705        63750     63691.85     557.10    360 1           75000 SFR DETACHED
0006518740      TX     76354        52000     51979.10     473.73    360 1           65000 SFR DETACHED
0006518799      AZ     85701        48000     47937.77     426.57    360 1           60000 2 FAMILY  RESIDENCE
0006518898      AZ     85741        43500     43467.80     409.34    360 1           77000 2 FAMILY  RESIDENCE
0006518930      NM     88011       118235    118146.08    1108.15    360 1          139100 SFR DETACHED
0006519060      CO     80110        76800     76660.23     665.48    360 1           96000 SFR DETACHED
0006519128      AZ     85716        74400     74375.42     728.28    360 1           93000 SFR DETACHED
0006519334      AZ     85015        56250     56224.85     491.56    360 1           62500 PUD
0006519367      AZ     85742       111550    111456.02     999.61    360 1          123988 SFR DETACHED
0006519490      NM     88201        25600     25582.23     246.71    360 1           32000 SFR DETACHED
0006534770      CO     80134       193000    192891.24    1532.14    360 1          234000 MANUFACTURED
0006536452      MI     49310        48000     47977.84     414.16    360 1           60000 SFR DETACHED
0006536536      OH     45345        62900     62767.03     519.75    360 1           74000 SFR DETACHED
0006536593      OH     45424       108000    107952.72     951.78    360 1          120000 SFR DETACHED
0006537740      LA     70427        52000     51959.65     554.98    360 1           65000 SFR DETACHED
0006538722      OH     43607        36000     35987.50     349.66    360 1           45000 SFR DETACHED
0006540710      OH     44125        46900     46847.49     374.00    360 1           67000 SFR DETACHED
0006541544      MI     48223        60900     60839.78     514.31    360 1           87000 SFR DETACHED
0006541627      MI     48126       110500    110405.92     986.09    360 1          130000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006464887      PRIMARY RES        OTHER                ADJUSTABLE       B           43    8.99   61298     8.99      80    80
0006464986      PRIMARY RES        PURCHASE             ADJUSTABLE       C           38   10.85   61998    10.85      70    70
0006465074      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.85   62398     9.85      85    85
0006466494      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   12.15   61298    12.15      74    74
0006466536      INV OWNED          PURCHASE             ADJUSTABLE       C           45   12.60   62998    12.60      65    65
0006466544      INV OWNED          PURCHASE             ADJUSTABLE       C           45   12.60   70298    12.60      65    65
0006466866      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.40   62098     9.40      90    90
0006467450      INV OWNED          OTHER                ADJUSTABLE       A           30    8.10   61698     8.10      70    70
0006468037      PRIMARY RES        OTHER                ADJUSTABLE       B           38    8.55   62498     8.55      75    75
0006468623      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.85   70898     9.85      85    85
0006468680      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.50   72098     9.50      85    85
0006469449      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   11.65   71398    11.65      79    79
0006469910      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31    8.85   70898     8.85      85    85
0006470488      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27    9.10   71498     9.10      45    45
0006471486      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   10.05   73198    10.05      87    87
0006472674      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35    9.65   73198     9.65      85    85
0006473482      INV OWNED          OTHER                ADJUSTABLE       A           21    9.10   80798     9.10      80    80
0006495014      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.20   61798    10.20      80    80
0006495071      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           29   10.90   71698    10.90      70    70
0006495188      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           36    9.95   61898     9.95      90    90
0006495477      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   10.75   62698    10.75      75    75
0006495717      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37   13.20   73098    13.20      70    70
0006495733      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42    9.40   60498     9.40      63    63
0006495782      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   12.15   61198    12.15      90    90
0006496038      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   11.25   62498    11.25      80    80
0006496137      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.45   62598     9.45      85    85
0006496285      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.75   61998     9.75      90    90
0006497150      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    8.85   62498     8.85      85    85
0006497853      PRIMARY RES        PURCHASE             ADJUSTABLE       C           20   10.95   71798    10.95      75    75
0006498083      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.50   72098    10.50      85    85
0006498562      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22   11.99   72898    11.99      80    80
0006499255      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22   10.65   80798    10.65      62    62
0006515043      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   11.25   40898    11.25      75    75
0006516470      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.55   62598    10.55      90    90
0006516876      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.20   52198    10.20      80    80
0006516975      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   11.85   61198    11.85      90    90
0006517759      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.05   61598    10.05      90    90
0006518385      PRIMARY RES        OTHER                ADJUSTABLE       A           49    8.99   60298     8.99      90    90
0006518518      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43    9.75   52798     9.75      85    85
0006518559      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.95   51998     9.95      85    85
0006518740      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.45   71498    10.45      80    80
0006518799      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.15   52898    10.15      80    80
0006518898      PRIMARY RES        PURCHASE             ADJUSTABLE       C           17   10.85   52998    10.85      56    56
0006518930      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.80   60398    10.80      85    85
0006519060      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.85   52998     9.85      80    80
0006519128      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.35   61698    11.35      80    80
0006519334      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37    9.95   61698     9.95      90    90
0006519367      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.25   60598    10.25      90    90
0006519490      PRIMARY RES        OTHER                ADJUSTABLE       C           23   11.15   60198    11.15      80    80
0006534770      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    8.85   70998     8.85      82    82
0006536452      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32    9.80   62598     9.80      80    80
0006536536      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31    9.30   62598     9.30      85    85
0006536593      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37   10.05   71098    10.05      90    90
0006537740      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   12.50   43098    12.50      80    80
0006538722      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   11.25   60198    11.25      80    80
0006540710      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25    8.90   60598     8.90      70    70
0006541544      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23    9.55   60498     9.55      70    70
0006541627      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.20   52898    10.20      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006464887        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006464986        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006465074        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006466494        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1215
0006466536        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1260
0006466544        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1260
0006466866        72598     62528     72598         0       0.07      0       0.03       0.03       0.01       0.01   0.0940
0006467450        71698     61628     81698         0       0.07      0       0.01       0.01       0.01       0.01   0.0810
0006468037        72998     62928     82998         0       0.07      0       0.01       0.01       0.01       0.01   0.0855
0006468623        81098     71028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006468680        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006469449        81798     71728     71798         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0006469910        81398     71328     81398         0       0.07      0       0.01       0.01       0.01       0.01   0.0885
0006470488        82098     72028     82098         0       0.07      0       0.01       0.01       0.01       0.01   0.0910
0006471486        90598     80528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0006472674        90598     80528     80598         0       0.07      0       0.01       0.01       0.01       0.01   0.0965
0006473482        90798     80728     80798         0       0.07      0       0.01       0.01       0.01       0.01   0.0910
0006495014        72298     62228     62298         0       0.07      0       0.03       0.03       0.01       0.01   0.1020
0006495071        82298     72228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0006495188        72398     62328     72398         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006495477        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006495717        90498     80428     80498         0       0.07      0       0.01       0.01       0.01       0.01   0.1320
0006495733        70998     60928     80998         0       0.07      0       0.03       0.03       0.01       0.01   0.0940
0006495782        71698     61628     71698         0       0.07      0       0.03       0.03       0.01       0.01   0.1215
0006496038        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006496137        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0945
0006496285        71998     61928     71998         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006497150        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0885
0006497853        81798     71728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0006498083        82498     72428     72498         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006498562        90298     80228     80298         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006499255        91298     81228     81298         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006515043        51498     41428     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006516470        72598     62528     82598         0       0.07      0       0.03       0.03       0.01       0.01   0.1055
0006516876        62198     52128     72198         0       0.07      0       0.01       0.01       0.01       0.01   0.1020
0006516975        71698     61628     81698         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0006517759        71598     61528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0006518385        70898     60828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006518518        62798     52728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006518559        62698     52628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006518740        81498     71428     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006518799        62898     52828     82898         0       0.07      0       0.03       0.03       0.01       0.01   0.1015
0006518898        70498     60428     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006518930        70898     60828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.1080
0006519060        70398     60328     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006519128        72298     62228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1135
0006519334        71698     61628     71698         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006519367        70598     60528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006519490        70598     60528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1115
0006534770        81498     71428     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.0885
0006536452        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0006536536        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0930
0006536593        81598     71528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0006537740        60598     50528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1250
0006538722        70598     60528     70598         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006540710        71098     61028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.0890
0006541544        70998     60928     80998         0       0.07      0       0.01       0.01       0.01       0.01   0.0955
0006541627        70298     60228     80298         0       0.07      0       0.01       0.01       0.01       0.01   0.1020
</TABLE>


18 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006541635      MI     48203        45000     44959.66     457.69    360 1           50000 2 FAMILY  RESIDENCE
0006541692      MO     65809       148500    148391.25    1403.00    360 1          165000 SFR DETACHED
0006541726      MI     48126        93000     92965.36     871.64    360 1          135000 SFR DETACHED
0006542286      MI     48054       101250    101104.08     862.47    360 1          135000 SFR DETACHED
0006543334      OH     45381        63000     62915.66     552.88    360 1           70000 SFR DETACHED
0006544191      MI     48075       110000    109954.85     993.90    360 1          218000 SFR DETACHED
0006544803      MI     48224        44000     44000.00     488.45    360 1           55000 SFR DETACHED
0006546642      MI     48228        50625     50531.39     387.47    360 1           67500 SFR DETACHED
0006547830      MO     63121        44000     43983.96     415.71    360 1           55000 SFR DETACHED
0006548663      OH     45801       144000    143893.42    1355.05    360 1          192000 SFR DETACHED
0006549794      MI     48224        70000     69966.28     593.72    360 1          100000 SFR DETACHED
0006549828      MI     48506        72000     71899.59     732.30    360 1           80000 SFR DETACHED
0006550594      MI     48234        42400     42400.00     447.59    360 1           53000 SFR DETACHED
0006551394      OH     45764        59400     59371.69     505.99    360 1           66000 SFR DETACHED
0006551493      OH     45309        76000     75935.98     681.04    360 1           95000 SFR DETACHED
0006553424      MI     48187       161500    161448.38    1599.33    360 1          190000 SFR DETACHED
0006554513      MI     48076       108000    108000.00     853.50    360 1          120000 SFR DETACHED
0006555494      OH     44039        92700     92618.50     816.94    360 1          103000 SFR DETACHED
0006555593      OH     43209        58500     58431.03     456.05    360 1           65000 SFR DETACHED
0006557375      MI     48458        44800     44768.24     428.34    360 1           56000 SFR DETACHED
0006557797      MI     48235        63650     63629.21     625.47    360 1           98000 SFR DETACHED
0006557805      MI     49234        72000     71937.38     637.18    360 1           90000 SFR DETACHED
0006557938      MI     48236        90000     89946.58     698.42    360 1          120000 SFR DETACHED
0006558084      MI     48126       148400    148230.38    1172.77    360 1          165000 2 FAMILY  RESIDENCE
0006558415      OH     44105        58500     58500.00     577.09    360 1           65000 SFR DETACHED
0006558589      MI     48219       144000    143870.16    1376.79    360 1          160000 SFR DETACHED
0006558597      OH     43311        52000     52000.00     520.92    360 1           65000 SFR DETACHED
0006559553      MI     48140       127500    127459.70    1267.49    360 1          164500 SFR DETACHED
0006564603      OH     45440        86250     86211.43     753.73    360 1          115000 SFR DETACHED
0006564959      OH     45414        65450     65422.84     588.94    360 1           77000 SFR DETACHED
0006568398      MI     49341       108000    107858.50    1000.06    360 1          120000 SFR DETACHED
0006569032      MI     48382       169600    169534.75    1570.45    360 1          212000 SFR DETACHED
0006569081      MI     48180        88000     88000.00     908.57    360 1          110000 SFR DETACHED
0006569503      MI     48238        54400     54400.00     651.04    360 1           68000 SFR DETACHED
0006570105      MI     48223       139500    139441.49    1250.07    360 1          155000 SFR DETACHED
0006570519      MI     48159       136000    135935.19    1158.48    360 1          160000 SFR DETACHED
0006570816      OH     44128        64800     64768.12     544.88    360 1           81000 SFR DETACHED
0006571012      MI     48420        52500     52491.57     644.99    360 1           75000 SFR DETACHED
0006573612      MI     48224        50250     50250.00     395.32    360 1           67000 SFR DETACHED
0006574321      MI     49004        52500     52500.00     437.63    360 1           70000 SFR DETACHED
0006574388      MI     48126        99000     98954.29     854.21    360 1          110000 2 FAMILY  RESIDENCE
0006574537      MI     48235        80000     79940.78     752.81    360 1           95000 SFR DETACHED
0006574602      MI     48302       218000    217742.97    1699.47    360 1          272500 SFR DETACHED
0006574677      OH     44035        72000     71973.47     677.53    360 1           90000 SFR DETACHED
0006574750      MI     48197        76500     76463.00     648.85    360 1           85000 SFR DETACHED
0006574842      MI     48217        36000     35984.24     317.26    360 1           40000 SFR DETACHED
0006574925      MI     48126       130000    129951.58    1218.42    360 1          145000 SFR DETACHED
0006574933      MI     48126        89500     89458.68     772.24    360 1          112000 2 FAMILY  RESIDENCE
0006575054      MI     48227        65000     64987.46     757.33    360 1           93000 SFR DETACHED
0006575385      MI     48187       176500    176336.37    1522.90    360 1          235500 SFR DETACHED
0006575401      MI     48124        81175     81140.95     727.42    360 1           95500 SFR DETACHED
0006575450      OH     45320        88000     87967.58     828.09    360 1          110000 SFR DETACHED
0006575476      MI     48226        39600     39570.32     372.64    360 1           49500 SFR DETACHED
0006575583      MI     48601        80000     79961.87     681.46    360 1          100000 SFR DETACHED
0006575633      MI     48198        72000     71964.95     608.05    360 1          100000 SFR DETACHED
0006575765      MI     48219        72000     71950.00     677.53    360 1           90000 SFR DETACHED
0006575955      MI     48224        46000     45977.60     388.48    360 1           75000 SFR DETACHED
0006576003      MI     48204        72000     72000.00     715.76    360 1           90000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006541635      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           21   11.85   51598    11.85      90    90
0006541692      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   10.90   52698    10.90      90    90
0006541726      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.80   61898    10.80      69    69
0006542286      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37    9.65   50698     9.65      75    75
0006543334      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.00   42798    10.00      90    90
0006544191      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33   10.35   61098    10.35      50    50
0006544803      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22   13.05   71598    13.05      80    80
0006546642      INV OWNED          OTHER                ADJUSTABLE       A           35    8.45   51498     8.45      75    75
0006547830      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           23   10.90   51398    10.90      80    80
0006548663      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   10.85   52698    10.85      75    75
0006549794      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    9.60   61798     9.60      70    70
0006549828      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   11.85   62498    11.85      90    90
0006550594      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23   12.35   80698    12.35      80    80
0006551394      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.65   63098     9.65      90    90
0006551493      PRIMARY RES        OTHER                ADJUSTABLE       C           26   10.25   51398    10.25      80    80
0006553424      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31   11.50   70298    11.50      85    85
0006554513      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.80   62498     8.80      90    90
0006555494      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32   10.05   52798    10.05      90    90
0006555593      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           26    8.65   61098     8.65      90    90
0006557375      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   11.05   61898    11.05      80    80
0006557797      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   11.40   62398    11.40      65    65
0006557805      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           29   10.10   61098    10.10      80    80
0006557938      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.60   62598     8.60      75    75
0006558084      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    8.80   52798     8.80      90    90
0006558415      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   11.45   81398    11.45      90    90
0006558589      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   11.05   52298    11.05      90    90
0006558597      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24   11.65   72298    11.65      80    80
0006559553      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           35   11.55   60898    11.55      78    78
0006564603      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           23    9.95   70998     9.95      75    75
0006564959      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   10.30   71498    10.30      85    85
0006568398      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.65   71598    10.65      90    90
0006569032      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   10.65   70298    10.65      80    80
0006569081      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   12.05   72498    12.05      80    80
0006569503      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           30   14.15   71598    14.15      80    80
0006570105      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31   10.25   71098    10.25      90    90
0006570519      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           25    9.65   63098     9.65      85    85
0006570816      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46    9.50   71098     9.50      80    80
0006571012      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           40   14.55   61998    14.55      70    70
0006573612      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    8.75   62598     8.75      75    75
0006574321      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           16    9.40   61098     9.40      75    75
0006574388      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.80   61598     9.80      90    90
0006574537      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   10.85   60398    10.85      84    84
0006574602      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    8.65   52898     8.65      80    80
0006574677      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   10.85   62098    10.85      80    80
0006574750      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.60   60898     9.60      90    90
0006574842      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           18   10.05   71498    10.05      90    90
0006574925      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   10.80   61698    10.80      90    90
0006574933      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.80   62598     9.80      80    80
0006575054      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           33   13.75   62998    13.75      70    70
0006575385      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    9.80   60998     9.80      75    75
0006575401      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.25   62598    10.25      85    85
0006575450      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.85   61598    10.85      80    80
0006575476      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29   10.85   61298    10.85      80    80
0006575583      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.65   70798     9.65      80    80
0006575633      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           20    9.55   62598     9.55      72    72
0006575765      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   10.85   71498    10.85      80    80
0006575955      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           24    9.55   71098     9.55      61    61
0006576003      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   11.55   72998    11.55      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006541635        63098     53028     83098         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0006541692        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1090
0006541726        72398     62328     72398         0       0.07      0       0.01       0.01       0.01       0.01   0.1080
0006542286        61198     51128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006543334        60198     50128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1000
0006544191        71598     61528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.1035
0006544803        82098     72028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.1305
0006546642        61498     51428     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.0845
0006547830        61398     51328     61398         0       0.07      0       0.01       0.01       0.01       0.01   0.1090
0006548663        63098     53028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006549794        72298     62228     72298         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006549828        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0006550594        91198     81128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.1235
0006551394        80798     70728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006551493        61898     51828     71898         0       0.07      0       0.01       0.01       0.01       0.01   0.1025
0006553424        80298     70228     80298         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006554513        72998     62928     62998         0       0.07      0       0.01       0.01       0.01       0.01   0.0880
0006555494        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0006555593        71598     61528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.0865
0006557375        72498     62428     82498         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006557797        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
0006557805        71598     61528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0006557938        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0860
0006558084        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0880
0006558415        91898     81828     81898         0       0.07      0       0.03       0.03       0.01       0.01   0.1145
0006558589        62898     52828     72898         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006558597        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0006559553        71298     61228     71298         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0006564603        81498     71428     81498         0       0.07      0       0.01       0.01       0.01       0.01   0.0995
0006564959        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006568398        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006569032        80998     70928     80998         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006569081        82998     72928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1205
0006569503        82098     72028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.1415
0006570105        81598     71528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006570519        80698     70628     80698         0       0.07      0       0.01       0.01       0.01       0.01   0.0965
0006570816        81598     71528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006571012        72498     62428     72498         0       0.07      0       0.03       0.03       0.01       0.01   0.1455
0006573612        73098     63028     63098         0       0.07      0       0.03       0.03       0.01       0.01   0.0875
0006574321        71698     61628     61698         0       0.07      0       0.01       0.01       0.01       0.01   0.0940
0006574388        71998     61928     71998         0       0.07      0       0.01       0.01       0.01       0.01   0.0980
0006574537        70898     60828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006574602        62898     52828     72898         0       0.07      0       0.03       0.03       0.01       0.01   0.0865
0006574677        72598     62528     72598         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006574750        71298     61228     71298         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006574842        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0006574925        72298     62228     72298         0       0.07      0       0.01       0.01       0.01       0.01   0.1080
0006574933        72598     62528     72598         0       0.07      0       0.01       0.01       0.01       0.01   0.0980
0006575054        80698     70628     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1375
0006575385        70998     60928     80998         0       0.07      0       0.01       0.01       0.01       0.01   0.0980
0006575401        73098     63028     73098         0       0.07      0       0.01       0.01       0.01       0.01   0.1025
0006575450        71998     61928     71998         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006575476        71798     61728     81798         0       0.07      0       0.01       0.01       0.01       0.01   0.1085
0006575583        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006575633        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006575765        82098     72028     82098         0       0.07      0       0.01       0.01       0.01       0.01   0.1085
0006575955        81598     71528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006576003        90398     80328     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
</TABLE>


19 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006576938      IL     62040        49600     49600.00     546.74    360 1           62000 SFR DETACHED
0006577217      OH     44314        49000     48968.10     364.69    360 1           70000 SFR DETACHED
0006577324      MI     48607        24000     24000.00     258.94    360 1           30000 SFR DETACHED
0006577332      MI     48192        66400     66359.77     510.56    360 1           83000 SFR DETACHED
0006578090      MI     48152       116450    116394.50     991.95    360 1          137000 SFR DETACHED
0006578207      MO     63135        46800     46800.00     419.38    360 1           52000 SFR DETACHED
0006579296      MI     48111       117750    117750.00    1015.99    360 1          157000 SFR DETACHED
0006580757      MI     48175        52000     51973.03     427.80    360 1           65000 SFR DETACHED
0006582092      MI     48235        59520     59520.00     515.75    360 1           74400 SFR DETACHED
0006582332      MI     48228        44000     44000.00     414.05    360 1           55000 SFR DETACHED
0006582423      OH     43302        63600     63576.56     598.49    360 1           79500 SFR DETACHED
0006582779      MI     48228        70000     69976.62     682.55    360 1           80000 SFR DETACHED
0006583082      MO     63052        72000     71967.11     623.89    360 1           80000 SFR DETACHED
0006626451      MI     48192        82500     82430.50     739.29    360 1          110000 SFR DETACHED
0006627483      MA     02190       174400    174236.60    1498.37    360 1          218000 SFR DETACHED
0006627491      FL     33040       200000    199780.68    1609.25    360 1          375000 3-4 FAMILY RESIDENCE
0006627509      ID     83713       200000    199840.34    1829.48    360 1          281000 SFR DETACHED
0006627533      WI     53965        64000     63973.73     578.27    360 1           80000 SFR DETACHED
0006627665      FL     32726       229500    229413.60    2142.34    360 1          270000 SFR DETACHED
0006627848      KS     66048        38925     38909.19     353.16    360 1           51900 SFR DETACHED
0006627855      MO     63016        56800     56654.87     547.37    360 1           71000 SFR DETACHED
0006627863      MO     63134        41225     41225.00     381.74    360 1           48500 SFR DETACHED
0006628705      MT     59901        75000     75000.00     652.65    360 1          135000 SFR DETACHED
0006629653      IL     62206        28400     28371.03     235.71    360 1           38000 SFR DETACHED
0006629927      MO     63074        49500     49481.36     462.08    360 1           55000 SFR DETACHED
0006629935      IL     60647       211500    211405.43    1848.26    360 1          235000 SFR DETACHED
0006630107      NC     27215        56000     55967.70     575.60    360 1           70000 SFR DETACHED
0006630180      NJ     08078        84000     83920.28     718.00    360 1          105000 SFR DETACHED
0006630339      PA     16117        34000     33981.04     353.40    360 1           40000 SFR DETACHED
0006631857      NC     27896       207000    207000.00    1909.01    360 1          230000 SFR DETACHED
0006631873      MA     01841        80000     79928.15     699.11    360 1          100000 SFR DETACHED
0006631915      FL     33313       122400    122319.43    1202.79    360 1          144000 SFR DETACHED
0006632038      CA     92201       191250    191168.06    1699.60    360 1          225000 SFR DETACHED
0006632202      VA     22030       274500    274500.00    2593.41    360 1          305000 SFR DETACHED
0006632293      FL     33060       135000    134924.87    1081.39    360 1          210000 SFR DETACHED
0006632319      MS     39667        36550     36550.00     337.76    360 1           43000 SFR DETACHED
0006632434      CA     95060       263500    263324.05    2118.29    360 1          310000 SFR DETACHED
0006633465      IL     60611       325000    325000.00    2522.04    360 1          415000 SFR ATTACHED
0006633564      GA     30666        36600     36600.00     404.87    360 1           61000 SFR DETACHED
0006633572      MS     39667        42400     42364.28     379.95    360 1           53000 SFR DETACHED
0006633614      MS     39483        76500     76471.96     721.32    360 1           90000 SFR DETACHED
0006633648      PA     15012        80625     80588.56     701.60    360 1          107500 SFR DETACHED
0006633739      MI     48223       119000    118912.86    1124.29    360 1          140000 SFR DETACHED
0006633747      MI     48386       162000    161874.79    1500.08    360 1          197000 SFR DETACHED
0006633846      MI     48221        61600     61550.29     561.18    360 1           77000 SFR DETACHED
0006633887      MI     48205        54825     54807.86     547.12    360 1           64500 SFR DETACHED
0006633911      MI     49544        68000     67966.91     738.96    360 1           85000 SFR DETACHED
0006634018      MI     48217        40500     40470.02     381.11    360 1           45000 SFR DETACHED
0006635999      IL     62301        50400     50374.32     557.53    360 1           72000 SFR DETACHED
0006636039      AZ     85226       130000    129944.30    1155.28    360 1          162500 SFR DETACHED
0006636047      FL     32811        56950     56783.32     527.35    360 1           67000 SFR DETACHED
0006636062      GA     30011        90950     90862.95     774.74    360 1          107000 SFR DETACHED
0006636096      NH     03894        62800     62774.50     569.77    360 1           78500 SFR DETACHED
0006636104      MO     63010        63140     63116.98     596.54    360 1           81000 SFR DETACHED
0006636179      MA     01921       200000    199804.54    1689.01    360 1          255000 SFR DETACHED
0006636195      FL     32805        84150     84073.62     732.27    360 1           99000 SFR DETACHED
0006636211      MI     49331       295000    294790.94    2820.51    360 1          385000 SFR DETACHED
0006636237      NE     68810        84150     84107.28     698.39    360 1           99000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006576938      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24   12.95   62598    12.95      80    80
0006577217      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           35    8.15   62498     8.15      70    70
0006577324      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24   12.65   70798    12.65      80    80
0006577332      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.50   71098     8.50      80    80
0006578090      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.65   71798     9.65      85    85
0006578207      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31   10.25   71498    10.25      90    90
0006579296      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.80   71098     9.80      75    75
0006580757      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    9.25   71498     9.25      80    80
0006582092      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.85   71598     9.85      80    80
0006582332      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   10.85   63098    10.85      80    80
0006582423      PRIMARY RES        PURCHASE             ADJUSTABLE       C           47   10.85   52898    10.85      80    80
0006582779      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   11.30   62998    11.30      88    88
0006583082      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.85   70298     9.85      90    90
0006626451      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   10.25   52698    10.25      75    75
0006627483      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.75   52098     9.75      80    80
0006627491      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.00   52898     9.00      53    53
0006627509      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           42   10.50   51198    10.50      71    71
0006627533      PRIMARY RES        PURCHASE             ADJUSTABLE       C           47   10.35   61298    10.35      80    80
0006627665      PRIMARY RES        PURCHASE             ADJUSTABLE       A           56   10.75   61298    10.75      85    85
0006627848      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   10.40   63098    10.40      75    75
0006627855      PRIMARY RES        PURCHASE             ADJUSTABLE       C           21   11.15   62998    11.15      80    80
0006627863      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.65   70698    10.65      85    85
0006628705      PRIMARY RES        OTHER                ADJUSTABLE       B           47    9.90   60598     9.90      56    56
0006629653      PRIMARY RES        PURCHASE             ADJUSTABLE       C           47    9.35   52098     9.35      75    75
0006629927      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.75   51598    10.75      90    90
0006629935      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.95   51998     9.95      90    90
0006630107      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           50   11.99   51498    11.99      80    80
0006630180      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.69   60598     9.69      80    80
0006630339      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   12.14   52098    12.14      85    85
0006631857      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.60   71798    10.60      90    90
0006631873      PRIMARY RES        PURCHASE             ADJUSTABLE       C           31    9.95   50898     9.95      80    80
0006631915      INV OWNED          OTHER                ADJUSTABLE       A           53   11.40   52998    11.40      85    85
0006632038      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37   10.15   61698    10.15      85    85
0006632202      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.90   70298    10.90      90    90
0006632293      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31    8.95   60598     8.95      64    64
0006632319      PRIMARY RES        OTHER                ADJUSTABLE       B           49   10.63   62598    10.63      85    85
0006632434      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33    8.99   60498     8.99      85    85
0006633465      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           52    8.60   70198     8.60      78    78
0006633564      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           12   13.00   61298    13.00      60    60
0006633572      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24   10.25   52098    10.25      80    80
0006633614      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.88   61798    10.88      85    85
0006633648      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50    9.90   60398     9.90      75    75
0006633739      PRIMARY RES        OTHER                ADJUSTABLE       B           45   10.90   52698    10.90      85    85
0006633747      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34   10.65   52298    10.65      82    82
0006633846      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.45   60498    10.45      80    80
0006633887      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   11.60   61898    11.60      85    85
0006633911      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           30   12.75   52798    12.75      80    80
0006634018      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           36   10.85   61198    10.85      90    90
0006635999      PRIMARY RES        OTHER                ADJUSTABLE       D           45   13.00   52298    13.00      70    70
0006636039      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28   10.15   60198    10.15      80    80
0006636047      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.65   51398    10.65      85    85
0006636062      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.65   52898     9.65      85    85
0006636096      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42   10.40   60298    10.40      80    80
0006636104      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.90   62598    10.90      78    78
0006636179      PRIMARY RES        OTHER                ADJUSTABLE       A           39    9.55   52898     9.55      78    78
0006636195      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.90   62698     9.90      85    85
0006636211      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   11.05   52198    11.05      77    77
0006636237      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.35   61898     9.35      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006576938        73098     63028     63098         0       0.07      0       0.03       0.03       0.01       0.01   0.1295
0006577217        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0815
0006577324        81398     71328     71398         0       0.07      0       0.03       0.03       0.01       0.01   0.1265
0006577332        81598     71528     81598         0       0.07      0       0.01       0.01       0.01       0.01   0.0850
0006578090        82298     72228     82298         0       0.07      0       0.01       0.01       0.01       0.01   0.0965
0006578207        82098     72028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006579296        81598     71528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0006580757        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0006582092        82098     72028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006582332        80798     70728     70798         0       0.07      0       0.01       0.01       0.01       0.01   0.1085
0006582423        62898     52828     62898         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006582779        80798     70728     80798         0       0.07      0       0.01       0.01       0.01       0.01   0.1130
0006583082        80898     70828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006626451        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006627483        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006627491        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006627509        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006627533        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1035
0006627665        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1075
0006627848        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006627855        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006627863        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006628705        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006629653        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006629927        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006629935        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006630107        61998     51928     71998         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006630180        71098     61028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.0969
0006630339        62698     52628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.1214
0006631857        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1060
0006631873        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006631915        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0006632038        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006632202        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006632293        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006632319        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006632434        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006633465        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0860
0006633564        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1300
0006633572        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0006633614        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006633648        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006633739        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006633747        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006633846        71098     61028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006633887        72498     62428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006633911        70298     60228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.1275
0006634018        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006635999        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1300
0006636039        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006636047        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006636062        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006636096        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006636104        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006636179        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006636195        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006636211        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006636237        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
</TABLE>


20 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006636260      IN     46205        37800     37766.40     331.73    360 1           54000 SFR DETACHED
0006637417      MA     01463       107000    106836.61     889.98    360 1          138000 SFR DETACHED
0006637441      RI     02835       102000    101816.84     894.37    360 1          150000 SFR DETACHED
0006637458      RI     02893        51000     50930.28     443.80    360 1          101000 MIXED USE-CONSUM
0006638613      KY     41097        70800     70770.31     634.44    360 1           88500 SFR DETACHED
0006639801      IN     47993        28000     27981.83     279.42    360 1           42000 SFR DETACHED
0006639835      MI     48223       120000    119960.58    1176.92    360 1          151000 SFR DETACHED
0006639892      PA     16066        99875     99753.55     810.82    360 1          117500 SFR ATTACHED
0006640452      WI     53085        68000     67973.55     627.12    360 1           85000 SFR DETACHED
0006640536      PA     15063        48750     48750.00     510.85    360 1           75000 SFR DETACHED
0006640627      AZ     85205       145800    145746.29    1371.99    360 1          162000 SFR DETACHED
0006640650      NM     87123        95200     95200.00     913.82    360 1          112000 MANUFACTURED
0006640718      NM     88201        84000     83960.81     721.69    360 1          105000 SFR DETACHED
0006640759      MT     59912        89250     89207.47     760.25    360 1          105000 SFR DETACHED
0006640791      ID     83642       137500    137384.19    1232.14    360 1          153000 PUD
0006640957      NE     68872        86580     86529.08     883.92    360 1          117000 SFR DETACHED
0006640965      ID     83661       118080    118034.07    1088.97    360 1          147600 SFR DETACHED
0006641021      NC     28079        87300     87231.78     805.11    360 1           97000 SFR DETACHED
0006641062      IL     60707       118000    117859.43     915.70    360 1          208000 SFR DETACHED
0006641112      OH     44721        66000     65929.85     538.19    360 1           83000 SFR DETACHED
0006641559      NJ     08807        83700     83561.81     673.47    360 1           93000 SFR DETACHED
0006642664      MI     48214       296000    295864.80    2564.87    360 1          370000 SFR DETACHED
0006642680      MI     49090        60000     59985.15     647.35    360 1           75000 SFR DETACHED
0006642771      CA     92260       108500    108500.00     845.84    360 1          142500 SFR DETACHED
0006642821      WA     98408        56250     56250.00     504.06    360 1           75000 SFR DETACHED
0006642888      FL     32277        82000     82000.00     704.51    360 1          113500 SFR DETACHED
0006642920      VA     23228        34500     34500.00     265.28    360 1           50000 SFR DETACHED
0006642995      IL     60102        89000     88823.19     767.92    360 1           99000 SFR DETACHED
0006643027      MO     63301        42500     42470.20     407.96    360 1           51000 SFR DETACHED
0006643043      NH     03045        45500     45484.63     441.93    360 1           65000 LOW RISE CONDO
0006643142      CA     95816        95000     95000.00     747.37    360 1          175000 SFR DETACHED
0006643431      MI     48240        68000     67977.04     660.46    360 1           80000 SFR DETACHED
0006643472      MI     49003        55000     55000.00     521.71    360 1          180000 SFR DETACHED
0006643811      MI     48089        61400     61361.15     612.73    360 1           74000 SFR DETACHED
0006643845      MI     48387        54500     54457.87     504.66    360 1           87500 MANUFACTURED
0006643852      MI     48622        36000     35943.81     305.34    360 1           50000 SFR DETACHED
0006643878      MI     48030        54000     53932.92     487.92    360 1           60000 SFR DETACHED
0006643886      MI     48210        33000     32987.84     310.54    360 1           71000 SFR DETACHED
0006643944      MI     49028        67150     67104.93     654.76    360 1           80000 SFR DETACHED
0006644504      TN     37771        48000     47953.41     474.98    360 1           60000 SFR DETACHED
0006646210      NC     27549        81900     81822.43     700.65    360 1           91000 PUD
0006646772      CA     93720       117000    116953.50    1070.25    360 1          130000 SFR DETACHED
0006646905      MS     39116        70000     69963.70     575.88    360 1           83500 SFR DETACHED
0006646947      MI     48060        45000     44980.71     399.91    360 1           60000 2 FAMILY  RESIDENCE
0006646954      MO     63383        80000     79975.19     801.41    360 1          100000 SFR DETACHED
0006647044      WA     98443       144000    143887.49    1328.01    360 1          160000 SFR DETACHED
0006647093      MA     02155       124500    124301.58    1060.52    360 1          146500 SFR DETACHED
0006647119      OH     45044        61200     61135.48     580.52    360 1           72000 SFR DETACHED
0006647127      OH     44143        90000     90000.00     806.50    360 1          120000 SFR DETACHED
0006647168      NC     27587       148800    148706.51    1484.92    360 1          167000 SFR DETACHED
0006647234      ND     58790        75048     75015.49     664.16    360 1           90416 SFR DETACHED
0006647267      CA     90042        76500     76440.22     705.51    360 1           85000 SFR DETACHED
0006647291      MT     59937        72750     72717.47     635.75    360 1           97000 SFR DETACHED
0006648745      OH     43406        49500     49369.66     407.23    360 1           55000 SFR DETACHED
0006648943      MI     48328        60760     60706.59     535.46    360 1           83500 SFR DETACHED
0006648984      OH     43123       102000    101926.12     967.52    360 1          120000 SFR DETACHED
0006650667      IL     61428       192000    191895.53    2011.97    360 1          240000 SFR DETACHED
0006651152      MI     49546       119200    119155.60    1117.20    360 1          149000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006636260      INV OWNED          OTHER                ADJUSTABLE       A           39   10.00   50898    10.00      70    70
0006637417      PRIMARY RES        PURCHASE             ADJUSTABLE       B           51    9.38   43098     9.38      78    78
0006637441      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           35    9.99   32098     9.99      68    68
0006637458      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25    9.90   43098     9.90      50    50
0006638613      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.25   61898    10.25      80    80
0006639801      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   11.60   52698    11.60      67    67
0006639835      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           51   11.38   52698    11.38      79    79
0006639892      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.10   52698     9.10      85    85
0006640452      PRIMARY RES        OTHER                ADJUSTABLE       B           27   10.60   60598    10.60      80    80
0006640536      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           30   12.25   70698    12.25      65    65
0006640627      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.85   61098    10.85      90    90
0006640650      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           37   11.10   73198    11.10      85    85
0006640718      PRIMARY RES        OTHER                ADJUSTABLE       B           43    9.75   62598     9.75      80    80
0006640759      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           41    9.65   60498     9.65      85    85
0006640791      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.25   52298    10.25      90    90
0006640957      PRIMARY RES        OTHER                ADJUSTABLE       B           37   11.90   52698    11.90      74    74
0006640965      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42   10.60   60298    10.60      80    80
0006641021      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37   10.60   52998    10.60      90    90
0006641062      PRIMARY RES        OTHER                ADJUSTABLE       B           50    8.60   51598     8.60      57    57
0006641112      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.15   52898     9.15      80    80
0006641559      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.00   40298     9.00      90    90
0006642664      PRIMARY RES        OTHER                ADJUSTABLE       A           37    9.85   60598     9.85      80    80
0006642680      PRIMARY RES        OTHER                ADJUSTABLE       C           41   12.65   60898    12.65      80    80
0006642771      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39    8.65   70198     8.65      76    76
0006642821      PRIMARY RES        PURCHASE             ADJUSTABLE       C           36   10.25   60398    10.25      75    75
0006642888      PRIMARY RES        OTHER                ADJUSTABLE       A           12    9.75   61698     9.75      72    72
0006642920      PRIMARY RES        OTHER                ADJUSTABLE       A           17    8.50   71598     8.50      69    69
0006642995      PRIMARY RES        OTHER                ADJUSTABLE       A           29    9.80   61798     9.80      90    90
0006643027      PRIMARY RES        OTHER                ADJUSTABLE       B           23   11.10   52098    11.10      83    83
0006643043      PRIMARY RES        PURCHASE             ADJUSTABLE       C           24   11.25   62998    11.25      70    70
0006643142      PRIMARY RES        OTHER                ADJUSTABLE       A           51    8.75   61598     8.75      54    54
0006643431      PRIMARY RES        OTHER                ADJUSTABLE       A           33   11.25   63098    11.25      85    85
0006643472      PRIMARY RES        OTHER                ADJUSTABLE       B           29   10.95   61698    10.95      31    31
0006643811      PRIMARY RES        OTHER                ADJUSTABLE       B           33   11.60   51598    11.60      83    83
0006643845      PRIMARY RES        OTHER                ADJUSTABLE       B           29   10.65   52898    10.65      62    62
0006643852      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.60   60898     9.60      72    72
0006643878      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.35   52098    10.35      90    90
0006643886      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           33   10.85   60898    10.85      46    46
0006643944      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   11.30   60598    11.30      84    84
0006644504      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   11.49   42898    11.49      80    80
0006646210      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.70   52998     9.70      90    90
0006646772      PRIMARY RES        OTHER                ADJUSTABLE       A           40   10.50   60398    10.50      90    90
0006646905      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.25   60598     9.25      84    84
0006646947      INV OWNED          OTHER                ADJUSTABLE       B           47   10.15   63098    10.15      75    75
0006646954      PRIMARY RES        PURCHASE             ADJUSTABLE       C           45   11.65   60898    11.65      80    80
0006647044      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.60   51998    10.60      90    90
0006647093      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.65   52098     9.65      85    85
0006647119      PRIMARY RES        OTHER                ADJUSTABLE       B           44   10.95   52098    10.95      85    85
0006647127      PRIMARY RES        PURCHASE             ADJUSTABLE       C           24   10.25   72398    10.25      75    75
0006647168      PRIMARY RES        OTHER                ADJUSTABLE       A           29   11.60   52998    11.60      89    89
0006647234      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43   10.10   61298    10.10      83    83
0006647267      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.60   52298    10.60      90    90
0006647291      PRIMARY RES        OTHER                ADJUSTABLE       B           50    9.95   60498     9.95      75    75
0006648745      PRIMARY RES        OTHER                ADJUSTABLE       A           54    9.25   10998     9.25      90    90
0006648943      PRIMARY RES        OTHER                ADJUSTABLE       A           27   10.05   60898    10.05      73    73
0006648984      PRIMARY RES        OTHER                ADJUSTABLE       A           32   10.95   52698    10.95      85    85
0006650667      PRIMARY RES        OTHER                ADJUSTABLE       A           29   12.25   52298    12.25      80    80
0006651152      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.80   60398    10.80      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006636260        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006637417        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0938
0006637441        50198     40128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0999
0006637458        70198     60128     90198         0       0.07      0       0.01       0.01       0.01       0.01   0.0990
0006638613        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006639801        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006639835        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1138
0006639892        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0910
0006640452        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006640536        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1225
0006640627        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006640650        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006640718        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006640759        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006640791        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006640957        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1190
0006640965        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006641021        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006641062        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0860
0006641112        70298     60228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0006641559        50298     40228     70298         0       0.07      0       0.01       0.01       0.01       0.01   0.0900
0006642664        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006642680        71298     61228     71298         0       0.06      0       0.03       0.03       0.01       0.01   0.1265
0006642771        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006642821        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006642888        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006642920        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006642995        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006643027        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006643043        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006643142        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006643431        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006643472        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006643811        62198     52128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006643845        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006643852        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006643878        62798     52728     82798         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006643886        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006643944        71198     61128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006644504        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1149
0006646210        62998     52928     72998         0       0.06      0       0.01       0.01       0.01       0.01   0.0970
0006646772        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006646905        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0925
0006646947        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006646954        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006647044        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006647093        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006647119        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006647127        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006647168        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006647234        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006647267        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006647291        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006648745        21498     11428     61498         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006648943        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006648984        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006650667        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1225
0006651152        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
</TABLE>


21 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006652853      MI     48183        88800     88766.20     825.60    360 1          120000 SFR DETACHED
0006652952      MI     48457        41000     40954.55     328.43    360 1           53000 SFR ATTACHED
0006652986      MI     48217        35700     35689.20     360.36    360 1           49000 SFR DETACHED
0006653281      MO     63137        61200     61142.65     525.81    360 1           68000 SFR DETACHED
0006653372      OH     43230       109600    109551.41     961.01    360 1          137000 SFR DETACHED
0006653901      CA     94107       198000    198000.00    1650.47    360 1          220000 SFR DETACHED
0006653927      MI     48310       161250    161114.17    1444.97    360 1          215000 SFR DETACHED
0006653976      NV     89511       157500    157500.00    1295.72    360 1          202299 PUD
0006654032      MO     63628        58950     58927.06     543.66    360 1           65500 SFR DETACHED
0006654149      MI     48030        51600     51575.92     443.33    360 1           64500 SFR DETACHED
0006654164      MI     48015        56000     55959.86     533.31    360 1           70000 SFR DETACHED
0006654222      MI     48192        84600     84570.48     812.07    360 1           94000 SFR DETACHED
0006654354      CA     95691        98400     98357.20     870.82    360 1          123000 SFR DETACHED
0006654578      WI     53405        77600     77546.17     747.82    360 1           97000 SFR DETACHED
0006654727      MO     63120        30150     30137.08     267.94    360 1           33500 SFR DETACHED
0006654818      OH     44041        28000     28000.00     235.44    360 1           48000 SFR DETACHED
0006654974      MO     63115        54000     53976.86     479.89    360 1           60000 SFR DETACHED
0006654982      CA     91001       262500    262209.14    2102.70    360 1          350000 SFR DETACHED
0006655542      OH     44657        61625     61603.96     596.21    360 1           72500 SFR DETACHED
0006656904      OH     43105        96800     96762.35     892.72    360 1          121000 SFR DETACHED
0006657076      CA     96003       137150    137150.00    1178.34    360 1          211000 SFR DETACHED
0006657167      CA     90505       190000    189831.18    1667.39    360 1          330000 SFR DETACHED
0006657365      IN     46721        46800     46735.97     400.37    360 1           52000 SFR DETACHED
0006657415      CO     80229        88500     88449.08     696.23    360 1          118000 SFR DETACHED
0006657431      KY     40065        98000     97941.23     757.02    360 1          128000 SFR DETACHED
0006657688      CA     92325        92250     92153.98     758.92    360 1          123000 SFR DETACHED
0006657779      AZ     85022        89600     89563.61     812.92    360 1          112000 SFR DETACHED
0006657860      FL     34744        60945     60918.03     534.84    360 1           71700 MANUFACTURED
0006657951      MN     55044        99960     99918.08     895.75    360 1          118400 SFR DETACHED
0006658066      WI     53959        77600     77540.66     721.47    360 1           97000 MANUFACTURED
0006658116      IL     62206        36000     35988.86     360.64    360 1           45000 SFR DETACHED
0006658173      FL     34747        81000     80947.97     802.14    360 1          108000 SFR DETACHED
0006658322      MO     64836        48800     48758.00     433.68    360 1           61000 SFR DETACHED
0006658363      MI     48317       130500    130360.31    1121.20    360 1          145000 SFR DETACHED
0006658371      AZ     85296       131750    131750.00    1185.52    360 1          155000 SFR DETACHED
0006658454      CA     95926        68000     67965.84     566.83    360 1           85000 SFR DETACHED
0006658462      CA     95307       106000    105877.57     833.91    360 1          132500 SFR DETACHED
0006658553      AZ     86303       238500    238396.72    2110.66    360 1          265000 SFR DETACHED
0006658587      VA     22151       213550    213375.83    1937.48    360 1          266990 SFR DETACHED
0006660807      OR     97321        76000     75958.92     614.25    360 1           95000 SFR DETACHED
0006660872      CO     80817       135000    135000.00    1219.79    360 1          150000 SFR DETACHED
0006660906      CA     95822        69700     69641.27     624.59    360 1           82000 SFR DETACHED
0006660955      UT     84401        60000     59979.29     578.21    360 1           75000 SFR DETACHED
0006661011      PA     19018        52700     52680.15     491.95    360 1           62000 SFR DETACHED
0006661037      PA     18102        38400     38385.06     354.14    360 1           48000 2 FAMILY  RESIDENCE
0006661045      CT     06378       125000    124956.86    1204.60    360 1          160000 SFR DETACHED
0006661078      OH     45212        66200     66146.57     603.09    360 1           82900 SFR DETACHED
0006661086      DE     19939        67000     66808.09     607.88    360 1           84500 MANUFACTURED
0006661136      CO     81321        99000     98957.12     876.13    360 1          110000 SFR DETACHED
0006661425      NY     11804       139500    139453.42    1360.21    360 1          155000 SFR DETACHED
0006661870      MI     49045        32000     32000.00     340.29    360 1           40000 SFR DETACHED
0006661938      MI     49305        36975     36946.10     341.00    360 1           43500 SFR DETACHED
0006662373      MI     48228        48000     47957.70     421.24    360 1           60000 SFR DETACHED
0006662506      IL     60050       137700    137639.08    1208.42    360 1          162000 SFR DETACHED
0006662522      TX     76205        74700     74614.61     590.34    360 1           83000 SFR DETACHED
0006663314      NJ     08034       101000    100920.07     926.91    360 1          118900 SFR DETACHED
0006663546      MI     48324        45000     44986.32     587.04    360 1          125000 SFR DETACHED
0006664171      MD     21658       348000    347575.99    2673.36    360 1          435000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006652853      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   10.70   60598    10.70      74    74
0006652952      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           29    8.95   52898     8.95      77    77
0006652986      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   11.75   62698    11.75      73    73
0006653281      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.75   51898     9.75      90    90
0006653372      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36    9.99   52998     9.99      80    80
0006653901      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.40   80198     9.40      90    90
0006653927      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27   10.25   52698    10.25      75    75
0006653976      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33    9.25   71398     9.25      78    78
0006654032      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.60   62298    10.60      90    90
0006654149      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           44    9.75   52798     9.75      80    80
0006654164      PRIMARY RES        OTHER                ADJUSTABLE       C           10   11.00   52698    11.00      80    80
0006654222      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28   11.10   62398    11.10      90    90
0006654354      PRIMARY RES        OTHER                ADJUSTABLE       B           47   10.10   60998    10.10      80    80
0006654578      PRIMARY RES        OTHER                ADJUSTABLE       B           42   11.15   52298    11.15      80    80
0006654727      PRIMARY RES        OTHER                ADJUSTABLE       A           29   10.15   62998    10.15      90    90
0006654818      PRIMARY RES        OTHER                ADJUSTABLE       A           33    9.50   70698     9.50      58    58
0006654974      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.15   61698    10.15      90    90
0006654982      INV OWNED          OTHER                ADJUSTABLE       A           43    8.95   51898     8.95      75    75
0006655542      PRIMARY RES        OTHER                ADJUSTABLE       B           32   11.20   61698    11.20      85    85
0006656904      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   10.60   52298    10.60      80    80
0006657076      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           17    9.75   70198     9.75      65    65
0006657167      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.00   51898    10.00      58    58
0006657365      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    9.70   60298     9.70      90    90
0006657415      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37    8.75   51998     8.75      75    75
0006657431      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    8.55   60498     8.55      77    77
0006657688      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.25   51598     9.25      75    75
0006657779      PRIMARY RES        PURCHASE             ADJUSTABLE       B           30   10.40   61098    10.40      80    80
0006657860      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36   10.00   61998    10.00      85    85
0006657951      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.25   62998    10.25      84    84
0006658066      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.70   52998    10.70      80    80
0006658116      PRIMARY RES        OTHER                ADJUSTABLE       C           49   11.65   51598    11.65      80    80
0006658173      INV OWNED          OTHER                ADJUSTABLE       A           37   11.50   52198    11.50      75    75
0006658322      PRIMARY RES        PURCHASE             ADJUSTABLE       C           46   10.15   52098    10.15      80    80
0006658363      PRIMARY RES        PURCHASE             ADJUSTABLE       A           14    9.75   61698     9.75      90    90
0006658371      PRIMARY RES        OTHER                ADJUSTABLE       A           46   10.30   71798    10.30      85    85
0006658454      PRIMARY RES        OTHER                ADJUSTABLE       B           17    9.40   60598     9.40      80    80
0006658462      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    8.75   52198     8.75      80    80
0006658553      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.10   62598    10.10      90    90
0006658587      PRIMARY RES        PURCHASE             ADJUSTABLE       B           39   10.40   52898    10.40      80    80
0006660807      PRIMARY RES        OTHER                ADJUSTABLE       A           28    9.05   60598     9.05      80    80
0006660872      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.35   72198    10.35      90    90
0006660906      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.25   52198    10.25      85    85
0006660955      PRIMARY RES        OTHER                ADJUSTABLE       C           37   11.15   52798    11.15      80    80
0006661011      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50   10.75   52898    10.75      85    85
0006661037      PRIMARY RES        OTHER                ADJUSTABLE       B           38   10.60   60398    10.60      80    80
0006661045      PRIMARY RES        OTHER                ADJUSTABLE       C           19   11.15   62298    11.15      78    78
0006661078      PRIMARY RES        PURCHASE             ADJUSTABLE       C           46   10.45   52998    10.45      80    80
0006661086      PRIMARY RES        OTHER                ADJUSTABLE       B           37   10.40   60598    10.40      79    79
0006661136      PRIMARY RES        OTHER                ADJUSTABLE       A           38   10.10   52298    10.10      90    90
0006661425      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   11.30   61598    11.30      90    90
0006661870      PRIMARY RES        PURCHASE             ADJUSTABLE       C           44   12.45   71798    12.45      80    80
0006661938      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.60   52998    10.60      85    85
0006662373      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.00   52798    10.00      80    80
0006662506      PRIMARY RES        OTHER                ADJUSTABLE       B           25   10.00   52698    10.00      85    85
0006662522      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    8.80   52898     8.80      90    90
0006663314      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.54   52198    10.54      85    85
0006663546      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           12   15.50   52898    15.50      36    36
0006664171      PRIMARY RES        OTHER                ADJUSTABLE       A           36    8.49   52898     8.49      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006652853        71198     61128     71198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006652952        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006652986        80298     70228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006653281        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006653372        70398     60328     70398         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006653901       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006653927        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006653976        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006654032        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006654149        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006654164        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006654222        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006654354        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006654578        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006654727        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006654818        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006654974        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006654982        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006655542        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006656904        62898     52828     62898         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006657076        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006657167        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006657365        70898     60828     80898         0       0.07      0       0.01       0.01       0.01       0.01   0.0970
0006657415        62698     52628     62698         0       0.06      0       0.01       0.01       0.01       0.01   0.0875
0006657431        70498     60428     70498         0       0.06      0       0.03       0.03       0.01       0.01   0.0855
0006657688        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006657779        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006657860        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006657951        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006658066        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006658116        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006658173        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006658322        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006658363        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006658371        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006658454        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006658462        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006658553        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006658587        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006660807        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0905
0006660872        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006660906        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006660955        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006661011        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006661037        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006661045        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006661078        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006661086        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006661136        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006661425        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006661870        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.1245
0006661938        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006662373        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006662506        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006662522        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0880
0006663314        62798     52728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1054
0006663546        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1550
0006664171        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0849
</TABLE>


22 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006665301      PA     15211        62400     62362.14     719.16    360 1           78000 SFR DETACHED
0006665319      NJ     07047       250000    249765.77    2147.89    360 1          290000 SFR DETACHED
0006668347      SC     29910       153000    152852.03    1297.69    360 1          169649 PUD
0006668388      GA     30004        58000     57958.35     551.91    360 1           72500 LOW RISE CONDO
0006668396      NY     10703       153000    152794.80    1341.56    360 1          170000 SFR DETACHED
0006668412      IN     46409        32250     32228.58     315.69    360 1           43000 SFR DETACHED
0006668602      FL     33311       153600    153438.62    1477.30    360 1          192000 3-4 FAMILY RESIDENCE
0006669139      KS     66414        97600     97559.07     874.60    360 1          122000 MANUFACTURED
0006669154      MN     55347       148500    148383.97    1369.51    360 1          170000 SFR DETACHED
0006669196      IN     47374        45000     44957.54     386.62    360 1           60000 SFR DETACHED
0006669212      OK     74701       142230    142149.85    1129.10    360 1          177788 SFR DETACHED
0006669246      AZ     85939        52200     52200.00     479.45    360 1           68000 SFR DETACHED
0006669253      ID     83716        72000     72000.00     661.31    360 1           90000 MANUFACTURED
0006669378      MI     48048       106250    106183.59     843.47    360 1          125000 SFR DETACHED
0006669394      LA     70466        70515     70486.98     645.03    360 1           78350 SFR DETACHED
0006670202      FL     33880        49600     49582.88     477.99    360 1           62000 SFR DETACHED
0006670210      NJ     07652       100000     99889.19     801.03    360 1          350000 SFR DETACHED
0006670384      MI     48393       116800    116706.75    1068.42    360 1          146000 SFR DETACHED
0006670665      OH     43230        99000     98952.32     839.68    360 1          110000 SFR DETACHED
0006670764      WV     26037        49600     49600.00     476.11    360 1           62000 SFR DETACHED
0006670780      OH     44305        29600     29591.07     299.93    360 1           37000 SFR DETACHED
0006670939      NJ     07304       110500    110454.06     993.48    360 1          130000 SFR ATTACHED
0006671036      NC     27526        42000     41966.39     383.88    360 1           50000 SFR DETACHED
0006671051      NC     27203        30800     30671.63     268.02    360 1           61600 SFR DETACHED
0006671069      MD     20744       142800    142583.09    1190.34    360 1          168000 SFR DETACHED
0006671275      FL     32701        67500     67467.14     570.05    360 1           89900 LOW RISE CONDO
0006671291      MA     02170        85000     84962.39     745.94    360 1          140000 SFR DETACHED
0006671309      RI     02909        40000     39962.51     343.67    360 1           50000 2 FAMILY  RESIDENCE
0006671432      MA     02067       118500    118449.22    1053.09    360 1          148500 SFR DETACHED
0006671465      DE     19970        37000     36985.29     338.46    360 1           87000 SFR DETACHED
0006671481      NJ     08343       112000    112000.00    1007.80    360 1          140000 PUD
0006671499      VA     22094       187200    187200.00    1608.34    360 1          234000 PUD
0006671564      FL     34684        46400     46400.00     420.98    360 1           58000 LOW RISE CONDO
0006671630      OH     43224        72000     71967.46     626.54    360 1           85000 SFR DETACHED
0006671663      MI     48184        67500     67421.37     625.04    360 1           76000 SFR DETACHED
0006672836      IL     60621        40000     39945.55     352.51    360 1           80000 2 FAMILY  RESIDENCE
0006673347      CT     06511        51300     51263.15     488.16    360 1           57000 SFR ATTACHED
0006675003      KY     41071        49500     49484.69     499.66    360 1           66000 SFR DETACHED
0006675383      MD     21054       225000    224905.65    2016.23    360 1          250000 SFR DETACHED
0006676134      GA     30005       221000    220894.68    1882.53    360 1          260000 PUD
0006676142      CO     81321       185000    184868.88    1768.80    360 1          285000 SFR DETACHED
0006676159      SC     29928       244000    243852.18    1876.15    360 1          305000 PUD
0006676258      VA     23116       156600    156529.23    1362.72    360 1          174000 SFR DETACHED
0006676332      OH     44440       176000    176000.00    1636.32    360 1          223573 SFR DETACHED
0006676357      MD     21117       210800    210562.34    1975.71    360 1          248000 PUD
0006676381      MI     48382        52000     51938.73     497.18    360 1          102000 SFR DETACHED
0006676399      MI     48067        85000     84977.92     946.92    360 1          137000 SFR DETACHED
0006676407      MI     48111        56750     56726.12     545.82    360 1          115000 SFR DETACHED
0006676431      IL     62206        56250     56250.00     546.34    360 1           75000 SFR DETACHED
0006676449      OK     73003        68000     67966.90     574.27    360 1           85000 SFR DETACHED
0006676522      AZ     85019        83700     83662.97     734.53    360 1           93000 SFR DETACHED
0006676548      FL     34744       105600    105448.19     903.40    360 1          132000 SFR DETACHED
0006676555      PA     17603        70000     69936.46     609.14    360 1          185000 SFR DETACHED
0006676621      FL     33069        56250     56194.78     489.49    360 1           75000 SFR DETACHED
0006676670      RI     02916       112000    111899.42     978.75    360 1          140000 SFR DETACHED
0006676688      MA     02401        69200     69135.16     594.54    360 1           86500 SFR DETACHED
0006676746      MN     55807        76500     76420.33     553.36    360 1           90000 SFR DETACHED
0006676779      MN     55447       135000    134894.52    1245.01    360 1          150000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006665301      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           27   13.59   60898    13.59      80    80
0006665319      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.75   52798     9.75      86    86
0006668347      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    9.60   52398     9.60      90    90
0006668388      INV OWNED          PURCHASE             ADJUSTABLE       A           18   10.99   42598    10.99      80    80
0006668396      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.99   42898     9.99      90    90
0006668412      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           44   11.35   43098    11.35      75    75
0006668602      INV OWNED          PURCHASE             ADJUSTABLE       A           32   11.13   42198    11.13      80    80
0006669139      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.25   61698    10.25      80    80
0006669154      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.60   52698    10.60      87    87
0006669196      INV OWNED          OTHER                ADJUSTABLE       A           37    9.75   52098     9.75      75    75
0006669212      PRIMARY RES        PURCHASE             ADJUSTABLE       B           24    8.85   62398     8.85      80    80
0006669246      PRIMARY RES        OTHER                ADJUSTABLE       B           50   10.55   70198    10.55      77    77
0006669253      PRIMARY RES        OTHER                ADJUSTABLE       C           34   10.55   61098    10.55      80    80
0006669378      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    8.85   62998     8.85      85    85
0006669394      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.50   60998    10.50      90    90
0006670202      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   11.15   61798    11.15      80    80
0006670210      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    8.95   61198     8.95      29    29
0006670384      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.50   60398    10.50      80    80
0006670665      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.60   60198     9.60      90    90
0006670764      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   11.10   61098    11.10      80    80
0006670780      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           23   11.80   61098    11.80      80    80
0006670939      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   10.29   61598    10.29      85    85
0006671036      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           19   10.49   52198    10.49      84    84
0006671051      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30    9.90   51198     9.90      50    50
0006671069      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.40   41798     9.40      85    85
0006671275      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27    9.55   61298     9.55      75    75
0006671291      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   10.00   61698    10.00      61    61
0006671309      INV OWNED          PURCHASE             ADJUSTABLE       A           49    9.75   60498     9.75      80    80
0006671432      PRIMARY RES        PURCHASE             ADJUSTABLE       C           49   10.15   62398    10.15      80    80
0006671465      PRIMARY RES        OTHER                ADJUSTABLE       C           26   10.50   61298    10.50      43    43
0006671481      PRIMARY RES        PURCHASE             ADJUSTABLE       B           21   10.30   72498    10.30      80    80
0006671499      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    9.75   61998     9.75      80    80
0006671564      PRIMARY RES        PURCHASE             ADJUSTABLE       B           30   10.40   80698    10.40      80    80
0006671630      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.90   62498     9.90      85    85
0006671663      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           27   10.65   42498    10.65      89    89
0006672836      INV OWNED          DEBT CONSOL          ADJUSTABLE       C           44   10.05   42998    10.05      50    50
0006673347      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.99   52298    10.99      90    90
0006675003      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   11.75   51298    11.75      75    75
0006675383      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.25   50798    10.25      90    90
0006676134      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.65   62398     9.65      85    85
0006676142      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           41   11.05   52998    11.05      65    65
0006676159      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.50   60398     8.50      80    80
0006676258      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    9.90   61798     9.90      90    90
0006676332      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48   10.70   72098    10.70      79    79
0006676357      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           54   10.80   52998    10.80      85    85
0006676381      PRIMARY RES        OTHER                ADJUSTABLE       A           31   11.05   52798    11.05      51    51
0006676399      PRIMARY RES        OTHER                ADJUSTABLE       D           33   13.10   61798    13.10      62    62
0006676407      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.13   60498    11.13      49    49
0006676431      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.25   52698    11.25      75    75
0006676449      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.55   60298     9.55      80    80
0006676522      PRIMARY RES        OTHER                ADJUSTABLE       A           32   10.00   61198    10.00      90    90
0006676548      PRIMARY RES        PURCHASE             ADJUSTABLE       A           24    9.70   52998     9.70      80    80
0006676555      PRIMARY RES        OTHER                ADJUSTABLE       B           48    9.90   52898     9.90      38    38
0006676621      INV OWNED          OTHER                ADJUSTABLE       A           37    9.90   52898     9.90      75    75
0006676670      PRIMARY RES        OTHER                ADJUSTABLE       A           40    9.95   52898     9.95      80    80
0006676688      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.75   52998     9.75      80    80
0006676746      PRIMARY RES        OTHER                ADJUSTABLE       A           44    7.85   61198     7.85      85    85
0006676779      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.60   61998    10.60      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006665301        71298     61228     91298         0       0.07      0       0.03       0.03       0.01       0.01   0.1359
0006665319        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0975
0006668347        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006668388        52598     42528     62598         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006668396        60298     50228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006668412        60598     50528     70598         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006668602        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1113
0006669139        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006669154        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006669196        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006669212        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0006669246        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006669253        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006669378        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0885
0006669394        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006670202        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006670210        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006670384        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006670665        70598     60528     70598         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006670764        71598     61528     61598         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006670780        71598     61528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0006670939        71998     61928     71998         0       0.06      0       0.01       0.01       0.01       0.01   0.1029
0006671036        62898     52828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006671051        61598     51528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0006671069        52298     42228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.0940
0006671275        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0955
0006671291        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006671309        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006671432        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006671465        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006671481        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006671499        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006671564       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006671630        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006671663        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006672836        60198     50128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1005
0006673347        62898     52828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006675003        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006675383        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006676134        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006676142        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006676159        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0006676258        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006676332        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006676357        70198     60128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006676381        70198     60128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006676399        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1310
0006676407        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1113
0006676431        70198     60128     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006676449        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006676522        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006676548        70198     60128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0970
0006676555        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006676621        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006676670        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0995
0006676688        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006676746        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0785
0006676779        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
</TABLE>


23 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006676803      MN     55427        99000     98957.12     876.13    360 1          110000 SFR DETACHED
0006676829      NV     89128       132300    132176.04    1136.67    360 1          147000 SFR DETACHED
0006676837      NV     89015       102000    101899.24     857.68    360 1          120000 SFR DETACHED
0006676860      MA     01605        86850     86782.13     800.96    360 1           96500 SFR DETACHED
0006676894      TX     76010        29250     29227.62     271.95    360 1           41800 SFR DETACHED
0006676902      MO     63136        45900     45900.00     470.37    360 1           54000 SFR DETACHED
0006676910      IL     62203        42500     42486.26     419.26    360 1           50000 SFR DETACHED
0006676951      IN     47424        36125     36109.52     321.04    360 1           42500 SFR DETACHED
0006677025      FL     33063        56000     55974.69     487.31    360 1           70000 SFR DETACHED
0006677074      PA     19114        62000     61979.52     606.90    360 1           77500 SFR DETACHED
0006677579      MI     48186        60000     59961.04     591.89    360 1           80000 SFR DETACHED
0006677603      MI     48072        48000     47965.22     455.31    360 1           85000 SFR DETACHED
0006677678      MI     48195        90000     89817.25     877.56    360 1          120000 SFR DETACHED
0006677710      MI     42911        72250     72227.41     721.01    360 1           85000 SFR DETACHED
0006677728      MI     48198        60800     60783.78     648.90    360 1           76000 SFR DETACHED
0006678361      MI     48341        44000     43989.59     481.58    360 1           55000 SFR DETACHED
0006679039      MI     48228        44000     43985.47     430.70    360 1           65000 SFR DETACHED
0006679138      OH     43229        79475     79475.00     768.90    360 1           93500 SFR DETACHED
0006679179      MI     48223        52000     51981.85     499.15    360 1           65000 SFR DETACHED
0006679328      MI     49065        53300     53266.86     533.94    360 1           82000 SFR DETACHED
0006680508      MI     48637        51000     50983.33     501.17    360 1           60000 SFR DETACHED
0006680565      OH     44094        97600     97552.99     827.81    360 1          122000 SFR DETACHED
0006680615      MI     49304        28000     27992.08     289.09    360 1           42000 SFR DETACHED
0006680961      WI     53207        27000     26964.24     237.95    360 1          123000 2 FAMILY  RESIDENCE
0006680979      MI     49504        89600     89501.69     863.46    360 1          112000 SFR DETACHED
0006680987      MO     63044        80000     79950.28     801.41    360 1          100000 SFR DETACHED
0006681001      AZ     85381       130000    129897.09    1193.06    360 1          199000 SFR DETACHED
0006681027      VA     23228        60000     59945.62     607.95    360 1           80000 SFR DETACHED
0006681035      MN     55445        63495     63383.63     506.34    360 1           74700 SFR ATTACHED
0006681050      KS     66205       130000    128044.24    1189.17    360 1          195000 SFR DETACHED
0006681076      NC     28150        25000     15753.40     186.07    360 1           65000 SFR DETACHED
0006681456      DE     19702        68400     68400.00     562.22    360 1           76000 LOW RISE CONDO
0006682041      MI     48912        40000     39961.72     340.73    360 1           50000 SFR DETACHED
0006682256      IL     60649        56400     56385.60     615.10    360 1           70500 SFR DETACHED
0006682579      MI     48201        43000     43000.00     412.76    360 1           80000 SFR DETACHED
0006682587      MI     48215        48450     48450.00     448.64    360 1           57000 SFR DETACHED
0006683411      IL     60466        57000     56973.96     493.91    360 1           80000 LOW RISE CONDO
0006683809      MI     48035        56200     56162.68     550.13    360 1           75000 SFR DETACHED
0006684245      MI     48030        46800     46788.67     508.58    360 1           60000 SFR DETACHED
0006684278      OH     45069       104000    104000.00     951.33    360 1          130000 SFR DETACHED
0006684294      MS     39212        57600     57543.10     484.34    360 1           64000 SFR DETACHED
0006684310      MS     39654       111600    111489.77     938.40    360 1          124000 SFR DETACHED
0006684328      LA     70118       103500    103383.51     823.50    360 1          115000 2 FAMILY  RESIDENCE
0006685523      MA     02121        59850     59822.76     520.81    360 1           66500 3-4 FAMILY RESIDENCE
0006685564      TX     78242        36900     36885.34     337.54    360 1           41000 SFR DETACHED
0006685580      UT     84074       121500    121374.80    1120.51    360 1          135000 SFR DETACHED
0006685614      CT     06902        64000     63977.67     614.33    360 1           85000 HIGH RISE CONDO
0006685630      NJ     08080       180000    179843.44    1592.95    360 1          199900 SFR DETACHED
0006685697      NM     88240        77775     77746.04     728.94    360 1           91500 SFR DETACHED
0006685721      CA     92503       108000    107937.86     849.64    360 1          120000 PUD
0006685739      CO     80207        66000     65975.15     616.10    360 1          108000 SFR DETACHED
0006685754      CO     80918        95437     95400.96     890.89    360 1          127500 LOW RISE CONDO
0006685762      CO     80911        86400     86360.95     751.85    360 1          108000 SFR DETACHED
0006685887      PA     18042        72000     71946.70     677.53    360 1           95000 2 FAMILY  RESIDENCE
0006685895      WI     54901       122220    122169.98    1145.50    360 1          135800 SFR DETACHED
0006685952      CA     92029       182854    182619.98    1373.73    360 1          228568 SFR DETACHED
0006686851      MI     48439        76500     76345.30     699.78    360 1           88000 SFR DETACHED
0006686984      AZ     85031        51750     51727.05     453.77    360 1           69000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006676803      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.10   62998    10.10      90    90
0006676829      PRIMARY RES        OTHER                ADJUSTABLE       A           23    9.75   52298     9.75      90    90
0006676837      PRIMARY RES        OTHER                ADJUSTABLE       B           37    9.50   52298     9.50      85    85
0006676860      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.60   61298    10.60      90    90
0006676894      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48   10.70   52798    10.70      70    70
0006676902      PRIMARY RES        PURCHASE             ADJUSTABLE       B           34   11.95   63098    11.95      85    85
0006676910      PRIMARY RES        OTHER                ADJUSTABLE       B           44   11.45   60598    11.45      85    85
0006676951      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.15   61298    10.15      85    85
0006677025      PRIMARY RES        PURCHASE             ADJUSTABLE       B           34    9.90   61298     9.90      80    80
0006677074      PRIMARY RES        PURCHASE             ADJUSTABLE       C           44   11.35   60598    11.35      80    80
0006677579      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           13   11.45   61098    11.45      75    75
0006677603      PRIMARY RES        PURCHASE             ADJUSTABLE       C           42   10.95   61198    10.95      56    56
0006677678      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29   11.30   61998    11.30      75    75
0006677710      PRIMARY RES        OTHER                ADJUSTABLE       B           47   11.60   60398    11.60      85    85
0006677728      PRIMARY RES        OTHER                ADJUSTABLE       C           41   12.50   60298    12.50      80    80
0006678361      PRIMARY RES        OTHER                ADJUSTABLE       C           29   12.85   61698    12.85      80    80
0006679039      PRIMARY RES        OTHER                ADJUSTABLE       C           47   11.35   61098    11.35      68    68
0006679138      PRIMARY RES        OTHER                ADJUSTABLE       B           20   11.20   62698    11.20      85    85
0006679179      PRIMARY RES        OTHER                ADJUSTABLE       B           31   11.10   60298    11.10      80    80
0006679328      PRIMARY RES        OTHER                ADJUSTABLE       C           44   11.65   52898    11.65      65    65
0006680508      PRIMARY RES        OTHER                ADJUSTABLE       B           14   11.40   61898    11.40      85    85
0006680565      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49    9.60   60498     9.60      80    80
0006680615      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           27   12.05   60598    12.05      67    67
0006680961      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           15   10.05   50798    10.05      22    22
0006680979      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   11.15   51198    11.15      80    80
0006680987      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           27   11.65   51298    11.65      80    80
0006681001      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   10.54   42298    10.54      65    65
0006681027      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   11.80   50498    11.80      75    75
0006681035      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26    8.90   42998     8.90      85    85
0006681050      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.50   50898    10.50      67    67
0006681076      PRIMARY RES        OTHER                ADJUSTABLE       B           47    8.15   51298     8.15      38    38
0006681456      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    9.24   62998     9.24      90    90
0006682041      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37    9.65   50898     9.65      80    80
0006682256      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42   12.80   60198    12.80      80    80
0006682579      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   11.10   72998    11.10      54    54
0006682587      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.65   63098    10.65      85    85
0006683411      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.85   60398     9.85      71    71
0006683809      PRIMARY RES        OTHER                ADJUSTABLE       C           13   11.35   41398    11.35      75    75
0006684245      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   12.75   62498    12.75      78    78
0006684278      PRIMARY RES        OTHER                ADJUSTABLE       B           47   10.50   71098    10.50      80    80
0006684294      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.50   52998     9.50      90    90
0006684310      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29    9.50   52298     9.50      90    90
0006684328      INV OWNED          PURCHASE             ADJUSTABLE       A           47    8.88   60498     8.88      90    90
0006685523      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    9.90   61198     9.90      90    90
0006685564      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.50   60598    10.50      90    90
0006685580      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           43   10.60   52298    10.60      90    90
0006685614      PRIMARY RES        PURCHASE             ADJUSTABLE       B           24   11.10   60398    11.10      75    75
0006685630      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.10   52898    10.10      90    90
0006685697      PRIMARY RES        OTHER                ADJUSTABLE       B           21   10.80   60198    10.80      85    85
0006685721      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    8.75   52698     8.75      90    90
0006685739      PRIMARY RES        OTHER                ADJUSTABLE       C           24   10.75   62298    10.75      61    61
0006685754      PRIMARY RES        PURCHASE             ADJUSTABLE       C           32   10.75   60998    10.75      75    75
0006685762      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.90   60598     9.90      80    80
0006685887      PRIMARY RES        OTHER                ADJUSTABLE       C           53   10.85   52898    10.85      76    76
0006685895      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.80   62498    10.80      90    90
0006685952      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    8.25   52898     8.25      80    80
0006686851      PRIMARY RES        OTHER                ADJUSTABLE       A           42   10.50   20698    10.50      87    87
0006686984      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.99   61598     9.99      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006676803        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006676829        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006676837        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006676860        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006676894        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006676902        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006676910        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006676951        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006677025        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006677074        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1135
0006677579        71698     61628     81698         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006677603        71198     61128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006677678        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006677710        70998     60928     70998         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006677728        70898     60828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006678361        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1285
0006679039        71698     61628     71698         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006679138        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006679179        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006679328        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0006680508        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
0006680565        70998     60928     70998         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0006680615        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1205
0006680961        61298     51228     81298         0       0.06      0       0.01       0.01       0.01       0.01   0.1005
0006680979        61598     51528     81598         0       0.06      0       0.01       0.01       0.01       0.01   0.1115
0006680987        61898     51828     71898         0       0.06      0       0.01       0.01       0.01       0.01   0.1165
0006681001        52798     42728     62798         0       0.06      0       0.01       0.01       0.01       0.01   0.1054
0006681027        60898     50828     80898         0       0.06      0       0.01       0.01       0.01       0.01   0.1180
0006681035        52998     42928     72998         0       0.06      0       0.01       0.01       0.01       0.01   0.0890
0006681050        61398     51328     81398         0       0.06      0       0.01       0.01       0.01       0.01   0.1050
0006681076        61898     51828     71898         0       0.06      0       0.01       0.01       0.01       0.01   0.0815
0006681456        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0924
0006682041        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006682256        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1280
0006682579        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006682587        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006683411        71598     61528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006683809        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006684245        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1275
0006684278        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006684294        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006684310        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006684328        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0888
0006685523        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006685564        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006685580        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006685614        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006685630        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006685697        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006685721        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006685739        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006685754        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006685762        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006685887        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006685895        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006685952        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0825
0006686851        40198     30128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1050
0006686984        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
</TABLE>


24 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006687024      NM     88210        30000     29986.00     257.75    360 1           36000 SFR DETACHED
0006687032      WA     98346       103200    103092.50     811.88    360 1          129000 SFR DETACHED
0006687065      RI     02807       236000    236000.00    2283.23    360 1          315000 SFR DETACHED
0006687115      NE     68840        57600     57600.00     568.22    360 1           72000 SFR DETACHED
0006687198      IL     60153        71250     71250.00     568.18    360 1          100000 SFR DETACHED
0006687289      FL     34957        69300     69237.10     603.05    360 1           77000 PUD
0006687297      UT     84065       134000    133948.99    1245.84    360 1          167500 SFR DETACHED
0006687339      CA     95401       132000    132000.00    1129.25    360 1          165000 SFR DETACHED
0006687495      MA     02093       127500    127385.50    1114.20    360 1          170000 SFR DETACHED
0006687529      TX     77459        65450     65424.54     603.60    360 1           72750 SFR DETACHED
0006687586      NY     11208       165000    164952.78    1697.22    360 1          195000 2 FAMILY  RESIDENCE
0006687644      AZ     85331       150450    150450.00    1381.86    360 1          177000 SFR DETACHED
0006688139      MI     48198        72250     72149.93     628.72    360 1           85000 SFR DETACHED
0006688147      MI     48847        62000     61912.50     532.68    360 1           82000 SFR DETACHED
0006688154      MI     49058        88000     87909.35     727.15    360 1          110000 SFR DETACHED
0006688584      VA     23235       128000    127830.50    1128.03    360 1          160000 SFR DETACHED
0006688592      MI     49058       117600    117434.04    1010.37    360 1          147000 SFR DETACHED
0006688881      OH     44132        80750     80693.59     744.70    360 1           95000 SFR DETACHED
0006689558      GA     30189       250750    250510.06    2135.94    360 1          295000 SFR DETACHED
0006689715      OH     45659        49680     49635.38     434.15    360 1           55200 SFR DETACHED
0006689756      OH     45066        96000     95830.84     921.50    360 1          120000 SFR DETACHED
0006689772      KY     40228        86400     86400.00     780.67    360 1           96000 SFR DETACHED
0006689947      KY     42718        40000     39974.01     394.60    360 1           50000 SFR DETACHED
0006689954      KY     40517        62250     62149.63     553.21    360 1           83000 SFR DETACHED
0006690010      MI     48906        34200     34184.62     381.00    360 1           57000 SFR DETACHED
0006690028      OH     44707        40000     39943.33     433.13    360 1           50000 SFR DETACHED
0006690036      OH     43938        28100     28078.04     259.15    360 1           39500 SFR DETACHED
0006691273      MI     49341       140000    139891.78    1296.37    360 1          200000 SFR DETACHED
0006691315      IN     46350        28113     28096.22     330.88    360 1           44000 SFR DETACHED
0006692057      IL     62301        47600     47579.61     423.01    360 1           56000 SFR DETACHED
0006692156      CA     90620       164000    164000.00    1574.22    360 1          205000 SFR DETACHED
0006692222      AZ     85033        29750     29736.55     258.89    360 1           35000 LOW RISE CONDO
0006692271      TX     77449        92250     92188.00     782.43    360 1          102500 SFR DETACHED
0006692289      CO     81328       132000    131881.45    1153.53    360 1          167000 SFR DETACHED
0006692347      IL     62207        35700     35681.64     352.18    360 1           42000 SFR DETACHED
0006692446      WA     98012       150450    150332.09    1183.60    360 1          190000 SFR DETACHED
0006692487      OR     97914        55000     54978.84     509.29    360 1          100000 SFR DETACHED
0006692586      KS     67747        18375     18367.93     170.15    360 1           24500 SFR DETACHED
0006692602      AZ     85210        51132     51113.16     481.16    360 1           56814 LOW RISE CONDO
0006692651      MA     01832        72000     71970.76     653.24    360 1           90000 LOW RISE CONDO
0006692982      NJ     08221       135600    135539.03    1510.62    360 1          169500 SFR DETACHED
0006695993      MI     48462       125600    125600.00    1296.78    360 1          157000 SFR DETACHED
0006696777      MI     48421        87000     86947.12     878.19    360 1          117000 SFR DETACHED
0006697023      MI     48234        36000     36000.00     307.98    360 1           47500 SFR DETACHED
0006697031      MI     48198        25000     24985.73     260.05    360 1           53000 SFR DETACHED
0006697049      MI     48223        85850     85850.00     728.15    360 1          101000 SFR DETACHED
0006697072      MI     49242        76000     75971.69     712.31    360 1           95000 SFR DETACHED
0006697221      MI     48331       215600    215481.98    1733.22    360 1          269500 SFR DETACHED
0006697312      OH     44730        64000     63977.67     614.33    360 1           80000 SFR DETACHED
0006697320      KY     41230        57300     57274.66     509.22    360 1           78000 SFR DETACHED
0006697395      NY     13841        46400     46322.59     371.68    360 1           58000 SFR DETACHED
0006697437      OH     45229        64500     64474.91     594.84    360 1           86000 SFR DETACHED
0006697445      OH     44703        73800     73744.18     688.91    360 1           82000 SFR DETACHED
0006697452      KY     41722        40500     40468.34     373.51    360 1           54000 SFR DETACHED
0006697668      IL     60639       120000    119939.08     995.92    360 1          160000 2 FAMILY  RESIDENCE
0006698336      NY     14225        52000     51979.56     477.61    360 1           66000 SFR DETACHED
0006698500      OH     45218        76850     76850.00     720.28    360 1           89000 SFR DETACHED
0006698641      OH     43206        67500     67500.00     635.18    360 1           75000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006687024      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.75   61698     9.75      83    83
0006687032      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26    8.75   60298     8.75      80    80
0006687065      INV OWNED          OTHER                ADJUSTABLE       B           49   11.20   62398    11.20      75    75
0006687115      PRIMARY RES        OTHER                ADJUSTABLE       C           19   11.45   60898    11.45      80    80
0006687198      INV OWNED          OTHER                ADJUSTABLE       A           48    8.90   61598     8.90      71    71
0006687289      PRIMARY RES        OTHER                ADJUSTABLE       A           22    9.90   52998     9.90      90    90
0006687297      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.70   52898    10.70      80    80
0006687339      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50    9.70   70198     9.70      80    80
0006687495      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.95   61898     9.95      75    75
0006687529      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.60   60398    10.60      90    90
0006687586      PRIMARY RES        OTHER                ADJUSTABLE       B           48   12.00   61298    12.00      85    85
0006687644      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   10.55   70398    10.55      85    85
0006688139      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.90   51598     9.90      85    85
0006688147      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.75   50598     9.75      76    76
0006688154      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    9.30   51598     9.30      80    80
0006688584      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           36   10.05   50698    10.05      80    80
0006688592      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.75   50898     9.75      80    80
0006688881      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.60   62398    10.60      85    85
0006689558      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    9.65   42698     9.65      85    85
0006689715      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.95   60998     9.95      90    90
0006689756      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22   11.10   60898    11.10      80    80
0006689772      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.35   62498    10.35      90    90
0006689947      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   11.45   60198    11.45      80    80
0006689954      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.15   53098    10.15      75    75
0006690010      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           27   13.10   60598    13.10      60    60
0006690028      PRIMARY RES        PURCHASE             ADJUSTABLE       C           40   12.70   61698    12.70      80    80
0006690036      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29   10.60   61298    10.60      71    71
0006691273      PRIMARY RES        OTHER                ADJUSTABLE       C           46   10.65   50598    10.65      70    70
0006691315      PRIMARY RES        OTHER                ADJUSTABLE       D           19   13.90   50698    13.90      64    64
0006692057      PRIMARY RES        OTHER                ADJUSTABLE       A           19   10.15   62298    10.15      85    85
0006692156      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.10   62398    11.10      80    80
0006692222      PRIMARY RES        OTHER                ADJUSTABLE       A           30    9.90   70798     9.90      85    85
0006692271      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.60   61998     9.60      90    90
0006692289      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.95   60298     9.95      79    79
0006692347      PRIMARY RES        OTHER                ADJUSTABLE       B           42   11.45   62498    11.45      85    85
0006692446      PRIMARY RES        OTHER                ADJUSTABLE       A           32    8.75   61098     8.75      79    79
0006692487      PRIMARY RES        OTHER                ADJUSTABLE       B           50   10.65   61798    10.65      55    55
0006692586      PRIMARY RES        PURCHASE             ADJUSTABLE       C           38   10.65   62698    10.65      75    75
0006692602      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   10.85   61798    10.85      90    90
0006692651      PRIMARY RES        OTHER                ADJUSTABLE       B           42   10.40   61198    10.40      80    80
0006692982      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   13.10   33098    13.10      80    80
0006695993      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   12.05   72198    12.05      80    80
0006696777      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   11.75   61998    11.75      74    74
0006697023      PRIMARY RES        OTHER                ADJUSTABLE       B           27    9.70   71698     9.70      76    76
0006697031      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           44   12.15   60898    12.15      47    47
0006697049      PRIMARY RES        OTHER                ADJUSTABLE       B           47    9.60   73198     9.60      85    85
0006697072      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   10.80   61998    10.80      80    80
0006697221      PRIMARY RES        OTHER                ADJUSTABLE       A           34    8.99   60198     8.99      80    80
0006697312      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   11.10   60598    11.10      80    80
0006697320      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   10.15   60398    10.15      73    73
0006697395      INV OWNED          PURCHASE             ADJUSTABLE       B           51    8.95   50198     8.95      80    80
0006697437      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   10.60   60698    10.60      75    75
0006697445      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51   10.75   60598    10.75      90    90
0006697452      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           12   10.60   60598    10.60      75    75
0006697668      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           14    9.35   70298     9.35      75    75
0006698336      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           54   10.55   51298    10.55      79    79
0006698500      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.80   71098    10.80      86    86
0006698641      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.85   62798    10.85      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006687024        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006687032        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006687065        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006687115        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006687198        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0890
0006687289        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006687297        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006687339        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006687495        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006687529        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006687586        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006687644        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006688139        62098     52028     82098         0       0.06      0       0.01       0.01       0.01       0.01   0.0990
0006688147        61198     51128     81198         0       0.06      0       0.01       0.01       0.01       0.01   0.0975
0006688154        62098     52028     72098         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006688584        61198     51128     81198         0       0.06      0       0.01       0.01       0.01       0.01   0.1005
0006688592        61398     51328     81398         0       0.06      0       0.01       0.01       0.01       0.01   0.0975
0006688881        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006689558        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006689715        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006689756        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006689772        72498     62428     62498         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006689947        70598     60528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006689954        70498     60428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006690010        71098     61028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1310
0006690028        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1270
0006690036        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006691273        61198     51128     71198         0       0.06      0       0.01       0.01       0.01       0.01   0.1065
0006691315        61198     51128     81198         0       0.06      0       0.01       0.01       0.01       0.01   0.1390
0006692057        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006692156        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006692222        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006692271        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006692289        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006692347        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006692446        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006692487        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006692586        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006692602        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006692651        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006692982        61498     51428     71498         0       0.07      0       0.03       0.03       0.01       0.01   0.1310
0006695993        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1205
0006696777        72598     62528     82598         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006697023        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006697031        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1215
0006697049        90698     80628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006697072        72598     62528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006697221        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006697312        71098     61028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006697320        70898     60828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006697395        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0895
0006697437        71198     61128     71198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006697445        71098     61028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006697452        71098     61028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006697668        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006698336        61898     51828     61898         0       0.07      0       0.03       0.03       0.01       0.01   0.1055
0006698500        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006698641        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
</TABLE>


25 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006700355      MI     48186        60000     59975.89     546.61    360 1           84000 SFR DETACHED
0006700512      PA     19134        25500     25484.83     259.36    360 1           34000 SFR ATTACHED
0006700553      MA     02359       128700    128638.01    1091.59    360 1          143000 SFR DETACHED
0006700611      IL     60013       124200    124156.90    1194.54    360 1          137500 LOW RISE CONDO
0006700777      FL     33594       130050    130001.56    1218.89    360 1          153000 SFR DETACHED
0006700785      MI     48135       120000    119948.03    1061.97    360 1          138000 SFR DETACHED
0006700801      MI     48035        25000     24990.68     234.32    360 1           93000 SFR DETACHED
0006700819      MI     48032       127200    127101.14    1175.46    360 1          159000 SFR DETACHED
0006700843      LA     70647        58500     58500.00     557.11    360 1           65000 SFR DETACHED
0006700942      GA     30135        84750     84678.61     759.45    360 1          106000 SFR DETACHED
0006700975      GA     30533        99000     98782.78     942.06    360 1          110000 SFR DETACHED
0006701833      UT     84121       142200    142138.42    1258.43    360 1          158000 SFR DETACHED
0006701874      OR     97914        55900     55877.30     507.17    360 1           69900 SFR DETACHED
0006701882      FL     32766        71000     70974.68     676.15    360 1           78900 SFR DETACHED
0006701932      NC     27028        72675     72646.73     670.23    360 1           85500 SFR DETACHED
0006702302      GA     30214       137700    137634.03    1170.44    360 1          162000 SFR DETACHED
0006702351      MA     02026        70000     69969.02     614.31    360 1          163000 SFR DETACHED
0006702435      PA     17603        70300     70267.89     609.16    360 1           87900 SFR ATTACHED
0006702641      CA     94578       175450    175450.00    1462.50    360 1          194950 SFR DETACHED
0006702666      CA     94541       170910    170827.68    1449.60    360 1          189900 3-4 FAMILY RESIDENCE
0006702674      CA     94080       296100    296100.00    2533.10    360 1          329000 SFR DETACHED
0006702690      MN     55016       102400    102344.06     823.94    360 1          128000 SFR DETACHED
0006702757      CA     92382       114750    114709.96    1101.48    360 1          135000 SFR DETACHED
0006702773      MN     56241        49500     49500.00     467.67    360 1           55000 SFR DETACHED
0006702989      PA     15232        86250     86218.90     818.13    360 1          120000 SFR DETACHED
0006703128      GA     30016        58650     58629.53     562.98    360 1           69000 SFR DETACHED
0006703136      NY     10464       193500    193442.12    1960.63    360 1          215000 3-4 FAMILY RESIDENCE
0006703169      MI     48125        61200     61200.00     532.56    360 1           72000 SFR DETACHED
0006703185      RI     02860        73400     73400.00     622.55    360 1           82000 SFR DETACHED
0006703292      PA     17529        65500     65443.62     582.09    360 1          126500 SFR DETACHED
0006704472      OH     45067       118800    118756.23    1117.92    360 1          132000 SFR DETACHED
0006704498      KY     40503        91250     91208.32     790.69    360 1          114000 SFR DETACHED
0006704548      MS     39429        44100     44081.00     391.09    360 1           49000 SFR DETACHED
0006704555      CA     94555       155000    154910.82    1219.39    360 1          240000 SFR DETACHED
0006704563      NC     27606        96400     96363.70     899.88    360 1          120500 SFR DETACHED
0006704605      KY     40223       216000    216000.00    1722.47    360 1          270000 SFR DETACHED
0006704613      MI     48075       108500    108471.29    1145.37    360 1          155000 SFR DETACHED
0006704621      MI     48221        72000     72000.00     589.72    360 1           90000 SFR DETACHED
0006704639      OH     45505        66400     66366.47     577.81    360 1           83000 SFR DETACHED
0006704647      MI     48221       112000    111990.22     962.26    360 1          140000 SFR DETACHED
0006704811      MI     48146        62300     62300.00     664.91    360 1           89000 SFR DETACHED
0006705289      NJ     07764       148750    148586.55    1195.81    360 1          175000 SFR DETACHED
0006706527      PA     16351        61650     61631.72     626.56    360 1           68500 SFR DETACHED
0006706535      NJ     71120        68000     67942.59     608.85    360 1           80000 SFR DETACHED
0006706550      NJ     08753        87600     87567.09    1030.33    360 1          109500 SFR DETACHED
0006706634      MI     48066        65600     65577.31     631.68    360 1           82000 SFR DETACHED
0006706899      OH     45215        46750     46739.43     518.98    360 1           55000 SFR DETACHED
0006707178      PA     15207        28000     27988.48     252.79    360 1           35000 SFR ATTACHED
0006707210      AZ     85040        49300     49280.41     450.97    360 1           58000 SFR DETACHED
0006707244      NJ     84110        60000     60000.00     526.10    360 1           75000 SFR DETACHED
0006707343      OH     45403        54000     53983.66     545.09    360 1           65000 SFR DETACHED
0006707368      MI     48180        69600     69547.35     649.71    360 1           87000 SFR DETACHED
0006707491      MI     48239        80000     79910.25     637.38    360 1          100000 SFR DETACHED
0006707533      NJ     86290        65450     65410.21     660.66    360 1           77000 SFR DETACHED
0006707558      MI     48045        72250     72227.10     717.70    360 1           85000 SFR DETACHED
0006707566      MI     48080        94000     93896.71     755.67    360 1          120000 SFR DETACHED
0006707780      PA     18702        27600     27600.00     324.63    360 1           34500 SFR DETACHED
0006707798      PA     17009        60000     59969.06     639.89    360 1           75000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006700355      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.45   62298    10.45      71    71
0006700512      PRIMARY RES        OTHER                ADJUSTABLE       C           11   11.85   62598    11.85      75    75
0006700553      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.60   62698     9.60      90    90
0006700611      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   11.13   62698    11.13      90    90
0006700777      PRIMARY RES        PURCHASE             ADJUSTABLE       B           44   10.80   61598    10.80      85    85
0006700785      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.10   61698    10.10      87    87
0006700801      PRIMARY RES        OTHER                ADJUSTABLE       C           41   10.80   61698    10.80      27    27
0006700819      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.63   60598    10.63      80    80
0006700843      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   11.00   62298    11.00      90    90
0006700942      PRIMARY RES        OTHER                ADJUSTABLE       C           34   10.25   50698    10.25      80    80
0006700975      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   10.99   12698    10.99      90    90
0006701833      PRIMARY RES        OTHER                ADJUSTABLE       A           51   10.10   60298    10.10      90    90
0006701874      PRIMARY RES        PURCHASE             ADJUSTABLE       B           26   10.40   60598    10.40      80    80
0006701882      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   11.00   61598    11.00      90    90
0006701932      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46   10.60   60598    10.60      85    85
0006702302      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.63   60298     9.63      85    85
0006702351      PRIMARY RES        OTHER                ADJUSTABLE       A           33   10.00   62598    10.00      43    43
0006702435      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.85   62698     9.85      80    80
0006702641      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.40   72798     9.40      90    90
0006702666      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.60   60998     9.60      90    90
0006702674      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.70   61798     9.70      90    90
0006702690      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.00   62698     9.00      80    80
0006702757      PRIMARY RES        PURCHASE             ADJUSTABLE       B           44   11.10   61198    11.10      85    85
0006702773      PRIMARY RES        OTHER                ADJUSTABLE       A           26   10.90   71598    10.90      90    90
0006702989      PRIMARY RES        OTHER                ADJUSTABLE       B           45   10.95   61098    10.95      72    72
0006703128      PRIMARY RES        OTHER                ADJUSTABLE       B           38   11.10   62598    11.10      85    85
0006703136      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   11.80   62598    11.80      90    90
0006703169      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39    9.90   71698     9.90      85    85
0006703185      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.60   70998     9.60      90    90
0006703292      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   10.15   60698    10.15      52    52
0006704472      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27   10.85   61798    10.85      90    90
0006704498      PRIMARY RES        OTHER                ADJUSTABLE       B           28    9.85   60598     9.85      80    80
0006704548      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.13   61198    10.13      90    90
0006704555      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.75   61198     8.75      65    65
0006704563      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   10.75   60998    10.75      80    80
0006704605      PRIMARY RES        OTHER                ADJUSTABLE       A           36    8.90   51498     8.90      80    80
0006704613      PRIMARY RES        OTHER                ADJUSTABLE       C           26   12.35   42398    12.35      70    70
0006704621      PRIMARY RES        OTHER                ADJUSTABLE       B           47    9.20   42098     9.20      80    80
0006704639      PRIMARY RES        OTHER                ADJUSTABLE       B           36    9.90   40198     9.90      80    80
0006704647      PRIMARY RES        OTHER                ADJUSTABLE       A           53    9.75   42898     9.75      80    80
0006704811      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           21   12.50   70698    12.50      70    70
0006705289      PRIMARY RES        OTHER                ADJUSTABLE       A           31    8.99   61098     8.99      85    85
0006706527      PRIMARY RES        OTHER                ADJUSTABLE       A           34   11.84   61898    11.84      90    90
0006706535      PRIMARY RES        OTHER                ADJUSTABLE       B           29   10.24   61798    10.24      85    85
0006706550      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   13.89   61298    13.89      80    80
0006706634      PRIMARY RES        OTHER                ADJUSTABLE       A           41   11.14   61298    11.14      80    80
0006706899      PRIMARY RES        OTHER                ADJUSTABLE       B           39   13.05   61598    13.05      85    85
0006707178      PRIMARY RES        OTHER                ADJUSTABLE       A           19   10.34   61798    10.34      80    80
0006707210      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.50   61798    10.50      85    85
0006707244      PRIMARY RES        OTHER                ADJUSTABLE       B           20    9.99   61798     9.99      80    80
0006707343      PRIMARY RES        OTHER                ADJUSTABLE       B           33   11.75   61898    11.75      83    83
0006707368      PRIMARY RES        OTHER                ADJUSTABLE       C           32   10.75   61898    10.75      80    80
0006707491      PRIMARY RES        OTHER                ADJUSTABLE       A           49    8.89   61898     8.89      80    80
0006707533      PRIMARY RES        OTHER                ADJUSTABLE       B           49   11.75   61898    11.75      85    85
0006707558      PRIMARY RES        OTHER                ADJUSTABLE       B           38   11.54   61898    11.54      85    85
0006707566      PRIMARY RES        OTHER                ADJUSTABLE       A           19    8.99   61898     8.99      78    78
0006707780      PRIMARY RES        OTHER                ADJUSTABLE       C           45   13.89   61998    13.89      80    80
0006707798      PRIMARY RES        OTHER                ADJUSTABLE       C           35   12.49   62098    12.49      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006700355        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006700512        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1185
0006700553        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0960
0006700611        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1113
0006700777        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006700785        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1010
0006700801        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006700819        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006700843        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006700942        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006700975        30198     20128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006701833        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006701874        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006701882        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006701932        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006702302        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006702351        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006702435        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006702641        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006702666        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006702674        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006702690        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006702757        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006702773        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006702989        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006703128        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006703136        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0006703169        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006703185        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006703292        71198     61128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006704472        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006704498        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0985
0006704548        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006704555        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0875
0006704563        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006704605        70198     60128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.0890
0006704613        60198     50128     60198         0       0.07      0       0.03       0.03       0.01       0.01   0.1235
0006704621        70198     60128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.0920
0006704639        60198     50128     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0006704647        70198     60128     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006704811        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1250
0006705289        71598     61528     81598         0       0.06      0       0.01       0.01       0.01       0.01   0.0899
0006706527        72398     62328     72398         0       0.07      0       0.03       0.03       0.01       0.01   0.1184
0006706535        72298     62228     82298         0       0.07      0       0.03       0.03       0.01       0.01   0.1024
0006706550        71798     61728     81798         0       0.06      0       0.01       0.01       0.01       0.01   0.1389
0006706634        71798     61728     71798         0       0.07      0       0.03       0.03       0.01       0.01   0.1114
0006706899        71998     61928     71998         0       0.07      0       0.03       0.03       0.01       0.01   0.1305
0006707178        72298     62228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1034
0006707210        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006707244        72298     62228     62298         0       0.06      0       0.01       0.01       0.01       0.01   0.0999
0006707343        72398     62328     72398         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006707368        72998     62928     82998         0       0.06      0       0.01       0.01       0.01       0.01   0.1075
0006707491        72398     62328     82398         0       0.06      0       0.01       0.01       0.01       0.01   0.0889
0006707533        72398     62328     82398         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006707558        72398     62328     72398         0       0.07      0       0.03       0.03       0.01       0.01   0.1154
0006707566        72398     62328     82398         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006707780        72498     62428     62498         0       0.07      0       0.03       0.03       0.01       0.01   0.1389
0006707798        72598     62528     82598         0       0.06      0       0.01       0.01       0.01       0.01   0.1249
</TABLE>


26 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006707863      NC     28083        48000     47985.92     489.68    360 1           81000 SFR DETACHED
0006707988      MI     48219        43200     43184.73     412.71    360 1           54000 SFR DETACHED
0006708002      IL     62230        68850     68827.74     679.20    360 1           81000 SFR DETACHED
0006708234      CO     80228       120000    119961.22    1183.78    360 1          145000 SFR DETACHED
0006708333      PA     19008       110500    110467.31    1123.88    360 1          130000 SFR ATTACHED
0006708382      IN     46552        72800     72766.67     630.29    360 1           91000 SFR DETACHED
0006708416      CA     93023       361250    361130.67    3536.15    360 1          425000 SFR DETACHED
0006708499      NC     27114        48750     48740.89     573.39    360 1           65000 SFR DETACHED
0006708572      NC     28213        56500     56474.36     495.42    360 1           69000 SFR DETACHED
0006708762      NJ     77470       117000    117000.00    1226.04    360 1          130000 SFR DETACHED
0006708838      CA     93446        92000     91941.92     694.41    360 1          128000 SFR DETACHED
0006709133      NJ     80960        99000     98956.11     868.07    360 1          110000 SFR DETACHED
0006709208      NJ     80940        72000     71979.35     740.05    360 1           96000 SFR DETACHED
0006709224      TN     37188        54600     54581.71     663.84    360 1           84000 SFR DETACHED
0006709802      CA     93536       117000    116932.69     920.44    360 1          130000 SFR DETACHED
0006709943      CA     90606       114750    114686.00     915.06    360 1          135000 SFR DETACHED
0006715031      NC     28112       128000    127962.67    1311.70    360 1          151000 SFR DETACHED
0006715064      MI     48101       106200    106165.60    1046.84    360 1          118000 SFR DETACHED
0006715171      PA     17814        49600     49574.12     583.39    360 1           62000 SFR DETACHED
0006715288      PA     15010        36800     36777.13     368.65    360 1           46000 SFR DETACHED
0006715445      MI     48446       114750    114674.01     934.89    360 1          135000 SFR DETACHED
0006715601      TN     37857        61600     61572.10     535.59    360 1           77000 SFR DETACHED
0006715882      TN     37692        50400     50379.92     460.66    360 1           90000 SFR DETACHED
0006715908      CO     80010        95600     95572.94     987.04    360 1          119500 SFR DETACHED
0006715940      PA     17316        77600     77564.48     671.84    360 1           97000 SFR DETACHED
0006716112      PA     18201        30000     29992.74     326.01    360 1           44000 SFR DETACHED
0006716450      PA     17046        54800     54775.17     476.47    360 1           64500 SFR DETACHED
0006716476      NJ     86110        47600     47474.94     454.75    360 1           56000 SFR DETACHED
0006716765      MI     48220        80000     79967.86     728.81    360 1          100000 SFR DETACHED
0006716781      OH     44401        93600     93600.00     915.51    360 1          117000 SFR DETACHED
0006716849      NJ     08016        89000     88945.97     683.71    360 1          112500 SFR DETACHED
0006717672      NJ     80500       158950    158950.00    1464.69    360 1          187000 SFR DETACHED
0006717961      RI     28160       116250    116207.07    1093.05    360 1          155000 SFR DETACHED
0006718027      MI     48146        80750     80750.00     705.07    360 1           95000 SFR DETACHED
0006718035      NC     27401        31200     31200.00     279.36    360 1           39000 SFR DETACHED
0006718043      MI     48169       108000    108000.00     899.47    360 1          150000 SFR DETACHED
0006718068      NJ     86110        58650     58634.12     614.60    360 1           69000 SFR DETACHED
0006718316      NC     27407        62100     62079.44     607.41    360 1           69000 SFR DETACHED
0006718381      NJ     80810        76500     76476.80     771.62    360 1           85000 SFR DETACHED
0006718910      NC     28273        86850     86850.00     876.01    360 1           96500 SFR DETACHED
0006718969      OH     45403        49600     49600.00     513.64    360 1           62000 SFR DETACHED
0006719017      CO     80116       160000    160000.00    1202.03    360 1          269000 SFR DETACHED
0006719157      NJ     80480        58000     57885.49     489.39    360 1           82000 SFR DETACHED
0006719173      MI     48154        52000     51968.49     399.84    360 1          108000 SFR DETACHED
0006719264      TN     38485        45000     44986.36     453.89    360 1           63000 SFR DETACHED
0006719462      PA     19013        48000     48000.00     474.98    360 1           60000 SFR DETACHED
0006719504      MI     48221        67000     67000.00     740.64    360 1          103000 SFR DETACHED
0006720270      NC     27407        85950     85950.00     900.01    360 1           95500 SFR DETACHED
0006720304      NC     27320        85500     85500.00     862.40    360 1           95000 SFR DETACHED
0006720395      NJ     83320        79050     78926.03     797.34    360 1           93000 SFR DETACHED
0006721229      AZ     85033        63750     63750.00     655.75    360 1           85000 SFR DETACHED
0006721666      ID     83445        60000     60000.00     513.30    360 1           93000 SFR DETACHED
0006723928      ID     83221       120000    120000.00    1009.03    360 1          150000 SFR DETACHED
0006723944      NM     87106        91150     91150.00     840.61    360 1          120000 SFR DETACHED
0006724108      CA     93720       188000    188000.00    1479.00    360 1          235000 SFR DETACHED
0006724223      CA     92104        36000     36000.00     313.27    360 1          125000 SFR DETACHED
0006725311      NM     87015       100300    100300.00     799.84    360 1          118000 MANUFACTURED
0006725337      ID     83854        58000     58000.00     506.85    360 1           72500 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006707863      PRIMARY RES        OTHER                ADJUSTABLE       C           17   11.89   62098    11.89      59    59
0006707988      PRIMARY RES        OTHER                ADJUSTABLE       A           43   11.04   62298    11.04      80    80
0006708002      PRIMARY RES        OTHER                ADJUSTABLE       B           28   11.45   62298    11.45      85    85
0006708234      PRIMARY RES        OTHER                ADJUSTABLE       B           50   11.45   62398    11.45      83    83
0006708333      PRIMARY RES        OTHER                ADJUSTABLE       B           32   11.85   62398    11.85      85    85
0006708382      PRIMARY RES        OTHER                ADJUSTABLE       B           46    9.84   62398     9.84      80    80
0006708416      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           49   11.35   61298    11.35      85    85
0006708499      PRIMARY RES        OTHER                ADJUSTABLE       C           45   13.89   62498    13.89      75    75
0006708572      PRIMARY RES        OTHER                ADJUSTABLE       B           30    9.99   62598     9.99      82    82
0006708762      PRIMARY RES        OTHER                ADJUSTABLE       A           31   12.25   70198    12.25      90    90
0006708838      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           50    8.30   62398     8.30      72    72
0006709133      PRIMARY RES        OTHER                ADJUSTABLE       A           39    9.99   62698     9.99      90    90
0006709208      PRIMARY RES        OTHER                ADJUSTABLE       C           47   11.99   62698    11.99      75    75
0006709224      PRIMARY RES        OTHER                ADJUSTABLE       D           45   14.39   62698    14.39      65    65
0006709802      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           19    8.75   62498     8.75      90    90
0006709943      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           43    8.90   62498     8.90      85    85
0006715031      PRIMARY RES        OTHER                ADJUSTABLE       B           42   11.95   62998    11.95      85    85
0006715064      PRIMARY RES        OTHER                ADJUSTABLE       A           40   11.44   62998    11.44      90    90
0006715171      PRIMARY RES        OTHER                ADJUSTABLE       C           25   13.89   62998    13.89      80    80
0006715288      PRIMARY RES        OTHER                ADJUSTABLE       B           41   11.65   62998    11.65      80    80
0006715445      PRIMARY RES        OTHER                ADJUSTABLE       B           49    9.14   63098     9.14      85    85
0006715601      PRIMARY RES        OTHER                ADJUSTABLE       B           38    9.89   63098     9.89      80    80
0006715882      PRIMARY RES        OTHER                ADJUSTABLE       A           35   10.49   63098    10.49      56    56
0006715908      PRIMARY RES        OTHER                ADJUSTABLE       B           42   12.05   63098    12.05      80    80
0006715940      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28    9.84   63098     9.84      80    80
0006716112      PRIMARY RES        OTHER                ADJUSTABLE       B           33   12.75   70198    12.75      68    68
0006716450      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.89   70698     9.89      85    85
0006716476      PRIMARY RES        OTHER                ADJUSTABLE       A           18   11.04   70298    11.04      85    85
0006716765      PRIMARY RES        OTHER                ADJUSTABLE       B           23   10.45   70898    10.45      80    80
0006716781      PRIMARY RES        OTHER                ADJUSTABLE       A           34   11.34   70898    11.34      80    80
0006716849      PRIMARY RES        OTHER                ADJUSTABLE       A           35    8.49   70998     8.49      79    79
0006717672      PRIMARY RES        OTHER                ADJUSTABLE       B           39   10.59   71398    10.59      85    85
0006717961      PRIMARY RES        OTHER                ADJUSTABLE       C           37   10.84   71598    10.84      75    75
0006718027      PRIMARY RES        OTHER                ADJUSTABLE       A           34    9.94   71598     9.94      85    85
0006718035      PRIMARY RES        OTHER                ADJUSTABLE       B           50   10.24   71598    10.24      80    80
0006718043      PRIMARY RES        OTHER                ADJUSTABLE       B           45    9.39   71698     9.39      72    72
0006718068      PRIMARY RES        OTHER                ADJUSTABLE       B           33   12.25   71598    12.25      85    85
0006718316      PRIMARY RES        OTHER                ADJUSTABLE       A           41   11.34   71698    11.34      90    90
0006718381      PRIMARY RES        OTHER                ADJUSTABLE       A           50   11.74   71698    11.74      90    90
0006718910      PRIMARY RES        OTHER                ADJUSTABLE       A           49   11.74   71798    11.74      90    90
0006718969      PRIMARY RES        OTHER                ADJUSTABLE       C           35   12.09   71798    12.09      80    80
0006719017      PRIMARY RES        OTHER                ADJUSTABLE       A           42    8.25   71798     8.25      59    59
0006719157      PRIMARY RES        OTHER                ADJUSTABLE       A           39    9.54   72098     9.54      71    71
0006719173      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.50   72098     8.50      48    48
0006719264      PRIMARY RES        OTHER                ADJUSTABLE       A           11   11.74   72298    11.74      71    71
0006719462      PRIMARY RES        OTHER                ADJUSTABLE       B           30   11.49   72298    11.49      80    80
0006719504      PRIMARY RES        OTHER                ADJUSTABLE       C           44   12.99   72298    12.99      65    65
0006720270      PRIMARY RES        OTHER                ADJUSTABLE       A           45   12.24   72498    12.24      90    90
0006720304      PRIMARY RES        OTHER                ADJUSTABLE       A           47   11.74   72598    11.74      90    90
0006720395      PRIMARY RES        OTHER                ADJUSTABLE       A           23   11.74   72498    11.74      85    85
0006721229      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           27   12.00   72398    12.00      75    75
0006721666      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           20    9.70   72398     9.70      65    65
0006723928      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           45    9.50   71498     9.50      80    80
0006723944      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           34   10.60   72498    10.60      76    76
0006724108      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           44    8.75   73198     8.75      80    80
0006724223      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           27    9.90   80398     9.90      29    29
0006725311      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           46    8.90   80598     8.90      85    85
0006725337      INV OWNED          PURCHASE             ADJUSTABLE       A           43    9.95   81098     9.95      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006707863        72598     62528     72598         0       0.06      0       0.01       0.01       0.01       0.01   0.1189
0006707988        72698     62628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.1104
0006708002        72698     62628     72698         0       0.07      0       0.03       0.03       0.01       0.01   0.1145
0006708234        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006708333        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0006708382        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.0984
0006708416        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006708499        72998     62928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1389
0006708572        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006708762        80898     70828     70898         0       0.07      0       0.03       0.03       0.01       0.01   0.1225
0006708838        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0830
0006709133        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006709208        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1199
0006709224        80198     70128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.1439
0006709802        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0875
0006709943        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0890
0006715031        80698     70628     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0006715064        80698     70628     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1144
0006715171        80698     70628     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1389
0006715288        80698     70628     90698         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0006715445        80798     70728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0914
0006715601        80798     70728     80798         0       0.06      0       0.01       0.01       0.01       0.01   0.0989
0006715882        80798     70728     80798         0       0.06      0       0.01       0.01       0.01       0.01   0.1049
0006715908        80798     70728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.1205
0006715940        73098     63028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.0984
0006716112        80898     70828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.1275
0006716450        81098     71028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.0989
0006716476        80998     70928     90998         0       0.06      0       0.01       0.01       0.01       0.01   0.1104
0006716765        81398     71328     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006716781        81398     71328     71398         0       0.07      0       0.03       0.03       0.01       0.01   0.1134
0006716849        81498     71428     81498         0       0.06      0       0.01       0.01       0.01       0.01   0.0849
0006717672        82298     72228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1059
0006717961        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.1084
0006718027        82098     72028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.0994
0006718035        82098     72028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.1024
0006718043        82198     72128     72198         0       0.06      0       0.01       0.01       0.01       0.01   0.0939
0006718068        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.1225
0006718316        82198     72128     82198         0       0.07      0       0.03       0.03       0.01       0.01   0.1134
0006718381        82198     72128     82198         0       0.07      0       0.03       0.03       0.01       0.01   0.1174
0006718910        82298     72228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1174
0006718969        82298     72228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.1209
0006719017        82298     72228     72298         0       0.07      0       0.03       0.03       0.01       0.01   0.0825
0006719157        82498     72428    112498         0       0.07      0       0.03       0.03       0.01       0.01   0.0954
0006719173        82498     72428     82498         0       0.07      0       0.03       0.03       0.01       0.01   0.0850
0006719264        82798     72728     82798         0       0.07      0       0.03       0.03       0.01       0.01   0.1174
0006719462        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1149
0006719504        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1299
0006720270        82998     72928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1224
0006720304        83098     73028     73098         0       0.07      0       0.03       0.03       0.01       0.01   0.1174
0006720395        82998     72928     82998         0       0.07      0       0.03       0.03       0.01       0.01   0.1174
0006721229        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1200
0006721666        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0970
0006723928        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0950
0006723944        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1060
0006724108       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0875
0006724223       100198     90128     90198         0       0.07      0       0.01       0.01       0.01       0.01   0.0990
0006725311       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0890
0006725337       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
</TABLE>


27 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006725667      CA     92707       105000    105000.00     976.22    360 1          140000 SFR DETACHED
0006725956      WA     98362       115500    115500.00    1013.60    360 1          165000 SFR DETACHED
0006725964      CA     91701       127500    127500.00    1048.92    360 1          150000 SFR DETACHED
0006725972      CA     90019       280000    280000.00    2054.55    360 1          425000 SFR DETACHED
0006725980      NM     87110        85000     85000.00     671.74    360 1          120000 SFR DETACHED
0006726004      CA     93618       108800    108800.00     918.83    360 1          136000 3-4 FAMILY RESIDENCE
0006740260      IL     60805        64000     63941.82     540.49    360 1           80000 SFR DETACHED
0006740302      CA     95695       110000    109953.86     985.72    360 1          160000 SFR DETACHED
0006740328      WA     98383        79000     78955.01     624.32    360 1          115000 SFR DETACHED
0006740336      WA     98370       100000     99943.05     790.28    360 1          135000 SFR DETACHED
0006740344      LA     70726        62100     62070.24     527.85    360 1           69000 SFR DETACHED
0006740377      MI     48228        55800     55800.00     571.82    360 1           66000 SFR DETACHED
0006740435      FL     33184        95000     94963.05     876.12    360 1          105000 LOW RISE CONDO
0006740450      MI     48073       107000    107000.00     950.89    360 1          129000 SFR DETACHED
0006740591      IL     60429        88000     87934.14     824.78    360 1          110000 SFR DETACHED
0006740765      MI     48224        45000     45000.00     428.55    360 1           60000 SFR DETACHED
0006741136      MI     48360        75000     75000.00     654.31    360 1          210000 SFR DETACHED
0006741235      MI     48423        71200     71200.00     560.14    360 1          284120 SFR DETACHED
0006742282      MA     01701       150000    149952.06    1485.44    360 1          190000 SFR DETACHED
0006742597      FL     32534       123300    123239.35    1036.78    360 1          137000 SFR DETACHED
0006742605      GA     30134        76400     76335.50     684.63    360 1           89900 SFR DETACHED
0006742613      IN     46220       148750    148706.24    1515.77    360 1          175000 SFR DETACHED
0006742639      IN     46142        52250     52202.31     453.72    360 1           65326 SFR DETACHED
0006742647      IN     46140        75600     75498.81     663.45    360 1           84000 SFR DETACHED
0006743868      MI     48030        73800     73800.00     644.93    360 1           82000 SFR DETACHED
0006744205      MI     48205        42300     42285.71     410.85    360 1           47000 SFR DETACHED
0006744213      MI     48066        65000     64949.87     621.47    360 1           88000 SFR DETACHED
0006744221      MI     48125        65600     65539.83     568.43    360 1           83000 SFR DETACHED
0006744239      MI     48227        59200     59184.67     629.53    360 1           74000 SFR DETACHED
0006744247      MI     48239        78300     78300.00     736.81    360 1           87000 SFR DETACHED
0006744288      MI     48234        41600     41589.23     442.37    360 1           52000 SFR DETACHED
0006744346      AZ     85719        44000     44000.00     373.20    360 1           55000 LOW RISE CONDO
0006744379      NV     89101        70400     70368.85     617.82    360 1           88000 SFR DETACHED
0006744486      NY     10552       145600    145553.46    1441.87    360 1          208000 SFR DETACHED
0006744494      MA     02170       192000    191933.74    1850.26    360 1          240000 2 FAMILY  RESIDENCE
0006744502      NJ     07080       110000    110000.00    1089.33    360 1          147000 SFR DETACHED
0006744528      IA     52749        90000     89964.61     826.64    360 1          100000 SFR DETACHED
0006744544      PA     19154        60000     59971.10     508.90    360 1           84500 SFR ATTACHED
0006744569      NH     03051       112900    112849.52     986.61    360 1          132900 SFR DETACHED
0006744585      MO     63031        55900     55900.00     581.46    360 1           69900 SFR DETACHED
0006744593      KS     67401        36280     36266.92     344.14    360 1           45350 SFR DETACHED
0006744643      IL     60016       112000    111942.54     925.46    360 1          132000 SFR DETACHED
0006744668      IL     60458        65000     64980.77     661.11    360 1           85000 SFR DETACHED
0006744692      NV     89801       110000    110000.00     985.72    360 1          150000 SFR DETACHED
0006744742      MN     55045       120000    119902.12    1088.73    360 1          150000 SFR DETACHED
0006744791      CA     93286       105400    105361.58     995.80    360 1          124000 3-4 FAMILY RESIDENCE
0006744957      GA     30035       149600    149600.00    1362.87    360 1          176000 SFR DETACHED
0006744965      OH     45237        60000     59961.34     448.66    360 1           80000 SFR DETACHED
0006744973      IL     60031       146625    146514.09    1368.72    360 1          172500 SFR DETACHED
0006744999      SC     29154        61600     61586.78     570.40    360 1           77000 SFR DETACHED
0006745004      IN     47130       110500    110356.19     973.81    360 1          130000 SFR DETACHED
0006745012      GA     30134        81000     81000.00     687.01    360 1           90000 SFR DETACHED
0006745020      OH     44094       210000    209981.60    1804.23    360 1          322000 SFR DETACHED
0006745046      KY     40272        56000     55986.60     610.73    360 1           75000 SFR DETACHED
0006745319      NM     87020        66000     65954.23     636.03    360 1           82500 SFR DETACHED
0006745343      AZ     85254       191700    191619.61    1717.83    360 1          213000 SFR DETACHED
0006745350      AZ     86001       112500    112457.64    1050.17    360 1          125000 SFR DETACHED
0006745376      AZ     85017        64800     64775.60     604.90    360 1           72000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006725667      INV OWNED          HOME IMPROVE         ADJUSTABLE       B           39   10.70   80698    10.70      75    75
0006725956      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43   10.00   80598    10.00      70    70
0006725964      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           48    9.25   80698     9.25      85    85
0006725972      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           52    8.00   81098     8.00      66    66
0006725980      INV OWNED          HOME IMPROVE         ADJUSTABLE       A           22    8.80   81198     8.80      71    71
0006726004      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35    9.55   81398     9.55      80    80
0006740260      PRIMARY RES        OTHER                ADJUSTABLE       B           29    9.55   62398     9.55      80    80
0006740302      INV OWNED          OTHER                ADJUSTABLE       A           47   10.25   60398    10.25      69    69
0006740328      INV OWNED          OTHER                ADJUSTABLE       A           43    8.80   60498     8.80      69    69
0006740336      INV OWNED          OTHER                ADJUSTABLE       A           43    8.80   60498     8.80      74    74
0006740344      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.63   62298     9.63      90    90
0006740377      PRIMARY RES        OTHER                ADJUSTABLE       B           18   11.95   70798    11.95      85    85
0006740435      PRIMARY RES        OTHER                ADJUSTABLE       A           36   10.60   61998    10.60      90    90
0006740450      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.15   72798    10.15      83    83
0006740591      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           23   10.80   61098    10.80      80    80
0006740765      PRIMARY RES        PURCHASE             ADJUSTABLE       B           24   11.00   61298    11.00      75    75
0006741136      PRIMARY RES        OTHER                ADJUSTABLE       B           25    9.93   70298     9.93      36    36
0006741235      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    8.75   71398     8.75      25    25
0006742282      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           26   11.50   52998    11.50      79    79
0006742597      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53    9.50   52298     9.50      90    90
0006742605      PRIMARY RES        PURCHASE             ADJUSTABLE       B           55   10.25   51398    10.25      85    85
0006742613      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   11.88   52298    11.88      85    85
0006742639      INV OWNED          PURCHASE             ADJUSTABLE       A           51    9.88   52298     9.88      80    80
0006742647      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.00   42298    10.00      90    90
0006743868      PRIMARY RES        OTHER                ADJUSTABLE       A           29    9.95   73198     9.95      90    90
0006744205      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   11.25   62298    11.25      90    90
0006744213      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           35   11.05   61198    11.05      74    74
0006744221      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.85   61198     9.85      79    79
0006744239      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   12.45   62298    12.45      80    80
0006744247      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.85   63098    10.85      90    90
0006744288      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           36   12.45   61998    12.45      80    80
0006744346      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.60   70898     9.60      80    80
0006744379      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.00   62498    10.00      80    80
0006744486      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32   11.50   61098    11.50      70    70
0006744494      PRIMARY RES        OTHER                ADJUSTABLE       C           35   11.15   61898    11.15      80    80
0006744502      PRIMARY RES        PURCHASE             ADJUSTABLE       C           34   11.50   72798    11.50      75    75
0006744528      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.55   63098    10.55      90    90
0006744544      PRIMARY RES        OTHER                ADJUSTABLE       B           40    9.60   62598     9.60      71    71
0006744569      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.95   63098     9.95      85    85
0006744585      PRIMARY RES        PURCHASE             ADJUSTABLE       C           27   12.15   80698    12.15      80    80
0006744593      PRIMARY RES        PURCHASE             ADJUSTABLE       C           20   10.95   60598    10.95      80    80
0006744643      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.30   63098     9.30      85    85
0006744668      PRIMARY RES        PURCHASE             ADJUSTABLE       C           31   11.85   62998    11.85      76    76
0006744692      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.25   72098    10.25      73    73
0006744742      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41   10.40   60598    10.40      80    80
0006744791      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           43   10.90   60998    10.90      85    85
0006744957      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.45   52098    10.45      85    85
0006744965      PRIMARY RES        OTHER                ADJUSTABLE       A           42    8.20   42798     8.20      75    75
0006744973      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.75   43098    10.75      85    85
0006744999      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   10.65   50198    10.65      80    80
0006745004      PRIMARY RES        OTHER                ADJUSTABLE       A           42   10.05   42098    10.05      85    85
0006745012      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.60   52298     9.60      90    90
0006745020      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.75   43098     9.75      65    65
0006745046      PRIMARY RES        OTHER                ADJUSTABLE       C           43   12.80   42498    12.80      75    75
0006745319      PRIMARY RES        PURCHASE             ADJUSTABLE       C           20   11.15   62598    11.15      80    80
0006745343      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.25   62298    10.25      90    90
0006745350      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.75   62298    10.75      90    90
0006745376      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           16   10.75   61998    10.75      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006725667       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006725956       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1000
0006725964       100198     90128     90198         0       0.07      0      0.015      0.015      0.015      0.015   0.0925
0006725972       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0800
0006725980       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0880
0006726004       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0955
0006740260        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0955
0006740302        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006740328        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0880
0006740336        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0880
0006740344        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006740377        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006740435        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006740450        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006740591        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006740765        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006741136        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0993
0006741235        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0875
0006742282        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006742597        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006742605        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1025
0006742613        70198     60128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.1188
0006742639        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006742647        60198     50128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1000
0006743868        90698     80628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006744205        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006744213        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006744221        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006744239        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1245
0006744247        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006744288        72598     62528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.1245
0006744346        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0960
0006744379        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006744486        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006744494        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006744502        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006744528        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006744544        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006744569        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006744585       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1215
0006744593        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006744643        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006744668        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1185
0006744692        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006744742        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006744791        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006744957        70198     60128     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006744965        60198     50128     60198         0       0.06      0       0.01       0.01       0.01       0.01   0.0820
0006744973        60198     50128     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006744999        70198     60128     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006745004        60198     50128     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0006745012        70198     60128     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0006745020        70198     60128     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006745046        60198     50128     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1280
0006745319        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006745343        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006745350        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006745376        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
</TABLE>


28 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006745384      AZ     86004       170000    169907.14    1367.86    360 1          235000 SFR DETACHED
0006745392      AZ     85741        91840     91797.60     792.43    360 1          112000 SFR DETACHED
0006745400      IL     60419        70200     70200.00     657.95    360 1           78000 SFR DETACHED
0006745418      MN     56621        45900     45900.00     374.29    360 1           54000 SFR DETACHED
0006745467      CA     95608        89625     89576.66     727.61    360 1          119500 SFR DETACHED
0006745509      MT     59901       130000    129951.05    1213.53    360 1          171000 MIXED USE-COMRCL
0006745525      TX     75206       124150    124150.00    1163.59    360 1          191000 SFR DETACHED
0006746333      NH     03246        40000     39966.12     357.70    360 1           83000 SFR DETACHED
0006746341      MA     02121       142200    142002.50    1229.56    360 1          165000 SFR DETACHED
0006747133      PA     15221        76500     76456.44     604.56    360 1           90000 SFR DETACHED
0006747562      GA     30084        77600     77529.19     673.84    360 1           97000 SFR DETACHED
0006747752      OH     43130       117000    116931.27     912.10    360 1          138000 SFR DETACHED
0006747778      MI     49001        67200     67174.64     629.83    360 1           84000 SFR DETACHED
0006747836      MI     48197        49300     49281.23     458.36    360 1           58000 SFR DETACHED
0006747901      OH     43223        45000     45000.00     433.66    360 1           63000 SFR DETACHED
0006747919      OH     43223        52000     51977.95     464.05    360 1           65000 SFR DETACHED
0006748164      MI     48124        68000     67953.44     494.23    360 1          120000 SFR DETACHED
0006748479      MI     48076       152000    152000.00    1305.92    360 1          170000 SFR DETACHED
0006748545      MI     48223       127500    127457.42    1243.21    360 1          150000 SFR DETACHED
0006748586      MI     48161        32000     31990.67     327.93    360 1           40000 SFR DETACHED
0006748594      MI     48220        75000     75000.00     683.26    360 1          103000 SFR DETACHED
0006748644      MI     48228        48000     47987.57     510.43    360 1           60000 SFR DETACHED
0006748685      MI     49331        76500     76439.58     702.64    360 1           90000 SFR DETACHED
0006748693      MI     48090        67150     67124.99     629.36    360 1           79000 SFR DETACHED
0006748966      CO     81321       144000    143929.91    1216.09    360 1          180000 SFR DETACHED
0006749006      IA     52627        37800     37773.50     362.84    360 1           42000 2 FAMILY  RESIDENCE
0006749253      AR     72616        72900     72843.03     672.31    360 1           81000 SFR DETACHED
0006749626      GA     30311        72900     72900.00     680.51    360 1           81000 SFR DETACHED
0006749642      OH     44035        67500     67484.16     614.93    360 1           90000 SFR DETACHED
0006749659      MI     48203        56250     56233.69     576.00    360 1           75000 SFR DETACHED
0006749667      NC     28146        58000     58000.00     479.26    360 1          116000 SFR DETACHED
0006749675      NC     28079        49200     49200.00     506.08    360 1           82000 SFR DETACHED
0006749683      FL     32656        78200     78167.55     703.66    360 1           92000 SFR DETACHED
0006750004      FL     33408       115200    115142.12     960.28    360 1          128000 SFR DETACHED
0006750079      CA     95111       272000    271885.93    2437.40    360 1          320000 SFR DETACHED
0006750087      WA     98349       183600    183497.06    1460.81    360 1          216000 SFR DETACHED
0006750103      UT     84037       206000    205895.41    1709.67    360 1          230000 SFR DETACHED
0006750277      MI     48386        60000     59927.82     548.85    360 1          140000 SFR DETACHED
0006750285      LA     70122       113850    113810.49    1094.99    360 1          126500 3-4 FAMILY RESIDENCE
0006750301      FL     32746       113400    113354.93    1037.32    360 1          126000 SFR DETACHED
0006750319      KS     67054        21600     21600.00     191.96    360 1           27000 SFR DETACHED
0006750434      PA     15209        49700     49681.08     462.08    360 1           76500 SFR DETACHED
0006750715      IN     46234       164700    164618.99    1384.89    360 1          183000 SFR DETACHED
0006751028      MI     48076        98200     98200.00     909.31    360 1          190000 SFR DETACHED
0006751101      NC     28269        75200     75200.00     779.32    360 1           94000 SFR DETACHED
0006751259      MO     64012        42910     42812.22     371.82    360 1           61300 SFR DETACHED
0006751341      MI     48146        75600     75551.97     751.55    360 1           84000 SFR DETACHED
0006751564      CA     92397       195000    194930.46    1857.04    360 1          260000 SFR DETACHED
0006751572      FL     32225        84000     83958.68     706.32    360 1          105000 SFR DETACHED
0006751689      NJ     08310        71825     71798.25     673.18    360 1           84500 SFR DETACHED
0006751747      PA     19032        47840     47818.38     416.30    360 1           59800 LOW RISE CONDO
0006751754      PA     17403        32000     31990.10     320.57    360 1           45000 SFR DETACHED
0006751770      PA     19145        34000     34000.00     317.39    360 1           40000 SFR DETACHED
0006751788      GA     30039        67000     66956.48     660.95    360 1           87000 SFR DETACHED
0006751796      OH     45255        80550     80518.66     742.86    360 1           89500 SFR DETACHED
0006751820      LA     70427        73800     73800.00     681.99    360 1           82500 SFR DETACHED
0006751846      OH     45344        45000     45000.00     443.92    360 1           58900 SFR DETACHED
0006751879      NJ     08021        59500     59500.00     524.36    360 1           70000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006745384      PRIMARY RES        OTHER                ADJUSTABLE       A           11    9.00   61798     9.00      72    72
0006745392      PRIMARY RES        OTHER                ADJUSTABLE       B           41    9.80   61798     9.80      82    82
0006745400      PRIMARY RES        OTHER                ADJUSTABLE       A           34   10.80   60998    10.80      90    90
0006745418      PRIMARY RES        OTHER                ADJUSTABLE       A           40    9.15   72198     9.15      85    85
0006745467      PRIMARY RES        OTHER                ADJUSTABLE       B           41    9.10   60898     9.10      75    75
0006745509      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           25   10.75   61098    10.75      76    76
0006745525      PRIMARY RES        PURCHASE             ADJUSTABLE       C           31   10.80   71698    10.80      65    65
0006746333      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   10.23   51598    10.23      48    48
0006746341      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29    9.83   51498     9.83      86    86
0006747133      PRIMARY RES        OTHER                ADJUSTABLE       A           50    8.80   60898     8.80      85    85
0006747562      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36    9.88   52698     9.88      80    80
0006747752      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.65   61998     8.65      85    85
0006747778      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.80   62298    10.80      80    80
0006747836      PRIMARY RES        OTHER                ADJUSTABLE       B           38   10.70   62498    10.70      85    85
0006747901      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   11.15   70998    11.15      71    71
0006747919      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.20   70698    10.20      80    80
0006748164      PRIMARY RES        OTHER                ADJUSTABLE       A           39    7.90   63098     7.90      57    57
0006748479      PRIMARY RES        OTHER                ADJUSTABLE       A           51    9.75   71198     9.75      89    89
0006748545      PRIMARY RES        OTHER                ADJUSTABLE       B           44   11.30   62498    11.30      85    85
0006748586      PRIMARY RES        OTHER                ADJUSTABLE       C           28   11.95   62998    11.95      80    80
0006748594      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.45   72098    10.45      73    73
0006748644      PRIMARY RES        OTHER                ADJUSTABLE       C           32   12.45   62998    12.45      80    80
0006748685      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31   10.55   61998    10.55      85    85
0006748693      PRIMARY RES        OTHER                ADJUSTABLE       B           27   10.80   62498    10.80      85    85
0006748966      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.55   60998     9.55      80    80
0006749006      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   11.10   61598    11.10      90    90
0006749253      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.60   71498    10.60      90    90
0006749626      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.75   51198    10.75      90    90
0006749642      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           21   10.45   50498    10.45      75    75
0006749659      PRIMARY RES        PURCHASE             ADJUSTABLE       C           22   11.94   43098    11.94      75    75
0006749667      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49    9.30   52198     9.30      50    50
0006749675      PRIMARY RES        OTHER                ADJUSTABLE       C           33   12.00   41598    12.00      60    60
0006749683      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.30   41798    10.30      85    85
0006750004      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.40   61798     9.40      90    90
0006750079      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50   10.25   62298    10.25      85    85
0006750087      INV OWNED          PURCHASE             ADJUSTABLE       A           48    8.88   60998     8.88      85    85
0006750103      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.35   62998     9.35      90    90
0006750277      PRIMARY RES        OTHER                ADJUSTABLE       C           49   10.50   62598    10.50      43    43
0006750285      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   11.13   62598    11.13      90    90
0006750301      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.50   62498    10.50      90    90
0006750319      PRIMARY RES        PURCHASE             ADJUSTABLE       B           23   10.15   61998    10.15      80    80
0006750434      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   10.70   61298    10.70      65    65
0006750715      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.50   61198     9.50      90    90
0006751028      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.65   73098    10.65      52    52
0006751101      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   12.10   61698    12.10      80    80
0006751259      PRIMARY RES        OTHER                ADJUSTABLE       A           49    9.85   61198     9.85      70    70
0006751341      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   11.55   61798    11.55      90    90
0006751564      INV OWNED          OTHER                ADJUSTABLE       C            9   11.00   62998    11.00      75    75
0006751572      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.50   61598     9.50      80    80
0006751689      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41   10.80   61998    10.80      85    85
0006751747      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32    9.90   62298     9.90      80    80
0006751754      PRIMARY RES        OTHER                ADJUSTABLE       C           18   11.65   62498    11.65      71    71
0006751770      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           17   10.75   70398    10.75      85    85
0006751788      PRIMARY RES        PURCHASE             ADJUSTABLE       B           18   11.45   63098    11.45      77    77
0006751796      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.60   70198    10.60      90    90
0006751820      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34   10.63   71598    10.63      89    89
0006751846      PRIMARY RES        PURCHASE             ADJUSTABLE       C           49   11.45   63098    11.45      76    76
0006751879      PRIMARY RES        OTHER                ADJUSTABLE       B           30   10.05   70298    10.05      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006745384        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006745392        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0980
0006745400        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006745418        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0006745467        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0910
0006745509        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006745525        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006746333        62098     52028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1023
0006746341        62098     52028     82098         0       0.07      0       0.01       0.01       0.01       0.01   0.0983
0006747133        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0880
0006747562        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0988
0006747752        72498     62428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006747778        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006747836        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006747901        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006747919        81098     71028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.1020
0006748164        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.0790
0006748479        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006748545        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006748586        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006748594        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006748644        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1245
0006748685        72598     62528     82598         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006748693        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006748966        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006749006        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006749253        90198     80128    100198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006749626        70198     60128     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006749642        70198     60128     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006749659        60198     50128     60198         0       0.06      0       0.01       0.01       0.01       0.01   0.1194
0006749667        70198     60128     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.0930
0006749675        60198     50128     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1200
0006749683        60198     50128     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
0006750004        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006750079        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006750087        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0888
0006750103        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006750277        80198     70128    100198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006750285        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1113
0006750301        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006750319        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006750434        71798     61728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006750715        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006751028        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006751101        72298     62228     62298         0       0.06      0       0.01       0.01       0.01       0.01   0.1210
0006751259        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0985
0006751341        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0006751564        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006751572        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006751689        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006751747        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006751754        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006751770        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006751788        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006751796        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006751820        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006751846        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006751879        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
</TABLE>


29 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006752026      MA     02536       102600    102528.07     984.85    360 1          157900 SFR DETACHED
0006752083      NJ     08825       235000    234507.01    1933.29    360 1          300000 SFR DETACHED
0006752091      SC     29401       220000    219599.48    1918.48    360 1          275000 SFR DETACHED
0006752117      ME     04280       167450    167331.33    1601.00    360 1          186000 SFR DETACHED
0006752224      NJ     07731       223000    222779.75    1875.11    360 1          264000 SFR DETACHED
0006752240      NJ     08260       100000     99812.05     861.00    360 1          135000 2 FAMILY  RESIDENCE
0006752554      OH     44405        35125     35094.77     312.15    360 1           49500 SFR DETACHED
0006752687      MI     48219        72000     71970.44     650.56    360 1           90000 SFR DETACHED
0006752885      FL     33162        80000     79943.70     792.24    360 1          100000 SFR DETACHED
0006752976      MI     48004        22500     22491.35     208.35    360 1           30000 SFR DETACHED
0006753735      TX     78730       233700    233582.60    1948.05    360 1          259700 SFR DETACHED
0006753768      VT     05301        40000     39986.04     383.96    360 1           53000 LOW RISE CONDO
0006753792      MI     48451        81750     81718.20     753.92    360 1           90850 SFR DETACHED
0006753842      MI     48048       107100    107025.16     770.99    360 1          126000 SFR DETACHED
0006753859      TN     38583        86200     86166.47     794.96    360 1           95800 SFR DETACHED
0006753883      IN     46130       242250    242127.01    2010.52    360 1          285000 SFR DETACHED
0006753891      MN     55092       183600    183528.59    1693.21    360 1          204000 SFR DETACHED
0006753917      LA     70448       139200    139200.00    1095.09    360 1          174000 SFR DETACHED
0006753925      OH     44001        85000     85000.00     733.41    360 1          123500 3-4 FAMILY RESIDENCE
0006754006      FL     32806       106200    106148.85     900.75    360 1          118000 SFR DETACHED
0006754105      FL     33706       182700    182700.00    1603.33    360 1          203000 HIGH RISE CONDO
0006754139      MO     64153       107120    107064.47     881.25    360 1          133900 SFR DETACHED
0006754238      AZ     85027        98750     98750.00     925.53    360 1          100000 SFR DETACHED
0006754261      AZ     85365        87100     87051.42     694.57    360 1          108603 MANUFACTURED
0006754287      AZ     85710        55000     54889.13     422.52    360 1          117000 SFR DETACHED
0006754311      MO     64804        69600     69600.00     605.66    360 1           87000 SFR DETACHED
0006754329      IN     47802        55000     55000.00     499.00    360 1           74000 MANUFACTURED
0006754345      NV     89801       155200    155200.00    1408.09    360 1          194000 SFR DETACHED
0006754436      LA     70714        37500     37485.10     343.03    360 1           50000 SFR DETACHED
0006754477      MI     48034        78700     78660.04     653.16    360 1           92600 SFR DETACHED
0006754501      ME     04103        65600     65578.56     644.64    360 1           82000 LOW RISE CONDO
0006754527      LA     70554        46800     46800.00     450.12    360 1           52000 SFR DETACHED
0006754634      LA     70814        73000     72971.75     674.60    360 1           91000 SFR DETACHED
0006754642      AZ     85614       136000    135926.67    1123.77    360 1          160000 PUD
0006754675      AZ     85232        60000     59966.53     478.47    360 1           75000 MANUFACTURED
0006754691      ID     83661        63360     63360.00     561.90    360 1           72000 SFR DETACHED
0006754782      WA     98337       115200    115200.00    1096.21    360 1          128000 SFR DETACHED
0006754832      IN     47882        54000     53980.32     510.18    360 1           60000 SFR DETACHED
0006754915      MI     48237        62100     62048.55     572.71    360 1           69000 SFR DETACHED
0006754923      MI     48195        97000     96966.38     942.13    360 1          128000 SFR DETACHED
0006754972      MI     48212        44200     44182.43     404.32    360 1           52000 SFR DETACHED
0006754980      PA     19144        54000     53978.07     489.93    360 1           60000 SFR DETACHED
0006755003      FL     33054        60300     60248.66     538.11    360 1           67000 SFR DETACHED
0006755201      AZ     85746        74700     74669.00     672.17    360 1           87900 SFR DETACHED
0006755243      ID     83661        92200     92200.00     808.44    360 1          108500 SFR DETACHED
0006755284      MO     65020       125100    125100.00    1107.10    360 1          139000 SFR DETACHED
0006755359      AZ     85008       113150    113105.99    1043.50    360 1          180000 SFR DETACHED
0006755532      MI     48176        72900     72858.07     749.86    360 1           81000 SFR DETACHED
0006755607      MI     48203        25350     25350.00     250.08    360 1           39000 SFR DETACHED
0006755680      MS     39208        57500     57471.71     483.50    360 1           91000 SFR DETACHED
0006755953      NJ     07763       116875    116730.83     892.88    360 1          137500 SFR DETACHED
0006756076      MO     65610        91000     90963.44     829.02    360 1          140000 SFR DETACHED
0006756746      SC     29673        91200     91065.77     770.19    360 1          114000 SFR DETACHED
0006756985      MI     48195        77400     77368.23     699.35    360 1           86000 SFR DETACHED
0006757066      WI     53218        48000     48000.00     428.35    360 1           60000 SFR DETACHED
0006757314      MI     48328       106250    106216.42    1056.24    360 1          125000 SFR DETACHED
0006757322      MI     48098       168000    167840.92    1437.22    360 1          210000 LOW RISE CONDO
0006757330      MI     48602        42350     42328.93     456.92    360 1           60500 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006752026      PRIMARY RES        PURCHASE             ADJUSTABLE       C           39   11.10   52098    11.10      65    65
0006752083      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.25   40398     9.25      78    78
0006752091      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.93   31698     9.93      80    80
0006752117      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   11.05   52298    11.05      90    90
0006752224      PRIMARY RES        PURCHASE             ADJUSTABLE       B           53    9.50   42998     9.50      84    84
0006752240      INV OWNED          PURCHASE             ADJUSTABLE       A           36    9.78   51198     9.78      74    74
0006752554      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           15   10.15   60898    10.15      71    71
0006752687      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.35   70298    10.35      80    80
0006752885      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   11.50   51998    11.50      80    80
0006752976      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           31   10.65   42998    10.65      75    75
0006753735      PRIMARY RES        PURCHASE             ADJUSTABLE       A           24    9.40   61198     9.40      90    90
0006753768      PRIMARY RES        OTHER                ADJUSTABLE       B           44   11.10   62698    11.10      75    75
0006753792      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.60   61298    10.60      90    90
0006753842      PRIMARY RES        OTHER                ADJUSTABLE       A           44    7.80   61198     7.80      85    85
0006753859      PRIMARY RES        OTHER                ADJUSTABLE       A           55   10.60   61798    10.60      90    90
0006753883      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.35   61098     9.35      85    85
0006753891      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.60   61698    10.60      90    90
0006753917      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    8.75   71498     8.75      80    80
0006753925      INV OWNED          PURCHASE             ADJUSTABLE       A           46    9.80   70998     9.80      69    69
0006754006      PRIMARY RES        OTHER                ADJUSTABLE       A           45    9.60   62598     9.60      90    90
0006754105      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.00   72398    10.00      90    90
0006754139      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    9.25   62498     9.25      80    80
0006754238      PRIMARY RES        OTHER                ADJUSTABLE       C           30   10.80   61698    10.80      99    99
0006754261      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    8.90   61598     8.90      80    80
0006754287      PRIMARY RES        OTHER                ADJUSTABLE       A           47    8.49   61198     8.49      47    47
0006754311      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.90   61998     9.90      80    80
0006754329      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.40   71698    10.40      74    74
0006754345      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33   10.40   70998    10.40      80    80
0006754436      PRIMARY RES        OTHER                ADJUSTABLE       B           24   10.50   62598    10.50      75    75
0006754477      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.35   70198     9.35      85    85
0006754501      PRIMARY RES        PURCHASE             ADJUSTABLE       B           37   11.40   62298    11.40      80    80
0006754527      PRIMARY RES        OTHER                ADJUSTABLE       A           39   11.13   70298    11.13      90    90
0006754634      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.63   62398    10.63      80    80
0006754642      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.30   61898     9.30      85    85
0006754675      PRIMARY RES        PURCHASE             ADJUSTABLE       B           37    8.90   61898     8.90      80    80
0006754691      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.13   70298    10.13      88    88
0006754782      PRIMARY RES        OTHER                ADJUSTABLE       A           47   10.99   62498    10.99      90    90
0006754832      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26   10.90   62698    10.90      90    90
0006754915      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.60   61598    10.60      90    90
0006754923      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           30   11.25   62398    11.25      76    76
0006754972      PRIMARY RES        OTHER                ADJUSTABLE       B           18   10.50   61998    10.50      85    85
0006754980      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.40   60998    10.40      90    90
0006755003      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.20   61298    10.20      90    90
0006755201      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.30   62298    10.30      85    85
0006755243      PRIMARY RES        OTHER                ADJUSTABLE       B           49    9.99   72298     9.99      85    85
0006755284      PRIMARY RES        OTHER                ADJUSTABLE       A           40   10.10   61998    10.10      90    90
0006755359      PRIMARY RES        OTHER                ADJUSTABLE       B           17   10.60   62398    10.60      63    63
0006755532      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   12.00   51198    12.00      90    90
0006755607      INV OWNED          DEBT CONSOL          ADJUSTABLE       C           45   11.45   63098    11.45      65    65
0006755680      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.50   60898     9.50      63    63
0006755953      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.43   61098     8.43      85    85
0006756076      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   10.45   61098    10.45      65    65
0006756746      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    9.55   50598     9.55      80    80
0006756985      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33   10.35   61598    10.35      90    90
0006757066      PRIMARY RES        PURCHASE             ADJUSTABLE       C           37   10.20   61998    10.20      80    80
0006757314      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47   11.55   52898    11.55      85    85
0006757322      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.70   51998     9.70      80    80
0006757330      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   12.65   52798    12.65      70    70
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006752026        62098     52028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.1110
0006752083        50898     40828     80898         0       0.07      0       0.01       0.01       0.01       0.01   0.0925
0006752091        41698     31628     71698         0       0.06      0       0.01       0.01       0.01       0.01   0.0993
0006752117        62898     52828     72898         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006752224        52998     42928     62998         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006752240        61198     51128     91198         0       0.07      0       0.03       0.03       0.01       0.01   0.0978
0006752554        71298     61228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006752687        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006752885        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006752976        60198     50128     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006753735        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006753768        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006753792        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006753842        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0780
0006753859        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006753883        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
0006753891        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006753917        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006753925        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006754006        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006754105        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006754139        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006754238        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.1080
0006754261        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006754287        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0849
0006754311        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006754329        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006754345        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006754436        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006754477        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
0006754501        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0006754527        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1113
0006754634        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006754642        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006754675        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0890
0006754691        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006754782        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006754832        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006754915        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006754923        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006754972        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006754980        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006755003        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0006755201        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006755243        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006755284        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006755359        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006755532        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006755607        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006755680        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006755953        71598     61528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.0843
0006756076        71598     61528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006756746        61198     51128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006756985        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006757066        71998     61928     61998         0       0.07      0       0.01       0.01       0.01       0.01   0.1020
0006757314        70198     60128     70198         0       0.07      0       0.01       0.01       0.01       0.01   0.1155
0006757322        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0970
0006757330        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1265
</TABLE>


30 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006757348      MI     49230        98000     97895.63     878.18    360 1          140000 SFR DETACHED
0006757355      MI     48314       161500    161356.51    1417.28    360 1          190000 SFR DETACHED
0006757363      MI     49697        68000     67958.20     683.80    360 1           85000 SFR DETACHED
0006757371      MI     48094       214400    214296.74    1818.46    360 1          268000 SFR DETACHED
0006757389      MI     49269        45500     45480.58     526.54    360 1           65000 SFR DETACHED
0006758130      IL     60565       136000    135939.70    1192.50    360 1          160000 SFR DETACHED
0006758627      MI     48420        80000     80000.00     740.78    360 1          100000 SFR DETACHED
0006758650      OH     44104        55250     55228.74     511.60    360 1           65000 2 FAMILY  RESIDENCE
0006758890      MI     48228        45000     44964.46     413.32    360 1           61000 SFR DETACHED
0006759484      NM     87301        87550     87485.53     825.51    360 1          103000 SFR DETACHED
0006759500      GA     30040        72000     71918.96     572.87    360 1           90000 2 FAMILY  RESIDENCE
0006760656      MO     63376        93150     93049.40     826.08    360 1          103500 SFR DETACHED
0006760672      FL     34481        59925     59858.52     565.03    360 1           79900 MANUFACTURED
0006760706      FL     33407        56250     56209.61     535.26    360 1           75000 2 FAMILY  RESIDENCE
0006760714      MI     48382       148750    148638.05    1402.55    360 1          175000 SFR DETACHED
0006760748      IN     46227        91800     91720.57     814.11    360 1          102000 SFR DETACHED
0006760896      FL     32773        58400     58350.79     523.33    360 1           73000 SFR DETACHED
0006761159      CA     90660       149832    149721.68    1412.76    360 1          185000 SFR DETACHED
0006761373      FL     33445        55800     55755.36     510.01    360 1           62000 PUD
0006761381      FL     33437       110900    110813.82    1024.83    360 1          162485 SFR DETACHED
0006762702      CT     06779       114300    114251.03    1015.76    360 1          127000 SFR DETACHED
0006763163      NH     03063        82000     81960.92     698.50    360 1          120000 SFR DETACHED
0006763262      NY     11221       144000    143806.88    1262.64    360 1          180000 3-4 FAMILY RESIDENCE
0006763809      IL     60643        63000     62972.07     552.41    360 1           70000 SFR DETACHED
0006763965      NC     28138       103680    103680.00     860.48    360 1          115200 SFR DETACHED
0006764005      MI     48234        48000     47987.29     506.71    360 1           75000 SFR DETACHED
0006764864      MI     48161        81000     80951.84     823.84    360 1           90000 SFR DETACHED
0006765069      MI     48154       142000    141963.25    1510.00    360 1          177500 SFR DETACHED
0006765291      MI     48146        56000     55968.44     444.56    360 1           81000 SFR DETACHED
0006765382      IN     46312        82800     82770.41     787.90    360 1           92000 SFR DETACHED
0006765416      MI     48220        33000     33000.00     287.17    360 1           66000 SFR DETACHED
0006765671      OH     44312        61000     60966.33     488.63    360 1           83000 SFR DETACHED
0006766182      MA     02726        93600     93530.71     880.79    360 1          156000 SFR DETACHED
0006767156      WI     53216        64000     63936.40     627.69    360 1           80000 SFR DETACHED
0006767289      SD     57025       114750    114750.00    1049.67    360 1          135000 SFR DETACHED
0006767321      NC     27516        86450     86377.19     774.68    360 1          133000 SFR DETACHED
0006767412      MI     48733        56000     55949.80     569.57    360 1           70000 SFR DETACHED
0006767578      MO     65753        46900     46900.00     480.62    360 1           67000 SFR DETACHED
0006767594      GA     30083       108900    108857.64    1004.31    360 1          121000 LOW RISE CONDO
0006767602      LA     70605        38675     38661.94     375.64    360 1           45500 SFR DETACHED
0006767685      LA     70668        52000     52000.00     451.55    360 1           65000 SFR DETACHED
0006767701      MD     20657       131200    131138.78    1127.22    360 1          164000 SFR DETACHED
0006767750      PA     18372       175500    175420.69    1527.19    360 1          195000 SFR DETACHED
0006767792      MO     65079        85500     85459.25     728.31    360 1          128250 SFR DETACHED
0006767925      TN     38019        77500     77500.00     714.73    360 1           90000 SFR DETACHED
0006767941      LA     70427        45475     45453.21     386.54    360 1           53500 SFR DETACHED
0006767958      MN     55113        99920     99881.55     925.24    360 1          124900 SFR DETACHED
0006768006      MI     48187       147070    146983.61    1146.52    360 1          191000 SFR DETACHED
0006768048      LA     70422        86300     86264.11     797.50    360 1           97000 SFR DETACHED
0006768071      FL     32953        64000     64000.00     556.93    360 1           80000 SFR DETACHED
0006768089      PA     18706        56000     56000.00     481.13    360 1           80000 SFR DETACHED
0006768147      NJ     07305        31200     31158.13     273.58    360 1           75000 2 FAMILY  RESIDENCE
0006768402      GA     30075        49125     49107.02     463.38    360 1           65500 SFR DETACHED
0006769798      MA     01568       140000    139931.13    1177.20    360 1          239900 SFR DETACHED
0006769947      CA     90008       157500    157431.80    1393.83    360 1          175000 SFR DETACHED
0006770002      CA     93063       161500    161404.16    1253.26    360 1          190000 SFR DETACHED
0006771570      MI     49279       115500    115355.44    1060.85    360 1          165000 SFR DETACHED
0006771596      MI     48035        60000     59976.91     555.59    360 1           80000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006757348      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           36   10.25   52298    10.25      70    70
0006757355      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34   10.00   52698    10.00      85    85
0006757363      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           19   11.70   52298    11.70      80    80
0006757371      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.60   60498     9.60      80    80
0006757389      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           23   13.65   52698    13.65      70    70
0006758130      PRIMARY RES        OTHER                ADJUSTABLE       B           25    9.99   61798     9.99      85    85
0006758627      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   10.65   61698    10.65      80    80
0006758650      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31   10.65   62498    10.65      85    85
0006758890      PRIMARY RES        OTHER                ADJUSTABLE       C           50   10.55   51198    10.55      74    74
0006759484      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.88   50198    10.88      85    85
0006759500      INV OWNED          OTHER                ADJUSTABLE       A           36    8.88   52298     8.88      80    80
0006760656      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.13   52698    10.13      90    90
0006760672      PRIMARY RES        PURCHASE             ADJUSTABLE       C           48   10.88   42798    10.88      75    75
0006760706      INV OWNED          OTHER                ADJUSTABLE       A           17   10.99   52298    10.99      75    75
0006760714      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47   10.88   51598    10.88      85    85
0006760748      PRIMARY RES        OTHER                ADJUSTABLE       A           34   10.13   52298    10.13      90    90
0006760896      PRIMARY RES        PURCHASE             ADJUSTABLE       C           48   10.25   52298    10.25      80    80
0006761159      PRIMARY RES        OTHER                ADJUSTABLE       B           39   10.88   51498    10.88      81    81
0006761373      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   10.49   51998    10.49      90    90
0006761381      PRIMARY RES        PURCHASE             ADJUSTABLE       A           54   10.63   51898    10.63      68    68
0006762702      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.15   62698    10.15      90    90
0006763163      PRIMARY RES        OTHER                ADJUSTABLE       B           25    9.65   52898     9.65      68    68
0006763262      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           23    9.99   41698     9.99      80    80
0006763809      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.99   62498     9.99      90    90
0006763965      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.35   62698     9.35      90    90
0006764005      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   12.35   61298    12.35      64    64
0006764864      PRIMARY RES        OTHER                ADJUSTABLE       A           49   11.85   62498    11.85      90    90
0006765069      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32   12.45   70898    12.45      80    80
0006765291      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    8.85   62698     8.85      69    69
0006765382      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           27   10.99   62698    10.99      90    90
0006765416      PRIMARY RES        OTHER                ADJUSTABLE       C           23    9.90   71698     9.90      50    50
0006765671      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           20    8.95   62298     8.95      73    73
0006766182      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   10.85   60498    10.85      60    60
0006767156      INV OWNED          PURCHASE             ADJUSTABLE       A           35   11.38   31298    11.38      80    80
0006767289      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.50   72398    10.50      85    85
0006767321      PRIMARY RES        OTHER                ADJUSTABLE       B           29   10.25   61998    10.25      65    65
0006767412      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   11.85   43098    11.85      80    80
0006767578      PRIMARY RES        OTHER                ADJUSTABLE       C           22   11.95   71598    11.95      70    70
0006767594      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.60   61698    10.60      90    90
0006767602      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47   11.25   62698    11.25      85    85
0006767685      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41    9.88   80498     9.88      80    80
0006767701      PRIMARY RES        OTHER                ADJUSTABLE       A           28    9.75   61998     9.75      80    80
0006767750      PRIMARY RES        OTHER                ADJUSTABLE       A           44    9.90   62998     9.90      90    90
0006767792      PRIMARY RES        OTHER                ADJUSTABLE       B           42    9.65   63098     9.65      67    67
0006767925      PRIMARY RES        OTHER                ADJUSTABLE       A           30   10.60   70698    10.60      86    86
0006767941      PRIMARY RES        OTHER                ADJUSTABLE       A           18    9.63   70298     9.63      85    85
0006767958      PRIMARY RES        PURCHASE             ADJUSTABLE       C           28   10.65   70298    10.65      80    80
0006768006      PRIMARY RES        OTHER                ADJUSTABLE       A           35    8.65   61998     8.65      77    77
0006768048      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.63   62398    10.63      89    89
0006768071      INV OWNED          OTHER                ADJUSTABLE       A           48    9.90   71398     9.90      80    80
0006768089      PRIMARY RES        OTHER                ADJUSTABLE       C           16    9.75   70298     9.75      70    70
0006768147      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49    9.99   50798     9.99      42    42
0006768402      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           42   10.88   52898    10.88      75    75
0006769798      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26    9.50   62598     9.50      58    58
0006769947      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   10.10   62498    10.10      90    90
0006770002      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.60   62398     8.60      85    85
0006771570      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   10.55   62998    10.55      70    70
0006771596      PRIMARY RES        OTHER                ADJUSTABLE       C           23   10.65   70298    10.65      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006757348        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1025
0006757355        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1000
0006757363        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1170
0006757371        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006757389        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1365
0006758130        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006758627        72298     62228     62298         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006758650        72498     62428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006758890        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1055
0006759484        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1088
0006759500        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0888
0006760656        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1013
0006760672        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006760706        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1099
0006760714        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1088
0006760748        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1013
0006760896        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006761159        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006761373        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1049
0006761381        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1063
0006762702        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1015
0006763163        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006763262        52198     42128     72198         0       0.06      0       0.01       0.01       0.01       0.01   0.0999
0006763809        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006763965        80198     70128     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.0935
0006764005        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1235
0006764864        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1185
0006765069        81498     71428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.1245
0006765291        80298     70228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0006765382        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006765416        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006765671        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006766182        70998     60928     80998         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006767156        50198     40128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1138
0006767289        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006767321        72498     62428     82498         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006767412        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0006767578        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006767594        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006767602        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006767685       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006767701        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006767750        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006767792        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006767925        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006767941        90198     80128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0963
0006767958        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006768006        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006768048        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006768071        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006768089        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006768147        61298     51228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006768402        62898     52828     62898         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006769798        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006769947        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006770002        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0860
0006771570        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006771596        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
</TABLE>


31 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006771638      MI     48198        74800     74800.00     648.15    360 1           88000 SFR DETACHED
0006771653      MI     48116       138125    138125.00    1304.98    360 1          162500 SFR DETACHED
0006771687      MI     48146        79050     79050.00     764.79    360 1           93000 SFR DETACHED
0006771919      MI     48228        48000     47988.64     525.36    360 1           60000 SFR DETACHED
0006771927      MI     48067       140250    140250.00    1215.28    360 1          165000 SFR DETACHED
0006772230      MO     63118        36800     36786.73     349.07    360 1           46000 2 FAMILY  RESIDENCE
0006772545      IL     60617        60000     58904.65     513.30    360 1           84000 SFR DETACHED
0006772552      MI     48091       100720    100585.18     883.90    360 1          125900 SFR DETACHED
0006772560      IL     60635       136000    135942.97    1218.70    360 1          160000 SFR DETACHED
0006772669      FL     33068        82800     82766.37     751.23    360 1           92000 SFR DETACHED
0006772677      MI     48126        88000     87896.23     686.03    360 1          120000 SFR DETACHED
0006772693      IL     60644        58100     58077.16     533.64    360 1           83000 SFR DETACHED
0006772933      TX     77006       124000    124000.00    1020.12    360 1          155000 2 FAMILY  RESIDENCE
0006772941      TX     77590        78750     78712.07     667.93    360 1           87500 SFR DETACHED
0006772966      WI     54173        72100     72067.06     624.76    360 1          103000 SFR DETACHED
0006772974      KS     67669        21600     21600.00     204.89    360 1           29000 SFR DETACHED
0006773006      KS     67530        42800     42790.42     476.81    360 1           74000 SFR DETACHED
0006773055      TX     76234        78660     78660.00     743.16    360 1           87400 MANUFACTURED
0006773105      NV     89134       135000    134930.00    1110.62    360 1          150382 SFR DETACHED
0006773451      IN     46218        36500     36486.40     342.10    360 1           43000 SFR DETACHED
0006773576      MN     56007        85400     85400.00     826.22    360 1          122000 SFR DETACHED
0006773584      MI     49450        55000     54974.83     476.18    360 1           78000 MANUFACTURED
0006773618      MI     48166       113050    113015.04    1132.49    360 1          133000 2 FAMILY  RESIDENCE
0006773626      MI     48001        30000     29972.07     262.17    360 1           92000 SFR DETACHED
0006773832      MI     48167       165750    165676.67    1454.58    360 1          195000 SFR DETACHED
0006774202      KY     40353        44250     44235.54     434.84    360 1           59000 SFR DETACHED
0006774285      MI     48205        48000     47983.25     460.75    360 1           60000 SFR DETACHED
0006774327      OH     44120        41250     41250.00     342.35    360 1           55000 2 FAMILY  RESIDENCE
0006774400      NC     28025        94775     94746.34     956.67    360 1          111500 SFR DETACHED
0006774491      MI     48458        32800     32800.00     314.85    360 1           41000 SFR DETACHED
0006774525      TN     37415        56700     56612.96     470.58    360 1           63000 SFR DETACHED
0006774756      MI     48205        45500     45500.00     412.81    360 1           62000 SFR DETACHED
0006775357      FL     33469       273000    272735.99    2315.48    360 1          390000 SFR DETACHED
0006775928      NY     12020       200000    199932.47    1942.53    360 1          330000 SFR DETACHED
0006775936      MA     02151       140000    139899.69    1333.26    360 1          160000 SFR DETACHED
0006775944      NC     28105       244800    244686.99    2112.21    360 1          272000 SFR DETACHED
0006776025      PA     18466       153000    153000.00    1451.28    360 1          180000 SFR DETACHED
0006776066      OH     43952        23800     23790.21     222.17    360 1           34000 SFR DETACHED
0006776173      PA     19401       107100    107023.93    1023.18    360 1          119000 SFR ATTACHED
0006776348      WA     98036       153000    152933.74    1354.01    360 1          170000 SFR DETACHED
0006776421      OR     97914        67150     67092.60     614.25    360 1           79000 SFR DETACHED
0006776439      NM     87124        90100     90056.15     760.90    360 1          106000 SFR DETACHED
0006776447      UT     84654        83300     83300.00     777.59    360 1          119000 SFR DETACHED
0006776496      NE     69153        81000     80970.48     765.27    360 1           90000 SFR DETACHED
0006776504      MO     65065       124000    124000.00    1194.96    360 1          155000 PUD
0006776520      TX     78748       114300    114155.54    1054.11    360 1          127000 SFR DETACHED
0006776538      MN     55122       116400    116347.39    1012.91    360 1          145500 SFR DETACHED
0006776595      WI     53092        42000     41962.25     379.49    360 1          154000 SFR DETACHED
0006776660      RI     02907        45000     45000.00     496.04    360 1           85000 3-4 FAMILY RESIDENCE
0006776694      PA     19064       148400    148400.00    1346.40    360 1          164900 SFR DETACHED
0006776736      TX     78613       141600    141532.94    1209.30    360 1          166615 SFR DETACHED
0006776744      TX     78664       132200    132146.31    1199.42    360 1          146940 SFR DETACHED
0006776751      WA     99218        56700     56700.00     501.78    360 1           63000 SFR DETACHED
0006776769      FL     34683       108500    108500.00     984.39    360 1          123500 SFR DETACHED
0006776785      IN     46741        88200     88200.00     813.41    360 1           98000 SFR DETACHED
0006776843      MO     63118        37500     37484.27     336.04    360 1           50000 SFR ATTACHED
0006776868      CA     94536       285000    284859.81    2396.44    360 1          390000 SFR DETACHED
0006776959      OH     44123       101150    101111.92     944.22    360 1          119000 LOW RISE CONDO
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006771638      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.85   81098     9.85      85    85
0006771653      PRIMARY RES        OTHER                ADJUSTABLE       B           36   10.90   71698    10.90      85    85
0006771687      PRIMARY RES        OTHER                ADJUSTABLE       B           29   11.20   63098    11.20      85    85
0006771919      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           29   12.85   71398    12.85      80    80
0006771927      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.85   71398     9.85      85    85
0006772230      PRIMARY RES        OTHER                ADJUSTABLE       C           45   10.95   62298    10.95      80    80
0006772545      PRIMARY RES        OTHER                ADJUSTABLE       A           29    9.70   42798     9.70      71    71
0006772552      PRIMARY RES        PURCHASE             ADJUSTABLE       C           46   10.00   50898    10.00      80    80
0006772560      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           54   10.25   60298    10.25      85    85
0006772669      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.40   52098    10.40      90    90
0006772677      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.65   51998     8.65      73    73
0006772693      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.55   52798    10.55      70    70
0006772933      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.25   71698     9.25      80    80
0006772941      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.60   61198     9.60      90    90
0006772966      PRIMARY RES        OTHER                ADJUSTABLE       B           39    9.85   71398     9.85      70    70
0006772974      PRIMARY RES        OTHER                ADJUSTABLE       B           20   10.95   71398    10.95      74    74
0006773006      PRIMARY RES        OTHER                ADJUSTABLE       D           13   13.10   61698    13.10      58    58
0006773055      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.90   71598    10.90      90    90
0006773105      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    9.25   62698     9.25      90    90
0006773451      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47   10.80   62498    10.80      85    85
0006773576      PRIMARY RES        OTHER                ADJUSTABLE       A           35   11.20   62998    11.20      70    70
0006773584      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.84   62698     9.84      71    71
0006773618      PRIMARY RES        OTHER                ADJUSTABLE       A           48   11.65   60298    11.65      85    85
0006773626      INV OWNED          OTHER                ADJUSTABLE       A           22    9.95   52998     9.95      33    33
0006773832      PRIMARY RES        OTHER                ADJUSTABLE       B           39   10.00   52998    10.00      85    85
0006774202      PRIMARY RES        PURCHASE             ADJUSTABLE       C           14   11.40   63098    11.40      75    75
0006774285      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37   11.10   62298    11.10      80    80
0006774327      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.35   62998     9.35      75    75
0006774400      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   11.75   61298    11.75      85    85
0006774491      PRIMARY RES        PURCHASE             ADJUSTABLE       C           37   11.10   71698    11.10      80    80
0006774525      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.35   42998     9.35      90    90
0006774756      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.40   71098    10.40      73    73
0006775357      PRIMARY RES        OTHER                ADJUSTABLE       A           34    9.60   52998     9.60      70    70
0006775928      PRIMARY RES        OTHER                ADJUSTABLE       B           47   11.25   62698    11.25      61    61
0006775936      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           22   11.00   62498    11.00      88    88
0006775944      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    9.80   63098     9.80      90    90
0006776025      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.95   42998    10.95      85    85
0006776066      INV OWNED          DEBT CONSOL          ADJUSTABLE       C           51   10.75   61998    10.75      70    70
0006776173      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   11.04   61898    11.04      90    90
0006776348      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.10   61898    10.10      90    90
0006776421      PRIMARY RES        OTHER                ADJUSTABLE       B           25   10.50   61898    10.50      85    85
0006776439      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.55   61598     9.55      85    85
0006776447      PRIMARY RES        OTHER                ADJUSTABLE       B           31   10.75   71698    10.75      70    70
0006776496      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.90   63098    10.90      90    90
0006776504      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.15   70898    11.15      80    80
0006776520      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37   10.60   61898    10.60      90    90
0006776538      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32    9.90   61998     9.90      80    80
0006776595      PRIMARY RES        OTHER                ADJUSTABLE       B           25   10.35   70298    10.35      27    27
0006776660      PRIMARY RES        OTHER                ADJUSTABLE       D           46   12.95   72498    12.95      53    53
0006776694      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.40   63098    10.40      90    90
0006776736      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48    9.68   62598     9.68      85    85
0006776744      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.40   61998    10.40      90    90
0006776751      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.10   71698    10.10      90    90
0006776769      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40   10.40   71598    10.40      88    88
0006776785      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.60   71098    10.60      90    90
0006776843      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.25   61998    10.25      75    75
0006776868      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.50   61698     9.50      73    73
0006776959      PRIMARY RES        PURCHASE             ADJUSTABLE       A           20   10.75   63098    10.75      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006771638        91498     81428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006771653        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006771687        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006771919        81798     71728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1285
0006771927        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006772230        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006772545        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006772552        70198     60128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006772560        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006772669        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006772677        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006772693        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006772933        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006772941        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006772966        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006772974        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006773006        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1310
0006773055        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006773105        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006773451        72998     62928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006773576        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006773584        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0984
0006773618        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1165
0006773626        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0995
0006773832        70198     60128     70198         0       0.07      0       0.01       0.01       0.01       0.01   0.1000
0006774202        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0006774285        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006774327        80398     70328     70398         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006774400        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006774491        81698     71628     71698         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006774525        60398     50328     80398         0       0.06      0       0.02       0.02       0.01       0.01   0.0935
0006774756        81598     71528     71598         0       0.06      0       0.01       0.01       0.01       0.01   0.1040
0006775357        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006775928        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006775936        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006775944        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0006776025        52998     42928     42998         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006776066        71998     61928     71998         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006776173        72398     62328     82398         0       0.07      0       0.03       0.03       0.01       0.01   0.1104
0006776348        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006776421        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006776439        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006776447        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006776496        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006776504        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006776520        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006776538        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006776595        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006776660        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1295
0006776694        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006776736        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0968
0006776744        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006776751        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006776769        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006776785        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006776843        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006776868        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006776959        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
</TABLE>


32 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006776975      FL     33068        99900     99863.19     940.07    360 1          111000 SFR DETACHED
0006776991      PA     18508        79900     79869.91     745.86    360 1           94000 SFR DETACHED
0006777080      PA     15212        18000     17994.43     180.32    360 1           32000 SFR DETACHED
0006777098      PA     18301       138600    138530.37    1155.33    360 1          154000 SFR DETACHED
0006777106      PA     18510        44000     43980.74     387.76    360 1           66000 3-4 FAMILY RESIDENCE
0006777122      MI     48089        76500     76471.82     719.87    360 1           85000 SFR DETACHED
0006777130      MI     48047       133200    133145.32    1203.53    360 1          148000 SFR DETACHED
0006777148      MI     49506       109200    109135.19     847.41    360 1          125000 SFR DETACHED
0006777395      MI     48227        82500     82369.78     588.20    360 1          110000 SFR DETACHED
0006777478      MI     48137       130500    130500.00    1188.86    360 1          147000 SFR DETACHED
0006777486      MI     48205        28750     28750.00     257.63    360 1           43000 SFR DETACHED
0006777700      WI     53711       100000    100000.00     859.16    360 1          168000 SFR DETACHED
0006777825      MI     48135        78000     78000.00     722.26    360 1          101000 SFR DETACHED
0006777890      NC     28712       225000    225000.00    1900.14    360 1          315000 SFR DETACHED
0006777932      PA     19149        42400     42400.00     359.62    360 1           53000 SFR ATTACHED
0006778005      CA     91719       147160    147160.00    1224.01    360 1          163521 PUD
0006778013      NM     87111       187500    187500.00    1597.17    360 1          217500 SFR DETACHED
0006778021      IN     46033       117800    117800.00    1135.21    360 1          147250 SFR DETACHED
0006778906      MI     48141        24800     24788.67     214.90    360 1           41000 SFR DETACHED
0006779128      IN     46143       239850    239742.76    2096.00    360 1          266500 SFR DETACHED
0006779474      MI     48219        44200     44160.72     387.89    360 1           52000 SFR DETACHED
0006779482      TN     37312        82500     82468.93     770.13    360 1           92000 SFR DETACHED
0006779490      MI     48219        45900     45861.74     413.02    360 1           54000 SFR DETACHED
0006779516      IL     60643        63000     62950.24     578.65    360 1           80000 SFR DETACHED
0006779524      GA     30316        37400     37361.99     310.40    360 1           46750 SFR DETACHED
0006779532      CO     80219        69700     69587.13     690.24    360 1           82000 SFR DETACHED
0006780241      CA     93013       165000    164917.98    1381.40    360 1          290000 SFR DETACHED
0006780332      WI     54139        43350     43334.62     413.66    360 1           51000 SFR DETACHED
0006780530      IL     60652        72250     72250.00     704.49    360 1           85000 SFR DETACHED
0006780571      CO     80538       138000    137934.23    1175.52    360 1          155000 SFR DETACHED
0006781124      UT     84041        90000     89961.44     799.81    360 1          100000 SFR DETACHED
0006781231      OR     97701       113007    112938.54     868.93    360 1          132950 PUD
0006781314      IL     60804       110500    110500.00     990.20    360 1          131000 SFR DETACHED
0006781363      MO     63376        81000     81000.00     768.33    360 1           90000 SFR DETACHED
0006781421      VA     23235        94360     94233.89     784.84    360 1          117950 SFR DETACHED
0006781462      GA     30534        57600     57585.66     620.34    360 1           72000 SFR DETACHED
0006781470      FL     33016       299000    299000.00    3336.78    360 1          460000 SFR DETACHED
0006781488      FL     33404        57000     57000.00     516.09    360 1           67000 SFR DETACHED
0006781496      FL     32807        64000     63981.17     652.17    360 1           80000 SFR DETACHED
0006781504      FL     33009        82450     82389.29     777.42    360 1           97000 2 FAMILY  RESIDENCE
0006781520      GA     30233        47200     47181.74     436.18    360 1           59000 SFR DETACHED
0006781561      FL     34982        49500     49483.74     485.48    360 1           55000 SFR DETACHED
0006781579      FL     33315       143500    143419.54    1141.76    360 1          200000 SFR DETACHED
0006781850      ID     83661        67600     67544.24     610.80    360 1           84500 SFR DETACHED
0006781868      ID     83651        59415     59365.99     536.85    360 1           69900 SFR DETACHED
0006781876      AZ     85234       150400    150138.51    1183.20    360 1          188000 PUD
0006781884      CA     94590       122400    122255.68     954.20    360 1          153000 SFR DETACHED
0006781892      CA     94541       276250    275946.43    2220.79    360 1          325000 SFR DETACHED
0006781900      CO     80446       101200    101103.15     862.05    360 1          126500 MANUFACTURED
0006781918      PA     19567        55185     55152.90     565.52    360 1           84900 SFR DETACHED
0006781926      OR     97206        90000     89948.21     708.04    360 1          129500 SFR DETACHED
0006781934      CA     94702       101200    101080.67     788.93    360 1          126500 SFR DETACHED
0006781967      CO     80134       147600    147483.11    1355.68    360 1          164000 SFR DETACHED
0006781975      CA     94550       153600    153422.60    1208.38    360 1          192000 SFR DETACHED
0006781983      TN     37138       109650    109516.67     843.12    360 1          151000 SFR DETACHED
0006781991      CO     80017       108800    108702.28     950.79    360 1          128000 SFR DETACHED
0006782015      ID     83705        55760     55693.95     434.69    360 1           69700 SFR DETACHED
0006782023      UT     84119        93000     92950.77     758.36    360 1          109500 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006776975      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.85   63098    10.85      90    90
0006776991      PRIMARY RES        OTHER                ADJUSTABLE       B           36   10.75   62298    10.75      85    85
0006777080      PRIMARY RES        OTHER                ADJUSTABLE       C            6   11.65   71398    11.65      56    56
0006777098      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.40   62998     9.40      90    90
0006777106      PRIMARY RES        OTHER                ADJUSTABLE       A           19   10.05   62498    10.05      67    67
0006777122      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.85   62498    10.85      90    90
0006777130      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.35   61898    10.35      90    90
0006777148      PRIMARY RES        PURCHASE             ADJUSTABLE       A           22    8.60   61698     8.60      87    87
0006777395      PRIMARY RES        OTHER                ADJUSTABLE       A           35    7.70   62598     7.70      75    75
0006777478      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.45   73098    10.45      89    89
0006777486      INV OWNED          OTHER                ADJUSTABLE       A           16   10.25   72298    10.25      67    67
0006777700      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27    9.75   71698     9.75      60    60
0006777825      PRIMARY RES        OTHER                ADJUSTABLE       C           22   10.65   70198    10.65      77    77
0006777890      INV OWNED          PURCHASE             ADJUSTABLE       A           49    9.55   72498     9.55      71    71
0006777932      PRIMARY RES        OTHER                ADJUSTABLE       B           20    9.60   70998     9.60      80    80
0006778005      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31    9.38   62698     9.38      90    90
0006778013      PRIMARY RES        PURCHASE             ADJUSTABLE       A           24    9.65   71698     9.65      86    86
0006778021      PRIMARY RES        PURCHASE             ADJUSTABLE       C           44   11.15   70198    11.15      80    80
0006778906      PRIMARY RES        OTHER                ADJUSTABLE       B           35    9.85   70298     9.85      60    60
0006779128      PRIMARY RES        OTHER                ADJUSTABLE       A           44    9.95   61798     9.95      90    90
0006779474      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.00   52098    10.00      85    85
0006779482      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.75   50498    10.75      90    90
0006779490      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   10.30   51898    10.30      85    85
0006779516      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   10.55   42898    10.55      79    79
0006779524      INV OWNED          PURCHASE             ADJUSTABLE       A           49    9.35   40198     9.35      80    80
0006779532      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   11.50   33098    11.50      85    85
0006780241      INV OWNED          PURCHASE             ADJUSTABLE       A           46    9.45   61798     9.45      57    57
0006780332      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28   11.03   61798    11.03      85    85
0006780530      PRIMARY RES        PURCHASE             ADJUSTABLE       B           44   11.30   71598    11.30      85    85
0006780571      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.65   61998     9.65      89    89
0006781124      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.15   62598    10.15      90    90
0006781231      PRIMARY RES        PURCHASE             ADJUSTABLE       A           12    8.50   62398     8.50      85    85
0006781314      PRIMARY RES        OTHER                ADJUSTABLE       A           28   10.25   72398    10.25      84    84
0006781363      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52   10.95   62498    10.95      90    90
0006781421      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.38   52798     9.38      80    80
0006781462      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   12.63   60298    12.63      80    80
0006781470      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   13.13   60598    13.13      65    65
0006781488      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28   10.38   52898    10.38      85    85
0006781496      PRIMARY RES        PURCHASE             ADJUSTABLE       C           40   11.88   52798    11.88      80    80
0006781504      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   10.88   52998    10.88      85    85
0006781520      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32   10.63   60298    10.63      80    80
0006781561      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   11.38   60398    11.38      90    90
0006781579      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    8.88   61098     8.88      72    72
0006781850      PRIMARY RES        PURCHASE             ADJUSTABLE       B           39   10.35   60298    10.35      80    80
0006781868      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.35   52798    10.35      85    85
0006781876      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           36    8.75   42798     8.75      80    80
0006781884      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    8.65   52698     8.65      80    80
0006781892      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    8.99   52298     8.99      85    85
0006781900      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    9.65   51898     9.65      80    80
0006781918      PRIMARY RES        PURCHASE             ADJUSTABLE       C           35   11.95   52798    11.95      65    65
0006781926      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39    8.75   52298     8.75      69    69
0006781934      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48    8.65   52198     8.65      80    80
0006781967      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.55   52298    10.55      90    90
0006781975      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    8.75   52298     8.75      80    80
0006781983      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.50   52098     8.50      73    73
0006781991      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46    9.95   52198     9.95      85    85
0006782015      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    8.65   52298     8.65      80    80
0006782023      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46    9.15   60498     9.15      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006776975        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006776991        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006777080        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006777098        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006777106        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006777122        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006777130        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006777148        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0860
0006777395        80198     70128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0770
0006777478        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006777486        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006777700        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006777825        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1065
0006777890        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006777932        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006778005        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0006778013        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006778021        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006778906        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006779128        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006779474        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006779482        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006779490        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006779516        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1055
0006779524        60198     50128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
0006779532        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006780241        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0945
0006780332        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1103
0006780530        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006780571        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006781124        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006781231        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006781314        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006781363        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006781421        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0938
0006781462        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1263
0006781470        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1313
0006781488        70198     60128     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
0006781496        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1188
0006781504        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006781520        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006781561        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1138
0006781579        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0888
0006781850        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006781868        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006781876        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006781884        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006781892        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006781900        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006781918        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006781926        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006781934        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006781967        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006781975        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006781983        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006781991        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006782015        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006782023        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
</TABLE>


33 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006782056      CA     95816       132000    131836.17    1005.63    360 1          165000 2 FAMILY  RESIDENCE
0006782064      PA     19440       124000    123862.59     993.28    360 1          155000 SFR DETACHED
0006782072      AZ     85282        83525     83412.45     757.80    360 1          128500 SFR DETACHED
0006782080      CA     92024       145600    145129.32    1093.85    360 1          182000 MANUFACTURED
0006782239      FL     33166        71400     71360.17     569.38    360 1          102000 SFR DETACHED
0006782387      MO     63130        36800     36787.70     358.83    360 1           46000 SFR DETACHED
0006782452      UT     84109       248200    247486.76    1995.29    360 1          292000 SFR DETACHED
0006782486      OR     97030        88000     87957.61     746.39    360 1          117000 SFR DETACHED
0006782551      IL     60177       125000    124935.87    1032.88    360 1          139000 SFR DETACHED
0006782718      CA     92677       206000    205730.93    1533.16    360 1          280000 SFR DETACHED
0006782726      IN     46804       146700    146587.84    1363.91    360 1          163000 SFR DETACHED
0006782940      CO     80631       143500    143434.46    1243.44    360 1          205000 3-4 FAMILY RESIDENCE
0006783021      UT     84106        97600     97600.00     842.13    360 1          122000 SFR DETACHED
0006783393      IL     60651       126650    126650.00    1051.11    360 1          149000 3-4 FAMILY RESIDENCE
0006783518      CA     91206        74625     74593.02     663.18    360 1           99500 SFR DETACHED
0006783526      FL     33460        40950     40930.89     351.83    360 1           54868 SFR DETACHED
0006783633      CO     80303       167175    167175.00    1535.47    360 1          222900 SFR DETACHED
0006783641      UT     84720       112200    112200.00    1030.54    360 1          132000 SFR DETACHED
0006783732      UT     84074        69000     68968.81     600.44    360 1           92000 SFR DETACHED
0006783914      CA     90303       135000    134907.32    1159.86    360 1          150000 2 FAMILY  RESIDENCE
0006784078      UT     84121       115900    115851.91    1042.90    360 1          144900 SFR DETACHED
0006784144      CO     80547       145000    144937.21    1283.21    360 1          200000 SFR DETACHED
0006784250      IL     60901        54825     54825.00     469.02    360 1           64500 SFR DETACHED
0006784540      UT     84737        89650     89603.52     737.53    360 1          105000 SFR DETACHED
0006784565      CO     80520       116320    116248.81     906.80    360 1          145400 SFR DETACHED
0006784672      MO     65483        51000     51000.00     528.53    360 1           60000 SFR DETACHED
0006784680      IL     61265        45615     45615.00     391.91    360 1           57000 SFR DETACHED
0006784714      AZ     85027        48000     47969.00     460.75    360 1           80000 SFR DETACHED
0006784722      NH     03079       118400    118266.75     942.05    360 1          148000 SFR DETACHED
0006784888      CA     92342        85500     85468.49     804.57    360 1          114000 SFR DETACHED
0006784904      OK     73443        54810     54790.46     521.97    360 1           60900 SFR DETACHED
0006784920      AZ     85022       124200    124010.22    1044.35    360 1          138000 SFR DETACHED
0006784961      IL     60139       119750    119680.38     937.81    360 1          140900 SFR DETACHED
0006784979      MO     63107        43200     43200.00     395.17    360 1           54000 SFR DETACHED
0006785083      WA     98033       153000    152848.55    1285.40    360 1          185000 SFR DETACHED
0006785299      TX     78746       206100    205987.18    1656.85    360 1          229000 2 FAMILY  RESIDENCE
0006785620      CA     95608        69600     69600.00     547.55    360 1           87000 LOW RISE CONDO
0006785687      IN     46226        54000     53967.36     546.12    360 1           67500 SFR DETACHED
0006785695      TX     77355       140000    139950.07    1333.26    360 1          175000 SFR DETACHED
0006785737      TX     77479       158400    158318.68    1388.91    360 1          176000 SFR DETACHED
0006785745      TX     77521        49410     49392.34     470.17    360 1           54900 SFR DETACHED
0006786008      IL     60481       100000     99926.37     942.90    360 1          151000 SFR DETACHED
0006786032      CA     92679       283000    282734.86    2431.41    360 1          315000 PUD
0006786057      VA     23663        46750     46713.66     432.02    360 1           55000 SFR DETACHED
0006786123      WA     98270       147200    147007.73    1095.54    360 1          194000 SFR DETACHED
0006786248      GA     30058       133200    133145.61    1206.01    360 1          148000 SFR DETACHED
0006786289      UT     84040       182750    182636.40    1389.04    360 1          255000 SFR DETACHED
0006786297      FL     33914        93500     93454.01     786.20    360 1          110000 SFR DETACHED
0006786313      MO     64081       183900    183818.64    1613.86    360 1          229900 PUD
0006786321      UT     84620        50000     49971.96     397.83    360 1          129000 MANUFACTURED
0006786339      CO     80123       190000    189914.13    1653.37    360 1          215000 SFR DETACHED
0006786362      CO     80206       127000    126967.86    1360.35    360 1          230000 SFR DETACHED
0006786412      OK     73045        65000     64977.07     621.47    360 1           87000 SFR DETACHED
0006786438      CO     81328        68000     67975.70     647.07    360 1           85000 MANUFACTURED
0006786446      MO     64093        89600     89600.00     809.58    360 1          112000 SFR DETACHED
0006786453      CA     92629       399000    398283.56    3498.57    360 1          450000 LOW RISE CONDO
0006786461      KS     67147        47200     47186.46     485.15    360 1           59000 SFR DETACHED
0006786495      CA     93030       177300    177300.00    1425.33    360 1          197900 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006782056      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27    8.40   51898     8.40      80    80
0006782064      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    8.95   52598     8.95      80    80
0006782072      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           44   10.40   52898    10.40      65    65
0006782080      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    8.25   20598     8.25      80    80
0006782239      PRIMARY RES        PURCHASE             ADJUSTABLE       B           30    8.90   70898     8.90      70    70
0006782387      PRIMARY RES        PURCHASE             ADJUSTABLE       C           50   11.30   62498    11.30      80    80
0006782452      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.99   22398     8.99      85    85
0006782486      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.60   62398     9.60      75    75
0006782551      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.30   62498     9.30      90    90
0006782718      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           54    8.15   52298     8.15      74    74
0006782726      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32   10.70   52998    10.70      90    90
0006782940      INV OWNED          OTHER                ADJUSTABLE       C           44    9.85   62498     9.85      70    70
0006783021      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.80   62998     9.80      80    80
0006783393      PRIMARY RES        OTHER                ADJUSTABLE       A           51    9.35   72798     9.35      85    85
0006783518      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37   10.15   62498    10.15      75    75
0006783526      INV OWNED          PURCHASE             ADJUSTABLE       A           38    9.75   60598     9.75      75    75
0006783633      PRIMARY RES        PURCHASE             ADJUSTABLE       C           46   10.55   62598    10.55      75    75
0006783641      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34   10.55   62598    10.55      85    85
0006783732      PRIMARY RES        OTHER                ADJUSTABLE       B           23    9.90   62498     9.90      75    75
0006783914      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37    9.75   70198     9.75      90    90
0006784078      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.30   62698    10.30      80    80
0006784144      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44   10.10   62498    10.10      73    73
0006784250      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.70   62998     9.70      85    85
0006784540      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.25   62998     9.25      85    85
0006784565      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    8.65   62698     8.65      80    80
0006784672      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47   12.10   70298    12.10      85    85
0006784680      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32    9.75   71498     9.75      80    80
0006784714      INV OWNED          DEBT CONSOL          ADJUSTABLE       C           46   11.10   62598    11.10      60    60
0006784722      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53    8.88   60198     8.88      80    80
0006784888      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   10.85   70198    10.85      75    75
0006784904      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   11.00   70198    11.00      90    90
0006784920      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34    9.50   62598     9.50      90    90
0006784961      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    8.70   62698     8.70      85    85
0006784979      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27   10.50   70198    10.50      80    80
0006785083      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42    9.49   52298     9.49      83    83
0006785299      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33    8.99   70998     8.99      90    90
0006785620      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29    8.75   62298     8.75      80    80
0006785687      PRIMARY RES        OTHER                ADJUSTABLE       C           29   11.78   52998    11.78      80    80
0006785695      PRIMARY RES        PURCHASE             ADJUSTABLE       B           40   11.00   61198    11.00      80    80
0006785737      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.99   60498     9.99      90    90
0006785745      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.99   61898    10.99      90    90
0006786008      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   10.88   52698    10.88      66    66
0006786032      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.75   52098     9.75      90    90
0006786057      PRIMARY RES        PURCHASE             ADJUSTABLE       B           53   10.63   60198    10.63      85    85
0006786123      PRIMARY RES        OTHER                ADJUSTABLE       A           50    8.15   52298     8.15      76    76
0006786248      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34   10.38   61598    10.38      90    90
0006786289      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    8.38   61898     8.38      72    72
0006786297      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36    9.50   61298     9.50      85    85
0006786313      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31   10.00   61198    10.00      80    80
0006786321      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33    8.88   61698     8.88      39    39
0006786339      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51    9.90   61098     9.90      88    88
0006786362      PRIMARY RES        OTHER                ADJUSTABLE       D           37   12.55   60898    12.55      55    55
0006786412      PRIMARY RES        OTHER                ADJUSTABLE       C           23   11.05   61098    11.05      75    75
0006786438      PRIMARY RES        OTHER                ADJUSTABLE       C           42   10.99   50798    10.99      80    80
0006786446      PRIMARY RES        OTHER                ADJUSTABLE       A           30   10.35   51598    10.35      80    80
0006786453      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.99   32298     9.99      89    89
0006786461      PRIMARY RES        OTHER                ADJUSTABLE       B           22   11.99   61098    11.99      80    80
0006786495      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    8.99   60898     8.99      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006782056        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0840
0006782064        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006782072        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006782080        40198     30128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0825
0006782239        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0890
0006782387        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006782452        40198     30128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006782486        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0006782551        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006782718        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0815
0006782726        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006782940        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006783021        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006783393        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006783518        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1015
0006783526        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006783633        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.1055
0006783641        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006783732        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0990
0006783914        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006784078        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006784144        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006784250        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0970
0006784540        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0006784565        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0006784672        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1210
0006784680        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0975
0006784714        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1110
0006784722        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0888
0006784888        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006784904        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006784920        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006784961        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0870
0006784979        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006785083        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0949
0006785299        80998     70928     80998         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006785620        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006785687        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1178
0006785695        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1100
0006785737        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006785745        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006786008        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006786032        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006786057        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006786123        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0815
0006786248        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
0006786289        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0838
0006786297        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006786313        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006786321        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0888
0006786339        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006786362        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1255
0006786412        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006786438        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006786446        70198     60128     60198         0       0.07      0       0.03       0.03       0.01       0.01   0.1035
0006786453        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006786461        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006786495        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
</TABLE>


34 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006786537      AZ     85051        43900     43876.02     353.23    360 1           49900 SFR DETACHED
0006786701      CA     91706       101000    100938.81     776.61    360 1          127000 SFR DETACHED
0006786727      UT     84092       152000    151907.40    1167.68    360 1          224000 SFR DETACHED
0006786826      CO     81004        68000     68000.00     590.48    360 1           89000 SFR DETACHED
0006787030      UT     84067        95625     95625.00     860.46    360 1          112500 SFR DETACHED
0006787055      UT     84057       140400    140400.00    1247.71    360 1          156000 SFR DETACHED
0006787220      TX     76134        63200     63200.00     508.07    360 1           79000 SFR DETACHED
0006787428      IN     47404        94950     94950.00     933.05    360 1          105500 SFR DETACHED
0006787584      CA     93035        80000     80000.00     801.41    360 1          146000 SFR DETACHED
0006787626      UT     84062       196200    196200.00    1685.67    360 1          218000 SFR DETACHED
0006787659      CO     81007        96000     96000.00     878.15    360 1          120000 SFR DETACHED
0006787725      GA     30291        42400     42376.83     341.17    360 1           53000 LOW RISE CONDO
0006787931      CA     95628       168300    168300.00    1475.71    360 1          198000 SFR DETACHED
0006787949      CA     90044       115600    115547.75    1005.95    360 1          136000 SFR DETACHED
0006787956      CA     92308        95500     95450.49     785.66    360 1          115000 SFR DETACHED
0006788012      UT     84119       119700    119700.00    1099.43    360 1          133000 SFR DETACHED
0006788038      UT     84532        87750     87750.00     741.06    360 1          133000 SFR DETACHED
0006788186      GA     30360       112500    112459.44    1067.12    360 1          125000 SFR DETACHED
0006788194      FL     33435       188000    187927.27    1737.31    360 1          235000 SFR DETACHED
0006789168      AZ     85204        85500     85462.09     749.70    360 1           95000 PUD
0006789234      CA     91750       280000    279928.34    2988.33    360 1          375000 SFR DETACHED
0006789408      CA     95603       160000    160000.00    1316.29    360 1          235000 SFR DETACHED
0006789416      WA     98532        96000     95938.78     721.22    360 1          135000 MANUFACTURED
0006789424      CO     80239        99450     99407.72     900.43    360 1          117000 SFR DETACHED
0006789432      MO     65334        24000     24000.00     233.11    360 1           30000 SFR DETACHED
0006789457      CO     80227        90000     89955.73     756.77    360 1          131000 SFR DETACHED
0006789465      CO     80220       144000    144000.00    1107.24    360 1          180000 SFR DETACHED
0006789499      MO     65301        20000     20000.00     217.34    360 1           25000 SFR DETACHED
0006789614      NV     89128        81900     81700.39     629.75    360 1          119000 SFR ATTACHED
0006789630      CA     90021       182000    182000.00    1556.99    360 1          263000 3-4 FAMILY RESIDENCE
0006789861      CO     80020       131000    130940.48    1137.54    360 1          168000 SFR DETACHED
0006790034      TX     77084       123070    123026.02    1171.10    360 1          136745 PUD
0006790067      UT     84043       124100    124043.61    1077.63    360 1          146000 SFR DETACHED
0006790075      UT     84405        53000     52943.93     445.66    360 1          160000 SFR DETACHED
0006790091      GA     30094        68800     68800.00     655.20    360 1           86000 SFR DETACHED
0006790109      FL     33463        91800     91800.00     822.63    360 1          108000 SFR DETACHED
0006790117      WI     54166        24075     24067.91     245.33    360 1           32100 SFR DETACHED
0006790141      TX     75181        81600     81547.47     807.46    360 1           96000 SFR DETACHED
0006790158      TX     76205       150350    150350.00    1402.36    360 1          187962 SFR DETACHED
0006790166      TN     37210        54400     54378.00     497.62    360 1           68000 SFR DETACHED
0006790174      TN     38127        56800     56772.35     617.25    360 1           71000 SFR DETACHED
0006790190      TX     77042       221000    221000.00    1937.81    360 1          260000 SFR DETACHED
0006790208      CO     80550       360000    359745.91    2579.09    360 1          500000 SFR DETACHED
0006790216      CO     80524       103500    103391.08     870.29    360 1          138000 SFR DETACHED
0006790349      OK     73139        54800     54740.42     521.46    360 1           68500 SFR DETACHED
0006790356      FL     33990        55165     55150.48     583.41    360 1           64900 SFR DETACHED
0006790463      TX     78749       131100    131062.40    1347.51    360 1          145695 PUD
0006790471      FL     34668        46125     46073.79     417.62    360 1           61500 SFR DETACHED
0006790489      GA     30083        73800     73775.75     723.81    360 1           82000 SFR DETACHED
0006790505      TX     78752        66600     66576.19     633.75    360 1           74000 SFR DETACHED
0006790513      TX     76021       155700    155700.00    1453.44    360 1          173000 SFR DETACHED
0006790653      UT     84120       104400    104400.00     912.33    360 1          116000 SFR DETACHED
0006790703      OR     97325        96000     96000.00     841.76    360 1          130000 SFR DETACHED
0006791024      TX     75062        52500     52500.00     458.79    360 1           75000 SFR DETACHED
0006791321      TN     38301        46750     46729.27     409.92    360 1           55000 SFR DETACHED
0006791339      TX     76137       103650    103590.24     814.68    360 1          129576 SFR DETACHED
0006791354      TX     75229        66800     66761.49     686.60    360 1           84000 SFR DETACHED
0006791529      WA     98569        58800     58800.00     577.81    360 1           73500 PUD
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006786537      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.00   61798     9.00      88    88
0006786701      PRIMARY RES        OTHER                ADJUSTABLE       A           32    8.50   62498     8.50      80    80
0006786727      PRIMARY RES        OTHER                ADJUSTABLE       A           50    8.49   62298     8.49      68    68
0006786826      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.88   71598     9.88      76    76
0006787030      PRIMARY RES        OTHER                ADJUSTABLE       B           31   10.30   70698    10.30      85    85
0006787055      PRIMARY RES        OTHER                ADJUSTABLE       A           39   10.15   70198    10.15      90    90
0006787220      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42    8.99   71698     8.99      80    80
0006787428      PRIMARY RES        OTHER                ADJUSTABLE       A           44   11.40   72598    11.40      90    90
0006787584      PRIMARY RES        OTHER                ADJUSTABLE       C           47   11.65   70898    11.65      55    55
0006787626      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.75   71698     9.75      90    90
0006787659      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   10.50   71498    10.50      80    80
0006787725      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           42    9.00   61898     9.00      80    80
0006787931      PRIMARY RES        OTHER                ADJUSTABLE       B           42    9.99   71598     9.99      85    85
0006787949      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           13    9.90   70998     9.90      85    85
0006787956      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    9.25   72198     9.25      83    83
0006788012      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.55   70798    10.55      90    90
0006788038      PRIMARY RES        OTHER                ADJUSTABLE       A           44    9.55   70698     9.55      66    66
0006788186      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40   10.95   61598    10.95      90    90
0006788194      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.63   61698    10.63      80    80
0006789168      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.99   61898     9.99      90    90
0006789234      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31   12.50   62598    12.50      75    75
0006789408      PRIMARY RES        OTHER                ADJUSTABLE       B           48    9.25   62598     9.25      68    68
0006789416      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    8.25   63098     8.25      71    71
0006789424      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.38   62698    10.38      85    85
0006789432      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   11.25   61598    11.25      80    80
0006789457      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49    9.50   62998     9.50      69    69
0006789465      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    8.50   63098     8.50      80    80
0006789499      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           13   12.75   61998    12.75      80    80
0006789614      INV OWNED          OTHER                ADJUSTABLE       A           37    8.50   60398     8.50      69    69
0006789630      INV OWNED          PURCHASE             ADJUSTABLE       A           27    9.70   61298     9.70      69    69
0006789861      PRIMARY RES        OTHER                ADJUSTABLE       A           35    9.88   61798     9.88      78    78
0006790034      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   10.99   61898    10.99      90    90
0006790067      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.88   62598     9.88      85    85
0006790075      PRIMARY RES        OTHER                ADJUSTABLE       B           41    9.50   62298     9.50      33    33
0006790091      PRIMARY RES        PURCHASE             ADJUSTABLE       C           31   11.00   61798    11.00      80    80
0006790109      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   10.25   61698    10.25      85    85
0006790117      PRIMARY RES        PURCHASE             ADJUSTABLE       C           13   11.88   61598    11.88      75    75
0006790141      PRIMARY RES        OTHER                ADJUSTABLE       B           45   11.49   52298    11.49      85    85
0006790158      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.74   70198    10.74      80    80
0006790166      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   10.50   62398    10.50      80    80
0006790174      PRIMARY RES        PURCHASE             ADJUSTABLE       C           27   12.75   60898    12.75      80    80
0006790190      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.99   62498     9.99      85    85
0006790208      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    7.75   63098     7.75      72    72
0006790216      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.50   63098     9.50      75    75
0006790349      PRIMARY RES        OTHER                ADJUSTABLE       B           44   10.99   61998    10.99      80    80
0006790356      PRIMARY RES        PURCHASE             ADJUSTABLE       A           56   12.38   62698    12.38      85    85
0006790463      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   11.99   61998    11.99      90    90
0006790471      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41   10.38   61298    10.38      75    75
0006790489      PRIMARY RES        PURCHASE             ADJUSTABLE       A           55   11.38   60598    11.38      90    90
0006790505      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.99   62698    10.99      90    90
0006790513      PRIMARY RES        OTHER                ADJUSTABLE       A           54   10.75   61698    10.75      90    90
0006790653      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.95   70798     9.95      90    90
0006790703      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           25    9.99   71098     9.99      74    74
0006791024      INV OWNED          OTHER                ADJUSTABLE       B           36    9.95   71798     9.95      70    70
0006791321      PRIMARY RES        OTHER                ADJUSTABLE       B           50    9.99   62598     9.99      85    85
0006791339      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31    8.74   63098     8.74      80    80
0006791354      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43   11.99   52798    11.99      80    80
0006791529      PRIMARY RES        PURCHASE             ADJUSTABLE       C           28   11.40   61598    11.40      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006786537        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0900
0006786701        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006786727        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0849
0006786826        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0988
0006787030        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006787055        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006787220        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0899
0006787428        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0006787584        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006787626        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006787659        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006787725        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0900
0006787931        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006787949        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006787956        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006788012        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006788038        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006788186        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006788194        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0006789168        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006789234        80198     70128     80198         0     0.0925      0       0.03       0.03       0.01       0.01   0.1250
0006789408        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006789416        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0825
0006789424        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1038
0006789432        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006789457        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006789465        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0006789499        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1275
0006789614        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0006789630        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006789861        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006790034        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006790067        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006790075        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006790091        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006790109        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006790117        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1188
0006790141        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1149
0006790158        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1074
0006790166        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1050
0006790174        80198     70128     90198         0       0.07      0       0.03       0.03      0.015      0.015   0.1275
0006790190        80198     70128     70198         0       0.07      0       0.03       0.03      0.015      0.015   0.0999
0006790208        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0775
0006790216        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006790349        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006790356        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1238
0006790463        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006790471        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1038
0006790489        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1138
0006790505        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006790513        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006790653        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006790703        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006791024        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006791321        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0999
0006791339        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0874
0006791354        70198     60128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1199
0006791529        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
</TABLE>


35 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006791867      OR     97007       147050    147050.00    1263.39    360 1          173000 SFR DETACHED
0006791990      IL     61201        40500     40500.00     322.97    360 1           45000 SFR DETACHED
0006792048      IL     61107        96050     96050.00     839.37    360 1          113000 SFR DETACHED
0006792089      CA     95148       287100    286957.28    2403.63    360 1          319000 SFR DETACHED
0006792253      CO     80525       116800    116800.00     931.41    360 1          146000 SFR DETACHED
0006792436      FL     33569        81900     81869.49     767.61    360 1           91000 PUD
0006792493      UT     84107        63000     63000.00     501.26    360 1           93900 SFR ATTACHED
0006792501      VA     23702        49000     48987.80     527.72    360 1           70000 SFR DETACHED
0006792519      FL     34698       157500    157410.94    1470.24    360 1          225000 SFR DETACHED
0006792527      UT     84044        92000     92000.00     723.77    360 1          115000 SFR DETACHED
0006792535      FL     33470       139500    139500.00    1421.51    360 1          155000 SFR DETACHED
0006792543      ID     83833        67200     67181.29     697.71    360 1           96000 SFR DETACHED
0006792592      TX     75002       107950    107950.00     986.66    360 1          127000 SFR DETACHED
0006792600      TX     75119        69700     69627.67     689.71    360 1           82000 SFR DETACHED
0006792618      TX     77064        45000     44984.56     441.35    360 1           57000 SFR DETACHED
0006792675      TX     77554       252000    252000.00    2165.07    360 1          315000 SFR DETACHED
0006792824      CA     91010       238000    237891.87    2066.67    360 1          280000 SFR DETACHED
0006792972      UT     84118       110700    110639.40     889.93    360 1          123000 SFR DETACHED
0006793137      WA     98572        80000     79946.21     586.46    360 1          140000 MANUFACTURED
0006793145      CO     80515       117400    117400.00     943.79    360 1          147000 PUD
0006793152      CO     80231        40500     40480.08     340.55    360 1           51000 LOW RISE CONDO
0006793178      CO     80012       106250    106191.84     854.15    360 1          124000 SFR DETACHED
0006793186      MO     63857        26625     26625.00     292.45    360 1           35500 SFR DETACHED
0006793202      AZ     85224       121600    121600.00    1066.23    360 1          152000 SFR DETACHED
0006793236      UT     84401        88500     88500.00     826.14    360 1          118000 SFR DETACHED
0006793327      AZ     85204        73350     73350.00     643.16    360 1           81500 SFR DETACHED
0006793376      GA     30066       169650    169599.83    1728.74    360 1          188500 PUD
0006793384      GA     30296       110500    110464.68    1094.28    360 1          130000 SFR DETACHED
0006793400      TX     77079       153000    152949.73    1500.58    360 1          170000 PUD
0006793434      WA     98597       120000    120000.00    1044.23    360 1          185000 SFR DETACHED
0006793442      WA     98513       100300    100300.00     977.99    360 1          118000 PUD
0006793459      AZ     85213       131625    131625.00    1204.03    360 1          175500 SFR DETACHED
0006793475      OR     97103       180000    180000.00    1319.53    360 1          200000 SFR DETACHED
0006793954      TX     75060        85500     85500.00     718.94    360 1           95000 SFR DETACHED
0006793996      UT     84770       100725    100725.00     854.31    360 1          118000 SFR ATTACHED
0006794093      CA     90303       234900    234803.58    2122.43    360 1          261000 3-4 FAMILY RESIDENCE
0006794184      OR     97060       136800    136800.00    1246.26    360 1          152000 SFR DETACHED
0006794267      UT     84044        79900     79900.00     700.59    360 1           94000 SFR DETACHED
0006794325      CA     95946        84000     84000.00     660.83    360 1          105000 PUD
0006794382      FL     33056        72250     72221.29     660.90    360 1           85000 SFR DETACHED
0006794531      IL     62221        78300     78300.00     716.25    360 1           87000 SFR DETACHED
0006794671      CA     92346       189000    189000.00    1554.86    360 1          215000 SFR DETACHED
0006794762      CO     80524        78000     78000.00     622.01    360 1           97500 SFR DETACHED
0006794861      CA     91344       306000    306000.00    2584.19    360 1          340000 SFR DETACHED
0006794879      UT     84062       155200    155200.00    1327.72    360 1          191000 SFR DETACHED
0006795132      WA     98604       185000    185000.00    1363.92    360 1          265000 SFR DETACHED
0006795199      TX     79109        54000     54000.00     545.09    360 1          109000 SFR DETACHED
0006795892      IA     50501        32000     31983.33     341.53    360 1           40000 SFR DETACHED
0006795967      TX     77092        86500     86500.00     781.57    360 1           98500 SFR DETACHED
0006796098      IN     46561        87125     87125.00     826.43    360 1          105000 SFR DETACHED
0006796361      UT     84128        99000     99000.00     850.57    360 1          112000 SFR DETACHED
0006796403      MO     63130        54900     54900.00     461.63    360 1           61000 SFR DETACHED
0006796494      UT     84404        86700     86700.00     809.33    360 1          102000 SFR DETACHED
0006796627      AZ     85021        93500     93500.00     858.78    360 1          110000 SFR DETACHED
0006796981      FL     33801        64800     64800.00     604.90    360 1           72000 SFR DETACHED
0006796999      OH     45403        54400     54400.00     536.65    360 1           68000 SFR DETACHED
0006797013      GA     30102       115550    115514.66    1161.95    360 1          135960 SFR DETACHED
0006797021      IN     47552        61380     61380.00     561.47    360 1           68200 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006791867      PRIMARY RES        OTHER                ADJUSTABLE       B           50    9.75   71498     9.75      85    85
0006791990      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           28    8.90   71098     8.90      90    90
0006792048      PRIMARY RES        OTHER                ADJUSTABLE       B           35    9.95   72398     9.95      85    85
0006792089      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    9.45   72798     9.45      90    90
0006792253      PRIMARY RES        OTHER                ADJUSTABLE       B           37    8.90   71798     8.90      80    80
0006792436      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.80   72498    10.80      90    90
0006792493      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    8.88   63098     8.88      67    67
0006792501      PRIMARY RES        OTHER                ADJUSTABLE       D           48   12.63   62498    12.63      70    70
0006792519      PRIMARY RES        PURCHASE             ADJUSTABLE       B           17   10.75   63098    10.75      70    70
0006792527      PRIMARY RES        OTHER                ADJUSTABLE       B           29    8.75   70298     8.75      80    80
0006792535      PRIMARY RES        OTHER                ADJUSTABLE       A           37   11.88   62598    11.88      90    90
0006792543      PRIMARY RES        OTHER                ADJUSTABLE       A           30   12.13   62498    12.13      70    70
0006792592      PRIMARY RES        PURCHASE             ADJUSTABLE       B           39   10.49   70298    10.49      85    85
0006792600      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   11.49   61198    11.49      85    85
0006792618      PRIMARY RES        PURCHASE             ADJUSTABLE       C           34   11.38   62698    11.38      79    79
0006792675      INV OWNED          PURCHASE             ADJUSTABLE       C           38    9.75   70198     9.75      80    80
0006792824      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31    9.88   50598     9.88      85    85
0006792972      PRIMARY RES        OTHER                ADJUSTABLE       A           37    8.99   52998     8.99      90    90
0006793137      PRIMARY RES        OTHER                ADJUSTABLE       B           29    7.99   62698     7.99      57    57
0006793145      PRIMARY RES        OTHER                ADJUSTABLE       A           55    8.99   62698     8.99      80    80
0006793152      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34    9.50   62998     9.50      79    79
0006793178      PRIMARY RES        OTHER                ADJUSTABLE       B           50    8.99   62998     8.99      86    86
0006793186      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           33   12.90   62298    12.90      75    75
0006793202      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    9.99   70798     9.99      80    80
0006793236      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.75   62598    10.75      75    75
0006793327      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.99   70898     9.99      90    90
0006793376      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   11.88   70198    11.88      90    90
0006793384      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   11.50   70698    11.50      85    85
0006793400      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   11.38   63098    11.38      90    90
0006793434      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.90   72098     9.90      65    65
0006793442      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   11.30   72098    11.30      85    85
0006793459      PRIMARY RES        PURCHASE             ADJUSTABLE       C           53   10.50   61698    10.50      75    75
0006793475      PRIMARY RES        OTHER                ADJUSTABLE       A           49    7.99   60598     7.99      90    90
0006793954      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36    9.50   71098     9.50      90    90
0006793996      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42    9.60   71398     9.60      85    85
0006794093      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.35   51498    10.35      90    90
0006794184      PRIMARY RES        OTHER                ADJUSTABLE       A           46   10.45   71698    10.45      90    90
0006794267      PRIMARY RES        OTHER                ADJUSTABLE       B           43    9.99   71598     9.99      85    85
0006794325      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28    8.75   70998     8.75      80    80
0006794382      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32   10.50   72998    10.50      85    85
0006794531      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28   10.50   71798    10.50      90    90
0006794671      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    9.25   71398     9.25      88    88
0006794762      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    8.90   71598     8.90      80    80
0006794861      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.55   71598     9.55      90    90
0006794879      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.70   71798     9.70      81    81
0006795132      PRIMARY RES        OTHER                ADJUSTABLE       B           38    8.05   72098     8.05      70    70
0006795199      PRIMARY RES        OTHER                ADJUSTABLE       C           47   11.75   72098    11.75      50    50
0006795892      PRIMARY RES        PURCHASE             ADJUSTABLE       C           38   12.50   71798    12.50      80    80
0006795967      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           54   10.35   72398    10.35      88    88
0006796098      PRIMARY RES        OTHER                ADJUSTABLE       C           42   10.95   72798    10.95      83    83
0006796361      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           24    9.75   72298     9.75      88    88
0006796403      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           22    9.50   72798     9.50      90    90
0006796494      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27   10.75   72198    10.75      85    85
0006796627      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.55   72298    10.55      85    85
0006796981      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.75   70198    10.75      90    90
0006796999      PRIMARY RES        OTHER                ADJUSTABLE       B           14   11.45   70898    11.45      80    80
0006797013      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43   11.70   52298    11.70      85    85
0006797021      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.50   61998    10.50      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006791867        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006791990        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0890
0006792048        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0995
0006792089        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006792253        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006792436        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006792493        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0888
0006792501        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1263
0006792519        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006792527        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006792535        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1188
0006792543        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1213
0006792592        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1049
0006792600        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1149
0006792618        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1138
0006792675        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006792824        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0988
0006792972        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006793137        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0799
0006793145        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0899
0006793152        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006793178        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006793186        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1290
0006793202        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006793236        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006793327        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006793376        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1188
0006793384        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006793400        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1138
0006793434        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0006793442        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1130
0006793459        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006793475        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0799
0006793954        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006793996       100198     90128     90198         0       0.06      0       0.02       0.02       0.01       0.01   0.0960
0006794093        70198     60128     70198         0       0.07      0      0.015      0.015      0.015      0.015   0.1035
0006794184        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006794267        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006794325        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006794382        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006794531        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1050
0006794671        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006794762        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006794861        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006794879        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006795132        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0805
0006795199        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006795892        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006795967        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006796098        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1095
0006796361        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006796403        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006796494        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006796627        82798     72728     72798         0       0.06      0       0.01       0.01       0.01       0.01   0.1055
0006796981        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006796999        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006797013        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0006797021        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
</TABLE>


36 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006797039      GA     30294        90950     90916.67     857.56    360 1          107000 SFR DETACHED
0006797054      WA     98404       112500    112500.00    1031.19    360 1          125000 SFR DETACHED
0006797062      CA     90008       229500    229500.00    2099.33    360 1          255000 SFR DETACHED
0006797302      KS     66226       178500    178500.00    1666.27    360 1          210000 SFR DETACHED
0006797450      TX     77378       357500    357357.93    3270.20    360 1          550000 SFR DETACHED
0006797476      OK     74012       140000    139945.84    1293.74    360 1          189500 SFR DETACHED
0006797526      IN     47374        72000     72000.00     634.52    360 1           90000 SFR DETACHED
0006797625      MT     59802        88000     87959.38     759.29    360 1          110000 2 FAMILY  RESIDENCE
0006797732      TX     77378        92400     92357.34     797.26    360 1          115000 PUD
0006797856      OK     74073        54340     54340.00     512.37    360 1           63930 SFR DETACHED
0006797864      SC     29414        62100     62075.97     573.87    360 1           69000 SFR DETACHED
0006797880      GA     30034       106200    106200.00     963.53    360 1          118000 SFR DETACHED
0006797898      GA     30062       156000    156000.00    1550.81    360 1          195000 SFR DETACHED
0006797922      NM     87710       131325    131261.75    1113.85    360 1          154500 SFR DETACHED
0006797948      AZ     85712        68400     68376.87     697.00    360 1           76000 SFR DETACHED
0006797963      FL     34667       144000    144000.00    1480.10    360 1          180000 PUD
0006798045      CA     95695       128000    128000.00    1029.00    360 1          172000 SFR DETACHED
0006798243      CO     80241       148000    148000.00    1132.76    360 1          185000 PUD
0006798516      CO     80015       155992    155992.00    1131.06    360 1          173325 SFR DETACHED
0006798797      CO     80542       171900    171900.00    1420.42    360 1          191000 SFR DETACHED
0006798979      WA     98203       127200    127200.00    1116.28    360 1          159000 SFR DETACHED
0006799027      IL     60104        69300     69300.00     575.15    360 1           77000 SFR ATTACHED
0006799050      IL     62221       242100    242100.00    2115.67    360 1          269000 SFR DETACHED
0006799183      CO     80521       108000    108000.00     878.73    360 1          138000 SFR DETACHED
0006799266      CO     81069        50000     50000.00     429.58    360 1           74000 SFR DETACHED
0006799290      TX     78750       173600    173531.01    1587.99    360 1          217000 SFR DETACHED
0006799316      IN     47714        58050     58008.22     466.67    360 1           64500 SFR DETACHED
0006799332      TX     77071        63450     63424.50     578.04    360 1           70555 SFR DETACHED
0006799340      IN     46038        93510     93510.00     751.73    360 1          103900 SFR DETACHED
0006799357      IN     47362        83300     83261.13     715.68    360 1           98000 SFR DETACHED
0006799373      IN     46143       119000    118940.85     996.28    360 1          159000 SFR DETACHED
0006799399      IN     47665        74700     74668.67     669.39    360 1           83000 SFR DETACHED
0006799407      IN     47712        43875     43875.00     417.84    360 1           58500 SFR DETACHED
0006799415      TX     75002        52500     52479.14     480.24    360 1           72500 SFR DETACHED
0006799423      IN     47713        50320     50320.00     460.30    360 1           62900 SFR DETACHED
0006800031      TX     76258        44000     44000.00     361.66    360 1           55000 SFR DETACHED
0006800049      TX     77063       240000    240000.00    2240.36    360 1          300000 SFR ATTACHED
0006800064      TX     75028       149436    149436.00    1365.84    360 1          174808 SFR DETACHED
0006800072      TX     75230       277200    277200.00    2533.59    360 1          346500 PUD
0006800080      TX     76180        67500     67500.00     567.09    360 1           75000 SFR DETACHED
0006800106      CA     90701       215000    215000.00    1807.84    360 1          250000 SFR DETACHED
0006800163      TX     75007        72270     72270.00     722.59    360 1           80300 SFR DETACHED
0006800197      UT     84041        98100     98100.00     897.36    360 1          109000 SFR DETACHED
0006800221      TX     78660        77600     77600.00     756.65    360 1           97000 SFR DETACHED
0006800239      TX     78745        81000     81000.00     825.40    360 1           90000 SFR DETACHED
0006800288      IN     47710        25500     25500.00     252.53    360 1           34000 SFR DETACHED
0006800320      OR     97405       274500    274171.13    2308.15    360 1          305000 SFR DETACHED
0006800338      CA     90240       148000    148000.00    1084.95    360 1          185000 SFR DETACHED
0006800346      WA     98682        79200     79200.00     580.59    360 1           99000 SFR DETACHED
0006800353      CO     80205        60000     60000.00     537.67    360 1          105000 SFR DETACHED
0006800437      TX     76014        80000     80000.00     672.10    360 1          100000 SFR DETACHED
0006800445      TN     37013       129500    129500.00    1183.62    360 1          143900 PUD
0006800460      CO     80126       122000    122000.00    1069.74    360 1          136000 PUD
0006800486      TX     77025       187000    187000.00    1674.32    360 1          220000 SFR DETACHED
0006800544      TX     76087       122000    122000.00    1069.74    360 1          152500 SFR DETACHED
0006800890      TX     77354        53625     53625.00     480.54    360 1           71500 SFR DETACHED
0006800908      IN     47665        38160     38140.21     313.94    360 1           52500 SFR DETACHED
0006800916      TX     78123        66000     65972.32     591.43    360 1           82500 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006797039      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53   10.88   70298    10.88      85    85
0006797054      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.53   71498    10.53      90    90
0006797062      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.50   71098    10.50      90    90
0006797302      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   10.75   70798    10.75      85    85
0006797450      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52   10.50   62698    10.50      65    65
0006797476      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40   10.63   63098    10.63      74    74
0006797526      PRIMARY RES        OTHER                ADJUSTABLE       C           51   10.05   70798    10.05      80    80
0006797625      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.80   60398     9.80      80    80
0006797732      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48    9.80   61998     9.80      80    80
0006797856      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.88   70898    10.88      85    85
0006797864      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   10.63   62298    10.63      90    90
0006797880      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.40   62598    10.40      90    90
0006797898      PRIMARY RES        PURCHASE             ADJUSTABLE       C           31   11.55   70998    11.55      80    80
0006797922      PRIMARY RES        PURCHASE             ADJUSTABLE       B           52    9.60   50798     9.60      85    85
0006797948      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   11.88   63098    11.88      90    90
0006797963      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   11.99   70998    11.99      80    80
0006798045      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33    8.99   70198     8.99      74    74
0006798243      PRIMARY RES        OTHER                ADJUSTABLE       A           36    8.45   72398     8.45      80    80
0006798516      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31    7.88   72498     7.88      90    90
0006798797      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.30   72798     9.30      90    90
0006798979      PRIMARY RES        OTHER                ADJUSTABLE       C           37   10.00   72798    10.00      80    80
0006799027      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53    9.35   80598     9.35      90    90
0006799050      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.95   80698     9.95      90    90
0006799183      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37    9.13   63098     9.13      78    78
0006799266      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           41    9.75   70898     9.75      68    68
0006799290      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.50   71598    10.50      80    80
0006799316      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    8.99   62698     8.99      90    90
0006799332      PRIMARY RES        PURCHASE             ADJUSTABLE       A           19   10.45   70798    10.45      90    90
0006799340      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    8.99   71098     8.99      90    90
0006799357      PRIMARY RES        PURCHASE             ADJUSTABLE       B           52    9.75   71498     9.75      85    85
0006799373      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.45   70798     9.45      75    75
0006799399      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.25   70898    10.25      90    90
0006799407      PRIMARY RES        PURCHASE             ADJUSTABLE       C           27   11.00   71498    11.00      75    75
0006799415      PRIMARY RES        PURCHASE             ADJUSTABLE       C           46   10.50   71098    10.50      72    72
0006799423      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30   10.50   61998    10.50      80    80
0006800031      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.24   71798     9.24      80    80
0006800049      PRIMARY RES        PURCHASE             ADJUSTABLE       C           47   10.75   71698    10.75      80    80
0006800064      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49   10.49   72198    10.49      85    85
0006800072      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   10.49   71498    10.49      80    80
0006800080      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.49   70898     9.49      90    90
0006800106      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.50   70898     9.50      86    86
0006800163      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   11.63   70898    11.63      90    90
0006800197      PRIMARY RES        OTHER                ADJUSTABLE       A           36   10.50   70998    10.50      90    90
0006800221      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   11.30   71598    11.30      80    80
0006800239      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   11.88   71698    11.88      90    90
0006800288      PRIMARY RES        PURCHASE             ADJUSTABLE       C           25   11.50   72298    11.50      75    75
0006800320      PRIMARY RES        OTHER                ADJUSTABLE       A           33    9.50   52098     9.50      90    90
0006800338      PRIMARY RES        OTHER                ADJUSTABLE       A           49    7.99   62398     7.99      80    80
0006800346      PRIMARY RES        OTHER                ADJUSTABLE       A           43    7.99   61098     7.99      80    80
0006800353      PRIMARY RES        OTHER                ADJUSTABLE       B           26   10.25   71498    10.25      57    57
0006800437      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.49   71098     9.49      80    80
0006800445      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.49   71498    10.49      90    90
0006800460      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.99   71598     9.99      90    90
0006800486      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48   10.24   72098    10.24      85    85
0006800544      PRIMARY RES        PURCHASE             ADJUSTABLE       B           50    9.99   72298     9.99      80    80
0006800890      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           48   10.25   70298    10.25      75    75
0006800908      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.25   63098     9.25      73    73
0006800916      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           33   10.25   70298    10.25      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006797039        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006797054        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1053
0006797062        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1050
0006797302        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006797450        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006797476        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1063
0006797526        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006797625        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0006797732        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0006797856        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006797864        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1063
0006797880        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006797898        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0006797922        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006797948        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1188
0006797963        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006798045        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006798243        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0845
0006798516        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0788
0006798797        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006798979        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006799027       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006799050       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006799183        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0913
0006799266        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006799290        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006799316        72698     62628     72698         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006799332        80798     70728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006799340        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006799357        81498     71428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006799373        80798     70728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0945
0006799399        81398     71328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006799407        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006799415        81098     71028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006799423        72498     62428     62498         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006800031        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0924
0006800049        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1075
0006800064        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1049
0006800072        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1049
0006800080        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0949
0006800106        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006800163        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1163
0006800197        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006800221        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1130
0006800239        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1188
0006800288        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006800320        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0950
0006800338        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0799
0006800346        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0799
0006800353        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006800437        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0949
0006800445        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1049
0006800460        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0999
0006800486        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1024
0006800544        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0999
0006800890        80298     70228     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006800908        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006800916        80298     70228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
</TABLE>


37 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006800924      TX     78130       134910    134910.00    1159.09    360 1          149900 SFR DETACHED
0006800932      IN     47712        35700     35700.00     306.72    360 1           42000 SFR DETACHED
0006800940      OK     73119        26625     26625.00     263.67    360 1           35500 SFR DETACHED
0006800957      IN     47590        22500     22491.44     209.19    360 1           30000 SFR DETACHED
0006800965      TX     78703       120000    119949.67    1075.33    360 1          160000 SFR DETACHED
0006800973      SC     29645        51500     51500.00     442.47    360 1           65000 MANUFACTURED
0006800981      TX     78612        90000     90000.00     891.27    360 1          120000 MANUFACTURED
0006800999      IN     46220        68800     68800.00     629.35    360 1           86000 SFR DETACHED
0006801013      TX     78640        84750     84722.91     839.28    360 1          113000 MANUFACTURED
0006801021      IN     47712        62475     62411.96     604.43    360 1           73500 SFR DETACHED
0006801054      OH     45439        24000     23988.80     206.20    360 1           30000 SFR DETACHED
0006801070      IN     46033       123000    122850.63    1102.21    360 1          164000 SFR DETACHED
0006801088      TX     76109       208250    208147.57    1751.08    360 1          245000 SFR DETACHED
0006801096      SC     29671        55000     55000.00     472.54    360 1           68750 MANUFACTURED
0006801104      IN     47713        32300     32300.00     282.27    360 1           38000 SFR DETACHED
0006801112      IN     47620        62900     62870.65     540.41    360 1           74000 SFR DETACHED
0006801120      IN     47665        30600     30600.00     246.00    360 1           34000 SFR DETACHED
0006801138      TX     79602        34400     34389.00     340.67    360 1           43000 SFR DETACHED
0006801146      TX     75052        77670     77627.48     624.40    360 1           86300 SFR DETACHED
0006801153      TX     76086        33600     33600.00     288.68    360 1           42000 SFR DETACHED
0006801161      IN     46224        73350     73350.00     616.24    360 1           81500 SFR DETACHED
0006801187      CA     90026       193500    192963.58    1916.22    360 1          215000 3-4 FAMILY RESIDENCE
0006801195      UT     84651       148000    147655.65    1164.32    360 1          185000 SFR DETACHED
0006801203      CO     80126       103850    103728.57    1068.22    360 1          138500 SFR DETACHED
0006801211      KS     67501        20000     20000.00     211.91    360 1           33500 SFR DETACHED
0006801237      KS     66716        20000     20000.00     203.42    360 1           25000 SFR DETACHED
0006801245      CO     80538       108855    108855.00     925.26    360 1          120950 SFR DETACHED
0006801252      UT     84123       184500    184500.00    1585.15    360 1          205000 SFR DETACHED
0006801260      MO     65807        60000     60000.00     466.68    360 1          105000 SFR DETACHED
0006801278      AZ     85308       155300    155300.00    1248.47    360 1          185000 SFR DETACHED
0006801419      CO     80525       105000    105000.00     863.81    360 1          189000 SFR DETACHED
0006803001      CO     80228        30000     30000.00     220.13    360 1          124500 PUD
0006803530      OK     73112        63500     63500.00     640.98    360 1           91000 LOW RISE CONDO
0006803555      OK     74011        84000     84000.00     792.03    360 1          105000 SFR DETACHED
0006803571      OK     74133       154280    154280.00    1557.32    360 1          220400 SFR DETACHED
0006803639      NV     89406       129200    129200.00    1016.42    360 1          152000 SFR DETACHED
0006803662      TX     78734       380000    379813.08    3195.25    360 1          475000 SFR DETACHED
0006803670      TX     77545        97450     97363.10     946.50    360 1          108290 PUD
0006803795      UT     84770        63000     63000.00     564.55    360 1           90000 LOW RISE CONDO
0006803860      OK     73160        78300     78300.00     730.92    360 1           87000 SFR DETACHED
0006803886      FL     33853        62050     62050.00     567.60    360 1           73000 SFR DETACHED
0006804603      UT     84128       112500    112500.00     935.72    360 1          125000 SFR DETACHED
0006804710      GA     30135        81900     81900.00     803.25    360 1           91000 SFR DETACHED
0006804827      UT     84067        95000     95000.00     877.90    360 1          106000 SFR DETACHED
0006804835      AZ     85234        85500     85500.00     726.75    360 1          120000 SFR DETACHED
0006804843      FL     33460       136000    136000.00    1218.70    360 1          160000 SFR DETACHED
0006805212      TX     78602        55300     55300.00     547.64    360 1           79000 MANUFACTURED
0006805238      IN     94713        33750     33750.00     334.23    360 1           45000 SFR DETACHED
0006805246      WA     98801       121500    121500.00    1055.05    360 1          135000 SFR DETACHED
0006813695      TX     77581        56000     55755.11     517.50    360 1           75500 SFR DETACHED
0006813745      GA     30312        43350     43350.00     408.75    360 1           48200 SFR DETACHED
0006813851      OK     74011       158850    158850.00    1571.87    360 1          176500 SFR DETACHED
0006813869      TX     77429       109820    109820.00     953.63    360 1          129200 SFR DETACHED
0006813877      TX     78758        76800     76800.00     730.81    360 1          111800 PUD
0006813901      NV     89121        75650     75450.60     713.30    360 1           89000 PUD
0006813935      IN     47374        42250     42250.00     372.34    360 1           65000 SFR DETACHED
0006813943      GA     30566       131200    131200.00    1209.96    360 1          147000 SFR DETACHED
0006813968      OH     45414        29750     29739.85     287.83    360 1           35000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006800924      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    9.75   70298     9.75      90    90
0006800932      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           18    9.75   71598     9.75      85    85
0006800940      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           16   11.50   61698    11.50      75    75
0006800957      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           10   10.70   62698    10.70      75    75
0006800965      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           52   10.25   70698    10.25      75    75
0006800973      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36    9.75   62698     9.75      79    79
0006800981      PRIMARY RES        PURCHASE             ADJUSTABLE       C           51   11.50   61298    11.50      75    75
0006800999      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   10.50   71398    10.50      80    80
0006801013      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48   11.50   63098    11.50      75    75
0006801021      PRIMARY RES        PURCHASE             ADJUSTABLE       B           20   11.20   60598    11.20      85    85
0006801054      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27    9.75   71598     9.75      80    80
0006801070      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.25   63098    10.25      75    75
0006801088      PRIMARY RES        PURCHASE             ADJUSTABLE       A           54    9.50   61998     9.50      85    85
0006801096      PRIMARY RES        PURCHASE             ADJUSTABLE       B           39    9.75   70198     9.75      80    80
0006801104      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29    9.95   61398     9.95      85    85
0006801112      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45    9.75   63098     9.75      85    85
0006801120      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    8.99   70898     8.99      90    90
0006801138      PRIMARY RES        PURCHASE             ADJUSTABLE       C           31   11.50   71498    11.50      80    80
0006801146      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    8.99   61998     8.99      90    90
0006801153      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           55    9.75   70198     9.75      80    80
0006801161      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.49   71798     9.49      90    90
0006801187      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   11.50  121197    11.50      90    90
0006801195      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    8.75   31098     8.75      80    80
0006801203      PRIMARY RES        PURCHASE             ADJUSTABLE       B           11   12.00   32698    12.00      75    75
0006801211      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           19   12.40   71098    12.40      60    60
0006801237      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22   11.85   70198    11.85      80    80
0006801245      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.63   71098     9.63      90    90
0006801252      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.75   71698     9.75      90    90
0006801260      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49    8.63   71598     8.63      57    57
0006801278      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35    8.99   71598     8.99      84    84
0006801419      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41    9.25   73198     9.25      56    56
0006803001      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43    8.00   71098     8.00      24    24
0006803530      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           26   11.75   71398    11.75      70    70
0006803555      INV OWNED          OTHER                ADJUSTABLE       A           40   10.88   71498    10.88      80    80
0006803571      PRIMARY RES        PURCHASE             ADJUSTABLE       B           40   11.75   71598    11.75      70    70
0006803639      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.75   61998     8.75      85    85
0006803662      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37    9.50   71498     9.50      80    80
0006803670      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37   11.25   62998    11.25      90    90
0006803795      INV OWNED          OTHER                ADJUSTABLE       A           23   10.25   60298    10.25      70    70
0006803860      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53   10.75   71798    10.75      90    90
0006803886      PRIMARY RES        PURCHASE             ADJUSTABLE       C           48   10.50   71698    10.50      85    85
0006804603      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.38   72398     9.38      90    90
0006804710      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   11.38   72198    11.38      90    90
0006804827      PRIMARY RES        OTHER                ADJUSTABLE       A           35   10.63   72298    10.63      90    90
0006804835      PRIMARY RES        OTHER                ADJUSTABLE       B           34    9.63   72298     9.63      71    71
0006804843      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.25   72198    10.25      85    85
0006805212      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32   11.50   72498    11.50      70    70
0006805238      PRIMARY RES        PURCHASE             ADJUSTABLE       C           35   11.50   72898    11.50      75    75
0006805246      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.88   71398     9.88      90    90
0006813695      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   10.63   40998    10.63      74    74
0006813745      PRIMARY RES        PURCHASE             ADJUSTABLE       A           23   10.88   71698    10.88      90    90
0006813851      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   11.49   71098    11.49      90    90
0006813869      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.88   71398     9.88      85    85
0006813877      PRIMARY RES        PURCHASE             ADJUSTABLE       B           30   10.99   71698    10.99      69    69
0006813901      PRIMARY RES        OTHER                ADJUSTABLE       A           52   10.88  112197    10.88      85    85
0006813935      INV OWNED          OTHER                ADJUSTABLE       C           57   10.05   70798    10.05      65    65
0006813943      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51   10.60   61998    10.60      89    89
0006813968      PRIMARY RES        PURCHASE             ADJUSTABLE       B           24   11.20   51898    11.20      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006800924        80298     70228     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006800932        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006800940        72298     62228     62298         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006800957        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006800965        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006800973        72698     62628     62698         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006800981        71298     61228     61298         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006800999        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006801013        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006801021        70598     60528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1120
0006801054        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006801070        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006801088        71998     61928     71998         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006801096        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006801104        71898     61828     61898         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006801112        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006801120        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006801138        81498     71428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006801146        71998     61928     71998         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006801153        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006801161        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006801187        20198     10128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006801195        50198     40128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0875
0006801203        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006801211        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1240
0006801237        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1185
0006801245        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006801252        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0006801260        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0863
0006801278        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006801419        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0006803001        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0800
0006803530        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006803555        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006803571        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006803639        80198     70128     70198         0      0.065      0       0.03       0.03       0.01       0.01   0.0875
0006803662        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006803670        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006803795        80198     70128     70198         0      0.065      0       0.03       0.03       0.01       0.01   0.1025
0006803860        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006803886        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006804603        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0938
0006804710        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1138
0006804827        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1063
0006804835        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0963
0006804843        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006805212        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006805238        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006805246        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006813695        60198     50128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1063
0006813745        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006813851        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1149
0006813869        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0988
0006813877        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006813901        10198    120127     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006813935        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006813943        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006813968        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
</TABLE>


38 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006814073      CO     80013        97750     97750.00     843.42    360 1          115000 PUD
0006814081      GA     30075       135000    135000.00    1275.45    360 1          150000 SFR DETACHED
0006814099      TX     78750       140000    139947.29    1306.88    360 1          164725 SFR DETACHED
0006814115      OK     73072       137835    137835.00    1299.64    360 1          153150 PUD
0006814123      CA     91105       212500    212500.00    1633.95    360 1          250000 SFR DETACHED
0006814156      CO     80239       118800    118720.13     870.89    360 1          148500 SFR DETACHED
0006814164      WA     98374       164800    164800.00    1180.65    360 1          204000 SFR DETACHED
0006814180      FL     33147        64800     64800.00     453.10    360 1           81000 SFR DETACHED
0006814206      TX     75023        83700     83700.00     828.24    360 1           93000 SFR DETACHED
0006814214      TX     76802        32400     32400.00     252.01    360 1           45000 SFR DETACHED
0006814321      UT     84065       168000    168000.00    1397.34    360 1          200000 SFR DETACHED
0006814453      CA     95111       288000    288000.00    2315.25    360 1          320000 SFR DETACHED
0006814479      OH     44278        92800     92800.00     648.88    360 1          116000 SFR DETACHED
0006814495      TX     78728       105019    104973.76     931.34    360 1          123552 SFR DETACHED
0006814503      TX     77345       149580    149529.49    1452.82    360 1          186975 SFR DETACHED
0006814602      WA     98604       263700    263700.00    1798.90    360 1          293000 SFR DETACHED
0006814610      CA     91326       364150    364150.00    2927.42    360 1          456000 SFR DETACHED
0006814651      TX     75074        73700     73432.96     660.43    360 1           81900 SFR DETACHED
0006814727      NM     87501       169000    169000.00    1583.94    360 1          260000 SFR DETACHED
0006814735      CO     80219        64500     64500.00     561.28    360 1           87000 SFR DETACHED
0006814750      TX     76006        73950     73823.59     703.69    360 1           87000 SFR DETACHED
0006814818      OK     73003        75600     75555.28     770.37    360 1           94500 PUD
0006814834      TX     78759       121500    121500.00    1077.49    360 1          135000 SFR DETACHED
0006814842      FL     33441       117000    116960.50    1136.38    360 1          130000 SFR DETACHED
0006814859      FL     33713        51000     50979.18     461.76    360 1           60000 SFR DETACHED
0006814883      TX     78753       142200    142122.16    1143.16    360 1          158000 SFR DETACHED
0006814909      TX     76904        58500     58482.79     596.12    360 1           65000 PUD
0006814917      TX     77584        90208     90179.16     893.33    360 1          112761 SFR DETACHED
0006815161      TX     76137        80650     80650.00     798.06    360 1           94900 SFR DETACHED
0006815179      TX     75142       112000    112000.00    1065.76    360 1          140000 SFR DETACHED
0006815195      TX     75019        91800     91800.00     788.03    360 1          102000 SFR DETACHED
0006815203      UT     84047       100000     99665.83     733.07    360 1          125000 SFR DETACHED
0006815211      OR     97213       173000    172900.47    1361.00    360 1          197000 SFR DETACHED
0006815229      IL     60647        68000     68000.00     584.23    360 1           85000 SFR DETACHED
0006815245      UT     84115        90400     90400.00     662.70    360 1          113000 SFR DETACHED
0006815260      CA     91411       144000    144000.00    1157.63    360 1          160000 2 FAMILY  RESIDENCE
0006815286      TX     77380        73800     73800.00     695.86    360 1           82000 SFR DETACHED
0006815344      WA     98404        72000     72000.00     658.62    360 1           90000 SFR DETACHED
0006815351      OR     97405        84000     84000.00     801.54    360 1          105000 SFR DETACHED
0006815781      IN     46205        51850     51833.25     511.49    360 1           61000 SFR DETACHED
0006815815      OK     74063       164560    164464.29    1686.36    360 1          187000 SFR DETACHED
0006815856      OK     73114        34850     34850.00     357.14    360 1           41000 SFR DETACHED
0006815864      NC     27278        64000     63971.68     561.65    360 1           80000 SFR DETACHED
0006815872      NC     27615       121500    121418.47     891.53    360 1          162000 SFR DETACHED
0006815880      TX     79510        42560     42547.68     436.15    360 1           53200 SFR DETACHED
0006815922      TX     75098        76050     75996.69     730.00    360 1           84500 SFR DETACHED
0006815930      AR     72326        82500     82500.00     724.00    360 1           95000 SFR DETACHED
0006815955      MS     39465        81450     81407.77     670.07    360 1           90500 SFR DETACHED
0006815989      VA     22309       116100    116053.86    1062.02    360 1          129000 SFR DETACHED
0006815997      TX     75233        87750     87721.95     868.99    360 1           97500 SFR DETACHED
0006816037      FL     33173        78300     78300.00     760.50    360 1           87000 SFR ATTACHED
0006816052      KS     67133        75600     75600.00     712.83    360 1           84000 SFR DETACHED
0006816136      NC     27231        82450     82450.00     772.76    360 1           97000 MANUFACTURED
0006816169      CA     90019       297000    297000.00    2716.78    360 1          340000 SFR DETACHED
0006816235      WA     98371       112000    112000.00     941.76    360 1          140000 SFR DETACHED
0006816268      CO     80003       104800    104769.68    1073.96    360 1          131000 PUD
0006816276      OK     73160        54600     54579.99     514.82    360 1           78000 SFR DETACHED
0006816516      UT     84118        50000     50000.00     380.04    360 1          101000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006814073      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    9.80   71598     9.80      85    85
0006814081      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.90   62698    10.90      90    90
0006814099      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52   10.75   63098    10.75      85    85
0006814115      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.88   71798    10.88      90    90
0006814123      PRIMARY RES        PURCHASE             ADJUSTABLE       B           45    8.50   70998     8.50      85    85
0006814156      PRIMARY RES        OTHER                ADJUSTABLE       A           50    7.99   51998     7.99      80    80
0006814164      PRIMARY RES        OTHER                ADJUSTABLE       B           32    7.75   60198     7.75      81    81
0006814180      PRIMARY RES        OTHER                ADJUSTABLE       B           50    7.50   60998     7.50      80    80
0006814206      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   11.49   71098    11.49      90    90
0006814214      INV OWNED          OTHER                ADJUSTABLE       A           46    8.63   71098     8.63      72    72
0006814321      PRIMARY RES        OTHER                ADJUSTABLE       A           49    9.38   71098     9.38      84    84
0006814453      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    8.99   62698     8.99      90    90
0006814479      PRIMARY RES        OTHER                ADJUSTABLE       A           46    7.50   50198     7.50      80    80
0006814495      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.13   70298    10.13      85    85
0006814503      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53   11.25   63098    11.25      80    80
0006814602      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    7.25   61898     7.25      90    90
0006814610      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43    8.99   70798     8.99      80    80
0006814651      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.25   32598    10.25      90    90
0006814727      PRIMARY RES        PURCHASE             ADJUSTABLE       B           53   10.80   70898    10.80      65    65
0006814735      PRIMARY RES        OTHER                ADJUSTABLE       A           20    9.90   70898     9.90      74    74
0006814750      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27   10.99   63098    10.99      85    85
0006814818      PRIMARY RES        PURCHASE             ADJUSTABLE       C           30   11.88   62398    11.88      80    80
0006814834      PRIMARY RES        PURCHASE             ADJUSTABLE       A           23   10.13   71098    10.13      90    90
0006814842      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   11.25   60298    11.25      90    90
0006814859      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   10.38   52198    10.38      85    85
0006814883      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    8.99   63098     8.99      90    90
0006814909      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   11.88   62698    11.88      90    90
0006814917      PRIMARY RES        PURCHASE             ADJUSTABLE       A           19   11.50   61798    11.50      80    80
0006815161      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31   11.49   71098    11.49      85    85
0006815179      PRIMARY RES        PURCHASE             ADJUSTABLE       B           22   10.99   71598    10.99      80    80
0006815195      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    9.74   71598     9.74      90    90
0006815203      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    7.99   52298     7.99      80    80
0006815211      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    8.75   52198     8.75      88    88
0006815229      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41    9.75   60298     9.75      80    80
0006815245      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    7.99   60498     7.99      80    80
0006815260      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29    8.99   70898     8.99      90    90
0006815286      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.88   71498    10.88      90    90
0006815344      PRIMARY RES        OTHER                ADJUSTABLE       C           33   10.50   71798    10.50      80    80
0006815351      PRIMARY RES        OTHER                ADJUSTABLE       C           36   11.03   71798    11.03      80    80
0006815781      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           16   11.45   61098    11.45      85    85
0006815815      PRIMARY RES        PURCHASE             ADJUSTABLE       A           22   11.95   61898    11.95      88    88
0006815856      PRIMARY RES        PURCHASE             ADJUSTABLE       B           23   11.95   61998    11.95      85    85
0006815864      INV OWNED          DEBT CONSOL          ADJUSTABLE       B           36   10.00   61598    10.00      80    80
0006815872      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    8.00   61598     8.00      75    75
0006815880      PRIMARY RES        PURCHASE             ADJUSTABLE       C           36   11.95   61998    11.95      80    80
0006815922      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   11.10   52998    11.10      90    90
0006815930      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.00   61598    10.00      87    87
0006815955      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28    9.25   62298     9.25      90    90
0006815989      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.50   61698    10.50      90    90
0006815997      PRIMARY RES        PURCHASE             ADJUSTABLE       A           35   11.50   62398    11.50      90    90
0006816037      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           27   11.25   71098    11.25      90    90
0006816052      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33   10.88   70298    10.88      90    90
0006816136      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   10.80   70898    10.80      85    85
0006816169      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.50   62598    10.50      87    87
0006816235      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           44    9.50   70698     9.50      80    80
0006816268      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.95   52798    11.95      80    80
0006816276      PRIMARY RES        PURCHASE             ADJUSTABLE       C           37   10.88   60998    10.88      70    70
0006816516      PRIMARY RES        OTHER                ADJUSTABLE       B           55    8.38   71098     8.38      50    50
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006814073        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006814081        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006814099        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006814115        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006814123        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0006814156        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0799
0006814164        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0775
0006814180        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0750
0006814206        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1149
0006814214        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0863
0006814321        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0938
0006814453        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006814479        80198     70128     70198         0       0.07      0       0.01       0.01       0.01       0.01   0.0750
0006814495        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1013
0006814503        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006814602        80198     70128     70198         0      0.065      0       0.03       0.03       0.01       0.01   0.0725
0006814610        90198     80128     80198         0      0.065      0       0.03       0.03       0.01       0.01   0.0899
0006814651        50198     40128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006814727        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006814735        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006814750        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006814818        80198     70128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1188
0006814834        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1013
0006814842        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006814859        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1038
0006814883        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006814909        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1188
0006814917        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006815161        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1149
0006815179        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1099
0006815195        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0974
0006815203        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0799
0006815211        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0875
0006815229        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0975
0006815245        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0799
0006815260        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006815286        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006815344        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006815351        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1103
0006815781        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1145
0006815815        71898     61828     81898         0       0.07      0       0.01       0.01       0.01       0.01   0.1195
0006815856        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0006815864        71598     61528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.1000
0006815872        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0800
0006815880        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0006815922        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1110
0006815930        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1000
0006815955        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0925
0006815989        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006815997        80198     70128     80198         0      0.065      0       0.03       0.03       0.01       0.01   0.1150
0006816037        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006816052        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006816136        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006816169        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006816235        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006816268        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0006816276        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006816516        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0838
</TABLE>


39 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006816615      IN     46221        36000     35983.02     307.98    360 1           48000 SFR DETACHED
0006816680      TX     75081        77500     77446.66     561.93    360 1           97500 SFR DETACHED
0006816730      TX     77373        61110     61092.47     628.12    360 1           67900 PUD
0006816748      TX     78754       104000    103960.84     970.83    360 1          130990 SFR DETACHED
0006816763      TX     78759       117594    117560.28    1208.69    360 1          130660 SFR DETACHED
0006817084      UT     84088       195500    195500.00    1538.00    360 1          230000 SFR DETACHED
0006817209      GA     30297        84600     84575.11     862.08    360 1           94000 SFR DETACHED
0006817217      TX     78745        76400     76369.63     698.87    360 1           84900 SFR DETACHED
0006817233      FL     34208        46400     46382.99     437.51    360 1           58000 SFR DETACHED
0006817241      OK     74015        84575     84520.68     837.54    360 1           99500 SFR DETACHED
0006817266      CA     91016       205000    205000.00    1723.76    360 1          260000 3-4 FAMILY RESIDENCE
0006817290      CA     91202       208800    208571.02    1680.06    360 1          235000 SFR DETACHED
0006817498      TX     77301        66600     66576.19     633.75    360 1           74000 SFR DETACHED
0006817514      GA     30135        80750     80715.22     716.11    360 1           95000 SFR DETACHED
0006817522      TX     78681       321880    321880.00    3062.91    360 1          459830 PUD
0006817530      TX     75038        52000     51981.41     494.82    360 1           65000 LOW RISE CONDO
0006817548      CO     80916        88490     88454.83     809.46    360 1          100000 PUD
0006817811      OR     97007       233750    233750.00    1715.18    360 1          275000 SFR DETACHED
0006817829      CA     91801       121600    121533.57     978.43    360 1          152000 LOW RISE CONDO
0006817969      CO     80648        86100     86100.00     723.98    360 1          114900 SFR DETACHED
0006817977      WA     98683       111350    111302.29     989.55    360 1          131000 SFR DETACHED
0006817985      CO     81004        60000     60000.00     538.78    360 1           88000 SFR DETACHED
0006817993      CO     80906        96900     96830.43     922.07    360 1          114000 SFR DETACHED
0006818009      WA     98037       127530    127479.59    1168.96    360 1          141700 SFR DETACHED
0006818017      OR     97420        91200     91200.00     853.05    360 1          114000 MANUFACTURED
0006818652      TX     75028       145900    145847.98    1389.44    360 1          182392 SFR DETACHED
0006818660      TX     75044       125820    125751.12    1011.48    360 1          157278 SFR DETACHED
0006818678      TX     79603        32655     32640.52     286.33    360 1           44900 SFR DETACHED
0006818686      TX     76227       139500    139450.15    1327.44    360 1          155000 SFR DETACHED
0006818694      TX     77372        61850     61850.00     508.83    360 1           71000 SFR DETACHED
0006818702      TX     75070       239500    239500.00    2369.93    360 1          281792 SFR DETACHED
0006818710      FL     34974        32000     31985.45     277.88    360 1           40000 SFR ATTACHED
0006818736      UT     84094       109800    109800.00     983.92    360 1          122000 SFR DETACHED
0006818751      WA     99207        67500     67468.51     579.93    360 1           90000 SFR DETACHED
0006818876      TX     77073        66150     66130.54     674.07    360 1           73500 SFR DETACHED
0006818900      TX     76112        54000     53979.67     504.08    360 1           67500 SFR DETACHED
0006818942      TX     78201       144750    144706.21    1461.13    360 1          193000 SFR DETACHED
0006818959      TX     77008        50000     49972.62     401.96    360 1           62500 SFR DETACHED
0006818967      OK     74070        92000     91958.19     798.89    360 1          130000 SFR DETACHED
0006818983      CO     80013       110500    110500.00     990.20    360 1          130000 SFR DETACHED
0006818991      FL     33604        67200     67158.23     510.77    360 1           84000 SFR DETACHED
0006819007      TX     78231        92700     92657.88     804.96    360 1          103000 SFR DETACHED
0006819239      GA     31794        63750     63614.03     571.27    360 1           85000 SFR DETACHED
0006819320      WA     99033        53550     53522.95     445.41    360 1           63000 SFR DETACHED
0006819338      MO     63401        20000     19985.22     198.06    360 1           27000 SFR DETACHED
0006819353      CO     80440        58500     58454.36     399.08    360 1           65000 SFR DETACHED
0006819924      IN     46783        86000     85957.69     723.14    360 1          107500 SFR DETACHED
0006819965      CO     80229        87000     86968.97     828.53    360 1          100000 SFR DETACHED
0006819973      IN     46218        48600     48580.68     444.57    360 1           54000 SFR DETACHED
0006819981      OK     73701       127125    127078.67    1201.05    360 1          169500 SFR DETACHED
0006819999      GA     30130        88000     87973.38     888.29    360 1          110000 SFR DETACHED
0006820328      OH     45239       106250    106250.00     908.96    360 1          125000 SFR DETACHED
0006820336      MI     48066        65840     65840.00     679.78    360 1           82300 SFR DETACHED
0006821599      MI     49302        76000     76000.00     772.99    360 1           95000 SFR DETACHED
0006822571      MI     48228        26500     26489.69     244.39    360 1           43000 SFR DETACHED
0006822597      OH     44117        94500     94454.97     804.97    360 1          105000 SFR DETACHED
0006823629      MI     48326        96900     96900.00     839.65    360 1          114000 SFR DETACHED
0006823777      MI     48221        32000     32000.00     357.74    360 1           40000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006816615      PRIMARY RES        OTHER                ADJUSTABLE       C           41    9.70   61898     9.70      75    75
0006816680      PRIMARY RES        PURCHASE             ADJUSTABLE       A           19    7.88   62998     7.88      79    79
0006816730      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   11.99   61998    11.99      90    90
0006816748      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.75   61998    10.75      79    79
0006816763      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32   11.99   52998    11.99      90    90
0006817084      PRIMARY RES        OTHER                ADJUSTABLE       A           55    8.75   70198     8.75      85    85
0006817209      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   11.88   62998    11.88      90    90
0006817217      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.50   61898    10.50      90    90
0006817233      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   10.88   61598    10.88      80    80
0006817241      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   11.50   60298    11.50      85    85
0006817266      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51    9.50   60598     9.50      79    79
0006817290      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.00   62598     9.00      89    89
0006817498      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.99   62498    10.99      90    90
0006817514      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52   10.13   62398    10.13      85    85
0006817522      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.99   63098    10.99      70    70
0006817530      PRIMARY RES        PURCHASE             ADJUSTABLE       A           54   10.99   61898    10.99      80    80
0006817548      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           27   10.50   62298    10.50      88    88
0006817811      PRIMARY RES        OTHER                ADJUSTABLE       A           44    8.00   61098     8.00      85    85
0006817829      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    9.00   62698     9.00      80    80
0006817969      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43    9.50   72298     9.50      75    75
0006817977      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.15   61098    10.15      85    85
0006817985      PRIMARY RES        OTHER                ADJUSTABLE       C           31   10.28   60598    10.28      68    68
0006817993      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31   10.99   51898    10.99      85    85
0006818009      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.53   52098    10.53      90    90
0006818017      PRIMARY RES        OTHER                ADJUSTABLE       A           33   10.78   62598    10.78      80    80
0006818652      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31   11.00   62598    11.00      80    80
0006818660      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    8.99   62698     8.99      80    80
0006818678      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36    9.99   62298     9.99      73    73
0006818686      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.99   61598    10.99      90    90
0006818694      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.25   61898     9.25      87    87
0006818702      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   11.49   70798    11.49      85    85
0006818710      PRIMARY RES        OTHER                ADJUSTABLE       A           31    9.88   62698     9.88      80    80
0006818736      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.25   70998    10.25      90    90
0006818751      PRIMARY RES        OTHER                ADJUSTABLE       B           48    9.75   62598     9.75      75    75
0006818876      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   11.88   61998    11.88      90    90
0006818900      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.75   60898    10.75      80    80
0006818942      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42   11.75   62298    11.75      75    75
0006818959      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    8.99   61598     8.99      80    80
0006818967      PRIMARY RES        OTHER                ADJUSTABLE       A           40    9.88   62598     9.88      71    71
0006818983      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27   10.25   71098    10.25      85    85
0006818991      PRIMARY RES        PURCHASE             ADJUSTABLE       B           52    8.38   61098     8.38      80    80
0006819007      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    9.88   61298     9.88      90    90
0006819239      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           10   10.25   22598    10.25      75    75
0006819320      PRIMARY RES        OTHER                ADJUSTABLE       B           29    9.38   60398     9.38      85    85
0006819338      PRIMARY RES        OTHER                ADJUSTABLE       A           21   11.50   60598    11.50      74    74
0006819353      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28    7.25   50898     7.25      90    90
0006819924      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29    9.50   61198     9.50      80    80
0006819965      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   11.00   50498    11.00      87    87
0006819973      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.50   60898    10.50      90    90
0006819981      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           50   10.90   52898    10.90      75    75
0006819999      PRIMARY RES        PURCHASE             ADJUSTABLE       C           35   11.75   60198    11.75      80    80
0006820328      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    9.70   81298     9.70      85    85
0006820336      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   12.05   71598    12.05      80    80
0006821599      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   11.85   80498    11.85      80    80
0006822571      PRIMARY RES        OTHER                ADJUSTABLE       A           30   10.60   71798    10.60      62    62
0006822597      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    9.65   71498     9.65      90    90
0006823629      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.85   80498     9.85      85    85
0006823777      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           30   13.15   73198    13.15      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006816615        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0006816680        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0788
0006816730        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006816748        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006816763        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0006817084        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006817209        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1188
0006817217        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006817233        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0006817241        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006817266        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006817290        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006817498        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006817514        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1013
0006817522        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006817530        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006817548        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006817811        80198     70128     70198         0      0.065      0       0.03       0.03       0.01       0.01   0.0800
0006817829        80198     70128     80198         0     0.0925      0       0.03       0.03       0.01       0.01   0.0900
0006817969        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006817977        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1015
0006817985        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1028
0006817993        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006818009        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1053
0006818017        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1078
0006818652        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1100
0006818660        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0899
0006818678        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.0999
0006818686        80198     70128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1099
0006818694        80198     70128     70198         0       0.07      0      0.015      0.015      0.015      0.015   0.0925
0006818702        90198     80128     80198         0       0.07      0       0.03       0.03      0.015      0.015   0.1149
0006818710        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006818736        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0006818751        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006818876        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1188
0006818900        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006818942        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0006818959        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0899
0006818967        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0988
0006818983        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006818991        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0838
0006819007        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0988
0006819239        40198     30128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0006819320        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0938
0006819338        80198     70128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006819353        70198     60128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0725
0006819924        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006819965        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006819973        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006819981        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006819999        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006820328        91798     81728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0006820336        82098     72028     72098         0       0.07      0       0.01       0.01       0.01       0.01   0.1205
0006821599        91098     81028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0006822571        82298     72228     82298         0       0.07      0       0.03       0.03       0.01       0.01   0.1060
0006822597        82098     72028     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006823629        91098     81028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006823777        90598     80528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1315
</TABLE>


40 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006824049      MI     48228        44800     44800.00     497.33    360 1           56000 SFR DETACHED
0006824973      MI     48206        50000     50000.00     470.51    360 1           82500 SFR DETACHED
0006824981      MI     48237       162900    162900.00    1520.65    360 1          181000 SFR DETACHED
0006825442      OH     43341        46750     46750.00     427.65    360 1           55000 SFR DETACHED
0006825988      OH     45243        96900     96900.00     741.65    360 1          114000 SFR DETACHED
0006826952      OH     45014       138550    138550.00    1159.96    360 1          163000 SFR DETACHED
0006827471      MI     48221       120700    120700.00    1063.70    360 1          142000 SFR DETACHED
0006829188      MI     48221        49500     49500.00     430.75    360 1           64500 SFR DETACHED
0006829501      MI     49277        65250     65250.00     517.99    360 1           87000 SFR DETACHED
0006829618      MI     48219        44250     44232.22     403.12    360 1           59000 SFR DETACHED
0006829659      MI     48206       123250    123250.00    1141.27    360 1          145000 SFR DETACHED
0006830202      MI     48239        73100     73070.63     665.95    360 1           86000 SFR DETACHED
0006830236      MI     48221       121500    121500.00    1034.97    360 1          162000 SFR DETACHED
0006830673      MI     48043        81600     81600.00     783.27    360 1           96000 SFR DETACHED
0006830715      MI     44185        83650     83602.86     664.06    360 1          119500 SFR DETACHED
0006830723      MI     48141        60800     60800.00     679.71    360 1           76000 SFR DETACHED
0006831127      MI     48071        65700     65676.83     628.16    360 1           73000 SFR DETACHED
0006833131      MI     48329        85000     85000.00     742.80    360 1          100000 SFR DETACHED
0006834345      MI     48030        48000     48000.00     419.47    360 1           64000 SFR DETACHED
0006834873      MI     48340        66300     66300.00     596.59    360 1           78000 SFR DETACHED
0006835243      PA     16101        27200     27200.00     255.96    360 1           34000 SFR DETACHED
0006836886      MI     48184        62900     62900.00     545.04    360 1           74000 SFR DETACHED
0006845077      MI     48223       119000    119000.00    1106.38    360 1          140000 SFR DETACHED
0006858443      OH     43361        57800     57800.00     548.27    360 1           68000 SFR DETACHED
0006859276      MO     63033       101575    101575.00    1076.20    360 1          119500 SFR DETACHED
0006868368      CA     90068       349600    349600.00    3065.41    360 1          437000 SFR DETACHED
0006877252      CO     80439        68670     68670.00     557.49    360 1          109000 SFR DETACHED
0006878763      DE     19966        72000     72000.00     639.32    360 1           90000 SFR DETACHED
0006878821      MI     48910        60000     60000.00     515.50    360 1           72000 SFR DETACHED
0006879027      MO     65810       145600    145519.63    1166.30    360 1          182000 SFR DETACHED
0006879035      WA     98001        99000     98954.62     857.85    360 1          110000 SFR DETACHED
0006879100      PA     19020        83300     83300.00     777.59    360 1           98000 SFR ATTACHED
0006879191      MI     48509        56250     56231.58     552.33    360 1           75000 SFR DETACHED
0006879332      IN     47611        35600     35568.29     312.16    360 1           57000 SFR DETACHED
0006879381      OH     43344        63750     63718.30     533.73    360 1           85000 2 FAMILY  RESIDENCE
0006879407      IL     60636        42500     42487.53     433.57    360 1           50000 SFR DETACHED
0006879423      NY     11792       250000    249777.40    2192.09    360 1          340000 SFR DETACHED
0006879456      IN     46947        44100     44100.00     376.95    360 1           49000 SFR DETACHED
0006879464      WI     53218        72900     72880.00     760.54    360 1           81000 SFR DETACHED
0006882906      IL     60411        48750     48729.94     440.12    360 1           65000 SFR DETACHED
0006882930      DC     20011       137250    137250.00    1203.46    360 1          152500 SFR ATTACHED
0006882989      MI     49721        30000     29988.50     279.82    360 1           66000 SFR DETACHED
0006883292      DE     19947        60400     60332.23     481.22    360 1           75500 SFR DETACHED
0006883300      PA     17321        69600     69536.70     605.14    360 1           87000 SFR DETACHED
0006883342      PA     17402       126400    126274.89    1061.92    360 1          158000 SFR DETACHED
0006883466      FL     33880        38800     38775.06     384.24    360 1           45700 SFR DETACHED
0006883474      SC     29856       102400    102326.47     974.41    360 1          128000 SFR DETACHED
0006883490      IL     60651        42000     41958.08     351.63    360 1           74000 SFR DETACHED
0006883508      DE     19810       139200    139144.56    1272.28    360 1          174000 SFR DETACHED
0006883755      IL     60452       117000    116854.49     890.53    360 1          130000 SFR DETACHED
0006883763      VA     24504        34800     34787.45     330.10    360 1           58000 SFR ATTACHED
0006883789      DE     19720       100800    100800.00    1036.07    360 1          126300 SFR DETACHED
0006883797      MI     49505        59600     59569.74     494.64    360 1           79000 2 FAMILY  RESIDENCE
0006883870      MN     55124       177000    176703.31    1424.19    360 1          236000 SFR DETACHED
0006883888      IL     60617       114750    114750.00    1048.81    360 1          135000 SFR DETACHED
0006883896      IL     60626       120000    119946.80    1052.20    360 1          150000 SFR DETACHED
0006883920      MI     48205        50150     50105.02     458.37    360 1           59000 SFR DETACHED
0006883953      OH     45015        58500     58479.90     564.64    360 1           65000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006824049      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   13.05   72498    13.05      80    80
0006824973      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34   10.85   72498    10.85      61    61
0006824981      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.75   72298    10.75      90    90
0006825442      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33   10.50   72198    10.50      85    85
0006825988      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           24    8.45   73198     8.45      85    85
0006826952      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.45   80398     9.45      85    85
0006827471      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.05   81298    10.05      85    85
0006829188      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22    9.90   72198     9.90      77    77
0006829501      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47    8.85   72998     8.85      75    75
0006829618      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           16   10.45   71098    10.45      75    75
0006829659      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   10.65   72098    10.65      85    85
0006830202      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.45   71398    10.45      85    85
0006830236      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49    9.65   72398     9.65      75    75
0006830673      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30   11.10   71598    11.10      85    85
0006830715      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43    8.85   72498     8.85      70    70
0006830723      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29   13.15   80698    13.15      80    80
0006831127      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   11.05   72398    11.05      90    90
0006833131      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.95   73198     9.95      85    85
0006834345      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.95   73098     9.95      75    75
0006834873      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.30   80798    10.30      85    85
0006835243      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22   10.85   81198    10.85      80    80
0006836886      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.85   80398     9.85      85    85
0006845077      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   10.70   81298    10.70      85    85
0006858443      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   10.95   80498    10.95      85    85
0006859276      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           25   12.40   81298    12.40      85    85
0006868368      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.99   72398     9.99      80    80
0006877252      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           21    9.10   80798     9.10      63    63
0006878763      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   10.14   80898    10.14      80    80
0006878821      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.75   80798     9.75      83    83
0006879027      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    8.95   70698     8.95      80    80
0006879035      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23    9.85   70698     9.85      90    90
0006879100      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23   10.75   70698    10.75      85    85
0006879191      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   11.39   61398    11.39      75    75
0006879332      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45    9.99   61298     9.99      62    62
0006879381      PRIMARY RES        OTHER                ADJUSTABLE       B           25    9.45   61298     9.45      75    75
0006879407      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44   11.89   61298    11.89      85    85
0006879423      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.99   61298     9.99      74    74
0006879456      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23    9.69   61598     9.69      90    90
0006879464      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   12.19   61598    12.19      90    90
0006882906      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32   10.34   70798    10.34      75    75
0006882930      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           52    9.99   70898     9.99      90    90
0006882989      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   10.74   70898    10.74      45    45
0006883292      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    8.89   61098     8.89      80    80
0006883300      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47    9.89   60998     9.89      80    80
0006883342      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42    9.49   61098     9.49      80    80
0006883466      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   11.50   61298    11.50      85    85
0006883474      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.99   61298    10.99      80    80
0006883490      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           21    9.45   52698     9.45      57    57
0006883508      PRIMARY RES        PURCHASE             ADJUSTABLE       C           44   10.49   61998    10.49      80    80
0006883755      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           52    8.39   61098     8.39      90    90
0006883763      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   10.95   60998    10.95      60    60
0006883789      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37   11.99   63098    11.99      80    80
0006883797      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           44    9.35   70698     9.35      75    75
0006883870      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.00   71098     9.00      75    75
0006883888      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33   10.49   71098    10.49      85    85
0006883896      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.99   71098     9.99      80    80
0006883920      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           26   10.49   71098    10.49      85    85
0006883953      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   11.17   71098    11.17      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006824049        82998     72928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1305
0006824973        82998     72928     72998         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006824981        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006825442        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006825988        90598     80528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.0845
0006826952        90798     80728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0945
0006827471        91798     81728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1005
0006829188        82798     72728     72798         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0006829501        90398     80328     80398         0       0.07      0       0.01       0.01       0.01       0.01   0.0885
0006829618        81598     71528     81598         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006829659        82498     72428     72498         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006830202        81798     71728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006830236        82898     72828     72898         0       0.07      0       0.01       0.01       0.01       0.01   0.0965
0006830673        82098     72028     72098         0       0.07      0       0.03       0.03       0.01       0.01   0.1110
0006830715        82998     72928     82998         0       0.07      0       0.03       0.03       0.01       0.01   0.0885
0006830723        91198     81128     81198         0       0.07      0       0.03       0.03       0.01       0.01   0.1315
0006831127        82898     72828     82898         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006833131        90598     80528     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006834345        90498     80428     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006834873        91298     81228     81298         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
0006835243        91798     81728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006836886        90798     80728     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0985
0006845077        91798     81728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006858443        91098     81028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0006859276        91798     81728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.1240
0006868368        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006877252        91298     81228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0910
0006878763        91398     81328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1014
0006878821        91298     81228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006879027        81098     71028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006879035        81098     71028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006879100        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006879191        71898     61828     71898         0       0.06      0       0.03       0.03       0.01       0.01   0.1139
0006879332        71798     61728     81798         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006879381        71798     61728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006879407        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1189
0006879423        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006879456        71998     61928     61998         0       0.06      0       0.01       0.01       0.01       0.01   0.0969
0006879464        71998     61928     71998         0       0.06      0       0.03       0.03       0.01       0.01   0.1219
0006882906        81398     71328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1034
0006882930        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006882989        81398     71328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1074
0006883292        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0889
0006883300        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0989
0006883342        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006883466        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006883474        71798     61728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006883490        63098     53028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006883508        71998     61928     71998         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006883755        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0839
0006883763        71598     61528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006883789        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006883797        80698     70628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006883870        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006883888        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006883896        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006883920        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006883953        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1117
</TABLE>


41 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006883979      IL     60104        53000     52977.89     480.46    360 1           90000 SFR ATTACHED
0006883987      MN     55430        84600     84559.69     720.64    360 1           94000 SFR DETACHED
0006884001      MD     20740       128900    128821.10     986.57    360 1          165000 SFR DETACHED
0006884019      WI     53095       127800    127800.00    1168.09    360 1          142000 SFR DETACHED
0006884027      OH     44035        52400     52382.46     510.54    360 1           65500 SFR DETACHED
0006884084      MI     48186       100000    100000.00    1027.85    360 1          125000 SFR DETACHED
0006884126      IL     60629       102000    101951.39     868.86    360 1          120000 SFR DETACHED
0006884134      IL     60465       120000    119932.65     954.35    360 1          153000 SFR DETACHED
0006884142      IA     52732        41400     41383.36     377.16    360 1           46000 SFR DETACHED
0006884167      MN     55442       197200    197200.00    1571.14    360 1          232000 SFR DETACHED
0006884175      MO     65459        80750     80750.00     750.15    360 1           95000 SFR DETACHED
0006884191      IL     60073        85500     85500.00     749.70    360 1           95000 SFR DETACHED
0006884258      IN     46222        49500     49500.00     473.28    360 1           55000 SFR DETACHED
0006884274      WI     53118       127500    127500.00    1155.83    360 1          150000 SFR DETACHED
0006884290      MD     20744       318750    318750.00    3045.17    360 1          375000 SFR DETACHED
0006884514      GA     30188       106500    106441.70     856.16    360 1          142000 SFR DETACHED
0006884522      IL     61834       119250    119250.00    1139.26    360 1          132500 SFR DETACHED
0006884555      MD     21230        30000     30000.00     278.70    360 1           40000 SFR ATTACHED
0006884563      IN     46970        64600     64600.00     512.83    360 1           85000 SFR DETACHED
0006884803      MI     49097        80800     80800.00     736.10    360 1          101000 SFR DETACHED
0006884985      OH     44889        84000     84000.00     864.04    360 1          120000 SFR DETACHED
0006885123      WI     53066        88000     88000.00     782.04    360 1          110000 SFR DETACHED
0006899223      MI     48362        90000     90000.00     711.25    360 1          162000 MIXED USE-COMRCL
0006899280      IL     60619        54400     54400.00     485.06    360 1           68000 SFR DETACHED
0006899298      IL     60101       117000    117000.00    1184.60    360 1          148000 SFR DETACHED
0006899306      MD     21771       265450    265450.00    2438.11    360 1          393000 SFR DETACHED
0006899314      MD     20744       148500    148500.00    1302.10    360 1          165000 SFR DETACHED
0006899322      MN     55045        68550     68550.00     601.07    360 1           95000 SFR DETACHED
0006899348      AZ     85254       147520    147520.00    1437.29    360 1          184400 SFR DETACHED
0006899413      OH     43140        24000     24000.00     224.04    360 1           55000 SFR DETACHED
0006899504      OH     45217        80750     80750.00     708.64    360 1           95000 SFR DETACHED
0006899637      MI     49503        63750     63722.39     564.17    360 1           85000 SFR DETACHED
0006899843      IL     60517        74000     74000.00     674.15    360 1          152000 SFR DETACHED
0006900435      MO     65625        70000     70000.00     550.70    360 1           91100 SFR DETACHED
0006900443      CO     80015       117000    116942.45     983.80    360 1          130000 SFR DETACHED
0006900807      FL     33710       158400    158205.36    1437.12    360 1          176000 SFR DETACHED
0006900815      FL     33755        57150     57098.62     499.43    360 1           63500 SFR DETACHED
0006900823      GA     30349        80000     80000.00     690.27    360 1          100000 SFR DETACHED
0006900831      IL     60649        97600     97451.73     813.57    360 1          122000 SFR DETACHED
0006901136      NC     28214       103700    103654.02     909.28    360 1          122000 SFR DETACHED
0006901334      NH     03060        73500     73447.22     699.41    360 1           98000 SFR DETACHED
0006901417      MD     20748        81600     81573.19     800.31    360 1          102000 SFR ATTACHED
0006902290      NM     88230       160800    160709.38    1276.52    360 1          202000 SFR DETACHED
0006902365      MN     56361        96000     96000.00     824.79    360 1          120000 SFR DETACHED
0006902399      TX     78664       101250    101250.00     911.07    360 1          135000 SFR DETACHED
0006902456      UT     84094       171000    170917.64    1450.36    360 1          190000 SFR DETACHED
0006902605      CA     92570        24000     23989.15     208.85    360 1           30000 MANUFACTURED
0006902613      CO     80814       127710    127652.28    1111.33    360 1          141900 SFR DETACHED
0006902639      AZ     85226        93500     93500.00     893.96    360 1          110000 SFR DETACHED
0006902720      CA     95020       125000    124944.70    1096.97    360 1          170000 SFR DETACHED
0006902738      NV     89014       141200    141126.80    1161.62    360 1          156900 SFR DETACHED
0006902837      NM     87111       148500    148432.89    1292.24    360 1          165000 SFR DETACHED
0006903132      WI     53711        80000     80000.00     754.32    360 1          143500 SFR DETACHED
0006903272      MI     48116       180000    180000.00    1687.04    360 1          225000 SFR DETACHED
0006903488      OH     44001       100300    100222.46     928.76    360 1          118000 SFR DETACHED
0006903702      WV     26062        36800     36786.40     353.24    360 1           46000 SFR DETACHED
0006903769      OH     43203        38500     38484.19     347.87    360 1           60000 SFR DETACHED
0006903793      OH     44485        59550     59521.01     502.91    360 1           78000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006883979      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   10.39   71398    10.39      59    59
0006883987      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.65   71398     9.65      90    90
0006884001      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.45   71398     8.45      78    78
0006884019      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.49   71598    10.49      90    90
0006884027      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37   11.29   70298    11.29      80    80
0006884084      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   11.99   70998    11.99      80    80
0006884126      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.65   71598     9.65      85    85
0006884134      PRIMARY RES        OTHER                ADJUSTABLE       B           25    8.87   71498     8.87      78    78
0006884142      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   10.45   71498    10.45      90    90
0006884167      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    8.89   71498     8.89      85    85
0006884175      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           26   10.69   71498    10.69      85    85
0006884191      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.99   71598     9.99      90    90
0006884258      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   11.05   71598    11.05      90    90
0006884274      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.39   71498    10.39      85    85
0006884290      PRIMARY RES        PURCHASE             ADJUSTABLE       B           44   11.04   71798    11.04      85    85
0006884514      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.99   71698     8.99      75    75
0006884522      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   11.04   71698    11.04      90    90
0006884555      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           17   10.69   71698    10.69      75    75
0006884563      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    8.85   71698     8.85      76    76
0006884803      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           25   10.45   72898    10.45      80    80
0006884985      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           25   12.00   73098    12.00      70    70
0006885123      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           35   10.15   80698    10.15      80    80
0006899223      PRIMARY RES        OTHER                ADJUSTABLE       A           21    8.80   72298     8.80      56    56
0006899280      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   10.19   72398    10.19      80    80
0006899298      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           21   11.79   72398    11.79      79    79
0006899306      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.55   72398    10.55      68    68
0006899314      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.99   72398     9.99      90    90
0006899322      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.99   72398     9.99      72    72
0006899348      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           36   11.29   72398    11.29      80    80
0006899413      PRIMARY RES        OTHER                ADJUSTABLE       C           35   10.75   72298    10.75      44    44
0006899504      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.00   72398    10.00      85    85
0006899637      PRIMARY RES        OTHER                ADJUSTABLE       C           48   10.10   71798    10.10      75    75
0006899843      PRIMARY RES        OTHER                ADJUSTABLE       C           38   10.45   71698    10.45      49    49
0006900435      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    8.75   71598     8.75      77    77
0006900443      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.50   61998     9.50      90    90
0006900807      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.40   41398    10.40      90    90
0006900815      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    9.95   41598     9.95      90    90
0006900823      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           52    9.80   43098     9.80      80    80
0006900831      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29    9.40   42498     9.40      80    80
0006901136      PRIMARY RES        OTHER                ADJUSTABLE       A           31    9.99   60198     9.99      85    85
0006901334      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   10.99   53098    10.99      75    75
0006901417      PRIMARY RES        OTHER                ADJUSTABLE       C           29   11.38   60598    11.38      80    80
0006902290      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           38    8.85   62498     8.85      80    80
0006902365      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41    9.75   71698     9.75      80    80
0006902399      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.30   70198    10.30      75    75
0006902456      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.60   62598     9.60      90    90
0006902605      PRIMARY RES        PURCHASE             ADJUSTABLE       B           34    9.90   62498     9.90      80    80
0006902613      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.90   62698     9.90      90    90
0006902639      PRIMARY RES        OTHER                ADJUSTABLE       B           50   11.05   70898    11.05      85    85
0006902720      PRIMARY RES        OTHER                ADJUSTABLE       B           30   10.00   61898    10.00      74    74
0006902738      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.25   62698     9.25      90    90
0006902837      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.90   61798     9.90      90    90
0006903132      INV OWNED          OTHER                ADJUSTABLE       A           46   10.88   71598    10.88      56    56
0006903272      PRIMARY RES        OTHER                ADJUSTABLE       B           48   10.80   71098    10.80      80    80
0006903488      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.65   62298    10.65      85    85
0006903702      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           20   11.10   62598    11.10      80    80
0006903769      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           19   10.35   71598    10.35      64    64
0006903793      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46    9.55   62598     9.55      76    76
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006883979        81798     71728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1039
0006883987        81798     71728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006884001        81798     71728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.0845
0006884019        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006884027        80998     70928     80998         0       0.06      0       0.03       0.03       0.01       0.01   0.1129
0006884084        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006884126        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006884134        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.0887
0006884142        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006884167        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0889
0006884175        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1069
0006884191        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006884258        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006884274        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1039
0006884290        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.1104
0006884514        82198     72128     82198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006884522        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1104
0006884555        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1069
0006884563        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0006884803        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006884985        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006885123        91198     81128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006899223        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0880
0006899280        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006899298        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1179
0006899306        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006899314        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006899322        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006899348        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1129
0006899413        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006899504        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006899637        82298     72228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006899843        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006900435        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0875
0006900443        72598     62528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006900807        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006900815        60198     50128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006900823        70198     60128     60198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006900831        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006901136        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006901334        70498     60428     80498         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006901417        71098     61028     71098         0       0.07      0       0.03       0.03       0.01       0.01   0.1138
0006902290        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0006902365        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006902399        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0006902456        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006902605        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006902613        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006902639        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006902720        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006902738        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006902837        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006903132        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006903272        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1080
0006903488        72698     62628     82698         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006903702        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006903769        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006903793        73098     63028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
</TABLE>


42 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006903827      MI     48602        21700     21696.39     264.01    360 1           31000 SFR DETACHED
0006904460      IL     60115       115200    115140.71    1229.49    360 1          128000 SFR DETACHED
0006904890      OH     45224        70200     70200.00     655.31    360 1           78000 SFR DETACHED
0006904973      PA     19123        32000     31987.55     295.12    360 1           40000 SFR ATTACHED
0006905038      DE     19945       102000    102000.00     880.09    360 1          120000 SFR DETACHED
0006905046      MD     21215        30875     30875.00     331.92    360 1           45900 SFR DETACHED
0006905269      OH     43223        64800     64775.60     604.90    360 1           72000 SFR DETACHED
0006905301      MI     48174        90000     89968.94     867.31    360 1          100000 SFR DETACHED
0006905699      OH     43140        68400     68400.00     638.51    360 1           76000 SFR DETACHED
0006905715      MI     48066        94500     94464.42     882.14    360 1          105000 SFR DETACHED
0006907240      MI     48030        49750     49750.00     460.68    360 1           77000 SFR DETACHED
0006907273      MI     48239        92000     92000.00     736.95    360 1          115000 SFR DETACHED
0006907307      MI     48756        88000     87954.85     727.15    360 1          110000 SFR DETACHED
0006907729      MI     49331       119000    118906.01    1093.00    360 1          140000 SFR DETACHED
0006907745      MI     48866        37100     37085.96     347.72    360 1           53000 SFR DETACHED
0006907760      MI     48084        93600     93571.06     937.64    360 1          144000 SFR ATTACHED
0006908552      MI     48087       100000     99974.41    1067.26    360 1          125000 SFR DETACHED
0006908560      MI     49120        49500     49476.02     539.85    360 1           55000 SFR DETACHED
0006908628      IL     60651        89250     89218.10     849.28    360 1          105000 SFR DETACHED
0006908693      FL     34744        78400     78333.96     702.55    360 1           98000 SFR DETACHED
0006908842      TX     77590        52800     52800.00     459.47    360 1           66000 SFR DETACHED
0006908990      AZ     85024       100500    100478.28    1131.41    360 1          167522 PUD
0006909105      FL     32828       100300    100262.64     940.06    360 1          118000 SFR DETACHED
0006909154      WA     99029        83500     83500.00     711.27    360 1           97000 MANUFACTURED
0006909170      CA     92260        47250     47250.00     404.22    360 1           67500 LOW RISE CONDO
0006909196      UT     84128       108800    108800.00    1060.87    360 1          128000 SFR DETACHED
0006909238      CA     93291        69600     69576.24     673.36    360 1           87000 SFR DETACHED
0006909253      CA     93305        50000     49975.92     424.08    360 1          100000 SFR DETACHED
0006909378      ID     83639        85850     85850.00     721.88    360 1          101000 SFR DETACHED
0006909394      NV     89030       123000    123000.00     924.06    360 1          150000 SFR DETACHED
0006909402      NV     89108        89100     89100.00     778.63    360 1           99000 SFR DETACHED
0006909477      CA     94803       133200    133200.00    1164.01    360 1          166500 SFR DETACHED
0006909485      AZ     86413        60350     60316.96     485.16    360 1           71000 MANUFACTURED
0006909501      LA     70807        34000     34000.00     336.70    360 1           40000 SFR DETACHED
0006909519      LA     70426        30300     30300.00     257.55    360 1           35614 SFR DETACHED
0006909527      TX     76017        98800     98749.84     819.98    360 1          123500 SFR DETACHED
0006909535      MO     65536       210600    210600.00    1828.75    360 1          260000 SFR DETACHED
0006909626      CA     94589        72900     72834.60     576.11    360 1           81000 SFR DETACHED
0006909717      MI     48235        95400     95334.01     690.07    360 1          106000 SFR DETACHED
0006909725      IN     47353        45220     45203.69     428.94    360 1           53200 SFR DETACHED
0006909766      TX     76230        36252     36252.00     342.50    360 1           40280 SFR DETACHED
0006909782      IL     60617        74800     74770.08     698.25    360 1           90000 SFR DETACHED
0006909808      WI     53185       110000    110000.00    1085.13    360 1          160000 SFR DETACHED
0006909840      KS     66048        87750     87710.76     766.83    360 1          117000 SFR DETACHED
0006910632      MN     55433        50000     49975.40     420.43    360 1           85000 SFR DETACHED
0006911804      OH     43055        92625     92625.00     836.22    360 1          123500 MANUFACTURED
0006912380      OH     45013        60000     59952.72     450.77    360 1           75000 SFR DETACHED
0006912406      OH     43326        84000     84000.00     771.53    360 1          105000 SFR DETACHED
0006912992      LA     70433       135000    134924.31    1074.13    360 1          180000 SFR DETACHED
0006913008      MS     39429        47600     47582.56     448.82    360 1           56000 SFR DETACHED
0006913016      FL     33024        84000     84000.00     706.32    360 1          112000 SFR DETACHED
0006913040      MA     01887       151200    151200.00    1394.41    360 1          168000 SFR DETACHED
0006913057      MI     48001       103500    103500.00     954.51    360 1          115000 SFR DETACHED
0006913099      MI     48030        50475     50475.00     461.72    360 1           67300 2 FAMILY  RESIDENCE
0006913156      CA     92648       261900    261900.00    2366.39    360 1          291000 PUD
0006913172      PA     19149        50400     50377.22     438.58    360 1           56000 SFR ATTACHED
0006913230      OH     43149        30000     30000.00     295.95    360 1           37500 SFR DETACHED
0006913313      MI     48210        32000     32000.00     316.90    360 1           40000 2 FAMILY  RESIDENCE
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006903827      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           31   14.40   63098    14.40      70    70
0006904460      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   12.50   62098    12.50      90    90
0006904890      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           28   10.75   71798    10.75      90    90
0006904973      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   10.60   62698    10.60      80    80
0006905038      PRIMARY RES        OTHER                ADJUSTABLE       B           40    9.80   72798     9.80      85    85
0006905046      PRIMARY RES        OTHER                ADJUSTABLE       D           23   12.60   70998    12.60      67    67
0006905269      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   10.75   71598    10.75      90    90
0006905301      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   11.15   71798    11.15      90    90
0006905699      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51   10.75   71698    10.75      90    90
0006905715      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.75   62398    10.75      90    90
0006907240      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.65   71798    10.65      65    65
0006907273      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           19    8.95   73098     8.95      80    80
0006907307      PRIMARY RES        OTHER                ADJUSTABLE       B           38    9.30   63098     9.30      80    80
0006907729      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.55   71398    10.55      85    85
0006907745      PRIMARY RES        OTHER                ADJUSTABLE       B           36   10.80   71598    10.80      70    70
0006907760      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   11.65   71598    11.65      65    65
0006908552      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   12.50   61598    12.50      80    80
0006908560      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   12.80   60198    12.80      90    90
0006908628      PRIMARY RES        PURCHASE             ADJUSTABLE       B           43   10.99   52198    10.99      85    85
0006908693      INV OWNED          PURCHASE             ADJUSTABLE       A           44   10.25   62498    10.25      80    80
0006908842      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46    9.90   71798     9.90      80    80
0006908990      PRIMARY RES        PURCHASE             ADJUSTABLE       D           44   13.25   62498    13.25      60    60
0006909105      PRIMARY RES        OTHER                ADJUSTABLE       B           40   10.80   62598    10.80      85    85
0006909154      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.65   72098     9.65      86    86
0006909170      PRIMARY RES        PURCHASE             ADJUSTABLE       C           19    9.70   70698     9.70      70    70
0006909196      PRIMARY RES        OTHER                ADJUSTABLE       B           49   11.30   62598    11.30      85    85
0006909238      PRIMARY RES        OTHER                ADJUSTABLE       B           46   11.20   62298    11.20      80    80
0006909253      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.60   62398     9.60      50    50
0006909378      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.50   70698     9.50      85    85
0006909394      PRIMARY RES        OTHER                ADJUSTABLE       A           35    8.25   70898     8.25      82    82
0006909402      PRIMARY RES        PURCHASE             ADJUSTABLE       A           20    9.95   71798     9.95      90    90
0006909477      INV OWNED          PURCHASE             ADJUSTABLE       A           36    9.95   70298     9.95      80    80
0006909485      PRIMARY RES        OTHER                ADJUSTABLE       A           22    8.99   62498     8.99      85    85
0006909501      PRIMARY RES        OTHER                ADJUSTABLE       B           48   11.50   71698    11.50      85    85
0006909519      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.63   72298     9.63      85    85
0006909527      PRIMARY RES        PURCHASE             ADJUSTABLE       B           24    9.35   62698     9.35      80    80
0006909535      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.88   72098     9.88      81    81
0006909626      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31    8.80   61698     8.80      90    90
0006909717      PRIMARY RES        OTHER                ADJUSTABLE       A           50    7.85   62698     7.85      90    90
0006909725      PRIMARY RES        PURCHASE             ADJUSTABLE       B           37   10.95   62498    10.95      85    85
0006909766      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.90   70198    10.90      90    90
0006909782      PRIMARY RES        OTHER                ADJUSTABLE       B           48   10.75   62598    10.75      83    83
0006909808      PRIMARY RES        PURCHASE             ADJUSTABLE       C           40   11.45   80798    11.45      69    69
0006909840      PRIMARY RES        PURCHASE             ADJUSTABLE       B           54    9.95   61998     9.95      75    75
0006910632      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           18    9.50   62298     9.50      59    59
0006911804      PRIMARY RES        OTHER                ADJUSTABLE       B           30   10.34   62598    10.34      75    75
0006912380      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32    8.25   62498     8.25      80    80
0006912406      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   10.55   70898    10.55      80    80
0006912992      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    8.88   62498     8.88      75    75
0006913008      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.88   62398    10.88      85    85
0006913016      INV OWNED          OTHER                ADJUSTABLE       A           48    9.50   70198     9.50      75    75
0006913040      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.60   70298    10.60      90    90
0006913057      PRIMARY RES        OTHER                ADJUSTABLE       A           20   10.60   72198    10.60      90    90
0006913099      INV OWNED          PURCHASE             ADJUSTABLE       A           50   10.50   72298    10.50      75    75
0006913156      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.35   70298    10.35      90    90
0006913172      PRIMARY RES        PURCHASE             ADJUSTABLE       A           19    9.90   62698     9.90      90    90
0006913230      PRIMARY RES        PURCHASE             ADJUSTABLE       C           43   11.45   70798    11.45      80    80
0006913313      PRIMARY RES        OTHER                ADJUSTABLE       A           30   11.50   71398    11.50      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006903827        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1440
0006904460        72598     62528     82598         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006904890        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006904973        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006905038        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006905046        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1260
0006905269        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006905301        82298     72228     82298         0       0.06      0       0.01       0.01       0.01       0.01   0.1115
0006905699        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006905715        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1075
0006907240        82398     72328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006907273        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0006907307        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.0930
0006907729        81798     71728     91798         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006907745        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006907760        82198     72128     82198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006908552        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1250
0006908560        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1280
0006908628        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006908693        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006908842        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006908990        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1325
0006909105        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006909154        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006909170        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006909196        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006909238        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006909253        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006909378        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006909394        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0825
0006909402        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006909477        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006909485        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0899
0006909501        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006909519        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0963
0006909527        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
0006909535        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006909626        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0880
0006909717        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0785
0006909725        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006909766        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006909782        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006909808       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006909840        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006910632        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006911804        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1034
0006912380        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0825
0006912406        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006912992        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0888
0006913008        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006913016        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006913040        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006913057        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006913099        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006913156        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006913172        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006913230        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006913313        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
</TABLE>


43 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006913446      PA     19382       187500    187500.00    1610.92    360 1          235000 SFR DETACHED
0006913529      MA     02601        96800     96800.00     758.08    360 1          121000 LOW RISE CONDO
0006913602      FL     34109       148000    148000.00    1271.55    360 1          188000 PUD
0006913628      CA     94250       166500    166500.00    1369.76    360 1          185000 SFR DETACHED
0006913669      LA     70403        72000     72000.00     645.20    360 1           80000 SFR DETACHED
0006914956      NM     87122       335750    335572.25    2737.84    360 1          395000 SFR DETACHED
0006914972      KS     67401        76500     76420.24     705.51    360 1           85000 SFR DETACHED
0006914998      KS     67208        28000     28000.00     280.50    360 1           35000 SFR DETACHED
0006915003      TX     77379        80900     80868.54     746.08    360 1           89900 SFR DETACHED
0006915110      NV     89123       106000    105910.72     949.87    360 1          133000 SFR DETACHED
0006915144      AZ     85629        75000     75000.00     669.29    360 1           95000 MANUFACTURED
0006915177      AZ     85937        80550     80550.00     721.81    360 1           89500 MANUFACTURED
0006915185      CA     94536        93600     93600.00     845.72    360 1          117000 LOW RISE CONDO
0006915227      PA     15221        28250     28250.00     277.61    360 1           43500 3-4 FAMILY RESIDENCE
0006915243      MA     02382        52500     52476.52     458.79    360 1          102500 LOW RISE CONDO
0006915250      FL     32615       138900    138835.19    1193.37    360 1          177000 SFR DETACHED
0006915292      OH     45833        59500     59500.00     493.81    360 1           70000 SFR DETACHED
0006915300      AZ     85029        86000     86000.00     864.80    360 1          108000 SFR DETACHED
0006915318      AZ     85710        96000     96000.00     994.87    360 1          120000 SFR DETACHED
0006915326      AZ     85016        53600     53600.00     486.30    360 1           67000 SFR DETACHED
0006915342      CO     80122       175050    175050.00    1516.83    360 1          194500 SFR DETACHED
0006915359      MI     48047       158000    157895.12    1546.61    360 1          176000 SFR DETACHED
0006915391      PA     17113        41930     41919.02     444.26    360 1           59900 SFR ATTACHED
0006915441      FL     34711        84100     84100.00     775.60    360 1           93487 SFR DETACHED
0006915474      FL     32763        48750     48731.64     455.08    360 1           65000 SFR DETACHED
0006915532      GA     30809       143900    143777.11    1332.48    360 1          179900 SFR DETACHED
0006915581      PA     15012        70000     70000.00     720.03    360 1          148500 SFR DETACHED
0006915607      NC     27603       175500    175500.00    1618.51    360 1          195000 SFR DETACHED
0006915839      MI     49451        60000     60000.00     598.76    360 1           72000 SFR DETACHED
0006915847      MI     49017        35250     35250.00     338.37    360 1           47000 SFR DETACHED
0006915862      MI     48221       130000    130000.00    1272.53    360 1          180000 SFR DETACHED
0006915912      MI     48152        53000     53000.00     502.74    360 1          123000 SFR DETACHED
0006915946      OH     45601        56000     56000.00     514.35    360 1           70000 SFR DETACHED
0006915979      MI     49264        89000     89000.00     884.76    360 1          100000 SFR DETACHED
0006915995      MI     48228        36000     36000.00     333.36    360 1           45000 SFR DETACHED
0006916308      MI     48228        35000     35000.00     342.61    360 1           53000 SFR DETACHED
0006916498      MI     49002        91800     91800.00     916.10    360 1          108000 SFR DETACHED
0006916514      MI     49010       135150    135150.00    1348.71    360 1          159000 SFR DETACHED
0006916522      MI     48212        22600     22600.00     218.65    360 1           44000 SFR DETACHED
0006916795      MA     01562        93900     93853.81     789.57    360 1          116000 SFR DETACHED
0006917033      IL     60478        77000     76972.48     732.71    360 1           93750 SFR DETACHED
0006918031      MI     48212        51000     51000.00     478.00    360 1           60000 SFR DETACHED
0006918098      MI     48204        56000     56000.00     497.66    360 1           70000 SFR DETACHED
0006918924      FL     33013       144000    143801.89    1249.90    360 1          160000 SFR DETACHED
0006918932      FL     33013       130000    129768.59    1082.70    360 1          155000 SFR DETACHED
0006918940      FL     33010        30000     30000.00     300.53    360 1          136000 SFR DETACHED
0006918965      FL     33132       308000    307856.30    2646.20    360 1          385000 SFR DETACHED
0006920193      OH     44714        52000     51961.50     489.33    360 1           63000 SFR DETACHED
0006920201      VA     23227        78300     78260.66     652.69    360 1          132500 SFR DETACHED
0006920276      MI     48234        48000     47980.92     439.08    360 1           60000 SFR DETACHED
0006920284      MI     48192        77500     77456.25     623.59    360 1          120000 SFR DETACHED
0006920318      MI     48076       144000    143945.59    1344.22    360 1          180000 SFR DETACHED
0006920474      MI     48219        40000     40000.00     339.27    360 1           67000 SFR DETACHED
0006920490      MI     48141       105000    104949.43     890.57    360 1          145000 SFR DETACHED
0006920664      OH     44102        62400     62400.00     584.84    360 1           78000 SFR DETACHED
0006920789      IN     46360        37000     36989.38     380.31    360 1           62000 SFR DETACHED
0006920839      MI     48228        48000     47982.50     453.50    360 1           61000 SFR DETACHED
0006921837      GA     30004        63000     62976.94     594.26    360 1           84000 LOW RISE CONDO
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006913446      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.75   71498     9.75      80    80
0006913529      INV OWNED          PURCHASE             ADJUSTABLE       A           44    8.70   71798     8.70      80    80
0006913602      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52    9.75   72798     9.75      79    79
0006913628      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.25   70898     9.25      90    90
0006913669      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.25   71698    10.25      90    90
0006914956      PRIMARY RES        PURCHASE             ADJUSTABLE       A           13    9.15   62298     9.15      85    85
0006914972      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.60   62298    10.60      90    90
0006914998      PRIMARY RES        OTHER                ADJUSTABLE       B           15   11.65   70898    11.65      80    80
0006915003      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.60   62398    10.60      90    90
0006915110      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53   10.25   62598    10.25      80    80
0006915144      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.20   72898    10.20      79    79
0006915177      PRIMARY RES        OTHER                ADJUSTABLE       A           47   10.25   71098    10.25      90    90
0006915185      PRIMARY RES        PURCHASE             ADJUSTABLE       C           39   10.35   70298    10.35      80    80
0006915227      INV OWNED          OTHER                ADJUSTABLE       B           28   11.40   71498    11.40      65    65
0006915243      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48    9.95   70298     9.95      51    51
0006915250      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.75   62598     9.75      78    78
0006915292      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.35   63098     9.35      85    85
0006915300      PRIMARY RES        OTHER                ADJUSTABLE       C           47   11.70   71598    11.70      80    80
0006915318      PRIMARY RES        PURCHASE             ADJUSTABLE       C           49   12.10   70798    12.10      80    80
0006915326      PRIMARY RES        OTHER                ADJUSTABLE       C           50   10.40   70998    10.40      80    80
0006915342      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.85   71798     9.85      90    90
0006915359      PRIMARY RES        OTHER                ADJUSTABLE       A           34   11.35   62998    11.35      90    90
0006915391      PRIMARY RES        OTHER                ADJUSTABLE       D           33   12.40   63098    12.40      70    70
0006915441      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.60   63098    10.60      90    90
0006915474      PRIMARY RES        OTHER                ADJUSTABLE       C           29   10.75   62598    10.75      75    75
0006915532      PRIMARY RES        PURCHASE             ADJUSTABLE       C           51   10.65   70298    10.65      80    80
0006915581      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           24   12.00   70198    12.00      47    47
0006915607      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.60   70698    10.60      90    90
0006915839      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   11.60   70198    11.60      83    83
0006915847      PRIMARY RES        OTHER                ADJUSTABLE       B           36   11.10   71098    11.10      75    75
0006915862      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   11.35   72498    11.35      72    72
0006915912      PRIMARY RES        PURCHASE             ADJUSTABLE       B           30   10.95   72798    10.95      43    43
0006915946      PRIMARY RES        OTHER                ADJUSTABLE       A           33   10.55   71398    10.55      80    80
0006915979      PRIMARY RES        OTHER                ADJUSTABLE       A           47   11.55   72198    11.55      89    89
0006915995      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           40   10.65   71698    10.65      80    80
0006916308      PRIMARY RES        OTHER                ADJUSTABLE       C           41   11.35   72398    11.35      66    66
0006916498      PRIMARY RES        OTHER                ADJUSTABLE       B           49   11.60   71598    11.60      85    85
0006916514      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44   11.60   72098    11.60      85    85
0006916522      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32   11.20   72398    11.20      51    51
0006916795      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24    9.50   61998     9.50      81    81
0006917033      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32   10.99   70798    10.99      82    82
0006918031      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.80   70998    10.80      85    85
0006918098      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34   10.15   72098    10.15      80    80
0006918924      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.87   40998     9.87      90    90
0006918932      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.39   50198     9.39      84    84
0006918940      PRIMARY RES        OTHER                ADJUSTABLE       C           26   11.65   60198    11.65      22    22
0006918965      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36    9.75   61698     9.75      80    80
0006920193      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           26   10.85   60398    10.85      83    83
0006920201      PRIMARY RES        OTHER                ADJUSTABLE       A           35    9.40   61698     9.40      59    59
0006920276      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   10.50   61998    10.50      80    80
0006920284      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.00   61798     9.00      65    65
0006920318      PRIMARY RES        OTHER                ADJUSTABLE       C           49   10.75   61898    10.75      80    80
0006920474      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.60   72198     9.60      60    60
0006920490      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.60   70898     9.60      72    72
0006920664      PRIMARY RES        OTHER                ADJUSTABLE       B           39   10.80   72798    10.80      80    80
0006920789      PRIMARY RES        OTHER                ADJUSTABLE       D           34   11.99   62498    11.99      60    60
0006920839      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   10.90   71598    10.90      79    79
0006921837      INV OWNED          PURCHASE             ADJUSTABLE       A           47   10.88   52898    10.88      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006913446        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006913529        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0870
0006913602        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006913628        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006913669        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006914956        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0006914972        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006914998        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006915003        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006915110        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006915144        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0006915177        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006915185        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006915227        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0006915243        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006915250        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006915292        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
0006915300        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0006915318        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1210
0006915326        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006915342        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006915359        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006915391        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1240
0006915441        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006915474        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006915532        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006915581        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0006915607        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1060
0006915839        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006915847        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006915862        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006915912        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006915946        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006915979        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0006915995        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006916308        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006916498        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006916514        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006916522        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006916795        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006917033        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006918031        81498     71428     71498         0       0.06      0       0.01       0.01       0.01       0.01   0.1080
0006918098        82498     72428     72498         0       0.06      0       0.01       0.01       0.01       0.01   0.1015
0006918924        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0987
0006918932        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0939
0006918940        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006918965        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006920193        70898     60828     80898         0       0.06      0       0.01       0.01       0.01       0.01   0.1085
0006920201        72298     62228     72298         0       0.06      0       0.01       0.01       0.01       0.01   0.0940
0006920276        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006920284        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0900
0006920318        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006920474        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006920490        81498     71428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006920664        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006920789        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006920839        82198     72128     82198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006921837        62898     52828     62898         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
</TABLE>


44 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006921845      NJ     07111       108000    107930.47    1068.70    360 1          120000 SFR DETACHED
0006922439      OH     43205        85000     84944.11     629.64    360 1           95000 2 FAMILY  RESIDENCE
0006922504      OH     43231       104300    104300.00     973.63    360 1          117000 SFR DETACHED
0006922512      MI     48206        85500     85459.68     731.44    360 1           95000 SFR DETACHED
0006922918      IN     46923       138000    138000.00    1262.35    360 1          160000 SFR DETACHED
0006923163      WI     54022       135150    135078.45    1102.07    360 1          159000 SFR DETACHED
0006923254      MI     48205        38400     38400.00     396.47    360 1           48000 SFR DETACHED
0006923700      MI     48473        66300     66271.79     591.66    360 1           78000 SFR DETACHED
0006923718      MI     48917        79000     78974.75     788.37    360 1          115000 SFR DETACHED
0006923726      MI     48506        32000     31989.54     314.46    360 1           40000 SFR DETACHED
0006923734      MI     49277        72000     71948.97     688.40    360 1           96000 MANUFACTURED
0006923759      MI     48071        78200     78145.13     668.99    360 1           98000 SFR DETACHED
0006924120      AZ     85541        76000     75964.54     652.96    360 1           95000 SFR DETACHED
0006924369      GA     30060       233200    232922.22    1809.66    360 1          440000 SFR DETACHED
0006924385      MI     48141        56000     55979.14     524.86    360 1           70000 SFR DETACHED
0006924393      MI     48371       180000    179829.55    1539.88    360 1          255000 SFR DETACHED
0006924401      MI     48512       107400    107347.54     910.93    360 1          131000 SFR DETACHED
0006924419      MI     49333        80000     79840.00     678.53    360 1          100000 SFR DETACHED
0006924427      MI     48152       150000    149941.66    1383.34    360 1          225000 SFR DETACHED
0006924435      MI     48235        46800     46780.16     417.64    360 1           52000 SFR DETACHED
0006924534      GA     30542        87200     87200.00     739.60    360 1           96900 SFR DETACHED
0006924757      MA     02186       175000    175000.00    1600.80    360 1          206000 SFR DETACHED
0006924799      IN     46221        48750     48726.02     409.92    360 1           65000 SFR DETACHED
0006924849      IN     46240       125900    125839.36    1067.84    360 1          139900 SFR DETACHED
0006924864      FL     32835       220000    220000.00    1890.14    360 1          275000 SFR DETACHED
0006924872      AZ     85258       216750    216750.00    1966.52    360 1          255000 SFR DETACHED
0006924898      PA     17356       107550    107550.00     920.08    360 1          119500 SFR DETACHED
0006924914      IL     60622       203000    203000.00    1940.90    360 1          290000 2 FAMILY  RESIDENCE
0006924930      IN     46112        93100     93100.00     715.86    360 1          116400 SFR DETACHED
0006924948      MO     63050        55040     55040.00     530.41    360 1           68800 SFR DETACHED
0006926711      IL     60172        97520     97436.97     870.26    360 1          122000 PUD
0006927198      VA     24521        79200     79172.66     763.24    360 1           99000 SFR DETACHED
0006927206      MI     48314        25000     24990.78     235.26    360 1          125000 SFR DETACHED
0006927214      MI     48602        62400     62387.20     719.65    360 1           78000 SFR DETACHED
0006927404      TX     76073       125910    125811.62    1161.18    360 1          139900 SFR DETACHED
0006927420      UT     84523        66300     66276.87     636.41    360 1           78000 SFR DETACHED
0006927503      LA     70003       132750    132645.19    1155.18    360 1          147500 SFR DETACHED
0006927537      MO     63050        48750     48750.00     460.58    360 1           65000 SFR DETACHED
0006927578      VA     24018       100000     99952.50     859.16    360 1          138000 SFR DETACHED
0006927594      WA     98055       171000    171000.00    1494.34    360 1          190000 SFR DETACHED
0006927628      MN     55812        91200     91141.20     681.96    360 1          114000 SFR DETACHED
0006927644      CO     80537       101050    101000.81     853.38    360 1          127000 SFR DETACHED
0006927677      NE     68826        42000     42000.00     398.39    360 1           60000 SFR DETACHED
0006927701      UT     84010        92500     92500.00     873.92    360 1          115000 SFR DETACHED
0006927719      WA     98020       133000    132946.57    1211.64    360 1          156500 SFR DETACHED
0006927776      TX     77373        49300     49281.63     462.07    360 1           58000 SFR DETACHED
0006927818      MI     48195        84000     83900.00     737.17    360 1          105000 SFR DETACHED
0006927826      TX     78628       120800    120751.99    1105.01    360 1          151000 SFR DETACHED
0006927883      PA     19123       108000    107528.17     896.33    360 1          120000 3-4 FAMILY RESIDENCE
0006928592      GA     30135       134910    134910.00    1239.13    360 1          149900 SFR DETACHED
0006929632      MI     49503        49050     49031.54     457.88    360 1           54500 SFR DETACHED
0006929723      NC     27514       224000    223900.69    1964.11    360 1          320000 SFR DETACHED
0006929871      WI     54880        55250     55250.00     511.60    360 1           65000 SFR DETACHED
0006929962      MN     55432       157250    157250.00    1351.03    360 1          185000 SFR DETACHED
0006930168      MN     55409       149500    149443.71    1395.56    360 1          166150 2 FAMILY  RESIDENCE
0006930440      CO     80232        50000     49976.67     429.58    360 1           95000 SFR DETACHED
0006930531      NY     12065       200600    200506.20    1722.00    360 1          236000 SFR DETACHED
0006930572      NC     28034        73100     73066.97     636.11    360 1           86000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006921845      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   11.49   52198    11.49      90    90
0006922439      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.10   70298     8.10      89    89
0006922504      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33   10.75   72098    10.75      89    89
0006922512      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.70   63098     9.70      90    90
0006922918      PRIMARY RES        OTHER                ADJUSTABLE       A           18   10.50   72498    10.50      86    86
0006923163      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.15   62498     9.15      85    85
0006923254      PRIMARY RES        OTHER                ADJUSTABLE       C           22   12.05   71798    12.05      80    80
0006923700      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.20   62498    10.20      85    85
0006923718      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33   11.60   61898    11.60      69    69
0006923726      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34   11.40   61998    11.40      80    80
0006923734      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30   11.05   51498    11.05      75    75
0006923759      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.70   61698     9.70      80    80
0006924120      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46    9.75   71798     9.75      80    80
0006924369      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    8.60   61598     8.60      53    53
0006924385      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.80   61098    10.80      80    80
0006924393      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.70   60298     9.70      71    71
0006924401      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.60   61298     9.60      82    82
0006924419      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34    9.60   60898     9.60      80    80
0006924427      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   10.60   60898    10.60      67    67
0006924435      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   10.20   61198    10.20      90    90
0006924534      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.60   70298     9.60      90    90
0006924757      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.50   70798    10.50      85    85
0006924799      INV OWNED          OTHER                ADJUSTABLE       A           34    9.50   63098     9.50      75    75
0006924849      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.60   63098     9.60      90    90
0006924864      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.75   70698     9.75      80    80
0006924872      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.40   72398    10.40      85    85
0006924898      PRIMARY RES        OTHER                ADJUSTABLE       A           31    9.70   71098     9.70      90    90
0006924914      PRIMARY RES        OTHER                ADJUSTABLE       B           43   11.05   72398    11.05      70    70
0006924930      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    8.50   71698     8.50      80    80
0006924948      PRIMARY RES        PURCHASE             ADJUSTABLE       C           50   11.15   72198    11.15      80    80
0006926711      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   10.20   53098    10.20      80    80
0006927198      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   11.15   61298    11.15      80    80
0006927206      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   10.85   60598    10.85      20    20
0006927214      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   13.60   61098    13.60      80    80
0006927404      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.60   70998    10.60      90    90
0006927420      PRIMARY RES        OTHER                ADJUSTABLE       B           14   11.10   62698    11.10      85    85
0006927503      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    9.90   62498     9.90      90    90
0006927537      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35   10.90   73198    10.90      75    75
0006927578      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31    9.75   71398     9.75      72    72
0006927594      PRIMARY RES        OTHER                ADJUSTABLE       A           45    9.95   71498     9.95      90    90
0006927628      PRIMARY RES        PURCHASE             ADJUSTABLE       B           49    8.20   62698     8.20      80    80
0006927644      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.55   62698     9.55      80    80
0006927677      PRIMARY RES        OTHER                ADJUSTABLE       B           33   10.95   80498    10.95      70    70
0006927701      PRIMARY RES        OTHER                ADJUSTABLE       B           49   10.90   70798    10.90      80    80
0006927719      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.45   62698    10.45      85    85
0006927776      PRIMARY RES        PURCHASE             ADJUSTABLE       B           23   10.80   62998    10.80      85    85
0006927818      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37   10.00   70298    10.00      80    80
0006927826      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.50   62998    10.50      80    80
0006927883      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.35  121997     9.35      90    90
0006928592      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   10.55   72298    10.55      90    90
0006929632      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           21   10.75   62598    10.75      90    90
0006929723      PRIMARY RES        PURCHASE             ADJUSTABLE       A           12    9.99   71698     9.99      70    70
0006929871      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.65   62998    10.65      85    85
0006929962      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.75   63098     9.75      85    85
0006930168      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.75   70298    10.75      90    90
0006930440      PRIMARY RES        OTHER                ADJUSTABLE       B           28    9.75   60498     9.75      53    53
0006930531      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.74   62998     9.74      85    85
0006930572      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           21    9.90   61898     9.90      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006921845        62798     52728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1149
0006922439        80898     70828     80898         0       0.06      0       0.01       0.01       0.01       0.01   0.0810
0006922504        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006922512        80698     70628     80698         0       0.06      0       0.01       0.01       0.01       0.01   0.0970
0006922918        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006923163        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0006923254        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1205
0006923700        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1020
0006923718        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1160
0006923726        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
0006923734        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006923759        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0006924120        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006924369        71998     61928     81998         0       0.06      0       0.01       0.01       0.01       0.01   0.0860
0006924385        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1080
0006924393        70198     60128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0970
0006924401        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006924419        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0960
0006924427        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1060
0006924435        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1020
0006924534        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006924757        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006924799        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006924849        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006924864        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006924872        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006924898        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006924914        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1105
0006924930        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0006924948        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006926711        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0006927198        71798     61728     71798         0       0.06      0       0.01       0.01       0.01       0.01   0.1115
0006927206        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0006927214        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1360
0006927404        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006927420        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006927503        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006927537        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006927578        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006927594        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006927628        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0820
0006927644        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006927677       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006927701        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006927719        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006927776        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006927818        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006927826        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006927883        20198     10128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006928592        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006929632        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006929723        81698     71628     81698         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006929871        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006929962        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006930168        80298     70228     80298         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006930440        70198     60128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.0975
0006930531        80698     70628     80698         0       0.06      0       0.01       0.01       0.01       0.01   0.0974
0006930572        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
</TABLE>


45 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006930598      NC     28412        78750     78633.59     744.02    360 1           87500 SFR DETACHED
0006930663      KY     40069        97325     97270.72     776.11    360 1          114500 SFR DETACHED
0006930671      OH     43943        38250     38235.28     354.19    360 1           45000 SFR DETACHED
0006930689      MI     48098       298800    298800.00    2755.61    360 1          332000 SFR DETACHED
0006930838      NJ     07721        71200     71177.19     704.55    360 1           89000 SFR DETACHED
0006931166      MI     49507        63000     62930.95     596.64    360 1           70000 SFR DETACHED
0006931463      MI     48415       112000    111947.74     962.26    360 1          140000 SFR DETACHED
0006931695      MI     48219        63750     63750.00     578.39    360 1           75000 SFR DETACHED
0006931802      OH     45327        78750     78750.00     647.86    360 1          105000 SFR DETACHED
0006931828      OH     45067        52000     52000.00     431.57    360 1           65000 SFR DETACHED
0006931950      OH     43055        49500     49500.00     385.89    360 1           80000 SFR DETACHED
0006932073      OH     43026       110000    110000.00     912.93    360 1          140000 SFR DETACHED
0006932420      OH     43228        98500     98500.00     904.71    360 1          114000 SFR DETACHED
0006932453      OH     43224        83500     83500.00     745.15    360 1          105000 SFR DETACHED
0006932743      MI     48393       125800    125764.78    1313.40    360 1          148000 SFR DETACHED
0006932792      MS     39083        82400     82400.00     723.12    360 1          103000 SFR DETACHED
0006932834      OH     44109        48550     48550.00     417.12    360 1           63000 2 FAMILY  RESIDENCE
0006932842      NC     27030        42500     42452.40     371.40    360 1           50000 SFR DETACHED
0006932859      OH     45223        56800     56800.00     538.78    360 1           71000 SFR DETACHED
0006932867      MI     48235        63750     63714.44     508.37    360 1           75000 SFR DETACHED
0006932875      MI     48237       132000    132000.00    1005.63    360 1          156000 SFR DETACHED
0006932883      MD     20721       306000    306000.00    2776.26    360 1          340000 SFR DETACHED
0006932966      MO     63033        82350     82350.00     759.46    360 1           91500 SFR DETACHED
0006933006      FL     33040       121500    121344.50    1052.81    360 1          135000 SFR DETACHED
0006933113      VA     23111       112000    112000.00    1045.50    360 1          132000 SFR DETACHED
0006933162      MI     48221        62220     62220.00     528.87    360 1           73200 2 FAMILY  RESIDENCE
0006933188      IL     60641       107910    107910.00     899.51    360 1          119900 SFR DETACHED
0006933212      KS     67502        80800     80800.00     712.07    360 1          101000 SFR DETACHED
0006933345      OH     45044        58500     58500.00     541.70    360 1           65000 SFR DETACHED
0006933352      WA     98332       176000    176000.00    1512.12    360 1          220000 2 FAMILY  RESIDENCE
0006933386      MI     48224        64600     64570.80     562.15    360 1           76000 SFR DETACHED
0006933436      PA     15417        28500     28500.00     271.42    360 1           34000 SFR DETACHED
0006933451      PA     18504        58125     58125.00     551.35    360 1           77500 SFR DETACHED
0006933469      PA     16870        71100     71100.00     592.67    360 1           79000 MANUFACTURED
0006933576      PA     17522        42500     42500.00     369.84    360 1           87500 SFR DETACHED
0006933626      MI     48167       155000    155000.00    1360.24    360 1          204000 SFR DETACHED
0006933642      IN     46033        88400     88400.00     792.16    360 1          110000 LOW RISE CONDO
0006933667      IN     46902        65700     65700.00     605.91    360 1           73000 SFR DETACHED
0006933782      MS     39402        45000     45000.00     390.76    360 1           60000 SFR DETACHED
0006933840      LA     71446        26000     26000.00     247.61    360 1           32500 SFR DETACHED
0006933857      CO     81321       198750    198750.00    1803.21    360 1          265000 SFR DETACHED
0006934301      MI     48362       105000    105000.00     921.46    360 1          127000 SFR DETACHED
0006934467      MI     48128        75650     75650.00     714.73    360 1           89000 SFR DETACHED
0006934483      MI     48602        37125     37125.00     363.41    360 1           49500 SFR DETACHED
0006934830      MI     49079        90750     90750.00     916.04    360 1          121000 MANUFACTURED
0006934848      MI     48306       151200    151200.00    1482.92    360 1          216000 SFR DETACHED
0006934954      MI     49087        97750     97711.57     897.82    360 1          115000 SFR DETACHED
0006934988      MI     48180        71400     71400.00     674.57    360 1           84000 SFR DETACHED
0006935001      MI     48212        34000     33979.74     322.51    360 1           40000 SFR DETACHED
0006935191      MI     48238        37050     37050.00     439.00    360 1           57000 SFR DETACHED
0006935639      KY     40243       112500    112446.94     962.43    360 1          125000 SFR DETACHED
0006935647      OH     44045        87300     87256.60     730.89    360 1           97000 SFR DETACHED
0006935654      OH     45123        76500     76463.54     651.65    360 1           90000 MANUFACTURED
0006935662      KY     40502       161000    161000.00    1569.85    360 1          230000 2 FAMILY  RESIDENCE
0006935670      FL     32626        50400     50400.00     510.68    360 1           63000 SFR DETACHED
0006935688      MI     48206        40300     40237.94     408.34    360 1           62000 SFR DETACHED
0006936124      MD     21122       150000    150000.00    1315.25    360 1          400000 SFR DETACHED
0006936603      MI     48180        75650     75611.19     625.10    360 1           89000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006930598      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.90   22098    10.90      90    90
0006930663      PRIMARY RES        OTHER                ADJUSTABLE       A           20    8.90   70198     8.90      85    85
0006930671      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22   10.65   71098    10.65      85    85
0006930689      PRIMARY RES        OTHER                ADJUSTABLE       A           47   10.60   72398    10.60      90    90
0006930838      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   11.49   62698    11.49      80    80
0006931166      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32   10.93   42998    10.93      90    90
0006931463      PRIMARY RES        OTHER                ADJUSTABLE       B           46    9.75   71698     9.75      80    80
0006931695      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           49   10.40   73098    10.40      85    85
0006931802      PRIMARY RES        OTHER                ADJUSTABLE       A           22    9.25   71098     9.25      75    75
0006931828      PRIMARY RES        OTHER                ADJUSTABLE       C           42    9.35   71598     9.35      80    80
0006931950      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    8.65   71098     8.65      62    62
0006932073      PRIMARY RES        OTHER                ADJUSTABLE       A           51    9.35   72498     9.35      79    79
0006932420      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   10.55   72398    10.55      86    86
0006932453      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   10.20   72198    10.20      80    80
0006932743      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   12.20   61698    12.20      85    85
0006932792      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35   10.00   62698    10.00      80    80
0006932834      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.75   51698     9.75      77    77
0006932842      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    9.95   60498     9.95      85    85
0006932859      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.95   51898    10.95      80    80
0006932867      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.90   60698     8.90      85    85
0006932875      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    8.40   51998     8.40      85    85
0006932883      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.40   52798    10.40      90    90
0006932966      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27   10.60   70198    10.60      90    90
0006933006      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.85   71798     9.85      90    90
0006933113      PRIMARY RES        PURCHASE             ADJUSTABLE       B           11   10.75   73198    10.75      85    85
0006933162      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.63   71898     9.63      85    85
0006933188      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    9.40   70298     9.40      90    90
0006933212      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.05   73198    10.05      80    80
0006933345      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.65   72398    10.65      90    90
0006933352      INV OWNED          PURCHASE             ADJUSTABLE       A           47    9.75   70798     9.75      80    80
0006933386      PRIMARY RES        OTHER                ADJUSTABLE       A           37    9.90   70998     9.90      85    85
0006933436      PRIMARY RES        OTHER                ADJUSTABLE       B           36   11.00   70698    11.00      84    84
0006933451      PRIMARY RES        PURCHASE             ADJUSTABLE       C           51   10.95   63098    10.95      75    75
0006933469      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.40   72798     9.40      90    90
0006933576      PRIMARY RES        PURCHASE             ADJUSTABLE       B           18    9.90   73198     9.90      49    49
0006933626      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.00   70898    10.00      76    76
0006933642      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.25   70298    10.25      80    80
0006933667      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38   10.60   72498    10.60      90    90
0006933782      PRIMARY RES        PURCHASE             ADJUSTABLE       B           48    9.88   71098     9.88      75    75
0006933840      PRIMARY RES        PURCHASE             ADJUSTABLE       B           52   11.00   72398    11.00      80    80
0006933857      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           20   10.40   72798    10.40      75    75
0006934301      PRIMARY RES        OTHER                ADJUSTABLE       B           27   10.00   71098    10.00      83    83
0006934467      PRIMARY RES        OTHER                ADJUSTABLE       B           34   10.90   72098    10.90      85    85
0006934483      PRIMARY RES        OTHER                ADJUSTABLE       C           35   11.35   80798    11.35      75    75
0006934830      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   11.75   71798    11.75      75    75
0006934848      PRIMARY RES        OTHER                ADJUSTABLE       B           30   11.38   72298    11.38      70    70
0006934954      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.55   71598    10.55      85    85
0006934988      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33   10.90   72998    10.90      85    85
0006935001      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50   10.95   71798    10.95      85    85
0006935191      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           45   14.00   72398    14.00      65    65
0006935639      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.70   60498     9.70      90    90
0006935647      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.45   53098     9.45      90    90
0006935654      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48    9.65   52898     9.65      85    85
0006935662      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   11.30   52298    11.30      70    70
0006935670      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   11.80   52298    11.80      80    80
0006935688      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   11.80   61298    11.80      65    65
0006936124      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.99   70198     9.99      38    38
0006936603      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.30   62298     9.30      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006930598        40198     30128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0006930663        80798     70728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006930671        81598     71528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006930689        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006930838        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1149
0006931166        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1093
0006931463        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006931695        80698     70628     70698         0       0.06      0       0.01       0.01       0.01       0.01   0.1040
0006931802        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006931828        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
0006931950        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0865
0006932073        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006932420        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006932453        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0006932743        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1220
0006932792        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.1000
0006932834        70198     60128     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006932842        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006932859        70198     60128     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006932867        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006932875        70198     60128     81398         0       0.07      0       0.03       0.03       0.01       0.01   0.0840
0006932883        70198     60128     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006932966        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006933006        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006933113        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006933162        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006933188        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006933212        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006933345        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006933352        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006933386        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006933436        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006933451        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006933469        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006933576        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006933626        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006933642        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006933667        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006933782        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0988
0006933840        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006933857        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006934301        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006934467        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006934483        91398     81328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006934830        82398     72328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006934848        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1138
0006934954        82198     72128     82198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006934988        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006935001        82398     72328     82398         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006935191        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1400
0006935639        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006935647        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006935654        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006935662        70198     60128     81498         0       0.07      0       0.03       0.03       0.01       0.01   0.1130
0006935670        70198     60128     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0006935688        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1180
0006936124        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006936603        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0930
</TABLE>


46 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006936645      OH     43154       101250    101213.50     960.41    360 1          135000 SFR DETACHED
0006936702      IN     46616        28500     28491.93     294.26    360 1           38000 SFR DETACHED
0006936710      MI     48602        47000     47000.00     505.27    360 1           69000 SFR DETACHED
0006938914      KS     66212        70550     70484.59     608.73    360 1           83000 SFR DETACHED
0006939169      IL     60432       104000    104000.00     927.31    360 1          130000 3-4 FAMILY RESIDENCE
0006939409      MI     48091        60000     60000.00     566.87    360 1           75000 SFR DETACHED
0006939474      MI     48219        52000     52000.00     512.97    360 1           70000 SFR DETACHED
0006939649      MI     48224        78200     78200.00     685.69    360 1           92000 SFR DETACHED
0006940191      MN     55444       113050    112958.78    1029.89    360 1          133000 SFR DETACHED
0006940274      MI     48038        96400     96377.45    1058.85    360 1          138000 SFR DETACHED
0006940308      MI     48206       105600    105554.27     934.53    360 1          132000 SFR DETACHED
0006940316      MI     48234        32000     31992.43     350.24    360 1           60000 SFR DETACHED
0006940423      MI     48060        55900     55871.43     676.75    360 1           86000 MANUFACTURED
0006940589      GA     31064        56500     56432.05     516.83    360 1          112500 SFR DETACHED
0006940902      GA     30243       153720    153658.24    1400.40    360 1          170000 SFR DETACHED
0006941025      GA     30135        27000     26878.89     277.52    360 1           42500 SFR DETACHED
0006941181      MI     48213        41600     41589.70     448.83    360 1           53000 SFR DETACHED
0006941199      MI     48708        47200     47177.26     400.34    360 1           59000 SFR DETACHED
0006941587      MI     49684        74000     73968.29     657.63    360 1           92500 SFR DETACHED
0006941611      MI     48227        67000     66956.46     551.20    360 1          100000 SFR DETACHED
0006941694      MI     48381       175000    175000.00    1640.18    360 1          246500 SFR DETACHED
0006941702      MI     48315       117000    117000.00     966.78    360 1          130000 SFR DETACHED
0006941744      MI     48221       101000    101000.00     878.90    360 1          142000 SFR DETACHED
0006941751      MI     48315       178500    178500.00    1652.87    360 1          210000 SFR DETACHED
0006941769      MI     48383       212000    212000.00    1744.08    360 1          265000 SFR DETACHED
0006941785      IN     46409        26250     26250.00     269.81    360 1           35000 SFR DETACHED
0006941868      MI     48238        40000     40000.00     374.90    360 1           53000 SFR DETACHED
0006941934      MI     48108        69300     69300.00     590.32    360 1           77000 SFR DETACHED
0006941942      MI     48382       180000    179933.68    1693.82    360 1          225000 SFR DETACHED
0006942148      GA     30083       112000    111882.97    1079.32    360 1          140000 SFR DETACHED
0006942155      MI     48209        27200     27169.73     277.70    360 1           31000 2 FAMILY  RESIDENCE
0006942171      MI     48221        87200     87163.82     784.65    360 1          109000 SFR DETACHED
0006942213      MI     48871        54000     53983.84     547.16    360 1           72000 SFR DETACHED
0006942239      KY     40013        80160     80058.53     800.56    360 1          102000 SFR DETACHED
0006942254      OH     44134       120000    119954.00    1115.67    360 1          150000 SFR DETACHED
0006942262      VA     22406       116400    116348.50    1021.50    360 1          145500 SFR DETACHED
0006942296      NC     28054        58500     58465.99     458.14    360 1           78000 SFR DETACHED
0006942304      MI     49707       229600    229600.00    2040.41    360 1          287000 SFR DETACHED
0006942569      PA     16131        44000     44000.00     355.62    360 1           90000 SFR DETACHED
0006942627      OH     44055        41650     41650.00     385.67    360 1           49000 SFR DETACHED
0006942635      MI     48842        85000     85000.00     787.08    360 1          100000 SFR DETACHED
0006942734      GA     30736        90000     89956.00     763.35    360 1          100000 SFR DETACHED
0006942742      MI     48234        60350     60324.69     540.80    360 1           71000 SFR DETACHED
0006942759      NC     27360        75960     75928.15     680.68    360 1           84400 SFR DETACHED
0006942767      OH     44124       108000    108000.00    1028.51    360 1          135000 SFR DETACHED
0006943609      MA     01854        96000     96000.00     824.79    360 1          120000 2 FAMILY  RESIDENCE
0006943732      VA     23234        64000     63976.42     602.25    360 1           80000 SFR DETACHED
0006943757      MI     48446       100000     99950.81     840.86    360 1          200000 SFR DETACHED
0006943799      MI     48214        24500     24500.00     320.60    360 1           35000 SFR DETACHED
0006943807      MI     48601        28000     27989.51     330.66    360 1           40500 SFR DETACHED
0006943849      MI     48210        16250     16243.33     186.13    360 1           25000 SFR DETACHED
0006944359      FL     33498       118800    118759.89    1153.86    360 1          132000 PUD
0006944391      IL     60099        76600     76579.45     805.06    360 1           90000 SFR DETACHED
0006944417      NC     27248        55200     55187.23     608.47    360 1           72000 MANUFACTURED
0006944565      TN     37604        67915     67764.92     546.46    360 1           79900 SFR DETACHED
0006944623      OH     43302       127800    127734.43    1056.02    360 1          142000 SFR DETACHED
0006945133      NM     88201        42500     42500.00     363.59    360 1           50000 SFR DETACHED
0006945166      NM     88240        62010     62010.00     530.49    360 1           68900 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006936645      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.95   62598    10.95      75    75
0006936702      PRIMARY RES        OTHER                ADJUSTABLE       B           14   12.05   62998    12.05      75    75
0006936710      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   12.60   63098    12.60      68    68
0006938914      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.80   61898     9.80      85    85
0006939169      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   10.19   70798    10.19      80    80
0006939409      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           18   10.90   80498    10.90      80    80
0006939474      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   11.45   73098    11.45      74    74
0006939649      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    9.99   73098     9.99      85    85
0006940191      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   10.45   61298    10.45      85    85
0006940274      PRIMARY RES        OTHER                ADJUSTABLE       B           46   12.90   61898    12.90      70    70
0006940308      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   10.10   61698    10.10      80    80
0006940316      PRIMARY RES        OTHER                ADJUSTABLE       C           31   12.85   60598    12.85      53    53
0006940423      PRIMARY RES        OTHER                ADJUSTABLE       D           27   14.33   21198    14.33      65    65
0006940589      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   10.50   32698    10.50      50    50
0006940902      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.45   61798    10.45      90    90
0006941025      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           18   11.99   82897    11.99      64    64
0006941181      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   12.65   61798    12.65      78    78
0006941199      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39    9.60   61898     9.60      80    80
0006941587      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           42   10.15   71698    10.15      80    80
0006941611      PRIMARY RES        OTHER                ADJUSTABLE       C           24    9.25   72498     9.25      67    67
0006941694      PRIMARY RES        OTHER                ADJUSTABLE       B           40   10.80   70298    10.80      71    71
0006941702      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.30   63098     9.30      90    90
0006941744      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47    9.90   71698     9.90      71    71
0006941751      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.65   70298    10.65      85    85
0006941769      PRIMARY RES        OTHER                ADJUSTABLE       A           30    9.25   70798     9.25      80    80
0006941785      PRIMARY RES        OTHER                ADJUSTABLE       C           41   11.99   70698    11.99      75    75
0006941868      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   10.80   81298    10.80      75    75
0006941934      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           33    9.65   72498     9.65      90    90
0006941942      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           39   10.85   71798    10.85      80    80
0006942148      PRIMARY RES        OTHER                ADJUSTABLE       C           30   11.15   43098    11.15      80    80
0006942155      PRIMARY RES        OTHER                ADJUSTABLE       A           20   11.90   60498    11.90      88    88
0006942171      PRIMARY RES        OTHER                ADJUSTABLE       A           21   10.30   61298    10.30      80    80
0006942213      PRIMARY RES        OTHER                ADJUSTABLE       C           44   11.80   61298    11.80      75    75
0006942239      PRIMARY RES        OTHER                ADJUSTABLE       C           38   11.61   32798    11.61      79    79
0006942254      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   10.70   60298    10.70      80    80
0006942262      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   10.00   61298    10.00      80    80
0006942296      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.70   60298     8.70      75    75
0006942304      PRIMARY RES        OTHER                ADJUSTABLE       B           33   10.15   72398    10.15      80    80
0006942569      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           29    9.05   72498     9.05      49    49
0006942627      PRIMARY RES        PURCHASE             ADJUSTABLE       B           34   10.65   72998    10.65      85    85
0006942635      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33   10.65   80398    10.65      85    85
0006942734      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.60   52998     9.60      90    90
0006942742      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   10.25   60398    10.25      85    85
0006942759      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           47   10.25   61598    10.25      90    90
0006942767      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   11.00   52198    11.00      80    80
0006943609      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45    9.75   71398     9.75      80    80
0006943732      PRIMARY RES        OTHER                ADJUSTABLE       C           42   10.85   61298    10.85      80    80
0006943757      PRIMARY RES        OTHER                ADJUSTABLE       B           16    9.50   61598     9.50      50    50
0006943799      PRIMARY RES        OTHER                ADJUSTABLE       D           40   15.55   60198    15.55      70    70
0006943807      PRIMARY RES        OTHER                ADJUSTABLE       C           21   13.95   52898    13.95      69    69
0006943849      PRIMARY RES        OTHER                ADJUSTABLE       D           26   13.50   61998    13.50      65    65
0006944359      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   11.25   62698    11.25      90    90
0006944391      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   12.29   62998    12.29      85    85
0006944417      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   12.95   52298    12.95      77    77
0006944565      PRIMARY RES        PURCHASE             ADJUSTABLE       A           23    9.00   21198     9.00      85    85
0006944623      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    9.30   61098     9.30      90    90
0006945133      PRIMARY RES        OTHER                ADJUSTABLE       B           50    9.70   70998     9.70      85    85
0006945166      PRIMARY RES        PURCHASE             ADJUSTABLE       A           18    9.70   70198     9.70      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006936645        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006936702        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1205
0006936710        80198     70128     70198         0       0.07      0       0.01       0.01       0.01       0.01   0.1260
0006938914        72398     62328     82398         0       0.06      0       0.01       0.01       0.01       0.01   0.0980
0006939169        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1019
0006939409        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006939474        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006939649       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0006940191        71798     61728     81798         0       0.06      0       0.01       0.01       0.01       0.01   0.1045
0006940274        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1290
0006940308        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0006940316        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1285
0006940423        40198     30128     60198         0       0.07      0       0.03       0.03       0.01       0.01   0.1433
0006940589        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006940902        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006941025       100197     90127     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006941181        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1265
0006941199        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006941587        82298     72228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006941611        83098     73028     83098         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006941694        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006941702        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006941744        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006941751        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006941769        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006941785        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006941868        91898     81828     81898         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006941934        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006941942        82398     72328     82398         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006942148        60598     50528     80598         0       0.06      0       0.01       0.01       0.01       0.01   0.1115
0006942155        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1190
0006942171        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1030
0006942213        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1180
0006942239        50198     40128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1161
0006942254        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006942262        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006942296        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0870
0006942304        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006942569        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0905
0006942627        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006942635        90798     80728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006942734        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0006942742        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006942759        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006942767        70198     60128     70798         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0006943609        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006943732        71798     61728     71798         0       0.06      0       0.01       0.01       0.01       0.01   0.1085
0006943757        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0006943799        70198     60128     60198         0       0.07      0       0.03       0.03       0.01       0.01   0.1555
0006943807        70198     60128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1395
0006943849        80198     70128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1350
0006944359        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0006944391        80698     70628     80698         0       0.06      0       0.01       0.01       0.01       0.01   0.1229
0006944417        70198     60128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1295
0006944565        40198     30128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0900
0006944623        71598     61528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0930
0006945133        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006945166        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
</TABLE>


47 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006945265      WA     98607       107200    107200.00     901.40    360 1          134000 SFR DETACHED
0006945315      TX     77478       123200    123200.00    1187.25    360 1          154000 SFR DETACHED
0006945349      KS     66056        71000     71000.00     610.00    360 1           99000 MANUFACTURED
0006945356      MO     63012        79050     79050.00     687.89    360 1           93000 SFR DETACHED
0006945364      MO     65079       152675    152675.00    1379.49    360 1          169650 SFR DETACHED
0006945380      AZ     85306       109068    109068.00     941.07    360 1          136355 SFR DETACHED
0006945406      AZ     85226        91250     91250.00     907.13    360 1          122000 PUD
0006945448      NM     87124        68784     68784.00     568.37    360 1           85980 PUD
0006945455      NM     87112       104000    104000.00     920.37    360 1          117500 SFR DETACHED
0006945489      NV     89801        30000     30000.00     292.52    360 1           56000 SFR DETACHED
0006945539      AZ     86001       104000    103941.99     829.34    360 1          130000 SFR DETACHED
0006945562      MO     63123        64800     64800.00     597.61    360 1           72000 SFR DETACHED
0006945604      IL     60628        74700     74672.18     700.12    360 1           83000 SFR DETACHED
0006945851      MO     63113        47700     47700.00     439.91    360 1           53000 SFR DETACHED
0006945927      AZ     85029        92700     92700.00     875.81    360 1          103000 SFR DETACHED
0006945968      NM     87112        97000     97000.00     829.83    360 1          110000 SFR DETACHED
0006945976      FL     32818       114650    114564.22    1074.55    360 1          134900 SFR DETACHED
0006946008      CA     91737       272700    272700.00    2373.02    360 1          303000 SFR DETACHED
0006946032      GA     30043       106150    106110.46     994.89    360 1          124900 SFR DETACHED
0006946206      GA     30307       100000     99951.84     848.16    360 1          125000 SFR DETACHED
0006946404      OH     45013        48000     47981.12     440.88    360 1           60000 SFR DETACHED
0006946495      MI     48219        72000     72000.00     713.01    360 1           80000 SFR DETACHED
0006946545      OH     44102        41500     41500.00     341.42    360 1           58000 SFR DETACHED
0006946685      MI     48223        85200     85200.00     879.66    360 1          142000 SFR DETACHED
0006946727      OH     43056        64175     64136.52     495.73    360 1           75500 SFR DETACHED
0006946792      MI     48223        81250     81250.00     956.29    360 1          125000 SFR DETACHED
0006946958      MI     48124        53000     53000.00     457.30    360 1           82000 SFR DETACHED
0006947030      MI     48219        73800     73800.00     672.33    360 1           82000 SFR DETACHED
0006947089      MI     48089        45500     45484.80     443.66    360 1           65000 SFR DETACHED
0006947121      MI     48327       160000    160000.00    1322.09    360 1          210000 SFR DETACHED
0006947154      MI     48326        77250     77250.00     677.93    360 1          129000 SFR DETACHED
0006947170      MI     48081        71250     71250.00     675.84    360 1           95000 SFR DETACHED
0006947279      MI     48203        28000     28000.00     264.54    360 1           35000 SFR DETACHED
0006947311      IN     46390       101250    101217.63    1002.68    360 1          135000 SFR DETACHED
0006947410      MI     48219        57000     56965.46     438.29    360 1           84000 SFR DETACHED
0006947444      MI     48238        41250     41250.00     406.93    360 1           55000 SFR DETACHED
0006947592      MI     48017       115200    115200.00     968.67    360 1          144000 SFR DETACHED
0006947717      MI     49065        86150     86123.94     869.61    360 1          115000 SFR DETACHED
0006947725      MI     48224        64800     64773.40     585.50    360 1           72000 SFR DETACHED
0006947758      MI     48390        66400     66375.79     627.34    360 1           83000 SFR DETACHED
0006948194      GA     30281        94350     94350.00     941.55    360 1          111000 SFR DETACHED
0006948509      PA     18301        80000     80000.00     764.89    360 1          130000 SFR DETACHED
0006948541      WV     26187        45500     45500.00     387.58    360 1           57800 SFR DETACHED
0006948707      PA     15110        32800     32800.00     297.59    360 1           41000 SFR DETACHED
0006948772      AZ     85308        92250     92250.00     899.50    360 1          123000 SFR DETACHED
0006948921      UT     84015       112200    112200.00    1051.59    360 1          132000 SFR DETACHED
0006948947      TX     79912       115000    115000.00    1064.87    360 1          165000 SFR DETACHED
0006948996      ID     83651        78200     78200.00     651.86    360 1           92000 SFR DETACHED
0006949010      ID     83661        59400     59400.00     570.18    360 1           66000 SFR DETACHED
0006949036      WA     98027       265500    265500.00    2300.58    360 1          295000 SFR DETACHED
0006949051      NM     87110       104000    104000.00     931.95    360 1          130000 SFR DETACHED
0006949150      WA     99005        85000     85000.00     742.80    360 1          100000 MANUFACTURED
0006949168      AZ     85222        48100     48100.00     478.17    360 1           74000 MANUFACTURED
0006949275      MT     59047        36125     36125.00     333.16    360 1           42500 SFR DETACHED
0006949317      CA     95361        80800     80800.00     685.32    360 1          101000 SFR DETACHED
0006949390      IN     47970        89600     89600.00     918.19    360 1          112000 SFR DETACHED
0006949408      IN     47358        24960     24960.00     226.46    360 1           31200 SFR DETACHED
0006949424      IN     47330        68000     68000.00     594.24    360 1           80000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006945265      PRIMARY RES        OTHER                ADJUSTABLE       A           44    9.50   70298     9.50      80    80
0006945315      PRIMARY RES        PURCHASE             ADJUSTABLE       C           26   11.15   71098    11.15      80    80
0006945349      PRIMARY RES        OTHER                ADJUSTABLE       A           21    9.75   71498     9.75      72    72
0006945356      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.90   70198     9.90      85    85
0006945364      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.35   70698    10.35      90    90
0006945380      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36    9.80   71498     9.80      80    80
0006945406      PRIMARY RES        OTHER                ADJUSTABLE       C           50   11.55   72098    11.55      75    75
0006945448      PRIMARY RES        PURCHASE             ADJUSTABLE       B           56    9.30   71798     9.30      80    80
0006945455      PRIMARY RES        OTHER                ADJUSTABLE       A           35   10.10   70798    10.10      89    89
0006945489      PRIMARY RES        OTHER                ADJUSTABLE       C           37   11.30   70198    11.30      54    54
0006945539      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    8.90   63098     8.90      80    80
0006945562      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26   10.60   71798    10.60      90    90
0006945604      PRIMARY RES        PURCHASE             ADJUSTABLE       A           21   10.80   71098    10.80      90    90
0006945851      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.60   70998    10.60      90    90
0006945927      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.90   72798    10.90      90    90
0006945968      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.70   70898     9.70      88    88
0006945976      PRIMARY RES        PURCHASE             ADJUSTABLE       B           39   10.80   51598    10.80      85    85
0006946008      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.90   70298     9.90      90    90
0006946032      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46   10.80   63098    10.80      85    85
0006946206      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           45    9.60   61498     9.60      80    80
0006946404      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           26   10.55   70298    10.55      80    80
0006946495      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   11.50   71498    11.50      90    90
0006946545      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.25   72998     9.25      72    72
0006946685      PRIMARY RES        OTHER                ADJUSTABLE       C           31   12.05   71598    12.05      60    60
0006946727      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    8.55   70698     8.55      85    85
0006946792      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           31   13.90   72098    13.90      65    65
0006946958      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.80   80598     9.80      65    65
0006947030      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.45   73098    10.45      90    90
0006947089      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           34   11.30   72098    11.30      70    70
0006947121      PRIMARY RES        OTHER                ADJUSTABLE       B           49    9.30   62498     9.30      76    76
0006947154      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37   10.00   80498    10.00      60    60
0006947170      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           26   10.95   72498    10.95      75    75
0006947279      PRIMARY RES        OTHER                ADJUSTABLE       B           37   10.90   72298    10.90      80    80
0006947311      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   11.50   62598    11.50      75    75
0006947410      PRIMARY RES        OTHER                ADJUSTABLE       B           36    8.50   53098     8.50      68    68
0006947444      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           45   11.45   72098    11.45      75    75
0006947592      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.50   70698     9.50      80    80
0006947717      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           27   11.75   70898    11.75      75    75
0006947725      PRIMARY RES        OTHER                ADJUSTABLE       A           27   10.35   71698    10.35      90    90
0006947758      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22   10.90   71798    10.90      80    80
0006948194      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   11.60   70298    11.60      85    85
0006948509      PRIMARY RES        OTHER                ADJUSTABLE       A           39   11.05   71798    11.05      62    62
0006948541      PRIMARY RES        OTHER                ADJUSTABLE       C           46    9.65   71498     9.65      79    79
0006948707      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   10.40   71498    10.40      80    80
0006948772      PRIMARY RES        PURCHASE             ADJUSTABLE       C           31   11.30   70998    11.30      75    75
0006948921      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.80   70798    10.80      85    85
0006948947      PRIMARY RES        PURCHASE             ADJUSTABLE       B           34   10.65   70798    10.65      70    70
0006948996      PRIMARY RES        OTHER                ADJUSTABLE       A           25    9.40   70698     9.40      85    85
0006949010      PRIMARY RES        OTHER                ADJUSTABLE       A           42   11.10   70798    11.10      90    90
0006949036      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.85   71798     9.85      90    90
0006949051      PRIMARY RES        PURCHASE             ADJUSTABLE       C           39   10.25   80398    10.25      80    80
0006949150      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.95   70998     9.95      85    85
0006949168      PRIMARY RES        OTHER                ADJUSTABLE       C           27   11.55   72298    11.55      65    65
0006949275      PRIMARY RES        OTHER                ADJUSTABLE       B           48   10.60   72498    10.60      85    85
0006949317      PRIMARY RES        PURCHASE             ADJUSTABLE       B           24    9.60   72298     9.60      80    80
0006949390      PRIMARY RES        PURCHASE             ADJUSTABLE       C           32   11.95   72998    11.95      80    80
0006949408      PRIMARY RES        PURCHASE             ADJUSTABLE       B           14   10.40   72498    10.40      80    80
0006949424      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47    9.95   71698     9.95      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006945265        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006945315        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006945349        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006945356        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006945364        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006945380        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006945406        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0006945448        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0930
0006945455        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006945489        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006945539        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006945562        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006945604        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006945851        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006945927        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006945968        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006945976        70198     60128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006946008        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006946032        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006946206        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006946404        80898     70828     80898         0       0.06      0       0.01       0.01       0.01       0.01   0.1055
0006946495        82098     72028     72098         0       0.06      0       0.01       0.01       0.01       0.01   0.1150
0006946545        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006946685        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1205
0006946727        81098     71028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.0855
0006946792        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1390
0006946958        91198     81128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006947030        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1045
0006947089        82498     72428     82498         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006947121        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.0930
0006947154        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006947170        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006947279        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006947311        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006947410        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0006947444        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006947592        81098     71028     71098         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006947717        81498     71428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006947725        82298     72228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006947758        82398     72328     82398         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006948194        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006948509        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006948541        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0965
0006948707        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006948772        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006948921        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006948947        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006948996        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006949010        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0006949036        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006949051       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006949150        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006949168        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0006949275        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006949317        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006949390        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006949408        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006949424        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
</TABLE>


48 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006949432      IN     47905        72250     72250.00     685.33    360 1           85000 SFR DETACHED
0006949564      PA     19144        30400     30400.00     280.36    360 1           38000 SFR DETACHED
0006949580      OH     45869        50000     50000.00     481.84    360 1           63000 SFR DETACHED
0006949598      FL     34753        55900     55877.30     507.17    360 1           69900 SFR DETACHED
0006949606      FL     32829       110500    110500.00     869.31    360 1          131000 SFR DETACHED
0006949614      FL     33853        85500     85500.00     718.94    360 1           95000 SFR DETACHED
0006949648      MI     48228        45600     45600.00     391.78    360 1           57000 SFR DETACHED
0006949663      MI     48034       145000    145000.00    1099.55    360 1          175000 SFR DETACHED
0006949689      WA     98148       123950    123950.00     975.12    360 1          154958 SFR DETACHED
0006949846      RI     02919       117000    117000.00    1079.01    360 1          130000 2 FAMILY  RESIDENCE
0006949853      AZ     85032       229500    229500.00    1904.70    360 1          255000 SFR DETACHED
0006949994      MD     21655        66750     66700.06     625.61    360 1           89000 MANUFACTURED
0006950109      PA     15090       215100    214904.35    1871.79    360 1          239000 SFR DETACHED
0006950182      GA     30004        63000     62976.94     594.26    360 1           84000 LOW RISE CONDO
0006950729      IN     46530       123200    123200.00    1145.43    360 1          154000 SFR DETACHED
0006951644      IL     60624        44000     43982.51     402.49    360 1           65000 SFR DETACHED
0006951750      FL     34984        91800     91763.25     839.74    360 1          108000 SFR DETACHED
0006951776      NY     14150        88500     88500.00     707.33    360 1          100000 SFR DETACHED
0006951784      MI     48075       136000    135956.53    1346.80    360 1          160000 SFR DETACHED
0006951800      MI     48134        81600     81552.20     650.71    360 1          102000 SFR DETACHED
0006951867      OH     44903        42000     42000.00     534.43    360 1           70000 SFR DETACHED
0006952014      MI     48656        28500     28489.26     266.05    360 1          105000 SFR DETACHED
0006952949      OH     44122        70125     70125.00     633.62    360 1           82500 SFR DETACHED
0006952956      NC     28704       168000    168000.00    1376.02    360 1          198000 SFR DETACHED
0006952964      IL     61364        71250     71222.58     659.76    360 1           95000 SFR DETACHED
0006952980      IN     47352        80750     80750.00     615.19    360 1           95000 MANUFACTURED
0006953624      MI     48169        90000     90000.00     730.65    360 1          125000 SFR DETACHED
0006955041      IL     60096       104400    104400.00     938.64    360 1          116000 SFR DETACHED
0006955082      IL     60636        32500     32491.68     346.86    360 1           65000 SFR DETACHED
0006955132      MI     48076       134400    134400.00    1115.43    360 1          168000 SFR DETACHED
0006955629      OH     45418        79200     79200.00     654.44    360 1           88000 SFR DETACHED
0006955884      IL     60641       132000    131922.06    1026.69    360 1          176000 2 FAMILY  RESIDENCE
0006955900      WI     53210        21440     21381.93     200.14    360 1           26800 SFR DETACHED
0006956478      NV     89123       171950    171950.00    1377.37    360 1          214990 SFR DETACHED
0006956486      CA     94553       181050    181050.00    1535.60    360 1          213000 PUD
0006956619      FL     33407        49000     48981.55     457.41    360 1           70000 SFR DETACHED
0006956627      IN     46225        53600     53584.23     546.19    360 1           67000 SFR DETACHED
0006957583      MI     48446        76000     76000.00     709.45    360 1           95000 SFR DETACHED
0006959431      KY     40210        40500     40483.37     365.94    360 1           45000 SFR DETACHED
0006960074      OH     43204        56000     55970.04     454.63    360 1           70000 SFR DETACHED
0006961387      FL     33178       175000    175000.00    1408.09    360 1          205000 SFR DETACHED
0006962179      IN     46534        62010     62010.00     571.88    360 1           68900 SFR DETACHED
0006962187      TX     76065        85950     85950.00     760.64    360 1           95500 SFR DETACHED
0006962211      MN     55720        63900     63900.00     556.06    360 1           71000 SFR DETACHED
0006962260      FL     33931       156000    156000.00    1311.74    360 1          195000 SFR DETACHED
0006962328      CO     80020       237600    237600.00    1911.79    360 1          297000 SFR DETACHED
0006962369      FL     33023        51800     51800.00     581.13    360 1           74000 SFR DETACHED
0006962476      TX     75063       130050    130050.00    1136.48    360 1          153000 SFR DETACHED
0006962484      TX     75150        64000     64000.00     564.02    360 1           80000 SFR DETACHED
0006962559      MN     55901       118000    118000.00    1005.15    360 1          143000 SFR DETACHED
0006962567      AR     72150        50400     50400.00     396.50    360 1           63000 SFR DETACHED
0006962591      CO     81321        66400     66400.00     570.48    360 1           83000 SFR DETACHED
0006962609      KS     67544        28800     28800.00     244.28    360 1           32000 SFR DETACHED
0006962690      FL     32819       117000    117000.00    1026.76    360 1          130000 PUD
0006962732      FL     33323        89100     89059.73     775.35    360 1           99000 SFR DETACHED
0006962831      ID     83605        54000     54000.00     493.96    360 1           61000 SFR DETACHED
0006962906      OR     97203        91800     91800.00     781.98    360 1          108000 SFR DETACHED
0006962922      IN     47330        94500     94500.00     836.30    360 1          105000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006949432      PRIMARY RES        OTHER                ADJUSTABLE       B           49   10.95   72498    10.95      85    85
0006949564      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35   10.60   71098    10.60      80    80
0006949580      PRIMARY RES        OTHER                ADJUSTABLE       C           45   11.15   72498    11.15      79    79
0006949598      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42   10.40   72098    10.40      80    80
0006949606      PRIMARY RES        OTHER                ADJUSTABLE       B           29    8.75   71398     8.75      84    84
0006949614      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27    9.50   72198     9.50      90    90
0006949648      PRIMARY RES        OTHER                ADJUSTABLE       A           35    9.75   71498     9.75      80    80
0006949663      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    8.35   71698     8.35      83    83
0006949689      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    8.75   72498     8.75      80    80
0006949846      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.60   71498    10.60      90    90
0006949853      PRIMARY RES        OTHER                ADJUSTABLE       A           45    9.35   71798     9.35      90    90
0006949994      PRIMARY RES        OTHER                ADJUSTABLE       C           54   10.80   52998    10.80      75    75
0006950109      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.90   61598     9.90      90    90
0006950182      INV OWNED          PURCHASE             ADJUSTABLE       A           36   10.88   52898    10.88      75    75
0006950729      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35   10.70   71798    10.70      80    80
0006951644      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22   10.50   62598    10.50      68    68
0006951750      PRIMARY RES        PURCHASE             ADJUSTABLE       B           45   10.50   62398    10.50      85    85
0006951776      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           18    8.93   63098     8.93      89    89
0006951784      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   11.50   62298    11.50      85    85
0006951800      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    8.90   62598     8.90      80    80
0006951867      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           14   15.10   71398    15.10      60    60
0006952014      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.75   70198    10.75      27    27
0006952949      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.35   63098    10.35      85    85
0006952956      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51    9.20   62498     9.20      85    85
0006952964      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   10.65   61898    10.65      75    75
0006952980      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    8.40   63098     8.40      85    85
0006953624      PRIMARY RES        OTHER                ADJUSTABLE       B           48    9.10   70198     9.10      72    72
0006955041      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.29   62998    10.29      90    90
0006955082      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           28   12.50   62598    12.50      50    50
0006955132      PRIMARY RES        OTHER                ADJUSTABLE       B           45    9.35   72798     9.35      80    80
0006955629      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.30   70998     9.30      90    90
0006955884      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    8.63   62698     8.63      75    75
0006955900      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27   10.75   62598    10.75      80    80
0006956478      INV OWNED          PURCHASE             ADJUSTABLE       A           44    8.95   72798     8.95      80    80
0006956486      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.60   71398     9.60      85    85
0006956619      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           23   10.75   62898    10.75      70    70
0006956627      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   11.88   60898    11.88      80    80
0006957583      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.75   71498    10.75      80    80
0006959431      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.35   71398    10.35      90    90
0006960074      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.10   71598     9.10      80    80
0006961387      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35    9.00   71598     9.00      85    85
0006962179      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.60   72298    10.60      90    90
0006962187      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31   10.10   70898    10.10      90    90
0006962211      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    9.90   71398     9.90      90    90
0006962260      INV OWNED          PURCHASE             ADJUSTABLE       A           29    9.50   71698     9.50      80    80
0006962328      PRIMARY RES        OTHER                ADJUSTABLE       A           32    9.00   71398     9.00      80    80
0006962369      PRIMARY RES        OTHER                ADJUSTABLE       D           31   13.20   71798    13.20      70    70
0006962476      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50    9.95   71398     9.95      85    85
0006962484      INV OWNED          OTHER                ADJUSTABLE       A           50   10.05   71398    10.05      80    80
0006962559      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.65   71398     9.65      83    83
0006962567      PRIMARY RES        OTHER                ADJUSTABLE       A           41    8.75   72198     8.75      80    80
0006962591      INV OWNED          OTHER                ADJUSTABLE       A           47    9.75   72398     9.75      80    80
0006962609      PRIMARY RES        OTHER                ADJUSTABLE       A           34    9.60   71398     9.60      90    90
0006962690      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.00   71398    10.00      90    90
0006962732      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36    9.90   71798     9.90      90    90
0006962831      PRIMARY RES        OTHER                ADJUSTABLE       A           47   10.50   72498    10.50      89    89
0006962906      PRIMARY RES        OTHER                ADJUSTABLE       A           30    9.65   72498     9.65      85    85
0006962922      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.10   71698    10.10      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006949432        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006949564        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006949580        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006949598        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006949606        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006949614        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006949648        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006949663        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0835
0006949689        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006949846        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006949853        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006949994        70398     60328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006950109        71598     61528     81598         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006950182        62898     52828     62898         0       0.06      0       0.03       0.03       0.01       0.01   0.1088
0006950729        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006951644        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006951750        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1050
0006951776        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0893
0006951784        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006951800        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006951867        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1510
0006952014        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006952949        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1035
0006952956        80198     70128     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.0920
0006952964        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006952980        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0840
0006953624        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0910
0006955041        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1029
0006955082        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1250
0006955132        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0935
0006955629        81498     71428     71498         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0006955884        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0863
0006955900        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006956478        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0895
0006956486        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006956619        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1075
0006956627        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1188
0006957583        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006959431        81798     71728     81798         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006960074        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.0910
0006961387        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006962179        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006962187        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006962211        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006962260        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006962328        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006962369        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1320
0006962476        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006962484        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006962559        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006962567        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0006962591        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006962609        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006962690        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006962732        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006962831        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006962906        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006962922        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
</TABLE>


49 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006962963      FL     32119        39600     39600.00     348.99    360 1           49500 MANUFACTURED
0006963003      PA     17403        58410     58410.00     499.69    360 1           64900 SFR DETACHED
0006963052      AZ     85027       143500    143500.00    1027.07    360 1          205000 SFR DETACHED
0006963086      NM     87124        64312     64312.00     559.64    360 1           85749 SFR DETACHED
0006963425      MI     48237       106200    106200.00     987.37    360 1          118000 SFR DETACHED
0006963599      OH     44122       166400    166400.00    1435.75    360 1          208000 2 FAMILY  RESIDENCE
0006963664      OH     43081        95400     95400.00     890.55    360 1          106000 SFR DETACHED
0006965784      MI     49684       150000    149830.45    1174.70    360 1          225000 SFR DETACHED
0006965966      IN     47150        45600     45600.00     366.91    360 1           57000 SFR DETACHED
0006965982      OH     44708        34500     34484.75     318.17    360 1           46000 SFR DETACHED
0006966212      MI     48235        60350     60350.00     588.45    360 1           71000 SFR DETACHED
0006966220      MI     48034       220800    220800.00    2086.07    360 1          276000 SFR DETACHED
0006966477      MI     48306       297000    297000.00    2839.63    360 1          330000 SFR DETACHED
0006968937      KS     67530        75000     75000.00     686.06    360 1          127000 SFR DETACHED
0006968986      TX     78613       121500    121452.74    1120.51    360 1          135000 SFR DETACHED
0006969026      MO     63304       118500    118500.00    1048.69    360 1          133000 SFR DETACHED
0006969034      MO     63115        42500     42500.00     403.14    360 1           50000 2 FAMILY  RESIDENCE
0006969083      CA     92276        33900     33900.00     307.57    360 1           39900 MANUFACTURED
0006969166      UT     84118       144000    144000.00    1221.36    360 1          160000 SFR DETACHED
0006969208      IN     47374        88200     88200.00     780.55    360 1           98000 SFR DETACHED
0006969331      FL     32837       124800    124800.00    1202.67    360 1          156000 SFR DETACHED
0006969604      IL     60607        45500     45481.88     415.87    360 1           62000 SFR DETACHED
0006969612      CA     92231        88000     88000.00     904.51    360 1          110000 SFR DETACHED
0006969851      KY     41010        62400     62400.00     455.70    360 1           78000 SFR DETACHED
0006969869      OH     44134        84000     84000.00     734.06    360 1          105000 SFR DETACHED
0006969877      KY     40353        35000     35000.00     306.90    360 1           50000 SFR DETACHED
0006969943      MI     48075       142800    142800.00    1354.53    360 1          168000 SFR DETACHED
0006969950      MI     48108        59500     59468.83     487.34    360 1           87000 SFR DETACHED
0006969968      OH     44801        48000     47968.44     355.56    360 1           60000 SFR DETACHED
0006970214      OH     44306        20000     19993.46     196.54    360 1           40000 SFR DETACHED
0006971055      OH     45750        54000     54000.00     471.90    360 1           60000 SFR DETACHED
0006971105      MI     48435       106250    106250.00     983.85    360 1          125000 SFR DETACHED
0006971139      MI     48228        44000     44000.00     394.29    360 1           55000 SFR DETACHED
0006971626      IL     60644        81250     81222.20     785.46    360 1          125000 2 FAMILY  RESIDENCE
0006972020      OH     45231        61500     61500.00     494.41    360 1           97000 SFR DETACHED
0006972194      OH     44057        70500     70464.20     585.11    360 1           94000 SFR DETACHED
0006972251      MI     49442        34000     34000.00     318.67    360 1           40000 SFR DETACHED
0006972590      TN     37312        70550     70550.00     624.35    360 1           83000 SFR DETACHED
0006972657      MA     02184        80000     79961.87     681.46    360 1          325000 SFR DETACHED
0006972673      MA     02030        70000     70000.00     563.24    360 1          185000 SFR DETACHED
0006972988      PA     16833        57800     57800.00     539.56    360 1           68000 SFR DETACHED
0006973010      MI     48867        78250     78250.00     742.24    360 1           92100 SFR DETACHED
0006973028      NC     27834       120500    120500.00    1111.28    360 1          134000 SFR DETACHED
0006973085      AZ     85202        75000     75000.00     633.38    360 1          100000 SFR DETACHED
0006973150      AZ     85044        78800     78800.00     753.41    360 1           98500 PUD
0006973218      CO     81101        76500     76500.00     679.84    360 1           90000 SFR DETACHED
0006973275      TX     77078        28500     28500.00     255.39    360 1           38000 SFR DETACHED
0006973325      NV     89801       105000    105000.00     933.12    360 1          123000 SFR DETACHED
0006973390      MI     48180        65000     65000.00     582.47    360 1          107000 SFR DETACHED
0006973416      GA     30067        76100     76100.00     710.38    360 1          101500 SFR DETACHED
0006973440      NJ     07003       100300    100300.00     993.27    360 1          118000 SFR DETACHED
0006973507      LA     70546        44550     44550.00     386.85    360 1           49500 SFR DETACHED
0006973523      KS     67042        44250     44250.00     404.78    360 1           59000 SFR DETACHED
0006973721      IL     60637        76500     76500.00     679.84    360 1           90000 SFR DETACHED
0006973739      IL     60617        58500     58500.00     563.75    360 1           90000 SFR DETACHED
0006973853      MA     01701        83000     83000.00     716.15    360 1          160000 SFR DETACHED
0006974034      NY     14101        97600     97505.60     827.81    360 1          122000 SFR DETACHED
0006974125      OH     44119        60000     60000.00     578.21    360 1           75000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006962963      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49   10.05   73198    10.05      80    80
0006963003      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.70   73098     9.70      90    90
0006963052      PRIMARY RES        PURCHASE             ADJUSTABLE       B           40    7.74   71498     7.74      70    70
0006963086      PRIMARY RES        PURCHASE             ADJUSTABLE       C           47    9.90   72398     9.90      75    75
0006963425      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.70   72298    10.70      90    90
0006963599      INV OWNED          PURCHASE             ADJUSTABLE       A           43    9.80   72398     9.80      80    80
0006963664      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           55   10.75   72398    10.75      90    90
0006965784      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           19    8.70   71598     8.70      67    67
0006965966      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44    9.00   71598     9.00      80    80
0006965982      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           26   10.60   72098    10.60      75    75
0006966212      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           23   11.30   72398    11.30      85    85
0006966220      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   10.90   71798    10.90      80    80
0006966477      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   11.05   80698    11.05      90    90
0006968937      PRIMARY RES        OTHER                ADJUSTABLE       C           35   10.50   71698    10.50      59    59
0006968986      PRIMARY RES        PURCHASE             ADJUSTABLE       A           22   10.60   71798    10.60      90    90
0006969026      PRIMARY RES        OTHER                ADJUSTABLE       A           29   10.10   71098    10.10      89    89
0006969034      PRIMARY RES        OTHER                ADJUSTABLE       B           31   10.95   72098    10.95      85    85
0006969083      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28   10.40   72198    10.40      85    85
0006969166      PRIMARY RES        OTHER                ADJUSTABLE       A           37    9.60   71698     9.60      90    90
0006969208      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34   10.10   71798    10.10      90    90
0006969331      PRIMARY RES        PURCHASE             ADJUSTABLE       C           45   11.15   72498    11.15      80    80
0006969604      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.49   70298    10.49      73    73
0006969612      PRIMARY RES        OTHER                ADJUSTABLE       C           43   11.99   61098    11.99      80    80
0006969851      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    7.95   63098     7.95      80    80
0006969869      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.95   63098     9.95      80    80
0006969877      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           26    9.99   60898     9.99      70    70
0006969943      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28   10.95   61698    10.95      85    85
0006969950      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.20   62698     9.20      68    68
0006969968      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30    8.10   61898     8.10      80    80
0006970214      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           22   11.40   52298    11.40      50    50
0006971055      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.95   72798     9.95      90    90
0006971105      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32   10.65   73098    10.65      85    85
0006971139      PRIMARY RES        OTHER                ADJUSTABLE       A           33   10.25   72798    10.25      80    80
0006971626      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   11.19   52898    11.19      65    65
0006972020      PRIMARY RES        OTHER                ADJUSTABLE       A           37    8.99   81398     8.99      63    63
0006972194      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           19    9.35   72298     9.35      75    75
0006972251      PRIMARY RES        OTHER                ADJUSTABLE       B           18   10.80   73198    10.80      85    85
0006972590      PRIMARY RES        OTHER                ADJUSTABLE       B           24   10.10   62498    10.10      85    85
0006972657      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.65   62698     9.65      25    25
0006972673      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.00   70198     9.00      38    38
0006972988      PRIMARY RES        OTHER                ADJUSTABLE       B           39   10.75   71698    10.75      85    85
0006973010      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27   10.95   80698    10.95      85    85
0006973028      PRIMARY RES        OTHER                ADJUSTABLE       A           37   10.60   72398    10.60      90    90
0006973085      INV OWNED          PURCHASE             ADJUSTABLE       A           31    9.55   80798     9.55      75    75
0006973150      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27   11.05   72398    11.05      80    80
0006973218      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.15   71798    10.15      85    85
0006973275      INV OWNED          OTHER                ADJUSTABLE       A           25   10.25   71598    10.25      75    75
0006973325      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.15   72098    10.15      85    85
0006973390      PRIMARY RES        OTHER                ADJUSTABLE       C            5   10.25   72498    10.25      61    61
0006973416      PRIMARY RES        PURCHASE             ADJUSTABLE       C           46   10.75   73098    10.75      75    75
0006973440      PRIMARY RES        PURCHASE             ADJUSTABLE       B           45   11.50   72398    11.50      85    85
0006973507      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31    9.88   72198     9.88      90    90
0006973523      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26   10.50   73098    10.50      75    75
0006973721      PRIMARY RES        OTHER                ADJUSTABLE       A           40   10.15   72298    10.15      85    85
0006973739      INV OWNED          OTHER                ADJUSTABLE       B           39   11.15   80398    11.15      65    65
0006973853      PRIMARY RES        OTHER                ADJUSTABLE       A           19    9.80   80798     9.80      52    52
0006974034      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.60   60898     9.60      80    80
0006974125      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   11.15   61798    11.15      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006962963        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006963003        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006963052        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0774
0006963086        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006963425        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1070
0006963599        82398     72328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006963664        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006965784        82098     72028     82098         0       0.06      0       0.03       0.03       0.01       0.01   0.0870
0006965966        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006965982        82498     72428     82498         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006966212        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006966220        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006966477       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006968937        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006968986        90198     80128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006969026        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006969034        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006969083        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006969166        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006969208        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006969331        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006969604        80898     70828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.1049
0006969612        71598     61528     61598         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006969851        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0795
0006969869        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006969877        80198     70128     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006969943        80198     70128     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0006969950        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0920
0006969968        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0810
0006970214        70198     60128     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
0006971055        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0006971105        90598     80528     80598         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006971139        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006971626        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1119
0006972020       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006972194        82798     72728     82798         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006972251        90698     80628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006972590        80198     70128     81298         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0006972657        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0965
0006972673        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006972988        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006973010       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006973028        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1060
0006973085       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006973150        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1105
0006973218        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006973275        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006973325        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006973390        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0006973416        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0006973440        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006973507        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0006973523        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006973721        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006973739       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006973853       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006974034        71298     61228     81298         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0006974125        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1115
</TABLE>


50 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006974364      IL     60025       199750    199666.23    1789.97    360 1          235000 LOW RISE CONDO
0006974372      MI     48625        49200     49182.45     468.55    360 1           61500 SFR DETACHED
0006974380      GA     30360        75200     75163.00     632.33    360 1           94000 SFR DETACHED
0006974398      MI     48043        69300     69263.12     563.85    360 1           83000 SFR DETACHED
0006974430      MA     02121       140000    140000.00    1164.45    360 1          156000 SFR DETACHED
0006974448      NJ     08853       156000    155925.25    1325.99    360 1          195000 SFR DETACHED
0006975213      PA     19136        54800     54800.00     462.79    360 1           68500 SFR ATTACHED
0006975247      FL     32250        67500     67500.00     622.51    360 1           75000 SFR DETACHED
0006975361      TX     76039        85500     85500.00     807.79    360 1           95000 SFR ATTACHED
0006975890      FL     33181        43200     43200.00     375.93    360 1           54000 HIGH RISE CONDO
0006975924      WY     82604        48750     48750.00     418.84    360 1           61000 SFR DETACHED
0006975965      PA     17603       100000    100000.00     840.86    360 1          125000 SFR DETACHED
0006976161      FL     33411        65600     65565.08     533.75    360 1           82000 SFR DETACHED
0006976294      MI     49508       128750    128750.00    1182.55    360 1          151500 SFR DETACHED
0006976427      WI     54022        90000     90000.00     717.70    360 1          139000 SFR DETACHED
0006976732      MO     63115        49500     49476.90     425.29    360 1           55000 SFR DETACHED
0006977045      MI     48380       170000    170000.00    1466.81    360 1          200000 SFR DETACHED
0006977094      MI     48341        49000     49000.00     601.99    360 1           70000 SFR DETACHED
0006977102      MI     48180        57800     57782.71     585.66    360 1           68000 SFR DETACHED
0006977110      MI     48504        36000     35985.38     326.62    360 1           50000 SFR DETACHED
0006977177      FL     33584        68850     68850.00     659.58    360 1           81000 2 FAMILY  RESIDENCE
0006977540      OR     97211       108550    108550.00     952.61    360 1          167000 SFR DETACHED
0006977649      CA     93702        50400     50400.00     504.89    360 1           63000 SFR DETACHED
0006977680      KS     67401        46500     46500.00     379.18    360 1           77000 SFR DETACHED
0006977797      MO     63033        88200     88200.00     813.41    360 1           98000 SFR DETACHED
0006977805      WI     54452        86000     86000.00     713.75    360 1          119000 SFR DETACHED
0006977888      AZ     85236       122400    122400.00    1105.94    360 1          136000 SFR DETACHED
0006977946      OR     97906        72000     72000.00     579.33    360 1          102000 MANUFACTURED
0006978027      LA     70433        72000     72000.00     612.00    360 1           90000 SFR DETACHED
0006978076      TX     75075       117900    117900.00    1078.48    360 1          157200 SFR DETACHED
0006978191      MN     55555        72250     72250.00     589.16    360 1           85000 SFR DETACHED
0006978209      NE     68776       103275    103275.00     842.15    360 1          121500 SFR DETACHED
0006978704      IL     60555       140250    140175.35    1141.13    360 1          165000 SFR DETACHED
0006978746      FL     32822        58565     58545.23     568.82    360 1           68900 SFR DETACHED
0006978753      FL     34473        58500     58476.97     540.60    360 1           78000 SFR DETACHED
0006978845      MI     48122        77000     77000.00     655.91    360 1           91000 SFR DETACHED
0006979009      FL     33068        59500     59483.90     623.50    360 1           70000 PUD
0006979124      FL     33463        97325     97288.35     908.52    360 1          114500 SFR DETACHED
0006979132      FL     33460        80000     80000.00     672.69    360 1          100000 2 FAMILY  RESIDENCE
0006979512      MI     48044       232000    232000.00    2035.97    360 1          290000 SFR DETACHED
0006979520      MI     48205        41250     41250.00     408.50    360 1           55000 SFR DETACHED
0006979702      MI     49203        52500     52500.00     497.99    360 1           70000 SFR DETACHED
0006979819      MI     48341        66300     66300.00     594.12    360 1           78000 SFR DETACHED
0006979850      MI     48235        69700     69700.00     674.33    360 1           82000 SFR DETACHED
0006979892      MI     48235        38400     38400.00     371.51    360 1           64000 SFR DETACHED
0006980072      OH     45122       105000    105000.00     921.46    360 1          175000 SFR DETACHED
0006980270      OK     74501        60600     60600.00     574.82    360 1           71300 SFR DETACHED
0006980288      MI     48072        42400     42387.18     427.99    360 1           53000 SFR DETACHED
0006980338      MI     48192        68500     68500.00     696.71    360 1          109000 SFR DETACHED
0006980346      MI     48235        52000     52000.00     467.91    360 1           84000 SFR DETACHED
0006980379      TN     46534        52500     52490.11     615.83    360 1           75000 SFR DETACHED
0006980387      MI     48342        48450     48433.82     472.42    360 1           57000 SFR DETACHED
0006980395      MI     48091        49600     49578.29     437.11    360 1           62000 SFR DETACHED
0006980437      MI     48127        98000     97961.47     900.11    360 1          130000 SFR DETACHED
0006980445      MI     48442        52500     52479.14     480.24    360 1           70000 SFR DETACHED
0006980452      TN     37218        45000     44982.11     411.64    360 1           90000 SFR DETACHED
0006980478      MI     48186        58500     58484.86     622.08    360 1           90000 SFR DETACHED
0006980486      WI     53216        85600     85600.00     682.61    360 1          107000 2 FAMILY  RESIDENCE
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006974364      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47   10.25   60998    10.25      85    85
0006974372      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   11.00   61898    11.00      80    80
0006974380      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.50   61898     9.50      80    80
0006974398      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.13   61998     9.13      83    83
0006974430      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.38   63098     9.38      90    90
0006974448      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.63   62998     9.63      80    80
0006975213      PRIMARY RES        OTHER                ADJUSTABLE       A           19    9.55   72798     9.55      80    80
0006975247      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.60   72298    10.60      90    90
0006975361      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.90   73098    10.90      90    90
0006975890      INV OWNED          PURCHASE             ADJUSTABLE       A           39    9.90   72198     9.90      80    80
0006975924      INV OWNED          OTHER                ADJUSTABLE       A           44    9.75   72498     9.75      80    80
0006975965      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37    9.50   73098     9.50      80    80
0006976161      PRIMARY RES        PURCHASE             ADJUSTABLE       C           51    9.13   62698     9.13      80    80
0006976294      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   10.55   72198    10.55      85    85
0006976427      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    8.90   71798     8.90      65    65
0006976732      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.75   71798     9.75      90    90
0006977045      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.80   70698     9.80      85    85
0006977094      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           47   14.55   63098    14.55      70    70
0006977102      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   11.80   70998    11.80      85    85
0006977110      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.40   62698    10.40      72    72
0006977177      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   11.08   70798    11.08      85    85
0006977540      PRIMARY RES        OTHER                ADJUSTABLE       C           30   10.00   71498    10.00      65    65
0006977649      PRIMARY RES        OTHER                ADJUSTABLE       C           34   11.65   72998    11.65      80    80
0006977680      PRIMARY RES        PURCHASE             ADJUSTABLE       B           35    9.15   71698     9.15      60    60
0006977797      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.60   72498    10.60      90    90
0006977805      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26    9.35   72098     9.35      72    72
0006977888      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.35   72798    10.35      90    90
0006977946      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.00   72398     9.00      71    71
0006978027      PRIMARY RES        PURCHASE             ADJUSTABLE       A           23    9.63   71798     9.63      80    80
0006978076      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41   10.50   71598    10.50      75    75
0006978191      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.15   72298     9.15      85    85
0006978209      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.15   71798     9.15      85    85
0006978704      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.13   62598     9.13      85    85
0006978746      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46   11.25   62498    11.25      85    85
0006978753      INV OWNED          PURCHASE             ADJUSTABLE       A           50   10.63   62998    10.63      75    75
0006978845      PRIMARY RES        OTHER                ADJUSTABLE       B           32    9.65   70198     9.65      85    85
0006979009      PRIMARY RES        PURCHASE             ADJUSTABLE       B           33   12.25   63098    12.25      85    85
0006979124      PRIMARY RES        PURCHASE             ADJUSTABLE       B           38   10.75   62398    10.75      85    85
0006979132      INV OWNED          PURCHASE             ADJUSTABLE       A           49    9.50   62498     9.50      80    80
0006979512      PRIMARY RES        OTHER                ADJUSTABLE       A           42   10.00   72898    10.00      80    80
0006979520      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       C           46   11.50   72298    11.50      75    75
0006979702      PRIMARY RES        OTHER                ADJUSTABLE       C           46   10.95   71698    10.95      75    75
0006979819      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   10.25   80398    10.25      85    85
0006979850      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   11.20   80398    11.20      85    85
0006979892      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32   11.20   80498    11.20      60    60
0006980072      PRIMARY RES        OTHER                ADJUSTABLE       C           34   10.00   73198    10.00      60    60
0006980270      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36   10.95   73198    10.95      85    85
0006980288      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           42   11.75   62298    11.75      80    80
0006980338      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   11.85   70898    11.85      63    63
0006980346      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   10.30   70798    10.30      62    62
0006980379      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           36   13.85   61098    13.85      70    70
0006980387      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27   11.30   62598    11.30      85    85
0006980395      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.05   62598    10.05      80    80
0006980437      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   10.55   61598    10.55      75    75
0006980445      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.50   61198    10.50      75    75
0006980452      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           17   10.50   62498    10.50      50    50
0006980478      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31   12.45   61898    12.45      65    65
0006980486      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.90   62698     8.90      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006974364        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0006974372        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1100
0006974380        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0950
0006974398        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0913
0006974430        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0938
0006974448        72998     62928     72998         0       0.07      0       0.01       0.01       0.01       0.01   0.0963
0006975213        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006975247        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006975361        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006975890       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0006975924        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006975965        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0950
0006976161        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0913
0006976294        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006976427        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0006976732        82298     72228     82298         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006977045        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0006977094        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1455
0006977102        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1180
0006977110        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1040
0006977177        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1108
0006977540        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006977649        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1165
0006977680        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0006977797        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006977805        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006977888        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0006977946        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0006978027        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0963
0006978076        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006978191        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0006978209        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0006978704        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0913
0006978746        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1125
0006978753        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1063
0006978845        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006979009        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1225
0006979124        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1075
0006979132        80198     70128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.0950
0006979512        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0006979520        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0006979702        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006979819        90798     80728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006979850        90798     80728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006979892        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006980072        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1000
0006980270        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006980288        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006980338        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0006980346        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1030
0006980379        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1385
0006980387        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0006980395        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0006980437        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0006980445        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006980452        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0006980478        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1245
0006980486        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
</TABLE>


51 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006980528      IL     60013       132000    131952.83    1256.07    360 1          165000 SFR DETACHED
0006980536      MD     21060        96300     96300.00     809.05    360 1          107000 SFR DETACHED
0006980551      MI     48625        60000     60000.00     515.50    360 1           83500 SFR DETACHED
0006981013      FL     34947        53600     53535.75     505.39    360 1           67000 SFR DETACHED
0006981062      NY     12020        48000     48000.00     420.88    360 1           84000 SFR DETACHED
0006981484      NY     11729       135000    134925.48    1081.39    360 1          170000 SFR DETACHED
0006981500      MA     01864        95000     94956.60     823.19    360 1          176000 SFR DETACHED
0006981724      FL     33433       247500    247500.00    2126.41    360 1          275000 PUD
0006981930      MI     48224        48750     48733.89     477.20    360 1           68000 SFR DETACHED
0006981948      MI     48174        46400     46400.00     529.65    360 1           58000 SFR DETACHED
0006982110      AZ     85215       126900    126900.00    1057.80    360 1          141000 PUD
0006982201      TX     75060       143722    143722.00    1271.90    360 1          159692 SFR DETACHED
0006982250      MO     64831        43200     43200.00     400.03    360 1           54000 SFR DETACHED
0006982383      WA     98851        60300     60300.00     511.45    360 1           67000 SFR DETACHED
0006983415      OH     45205        42675     42675.00     354.18    360 1           56900 SFR DETACHED
0006983431      OH     43207        61000     61000.00     506.26    360 1           85000 SFR DETACHED
0006983456      MI     48227        45600     45600.00     378.45    360 1           57000 SFR DETACHED
0006983464      OH     44313       126650    126650.00    1097.44    360 1          149000 SFR DETACHED
0006983472      OH     43227        70000     70000.00     575.88    360 1           95000 SFR DETACHED
0006983506      KY     40229        64400     64400.00     468.07    360 1           80500 SFR DETACHED
0006983621      OH     44074        82875     82875.00     693.84    360 1           97500 SFR DETACHED
0006983985      OH     45140        56000     56000.00     516.45    360 1           70000 SFR DETACHED
0006984280      MI     48034        99450     99450.00     920.88    360 1          117000 SFR DETACHED
0006984330      MI     48228        49000     49000.00     461.10    360 1           55000 SFR DETACHED
0006984496      IL     60624        76500     76500.00     772.20    360 1           90000 2 FAMILY  RESIDENCE
0006984595      MI     48030        46100     46100.00     418.26    360 1           60000 SFR DETACHED
0006984603      MI     49017       125800    125800.00    1217.08    360 1          148000 SFR DETACHED
0006984694      MI     48336        45500     45500.00     372.67    360 1           60000 SFR DETACHED
0006985410      MI     48210        28500     28500.00     270.34    360 1           38000 SFR DETACHED
0006985485      MI     48221        93500     93500.00     869.30    360 1          110000 SFR DETACHED
0006985493      SC     29681       122400    122400.00    1128.81    360 1          144000 SFR DETACHED
0006985543      MI     48221        51850     51807.54     521.40    360 1           61000 SFR DETACHED
0006987119      MI     48224        98000     98000.00     743.15    360 1          129000 SFR DETACHED
0006987275      OH     45208       180000    180000.00    1520.11    360 1          330000 SFR DETACHED
0006987390      NC     27615        91500     91500.00     772.73    360 1          122000 SFR DETACHED
0006987440      NM     87505       137600    137600.00    1182.20    360 1          172000 PUD
0006987515      OH     45042       135200    135200.00    1082.99    360 1          169000 SFR DETACHED
0006987754      OH     44109        55250     55204.93     501.27    360 1           65000 SFR DETACHED
0006987762      IN     46574        59200     59200.00     534.90    360 1           74000 SFR DETACHED
0006987788      MI     49038        42500     42500.00     387.18    360 1           50000 SFR DETACHED
0006987796      OH     43607        39000     39000.00     378.80    360 1           52000 SFR DETACHED
0006987804      MI     48174        68800     68800.00     683.95    360 1           86000 SFR DETACHED
0006987853      MD     21218        53600     53600.00     586.65    360 1           67000 SFR ATTACHED
0006988182      IL     60422       183600    183600.00    1734.61    360 1          204000 PUD
0006988208      LA     70403       138000    138000.00    1236.62    360 1          160000 SFR DETACHED
0006988216      NV     89117       350000    350000.00    2629.44    360 1          640000 SFR DETACHED
0006988224      VA     22546       110500    110500.00    1035.66    360 1          130000 PUD
0006988273      PA     15210        66400     66400.00     662.63    360 1           83000 SFR DETACHED
0006988281      PA     17316       105600    105600.00     793.34    360 1          132000 SFR DETACHED
0006988760      IA     52803        35700     35700.00     394.64    360 1           51000 SFR DETACHED
0006988794      MO     65565        54000     54000.00     434.11    360 1           68000 SFR DETACHED
0006989156      MI     49423        56100     56100.00     542.75    360 1           66000 SFR DETACHED
0006989255      IN     47401        71400     71400.00     663.83    360 1           84000 SFR DETACHED
0006989263      MI     48219        56250     56233.15     574.27    360 1           75000 SFR DETACHED
0006989297      MI     49240        89250     89217.47     843.22    360 1          105000 SFR DETACHED
0006989305      MI     49001        80000     80000.00     746.79    360 1          100000 SFR DETACHED
0006989388      MI     48021        57600     57575.05     509.75    360 1           72000 SFR DETACHED
0006990071      SC     29704        71100     71100.00     658.37    360 1           79000 MANUFACTURED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006980528      PRIMARY RES        OTHER                ADJUSTABLE       C           36   10.99   60998    10.99      80    80
0006980536      PRIMARY RES        OTHER                ADJUSTABLE       A           34    9.49   70198     9.49      90    90
0006980551      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.75   70298     9.75      72    72
0006981013      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   10.88   62598    10.88      80    80
0006981062      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.99   70998     9.99      57    57
0006981484      PRIMARY RES        OTHER                ADJUSTABLE       B           47    8.95   62598     8.95      79    79
0006981500      PRIMARY RES        OTHER                ADJUSTABLE       B           38    9.85   62698     9.85      54    54
0006981724      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27    9.75   62298     9.75      90    90
0006981930      PRIMARY RES        OTHER                ADJUSTABLE       C           33   11.35   63098    11.35      72    72
0006981948      PRIMARY RES        OTHER                ADJUSTABLE       C           41   13.45   70898    13.45      80    80
0006982110      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.40   71698     9.40      90    90
0006982201      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.10   71698    10.10      90    90
0006982250      PRIMARY RES        PURCHASE             ADJUSTABLE       C           24   10.65   72898    10.65      80    80
0006982383      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.60   71798     9.60      90    90
0006983415      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52    9.35   72998     9.35      75    75
0006983431      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.35   71598     9.35      72    72
0006983456      PRIMARY RES        OTHER                ADJUSTABLE       A           23    9.35   72098     9.35      80    80
0006983464      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39    9.85   72298     9.85      85    85
0006983472      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38    9.25   71798     9.25      74    74
0006983506      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    7.90   72498     7.90      80    80
0006983621      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25    9.45   72798     9.45      85    85
0006983985      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23   10.60   72198    10.60      80    80
0006984280      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36   10.65   72898    10.65      85    85
0006984330      PRIMARY RES        OTHER                ADJUSTABLE       A           46   10.85   80698    10.85      89    89
0006984496      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   11.75   72098    11.75      85    85
0006984595      PRIMARY RES        OTHER                ADJUSTABLE       B           37   10.40   72798    10.40      77    77
0006984603      PRIMARY RES        OTHER                ADJUSTABLE       B           32   11.20   72998    11.20      85    85
0006984694      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.20   72998     9.20      76    76
0006985410      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           10   10.95   62498    10.95      75    75
0006985485      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.70   61298    10.70      85    85
0006985493      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   10.60   62698    10.60      85    85
0006985543      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   11.70   62498    11.70      85    85
0006987119      PRIMARY RES        OTHER                ADJUSTABLE       A           46    8.35   80398     8.35      76    76
0006987275      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38    9.55   80798     9.55      55    55
0006987390      PRIMARY RES        OTHER                ADJUSTABLE       A           50    9.55   72398     9.55      75    75
0006987440      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.75   73098     9.75      80    80
0006987515      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51    8.95   72498     8.95      80    80
0006987754      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44   10.40   61998    10.40      85    85
0006987762      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   10.35   61098    10.35      80    80
0006987788      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30   10.45   61098    10.45      85    85
0006987796      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32   11.25   62998    11.25      75    75
0006987804      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   11.55   70298    11.55      80    80
0006987853      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   12.85   70798    12.85      80    80
0006988182      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.90   72898    10.90      90    90
0006988208      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.25   72798    10.25      86    86
0006988216      PRIMARY RES        OTHER                ADJUSTABLE       A           25    8.25   72398     8.25      55    55
0006988224      PRIMARY RES        OTHER                ADJUSTABLE       B           49   10.80   72998    10.80      85    85
0006988273      PRIMARY RES        OTHER                ADJUSTABLE       C           35   11.60   72898    11.60      80    80
0006988281      PRIMARY RES        OTHER                ADJUSTABLE       A           52    8.25   73098     8.25      80    80
0006988760      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           50   12.99   72298    12.99      70    70
0006988794      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.99   80698     8.99      79    79
0006989156      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31   11.20   80698    11.20      85    85
0006989255      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   10.70   61698    10.70      85    85
0006989263      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   11.90   62598    11.90      75    75
0006989297      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.90   70198    10.90      85    85
0006989305      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   10.75   63098    10.75      80    80
0006989388      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           19   10.10   63098    10.10      80    80
0006990071      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29   10.65   61898    10.65      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006980528        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0006980536        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0006980551        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0975
0006981013        80198     70128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1088
0006981062        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0006981484        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0895
0006981500        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006981724        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0975
0006981930        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1135
0006981948        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1345
0006982110        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0006982201        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006982250        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006982383        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006983415        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006983431        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006983456        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0006983464        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0006983472        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0006983506        82498     72428     72498         0       0.06      0       0.01       0.01       0.01       0.01   0.0790
0006983621        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0006983985        82598     72528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006984280        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006984330        91298     81228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1085
0006984496        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0006984595        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006984603        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006984694        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.0920
0006985410        80198     70128     82098         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0006985485        80198     70128     81898         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006985493        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1060
0006985543        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0006987119       100198     90128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0835
0006987275       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006987390        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0006987440        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006987515        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0895
0006987754        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0006987762        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1035
0006987788        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006987796        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0006987804        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0006987853        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1285
0006988182        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006988208        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0006988216        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0825
0006988224        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1080
0006988273        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0006988281        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0825
0006988760        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1299
0006988794       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0006989156       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0006989255        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006989263        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1190
0006989297        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0006989305        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006989388        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0006990071        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
</TABLE>


52 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006990642      MI     49043        80750     80750.00     652.64    360 1           95000 SFR DETACHED
0006990659      MI     48135        86400     86400.00     806.53    360 1          108000 SFR DETACHED
0006990675      MI     48091        37500     37500.00     333.26    360 1           52000 SFR DETACHED
0006990683      CO     81067        62050     62027.63     588.58    360 1           73000 SFR DETACHED
0006990691      MI     48162       120000    120000.00    1093.21    360 1          150000 SFR DETACHED
0006990709      MI     48324       136000    136000.00    1178.46    360 1          170000 SFR DETACHED
0006990717      MI     48154        93500     93500.00     817.08    360 1          110000 SFR DETACHED
0006990733      MI     48465        93750     93750.00     875.14    360 1          125000 SFR DETACHED
0006990758      MI     48504        28800     28800.00     285.21    360 1           36000 SFR DETACHED
0006990774      MI     48219        64000     63969.81     547.52    360 1           80000 SFR DETACHED
0006990782      MI     49013        20800     20800.00     239.07    360 1           45000 SFR DETACHED
0006990790      MI     49458        59250     59250.00     575.48    360 1           79000 SFR DETACHED
0006990824      IN     47374        45500     45447.02     467.67    360 1           65000 SFR DETACHED
0006991418      KY     41046        41600     41600.00     357.41    360 1           52000 SFR DETACHED
0006991723      NC     27288        75000     74881.25     708.59    360 1          112900 SFR DETACHED
0006992200      OH     44095       119000    119000.00     931.93    360 1          140000 SFR DETACHED
0006992671      MI     48224       114750    114750.00    1062.56    360 1          135000 SFR DETACHED
0006993034      MI     48203        37500     37500.00     347.24    360 1           63000 2 FAMILY  RESIDENCE
0006993059      MI     48059        97750     97750.00     894.16    360 1          115000 SFR DETACHED
0006993067      MI     48111        63750     63750.00     653.29    360 1           85000 SFR DETACHED
0006993075      MI     48141        56100     56085.96     603.09    360 1           66000 SFR DETACHED
0006993117      MI     49333        70975     70975.00     727.33    360 1           83500 SFR DETACHED
0006993240      MD     20653        84000     84000.00     835.06    360 1          105000 SFR DETACHED
0006993265      MI     48708        63750     63750.00     592.70    360 1           72000 SFR DETACHED
0006993273      MI     48219        60000     60000.00     594.18    360 1           85000 SFR DETACHED
0006993281      MI     48219        55250     55250.00     525.75    360 1           65000 SFR DETACHED
0006993364      MI     48091        58000     58000.00     594.37    360 1           74000 SFR DETACHED
0006993372      MI     48135        62400     62400.00     620.33    360 1           78000 SFR DETACHED
0006993406      FL     32822        57600     57600.00     461.40    360 1           72000 SFR DETACHED
0006993414      MI     48223        48000     48000.00     471.69    360 1           60000 SFR DETACHED
0006993430      MI     48127        53950     53950.00     584.18    360 1           83000 SFR DETACHED
0006993463      MI     48219        18000     17994.83     228.32    360 1           36000 SFR DETACHED
0006993471      MI     48075        83200     83165.33     754.85    360 1          104000 SFR DETACHED
0006993869      MI     49323        86850     86824.26     886.68    360 1           96500 SFR DETACHED
0006993877      MI     49718        55200     55178.06     504.94    360 1           69000 SFR DETACHED
0006994149      OH     44473        97750     97750.00     865.06    360 1          115000 SFR DETACHED
0006994214      WI     53105       118800    118800.00    1025.05    360 1          132000 SFR DETACHED
0006994263      CO     80122        99000     99000.00     843.31    360 1          110000 LOW RISE CONDO
0006994388      CA     94805        93750     93750.00     808.91    360 1          125000 2 FAMILY  RESIDENCE
0006994438      NM     87008       116800    116800.00     999.21    360 1          146000 SFR DETACHED
0006994495      CA     91361       295350    295350.00    2483.47    360 1          347500 SFR DETACHED
0006994552      UT     84044        89600     89600.00     829.68    360 1          112000 SFR DETACHED
0006994560      UT     84128        89600     89600.00     829.68    360 1          112000 SFR DETACHED
0006994768      TX     77346        92642     92642.00     785.76    360 1          108990 SFR DETACHED
0006994818      NM     87123       109600    109600.00     941.64    360 1          137000 PUD
0006995047      MN     55805        54000     54000.00     428.69    360 1           65000 SFR DETACHED
0006995153      UT     84720        70400     70400.00     665.13    360 1           80000 MANUFACTURED
0006996193      OH     43214       125100    125100.00    1281.99    360 1          139000 SFR DETACHED
0006996664      GA     30032        64875     64875.00     625.19    360 1           86500 SFR DETACHED
0006996680      MI     48223        33600     33600.00     321.26    360 1           42000 SFR DETACHED
0006996698      OH     44102        66750     66750.00     638.20    360 1           89000 SFR DETACHED
0006996706      OH     43224        67200     67176.30     642.51    360 1           84000 SFR DETACHED
0006996730      IL     60644        93500     93499.88     799.88    360 1          110000 2 FAMILY  RESIDENCE
0006997555      MI     48180        59250     59250.00     584.49    360 1           79000 SFR DETACHED
0006997639      MI     48224        60800     60800.00     623.06    360 1           76000 SFR DETACHED
0006997761      MI     48224       101000    101000.00     860.34    360 1          120000 SFR DETACHED
0006998520      PA     15204        56865     56865.00     488.56    360 1           66900 SFR DETACHED
0006998546      FL     33054        64000     64000.00     556.93    360 1           80000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006990642      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43    9.05   70198     9.05      85    85
0006990659      PRIMARY RES        OTHER                ADJUSTABLE       B           30   10.75   70698    10.75      80    80
0006990675      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29   10.15   81098    10.15      72    72
0006990683      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   10.95   63098    10.95      85    85
0006990691      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.45   63098    10.45      80    80
0006990709      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49    9.85   70798     9.85      80    80
0006990717      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31    9.95   62698     9.95      85    85
0006990733      PRIMARY RES        OTHER                ADJUSTABLE       B           48   10.75   63098    10.75      75    75
0006990758      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           17   11.50   63098    11.50      80    80
0006990774      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42    9.70   62498     9.70      80    80
0006990782      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           33   13.55   70198    13.55      46    46
0006990790      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   11.25   63098    11.25      75    75
0006990824      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   11.99   22398    11.99      70    70
0006991418      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.75   72198     9.75      80    80
0006991723      PRIMARY RES        OTHER                ADJUSTABLE       B           42   10.90   61998    10.90      66    66
0006992200      PRIMARY RES        OTHER                ADJUSTABLE       A           48    8.70   62998     8.70      85    85
0006992671      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.65   70298    10.65      85    85
0006993034      PRIMARY RES        OTHER                ADJUSTABLE       C           51   10.65   62298    10.65      60    60
0006993059      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.50   71498    10.50      85    85
0006993067      PRIMARY RES        OTHER                ADJUSTABLE       C           41   11.95   71498    11.95      75    75
0006993075      PRIMARY RES        OTHER                ADJUSTABLE       B           46   12.60   71398    12.60      85    85
0006993117      PRIMARY RES        OTHER                ADJUSTABLE       B           24   11.95   70998    11.95      85    85
0006993240      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           46   11.55   71098    11.55      80    80
0006993265      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.70   70998    10.70      89    89
0006993273      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   11.50   71098    11.50      71    71
0006993281      PRIMARY RES        OTHER                ADJUSTABLE       B           46   10.99   70998    10.99      85    85
0006993364      PRIMARY RES        OTHER                ADJUSTABLE       C           48   11.95   71498    11.95      78    78
0006993372      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           21   11.55   71098    11.55      80    80
0006993406      PRIMARY RES        OTHER                ADJUSTABLE       A           31    8.95   60998     8.95      80    80
0006993414      PRIMARY RES        OTHER                ADJUSTABLE       C           49   11.40   70698    11.40      80    80
0006993430      INV OWNED          OTHER                ADJUSTABLE       C           40   12.70   70698    12.70      65    65
0006993463      INV OWNED          OTHER                ADJUSTABLE       B           32   15.05   62298    15.05      50    50
0006993471      PRIMARY RES        OTHER                ADJUSTABLE       B           42   10.40   63098    10.40      80    80
0006993869      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   11.90   70198    11.90      90    90
0006993877      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.50   62998    10.50      80    80
0006994149      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46   10.10   72898    10.10      85    85
0006994214      PRIMARY RES        OTHER                ADJUSTABLE       A           49    9.80   72798     9.80      90    90
0006994263      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.65   72798     9.65      90    90
0006994388      PRIMARY RES        PURCHASE             ADJUSTABLE       C           17    9.80   80198     9.80      75    75
0006994438      PRIMARY RES        PURCHASE             ADJUSTABLE       B           51    9.70   73098     9.70      80    80
0006994495      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.50   72998     9.50      85    85
0006994552      PRIMARY RES        OTHER                ADJUSTABLE       C           25   10.65   72798    10.65      80    80
0006994560      PRIMARY RES        OTHER                ADJUSTABLE       B           49   10.65   72798    10.65      80    80
0006994768      PRIMARY RES        PURCHASE             ADJUSTABLE       B           21    9.60   72898     9.60      85    85
0006994818      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.75   72998     9.75      80    80
0006995047      PRIMARY RES        OTHER                ADJUSTABLE       A           48    8.85   72798     8.85      83    83
0006995153      PRIMARY RES        OTHER                ADJUSTABLE       A           36   10.90   72398    10.90      88    88
0006996193      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   11.95   73098    11.95      90    90
0006996664      INV OWNED          OTHER                ADJUSTABLE       A           34   11.15   60298    11.15      75    75
0006996680      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           19   11.05   70298    11.05      80    80
0006996698      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   11.05   63098    11.05      75    75
0006996706      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           52   11.05   52798    11.05      80    80
0006996730      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38    9.70   61898     9.70      85    85
0006997555      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           27   11.45   80498    11.45      75    75
0006997639      PRIMARY RES        OTHER                ADJUSTABLE       C           35   11.95   80598    11.95      80    80
0006997761      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           38    9.65   73098     9.65      84    84
0006998520      PRIMARY RES        PURCHASE             ADJUSTABLE       B           29    9.75   73098     9.75      85    85
0006998546      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39    9.90   72998     9.90      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006990642        80198     70128     70198         0       0.07      0       0.01       0.01       0.01       0.01   0.0905
0006990659        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1075
0006990675        91498     81428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0006990683        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0006990691        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0006990709        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0985
0006990717        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0006990733        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006990758        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006990774        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0006990782        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1355
0006990790        80198     70128     70198         0       0.04      0       0.03       0.03       0.01       0.01   0.1125
0006990824        40198     30128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1199
0006991418        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006991723        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006992200        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0870
0006992671        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1065
0006993034        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1065
0006993059        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006993067        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0006993075        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1260
0006993117        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0006993240        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0006993265        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0006993273        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0006993281        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1099
0006993364        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0006993372        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0006993406        80198     70128     80598         0       0.07      0       0.03       0.03       0.01       0.01   0.0895
0006993414        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
0006993430        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1270
0006993463        80198     70128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1505
0006993471        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1040
0006993869        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1190
0006993877        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0006994149        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1010
0006994214        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006994263        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006994388       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006994438        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0006994495        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0006994552        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006994560        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0006994768        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0006994818        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006995047        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0885
0006995153        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0006996193        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006996664        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0006996680        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006996698        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006996706        70198     60128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1105
0006996730        80198     70128     80798         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0006997555        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0006997639        91198     81128     81198         0       0.06      0       0.03       0.03       0.01       0.01   0.1195
0006997761       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0006998520        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0006998546        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
</TABLE>


53 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0006999106      MI     48235        75000     75000.00     647.13    360 1           89000 SFR DETACHED
0006999270      OH     44128        63000     63000.00     581.01    360 1           84000 SFR DETACHED
0006999437      MI     48213        26250     26250.00     249.00    360 1           35000 SFR DETACHED
0006999726      MI     48228        42400     42389.39     455.81    360 1           53000 SFR DETACHED
0006999742      MI     48430        92800     92764.06     866.28    360 1          116000 SFR DETACHED
0006999841      MI     48439       140250    140250.00    1367.53    360 1          165000 SFR DETACHED
0006999866      MI     49735       180000    180000.00    1526.69    360 1          215000 SFR DETACHED
0007000219      IN     46992        30000     29991.32     307.43    360 1           47000 SFR DETACHED
0007000235      MI     48235        36000     35913.05     410.94    360 1           72000 SFR DETACHED
0007000334      MI     48223        74000     74000.00     643.95    360 1          115000 SFR DETACHED
0007000342      MI     48871        73600     73600.00     754.23    360 1           92000 SFR DETACHED
0007000359      MI     48879        66300     66224.44     618.90    360 1           78000 SFR DETACHED
0007000367      MI     49036        62300     62270.59     532.97    360 1           89000 SFR DETACHED
0007000375      MO     64050        33750     33736.44     307.47    360 1           60000 SFR DETACHED
0007000730      MI     48124        50000     50000.00     431.42    360 1           83000 SFR DETACHED
0007000748      MI     48212        37500     37500.00     398.77    360 1           50000 SFR DETACHED
0007000755      MI     48446        11000     11000.00      96.13    360 1           83000 SFR DETACHED
0007000763      MI     48204        25000     25000.00     262.95    360 1           46000 SFR DETACHED
0007000961      GA     31546        40000     39985.70     380.63    360 1           50000 SFR DETACHED
0007001050      GA     30642        81000     80962.21     695.92    360 1          100000 MANUFACTURED
0007001068      GA     30253       171900    171823.14    1502.20    360 1          191000 SFR DETACHED
0007001076      GA     31903        46400     46337.78     406.86    360 1           58000 SFR DETACHED
0007001084      GA     31906        28000     27962.45     245.52    360 1           35000 SFR DETACHED
0007001167      IL     60827        73100     73100.00     660.50    360 1           86000 SFR DETACHED
0007001241      TX     77095       117560    117560.00    1010.03    360 1          146950 SFR DETACHED
0007001332      MO     65803        62050     62050.00     470.54    360 1           73000 SFR DETACHED
0007001399      WI     53214        89100     89100.00     736.24    360 1           99000 SFR DETACHED
0007001431      MO     63118        48000     48000.00     442.67    360 1           58800 3-4 FAMILY RESIDENCE
0007001852      UT     84117       230000    230000.00    1850.64    360 1          260000 LOW RISE CONDO
0007002009      PA     16801       161500    161500.00    1381.61    360 1          190000 SFR DETACHED
0007002421      WY     82609        94350     94350.00     803.70    360 1          111000 SFR DETACHED
0007002629      MA     01430       100000     99958.06     896.11    360 1          125000 SFR DETACHED
0007002645      MA     01462       114750    114750.00     998.55    360 1          153000 SFR DETACHED
0007002660      MA     02188       134400    134400.00    1429.19    360 1          168000 SFR DETACHED
0007002678      MA     01887       100300    100300.00     825.15    360 1          226000 SFR DETACHED
0007002686      MA     01570        78400     78400.00     659.23    360 1           98000 SFR DETACHED
0007004047      MI     48816       192000    191909.46    1642.54    360 1          230000 SFR DETACHED
0007004195      MI     48307       127500    127500.00    1272.36    360 1          170000 SFR DETACHED
0007004229      MI     48227        32500     32500.00     329.06    360 1           58000 SFR DETACHED
0007005978      MI     49651        88000     88000.00     704.91    360 1          113000 SFR DETACHED
0007007222      MI     48197       110000    110000.00     965.33    360 1          145000 SFR DETACHED
0007007289      MO     63301        86250     86250.00     715.82    360 1          115000 SFR DETACHED
0007007487      MI     48141        57750     57750.00     632.07    360 1           77000 SFR DETACHED
0007007537      MI     48227        36800     36800.00     402.78    360 1           46000 SFR DETACHED
0007007545      MI     48141        45900     45900.00     451.05    360 1           54000 SFR DETACHED
0007007693      IN     46173        30000     30000.00     317.86    360 1           70000 SFR DETACHED
0007010358      FL     33467        79925     79925.00     701.40    360 1           99900 SFR DETACHED
0007010366      TN     37416        53600     53600.00     506.40    360 1           67000 SFR DETACHED
0007010648      IL     60473       115600    115463.70     901.19    360 1          136000 SFR DETACHED
0007010655      MI     48334       126000    125771.73     973.30    360 1          175000 SFR DETACHED
0007010689      MI     48228        39000     39000.00     374.36    360 1           49000 SFR DETACHED
0007010705      MI     48228        57800     57800.00     541.73    360 1           68000 SFR DETACHED
0007010713      MI     48125        75500     75473.07     719.01    360 1           85000 SFR DETACHED
0007011125      MI     49090        56100     56100.00     559.84    360 1           66000 SFR DETACHED
0007011166      MI     48331       138000    138000.00    1210.03    360 1          207500 SFR DETACHED
0007012131      OH     43777        72200     72200.00     663.15    360 1           90454 SFR DETACHED
0007013782      TN     38585        28000     28000.00     277.07    360 1           65200 SFR DETACHED
0007013824      MI     48381        70000     70000.00     598.84    360 1          160000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0006999106      PRIMARY RES        OTHER                ADJUSTABLE       A           37    9.80   72498     9.80      84    84
0006999270      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32   10.60   72998    10.60      75    75
0006999437      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           16   10.95   73098    10.95      75    75
0006999726      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   12.60   62698    12.60      80    80
0006999742      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           26   10.75   62298    10.75      80    80
0006999841      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51   11.30   70898    11.30      85    85
0006999866      PRIMARY RES        OTHER                ADJUSTABLE       B           45    9.60   70998     9.60      84    84
0007000219      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           23   11.95   62998    11.95      64    64
0007000235      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           35   13.45   63098    13.45      50    50
0007000334      PRIMARY RES        OTHER                ADJUSTABLE       B           44    9.90   71098     9.90      64    64
0007000342      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33   11.95   71098    11.95      80    80
0007000359      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31   10.75   52198    10.75      85    85
0007000367      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           46    9.70   62398     9.70      70    70
0007000375      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   10.45   70698    10.45      56    56
0007000730      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           50    9.80   70198     9.80      60    60
0007000748      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29   12.45   71598    12.45      75    75
0007000755      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28    9.95   71098     9.95      13    13
0007000763      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           23   12.30   71498    12.30      54    54
0007000961      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47   10.99   63098    10.99      80    80
0007001050      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33    9.75   61798     9.75      81    81
0007001068      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.95   62398     9.95      90    90
0007001076      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.99   41798     9.99      80    80
0007001084      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.99   41798     9.99      80    80
0007001167      PRIMARY RES        OTHER                ADJUSTABLE       A           25   10.35   73198    10.35      85    85
0007001241      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37    9.75   80698     9.75      80    80
0007001332      PRIMARY RES        OTHER                ADJUSTABLE       A           45    8.35   72898     8.35      85    85
0007001399      PRIMARY RES        OTHER                ADJUSTABLE       A           30    9.30   72898     9.30      90    90
0007001431      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46   10.60   72498    10.60      82    82
0007001852      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.00   72798     9.00      88    88
0007002009      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    9.70   72798     9.70      85    85
0007002421      PRIMARY RES        OTHER                ADJUSTABLE       A           44    9.65   72498     9.65      85    85
0007002629      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           18   10.25   71698    10.25      80    80
0007002645      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45    9.90   70798     9.90      75    75
0007002660      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           53   12.45   62698    12.45      80    80
0007002678      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           55    9.25   62698     9.25      44    44
0007002686      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           14    9.50   70198     9.50      80    80
0007004047      PRIMARY RES        OTHER                ADJUSTABLE       A           51    9.70   70198     9.70      83    83
0007004195      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   11.60   62598    11.60      75    75
0007004229      PRIMARY RES        OTHER                ADJUSTABLE       C           19   11.79   71098    11.79      56    56
0007005978      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           40    8.95   72798     8.95      78    78
0007007222      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           39   10.00   71398    10.00      76    76
0007007289      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40    9.35   80598     9.35      75    75
0007007487      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           26   12.85   71398    12.85      75    75
0007007537      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           37   12.85   71398    12.85      80    80
0007007545      PRIMARY RES        OTHER                ADJUSTABLE       A           34   11.40   71398    11.40      85    85
0007007693      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           23   12.40   71098    12.40      43    43
0007010358      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28   10.00   70798    10.00      80    80
0007010366      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           46   10.90   62698    10.90      80    80
0007010648      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28    8.65   50798     8.65      85    85
0007010655      PRIMARY RES        OTHER                ADJUSTABLE       A           13    8.55   42298     8.55      72    72
0007010689      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           52   11.10   71098    11.10      80    80
0007010705      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.80   70998    10.80      85    85
0007010713      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25   11.00   63098    11.00      89    89
0007011125      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           47   11.60   81098    11.60      85    85
0007011166      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           48    9.99   73198     9.99      67    67
0007012131      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   10.55   81198    10.55      80    80
0007013782      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42   11.49   80398    11.49      43    43
0007013824      PRIMARY RES        OTHER                ADJUSTABLE       C           20    9.70   81298     9.70      44    44
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0006999106        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0006999270        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0006999437        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0006999726        80198     70128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1260
0006999742        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0006999841        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1130
0006999866        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0960
0007000219        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0007000235        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1345
0007000334        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0007000342        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0007000359        62798     52728     82798         0       0.06      0       0.01       0.01       0.01       0.01   0.1075
0007000367        72998     62928     72998         0       0.06      0       0.01       0.01       0.01       0.01   0.0970
0007000375        81098     71028     81098         0       0.06      0       0.01       0.01       0.01       0.01   0.1045
0007000730        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0007000748        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1245
0007000755        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0007000763        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1230
0007000961        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0007001050        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007001068        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0007001076        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007001084        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007001167        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1035
0007001241       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007001332        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0835
0007001399        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0930
0007001431        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0007001852        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0007002009        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0007002421        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0007002629        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0007002645        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0007002660        90198     80128     80198         0       0.04      0       0.03       0.03       0.01       0.01   0.1245
0007002678        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0007002686        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0007004047        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0970
0007004195        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1160
0007004229        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1179
0007005978        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0007007222        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007007289       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0007007487        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1285
0007007537        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1285
0007007545        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
0007007693        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1240
0007010358        80198     70128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.1000
0007010366        80198     70128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.1090
0007010648        70198     60128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0865
0007010655        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0855
0007010689        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1110
0007010705        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1080
0007010713        80198     70128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1100
0007011125       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1160
0007011166       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007012131        91798     81728     81798         0       0.06      0       0.01       0.01       0.01       0.01   0.1055
0007013782       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1149
0007013824       100198     90128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0970
</TABLE>


54 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007013964      NY     12302       153000    152840.12    1474.43    360 1          190000 SFR DETACHED
0007014905      PA     19143        23700     23669.93     212.38    360 1           36500 SFR ATTACHED
0007016223      IN     47246        48000     48000.00     529.11    360 1           60000 SFR DETACHED
0007016421      MI     48204        21000     21000.00     241.37    360 1           32000 2 FAMILY  RESIDENCE
0007016470      TN     37659        63750     63750.00     530.25    360 1           75000 SFR DETACHED
0007016579      NC     27549        76000     75848.25     748.28    360 1           95000 MANUFACTURED
0007016991      MI     48504        15500     15500.00     200.96    360 1           26000 SFR DETACHED
0007017742      MI     48091        60000     60000.00     585.04    360 1           90000 SFR DETACHED
0007017825      MI     49677        50000     50000.00     497.06    360 1           64000 SFR DETACHED
0007018062      MI     48015        81000     81000.00     777.51    360 1           90000 SFR DETACHED
0007018070      MI     48015        57600     57600.00     548.54    360 1           72000 SFR DETACHED
0007018096      MI     48867        17050     17050.00     208.79    360 1           31000 SFR DETACHED
0007018104      IN     46241        49000     49000.00     590.30    360 1           70000 SFR DETACHED
0007018237      MI     48125        38800     38800.00     421.64    360 1           61000 SFR DETACHED
0007018245      MI     48419        15000     15000.00     173.59    360 1           30000 SFR DETACHED
0007018765      OH     44240        10000      9988.75      87.69    360 1           73000 SFR DETACHED
0007018823      MD     21643        85500     85389.18     759.82    360 1           95000 SFR DETACHED
0007019219      IL     60064        67500     67500.00     642.31    360 1           90000 SFR DETACHED
0007019573      NM     87111       108800    108800.00     863.72    360 1          136000 SFR DETACHED
0007019615      IN     46106        88000     88000.00     868.11    360 1          109900 SFR DETACHED
0007019656      CA     95350        73950     73950.00     721.06    360 1           87000 SFR DETACHED
0007019797      PA     17552        60750     60750.00     513.04    360 1           81000 SFR DETACHED
0007019813      ID     83716        60000     60000.00     555.59    360 1          100000 SFR DETACHED
0007020043      AZ     85225        78582     78582.00     701.26    360 1           87313 SFR ATTACHED
0007020399      MI     48213        40000     40000.00     422.26    360 1           50000 SFR DETACHED
0007020902      MI     48809        58500     58500.00     574.87    360 1           78000 SFR DETACHED
0007021280      IN     46563        20000     20000.00     236.82    360 1           80000 SFR DETACHED
0007021298      IN     46360        65000     65000.00     643.69    360 1           73000 SFR DETACHED
0007021462      MI     48911        37500     37500.00     384.29    360 1           50000 SFR DETACHED
0007021488      MI     48192        19600     19600.00     254.90    360 1           30000 SFR DETACHED
0007021496      MD     21202        54400     54400.00     507.82    360 1           68000 SFR DETACHED
0007021504      MI     48843       105000    105000.00     837.31    360 1          138000 MANUFACTURED
0007021868      IL     60638       132000    132000.00    1177.96    360 1          165000 SFR DETACHED
0007022841      PA     16146        38700     38700.00     351.12    360 1           43000 SFR DETACHED
0007023237      DC     20002        90000     89903.32     740.41    360 1          120000 SFR ATTACHED
0007023625      PA     19040       200000    200000.00    1602.06    360 1          305000 SFR DETACHED
0007023955      PA     15301        82800     82800.00     751.23    360 1           92000 SFR DETACHED
0007024284      OH     43022        56000     55969.34     450.19    360 1           70000 SFR DETACHED
0007024508      OH     44004        35000     35000.00     281.37    360 1           44900 SFR DETACHED
0007024722      NY     13041        56900     56874.77     498.92    360 1          115000 SFR DETACHED
0007025604      CO     80808       120000    120000.00    1053.09    360 1          150000 SFR DETACHED
0007025760      NM     87108       121500    121500.00    1084.25    360 1          135000 SFR DETACHED
0007026107      ID     83605        55250     55250.00     444.16    360 1           65000 SFR DETACHED
0007026610      ID     83716        50000     50000.00     411.34    360 1          121000 SFR DETACHED
0007026628      ID     83687        89100     89100.00     713.72    360 1           99000 SFR DETACHED
0007027048      TN     37218       156150    156150.00    1355.93    360 1          173500 SFR DETACHED
0007027238      CT     06524       152000    152000.00    1362.08    360 1          220000 SFR DETACHED
0007027246      TN     37214       141950    141950.00    1104.08    360 1          167000 SFR DETACHED
0007028947      NE     68901       114300    114300.00     994.63    360 1          127000 SFR DETACHED
0007029192      AZ     85710       112500    112500.00     969.86    360 1          125000 SFR DETACHED
0007029358      PA     19140        52700     52700.00     491.95    360 1           62000 SFR DETACHED
0007029879      CO     80550        89400     89400.00     751.73    360 1          119900 SFR DETACHED
0007029895      MN     55811       148500    148500.00    1237.85    360 1          165000 SFR DETACHED
0007029929      MO     63108        27675     27675.00     271.96    360 1           36900 LOW RISE CONDO
0007030067      NY     12768        64000     63964.97     514.50    360 1           80000 SFR DETACHED
0007030422      MI     48036        33000     33000.00     334.38    360 1           57000 LOW RISE CONDO
0007030893      MI     48082        70000     70000.00     658.71    360 1          100000 SFR DETACHED
0007030901      MI     48071        60000     60000.00     517.70    360 1           80000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007013964      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   11.15   42498    11.15      81    81
0007014905      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29   10.25   32598    10.25      65    65
0007016223      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           24   12.95   72198    12.95      80    80
0007016421      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   13.55   72398    13.55      66    66
0007016470      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22    9.38   60498     9.38      85    85
0007016579      PRIMARY RES        PURCHASE             ADJUSTABLE       C           50   11.43  121297    11.43      80    80
0007016991      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           23   15.40   72398    15.40      60    60
0007017742      PRIMARY RES        OTHER                ADJUSTABLE       D           40   11.30   73098    11.30      67    67
0007017825      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35   11.55   71798    11.55      78    78
0007018062      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25   11.10   73098    11.10      90    90
0007018070      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45   11.00   72898    11.00      80    80
0007018096      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           21   14.50   70798    14.50      55    55
0007018104      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   14.25   72398    14.25      70    70
0007018237      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           17   12.75   63098    12.75      64    64
0007018245      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           21   13.65   61998    13.65      50    50
0007018765      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           10    9.99   61898     9.99      14    14
0007018823      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           41   10.15   42398    10.15      90    90
0007019219      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   10.99   62598    10.99      75    75
0007019573      INV OWNED          PURCHASE             ADJUSTABLE       A           25    8.85   73098     8.85      80    80
0007019615      PRIMARY RES        PURCHASE             ADJUSTABLE       C           49   11.45   73198    11.45      80    80
0007019656      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27   11.30   72998    11.30      85    85
0007019797      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31    9.55   72998     9.55      75    75
0007019813      PRIMARY RES        OTHER                ADJUSTABLE       B           14   10.65   72898    10.65      60    60
0007020043      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.20   80598    10.20      90    90
0007020399      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           24   12.35   73198    12.35      80    80
0007020902      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   11.40   73198    11.40      75    75
0007021280      PRIMARY RES        OTHER                ADJUSTABLE       C           25   13.99   72398    13.99      25    25
0007021298      PRIMARY RES        OTHER                ADJUSTABLE       A           22   11.50   72298    11.50      89    89
0007021462      PRIMARY RES        OTHER                ADJUSTABLE       C           32   11.95   71098    11.95      75    75
0007021488      PRIMARY RES        OTHER                ADJUSTABLE       D           19   15.45   71498    15.45      65    65
0007021496      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   10.75   71098    10.75      80    80
0007021504      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    8.90   71598     8.90      76    76
0007021868      INV OWNED          PURCHASE             ADJUSTABLE       A           48   10.20   73198    10.20      80    80
0007022841      PRIMARY RES        PURCHASE             ADJUSTABLE       A           25   10.40   72998    10.40      90    90
0007023237      PRIMARY RES        OTHER                ADJUSTABLE       C           36    9.25   51898     9.25      75    75
0007023625      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.95   80398     8.95      66    66
0007023955      PRIMARY RES        OTHER                ADJUSTABLE       A           37   10.40   73198    10.40      90    90
0007024284      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    8.99   62598     8.99      80    80
0007024508      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           27    8.99   61198     8.99      78    78
0007024722      PRIMARY RES        OTHER                ADJUSTABLE       C           38    9.99   62598     9.99      49    49
0007025604      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48   10.00   73198    10.00      80    80
0007025760      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.20   80798    10.20      90    90
0007026107      PRIMARY RES        OTHER                ADJUSTABLE       A           28    8.99   73098     8.99      85    85
0007026610      PRIMARY RES        OTHER                ADJUSTABLE       B           33    9.25   80398     9.25      41    41
0007026628      PRIMARY RES        OTHER                ADJUSTABLE       A           46    8.95   72798     8.95      90    90
0007027048      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    9.88   70198     9.88      90    90
0007027238      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           51   10.25   72098    10.25      69    69
0007027246      PRIMARY RES        PURCHASE             ADJUSTABLE       A           19    8.63   62698     8.63      85    85
0007028947      PRIMARY RES        PURCHASE             ADJUSTABLE       A           49    9.90   80798     9.90      90    90
0007029192      PRIMARY RES        OTHER                ADJUSTABLE       A           47    9.79   80498     9.79      90    90
0007029358      PRIMARY RES        PURCHASE             ADJUSTABLE       B           39   10.75   80798    10.75      85    85
0007029879      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.50   73198     9.50      75    75
0007029895      PRIMARY RES        OTHER                ADJUSTABLE       A           45    9.40   72998     9.40      90    90
0007029929      PRIMARY RES        PURCHASE             ADJUSTABLE       B           15   11.40   73098    11.40      75    75
0007030067      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    8.99   60598     8.99      80    80
0007030422      INV OWNED          OTHER                ADJUSTABLE       A           24   11.80   71698    11.80      58    58
0007030893      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   10.85   72498    10.85      70    70
0007030901      PRIMARY RES        OTHER                ADJUSTABLE       B           49    9.80   73198     9.80      75    75
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007013964        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0007014905        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007016223        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1295
0007016421        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1355
0007016470        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0938
0007016579        20198     10128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.1143
0007016991        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1540
0007017742        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1130
0007017825        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0007018062        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1110
0007018070       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1100
0007018096        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1450
0007018104        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1425
0007018237        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1275
0007018245        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1365
0007018765        80198     70128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0999
0007018823        52898     42828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0007019219        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.1099
0007019573        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0007019615        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0007019656        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1130
0007019797        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0955
0007019813        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0007020043       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0007020399        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1235
0007020902        90698     80628     80698         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0007021280        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1399
0007021298        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0007021462        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0007021488        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1545
0007021496        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0007021504        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0890
0007021868        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0007022841        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0007023237        62298     52228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007023625       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0007023955        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0007024284        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0899
0007024508        80198     70128     70198         0       0.06      0       0.01       0.01       0.01       0.01   0.0899
0007024722        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0999
0007025604        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007025760       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0007026107        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0007026610       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007026628        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0895
0007027048        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0007027238        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007027246        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0863
0007028947       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0007029192       100198     90128     90198         0       0.06      0       0.01       0.01       0.01       0.01   0.0979
0007029358       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007029879        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007029895        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0007029929        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1140
0007030067        80198     70128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0899
0007030422        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1180
0007030893        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1085
0007030901        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
</TABLE>


55 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007031388      MI     49002       136000    136000.00    1274.65    360 1          160000 SFR DETACHED
0007031479      MI     48202        45000     45000.00     391.59    360 1           61000 SFR DETACHED
0007031552      MI     48174        80000     80000.00     713.91    360 1          100000 SFR DETACHED
0007031560      MI     48221       148750    148750.00    1382.97    360 1          175000 SFR DETACHED
0007031578      MI     49525       137700    137700.00    1269.91    360 1          162000 SFR DETACHED
0007031602      MI     49073        33600     33575.14     319.35    360 1           42000 SFR DETACHED
0007032477      MO     63074        16000     15997.28     193.39    360 1           50000 SFR DETACHED
0007032485      MI     49442        78965     78889.49     707.61    360 1           92900 SFR DETACHED
0007032709      MI     48066        86400     86400.00     875.45    360 1          108000 SFR DETACHED
0007032766      MI     48706        32000     31967.71     266.75    360 1           43000 SFR DETACHED
0007032832      VA     23509        50050     49981.56     435.54    360 1           71500 SFR DETACHED
0007032840      MI     49331        88000     87942.85     868.11    360 1          110000 SFR DETACHED
0007032972      OH     44902        52000     52000.00     450.59    360 1           65000 SFR DETACHED
0007032980      MI     49548        58400     58364.77     493.20    360 1           73000 SFR DETACHED
0007033004      FL     33703        50400     50370.67     516.49    360 1           63000 SFR DETACHED
0007033053      MI     48237        64000     64000.00     585.44    360 1          104500 SFR DETACHED
0007033152      MO     64110        73600     73576.22     726.05    360 1           92000 SFR DETACHED
0007033160      NV     89117       100000     99945.94     808.23    360 1          120000 MANUFACTURED
0007033178      MO     64085        87200     87160.17     755.60    360 1          109000 SFR DETACHED
0007034895      OH     45209        63200     63200.00     580.48    360 1           79000 2 FAMILY  RESIDENCE
0007036395      MI     49202        40000     40000.00     396.12    360 1           50000 SFR DETACHED
0007038482      NC     27557        82400     82226.32     795.63    360 1          103000 MANUFACTURED
0007038490      FL     33417        89675     89528.03     944.91    360 1          105500 SFR DETACHED
0007040215      OH     44102        57800     57800.00     561.39    360 1           68000 SFR DETACHED
0007040686      OH     44105        36000     36000.00     317.26    360 1           55000 SFR DETACHED
0007044456      MI     48034       125000    125000.00    1083.14    360 1          172000 SFR DETACHED
0007045222      MI     48235        39000     39000.00     395.17    360 1           50000 SFR DETACHED
0007045230      IN     46619        47000     47000.00     470.83    360 1           61000 SFR DETACHED
0007045289      IL     61265        74250     74250.00     721.17    360 1           99500 SFR DETACHED
0007047533      KS     66502        64500     64500.00     563.66    360 1           92000 MANUFACTURED
0007047772      MA     02343       100800    100800.00     883.85    360 1          112000 LOW RISE CONDO
0007048853      MI     48122        49000     49000.00     532.48    360 1           76000 SFR DETACHED
0007050883      KY     40515        97600     97600.00     903.75    360 1          122000 SFR DETACHED
0007051220      IN     46360        56000     56000.00     554.57    360 1           72000 2 FAMILY  RESIDENCE
0007053630      MN     56440        28500     28500.00     270.34    360 1           43500 SFR DETACHED
0007054513      MI     48227        39000     39000.00     359.67    360 1           52000 SFR DETACHED
0007054729      MI     48224        36000     36000.00     322.60    360 1           61000 SFR DETACHED
0007054737      MI     48060        95000     95000.00     847.77    360 1          106000 SFR DETACHED
0007054992      MI     48210        16250     16250.00     198.35    360 1           25000 SFR DETACHED
0007055247      MI     48235        29600     29594.81     358.94    360 1           74000 SFR DETACHED
0007055460      NC     28315        49000     49000.00     502.14    360 1           66000 SFR DETACHED
0007055486      MI     48223        30000     30000.00     269.95    360 1           51000 SFR DETACHED
0007056070      SC     29074        94400     94400.00     742.65    360 1          120000 SFR DETACHED
0007056088      IN     46526        48450     48450.00     451.91    360 1           57000 SFR DETACHED
0007056096      VA     23513        70000     70000.00     666.63    360 1           87500 SFR DETACHED
0007056112      CO     80970       148000    148000.00    1148.50    360 1          178000 SFR DETACHED
0007056120      IL     60544       136800    136800.00    1195.47    360 1          152000 SFR DETACHED
0007056138      OH     44102        57000     57000.00     542.83    360 1           76000 SFR DETACHED
0007056146      IN     46217       140000    140000.00    1202.82    360 1          175000 SFR DETACHED
0007056153      CO     80110       135000    135000.00    1149.96    360 1          150000 SFR DETACHED
0007056161      IL     60153       144000    144000.00    1290.39    360 1          160000 SFR DETACHED
0007056179      IL     60629       121500    121500.00    1088.77    360 1          135000 SFR DETACHED
0007056187      OH     44128        40800     40800.00     410.28    360 1           48000 SFR DETACHED
0007056195      CO     80205        96050     96050.00     800.65    360 1          113000 SFR DETACHED
0007056203      AZ     85021        90000     90000.00     783.18    360 1          100000 SFR DETACHED
0007056237      GA     30344        53200     53200.00     476.73    360 1           76000 SFR DETACHED
0007056245      IN     46385       397500    397500.00    3270.14    360 1          450000 SFR DETACHED
0007056252      IN     46550        74700     74700.00     711.39    360 1           83000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007031388      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           54   10.80   72898    10.80      85    85
0007031479      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45    9.90   72798     9.90      74    74
0007031552      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48   10.20   71398    10.20      80    80
0007031560      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   10.70   72098    10.70      85    85
0007031578      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   10.60   71398    10.60      85    85
0007031602      PRIMARY RES        OTHER                ADJUSTABLE       C           11   10.98   41098    10.98      80    80
0007032477      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           40   14.30   70898    14.30      32    32
0007032485      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36   10.25   71398    10.25      85    85
0007032709      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           31   11.80   71598    11.80      80    80
0007032766      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34    9.40   60998     9.40      74    74
0007032832      INV OWNED          PURCHASE             ADJUSTABLE       A           44    9.90   32398     9.90      70    70
0007032840      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   11.45   62298    11.45      80    80
0007032972      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       B           46    9.85   71698     9.85      80    80
0007032980      PRIMARY RES        OTHER                ADJUSTABLE       B           40    9.55   70298     9.55      80    80
0007033004      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           36   11.95   60298    11.95      80    80
0007033053      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           39   10.50   62998    10.50      61    61
0007033152      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           47   11.45   71798    11.45      80    80
0007033160      PRIMARY RES        PURCHASE             ADJUSTABLE       B           47    9.05   62698     9.05      83    83
0007033178      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.85   62298     9.85      80    80
0007034895      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           31   10.55   81098    10.55      80    80
0007036395      PRIMARY RES        OTHER                ADJUSTABLE       A           33   11.50   71598    11.50      80    80
0007038482      PRIMARY RES        PURCHASE             ADJUSTABLE       C           48   11.18  121997    11.18      80    80
0007038490      PRIMARY RES        PURCHASE             ADJUSTABLE       B           32   12.33  121697    12.33      85    85
0007040215      PRIMARY RES        OTHER                ADJUSTABLE       B           14   11.25   80698    11.25      85    85
0007040686      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           48   10.05   71898    10.05      65    65
0007044456      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           30    9.85   81198     9.85      73    73
0007045222      PRIMARY RES        OTHER                ADJUSTABLE       B           42   11.80   71398    11.80      78    78
0007045230      PRIMARY RES        OTHER                ADJUSTABLE       C           28   11.65   71698    11.65      77    77
0007045289      PRIMARY RES        OTHER                ADJUSTABLE       C           44   11.25   62498    11.25      75    75
0007047533      PRIMARY RES        OTHER                ADJUSTABLE       A           18    9.95   80698     9.95      70    70
0007047772      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.99   73198     9.99      90    90
0007048853      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           46   12.75   71798    12.75      64    64
0007050883      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.65   81498    10.65      80    80
0007051220      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   11.50   72398    11.50      78    78
0007053630      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           20   10.95   80798    10.95      66    66
0007054513      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           39   10.60   80798    10.60      75    75
0007054729      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   10.25   71598    10.25      59    59
0007054737      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.20   72198    10.20      90    90
0007054992      PRIMARY RES        OTHER                ADJUSTABLE       D            8   14.45   62498    14.45      65    65
0007055247      PRIMARY RES        OTHER                ADJUSTABLE       D           33   14.35   72198    14.35      40    40
0007055460      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   11.95   71698    11.95      74    74
0007055486      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.30   72098    10.30      59    59
0007056070      PRIMARY RES        OTHER                ADJUSTABLE       A           51    8.75   72298     8.75      79    79
0007056088      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27   10.74   72098    10.74      85    85
0007056096      PRIMARY RES        PURCHASE             ADJUSTABLE       B           52   11.00   73098    11.00      80    80
0007056112      PRIMARY RES        OTHER                ADJUSTABLE       A           33    8.60   72998     8.60      83    83
0007056120      PRIMARY RES        OTHER                ADJUSTABLE       A           39    9.95   72498     9.95      90    90
0007056138      PRIMARY RES        OTHER                ADJUSTABLE       C           47   11.00   63098    11.00      75    75
0007056146      PRIMARY RES        OTHER                ADJUSTABLE       B           22    9.75   72098     9.75      80    80
0007056153      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.65   70198     9.65      90    90
0007056161      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39   10.25   72498    10.25      90    90
0007056179      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.25   72498    10.25      90    90
0007056187      PRIMARY RES        OTHER                ADJUSTABLE       B           49   11.70   72898    11.70      85    85
0007056195      PRIMARY RES        OTHER                ADJUSTABLE       A           35    9.40   71098     9.40      85    85
0007056203      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28    9.90   72398     9.90      90    90
0007056237      INV OWNED          PURCHASE             ADJUSTABLE       B           37   10.25   71098    10.25      70    70
0007056245      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    9.25   70798     9.25      88    88
0007056252      PRIMARY RES        PURCHASE             ADJUSTABLE       A           25   11.00   71398    11.00      90    90
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007031388        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1080
0007031479        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0990
0007031552        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1020
0007031560        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0007031578        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1060
0007031602        60198     50128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1098
0007032477        81398     71328     81398         0       0.06      0       0.01       0.01       0.01       0.01   0.1430
0007032485        81798     71728     81798         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0007032709        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1180
0007032766        71598     61528     81598         0       0.06      0       0.01       0.01       0.01       0.01   0.0940
0007032832        42398     32328     62398         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0007032840        72698     62628     82898         0       0.06      0       0.01       0.01       0.01       0.01   0.1145
0007032972        82198     72128     72198         0       0.06      0       0.01       0.01       0.01       0.01   0.0985
0007032980        80898     70828     80898         0       0.06      0       0.01       0.01       0.01       0.01   0.0955
0007033004        70898     60828     80898         0       0.06      0       0.01       0.01       0.01       0.01   0.1195
0007033053        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0007033152        82298     72228     82298         0       0.06      0       0.01       0.01       0.01       0.01   0.1145
0007033160        72698     62628     72698         0       0.06      0       0.01       0.01       0.01       0.01   0.0905
0007033178        72698     62628     72698         0       0.06      0       0.01       0.01       0.01       0.01   0.0985
0007034895        91498     81428     81498         0       0.06      0       0.01       0.01       0.01       0.01   0.1055
0007036395        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0007038482        20198     10128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1118
0007038490        20198     10128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.1233
0007040215       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0007040686        82398     72328     72398         0       0.06      0       0.01       0.01       0.01       0.01   0.1005
0007044456       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0007045222        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1180
0007045230        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0007045289        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0007047533       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0007047772        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007048853        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1275
0007050883        91498     81428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0007051220        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0007053630       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1095
0007054513        91298     81228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0007054729        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0007054737        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1020
0007054992        80198     70128     70198         0       0.07      0       0.03       0.03       0.01       0.01   0.1445
0007055247        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1435
0007055460        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0007055486        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1030
0007056070        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007056088        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1074
0007056096        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0007056112        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0860
0007056120        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0007056138        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0007056146        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007056153        80798     70728     70798         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0007056161        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007056179        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007056187        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0007056195        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0007056203        82398     72328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0007056237        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007056245        80798     70728     70798         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007056252        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
</TABLE>


56 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007056260      FL     32244        54000     54000.00     588.58    180 1           60000 SFR DETACHED
0007056278      GA     30083       102000    102000.00     990.69    360 1          120000 SFR DETACHED
0007056781      NJ     07307        86400     86400.00     793.57    360 1           96000 2 FAMILY  RESIDENCE
0007057094      MI     48315       121500    121500.00    1203.21    360 1          175000 SFR DETACHED
0007057102      MI     49327        32000     32000.00     318.12    360 1           40000 SFR DETACHED
0007057714      MI     48152        88000     88000.00     901.80    360 1          110000 SFR DETACHED
0007057789      MI     49625        57000     57000.00     584.12    360 1           95000 SFR DETACHED
0007058928      NC     28227        93750     93750.00     871.62    360 1          125000 SFR DETACHED
0007059058      MI     49337        34000     34000.00     343.20    360 1           60000 SFR DETACHED
0007059066      MI     48192       148750    148750.00    1360.68    360 1          175000 SFR DETACHED
0007059074      MI     48206        20000     20000.00     202.65    360 1           35000 SFR DETACHED
0007059082      OH     45403        19000     19000.00     214.65    360 1           33000 2 FAMILY  RESIDENCE
0007059090      MI     48197       159300    159300.00    1493.03    360 1          177000 SFR DETACHED
0007059116      MI     48146        47250     47250.00     469.72    360 1           63000 SFR DETACHED
0007059124      MI     48075       116800    116800.00    1094.70    360 1          146000 SFR DETACHED
0007059132      MI     48756        38000     38000.00     354.73    360 1           59000 SFR DETACHED
0007059694      MO     63780        35460     35460.00     327.03    360 1           39400 SFR DETACHED
0007060320      NY     10598       228000    228000.00    1832.90    360 1          285000 SFR DETACHED
0007060668      MD     20748        86000     86000.00     640.06    360 1          115000 SFR DETACHED
0007066228      MD     20715       136000    136000.00    1193.50    360 1          160000 SFR DETACHED
0007090129      IN     47240        69300     69300.00     589.05    360 1           77000 SFR DETACHED
0007090145      CA     95946       168750    168750.00    1512.18    360 1          225000 SFR DETACHED
0007090285      TX     77356       168000    168000.00    1726.78    360 1          240000 SFR DETACHED
0007090491      CA     91719       315000    315000.00    2648.70    360 1          400000 SFR DETACHED
0007092265      CA     90037       105000    105000.00     807.36    360 1          140000 SFR DETACHED
0007094642      UT     84118        86400     86400.00     750.26    360 1          108000 SFR DETACHED
0007094683      FL     33417        60800     60800.00     539.19    360 1           75000 SFR DETACHED
0007094691      CA     91304       168000    168000.00    1382.10    360 1          210000 SFR DETACHED
0007094717      CA     91792       148750    148580.49    1388.56    360 1          175000 SFR DETACHED
0007094774      FL     33324        53200     53200.00     456.10    360 1           78000 LOW RISE CONDO
0007094790      NM     87505       136500    136435.64    1167.74    360 1          195000 SFR DETACHED
0007094816      CA     91784       202500    202500.00    1890.30    360 1          270000 SFR DETACHED
0007094832      UT     84084       120000    120000.00    1120.18    360 1          150000 SFR DETACHED
0007094915      WI     54484        36000     36000.00     312.61    360 1           45000 SFR DETACHED
0007094931      GA     30032        44000     44000.00     414.88    360 1           55000 SFR DETACHED
0007095029      WA     98663        55200     55200.00     569.92    360 1          135000 SFR DETACHED
0007095045      MS     39046        28000     28000.00     223.29    360 1           40000 SFR DETACHED
0007095102      FL     34952        70250     70250.00     577.93    360 1           82650 SFR DETACHED
0007095110      UT     84128        92000     92000.00     806.69    360 1          115000 SFR DETACHED
0007095136      AZ     85040        90000     89837.74     644.78    360 1          126000 SFR DETACHED
0007095151      FL     33463       122400    122400.00    1154.10    360 1          136000 PUD
0007095169      AZ     85014        76500     76500.00     608.67    360 1           90000 SFR DETACHED
0007095193      CA     91001       168000    168000.00    1291.78    360 1          210000 SFR DETACHED
0007095219      KY     42262        59500     59500.00     468.09    360 1           75000 SFR DETACHED
0007095334      FL     33319       115900    115900.00    1006.42    360 1          144900 SFR DETACHED
0007095342      AZ     85008        64000     64000.00     549.86    360 1           80000 SFR DETACHED
0007095441      GA     30349       172000    171940.65    1657.53    360 1          215000 SFR DETACHED
0007095458      CA     90015       244000    244000.00    2141.28    360 1          305000 3-4 FAMILY RESIDENCE
0007096951      CA     95380       130000    130000.00    1116.91    360 1          180000 PUD
0007096969      CA     95380       130000    130000.00    1116.91    360 1          180000 PUD
0007096977      CA     95380       130000    130000.00    1116.91    360 1          180000 PUD
0007096985      CA     95380       130000    130000.00    1116.91    360 1          180000 PUD
0007097405      WA     98626       100800    100800.00     922.06    360 1          126000 MANUFACTURED
0007097413      WA     99204        80000     80000.00     716.89    360 1          113000 SFR DETACHED
0007097728      MD     21532        97750     97750.00     949.41    360 1          115000 SFR DETACHED
0007097736      WA     99021        86700     86700.00     809.33    360 1          102000 SFR DETACHED
0007097744      MD     21045        48800     48800.00     473.98    360 1           61000 LOW RISE CONDO
0007097751      WA     98640       101600    101600.00     887.87    360 1          127000 MANUFACTURED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007056260      PRIMARY RES        OTHER                ADJUSTABLE       A           44   10.25   70298    10.25      90    90
0007056278      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36   11.25   72398    11.25      85    85
0007056781      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.55   72498    10.55      90    90
0007057094      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           14   11.50   72298    11.50      69    69
0007057102      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           22   11.55   71398    11.55      80    80
0007057714      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           45   11.95   72498    11.95      80    80
0007057789      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           41   11.95   71098    11.95      60    60
0007058928      INV OWNED          PURCHASE             ADJUSTABLE       A           40   10.70   72498    10.70      75    75
0007059058      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           18   11.75   71498    11.75      57    57
0007059066      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   10.50   71598    10.50      85    85
0007059074      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30   11.80   71798    11.80      57    57
0007059082      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           28   13.30   70998    13.30      58    58
0007059090      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.80   71398    10.80      90    90
0007059116      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           40   11.55   71698    11.55      75    75
0007059124      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.80   72298    10.80      80    80
0007059132      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           49   10.75   71498    10.75      64    64
0007059694      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27   10.60   80698    10.60      90    90
0007060320      PRIMARY RES        PURCHASE             ADJUSTABLE       C           43    8.99   81798     8.99      80    80
0007060668      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           45    8.15   81098     8.15      75    75
0007066228      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           43   10.00   81498    10.00      85    85
0007090129      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.63   72298     9.63      90    90
0007090145      PRIMARY RES        PURCHASE             ADJUSTABLE       B           25   10.25   72498    10.25      75    75
0007090285      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           13   11.99   71098    11.99      70    70
0007090491      PRIMARY RES        OTHER                ADJUSTABLE       A           38    9.50   72898     9.50      79    79
0007092265      INV OWNED          OTHER                ADJUSTABLE       A           40    8.50   80598     8.50      75    75
0007094642      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50    9.88   72798     9.88      80    80
0007094683      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.13   73098    10.13      81    81
0007094691      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    9.25   62298     9.25      80    80
0007094717      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           25   10.75   42098    10.75      85    85
0007094774      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40    9.73   71698     9.73      68    68
0007094790      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.70   72398     9.70      70    70
0007094816      PRIMARY RES        OTHER                ADJUSTABLE       C           48   10.75   71698    10.75      75    75
0007094832      PRIMARY RES        OTHER                ADJUSTABLE       C           51   10.75   70698    10.75      80    80
0007094915      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    9.88   73198     9.88      80    80
0007094931      PRIMARY RES        PURCHASE             ADJUSTABLE       B           18   10.88   73098    10.88      80    80
0007095029      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   12.05   72298    12.05      41    41
0007095045      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           26    8.90   72798     8.90      70    70
0007095102      PRIMARY RES        PURCHASE             ADJUSTABLE       A           54    9.25   72898     9.25      85    85
0007095110      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           36    9.99   72798     9.99      80    80
0007095136      PRIMARY RES        OTHER                ADJUSTABLE       A           53    7.75   72798     7.75      71    71
0007095151      PRIMARY RES        PURCHASE             ADJUSTABLE       A           50   10.88   72498    10.88      90    90
0007095169      PRIMARY RES        OTHER                ADJUSTABLE       B           30    8.88   80798     8.88      85    85
0007095193      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41    8.50   71698     8.50      80    80
0007095219      PRIMARY RES        OTHER                ADJUSTABLE       C           38    8.75   71398     8.75      79    79
0007095334      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.88   73098     9.88      80    80
0007095342      PRIMARY RES        PURCHASE             ADJUSTABLE       A           10    9.75   72498     9.75      80    80
0007095441      PRIMARY RES        OTHER                ADJUSTABLE       A           46   11.15   63098    11.15      80    80
0007095458      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.00   72398    10.00      80    80
0007096951      INV OWNED          OTHER                ADJUSTABLE       A           31    9.75   70698     9.75      72    72
0007096969      INV OWNED          OTHER                ADJUSTABLE       A           31    9.75   70698     9.75      72    72
0007096977      INV OWNED          OTHER                ADJUSTABLE       A           31    9.75   70698     9.75      72    72
0007096985      INV OWNED          OTHER                ADJUSTABLE       A           31    9.75   70698     9.75      72    72
0007097405      PRIMARY RES        OTHER                ADJUSTABLE       A           45   10.50   71098    10.50      80    80
0007097413      PRIMARY RES        OTHER                ADJUSTABLE       C           19   10.25   72198    10.25      71    71
0007097728      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           42   11.25   71698    11.25      85    85
0007097736      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           19   10.75   71098    10.75      85    85
0007097744      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           48   11.25   71098    11.25      80    80
0007097751      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44    9.95   62498     9.95      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007056260        80298     70213     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007056278        82398     72328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0007056781        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0007057094        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0007057102        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1155
0007057714        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0007057789        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1195
0007058928        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1070
0007059058        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0007059066        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0007059074        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1180
0007059082        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1330
0007059090        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1080
0007059116        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0007059124        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1080
0007059132        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1075
0007059694       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0007060320        91798     81728     81798         0       0.07      0       0.01       0.01       0.01       0.01   0.0899
0007060668        91098     81028     81098         0       0.07      0       0.03       0.03       0.01       0.01   0.0815
0007066228        91998     81928     81998         0       0.07      0       0.03       0.03       0.01       0.01   0.1000
0007090129        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0963
0007090145        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0007090285        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0007090491        90198     80128     80198         0       0.08      0       0.01       0.01       0.01       0.01   0.0950
0007092265       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0850
0007094642        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0988
0007094683        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1013
0007094691        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007094717        60198     50128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007094774        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0973
0007094790        80198     70128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0007094816        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007094832        90198     80128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1075
0007094915        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0988
0007094931        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0007095029        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1205
0007095045        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0007095102        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0007095110        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0999
0007095136        90198     80128     90198         0       0.07      0       0.01       0.01       0.01       0.01   0.0775
0007095151        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1088
0007095169        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0888
0007095193        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0007095219        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007095334        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0988
0007095342        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0007095441        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1115
0007095458        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007096951        90198     80128     80198         0      0.065      0       0.03       0.03       0.01       0.01   0.0975
0007096969        90198     80128     80198         0      0.065      0       0.03       0.03       0.01       0.01   0.0975
0007096977        90198     80128     80198         0      0.065      0       0.03       0.03       0.01       0.01   0.0975
0007096985        90198     80128     80198         0      0.065      0       0.03       0.03       0.01       0.01   0.0975
0007097405        90198     80128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1050
0007097413        90198     80128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1025
0007097728        90198     80128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1125
0007097736        90198     80128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1075
0007097744        90198     80128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1125
0007097751        80198     70128     70198         0       0.07      0       0.02       0.02       0.01       0.01   0.0995
</TABLE>


57 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007097819      MD     21532        52000     52000.00     485.42    360 1           65000 SFR DETACHED
0007097827      WA     99207        45750     45730.81     409.97    360 1           61000 SFR DETACHED
0007097835      CA     90011       116250    116208.06    1151.22    360 1          155000 SFR DETACHED
0007097926      AZ     85227        80000     80000.00     687.33    360 1          100000 SFR DETACHED
0007097942      UT     84067        66750     66750.00     561.28    360 1           89000 SFR DETACHED
0007097959      AR     72863        56850     56850.00     452.33    360 1           66900 SFR DETACHED
0007098056      OK     73009        56250     56250.00     509.30    360 1           77000 SFR DETACHED
0007098775      UT     84663        86250     86250.00     640.41    360 1          115000 SFR DETACHED
0007098833      UT     84116       100000    100000.00     914.74    360 1          125000 SFR DETACHED
0007098841      NM     87042       119850    119850.00    1078.44    360 1          141000 SFR DETACHED
0007098882      IN     46214       102000    102000.00     933.04    360 1          120000 SFR DETACHED
0007099138      TX     78660       123850    123850.00    1193.52    360 1          145706 SFR DETACHED
0007099278      TX     76661        49125     49125.00     504.93    360 1           65500 SFR DETACHED
0007099310      VA     23703       139000    139000.00    1284.50    360 1          173800 SFR DETACHED
0007099336      UT     84120        89000     89000.00     814.12    360 1          104800 SFR DETACHED
0007099344      UT     84128        82400     82400.00     707.95    360 1          103000 SFR DETACHED
0007099351      OK     74134        59120     59120.00     497.12    360 1           73900 SFR DETACHED
0007099377      UT     84663       192000    192000.00    1459.34    360 1          240000 SFR DETACHED
0007099385      UT     84404        59500     59500.00     478.76    360 1           85000 SFR DETACHED
0007100886      MI     48210        36000     36000.00     398.24    360 1           40000 SFR DETACHED
0007100894      MI     48834        61600     61582.92     643.13    360 1           75884 SFR DETACHED
0007101108      IN     46151        64500     64500.00     700.92    360 1           86000 SFR DETACHED
0007101116      MI     48507        42000     42000.00     427.18    360 1           90000 SFR DETACHED
0007101728      VA     23504        71200     71200.00     718.70    360 1           89000 SFR DETACHED
0007101736      VA     23504        52500     52500.00     460.73    360 1           75000 2 FAMILY  RESIDENCE
0007101744      IL     61103        58500     58500.00     460.22    360 1           65000 SFR DETACHED
0007101751      WA     98032       101880    101880.00     776.17    360 1          127350 SFR DETACHED
0007101900      MI     48224        15000     15000.00     142.29    360 1           25000 SFR DETACHED
0007101934      IN     46611        18000     18000.00     190.02    360 1           24000 SFR DETACHED
0007101942      MI     48439        86700     86700.00     748.08    360 1          102000 SFR DETACHED
0007101967      IN     46065        74000     74000.00     654.88    360 1           83000 SFR DETACHED
0007102395      IL     60445       112000    112000.00     982.06    360 1          140000 SFR DETACHED
0007102403      IN     46236       113850    113850.00    1020.22    360 1          124000 SFR DETACHED
0007102411      KY     42420        99000     99000.00     796.58    360 1          110000 SFR DETACHED
0007102437      GA     30066        94350     94350.00     810.62    360 1          111000 SFR DETACHED
0007102452      IN     47906        87300     87300.00     766.12    360 1           98000 SFR DETACHED
0007102486      VA     22443        44200     44200.00     468.24    180 1           52000 SFR DETACHED
0007102494      KY     42701        60300     60300.00     540.35    360 1           67000 SFR DETACHED
0007102601      KY     42420        42750     42750.00     423.35    360 1           57000 SFR DETACHED
0007102619      MI     48235        56000     56000.00     512.26    360 1           67000 SFR DETACHED
0007102627      WI     49289        63750     63750.00     641.06    360 1           75000 SFR DETACHED
0007102635      IN     47126        70000     70000.00     575.88    360 1           89900 SFR DETACHED
0007102643      NC     78227        57600     57600.00     505.49    360 1           64000 SFR ATTACHED
0007102650      MO     63136        42400     42400.00     368.97    360 1           53000 SFR DETACHED
0007102668      OH     45410        58500     58500.00     491.90    360 1           65000 SFR DETACHED
0007102684      NC     28276       297500    297500.00    2447.46    360 1          350000 PUD
0007102692      NC     28150        43200     43200.00     355.40    360 1           48000 SFR DETACHED
0007102700      IN     46218        61200     61200.00     503.48    360 1           68000 SFR DETACHED
0007102718      CO     80440       140000    140000.00    1192.55    360 1          175000 SFR DETACHED
0007102726      IL     60623       146700    146700.00    1369.42    360 1          163000 3-4 FAMILY RESIDENCE
0007102734      VA     23513        53360     53360.00     488.11    360 1           66700 SFR DETACHED
0007102742      OH     43076        92700     92700.00     865.34    360 1          103000 SFR DETACHED
0007102759      KY     40385        67200     67200.00     540.23    360 1           84000 SFR DETACHED
0007102767      OH     43113        80000     80000.00     701.47    360 1          100000 SFR DETACHED
0007102775      OH     44691        95400     95400.00     890.55    360 1          106000 SFR DETACHED
0007102791      NC     28301        81900     81900.00     688.66    360 1           91000 SFR DETACHED
0007102817      OH     43055        70000     70000.00     550.70    360 1           89000 SFR DETACHED
0007102825      UT     84627        93600     93600.00     797.31    360 1          117000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007097819      PRIMARY RES        OTHER                ADJUSTABLE       B           43   10.75   71598    10.75      80    80
0007097827      PRIMARY RES        OTHER                ADJUSTABLE       B           21   10.25   62398    10.25      75    75
0007097835      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   11.50   61898    11.50      75    75
0007097926      PRIMARY RES        PURCHASE             ADJUSTABLE       B           27    9.75   72398     9.75      80    80
0007097942      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           29    9.50   72398     9.50      75    75
0007097959      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           33    8.88   72098     8.88      85    85
0007098056      PRIMARY RES        PURCHASE             ADJUSTABLE       A           51   10.38   73098    10.38      73    73
0007098775      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           22    8.13   71698     8.13      75    75
0007098833      PRIMARY RES        OTHER                ADJUSTABLE       B           51   10.50   72798    10.50      80    80
0007098841      PRIMARY RES        OTHER                ADJUSTABLE       B           45   10.30   71798    10.30      85    85
0007098882      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           34   10.50   71798    10.50      85    85
0007099138      PRIMARY RES        PURCHASE             ADJUSTABLE       B           36   11.15   72998    11.15      85    85
0007099278      PRIMARY RES        OTHER                ADJUSTABLE       C           36   11.99   71798    11.99      75    75
0007099310      PRIMARY RES        PURCHASE             ADJUSTABLE       C           40   10.63   72398    10.63      80    80
0007099336      PRIMARY RES        OTHER                ADJUSTABLE       B           28   10.50   72798    10.50      85    85
0007099344      PRIMARY RES        OTHER                ADJUSTABLE       C           41    9.75   72798     9.75      80    80
0007099351      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46    9.50   72198     9.50      80    80
0007099377      PRIMARY RES        OTHER                ADJUSTABLE       A           51    8.38   72398     8.38      80    80
0007099385      PRIMARY RES        OTHER                ADJUSTABLE       A           41    9.00   72798     9.00      70    70
0007100886      PRIMARY RES        OTHER                ADJUSTABLE       A           36   13.00   72098    13.00      90    90
0007100894      PRIMARY RES        OTHER                ADJUSTABLE       B           33   12.20   72498    12.20      81    81
0007101108      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   12.75   70998    12.75      75    75
0007101116      PRIMARY RES        OTHER                ADJUSTABLE       B           44   11.85   71498    11.85      47    47
0007101728      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28   11.75   71598    11.75      80    80
0007101736      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42   10.00   70898    10.00      70    70
0007101744      PRIMARY RES        OTHER                ADJUSTABLE       A           46    8.75   71098     8.75      90    90
0007101751      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    8.40   72098     8.40      80    80
0007101900      INV OWNED          DEBT CONSOL          ADJUSTABLE       C           43   10.95   72098    10.95      60    60
0007101934      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           17   12.35   72098    12.35      75    75
0007101942      PRIMARY RES        OTHER                ADJUSTABLE       B           35    9.80   72898     9.80      85    85
0007101967      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37   10.10   72298    10.10      89    89
0007102395      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.99   71498     9.99      80    80
0007102403      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34   10.25   72798    10.25      92    92
0007102411      PRIMARY RES        OTHER                ADJUSTABLE       A           20    9.00   72398     9.00      90    90
0007102437      PRIMARY RES        PURCHASE             ADJUSTABLE       C           32    9.75   72098     9.75      85    85
0007102452      PRIMARY RES        HOME IMPROVE         ADJUSTABLE       A           38   10.00   62698    10.00      89    89
0007102486      PRIMARY RES        OTHER                ADJUSTABLE       A           31    9.75   63098     9.75      85    85
0007102494      PRIMARY RES        OTHER                ADJUSTABLE       A           37   10.25   70798    10.25      90    90
0007102601      PRIMARY RES        OTHER                ADJUSTABLE       A           19   11.50   62998    11.50      75    75
0007102619      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   10.50   72498    10.50      84    84
0007102627      PRIMARY RES        OTHER                ADJUSTABLE       B           47   11.70   72498    11.70      85    85
0007102635      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    9.25   72398     9.25      78    78
0007102643      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.00   72198    10.00      90    90
0007102650      PRIMARY RES        PURCHASE             ADJUSTABLE       A           37    9.90   72998     9.90      80    80
0007102668      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.50   71798     9.50      90    90
0007102684      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.25   63098     9.25      85    85
0007102692      PRIMARY RES        OTHER                ADJUSTABLE       A           37    9.25   70898     9.25      90    90
0007102700      PRIMARY RES        OTHER                ADJUSTABLE       A           29    9.25   72498     9.25      90    90
0007102718      PRIMARY RES        OTHER                ADJUSTABLE       A           40    9.65   62998     9.65      80    80
0007102726      PRIMARY RES        OTHER                ADJUSTABLE       A           41   10.75   72298    10.75      90    90
0007102734      PRIMARY RES        PURCHASE             ADJUSTABLE       B           41   10.50   70798    10.50      80    80
0007102742      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.75   71698    10.75      90    90
0007102759      PRIMARY RES        OTHER                ADJUSTABLE       A           43    8.99   70898     8.99      80    80
0007102767      PRIMARY RES        OTHER                ADJUSTABLE       A           22    9.99   72098     9.99      80    80
0007102775      PRIMARY RES        OTHER                ADJUSTABLE       A           35   10.75   70998    10.75      90    90
0007102791      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.50   60598     9.50      90    90
0007102817      PRIMARY RES        OTHER                ADJUSTABLE       A           22    8.75   62698     8.75      79    79
0007102825      PRIMARY RES        OTHER                ADJUSTABLE       A           32    9.65   62698     9.65      80    80
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007097819        90198     80128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1075
0007097827        80198     70128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1025
0007097835        80198     70128     80198         0       0.07      0       0.02       0.02       0.01       0.01   0.1150
0007097926        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007097942        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0007097959        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0888
0007098056        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1038
0007098775        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0813
0007098833        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0007098841        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1030
0007098882        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0007099138        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1115
0007099278        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1199
0007099310        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1063
0007099336        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0007099344        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0007099351        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0950
0007099377        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0838
0007099385        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0900
0007100886        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1300
0007100894        90198     80128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1220
0007101108        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1275
0007101116        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0007101728        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1175
0007101736        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007101744        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007101751        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0840
0007101900        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0007101934        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1235
0007101942        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0980
0007101967        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1010
0007102395        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007102403        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007102411        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.0900
0007102437        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007102452        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007102486        80698     70613     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007102494        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007102601        80398     70328     70398         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0007102619        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007102627        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0007102635        82398     72328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007102643        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007102650        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0007102668        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007102684        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007102692        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007102700        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007102718        80398     70328     70398         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0007102726        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007102734        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007102742        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007102759        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0007102767        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007102775        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007102791        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007102817        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007102825        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
</TABLE>


58 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007102833      GA     31008        72250     72250.00     666.31    360 1           85000 MANUFACTURED
0007102841      GA     30297        46400     46400.00     415.80    360 1           58000 SFR DETACHED
0007102866      MO     63385       120000    120000.00     872.17    360 1          200000 SFR DETACHED
0007102882      SC     29657       106200    106200.00     951.66    360 1          118000 SFR DETACHED
0007102890      UT     84074       155500    155500.00    1212.24    360 1          195000 SFR DETACHED
0007102908      FL     32218        57600     57600.00     473.87    360 1           64000 SFR DETACHED
0007102916      CO     80906       103500    103500.00     806.86    360 1          116000 SFR DETACHED
0007102924      GA     30064       172000    171725.20    1353.13    360 1          215000 SFR DETACHED
0007102932      IL     60452       161500    161500.00    1264.76    360 1          190000 SFR DETACHED
0007102940      KY     40213        90000     90000.00     740.41    360 1          112800 SFR DETACHED
0007103393      MI     48636        21000     21000.00     241.37    360 1           30000 SFR DETACHED
0007103492      MI     48198        67500     67500.00     650.49    360 1           90000 SFR DETACHED
0007103500      MI     48223        33800     33800.00     401.83    360 1           52000 SFR DETACHED
0007104748      OH     43119        72000     72000.00     618.60    360 1           96000 SFR DETACHED
0007104797      CO     80127       162400    162360.83    1353.72    360 1          203000 PUD
0007105075      MI     48504        19200     19200.00     170.63    360 1           24000 SFR DETACHED
0007105117      OH     44657       101150    101150.00     936.63    360 1          119000 SFR DETACHED
0007105687      IN     47630       108000    108000.00     927.89    360 1          135000 SFR DETACHED
0007105711      FL     33756        55250     55250.00     462.56    360 1           65000 SFR DETACHED
0007105729      GA     30044        67200     67125.20     589.73    360 1           84000 SFR DETACHED
0007105737      NC     27713        88300     88300.00     742.48    360 1          125000 SFR DETACHED
0007105745      VA     23702        61200     61200.00     548.42    360 1           68000 SFR DETACHED
0007105794      OH     44129        83700     83700.00     750.04    360 1           93000 SFR DETACHED
0007105802      IL     60408        85000     85000.00     668.70    360 1           97000 SFR DETACHED
0007105810      IN     46217       100000    100000.00     716.42    360 1          125000 SFR DETACHED
0007105927      FL     33572       116900    116900.00     982.96    360 1          129900 SFR DETACHED
0007105968      NC     28273        63750     63750.00     536.05    360 1           85000 SFR DETACHED
0007106446      PA     18045        63000     62859.95     564.55    360 1          118500 SFR DETACHED
0007106867      NJ     08753        88200     88200.00     757.78    360 1           98000 SFR DETACHED
0007108822      MI     48235        31500     31500.00     354.62    360 1           51000 SFR DETACHED
0007108863      MI     48218        34400     34400.00     384.57    360 1           44000 SFR DETACHED
0007109929      IL     60426        64000     64000.00     621.61    360 1           80000 2 FAMILY  RESIDENCE
0007110091      CO     81007        89600     89600.00     759.96    360 1          112000 SFR DETACHED
0007110877      MO     65610        65000     64926.85     517.17    360 1          126500 SFR DETACHED
0007111206      CO     80510       195000    195000.00    1541.04    360 1          255000 SFR DETACHED
0007111222      CO     81501        68000     67903.80     652.73    360 1           80000 SFR DETACHED
0007111248      MI     49120        58400     58400.00     491.06    360 1           73500 SFR DETACHED
0007111271      FL     32807        76500     76500.00     705.51    360 1           89500 SFR DETACHED
0007111289      CO     80219        60000     60000.00     478.47    360 1           96000 SFR DETACHED
0007111297      FL     33709        51500     51500.00     446.26    360 1           65000 SFR DETACHED
0007111321      MI     48030        60000     60000.00     582.76    360 1           80000 SFR DETACHED
0007111370      MI     48463        77350     77350.00     713.35    360 1           91000 SFR DETACHED
0007111495      IL     62561        74700     74700.00     622.68    360 1           83000 SFR DETACHED
0007111784      GA     30088        90000     90000.00     806.50    360 1          100000 SFR DETACHED
0007111792      OH     44052        80750     80750.00     781.23    360 1          195000 SFR DETACHED
0007111800      GA     30062       117000    117000.00    1048.44    360 1          130000 SFR DETACHED
0007111826      OH     43204        72900     72900.00     626.33    360 1           81000 SFR DETACHED
0007111834      WI     54911        79380     79380.00     726.13    360 1           88200 2 FAMILY  RESIDENCE
0007111842      MO     63136        48000     48000.00     417.70    360 1           60000 SFR DETACHED
0007111867      FL     34743       102150    102150.00     877.63    360 1          115000 SFR DETACHED
0007111875      IN     46237        81600     81600.00     641.95    360 1           96000 SFR DETACHED
0007111883      KY     40212        55950     55950.00     528.86    240 1           65875 SFR DETACHED
0007111891      OH     45118       172500    172500.00    1577.93    360 1          200000 SFR DETACHED
0007111909      VA     23703       145520    145520.00    1331.13    360 1          181900 SFR DETACHED
0007111917      IN     47714        60300     60300.00     483.02    360 1           67000 SFR DETACHED
0007112568      MI     48227        35250     35250.00     387.19    360 1           47000 SFR DETACHED
0007112576      MI     48126        70200     70200.00     703.23    360 1          108000 SFR DETACHED
0007112584      MI     48213        30600     30600.00     336.11    360 1           36000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007102833      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.60   72098    10.60      85    85
0007102841      INV OWNED          PURCHASE             ADJUSTABLE       A           40   10.25   72098    10.25      80    80
0007102866      PRIMARY RES        OTHER                ADJUSTABLE       A           36    7.90   71398     7.90      60    60
0007102882      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.25   70898    10.25      90    90
0007102890      PRIMARY RES        OTHER                ADJUSTABLE       A           20    8.65   63098     8.65      80    80
0007102908      PRIMARY RES        PURCHASE             ADJUSTABLE       A           20    9.25   70698     9.25      90    90
0007102916      PRIMARY RES        OTHER                ADJUSTABLE       A           31    8.65   62698     8.65      89    89
0007102924      PRIMARY RES        OTHER                ADJUSTABLE       A           16    8.75   32098     8.75      80    80
0007102932      PRIMARY RES        OTHER                ADJUSTABLE       A           37    8.70   62298     8.70      85    85
0007102940      PRIMARY RES        OTHER                ADJUSTABLE       C           21    9.25   62698     9.25      80    80
0007103393      PRIMARY RES        OTHER                ADJUSTABLE       D           47   13.55   72298    13.55      70    70
0007103492      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           50   11.15   72098    11.15      75    75
0007103500      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           44   14.05   72398    14.05      65    65
0007104748      PRIMARY RES        OTHER                ADJUSTABLE       B           51    9.75   71998     9.75      75    75
0007104797      PRIMARY RES        PURCHASE             ADJUSTABLE       B           30    9.40   62298     9.40      80    80
0007105075      PRIMARY RES        PURCHASE             ADJUSTABLE       B           28   10.15   81398    10.15      80    80
0007105117      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           24   10.65   80798    10.65      85    85
0007105687      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           53    9.75   72798     9.75      80    80
0007105711      PRIMARY RES        PURCHASE             ADJUSTABLE       A           20    9.45   72098     9.45      85    85
0007105729      PRIMARY RES        OTHER                ADJUSTABLE       A           51   10.00   43098    10.00      80    80
0007105737      PRIMARY RES        OTHER                ADJUSTABLE       C           44    9.50   62598     9.50      71    71
0007105745      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28   10.25   70798    10.25      90    90
0007105794      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.25   70998    10.25      90    90
0007105802      PRIMARY RES        OTHER                ADJUSTABLE       A           43    8.75   72798     8.75      88    88
0007105810      PRIMARY RES        OTHER                ADJUSTABLE       A           45    7.75   72798     7.75      80    80
0007105927      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.50   71598     9.50      90    90
0007105968      PRIMARY RES        OTHER                ADJUSTABLE       C           17    9.50   72898     9.50      75    75
0007106446      PRIMARY RES        OTHER                ADJUSTABLE       B           37   10.25   71398    10.25      53    53
0007106867      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    9.75   73198     9.75      90    90
0007108822      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   13.25   72798    13.25      62    62
0007108863      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29   13.15   72498    13.15      78    78
0007109929      PRIMARY RES        OTHER                ADJUSTABLE       C           18   11.25   81398    11.25      80    80
0007110091      PRIMARY RES        OTHER                ADJUSTABLE       C           41    9.60   70598     9.60      80    80
0007110877      PRIMARY RES        OTHER                ADJUSTABLE       A           50    8.88   52998     8.88      51    51
0007111206      PRIMARY RES        OTHER                ADJUSTABLE       A           42    8.80   72498     8.80      76    76
0007111222      PRIMARY RES        OTHER                ADJUSTABLE       B           45   11.10   30298    11.10      85    85
0007111248      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30    9.50   72098     9.50      79    79
0007111271      PRIMARY RES        OTHER                ADJUSTABLE       A           31   10.60   72198    10.60      85    85
0007111289      PRIMARY RES        OTHER                ADJUSTABLE       B           44    8.90   62598     8.90      63    63
0007111297      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           24    9.85   72398     9.85      79    79
0007111321      PRIMARY RES        OTHER                ADJUSTABLE       C           27   11.25   72098    11.25      75    75
0007111370      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.60   72098    10.60      85    85
0007111495      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           31    9.40   70898     9.40      90    90
0007111784      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   10.25   72198    10.25      90    90
0007111792      PRIMARY RES        OTHER                ADJUSTABLE       C           48   11.20   62298    11.20      41    41
0007111800      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44   10.25   72898    10.25      90    90
0007111826      PRIMARY RES        OTHER                ADJUSTABLE       A           46    9.75   71398     9.75      90    90
0007111834      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40   10.50   72498    10.50      90    90
0007111842      INV OWNED          PURCHASE             ADJUSTABLE       A           31    9.90   72998     9.90      80    80
0007111867      PRIMARY RES        PURCHASE             ADJUSTABLE       A           48    9.75   72398     9.75      89    89
0007111875      PRIMARY RES        OTHER                ADJUSTABLE       A           41    8.75   72498     8.75      85    85
0007111883      PRIMARY RES        OTHER                ADJUSTABLE       B           47    9.70   71598     9.70      85    85
0007111891      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.50   63098    10.50      86    86
0007111909      PRIMARY RES        PURCHASE             ADJUSTABLE       B           51   10.50   70798    10.50      80    80
0007111917      PRIMARY RES        OTHER                ADJUSTABLE       A           45    8.95   62698     8.95      90    90
0007112568      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   12.90   72198    12.90      75    75
0007112576      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           41   11.65   72798    11.65      65    65
0007112584      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   12.90   72798    12.90      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007102833        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0007102841        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007102866        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0790
0007102882        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007102890        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0007102908        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007102916        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0865
0007102924        42598     32528     72598         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007102932        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0870
0007102940        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007103393        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1355
0007103492        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1115
0007103500        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1405
0007104748        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007104797        72298     62228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0007105075        91398     81328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0007105117        91298     81228     81298         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0007105687        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007105711        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0945
0007105729        53098     43028     63098         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007105737        73098     63028     63098         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007105745        80798     70728     70798         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007105794        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007105802        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007105810        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0775
0007105927        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007105968        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007106446        81398     71328     81398         0       0.06      0       0.01       0.01       0.01       0.01   0.1025
0007106867        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007108822        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1325
0007108863        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1315
0007109929       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0007110091        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0960
0007110877        70198     60128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0888
0007111206        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0880
0007111222        40198     30128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1110
0007111248        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007111271        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0007111289        73098     63028     63098         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0007111297        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.0985
0007111321        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1125
0007111370        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1060
0007111495        82598     72528     72598         0       0.06      0       0.01       0.01       0.01       0.01   0.0940
0007111784        82198     72128     72198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007111792        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1120
0007111800        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007111826        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007111834        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007111842        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0007111867        82398     72328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007111875        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007111883        82098     72018     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0970
0007111891        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007111909        80798     70728     70798         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007111917        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0895
0007112568        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1290
0007112576        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0007112584        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1290
</TABLE>


59 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007112659      MO     63845        51000     51000.00     505.05    360 1           60000 SFR DETACHED
0007112717      IN     46176        53000     53000.00     463.16    360 1           70000 SFR DETACHED
0007112766      MI     48224        55250     55250.00     542.93    360 1           65000 2 FAMILY  RESIDENCE
0007112774      MI     48162        89250     89250.00     843.22    360 1          105000 SFR DETACHED
0007112782      MI     48191        85000     85000.00     761.69    360 1          135000 SFR DETACHED
0007112790      MI     48867        70975     70975.00     673.24    360 1           83500 SFR DETACHED
0007112881      OH     43015        65500     65500.00     553.16    360 1           80000 SFR DETACHED
0007114002      UT     84041       135000    135000.00    1189.72    360 1          150000 SFR DETACHED
0007114010      TN     38122        78120     78120.00     700.04    360 1           86800 SFR DETACHED
0007114093      IL     60617        51850     51850.00     478.18    360 1           61000 2 FAMILY  RESIDENCE
0007114119      MI     49442        54900     54900.00     522.83    360 1           61000 SFR DETACHED
0007114168      OH     45118        58000     58000.00     498.31    360 1           70000 SFR DETACHED
0007114176      IN     46222        53600     53600.00     450.70    360 1           67000 SFR DETACHED
0007114234      KY     40342        62800     62800.00     460.81    360 1           78500 SFR DETACHED
0007114275      IN     46360        50000     50000.00     393.36    360 1           74900 SFR DETACHED
0007114283      VA     22033        72000     71835.69     613.32    360 1           97000 LOW RISE CONDO
0007114309      IN     46241        59500     59500.00     500.31    360 1           70000 SFR DETACHED
0007114325      CO     80015       180000    180000.00    1409.64    360 1          225000 SFR DETACHED
0007114374      FL     34743       108800    108800.00     895.08    360 1          128000 SFR DETACHED
0007114382      TN     37218        88200     88200.00     665.73    360 1           98000 SFR DETACHED
0007114416      IA     50125        79200     79200.00     733.38    360 1           88000 SFR DETACHED
0007114457      IA     50021        85950     85950.00     682.32    360 1           95500 SFR DETACHED
0007114473      IN     46580        79200     79147.42     680.46    360 1           80000 SFR DETACHED
0007114507      CO     80220        90000     90000.00     638.57    360 1          141000 SFR DETACHED
0007114556      GA     30038        85500     85500.00     750.33    360 1           95000 SFR DETACHED
0007114564      IN     46516        51200     51200.00     487.59    360 1           64000 SFR DETACHED
0007114895      TN     38125       207953    207809.72    1591.62    360 1          244650 SFR DETACHED
0007114903      WA     98311       130500    130500.00    1087.81    360 1          145000 SFR DETACHED
0007114937      OH     45322        94500     94500.00     864.43    360 1          105000 SFR DETACHED
0007114960      IL     62661        57600     57600.00     505.49    360 1           64000 SFR DETACHED
0007114986      IL     60637       101250    101250.00     869.90    360 1          135000 2 FAMILY  RESIDENCE
0007114994      IN     46260       124200    124200.00    1017.27    360 1          138000 SFR DETACHED
0007115041      IN     46237        42400     42400.00     370.53    360 1           53000 SFR DETACHED
0007115165      NY     11731       148700    148700.00    1277.57    360 1          175000 SFR DETACHED
0007115462      OH     43203       126000    126000.00    1129.09    360 1          140000 SFR DETACHED
0007115488      WA     98367       110475    110475.00     941.05    360 1          122750 SFR DETACHED
0007115504      IN     46350       305000    305000.00    2904.59    360 1          440000 SFR DETACHED
0007115520      OH     43061       121500    121500.00    1043.88    360 1          135000 MANUFACTURED
0007115546      OH     43611        68800     68800.00     566.01    360 1           86000 SFR DETACHED
0007115553      NV     89103        71250     71250.00     635.83    360 1           95000 SFR DETACHED
0007115595      OH     44112        52700     52700.00     529.95    360 1           62000 SFR DETACHED
0007115629      OH     44076        55800     55800.00     485.57    360 1           66000 SFR DETACHED
0007115652      CA     85381       245700    245700.00    2154.38    360 1          351000 SFR DETACHED
0007115819      IL     62565        85500     85500.00     750.33    360 1           95000 SFR DETACHED
0007116007      TN     37862       140000    140000.00    1280.64    360 1          175000 SFR DETACHED
0007116015      IN     46140       144000    144000.00    1290.39    360 1          160000 SFR DETACHED
0007116023      IL     60090        96750     96750.00     802.96    360 1          129000 LOW RISE CONDO
0007116346      MI     48706        57600     57600.00     585.84    360 1           72000 SFR DETACHED
0007116494      MI     49201        71250     71250.00     785.39    360 1           95000 SFR DETACHED
0007116551      MI     48601        20500     20500.00     241.28    360 1           41000 SFR DETACHED
0007116874      IL     60099        89000     89000.00     767.27    360 1          100000 SFR DETACHED
0007116890      IL     60081        87500     87500.00     767.23    360 1           99000 SFR DETACHED
0007116916      WI     53144        90000     90000.00     856.42    360 1          100000 SFR DETACHED
0007116932      MI     48204        18000     18000.00     178.12    360 1           24000 SFR DETACHED
0007116957      IL     60629       106250    106250.00     931.64    360 1          125000 2 FAMILY  RESIDENCE
0007117286      IL     60048       199750    199750.00    1795.91    360 1          235000 SFR DETACHED
0007117294      MI     48204        21450     21450.00     255.01    360 1           33000 SFR DETACHED
0007117302      CO     80221       109400    109400.00     931.90    360 1          126000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007112659      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   11.50   72198    11.50      85    85
0007112717      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.95   71798     9.95      76    76
0007112766      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           32   11.40   72398    11.40      85    85
0007112774      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           35   10.90   72998    10.90      85    85
0007112782      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           36   10.25   72998    10.25      63    63
0007112790      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           35   10.95   72898    10.95      85    85
0007112881      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           32    9.55   81498     9.55      82    82
0007114002      PRIMARY RES        OTHER                ADJUSTABLE       A           48   10.05   72098    10.05      90    90
0007114010      PRIMARY RES        PURCHASE             ADJUSTABLE       A           36   10.25   71598    10.25      90    90
0007114093      INV OWNED          PURCHASE             ADJUSTABLE       A           43   10.60   70998    10.60      85    85
0007114119      PRIMARY RES        PURCHASE             ADJUSTABLE       A           27   11.00   71098    11.00      90    90
0007114168      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34    9.75   71498     9.75      83    83
0007114176      PRIMARY RES        PURCHASE             ADJUSTABLE       B           31    9.50   70698     9.50      80    80
0007114234      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47    8.00   72498     8.00      80    80
0007114275      PRIMARY RES        OTHER                ADJUSTABLE       A           32    8.75   72198     8.75      67    67
0007114283      PRIMARY RES        PURCHASE             ADJUSTABLE       A           41    9.65   40698     9.65      74    74
0007114309      PRIMARY RES        OTHER                ADJUSTABLE       B           26    9.50   73098     9.50      85    85
0007114325      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    8.70   62598     8.70      80    80
0007114374      PRIMARY RES        OTHER                ADJUSTABLE       A           45    9.25   62798     9.25      85    85
0007114382      PRIMARY RES        OTHER                ADJUSTABLE       A           32    8.30   71798     8.30      90    90
0007114416      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.65   71098    10.65      90    90
0007114457      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32    8.85   71798     8.85      90    90
0007114473      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.75   41198     9.75      99    99
0007114507      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           23    7.65   71598     7.65      64    64
0007114556      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.00   72798    10.00      90    90
0007114564      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           55   11.00   72198    11.00      80    80
0007114895      PRIMARY RES        PURCHASE             ADJUSTABLE       A           39    8.45   61798     8.45      85    85
0007114903      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45    9.40   72498     9.40      90    90
0007114937      PRIMARY RES        OTHER                ADJUSTABLE       A           46   10.50   63098    10.50      90    90
0007114960      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40   10.00   70298    10.00      90    90
0007114986      INV OWNED          OTHER                ADJUSTABLE       A           50    9.75   71398     9.75      75    75
0007114994      PRIMARY RES        OTHER                ADJUSTABLE       A           29    9.20   71098     9.20      90    90
0007115041      PRIMARY RES        OTHER                ADJUSTABLE       B           14    9.95   81098     9.95      80    80
0007115165      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46    9.75   62598     9.75      85    85
0007115462      PRIMARY RES        OTHER                ADJUSTABLE       A           27   10.25   70998    10.25      90    90
0007115488      PRIMARY RES        PURCHASE             ADJUSTABLE       A           55    9.65   72498     9.65      90    90
0007115504      PRIMARY RES        OTHER                ADJUSTABLE       A           12   11.00   11998    11.00      69    69
0007115520      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    9.75   72598     9.75      90    90
0007115546      PRIMARY RES        OTHER                ADJUSTABLE       C           43    9.25   72498     9.25      80    80
0007115553      INV OWNED          PURCHASE             ADJUSTABLE       B           36   10.20   72498    10.20      75    75
0007115595      PRIMARY RES        PURCHASE             ADJUSTABLE       B           46   11.70   72998    11.70      85    85
0007115629      PRIMARY RES        OTHER                ADJUSTABLE       B           40    9.90   62698     9.90      85    85
0007115652      PRIMARY RES        OTHER                ADJUSTABLE       B           35    9.99   63098     9.99      70    70
0007115819      PRIMARY RES        PURCHASE             ADJUSTABLE       A           46   10.00   70898    10.00      90    90
0007116007      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.50   70698    10.50      80    80
0007116015      PRIMARY RES        PURCHASE             ADJUSTABLE       A           32   10.25   71098    10.25      90    90
0007116023      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38    9.35   72398     9.35      75    75
0007116346      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           29   11.85   72098    11.85      80    80
0007116494      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           30   12.95   72398    12.95      75    75
0007116551      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           38   13.90   72198    13.90      50    50
0007116874      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           25    9.79   80398     9.79      89    89
0007116890      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           37    9.99   72998     9.99      88    88
0007116916      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34   10.99   80398    10.99      90    90
0007116932      PRIMARY RES        PURCHASE             ADJUSTABLE       C           34   11.49   72898    11.49      75    75
0007116957      PRIMARY RES        PURCHASE             ADJUSTABLE       B           42    9.99   80798     9.99      85    85
0007117286      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.29   80898    10.29      85    85
0007117294      INV OWNED          OTHER                ADJUSTABLE       C           15   14.05   72198    14.05      65    65
0007117302      PRIMARY RES        OTHER                ADJUSTABLE       A           39    9.65   63098     9.65      87    87
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007112659        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0007112717        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0995
0007112766        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1140
0007112774       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1090
0007112782        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0007112790        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0007112881       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.0955
0007114002        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1005
0007114010        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007114093        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1060
0007114119        81098     71028     71098         0       0.06      0       0.02       0.02       0.01       0.01   0.1100
0007114168        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007114176        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007114234        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0800
0007114275        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0875
0007114283        50198     40128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0007114309        90498     80428     80498         0       0.06      0       0.03       0.03       0.01       0.01   0.0950
0007114325        80198     70128     70198         0       0.06      0       0.02       0.02       0.01       0.01   0.0870
0007114374        72798     62728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007114382        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.0830
0007114416        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0007114457        81798     71728     71798         0       0.06      0       0.03       0.03       0.01       0.01   0.0885
0007114473        51198     41128     71198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007114507        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0765
0007114556        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007114564        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0007114895        71798     61728     71798         0       0.06      0       0.02       0.02       0.01       0.01   0.0845
0007114903        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0940
0007114937        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007114960        80298     70228     70298         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007114986        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007114994        81598     71528     71598         0       0.06      0       0.03       0.03       0.01       0.01   0.0920
0007115041        91498     81428     81498         0       0.06      0       0.03       0.03       0.01       0.01   0.0995
0007115165        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007115462        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007115488        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
0007115504        22398     12328     72398         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0007115520        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007115546        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007115553        82498     72428     72498         0       0.06      0       0.03       0.03       0.01       0.01   0.1020
0007115595        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0007115629        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0007115652        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007115819        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007116007        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007116015        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007116023        82898     72828     72898         0       0.06      0       0.03       0.03       0.01       0.01   0.0935
0007116346        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1185
0007116494        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1295
0007116551        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1390
0007116874        90798     80728     80798         0       0.06      0       0.01       0.01       0.01       0.01   0.0979
0007116890        91098     81028     81098         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007116916        90798     80728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.1099
0007116932        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1149
0007116957        90798     80728     80798         0       0.06      0       0.03       0.03       0.01       0.01   0.0999
0007117286        91398     81328     81398         0       0.06      0       0.03       0.03       0.01       0.01   0.1029
0007117294        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1405
0007117302        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0965
</TABLE>


60 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007117310      IN     46033       240000    240000.00    1752.68    360 1          300000 SFR DETACHED
0007117328      GA     30338       246600    246600.00    2209.79    360 1          367000 SFR DETACHED
0007117336      UT     84070       136800    136800.00    1115.53    360 1          152000 SFR DETACHED
0007117344      IN     46038       320000    320000.00    2688.40    360 1          400000 SFR DETACHED
0007117609      WA     98387       102600    102600.00     818.18    360 1          114000 SFR DETACHED
0007117641      CO     80403       143500    143500.00    1144.33    360 1          205000 SFR DETACHED
0007117658      OH     43232        65700     65700.00     600.99    360 1           73000 SFR DETACHED
0007117724      SC     29030        34425     34362.80     348.15    360 1           40500 MANUFACTURED
0007117773      TN     38133        98600     98600.00     867.11    360 1          116000 SFR DETACHED
0007117849      SC     29388        53550     53529.73     498.88    360 1           63000 SFR DETACHED
0007117955      NC     27302        59150     59150.00     567.78    360 1           84500 MANUFACTURED
0007118029      TX     75167        37450     37440.84     405.51    360 1           53500 MANUFACTURED
0007118037      TN     38079        35000     34991.24     376.26    360 1           50000 MANUFACTURED
0007118425      TN     37830       209000    209000.00    1872.86    360 1          235000 SFR DETACHED
0007118904      KY     40503       174000    174000.00    1431.46    360 1          222600 SFR DETACHED
0007118920      CO     80501       121050    121050.00     987.09    360 1          134500 SFR DETACHED
0007118946      CA     95132       203000    203000.00    1440.32    360 1          290000 SFR DETACHED
0007118953      IL     60621        74250     74250.00     637.93    360 1           82500 SFR DETACHED
0007118979      OH     43302       202000    202000.00    1623.89    360 1          250000 SFR DETACHED
0007118987      IL     60564       258000    258000.00    1936.46    360 1          344000 SFR DETACHED
0007118995      AZ     85653        85500     85500.00     734.58    360 1           95000 MANUFACTURED
0007119001      CO     80134        84000     84000.00     746.49    360 1          117000 SFR DETACHED
0007119027      UT     84092       127000    127000.00     923.05    360 1          187000 SFR DETACHED
0007119092      OH     44903        35000     35000.00     335.49    180 1           65000 SFR DETACHED
0007119159      KY     42420        48375     48375.00     433.49    360 1           64500 SFR DETACHED
0007119175      OH     45840        86250     86250.00     887.18    360 1          115000 SFR DETACHED
0007119183      IN     46356        97750     97750.00     982.96    360 1          115000 SFR DETACHED
0007119258      UT     84041       118800    118800.00    1033.79    360 1          132000 SFR DETACHED
0007119266      MI     49509       103500    103500.00    1005.26    360 1          115000 SFR DETACHED
0007119274      KY     40219        76500     76500.00     754.66    360 1           90000 SFR DETACHED
0007119316      FL     32246       103500    103500.00     927.47    360 1          115000 SFR DETACHED
0007119332      FL     33067       186975    186975.00    1640.84    360 1          207750 PUD
0007119373      SC     29575        64312     64312.00     564.39    360 1           83000 SFR DETACHED
0007119381      KY     40502       225000    225000.00    1941.37    360 1          250000 SFR DETACHED
0007119423      MI     48198        60000     60000.00     596.47    360 1           75000 SFR DETACHED
0007119431      MI     48125        64000     64000.00     595.03    360 1           80000 SFR DETACHED
0007119449      MI     48224        56800     56800.00     569.00    360 1           71000 SFR DETACHED
0007119456      MI     48135        77400     77400.00     702.23    360 1           86000 SFR DETACHED
0007126014      GA     30045       111420    111420.00    1040.09    360 1          123800 SFR DETACHED
0007126089      NM     87108        80000     80000.00     690.27    360 1          100000 SFR DETACHED
0007126105      GA     30050        67950     67950.00     616.50    360 1           75500 SFR DETACHED
0007126113      FL     32703        62400     62400.00     673.25    360 1           96000 SFR DETACHED
0007126329      NM     87110       172000    172000.00    1408.78    360 1          215000 SFR DETACHED
0007126352      CO     80209       155700    155700.00    1441.74    360 1          173000 SFR DETACHED
0007126378      GA     30269        80000     79957.65     652.36    360 1          100000 SFR DETACHED
0007126451      GA     30153        44560     44560.00     441.28    360 1           55700 SFR DETACHED
0007126550      UT     84404        93000     93000.00     859.42    360 1          104000 SFR DETACHED
0007126592      UT     84102       128800    128800.00    1024.80    360 1          161000 SFR DETACHED
0007126618      UT     84663        67500     67500.00     586.14    360 1          150000 SFR DETACHED
0007126683      UT     84404        74400     74400.00     666.70    360 1           93000 SFR DETACHED
0007126709      WA     98801        95400     95400.00     846.03    360 1          106000 SFR DETACHED
0007126725      VA     23234       165950    165950.00    1487.09    360 1          184425 SFR DETACHED
0007126733      AZ     85223        90100     90100.00     774.10    360 1          106000 SFR DETACHED
0007127129      GA     30188       141750    141750.00    1301.95    360 1          157500 PUD
0007127137      GA     30152       180200    180200.00    1716.09    360 1          212000 PUD
0007140338      FL     33186        85500     85500.00     774.13    360 1           95000 PUD
0007140445      MO     63645        28800     28800.00     242.17    360 1           36000 SFR DETACHED
0007140528      CA     92624       295000    295000.00    2347.16    360 1          350000 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007117310      PRIMARY RES        OTHER                ADJUSTABLE       A           38    7.95   63098     7.95      80    80
0007117328      PRIMARY RES        OTHER                ADJUSTABLE       C           50   10.25   70798    10.25      67    67
0007117336      PRIMARY RES        OTHER                ADJUSTABLE       A           43    9.15   70298     9.15      90    90
0007117344      PRIMARY RES        OTHER                ADJUSTABLE       A           48    9.49   71598     9.49      80    80
0007117609      PRIMARY RES        OTHER                ADJUSTABLE       A           45    8.90   72298     8.90      90    90
0007117641      PRIMARY RES        OTHER                ADJUSTABLE       C           34    8.90   60898     8.90      70    70
0007117658      PRIMARY RES        OTHER                ADJUSTABLE       A           30   10.50   70298    10.50      90    90
0007117724      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   11.78   70298    11.78      85    85
0007117773      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   10.03   72898    10.03      85    85
0007117849      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           28   10.73   62698    10.73      85    85
0007117955      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           32   11.10   72398    11.10      70    70
0007118029      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           37   12.70   63098    12.70      70    70
0007118037      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           34   12.60   60998    12.60      70    70
0007118425      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40   10.25   63098    10.25      89    89
0007118904      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           26    9.25   71598     9.25      78    78
0007118920      PRIMARY RES        PURCHASE             ADJUSTABLE       A           28    9.15   70198     9.15      90    90
0007118946      PRIMARY RES        OTHER                ADJUSTABLE       A           49    7.65   70998     7.65      70    70
0007118953      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           50    9.75   70298     9.75      90    90
0007118979      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.99   70298     8.99      81    81
0007118987      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           51    8.24   72498     8.24      75    75
0007118995      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           36    9.75   70298     9.75      90    90
0007119001      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   10.15   70798    10.15      72    72
0007119027      PRIMARY RES        OTHER                ADJUSTABLE       A           44    7.90   63098     7.90      68    68
0007119092      PRIMARY RES        OTHER                ADJUSTABLE       A           21    8.05   71098     8.05      54    54
0007119159      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           23   10.25   72898    10.25      75    75
0007119175      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           38   12.00   63098    12.00      75    75
0007119183      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           53   11.70   71598    11.70      85    85
0007119258      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    9.90   72798     9.90      90    90
0007119266      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   11.25   70798    11.25      90    90
0007119274      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           49   11.45   71798    11.45      85    85
0007119316      PRIMARY RES        PURCHASE             ADJUSTABLE       A           31   10.25   70198    10.25      90    90
0007119332      PRIMARY RES        PURCHASE             ADJUSTABLE       A           33   10.00   71698    10.00      90    90
0007119373      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           50   10.00   72298    10.00      77    77
0007119381      PRIMARY RES        OTHER                ADJUSTABLE       A           26    9.80   70698     9.80      90    90
0007119423      PRIMARY RES        OTHER                ADJUSTABLE       C           46   11.55   71098    11.55      80    80
0007119431      PRIMARY RES        OTHER                ADJUSTABLE       B           38   10.70   72998    10.70      80    80
0007119449      PRIMARY RES        OTHER                ADJUSTABLE       B           47   11.65   72398    11.65      80    80
0007119456      PRIMARY RES        OTHER                ADJUSTABLE       A           42   10.40   72298    10.40      90    90
0007126014      PRIMARY RES        PURCHASE             ADJUSTABLE       A           53   10.75   72898    10.75      90    90
0007126089      PRIMARY RES        OTHER                ADJUSTABLE       B           11    9.80   73098     9.80      80    80
0007126105      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.40   70898    10.40      90    90
0007126113      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           32   12.65   71498    12.65      65    65
0007126329      PRIMARY RES        PURCHASE             ADJUSTABLE       A           22    9.20   73198     9.20      80    80
0007126352      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           39   10.65   70798    10.65      90    90
0007126378      PRIMARY RES        PURCHASE             ADJUSTABLE       A           42    9.15   62998     9.15      80    80
0007126451      PRIMARY RES        PURCHASE             ADJUSTABLE       C           49   11.50   72998    11.50      80    80
0007126550      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43   10.63   80598    10.63      89    89
0007126592      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           42    8.88   73198     8.88      80    80
0007126618      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.88   73198     9.88      45    45
0007126683      PRIMARY RES        PURCHASE             ADJUSTABLE       A           26   10.25   73198    10.25      80    80
0007126709      PRIMARY RES        OTHER                ADJUSTABLE       A           24   10.13   73098    10.13      90    90
0007126725      PRIMARY RES        PURCHASE             ADJUSTABLE       A           52   10.25   80698    10.25      90    90
0007126733      PRIMARY RES        OTHER                ADJUSTABLE       B           35    9.75   73098     9.75      85    85
0007127129      PRIMARY RES        PURCHASE             ADJUSTABLE       A           47   10.55   73198    10.55      90    90
0007127137      PRIMARY RES        OTHER                ADJUSTABLE       B           41   11.00   72498    11.00      85    85
0007140338      PRIMARY RES        PURCHASE             ADJUSTABLE       A           38   10.38   73098    10.38      90    90
0007140445      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           19    9.50   73198     9.50      80    80
0007140528      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    8.88   71598     8.88      84    84
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007117310        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0795
0007117328        90898     80828     80898         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007117336        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0007117344        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0949
0007117609        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0007117641        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0890
0007117658        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007117724        80898     70828     80898         0       0.07      0       0.03       0.03       0.01       0.01   0.1178
0007117773        90398     80328     80398         0       0.07      0       0.03       0.03       0.01       0.01   0.1003
0007117849        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1073
0007117955        82898     72828     72898         0       0.07      0       0.03       0.03       0.01       0.01   0.1110
0007118029        80698     70628     80698         0       0.07      0       0.03       0.03       0.01       0.01   0.1270
0007118037        71598     61528     71598         0       0.07      0       0.03       0.03       0.01       0.01   0.1260
0007118425        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007118904        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007118920        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0007118946        81498     71428     71498         0       0.06      0       0.03       0.03       0.01       0.01   0.0765
0007118953        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007118979        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.0899
0007118987        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0824
0007118995        80898     70828     70898         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007119001        81398     71328     71398         0       0.06      0       0.03       0.03       0.01       0.01   0.1015
0007119027        80698     70628     70698         0       0.06      0       0.03       0.03       0.01       0.01   0.0790
0007119092        90198     80113     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0805
0007119159        90398     80328     80398         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007119175        73098     63028     63098         0       0.06      0       0.03       0.03       0.01       0.01   0.1200
0007119183        82098     72028     72098         0       0.06      0       0.03       0.03       0.01       0.01   0.1170
0007119258        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0990
0007119266        80798     70728     70798         0       0.06      0       0.03       0.03       0.01       0.01   0.1125
0007119274        82298     72228     72298         0       0.06      0       0.03       0.03       0.01       0.01   0.1145
0007119316        80198     70128     70198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007119332        81698     71628     71698         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007119373        82798     72728     72798         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007119381        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0007119423        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1155
0007119431        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1070
0007119449        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1165
0007119456        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1040
0007126014        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007126089        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0980
0007126105        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1040
0007126113        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1265
0007126329        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0920
0007126352        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0007126378        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0915
0007126451        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1150
0007126550       100198     90128     90198         0       0.06      0       0.03       0.03       0.01       0.01   0.1063
0007126592        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0888
0007126618        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0007126683        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007126709       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1013
0007126725       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1025
0007126733       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0975
0007127129        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1055
0007127137        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1100
0007140338        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1038
0007140445        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0950
0007140528        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0888
</TABLE>


61 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Prop.  Prop.     Original    Unpaid      Prin&Int                Appraisal Property
Number          State  Zip        Balance    Balance      Payment   Term Lien    Value     Type
<S>             <C>    <C>         <C>       <C>          <C>        <C> <C>        <C>    <C>
0007140536      FL     33411       108000    108000.00    1069.52    360 1          188000 PUD
0007141997      OH     43207        80750     80750.00     747.73    360 1           95000 SFR DETACHED
0007142201      MI     48035        64000     64000.00     583.05    360 1           80000 SFR DETACHED
0007142219      MI     48375       130500    130500.00    1203.51    360 1          145000 SFR DETACHED
0007142367      MI     48183        84000     84000.00     657.84    360 1          105000 SFR DETACHED
0007142433      MI     48911        48750     48750.00     449.59    360 1           62298 SFR DETACHED
0007142607      NC     27114        61750     61750.00     714.59    360 1           94000 SFR DETACHED
0007143019      MI     48911       108000    108000.00    1024.44    360 1          135000 SFR DETACHED
0007143316      MI     48034       224000    224000.00    1883.52    360 1          280000 SFR DETACHED
0007143522      MI     48205        26000     26000.00     281.53    360 1           38000 SFR DETACHED
0007143530      IN     46036        36400     36400.00     421.23    360 1           56000 SFR DETACHED
0007143696      MI     48076       154800    154800.00    1416.02    360 1          172000 SFR DETACHED
0007143704      MI     48022        85000     85000.00     867.79    360 1          121000 SFR DETACHED
0007143795      MI     48219        72000     72000.00     658.62    360 1           90000 SFR DETACHED
0007143811      FL     33133        51100     51100.00     605.47    360 1           73000 SFR DETACHED
0007143837      MI     48219       145000    145000.00    1272.48    360 1          185000 SFR DETACHED
0007143845      MI     48328       102600    102600.00     977.09    360 1          114000 SFR DETACHED
0007145295      MI     48220        92000     92000.00     928.66    360 1          115000 SFR DETACHED
0007149701      FL     33498       150000    150000.00    1344.16    360 1          200000 PUD
0007149743      MO     63131       137000    137000.00    1330.63    360 1          160000 SFR DETACHED
0007149800      CA     92318       108000    108000.00     937.82    360 1          120000 SFR DETACHED
0007149834      FL     33418        76000     76000.00     639.05    360 1           95000 PUD
0007149859      IN     46628        38400     38400.00     351.26    360 1           48000 SFR DETACHED
0007149875      SC     29072       109650    109650.00     942.07    360 1          121842 SFR DETACHED
0007149909      IL     60565       254000    254000.00    2158.98    360 1          283000 SFR DETACHED
0007149933      MO     65810       122400    122400.00    1062.86    360 1          136000 SFR DETACHED
0007149941      MI     49316       151300    151300.00    1327.77    360 1          178000 SFR DETACHED
0007149958      GA     30032        95860     95860.00     737.09    360 1          110000 SFR DETACHED
0007149974      IN     46201        36400     36400.00     357.00    360 1           52000 SFR DETACHED
0007150014      FL     32818       155000    155000.00    1345.95    360 1          200000 SFR DETACHED
0007150022      FL     34685       228000    228000.00    1979.84    360 1          285000 SFR DETACHED
0007150071      AZ     85350        51000     51000.00     392.15    360 1           68000 SFR DETACHED
0007150113      IL     60619        97200     97200.00     981.15    360 1          108000 SFR DETACHED
0007150162      IN     46926        47200     47200.00     449.50    360 1           59000 SFR DETACHED
0007150188      AZ     85014        66338     66338.00     527.82    360 1           82000 SFR DETACHED
0007150212      GA     30052       112500    112500.00    1050.17    360 1          125000 SFR DETACHED
0007150220      OH     44112        57000     57000.00     468.93    360 1           90000 2 FAMILY  RESIDENCE
0007150246      TN     37659       143650    143650.00    1234.18    360 1          169000 SFR DETACHED
0007150253      FL     32009       144000    144000.00    1344.22    360 1          160000 SFR DETACHED
0007150329      GA     30317       100000    100000.00     877.58    360 1          125000 SFR DETACHED
0007150345      CA     95820        52000     52000.00     475.67    360 1           85000 SFR DETACHED
0007150444      NC     28078        37040     36960.34     378.15    360 1           46300 MANUFACTURED
0007150667      AR     72118        34580     34580.00     309.88    360 1           53200 SFR DETACHED
0007150683      MI     48219        59500     59500.00     580.17    360 1           70000 SFR DETACHED
0007150691      MI     48089        57800     57800.00     583.44    360 1           68000 SFR DETACHED
0007150709      MI     48519        62000     62000.00     613.99    360 1           70000 SFR DETACHED
0007152325      NC     28214       149264    149264.00    1282.41    360 1          168864 SFR DETACHED
0007153240      MI     48336       125800    125800.00    1362.17    360 1          148000 SFR DETACHED
0007153257      MI     48224       107950    107950.00     995.55    360 1          127000 SFR DETACHED
0007155674      FL     33170        83300     83300.00     685.29    360 1          119000 SFR DETACHED
0007155682      VA     23703       138300    138300.00    1100.38    360 1          172900 SFR DETACHED
0007155690      UT     84128       102000    102000.00     802.44    360 1          130000 SFR DETACHED
0007155708      CA     96150       116800    116800.00     929.32    360 1          146000 SFR DETACHED
0007169527      IN     46409        52000     52000.00     479.56    360 1           65000 SFR DETACHED
0007170715      VA     23223        69700     69674.60     658.51    360 1           82500 SFR DETACHED
0007170764      MI     48114       107900    107900.00     966.90    360 1          119900 SFR DETACHED
0007907157      GA     30291        76400     76400.00     698.87    360 1           89900 SFR DETACHED
</TABLE>


<TABLE>
<CAPTION>
Account         Occupancy          Loan                 Payment                   Debt    Curr.   Close    Orig.
Number          Status             Purpose              Type             Grade    Ratio   Rate    Date     Rate     CLTV   LTV
<S>             <C>                <C>                  <C>              <C>         <C>  <C>     <C>      <C>        <C>   <C>
0007140536      PRIMARY RES        PURCHASE             ADJUSTABLE       D           20   11.50   71598    11.50      57    57
0007141997      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           41   10.65   81498    10.65      85    85
0007142201      PRIMARY RES        OTHER                ADJUSTABLE       C           26   10.45   72498    10.45      80    80
0007142219      PRIMARY RES        OTHER                ADJUSTABLE       A           49   10.60   72898    10.60      90    90
0007142367      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           45    8.70   72098     8.70      80    80
0007142433      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           43   10.60   72398    10.60      78    78
0007142607      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       D           41   13.65   72798    13.65      66    66
0007143019      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           52   10.95   42798    10.95      80    80
0007143316      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           34    9.50   72998     9.50      80    80
0007143522      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           21   12.70   72998    12.70      68    68
0007143530      PRIMARY RES        OTHER                ADJUSTABLE       C           17   13.65   72898    13.65      65    65
0007143696      PRIMARY RES        OTHER                ADJUSTABLE       A           43   10.50   73198    10.50      90    90
0007143704      PRIMARY RES        OTHER                ADJUSTABLE       A           45   11.90   72898    11.90      70    70
0007143795      PRIMARY RES        OTHER                ADJUSTABLE       A           21   10.50   73098    10.50      80    80
0007143811      PRIMARY RES        OTHER                ADJUSTABLE       D           48   14.00   73098    14.00      70    70
0007143837      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           44   10.00   73198    10.00      78    78
0007143845      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           46   11.00   73098    11.00      90    90
0007145295      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49   11.75   72498    11.75      80    80
0007149701      PRIMARY RES        PURCHASE             ADJUSTABLE       C           25   10.25   73198    10.25      75    75
0007149743      PRIMARY RES        OTHER                ADJUSTABLE       A           51   11.25   73098    11.25      86    86
0007149800      PRIMARY RES        OTHER                ADJUSTABLE       A           42    9.88   72198     9.88      90    90
0007149834      PRIMARY RES        OTHER                ADJUSTABLE       B           51    9.50   71498     9.50      80    80
0007149859      INV OWNED          DEBT CONSOL          ADJUSTABLE       A           12   10.50   72498    10.50      80    80
0007149875      PRIMARY RES        PURCHASE             ADJUSTABLE       A           34    9.75   73198     9.75      90    90
0007149909      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           40    9.63   71098     9.63      90    90
0007149933      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           48    9.88   72498     9.88      90    90
0007149941      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           44   10.00   72498    10.00      85    85
0007149958      PRIMARY RES        OTHER                ADJUSTABLE       A           28    8.50   71798     8.50      87    87
0007149974      INV OWNED          OTHER                ADJUSTABLE       A           26   11.38   73198    11.38      70    70
0007150014      PRIMARY RES        OTHER                ADJUSTABLE       A           36    9.88   70398     9.88      78    78
0007150022      PRIMARY RES        PURCHASE             ADJUSTABLE       B           40    9.88   72898     9.88      80    80
0007150071      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           49    8.50   72498     8.50      75    75
0007150113      PRIMARY RES        OTHER                ADJUSTABLE       A           50   11.75   72498    11.75      90    90
0007150162      PRIMARY RES        OTHER                ADJUSTABLE       C           25   11.00   72798    11.00      80    80
0007150188      INV OWNED          PURCHASE             ADJUSTABLE       A           27    8.88   71598     8.88      81    81
0007150212      PRIMARY RES        PURCHASE             ADJUSTABLE       A           29   10.75   73198    10.75      90    90
0007150220      INV OWNED          OTHER                ADJUSTABLE       A           46    9.25   71098     9.25      63    63
0007150246      PRIMARY RES        PURCHASE             ADJUSTABLE       A           40    9.75   73198     9.75      85    85
0007150253      PRIMARY RES        PURCHASE             ADJUSTABLE       A           45   10.75   73098    10.75      90    90
0007150329      PRIMARY RES        OTHER                ADJUSTABLE       B           36   10.00   73198    10.00      80    80
0007150345      PRIMARY RES        PURCHASE             ADJUSTABLE       A           43   10.50   72998    10.50      61    61
0007150444      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       C           44   11.90   22798    11.90      80    80
0007150667      PRIMARY RES        OTHER                ADJUSTABLE       A           50   10.25   73198    10.25      65    65
0007150683      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           29   11.30   72898    11.30      85    85
0007150691      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           45   11.75   72498    11.75      85    85
0007150709      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           22   11.50   72898    11.50      89    89
0007152325      PRIMARY RES        PURCHASE             ADJUSTABLE       A           44    9.75   72998     9.75      88    88
0007153240      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       B           40   12.70   72998    12.70      85    85
0007153257      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           30   10.60   73098    10.60      85    85
0007155674      INV OWNED          OTHER                ADJUSTABLE       A           40    9.25   80798     9.25      70    70
0007155682      PRIMARY RES        PURCHASE             ADJUSTABLE       B           59    8.88   71798     8.88      80    80
0007155690      PRIMARY RES        DEBT CONSOL          ADJUSTABLE       A           43    8.75   80498     8.75      78    78
0007155708      PRIMARY RES        OTHER                ADJUSTABLE       A           39    8.88   80398     8.88      80    80
0007169527      PRIMARY RES        OTHER                ADJUSTABLE       B           48   10.60   72798    10.60      80    80
0007170715      PRIMARY RES        OTHER                ADJUSTABLE       B           26   10.90   62398    10.90      84    84
0007170764      PRIMARY RES        PURCHASE             ADJUSTABLE       A           30   10.25   71098    10.25      90    90
0007907157      PRIMARY RES        PURCHASE             ADJUSTABLE       B           37   10.50   73198    10.50      85    85
</TABLE>


<TABLE>
<CAPTION>
Account           First     Mat.      Last                                 1st        1st        Reg.       Reg.      Base
Number            Pay       Date      Paydt    Srlien    Ceiling  Floor    Cap Max    Cap Min    Cap Max    Cap Min   Rate
<S>               <C>       <C>       <C>           <C>     <C>       <C>     <C>        <C>        <C>        <C>    <C>   
0007140536        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1150
0007141997        91998     81928     81998         0       0.06      0       0.03       0.03       0.01       0.01   0.1065
0007142201        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1045
0007142219        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1060
0007142367        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0870
0007142433        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1060
0007142607        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1365
0007143019        60198     50128     50198         0       0.07      0       0.03       0.03       0.01       0.01   0.1095
0007143316        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.0950
0007143522        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1270
0007143530        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1365
0007143696        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0007143704        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1190
0007143795       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
0007143811        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1400
0007143837        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1000
0007143845       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.1100
0007145295        90198     80128     80198         0       0.07      0       0.01       0.01       0.01       0.01   0.1175
0007149701        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1025
0007149743        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1125
0007149800        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0988
0007149834        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0950
0007149859        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1050
0007149875        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0975
0007149909        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0963
0007149933        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0007149941        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007149958        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0007149974        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1138
0007150014        90198     80128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.0988
0007150022        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.0988
0007150071        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0850
0007150113        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1175
0007150162        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1100
0007150188        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.0888
0007150212        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007150220        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.0925
0007150246        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007150253        83098     73028     73098         0       0.06      0       0.03       0.03       0.01       0.01   0.1075
0007150329        83198     73128     73198         0       0.06      0       0.03       0.03       0.01       0.01   0.1000
0007150345        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.1050
0007150444        40198     30128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1190
0007150667        90198     80128     80198         0       0.06      0       0.02       0.02       0.01       0.01   0.1025
0007150683        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1130
0007150691        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1175
0007150709        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1150
0007152325        82998     72928     72998         0       0.06      0       0.03       0.03       0.01       0.01   0.0975
0007153240        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1270
0007153257        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1060
0007155674       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0925
0007155682        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.0888
0007155690       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0875
0007155708       100198     90128     90198         0       0.07      0       0.03       0.03       0.01       0.01   0.0888
0007169527        90198     80128     80198         0       0.06      0       0.01       0.01       0.01       0.01   0.1060
0007170715        80198     70128     80198         0       0.06      0       0.03       0.03       0.01       0.01   0.1090
0007170764        81098     71028     71098         0       0.06      0       0.03       0.03       0.01       0.01   0.1025
0007907157        90198     80128     80198         0       0.07      0       0.03       0.03       0.01       0.01   0.1050
</TABLE>



62 of 124
<PAGE>



<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0000678136        70101      80101      0.0695 N           N             90198      73198  3/27        2B
0004212387        41300      51300      0.0650 N           N             81398      41398  2/28        2A
0004212676        62200      72200      0.0610 N           N             82298      62298  2/28        2A
0004213013        42700      52700      0.0505 N           N             82798      42798  2/28        2A
0004216412        61900      71900      0.0680 N           N             91998      61998  2/28        2A
0004216461        10899      20899      0.0775 N           N             90898      71698  6MONTH      2A
0004216529        52900      62900      0.0565 Y           N             82998      52998  2/28        2A
0004216743        52900      62900      0.0690 N           N             82998      52998  2/28        2A
0004216792        61800      71800      0.0735 N           N             71898      61898  2/28        2A
0004216859       121798      11799      0.0608 N           N             81798      61798  6MONTH      2A
0004216867        52900      62900      0.0605 N           N             82998      52998  2/28        2A
0004217766        51300      61300      0.0775 N           N             91398      51398  2/28        2A
0004218053        61200      71200      0.0675 N           N             81298      61298  2/28        2A
0004218806        52900      62900      0.0680 N           N             72998      52998  2/28        2A
0004218988        61000      71000      0.0600 N           N             91098      61098  2/28        2A
0004219051        72901      82901      0.0645 N           N             82998      72998  3/27        2B
0004219218        52900      62900      0.0645 Y           N             82998      52998  2/28        2A
0004219234        52901      62901      0.0685 Y           N             82998      52998  3/27        2B
0004219242        63000      73000      0.0650 Y           N             83098      63098  2/28        2A
0004219275        52900      62900      0.0640 Y           N             72998      52998  2/28        2A
0004272282        70101      80101      0.0585 N           N             90198      72098  3/27        2B
0004612404       101598     111598      0.0510 N           N             81598      41598  6MONTH      2A
0004614277        40100      50100      0.0495 N           N             90198      33198  2/28        2A
0004654752        60101      70101      0.0625 N           N             90198      60598  3/27        2B
0004654760        70101      80101      0.0675 Y           N             90198      71798  3/27        2B
0004732392        31100      41100      0.0515 N           N             81198      31198  2/28        2A
0004733770        60200      70200      0.0555 N           N             90298      61198  2/28        2A
0004735163        31100      41100      0.0540 N           N             91198      31198  2/28        2A
0004735452        62900      72900      0.0555 Y           N            112998      62998  2/28        2A
0004735924        51200      61200      0.0630 N           N             81298      60998  2/28        2A
0004736138        33000      43000      0.0600 Y           N             83098      70198  2/28        2A
0004736971        60100      70100      0.0540 N           N             90198      52298  2/28        2A
0004738035       101498     111498      0.0635 N           N             71498      41798  6MONTH      2A
0004775862        20100      30100      0.0495 Y           N             90198      13098  2/28        2A
0004783296        51300      61300      0.0500 Y           N             91398      51398  2/28        2A
0004784047       122298      12299      0.0685 N           N             92298      62298  6MONTH      2A
0004949814        70100      80100      0.0725 Y           N             90198      62498  2/28        2A
0005017181       121598      11599      0.0440 N           N             91598      62598  6MONTH      2A
0005017231        62200      72200      0.0450 N           N             92298      62298  2/28        2A
0005034053        81400      91400      0.0545 N           N             91498      81498  2/28        2B
0005034384        80300      90300      0.0435 N           N             90398      80398  2/28        2B
0005034681        80100      90100      0.0495 Y           N             90198      81998  2/28        2B
0005035498        71500      81500      0.0465 N           N             81598      71598  2/28        2A
0005035530        71400      81400      0.0500 N           N             81498      71498  2/28        2A
0005035571        71300      81300      0.0550 Y           N             91398      71398  2/28        2A
0005036520        63000      73000      0.0635 Y           N             83098      63098  2/28        2A
0005036629        62900      72900      0.0540 N           N             82998      62998  2/28        2A
0005036710        62900      72900      0.0515 N           N             82998      63098  2/28        2A
0005036843        63000      73000      0.0465 N           N             83098      63098  2/28        2A
0005037379        61700      71700      0.0560 N           N             81798      61798  2/28        2A
0005037585        61000      71000      0.0580 N           N             91098      61198  2/28        2A
0005077920        42400      52400      0.0565 N           N             82498      42498  2/28        2A
0005085915        61600      71600      0.0565 N           N             91698      61698  2/28        2A
0005184817        70101      80101      0.0555 N           N             90198      71698  3/27        2B
0005350442       110100     120100      0.0590 N           N             90198      62998  3/27        2B
0005396288       120199      10100      0.0640 N           N             70198      62998  2/28        2A
</TABLE>


63 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0005399555        70100      80100      0.0600 N           N             90198      71598  2/28        2A
0005404306        70100      80100      0.0600 N           N             90198      62998  2/28        2A
0005406764        60100      70100      0.0615 N           N             80198      61598  2/28        2A
0005471578        40100      50100      0.0630 N           N             70198      41598  2/28        2A
0005528187        20400      30400      0.0630 N           N             90498      20998  2/28        2A
0005542261        62200      72200      0.0830 N           N             92298      62698  2/28        2A
0005573969        60100      70100      0.0560 Y           N             90198      61598  2/28        2A
0005581871        40100      50100      0.0855 N           N             80198      61198  2/28        2A
0005582184        30100      40100      0.0465 N           N             90198      60598  2/28        2A
0005587548        50100      60100      0.0625 Y           N             90198      60598  2/28        2A
0005651492        52700      62700      0.0655 N           Y             82798      60598  2/28        2A
0005666284        60100      70100      0.0625 Y           N             90198      60598  2/28        2A
0005711064        60500      70500      0.0565 N           N             90598      60598  2/28        2A
0005739636        60100      70100      0.0635 Y           N             90198      63098  2/28        2A
0005807482        50400      60400      0.0515 Y           N             90498      50498  2/28        2A
0005808217        41700      51700      0.0590 Y           N             81798      41798  2/28        2A
0005808670        52200      62200      0.0505 N           N             82298      52298  2/28        2A
0005809520        50601      60601      0.0605 N           N             70698      50698  3/27        2B
0005810577       112998     122998      0.0675 Y           N             82998      61198  6MONTH      2A
0005810635        52200      62200      0.0645 Y           N             82298      52298  2/28        2A
0005811187        60800      70800      0.0540 Y           N             90898      60898  2/28        2A
0005811765        61500      71500      0.0675 Y           N             81598      62298  2/28        2A
0005811922        61000      71000      0.0695 Y           N             91098      61898  2/28        2A
0005812292        62900      72900      0.0715 Y           N             82998      71098  2/28        2A
0005812425        61900      71900      0.0555 N           N             91998      61998  2/28        2A
0005812920        62900      72900      0.0670 Y           N             82998      62998  2/28        2A
0005812953        72100      82100      0.0710 Y           N             92198      72198  2/28        2A
0005813407        70700      80700      0.0615 Y           N             90798      72098  2/28        2A
0005813530        71400      81400      0.0625 Y           N             91498      71398  2/28        2A
0005814652        81100      91100      0.0580 Y           N             91198      81198  2/28        2B
0005817721        72200      82200      0.0595 Y           N             82298      72298  2/28        2A
0005817960        62600      72600      0.0575 Y           N             82698      70298  2/28        2A
0005818083        61500      71500      0.0665 Y           N             91598      62298  2/28        2A
0005857578       100198     110198      0.0770 N           N             90198      52098  6MONTH      2A
0005858485        60100      70100      0.0465 N           N             90198      61198  2/28        2A
0005859582        61900      71900      0.0625 N           N             91998      62498  2/28        2A
0005859590        61900      71900      0.0709 N           N             91998      62498  2/28        2A
0005859608        61900      71900      0.0705 N           N             81998      62698  2/28        2A
0005860176        51800      61800      0.0584 N           N             91898      52298  2/28        2A
0005860218        51800      61800      0.0625 N           N             91898      52298  2/28        2A
0005860747        60100      70100      0.0515 N           N             90198      62398  2/28        2A
0005860846        61800      71800      0.0425 N           N             91898      72198  2/28        2A
0005860853       112898     122898      0.0566 N           N             82898      60998  6MONTH      2A
0005861299        60201      70201      0.0880 N           N             80298      61098  3/27        2B
0005861331        60100      70100      0.0685 N           N             90198      60898  2/28        2A
0005864178        60100      70100      0.0675 N           N             90198      62698  2/28        2A
0005864582        42900      52900      0.0540 N           N             72998      62398  2/28        2A
0005865027        42201      52201      0.0625 N           N             82298      61998  3/27        2B
0005865837        51200      61200      0.0540 N           N             91298      61198  2/28        2A
0005866272        51200      61200      0.0545 N           N             91298      61998  2/28        2A
0005866538        60501      70501      0.0620 Y           N             90598      62498  3/27        2B
0005866694        51901      61901      0.0664 N           N             91998      62698  3/27        2B
0005866785        52900      62900      0.0825 N           N             82998      63098  2/28        2A
0005866827        52900      62900      0.0584 N           N             82998      62698  2/28        2A
0005866991        61900      71900      0.0529 Y           N             91998      63098  2/28        2A
0005867486        52600      62600      0.0680 Y           N             82698      71698  2/28        2A
0005873609        51300      61300      0.0675 N           N             81398      52298  2/28        2A
0005873807        51301      61301      0.0919 N           Y             81398      62698  3/27        2B
</TABLE>


64 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0005874169        73000      83000      0.0629 N           N             83098      73198  2/28        2B
0005874177        73000      83000      0.0674 N           N             83098      73198  2/28        2B
0005874243        73000      83000      0.0529 Y           N             83098      81998  2/28        2B
0005874326        80100      90100      0.0589 Y           N             90198      81398  2/28        2B
0005874540        80100      90100      0.0589 N           N             90198      81198  2/28        2B
0005874573        72501      82501      0.0819 Y           N             82598      80798  3/27        2B
0005874581        73001      83001      0.0625 N           N             83098      80798  3/27        2B
0005874714        80501      90501      0.0529 N           N             90598      81398  3/27        2B
0005874748        80500      90500      0.0779 N           N             90598      81198  2/28        2B
0005883467        70100      80100      0.0600 N           N             90198      62298  2/28        2A
0005892880        80101      90101      0.0610 N           N             90198      73198  3/27        2B
0005913454        70100      80100      0.0610 Y           N             90198      71698  2/28        2A
0005913587        70101      80101      0.0455 N           N             90198      72298  3/27        2B
0005920111        30100      40100      0.0590 N           N             80198      41598  2/28        2A
0005923719       100198     110198      0.0515 N           N             80198      31898  6MONTH      2A
0005927090        40100      50100      0.0688 Y           N             80198      73098  2/28        2A
0005931050       120198      10199      0.0480 N           N             90198      61298  6MONTH      2A
0005931654       120198      10199      0.0585 Y           N            100198      62298  6MONTH      2A
0005933577        60100      70100      0.0593 N           N             90198      63098  2/28        2A
0005935192        40100      50100      0.0663 N           N             90198      73098  2/28        2A
0005952130        70100      80100      0.0645 N           N             80198      62498  2/28        2A
0005952379        50100      60100      0.0710 N           N             90198      61598  2/28        2A
0005952395        50101      60101      0.0535 N           N             90198      52698  3/27        2B
0005952528       120198      10199      0.0560 Y           N             90198      61898  6MONTH      2A
0005953856        20199      30199      0.0630 Y           N             90198      81298  6MONTH      2A
0005953914        40100      50100      0.0620 N           N             90198      63098  2/28        2A
0005954201        40100      50100      0.0540 N           N             90198      62398  2/28        2A
0005954805        30100      40100      0.0545 N           N             90198      62998  2/28        2A
0005961081        60100      70100      0.0755 N           Y             90198      61698  2/28        2A
0005964697        80101      90101      0.0530 Y           N             90198      82198  3/27        2B
0005968474        80100      90100      0.0660 Y           N             90198      73198  2/28        2B
0005971445        60101      70101      0.0590 N           N             90198      61898  3/27        2B
0005971908        40100      50100      0.0585 N           N             80198      32498  2/28        2A
0005976386        22600      32600      0.0600 N           N             72698      22798  2/28        2A
0005977392        70100      80100      0.0615 Y           N             90198      71498  2/28        2A
0005977442        80100      90100      0.0600 Y           N             90198      73198  2/28        2B
0005980974        70100      80100      0.0584 Y           N             90198      71698  2/28        2A
0005991435        51300      61300      0.0700 N           N             91398      52698  2/28        2A
0005991450       102298     112298      0.0470 N           N             82298      42298  6MONTH      2A
0005992896        42200      52200      0.0565 N           N             82298      42298  2/28        2A
0005996483        51800      61800      0.0635 N           N             81898      52698  2/28        2A
0005997028        62600      72600      0.0670 Y           N             82698      71498  2/28        2A
0006001879        61200      71200      0.0575 N           N             91298      70198  2/28        2A
0006004139        60100      70100      0.0705 N           N             90198      61898  2/28        2A
0006009237        81700      91700      0.0880 N           Y             91798      82198  2/28        2B
0006108682        40101      50101      0.0550 N           N             90198      61898  3/27        2B
0006111975        70101      80101      0.0570 N           N             90198      62598  3/27        2B
0006112890        50100      60100      0.0555 N           N             90198      51498  2/28        2A
0006114524        70100      80100      0.0595 Y           N             90198      71498  2/28        2A
0006114672        40100      50100      0.0484 Y           N             90198      62998  2/28        2A
0006114730        60101      70101      0.0425 N           N             90198      61598  3/27        2B
0006114748        40101      50101      0.0490 Y           N             90198      62998  3/27        2B
0006118251        60100      70100      0.0560 N           N             90198      62598  2/28        2A
0006118533        50100      60100      0.0670 Y           N             90198      62998  2/28        2A
0006118731        80101      90101      0.0535 N           N             90198      81498  3/27        2B
0006121560        40200      50200      0.0695 N           N             80298      42398  2/28        2A
0006121586        40100      50100      0.0620 N           N             90198      41798  2/28        2A
0006124465        70100      80100      0.0635 N           N             80198      71098  2/28        2A
</TABLE>


65 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006128987        60101      70101      0.0593 Y           N             90198      61198  3/27        2B
0006133839        60101      70101      0.0650 Y           N             90198      60598  3/27        2B
0006133920        60100      70100      0.0650 N           N             90198      62498  2/28        2A
0006143028        80100      90100      0.0560 N           N             90198      73198  2/28        2B
0006143044        70100      80100      0.0750 N           N             90198      62998  2/28        2A
0006143051        70100      80100      0.0680 N           N             90198      72198  2/28        2A
0006143119        70101      80101      0.0575 Y           N             90198      71098  3/27        2B
0006143986        40100      50100      0.0735 N           N             90198      70998  2/28        2A
0006145338        80100      90100      0.0545 Y           N             90198      81398  2/28        2B
0006151542        40900      50900      0.0614 N           N             90998      63098  2/28        2A
0006151690        42901      52901      0.0514 N           N             82998      62698  3/27        2B
0006151708        42901      52901      0.0514 N           N             82998      62698  3/27        2B
0006153183        43000      53000      0.0540 N           N             93098      61198  2/28        2A
0006153696        42800      52800      0.0694 N           N             82898      61898  2/28        2A
0006153852        50601      60601      0.0615 Y           N             90698      52298  3/27        2B
0006154504        60100      70100      0.0865 N           N             70198      52298  2/28        2A
0006162689       120498      10499      0.0499 N           N             90498      62698  6MONTH      2A
0006162713       120498      10499      0.0570 N           N             90498      62698  6MONTH      2A
0006162754        60400      70400      0.0675 N           N             90498      62698  2/28        2A
0006163745        81000      91000      0.0695 N           N             91098      81398  2/28        2B
0006163844        52000      62000      0.0669 N           N             92098      52298  2/28        2A
0006163976        60300      70300      0.0655 N           N             90398      62698  2/28        2A
0006164347       110598     120598      0.0540 N           N             80598      61198  6MONTH      2A
0006164354        50500      60500      0.0540 N           N             90598      61198  2/28        2A
0006164537        52600      62600      0.0670 N           N             82698      61198  2/28        2A
0006164875        52601      62601      0.0605 N           N             82698      62698  3/27        2B
0006164909        52800      62800      0.0634 N           N             82898      62698  2/28        2A
0006165112       112898     122898      0.0620 N           N             82898      62698  6MONTH      2A
0006165229        60100      70100      0.0595 N           N             90198      61098  2/28        2A
0006165260       120198      10199      0.0565 N           N             90198      60498  6MONTH      2A
0006165500        60800      70800      0.0889 N           N             80898      72798  2/28        2A
0006165633        60200      70200      0.0649 N           N             90298      62698  2/28        2A
0006166201        60100      70100      0.0575 N           N             90198      62698  2/28        2A
0006166607        60401      70401      0.0819 N           N             90498      72798  3/27        2B
0006168330        60300      70300      0.0595 N           N             90398      61098  2/28        2A
0006168439        60300      70300      0.0629 N           N             90398      61098  2/28        2A
0006168462        60300      70300      0.0704 Y           N             90398      63098  2/28        2A
0006168660        60800      70800      0.0520 N           N             90898      63098  2/28        2A
0006168694        60800      70800      0.0600 N           N             80898      62698  2/28        2A
0006168876        60901      70901      0.0625 N           N             90998      62698  3/27        2B
0006168918        60900      70900      0.0625 N           N             90998      62698  2/28        2A
0006169023        62200      72200      0.0769 N           N             82298      71098  2/28        2A
0006169031        70100      80100      0.0737 Y           N             90198      63098  2/28        2A
0006169106        61000      71000      0.0675 N           N             91098      62698  2/28        2A
0006169155        61001      71001      0.0704 N           N             91098      72798  3/27        2B
0006169171       121098      11099      0.0570 N           N             91098      62698  6MONTH      2A
0006169254        61000      71000      0.0630 N           N             81098      63098  2/28        2A
0006169379        61600      71600      0.0540 N           N             91698      63098  2/28        2A
0006169387        61600      71600      0.0635 N           N             81698      62398  2/28        2A
0006169486        61600      71600      0.0495 Y           N            111698      62698  2/28        2A
0006169502        52700      62700      0.0721 N           N             82798      62498  2/28        2A
0006169510        61500      71500      0.0629 Y           N             81598      62698  2/28        2A
0006169536        61100      71100      0.0484 N           N             91198      62698  2/28        2A
0006169825        61200      71200      0.0734 N           Y             91298      62698  2/28        2A
0006169841        70100      80100      0.0724 Y           N             90198      70998  2/28        2A
0006169908        61800      71800      0.0475 N           N             81898      70798  2/28        2A
0006169940        62401      72401      0.0675 N           N             92498      63098  3/27        2B
0006169957        62401      72401      0.0659 N           N             82498      63098  3/27        2B
</TABLE>


66 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006170039        62200      72200      0.0795 N           N             82298      63098  2/28        2A
0006170047        62200      72200      0.0665 N           N             72298      62698  2/28        2A
0006170252        61900      71900      0.0629 Y           N             91998      71798  2/28        2A
0006170260        62200      72200      0.0595 N           N             82298      62698  2/28        2A
0006170278        62200      72200      0.0635 N           N             92298      62698  2/28        2A
0006170286        62200      72200      0.0595 N           Y             92298      63098  2/28        2A
0006170294       122298      12299      0.0549 N           N             92298      63098  6MONTH      2A
0006170328        62200      72200      0.0765 N           Y             92298      72498  2/28        2A
0006170336        62200      72200      0.0604 N           Y             82298      63098  2/28        2A
0006170492        62300      72300      0.0525 Y           N             82398      71498  2/28        2A
0006170500       122298      12299      0.0755 N           N             92298      62698  6MONTH      2A
0006170682        62400      72400      0.0545 N           N             82498      70998  2/28        2A
0006170922        63001      73001      0.0559 Y           N             83098      72498  3/27        2B
0006170930        62500      72500      0.0709 Y           N             82598      71798  2/28        2A
0006171003        10199      20199      0.0619 N           N             90198      72998  6MONTH      2A
0006171078        62900      72900      0.0475 N           N             82998      70998  2/28        2A
0006171086        62900      72900      0.0635 N           N             82998      71698  2/28        2A
0006171136       121098      11099      0.0669 N           N             91098      63098  6MONTH      2A
0006171334        62600      72600      0.0625 N           N             82698      72998  2/28        2A
0006171359        62600      72600      0.0570 Y           N             92698      71498  2/28        2A
0006171367        62600      72600      0.0609 Y           N             82698      72498  2/28        2A
0006171375        62600      72600      0.0609 Y           N             82698      72998  2/28        2A
0006171383        62500      72500      0.0629 N           N             92598      71098  2/28        2A
0006171391        62601      72601      0.0609 Y           N             82698      71498  3/27        2B
0006171417        62600      72600      0.0645 Y           N             82698      72498  2/28        2A
0006171425        62500      72500      0.0609 Y           N             82598      71798  2/28        2A
0006171433        62600      72600      0.0684 N           N             82698      71098  2/28        2A
0006171631       121298      11299      0.0749 N           N             81298      63098  6MONTH      2A
0006171649        61201      71201      0.0514 N           N             81298      62698  3/27        2B
0006171805        61700      71700      0.0559 N           N             81798      62498  2/28        2A
0006172027        62900      72900      0.0699 N           N             82998      63098  2/28        2A
0006172035        70500      80500      0.0609 N           N             90598      63098  2/28        2A
0006172076        62900      72900      0.0479 N           N             82998      71098  2/28        2A
0006172100        62900      72900      0.0629 N           N             82998      63098  2/28        2A
0006172126        62900      72900      0.0625 N           N             82998      63098  2/28        2A
0006172142        62900      72900      0.0719 N           N             82998      72498  2/28        2A
0006172183        62900      72900      0.0484 N           N             82998      63098  2/28        2A
0006172209        63000      73000      0.0729 N           N             13099      71098  2/28        2A
0006172225        63000      73000      0.0559 N           N             83098      71498  2/28        2A
0006172241        63000      73000      0.0649 N           N             83098      71498  2/28        2A
0006172266        63000      73000      0.0610 N           N             83098      71098  2/28        2A
0006172357        70100      80100      0.0715 N           N             80198      71098  2/28        2A
0006172373        63000      73000      0.0689 N           Y             83098      71798  2/28        2A
0006172381        63000      73000      0.0579 N           N             83098      71098  2/28        2A
0006172423        63000      73000      0.0679 N           N             83098      71798  2/28        2A
0006172522        70600      80600      0.0579 Y           N             90698      71798  2/28        2A
0006172621        72400      82400      0.0675 Y           N             92498      73198  2/28        2A
0006173017        70100      80100      0.0495 N           N             80198      72998  2/28        2A
0006173033        70100      80100      0.0609 N           N             90198      71098  2/28        2A
0006173066        70100      80100      0.0599 N           N             80198      71098  2/28        2A
0006173173        70100      80100      0.0629 N           N             90198      72398  2/28        2A
0006173181        10199      20199      0.0730 N           N             90198      72198  6MONTH      2A
0006173207        70100      80100      0.0565 N           N             90198      72398  2/28        2A
0006173306        70700      80700      0.0580 N           N             90798      71498  2/28        2A
0006173314        70700      80700      0.0630 N           N             90798      71698  2/28        2A
0006173330        70600      80600      0.0735 N           N             80698      71498  2/28        2A
0006173405        70600      80600      0.0685 N           N             90698      72198  2/28        2A
0006173413        70600      80600      0.0620 N           N             90698      70998  2/28        2A
</TABLE>


67 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006173447        70600      80600      0.0780 N           N             80698      73198  2/28        2A
0006173454        70700      80700      0.0690 N           N             90798      71498  2/28        2A
0006173504        70901      80901      0.0619 N           N             90998      71498  3/27        2B
0006173520        70901      80901      0.0600 N           N             90998      72198  3/27        2B
0006173538        70900      80900      0.0729 N           N             80998      71798  2/28        2A
0006173645        70801      80801      0.0638 N           N             90898      71498  3/27        2B
0006173652        70901      80901      0.0704 N           N             80998      72498  3/27        2B
0006173678        10799      20799      0.0659 N           N             90798      71498  6MONTH      2A
0006173686        70800      80800      0.0579 N           N             90898      73198  2/28        2A
0006173850        70701      80701      0.0679 N           N             90798      71498  3/27        2B
0006173884        70700      80700      0.0729 N           N             90798      71798  2/28        2A
0006173926        70700      80700      0.0564 N           N             90798      71098  2/28        2A
0006173991        70700      80700      0.0750 N           N             90798      80398  2/28        2A
0006174015        70800      80800      0.0750 N           N             80898      81998  2/28        2A
0006174106        71000      81000      0.0525 N           N             81098      72198  2/28        2A
0006174239        72000      82000      0.0480 N           N             92098      72398  2/28        2A
0006174270        72000      82000      0.0450 N           N             92098      72998  2/28        2A
0006174494        72900      82900      0.0599 N           N             82998      73198  2/28        2A
0006174759        80300      90300      0.0629 N           N             90398      80798  2/28        2B
0006174809        20399      30399      0.0605 N           N             90398      80798  6MONTH      2A
0006174825        80301      90301      0.0719 N           N             90398      81198  3/27        2B
0006174916        80401      90401      0.0500 N           Y             90498      81898  3/27        2B
0006175137        80700      90700      0.0629 N           N             90798      81398  2/28        2B
0006175236        81000      91000      0.0520 N           N             91098      81898  2/28        2B
0006175319        81000      91000      0.0629 N           N             91098      81398  2/28        2B
0006175855        81700      91700      0.0520 N           N             91798      82198  2/28        2B
0006175962        81700      91700      0.0620 N           N             91798      82198  2/28        2B
0006176010        80500      90500      0.0599 N           N             90598      81998  2/28        2B
0006176507        80400      90400      0.0729 N           N             90498      81398  2/28        2B
0006176697        80400      90400      0.0629 N           N             90498      81398  2/28        2B
0006176820        72900      82900      0.0605 N           N             92998      80798  2/28        2A
0006176861        80100      90100      0.0610 N           N             90198      81298  2/28        2B
0006176887        73100      83100      0.0520 N           Y             83198      81298  2/28        2B
0006177273        72001      82001      0.0709 N           N             92098      72998  3/27        2B
0006177323        72400      82400      0.0670 N           N             82498      73198  2/28        2A
0006177331        11799      21799      0.0689 N           N             91798      73198  6MONTH      2A
0006177349        71301      81301      0.0589 Y           N             91398      73198  3/27        2B
0006177356        72700      82700      0.0599 N           N             82798      73198  2/28        2A
0006177497        72200      82200      0.0679 N           N             92298      72998  2/28        2A
0006177588        72200      82200      0.0654 Y           N             82298      73198  2/28        2A
0006177612        72401      82401      0.0529 N           N             82498      72998  3/27        2B
0006177620        72400      82400      0.0629 N           N             92498      73198  2/28        2A
0006177729        72700      82700      0.0679 N           N             82798      73198  2/28        2A
0006177737        72700      82700      0.0519 N           N             82798      73198  2/28        2A
0006177778        72700      82700      0.0745 N           N             82798      73198  2/28        2A
0006177794        72700      82700      0.0529 N           N             82798      73198  2/28        2A
0006177836        72700      82700      0.0655 N           N             82798      73198  2/28        2A
0006177893        80100      90100      0.0789 N           N             90198      73198  2/28        2B
0006177919        72900      82900      0.0568 N           N             82998      73198  2/28        2A
0006178016        80100      90100      0.0519 N           N             90198      80798  2/28        2B
0006178057        80100      90100      0.0639 N           N             90198      80798  2/28        2B
0006178107        73101      83101      0.0589 N           N             83198      81198  3/27        2B
0006178164        72800      82800      0.0679 N           N             82898      73198  2/28        2A
0006178198        72900      82900      0.0584 N           N             82998      73198  2/28        2A
0006178214        80100      90100      0.0669 N           N             90198      81998  2/28        2B
0006178222        80100      90100      0.0679 N           N             90198      81398  2/28        2B
0006178255        73100      83100      0.0809 N           N             83198      80798  2/28        2B
0006178263        73100      83100      0.0529 N           N             83198      80798  2/28        2B
</TABLE>


68 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006178297        80100      90100      0.0629 N           N             90198      80798  2/28        2B
0006178396        80100      90100      0.0679 Y           N             90198      81198  2/28        2B
0006178560        72900      82900      0.0605 N           N             82998      82198  2/28        2A
0006178867        52200      62200      0.0640 Y           N             82298      63098  2/28        2A
0006178875       123098      13099      0.0680 N           N             73098      72198  6MONTH      2A
0006178891        62300      72300      0.0880 N           N             82398      63098  2/28        2A
0006178925        62300      72300      0.0525 N           N             82398      62698  2/28        2A
0006179097        62600      72600      0.0534 Y           N             82698      71098  2/28        2A
0006179105        62201      72201      0.0655 N           N             82298      63098  3/27        2B
0006179162        62900      72900      0.0709 Y           N             82998      71498  2/28        2A
0006179170        70101      80101      0.0649 Y           N             80198      72998  3/27        2B
0006179188        63000      73000      0.0629 Y           N             83098      71498  2/28        2A
0006179220       122398      12399      0.0560 N           N             82398      71098  6MONTH      2A
0006179303        70600      80600      0.0485 N           N            100698      71498  2/28        2A
0006179337        70600      80600      0.0695 N           N             90698      72498  2/28        2A
0006179345        70100      80100      0.0504 N           N             90198      71798  2/28        2A
0006179550        71300      81300      0.0590 N           N             91398      71698  2/28        2A
0006179618        63000      73000      0.0686 N           N             83098      71498  2/28        2A
0006179626        70200      80200      0.0729 Y           N             90298      72498  2/28        2A
0006179659        70200      80200      0.0774 N           N             80298      71798  2/28        2A
0006179667        70700      80700      0.0709 Y           N             90798      72498  2/28        2A
0006179956        62600      72600      0.0849 N           N             82698      72198  2/28        2A
0006179972        62601      72601      0.0699 N           N             72698      63098  3/27        2B
0006179980        62600      72600      0.0629 N           N             82698      63098  2/28        2A
0006180004        62600      72600      0.0649 N           N             82698      63098  2/28        2A
0006180079        62900      72900      0.0650 N           N             82998      72998  2/28        2A
0006180129        51100      61100      0.0599 N           Y             91198      52298  2/28        2A
0006180210        71400      81400      0.0595 N           N             81498      72498  2/28        2A
0006180343        51500      61500      0.0575 N           N             91598      52298  2/28        2A
0006180376        51500      61500      0.0605 N           N             81598      52298  2/28        2A
0006180392        51500      61500      0.0650 N           N             91598      52298  2/28        2A
0006180475       111898     121898      0.0585 N           N             91898      61198  6MONTH      2A
0006180632        51901      61901      0.0819 Y           N             71998      71798  3/27        2B
0006180673        51900      61900      0.0629 N           N             91998      52298  2/28        2A
0006180699        51900      61900      0.0649 N           N             81998      52298  2/28        2A
0006180707        51800      61800      0.0729 N           N             81898      52298  2/28        2A
0006181051       112798     122798      0.0557 N           N             92798      62698  6MONTH      2A
0006181267        52700      62700      0.0665 N           N             82798      62398  2/28        2A
0006181275        52800      62800      0.0555 N           N             72898      61198  2/28        2A
0006181580        53000      63000      0.0665 Y           N             83098      63098  2/28        2A
0006181648        60100      70100      0.0484 N           N            100198      62698  2/28        2A
0006181747        60300      70300      0.0675 N           N             90398      62698  2/28        2A
0006181812       120398      10399      0.0570 N           N             90398      62698  6MONTH      2A
0006181978        60400      70400      0.0560 N           N             80498      61598  2/28        2A
0006182018        60500      70500      0.0629 N           N             80598      61098  2/28        2A
0006182042        60501      70501      0.0874 N           N             90598      72798  3/27        2B
0006182083        70100      80100      0.0799 Y           N             90198      62698  2/28        2A
0006182265        61200      71200      0.0609 N           N            101298      61898  2/28        2A
0006182299        61200      71200      0.0649 N           Y             91298      61898  2/28        2A
0006182307        61200      71200      0.0719 N           N             81298      62498  2/28        2A
0006182331        61200      71200      0.0635 Y           N             91298      62498  2/28        2A
0006182349        61200      71200      0.0604 Y           N             91298      62498  2/28        2A
0006182463        61500      71500      0.0625 Y           N             91598      62698  2/28        2A
0006182547        61500      71500      0.0459 N           N             91598      62398  2/28        2A
0006182588        71400      81400      0.0585 N           N             91498      72198  2/28        2A
0006182646        71600      81600      0.0530 N           N             81698      72498  2/28        2A
0006182927        72000      82000      0.0704 N           N             92098      72998  2/28        2A
0006183156        72201      82201      0.0890 N           N             82298      72998  3/27        2B
</TABLE>


69 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006183180        71500      81500      0.0560 N           N             91598      72198  2/28        2A
0006183339        71500      81500      0.0600 N           N             81598      72998  2/28        2A
0006183388        71500      81500      0.0778 N           N             81598      72498  2/28        2A
0006183396        71500      81500      0.0759 N           N             91598      72498  2/28        2A
0006183453       121098      11099      0.0525 N           N             91098      62698  6MONTH      2A
0006183503        61000      71000      0.0675 N           N             81098      61898  2/28        2A
0006183560        61000      71000      0.0779 N           N             91098      61898  2/28        2A
0006183784        60301      70301      0.0664 N           N             90398      62698  3/27        2B
0006183792        52700      62700      0.0639 Y           N             82798      61298  2/28        2A
0006183859        60300      70300      0.0950 N           Y             90398      62698  2/28        2A
0006184071        60300      70300      0.0710 N           N             90398      62398  2/28        2A
0006184261        60200      70200      0.0475 N           N             90298      61198  2/28        2A
0006184279        60200      70200      0.0690 N           N             80298      61198  2/28        2A
0006184303        60400      70400      0.0629 N           N             80498      62698  2/28        2A
0006184667        52700      62700      0.0650 N           N             82798      63098  2/28        2A
0006184816        60100      70100      0.0550 N           N             90198      62698  2/28        2A
0006185763        52700      62700      0.0649 N           N             82798      52798  2/28        2A
0006186506       112798     122798      0.0650 Y           N             82798      61898  6MONTH      2A
0006186514        60500      70500      0.0535 N           N             90598      61198  2/28        2A
0006186720        62201      72201      0.0700 N           N             82298      62998  3/27        2B
0006186860        60801      70801      0.0680 N           N             90898      61298  3/27        2B
0006186951        60500      70500      0.0505 N           N             80598      62598  2/28        2A
0006186969        60300      70300      0.0530 N           N             70398      60398  2/28        2A
0006187058        61500      71500      0.0630 N           N             91598      61598  2/28        2A
0006187199       112798     122798      0.0675 N           N             82798      60498  6MONTH      2A
0006187314        70100      80100      0.0645 N           N            100198      61998  2/28        2A
0006187454        61200      71200      0.0630 N           N             91298      61298  2/28        2A
0006187462        60800      70800      0.0565 Y           N             90898      60898  2/28        2A
0006187579        71301      81301      0.0635 N           N             91398      72398  3/27        2B
0006187595        71600      81600      0.0650 N           N             81698      72198  2/28        2A
0006187694        70100      80100      0.0575 N           N             90198      62998  2/28        2A
0006187728        62900      72900      0.0580 N           N             82998      62998  2/28        2A
0006187751        80100      90100      0.0820 N           N             90198      72798  2/28        2B
0006187793        63000      73000      0.0755 N           N             83098      70998  2/28        2A
0006187876        70101      80101      0.0615 N           N             90198      63098  3/27        2B
0006187918        70100      80100      0.0655 Y           N             90198      63098  2/28        2A
0006188031        63000      73000      0.0680 N           N             83098      63098  2/28        2A
0006188213        71300      81300      0.0540 N           N             91398      71398  2/28        2A
0006188239        71300      81300      0.0605 N           N             91398      71398  2/28        2A
0006188288        72200      82200      0.0570 N           N             82298      72298  2/28        2A
0006188296       122998      12999      0.0680 N           N             82998      71698  6MONTH      2A
0006188320        63000      73000      0.0650 N           N             73098      63098  2/28        2A
0006188429        72400      82400      0.0500 N           N             82498      72498  2/28        2A
0006188452        71500      81500      0.0590 N           N             91598      71598  2/28        2A
0006188882        62900      72900      0.0630 Y           N             82998      62998  2/28        2A
0006188890        62901      72901      0.0625 N           N             82998      62998  3/27        2B
0006188916        70300      80300      0.0640 N           N             90398      70298  2/28        2A
0006188965        71300      81300      0.0685 N           N             91398      71398  2/28        2A
0006189013        72700      82700      0.0535 N           N             82798      80698  2/28        2A
0006189070        63000      73000      0.0650 Y           N             83098      63098  2/28        2A
0006189138        63000      73000      0.0645 Y           N             83098      63098  2/28        2A
0006189146        62900      72900      0.0579 N           N             82998      62998  2/28        2A
0006189237        63001      73001      0.0640 Y           N             83098      63098  3/27        2B
0006189278        11099      21099      0.0745 Y           N             91098      72198  6MONTH      2A
0006189351        72100      82100      0.0640 N           N             92198      72198  2/28        2A
0006189930        61000      71000      0.0620 Y           N             91098      61098  2/28        2A
0006189971        71500      81500      0.0620 N           N             81598      73198  2/28        2A
0006190326        72700      82700      0.0650 N           N             82798      72798  2/28        2A
</TABLE>


70 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006190375        62300      72300      0.0660 N           N             82398      62398  2/28        2A
0006190565        61100      71100      0.0650 Y           N             91198      61198  2/28        2A
0006190730        71500      81500      0.0695 N           N             91598      71598  2/28        2A
0006190748        73100      83100      0.0610 N           N             83198      73198  2/28        2B
0006190987        81700      91700      0.0620 N           N             91798      81798  2/28        2B
0006191191        71600      81600      0.0645 Y           N             91698      71698  2/28        2A
0006191258        71300      81300      0.0580 N           N             91398      71398  2/28        2A
0006191498        81001      91001      0.0615 N           N             91098      81098  3/27        2B
0006191902        80700      90700      0.0650 N           N             90798      81198  2/28        2B
0006191910        73100      83100      0.0600 N           N             83198      73198  2/28        2B
0006192033        72700      82700      0.0695 N           N             82798      72798  2/28        2A
0006193221        72701      82701      0.0755 N           N             82798      73198  3/27        2B
0006193270        20199      30199      0.0710 N           N             90198      73198  6MONTH      2A
0006193288        71700      81700      0.0535 N           N             81798      72898  2/28        2A
0006193312        72800      82800      0.0495 N           N             82898      80398  2/28        2A
0006193403        72701      82701      0.0699 N           N             82798      72798  3/27        2B
0006193411        20199      30199      0.0690 N           N             90198      72498  6MONTH      2A
0006193486        20199      30199      0.0690 N           N             90198      72498  6MONTH      2A
0006193619        72800      82800      0.0600 N           N             82898      72898  2/28        2A
0006193833        72700      82700      0.0540 N           N             82798      72798  2/28        2A
0006194005        82000      92000      0.0650 Y           N             92098      82098  2/28        2B
0006194179        72900      82900      0.0750 N           N             82998      72998  2/28        2A
0006194237        81100      91100      0.0500 Y           N             91198      81198  2/28        2B
0006194286        73100      83100      0.0530 N           N             83198      73198  2/28        2B
0006194922        21099      31099      0.0615 N           N             91098      81098  6MONTH      2A
0006215826        41600      51600      0.0930 N           N             81698      61798  2/28        2A
0006216790        40100      50100      0.0600 N           N             90198      63098  2/28        2A
0006216972        60100      70100      0.0570 Y           N             90198      61698  2/28        2A
0006221972        50100      60100      0.0575 Y           N             90198      62998  2/28        2A
0006222350        70100      80100      0.0580 N           N             90198      61998  2/28        2A
0006227151        60101      70101      0.0670 N           N             80198      61698  3/27        2B
0006227573        60100      70100      0.0610 N           N             80198      52698  2/28        2A
0006227755        60100      70100      0.0630 Y           N             90198      52698  2/28        2A
0006227805        40100      50100      0.0565 N           N             90198      52998  2/28        2A
0006227961        70100      80100      0.0645 N           N             90198      62998  2/28        2A
0006228811        60100      70100      0.0600 Y           N             80198      61898  2/28        2A
0006233068        70100      80100      0.0685 Y           N             90198      61698  2/28        2A
0006233233        70101      80101      0.0670 Y           N             80198      70798  3/27        2B
0006233407        70100      80100      0.0585 N           N             90198      70798  2/28        2A
0006233761        50100      60100      0.0545 N           N             90198      40798  2/28        2A
0006233845       100198     110198      0.0645 N           N             90198      43098  6MONTH      2A
0006239032        40100      50100      0.0660 N           N             90198      61898  2/28        2A
0006239461        50101      60101      0.0513 Y           N             80198      60598  3/27        2B
0006240832        60100      70100      0.0670 N           N             90198      61198  2/28        2A
0006244669        70100      80100      0.0455 Y           N             90198      71098  2/28        2A
0006244685        60100      70100      0.0565 N           N             90198      81198  2/28        2A
0006245070        70100      80100      0.0520 Y           N             80198      81198  2/28        2A
0006245187        70101      80101      0.0513 N           N             90198      63098  3/27        2B
0006245195        70100      80100      0.0735 Y           N             80198      82098  2/28        2A
0006245401        50100      60100      0.0600 N           N             90198      70998  2/28        2A
0006246128        40101      50101      0.0670 Y           N             80198      81298  3/27        2B
0006246144        80100      90100      0.0575 N           N             90198      82198  2/28        2B
0006246813        60100      70100      0.0635 Y           N             90198      71698  2/28        2A
0006246904        70100      80100      0.0545 N           N             90198      62598  2/28        2A
0006246912        10199      20199      0.0725 N           N             90198      71098  6MONTH      2A
0006247167        60300      70300      0.0565 N           N             90398      61298  2/28        2A
0006249064        50100      60100      0.0650 N           N             90198      41698  2/28        2A
0006249353       110198     120198      0.0705 N           N             90198      51398  6MONTH      2A
</TABLE>


71 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006250294        71600      81600      0.0695 N           N             91698      72298  2/28        2A
0006251755        80100      90100      0.0610 N           N             90198      81398  2/28        2B
0006251946        50100      60100      0.0665 N           N             90198      62998  2/28        2A
0006251995        70100      80100      0.0560 N           N             90198      71598  2/28        2A
0006257752        70100      80100      0.0570 N           N             90198      71798  2/28        2A
0006259592        60101      70101      0.0670 Y           N             90198      52698  3/27        2B
0006264220        12099      22099      0.0565 N           N             82098      72098  6MONTH      2A
0006292460        51200      61200      0.0560 N           N             81298      51298  2/28        2A
0006298947       112898     122898      0.0490 N           N             82898      52898  6MONTH      2A
0006302475        80100      90100      0.0495 N           N            100198      73198  2/28        2B
0006303507        80100      90100      0.0545 Y           N             90198      73198  2/28        2B
0006314819        61600      71600      0.0440 N           N             81698      61698  2/28        2A
0006314900        62600      72600      0.0435 N           N             82698      62698  2/28        2A
0006320485       122698      12699      0.0565 N           N             92698      62698  6MONTH      2A
0006320501       122698      12699      0.0705 N           N             82698      62698  6MONTH      2A
0006321012        70700      80700      0.0460 N           N             90798      70798  2/28        2A
0006322093        62900      72900      0.0580 N           N             82998      62998  2/28        2A
0006344618        20199      30199      0.0445 N           N             90198      73198  6MONTH      2A
0006347207        72200      82200      0.0480 N           N             92298      72298  2/28        2A
0006348205        72000      82000      0.0465 N           N             92098      72098  2/28        2A
0006348338        72700      82700      0.0515 N           N             82798      72798  2/28        2A
0006349583        81401      91401      0.0620 N           N             91498      81498  3/27        2B
0006349724        72700      82700      0.0495 N           N             82798      72798  2/28        2A
0006349930        11599      21599      0.0585 N           N             91598      71598  6MONTH      2A
0006352389        70100      80100      0.0576 N           N             90198      72098  2/28        2A
0006352561        50100      60100      0.0600 N           N             90198      52798  2/28        2A
0006354369        63000      73000      0.0760 N           N             83098      70898  2/28        2A
0006356307        81999      91999      0.0760 Y           N             81998      72098  2/28        2A
0006357040        60100      70100      0.0615 Y           N             90198      62998  2/28        2A
0006357107       110198     120198      0.0595 Y           N             80198      62998  6MONTH      2A
0006357396        60101      70101      0.0620 Y           N             90198      61998  3/27        2B
0006358311        90100     100100      0.0540 Y           N            100198      82098  2/28        2B
0006358436        50100      60100      0.0645 Y           N            100198      51998  2/28        2A
0006358683        70101      80101      0.0525 Y           N             90198      71798  3/27        2B
0006362388        10199      20199      0.0610 Y           N             90198      72198  6MONTH      2A
0006362511        60100      70100      0.0715 N           N             80198      70798  2/28        2A
0006362578        60100      70100      0.0510 N           N             90198      61598  2/28        2A
0006362669        60100      70100      0.0480 N           N             80198      62998  2/28        2A
0006362677        60101      70101      0.0675 N           N             90198      61698  3/27        2B
0006362685        60101      70101      0.0555 N           N             90198      61598  3/27        2B
0006362982        70100      80100      0.0765 Y           N             90198      73198  2/28        2A
0006362990        70100      80100      0.0780 N           N             90198      71798  2/28        2A
0006363014        90100     100100      0.0643 N           N            100198      82198  2/28        2B
0006363048        70100      80100      0.0573 Y           N             90198      63098  2/28        2A
0006363113        60100      70100      0.0625 Y           N             90198      61198  2/28        2A
0006363196        60101      70101      0.0640 Y           N             90198      61998  3/27        2B
0006363220        70100      80100      0.0660 N           N             80198      63098  2/28        2A
0006363303        70100      80100      0.0545 Y           N             90198      63098  2/28        2A
0006363337        70100      80100      0.0585 Y           N             90198      71098  2/28        2A
0006363485        70100      80100      0.0510 Y           N             90198      73198  2/28        2A
0006363519        60100      70100      0.0535 Y           N             90198      60598  2/28        2A
0006363543       120198      10199      0.0660 N           N             80198      61898  6MONTH      2A
0006363618        70100      80100      0.0600 Y           N             90198      70998  2/28        2A
0006363873        60100      70100      0.0680 N           N             90198      62498  2/28        2A
0006363915        70100      80100      0.0585 N           N             90198      62998  2/28        2A
0006363964        60101      70101      0.0680 N           N             90198      62998  3/27        2B
0006364020        80101      90101      0.0800 N           N             90198      73198  3/27        2B
0006364103       120198      10199      0.0640 N           N             90198      61598  6MONTH      2A
</TABLE>


72 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006364111        60100      70100      0.0625 N           N             80198      52698  2/28        2A
0006364301        20199      30199      0.0725 N           N             90198      72998  6MONTH      2A
0006364376        60101      70101      0.0750 N           N             70198      61898  3/27        2B
0006364533        80100      90100      0.0475 Y           N             90198      72898  2/28        2B
0006364723        60100      70100      0.0495 N           N             90198      62998  2/28        2A
0006364749        60100      70100      0.0585 Y           N             90198      72998  2/28        2A
0006364814        50100      60100      0.0645 Y           N             90198      72998  2/28        2A
0006364921        70100      80100      0.0625 Y           N             90198      62698  2/28        2A
0006364988        60100      70100      0.0535 N           N             90198      52698  2/28        2A
0006365043        60100      70100      0.0665 Y           N             90198      60598  2/28        2A
0006365308        70100      80100      0.0630 N           N             90198      62998  2/28        2A
0006365548        50100      60100      0.0725 Y           N             80198      71598  2/28        2A
0006365563        60100      70100      0.0545 Y           N             90198      61598  2/28        2A
0006365761        60101      70101      0.0570 N           N             90198      61198  3/27        2B
0006366504       120198      10199      0.0715 N           N             90198      62398  6MONTH      2A
0006366553        70100      80100      0.0560 N           N             90198      62598  2/28        2A
0006366603        80101      90101      0.0590 Y           N             90198      73098  3/27        2B
0006366637        50100      60100      0.0523 N           N             90198      62998  2/28        2A
0006370795        60100      70100      0.0695 N           N             90198      51898  2/28        2A
0006374128        61701      71701      0.0735 N           N             91798      63098  3/27        2B
0006378343        80100      90100      0.0680 Y           N             90198      73098  2/28        2B
0006378350        70100      80100      0.0510 N           N             90198      70798  2/28        2A
0006378533        60100      70100      0.0830 N           N             90198      62698  2/28        2A
0006378558        50101      60101      0.0455 N           N             90198      73198  3/27        2B
0006378681        70100      80100      0.0575 N           N             90198      62998  2/28        2A
0006378756        80100      90100      0.0570 Y           N             90198      81298  2/28        2B
0006378921        70100      80100      0.0720 N           N             80198      73198  2/28        2A
0006379028        80101      90101      0.0590 Y           N             90198      73098  3/27        2B
0006379267        70100      80100      0.0730 Y           N             90198      71798  2/28        2A
0006379309        50101      60101      0.0525 Y           N             90198      62498  3/27        2B
0006381917        40100      50100      0.0711 N           N             80198      43098  2/28        2A
0006382147       101398     111398      0.0660 N           N             91398      43098  6MONTH      2A
0006383244        51901      61901      0.0930 N           N             61998      61198  3/27        2B
0006383251        51401      61401      0.0475 N           N             91498      52698  3/27        2B
0006383269        50100      60100      0.0445 N           N             90198      62398  2/28        2A
0006383319        52801      62801      0.0740 N           N             72898      61198  3/27        2B
0006388755        70100      80100      0.0680 Y           N             90198      62398  2/28        2A
0006388987        60100      70100      0.0510 N           N             90198      52698  2/28        2A
0006389068        70100      80100      0.0600 Y           N             90198      62498  2/28        2A
0006389118        80100      90100      0.0570 Y           N             90198      81498  2/28        2B
0006389209        70100      80100      0.0680 N           N             90198      62498  2/28        2A
0006389365        70100      80100      0.0715 Y           N             90198      62498  2/28        2A
0006389381        70100      80100      0.0755 N           N             90198      62298  2/28        2A
0006390868        70100      80100      0.0484 Y           N             90198      61898  2/28        2A
0006390934        60100      70100      0.0650 N           N             90198      60598  2/28        2A
0006392062        70100      80100      0.0700 Y           N             90198      63098  2/28        2A
0006392849        52701      62701      0.0690 Y           N             82798      61098  3/27        2B
0006393367        70100      80100      0.0595 Y           N             90198      72098  2/28        2A
0006393904        60100      70100      0.0740 Y           N             70198      62398  2/28        2A
0006394126        70100      80100      0.0735 N           N             90198      61898  2/28        2A
0006394191        70101      80101      0.0655 Y           N             90198      71798  3/27        2B
0006394233        70100      80100      0.0785 N           N             90198      70798  2/28        2A
0006394282        70100      80100      0.0625 Y           N             90198      72198  2/28        2A
0006395115       110198     120198      0.0485 N           N             80198      52998  6MONTH      2A
0006396725       100699     110699      0.0720 N           N             90698      62598  2/28        2A
0006397756        40600      50600      0.0630 N           N             80698      43098  2/28        2A
0006398622       110199     120199      0.0965 N           N             80198      43098  2/28        2A
0006399281        70100      80100      0.0535 N           N             90198      62998  2/28        2A
</TABLE>


73 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006399364       120198      10199      0.0710 Y           N             90198      62598  6MONTH      2A
0006399380        60100      70100      0.0565 Y           N             90198      62698  2/28        2A
0006399430        70101      80101      0.0615 Y           N             90198      62998  3/27        2B
0006399695       101098     111098      0.0605 Y           N             91098      43098  6MONTH      2A
0006400410        60100      70100      0.0505 N           N             90198      63098  2/28        2A
0006401525        70100      80100      0.0640 N           N             90198      70798  2/28        2A
0006401558        60100      70100      0.0650 N           N             90198      62398  2/28        2A
0006401624        10199      20199      0.0565 Y           N             90198      73198  6MONTH      2A
0006401806        60100      70100      0.0665 N           N             90198      60598  2/28        2A
0006403596       110498     120498      0.0599 N           N             80498      52998  6MONTH      2A
0006403794        51300      61300      0.0515 N           N             81398      52298  2/28        2A
0006403950        50401      60401      0.0705 N           N             90498      62698  3/27        2B
0006404073        61500      71500      0.0565 N           N             91598      61998  2/28        2A
0006406094        60100      70100      0.0425 N           N             90198      70298  2/28        2A
0006406342        60100      70100      0.0615 N           N             90198      61198  2/28        2A
0006406383        70101      80101      0.0470 N           N             90198      62998  3/27        2B
0006406516        60100      70100      0.0600 N           N            100198      62398  2/28        2A
0006406532        70100      80100      0.0610 Y           N             90198      62698  2/28        2A
0006406573        70100      80100      0.0535 Y           N             90198      62598  2/28        2A
0006406581        70100      80100      0.0560 N           N             90198      71698  2/28        2A
0006406664        32700      42700      0.0630 N           N             82798      43098  2/28        2A
0006407274        60100      70100      0.0895 N           N             90198      61098  2/28        2A
0006408793        60100      70100      0.0575 N           N             90198      52698  2/28        2A
0006408926        70101      80101      0.0460 N           N             90198      63098  3/27        2B
0006409130        52700      62700      0.0615 N           N             82798      60598  2/28        2A
0006411375        60100      70100      0.0485 N           N             90198      52698  2/28        2A
0006411391        80101      90101      0.0635 Y           N             90198      81498  3/27        2B
0006411466        70100      80100      0.0595 N           N             90198      72498  2/28        2A
0006411524        60100      70100      0.0635 Y           N             90198      62398  2/28        2A
0006411540       120198      10199      0.0570 N           N            100198      80698  6MONTH      2A
0006411623        60100      70100      0.0635 N           N             90198      62598  2/28        2A
0006411656        60100      70100      0.0530 Y           N             90198      61198  2/28        2A
0006411805        60101      70101      0.0670 Y           N             90198      61598  3/27        2B
0006411847        70100      80100      0.0565 Y           N             90198      62698  2/28        2A
0006412985        70100      80100      0.0505 N           N             90198      63098  2/28        2A
0006414056        52100      62100      0.0715 N           Y             82198      60598  2/28        2A
0006414494        80100      90100      0.0795 N           N            100198      71698  2/28        2B
0006415509        61801      71801      0.0700 N           N             91898      62698  3/27        2B
0006415566        51901      61901      0.0735 N           N             91998      52698  3/27        2B
0006416259        60100      70100      0.0535 N           N             90198      60598  2/28        2A
0006416358        50100      60100      0.0610 Y           N             90198      52698  2/28        2A
0006416366        60101      70101      0.0525 Y           N             90198      60598  3/27        2B
0006416374        70100      80100      0.0525 Y           N             90198      62698  2/28        2A
0006416382        70100      80100      0.0650 N           N             90198      62498  2/28        2A
0006416416        80100      90100      0.0575 N           N             90198      80598  2/28        2B
0006416457        70100      80100      0.0480 Y           N             90198      71098  2/28        2A
0006416556        60100      70100      0.0545 N           N             90198      60598  2/28        2A
0006416580        60100      70100      0.0585 N           N             90198      52698  2/28        2A
0006417182        51101      61101      0.0595 Y           N             91198      52298  3/27        2B
0006417869        20100      30100      0.0685 N           N             80198      50898  2/28        2A
0006417885        90198     100198      0.0780 N           N             80198      50898  6MONTH      2A
0006417935        20100      30100      0.0675 N           N             90198      50898  2/28        2A
0006419121        70100      80100      0.0560 N           N             90198      63098  2/28        2A
0006419378        71500      81500      0.0485 N           N            101598      72798  2/28        2A
0006420269        40100      50100      0.0575 Y           N             80198      62498  2/28        2A
0006421531        60101      70101      0.0685 N           N             80198      62498  3/27        2B
0006421549        70100      80100      0.0765 Y           N             80198      62698  2/28        2A
0006421747        60100      70100      0.0545 N           N             90198      60598  2/28        2A
</TABLE>


74 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006421952        63001      73001      0.0605 N           N             73098      72798  3/27        2B
0006422257        60100      70100      0.0548 N           N             90198      62998  2/28        2A
0006422539        60100      70100      0.0530 N           N             90198      60598  2/28        2A
0006422703        60100      70100      0.0620 Y           N             90198      61698  2/28        2A
0006422919        40100      50100      0.0655 N           N             80198      61598  2/28        2A
0006429237        60100      70100      0.0551 Y           N             90198      72998  2/28        2A
0006432587       120198      10199      0.0665 N           N             90198      62498  6MONTH      2A
0006432629        70101      80101      0.0625 N           N             90198      70998  3/27        2B
0006432637        70100      80100      0.0613 N           N             90198      70998  2/28        2A
0006432728        70100      80100      0.0663 N           N             90198      70298  2/28        2A
0006432744        70100      80100      0.0650 Y           N             90198      70298  2/28        2A
0006432819        70101      80101      0.0725 N           N             90198      71698  3/27        2B
0006432918        70100      80100      0.0650 Y           N             90198      70298  2/28        2A
0006432942        70100      80100      0.0613 Y           N             90198      70298  2/28        2A
0006432959        70100      80100      0.0838 N           N             80198      70298  2/28        2A
0006434286        60101      70101      0.0825 N           N             90198      62398  3/27        2B
0006434294        60101      70101      0.0850 N           N             90198      62398  3/27        2B
0006434302        50101      60101      0.0825 N           N             90198      62398  3/27        2B
0006434310        60101      70101      0.0795 N           Y             90198      62398  3/27        2B
0006434534        60100      70100      0.0563 N           N             90198      61998  2/28        2A
0006434575        40100      50100      0.0565 Y           N             90198      62398  2/28        2A
0006434823        50100      60100      0.0563 Y           N             90198      61998  2/28        2A
0006434864        50100      60100      0.0625 Y           N             90198      61598  2/28        2A
0006435341        40100      50100      0.0615 Y           N             80198      80698  2/28        2A
0006436737        50100      60100      0.0545 N           N             80198      73098  2/28        2A
0006438535        60100      70100      0.0575 N           N             80198      71498  2/28        2A
0006438626        70101      80101      0.0588 N           N             90198      72998  3/27        2B
0006438949        50100      60100      0.0720 Y           N             80198      73098  2/28        2A
0006439608       120199      10100      0.0640 N           N             90198      61098  2/28        2A
0006439749        50100      60100      0.0490 N           N             90198      61798  2/28        2A
0006440424        50101      60101      0.0500 N           N             80198      61998  3/27        2B
0006441448        60101      70101      0.0580 N           N             90198      52798  3/27        2B
0006441570        60100      70100      0.0525 N           N             80198      63098  2/28        2A
0006441976        60100      70100      0.0550 N           N             90198      61298  2/28        2A
0006442040        60100      70100      0.0690 N           N             90198      60998  2/28        2A
0006442560        50101      60101      0.0763 N           N             90198      62698  3/27        2B
0006442792        50100      60100      0.0540 N           N             90198      61298  2/28        2A
0006443394        70100      80100      0.0495 N           N             90198      72898  2/28        2A
0006443527        60100      70100      0.0600 N           N             90198      60498  2/28        2A
0006443600        60101      70101      0.0775 Y           N             90198      61298  3/27        2B
0006443667        71301      81301      0.0600 N           N             91398      73098  3/27        2B
0006443758        60100      70100      0.0725 N           N             90198      63098  2/28        2A
0006444582        50101      60101      0.0825 N           Y             80198      61098  3/27        2B
0006444863        60101      70101      0.0615 Y           N             90198      61298  3/27        2B
0006444905        60100      70100      0.0660 N           N             90198      62298  2/28        2A
0006444996        60100      70100      0.0560 Y           N             90198      81498  2/28        2A
0006445043        60101      70101      0.0725 N           N             90198      61298  3/27        2B
0006445639       110198     120198      0.0640 N           N             90198      61298  6MONTH      2A
0006445761        50100      60100      0.0538 N           N             90198      61998  2/28        2A
0006445787        50101      60101      0.0488 N           N             90198      61998  3/27        2B
0006445845        50100      60100      0.0515 Y           N             80198      62398  2/28        2A
0006445878        50101      60101      0.0650 N           N             90198      61098  3/27        2B
0006446330        60100      70100      0.0700 Y           N             90198      61098  2/28        2A
0006447197        60100      70100      0.0550 Y           N             90198      61698  2/28        2A
0006447247        70101      80101      0.0580 N           N             90198      62298  3/27        2B
0006447254        70101      80101      0.0580 N           N             90198      62298  3/27        2B
0006447262        70101      80101      0.0580 N           N             90198      62298  3/27        2B
0006447296        60100      70100      0.0663 Y           N             90198      61998  2/28        2A
</TABLE>


75 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006447445        60101      70101      0.0550 N           N             90198      61298  3/27        2B
0006447452        60100      70100      0.0635 N           N             80198      62298  2/28        2A
0006447478        70100      80100      0.0550 N           N             90198      63098  2/28        2A
0006447494        70100      80100      0.0700 N           N             90198      71498  2/28        2A
0006447791        70100      80100      0.0445 Y           N             90198      70898  2/28        2A
0006447841        70100      80100      0.0655 N           N             90198      73098  2/28        2A
0006447874        60101      70101      0.0660 Y           N             90198      62498  3/27        2B
0006448005        60100      70100      0.0625 N           N             90198      61298  2/28        2A
0006448047       120198      10199      0.0615 N           N             90198      62298  6MONTH      2A
0006448153        60100      70100      0.0788 N           N             90198      62698  2/28        2A
0006448195        70101      80101      0.0630 N           N             90198      63098  3/27        2B
0006448237        60101      70101      0.0690 Y           N             90198      61298  3/27        2B
0006448369        60100      70100      0.0695 N           N             90198      60498  2/28        2A
0006448377        70101      80101      0.0648 Y           N             90198      61298  3/27        2B
0006448609        70100      80100      0.0675 N           N             90198      71498  2/28        2A
0006448666        10199      20199      0.0590 N           N             90198      72198  6MONTH      2A
0006448765        70101      80101      0.0650 Y           N             90198      61298  3/27        2B
0006448815        70100      80100      0.0770 N           N             90198      71498  2/28        2A
0006448898        60100      70100      0.0695 N           N             90198      60498  2/28        2A
0006448930        70100      80100      0.0695 N           N             90198      61698  2/28        2A
0006448963        60100      70100      0.0638 N           N             90198      61298  2/28        2A
0006449086        80101      90101      0.0840 Y           N             90198      73198  3/27        2B
0006449102        70101      80101      0.0550 N           N             90198      73098  3/27        2B
0006449144        60100      70100      0.0685 N           N             80198      62298  2/28        2A
0006449730        60100      70100      0.0975 N           N             90198      61998  2/28        2A
0006449755        50101      60101      0.0625 N           N             80198      61098  3/27        2B
0006449920        43000      53000      0.0600 N           N             83098      61198  2/28        2A
0006449938        52700      62700      0.0650 N           N             82798      61198  2/28        2A
0006449946        51100      61100      0.0725 N           N             91198      61198  2/28        2A
0006449961        50600      60600      0.0725 N           N             70698      61198  2/28        2A
0006449987        52200      62200      0.0725 N           N             62298      61198  2/28        2A
0006450084       120198      10199      0.0613 N           N             90198      61998  6MONTH      2A
0006450092        60100      70100      0.0613 Y           N             90198      61298  2/28        2A
0006450118       120198      10199      0.0675 Y           N             90198      61298  6MONTH      2A
0006450183        50100      60100      0.0688 N           N             90198      61998  2/28        2A
0006450415        70100      80100      0.0575 N           N             90198      61298  2/28        2A
0006450423        60100      70100      0.0713 N           N             90198      61298  2/28        2A
0006450464        60100      70100      0.0650 Y           N             90198      61298  2/28        2A
0006450506        50101      60101      0.0895 N           N             90198      61098  3/27        2B
0006450514        50101      60101      0.0895 N           N             80198      61098  3/27        2B
0006450522        50101      60101      0.0825 N           N             70198      61098  3/27        2B
0006450530        50101      60101      0.0700 Y           N             90198      61098  3/27        2B
0006450555        51800      61800      0.0555 Y           N             91898      62398  2/28        2A
0006450605        60100      70100      0.0613 N           N             90198      61998  2/28        2A
0006450647        40100      50100      0.0720 Y           N             90198      63098  2/28        2A
0006450696        50100      60100      0.0660 N           N             80198      73098  2/28        2A
0006450712        40100      50100      0.0563 N           N             80198      72098  2/28        2A
0006450720        60100      70100      0.0625 Y           N             90198      62398  2/28        2A
0006450738        51400      61400      0.0725 N           N             71498      61198  2/28        2A
0006450753        51500      61500      0.0725 Y           N             91598      61198  2/28        2A
0006450787        51100      61100      0.0675 Y           N             91198      61198  2/28        2A
0006450795        51501      61501      0.0725 Y           N             91598      61198  3/27        2B
0006450803        52800      62800      0.0725 N           Y             62898      61198  2/28        2A
0006450811        43000      53000      0.0650 Y           N             83098      61198  2/28        2A
0006450829        51200      61200      0.0650 Y           N             91298      61198  2/28        2A
0006450837        51901      61901      0.0600 Y           N             91998      61198  3/27        2B
0006450845       112098     122098      0.0600 N           N             82098      61198  6MONTH      2A
0006450860        52600      62600      0.0650 Y           N             82698      61198  2/28        2A
</TABLE>


76 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006450886        52800      62800      0.0600 N           N             82898      61798  2/28        2A
0006450928        60101      70101      0.0699 N           N             90198      62998  3/27        2B
0006450969        60101      70101      0.0649 N           N             90198      62998  3/27        2B
0006451298        50101      60101      0.0725 N           N            110198      61098  3/27        2B
0006451413        60101      70101      0.0675 Y           N             90198      61098  3/27        2B
0006451421        50100      60100      0.0675 N           N            100198      61098  2/28        2A
0006451447        60100      70100      0.0725 Y           N             90198      61198  2/28        2A
0006451470        60101      70101      0.0650 Y           N             90198      61098  3/27        2B
0006451488        60101      70101      0.0625 Y           N             90198      61098  3/27        2B
0006451504        60101      70101      0.0575 N           N             90198      61698  3/27        2B
0006451520        60101      70101      0.0625 Y           N             90198      61698  3/27        2B
0006451538        60101      70101      0.0750 Y           N             90198      61198  3/27        2B
0006451561        60101      70101      0.0600 Y           N             90198      61098  3/27        2B
0006451587        60100      70100      0.0675 N           N             90198      61098  2/28        2A
0006451702        50101      60101      0.0795 N           N             90198      61098  3/27        2B
0006451850        60101      70101      0.0550 Y           N             90198      62398  3/27        2B
0006451934        52900      62900      0.0725 N           N             82998      61198  2/28        2A
0006451959        51501      61501      0.0725 Y           N             81598      61198  3/27        2B
0006452072        60100      70100      0.0525 Y           N            100198      61298  2/28        2A
0006452098       120198      10199      0.0688 N           N            100198      60498  6MONTH      2A
0006452841        20199      30199      0.0680 N           N             90198      71798  6MONTH      2A
0006453229        10199      20199      0.0638 N           N             90198      61998  6MONTH      2A
0006453435        70101      80101      0.0580 N           N             80198      62298  3/27        2B
0006453450        70101      80101      0.0675 N           N             90198      62698  3/27        2B
0006453476        80100      90100      0.0750 Y           N             90198      81498  2/28        2B
0006453518        62900      72900      0.0620 N           N             82998      72798  2/28        2A
0006453542        80100      90100      0.0410 N           N             90198      71798  2/28        2B
0006453559        70100      80100      0.0590 Y           N             90198      62498  2/28        2A
0006453617        70100      80100      0.0650 N           N             90198      62998  2/28        2A
0006453732        70101      80101      0.0590 N           N            100198      62498  3/27        2B
0006453856        70100      80100      0.0745 N           N             90198      61598  2/28        2A
0006453864        70100      80100      0.0695 N           N             80198      61598  2/28        2A
0006453872        10199      20199      0.0635 Y           N             90198      61598  6MONTH      2A
0006453880        70100      80100      0.0600 N           N             90198      63098  2/28        2A
0006453906        70100      80100      0.0648 Y           N             90198      73098  2/28        2A
0006454029        70101      80101      0.0620 N           N             90198      62298  3/27        2B
0006454045        70101      80101      0.0660 N           N             90198      62298  3/27        2B
0006454110        51400      61400      0.0725 Y           N             91498      61198  2/28        2A
0006454151        51100      61100      0.0650 N           N             71198      61198  2/28        2A
0006454185        50800      60800      0.0750 Y           N             90898      61198  2/28        2A
0006454193        52000      62000      0.0650 Y           N             82098      61198  2/28        2A
0006454268        60101      70101      0.0675 N           N             90198      61798  3/27        2B
0006454276        51100      61100      0.0625 N           N             71198      61198  2/28        2A
0006454284        51100      61100      0.0625 N           N             71198      61198  2/28        2A
0006454292        41800      51800      0.0650 N           N             81898      61198  2/28        2A
0006454318        60100      70100      0.0725 N           N             90198      61198  2/28        2A
0006454334        41300      51300      0.0650 Y           N             61398      61198  2/28        2A
0006454342        52201      62201      0.0725 Y           N             92298      61198  3/27        2B
0006454383        41700      51700      0.0725 N           Y             71798      61998  2/28        2A
0006454490        60101      70101      0.0638 Y           N             90198      62398  3/27        2B
0006454565        40100      50100      0.0613 N           N             90198      61298  2/28        2A
0006454573        60100      70100      0.0750 Y           N             90198      61298  2/28        2A
0006454656        60100      70100      0.0638 Y           N             90198      61298  2/28        2A
0006454664        60100      70100      0.0713 Y           N             90198      62698  2/28        2A
0006454706        60100      70100      0.0538 N           N             90198      70298  2/28        2A
0006454730        60101      70101      0.0825 Y           N             80198      61298  3/27        2B
0006454763        60100      70100      0.0775 N           N             90198      61998  2/28        2A
0006454797        60101      70101      0.0763 Y           N             90198      61298  3/27        2B
</TABLE>


77 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006454821        60100      70100      0.0575 N           N             90198      62698  2/28        2A
0006454912        40100      50100      0.0648 N           N             80198      61798  2/28        2A
0006454995        60101      70101      0.0649 N           N             90198      62998  3/27        2B
0006455034        60100      70100      0.0750 Y           N             80198      62498  2/28        2A
0006455448        70100      80100      0.0720 Y           N             80198      72198  2/28        2A
0006455562        60100      70100      0.0650 Y           N             90198      62998  2/28        2A
0006455570        10199      20199      0.0525 Y           N             90198      63098  6MONTH      2A
0006455596        70100      80100      0.0700 Y           N             90198      72098  2/28        2A
0006455612        80100      90100      0.0688 N           N            100198      72098  2/28        2B
0006455661        10199      20199      0.0430 N           N             80198      73098  6MONTH      2A
0006455703        70101      80101      0.0600 N           N             80198      72998  3/27        2B
0006455745        70100      80100      0.0710 N           N             90198      72998  2/28        2A
0006455976        70101      80101      0.0650 N           Y            100198      63098  3/27        2B
0006455984        60100      70100      0.0650 N           N             90198      63098  2/28        2A
0006455992       120198      10199      0.0499 Y           N             80198      63098  6MONTH      2A
0006456222        80100      90100      0.0555 N           N            100198      72298  2/28        2B
0006456396        70101      80101      0.0560 N           N             90198      62298  3/27        2B
0006456404        70101      80101      0.0690 N           N             90198      71498  3/27        2B
0006456420        70100      80100      0.0763 Y           N             90198      70298  2/28        2A
0006456438        70100      80100      0.0600 N           N             90198      72098  2/28        2A
0006456776        70100      80100      0.0625 N           N             90198      73098  2/28        2A
0006457220        70100      80100      0.0713 N           N             90198      70298  2/28        2A
0006457410        60100      70100      0.0638 N           N             90198      70998  2/28        2A
0006457436        70100      80100      0.0613 N           N             90198      70998  2/28        2A
0006457451        70100      80100      0.0700 N           N             90198      71398  2/28        2A
0006457550        70100      80100      0.0675 Y           N             90198      71398  2/28        2A
0006457634        70100      80100      0.0713 Y           N             90198      72098  2/28        2A
0006457659        70101      80101      0.0675 Y           N             90198      72098  3/27        2B
0006457667        70100      80100      0.0675 Y           N             90198      73198  2/28        2A
0006457675        70100      80100      0.0675 N           N             90198      72098  2/28        2A
0006457691        60101      70101      0.0674 N           N            100198      62998  3/27        2B
0006457717        60101      70101      0.0649 N           N             80198      81198  3/27        2B
0006457725        60101      70101      0.0649 N           N             90198      62998  3/27        2B
0006457733        60101      70101      0.0599 N           N             70198      62998  3/27        2B
0006457741        50101      60101      0.0575 N           N             90198      62998  3/27        2B
0006457758        60101      70101      0.0899 N           N             90198      62998  3/27        2B
0006457790        60101      70101      0.0649 N           N            100198      62998  3/27        2B
0006457808        70100      80100      0.0695 N           N             90198      71698  2/28        2A
0006457816        70100      80100      0.0555 N           N             90198      71698  2/28        2A
0006457840        70100      80100      0.0700 N           N             90198      81498  2/28        2A
0006457857        70100      80100      0.0588 N           N             90198      71398  2/28        2A
0006457873        70100      80100      0.0575 N           N             90198      71398  2/28        2A
0006457915        70100      80100      0.0750 N           N             90198      71398  2/28        2A
0006457980        60100      70100      0.0575 Y           N             90198      62498  2/28        2A
0006458269        60100      70100      0.0770 Y           N             90198      63098  2/28        2A
0006458277        60100      70100      0.0700 Y           N             90198      63098  2/28        2A
0006458285        70100      80100      0.0680 Y           N             90198      63098  2/28        2A
0006458293        70100      80100      0.0610 Y           N             90198      63098  2/28        2A
0006458319        50100      60100      0.0610 Y           N             90198      63098  2/28        2A
0006458327        60100      70100      0.0600 Y           N             90198      63098  2/28        2A
0006458335        70100      80100      0.0625 Y           N             90198      63098  2/28        2A
0006458343       120198      10199      0.0650 N           N             90198      63098  6MONTH      2A
0006458350        60100      70100      0.0550 N           N             90198      63098  2/28        2A
0006458376        70100      80100      0.0550 Y           N             90198      62998  2/28        2A
0006459853        60101      70101      0.0855 N           N             90198      63098  3/27        2B
0006460091        60100      70100      0.0763 N           N             90198      62998  2/28        2A
0006460182        70100      80100      0.0725 Y           N             90198      62998  2/28        2A
0006460190        70100      80100      0.0550 N           N             90198      62998  2/28        2A
</TABLE>


78 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006460208        50100      60100      0.0710 N           N             90198      62998  2/28        2A
0006460349        70101      80101      0.0625 N           N             90198      63098  3/27        2B
0006460877        70101      80101      0.0780 Y           N             90198      71398  3/27        2B
0006461107        60100      70100      0.0699 Y           N             90198      70998  2/28        2A
0006462378        60100      70100      0.0813 N           N             80198      62298  2/28        2A
0006462592        60100      70100      0.0445 N           N             90198      62298  2/28        2A
0006462600        60100      70100      0.0700 N           N             80198      70298  2/28        2A
0006462618        60100      70100      0.0700 N           N             80198      61998  2/28        2A
0006462667        60100      70100      0.0675 N           N             90198      61898  2/28        2A
0006462683        60100      70100      0.0513 N           N             90198      61898  2/28        2A
0006462725        60100      70100      0.0513 N           N             80198      61898  2/28        2A
0006462733        60100      70100      0.0499 Y           N             90198      61898  2/28        2A
0006462766        50100      60100      0.0675 Y           N             90198      61898  2/28        2A
0006462774        50100      60100      0.0513 N           N             90198      61898  2/28        2A
0006462782        50100      60100      0.0675 N           N             90198      61898  2/28        2A
0006462790        60100      70100      0.0575 N           N             90198      61898  2/28        2A
0006462816        50100      60100      0.0549 N           N             90198      61898  2/28        2A
0006462824        60100      70100      0.0513 N           N             90198      61898  2/28        2A
0006462857        60101      70101      0.0863 Y           N             90198      61998  3/27        2B
0006462865        70101      80101      0.0650 Y           N             90198      62698  3/27        2B
0006462881        10199      20199      0.0675 N           N             90198      61998  6MONTH      2A
0006462923        70100      80100      0.0613 N           N            100198      61998  2/28        2A
0006463103        60100      70100      0.0600 N           N             90198      63098  2/28        2A
0006463137       120198      10199      0.0675 N           N             90198      62998  6MONTH      2A
0006463160        60100      70100      0.0625 N           N             90198      63098  2/28        2A
0006463301        70100      80100      0.0688 N           N             80198      62698  2/28        2A
0006463384        70100      80100      0.0625 N           N             90198      62698  2/28        2A
0006463418        70100      80100      0.0625 N           N             80198      62698  2/28        2A
0006463483        60100      70100      0.0675 N           N             90198      61298  2/28        2A
0006463491        60100      70100      0.0688 N           N             90198      61298  2/28        2A
0006463657        52601      62601      0.0600 N           N             82698      61198  3/27        2B
0006463665        52601      62601      0.0600 N           N             82698      61198  3/27        2B
0006463673        52601      62601      0.0600 N           N             82698      61198  3/27        2B
0006463715        70100      80100      0.0538 N           N             90198      62698  2/28        2A
0006463723        60100      70100      0.0688 N           N             80198      61998  2/28        2A
0006463731        60100      70100      0.0650 Y           N             90198      61998  2/28        2A
0006463756        60100      70100      0.0675 Y           N            100198      61998  2/28        2A
0006463780        70100      80100      0.0613 Y           N             90198      61998  2/28        2A
0006463798        50100      60100      0.0625 Y           N             90198      61898  2/28        2A
0006463848        60101      70101      0.0625 Y           N             90198      61798  3/27        2B
0006463863        50100      60100      0.0700 Y           N             90198      61798  2/28        2A
0006463871        60101      70101      0.0525 Y           N             90198      61798  3/27        2B
0006463913        70100      80100      0.0720 Y           N             80198      62498  2/28        2A
0006463921        60101      70101      0.0650 N           N            100198      62398  3/27        2B
0006463939        40101      50101      0.0925 N           N             80198      62598  3/27        2B
0006463947        60101      70101      0.0725 N           N             90198      62398  3/27        2B
0006463954        60101      70101      0.0825 N           N             90198      62398  3/27        2B
0006463962        50101      60101      0.0950 N           N             80198      62598  3/27        2B
0006463970        60101      70101      0.0675 N           N             90198      62498  3/27        2B
0006463988        60101      70101      0.0750 Y           N             90198      62598  3/27        2B
0006464010        60101      70101      0.0700 N           N             90198      81098  3/27        2B
0006464101        60100      70100      0.0600 N           N             90198      62998  2/28        2A
0006464168        40101      50101      0.0599 N           N             90198      62998  3/27        2B
0006464259        60100      70100      0.0700 N           N             90198      61998  2/28        2A
0006464267        70100      80100      0.0688 N           N             80198      61998  2/28        2A
0006464317        60100      70100      0.0700 N           N             90198      61998  2/28        2A
0006464374        70100      80100      0.0528 Y           N             90198      70298  2/28        2A
0006464416        70100      80100      0.0738 N           N             90198      70298  2/28        2A
</TABLE>


79 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006464887        70101      80101      0.0545 N           N             90198      63098  3/27        2B
0006464986        70101      80101      0.0680 Y           N             90198      63098  3/27        2B
0006465074        62900      72900      0.0515 N           N             82998      62998  2/28        2A
0006466494        70100      80100      0.0545 N           N             90198      62998  2/28        2A
0006466536        70100      80100      0.0740 Y           N             80198      72798  2/28        2A
0006466544        80100      90100      0.0740 Y           N            100198      72798  2/28        2B
0006466866        62500      72500      0.0535 N           N             82598      62598  2/28        2A
0006467450       121698      11699      0.0590 N           N             91698      61698  6MONTH      2A
0006468037       122998      12999      0.0575 N           N             92998      62998  6MONTH      2A
0006468623        71000      81000      0.0515 Y           N             91098      71098  2/28        2A
0006468680        72000      82000      0.0505 Y           N             92098      72098  2/28        2A
0006469449        71700      81700      0.0645 N           N             81798      71798  2/28        2A
0006469910        11399      21399      0.0625 N           N             91398      71398  6MONTH      2A
0006470488        12099      22099      0.0695 N           N             92098      72098  6MONTH      2A
0006471486        80500      90500      0.0465 N           N             90598      80598  2/28        2B
0006472674        20599      30599      0.0575 N           N             90598      81498  6MONTH      2A
0006473482        20799      30799      0.0560 N           N             90798      80798  6MONTH      2A
0006495014        62201      72201      0.0580 N           N             72298      63098  3/27        2B
0006495071        72201      82201      0.0670 N           N             82298      72798  3/27        2B
0006495188        62300      72300      0.0675 N           N             82398      70798  2/28        2A
0006495477        70101      80101      0.0655 N           N             90198      70998  3/27        2B
0006495717        20499      30499      0.0730 N           N             90498      80498  6MONTH      2A
0006495733        60901      70901      0.0570 N           N             90998      62498  3/27        2B
0006495782        61601      71601      0.0845 N           N             81698      62998  3/27        2B
0006496038        62900      72900      0.0635 N           N             82998      70998  2/28        2A
0006496137        63000      73000      0.0495 N           N             83098      63098  2/28        2A
0006496285        61901      71901      0.0605 Y           N             81998      62998  3/27        2B
0006497150        62900      72900      0.0515 N           N             82998      70998  2/28        2A
0006497853        71701      81701      0.0565 Y           N             91798      73098  3/27        2B
0006498083        72400      82400      0.0580 N           N             82498      72498  2/28        2A
0006498562        80200      90200      0.0545 N           N             90298      80598  2/28        2B
0006499255        81200      91200      0.0725 N           N             91298      81998  2/28        2B
0006515043        41400      51400      0.0655 N           N             91498      41498  2/28        2A
0006516470        62500      72500      0.0685 Y           N             92598      70898  2/28        2A
0006516876       112198     122198      0.0770 Y           N             82198      52998  6MONTH      2A
0006516975        61600      71600      0.0695 N           N             91698      62398  2/28        2A
0006517759        61500      71500      0.0625 Y           N             91598      62998  2/28        2A
0006518385        60800      70800      0.0675 N           N             90898      61798  2/28        2A
0006518518        52700      62700      0.0615 Y           N             82798      60998  2/28        2A
0006518559        52601      62601      0.0725 N           N             82698      62498  3/27        2B
0006518740        71400      81400      0.0635 Y           N             91498      80498  2/28        2A
0006518799        52800      62800      0.0685 Y           N             92898      61898  2/28        2A
0006518898        60401      70401      0.0575 Y           N             90498      60498  3/27        2B
0006518930        60800      70800      0.0575 N           N             90898      70998  2/28        2A
0006519060        60300      70300      0.0530 N           N             90398      61898  2/28        2A
0006519128        62201      72201      0.0735 N           N             82298      71698  3/27        2B
0006519334        61601      71601      0.0625 Y           N             81698      70198  3/27        2B
0006519367        60500      70500      0.0555 Y           N             90598      61598  2/28        2A
0006519490        60500      70500      0.0595 N           N             90598      60598  2/28        2A
0006534770        71400      81400      0.0515 N           N             91498      71798  2/28        2A
0006536452        63000      73000      0.0510 N           N             83098      71498  2/28        2A
0006536536        63000      73000      0.0500 N           N             83098      63098  2/28        2A
0006536593        71500      81500      0.0595 N           N             91598      71598  2/28        2A
0006537740        50500      60500      0.0800 N           N             90598      72198  2/28        2A
0006538722        60500      70500      0.0530 N           N             80598      60598  2/28        2A
0006540710        61000      71000      0.0420 N           N             91098      61098  2/28        2A
0006541544       120998      10999      0.0600 N           N             90998      61798  6MONTH      2A
0006541627       120298      10299      0.0670 N           N             90298      61598  6MONTH      2A
</TABLE>


80 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006541635        53000      63000      0.0740 N           N             93098      62398  2/28        2A
0006541692       120198      10199      0.0770 N           N             90198      62598  6MONTH      2A
0006541726       122398      12399      0.0700 N           N             82398      70898  6MONTH      2A
0006542286        51100      61100      0.0585 N           N             91198      52698  2/28        2A
0006543334        50100      60100      0.0713 N           Y             90198      62598  2/28        2A
0006544191        61500      71500      0.0535 N           N             81598      61598  2/28        2A
0006544803        72000      82000      0.0765 N           N             82098      72298  2/28        2A
0006546642        51400      61400      0.0415 N           N             91498      52698  2/28        2A
0006547830       111398     121398      0.0800 N           N             71398      60498  6MONTH      2A
0006548663        53000      63000      0.0595 N           N             83098      52998  2/28        2A
0006549794       122298      12299      0.0595 N           N             82298      63098  6MONTH      2A
0006549828        62900      72900      0.0805 N           N             82998      71798  2/28        2A
0006550594        81100      91100      0.0775 N           N             91198      81998  2/28        2B
0006551394        70700      80700      0.0515 N           N             90798      70798  2/28        2A
0006551493       111898     121898      0.0645 N           N             81898      51898  6MONTH      2A
0006553424        70200      80200      0.0700 Y           N             90298      71698  2/28        2A
0006554513       122998      12999      0.0590 N           N             72998      70898  6MONTH      2A
0006555494        60100      70100      0.0535 N           N             90198      60198  2/28        2A
0006555593        61500      71500      0.0515 N           N             91598      61598  2/28        2A
0006557375        62400      72400      0.0595 N           N             92498      70798  2/28        2A
0006557797        63000      73000      0.0660 N           N             83098      71498  2/28        2A
0006557805        61500      71500      0.0660 N           N             91598      61898  2/28        2A
0006557938        10199      20199      0.0560 N           N             90198      71398  6MONTH      2A
0006558084       120198      10199      0.0560 N           N             90198      61598  6MONTH      2A
0006558415        81800      91800      0.0700 N           N             91898      82098  2/28        2B
0006558589        52800      62800      0.0675 N           N             82898      60598  2/28        2A
0006558597        72700      82700      0.0645 N           N             82798      73198  2/28        2A
0006559553        61200      71200      0.0715 N           N             81298      61898  2/28        2A
0006564603        11499      21499      0.0615 N           N             91498      71498  6MONTH      2A
0006564959        72000      82000      0.0600 N           N             92098      72398  2/28        2A
0006568398        72000      82000      0.0615 N           N             92098      72298  2/28        2A
0006569032        70900      80900      0.0695 N           N             90998      71498  2/28        2A
0006569081        72900      82900      0.0705 N           N             82998      80598  2/28        2A
0006569503        72000      82000      0.0850 N           N             82098      72298  2/28        2A
0006570105        71500      81500      0.0820 N           N             91598      72198  2/28        2A
0006570519        10699      20699      0.0655 N           N             90698      71798  6MONTH      2A
0006570816        71500      81500      0.0500 N           N             91598      72398  2/28        2A
0006571012        62400      72400      0.0890 N           N             82498      70898  2/28        2A
0006573612        63000      73000      0.0505 N           Y             73098      71098  2/28        2A
0006574321       121698      11699      0.0610 N           N             71698      62998  6MONTH      2A
0006574388       121998      11999      0.0610 N           N             81998      71098  6MONTH      2A
0006574537        60800      70800      0.0655 N           N             90898      61898  2/28        2A
0006574602        52800      62800      0.0415 Y           N             82898      52898  2/28        2A
0006574677        62500      72500      0.0565 N           N             82598      62498  2/28        2A
0006574750       121298      11299      0.0530 N           N             81298      62698  6MONTH      2A
0006574842        72000      82000      0.1000 N           Y             92098      72498  2/28        2A
0006574925       122298      12299      0.0750 N           N             82298      71098  6MONTH      2A
0006574933       122598      12599      0.0650 Y           N             82598      72098  6MONTH      2A
0006575054        70600      80600      0.0800 N           N             90698      71398  2/28        2A
0006575385       120998      10999      0.0605 Y           N             90998      61898  6MONTH      2A
0006575401       123098      13099      0.0665 N           N             83098      71698  6MONTH      2A
0006575450        61900      71900      0.0565 N           N             81998      62398  2/28        2A
0006575476       121798      11799      0.0725 N           N             91798      62698  6MONTH      2A
0006575583        71300      81300      0.0535 N           N             91398      71798  2/28        2A
0006575633        63000      73000      0.0545 N           N             83098      70898  2/28        2A
0006575765        12099      22099      0.0695 N           N             92098      80798  6MONTH      2A
0006575955        71500      81500      0.0550 N           N             91598      72398  2/28        2A
0006576003        80300      90300      0.0655 N           N             90398      80698  2/28        2B
</TABLE>


81 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006576938        63000      73000      0.0575 N           N             73098      72998  2/28        2A
0006577217        62900      72900      0.0455 N           N             82998      62998  2/28        2A
0006577324        71300      81300      0.0785 N           N             81398      72198  2/28        2A
0006577332        11599      21599      0.0600 N           N             91598      72298  6MONTH      2A
0006578090        12299      22299      0.0715 N           N             92298      72998  6MONTH      2A
0006578207        72000      82000      0.0555 N           N             82098      72498  2/28        2A
0006579296        71500      81500      0.0800 N           N             81598      72498  2/28        2A
0006580757        72000      82000      0.0475 N           N             92098      72998  2/28        2A
0006582092        72000      82000      0.0555 N           Y             82098      81298  2/28        2A
0006582332        10799      20799      0.0705 N           N             80798      71498  6MONTH      2A
0006582423        52800      62800      0.0585 Y           N             72898      52898  2/28        2A
0006582779        10799      20799      0.0800 N           N             90798      72298  6MONTH      2A
0006583082        70800      80800      0.0515 N           N             90898      72198  2/28        2A
0006626451        60100      70100      0.0605 N           N             90198      61098  2/28        2A
0006627483        60100      70100      0.0560 N           N             90198      60598  2/28        2A
0006627491        60100      70100      0.0485 Y           N             90198      61698  2/28        2A
0006627509        60100      70100      0.0585 N           N             90198      52698  2/28        2A
0006627533        10199      20199      0.0685 Y           N             90198      62698  6MONTH      2A
0006627665        10199      20199      0.0775 Y           N             90198      62998  6MONTH      2A
0006627848        70100      80100      0.0625 Y           N             90198      71698  2/28        2A
0006627855        70100      80100      0.0650 Y           N            100198      72798  2/28        2A
0006627863        80100      90100      0.0650 N           N             90198      72798  2/28        2B
0006628705        70100      80100      0.0540 N           N             80198      62498  2/28        2A
0006629653        60101      70101      0.0645 Y           N             90198      52898  3/27        2B
0006629927        60100      70100      0.0740 Y           N             80198      52998  2/28        2A
0006629935        60100      70100      0.0730 N           N             80198      52898  2/28        2A
0006630107        51901      61901      0.0919 N           N             81998      62698  3/27        2B
0006630180       121098      11099      0.0499 N           N             91098      62698  6MONTH      2A
0006630339        52600      62600      0.0624 N           N             82698      62698  2/28        2A
0006631857        20199      30199      0.0760 N           N             90198      81198  6MONTH      2A
0006631873        60100      70100      0.0530 Y           N             90198      52698  2/28        2A
0006631915        60100      70100      0.0725 N           N             90198      61998  2/28        2A
0006632038        70100      80100      0.0600 N           N             90198      62998  2/28        2A
0006632202        80101      90101      0.0670 N           N             90198      72398  3/27        2B
0006632293        70100      80100      0.0480 Y           N             90198      62498  2/28        2A
0006632319        70100      80100      0.0648 N           N             80198      71498  2/28        2A
0006632434        70100      80100      0.0484 Y           N             90198      62998  2/28        2A
0006633465        20199      30199      0.0560 N           N             90198      72398  6MONTH      2A
0006633564        70100      80100      0.0785 N           N             80198      63098  2/28        2A
0006633572       120198      10199      0.0675 N           N             90198      60598  6MONTH      2A
0006633614        70100      80100      0.0673 N           N             90198      63098  2/28        2A
0006633648        70101      80101      0.0570 Y           N             90198      62298  3/27        2B
0006633739        60100      70100      0.0720 N           N             90198      61098  2/28        2A
0006633747        60100      70100      0.0695 N           N             90198      61598  2/28        2A
0006633846        61001      71001      0.0675 N           Y             91098      62398  3/27        2B
0006633887        62400      72400      0.0690 N           N             82498      63098  2/28        2A
0006633911        60200      70200      0.0755 N           N             90298      61998  2/28        2A
0006634018        61701      71701      0.0715 N           Y             91798      62498  3/27        2B
0006635999        60100      70100      0.0780 N           N             90198      61198  2/28        2A
0006636039        70100      80100      0.0550 Y           N             90198      61598  2/28        2A
0006636047        60100      70100      0.0650 N           N             90198      60598  2/28        2A
0006636062        60100      70100      0.0550 Y           N             90198      61198  2/28        2A
0006636096        70100      80100      0.0625 Y           N             90198      62998  2/28        2A
0006636104        70100      80100      0.0620 N           N             90198      71598  2/28        2A
0006636179        60101      70101      0.0535 N           N             90198      62298  3/27        2B
0006636195        60100      70100      0.0575 N           N             90198      61598  2/28        2A
0006636211        60101      70101      0.0685 N           N             90198      70798  3/27        2B
0006636237        10199      20199      0.0635 N           N             90198      71098  6MONTH      2A
</TABLE>


82 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006636260        60100      70100      0.0585 N           N             90198      52698  2/28        2A
0006637417        50100      60100      0.0660 Y           N             90198      61798  2/28        2A
0006637441       100198     110198      0.0710 N           N             90198      61998  6MONTH      2A
0006637458       120198      10199      0.0610 N           N            100198      52998  6MONTH      2A
0006638613        70100      80100      0.0555 N           N             90198      63098  2/28        2A
0006639801        60101      70101      0.0725 N           Y             90198      63098  3/27        2B
0006639835        70100      80100      0.0780 N           N             90198      61098  2/28        2A
0006639892       120198      10199      0.0660 N           N             90198      61698  6MONTH      2A
0006640452        70100      80100      0.0645 N           N             90198      62998  2/28        2A
0006640536        80101      90101      0.0755 N           N             90198      72298  3/27        2B
0006640627        70100      80100      0.0670 Y           N             90198      70998  2/28        2A
0006640650        80101      90101      0.0690 N           N             90198      81498  3/27        2B
0006640718        70100      80100      0.0560 N           N             90198      71498  2/28        2A
0006640759        70100      80100      0.0550 N           N             90198      62698  2/28        2A
0006640791        60100      70100      0.0610 N           N             90198      61598  2/28        2A
0006640957        60100      70100      0.0770 N           N             90198      61898  2/28        2A
0006640965        70100      80100      0.0645 Y           N             90198      61598  2/28        2A
0006641021        60100      70100      0.0645 Y           N             90198      61598  2/28        2A
0006641062       120198      10199      0.0540 N           N             90198      61598  6MONTH      2A
0006641112        60200      70200      0.0445 N           N             90298      61298  2/28        2A
0006641559       100298     110298      0.0630 Y           N             80298      80698  6MONTH      2A
0006642664        70100      80100      0.0615 N           N             90198      61698  2/28        2A
0006642680        61201      71201      0.0845 N           N             81298      61798  3/27        2B
0006642771        80100      90100      0.0450 N           N             90198      72398  2/28        2B
0006642821        70100      80100      0.0610 Y           N             80198      62698  2/28        2A
0006642888        70100      80100      0.0560 N           N             80198      71598  2/28        2A
0006642920        80100      90100      0.0435 N           N             90198      80698  2/28        2B
0006642995        70100      80100      0.0565 N           N             90198      70798  2/28        2A
0006643027        60101      70101      0.0690 N           N             90198      61198  3/27        2B
0006643043        70100      80100      0.0660 Y           N             90198      71698  2/28        2A
0006643142        70100      80100      0.0460 N           N             80198      71498  2/28        2A
0006643431        70801      80801      0.0655 N           N             90898      71698  3/27        2B
0006643472        70100      80100      0.0625 N           N             80198      62998  2/28        2A
0006643811        52100      62100      0.0690 N           N             82198      60598  2/28        2A
0006643845        60300      70300      0.0695 N           N             90398      61598  2/28        2A
0006643852        61200      71200      0.0590 N           N             91298      71498  2/28        2A
0006643878        52700      62700      0.0665 N           N             92798      60598  2/28        2A
0006643886        70101      80101      0.0715 N           N             90198      62398  3/27        2B
0006643944        61100      71100      0.0760 N           N             91198      61898  2/28        2A
0006644504        50100      60100      0.0849 N           N             90198      60998  2/28        2A
0006646210       112998     122998      0.0640 Y           N             82998      62498  6MONTH      2A
0006646772        70100      80100      0.0635 N           N             90198      62698  2/28        2A
0006646905        10199      20199      0.0625 Y           N             90198      62998  6MONTH      2A
0006646947        70100      80100      0.0600 N           N             90198      72098  2/28        2A
0006646954        70100      80100      0.0695 Y           N             90198      62498  2/28        2A
0006647044        60100      70100      0.0645 N           N             90198      61698  2/28        2A
0006647093        60100      70100      0.0550 Y           N             90198      71798  2/28        2A
0006647119        60100      70100      0.0680 N           N             90198      70798  2/28        2A
0006647127        80100      90100      0.0545 Y           N             90198      81898  2/28        2B
0006647168        60100      70100      0.0745 N           N             90198      62298  2/28        2A
0006647234        70100      80100      0.0595 Y           N             90198      63098  2/28        2A
0006647267        60100      70100      0.0645 Y           N             90198      61598  2/28        2A
0006647291        70101      80101      0.0575 N           N             90198      73198  3/27        2B
0006648745        11400      21400      0.0635 N           N             71498      61298  2/28        2A
0006648943        61200      71200      0.0645 N           N             91298      61998  2/28        2A
0006648984        60100      70100      0.0585 N           N             90198      61298  2/28        2A
0006650667       120198      10199      0.0525 N           N             90198      63098  6MONTH      2A
0006651152        70100      80100      0.0710 N           N             90198      61598  2/28        2A
</TABLE>


83 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006652853        61100      71100      0.0700 N           N             81198      61698  2/28        2A
0006652952        60300      70300      0.0525 N           N             90398      61098  2/28        2A
0006652986        70200      80200      0.0655 N           N             90298      71098  2/28        2A
0006653281        60101      70101      0.0660 N           N             90198      52898  3/27        2B
0006653372        60300      70300      0.0529 N           N             80398      61698  2/28        2A
0006653901        90101     100101      0.0520 Y           N            100198      82198  3/27        2B
0006653927        60100      70100      0.0610 Y           N             90198      62998  2/28        2A
0006653976        80101      90101      0.0505 Y           N             90198      82198  3/27        2B
0006654032        70100      80100      0.0640 Y           N             90198      70998  2/28        2A
0006654149        60100      70100      0.0560 N           N             80198      63098  2/28        2A
0006654164        60100      70100      0.0635 N           N             90198      61598  2/28        2A
0006654222        70100      80100      0.0695 Y           N             90198      71098  2/28        2A
0006654354        70100      80100      0.0595 N           N             90198      62998  2/28        2A
0006654578        60100      70100      0.0700 N           N             90198      61198  2/28        2A
0006654727        70100      80100      0.0595 N           N             90198      72798  2/28        2A
0006654818        80100      90100      0.0535 N           N             90198      72398  2/28        2B
0006654974        70100      80100      0.0595 N           N             90198      71698  2/28        2A
0006654982        60100      70100      0.0480 N           N             90198      70798  2/28        2A
0006655542        62200      72200      0.0550 N           N             82298      72298  2/28        2A
0006656904        52800      62800      0.0540 N           N             72898      62498  2/28        2A
0006657076        80100      90100      0.0560 N           N             90198      72998  2/28        2B
0006657167        60101      70101      0.0545 N           N             90198      63098  3/27        2B
0006657365       120898      10899      0.0720 N           N             90898      61598  6MONTH      2A
0006657415       112698     122698      0.0575 N           N             72698      70898  6MONTH      2A
0006657431        60400      70400      0.0485 Y           N             80498      70198  2/28        2A
0006657688        60100      70100      0.0510 Y           N             90198      61598  2/28        2A
0006657779        70100      80100      0.0625 Y           N             90198      63098  2/28        2A
0006657860        70100      80100      0.0585 Y           N             90198      71498  2/28        2A
0006657951        70101      80101      0.0605 Y           N             90198      71598  3/27        2B
0006658066        60100      70100      0.0655 N           N             90198      61698  2/28        2A
0006658116        60100      70100      0.0700 N           N             80198      60598  2/28        2A
0006658173        60100      70100      0.0735 N           N             90198      62398  2/28        2A
0006658322        60100      70100      0.0545 Y           N             90198      60598  2/28        2A
0006658363        70100      80100      0.0560 Y           N             90198      63098  2/28        2A
0006658371        80100      90100      0.0615 N           N             90198      80598  2/28        2B
0006658454        70100      80100      0.0525 N           N             90198      70798  2/28        2A
0006658462        60101      70101      0.0455 Y           N             90198      61598  3/27        2B
0006658553        70100      80100      0.0595 Y           N             90198      71598  2/28        2A
0006658587        60100      70100      0.0625 Y           N             90198      61198  2/28        2A
0006660807        70101      80101      0.0485 N           N             90198      63098  3/27        2B
0006660872        80100      90100      0.0615 N           N             90198      81198  2/28        2B
0006660906        60100      70100      0.0610 N           N             90198      61898  2/28        2A
0006660955        60100      70100      0.0650 N           N             80198      61598  2/28        2A
0006661011        60100      70100      0.0660 Y           N             80198      61198  2/28        2A
0006661037        70100      80100      0.0645 N           N             90198      62698  2/28        2A
0006661045        70100      80100      0.0650 N           N             90198      71598  2/28        2A
0006661078        60101      70101      0.0575 Y           N             90198      61598  3/27        2B
0006661086        70100      80100      0.0625 N           N            100198      62598  2/28        2A
0006661136        60100      70100      0.0595 N           N             80198      62998  2/28        2A
0006661425        70100      80100      0.0715 Y           N             90198      71798  2/28        2A
0006661870        71700      81700      0.0825 Y           N             81798      73198  2/28        2A
0006661938        60101      70101      0.0625 N           N             90198      62998  3/27        2B
0006662373        70100      80100      0.0650 N           N             90198      61798  2/28        2A
0006662506        60100      70100      0.0520 N           N             80198      73198  2/28        2A
0006662522        60100      70100      0.0410 Y           N             90198      72498  2/28        2A
0006663314        52700      62700      0.0584 N           N             82798      62698  2/28        2A
0006663546        60101      70101      0.1065 N           Y             80198      61898  3/27        2B
0006664171        60100      70100      0.0479 N           N             90198      70998  2/28        2A
</TABLE>


84 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006665301        61200      71200      0.0889 N           N            101298      72798  2/28        2A
0006665319       120198      10199      0.0525 N           N             90198      62698  6MONTH      2A
0006668347        60100      70100      0.0490 Y           N             90198      62498  2/28        2A
0006668388        42500      52500      0.0675 Y           N             72598      52098  2/28        2A
0006668396        50200      60200      0.0650 N           N             90298      52098  2/28        2A
0006668412        50500      60500      0.0650 N           N             80598      52098  2/28        2A
0006668602        50100      60100      0.0610 Y           N             90198      60598  2/28        2A
0006669139        70100      80100      0.0605 N           N             90198      62998  2/28        2A
0006669154        60100      70100      0.0645 N           N             90198      61698  2/28        2A
0006669196        60100      70100      0.0560 N           N             90198      60598  2/28        2A
0006669212        70100      80100      0.0470 Y           N             90198      71098  2/28        2A
0006669246        80100      90100      0.0640 N           N             90198      72398  2/28        2B
0006669253        70100      80100      0.0590 N           N             80198      62998  2/28        2A
0006669378        10199      20199      0.0585 Y           N             90198      73198  6MONTH      2A
0006669394        70101      80101      0.0630 Y           N             90198      62598  3/27        2B
0006670202        70100      80100      0.0650 Y           N             90198      63098  2/28        2A
0006670210        70101      80101      0.0475 N           N            100198      62998  3/27        2B
0006670384        60100      70100      0.0635 Y           N             90198      71398  2/28        2A
0006670665        60501      70501      0.0490 N           N             80598      61998  3/27        2B
0006670764        61500      71500      0.0590 N           N             71598      61998  2/28        2A
0006670780        61500      71500      0.0660 N           N             81598      61998  2/28        2A
0006670939       121998      11999      0.0599 N           N             81998      63098  6MONTH      2A
0006671036        52800      62800      0.0704 N           N             82898      61898  2/28        2A
0006671051        51500      61500      0.0670 N           N             81598      80398  2/28        2A
0006671069        42200      52200      0.0620 N           N             82298      62598  2/28        2A
0006671275        10199      20199      0.0635 Y           N             90198      62998  6MONTH      2A
0006671291        70100      80100      0.0535 N           N             90198      63098  2/28        2A
0006671309        60100      70100      0.0560 Y           N             90198      62298  2/28        2A
0006671432        70100      80100      0.0550 Y           N             90198      72398  2/28        2A
0006671465        70100      80100      0.0585 N           N             90198      70798  2/28        2A
0006671481        80100      90100      0.0610 Y           N             90198      81198  2/28        2B
0006671499        70100      80100      0.0560 N           N             80198      70998  2/28        2A
0006671564        90100     100100      0.0620 Y           N            100198      81998  2/28        2B
0006671630        62900      72900      0.0520 N           N             82998      72298  2/28        2A
0006671663        50100      60100      0.0670 N           N             90198      60598  2/28        2A
0006672836       110198     120198      0.0740 N           N             90198      52898  6MONTH      2A
0006673347        52800      62800      0.0599 N           N             82898      70798  2/28        2A
0006675003        70100      80100      0.0655 N           N             90198      71498  2/28        2A
0006675383        60100      70100      0.0605 N           N             80198      52798  2/28        2A
0006676134        70100      80100      0.0550 Y           N             90198      71398  2/28        2A
0006676142        60101      70101      0.0635 N           N             90198      61198  3/27        2B
0006676159        10199      20199      0.0550 N           N             90198      62298  6MONTH      2A
0006676258        70101      80101      0.0570 Y           N             90198      62998  3/27        2B
0006676332        80101      90101      0.0650 Y           N             90198      80598  3/27        2B
0006676357        60100      70100      0.0665 N           N            100198      62598  2/28        2A
0006676381        60101      70101      0.0685 N           N            100198      61698  3/27        2B
0006676399        70101      80101      0.0790 N           N             90198      70798  3/27        2B
0006676407        70100      80100      0.0698 N           N             90198      62498  2/28        2A
0006676431        60100      70100      0.0655 N           N             70198      61598  2/28        2A
0006676449        70101      80101      0.0535 Y           N             90198      61698  3/27        2B
0006676522        70100      80100      0.0585 N           N             90198      62698  2/28        2A
0006676548       120198      10199      0.0670 Y           N            100198      61598  6MONTH      2A
0006676555        60101      70101      0.0570 N           N             90198      61998  3/27        2B
0006676621        60101      70101      0.0570 N           N             90198      61998  3/27        2B
0006676670       120198      10199      0.0675 N           N             90198      71798  6MONTH      2A
0006676688        60100      70100      0.0560 Y           N             90198      61898  2/28        2A
0006676746        10199      20199      0.0485 N           N             90198      62698  6MONTH      2A
0006676779        70100      80100      0.0645 Y           N            100198      62998  2/28        2A
</TABLE>


85 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006676803        70101      80101      0.0590 Y           N             90198      71598  3/27        2B
0006676829        60100      70100      0.0560 N           N             90198      61198  2/28        2A
0006676837        60100      70100      0.0535 N           N             90198      61198  2/28        2A
0006676860        70100      80100      0.0645 Y           N            100198      62698  2/28        2A
0006676894        60101      70101      0.0615 Y           N             90198      61898  3/27        2B
0006676902        70100      80100      0.0780 Y           N             80198      71798  2/28        2A
0006676910        70100      80100      0.0675 N           N             90198      62698  2/28        2A
0006676951        70100      80100      0.0600 Y           N             90198      62998  2/28        2A
0006677025        70100      80100      0.0570 Y           N             90198      70798  2/28        2A
0006677074        10199      20199      0.0785 Y           N             90198      62998  6MONTH      2A
0006677579        61600      71600      0.0725 N           N             91698      62598  2/28        2A
0006677603        61100      71100      0.0675 Y           N             91198      62398  2/28        2A
0006677678        70100      80100      0.0610 N           N             90198      63098  2/28        2A
0006677710        60900      70900      0.0690 N           N             80998      61198  2/28        2A
0006677728        60800      70800      0.0785 N           N             80898      61698  2/28        2A
0006678361        62201      72201      0.0865 N           N             82298      62998  3/27        2B
0006679039        60100      70100      0.0715 N           N             81698      62398  2/28        2A
0006679138        70100      80100      0.0650 N           N             80198      72898  2/28        2A
0006679179        70100      80100      0.0710 N           Y             90198      62498  2/28        2A
0006679328        60101      70101      0.0730 N           N             90198      71798  3/27        2B
0006680508        70101      80101      0.0715 N           N             90198      63098  3/27        2B
0006680565        60900      70900      0.0490 N           N             80998      61598  2/28        2A
0006680615        70101      80101      0.0770 N           N             90198      63098  3/27        2B
0006680961       111298     121298      0.0720 N           N             91298      52998  6MONTH      2A
0006680979       111598     121598      0.0800 N           Y             91598      52998  6MONTH      2A
0006680987       111898     121898      0.0850 N           N             81898      52998  6MONTH      2A
0006681001       102798     112798      0.0769 N           N             72798      52998  6MONTH      2A
0006681027       110898     120898      0.0895 N           N             90898      52998  6MONTH      2A
0006681035       102998     112998      0.0625 Y           N             82998      52998  6MONTH      2A
0006681050       111398     121398      0.0785 N           N             91398      52998  6MONTH      2A
0006681076       111898     121898      0.0530 N           Y             81898      52998  6MONTH      2A
0006681456        80100      90100      0.0602 N           N             90198      81298  2/28        2B
0006682041        60100      70100      0.0570 N           N             90198      52898  2/28        2A
0006682256        60100      70100      0.0700 Y           N             80198      62998  2/28        2A
0006682579        80400      90400      0.0690 N           Y             90498      81198  2/28        2B
0006682587        70800      80800      0.0695 N           N             80898      71498  2/28        2A
0006683411        61500      71500      0.0685 N           N             81598      61298  2/28        2A
0006683809        50100      60100      0.0710 N           N             80198      52898  2/28        2A
0006684245        70100      80100      0.0755 N           N             90198      70898  2/28        2A
0006684278        80100      90100      0.0580 N           N             90198      72098  2/28        2B
0006684294       120198      10199      0.0550 Y           N             90198      62598  6MONTH      2A
0006684310       120198      10199      0.0550 Y           N             90198      61998  6MONTH      2A
0006684328       120198      10199      0.0560 Y           N             90198      62498  6MONTH      2A
0006685523        70100      80100      0.0575 Y           N             90198      62498  2/28        2A
0006685564        70101      80101      0.0630 Y           N             90198      62498  3/27        2B
0006685580        60100      70100      0.0645 N           N             90198      61598  2/28        2A
0006685614        70100      80100      0.0695 Y           N             90198      62998  2/28        2A
0006685630        60100      70100      0.0600 Y           N             90198      61998  2/28        2A
0006685697        70100      80100      0.0665 N           N             90198      62598  2/28        2A
0006685721        60100      70100      0.0540 Y           N             80198      62298  2/28        2A
0006685739        70100      80100      0.0610 N           N             90198      71098  2/28        2A
0006685754        70100      80100      0.0610 Y           N             90198      62498  2/28        2A
0006685762        70100      80100      0.0575 N           N             90198      62498  2/28        2A
0006685887        60100      70100      0.0620 N           N             90198      61598  2/28        2A
0006685895        70100      80100      0.0665 Y           N             90198      71098  2/28        2A
0006685952        60100      70100      0.0410 Y           N             90198      61698  2/28        2A
0006686851        90198     100198      0.0750 N           N             90198      52998  6MONTH      2A
0006686984        70100      80100      0.0584 Y           N             90198      62998  2/28        2A
</TABLE>


86 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006687024        70100      80100      0.0560 N           N             90198      70798  2/28        2A
0006687032        70100      80100      0.0460 Y           N             90198      62698  2/28        2A
0006687065        70101      80101      0.0700 N           N             80198      73198  3/27        2B
0006687115        70101      80101      0.0675 N           N             80198      63098  3/27        2B
0006687198        10199      20199      0.0590 N           N             80198      62998  6MONTH      2A
0006687289        60100      70100      0.0575 N           N             90198      62298  2/28        2A
0006687297        60101      70101      0.0650 Y           N             80198      61198  3/27        2B
0006687339        80101      90101      0.0550 Y           N             90198      80698  3/27        2B
0006687495        70100      80100      0.0580 N           N            100198      70798  2/28        2A
0006687529        70100      80100      0.0645 Y           N             90198      61898  2/28        2A
0006687586        70100      80100      0.0785 N           N             90198      72198  2/28        2A
0006687644        80100      90100      0.0640 Y           N             90198      81398  2/28        2B
0006688139       112098     122098      0.1050 N           N             92098      52998  6MONTH      2A
0006688147       111198     121198      0.0710 N           N             91198      52998  6MONTH      2A
0006688154       112098     122098      0.0665 N           N             82098      52998  6MONTH      2A
0006688584       111198     121198      0.0720 N           N             91198      52998  6MONTH      2A
0006688592       111398     121398      0.0710 N           N             91398      52998  6MONTH      2A
0006688881        62900      72900      0.0590 N           N             82998      72298  2/28        2A
0006689558        50100      60100      0.0650 N           N             80198      52998  2/28        2A
0006689715        61500      71500      0.0525 N           N             91598      61998  2/28        2A
0006689756        61200      71200      0.0590 N           N             91298      61998  2/28        2A
0006689772        62400      72400      0.0565 Y           N             72498      71098  2/28        2A
0006689947        60501      70501      0.0625 N           N             90598      61998  3/27        2B
0006689954        60400      70400      0.0545 N           N             90498      63098  2/28        2A
0006690010        61000      71000      0.0740 N           N             91098      61998  2/28        2A
0006690028        62200      72200      0.0590 Y           N             82298      63098  2/28        2A
0006690036        61700      71700      0.0540 N           N             91798      63098  2/28        2A
0006691273       111198     121198      0.0750 N           N             81198      52998  6MONTH      2A
0006691315       111198     121198      0.0965 N           Y             91198      52998  6MONTH      2A
0006692057        70100      80100      0.0595 N           N             90198      71498  2/28        2A
0006692156        70100      80100      0.0645 N           N             80198      72198  2/28        2A
0006692222        80100      90100      0.0575 N           N            100198      72798  2/28        2B
0006692271        70101      80101      0.0540 Y           N             90198      72398  3/27        2B
0006692289        70100      80100      0.0580 N           N            100198      62298  2/28        2A
0006692347        70100      80100      0.0730 N           N             90198      71598  2/28        2A
0006692446        70100      80100      0.0460 N           N             90198      63098  2/28        2A
0006692487        70100      80100      0.0650 N           N             90198      71798  2/28        2A
0006692586        70100      80100      0.0595 Y           N             90198      80698  2/28        2A
0006692602        70100      80100      0.0670 Y           N             90198      63098  2/28        2A
0006692651        70100      80100      0.0625 N           N             90198      62998  2/28        2A
0006692982        51400      61400      0.0985 Y           N             81498      81198  2/28        2A
0006695993        72700      82700      0.0785 N           N             82798      80498  2/28        2A
0006696777        62500      72500      0.0655 N           N             92598      63098  2/28        2A
0006697023        72200      82200      0.0600 N           N             82298      72898  2/28        2A
0006697031        61200      71200      0.0745 N           Y             91298      61998  2/28        2A
0006697049        80601      90601      0.0590 N           N             90698      82098  3/27        2B
0006697072        62500      72500      0.0710 N           N             82598      63098  2/28        2A
0006697221        70100      80100      0.0505 N           N             90198      61698  2/28        2A
0006697312        61000      71000      0.0590 N           N             81098      61998  2/28        2A
0006697320        60800      70800      0.0545 N           N             80898      61998  2/28        2A
0006697395        50100      60100      0.0575 Y           N             90198      62598  2/28        2A
0006697437        61100      71100      0.0540 N           Y             81198      61998  2/28        2A
0006697445        61000      71000      0.0605 N           N             91098      61998  2/28        2A
0006697452        61000      71000      0.0540 N           N             91098      61998  2/28        2A
0006697668        70100      80100      0.0465 N           N             90198      73198  2/28        2A
0006698336        50100      60100      0.0735 N           N             71898      61598  2/28        2A
0006698500        80100      90100      0.0610 N           N             90198      72098  2/28        2B
0006698641        80100      90100      0.0615 N           N             90198      71498  2/28        2B
</TABLE>


87 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006700355        62600      72600      0.0575 N           N             82698      73098  2/28        2A
0006700512        70100      80100      0.0720 N           N            100198      71598  2/28        2A
0006700553        10199      20199      0.0660 Y           N             90198      72098  6MONTH      2A
0006700611        70100      80100      0.0645 Y           N             90198      72898  2/28        2A
0006700777        70100      80100      0.0665 Y           N             90198      62998  2/28        2A
0006700785        10199      20199      0.0710 N           N             90198      70798  6MONTH      2A
0006700801        70100      80100      0.0615 N           N             90198      71698  2/28        2A
0006700819        70100      80100      0.0598 N           N            100198      62498  2/28        2A
0006700843        70101      80101      0.0680 Y           N             80198      70798  3/27        2B
0006700942        60100      70100      0.0650 N           N             90198      52998  2/28        2A
0006700975        20100      30100      0.0650 N           N             90198      52998  2/28        2A
0006701833        70100      80100      0.0595 N           N             90198      62298  2/28        2A
0006701874        70100      80100      0.0625 Y           N             90198      62998  2/28        2A
0006701882        70100      80100      0.0685 Y           N             90198      70998  2/28        2A
0006701932        70101      80101      0.0640 Y           N             90198      62398  3/27        2B
0006702302        70100      80100      0.0548 Y           N             90198      62998  2/28        2A
0006702351        70100      80100      0.0585 N           N             90198      71798  2/28        2A
0006702435        70101      80101      0.0565 Y           N             90198      71498  3/27        2B
0006702641        80101      90101      0.0520 Y           N             90198      81898  3/27        2B
0006702666        70101      80101      0.0580 Y           N             90198      62998  3/27        2B
0006702674        70100      80100      0.0555 Y           N             80198      71398  2/28        2A
0006702690        70100      80100      0.0485 N           N             90198      71798  2/28        2A
0006702757        70101      80101      0.0690 Y           N             90198      71598  3/27        2B
0006702773        80101      90101      0.0670 N           N             90198      81398  3/27        2B
0006702989        70101      80101      0.0675 N           N             90198      63098  3/27        2B
0006703128        70101      80101      0.0690 N           N             90198      71598  3/27        2B
0006703136        70100      80100      0.0765 N           N             90198      71498  2/28        2A
0006703169        80100      90100      0.0570 N           N             90198      73098  2/28        2B
0006703185        80100      90100      0.0545 Y           N             90198      72998  2/28        2B
0006703292        61100      71100      0.0515 N           N             91198      62698  2/28        2A
0006704472        70100      80100      0.0670 Y           N             90198      63098  2/28        2A
0006704498        10199      20199      0.0665 N           N             90198      62698  6MONTH      2A
0006704548        70100      80100      0.0598 Y           N             90198      62998  2/28        2A
0006704555        10199      20199      0.0575 N           N             90198      70998  6MONTH      2A
0006704563        70100      80100      0.0660 Y           N             90198      62498  2/28        2A
0006704605        60100      70100      0.0635 N           N             90198      61698  2/28        2A
0006704613        50100      60100      0.0775 N           N             70198      61698  2/28        2A
0006704621        60100      70100      0.0580 N           N             90198      61698  2/28        2A
0006704639        50100      60100      0.0650 N           N             90198      61698  2/28        2A
0006704647        60100      70100      0.0635 N           N             90198      61698  2/28        2A
0006704811        80101      90101      0.0825 N           N             90198      72798  3/27        2B
0006705289       121598      11599      0.0639 N           N             91598      62698  6MONTH      2A
0006706527        62300      72300      0.0634 N           N             82398      63098  2/28        2A
0006706535        62200      72200      0.0675 N           N             92298      63098  2/28        2A
0006706550       121798      11799      0.0879 N           N             91798      62698  6MONTH      2A
0006706634        61700      71700      0.0644 N           N             81798      63098  2/28        2A
0006706899        61900      71900      0.0575 N           N             81998      63098  2/28        2A
0006707178        62200      72200      0.0484 N           N             82298      63098  2/28        2A
0006707210        70101      80101      0.0514 N           N             90198      63098  3/27        2B
0006707244       122298      12299      0.0570 N           N             72298      63098  6MONTH      2A
0006707343        62301      72301      0.0705 N           N             82398      63098  3/27        2B
0006707368       122998      12999      0.0929 N           N             92998      73198  6MONTH      2A
0006707491       122398      12399      0.0499 N           N             92398      63098  6MONTH      2A
0006707533        62301      72301      0.0705 N           N             92398      63098  3/27        2B
0006707558        62300      72300      0.0675 N           N             82398      63098  2/28        2A
0006707566        62300      72300      0.0484 N           N             92398      63098  2/28        2A
0006707780        62401      72401      0.0919 N           N             72498      70298  3/27        2B
0006707798       122598      12599      0.0879 N           N             92598      73198  6MONTH      2A
</TABLE>


88 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006707863       122598      12599      0.0779 N           N             82598      73198  6MONTH      2A
0006707988        62600      72600      0.0634 N           N             82698      63098  2/28        2A
0006708002        62600      72600      0.0675 N           N             82698      63098  2/28        2A
0006708234        62900      72900      0.0675 N           N             82998      63098  2/28        2A
0006708333        62900      72900      0.0584 N           N             82998      63098  2/28        2A
0006708382        62901      72901      0.0514 N           N             82998      63098  3/27        2B
0006708416        70100      80100      0.0515 N           N             90198      62998  2/28        2A
0006708499        62901      72901      0.0919 N           N             82998      73198  3/27        2B
0006708572        63000      73000      0.0575 N           N             83098      72798  2/28        2A
0006708762        70800      80800      0.0634 N           N             80898      73198  2/28        2A
0006708838        10199      20199      0.0525 N           N             90198      63098  6MONTH      2A
0006709133        70100      80100      0.0634 N           N             90198      72798  2/28        2A
0006709208        10199      20199      0.0779 N           N             90198      73198  6MONTH      2A
0006709224        10199      20199      0.1109 N           Y            100198      73198  6MONTH      2A
0006709802        10199      20199      0.0500 N           N             90198      70198  6MONTH      2A
0006709943        10199      20199      0.0475 N           N             90198      70198  6MONTH      2A
0006715031        70600      80600      0.0889 N           N             90698      73198  2/28        2A
0006715064        70600      80600      0.0674 N           N             90698      72798  2/28        2A
0006715171        70601      80601      0.0919 N           N             90698      73198  3/27        2B
0006715288        70600      80600      0.0575 N           N            100698      72798  2/28        2A
0006715445        70701      80701      0.0605 N           N             90798      72798  3/27        2B
0006715601        10799      20799      0.0620 N           N             90798      72798  6MONTH      2A
0006715882        10799      20799      0.0749 N           N             90798      73198  6MONTH      2A
0006715908        70700      80700      0.0575 N           N             90798      73198  2/28        2A
0006715940        63001      73001      0.0605 Y           N             83098      72798  3/27        2B
0006716112        70801      80801      0.0805 N           N             90898      73198  3/27        2B
0006716450        11099      21099      0.0599 N           N             91098      72798  6MONTH      2A
0006716476        10999      20999      0.0639 N           N            100998      72798  6MONTH      2A
0006716765        71300      81300      0.0575 N           N             91398      72798  2/28        2A
0006716781        71301      81301      0.0554 N           N             81398      72798  3/27        2B
0006716849        11499      21499      0.0499 N           N             91498      72798  6MONTH      2A
0006717672        72200      82200      0.0584 N           N             82298      72798  2/28        2A
0006717961        72000      82000      0.0789 N           N             92098      72798  2/28        2A
0006718027        72000      82000      0.0584 N           N             82098      72798  2/28        2A
0006718035        72001      82001      0.0605 N           N             82098      72798  3/27        2B
0006718043        12199      22199      0.0570 N           N             82198      72798  6MONTH      2A
0006718068        72000      82000      0.0675 N           N             92098      73198  2/28        2A
0006718316        72101      82101      0.0664 N           N             92198      72798  3/27        2B
0006718381        72101      82101      0.0704 N           N             92198      72798  3/27        2B
0006718910        72200      82200      0.0634 N           N             82298      72798  2/28        2A
0006718969        72200      82200      0.0789 N           N             82298      73198  2/28        2A
0006719017        72200      82200      0.0484 N           N             82298      73198  2/28        2A
0006719157        72400      82400      0.0484 N           N            122498      73198  2/28        2A
0006719173        72400      82400      0.0484 N           N             92498      73198  2/28        2A
0006719264        72700      82700      0.0704 N           N             92798      73198  2/28        2A
0006719462        72700      82700      0.0575 N           N             82798      73198  2/28        2A
0006719504        72700      82700      0.0789 N           N             82798      73198  2/28        2A
0006720270        72900      82900      0.0634 N           N             82998      73198  2/28        2A
0006720304        73001      83001      0.0664 N           N             83098      73198  3/27        2B
0006720395        72900      82900      0.0704 N           N             92998      73198  2/28        2A
0006721229        80101      90101      0.0550 N           N             90198      73198  3/27        2B
0006721666        80100      90100      0.0450 N           N             90198      80398  2/28        2B
0006723928        20199      30199      0.0525 N           N             90198      80698  6MONTH      2A
0006723944        80101      90101      0.0550 N           N             90198      80698  3/27        2B
0006724108        90100     100100      0.0475 N           N            100198      81098  2/28        2B
0006724223        30199      40199      0.0475 N           N            100198      81198  6MONTH      2A
0006725311        90100     100100      0.0475 N           N            100198      81498  2/28        2B
0006725337        90100     100100      0.0525 Y           N            100198      81798  2/28        2B
</TABLE>


89 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006725667        90101     100101      0.0500 N           N            100198      81898  3/27        2B
0006725956        90100     100100      0.0425 Y           N            100198      81998  2/28        2B
0006725964        30199      40199      0.0450 N           N            100198      81998  6MONTH      2A
0006725972        90100     100100      0.0425 N           N            100198      81998  2/28        2B
0006725980        90101     100101      0.0475 N           N            100198      81998  3/27        2B
0006726004        90100     100100      0.0475 Y           N            100198      82098  2/28        2B
0006740260        10199      20199      0.0635 N           N             90198      71598  6MONTH      2A
0006740302        70100      80100      0.0610 N           N             90198      62498  2/28        2A
0006740328        70101      80101      0.0460 N           N             90198      62698  3/27        2B
0006740336        70101      80101      0.0460 N           N             90198      62698  3/27        2B
0006740344        70100      80100      0.0548 Y           N             90198      70998  2/28        2A
0006740377        80100      90100      0.0780 N           N             90198      72798  2/28        2B
0006740435        70100      80100      0.0645 N           N             90198      71498  2/28        2A
0006740450        80100      90100      0.0595 N           N             90198      82098  2/28        2B
0006740591        61500      71500      0.0730 N           N             91598      62998  2/28        2A
0006740765        70100      80100      0.0740 Y           N             80198      63098  2/28        2A
0006741136        80100      90100      0.0545 N           N             90198      72198  2/28        2B
0006741235        20199      30199      0.0525 N           N             90198      72798  6MONTH      2A
0006742282        70100      80100      0.0785 N           N             90198      61998  2/28        2A
0006742597        60100      70100      0.0610 N           N             80198      61198  2/28        2A
0006742605        60100      70100      0.0655 Y           N             90198      61198  2/28        2A
0006742613        60100      70100      0.0655 N           N             80198      61198  2/28        2A
0006742639        60100      70100      0.0625 Y           N             90198      61198  2/28        2A
0006742647        50100      60100      0.0610 N           N             90198      61198  2/28        2A
0006743868        80600      90600      0.0625 N           N             90698      81398  2/28        2B
0006744205        62600      72600      0.0755 N           N             82698      70298  2/28        2A
0006744213        61700      71700      0.0685 N           N             91798      62498  2/28        2A
0006744221        61700      71700      0.0615 N           N             91798      62998  2/28        2A
0006744239        62601      72601      0.0825 N           N             82698      70898  3/27        2B
0006744247        70600      80600      0.0715 N           N             80698      71398  2/28        2A
0006744288        62500      72500      0.0825 N           N             82598      63098  2/28        2A
0006744346        20199      30199      0.0660 Y           N             90198      73098  6MONTH      2A
0006744379        70100      80100      0.0585 N           N             90198      71698  2/28        2A
0006744486        70100      80100      0.0735 Y           N             90198      70798  2/28        2A
0006744494        70100      80100      0.0650 N           N             90198      71098  2/28        2A
0006744502        80101      90101      0.0680 Y           N             90198      81298  3/27        2B
0006744528        70100      80100      0.0640 Y           N             90198      71598  2/28        2A
0006744544        70100      80100      0.0545 N           N             90198      73198  2/28        2A
0006744569        70101      80101      0.0575 Y           N             90198      71698  3/27        2B
0006744585        90100     100100      0.0745 Y           N            100198      82098  2/28        2B
0006744593        70100      80100      0.0625 Y           N             90198      62598  2/28        2A
0006744643        10199      20199      0.0630 Y           N             90198      72998  6MONTH      2A
0006744668        70100      80100      0.0720 Y           N             90198      71498  2/28        2A
0006744692        80100      90100      0.0605 N           N             90198      81198  2/28        2B
0006744742        60100      70100      0.0625 Y           N             90198      62498  2/28        2A
0006744791        70100      80100      0.0675 N           N             90198      63098  2/28        2A
0006744957        60100      70100      0.0750 N           N             90198      61698  2/28        2A
0006744965       110198     120198      0.0565 N           N             70198      61698  6MONTH      2A
0006744973        50100      60100      0.0715 Y           N             90198      70898  2/28        2A
0006744999        60100      70100      0.0655 N           N             90198      61698  2/28        2A
0006745004        50100      60100      0.0645 N           N             90198      61698  2/28        2A
0006745012        60100      70100      0.0640 N           N             90198      61698  2/28        2A
0006745020        60100      70100      0.0630 N           N             90198      61698  2/28        2A
0006745046        50100      60100      0.0810 N           N             90198      61698  2/28        2A
0006745319        70100      80100      0.0650 Y           N            100198      71498  2/28        2A
0006745343        70100      80100      0.0610 Y           N             90198      72098  2/28        2A
0006745350        70100      80100      0.0660 Y           N             90198      71098  2/28        2A
0006745376        70100      80100      0.0660 N           N             90198      71098  2/28        2A
</TABLE>


90 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006745384        70100      80100      0.0485 N           N             90198      70798  2/28        2A
0006745392        10199      20199      0.0660 N           N             90198      70798  6MONTH      2A
0006745400        70100      80100      0.0665 N           N             80198      62998  2/28        2A
0006745418        80100      90100      0.0500 N           N             90198      81198  2/28        2B
0006745467        70100      80100      0.0495 N           N             90198      62998  2/28        2A
0006745509        70100      80100      0.0610 N           N             90198      62998  2/28        2A
0006745525        80101      90101      0.0610 Y           N             90198      81798  3/27        2B
0006746333        52000      62000      0.0703 N           N             82098      61598  2/28        2A
0006746341       112098     122098      0.0713 N           N             92098      61598  6MONTH      2A
0006747133        70100      80100      0.0651 N           N             90198      61698  2/28        2A
0006747562        60100      70100      0.0600 Y           N             90198      61198  2/28        2A
0006747752        62400      72400      0.0535 N           N             82498      62998  2/28        2A
0006747778        70100      80100      0.0710 N           N             90198      70298  2/28        2A
0006747836        70101      80101      0.0600 N           N             90198      73198  3/27        2B
0006747901        80100      90100      0.0595 N           N             90198      72998  2/28        2B
0006747919        71000      81000      0.0550 N           N             91098      81298  2/28        2A
0006748164        70800      80800      0.0420 N           N             90898      71698  2/28        2A
0006748479        80100      90100      0.0585 N           N             90198      72998  2/28        2B
0006748545        70100      80100      0.0760 N           N             90198      70898  2/28        2A
0006748586        70700      80700      0.0775 N           N             90798      71398  2/28        2A
0006748594        72400      82400      0.0575 N           N             82498      73198  2/28        2A
0006748644        70700      80700      0.0825 N           Y             90798      71398  2/28        2A
0006748685        62500      72500      0.0585 N           N             92598      70298  2/28        2A
0006748693        63000      73000      0.0710 N           N             83098      72098  2/28        2A
0006748966        70101      80101      0.0535 N           N             90198      62698  3/27        2B
0006749006        70100      80100      0.0695 Y           N            100198      71798  2/28        2A
0006749253        80100      90100      0.0645 Y           N            110198      73098  2/28        2B
0006749626        60100      70100      0.0715 N           N             90198      61698  2/28        2A
0006749642        60100      70100      0.0650 N           N             90198      61698  2/28        2A
0006749659       110198     120198      0.0815 Y           N             70198      61698  6MONTH      2A
0006749667        60100      70100      0.0655 N           N             90198      61698  2/28        2A
0006749675        50100      60100      0.0690 N           N             80198      61698  2/28        2A
0006749683        50100      60100      0.0660 N           N             90198      61698  2/28        2A
0006750004        70101      80101      0.0520 N           N             90198      71098  3/27        2B
0006750079        70101      80101      0.0605 Y           N             90198      71798  3/27        2B
0006750087        10199      20199      0.0588 Y           N             90198      62998  6MONTH      2A
0006750103        70100      80100      0.0520 N           N             90198      72098  2/28        2A
0006750277        70100      80100      0.0585 N           N            110198      72198  2/28        2A
0006750285        70100      80100      0.0698 Y           N             90198      71798  2/28        2A
0006750301        70100      80100      0.0635 Y           N             90198      71098  2/28        2A
0006750319        70100      80100      0.0545 Y           N             80198      70798  2/28        2A
0006750434        61700      71700      0.0550 N           N             81798      61998  2/28        2A
0006750715        70100      80100      0.0600 Y           N             90198      61898  2/28        2A
0006751028        80500      90500      0.0695 N           N             90598      81498  2/28        2B
0006751101       122298      12299      0.0725 N           N             72298      72998  6MONTH      2A
0006751259        10199      20199      0.0635 N           N             90198      63098  6MONTH      2A
0006751341        61700      71700      0.0685 Y           N             91798      63098  2/28        2A
0006751564        70100      80100      0.0635 N           N             90198      72098  2/28        2A
0006751572        70100      80100      0.0535 Y           N             90198      62998  2/28        2A
0006751689        70100      80100      0.0665 Y           N             90198      70998  2/28        2A
0006751747        70101      80101      0.0570 Y           N             90198      72098  3/27        2B
0006751754        70101      80101      0.0695 N           N             90198      71498  3/27        2B
0006751770        80100      90100      0.0660 N           N             90198      72198  2/28        2B
0006751788        70101      80101      0.0725 Y           N            100198      72098  3/27        2B
0006751796        80100      90100      0.0645 Y           N            100198      71598  2/28        2B
0006751820        80100      90100      0.0648 Y           N             90198      72898  2/28        2B
0006751846        70101      80101      0.0675 Y           N             80198      71698  3/27        2B
0006751879        80101      90101      0.0585 N           N             90198      72198  3/27        2B
</TABLE>


91 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006752026        52000      62000      0.0790 Y           N             82098      61598  2/28        2A
0006752083       100898     110898      0.0655 N           N             90898      62598  6MONTH      2A
0006752091        91698     101698      0.0723 Y           N             81698      62598  6MONTH      2A
0006752117        52800      62800      0.0785 N           N             82898      60898  2/28        2A
0006752224        42900      52900      0.0630 Y           N             72998      72998  2/28        2A
0006752240        51100      61100      0.0658 Y           N            101198      80598  2/28        2A
0006752554        61200      71200      0.0465 N           N             91298      61998  2/28        2A
0006752687        70801      80801      0.0565 N           N             90898      71098  3/27        2B
0006752885        60100      70100      0.0585 Y           N             90198      61198  2/28        2A
0006752976        50100      60100      0.0655 N           N             80198      61698  2/28        2A
0006753735        70101      80101      0.0520 Y           N             90198      62698  3/27        2B
0006753768        70100      80100      0.0695 N           N             90198      71498  2/28        2A
0006753792        70100      80100      0.0645 Y           N             90198      63098  2/28        2A
0006753842        10199      20199      0.0480 N           N             90198      62998  6MONTH      2A
0006753859        70100      80100      0.0645 N           N             90198      71598  2/28        2A
0006753883        10199      20199      0.0635 Y           N             90198      62598  6MONTH      2A
0006753891        70100      80100      0.0645 Y           N             90198      62998  2/28        2A
0006753917        80100      90100      0.0460 N           N             90198      73098  2/28        2B
0006753925        80101      90101      0.0560 Y           N             90198      73198  3/27        2B
0006754006        70100      80100      0.0545 N           N             90198      72198  2/28        2A
0006754105        80100      90100      0.0580 Y           N             90198      80598  2/28        2B
0006754139        70100      80100      0.0510 Y           N             90198      72098  2/28        2A
0006754238        10199      20199      0.0730 N           N             80198      71798  6MONTH      2A
0006754261        70100      80100      0.0475 Y           N             90198      71798  2/28        2A
0006754287        10199      20199      0.0549 N           N             90198      62998  6MONTH      2A
0006754311        70100      80100      0.0555 Y           N             80198      70798  2/28        2A
0006754329        80100      90100      0.0620 N           N             90198      73198  2/28        2B
0006754345        80100      90100      0.0625 N           N             90198      72798  2/28        2B
0006754436        70100      80100      0.0635 N           N             90198      72098  2/28        2A
0006754477        10199      20199      0.0635 Y           N             90198      71798  6MONTH      2A
0006754501        70101      80101      0.0720 Y           N             90198      71698  3/27        2B
0006754527        80100      90100      0.0698 N           N             90198      72198  2/28        2B
0006754634        70100      80100      0.0648 Y           N             90198      70998  2/28        2A
0006754642        10199      20199      0.0630 N           N             90198      71798  6MONTH      2A
0006754675        10199      20199      0.0570 Y           N             90198      70998  6MONTH      2A
0006754691        80100      90100      0.0598 N           N             90198      72498  2/28        2B
0006754782        70100      80100      0.0684 N           N             80198      71498  2/28        2A
0006754832        70101      80101      0.0670 Y           N             90198      71498  3/27        2B
0006754915        70100      80100      0.0645 Y           N             90198      62998  2/28        2A
0006754923        70100      80100      0.0660 N           N             90198      72398  2/28        2A
0006754972        70100      80100      0.0635 N           N             90198      71098  2/28        2A
0006754980        70100      80100      0.0600 N           N             90198      71398  2/28        2A
0006755003        70100      80100      0.0605 Y           N            100198      62698  2/28        2A
0006755201        70100      80100      0.0615 Y           N             90198      71098  2/28        2A
0006755243        80100      90100      0.0579 N           N             90198      81198  2/28        2B
0006755284        70100      80100      0.0590 N           N             80198      71098  2/28        2A
0006755359        70101      80101      0.0640 N           N             90198      71598  3/27        2B
0006755532        60101      70101      0.0765 N           N             90198      61098  3/27        2B
0006755607        70100      80100      0.0725 N           N             80198      71398  2/28        2A
0006755680        10199      20199      0.0560 N           N             90198      62298  6MONTH      2A
0006755953        61501      71501      0.0705 N           N             91598      62698  3/27        2B
0006756076        61500      71500      0.0675 N           N             81598      61898  2/28        2A
0006756746        51100      61100      0.0620 N           N             91198      62598  2/28        2A
0006756985        70100      80100      0.0565 N           N             90198      63098  2/28        2A
0006757066       121998      11999      0.0790 Y           N             71998      62998  6MONTH      2A
0006757314       120198      10199      0.0770 N           N             80198      61798  6MONTH      2A
0006757322       120198      10199      0.0585 N           N             90198      61798  6MONTH      2A
0006757330       120198      10199      0.0880 N           Y             90198      61798  6MONTH      2A
</TABLE>


92 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006757348       120198      10199      0.0640 N           N             90198      61798  6MONTH      2A
0006757355       120198      10199      0.0615 N           N             90198      61798  6MONTH      2A
0006757363       120198      10199      0.0785 N           N             90198      61898  6MONTH      2A
0006757371        10199      20199      0.0575 N           N             90198      61698  6MONTH      2A
0006757389       120198      10199      0.0930 N           Y             90198      61798  6MONTH      2A
0006758130        62200      72200      0.0650 N           N             82298      62598  2/28        2A
0006758627        62201      72201      0.0545 N           N             72298      63098  3/27        2B
0006758650        62400      72400      0.0595 Y           N             82498      71098  2/28        2A
0006758890        60101      70101      0.0620 N           N             90198      71798  3/27        2B
0006759484        60100      70100      0.0630 N           N             90198      61198  2/28        2A
0006759500        60100      70100      0.0575 N           N             90198      61198  2/28        2A
0006760656        60100      70100      0.0640 Y           N             90198      61198  2/28        2A
0006760672        50100      60100      0.0635 Y           N             90198      61698  2/28        2A
0006760706        60100      70100      0.0660 N           N             90198      61198  2/28        2A
0006760714        60100      70100      0.0675 N           N             90198      61198  2/28        2A
0006760748        60100      70100      0.0640 N           N             90198      61198  2/28        2A
0006760896        60100      70100      0.0685 Y           N             90198      61198  2/28        2A
0006761159        60100      70100      0.0635 N           N             90198      61198  2/28        2A
0006761373        60100      70100      0.0610 N           N             90198      61198  2/28        2A
0006761381        60100      70100      0.0640 Y           N             90198      61198  2/28        2A
0006762702        70100      80100      0.0665 Y           N             90198      71098  2/28        2A
0006763163        70100      80100      0.0710 N           N             90198      61998  2/28        2A
0006763262       102198     112198      0.0525 N           N             82198      62298  6MONTH      2A
0006763809        70100      80100      0.0677 N           N             90198      71598  2/28        2A
0006763965        70100      80100      0.0695 N           N             90198      72798  2/28        2A
0006764005        70101      80101      0.0810 N           N             90198      72798  3/27        2B
0006764864        70101      80101      0.0715 N           N            100198      70898  3/27        2B
0006765069        71400      81400      0.0825 N           N             91498      72198  2/28        2A
0006765291        70201      80201      0.0515 N           Y             90298      71498  3/27        2B
0006765382        70100      80100      0.0700 N           N             90198      72498  2/28        2A
0006765416        80100      90100      0.0550 N           N             90198      81898  2/28        2B
0006765671        71500      81500      0.0535 N           N             91598      63098  2/28        2A
0006766182        60900      70900      0.0765 N           N             90998      71798  2/28        2A
0006767156        40100      50100      0.0550 Y           N             80198      72898  2/28        2A
0006767289        80100      90100      0.0500 Y           N             90198      80698  2/28        2A
0006767321        62400      72400      0.0655 N           N             92498      63098  2/28        2A
0006767412        50100      60100      0.0875 N           N             90198      70998  2/28        2A
0006767578        80101      90101      0.0715 N           N             90198      73198  3/27        2B
0006767594        70100      80100      0.0645 Y           N             90198      63098  2/28        2A
0006767602        70101      80101      0.0705 Y           N             90198      71398  3/27        2B
0006767685        90100     100100      0.0568 Y           N            100198      81898  2/28        2B
0006767701        70100      80100      0.0560 N           N             90198      70798  2/28        2A
0006767750        70100      80100      0.0575 N           N             90198      71798  2/28        2A
0006767792        70100      80100      0.0545 N           N             90198      72198  2/28        2A
0006767925        80100      90100      0.0645 N           N             90198      81298  2/28        2A
0006767941        20199      30199      0.0663 N           N            100198      72198  6MONTH      2A
0006767958        70100      80100      0.0600 Y           N             90198      72098  2/28        2A
0006768006        70100      80100      0.0450 N           N             90198      71398  2/28        2A
0006768048        70100      80100      0.0648 Y           N             90198      71398  2/28        2A
0006768071        80100      90100      0.0575 N           N             90198      81998  2/28        2A
0006768089        80100      90100      0.0510 N           N             90198      73098  2/28        2A
0006768147        51200      61200      0.0550 N           Y             91298      61798  2/28        2A
0006768402        52800      62800      0.0575 N           N             72898      61598  2/28        2A
0006769798        70100      80100      0.0535 Y           N             90198      71498  2/28        2A
0006769947        70100      80100      0.0595 N           N             90198      72798  2/28        2A
0006770002        10199      20199      0.0560 N           N             90198      71598  6MONTH      2A
0006771570        70700      80700      0.0685 N           N             90798      71398  2/28        2A
0006771596        70800      80800      0.0645 N           N             90898      71698  2/28        2A
</TABLE>


93 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006771638        81400      91400      0.0620 N           N             91498      82098  2/28        2A
0006771653        72200      82200      0.0720 N           N             82298      73098  2/28        2A
0006771687        70800      80800      0.0750 N           N             80898      71598  2/28        2A
0006771919        71701      81701      0.0865 N           Y             91798      72498  3/27        2B
0006771927        71701      81701      0.0615 N           N             81798      72398  3/27        2B
0006772230        70100      80100      0.0710 N           N             90198      63098  2/28        2A
0006772545        50100      60100      0.0665 N           N             80198      63098  2/28        2A
0006772552        60100      70100      0.0675 Y           N            100198      70298  2/28        2A
0006772560        60100      70100      0.0675 N           N             80198      63098  2/28        2A
0006772669        60100      70100      0.0675 Y           N             80198      70298  2/28        2A
0006772677        60100      70100      0.0575 N           N             90198      63098  2/28        2A
0006772693        60100      70100      0.0725 N           N             80198      70998  2/28        2A
0006772933        80100      90100      0.0510 Y           N             90198      73098  2/28        2A
0006772941        70100      80100      0.0545 Y           N             90198      70798  2/28        2A
0006772966        80100      90100      0.0570 N           N            100198      73098  2/28        2A
0006772974        80100      90100      0.0625 N           N             90198      73098  2/28        2A
0006773006        70100      80100      0.0790 N           N             90198      70798  2/28        2A
0006773055        80100      90100      0.0675 Y           N             90198      73198  2/28        2A
0006773105        70100      80100      0.0510 Y           N             90198      71598  2/28        2A
0006773451        62900      72900      0.0745 N           N             82998      70998  2/28        2A
0006773576        80100      90100      0.0650 N           N             90198      71398  2/28        2A
0006773584        70100      80100      0.0515 N           N             90198      80798  2/28        2A
0006773618        10199      20199      0.0780 N           N             90198      61698  6MONTH      2A
0006773626       120198      10199      0.0610 N           N             90198      61798  6MONTH      2A
0006773832       120198      10199      0.0615 N           N             80198      61798  6MONTH      2A
0006774202        63000      73000      0.0620 Y           N             83098      71098  2/28        2A
0006774285        62600      72600      0.0590 N           N             82698      63098  2/28        2A
0006774327        70300      80300      0.0465 N           N             80398      71098  2/28        2A
0006774400        70100      80100      0.0600 Y           N             90198      62998  2/28        2A
0006774491        71600      81600      0.0590 Y           N             81698      72498  2/28        2A
0006774525        50300      60300      0.0470 N           N             90398      63098  2/28        2A
0006774756        11599      21599      0.0625 N           N             81598      81498  6MONTH      2A
0006775357        60300      70300      0.0525 N           N             90398      61598  2/28        2A
0006775928        70100      80100      0.0800 N           N             90198      71798  2/28        2A
0006775936        70100      80100      0.0780 N           N            100198      72398  2/28        2A
0006775944        70100      80100      0.0660 N           N             90198      72398  2/28        2A
0006776025        42900      52900      0.0760 Y           N             52998      61598  2/28        2A
0006776066        61900      71900      0.0555 N           N             81998      63098  2/28        2A
0006776173        62300      72300      0.0598 N           N             92398      63098  2/28        2A
0006776348        70100      80100      0.0595 N           N             90198      71098  2/28        2A
0006776421        70100      80100      0.0635 N           N             90198      71598  2/28        2A
0006776439        70101      80101      0.0535 N           N             90198      63098  3/27        2B
0006776447        80101      90101      0.0655 N           N             90198      81198  3/27        2B
0006776496        70101      80101      0.0670 Y           N             90198      72398  3/27        2B
0006776504        80100      90100      0.0650 N           N             90198      72798  2/28        2A
0006776520        70100      80100      0.0645 Y           N             90198      62998  2/28        2A
0006776538        70100      80100      0.0575 Y           N             90198      62998  2/28        2A
0006776595        80100      90100      0.0620 N           N            100198      72298  2/28        2A
0006776660        80100      90100      0.0780 N           N             90198      81798  2/28        2A
0006776694        70100      80100      0.0625 Y           N             80198      71698  2/28        2A
0006776736        70100      80100      0.0553 Y           N             90198      71598  2/28        2A
0006776744        70101      80101      0.0620 Y           N             90198      71098  3/27        2B
0006776751        80100      90100      0.0590 Y           N             90198      81298  2/28        2A
0006776769        80101      90101      0.0620 Y           N             90198      80598  3/27        2B
0006776785        80100      90100      0.0645 Y           N             90198      72898  2/28        2A
0006776843        70100      80100      0.0555 Y           N             90198      70798  2/28        2A
0006776868        70101      80101      0.0530 N           N             90198      71098  3/27        2B
0006776959        70100      80100      0.0550 Y           N             90198      72398  2/28        2A
</TABLE>


94 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006776975        70100      80100      0.0670 Y           N             90198      71698  2/28        2A
0006776991        70100      80100      0.0660 N           N             90198      71598  2/28        2A
0006777080        80101      90101      0.0695 N           N            100198      72898  3/27        2B
0006777098        70100      80100      0.0525 N           N             90198      71698  2/28        2A
0006777106        70100      80100      0.0590 N           N             90198      71098  2/28        2A
0006777122        70100      80100      0.0670 N           N             90198      72398  2/28        2A
0006777130        70100      80100      0.0620 N           N             90198      71098  2/28        2A
0006777148        10199      20199      0.0560 Y           N             90198      63098  6MONTH      2A
0006777395        10199      20199      0.0470 N           N            100198      71598  6MONTH      2A
0006777478        80500      90500      0.0675 N           N             90598      81498  2/28        2A
0006777486        72800      82800      0.0655 N           N             82898      73198  2/28        2A
0006777700        80100      90100      0.0505 Y           N             90198      72798  2/28        2A
0006777825        20199      30199      0.0715 N           N             90198      72198  6MONTH      2A
0006777890        80100      90100      0.0535 Y           N             90198      80698  2/28        2A
0006777932        80100      90100      0.0545 N           N             90198      72898  2/28        2A
0006778005        70100      80100      0.0523 Y           N             80198      72298  2/28        2A
0006778013        80100      90100      0.0545 Y           N             90198      73098  2/28        2A
0006778021        80100      90100      0.0650 Y           N             90198      72198  2/28        2A
0006778906        70800      80800      0.0615 N           Y             90898      72198  2/28        2A
0006779128        62200      72200      0.0625 N           N             82298      62598  2/28        2A
0006779474        60100      70100      0.0620 N           N             90198      63098  2/28        2A
0006779482        60100      70100      0.0675 N           N             80198      70298  2/28        2A
0006779490        60100      70100      0.0620 N           N             90198      63098  2/28        2A
0006779516       120198      10199      0.0685 N           N             90198      63098  6MONTH      2A
0006779524       110198     120198      0.0610 Y           N             80198      63098  6MONTH      2A
0006779532        40100      50100      0.0675 N           N             80198      70298  2/28        2A
0006780241        70100      80100      0.0575 Y           N             90198      73198  2/28        2A
0006780332        70100      80100      0.0753 N           N             90198      71398  2/28        2A
0006780530        80100      90100      0.0760 Y           N             90198      81198  2/28        2A
0006780571        70100      80100      0.0605 N           N             90198      63098  2/28        2A
0006781124        70100      80100      0.0645 N           N             90198      72198  2/28        2A
0006781231        70101      80101      0.0425 Y           N             90198      71798  3/27        2B
0006781314        80100      90100      0.0505 N           N             90198      80598  2/28        2A
0006781363        70100      80100      0.0625 Y           N             80198      70198  2/28        2A
0006781421       120198      10199      0.0688 Y           N             90198      61998  6MONTH      2A
0006781462        70101      80101      0.0863 N           N             90198      70298  3/27        2B
0006781470        70101      80101      0.0925 N           N             80198      61998  3/27        2B
0006781488        60101      70101      0.0750 Y           N             70198      62698  3/27        2B
0006781496        60101      70101      0.0800 Y           N             80198      72098  3/27        2B
0006781504        60101      70101      0.0763 Y           N             90198      62698  3/27        2B
0006781520        70101      80101      0.0763 Y           N             90198      61998  3/27        2B
0006781561        70101      80101      0.0713 Y           N             90198      62698  3/27        2B
0006781579        70100      80100      0.0625 Y           N             90198      71398  2/28        2A
0006781850        60100      70100      0.0700 Y           N             90198      62498  2/28        2A
0006781868        60100      70100      0.0490 Y           N             90198      62498  2/28        2A
0006781876        50100      60100      0.0545 N           N             90198      62498  2/28        2A
0006781884        60100      70100      0.0530 Y           N             90198      62498  2/28        2A
0006781892        60100      70100      0.0550 Y           N             90198      62498  2/28        2A
0006781900        60100      70100      0.0580 N           N             90198      62498  2/28        2A
0006781918        60101      70101      0.0760 Y           N             90198      62498  3/27        2B
0006781926        60100      70100      0.0688 N           N             80198      62498  2/28        2A
0006781934        60100      70100      0.0530 Y           N             90198      62498  2/28        2A
0006781967        60100      70100      0.0720 Y           N             90198      62498  2/28        2A
0006781975        60100      70100      0.0555 Y           N             90198      62498  2/28        2A
0006781983        60100      70100      0.0555 N           N             90198      62498  2/28        2A
0006781991        60101      70101      0.0685 N           N             90198      62498  3/27        2B
0006782015        60100      70100      0.0530 Y           N             90198      62498  2/28        2A
0006782023        70100      80100      0.0555 Y           N             90198      62498  2/28        2A
</TABLE>


95 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006782056        60100      70100      0.0530 Y           N             90198      62498  2/28        2A
0006782064        60100      70100      0.0530 Y           N             90198      62498  2/28        2A
0006782072        61500      71500      0.0730 N           N             91598      62498  2/28        2A
0006782080        30100      40100      0.0550 Y           N             90198      71698  2/28        2A
0006782239        10199      20199      0.0615 Y           N             90198      72298  6MONTH      2A
0006782387        70100      80100      0.0726 Y           N             90198      71398  2/28        2A
0006782452        30100      40100      0.0624 N           N             90198      63098  2/28        2A
0006782486        70100      80100      0.0590 N           N             90198      71498  2/28        2A
0006782551        10199      20199      0.0580 N           N             90198      71698  6MONTH      2A
0006782718        60100      70100      0.0505 N           N             90198      62498  2/28        2A
0006782726        60101      70101      0.0699 Y           N             90198      62498  3/27        2B
0006782940        70100      80100      0.0605 N           N             90198      63098  2/28        2A
0006783021        80101      90101      0.0610 N           N             90198      72198  3/27        2B
0006783393        80100      90100      0.0565 N           N             90198      81398  2/28        2A
0006783518        70100      80100      0.0645 Y           N             90198      71698  2/28        2A
0006783526        70100      80100      0.0700 Y           N             90198      62698  2/28        2A
0006783633        10199      20199      0.0675 Y           N             80198      70998  6MONTH      2A
0006783641        70101      80101      0.0685 Y           N             80198      72198  3/27        2B
0006783732        70100      80100      0.0620 N           N             90198      80598  2/28        2A
0006783914        80101      90101      0.0655 Y           N            100198      72998  3/27        2B
0006784078        70100      80100      0.0660 Y           N             90198      72198  2/28        2A
0006784144        70100      80100      0.0650 N           N             90198      73198  2/28        2A
0006784250        20199      30199      0.0720 N           N             90198      71398  6MONTH      2A
0006784540        70100      80100      0.0555 Y           N             90198      73098  2/28        2A
0006784565        70100      80100      0.0505 Y           N             90198      73198  2/28        2A
0006784672        80100      90100      0.0795 Y           N             90198      72898  2/28        2A
0006784680        20199      30199      0.0535 N           N             90198      72798  6MONTH      2A
0006784714        70100      80100      0.0690 N           N             90198      72798  2/28        2A
0006784722       120198      10199      0.0563 Y           N             90198      70998  6MONTH      2A
0006784888        80101      90101      0.0785 N           N            100198      72398  3/27        2B
0006784904        70100      80100      0.0650 Y           N             90198      72098  2/28        2A
0006784920        70100      80100      0.0580 N           N             90198      71498  2/28        2A
0006784961        10199      20199      0.0620 Y           N             90198      70298  6MONTH      2A
0006784979        80100      90100      0.0460 N           N             90198      71598  2/28        2A
0006785083        60100      70100      0.0599 N           N             90198      70898  2/28        2A
0006785299        70900      80900      0.0600 Y           N             90998      73098  2/28        2A
0006785620        70100      80100      0.0700 N           N             80198      73198  2/28        2A
0006785687        60100      70100      0.0635 N           N             90198      71398  2/28        2A
0006785695        70100      80100      0.0635 Y           N             90198      71698  2/28        2A
0006785737        70100      80100      0.0500 Y           N             90198      71698  2/28        2A
0006785745        70100      80100      0.0650 Y           N             90198      71398  2/28        2A
0006786008        60100      70100      0.0588 N           N             90198      70998  2/28        2A
0006786032        60100      70100      0.0663 N           N             90198      70998  2/28        2A
0006786057        60100      70100      0.0638 Y           N             90198      72298  2/28        2A
0006786123        60100      70100      0.0550 N           N             90198      62998  2/28        2A
0006786248        70101      80101      0.0613 N           N             90198      70298  3/27        2B
0006786289        70100      80100      0.0550 Y           N             90198      62698  2/28        2A
0006786297        70100      80100      0.0663 Y           N             90198      62698  2/28        2A
0006786313        70100      80100      0.0663 Y           N             90198      62698  2/28        2A
0006786321        70100      80100      0.0613 Y           N             90198      62698  2/28        2A
0006786339        70100      80100      0.0650 N           N             90198      73098  2/28        2A
0006786362        70101      80101      0.0800 N           N             90198      63098  3/27        2B
0006786412        70101      80101      0.0720 N           N             90198      63098  3/27        2B
0006786438        60101      70101      0.0650 N           N             80198      63098  3/27        2B
0006786446        60100      70100      0.0600 N           N             70198      63098  2/28        2A
0006786453        40100      50100      0.0690 Y           N             90198      70198  2/28        2A
0006786461        70101      80101      0.0650 N           N             90198      63098  3/27        2B
0006786495        70100      80100      0.0645 Y           N             80198      62998  2/28        2A
</TABLE>


96 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006786537        70100      80100      0.0600 Y           N             90198      71398  2/28        2A
0006786701        70100      80100      0.0550 N           N             90198      72098  2/28        2A
0006786727        70100      80100      0.0563 N           N             90198      71398  2/28        2A
0006786826        80100      90100      0.0620 N           N             90198      73098  2/28        2A
0006787030        80101      90101      0.0660 N           N             90198      72198  3/27        2B
0006787055        80100      90100      0.0645 N           N             90198      72198  2/28        2A
0006787220        20199      30199      0.0525 N           N             90198      80398  6MONTH      2A
0006787428        80100      90100      0.0600 N           N             90198      80598  2/28        2A
0006787584        80100      90100      0.0665 N           N             90198      73198  2/28        2A
0006787626        80100      90100      0.0650 N           N             90198      73098  2/28        2A
0006787659        80100      90100      0.0630 N           N             90198      73098  2/28        2A
0006787725        10199      20199      0.0650 N           N             90198      73098  6MONTH      2A
0006787931        80100      90100      0.0700 N           N             90198      80698  2/28        2A
0006787949        80100      90100      0.0715 N           N            100198      72398  2/28        2A
0006787956        80100      90100      0.0605 N           N            100198      81398  2/28        2A
0006788012        80101      90101      0.0685 N           N             90198      72198  3/27        2B
0006788038        80101      90101      0.0585 N           N             90198      72198  3/27        2B
0006788186        70101      80101      0.0700 Y           N             90198      70298  3/27        2B
0006788194        70101      80101      0.0738 Y           N             90198      70298  3/27        2B
0006789168        70100      80100      0.0700 N           N             90198      71398  2/28        2A
0006789234        70100      80100      0.0900 N           N             90198      71598  2/28        2A
0006789408        70101      80101      0.0700 N           N             80198      73198  3/27        2B
0006789416        10199      20199      0.0575 N           N             90198      72298  6MONTH      2A
0006789424        10199      20199      0.0650 Y           N             90198      72298  6MONTH      2A
0006789432        70101      80101      0.0650 N           Y             80198      72298  3/27        2B
0006789457        70100      80100      0.0625 N           N             90198      72298  2/28        2A
0006789465        10199      20199      0.0550 N           N             80198      72298  6MONTH      2A
0006789499        70101      80101      0.0650 N           Y             80198      72298  3/27        2B
0006789614        70100      80100      0.0735 N           N            100198      62998  2/28        2A
0006789630        70101      80101      0.0580 Y           N             80198      81198  3/27        2B
0006789861        70100      80100      0.0663 N           N             90198      70298  2/28        2A
0006790034        70100      80100      0.0550 Y           N             90198      71398  2/28        2A
0006790067        70100      80100      0.0625 N           N             90198      72098  2/28        2A
0006790075        70100      80100      0.0688 N           N             90198      71398  2/28        2A
0006790091        70100      80100      0.0675 Y           N             80198      70298  2/28        2A
0006790109        70100      80100      0.0700 N           N             80198      70298  2/28        2A
0006790117        70100      80100      0.0825 Y           N             90198      70298  2/28        2A
0006790141        60101      70101      0.0675 N           N             90198      72098  3/27        2B
0006790158        80101      90101      0.0625 Y           N             90198      72098  3/27        2B
0006790166        70101      80101      0.0675 Y           N             90198      72098  3/27        2B
0006790174        70101      80101      0.0713 Y           N            100198      72098  3/27        2B
0006790190        70100      80100      0.0650 Y           N             80198      73198  2/28        2A
0006790208        10199      20199      0.0600 Y           N             90198      80798  6MONTH      2A
0006790216        70100      80100      0.0600 Y           N             90198      72298  2/28        2A
0006790349        70100      80100      0.0713 N           Y             90198      73098  2/28        2A
0006790356        70100      80100      0.0850 Y           N             90198      73098  2/28        2A
0006790463        70100      80100      0.0813 Y           N             90198      73098  2/28        2A
0006790471        70100      80100      0.0650 Y           N             90198      73098  2/28        2A
0006790489        60100      70100      0.0750 Y           N             80198      73198  2/28        2A
0006790505        70100      80100      0.0713 Y           N             90198      73098  2/28        2A
0006790513        70100      80100      0.0688 N           N             80198      73098  2/28        2A
0006790653        80100      90100      0.0625 N           N             90198      73198  2/28        2A
0006790703        80100      90100      0.0625 N           N             90198      80598  2/28        2A
0006791024        80100      90100      0.0525 N           N             90198      80598  2/28        2A
0006791321        70101      80101      0.0625 N           N             90198      73198  3/27        2B
0006791339        70101      80101      0.0525 Y           N             90198      72098  3/27        2B
0006791354        60101      70101      0.0713 Y           N             90198      72098  3/27        2B
0006791529        70101      80101      0.0725 Y           N             80198      72998  3/27        2B
</TABLE>


97 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006791867        80100      90100      0.0750 N           N             90198      72998  2/28        2A
0006791990        20199      30199      0.0530 N           N             90198      72498  6MONTH      2A
0006792048        20199      30199      0.0625 N           N             90198      80498  6MONTH      2A
0006792089        80100      90100      0.0575 Y           N            100198      81398  2/28        2A
0006792253        80100      90100      0.0630 N           N             90198      73198  2/28        2A
0006792436        80100      90100      0.0775 N           N            100198      81398  2/28        2A
0006792493        70100      80100      0.0625 Y           N             80198      72098  2/28        2A
0006792501        70100      80100      0.0775 N           N             90198      72098  2/28        2A
0006792519        70100      80100      0.0800 Y           N             90198      81498  2/28        2A
0006792527        80100      90100      0.0550 N           N             90198      72098  2/28        2A
0006792535        70101      80101      0.0763 N           N             80198      72098  3/27        2B
0006792543        70100      80100      0.0725 N           N             90198      72098  2/28        2A
0006792592        80101      90101      0.0575 Y           N             90198      72098  3/27        2B
0006792600        70101      80101      0.0675 Y           N             90198      72098  3/27        2B
0006792618        70100      80100      0.0635 Y           N             90198      72498  2/28        2A
0006792675        80100      90100      0.0650 Y           N             90198      72498  2/28        2A
0006792824        60100      70100      0.0650 N           N             80198      73098  2/28        2A
0006792972        70100      80100      0.0700 N           N             90198      71598  2/28        2A
0006793137        10199      20199      0.0499 N           N             90198      72298  6MONTH      2A
0006793145        10199      20199      0.0525 N           N             80198      72298  6MONTH      2A
0006793152        70100      80100      0.0600 N           N             90198      72298  2/28        2A
0006793178        70100      80100      0.0575 N           N             90198      72298  2/28        2A
0006793186        70101      80101      0.0650 N           Y             80198      72298  3/27        2B
0006793202        80100      90100      0.0725 Y           N             90198      72098  2/28        2A
0006793236        70100      80100      0.0775 N           N             80198      72098  2/28        2A
0006793327        80100      90100      0.0613 N           N             90198      73098  2/28        2A
0006793376        70100      80100      0.0800 Y           N             90198      73098  2/28        2A
0006793384        70100      80100      0.0763 Y           N             90198      73198  2/28        2A
0006793400        70100      80100      0.0750 Y           N             90198      73198  2/28        2A
0006793434        80101      90101      0.0640 N           N             90198      73198  3/27        2B
0006793442        80100      90100      0.0770 N           N             90198      80598  2/28        2A
0006793459        70100      80100      0.0630 Y           N             80198      81798  2/28        2A
0006793475        70100      80100      0.0700 N           N             80198      71598  2/28        2A
0006793954        80100      90100      0.0625 Y           N             90198      72898  2/28        2A
0006793996        90100     100100      0.0550 N           N            100198      80598  2/28        2B
0006794093       120198      10199      0.0660 N           N             80198      71698  6MONTH      2A
0006794184        80100      90100      0.0610 N           N             90198      73198  2/28        2A
0006794267        80101      90101      0.0629 N           N             90198      73198  3/27        2B
0006794325        80100      90100      0.0700 Y           N             90198      73198  2/28        2A
0006794382        80100      90100      0.0710 Y           N            100198      81398  2/28        2A
0006794531        20199      30199      0.0800 N           N             90198      72998  6MONTH      2A
0006794671        80100      90100      0.0625 N           N             90198      73098  2/28        2A
0006794762        80100      90100      0.0570 Y           N             90198      73198  2/28        2A
0006794861        80100      90100      0.0585 Y           N             90198      73198  2/28        2A
0006794879        80100      90100      0.0600 N           N             90198      73198  2/28        2A
0006795132        20199      30199      0.0535 N           N             90198      81098  6MONTH      2A
0006795199        80100      90100      0.0738 N           N             90198      80698  2/28        2A
0006795892        80100      90100      0.0775 Y           N            100198      73098  2/28        2A
0006795967        80100      90100      0.0565 N           N             90198      80698  2/28        2A
0006796098        20199      30199      0.0635 N           N             90198      80698  6MONTH      2A
0006796361        80101      90101      0.0605 N           N             90198      73198  3/27        2B
0006796403        20199      30199      0.0560 N           N             90198      80698  6MONTH      2A
0006796494        80100      90100      0.0763 N           N             90198      81498  2/28        2A
0006796627        12799      22799      0.0760 N           N             82798      81898  6MONTH      2A
0006796981        70100      80100      0.0650 Y           N             80198      73098  2/28        2A
0006796999        80100      90100      0.0720 N           N             90198      73098  2/28        2A
0006797013        60100      70100      0.0720 Y           N             80198      73098  2/28        2A
0006797021        70100      80100      0.0625 N           N             80198      73098  2/28        2A
</TABLE>


98 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006797039        70100      80100      0.0700 Y           N             90198      81498  2/28        2A
0006797054        80101      90101      0.0685 N           N             90198      73198  3/27        2B
0006797062        80100      90100      0.0585 N           N             90198      73098  2/28        2A
0006797302        80100      90100      0.0713 Y           N             90198      72398  2/28        2A
0006797450        70100      80100      0.0663 Y           N             90198      73198  2/28        2A
0006797476        70100      80100      0.0675 Y           N             90198      73098  2/28        2A
0006797526        80100      90100      0.0645 N           N             90198      81098  2/28        2A
0006797625        70100      80100      0.0599 N           N             90198      73098  2/28        2A
0006797732        70100      80100      0.0649 Y           N             90198      73098  2/28        2A
0006797856        80100      90100      0.0699 Y           N             90198      73098  2/28        2A
0006797864        10199      20199      0.0775 Y           N             90198      73198  6MONTH      2A
0006797880        70100      80100      0.0625 N           N             80198      81098  2/28        2A
0006797898        80100      90100      0.0735 Y           N             90198      81098  2/28        2A
0006797922        60100      70100      0.0600 Y           N             80198      73098  2/28        2A
0006797948        70100      80100      0.0800 Y           N             90198      73098  2/28        2A
0006797963        80100      90100      0.0813 Y           N             90198      82498  2/28        2A
0006798045        80100      90100      0.0675 N           N             90198      73198  2/28        2A
0006798243        80101      90101      0.0495 N           N             90198      73198  3/27        2B
0006798516        20199      30199      0.0538 Y           N             90198      73098  6MONTH      2A
0006798797        20199      30199      0.0580 N           N             90198      80598  6MONTH      2A
0006798979        80100      90100      0.0700 N           N             90198      81498  2/28        2A
0006799027        90100     100100      0.0605 N           N            100198      81398  2/28        2B
0006799050        90100     100100      0.0545 Y           N            100198      81898  2/28        2B
0006799183        70100      80100      0.0625 N           N             80198      80498  2/28        2A
0006799266        80100      90100      0.0625 N           N             90198      80498  2/28        2A
0006799290        71500      81500      0.0650 Y           N             91598      73098  2/28        2A
0006799316        62600      72600      0.0600 Y           N             82698      73098  2/28        2A
0006799332        70701      80701      0.0600 Y           N             90798      73098  3/27        2B
0006799340        71000      81000      0.0600 Y           N             81098      73098  2/28        2A
0006799357        71400      81400      0.0650 Y           N             91498      73098  2/28        2A
0006799373        70701      80701      0.0600 Y           N             90798      73098  3/27        2B
0006799399        71300      81300      0.0600 N           N             91398      73098  2/28        2A
0006799407        71400      81400      0.0750 Y           N             81498      73098  2/28        2A
0006799415        71000      81000      0.0725 Y           N             91098      73098  2/28        2A
0006799423        62400      72400      0.0725 N           Y             72498      73098  2/28        2A
0006800031        80101      90101      0.0525 Y           N             90198      81498  3/27        2B
0006800049        80100      90100      0.0625 Y           N             90198      80398  2/28        2A
0006800064        80101      90101      0.0600 Y           N             90198      81498  3/27        2B
0006800072        80101      90101      0.0625 Y           N             90198      80398  3/27        2B
0006800080        80101      90101      0.0575 Y           N             90198      80398  3/27        2B
0006800106        20199      30199      0.0600 Y           N             90198      73098  6MONTH      2A
0006800163        80101      90101      0.0775 Y           N             90198      73198  3/27        2B
0006800197        80100      90100      0.0738 N           N             90198      73098  2/28        2A
0006800221        80100      90100      0.0650 Y           N             90198      80798  2/28        2A
0006800239        80100      90100      0.0750 Y           N             90198      73198  2/28        2A
0006800288        80100      90100      0.0725 Y           N             90198      80798  2/28        2A
0006800320        10199      20199      0.0625 N           N             90198      80798  6MONTH      2A
0006800338        20199      30199      0.0575 N           N             90198      80798  6MONTH      2A
0006800346        20199      30199      0.0575 N           Y             90198      80798  6MONTH      2A
0006800353        80100      90100      0.0750 N           N             90198      73098  2/28        2A
0006800437        80101      90101      0.0600 Y           N             90198      80398  3/27        2B
0006800445        80101      90101      0.0625 Y           N             90198      81498  3/27        2B
0006800460        80101      90101      0.0600 N           N             90198      80398  3/27        2B
0006800486        80100      90100      0.0550 Y           N             90198      81498  2/28        2A
0006800544        80101      90101      0.0575 Y           N             90198      81498  3/27        2B
0006800890        70200      80200      0.0650 N           N             80298      73098  2/28        2A
0006800908        70600      80600      0.0600 N           Y             90698      73098  2/28        2A
0006800916        70200      80200      0.0600 N           N             90298      73098  2/28        2A
</TABLE>


99 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006800924        70200      80200      0.0600 Y           N             80298      81198  2/28        2A
0006800932        72000      82000      0.0675 N           Y             82098      73098  2/28        2A
0006800940        62200      72200      0.0725 N           Y             72298      73098  2/28        2A
0006800957        70101      80101      0.0725 N           Y             90198      73098  3/27        2B
0006800965        70600      80600      0.0600 N           N             90698      73098  2/28        2A
0006800973        62600      72600      0.0650 Y           N             72698      81198  2/28        2A
0006800981        61200      71200      0.0725 Y           N             71298      73098  2/28        2A
0006800999        71700      81700      0.0750 N           N             81798      73098  2/28        2A
0006801013        63000      73000      0.0725 Y           N             83098      73098  2/28        2A
0006801021        60501      70501      0.0675 Y           N             90598      73098  3/27        2B
0006801054        71500      81500      0.0650 Y           N             91598      73098  2/28        2A
0006801070        70600      80600      0.0700 N           N             90698      73098  2/28        2A
0006801088        61900      71900      0.0600 Y           N             81998      73098  2/28        2A
0006801096        70100      80100      0.0650 Y           N             80198      73098  2/28        2A
0006801104        61801      71801      0.0725 N           Y             71898      73098  3/27        2B
0006801112        70600      80600      0.0650 N           N             90698      73098  2/28        2A
0006801120        71300      81300      0.0600 N           N             81398      73098  2/28        2A
0006801138        71400      81400      0.0725 Y           N             91498      73098  2/28        2A
0006801146        61900      71900      0.0600 Y           N             81998      73098  2/28        2A
0006801153        70100      80100      0.0600 N           N             80198      73098  2/28        2A
0006801161        71700      81700      0.0600 Y           N             81798      73098  2/28        2A
0006801187        10100      20100      0.0575 Y           N            100198      73098  2/28        2A
0006801195       100198     110198      0.0625 N           N             90198      73098  6MONTH      2A
0006801203        40100      50100      0.0650 Y           N             90198      73098  2/28        2A
0006801211        80101      90101      0.0675 N           Y             90198      80498  3/27        2B
0006801237        80101      90101      0.0625 N           Y             90198      80498  3/27        2B
0006801245        80100      90100      0.0625 Y           N             90198      80498  2/28        2A
0006801252        80100      90100      0.0663 N           N             90198      73098  2/28        2A
0006801260        80100      90100      0.0538 N           N             90198      73098  2/28        2A
0006801278        80100      90100      0.0575 N           N             90198      73098  2/28        2A
0006801419        80100      90100      0.0620 Y           N             90198      82198  2/28        2A
0006803001        20199      30199      0.0575 Y           N             90198      80698  6MONTH      2A
0006803530        80100      90100      0.0788 N           N             90198      73198  2/28        2A
0006803555        80100      90100      0.0699 N           N             90198      73198  2/28        2A
0006803571        80100      90100      0.0788 Y           N             90198      73198  2/28        2A
0006803639        70100      80100      0.0625 N           N             80198      73198  2/28        2A
0006803662        80100      90100      0.0563 Y           N            100198      73198  2/28        2A
0006803670        70100      80100      0.0738 Y           N             90198      73198  2/28        2A
0006803795        70100      80100      0.0750 N           N             80198      73198  2/28        2A
0006803860        80100      90100      0.0750 N           N             90198      81498  2/28        2A
0006803886        80100      90100      0.0663 Y           N             90198      81498  2/28        2A
0006804603        80100      90100      0.0625 N           N             90198      80798  2/28        2A
0006804710        80100      90100      0.0788 Y           N             90198      80798  2/28        2A
0006804827        80100      90100      0.0738 N           N             90198      80798  2/28        2A
0006804835        80100      90100      0.0763 N           N             90198      80798  2/28        2A
0006804843        80100      90100      0.0713 Y           N             90198      80798  2/28        2A
0006805212        80100      90100      0.0725 Y           N             90198      80798  2/28        2A
0006805238        80100      90100      0.0725 Y           N             90198      80798  2/28        2A
0006805246        80100      90100      0.0575 N           N             90198      80798  2/28        2A
0006813695        50100      60100      0.0688 N           N             90198      81498  2/28        2A
0006813745        80100      90100      0.0775 Y           N             90198      80798  2/28        2A
0006813851        80100      90100      0.0763 Y           N             90198      80698  2/28        2A
0006813869        20199      30199      0.0699 Y           N             90198      73198  6MONTH      2A
0006813877        80100      90100      0.0713 Y           N             90198      73098  2/28        2A
0006813901       120199      10100      0.0688 N           N             80198      80798  2/28        2A
0006813935        80100      90100      0.0695 N           N             90198      81098  2/28        2A
0006813943        70100      80100      0.0615 N           N             80198      73098  2/28        2A
0006813968        60100      70100      0.0670 Y           N             80198      73098  2/28        2A
</TABLE>


100 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006814073        80100      90100      0.0625 N           N             90198      73098  2/28        2A
0006814081        80100      90100      0.0640 N           N             90198      73098  2/28        2A
0006814099        70100      80100      0.0688 Y           N             90198      73198  2/28        2A
0006814115        80100      90100      0.0700 Y           N             90198      73198  2/28        2A
0006814123        20199      30199      0.0575 Y           N             90198      73098  6MONTH      2A
0006814156        10199      20199      0.0575 N           N             90198      80798  6MONTH      2A
0006814164        20199      30199      0.0550 N           N             90198      80798  6MONTH      2A
0006814180        20199      30199      0.0575 N           Y             90198      80798  6MONTH      2A
0006814206        80101      90101      0.0675 N           N             90198      81498  3/27        2B
0006814214        80101      90101      0.0588 N           N             90198      80398  3/27        2B
0006814321        80100      90100      0.0613 N           N             90198      73098  2/28        2A
0006814453        70100      80100      0.0565 Y           N             80198      73098  2/28        2A
0006814479        10199      20199      0.0575 N           Y             80198      81198  6MONTH      2A
0006814495        10199      20199      0.0725 Y           N             90198      80698  6MONTH      2A
0006814503        70100      80100      0.0738 Y           N             90198      73198  2/28        2A
0006814602        70100      80100      0.0700 Y           N             80198      73198  2/28        2A
0006814610        80100      90100      0.0700 Y           N             90198      81498  2/28        2A
0006814651        40100      50100      0.0675 Y           N             90198      81498  2/28        2A
0006814727        80100      90100      0.0720 Y           N             90198      73098  2/28        2A
0006814735        80100      90100      0.0700 N           N             90198      73098  2/28        2A
0006814750        70100      80100      0.0713 Y           N             90198      73198  2/28        2A
0006814818        70100      80100      0.0800 Y           N            100198      73098  2/28        2A
0006814834        20199      30199      0.0725 Y           N             90198      73198  6MONTH      2A
0006814842        70101      80101      0.0700 N           N             90198      80798  3/27        2B
0006814859        60101      70101      0.0763 N           N             80198      73098  3/27        2B
0006814883        70100      80100      0.0513 Y           N             90198      73198  2/28        2A
0006814909        70100      80100      0.0800 Y           N             90198      73098  2/28        2A
0006814917        70100      80100      0.0763 Y           N             90198      73098  2/28        2A
0006815161        80100      90100      0.0675 Y           N             90198      80398  2/28        2A
0006815179        80100      90100      0.0675 Y           N             90198      73198  2/28        2A
0006815195        80101      90101      0.0625 Y           N             90198      80398  3/27        2B
0006815203        10199      20199      0.0550 N           Y             90198      80798  6MONTH      2A
0006815211        10199      20199      0.0625 N           N             90198      80798  6MONTH      2A
0006815229        20199      30199      0.0650 N           N             90198      80798  6MONTH      2A
0006815245        20199      30199      0.0575 N           Y             90198      80798  6MONTH      2A
0006815260        80101      90101      0.0635 Y           N             90198      73098  3/27        2B
0006815286        80100      90100      0.0700 Y           N             90198      73198  2/28        2A
0006815344        80101      90101      0.0685 N           N             90198      73198  3/27        2B
0006815351        80101      90101      0.0710 N           N             90198      73198  3/27        2B
0006815781        70100      80100      0.0675 N           N             90198      72498  2/28        2A
0006815815       121898      11899      0.0725 Y           N             91898      72498  6MONTH      2A
0006815856        70100      80100      0.0725 Y           N             80198      72498  2/28        2A
0006815864        61500      71500      0.0600 N           N             81598      72498  2/28        2A
0006815872        10199      20199      0.0650 Y           N             90198      72498  6MONTH      2A
0006815880        70100      80100      0.0725 Y           N             90198      72498  2/28        2A
0006815922        60100      70100      0.0760 Y           N             90198      72498  2/28        2A
0006815930        70100      80100      0.0650 N           N             80198      72498  2/28        2A
0006815955        10199      20199      0.0675 Y           N             90198      72498  6MONTH      2A
0006815989        70100      80100      0.0700 Y           N             90198      72498  2/28        2A
0006815997        70100      80100      0.0725 Y           N             90198      72498  2/28        2A
0006816037        80101      90101      0.0775 N           N             90198      72398  3/27        2B
0006816052        80100      90100      0.0638 N           N             90198      72398  2/28        2A
0006816136        80100      90100      0.0730 N           N             90198      73098  2/28        2A
0006816169        70100      80100      0.0750 N           N             80198      72898  2/28        2A
0006816235        80101      90101      0.0580 N           N             90198      72998  3/27        2B
0006816268        60100      70100      0.0780 N           N             80198      72998  2/28        2A
0006816276        70100      80100      0.0700 Y           N             90198      73098  2/28        2A
0006816516        80100      90100      0.0513 N           N             90198      72398  2/28        2A
</TABLE>


101 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006816615        70100      80100      0.0675 N           N             90198      73098  2/28        2A
0006816680        10199      20199      0.0500 Y           N             90198      73098  6MONTH      2A
0006816730        70100      80100      0.0813 Y           N             90198      73198  2/28        2A
0006816748        70100      80100      0.0688 Y           N             90198      80698  2/28        2A
0006816763        60100      70100      0.0813 Y           N             80198      73098  2/28        2A
0006817084        80100      90100      0.0525 N           N             90198      72398  2/28        2A
0006817209        70100      80100      0.0799 Y           N             90198      73198  2/28        2A
0006817217        70100      80100      0.0663 Y           N             90198      73098  2/28        2A
0006817233        70100      80100      0.0700 N           N             90198      73098  2/28        2A
0006817241        60100      70100      0.0763 Y           N             90198      73098  2/28        2A
0006817266        70100      80100      0.0660 N           N             80198      72798  2/28        2A
0006817290        70100      80100      0.0645 Y           N            100198      73098  2/28        2A
0006817498        70100      80100      0.0713 Y           N             90198      73098  2/28        2A
0006817514        10199      20199      0.0725 Y           N             90198      73098  6MONTH      2A
0006817522        70100      80100      0.0713 Y           N             80198      80698  2/28        2A
0006817530        70100      80100      0.0713 Y           N             90198      73098  2/28        2A
0006817548        70100      80100      0.0600 N           N             90198      72298  2/28        2A
0006817811        70100      80100      0.0550 N           N             80198      73198  2/28        2A
0006817829        70100      80100      0.0550 Y           N             90198      73198  2/28        2A
0006817969        80101      90101      0.0600 Y           N             90198      73198  3/27        2B
0006817977        70101      80101      0.0655 N           N             90198      72998  3/27        2B
0006817985        70101      80101      0.0665 N           N             80198      72998  3/27        2B
0006817993        60101      70101      0.0730 Y           N             90198      72998  3/27        2B
0006818009        60100      70100      0.0685 Y           N             80198      72998  2/28        2A
0006818017        70101      80101      0.0678 N           N             80198      72998  3/27        2B
0006818652        70101      80101      0.0625 Y           N             90198      73198  3/27        2B
0006818660        70101      80101      0.0575 Y           N             90198      72098  3/27        2B
0006818678        70100      80100      0.0575 Y           N             90198      73198  2/28        2A
0006818686        70101      80101      0.0625 Y           N             90198      73198  3/27        2B
0006818694        10199      20199      0.0550 N           N             80198      73198  6MONTH      2A
0006818702        80100      90100      0.0675 Y           N             90198      72098  2/28        2A
0006818710        70100      80100      0.0700 N           N             90198      72098  2/28        2A
0006818736        80100      90100      0.0700 Y           N             90198      72098  2/28        2A
0006818751        70100      80100      0.0713 N           N             90198      72098  2/28        2A
0006818876        70100      80100      0.0800 Y           N             90198      73098  2/28        2A
0006818900        70100      80100      0.0688 Y           N             90198      73098  2/28        2A
0006818942        70100      80100      0.0788 Y           N             90198      73098  2/28        2A
0006818959        70100      80100      0.0513 Y           N             90198      73098  2/28        2A
0006818967        70100      80100      0.0599 N           N             90198      73198  2/28        2A
0006818983        80100      90100      0.0650 Y           N             90198      72298  2/28        2A
0006818991        10199      20199      0.0549 Y           N             90198      73098  6MONTH      2A
0006819007        10199      20199      0.0699 Y           N             90198      73098  6MONTH      2A
0006819239        90198     100198      0.0675 N           N             90198      63098  6MONTH      2A
0006819320        10199      20199      0.0600 N           N             90198      63098  6MONTH      2A
0006819338        70101      80101      0.0625 N           Y            100198      63098  3/27        2B
0006819353       120198      10199      0.0500 Y           N             80198      63098  6MONTH      2A
0006819924        70100      80100      0.0590 N           N             90198      63098  2/28        2A
0006819965        60100      70100      0.0670 N           N             80198      63098  2/28        2A
0006819973        70100      80100      0.0625 N           N             90198      63098  2/28        2A
0006819981        70100      80100      0.0710 N           N             90198      63098  2/28        2A
0006819999        70100      80100      0.0745 Y           N             90198      63098  2/28        2A
0006820328        81700      91700      0.0580 N           N             91798      81798  2/28        2A
0006820336        12099      22099      0.0845 N           N             82098      72998  6MONTH      2A
0006821599        81000      91000      0.0685 N           N             91098      81398  2/28        2A
0006822571        72200      82200      0.0750 N           Y             92298      72498  2/28        2A
0006822597        72000      82000      0.0985 N           N             92098      72098  2/28        2A
0006823629        81000      91000      0.0535 N           N             91098      81398  2/28        2A
0006823777        80500      90500      0.0915 N           N             90598      81098  2/28        2A
</TABLE>


102 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006824049        72900      82900      0.0805 N           N             82998      80598  2/28        2A
0006824973        72900      82900      0.0615 N           Y             82998      80598  2/28        2A
0006824981        72700      82700      0.0625 N           N             82798      81898  2/28        2A
0006825442        72700      82700      0.0550 N           N             82798      72798  2/28        2A
0006825988        80500      90500      0.0615 N           N             90598      80598  2/28        2A
0006826952        80700      90700      0.0520 N           N             90798      81098  2/28        2A
0006827471        81700      91700      0.0615 N           N             91798      82198  2/28        2A
0006829188        72700      82700      0.0540 N           Y             82798      73098  2/28        2A
0006829501        20399      30399      0.0505 N           N             90398      80398  6MONTH      2A
0006829618        71500      81500      0.0820 N           N             91598      71798  2/28        2A
0006829659        72400      82400      0.0690 N           N             82498      80598  2/28        2A
0006830202        71700      81700      0.0595 N           N             91798      73098  2/28        2A
0006830236        12899      22899      0.0585 N           N             82898      80798  6MONTH      2A
0006830673        72000      82000      0.0680 N           N             82098      73098  2/28        2A
0006830715        72900      82900      0.0465 N           Y             92998      80598  2/28        2A
0006830723        81100      91100      0.0815 N           Y             91198      81998  2/28        2A
0006831127        72800      82800      0.0780 N           N             92898      80498  2/28        2A
0006833131        80500      90500      0.0595 N           N             90598      80798  2/28        2A
0006834345        80400      90400      0.0550 N           N             90498      80698  2/28        2A
0006834873        81200      91200      0.0550 N           N             91298      81498  2/28        2A
0006835243        81700      91700      0.0665 N           N             91798      81798  2/28        2A
0006836886        80700      90700      0.0535 N           N             90798      80798  2/28        2A
0006845077        81700      91700      0.0660 N           N             91798      82198  2/28        2A
0006858443        81000      91000      0.0605 N           N             91098      81098  2/28        2A
0006859276        81700      91700      0.0750 N           N             91798      82198  2/28        2A
0006868368        80100      90100      0.0675 Y           N             90198      73198  2/28        2A
0006877252        81200      91200      0.0540 N           N             91298      81898  2/28        2A
0006878763        81301      91301      0.0644 N           N             91398      81998  3/27        2B
0006878821        81200      91200      0.0605 N           N             91298      81898  2/28        2A
0006879027        71000      81000      0.0525 N           N             91098      71798  2/28        2A
0006879035        71000      81000      0.0615 N           N             91098      72198  2/28        2A
0006879100        71000      81000      0.0575 N           N             81098      72998  2/28        2A
0006879191        61801      71801      0.0719 N           N             81898      62498  3/27        2B
0006879332        61700      71700      0.0665 N           N             91798      70998  2/28        2A
0006879381        61701      71701      0.0575 N           N             81798      63098  3/27        2B
0006879407        70101      80101      0.0824 N           N             90198      70998  3/27        2B
0006879423        61700      71700      0.0600 N           N             91798      72398  2/28        2A
0006879456       121998      11999      0.0699 N           N             71998      62498  6MONTH      2A
0006879464        61900      71900      0.0849 N           N             81998      62498  2/28        2A
0006882906        71301      81301      0.0664 N           N             91398      72498  3/27        2B
0006882930        71300      81300      0.0629 N           N             81398      72198  2/28        2A
0006882989        71300      81300      0.0704 N           N             91398      72198  2/28        2A
0006883292        61500      71500      0.0519 N           N             91598      62698  2/28        2A
0006883300        61500      71500      0.0599 N           N             91598      61898  2/28        2A
0006883342        61500      71500      0.0579 N           N             91598      62698  2/28        2A
0006883466        61700      71700      0.0650 N           Y             91798      62698  2/28        2A
0006883474        61700      71700      0.0550 N           N             91798      62698  2/28        2A
0006883490        53000      63000      0.0575 N           N             83098      62498  2/28        2A
0006883508        61900      71900      0.0679 Y           N             81998      71798  2/28        2A
0006883755        61500      71500      0.0469 N           N             91598      61898  2/28        2A
0006883763        61500      71500      0.0725 N           N             81598      63098  2/28        2A
0006883789        70600      80600      0.0649 N           N             80698      72998  2/28        2A
0006883797        70600      80600      0.0565 N           N             90698      72198  2/28        2A
0006883870        72000      82000      0.0530 N           N             92098      72198  2/28        2A
0006883888        71500      81500      0.0679 N           N             81598      72198  2/28        2A
0006883896        71500      81500      0.0629 N           N             91598      72498  2/28        2A
0006883920        71500      81500      0.0679 N           N             91598      72198  2/28        2A
0006883953        71500      81500      0.0747 N           N             91598      72498  2/28        2A
</TABLE>


103 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006883979        71700      81700      0.0669 N           N             91798      73198  2/28        2A
0006883987        71700      81700      0.0595 N           N             91798      72498  2/28        2A
0006884001        71701      81701      0.0475 N           N             91798      72498  3/27        2B
0006884019        71500      81500      0.0679 Y           N             81598      81998  2/28        2A
0006884027        70900      80900      0.0759 N           N             90998      72198  2/28        2A
0006884084        71400      81400      0.0829 N           N             81498      72998  2/28        2A
0006884126        72001      82001      0.0595 N           N             92098      72498  3/27        2B
0006884134        72000      82000      0.0517 N           N             92098      73198  2/28        2A
0006884142        72000      82000      0.0675 N           Y             92098      72498  2/28        2A
0006884167        72000      82000      0.0519 N           N             82098      72498  2/28        2A
0006884175        72000      82000      0.0699 N           N             82098      72498  2/28        2A
0006884191        72000      82000      0.0629 N           N             82098      72498  2/28        2A
0006884258        80101      90101      0.0735 N           N             90198      72998  3/27        2B
0006884274        72000      82000      0.0669 N           N             82098      72498  2/28        2A
0006884290        71700      81700      0.0734 Y           N             81798      72998  2/28        2A
0006884514        72101      82101      0.0529 N           N             92198      72998  3/27        2B
0006884522        72100      82100      0.0734 N           N             82198      72998  2/28        2A
0006884555        72100      82100      0.0699 N           N             82198      72998  2/28        2A
0006884563        72100      82100      0.0515 N           N             82198      72998  2/28        2A
0006884803        80300      90300      0.0675 N           N             90398      81898  2/28        2A
0006884985        80400      90400      0.0830 N           N             90498      80798  2/28        2A
0006885123        81100      91100      0.0645 N           N             91198      81398  2/28        2A
0006899223        72701      82701      0.0510 N           N             82798      81298  3/27        2B
0006899280        72800      82800      0.0649 N           N             82898      73198  2/28        2A
0006899298        72801      82801      0.0809 N           N             82898      73198  3/27        2B
0006899306        72800      82800      0.0685 N           N             82898      73198  2/28        2A
0006899314        72800      82800      0.0629 N           N             82898      73198  2/28        2A
0006899322        72801      82801      0.0629 N           N             82898      73198  3/27        2B
0006899348        72800      82800      0.0759 N           N             82898      73198  2/28        2A
0006899413        80100      90100      0.0775 N           Y             90198      73198  2/28        2A
0006899504        72800      82800      0.0630 N           N             82898      73198  2/28        2A
0006899637        72200      82200      0.0590 N           N             92298      73198  2/28        2A
0006899843        72100      82100      0.0625 N           N             82198      72398  2/28        2A
0006900435        20199      30199      0.0520 N           N             90198      81998  6MONTH      2A
0006900443        62500      72500      0.0580 N           N             82598      70998  2/28        2A
0006900807        50100      60100      0.0575 N           N             90198      63098  2/28        2A
0006900815        50100      60100      0.0675 N           N             80198      70298  2/28        2A
0006900823        60100      70100      0.0575 N           N             70198      63098  2/28        2A
0006900831        50100      60100      0.0575 N           N             90198      70998  2/28        2A
0006901136        60100      70100      0.0550 N           N             80198      62998  2/28        2A
0006901334        60400      70400      0.0710 N           N             90498      62498  2/28        2A
0006901417        61000      71000      0.0813 N           N             81098      72798  2/28        2A
0006902290        70100      80100      0.0470 N           N             90198      71598  2/28        2A
0006902365        80100      90100      0.0555 N           N             90198      73098  2/28        2A
0006902399        80100      90100      0.0615 Y           N             90198      73098  2/28        2A
0006902456        70100      80100      0.0545 N           N             90198      71598  2/28        2A
0006902605        70100      80100      0.0575 Y           N             90198      71698  2/28        2A
0006902613        70100      80100      0.0575 Y           N             90198      72498  2/28        2A
0006902639        80100      90100      0.0690 N           N             90198      72398  2/28        2A
0006902720        70100      80100      0.0585 N           N             90198      71798  2/28        2A
0006902738        70100      80100      0.0510 Y           N             90198      71098  2/28        2A
0006902837        70101      80101      0.0570 Y           N             90198      70998  3/27        2B
0006903132        80100      90100      0.0620 N           N             90198      72798  2/28        2A
0006903272        80101      90101      0.0655 N           N             90198      73098  3/27        2B
0006903488        62600      72600      0.0595 N           N             92698      63098  2/28        2A
0006903702        63000      73000      0.0590 N           N             83098      71098  2/28        2A
0006903769        72000      82000      0.0515 N           N             92098      72498  2/28        2A
0006903793        63001      73001      0.0485 N           N             83098      71098  3/27        2B
</TABLE>


104 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006903827        70700      80700      0.0870 N           N             90798      72498  2/28        2A
0006904460        62500      72500      0.0750 N           N             92598      70898  2/28        2A
0006904890        80100      90100      0.0605 N           N             90198      72898  2/28        2A
0006904973        70100      80100      0.0645 Y           N             90198      71598  2/28        2A
0006905038        80100      90100      0.0560 N           N             90198      81498  2/28        2A
0006905046        80100      90100      0.0745 N           N             90198      73198  2/28        2A
0006905269        72000      82000      0.0605 N           N             92098      81298  2/28        2A
0006905301        12299      22299      0.0700 N           N             92298      80598  6MONTH      2A
0006905699        80100      90100      0.0605 N           N             90198      72998  2/28        2A
0006905715        70100      80100      0.0713 N           N             90198      63098  2/28        2A
0006907240        72300      82300      0.0695 N           Y             82398      73098  2/28        2A
0006907273        80500      90500      0.0525 N           N             90598      81198  2/28        2A
0006907307        70800      80800      0.0560 N           N             90898      71498  2/28        2A
0006907729        71700      81700      0.0685 N           N            101798      72398  2/28        2A
0006907745        80100      90100      0.0710 N           N            100198      80598  2/28        2A
0006907760        72100      82100      0.0795 N           N             92198      72898  2/28        2A
0006908552        10199      20199      0.0875 N           N             90198      63098  6MONTH      2A
0006908560        60101      70101      0.0845 N           N             90198      63098  3/27        2B
0006908628        60100      70100      0.0700 Y           N             80198      62998  2/28        2A
0006908693        70100      80100      0.0610 Y           N            100198      71498  2/28        2A
0006908842        80100      90100      0.0570 Y           N             90198      73198  2/28        2A
0006908990        70100      80100      0.0810 Y           N             90198      70998  2/28        2A
0006909105        70100      80100      0.0665 N           N             90198      72198  2/28        2A
0006909154        80101      90101      0.0545 N           N             90198      81198  3/27        2B
0006909170        80100      90100      0.0505 Y           N             90198      72398  2/28        2A
0006909196        70100      80100      0.0715 N           N             80198      71598  2/28        2A
0006909238        70101      80101      0.0700 N           N             90198      71698  3/27        2B
0006909253        70101      80101      0.0540 N           N             90198      72398  3/27        2B
0006909378        80100      90100      0.0535 N           N             90198      72898  2/28        2A
0006909394        80100      90100      0.0410 N           N             90198      73098  2/28        2A
0006909402        80100      90100      0.0575 Y           N             90198      82098  2/28        2A
0006909477        80101      90101      0.0575 Y           N             90198      72998  3/27        2B
0006909485        10199      20199      0.0599 N           N             90198      71498  6MONTH      2A
0006909501        80100      90100      0.0730 N           N             90198      73098  2/28        2A
0006909519        20199      30199      0.0663 N           N             90198      80698  6MONTH      2A
0006909527        10199      20199      0.0615 Y           N             90198      71598  6MONTH      2A
0006909535        80100      90100      0.0568 N           N             90198      80698  2/28        2A
0006909626        70100      80100      0.0465 Y           N             90198      71098  2/28        2A
0006909717        10199      20199      0.0485 N           N             90198      72398  6MONTH      2A
0006909725        70100      80100      0.0680 Y           N             90198      71098  2/28        2A
0006909766        80101      90101      0.0670 Y           N             90198      72498  3/27        2B
0006909782        70101      80101      0.0655 N           N             90198      71598  3/27        2B
0006909808        90100     100100      0.0675 Y           N            100198      82098  2/28        2B
0006909840        70101      80101      0.0575 Y           N             90198      70798  3/27        2B
0006910632        70100      80100      0.0480 N           N             90198      63098  2/28        2A
0006911804        72000      82000      0.0665 N           N             82098      70798  2/28        2A
0006912380        10199      20199      0.0555 N           N             90198      70298  6MONTH      2A
0006912406        80100      90100      0.0535 N           N             90198      72998  2/28        2A
0006912992        70101      80101      0.0468 N           N             90198      71498  3/27        2B
0006913008        70100      80100      0.0673 N           N             90198      71098  2/28        2A
0006913016        80101      90101      0.0530 N           N             90198      73198  3/27        2B
0006913040        80100      90100      0.0645 N           N             90198      72198  2/28        2A
0006913057        80100      90100      0.0640 N           N             90198      81198  2/28        2A
0006913099        80100      90100      0.0630 Y           N             90198      81198  2/28        2A
0006913156        80100      90100      0.0620 Y           N             90198      72798  2/28        2A
0006913172        70100      80100      0.0575 Y           N             90198      71398  2/28        2A
0006913230        80101      90101      0.0675 Y           N             90198      72198  3/27        2B
0006913313        80100      90100      0.0735 N           N             90198      81198  2/28        2A
</TABLE>


105 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006913446        80100      90100      0.0555 N           N             90198      73198  2/28        2A
0006913529        20199      30199      0.0570 Y           N             90198      73098  6MONTH      2A
0006913602        80100      90100      0.0555 Y           N             90198      81298  2/28        2A
0006913628        80100      90100      0.0505 Y           N             90198      73098  2/28        2A
0006913669        80100      90100      0.0605 N           N             90198      73098  2/28        2A
0006914956        70100      80100      0.0500 Y           N             90198      70998  2/28        2A
0006914972        70100      80100      0.0640 Y           N             90198      70998  2/28        2A
0006914998        80100      90100      0.0750 N           N             90198      72998  2/28        2A
0006915003        70100      80100      0.0645 Y           N             90198      70798  2/28        2A
0006915110        70100      80100      0.0610 Y           N            100198      73198  2/28        2A
0006915144        80101      90101      0.0600 Y           N             90198      81498  3/27        2B
0006915177        80100      90100      0.0610 N           N             90198      81198  2/28        2A
0006915185        80100      90100      0.0570 Y           N             90198      72398  2/28        2A
0006915227        80101      90101      0.0720 N           N             90198      80598  3/27        2B
0006915243        80100      90100      0.0580 Y           N            100198      72298  2/28        2A
0006915250        70100      80100      0.0560 N           N             90198      72198  2/28        2A
0006915292        10199      20199      0.0635 Y           N             80198      81798  6MONTH      2A
0006915300        80101      90101      0.0700 N           N             90198      73098  3/27        2B
0006915318        80101      90101      0.0740 Y           N             90198      72398  3/27        2B
0006915326        80100      90100      0.0575 N           N             90198      72898  2/28        2A
0006915342        80101      90101      0.0565 N           N             90198      80598  3/27        2B
0006915359        70100      80100      0.0720 N           N            100198      72098  2/28        2A
0006915391        70101      80101      0.0720 N           N             90198      71798  3/27        2B
0006915441        70100      80100      0.0645 Y           N             80198      72098  2/28        2A
0006915474        70100      80100      0.0610 N           N             90198      72398  2/28        2A
0006915532        70100      80100      0.0600 Y           N             90198      71798  2/28        2A
0006915581        80101      90101      0.0680 N           N             90198      72198  3/27        2B
0006915607        20199      30199      0.0760 N           N             90198      73098  6MONTH      2A
0006915839        80100      90100      0.0690 N           N             90198      71398  2/28        2A
0006915847        80100      90100      0.0640 N           N             90198      72298  2/28        2A
0006915862        80100      90100      0.0715 N           N             90198      81198  2/28        2A
0006915912        80100      90100      0.0625 Y           N             90198      81098  2/28        2A
0006915946        80100      90100      0.0585 N           N             90198      72198  2/28        2A
0006915979        72700      82700      0.0685 N           N             82798      73198  2/28        2A
0006915995        72201      82201      0.0695 N           Y             82298      72998  3/27        2B
0006916308        80100      90100      0.0715 N           Y             90198      80598  2/28        2A
0006916498        72100      82100      0.0690 N           N             82198      72798  2/28        2A
0006916514        80100      90100      0.0690 N           N             90198      73098  2/28        2A
0006916522        72900      82900      0.0700 N           Y             82998      80798  2/28        2A
0006916795        70100      80100      0.0700 N           N             90198      70998  2/28        2A
0006917033        70700      80700      0.0777 Y           N             90798      71598  2/28        2A
0006918031        11499      21499      0.0665 N           Y             81498      73198  6MONTH      2A
0006918098        12499      22499      0.0645 N           N             82498      81998  6MONTH      2A
0006918924        50100      60100      0.0582 Y           N             90198      62998  2/28        2A
0006918932        60100      70100      0.0664 N           N             90198      62998  2/28        2A
0006918940        70100      80100      0.0740 N           Y             80198      62998  2/28        2A
0006918965        70100      80100      0.0700 Y           N             90198      62998  2/28        2A
0006920193       120898      10899      0.0815 N           N             90898      63098  6MONTH      2A
0006920201       122298      12299      0.0690 N           Y             82298      63098  6MONTH      2A
0006920276        70101      80101      0.0625 N           N             90198      71598  3/27        2B
0006920284        10199      20199      0.0525 N           N             90198      63098  6MONTH      2A
0006920318        70101      80101      0.0650 N           N             90198      63098  3/27        2B
0006920474        72700      82700      0.0590 N           N             82798      73198  2/28        2A
0006920490        71400      81400      0.0590 N           N             91498      72198  2/28        2A
0006920664        80100      90100      0.0610 N           N             90198      80698  2/28        2A
0006920789        70100      80100      0.0700 N           N             90198      63098  2/28        2A
0006920839        72100      82100      0.0720 N           N             92198      72898  2/28        2A
0006921837        52800      62800      0.0575 Y           N             72898      63098  2/28        2A
</TABLE>


106 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006921845        52700      62700      0.0610 N           N             82798      63098  2/28        2A
0006922439        10899      20899      0.0560 N           N             90898      71098  6MONTH      2A
0006922504        80100      90100      0.0605 N           N             90198      72898  2/28        2A
0006922512        10699      20699      0.0575 N           N             90698      72198  6MONTH      2A
0006922918        72900      82900      0.0680 N           N             82998      73198  2/28        2A
0006923163        70100      80100      0.0445 N           N             90198      72498  2/28        2A
0006923254        80100      90100      0.0760 N           N             90198      73198  2/28        2A
0006923700        70101      80101      0.0595 N           N             90198      63098  3/27        2B
0006923718        70101      80101      0.0735 N           N             90198      70998  3/27        2B
0006923726        70101      80101      0.0715 N           N             90198      63098  3/27        2B
0006923734        60101      70101      0.0670 N           N             90198      63098  3/27        2B
0006923759        70101      80101      0.0545 N           N             90198      63098  3/27        2B
0006924120        80100      90100      0.0555 Y           N            100198      73198  2/28        2A
0006924369       121998      11999      0.0511 N           N             91998      63098  6MONTH      2A
0006924385        10199      20199      0.0705 N           N             90198      63098  6MONTH      2A
0006924393       120198      10199      0.0585 N           N             90198      70998  6MONTH      2A
0006924401        10199      20199      0.0585 N           N             90198      63098  6MONTH      2A
0006924419        10199      20199      0.0575 N           N             90198      63098  6MONTH      2A
0006924427        10199      20199      0.0685 N           N             90198      63098  6MONTH      2A
0006924435        10199      20199      0.0645 N           N             90198      63098  6MONTH      2A
0006924534        70100      80100      0.0545 Y           N             80198      71698  2/28        2A
0006924757        80100      90100      0.0635 Y           N             90198      72298  2/28        2A
0006924799        70100      80100      0.0535 N           N             90198      71598  2/28        2A
0006924849        70100      80100      0.0545 Y           N             90198      71598  2/28        2A
0006924864        80100      90100      0.0560 N           N             90198      72898  2/28        2A
0006924872        80100      90100      0.0620 N           N             90198      81298  2/28        2A
0006924898        80101      90101      0.0550 N           N             90198      72798  3/27        2B
0006924914        20199      30199      0.0755 N           N             90198      81198  6MONTH      2A
0006924930        20199      30199      0.0550 Y           N             90198      73098  6MONTH      2A
0006924948        80100      90100      0.0645 Y           N             90198      73198  2/28        2A
0006926711        60100      70100      0.0675 N           N             90198      70998  2/28        2A
0006927198       121798      11799      0.0800 N           N             81798      63098  6MONTH      2A
0006927206        70101      80101      0.0650 N           Y             90198      63098  3/27        2B
0006927214        10199      20199      0.0985 N           Y             90198      63098  6MONTH      2A
0006927404        80100      90100      0.0645 Y           N            100198      72398  2/28        2A
0006927420        70101      80101      0.0690 N           N             90198      73198  3/27        2B
0006927503        70100      80100      0.0575 Y           N             90198      71498  2/28        2A
0006927537        80100      90100      0.0670 Y           N             90198      81398  2/28        2A
0006927578        80100      90100      0.0560 Y           N            100198      72898  2/28        2A
0006927594        80100      90100      0.0575 N           N             90198      81198  2/28        2A
0006927628        10199      20199      0.0500 Y           N             90198      71498  6MONTH      2A
0006927644        70101      80101      0.0535 Y           N             90198      72798  3/27        2B
0006927677        90100     100100      0.0675 N           N            100198      82098  2/28        2B
0006927701        80100      90100      0.0675 N           N             90198      72798  2/28        2A
0006927719        70101      80101      0.0625 N           N             90198      71698  3/27        2B
0006927776        70100      80100      0.0665 Y           N             90198      71498  2/28        2A
0006927818        80100      90100      0.0585 Y           N            100198      72198  2/28        2A
0006927826        70100      80100      0.0635 Y           N             90198      71698  2/28        2A
0006927883        10100      20100      0.0690 N           N             90198      62698  2/28        2A
0006928592        80100      90100      0.0585 Y           N             90198      80598  2/28        2A
0006929632        70100      80100      0.0705 N           N             90198      80798  2/28        2A
0006929723        71600      81600      0.0629 Y           N             91698      72898  2/28        2A
0006929871        80100      90100      0.0595 N           N             90198      72898  2/28        2A
0006929962        80100      90100      0.0505 N           N             90198      73098  2/28        2A
0006930168        70200      80200      0.0705 Y           N             90298      71698  2/28        2A
0006930440        60100      70100      0.0553 N           N             80198      81498  2/28        2A
0006930531        10699      20699      0.0599 N           N             90698      72798  6MONTH      2A
0006930572        70100      80100      0.0570 N           N             90198      62998  2/28        2A
</TABLE>


107 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006930598        30100      40100      0.0565 Y           N             80198      62998  2/28        2A
0006930663        70700      80700      0.0420 N           N             90798      71098  2/28        2A
0006930671        71500      81500      0.0595 N           N             91598      72498  2/28        2A
0006930689        72801      82801      0.0690 N           N             82898      73198  3/27        2B
0006930838        10199      20199      0.0779 N           N             90198      72798  6MONTH      2A
0006931166        50100      60100      0.0605 N           N             90198      71698  2/28        2A
0006931463        80100      90100      0.0505 N           N            100198      80498  2/28        2A
0006931695        10699      20699      0.0625 N           N             80698      80598  6MONTH      2A
0006931802        71500      81500      0.0595 N           N             81598      81298  2/28        2A
0006931828        20199      30199      0.0635 N           N             90198      72398  6MONTH      2A
0006931950        20199      30199      0.0615 N           N             90198      71798  6MONTH      2A
0006932073        72900      82900      0.0465 N           N             82998      81298  2/28        2A
0006932420        80100      90100      0.0585 N           N             90198      81298  2/28        2A
0006932453        80100      90100      0.0550 N           N             90198      73098  2/28        2A
0006932743        70101      80101      0.0795 N           N             90198      63098  3/27        2B
0006932792        10199      20199      0.0505 Y           N             80198      71498  6MONTH      2A
0006932834        60100      70100      0.0635 N           N             90198      70198  2/28        2A
0006932842        70100      80100      0.0700 N           N             90198      62998  2/28        2A
0006932859        60100      70100      0.0725 N           N             80198      62998  2/28        2A
0006932867        70100      80100      0.0595 N           N             90198      62998  2/28        2A
0006932875        60100      70100      0.0595 N           N             90198      62998  2/28        2A
0006932883        60100      70100      0.0695 N           N             90198      62998  2/28        2A
0006932966        80100      90100      0.0645 Y           N             90198      71798  2/28        2A
0006933006        80100      90100      0.0565 Y           N            100198      73098  2/28        2A
0006933113        80100      90100      0.0655 Y           N             90198      81798  2/28        2A
0006933162        80100      90100      0.0543 N           N             90198      81198  2/28        2A
0006933188        80101      90101      0.0520 Y           N             90198      71698  3/27        2B
0006933212        80101      90101      0.0585 Y           N             90198      81398  3/27        2B
0006933345        80101      90101      0.0645 N           N             90198      81298  3/27        2B
0006933352        80100      90100      0.0560 Y           N             90198      72798  2/28        2A
0006933386        80101      90101      0.0570 N           N            100198      72898  3/27        2B
0006933436        80100      90100      0.0685 N           N             90198      72398  2/28        2A
0006933451        70100      80100      0.0630 Y           N             80198      71698  2/28        2A
0006933469        80100      90100      0.0525 Y           N             90198      81198  2/28        2A
0006933576        80101      90101      0.0570 Y           N             90198      81498  3/27        2B
0006933626        80100      90100      0.0585 N           N             90198      72898  2/28        2A
0006933642        80100      90100      0.0610 Y           N             90198      72098  2/28        2A
0006933667        80100      90100      0.0640 N           N             90198      81298  2/28        2A
0006933782        20199      30199      0.0668 Y           N             90198      72498  6MONTH      2A
0006933840        80100      90100      0.0680 Y           N             90198      73198  2/28        2A
0006933857        80101      90101      0.0620 N           N             90198      81498  3/27        2B
0006934301        80100      90100      0.0530 N           N             90198      81498  2/28        2A
0006934467        72400      82400      0.0720 N           N             82498      73198  2/28        2A
0006934483        81300      91300      0.0720 N           N             91398      82098  2/28        2A
0006934830        72300      82300      0.0655 N           N             82398      73098  2/28        2A
0006934848        80101      90101      0.0675 N           N             90198      81798  3/27        2B
0006934954        72100      82100      0.0685 N           N             92198      72798  2/28        2A
0006934988        80400      90400      0.0720 N           N             90498      81098  2/28        2A
0006935001        72301      82301      0.0725 N           Y             92398      73098  3/27        2B
0006935191        80100      90100      0.0930 N           N             90198      81498  2/28        2A
0006935639        70100      80100      0.0705 N           N             90198      62998  2/28        2A
0006935647        70100      80100      0.0625 N           N             90198      62998  2/28        2A
0006935654        70100      80100      0.0710 N           N             90198      62998  2/28        2A
0006935662        60100      70100      0.0719 N           N             80198      62998  2/28        2A
0006935670        60100      70100      0.0820 N           N             90198      62998  2/28        2A
0006935688        70100      80100      0.0845 N           N             90198      62998  2/28        2A
0006936124        80100      90100      0.0613 N           N             90198      81498  2/28        2A
0006936603        70100      80100      0.0590 N           N             90198      71798  2/28        2A
</TABLE>


108 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006936645        70100      80100      0.0550 N           N             90198      81398  2/28        2A
0006936702        70101      80101      0.0780 N           Y             90198      72798  3/27        2B
0006936710        10199      20199      0.0885 N           N             80198      72998  6MONTH      2A
0006938914       122398      12399      0.0730 N           N             92398      63098  6MONTH      2A
0006939169        80100      90100      0.0700 N           N             90198      73198  2/28        2A
0006939409        81000      91000      0.0720 N           N             91098      81498  2/28        2A
0006939474        80500      90500      0.0725 N           N             90598      81398  2/28        2A
0006939649        90100     100100      0.0610 N           N            100198      81798  2/28        2B
0006940191       121798      11799      0.0775 N           N             91798      63098  6MONTH      2A
0006940274        70101      80101      0.0865 N           N             90198      63098  3/27        2B
0006940308        70101      80101      0.0585 N           N             90198      63098  3/27        2B
0006940316        10199      20199      0.0900 N           Y             90198      63098  6MONTH      2A
0006940423        30100      40100      0.0810 N           N             70198      72098  2/28        2A
0006940589        40100      50100      0.0650 N           N             80198      71698  2/28        2A
0006940902        70100      80100      0.0650 Y           N             90198      63098  2/28        2A
0006941025        90199     100199      0.0650 N           N             90198      70198  2/28        2A
0006941181        70101      80101      0.0840 N           N             90198      63098  3/27        2B
0006941199        70101      80101      0.0810 N           N             90198      70998  3/27        2B
0006941587        72200      82200      0.0645 N           N             92298      72898  2/28        2A
0006941611        73000      83000      0.0505 N           N             93098      81098  2/28        2A
0006941694        80100      90100      0.0686 N           N             90198      73198  2/28        2A
0006941702        10199      20199      0.0680 Y           N             80198      71598  6MONTH      2A
0006941744        80100      90100      0.0630 N           N             90198      80598  2/28        2A
0006941751        80100      90100      0.0675 N           N             90198      72798  2/28        2A
0006941769        80100      90100      0.0530 N           N             90198      80698  2/28        2A
0006941785        80100      90100      0.0700 N           N             90198      80798  2/28        2A
0006941868        81800      91800      0.0710 N           Y             91898      82498  2/28        2A
0006941934        73000      83000      0.0595 N           N             83098      81098  2/28        2A
0006941942        72300      82300      0.0665 N           N             92398      72998  2/28        2A
0006942148       110598     120598      0.0800 N           N             90598      63098  6MONTH      2A
0006942155        70101      80101      0.0755 N           N             90198      71498  3/27        2B
0006942171        10199      20199      0.0655 N           N             90198      63098  6MONTH      2A
0006942213        10199      20199      0.0805 N           N             90198      70998  6MONTH      2A
0006942239        40100      50100      0.0691 N           N             90198      72298  2/28        2A
0006942254        70100      80100      0.0720 N           N             90198      62998  2/28        2A
0006942262        70100      80100      0.0700 N           N             90198      62998  2/28        2A
0006942296        70100      80100      0.0580 N           N             90198      62998  2/28        2A
0006942304        72800      82800      0.0545 N           N             82898      73198  2/28        2A
0006942569        72900      82900      0.0435 N           N             82998      80798  2/28        2A
0006942627        72900      82900      0.0595 Y           N             82998      80798  2/28        2A
0006942635        80700      90700      0.0595 N           N             90798      81498  2/28        2A
0006942734        70100      80100      0.0695 N           N             90198      62998  2/28        2A
0006942742        70100      80100      0.0655 N           N             90198      62998  2/28        2A
0006942759        70100      80100      0.0730 N           N             90198      62998  2/28        2A
0006942767        60100      70100      0.0690 N           N             80198      62998  2/28        2A
0006943609        71700      81700      0.0615 N           N             81798      72898  2/28        2A
0006943732       121798      11799      0.0785 N           N             81798      63098  6MONTH      2A
0006943757        70101      80101      0.0525 N           N             90198      63098  3/27        2B
0006943799        60101      70101      0.1070 N           Y             70198      63098  3/27        2B
0006943807        60101      70101      0.0910 N           Y             90198      70798  3/27        2B
0006943849        70101      80101      0.0875 N           Y            100198      63098  3/27        2B
0006944359        70100      80100      0.0650 Y           N             90198      71698  2/28        2A
0006944391        10699      20699      0.0907 N           N             90698      71598  6MONTH      2A
0006944417        60101      70101      0.0795 N           N             80198      81498  3/27        2B
0006944565        30100      40100      0.0480 Y           N             90198      81798  2/28        2A
0006944623        61500      71500      0.0730 N           N             81598      63098  2/28        2A
0006945133        80101      90101      0.0550 N           N             90198      73198  3/27        2B
0006945166        80100      90100      0.0555 Y           N             90198      72398  2/28        2A
</TABLE>


109 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006945265        80100      90100      0.0535 N           N             90198      72198  2/28        2A
0006945315        80100      90100      0.0650 Y           N             90198      72998  2/28        2A
0006945349        80100      90100      0.0555 N           N             90198      72998  2/28        2A
0006945356        80100      90100      0.0575 N           N             90198      72298  2/28        2A
0006945364        80100      90100      0.0620 N           N             90198      72798  2/28        2A
0006945380        80101      90101      0.0560 Y           N             90198      72898  3/27        2B
0006945406        80100      90100      0.0685 N           N             90198      81198  2/28        2A
0006945448        80101      90101      0.0510 Y           N             90198      73198  3/27        2B
0006945455        80100      90100      0.0595 N           N             90198      72798  2/28        2A
0006945489        80101      90101      0.0660 N           N             90198      72198  3/27        2B
0006945539        70100      80100      0.0475 Y           N             90198      71498  2/28        2A
0006945562        80100      90100      0.0640 Y           N             90198      73098  2/28        2A
0006945604        80100      90100      0.0665 Y           N            100198      82098  2/28        2A
0006945851        80100      90100      0.0640 N           N             90198      72898  2/28        2A
0006945927        80101      90101      0.0670 N           N             90198      81298  3/27        2B
0006945968        80100      90100      0.0555 N           N             90198      72898  2/28        2A
0006945976        60100      70100      0.0665 Y           N             90198      63098  2/28        2A
0006946008        80101      90101      0.0655 N           N             90198      73098  3/27        2B
0006946032        70100      80100      0.0665 Y           N             90198      72498  2/28        2A
0006946206        70100      80100      0.0650 N           N             90198      63098  2/28        2A
0006946404        10899      20899      0.0755 N           N             90898      71398  6MONTH      2A
0006946495        12099      22099      0.0800 N           N             82098      82498  6MONTH      2A
0006946545        80300      90300      0.0475 N           Y             90398      81298  2/28        2A
0006946685        72100      82100      0.0785 N           N             82198      72898  2/28        2A
0006946727        11099      21099      0.0605 N           N             91098      71598  6MONTH      2A
0006946792        72400      82400      0.0920 N           N             82498      73198  2/28        2A
0006946958        81101      91101      0.0610 N           N             91198      81998  3/27        2B
0006947030        80500      90500      0.0675 N           N             90598      81198  2/28        2A
0006947089        72400      82400      0.0760 N           N             92498      73198  2/28        2A
0006947121        73000      83000      0.0560 N           N             83098      80598  2/28        2A
0006947154        81000      91000      0.0630 N           N             91098      81898  2/28        2A
0006947170        73000      83000      0.0575 N           N             83098      81098  2/28        2A
0006947279        72800      82800      0.0720 N           N             82898      80598  2/28        2A
0006947311        70100      80100      0.0700 N           N             90198      73198  2/28        2A
0006947410        10199      20199      0.0615 N           N             90198      70898  6MONTH      2A
0006947444        80100      90100      0.0725 N           N             90198      82098  2/28        2A
0006947592        11099      21099      0.0600 N           N             81098      80798  6MONTH      2A
0006947717        71400      81400      0.0655 N           N             91498      72098  2/28        2A
0006947725        72200      82200      0.0665 N           N             92298      72898  2/28        2A
0006947758        72300      82300      0.0720 N           N             92398      72998  2/28        2A
0006948194        80100      90100      0.0790 N           N             90198      71698  2/28        2A
0006948509        80100      90100      0.0685 N           N             90198      73098  2/28        2A
0006948541        20199      30199      0.0615 N           N             90198      73198  6MONTH      2A
0006948707        80101      90101      0.0620 Y           N             90198      72798  3/27        2B
0006948772        80101      90101      0.0660 Y           N             90198      73198  3/27        2B
0006948921        80100      90100      0.0665 N           N             90198      72798  2/28        2A
0006948947        80100      90100      0.0650 Y           N             90198      72298  2/28        2A
0006948996        80100      90100      0.0525 N           N             90198      72498  2/28        2A
0006949010        80100      90100      0.0695 N           N             90198      72998  2/28        2A
0006949036        80100      90100      0.0570 Y           N             90198      73198  2/28        2A
0006949051        90100     100100      0.0555 Y           N            100198      82098  2/28        2B
0006949150        80101      90101      0.0575 N           N             90198      72798  3/27        2B
0006949168        80100      90100      0.0685 N           N             90198      81498  2/28        2A
0006949275        80101      90101      0.0640 N           N             90198      81398  3/27        2B
0006949317        80100      90100      0.0545 Y           N             90198      81498  2/28        2A
0006949390        80101      90101      0.0725 Y           N             90198      81398  3/27        2B
0006949408        80100      90100      0.0620 Y           N             90198      81198  2/28        2A
0006949424        80100      90100      0.0575 Y           N             90198      73098  2/28        2A
</TABLE>


110 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006949432        80100      90100      0.0675 N           N             90198      81498  2/28        2A
0006949564        80100      90100      0.0645 Y           N             90198      72398  2/28        2A
0006949580        80100      90100      0.0645 N           N             90198      81398  2/28        2A
0006949598        80100      90100      0.0620 Y           N            100198      80598  2/28        2A
0006949606        80100      90100      0.0460 N           N             90198      73098  2/28        2A
0006949614        80100      90100      0.0530 Y           N             90198      81198  2/28        2A
0006949648        80100      90100      0.0560 N           N             90198      81198  2/28        2A
0006949663        20199      30199      0.0535 Y           N             90198      81198  6MONTH      2A
0006949689        80100      90100      0.0455 Y           N             90198      81798  2/28        2A
0006949846        80100      90100      0.0645 Y           N             90198      72998  2/28        2A
0006949853        80100      90100      0.0515 N           N             90198      73198  2/28        2A
0006949994        60300      70300      0.0570 N           N             90398      63098  2/28        2A
0006950109        61500      71500      0.0600 Y           N             91598      63098  2/28        2A
0006950182        52800      62800      0.0575 Y           N             72898      63098  2/28        2A
0006950729        70100      80100      0.0757 Y           N             80198      80798  2/28        2A
0006951644        70100      80100      0.0700 N           Y             90198      72398  2/28        2A
0006951750        70100      80100      0.0685 Y           N             90198      71598  2/28        2A
0006951776        20199      30199      0.0618 N           N             90198      72398  6MONTH      2A
0006951784        70100      80100      0.0760 N           N             90198      71798  2/28        2A
0006951800        70100      80100      0.0555 N           N             90198      71798  2/28        2A
0006951867        80101      90101      0.1035 N           Y             90198      81898  3/27        2B
0006952014        70101      80101      0.0650 N           N             90198      72798  3/27        2B
0006952949        80100      90100      0.0745 N           N             90198      72798  2/28        2A
0006952956        70100      80100      0.0700 N           N             90198      72798  2/28        2A
0006952964        70100      80100      0.0685 N           N             90198      72798  2/28        2A
0006952980        80100      90100      0.0595 N           N             90198      72798  2/28        2A
0006953624        70101      80101      0.0485 N           N             80198      73198  3/27        2B
0006955041        70600      80600      0.0707 N           N             80698      71598  2/28        2A
0006955082        70100      80100      0.0700 N           N             90198      72898  2/28        2A
0006955132        20199      30199      0.0565 N           N             90198      82198  6MONTH      2A
0006955629        11499      21499      0.0680 N           N             81498      72098  6MONTH      2A
0006955884        70100      80100      0.0541 N           N             90198      71598  2/28        2A
0006955900        70100      80100      0.0715 Y           N             90198      71798  2/28        2A
0006956478        20199      30199      0.0595 Y           N             90198      81498  6MONTH      2A
0006956486        80101      90101      0.0550 N           N             90198      80698  3/27        2B
0006956619        70100      80100      0.0660 N           N             90198      71598  2/28        2A
0006956627        70100      80100      0.0735 N           N             90198      71598  2/28        2A
0006957583        80100      90100      0.0750 N           N             90198      80798  2/28        2A
0006959431        71700      81700      0.0565 N           N             91798      72498  2/28        2A
0006960074        72001      82001      0.0440 N           Y             92098      81298  3/27        2B
0006961387        80100      90100      0.0550 N           N             90198      72798  2/28        2A
0006962179        80100      90100      0.0640 Y           N             90198      81398  2/28        2A
0006962187        80100      90100      0.0595 Y           N             90198      72298  2/28        2A
0006962211        80101      90101      0.0570 Y           N             90198      72498  3/27        2B
0006962260        80100      90100      0.0535 Y           N             90198      80598  2/28        2A
0006962328        80101      90101      0.0480 N           N             90198      73198  3/27        2B
0006962369        80101      90101      0.0800 N           N             90198      73098  3/27        2B
0006962476        80101      90101      0.0575 Y           N             90198      72898  3/27        2B
0006962484        80101      90101      0.0585 N           N             90198      72898  3/27        2B
0006962559        80100      90100      0.0550 N           N             90198      73098  2/28        2A
0006962567        80100      90100      0.0455 N           N             90198      81198  2/28        2A
0006962591        80100      90100      0.0555 N           N             90198      80698  2/28        2A
0006962609        80100      90100      0.0545 N           N             90198      73098  2/28        2A
0006962690        80100      90100      0.0580 Y           N             90198      81198  2/28        2A
0006962732        80101      90101      0.0570 Y           N            100198      73098  3/27        2B
0006962831        80100      90100      0.0630 N           N             90198      81498  2/28        2A
0006962906        80100      90100      0.0545 N           N             90198      82098  2/28        2A
0006962922        80100      90100      0.0590 Y           N             90198      73098  2/28        2A
</TABLE>


111 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006962963        80101      90101      0.0585 Y           N             90198      81998  3/27        2B
0006963003        80101      90101      0.0550 Y           N             90198      81898  3/27        2B
0006963052        20199      30199      0.0474 Y           N             90198      73198  6MONTH      2A
0006963086        80100      90100      0.0520 Y           N             90198      81898  2/28        2A
0006963425        80100      90100      0.0670 N           N             90198      81898  2/28        2A
0006963599        72300      82300      0.0680 Y           N             82398      73198  2/28        2A
0006963664        72800      82800      0.0580 N           N             82898      81298  2/28        2A
0006965784        72001      82001      0.0400 N           N             92098      72498  3/27        2B
0006965966        72001      82001      0.0430 N           N             82098      72498  3/27        2B
0006965982        72401      82401      0.0540 N           Y             92498      73198  3/27        2B
0006966212        80100      90100      0.0740 N           N             90198      81398  2/28        2A
0006966220        80100      90100      0.0700 N           N             90198      81098  2/28        2A
0006966477        90101     100101      0.0635 N           N            100198      81898  3/27        2B
0006968937        80100      90100      0.0580 N           N             90198      73198  2/28        2A
0006968986        80100      90100      0.0640 Y           N            100198      73098  2/28        2A
0006969026        80100      90100      0.0590 N           N             90198      73098  2/28        2A
0006969034        80100      90100      0.0625 N           N             90198      80698  2/28        2A
0006969083        80100      90100      0.0620 Y           N             90198      81198  2/28        2A
0006969166        80101      90101      0.0540 N           N             90198      73098  3/27        2B
0006969208        80100      90100      0.0590 Y           N             90198      73098  2/28        2A
0006969331        80100      90100      0.0645 Y           N             90198      81198  2/28        2A
0006969604        70800      80800      0.0727 N           N             90898      71598  2/28        2A
0006969612        61500      71500      0.0872 N           N             71598      71598  2/28        2A
0006969851        80100      90100      0.0565 N           N             90198      72798  2/28        2A
0006969869        80100      90100      0.0730 N           N             90198      72798  2/28        2A
0006969877        70100      80100      0.0670 N           Y             90198      72798  2/28        2A
0006969943        70100      80100      0.0780 N           N             90198      72798  2/28        2A
0006969950        80100      90100      0.0670 N           N            100198      72798  2/28        2A
0006969968        70100      80100      0.0565 N           N             90198      72798  2/28        2A
0006970214        60200      70200      0.0790 N           N             90298      72798  2/28        2A
0006971055        73100      83100      0.0625 N           N             83198      80598  2/28        2A
0006971105        80500      90500      0.0695 N           N             90598      81198  2/28        2A
0006971139        80101      90101      0.0555 N           N             90198      81998  3/27        2B
0006971626        70100      80100      0.0700 N           N             90198      71698  2/28        2A
0006972020        90100     100100      0.0510 N           Y            100198      82198  2/28        2B
0006972194        72700      82700      0.0555 N           N             92798      73098  2/28        2A
0006972251        80600      90600      0.0710 N           Y             90698      81298  2/28        2A
0006972590        70100      80100      0.0730 N           N             90198      71798  2/28        2A
0006972657        70100      80100      0.0645 N           N             90198      71798  2/28        2A
0006972673        80100      90100      0.0580 N           N             90198      71798  2/28        2A
0006972988        80100      90100      0.0655 N           N             90198      73098  2/28        2A
0006973010        90100     100100      0.0675 Y           N            100198      82098  2/28        2B
0006973028        20199      30199      0.0760 N           N             90198      82098  6MONTH      2A
0006973085        90100     100100      0.0535 Y           N            100198      82198  2/28        2B
0006973150        80100      90100      0.0685 Y           N             90198      81398  2/28        2A
0006973218        80101      90101      0.0595 N           N             90198      73198  3/27        2B
0006973275        80100      90100      0.0605 N           N             90198      72898  2/28        2A
0006973325        80100      90100      0.0595 N           N             90198      73198  2/28        2A
0006973390        20199      30199      0.0675 N           N             90198      81798  6MONTH      2A
0006973416        80100      90100      0.0605 Y           N             90198      81298  2/28        2A
0006973440        80100      90100      0.0730 Y           N             90198      82198  2/28        2A
0006973507        80100      90100      0.0568 Y           N             90198      73098  2/28        2A
0006973523        80100      90100      0.0605 Y           N             90198      81398  2/28        2A
0006973721        80100      90100      0.0595 N           N             90198      81298  2/28        2A
0006973739        90100     100100      0.0695 N           N            100198      82198  2/28        2B
0006973853        90100     100100      0.0560 N           N            100198      82198  2/28        2B
0006974034        61200      71200      0.0635 N           N             91298      72898  2/28        2A
0006974125        70100      80100      0.0765 N           N             80198      72798  2/28        2A
</TABLE>


112 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006974364        10199      20199      0.0635 N           N             90198      71698  6MONTH      2A
0006974372        10199      20199      0.0675 N           N             90198      71598  6MONTH      2A
0006974380        70100      80100      0.0610 Y           N             90198      71598  2/28        2A
0006974398        70100      80100      0.0560 N           N             90198      71598  2/28        2A
0006974430        80100      90100      0.0657 N           N             90198      72398  2/28        2A
0006974448       122998      12999      0.0688 Y           N             82998      71798  6MONTH      2A
0006975213        80100      90100      0.0535 N           N             90198      81498  2/28        2A
0006975247        80100      90100      0.0640 Y           N             90198      81198  2/28        2A
0006975361        80101      90101      0.0670 Y           N             90198      81498  3/27        2B
0006975890        90100     100100      0.0570 Y           N            100198      82098  2/28        2B
0006975924        80101      90101      0.0555 N           N             90198      81298  3/27        2B
0006975965        20199      30199      0.0650 Y           N             90198      81298  6MONTH      2A
0006976161        70100      80100      0.0575 Y           N             90198      71598  2/28        2A
0006976294        80100      90100      0.0585 Y           N             90198      80798  2/28        2A
0006976427        80100      90100      0.0420 N           N             90198      80598  2/28        2A
0006976732        72200      82200      0.0645 N           N             92298      73098  2/28        2A
0006977045        80101      90101      0.0555 N           N             90198      72998  3/27        2B
0006977094        70101      80101      0.0980 N           N             80198      72798  3/27        2B
0006977102        80101      90101      0.0755 N           N            100198      72798  3/27        2B
0006977110        10199      20199      0.0665 N           N             90198      72798  6MONTH      2A
0006977177        80100      90100      0.0788 N           N             90198      71798  2/28        2A
0006977540        80100      90100      0.0530 N           N             90198      73198  2/28        2A
0006977649        80100      90100      0.0695 N           N             90198      81998  2/28        2A
0006977680        80100      90100      0.0495 Y           N             90198      73098  2/28        2A
0006977797        80100      90100      0.0640 Y           N             90198      80698  2/28        2A
0006977805        80100      90100      0.0515 Y           N             90198      73098  2/28        2A
0006977888        80100      90100      0.0615 N           N             90198      81498  2/28        2A
0006977946        80100      90100      0.0480 N           N             90198      81898  2/28        2A
0006978027        80101      90101      0.0543 Y           N             90198      80598  3/27        2B
0006978076        80100      90100      0.0630 Y           N             90198      81298  2/28        2A
0006978191        80100      90100      0.0495 Y           N             90198      81198  2/28        2A
0006978209        80100      90100      0.0495 Y           N             90198      73198  2/28        2A
0006978704        10199      20199      0.0560 N           N             90198      71598  6MONTH      2A
0006978746        70100      80100      0.0645 Y           N             90198      71598  2/28        2A
0006978753        70100      80100      0.0625 Y           N             90198      71598  2/28        2A
0006978845        80100      90100      0.0570 N           N             90198      71798  2/28        2A
0006979009        70100      80100      0.0645 Y           N             90198      71598  2/28        2A
0006979124        70100      80100      0.0655 Y           N             90198      71598  2/28        2A
0006979132        70100      80100      0.0640 Y           N             80198      71598  2/28        2A
0006979512        80100      90100      0.0700 N           N             90198      81798  2/28        2A
0006979520        80100      90100      0.0820 N           N             90198      81898  2/28        2A
0006979702        80100      90100      0.0715 N           N             90198      72998  2/28        2A
0006979819        80701      90701      0.0655 N           N             90798      81498  3/27        2B
0006979850        80701      90701      0.0750 N           N             90798      81398  3/27        2B
0006979892        81000      91000      0.0700 N           N             91098      81498  2/28        2A
0006980072        20199      30199      0.0650 N           N             90198      82098  6MONTH      2A
0006980270        80100      90100      0.0675 Y           N             90198      81398  2/28        2A
0006980288        70100      80100      0.0750 N           N             90198      71798  2/28        2A
0006980338        80101      90101      0.0760 N           N             90198      72798  3/27        2B
0006980346        80101      90101      0.0605 N           N             90198      72798  3/27        2B
0006980379        70101      80101      0.0910 N           N             90198      72798  3/27        2B
0006980387        70100      80100      0.0730 N           N             90198      71798  2/28        2A
0006980395        70100      80100      0.0610 N           N             90198      71798  2/28        2A
0006980437        70100      80100      0.0705 N           N             90198      71798  2/28        2A
0006980445        70100      80100      0.0655 N           N             90198      71798  2/28        2A
0006980452        70100      80100      0.0650 N           N             90198      71798  2/28        2A
0006980478        70100      80100      0.0855 N           N             90198      71798  2/28        2A
0006980486        80100      90100      0.0555 N           N             90198      71798  2/28        2A
</TABLE>


113 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006980528        70100      80100      0.0777 N           N             90198      71598  2/28        2A
0006980536        80100      90100      0.0627 N           N             90198      71598  2/28        2A
0006980551        20199      30199      0.0595 N           N             90198      71598  6MONTH      2A
0006981013        70100      80100      0.0685 N           N             90198      71598  2/28        2A
0006981062        80100      90100      0.0674 N           N             90198      72898  2/28        2A
0006981484        10199      20199      0.0525 N           N             90198      72198  6MONTH      2A
0006981500        70100      80100      0.0665 N           N             90198      72398  2/28        2A
0006981724        10199      20199      0.0645 Y           N             80198      71598  6MONTH      2A
0006981930        70101      80101      0.0710 N           N             90198      80498  3/27        2B
0006981948        80101      90101      0.0920 N           N             90198      72798  3/27        2B
0006982110        80100      90100      0.0520 Y           N             90198      73098  2/28        2A
0006982201        80100      90100      0.0590 Y           N             90198      80698  2/28        2A
0006982250        80100      90100      0.0595 Y           N             90198      82198  2/28        2A
0006982383        80100      90100      0.0540 N           N             90198      81498  2/28        2A
0006983415        72900      82900      0.0465 Y           N             82998      80798  2/28        2A
0006983431        72000      82000      0.0465 N           N             82098      72498  2/28        2A
0006983456        72400      82400      0.0465 N           N             82498      73198  2/28        2A
0006983464        72700      82700      0.0515 N           N             82798      73198  2/28        2A
0006983472        72200      82200      0.0455 N           N             82298      73198  2/28        2A
0006983506        12499      22499      0.0440 Y           N             82498      73198  6MONTH      2A
0006983621        80100      90100      0.0475 N           N             90198      80798  2/28        2A
0006983985        72500      82500      0.0425 N           N             82598      73098  2/28        2A
0006984280        80300      90300      0.0695 N           N             90398      81098  2/28        2A
0006984330        81200      91200      0.0715 N           N             91298      82098  2/28        2A
0006984496        80100      90100      0.0700 N           Y             90198      73098  2/28        2A
0006984595        80100      90100      0.0640 N           N             90198      81298  2/28        2A
0006984603        80400      90400      0.0750 N           N             90498      81198  2/28        2A
0006984694        80400      90400      0.0550 N           N             90498      81098  2/28        2A
0006985410        70100      80100      0.0705 N           Y             90198      72798  2/28        2A
0006985485        70100      80100      0.0780 N           N             90198      72798  2/28        2A
0006985493        70100      80100      0.0745 N           N             80198      72798  2/28        2A
0006985543        70100      80100      0.0670 N           N             90198      71798  2/28        2A
0006987119        30199      40199      0.0535 N           N            100198      82098  6MONTH      2A
0006987275        90101     100101      0.0535 Y           N            100198      82098  3/27        2B
0006987390        80101      90101      0.0535 N           N             90198      81198  3/27        2B
0006987440        80100      90100      0.0555 Y           N             90198      81498  2/28        2A
0006987515        20199      30199      0.0595 Y           N             90198      80698  6MONTH      2A
0006987754        70100      80100      0.0740 N           N            100198      72798  2/28        2A
0006987762        70100      80100      0.0685 N           N             80198      72798  2/28        2A
0006987788        70101      80101      0.0620 N           N             80198      72798  3/27        2B
0006987796        80101      90101      0.0700 N           N             90198      72798  3/27        2B
0006987804        80101      90101      0.0730 N           N             90198      72798  3/27        2B
0006987853        80101      90101      0.0860 N           N             90198      72798  3/27        2B
0006988182        80101      90101      0.0670 N           N             90198      81898  3/27        2B
0006988208        80100      90100      0.0605 N           N             90198      81798  2/28        2A
0006988216        80100      90100      0.0405 N           N             90198      81198  2/28        2A
0006988224        80100      90100      0.0660 N           N             90198      81798  2/28        2A
0006988273        80100      90100      0.0690 N           N             90198      81498  2/28        2A
0006988281        80100      90100      0.0405 N           N             90198      81498  2/28        2A
0006988760        80100      90100      0.0700 N           Y             90198      80798  2/28        2A
0006988794        90100     100100      0.0560 N           N            100198      81998  2/28        2B
0006989156        90100     100100      0.0750 N           N            100198      82098  2/28        2B
0006989255        70101      80101      0.0645 N           N             80198      72798  3/27        2B
0006989263        10199      20199      0.0815 N           N             90198      72798  6MONTH      2A
0006989297        70101      80101      0.0665 N           N             90198      73098  3/27        2B
0006989305        80101      90101      0.0650 N           N             90198      73098  3/27        2B
0006989388        70101      80101      0.0585 N           N             90198      72798  3/27        2B
0006990071        70100      80100      0.0535 N           N             80198      81398  2/28        2A
</TABLE>


114 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006990642        10199      20199      0.0530 N           N             80198      80798  6MONTH      2A
0006990659        20199      30199      0.0700 N           N             90198      73198  6MONTH      2A
0006990675        81400      91400      0.0650 N           Y             91498      82198  2/28        2A
0006990683        70101      80101      0.0670 N           N             90198      72998  3/27        2B
0006990691        70101      80101      0.0620 N           N             80198      73198  3/27        2B
0006990709        20199      30199      0.0610 N           N             90198      72798  6MONTH      2A
0006990717        70101      80101      0.0570 N           N             80198      73198  3/27        2B
0006990733        80101      90101      0.0650 N           N             90198      72798  3/27        2B
0006990758        70101      80101      0.0725 N           Y             80198      72998  3/27        2B
0006990774        70101      80101      0.0545 N           N             90198      72798  3/27        2B
0006990782        70101      80101      0.0930 N           Y             80198      72798  3/27        2B
0006990790        70101      80101      0.0700 N           N             80198      72798  3/27        2B
0006990824        30100      40100      0.0788 N           Y             80198      73198  2/28        2A
0006991418        72100      82100      0.0505 Y           N             82198      73198  2/28        2A
0006991723        70100      80100      0.0630 N           N             90198      72498  2/28        2A
0006992200        80100      90100      0.0595 N           N             90198      72798  2/28        2A
0006992671        20199      30199      0.0690 N           N             90198      73198  6MONTH      2A
0006993034        70101      80101      0.0640 N           N             80198      73098  3/27        2B
0006993059        80101      90101      0.0625 N           N             90198      73098  3/27        2B
0006993067        80101      90101      0.0770 N           N             90198      73098  3/27        2B
0006993075        80101      90101      0.0835 N           N            100198      73098  3/27        2B
0006993117        80101      90101      0.0770 N           N             90198      73098  3/27        2B
0006993240        80101      90101      0.0730 N           N             90198      73098  3/27        2B
0006993265        80101      90101      0.0645 N           N             90198      73098  3/27        2B
0006993273        80101      90101      0.0725 N           N             90198      73098  3/27        2B
0006993281        80101      90101      0.0674 N           N             90198      73098  3/27        2B
0006993364        80101      90101      0.0770 N           N             90198      73098  3/27        2B
0006993372        80101      90101      0.0730 N           N             90198      73098  3/27        2B
0006993406        70100      80100      0.0670 N           N             90198      72798  2/28        2A
0006993414        80101      90101      0.0715 N           N             90198      72798  3/27        2B
0006993430        80101      90101      0.0845 N           N             90198      72798  3/27        2B
0006993463        70101      80101      0.1080 N           N            100198      72798  3/27        2B
0006993471        70101      80101      0.0615 N           N             90198      72798  3/27        2B
0006993869        70101      80101      0.0765 N           N             90198      72798  3/27        2B
0006993877        70101      80101      0.0625 N           N             90198      72798  3/27        2B
0006994149        80300      90300      0.0710 N           N             90398      80798  2/28        2A
0006994214        80100      90100      0.0560 N           N             90198      81798  2/28        2A
0006994263        80101      90101      0.0545 N           N             90198      81298  3/27        2B
0006994388        90100     100100      0.0510 Y           N            100198      82198  2/28        2B
0006994438        80101      90101      0.0550 Y           N             90198      81898  3/27        2B
0006994495        80100      90100      0.0530 Y           N             90198      81898  2/28        2A
0006994552        80100      90100      0.0595 N           N             90198      81798  2/28        2A
0006994560        80100      90100      0.0595 N           N             90198      81498  2/28        2A
0006994768        80100      90100      0.0540 Y           N             90198      81398  2/28        2A
0006994818        80100      90100      0.0555 Y           N             90198      81798  2/28        2A
0006995047        20199      30199      0.0585 N           N             90198      81798  6MONTH      2A
0006995153        80101      90101      0.0670 N           N             90198      81498  3/27        2B
0006996193        80400      90400      0.0665 N           N             90498      81298  2/28        2A
0006996664        70100      80100      0.0890 N           N             80198      73198  2/28        2A
0006996680        80100      90100      0.0755 N           N             90198      72798  2/28        2A
0006996698        80100      90100      0.0755 N           N             90198      72798  2/28        2A
0006996706        60100      70100      0.0825 N           N             80198      72798  2/28        2A
0006996730        70100      80100      0.0670 N           N             90198      72798  2/28        2A
0006997555        81000      91000      0.0725 N           N             91098      81898  2/28        2A
0006997639        81100      91100      0.0675 N           N             91198      81998  2/28        2A
0006997761        90100     100100      0.0571 N           N            100198      81498  2/28        2B
0006998520        80100      90100      0.0555 Y           N             90198      81498  2/28        2A
0006998546        80100      90100      0.0570 N           N             90198      81798  2/28        2A
</TABLE>


115 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0006999106        80100      90100      0.0560 N           N             90198      81398  2/28        2A
0006999270        80300      90300      0.0540 N           N             90398      80798  2/28        2A
0006999437        80401      90401      0.0575 N           N             90498      81498  3/27        2B
0006999726        10199      20199      0.0885 N           N             90198      72798  6MONTH      2A
0006999742        70101      80101      0.0650 N           N             90198      72798  3/27        2B
0006999841        80101      90101      0.0705 N           N             90198      73098  3/27        2B
0006999866        80101      90101      0.0535 N           N             90198      73098  3/27        2B
0007000219        70101      80101      0.0770 N           N             90198      72798  3/27        2B
0007000235        70101      80101      0.0920 N           N             90198      72798  3/27        2B
0007000334        80101      90101      0.0565 N           N             90198      73098  3/27        2B
0007000342        80101      90101      0.0770 N           N             90198      73098  3/27        2B
0007000359       112798     122798      0.0810 N           N             92798      73198  6MONTH      2A
0007000367       122998      12999      0.0621 N           N             82998      73198  6MONTH      2A
0007000375        11099      21099      0.0745 N           Y             91098      73198  6MONTH      2A
0007000730        70101      80101      0.0555 N           N             80198      73098  3/27        2B
0007000748        80101      90101      0.0820 N           Y             90198      73098  3/27        2B
0007000755        80101      90101      0.0570 N           N             90198      73098  3/27        2B
0007000763        80101      90101      0.0805 N           Y             90198      73098  3/27        2B
0007000961        70100      80100      0.0650 Y           N             90198      73198  2/28        2A
0007001050        70100      80100      0.0650 Y           N             90198      82098  2/28        2A
0007001068        70100      80100      0.0650 N           N             90198      73198  2/28        2A
0007001076        50100      60100      0.0650 Y           N             90198      81998  2/28        2A
0007001084        50100      60100      0.0650 Y           N             90198      73198  2/28        2A
0007001167        80100      90100      0.0615 N           N             90198      82098  2/28        2A
0007001241        90100     100100      0.0555 Y           N            100198      82198  2/28        2B
0007001332        20199      30199      0.0535 N           N             90198      81798  6MONTH      2A
0007001399        20199      30199      0.0630 N           N             90198      81898  6MONTH      2A
0007001431        80100      90100      0.0640 Y           N             90198      81198  2/28        2A
0007001852        80100      90100      0.0480 N           N             90198      81798  2/28        2A
0007002009        80100      90100      0.0550 N           N             90198      81498  2/28        2A
0007002421        80101      90101      0.0545 N           N             90198      81298  3/27        2B
0007002629        80100      90100      0.0750 N           N            100198      72898  2/28        2A
0007002645        80100      90100      0.0725 N           N             90198      72898  2/28        2A
0007002660        80100      90100      0.0800 N           N             90198      72898  2/28        2A
0007002678        80100      90100      0.0700 N           N             90198      72898  2/28        2A
0007002686        80100      90100      0.0700 N           N             90198      72898  2/28        2A
0007004047        70101      80101      0.0545 N           N             90198      80498  3/27        2B
0007004195        70101      80101      0.0735 N           N             80198      73098  3/27        2B
0007004229        80101      90101      0.0779 N           Y             90198      73098  3/27        2B
0007005978        80100      90100      0.0425 N           N             90198      82198  2/28        2A
0007007222        80101      90101      0.0575 N           N             90198      73098  3/27        2B
0007007289        90101     100101      0.0535 N           N            100198      81498  3/27        2B
0007007487        80101      90101      0.0860 N           N             90198      73098  3/27        2B
0007007537        80101      90101      0.0860 N           N             90198      73098  3/27        2B
0007007545        80101      90101      0.0715 N           N             90198      73098  3/27        2B
0007007693        80101      90101      0.0815 N           Y             90198      73098  3/27        2B
0007010358        70100      80100      0.0525 Y           N             80198      81498  2/28        2A
0007010366        70100      80100      0.0615 N           N             80198      81498  2/28        2A
0007010648       120198      10199      0.0670 N           N             90198      73098  6MONTH      2A
0007010655        50100      60100      0.0530 N           N             90198      81198  2/28        2A
0007010689        80101      90101      0.0685 N           N             90198      73098  3/27        2B
0007010705        80101      90101      0.0655 N           N             90198      73098  3/27        2B
0007010713        70101      80101      0.0675 N           N             90198      73098  3/27        2B
0007011125        90100     100100      0.0690 N           N            100198      82098  2/28        2B
0007011166        90100     100100      0.0610 N           N            100198      82098  2/28        2B
0007012131        21799      31799      0.0755 N           N             91798      81998  6MONTH      2A
0007013782        90100     100100      0.0825 N           N            100198      81898  2/28        2B
0007013824        30199      40199      0.0570 N           N            100198      82498  6MONTH      2A
</TABLE>


116 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007013964        50100      60100      0.0730 N           N             90198      73198  2/28        2A
0007014905        40100      50100      0.0725 N           Y             80198      73198  2/28        2A
0007016223        80101      90101      0.0920 N           N             90198      81498  3/27        2B
0007016421        80101      90101      0.0930 N           Y             90198      82098  3/27        2B
0007016470        70100      80100      0.0563 N           N             80198      73198  2/28        2A
0007016579        10100      20100      0.0675 Y           N             80198      81498  2/28        2A
0007016991        80101      90101      0.1065 N           Y             90198      81098  3/27        2B
0007017742        80101      90101      0.0705 N           Y             90198      81498  3/27        2B
0007017825        80101      90101      0.0730 N           Y             90198      81498  3/27        2B
0007018062        80101      90101      0.0665 N           N             90198      82098  3/27        2B
0007018070        90101     100101      0.0675 N           N            100198      82098  3/27        2B
0007018096        80101      90101      0.1000 N           Y             90198      82098  3/27        2B
0007018104        80101      90101      0.0950 N           N             90198      82098  3/27        2B
0007018237        70101      80101      0.0850 N           Y             80198      81298  3/27        2B
0007018245        70101      80101      0.0940 N           Y             80198      81298  3/27        2B
0007018765        10199      20199      0.0650 N           N            100198      73198  6MONTH      2A
0007018823        42800      52800      0.0563 N           N             82898      81298  2/28        2A
0007019219        10199      20199      0.0700 N           N             80198      73198  6MONTH      2A
0007019573        80100      90100      0.0465 Y           N             90198      81798  2/28        2A
0007019615        80101      90101      0.0675 Y           N             90198      81798  3/27        2B
0007019656        80100      90100      0.0710 Y           N             90198      81898  2/28        2A
0007019797        20199      30199      0.0635 Y           N             90198      81298  6MONTH      2A
0007019813        80100      90100      0.0645 N           N             90198      81898  2/28        2A
0007020043        90100     100100      0.0600 Y           N            100198      81998  2/28        2B
0007020399        80101      90101      0.0810 N           N             90198      82098  3/27        2B
0007020902        80601      90601      0.0670 N           N             90698      82098  3/27        2B
0007021280        80100      90100      0.0700 N           N             90198      72998  2/28        2A
0007021298        80100      90100      0.0700 N           N             90198      72998  2/28        2A
0007021462        80101      90101      0.0770 N           Y             90198      73098  3/27        2B
0007021488        80101      90101      0.1070 N           Y             90198      73098  3/27        2B
0007021496        80101      90101      0.0578 N           N             90198      73098  3/27        2B
0007021504        80101      90101      0.0465 N           N             90198      73098  3/27        2B
0007021868        73100      83100      0.0685 Y           N             83198      80798  2/28        2A
0007022841        80100      90100      0.0620 Y           N             90198      81298  2/28        2A
0007023237        52200      62200      0.0450 N           N             82298      73198  2/28        2A
0007023625        90101     100101      0.0475 N           N            100198      82198  3/27        2B
0007023955        80100      90100      0.0620 N           N             90198      81998  2/28        2A
0007024284        10199      20199      0.0575 N           Y             90198      73198  6MONTH      2A
0007024508        10199      20199      0.0575 N           N             80198      73198  6MONTH      2A
0007024722        10199      20199      0.0675 N           Y             90198      73198  6MONTH      2A
0007025604        80101      90101      0.0580 Y           N             90198      82098  3/27        2B
0007025760        90100     100100      0.0600 Y           N            100198      82098  2/28        2B
0007026107        80100      90100      0.0479 N           N             90198      81998  2/28        2A
0007026610        90100     100100      0.0505 N           N            100198      82098  2/28        2B
0007026628        20199      30199      0.0595 N           N             90198      81498  6MONTH      2A
0007027048        70100      80100      0.0563 Y           N             80198      73198  2/28        2A
0007027238        80100      90100      0.0725 N           N             90198      72998  2/28        2A
0007027246        70100      80100      0.0488 Y           N             80198      73198  2/28        2A
0007028947        90101     100101      0.0570 Y           N            100198      82198  3/27        2B
0007029192        30199      40199      0.0679 N           N            100198      82098  6MONTH      2A
0007029358        90100     100100      0.0655 Y           N            100198      82098  2/28        2B
0007029879        80101      90101      0.0530 Y           N             90198      81998  3/27        2B
0007029895        80100      90100      0.0520 N           N             90198      81798  2/28        2A
0007029929        80100      90100      0.0720 Y           N             90198      81398  2/28        2A
0007030067        10199      20199      0.0575 N           N             90198      73198  6MONTH      2A
0007030422        80101      90101      0.0755 N           N             90198      81098  3/27        2B
0007030893        80101      90101      0.0660 N           N             90198      82098  3/27        2B
0007030901        80101      90101      0.0555 N           N             90198      82098  3/27        2B
</TABLE>


117 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007031388        80101      90101      0.0655 N           N             90198      81498  3/27        2B
0007031479        80101      90101      0.0565 N           N             90198      81498  3/27        2B
0007031552        80101      90101      0.0595 N           N             90198      81098  3/27        2B
0007031560        80101      90101      0.0645 N           N             90198      81098  3/27        2B
0007031578        80101      90101      0.0635 N           N             90198      81098  3/27        2B
0007031602        50100      60100      0.0643 N           Y             80198      80798  2/28        2A
0007032477        11399      21399      0.1020 N           Y             91398      73198  6MONTH      2A
0007032485        11799      21799      0.0755 N           N             91798      73198  6MONTH      2A
0007032709        80101      90101      0.0755 N           N             90198      73098  3/27        2B
0007032766       121598      11599      0.0690 N           Y             91598      73198  6MONTH      2A
0007032832        32300      42300      0.0505 Y           N             72398      73198  2/28        2A
0007032840       122698      12699      0.0845 N           N             92898      73198  6MONTH      2A
0007032972        12199      22199      0.0715 N           N             82198      73198  6MONTH      2A
0007032980        10899      20899      0.0685 N           Y             90898      73198  6MONTH      2A
0007033004       120898      10899      0.0795 N           N             90898      73198  6MONTH      2A
0007033053        70101      80101      0.0625 N           Y             80198      73098  3/27        2B
0007033152        12299      22299      0.0845 N           N             92298      73198  6MONTH      2A
0007033160       122698      12699      0.0635 Y           N             82698      73198  6MONTH      2A
0007033178       122698      12699      0.0715 N           N             82698      73198  6MONTH      2A
0007034895        21499      31499      0.0755 N           N             91498      81898  6MONTH      2A
0007036395        80101      90101      0.0725 N           N             90198      81098  3/27        2B
0007038482        10100      20100      0.0650 Y           N             80198      81498  2/28        2A
0007038490        10100      20100      0.0765 Y           N             80198      81498  2/28        2A
0007040215        90101     100101      0.0655 N           N            100198      81498  3/27        2B
0007040686        12399      22399      0.0705 N           Y             82398      73198  6MONTH      2A
0007044456        90100     100100      0.0620 N           N            100198      82198  2/28        2B
0007045222        80101      90101      0.0755 N           N             90198      81098  3/27        2B
0007045230        80101      90101      0.0740 N           N             90198      81098  3/27        2B
0007045289        70100      80100      0.0700 N           Y             80198      73198  2/28        2A
0007047533        90101     100101      0.0575 N           N            100198      82198  3/27        2B
0007047772        80100      90100      0.0579 Y           N             90198      81798  2/28        2A
0007048853        80101      90101      0.0850 N           N             90198      81098  3/27        2B
0007050883        81400      91400      0.0600 Y           N             91498      82198  2/28        2A
0007051220        80100      90100      0.0700 N           Y             90198      73198  2/28        2A
0007053630        90100     100100      0.0650 N           N            100198      81998  2/28        2B
0007054513        81200      91200      0.0545 N           Y             91298      81498  2/28        2A
0007054729        80101      90101      0.0650 N           N             90198      81098  3/27        2B
0007054737        80101      90101      0.0595 N           N             90198      81098  3/27        2B
0007054992        70101      80101      0.0970 N           Y             80198      81498  3/27        2B
0007055247        80101      90101      0.0930 N           N            100198      81098  3/27        2B
0007055460        80101      90101      0.0670 N           N             90198      81098  3/27        2B
0007055486        20199      30199      0.0655 N           Y             90198      81098  6MONTH      2A
0007056070        72701      82701      0.0690 N           N             82798      81398  3/27        2B
0007056088        72000      82000      0.0725 Y           N             82098      81398  2/28        2A
0007056096        73000      83000      0.0790 Y           N             83098      81398  2/28        2A
0007056112        80301      90301      0.0775 N           N             90398      81398  3/27        2B
0007056120        72901      82901      0.0750 N           N             82998      81398  3/27        2B
0007056138        70600      80600      0.0650 N           N             80698      81398  2/28        2A
0007056146        72401      82401      0.0730 N           N             82498      81398  3/27        2B
0007056153        70700      80700      0.0600 N           N             80798      81398  2/28        2A
0007056161        72401      82401      0.0750 Y           N             82498      81398  3/27        2B
0007056179        72901      82901      0.0790 N           N             82998      81398  3/27        2B
0007056187        80301      90301      0.0835 N           N             90398      81398  3/27        2B
0007056195        71501      81501      0.0700 N           N             81598      81398  3/27        2B
0007056203        72300      82300      0.0625 Y           N             82398      81398  2/28        2A
0007056237        71000      81000      0.0665 Y           N             81098      81398  2/28        2A
0007056245        70701      80701      0.0725 Y           N             80798      81398  3/27        2B
0007056252        71301      81301      0.0790 Y           N             81398      81398  3/27        2B
</TABLE>


118 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007056260        70200      80200      0.0625 N           N             80298      81798  2/28        2A
0007056278        72301      82301      0.0650 Y           N             82398      81398  3/27        2B
0007056781        80100      90100      0.0720 Y           N             90198      81298  2/28        2A
0007057094        80101      90101      0.0725 N           N             90198      81098  3/27        2B
0007057102        80101      90101      0.0730 N           N             90198      81098  3/27        2B
0007057714        80101      90101      0.0770 N           N             90198      81498  3/27        2B
0007057789        80101      90101      0.0770 N           N             90198      81498  3/27        2B
0007058928        80100      90100      0.0595 Y           N             90198      81798  2/28        2A
0007059058        80101      90101      0.0750 N           N             90198      81098  3/27        2B
0007059066        80101      90101      0.0625 N           N             90198      81098  3/27        2B
0007059074        80101      90101      0.0755 N           N             90198      81098  3/27        2B
0007059082        80101      90101      0.0905 N           Y             90198      81298  3/27        2B
0007059090        80101      90101      0.0655 N           N             90198      81098  3/27        2B
0007059116        80101      90101      0.0730 N           N             90198      81098  3/27        2B
0007059124        80101      90101      0.0605 N           N             90198      81098  3/27        2B
0007059132        80101      90101      0.0650 N           Y             90198      81098  3/27        2B
0007059694        90100     100100      0.0640 Y           N            100198      82198  2/28        2B
0007060320        21799      31799      0.0699 Y           N             91798      81798  6MONTH      2A
0007060668        81000      91000      0.0400 N           N             91098      81098  2/28        2A
0007066228        81900      91900      0.0440 N           N             91998      81998  2/28        2A
0007090129        80100      90100      0.0550 N           N             90198      82198  2/28        2A
0007090145        80100      90100      0.0688 Y           N             90198      80798  2/28        2A
0007090285        80100      90100      0.0650 N           N             90198      81798  2/28        2A
0007090491        20199      30199      0.0600 N           N             90198      81998  6MONTH      2A
0007092265        90100     100100      0.0695 N           N            100198      81398  2/28        2B
0007094642        80100      90100      0.0650 N           N             90198      81498  2/28        2A
0007094683        80100      90100      0.0700 N           N             90198      81498  2/28        2A
0007094691        70100      80100      0.0525 N           N             80198      81498  2/28        2A
0007094717        50100      60100      0.0640 N           N             90198      81498  2/28        2A
0007094774        80100      90100      0.0595 N           N             90198      81998  2/28        2A
0007094790        70100      80100      0.0700 N           N            100198      82098  2/28        2A
0007094816        80100      90100      0.0735 N           N             90198      81498  2/28        2A
0007094832        80101      90101      0.0775 N           N             90198      81998  3/27        2B
0007094915        80100      90100      0.0675 Y           N             90198      81498  2/28        2A
0007094931        80100      90100      0.0775 Y           N             90198      81498  2/28        2A
0007095029        80100      90100      0.0750 N           N             90198      81998  2/28        2A
0007095045        80100      90100      0.0605 N           N             90198      81998  2/28        2A
0007095102        80100      90100      0.0613 Y           N             90198      81498  2/28        2A
0007095110        80100      90100      0.0675 N           N             90198      81498  2/28        2A
0007095136        20199      30199      0.0600 N           N            100198      81498  6MONTH      2A
0007095151        80101      90101      0.0775 Y           N             90198      81498  3/27        2B
0007095169        80100      90100      0.0600 N           N             90198      81498  2/28        2A
0007095193        20199      30199      0.0575 Y           N             90198      81498  6MONTH      2A
0007095219        80100      90100      0.0635 N           N             90198      81498  2/28        2A
0007095334        80101      90101      0.0688 Y           N             90198      81498  3/27        2B
0007095342        80100      90100      0.0650 Y           N             90198      81498  2/28        2A
0007095441        70100      80100      0.0740 N           N             90198      82098  2/28        2A
0007095458        80100      90100      0.0663 Y           N             90198      81498  2/28        2A
0007096951        80100      90100      0.0700 N           N             90198      81498  2/28        2A
0007096969        80100      90100      0.0700 N           N             90198      81498  2/28        2A
0007096977        80100      90100      0.0700 N           N             90198      81498  2/28        2A
0007096985        80100      90100      0.0700 N           N             90198      81498  2/28        2A
0007097405        80101      90101      0.0750 N           N             90198      81998  3/27        2B
0007097413        80101      90101      0.0750 N           N             90198      81998  3/27        2B
0007097728        80101      90101      0.0825 N           N             90198      81998  3/27        2B
0007097736        80101      90101      0.0775 N           N             90198      81998  3/27        2B
0007097744        80101      90101      0.0825 N           Y             90198      81998  3/27        2B
0007097751        70100      80100      0.0675 N           N             80198      81998  2/28        2A
</TABLE>


119 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007097819        80101      90101      0.0750 N           N             90198      81998  3/27        2B
0007097827        70101      80101      0.0750 N           Y             90198      81998  3/27        2B
0007097835        70101      80101      0.0795 N           N             90198      81998  3/27        2B
0007097926        80100      90100      0.0688 Y           N             90198      81498  2/28        2A
0007097942        80100      90100      0.0613 N           N             90198      81498  2/28        2A
0007097959        20199      30199      0.0572 N           N             90198      81498  6MONTH      2A
0007098056        80100      90100      0.0700 Y           N             90198      81498  2/28        2A
0007098775        20199      30199      0.0563 N           N             90198      80798  6MONTH      2A
0007098833        80100      90100      0.0713 N           N             90198      81498  2/28        2A
0007098841        80100      90100      0.0600 N           N             90198      82098  2/28        2A
0007098882        80100      90100      0.0575 N           N             90198      81798  2/28        2A
0007099138        80100      90100      0.0625 Y           N             90198      81798  2/28        2A
0007099278        80100      90100      0.0725 N           N             90198      81798  2/28        2A
0007099310        80100      90100      0.0700 Y           N             90198      81498  2/28        2A
0007099336        80100      90100      0.0738 N           N             90198      80798  2/28        2A
0007099344        80100      90100      0.0638 N           N             90198      80798  2/28        2A
0007099351        80100      90100      0.0625 Y           N             90198      80798  2/28        2A
0007099377        20199      30199      0.0575 N           N             90198      81498  6MONTH      2A
0007099385        80100      90100      0.0557 N           N             90198      80798  2/28        2A
0007100886        80101      90101      0.0875 N           Y             90198      81098  3/27        2B
0007100894        80101      90101      0.0795 N           N            100198      81098  3/27        2B
0007101108        20199      30199      0.0900 N           N             90198      81098  6MONTH      2A
0007101116        80101      90101      0.0760 N           Y             90198      81098  3/27        2B
0007101728        71500      81500      0.0810 Y           N             81598      81398  2/28        2A
0007101736        70800      80800      0.0670 Y           N             80898      81398  2/28        2A
0007101744        71501      81501      0.0750 N           N             81598      81398  3/27        2B
0007101751        72001      82001      0.0650 Y           N             82098      81398  3/27        2B
0007101900        80101      90101      0.0670 N           N             90198      81498  3/27        2B
0007101934        80101      90101      0.0810 N           Y             90198      81498  3/27        2B
0007101942        80101      90101      0.0555 N           N             90198      81498  3/27        2B
0007101967        80101      90101      0.0605 N           N             90198      81498  3/27        2B
0007102395        72000      82000      0.0750 N           N             82098      81398  2/28        2A
0007102403        72701      82701      0.0750 Y           N             82798      81398  3/27        2B
0007102411        72801      82801      0.0750 N           N             82898      81398  3/27        2B
0007102437        72001      82001      0.0725 Y           N             82098      81398  3/27        2B
0007102452        70101      80101      0.0775 N           N             80198      81398  3/27        2B
0007102486        70600      80600      0.0600 N           N             80698      81798  2/28        2A
0007102494        71301      81301      0.0750 N           N             81398      81398  3/27        2B
0007102601        70300      80300      0.0650 N           N             80398      81398  2/28        2A
0007102619        72900      82900      0.0790 N           N             82998      81398  2/28        2A
0007102627        72900      82900      0.0795 N           N             82998      81398  2/28        2A
0007102635        72301      82301      0.0650 Y           N             82398      81398  3/27        2B
0007102643        72701      82701      0.0790 N           N             82798      81398  3/27        2B
0007102650        72901      82901      0.0725 Y           N             82998      81398  3/27        2B
0007102668        72200      82200      0.0725 N           N             82298      81398  2/28        2A
0007102684        70100      80100      0.0730 Y           N             80198      81398  2/28        2A
0007102692        71300      81300      0.0625 N           N             81398      81398  2/28        2A
0007102700        72901      82901      0.0750 N           N             82998      81398  3/27        2B
0007102718        70300      80300      0.0525 N           N             80398      81398  2/28        2A
0007102726        72701      82701      0.0795 N           N             82798      81398  3/27        2B
0007102734        71701      81701      0.0750 Y           N             81798      81398  3/27        2B
0007102742        72101      82101      0.0790 N           N             82198      81398  3/27        2B
0007102759        71300      81300      0.0525 N           N             81398      81398  2/28        2A
0007102767        72400      82400      0.0700 N           N             82498      81398  2/28        2A
0007102775        71400      81400      0.0750 N           N             81498      81398  2/28        2A
0007102791        71401      81401      0.0725 N           N             81498      81398  3/27        2B
0007102817        70100      80100      0.0525 N           N             80198      81398  2/28        2A
0007102825        70100      80100      0.0625 N           N             80198      81398  2/28        2A
</TABLE>


120 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007102833        72000      82000      0.0725 Y           N             82098      81398  2/28        2A
0007102841        72000      82000      0.0765 Y           N             82098      81398  2/28        2A
0007102866        71700      81700      0.0450 N           N             81798      81398  2/28        2A
0007102882        71301      81301      0.0750 N           N             81398      81398  3/27        2B
0007102890        70600      80600      0.0525 N           N             80698      81398  2/28        2A
0007102908        70600      80600      0.0625 Y           N             80698      81398  2/28        2A
0007102916        70100      80100      0.0625 N           N             80198      81398  2/28        2A
0007102924        32500      42500      0.0615 N           N             82598      82198  2/28        2A
0007102932        70101      80101      0.0475 N           N             80198      81398  3/27        2B
0007102940        70100      80100      0.0570 N           N             80198      81398  2/28        2A
0007103393        80101      90101      0.0880 N           Y             90198      81498  3/27        2B
0007103492        80101      90101      0.0690 N           N             90198      81498  3/27        2B
0007103500        80101      90101      0.0930 N           N             90198      81498  3/27        2B
0007104748        72701      82701      0.0680 N           N             82798      81398  3/27        2B
0007104797        62200      72200      0.0565 Y           N             82298      81398  2/28        2A
0007105075        81300      91300      0.0545 Y           N             91398      82198  2/28        2A
0007105117        81200      91200      0.0595 N           N             91298      81498  2/28        2A
0007105687        73100      83100      0.0690 N           N             83198      81398  2/28        2A
0007105711        72001      82001      0.0680 Y           N             82098      81398  3/27        2B
0007105729        43000      53000      0.0665 N           N             73098      81398  2/28        2A
0007105737        63000      73000      0.0605 N           N             73098      81398  2/28        2A
0007105745        70700      80700      0.0750 Y           N             80798      81398  2/28        2A
0007105794        71400      81400      0.0750 N           N             81498      81398  2/28        2A
0007105802        73101      83101      0.0750 N           N             83198      81398  3/27        2B
0007105810        73101      83101      0.0650 N           N             83198      81398  3/27        2B
0007105927        71500      81500      0.0600 Y           N             81598      81398  2/28        2A
0007105968        80301      90301      0.0755 N           N             90398      81398  3/27        2B
0007106446        11399      21399      0.0625 N           N             91398      82498  6MONTH      2A
0007106867        73100      83100      0.0420 Y           N             83198      81798  2/28        2A
0007108822        80101      90101      0.0850 N           Y             90198      82098  3/27        2B
0007108863        80101      90101      0.0890 N           Y             90198      82098  3/27        2B
0007109929        90100     100100      0.0700 N           Y            100198      82198  2/28        2B
0007110091        72001      82001      0.0745 N           N             82098      81398  3/27        2B
0007110877        60100      70100      0.0565 N           N             90198      81898  2/28        2A
0007111206        72901      82901      0.0700 N           N             82998      81498  3/27        2B
0007111222        30100      40100      0.0820 N           N             80198      81498  2/28        2A
0007111248        72000      82000      0.0700 Y           N             82098      81498  2/28        2A
0007111271        72701      82701      0.0790 N           N             82798      81498  3/27        2B
0007111289        63000      73000      0.0615 N           N             73098      81498  2/28        2A
0007111297        72801      82801      0.0765 N           N             82898      81398  3/27        2B
0007111321        80101      90101      0.0700 N           N             90198      81498  3/27        2B
0007111370        80101      90101      0.0635 N           N             90198      81498  3/27        2B
0007111495        12599      22599      0.0560 N           N             82598      81798  6MONTH      2A
0007111784        72101      82101      0.0790 Y           N             82198      81398  3/27        2B
0007111792        70101      80101      0.0845 N           N             80198      81398  3/27        2B
0007111800        72801      82801      0.0765 Y           N             82898      81398  3/27        2B
0007111826        71701      81701      0.0790 N           N             81798      81398  3/27        2B
0007111834        72401      82401      0.0770 Y           N             82498      81398  3/27        2B
0007111842        72901      82901      0.0563 Y           N             82998      81398  3/27        2B
0007111867        72301      82301      0.0750 Y           N             82398      81398  3/27        2B
0007111875        72901      82901      0.0725 N           N             82998      81398  3/27        2B
0007111883        72001      82001      0.0790 N           N             82098      81798  3/27        2B
0007111891        70601      80601      0.0790 N           N             80698      81398  3/27        2B
0007111909        70700      80700      0.0640 Y           N             80798      81398  2/28        2A
0007111917        70100      80100      0.0625 N           N             80198      81398  2/28        2A
0007112568        80101      90101      0.0865 N           N             90198      81498  3/27        2B
0007112576        80101      90101      0.0690 N           N             90198      81498  3/27        2B
0007112584        80101      90101      0.0865 N           N             90198      81498  3/27        2B
</TABLE>


121 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007112659        80101      90101      0.0725 N           N             90198      82098  3/27        2B
0007112717        80101      90101      0.0570 N           Y             90198      82098  3/27        2B
0007112766        80101      90101      0.0715 N           Y             90198      81498  3/27        2B
0007112774        90101     100101      0.0665 N           N            100198      81498  3/27        2B
0007112782        80101      90101      0.0600 N           N             90198      81498  3/27        2B
0007112790        80101      90101      0.0670 N           N             90198      81498  3/27        2B
0007112881        90100     100100      0.0450 N           N            100198      82498  2/28        2B
0007114002        72400      82400      0.0715 N           N             82498      81498  2/28        2A
0007114010        71500      81500      0.0775 Y           N             81598      81398  2/28        2A
0007114093        80101      90101      0.0840 Y           N             90198      81498  3/27        2B
0007114119        71000      81000      0.0665 Y           N             81098      81498  2/28        2A
0007114168        72001      82001      0.0700 N           N             82098      81498  3/27        2B
0007114176        70600      80600      0.0725 Y           N             80698      81498  2/28        2A
0007114234        72401      82401      0.0625 Y           N             82498      81498  3/27        2B
0007114275        72700      82700      0.0575 N           Y             82798      81498  2/28        2A
0007114283        40100      50100      0.0690 Y           N             80198      81498  2/28        2A
0007114309        80401      90401      0.0740 N           N             90498      81398  3/27        2B
0007114325        70101      80101      0.0475 Y           N             80198      81398  3/27        2B
0007114374        62700      72700      0.0600 N           N             82798      81498  2/28        2A
0007114382        72201      82201      0.0725 N           N             82298      81498  3/27        2B
0007114416        71501      81501      0.0790 N           N             81598      81398  3/27        2B
0007114457        71701      81701      0.0775 Y           N             81798      81498  3/27        2B
0007114473        41100      51100      0.0600 Y           N             81198      81498  2/28        2A
0007114507        72001      82001      0.0625 N           N             82098      81498  3/27        2B
0007114556        72701      82701      0.0725 Y           N             82798      81398  3/27        2B
0007114564        72700      82700      0.0750 N           N             82798      81398  2/28        2A
0007114895        61701      71701      0.0475 Y           N             81798      81398  3/27        2B
0007114903        72401      82401      0.0800 Y           N             82498      81498  3/27        2B
0007114937        70601      80601      0.0790 N           N             80698      81398  3/27        2B
0007114960        70201      80201      0.0725 Y           N             80298      81398  3/27        2B
0007114986        71301      81301      0.0745 N           N             81398      81398  3/27        2B
0007114994        71501      81501      0.0556 N           N             81598      81398  3/27        2B
0007115041        81401      91401      0.0615 N           N             91498      81998  3/27        2B
0007115165        70100      80100      0.0640 N           N             80198      81298  2/28        2A
0007115462        71401      81401      0.0750 N           N             81498      81398  3/27        2B
0007115488        72401      82401      0.0625 Y           N             82498      81398  3/27        2B
0007115504        12300      22300      0.0565 N           N             82398      81498  2/28        2A
0007115520        72901      82901      0.0760 N           N             82998      81498  3/27        2B
0007115546        72901      82901      0.0695 N           N             82998      81398  3/27        2B
0007115553        72401      82401      0.0790 Y           N             82498      81398  3/27        2B
0007115595        72901      82901      0.0835 Y           N             82998      81398  3/27        2B
0007115629        70100      80100      0.0670 N           N             80198      81498  2/28        2A
0007115652        70600      80600      0.0595 N           N             80698      81498  2/28        2A
0007115819        70800      80800      0.0600 Y           N             80898      81498  2/28        2A
0007116007        70601      80601      0.0690 Y           N             80698      81498  3/27        2B
0007116015        71000      81000      0.0625 Y           N             81098      81498  2/28        2A
0007116023        72800      82800      0.0715 N           N             82898      81498  2/28        2A
0007116346        80101      90101      0.0760 N           N             90198      81498  3/27        2B
0007116494        80101      90101      0.0870 N           N             90198      82098  3/27        2B
0007116551        80101      90101      0.0965 N           N             90198      82098  3/27        2B
0007116874        20799      30799      0.0704 N           N             90798      81298  6MONTH      2A
0007116890        81000      91000      0.0674 N           N             91098      81298  2/28        2A
0007116916        80700      90700      0.0774 N           N             90798      81298  2/28        2A
0007116932        80100      90100      0.0824 Y           N             90198      81298  2/28        2A
0007116957        80700      90700      0.0674 Y           N             90798      81298  2/28        2A
0007117286        81300      91300      0.0704 N           N             91398      81298  2/28        2A
0007117294        80101      90101      0.0930 N           N             90198      82098  3/27        2B
0007117302        70601      80601      0.0790 N           N             80698      81498  3/27        2B
</TABLE>


122 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007117310        70601      80601      0.0625 N           N             80698      81398  3/27        2B
0007117328        80801      90801      0.0765 N           N             90898      81398  3/27        2B
0007117336        70800      80800      0.0600 N           N             80898      81398  2/28        2A
0007117344        72000      82000      0.0495 N           N             82098      81398  2/28        2A
0007117609        72700      82700      0.0625 N           N             82798      81498  2/28        2A
0007117641        70100      80100      0.0515 N           N             80198      81498  2/28        2A
0007117658        70801      80801      0.0790 N           N             80898      81498  3/27        2B
0007117724        70800      80800      0.0738 N           N             90898      82098  2/28        2A
0007117773        80300      90300      0.0675 N           N             90398      82098  2/28        2A
0007117849        70100      80100      0.0675 N           N             90198      82098  2/28        2A
0007117955        72800      82800      0.0665 N           N             82898      82098  2/28        2A
0007118029        70600      80600      0.0828 N           N             90698      82098  2/28        2A
0007118037        61500      71500      0.0763 N           N             81598      82098  2/28        2A
0007118425        70601      80601      0.0790 N           N             80698      81498  3/27        2B
0007118904        72000      82000      0.0650 N           N             82098      81498  2/28        2A
0007118920        70100      80100      0.0600 Y           N             80198      81498  2/28        2A
0007118946        71400      81400      0.0425 N           N             81498      81498  2/28        2A
0007118953        70800      80800      0.0625 N           N             80898      81498  2/28        2A
0007118979        70800      80800      0.0650 N           N             80898      81498  2/28        2A
0007118987        72901      82901      0.0625 N           N             82998      81498  3/27        2B
0007118995        70800      80800      0.0625 N           N             80898      81498  2/28        2A
0007119001        71301      81301      0.0750 N           N             81398      81498  3/27        2B
0007119027        70600      80600      0.0575 N           N             80698      81498  2/28        2A
0007119092        80101      90101      0.0805 N           N             90198      81798  3/27        2B
0007119159        80301      90301      0.0755 N           N             90398      81498  3/27        2B
0007119175        63001      73001      0.0825 N           N             73098      81498  3/27        2B
0007119183        72001      82001      0.0835 N           N             82098      81498  3/27        2B
0007119258        73101      83101      0.0800 N           N             83198      81498  3/27        2B
0007119266        70700      80700      0.0790 Y           N             80798      81498  2/28        2A
0007119274        72201      82201      0.0845 N           N             82298      81498  3/27        2B
0007119316        70101      80101      0.0750 Y           N             80198      81498  3/27        2B
0007119332        71600      81600      0.0600 Y           N             81698      81498  2/28        2A
0007119373        72701      82701      0.0705 N           N             82798      81498  3/27        2B
0007119381        71001      81001      0.0790 N           N             81098      81498  3/27        2B
0007119423        80101      90101      0.0730 N           N             90198      81498  3/27        2B
0007119431        80101      90101      0.0645 N           N             90198      81498  3/27        2B
0007119449        80101      90101      0.0740 N           N             90198      81498  3/27        2B
0007119456        80101      90101      0.0615 N           N             90198      81498  3/27        2B
0007126014        80100      90100      0.0650 Y           N             90198      82098  2/28        2A
0007126089        80100      90100      0.0675 N           N             90198      82098  2/28        2A
0007126105        80100      90100      0.0625 Y           N             90198      82098  2/28        2A
0007126113        80100      90100      0.0825 N           N             90198      82098  2/28        2A
0007126329        80100      90100      0.0625 Y           N             90198      82098  2/28        2A
0007126352        80100      90100      0.0610 N           N             90198      82098  2/28        2A
0007126378        70100      80100      0.0590 Y           N             90198      82098  2/28        2A
0007126451        80100      90100      0.0720 Y           N             90198      82098  2/28        2A
0007126550        90100     100100      0.0750 N           N            100198      82198  2/28        2B
0007126592        80100      90100      0.0563 N           N             90198      82198  2/28        2A
0007126618        80100      90100      0.0675 Y           N             90198      82198  2/28        2A
0007126683        80100      90100      0.0700 Y           N             90198      82198  2/28        2A
0007126709        90100     100100      0.0600 N           N            100198      82198  2/28        2B
0007126725        90100     100100      0.0763 Y           N            100198      82198  2/28        2B
0007126733        90100     100100      0.0688 N           N            100198      82198  2/28        2B
0007127129        80100      90100      0.0560 Y           N             90198      82098  2/28        2A
0007127137        80100      90100      0.0670 N           N             90198      82098  2/28        2A
0007140338        80100      90100      0.0650 Y           N             90198      81898  2/28        2A
0007140445        80100      90100      0.0645 N           N             90198      81998  2/28        2A
0007140528        80100      90100      0.0580 N           N             90198      81998  2/28        2A
</TABLE>


123 of 124
<PAGE>


<TABLE>
<CAPTION>
Account         Next Int   Next Prin           Purchase    HighCost     Next       Date    ARM         Bond
Number          Adj Date   Adj Date     Margin MonLoan     Loan         PayDate    Funded  Type        Group
<S>              <C>        <C>         <C>    <C>         <C>           <C>        <C>    <C>         <C>
0007140536        80100      90100      0.0695 Y           N             90198      81998  2/28        2A
0007141997        81900      91900      0.0595 N           N             91998      82198  2/28        2A
0007142201        80101      90101      0.0615 N           N             90198      82098  3/27        2B
0007142219        20199      30199      0.0685 N           N             90198      82098  6MONTH      2A
0007142367        20199      30199      0.0495 N           N             90198      82098  6MONTH      2A
0007142433        20199      30199      0.0685 N           N             90198      82098  6MONTH      2A
0007142607        80101      90101      0.0890 N           N             90198      82098  3/27        2B
0007143019        50100      60100      0.0545 N           N             60198      81298  2/28        2A
0007143316        20199      30199      0.0575 N           N             90198      82098  6MONTH      2A
0007143522        80101      90101      0.0845 N           N             90198      82098  3/27        2B
0007143530        80101      90101      0.0890 N           N             90198      82098  3/27        2B
0007143696        80101      90101      0.0625 N           N             90198      82098  3/27        2B
0007143704        80101      90101      0.0765 N           N             90198      82098  3/27        2B
0007143795        90101     100101      0.0625 N           N            100198      82098  3/27        2B
0007143811        80101      90101      0.0925 N           N             90198      82098  3/27        2B
0007143837        80101      90101      0.0575 N           N             90198      82098  3/27        2B
0007143845        90101     100101      0.0675 N           N            100198      82098  3/27        2B
0007145295        20199      30199      0.0800 N           N             90198      82098  6MONTH      2A
0007149701        80100      90100      0.0635 Y           N             90198      81798  2/28        2A
0007149743        80100      90100      0.0645 N           N             90198      81798  2/28        2A
0007149800        80100      90100      0.0650 N           N             90198      81998  2/28        2A
0007149834        80100      90100      0.0555 N           N             90198      81798  2/28        2A
0007149859        80100      90100      0.0555 N           N             90198      81998  2/28        2A
0007149875        80100      90100      0.0650 Y           N             90198      81798  2/28        2A
0007149909        20199      30199      0.0610 N           N             90198      81898  6MONTH      2A
0007149933        80100      90100      0.0650 N           N             90198      82198  2/28        2A
0007149941        80100      90100      0.0645 N           N             90198      81898  2/28        2A
0007149958        20199      30199      0.0630 N           N             90198      81798  6MONTH      2A
0007149974        80100      90100      0.0655 N           N             90198      81798  2/28        2A
0007150014        80100      90100      0.0650 N           N             90198      81798  2/28        2A
0007150022        80100      90100      0.0685 Y           N             90198      81998  2/28        2A
0007150071        20199      30199      0.0625 N           N             90198      81798  6MONTH      2A
0007150113        80100      90100      0.0650 N           Y             90198      81798  2/28        2A
0007150162        80100      90100      0.0645 N           N             90198      81798  2/28        2A
0007150188        20199      30199      0.0635 Y           N             90198      81898  6MONTH      2A
0007150212        73100      83100      0.0750 Y           N             83198      82198  2/28        2A
0007150220        71001      81001      0.0710 N           N             81098      82198  3/27        2B
0007150246        73101      83101      0.0765 Y           N             83198      82198  3/27        2B
0007150253        73000      83000      0.0750 Y           N             83098      82198  2/28        2A
0007150329        73101      83101      0.0725 N           N             83198      82198  3/27        2B
0007150345        72901      82901      0.0850 Y           N             82998      82198  3/27        2B
0007150444        30100      40100      0.0600 N           Y             90198      81998  2/28        2A
0007150667        80100      90100      0.0660 N           N             90198      81798  2/28        2A
0007150683        80101      90101      0.0705 N           N             90198      82098  3/27        2B
0007150691        80101      90101      0.0750 N           N             90198      82098  3/27        2B
0007150709        80101      90101      0.0725 N           Y             90198      82098  3/27        2B
0007152325        72901      82901      0.0750 Y           N             82998      82198  3/27        2B
0007153240        80101      90101      0.0845 N           N             90198      82098  3/27        2B
0007153257        80101      90101      0.0635 N           N             90198      82098  3/27        2B
0007155674        90100     100100      0.0613 N           N            100198      82198  2/28        2B
0007155682        80100      90100      0.0575 Y           N             90198      82198  2/28        2A
0007155690        90100     100100      0.0550 N           N            100198      82198  2/28        2B
0007155708        90101     100101      0.0525 N           N            100198      82198  3/27        2B
0007169527        20199      30199      0.0700 N           Y             90198      82098  6MONTH      2A
0007170715        70100      80100      0.0715 N           N             90198      82198  2/28        2A
0007170764        71001      81001      0.0790 Y           N             81098      82198  3/27        2B
0007907157        80100      90100      0.0738 Y           N             90198      81498  2/28        2A
</TABLE>



124 of 124



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission