PROPHET 21 INC
10-Q, 2000-05-11
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: UROMED CORP, 10-Q, 2000-05-11
Next: CALVERT ASSET MANAGEMENT CO INC/MD, 13F-NT, 2000-05-11



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000
                           Commission File No. 0-23306


                                PROPHET 21, INC.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

            Delaware                                      23-2746447
- -------------------------------------      -------------------------------------
  (State or Other Jurisdiction of          (I.R.S. Employer Identification No.)
   Incorporation or Organization)


19 West College Ave., Yardley, Pennsylvania                   19067
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                   (Zip Code)


                                 (215) 493-8900
                         -------------------------------
                         (Registrant's Telephone Number,
                              Including Area Code)

     Indicate by check mark  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes:  X                   No:
                        ----                     ----

     Indicate  the  number of  shares  outstanding  of each of the  Registrant's
classes of common stock, as of May 1, 2000:

               Class                              Number of Shares
               -----                              ----------------

     Common Stock, $.01 par value                     3,658,993


<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES



                                TABLE OF CONTENTS
                                -----------------

                                                                          Page
                                                                          ----

PART    I.   FINANCIAL INFORMATION.......................................   1

    Item 1.  Financial Statements........................................   1
             Consolidated Balance Sheets
             as of June 30, 1999 and
             March 31, 2000 (unaudited)..................................   2

             Consolidated Statements of Operations
             for the three months and the nine months ended
             March 31, 1999 and 2000 (unaudited).........................   3

             Consolidated Statements of Cash Flows
             for the nine months ended
             March 31, 1999 and 2000 (unaudited).........................   4

             Notes to Consolidated Financial Statements (unaudited)......   5

    Item 2.  Management's Discussion and Analysis of
             Results of Operations and Financial Condition...............   7

             Results of Operations.......................................   8

             Liquidity and Capital Resources.............................  11

             Year 2000 Compliance........................................  11

PART II.     OTHER INFORMATION...........................................  12

    Item 5.  Other Information...........................................  12

    Item 6.  Exhibits and Reports on Form 8-K............................  12

SIGNATURES ..............................................................  13


                                     - i -
<PAGE>

                          PART I. FINANCIAL INFORMATION

                          Item 1. Financial Statements.



                                     - 1 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                          (In Thousands, Except Shares)

<TABLE>
<CAPTION>
                                                                   June 30,            March 31,
                                                                     1999                 2000
                                                                  ---------            ---------
ASSETS                                                                                (Unaudited)
<S>                                                               <C>                 <C>
Current assets:
   Cash and cash equivalents............................          $  2,520            $   3,906
   Marketable securities................................             1,661                4,141
   Accounts receivable, net of allowance for
      doubtful accounts of $261 and $705, respectively..            19,743               13,426
   Advanced billings....................................             2,140                2,010
   Inventories..........................................               666                1,128
   Deferred income taxes................................               156                  156
   Prepaid and other current assets.....................             1,230                1,461
                                                                  --------            ---------
        Total current assets............................            28,116               26,228
Long-term marketable securities.........................             3,175                3,170
Equipment and improvements, net.........................             3,100                2,971
Software development costs, net.........................             2,131                1,172
Other assets............................................                35                    3
                                                                  --------            ---------
        Total assets....................................          $ 36,557            $  33,544
                                                                  ========            =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable.....................................          $  2,737            $   1,654
   Accrued expenses and other liabilities ..............             1,715                1,075
   Commissions payable..................................               708                  207
   Taxes payable........................................             1,206                  449
   Profit sharing plan contribution payable ............               403                    1
   Deferred income .....................................             2,959                3,193
                                                                  --------            ---------
        Total current liabilities ......................             9,728                6,579
                                                                  --------            ---------
Deferred income taxes...................................               728                  728
                                                                  --------            ---------
Commitments and contingent liabilities
Stockholders' equity:
   Preferred stock -- $0.01 par value, 1,500,000 shares
      authorized; no shares issued or outstanding.......                --                   --
   Common stock -- $0.01 par value, 10,000,000  shares
      authorized; 4,193,603 and 4,242,554 shares
      issued, respectively; 3,593,613 and 3,642,564
      shares outstanding, respectively..................                42                   42
   Additional paid-in capital...........................            10,734               11,038
   Retained earnings ...................................            19,339               19,171
   Treasury stock at cost, 599,990 shares...............            (4,014)              (4,014)
                                                                  --------            ---------
        Total stockholders' equity .....................            26,101               26,237
                                                                  --------            ---------
        Total liabilities and stockholders' equity .....          $ 36,557            $  33,544
                                                                  ========            =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                     - 2 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                               For the Three Months         For the Nine Months
                                                 Ended March 31,              Ended March 31,
                                              ----------------------      -----------------------
                                                 1999         2000            1999         2000
                                                 ----         ----            ----         ----
<S>                                           <C>          <C>            <C>           <C>
Revenue:
  Software and hardware sales.........        $   6,039    $   4,845      $  19,344     $  12,372
  Service and support.................            5,496        6,696         15,492        20,302
                                              ---------    ---------      ---------     ---------
                                                 11,535       11,541         34,836        32,674
                                              ---------    ---------      ---------     ---------
Cost of revenue:
  Software and hardware sales.........            2,681        2,111          8,227         6,039
  Service and support.................            3,250        3,719          9,110        11,338
                                              ---------    ---------      ---------     ---------
                                                  5,931        5,830         17,337        17,377
                                              ---------    ---------      ---------     ---------
      Gross profit....................            5,604        5,711         17,499        15,297
                                              ---------    ---------      ---------     ---------

Operating expenses:
  Sales and marketing.................            2,921        2,906          8,328         8,406
  Research and development............            1,748        1,623          4,530         5,039
  General and administrative..........              715          774          2,080         2,355
                                              ---------    ---------      ---------     ---------
                                                  5,384        5,303         14,938        15,800
                                              ---------    ---------      ---------     ---------
      Operating income (loss).........              220          408          2,561          (503)
Interest income.......................               74          103            221           248
                                              ---------    ---------      ---------     ---------
Income (loss) before taxes............              294          511          2,782          (255)
Provision (benefit) for income taxes..               96          174            890           (87)
                                              ---------    ---------      ---------     ---------

Net income (loss).....................        $     198    $     337      $   1,892     $    (168)
                                              =========    =========      =========     =========

Basic earnings per share:
Net income (loss) per share...........        $    0.05    $    0.09      $    0.51     $   (0.05)
                                              =========    =========      =========     =========
Weighted average common
  shares outstanding..................            3,733        3,618          3,725         3,607
                                              =========    =========      =========     =========

Diluted earnings per share:
Net income (loss) per share...........        $    0.05    $    0.08      $    0.48     $   (0.05)
                                              =========    =========      =========     =========
Weighted average common
  and common equivalent shares
  outstanding.........................            4,040        4,020          4,037         3,607
                                              =========    =========      =========     =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                     - 3 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                                       Nine Months Ended March 31,
                                                                       ---------------------------
                                                                         1999              2000
                                                                         ----              ----
<S>                                                                    <C>               <C>
Cash flows from operating activities:
Net income (loss)............................................          $  1,892          $    (168)
                                                                       --------          ---------

Adjustments to reconcile net income (loss) to net
  cash provided by (used by) operating activities:
     Depreciation and amortization...........................             1,893              2,156
     Gain on sale of equipment...............................                (3)                --
     Provision for losses on accounts receivable.............               261                444
Decreases (increases) in operating assets:
     Accounts receivable.....................................             1,438              5,873
     Advanced billings.......................................              (380)               130
     Inventories.............................................              (438)              (462)
     Prepaid expenses and other current assets...............              (371)              (231)
     Other assets............................................                75                 32
(Decreases) increases in operating liabilities:
     Accounts payable........................................            (1,709)            (1,083)
     Accrued expenses........................................            (1,161)            (1,141)
     Taxes payable...........................................              (228)              (757)
     Profit sharing plan contribution payable................              (378)              (402)
     Deferred income.........................................               199                234
                                                                       --------          ---------
     Total adjustments.......................................              (802)             4,793
                                                                       --------          ---------
Net cash provided by operating activities....................             1,090              4,625
                                                                       --------          ---------

Cash flows from investing activities:
  Cash purchases of equipment and improvements...............            (1,354)            (1,048)
  Purchase of marketable securities..........................            (2,600)            (2,495)
  Maturity of marketable securities..........................             1,750                 --
                                                                       --------          ---------
Net cash used by investing activities........................            (2,204)            (3,543)
                                                                       --------          ---------

Cash flows from financing activities:
  Stock options exercised....................................                54                145
  Employee stock purchase plan...............................               204                159
                                                                       --------          ---------
Net cash provided by financing activities....................               258                304
                                                                       --------          ---------
Net (decrease) increase in cash and cash equivalents.........              (856)             1,386
Cash and cash equivalents at beginning of period.............             2,206              2,520
                                                                       --------          ---------
Cash and cash equivalents at end of period...................          $  1,350          $   3,906
                                                                       ========          =========

Supplemental cash flow disclosures:
  Income taxes paid..........................................          $  1,393          $     646
                                                                       ========          =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                     - 4 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                        ---------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                                   (unaudited)
                      (dollars in thousands, except shares)


NOTE 1 -- BASIS OF PRESENTATION:

     The  information  presented for March 31, 2000, and for the three-month and
the nine-month periods ended March 31, 1999 and 2000, is unaudited,  but, in the
opinion of the Company's  management,  the accompanying  unaudited  consolidated
financial  statements  contain  all  adjustments   (consisting  only  of  normal
recurring   accruals)  which  the  Company  considers  necessary  for  the  fair
presentation  of the Company's  financial  position as of March 31, 2000 and the
results of its operations and its cash flows for the  three-month and nine-month
periods ended March 31, 1999 and 2000. The financial  statements included herein
have been prepared in accordance with generally accepted  accounting  principles
and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly,
certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  These consolidated  financial statements should
be read in conjunction with the Company's audited  financial  statements for the
year ended June 30, 1999,  which were included as part of the  Company's  Annual
Report on Form 10-K.

     The consolidated  financial  statements include the accounts of the Company
and  its  subsidiaries.   All  significant   intercompany   balances  have  been
eliminated.

     Certain items in prior period financial  statements have been  reclassified
for comparative purposes.

     There were no items of other  comprehensive  income for any of the  periods
presented in the accompanying financial statements.

     Results for the interim  period are not  necessarily  indicative of results
that may be expected for the entire year.

NOTE 2 -- CAPITALIZED SOFTWARE DEVELOPMENT COSTS:

     The  Company  has  capitalized   certain  software   development  costs  in
accordance with the Statement of Financial  Accounting  Standards Board ("SFAS")
No.  86.  Such  costs  were  capitalized  after  technological  feasibility  was
demonstrated.  Beginning  when the products were offered for sale,  the software
development  costs were and are continuing to be amortized to cost of revenue on
a straight-line  basis over the lesser of three years or the estimated  economic
lives of the products.

     Amortization of capitalized  software  development  amounted to $959,000 in
the nine months ended March 31, 2000. All other research and  development  costs
have been expensed.


                                     - 5 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                        ---------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                                   (unaudited)
                      (dollars in thousands, except shares)


NOTE 3 -- STOCK REPURCHASE PROGRAM:

     In fiscal 1997, the Company's  Board of Directors  approved  resolutions to
repurchase  up to 600,000  shares of the  Company's  Common Stock in open market
purchases. The Company has repurchased an aggregate of 599,990 shares at a total
cost of $4,014.  Such shares are held in  treasury.  The  Company's  last Common
Stock repurchase occurred in the fourth quarter of fiscal 1999.



                                     - 6 -
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION.

GENERAL

     The Company provides  innovative  software solutions that meet the changing
business  demands of distribution  operations  within the extended supply chain.
Prophet  21  develops,  markets  and  supports  a  complete  suite of Year  2000
compliant, distribution-centric enterprise applications for either Microsoft Win
2000,  UNIX or AS/400  for  finance,  order  management,  inventory  management,
purchasing  and   electronic   commerce.   In  addition,   Prophet  21  provides
industry-specific,  distribution-centric enterprise solutions for select markets
including  industrial,  automotive,  aerospace and defense,  electrical  supply,
electronics, dental and medical, tile, plumbing and HVAC.

     The Company's revenue is derived from the sale of either Prophet 21 Acclaim
or Prophet 21 Wholesale  software  solutions.  Other sources of revenue include:
customer support maintenance  contracts,  equipment  maintenance (when purchased
via Prophet 21), the sale of optional third-party software products and training
services provided by the Company's  Educational  Services department which began
operations in fiscal 1998. Each Prophet 21 Acclaim Solution includes the Prophet
21  Acclaim  Software,  an  IBM  RISC  System/6000  computer,  various  optional
third-party  software products and hardware  components,  training,  support and
installation.  Each  Prophet  21  Wholesale  Solution  includes  the  Prophet 21
Wholesale   Software,   training,   support  and  installation.   The  Company's
Educational  Services  department  develops a variety of  educational  tools and
programs to train  customers in the Prophet 21 Systems.  Such  programs  include
interactive  computer-based  training,  video training and remote training.  The
Company's  cost  of  revenue  consists  principally  of the  costs  of  hardware
components, customer support, installation and training and, to a lesser extent,
third-party software.

     Prophet 21 Acclaim is a complete  distribution industry management solution
that combines the  functionality  of the traditional  Prophet 21 System with the
technology  of  Progress  Software  Corporation's  DBMS.  Prophet  21 Acclaim is
targeted for sales to new customers and current Prophet 21 XL customers.  It has
been  designed  so that  current  XL users  can move to this new  product  while
preserving their existing technology infrastructure.

     Prophet  21  Wholesale  is a  fully  integrated  Microsoft  Win  2000-based
client/server  software suite. Prophet 21 Wholesale is targeted for medium-sized
companies looking to solve their distribution-centric business requirements with
a Microsoft Win 2000 client/server  solution.  These companies desire a solution
that  provides a  transaction-intensive  sales order  management  and  inventory
management  solution to meet their customer  service needs.  They also require a
solution that integrates with an accounting solution and can be implemented in a
cost-effective  manner.  The  Prophet  21  Wholesale  product  is  suitable  for
distribution-oriented  companies, as well as businesses that have a distribution
component of their own.

     The statements contained in this Quarterly Report on Form 10-Q that are not
historical facts are  forward-looking  statements (within the meaning of Section
21E of the Securities



                                     - 7 -
<PAGE>

Exchange Act of 1934,  as amended) that involve  risks and  uncertainties.  Such
forward-looking  statements may be identified by, among other things, the use of
forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"  "will,"
"should" or "anticipates" or the negative thereof or other variations thereon or
comparable  terminology,  or by  discussions  of strategy that involve risks and
uncertainties.  From time to time, the Company or its representatives  have made
or  may  make   forward-looking   statements,   orally  or  in   writing.   Such
forward-looking  statements  may be  included  in  various  filings  made by the
Company with the Securities and Exchange  Commission,  or press releases or oral
statements  made by or with the approval of an authorized  executive  officer of
the Company.  These  forward-looking  statements,  such as statements  regarding
anticipated future revenues, capital expenditures and other statements regarding
matters that are not historical facts, involve predictions. The Company's actual
results,  performance or achievements  could differ  materially from the results
expressed in, or implied by, these forward-looking  statements.  Potential risks
and  uncertainties  that could affect the  Company's  future  operating  results
include,  but are not limited to: (i) economic  conditions,  including  economic
conditions related to the computer industry; (ii) the availability of components
and parts from the  Company's  vendors at current  prices and levels;  (iii) the
intense competition in the markets for the Company's products and services; (iv)
the  Company's  ability to protect  its  intellectual  property;  (v)  potential
infringement claims against the Company for its software  development  products;
(vi) the Company's ability to obtain customer  maintenance  contracts at current
levels; and (vii) the Company's ability to develop, market, provide, and achieve
market acceptance of new service offerings to new and existing clients.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THREE MONTHS ENDED MARCH 31, 2000

     Revenue. Revenue increased slightly by 0.1%, or $6,000, from $11,535,000 in
the three  months  ended  March 31,  1999  ("Third  Quarter of Fiscal  1999") to
$11,541,000  in the three months ended March 31, 2000 ("Third  Quarter of Fiscal
2000").  Software and hardware sales revenue  decreased by 19.8%, or $1,194,000,
from  $6,039,000  in the Third Quarter of Fiscal 1999 to $4,845,000 in the Third
Quarter of Fiscal 2000. This decrease was attributable  primarily to a change in
the product mix in which more software was sold without corresponding  hardware.
Another factor  contributing to the decrease  included a carryover effect from a
slowdown  in  software  market  sales  caused by  potentially  new and  existing
customer concerns  relating to issues in connection with the Year 2000.  Service
and support revenue  increased by 21.8%,  or $1,200,000,  from $5,496,000 in the
Third  Quarter of Fiscal 1999 to $6,696,000 in the Third Quarter of Fiscal 2000.
This  increase  was  attributable  primarily to an increase in the number of new
users who have entered into  maintenance  contracts and in  consulting  services
performed by the Company.

     Gross profit.  The Company's  gross profit  increased by 1.9%, or $107,000,
from  $5,604,000  in the Third Quarter of Fiscal 1999 to $5,711,000 in the Third
Quarter of Fiscal 2000.  Gross profit margin  increased from 48.6% of revenue in
the Third  Quarter of Fiscal  1999 to 49.5% of  revenue in the Third  Quarter of
Fiscal 2000.  Gross profit from software and hardware sales  decreased by 18.6%,
or $624,000,  from  $3,358,000 in the Third Quarter of Fiscal 1999 to $2,734,000
in the Third  Quarter  of Fiscal  2000.  Gross  profit  margin  attributable  to
software and



                                     - 8 -
<PAGE>

hardware sales increased from 55.6% in the Third Quarter of Fiscal 1999 to 56.4%
in the Third  Quarter of Fiscal  2000.  The  decrease  in such gross  profit was
attributable primarily to a decrease in sales volume. The increase in such gross
profit  margin  was  attributable  to a change in product  mix to  include  more
software sales and less hardware sales.  Sales of software products carry higher
margins than sales of hardware  products.  Gross profit from service and support
revenue increased by 32.5%, or $731,000, from $2,246,000 in the Third Quarter of
Fiscal 1999 to  $2,977,000  in the Third  Quarter of Fiscal  2000.  Gross profit
margin  attributable  to service and  support  revenue  increased  from 40.9% of
service  and  support  revenue in the Third  Quarter of Fiscal  1999 to 44.5% of
service and support revenue in the Third Quarter of Fiscal 2000. The increase in
such  gross  profit  and gross  profit  margin  was  attributable  primarily  to
increased revenues which increased faster than the expenses  associated with the
delivery of service and support.

     Sales and  marketing  expenses.  Sales  and  marketing  expenses  decreased
slightly by 0.5%,  or $15,000,  from  $2,921,000  in the Third Quarter of Fiscal
1999 to $2,906,000 in the Third Quarter of Fiscal 2000,  and decreased  slightly
as a percentage  of revenue  from 25.3% to 25.2%,  respectively.  Such  expenses
decreased  slightly  in  absolute  dollars  and as a  percentage  of revenue due
primarily to decreased  compensation  expenses  associated  with decreased sales
commission, offset in part by an increase in marketing expenses.

     Research  and  development  expenses.  Research  and  development  expenses
decreased by 7.2%, or $125,000,  from  $1,748,000 in the Third Quarter of Fiscal
1999 to  $1,623,000  in the Third  Quarter of Fiscal  2000,  and  decreased as a
percentage  of  revenue  from  15.2%  to  14.1%,   respectively.   Research  and
development  expenses  decreased  in  absolute  dollars and as a  percentage  of
revenue due primarily to a decrease in outside consulting expenses.

     General and administrative  expenses.  General and administrative  expenses
increased by 8.3%, or $59,000, from $715,000 in the Third Quarter of Fiscal 1999
to $774,000 in the Third  Quarter of Fiscal 2000,  and increased as a percentage
of revenue from 6.2% to 6.7%, respectively.  General and administrative expenses
increased in absolute  dollars and as a percentage  of revenue due  primarily to
increased salary and professional fees.

     Income taxes.  The Company's  effective tax rate was 32.7% and 33.9% in the
Third Quarter of Fiscal 1999 and 2000, respectively.

NINE MONTHS ENDED MARCH 31, 1999 COMPARED TO NINE MONTHS ENDED MARCH 31, 2000

     Revenue. Revenue decreased by 6.2%, or $2,162,000,  from $34,836,000 in the
first nine  months of fiscal  1999 to  $32,674,000  in the first nine  months of
fiscal  2000.  Software  and  hardware  sales  revenue  decreased  by 36.0%,  or
$6,972,000,  from  $19,344,000  in the  first  nine  months  of  fiscal  1999 to
$12,372,000  in the  first  nine  months  of  fiscal  2000.  This  decrease  was
attributable  primarily  to a  slowdown  in  software  market  sales  caused  by
potentially new and existing  customer concerns relating to issues in connection
with the Year 2000.  Other  factors  contributing  to the decrease  included the
Company's focus on larger accounts which typically  require a longer sales cycle
than  traditionally  targeted Prophet 21 customers.  Service and support revenue
increased by 31.0%, or $4,810,000  from  $15,492,000 in the first nine months of
fiscal



                                     - 9 -
<PAGE>

1999 to $20,302,000  in the first nine months of fiscal 2000.  This increase was
attributable  primarily  to an  increase  in the  number  of new  users who have
entered into maintenance contracts.

     Gross profit. The Company's gross profit decreased by 12.6%, or $2,202,000,
from  $17,499,000  in the first nine months of fiscal 1999 to $15,297,000 in the
first nine months of fiscal 2000.  Gross profit margin  decreased  from 50.2% of
revenue in the first nine months of fiscal 1999 to 46.8% of revenue in the first
nine months of fiscal  2000.  Gross  profit from  software  and  hardware  sales
decreased by 43.0%, or $4,784,000,  from $11,117,000 in the first nine months of
fiscal 1999 to $6,333,000 in the first nine months of fiscal 2000.  Gross profit
margin  attributable  to software and hardware sales decreased from 57.5% in the
first nine  months of fiscal  1999 to 51.2% in the first  nine  months of fiscal
2000. The decrease in such gross profit was attributable primarily to a decrease
in sales volume.  The decrease in such gross profit margin was attributable to a
change in product mix. Gross profit from service and support  revenue  increased
by 40.5%, or $2,582,000, from $6,382,000 in the first nine months of fiscal 1999
to  $8,964,000  in the first nine months of fiscal  2000.  Gross  profit  margin
attributable to service and support revenue  increased from 41.2% of service and
support  revenue in the first nine months of fiscal 1999 to 44.2% of service and
support  revenue in the first nine months of fiscal  2000.  The increase in such
gross profit and gross  profit  margin was  attributable  primarily to increased
revenues which increased  faster than the expenses  associated with the delivery
of service and support.

     Sales and  marketing  expenses.  Sales  and  marketing  expenses  increased
slightly by 0.9%, or $78,000, from $8,328,000 in the first nine months of fiscal
1999 to $8,406,000  in the first nine months of fiscal 2000,  and increased as a
percentage of revenue from 23.9% to 25.7%, respectively. Such expenses increased
in absolute dollars due primarily to increased  compensation expenses associated
with staffing and increased investment in marketing.  Such expenses increased as
a percentage of revenue due to decreased sales volume.

     Research  and  development  expenses.  Research  and  development  expenses
increased by 11.2%,  or $509,000,  from  $4,530,000  in the first nine months of
fiscal 1999 to $5,039,000 in the first nine months of fiscal 2000, and increased
as a  percentage  of revenue  from 13.0% to 15.4%,  respectively.  Research  and
development  expenses increased in absolute dollars due primarily to an increase
in salary  expenses  related to increased  staffing as the Company  continues to
invest in product  development.  Such  expenses  increased  as a  percentage  of
revenue due to decreased sales volume.

     General and administrative  expenses.  General and administrative  expenses
increased by 13.2%,  or $275,000,  from  $2,080,000  in the first nine months of
fiscal 1999 to $2,355,000 in the first nine months of fiscal 2000, and increased
as a  percentage  of  revenue  from  6.0% to  7.2%,  respectively.  General  and
administrative expenses increased in absolute dollars due primarily to increased
salary and professional fees. Such expenses increased as a percentage of revenue
due to decreased sales volume.

     Income taxes.  The Company's  effective tax rate was 32.0% and 34.1% in the
first nine months of fiscal 1999 and 2000, respectively.



                                     - 10 -
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     Since its inception,  the Company has funded its operations  primarily from
cash generated by operations and available  cash,  including funds raised in the
Company's  initial public  offering  completed in March 1994. The Company's cash
flow provided by operations  was  $1,090,000  and $4,625,000 for the nine months
ended March 31, 1999 and 2000, respectively.

     The Company's  working capital was $18,388,000 and $19,649,000 at March 31,
1999 and 2000, respectively.

     The Company  invested  $1,354,000 and  $1,048,000 in capital  equipment and
leasehold  improvements  in the nine  months  ended  March  31,  1999 and  2000,
respectively.  There are no other material  commitments for capital expenditures
currently outstanding.

     The Company does not have a significant  concentration  of credit risk with
respect to accounts  receivable due to the large number of customers  comprising
the Company's  customer base and their dispersion  across  different  geographic
regions. The Company performs on-going credit evaluations and generally does not
require collateral.  The Company maintains reserves for potential credit losses,
and, to date, such losses have been within the Company's expectations.

     The Company  believes that available funds and the cash flow expected to be
generated  from  operations  will be adequate to satisfy its current and planned
operations for at least the next 24 months.

YEAR 2000 COMPLIANCE

     The Company did not experience any significant computer or systems problems
relating to the Year 2000.  Upon review of the  Company's  internal and external
systems  during 1999, the Company  determined  that it did not have any material
exposure to such computer problems and that the software and systems required to
operate its  business and provide its services  were Year 2000  compliant.  As a
result,  the Company did not incur,  and does not expect to incur,  any material
expenditures relating to Year 2000 systems remediation.

NEW ACCOUNTING STANDARDS

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
No. 133,  "Accounting  for Derivative  Instruments and Hedge  Activities."  This
standard requires all derivatives be measured at fair value and be recognized as
assets and  liabilities  in the statement of financial  position.  FASB 133 sets
forth the accounting for changes in fair value of a derivative  depending on the
intended use and  designation of the  derivative.  In June 1999, the FASB issued
FASB  137,  "Accounting  for  Derivative   Instruments  and  Hedging  Activities
- --Deferral  of the  Effective  Date of FASB No. 133, an  Amendment of FASB 133."
FASB 133, as amended,  is now effective for all fiscal quarters and fiscal years
beginning  after June 15,  2000.  Implementation  of FASB 133 is not expected to
have a significant  impact on the financial position or results of operations of
the Company.



                                     - 11 -
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 5.   OTHER INFORMATION.

     On January 26,  2000,  the  Company  dismissed  PricewaterhouseCoopers  LLP
("PWC"), as its independent accountants.  In connection with its audits for each
of the two years in the period ended June 30, 1999 and through January 26, 2000,
there were no disagreements with PWC on any matters of accounting  principles or
practices,  financial statement disclosure, or auditing scope or procedure which
caused  disagreements  if not  resolved  to the  satisfaction  of PWC would have
caused  them to  make  reference  thereto  in  their  reports  on the  financial
statements  of the Company for such  years.  The report of PWC on the  Company's
financial statements for each of the two years in the period ended June 30, 1999
contained no adverse  opinion or  disclaimer  of opinion and was not modified or
qualified as to uncertainty,  audit scope, or accounting principle. The decision
to  dismiss  PWC was  approved  by both  the  Audit  Committee  of the  Board of
Directors  and by the full Board of Directors of the Company.  PWC has furnished
the Company with a letter  addressed to the Securities  and Exchange  Commission
stating their agreement with the above statements.

     On  February  1, 2000,  the Company  retained  KPMG LLP as its  independent
accountants.

     Subsequent  to the end of the  quarter,  on April  19,  2000,  the  Company
announced  the  establishment  of  its  new  division,   TradingPartnerConnectTM
("TPCx"),  through which distributors and manufacturers will be able to transact
business in a dynamic  on-line  environment.  Through  TPCx,  the  Company  will
provide its existing base of more than 2,000  customers and potential  customers
with the ability to buy and sell goods in a digital marketplace.  As part of the
TPCx rollout, the Company intends to coordinate a beta program in July 2000 with
approximately 50 customers.

ITEM 6.   EXHIBITS.

    (a)   Exhibits.

          27    Financial Data Schedule for the period ended March 31, 2000.

    (b)   Reports on Form 8-K.

          On February 8, 2000 and February 25, 2000,  the Company filed a report
          on Form 8-K and Form  8-K/A,  respectively,  relating to its change of
          independent accountants from PWC to KPMG LLP.


                                     - 12 -
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                            Prophet 21, Inc.




DATE:  May 11, 2000                         By:/s/ Charles L. Boyle, III
                                               -------------------------
                                               Charles L. Boyle, III,
                                               President and Chief
                                               Executive Officer
                                               (Principal Executive
                                               Officer)



DATE:  May 11, 2000                         By:/s/ Thomas M. Giuliani
                                               ----------------------
                                               Thomas M. Giuliani,
                                               Chief Financial Officer
                                               and Treasurer
                                               (Principal Financial and
                                               Accounting Officer)



                                     - 13 -

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
UNAUDITED  FINANCIAL  STATEMENTS  INCLUDED IN THE REGISTRANT'S FORM 10-Q FOR THE
PERIOD  ENDED MARCH 31, 2000 AND IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000917823
<NAME>                        Prophet 21, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JUN-30-2000
<PERIOD-START>                                 JUL-01-1999
<PERIOD-END>                                   MAR-31-2000
<EXCHANGE-RATE>                                1
<CASH>                                         3,906
<SECURITIES>                                   4,141
<RECEIVABLES>                                  16,141
<ALLOWANCES>                                   (705)
<INVENTORY>                                    1,128
<CURRENT-ASSETS>                               26,228
<PP&E>                                         5,127
<DEPRECIATION>                                 (2,156)
<TOTAL-ASSETS>                                 33,544
<CURRENT-LIABILITIES>                          6,579
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       42
<OTHER-SE>                                     26,195
<TOTAL-LIABILITY-AND-EQUITY>                   33,544
<SALES>                                        32,674
<TOTAL-REVENUES>                               32,674
<CGS>                                          17,377
<TOTAL-COSTS>                                  17,377
<OTHER-EXPENSES>                               15,800
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (248)
<INCOME-PRETAX>                                (255)
<INCOME-TAX>                                   (87)
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (168)
<EPS-BASIC>                                    (0.05)
<EPS-DILUTED>                                  (0.05)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission