PROPHET 21 INC
10-Q, 2000-02-07
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: CONTISECURITIES ASSET FUNDING CORP, 8-K, 2000-02-07
Next: PRICE T ROWE EQUITY SERIES INC, PRE 14A, 2000-02-07



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1999
                           Commission File No. 0-23306


                                PROPHET 21, INC.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

            Delaware                                      23-2746447
- -------------------------------------      -------------------------------------
  (State or Other Jurisdiction of          (I.R.S. Employer Identification No.)
   Incorporation or Organization)


19 West College Ave., Yardley, Pennsylvania                   19067
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                   (Zip Code)


                                 (215) 493-8900
                         -------------------------------
                         (Registrant's Telephone Number,
                              Including Area Code)

     Indicate by check mark  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes:  X                   No:
                        ----                     ----

     Indicate  the  number of  shares  outstanding  of each of the  Registrant's
classes of common stock, as of February 1, 2000:

               Class                              Number of Shares
               -----                              ----------------

     Common Stock, $.01 par value                     3,617,493


<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES


                                TABLE OF CONTENTS
                                -----------------
                                                                          Page
                                                                          ----

PART    I.   FINANCIAL INFORMATION......................................    1

    Item 1.  Financial Statements.......................................    1

             Consolidated Balance Sheets
             as of June 30, 1999 and
             December 31, 1999 (unaudited)..............................    2

             Consolidated Statements of Operations
             for the three months and the six months ended
             December 31, 1998 and 1999 (unaudited).....................    3

             Consolidated Statements of Cash Flows
             for the six months ended
             December 31, 1998 and 1999 (unaudited).....................    4

             Notes to Consolidated Financial Statements (unaudited).....    5

    Item 2.  Management's Discussion and Analysis of
             Results of Operations and Financial Condition..............    7

             Results of Operations......................................    8

             Liquidity and Capital Resources............................   11

             Year 2000 Compliance.......................................   11

PART II.     OTHER INFORMATION..........................................   12

    Item 4.  Submission of Matters to a Vote of Security Holders........   12

    Item 5.  Other Information..........................................   12

    Item 6.  Exhibits and Reports on Form 8-K...........................   12

SIGNATURES .............................................................   13


                                     - i -
<PAGE>

                          PART I. FINANCIAL INFORMATION

                          Item 1. Financial Statements.



                                     - 1 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                          (In Thousands, Except Shares)

<TABLE>
<CAPTION>
                                                                   June 30,          December 31,
                                                                     1999               1999
                                                                  ---------          ------------
                                                                                     (Unaudited)
ASSETS
<S>                                                               <C>                  <C>
Current assets:
   Cash and cash equivalents............................          $  2,520             $  3,144
   Marketable securities................................             1,661                1,681
   Accounts receivable, net of allowance for
      doubtful accounts of $261 and $274, respectively..            19,743               13,337
   Advanced billings....................................             2,140                2,322
   Inventories..........................................               666                1,173
   Deferred income taxes................................               156                  156
   Prepaid and other current assets.....................             1,230                1,511
                                                                  --------             --------
        Total current assets............................            28,116               23,324
Long-term marketable securities.........................             3,175                4,670
Equipment and improvements, net.........................             3,100                3,026
Software development costs, net.........................             2,131                1,492
Other assets............................................                35                   27
                                                                  --------             --------
        Total assets....................................          $ 36,557             $ 32,539
                                                                  ========             ========


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable.....................................          $  2,737             $  1,186
   Accrued expenses and other liabilities ..............             1,715                1,160
   Commissions payable..................................               708                  245
   Taxes payable........................................             1,206                  427
   Profit sharing plan contribution payable ............               403                    5
   Deferred income .....................................             2,959                3,045
                                                                  --------             --------
        Total current liabilities ......................             9,728                6,068
                                                                  --------             --------
Deferred income taxes...................................               728                  728
                                                                  --------             --------
Commitments and contingent liabilities
Stockholders' equity:
   Preferred stock -- $0.01 par value, 1,500,000
      shares authorized; no shares issued or outstanding                --                   --
   Common  stock  --  $0.01  par  value,  10,000,000  shares
authorized;
      4,193,603 and 4,216,883 shares issued, respectively;              42                   42
      3,593,613 and 3,616,893 shares outstanding,
respectively............................................
   Additional paid-in capital...........................            10,734               10,881
   Retained earnings ...................................            19,339               18,834
   Treasury stock at cost, 599,990                                  (4,014)              (4,014)
                                                                  --------             --------
shares..........................................
        Total stockholders' equity .....................            26,101               25,743
                                                                  --------             --------
        Total liabilities and stockholders' equity .....          $ 36,557             $ 32,539
                                                                  ========             ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                     - 2 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In Thousands, Except Per Share Amounts)
<TABLE>
<CAPTION>
                                           For the Three Months           For the Six Months
                                            Ended December 31,            Ended December 31,
                                           --------------------          -------------------
                                           1998           1999           1998           1999
                                           ----           ----           ----           ----
Revenue:
<S>                                      <C>            <C>            <C>             <C>
  Software and hardware sales.....       $  6,801       $  4,589       $ 13,305        $  7,527
  Service and support.............          5,335          7,258          9,996          13,606
                                         --------       --------       --------        --------
                                           12,136         11,847         23,301          21,133
                                         --------       --------       --------        --------
Cost of revenue:
  Software and hardware sales.....          2,725          1,966          5,546           3,928
  Service and support.............          3,053          3,847          5,860           7,619
                                         --------       --------       --------        --------
                                            5,778          5,813         11,406          11,547
                                         --------       --------       --------        --------
      Gross profit................          6,358          6,034         11,895           9,586
                                         --------       --------       --------        --------

Operating expenses:
  Sales and marketing.............          3,063          3,004          5,407           5,500
  Research and development........          1,402          1,698          2,782           3,416
  General and administrative......            696            804          1,365           1,581
                                         --------       --------       --------        --------
                                            5,161          5,506          9,554          10,497
                                         --------       --------       --------        --------
      Operating income (loss).....          1,197            528          2,341            (911)
Interest income...................             75             85            147             145
                                         --------       --------       --------        --------
Income (loss) before taxes........          1,272            613          2,488            (766)
Provision (benefit) for income
 taxes............................            405            208            794            (261)
                                         --------       --------       --------        --------

Net income (loss).................       $    867       $    405       $  1,694        $   (505)
                                         ========       ========       ========        ========

Basic earnings (loss) per share:
Net income (loss) per share.......       $   0.23       $   0.11       $   0.46        $  (0.14)
                                         ========       ========       ========        ========
Weighted average common
  shares outstanding..............          3,724          3,608          3,720           3,601
                                         ========       ========       ========        ========

Diluted earnings (loss) per share:
Net income (loss) per share.......       $   0.22       $   0.11       $   0.43        $  (0.14)
                                         ========       ========       ========        ========
Weighted average common
  and common equivalent shares
  outstanding.....................          4,014          3,816          4,036           3,601
                                         ========       ========       ========        ========
</TABLE>




   The accompanying notes are an integral part of these financial statements.



                                     - 3 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                     Six Months Ended December 31,
                                                                     -----------------------------
                                                                         1998            1999
                                                                       --------        --------
<S>                                                                    <C>             <C>
Cash flows from operating activities:
Net income (loss)............................................          $  1,694        $   (505)
                                                                       --------        --------

Adjustments to reconcile net income (loss) to net
  cash provided by operating activities:
     Depreciation and amortization...........................             1,194           1,401
     Provision for losses on accounts receivable.............               155             225
Decreases (increases) in operating assets:
     Accounts receivable.....................................             1,152           6,181
     Advanced billings.......................................              (306)           (182)
     Inventories.............................................              (133)           (507)
     Prepaid expenses and other current assets...............               298            (281)
     Other assets............................................                50               8
(Decreases) increases in operating liabilities:
     Accounts payable........................................            (1,341)         (1,551)
     Accrued expenses........................................              (979)         (1,018)
     Taxes payable...........................................              (194)           (779)
     Profit sharing plan contribution payable................              (251)           (398)
     Deferred income.........................................               185              86
                                                                       --------        --------
     Total adjustments.......................................              (170)          3,185
                                                                       --------        --------
Net cash provided by operating activities....................             1,524           2,680
                                                                       --------        --------

Cash flows from investing activities:
  Cash purchases of equipment and improvements...............              (790)           (708)
  Purchase of marketable securities..........................            (2,600)         (1,495)
  Maturity of marketable securities..........................             1,750              --
                                                                       --------        --------
Net cash used by investing activities........................            (1,640)         (2,203)
                                                                       --------        --------

Cash flows from financing activities:
  Stock options exercised....................................                55              40
  Employee stock purchase plan...............................               128             107
                                                                       --------        --------
Net cash provided by financing activities....................               183             147
                                                                       --------        --------
Net increase in cash and cash equivalents....................                67             624
Cash and cash equivalents at beginning of period.............             2,206           2,520
                                                                       --------        --------
Cash and cash equivalents at end of period...................          $  2,273        $  3,144
                                                                       ========        ========

Supplemental cash flow disclosures:
  Income taxes paid..........................................          $    823        $    560
                                                                       ========        ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                     - 4 -
<PAGE>

                        PROPHET 21, INC. AND SUBSIDIARIES
                        ---------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                                   (unaudited)
                      (dollars in thousands, except shares)


NOTE 1 -- BASIS OF PRESENTATION:

     The  information  presented for December 31, 1999, and for the  three-month
and the six-month  periods ended December 31, 1998 and 1999, is unaudited,  but,
in  the  opinion  of  the  Company's  management,   the  accompanying  unaudited
consolidated  financial  statements contain all adjustments  (consisting only of
normal recurring  accruals) which the Company  considers  necessary for the fair
presentation of the Company's financial position as of December 31, 1999 and the
results of its operations and its cash flows for the  three-month  and six-month
periods  ended  December 31, 1998 and 1999.  The financial  statements  included
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles and the  instructions  to Form 10-Q and Rule 10-01 of Regulation S-X.
Accordingly,  certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have  been  condensed  or  omitted.   These  consolidated  financial
statements  should be read in conjunction with the Company's  audited  financial
statements for the year ended June 30, 1999,  which were included as part of the
Company's Annual Report on Form 10-K.

     The consolidated  financial  statements include the accounts of the Company
and  its  subsidiaries.   All  significant   intercompany   balances  have  been
eliminated.

     Certain items in prior period financial  statements have been  reclassified
for comparative purposes.

     Results for the interim  period are not  necessarily  indicative of results
that may be expected for the entire year.

NOTE 2 -- CAPITALIZED SOFTWARE DEVELOPMENT COSTS:

     The  Company  has  capitalized   certain  software   development  costs  in
accordance with the Statement of Financial  Accounting  Standards Board ("SFAS")
No.  86.  Such  costs  were  capitalized  after  technological  feasibility  was
demonstrated.  Beginning  when the products were offered for sale,  the software
development  costs were and are continuing to be amortized to cost of revenue on
a straight-line  basis over the lesser of three years or the estimated  economic
lives of the products.

     Amortization of capitalized  software  development  amounted to $639 in the
six months ended  December 31, 1999. All other  research and  development  costs
have been expensed.



                                     - 5 -
<PAGE>

                         PROPHET 21, INC. AND SUBSIDIARIES
                        ---------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                                   (unaudited)
                      (dollars in thousands, except shares)


NOTE 3 -- STOCKHOLDERS' EQUITY:

     Preferred Stock

     The Company has an authorized  class of 1,500,000 shares of Preferred Stock
which  may be  issued  by the  Board of  Directors  on such  terms and with such
rights, preferences and designations as the Board of Directors may determine.

NOTE 4 -- STOCK REPURCHASE PROGRAM:

     In fiscal 1997, the Company's  Board of Directors  approved  resolutions to
repurchase  up to 600,000  shares of the  Company's  Common Stock in open market
purchases. The Company has repurchased an aggregate of 599,990 shares at a total
cost of $4,014.  Such shares are held in  treasury.  The  Company's  last Common
Stock repurchase occurred in the fourth quarter of fiscal 1999.




                                     - 6 -
<PAGE>

ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF RESULTS OF  OPERATIONS  AND
          FINANCIAL CONDITION.

GENERAL

     The Company provides  innovative  software solutions that meet the changing
business  demands of distribution  operations  within the extended supply chain.
Prophet  21  develops,  markets  and  supports  a  complete  suite of Year  2000
compliant,  distribution-centric  enterprise applications for either Windows NT,
UNIX or AS/4000 for finance, order management, inventory management,  purchasing
and electronic  commerce.  In addition,  Prophet 21 provides  industry-specific,
distribution-centric   enterprise   solutions  for  select   markets   including
industrial,  automotive,  aerospace and defense, electrical supply, electronics,
dental and medical, tile, plumbing and HVAC.

     The Company's revenue is derived from the sale of either Prophet 21 Acclaim
or Prophet 21 Wholesale  software  solutions.  Other sources of revenue include:
customer support maintenance  contracts,  equipment  maintenance (when purchased
via Prophet 21), the sale of optional third-party software products and training
services provided by the Company's  Educational  Services department which began
operations in fiscal 1998. Each Prophet 21 Acclaim Solution includes the Prophet
21  Acclaim  Software,  an  IBM  RISC  System/6000  computer,  various  optional
third-party  software products and hardware  components,  training,  support and
installation.  Each  Prophet  21  Wholesale  Solution  includes  the  Prophet 21
Wholesale   Software,   training,   support  and  installation.   The  Company's
Educational  Services  department  develops a variety of  educational  tools and
programs to train  customers in the Prophet 21 Systems.  Such  programs  include
interactive  computer-based  training,  video training and remote training.  The
Company's  cost  of  revenue  consists  principally  of the  costs  of  hardware
components, customer support, installation and training and, to a lesser extent,
third-party software.

     Prophet 21 Acclaim is a complete  distribution industry management solution
that combines the  functionality  of the traditional  Prophet 21 System with the
technology  of  Progress  Software  Corporation's  DBMS.  Prophet  21 Acclaim is
targeted for sales to new customers and current Prophet 21 XL customers.  It has
been  designed  so that  current  XL users  can move to this new  product  while
preserving their existing technology infrastructure.

     Prophet 21  Wholesale  is a fully  integrated  Microsoft  Windows  NT-based
client/server  software suite. Prophet 21 Wholesale is targeted for medium-sized
companies looking to solve their distribution-centric business requirements with
a Windows NT  client/server  solution.  These  companies  desire a solution that
provides a transaction-intensive sales order management and inventory management
solution to meet their customer service needs. They also require a solution that
integrates   with  an  accounting   solution  and  can  be   implemented   in  a
cost-effective  manner.  The  Prophet  21  Wholesale  product  is  suitable  for
distribution-oriented  companies, as well as businesses that have a distribution
component of their own.

     The statements contained in this Quarterly Report on Form 10-Q that are not
historical facts are  forward-looking  statements (within the meaning of Section
21E of the Securities



                                     - 7 -
<PAGE>

Exchange Act of 1934,  as amended) that involve  risks and  uncertainties.  Such
forward-looking  statements may be identified by, among other things, the use of
forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"  "will,"
"should" or "anticipates" or the negative thereof or other variations thereon or
comparable  terminology,  or by  discussions  of strategy that involve risks and
uncertainties.  From time to time, the Company or its representatives  have made
or  may  make   forward-looking   statements,   orally  or  in   writing.   Such
forward-looking  statements  may be  included  in  various  filings  made by the
Company with the Securities and Exchange  Commission,  or press releases or oral
statements  made by or with the approval of an authorized  executive  officer of
the Company.  These  forward-looking  statements,  such as statements  regarding
anticipated future revenues, capital expenditures and other statements regarding
matters that are not historical facts, involve predictions. The Company's actual
results,  performance or achievements  could differ  materially from the results
expressed in, or implied by, these forward-looking  statements.  Potential risks
and  uncertainties  that could affect the  Company's  future  operating  results
include,  but are not limited to: (i) economic  conditions,  including  economic
conditions related to the computer industry; (ii) the availability of components
and parts from the  Company's  vendors at current  prices and levels;  (iii) the
intense competition in the markets for the Company's products and services; (iv)
the  Company's  ability to protect  its  intellectual  property;  (v)  potential
infringement claims against the Company for its software  development  products;
(vi) the Company's ability to obtain customer  maintenance  contracts at current
levels;  (vii) the Company's ability to develop,  market,  provide,  and achieve
market  acceptance  of new service  offerings to new and existing  clients;  and
(viii) Year 2000  compliance of the Company's  and other  vendors'  products and
related  issues,  including  impact of the Year 2000 problem on customer  buying
patterns.

RESULTS OF OPERATIONS

     THREE  MONTHS  ENDED  DECEMBER  31,  1998  COMPARED TO THREE  MONTHS  ENDED
     DECEMBER 31, 1999

     Revenue.  Revenue  decreased by 2.4%, or $289,000 from  $12,136,000  in the
three  months  ended  December  31, 1998  ("Second  Quarter of Fiscal  1999") to
$11,847,000  in the three months ended  December  31, 1999  ("Second  Quarter of
Fiscal  2000").  Software  and hardware  sales  revenue  decreased by 32.5%,  or
$2,212,000 from $6,801,000 in the Second Quarter of Fiscal 1999 to $4,589,000 in
the Second Quarter of Fiscal 2000. This decrease was attributable primarily to a
slowdown  in  software  market  sales  caused by  potentially  new and  existing
customer  concerns  relating to issues in connection  with the Year 2000.  Other
factors  contributing  to the decrease  included the  Company's  focus on larger
accounts  which  typically  require  a longer  sales  cycle  than  traditionally
targeted Prophet 21 customers.  Service and support revenue  increased by 36.0%,
or  $1,923,000,  from  $5,335,000  in the  Second  Quarter  of  Fiscal  1999  to
$7,258,000 in the Second Quarter of Fiscal 2000. This increase was  attributable
primarily  to an  increase  in the  number of new users  who have  entered  into
maintenance contracts and in consulting services performed by the Company.

     Gross profit.  The Company's  gross profit  decreased by 5.1%, or $324,000,
from $6,358,000 in the Second Quarter of Fiscal 1999 to $6,034,000 in the Second
Quarter of Fiscal 2000.  Gross profit margin  decreased from 52.4% of revenue in
the Second  Quarter of Fiscal 1999



                                     - 8 -
<PAGE>

to 50.9% of revenue in the Second  Quarter of Fiscal  2000.  Gross  profit  from
software and hardware sales decreased by 35.6%,  or $1,453,000,  from $4,076,000
in the Second  Quarter of Fiscal  1999 to  $2,623,000  in the Second  Quarter of
Fiscal 2000.  Gross profit margin  attributable  to software and hardware  sales
decreased from 59.9% in the Second Quarter of Fiscal 1999 to 57.2% in the Second
Quarter of Fiscal  2000.  The  decrease  in such gross  profit was  attributable
primarily  to a decrease in sales  volume.  The  decrease  in such gross  profit
margin was  attributable  to a change in product mix.  Gross profit from service
and support revenue  increased by 49.5%,  or $1,129,000,  from $2,282,000 in the
Second  Quarter of Fiscal  1999 to  $3,411,000  in the Second  Quarter of Fiscal
2000. Gross profit margin  attributable to service and support revenue increased
from 42.8% of service and support  revenue in the Second  Quarter of Fiscal 1999
to 47.0% of service and support  revenue in the Second  Quarter of Fiscal  2000.
The  increase  in such gross  profit and gross  profit  margin was  attributable
primarily  to  increased  revenues  which  increased  faster  than the  expenses
associated with the delivery of service and support.

     Sales and marketing  expenses.  Sales and marketing  expenses  decreased by
1.9%,  or  $59,000,  from  $3,063,000  in the Second  Quarter of Fiscal  1999 to
$3,004,000 in the Second  Quarter of Fiscal 2000,  and increased as a percentage
of  revenue  from  25.2% to 25.4%,  respectively.  Such  expenses  decreased  in
absolute  dollars due primarily to decreased  compensation  expenses  associated
with  decreased  sales  commission.   Such  expenses  increased  slightly  as  a
percentage of revenue due to decreased sales volume.

     Research  and  development  expenses.  Research  and  development  expenses
increased by 21.1%, or $296,000, from $1,402,000 in the Second Quarter of Fiscal
1999 to  $1,698,000  in the Second  Quarter of Fiscal 2000,  and  increased as a
percentage  of  revenue  from  11.6%  to  14.3%,   respectively.   Research  and
development  expenses increased in absolute dollars due primarily to an increase
in salary  expenses  related to increased  staffing as the Company  continues to
invest in product  development.  Such  expenses  increased  as a  percentage  of
revenue due to decreased sales volume.

     General and administrative  expenses.  General and administrative  expenses
increased by 15.5%,  or $108,000,  from $696,000 in the Second Quarter of Fiscal
1999 to  $804,000  in the Second  Quarter of Fiscal  2000,  and  increased  as a
percentage   of  revenue   from  5.7%  to  6.8%,   respectively.   General   and
administrative expenses increased in absolute dollars due primarily to increased
operating  expenses.  Such  expenses  increased as a  percentage  of revenue due
primarily to increased operating expenses and decreased sales volume.

     Income taxes.  The Company's  effective tax rate was 31.8% and 33.9% in the
Second Quarter of Fiscal 1999 and 2000, respectively.

     SIX MONTHS ENDED  DECEMBER 31, 1998  COMPARED TO SIX MONTHS ENDED  DECEMBER
     31, 1999

     Revenue.  Revenue  decreased by 9.3%, or $2,168,000 from $23,301,000 in the
first six months of fiscal 1999 to $21,133,000 in the first six months of fiscal
2000. Software and hardware sales revenue decreased by 43.4%, or $5,778,000 from
$13,305,000 in the first six



                                     - 9 -
<PAGE>

months of fiscal 1999 to $7,527,000 in the first six months of fiscal 2000. This
decrease  was  attributable  primarily  to a slowdown in software  market  sales
caused by potentially new and existing  customer  concerns relating to issues in
connection  with the Year  2000.  Other  factors  contributing  to the  decrease
included the Company's focus on larger accounts which typically require a longer
sales  cycle than  traditionally  targeted  Prophet 21  customers.  Service  and
support  revenue  increased by 36.1%, or $3,610,000 from $9,996,000 in the first
six months of fiscal 1999 to $13,606,000 in the first six months of fiscal 2000.
This  increase  was  attributable  primarily to an increase in the number of new
users who have entered into maintenance contracts.

     Gross profit. The Company's gross profit decreased by 19.4%, or $2,309,000,
from  $11,895,000  in the first six months of fiscal 1999 to  $9,586,000  in the
first six months of fiscal 2000.  Gross profit  margin  decreased  from 51.0% of
revenue in the first six months of fiscal  1999 to 45.4% of revenue in the first
six months of fiscal  2000.  Gross  profit  from  software  and  hardware  sales
decreased by 53.6%,  or $4,160,000,  from  $7,759,000 in the first six months of
fiscal 1999 to $3,599,000  in the first six months of fiscal 2000.  Gross profit
margin  attributable  to software and hardware sales decreased from 58.3% in the
first six months of fiscal 1999 to 47.8% in the first six months of fiscal 2000.
The  decrease in such gross profit was  attributable  primarily to a decrease in
sales  volume.  The decrease in such gross profit margin was  attributable  to a
change in product mix. Gross profit from service and support  revenue  increased
by 44.8%, or $1,851,000,  from $4,136,000 in the first six months of fiscal 1999
to  $5,987,000  in the first six  months of fiscal  2000.  Gross  profit  margin
attributable to service and support revenue  increased from 41.4% of service and
support  revenue in the first six months of fiscal  1999 to 44.0% of service and
support  revenue in the first six months of fiscal  2000.  The  increase in such
gross profit and gross  profit  margin was  attributable  primarily to increased
revenues which increased  faster than the expenses  associated with the delivery
of service and support.

     Sales and marketing  expenses.  Sales and marketing  expenses  increased by
1.7%,  or  $93,000,  from  $5,407,000  in the first six months of fiscal 1999 to
$5,500,000 in the first six months of fiscal 2000, and increased as a percentage
of  revenue  from  23.2% to 26.0%,  respectively.  Such  expenses  increased  in
absolute  dollars due primarily to increased  compensation  expenses  associated
with staffing and increased investment in marketing.  Such expenses increased as
a percentage of revenue due to decreased sales volume.

     Research  and  development  expenses.  Research  and  development  expenses
increased  by 22.8% or  $634,000,  from  $2,782,000  in the first six  months of
fiscal 1999 to $3,416,000 in the first six months of fiscal 2000,  and increased
as a  percentage  of revenue  from 11.9% to 16.2%,  respectively.  Research  and
development  expenses increased in absolute dollars due primarily to an increase
in salary  expenses  related to increased  staffing as the Company  continues to
invest in product  development.  Such  expenses  increased  as a  percentage  of
revenue due to decreased sales volume.

     General and administrative  expenses.  General and administrative  expenses
increased by 15.8%,  or  $216,000,  from  $1,365,000  in the first six months of
fiscal 1999 to $1,581,000 in the first six months of fiscal 2000,  and increased
as a  percentage  of  revenue  from 5.9% to 7.5%,  respectively.  Such  expenses
increased as a percentage of revenue due to decreased sales volume.



                                     - 10 -
<PAGE>

     Income taxes.  The Company's  effective tax rate was 31.9% and 34.1% in the
first six months of fiscal 1999 and 2000, respectively.

LIQUIDITY AND CAPITAL RESOURCES

     Since its inception,  the Company has funded its operations  primarily from
cash generated by operations and available  cash,  including funds raised in the
Company's  initial public  offering  completed in March 1994. The Company's cash
flow provided by operations  was  $1,524,000  and  $2,680,000 for the six months
ended December 31, 1998 and 1999, respectively.

     The Company's  working  capital was $16,593,000 and $17,256,000 at December
31, 1998 and 1999, respectively.

     The  Company  invested  $790,000  and  $708,000  in capital  equipment  and
leasehold  improvements  in the six months  ended  December  31,  1998 and 1999,
respectively.  There are no other material  commitments for capital expenditures
currently outstanding.

     The Company does not have a significant  concentration  of credit risk with
respect to accounts  receivable due to the large number of customers  comprising
the Company's  customer base and their dispersion  across  different  geographic
regions. The Company performs on-going credit evaluations and generally does not
require collateral.  The Company maintains reserves for potential credit losses,
and, to date, such losses have been within the Company's expectations.

     The Company  believes that available funds and the cash flow expected to be
generated  from  operations  will be adequate to satisfy its current and planned
operations for at least the next 24 months.

YEAR 2000 COMPLIANCE

     The Company did not experience any significant computer or systems problems
relating to the Year 2000.  Upon review of the  Company's  internal and external
systems  during 1999, the Company  determined  that it did not have any material
exposure to such computer problems and that the software and systems required to
operate its  business and provide its services  were Year 2000  compliant.  As a
result,  the Company did not incur,  and does not expect to incur,  any material
expenditures relating to Year 2000 systems remediation.




                                     - 11 -
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     The Annual Meeting of  Stockholders  of the Company was held on October 21,
1999.

     There were  3,407,811  shares present at the meeting in person or by proxy.
The results of the vote taken at such  meeting  with respect to each nominee for
director were as follows:

Nominee                                  For                   Withheld
- -------                                  ---                   --------

John E. Meggitt, Ph.D.                3,364,940                  42,871
Charles L. Boyle, III                 3,364,940                  42,871
Dorothy M. Meggitt                    3,364,940                  42,871
Louis J. Cissone                      3,364,940                  42,871
Mark A. Timmerman                     3,364,940                  42,871

     Additionally, a vote was taken on the proposal to ratify the appointment of
PricewaterhouseCoopers LLP as the independent accountants of the Company for the
fiscal year ending June 30, 2000. Of the 3,407,811 shares present at the meeting
in person or by proxy,  3,392,340  shares were voted in favor of such  proposal,
10,171 shares were voted against such proposal,  and 5,300 shares abstained from
voting.

ITEM 5.   OTHER INFORMATION.

     On November  19,  1999,  the  Company  entered  into a Royalty  License and
Distribution    Agreement   (the   "Agreement")   with   Microsoft   Corporation
("Microsoft"). The Agreement became effective on November 29, 1999; however, the
Company  did  not  begin  to  operate  pursuant  to  such  Agreement  until  its
announcement on February 1, 2000. The Agreement expires on December 31, 2001.

     The  Agreement  permits  the  Company  to bundle  together  its  Prophet 21
Wholesale  product with the  Microsoft  SQL Server 7.0,  allowing the  Company's
customers  to  secure  both the  Company's  business  software  and  Microsoft's
database platform in a single purchase from the Company.

ITEM 6.   EXHIBITS.

     (a)  Exhibits.

          27   Financial Data Schedule for the period ended  December 31, 1999.

     (b)  Reports on Form 8-K.

          No reports on Form 8-K were filed  during the  quarter  for which this
          report on Form 10-Q is filed.




                                     - 12 -
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                 Prophet 21, Inc.




DATE:  February 7, 2000                          By:/s/ Charles L. Boyle, III
                                                    ---------------------------
                                                    Charles L. Boyle, III,
                                                    President and Chief
                                                    Executive Officer
                                                    (Principal Executive
                                                    Officer)



DATE:  February 7, 2000                          By:/s/ Thomas M. Giuliani
                                                    ---------------------------
                                                    Thomas M. Giuliani,
                                                    Chief Financial Officer
                                                    and Treasurer
                                                    (Principal Financial and
                                                    Accounting Officer)

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
UNAUDITED  FINANCIAL  STATEMENTS  INCLUDED IN THE REGISTRANT'S FORM 10-Q FOR THE
PERIOD ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY  REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000917823
<NAME>                        Prophet 21, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              JUN-30-2000
<PERIOD-START>                                 JUL-01-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         3,144
<SECURITIES>                                   1,681
<RECEIVABLES>                                  15,933
<ALLOWANCES>                                   (274)
<INVENTORY>                                    1,173
<CURRENT-ASSETS>                               23,324
<PP&E>                                         4,427
<DEPRECIATION>                                 (1,401)
<TOTAL-ASSETS>                                 32,539
<CURRENT-LIABILITIES>                          6,068
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       42
<OTHER-SE>                                     25,701
<TOTAL-LIABILITY-AND-EQUITY>                   32,539
<SALES>                                        21,133
<TOTAL-REVENUES>                               21,133
<CGS>                                          11,547
<TOTAL-COSTS>                                  11,547
<OTHER-EXPENSES>                               10,497
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (145)
<INCOME-PRETAX>                                (766)
<INCOME-TAX>                                   (261)
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (505)
<EPS-BASIC>                                  (0.14)<F1>
<EPS-DILUTED>                                  (0.14)<F2>
<FN>
<F1>      This amount  represents  basic  earnings per share in accordance  with
          the  requirements of Statement of Financial  Accounting  Standards No.
          128 - "Earnings per Share."

<F2>      This amount represents diluted  earnings per share in accordance  with
          the  requirements of Statement of Financial  Accounting  Standards No.
          128 - "Earnings per Share."
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission