FIRST COVA VARIABLE ANNUITY ACCOUNT ONE
497, 1997-10-29
Previous: SECURITY LIFE SEPARATE ACCOUNT L1, 485APOS, 1997-10-29
Next: MOTORCAR PARTS & ACCESSORIES INC, 10-Q, 1997-10-29



First Cova Life Insurance Company
                                       May 1, 1997, as amended September 8, 1997


              PROFILE OF THE FIXED AND VARIABLE ANNUITY CONTRACT


This Profile is a summary of some of the more  important  points that you should
consider and know before  purchasing  the  Contract.  The Contract is more fully
described in the  prospectus  which  accompanies  this Profile.  Please read the
prospectus carefully.

1. THE ANNUITY  CONTRACT:  The fixed and variable  annuity  contract  offered by
First Cova is a contract  between you, the owner,  and First Cova,  an insurance
company.  The Contract provides a means for investing on a tax-deferred basis in
a fixed  account of First Cova and 11  investment  portfolios.  The  Contract is
intended  for  retirement  savings or other  long-term  investment  purposes and
provides for a death benefit and guaranteed income options.

The fixed  account  offers an interest  rate that is guaranteed by the insurance
company,  First Cova. This interest rate is set once each year. While your money
is in the fixed  account,  the  interest  your  money  will earn as well as your
principal is guaranteed by First Cova.

This Contract also offers 11 investment  portfolios  which are listed in Section
4.  These  portfolios  are  designed  to offer a better  return  than the  fixed
account. However, this is NOT guaranteed. You can also lose your money.

You can put money  into any or all of the  investment  portfolios  and the fixed
account.  You can transfer between accounts up to 12 times a year without charge
or tax implications.  After 12 transfers,  the charge is $25 or 2% of the amount
transferred, whichever is less.

The  Contract,  like  all  deferred  annuity  contracts,  has  two  phases:  the
accumulation phase and the income phase. During the accumulation phase, earnings
accumulate  on a  tax-deferred  basis and are  taxed as  income  when you make a
withdrawal.  The income phase occurs when you begin receiving  regular  payments
from your Contract.

The  amount of money  you are able to  accumulate  in your  account  during  the
accumulation  phase  will  determine  the amount of income  payments  during the
income phase.

2. ANNUITY  PAYMENTS (THE INCOME PHASE):  If you want to receive  regular income
from your annuity, you can choose one of three options: (1) monthly payments for
your life (assuming you are the annuitant);  (2) monthly payments for your life,
but with payments  continuing to the  beneficiary  for 5, 10 or 20 years (as you
select)  if you die  before  the end of the  selected  period;  and (3)  monthly
payments for your life and for the life of another person  (usually your spouse)
selected by you. Once you begin receiving  regular  payments,  you cannot change
your payment plan.

During the income phase, you have the same investment choices you had during the
accumulation phase. You can choose to have payments come from the fixed account,
the  investment  portfolios  or  both.  If you  choose  to have any part of your
payments come from the investment portfolios, the dollar amount of your payments
may go up or down.

3.  PURCHASE:  You can  buy  this  Contract  with  $5,000  or  more  under  most
circumstances.  You  can add  $2,000  or more  any  time  you  like  during  the
accumulation  phase.  Your registered  representative  can help you fill out the
proper forms.

4. INVESTMENT OPTIONS:  You can put your money in any or all of these investment
portfolios which are described in the prospectuses for the funds:

<TABLE>
<CAPTION>
<S>                                <C>                                <C>
MANAGED BY J.P. MORGAN INVESTMENT  MANAGED BY LORD, ABBETT & CO.      MANAGED BY CONNING ASSET
MANAGEMENT INC.                    Bond Debenture                     MANAGEMENT COMPANY
Select Equity                      Growth and Income                  Money Market
Large Cap Stock                    Mid-Cap Value
Small Cap Stock                    Large Cap Research
International Equity               Developing Growth
Quality Bond                      
</TABLE>

Depending  upon  market  conditions,  you can make or lose money in any of these
portfolios.

5. EXPENSES:  The Contract has insurance features and investment  features,  and
there are costs related to each.

Each  year  First  Cova  deducts a $30  contract  maintenance  charge  from your
Contract.  First Cova currently waives this charge if the value of your Contract
is at least  $50,000.  First Cova also deducts for its  insurance  charges which
total  1.40% of the  average  daily  value  of your  Contract  allocated  to the
investment portfolios.

There  are also  investment  charges  which  range  from  0.205% to 1.10% of the
average daily value of the  investment  portfolio  depending upon the investment
portfolio.

If you take your money out,  First Cova may assess a withdrawal  charge which is
equal to 7% of each  payment  you take out in the first and second  years  after
First Cova  receives the payment,  5% of each payment you take out in the third,
fourth and fifth  years,  and 3% of each  payment  you take out in the sixth and
seventh years.

The following  chart is designed to help you to  understand  the expenses in the
Contract. The column "Total Annual Expenses" shows the total of the $30 contract
maintenance  charge (which is  represented as .10% below),  the 1.40%  insurance
charges and the investment expenses for each investment portfolio.  The next two
columns show you two examples of the expenses, in dollars, you would pay under a
Contract. The examples assume that you invested $1,000 in a Contract which earns
5% annually and that you withdraw your money:  (1) at the end of year 1, and (2)
at the end of year 10. For year 1, the Total  Annual  Expenses  are  assessed as
well as the withdrawal charges.  For year 10, the example shows the aggregate of
all the annual  expenses  assessed for the 10 years,  but there is no withdrawal
charge.

The premium tax is assumed to be 0% in both examples.

<TABLE>
<CAPTION>
                                                                       EXAMPLES:
                                                                      Total Annual
                            Total Annual   Total Annual     Total     Expenses At     End of:
                              Insurance      Portfolio     Annual         (1)           (2)
Portfolio                      Charges       Expenses     Expenses       1 Year       10 Years
- --------------------------  -------------  -------------  ---------  --------------  ----------
<S>                         <C>            <C>            <C>        <C>             <C>

MANAGED BY J.P. MORGAN
INVESTMENT MANAGEMENT INC.
 Select Equity                      1.50%          0.85%      2.35%  $   93.80       $  266.24 
 Large Cap Stock                    1.50%          0.75%      2.25%  $   92.80       $  256.13 
 Small Cap Stock                    1.50%          0.95%      2.45%  $   94.80       $  276.23 
 International Equity               1.50%          0.95%      2.45%  $   94.80       $  276.23 
 Quality Bond                       1.50%          0.65%      2.15%  $   91.79       $  245.92 
MANAGED BY LORD, ABBETT
& CO.
 Bond Debenture                     1.50%          0.85%      2.35%  $   93.80       $  266.24 
 Growth and Income                  1.50%          0.59%      2.09%  $   91.19       $  239.74
 Mid-Cap Value                      1.50%          1.10%      2.60%  $   76.30       $  291.02
 Large Cap Research                 1.50%          1.10%      2.60%  $   76.30       $  291.02
 Developing Growth                  1.50%          1.00%      2.50%  $   75.30       $  281.19
MANAGED BY CONNING ASSET
MANAGEMENT COMPANY
 Money Market                       1.50%         0.205%     1.705%  $   87.31       $  199.08 
</TABLE>

The expenses reflect any expense  reimbursement or fee waiver. For more detailed
information, see the Fee Table in the prospectus for the Contract.

6. TAXES: Your earnings are not taxed until you take them out. If you take money
out, earnings come out first and are taxed as income. If you are younger than 59
1/2 when you take money out, you may be charged a 10% federal tax penalty on the
earnings.  Payments  during the income phase are  considered  partly a return of
your original investment. That part of each payment is not taxable as income.

7.  ACCESS  TO YOUR  MONEY:  You can  take  money  out at any  time  during  the
accumulation  phase.  After the first year, you can take up to 10% of your total
purchase  payments  each year  without  charge from First Cova.  Withdrawals  in
excess of that will be charged 7% of each  payment you take out in the first and
second years after First Cova receives the payment,  5% of each payment you take
out in the third, fourth and fifth years, and 3% of each payment you take out in
the sixth and  seventh  years.  After  First Cova has had a payment for 7 years,
there is no charge for withdrawals.  Of course,  you may also have to pay income
tax and a tax penalty on any money you take out. Each  purchase  payment you add
to your Contract has its own 7 year withdrawal charge period.

8.  PERFORMANCE:  The value of the Contract will vary up or down  depending upon
the investment  performance of the investment  portfolios you choose. First Cova
may provide total return figures for each investment portfolio.

9. DEATH BENEFIT:  If you die before moving to the income phase,  the person you
have chosen as your beneficiary will receive a death benefit. This death benefit
will be the greater of three amounts:  1) the money you've put in less any money
you've taken out, and the related withdrawal charges, or 2) the current value of
your   Contract,   or  3)  the  value  of  your  Contract  at  the  most  recent
7th-year-anniversary  plus any money you've added since that  anniversary  minus
any money you've taken out since that  anniversary,  and the related  withdrawal
charges. If you die after age 80, slightly different rules apply.

10. OTHER  INFORMATION:  Free Look.  If you cancel the  Contract  within 10 days
after  receiving it we will send you whatever  your Contract is worth on the day
we receive your request  (this may be more or less than your  original  payment)
without assessing a withdrawal  charge. If you have purchased the Contract as an
Individual Retirement Annuity (IRA) you will receive back your purchase payment.
(Currently, the Contract is not available under an IRA until the IRA Endorsement
is approved by the State of New York Insurance Department.)

No  Probate.  In most  cases,  when you  die,  the  person  you  choose  as your
beneficiary  will  receive the death  benefit  without  going  through  probate.
However,  the avoidance of probate does not mean that the  beneficiary  will not
have tax liability as a result of receiving the death benefit.

Who should  purchase the Contract?  This Contract is designed for people seeking
long-term tax-deferred accumulation of assets, generally for retirement or other
long-term  purposes.  The  tax-deferred  feature is most attractive to people in
high federal and state tax brackets. You should not buy this Contract if you are
looking for a  short-term  investment  or if you cannot take the risk of getting
back less money than you put in.

Additional  Features.  This  Contract  has  additional  features  you  might  be
interested in. These include:

     * You can arrange to have money  automatically sent to you each month while
your Contract is still in the accumulation phase. Of course,  you'll have to pay
taxes on money you  receive.  We call this  feature  the  Systematic  Withdrawal
Program.

     * You can arrange to have a regular amount of money automatically  invested
in investment  portfolios each month,  theoretically  giving you a lower average
cost per unit over time than a single one time  purchase.  We call this  feature
Dollar Cost Averaging.

     * First  Cova will  automatically  readjust  the money  between  investment
portfolios  periodically  to keep the blend  you  select.  We call this  feature
Automatic Rebalancing.

11.  INQUIRIES:  If you need more  information  about buying a Contract,  please
contact us at:

                            Cova Life Sales Company
                          One Tower Lane, Suite 3000
                          Oakbrook Terrace, IL 60181
                                 800-523-1661

If you have any other questions, please contact us at our Home Office:

                                 120 Broadway
                              New York, NY 10271
                                (800) 469-4545
                                (212) 766-0012





                                  THE FIXED
                             AND VARIABLE ANNUITY
                                   ISSUED BY
                    FIRST COVA VARIABLE ANNUITY ACCOUNT ONE
                                      AND
                                FIRST COVA LIFE
                               INSURANCE COMPANY

This prospectus  describes the Fixed and Variable  Annuity  Contract  offered by
First Cova Life Insurance Company (First Cova).

The annuity contract has 12 investment choices - a fixed account which offers an
interest rate which is guaranteed  by First Cova,  and 11 investment  portfolios
listed below.  The 11 investment  portfolios  are part of the Cova Series Trust,
the Lord Abbett Series Fund, Inc. or the General American  Capital Company.  You
can  put  your  money  in the  fixed  account  and/or  any of  these  investment
portfolios.

Cova  Series  Trust:
      Managed  by  J.P.  Morgan
      Investment  Management  Inc.:
            Select  Equity
            Large  Cap  Stock
            Small  Cap  Stock
            International  Equity
            Quality  Bond

      Managed  by  Lord,  Abbett  &  Co.:
            Bond  Debenture
            Mid-Cap Value
            Large Cap Research
            Developing Growth

Lord  Abbett  Series  Fund,  Inc.:
            Managed  by  Lord,  Abbett  &  Co.:
            Growth  and  Income

General  American  Capital  Company:
            Managed  by  Conning  Asset
            Management  Company:
            Money  Market

Please  read this  prospectus  before  investing  and keep it on file for future
reference.  It  contains  important  information  about the First Cova Fixed and
Variable Annuity Contract.

To learn more about the First Cova Fixed and Variable Annuity Contract,  you can
obtain a copy of the  Statement  of  Additional  Information  (SAI) dated May 1,
1997. The SAI has been filed with the Securities and Exchange  Commission  (SEC)
and is legally a part of the prospectus.  The Table of Contents of the SAI is on
Page  13 of  this  prospectus.  For a free  copy of the  SAI,  call us at  (800)
831-5433 or write us at: One Tower Lane, Suite 3000, Oakbrook Terrace,  Illinois
60181-4644.

INVESTMENT  IN A VARIABLE  ANNUITY  CONTRACT IS SUBJECT TO RISKS,  INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL. THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR
GUARANTEED  OR ENDORSED  BY, ANY  FINANCIAL  INSTITUTION  AND ARE NOT  FEDERALLY
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD,
OR ANY OTHER AGENCY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

May 1, 1997, as amended September 8, 1997.


  TABLE  OF  CONTENTS                                                       Page

    INDEX  OF  SPECIAL  TERMS
    FEE  TABLE
    EXAMPLES

1.  THE  ANNUITY  CONTRACT

2.  ANNUITY  PAYMENTS  (THE  INCOME  PHASE)

3.  PURCHASE
   Purchase  Payments
   Allocation  of  Purchase  Payments
   Accumulation  Units

4.  INVESTMENT  OPTIONS
   Cova  Series  Trust
   Lord  Abbett  Series  Fund,  Inc.
   General  American  Capital  Company
   Transfers
   Dollar  Cost  Averaging  Program
   Automatic  Rebalancing  Program
   Voting  Rights
   Substitution

5.  EXPENSES
   Insurance  Charges
   Contract  Maintenance  Charge
   Withdrawal  Charge
   Reduction  or  Elimination  of  the
   Withdrawal  Charge
    Transfer  Fee
   Income  Taxes
   Investment  Portfolio  Expenses

6.  TAXES
   Annuity  Contracts  in  General
   Qualified  and  Non-Qualified  Contracts
   Withdrawals  -  Non-Qualified  Contracts
   Withdrawals  -  Qualified  Contracts
   Diversification

7.  ACCESS  TO  YOUR  MONEY
   Systematic  Withdrawal  Program

8.  PERFORMANCE

9.  DEATH  BENEFIT
   Upon  Your  Death
   Death  of  Annuitant

10.  OTHER  INFORMATION
    First  Cova
    The  Separate  Account
    Distributor
    Ownership
    Beneficiary
    Assignment
    Suspension  of  Payments  or  Transfers
    Financial  Statements

TABLE  OF  CONTENTS  OF  THE  STATEMENT  OF
ADDITIONAL  INFORMATION

APPENDIX  A
Performance  Information         

INDEX  OF  SPECIAL  TERMS
We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the contract,  however,  certain technical words
or terms are  unavoidable.  We have  identified  the  following as some of these
words or terms.  They are  identified in the text in italic and the page that is
indicated  here is where we believe you will find the best  explanation  for the
word or term.

                                                                    Page
Accumulation  Phase
Accumulation  Unit
Annuitant
Annuity  Date
Annuity  Options
Annuity  Payments
Annuity  Unit
Beneficiary
Fixed  Account
Income  Phase
Investment  Portfolios
Joint  Owner
Non-Qualified
Owner
Purchase  Payment
Qualified
Tax  Deferral

<TABLE>
<CAPTION>

FEE  TABLE
<S>                                     <C>          <C>
OWNER TRANSACTION EXPENSES
Withdrawal Charge (as a percentage of   Years Since
purchase payments) (see Note 2 below)   Payment      Charge
                                        -----------  ------
                                                  1       7%
                                                  2       7%
                                                  3       5%
                                                  4       5%
                                                  5       5%
                                                  6       3%
                                                  7       3%
                                                 8+       0%
</TABLE>

Transfer  Fee  (see  Note  3  below)
No charge for first 12 transfers in a contract year; thereafter,  the fee is $25
per transfer or, if less, 2% of the amount transferred.

Contract  Maintenance  Charge  (see  Note  4  below)
      $30  per  contract  per  year

<TABLE>
<CAPTION>
<S>                                         <C>
SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)
Mortality and Expense Risk Premium          1.25%
Administrative Expense Charge                .15%
                                            -----
TOTAL SEPARATE ACCOUNT
ANNUAL EXPENSES                             1.40%
</TABLE>

INVESTMENT  PORTFOLIO  EXPENSES
(as  a  percentage of the average daily net assets of an investment portfolio)

<TABLE>
<CAPTION>
<S>                               <C>          <C>     <C>                    <C>
                                                       Other Expenses
                                                       (after expense 
                                                       reimbursement for
                                  Management   12b-1   certain Portfolios -   Total Annual
                                  Fees         Fees    see Note 5 below)      Portfolio Expenses
                                  ----------   -----   --------------------   ------------------
COVA SERIES TRUST
Managed by J.P. Morgan
Investment Management Inc.
     Select Equity*                      .75%    - -                    .10%                 .85%
     Large Cap Stock*                    .65%    - -                    .10%                 .75%
     Small Cap Stock*                    .85%    - -                    .10%                 .95%
     International Equity*               .85%    - -                    .10%                 .95%
     Quality Bond*                       .55%    - -                    .10%                 .65%
Managed by Lord, Abbett & Co.
     Bond Debenture*                     .75%    - -                    .10%                 .85%
     Mid Cap Value**                    1.00%    - -                    .10%                1.10%
     Large Cap Research**               1.00%    - -                    .10%                1.10%
     Developing Growth**                 .90%    - -                    .10%                1.00% 
LORD ABBETT SERIES FUND, INC.
Managed by Lord, Abbett & Co.
     Growth and Income#                  .50%    .07%                   .02%                 .59%
GENERAL AMERICAN CAPITAL COMPANY
Managed by Conning Asset
Management Company
     Money Market                       .205%    - -                    .00%                .205%
<FN>
*    Annualized.  The Portfolio commenced regular investment operations on April
     2, 1996.

**   The Portfolio has not yet commenced regular investment operations.

#    The Growth and Income  Portfolio  of Lord Abbett  Series  Fund,  Inc. has a
     12b-1 plan which provides for payments to Lord, Abbett & Co. for remittance
     to a life insurance company for certain distribution expenses (see the Fund
     Prospectus).  The  12b-1  plan  provides  that  such  remittances,  in  the
     aggregate, will not exceed .15%, on an annual basis, of the daily net asset
     value of shares of the Growth and Income  Portfolio.  As of May 1, 1997, no
     payments have been made under the 12b-1 plan. For the year ending  December
     31, 1997,  the 12b-1 fees are estimated to be .07%.  The examples below for
     this Portfolio reflect the estimated 12b-1 fees.
</FN>
</TABLE>

EXAMPLES

You  would  pay  the  following  expenses  on  a $1,000 investment, assuming a
5%  annual  return  on  assets:

(a)  upon surrender at the end of each time period;

(b)  if the contract is not surrendered or is annuitized.

<TABLE>
<CAPTION>
                                        Time  Periods
<S>                               <C>        <C>
                                     1 year     3 years
                                     ------     -------
COVA SERIES TRUST
Managed by J.P. Morgan
Investment Management Inc.
     Select Equity                (a)$93.80  (a)$118.16
                                  (b)$23.80  (b)  73.16
     Large Cap Stock              (a)$92.80  (a)$115.15
                                  (b)$22.80  (b)$ 70.15
     Small Cap Stock              (a)$94.80  (a)$121.17
                                  (b)$24.80  (b)$ 76.17
     International Equity         (a)$94.80  (a)$121.17
                                  (b)$24.80  (b)$ 76.17
     Quality Bond                 (a)$91.79  (a)$112.12
                                  (b)$21.79  (b)$ 67.12

Managed by Lord, Abbett & Co.
     Bond Debenture               (a)$93.80  (a)$118.16
                                  (b)$23.80  (b)$ 73.16
     Mid-Cap Value                (a)$96.30  (a)$125.66
                                  (b)$26.30  (b)$ 80.66
     Large Cap Research           (a)$96.30  (a)$125.66
                                  (b)$26.30  (b)$ 80.66
     Developing Growth            (a)$95.30  (a)$122.67
                                  (b)$25.30  (b)$ 77.67

LORD ABBETT SERIES FUND, INC.
Managed by Lord, Abbett & Co.
Growth and Income                 (a)$91.19  (a)$110.30
                                  (b)$21.19  (b)$ 65.30
GENERAL AMERICAN CAPITAL COMPANY
Managed by Conning Asset
Management Company
     Money Market                 (a)$87.31  (a)$ 98.54
                                  (b)$17.31  (b)$ 53.54
</TABLE>

Explanation of Fee Table and Examples

1. The  purpose of the Fee Table is to show you the  various  expenses  you will
incur directly or indirectly with the contract.  The Fee Table reflects expenses
of the Separate Account as well as of the investment portfolios.

2. The  withdrawal  charge is 7% of each  payment  you take out in the first and
second years after First Cova receives the payment,  5% of each payment you take
out in the third, fourth and fifth years, and 3% of each payment you take out in
the sixth and seventh years.  After First Cova has had a purchase  payment for 7
years,  there is no  charge  by First  Cova for a  withdrawal  of that  purchase
payment.  You may also have to pay income tax and a tax penalty on any money you
take out.  After the first year,  you can take up to 10% of your total  purchase
payments each year without a charge from First Cova.

3. First Cova will not charge you the  transfer  fee even if there are more than
12  transfers  in a year if the  transfer  is for the Dollar Cost  Averaging  or
Automatic Rebalancing Programs.

4. First Cova will not charge the  contract  maintenance  charge if the value of
your contract is $50,000 or more,  although,  if you make a complete withdrawal,
First Cova will charge the contract maintenance charge.

5. An affiliate of First Cova currently reimburses the investment  portfolios of
Cova Series Trust for all operating expenses  (exclusive of the management fees)
in excess of approximately .10%. Absent this expense reimbursement, the expenses
(on an annualized basis) for the period ended December 31, 1996 would have been:
1.70% for the Select Equity Portfolio,  2.68% for the Small Cap Stock Portfolio,
3.80%  for the  International  Equity  Portfolio,  1.52%  for the  Quality  Bond
Portfolio,  1.23%  for the  Large  Cap  Stock  Portfolio  and 2.05% for the Bond
Debenture Portfolio.

6. Premium taxes are not reflected. New York does not assess premium taxes.

7. The assumed average contract size is $30,000.

8. THE  EXAMPLES  SHOULD NOT BE  CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

1.   THE ANNUITY CONTRACT

This Prospectus  describes the Fixed and Variable  Annuity  Contract  offered by
First Cova.

An annuity is a contract  between you, the owner,  and an insurance  company (in
this case  First  Cova),  where the  insurance  company  promises  to pay you an
income, in the form of annuity  payments,  beginning on a designated date that's
at least  one year  after we issue  your  contract.  Until  you  decide to begin
receiving annuity payments,  your annuity is in the accumulation phase. Once you
begin receiving  annuity  payments,  your contract switches to the income phase.
The contract benefits from tax deferral.

Tax  deferral  means that you are not taxed on earnings or  appreciation  on the
assets in your contract until you take money out of your contract.

The  contract  is called a variable  annuity  because  you can  choose  among 11
investment  portfolios.  Depending upon market conditions,  you can make or lose
money in any of these portfolios.  If you select the variable annuity portion of
the  contract,  the amount of money you are able to  accumulate in your contract
during the  accumulation  phase depends upon the  investment  performance of the
investment  portfolio(s)  you  select.  The amount of the annuity  payments  you
receive  during  the  income  phase  from the  variable  annuity  portion of the
contract  also  depends  upon  the  investment  performance  of  the  investment
portfolios you select for the income phase.

The contract also contains a fixed account. The fixed account offers an interest
rate that is guaranteed by First Cova. This interest rate is set once each year.
First Cova guarantees  that the interest  credited to the fixed account will not
be less than 3% per year.  If you select the fixed  account,  your money will be
placed  with the other  general  assets of First  Cova.  If you select the fixed
account,  the amount of money you are able to accumulate in your contract during
the  accumulation  phase  depends  upon  the  total  interest  credited  to your
contract. The amount of the annuity payments you receive during the income phase
from the fixed account  portion of the contract will remain level for the entire
income phase.

As owner of the contract,  you exercise all rights under the  contract.  You can
change the owner at any time by notifying First Cova in writing. You and another
person can be named joint owners.  We have described more information on this in
Section 10 - Other Information.

2.   ANNUITY PAYMENTS (THE INCOME PHASE)

Under the contract you can receive regular income  payments.  You can choose the
month and year in which  those  payments  begin.  We call that date the  annuity
date. Your annuity date must be the first day of a calendar month.  You can also
choose among income plans. We call those annuity options.

We ask you to choose your annuity date and annuity  option when you purchase the
contract. You can change either at any time before the annuity date with 30 days
notice to us. Your  annuity  date  cannot be any earlier  than one year after we
issue  the  contract.  Annuity  payments  must  begin  by the  annuitant's  90th
birthday. The annuitant is the person whose life we look to when we make annuity
payments.

If you do not choose an annuity option at the time you purchase the contract, we
will assume that you  selected  Option 2 which  provides a life  annuity with 10
years of guaranteed payments.

During the  income  phase,  you have the same  investment  choices  you had just
before  the start of the  income  phase.  At the  annuity  date,  you can choose
whether payments will come from the fixed account,  the investment  portfolio(s)
or a combination of both. If you don't tell us otherwise,  your annuity payments
will be based on the  investment  allocations  that were in place on the annuity
date.

If you  choose  to have any  portion  of your  annuity  payments  come  from the
investment  portfolio(s),  the dollar  amount of your payment will depend upon 3
things:  1) the value of your  contract in the  investment  portfolio(s)  on the
annuity  date, 2) the 3% assumed  investment  rate used in the annuity table for
the contract,  and 3) the performance of the investment portfolios you selected.
If the actual  performance  exceeds the 3% assumed rate,  your annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 3%,  your  annuity
payments will decrease.

You can choose one of the following  annuity  options.  After  annuity  payments
begin, you cannot change the annuity option.

OPTION 1. LIFE ANNUITY.  Under this option, we will make an annuity payment each
month so long as the  annuitant  is alive.  After the  annuitant  dies,  we stop
making annuity payments.

OPTION 2. LIFE ANNUITY WITH 5, 10 OR 20 YEARS GUARANTEED.  Under this option, we
will make an  annuity  payment  each  month so long as the  annuitant  is alive.
However,  if, when the annuitant  dies,  we have made annuity  payments for less
than the  selected  guaranteed  period,  we will then  continue to make  annuity
payments  for the  rest of the  guaranteed  period  to the  beneficiary.  If the
beneficiary does not want to receive annuity payments,  he or she can ask us for
a single lump sum.

OPTION 3.  JOINT AND LAST  SURVIVOR  ANNUITY.  Under this  option,  we will make
annuity  payments  each month so long as the  annuitant  and a second person are
both alive.  When either of these people dies,  we will continue to make annuity
payments,  so long as the survivor  continues to live. The amount of the annuity
payments we will make to the  survivor  can be equal to 100%,  66-2/3% or 50% of
the amount that we would have paid if both were alive.

Annuity  payments  are made  monthly  unless you have less than  $2,000 to apply
toward a payment. In that case, First Cova may provide your annuity payment in a
single lump sum.  Likewise,  if your annuity  payments  would be less than $20 a
month, First Cova has the right to change the frequency of payments so that your
annuity payments are at least $20.

3.   PURCHASE

PURCHASE PAYMENTS

A purchase payment is the money you give us to buy the contract.  The minimum we
will accept is $5,000 when the contract is bought as a  non-qualified  contract.
If you are buying the contract as part of an IRA (Individual Retirement Annuity)
the minimum we will accept is $2,000.  (Currently, the contract is not available
under an IRA  until the IRA  Endorsement  is  approved  by the State of New York
Insurance  Department.)  The  maximum we accept is $1 million  without our prior
approval.  You can make additional purchase payments of $2,000 or more to either
type of contract.

ALLOCATION  OF  PURCHASE  PAYMENTS
When you purchase a contract,  we will  allocate  your  purchase  payment to the
fixed account and/or one or more of the investment portfolios you have selected.
If you make additional purchase payments,  we will allocate them in the same way
as your first  purchase  payment  unless you tell us otherwise.  There is a $500
minimum  balance  requirement  for the  fixed  account  and for each  investment
portfolio.

If you change your mind about owning this contract,  you can cancel it within 10
days after  receiving it. When you cancel the contract  within this time period,
First Cova will not assess a withdrawal  charge.  You will receive back whatever
your contract is worth on the day we receive your request. If you have purchased
the contract as an IRA, we are required to give you back your  purchase  payment
if you decide to cancel your contract within 10 days after receiving it.

Once we receive your  purchase  payment and the necessary  information,  we will
issue your contract and allocate your first  purchase  payment within 2 business
days. If you do not give us all of the  information we need, we will contact you
to get it. If for some reason we are unable to complete  this  process  within 5
business  days,  we will either send back your money or get your  permission  to
keep it until we get all of the necessary information.  If you add more money to
your  contract by making  additional  purchase  payments,  we will credit  these
amounts to your  contract  within one business day. Our business day closes when
the New York Stock Exchange closes, usually 4:00 P.M. Eastern time.

ACCUMULATION  UNITS
The value of the variable  annuity  portion of your  contract will go up or down
depending upon the investment  performance  of the investment  portfolio(s)  you
choose.  In order to keep track of the value of your contract,  we use a unit of
measure we call an accumulation  unit. (An accumulation  unit works like a share
of a mutual  fund.)  During the income phase of the contract we call the unit an
annuity unit.

Every  day we  determine  the  value  of an  accumulation  unit  for each of the
investment portfolios. We do this by:

1.  determining the total amount of money invested in the particular  investment
portfolio;

2. subtracting from that amount any insurance charges and any other charges such
as taxes we have deducted; and

3. dividing this amount by the number of outstanding accumulation units.

The value of an accumulation unit may go up or down from day to day.

When you make a purchase  payment,  we credit your  contract  with  accumulation
units.  The number of accumulation  units credited is determined by dividing the
amount of the purchase payment  allocated to an investment  portfolio divided by
the value of the accumulation unit for that investment portfolio.

We calculate the value of an  accumulation  unit for each  investment  portfolio
after the New York Stock Exchange closes each day and then credit your contract.

EXAMPLE:
On Monday we receive an additional purchase payment of $5,000 from you. You have
told us you want this to go to the  Quality  Bond  Portfolio.  When the New York
Stock  Exchange  closes  on that  Monday,  we  determine  that  the  value of an
accumulation  unit for the  Quality  Bond  Portfolio  is $13.90.  We then divide
$5,000  by  $13.90  and  credit  your  contract  on  Monday  night  with  359.71
accumulation units for the Quality Bond Portfolio.

4.   INVESTMENT OPTIONS

The  Contract  offers  11  investment  portfolios  which  are  described  below.
Additional investment portfolios may be available in the future.

YOU SHOULD READ THE  PROSPECTUSES  FOR THESE FUNDS CAREFULLY  BEFORE  INVESTING.
COPIES OF THESE PROSPECTUSES ARE ATTACHED TO THIS PROSPECTUS.

COVA SERIES TRUST

Cova Series  Trust is managed by Cova  Advisory,  which is an affiliate of First
Cova.  Cova  Series  Trust is a  mutual  fund  with  multiple  portfolios.  Each
investment  portfolio has a different  investment  objective.  Cova Advisory has
engaged sub-advisers to provide investment advice for the individual  investment
portfolios.   The  following  investment  portfolios  are  available  under  the
contract:

J.P.  MORGAN  INVESTMENT  MANAGEMENT  INC. IS THE  SUB-ADVISER  TO THE FOLLOWING
PORTFOLIOS:

  Select  Equity  Portfolio
  Large  Cap  Stock  Portfolio
  Small  Cap  Stock  Portfolio
  International  Equity  Portfolio
  Quality  Bond  Portfolio

LORD, ABBETT & CO. IS THE SUB-ADVISER TO THE FOLLOWING PORTFOLIOS:

  Bond  Debenture  Portfolio
  Mid-Cap Value Portfolio
  Large Cap Research Portfolio
  Developing Growth Portfolio

LORD  ABBETT  SERIES  FUND,  INC.
Lord Abbett Series Fund,  Inc. is a mutual fund with multiple  portfolios.  Each
portfolio is managed by Lord, Abbett & Co. The following  portfolio is available
under the contract:

     Growth and Income Portfolio

GENERAL  AMERICAN  CAPITAL  COMPANY
General American Capital Company is a mutual fund with multiple portfolios. Each
portfolio  is  managed  by  Conning  Asset  Management  Company.  The  following
portfolio is available under the contract:

     Money Market Fund

TRANSFERS
You can transfer money among the fixed account and the 11 investment portfolios.

TRANSFERS  DURING  THE  ACCUMULATION  PHASE.
You can make 12  transfers  every year  during the  accumulation  phase  without
charge.  We  measure  a year  from the  anniversary  of the day we  issued  your
contract.  You can make a transfer  to or from the fixed  account and to or from
any investment portfolio. If you make more than 12 transfers in a year, there is
a transfer fee  deducted.  The fee is $25 per  transfer  or, if less,  2% of the
amount transferred.  The following apply to any transfer during the accumulation
phase:

1. The minimum amount which you can transfer is $500 or your entire value in the
investment portfolio or fixed account.

2. Your request for transfer must clearly state which investment portfolio(s) or
the fixed account are involved in the transfer.

3. Your request for transfer must clearly state how much the transfer is for.

4. You cannot make any transfers within 7 calendar days of the annuity date.

TRANSFERS  DURING  THE  INCOME  PHASE.
You can only make transfers between the investment portfolios once each year. We
measure a year from the  anniversary  of the day we issued  your  contract.  You
cannot transfer from the fixed account to an investment  portfolio,  but you can
transfer  from one or more  investment  portfolios  to the fixed  account at any
time.  If you make more than 12  transfers  in a year,  a  transfer  fee will be
charged.

You can make transfers by telephone. If you own the contract with a joint owner,
unless First Cova is instructed  otherwise,  First Cova will accept instructions
from either you or the other owner. First Cova will use reasonable procedures to
confirm that instructions given us by telephone are genuine. If First Cova fails
to use such  procedures,  we may be liable for any losses due to unauthorized or
fraudulent instructions. First Cova tape records all telephone instructions.

DOLLAR  COST  AVERAGING  PROGRAM
The Dollar Cost Averaging  Program allows you to  systematically  transfer a set
amount each month from the Money Market Fund of General American Capital Company
or the fixed account to any of the other investment portfolio(s).  By allocating
amounts on a regular  schedule as opposed to allocating  the total amount at one
particular   time,  you  may  be  less  susceptible  to  the  impact  of  market
fluctuations.

The minimum amount which can be transferred each month is $500. You must have at
least $6,000 in the Money Market Fund of General American Capital Company or the
fixed  account,  (or the amount  required to complete your program,  if less) in
order to participate in the Dollar Cost Averaging Program.

If you  participate  in the Dollar Cost  Averaging  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

AUTOMATIC  REBALANCING  PROGRAM
Once  your  money  has been  allocated  among  the  investment  portfolios,  the
performance of each portfolio may cause your allocation to shift. You can direct
us  to  automatically  rebalance  your  contract  to  return  to  your  original
percentage  allocations by selecting our Automatic  Rebalancing Program. You can
tell us whether to  rebalance  quarterly,  semi-annually  or  annually.  We will
measure these periods from the  anniversary of the date we issued your contract.
The transfer  date will be the 1st day after the end of the period you selected.
If you  participate  in the Automatic  Rebalancing  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

EXAMPLE:
Assume that you want your initial  purchase  payment  split between 2 investment
portfolios.  You want 40% to be in the Quality Bond  Portfolio  and 60% to be in
the Select  Equity  Portfolio.  Over the next 2-1 2 months the bond  market does
very well  while  the  stock  market  performs  poorly.  At the end of the first
quarter,  the Quality Bond Portfolio now represents 50% of your holdings because
of its  increase in value.  If you had chosen to have your  holdings  rebalanced
quarterly,  on the first day of the next quarter,  First Cova would sell some of
your units in the Quality Bond  Portfolio to bring its value back to 40% and use
the money to buy more units in the Select  Equity  Portfolio  to increase  those
holdings to 60%.

VOTING  RIGHTS
First Cova is the legal owner of the investment portfolio shares. However, First
Cova believes that when an investment  portfolio solicits proxies in conjunction
with a vote of shareholders,  it is required to obtain from you and other owners
instructions as to how to vote those shares. When we receive those instructions,
we will vote all of the shares we own in proportion to those instructions.  This
will also  include  any shares  that First Cova owns on its own  behalf.  Should
First Cova determine that it is no longer  required to comply with the above, we
will vote the shares in our own right.

SUBSTITUTION
First Cova may be required to substitute  one of the  investment  portfolios you
have  selected  with another  portfolio.  We would not do this without the prior
approval of the Securities and Exchange  Commission.  We will give you notice of
our intent to do this.

5.   EXPENSES

There are charges and other expenses  associated  with the contracts that reduce
the return on your investment in the contract. These charges and expenses are:

INSURANCE  CHARGES
Each day,  First Cova makes a deduction  for its insurance  charges.  First Cova
does this as part of its calculation of the value of the accumulation  units and
the annuity  units.  The  insurance  charge has two parts:  1) the mortality and
expense risk premium and 2) the administrative expense charge.

MORTALITY AND EXPENSE RISK PREMIUM. This charge is equal, on an annual basis, to
1.25% of the daily value of the contracts  invested in an investment  portfolio,
after expenses have been deducted. This charge is for all the insurance benefits
e.g.,  guarantee of annuity rates,  the death benefits,  for certain expenses of
the contract,  and for assuming the risk (expense risk) that the current charges
will be  sufficient  in the  future  to  cover  the  cost of  administering  the
contract. If the charges under the contract are not sufficient,  then First Cova
will bear the loss. First Cova does, however, expect to profit from this charge.
The mortality and expense risk premium  cannot be increased.  First Cova may use
any  profits we make from this charge to pay for the costs of  distributing  the
contract.

ADMINISTRATIVE EXPENSE CHARGE. This charge is equal, on an annual basis, to .15%
of the daily value of the contracts invested in an investment  portfolio,  after
expenses have been deducted. This charge, together with the contract maintenance
charge (see below) is for all the expenses associated with the administration of
the  contract.  Some  of  these  expenses  are:  preparation  of  the  contract,
confirmations,  annual reports and statements,  maintenance of contract records,
personnel  costs,  legal and  accounting  fees,  filing  fees,  and computer and
systems costs. Because this charge is taken out of every unit value, you may pay
more in  administrative  costs than those that are  associated  solely with your
contract.  First Cova does not intend to profit from this  charge.  However,  if
this  charge  and the  contract  maintenance  charge are not enough to cover the
costs of the contracts in the future, First Cova will bear the loss.

CONTRACT  MAINTENANCE  CHARGE
During the  accumulation  phase,  every year on the anniversary of the date when
your  contract  was  issued,  First Cova  deducts  $30 from your  contract  as a
contract  maintenance  charge.  This charge is for administrative  expenses (see
above). This charge can not be increased.

First Cova will not deduct this charge, if when the deduction is to be made, the
value of your  contract  is  $50,000  or more.  First  Cova may some time in the
future discontinue this practice and deduct the charge.

If you make a complete withdrawal from your contract,  the contract  maintenance
charge will also be deducted.  A prorata  portion of the charge will be deducted
if the annuity date is other than an  anniversary.  After the annuity date,  the
charge will be collected monthly out of the annuity payment.

WITHDRAWAL  CHARGE
During the  accumulation  phase,  you can make  withdrawals  from your contract.
First Cova keeps  track of each  purchase  payment.  Once a year after the first
year,  you  can  withdraw  up to 10% of  your  total  purchase  payments  and no
withdrawal  charge  will be  assessed  on the 10%,  if on the day you make  your
withdrawal the value of your contract is $5,000 or more.  Otherwise,  the charge
is 7% of each  payment  you take out in the first and second  years  after First
Cova receives the payment,  5% of each payment you take out in the third, fourth
and fifth  years,  and 3% of each  payment you take out in the sixth and seventh
years.  After  First Cova has had a purchase  payment  for 7 years,  there is no
charge when you withdraw that purchase  payment.  For purposes of the withdrawal
charge, First Cova treats withdrawals as coming from the oldest purchase payment
first.  When the withdrawal is for only part of the value of your contract,  the
withdrawal charge is deducted from the remaining value in your contract.

NOTE:  For tax purposes,  withdrawals  are considered to have come from the last
money into the contract. Thus, for tax purposes, earnings are considered to come
out first.

First Cova does not assess the  withdrawal  charge on any  payments  paid out as
annuity payments or as death benefits.

REDUCTION  OR  ELIMINATION  OF  THE  WITHDRAWAL  CHARGE
First Cova will reduce or eliminate the amount of the withdrawal charge when the
contract is sold to an officer,  director or employee of First Cova. In no event
will elimination of the Withdrawal Charge be permitted where elimination will be
unfairly discriminatory to any person.

TRANSFER  FEE
You can make 12 free  transfers  every  year.  We measure a year from the day we
issue your contract. If you make more than 12 transfers a year, we will deduct a
transfer fee of $25 or 2% of the amount that is transferred whichever is less.

If the transfer is part of the Dollar Cost  Averaging  Program or the  Automatic
Rebalancing Program it will not count in determining the transfer fee.

INCOME  TAXES
First Cova will deduct from the  contract  for any income  taxes which it incurs
because  of the  contract.  At the  present  time,  we are not  making  any such
deductions.

INVESTMENT  PORTFOLIO  EXPENSES
There are  deductions  from and  expenses  paid out of the assets of the various
investment portfolios, which are described in the attached fund prospectuses.

6.   TAXES

NOTE:  First Cova has prepared the following  information  on taxes as a general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should consult your own tax adviser about your own circumstances. First Cova
has included in the Statement of Additional Information an additional discussion
regarding taxes.

ANNUITY  CONTRACTS  IN  GENERAL
Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply  stated these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax  deferral.  There are  different  rules as to how you will be
taxed  depending  on how you  take the  money  out and the  type of  contract  -
qualified or non-qualified (see following sections).

You, as the owner,  will not be taxed on increases in the value of your contract
until a  distribution  occurs - either as a withdrawal  or as annuity  payments.
When you make a withdrawal you are taxed on the amount of the withdrawal that is
earnings. For annuity payments, different rules apply. A portion of each annuity
payment is treated as a partial return of your purchase payments and will not be
taxed. The remaining  portion of the annuity payment will be treated as ordinary
income.  How the annuity  payment is divided  between  taxable  and  non-taxable
portions depends upon the period over which the annuity payments are expected to
be made.  Annuity payments received after you have received all of your purchase
payments are fully includible in income.

When  a  non-qualified   contract  is  owned  by  a  non-natural  person  (e.g.,
corporation  or certain other  entities other than  tax-qualified  trusts),  the
contract will generally not be treated as an annuity for tax purposes.

QUALIFIED  AND  NON-QUALIFIED  CONTRACTS
If you  purchase  the  contract  as an  individual  and not under an  Individual
Retirement  Annuity  (IRA),  your  contract is  referred  to as a  non-qualified
contract.

If you  purchase the contract  under an IRA,  your  contract is referred to as a
qualified contract.  Currently, the contract is not available under an IRA until
the IRA Endorsement is approved by the State of New York Insurance Department.

WITHDRAWALS  -  NON-QUALIFIED  CONTRACTS
If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty.  They include any amounts:  (1) paid on or after the
taxpayer  reaches age 59-1/2;  (2) paid after you die;  (3) paid if the taxpayer
becomes  totally  disabled (as that term is defined in the Code);  (4) paid in a
series of substantially  equal payments made annually (or more frequently) under
a lifetime annuity,  (5) paid under an immediate annuity; or (6) which come from
purchase payments made prior to August 14, 1982.

WITHDRAWALS  -  QUALIFIED  CONTRACTS
The above  information  describing the taxation of non-qualified  contracts does
not apply to  qualified  contracts.  There are  special  rules that  govern with
respect to qualified  contracts.  We have provided a more complete discussion in
the Statement of Additional Information.

DIVERSIFICATION
The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity contract.  First Cova believes that the investment  portfolios are being
managed so as to comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you  exercise  over the  underlying  investments,  and not First Cova
would be considered  the owner of the shares of the  investment  portfolios.  If
this occurs,  it will result in the loss of the  favorable tax treatment for the
contract.  It is  unknown  to what  extent  under  federal  tax law  owners  are
permitted  to  select  investment  portfolios,   to  make  transfers  among  the
investment portfolios or the number and type of investment portfolios owners may
select from.  If any guidance is provided  which is  considered a new  position,
then the guidance would  generally be applied  prospectively.  However,  if such
guidance  is  considered   not  to  be  a  new  position,   it  may  be  applied
retroactively.  This would mean that you, as the owner of the contract, could be
treated as the owner of the investment portfolios.

Due to the uncertainty in this area, First Cova reserves the right to modify the
contract in an attempt to maintain favorable tax treatment.

7.   ACCESS TO YOUR MONEY

You can have access to the money in your  contract:  (1) by making a  withdrawal
(either a partial or a complete withdrawal);  (2) by electing to receive annuity
payments;  or (3) when a death benefit is paid to your beneficiary.  Withdrawals
can only be made during the accumulation phase.

When you make a complete  withdrawal  you will receive the value of the contract
on the day you made the withdrawal less any applicable  withdrawal charge,  less
any  premium  tax and less any  contract  maintenance  charge.  (See  Section 5.
Expenses for a discussion of the charges.)

Unless you instruct First Cova  otherwise,  any partial  withdrawal will be made
pro-rata from all the investment  portfolios and the fixed account you selected.
Under most  circumstances  the amount of any partial  withdrawal  must be for at
least $500. First Cova requires that after a partial withdrawal is made you keep
at least $1,000 in your contract.

INCOME TAXES, TAX PENALTIES AND CERTAIN RESTRICTIONS MAY APPLY TO ANY WITHDRAWAL
YOU MAKE.

SYSTEMATIC  WITHDRAWAL  PROGRAM
If you are 59-1/2 or older, you may use the Systematic  Withdrawal Program. This
program provides an automatic  monthly payment to you of up to 10% of your total
purchase  payments each year.  No  withdrawal  charge will be deducted for these
payments.  First Cova does not have any charge for this program. If you use this
program, you may not also make a single 10% free withdrawal. For a discussion of
the withdrawal charge and the 10% free withdrawal, see Section 5. Expenses.

INCOME TAXES MAY APPLY TO SYSTEMATIC WITHDRAWALS.

8.   PERFORMANCE

First  Cova  periodically  advertises  performance  of  the  various  investment
portfolios.  First Cova will calculate performance by determining the percentage
change in the value of an accumulation unit by dividing the increase  (decrease)
for that  unit by the value of the  accumulation  unit at the  beginning  of the
period. This performance number reflects the deduction of the insurance charges.
It does not reflect the deduction of any applicable contract  maintenance charge
and  withdrawal  charge.  The deduction of any applicable  contract  maintenance
charge and  withdrawal  charges  would  reduce the  percentage  increase or make
greater any  percentage  decrease.  Any  advertisement  will also include  total
return  figures which reflect the deduction of the insurance  charges,  contract
maintenance charges, and withdrawal charges.

First  Cova  may,  from  time to time,  include  in its  advertising  and  sales
materials, tax deferred compounding charts and other hypothetical illustrations,
which may include  comparisons of currently taxable and tax deferred  investment
programs, based on selected tax brackets.

Appendix A contains performance information that you may find informative. It is
divided into various parts,  depending upon the type of performance  information
shown.  Future  performance  will vary and the results shown are not necessarily
representative of future results.

9.   DEATH BENEFIT

UPON  YOUR  DEATH
If you die before annuity payments begin, First Cova will pay a death benefit to
your beneficiary (see below).  If you have a joint owner, the death benefit will
be paid when the first of you dies. The surviving joint owner will be treated as
the beneficiary.

The amount of the death benefit depends on how old you or your joint owner is.

Prior to you, or your joint owner,  reaching  age 80, the death  benefit will be
the greater of:

1. Total purchase payments, less withdrawals (and any withdrawal charges paid on
the withdrawals);

2. The value of your contract at the time the death benefit is to be paid; or

3. The value of your contract on the most recent seven year  anniversary  before
the date of death, plus any subsequent  purchase payments,  less any withdrawals
(and any withdrawal charges paid on the withdrawals.)

After you, or your joint  owner,  reaches age 80, the death  benefit will be the
greater of:

1. Total purchase  payments,  less any withdrawals  (and any withdrawal  charges
paid on the withdrawals);

2. The value of your contract at the time the death benefit is to be paid; or 3.
The value of your  contract  on the most  recent  seven year  anniversary  on or
before you or your joint  owner  reaches age 80,  plus any  subsequent  purchase
payments,  less  any  withdrawals  (and  any  withdrawal  charges  paid  on  the
withdrawals).

The entire death benefit must be paid within 5 years of the date of death unless
the  beneficiary  elects  to have the death  benefit  payable  under an  annuity
option.  The death benefit payable under an annuity option must be paid over the
beneficiary's  lifetime or for a period not extending  beyond the  beneficiary's
life expectancy. Payment must begin within one year of the date of death. If the
beneficiary  is the spouse of the owner,  he/she can  continue  the  contract in
his/her own name at the then current value. If a lump sum payment is elected and
all the necessary requirements are met, the payment will be made within 7 days.

DEATH  OF  ANNUITANT
If the  annuitant,  not an owner or joint owner,  dies before  annuity  payments
begin, you can name a new annuitant.  If no annuitant is named within 30 days of
the death of the annuitant, you will become the annuitant. However, if the owner
is a non-natural person (for example,  a corporation),  then the death or change
of annuitant will be treated as the death of the owner,  and a new annuitant may
not be named.

Upon the death of the annuitant after annuity payments begin, the death benefit,
if any, will be as provided for in the annuity option selected.

10.  OTHER INFORMATION

FIRST  COVA
First Cova Life Insurance  Company (First Cova) was organized  under the laws of
the  State  of New York on  December  31,  1992.  First  Cova is a  wholly-owned
subsidiary  of Cova  Financial  Services  Life  Insurance  Company,  a  Missouri
insurance  company.  On June 1,  1995,  a  wholly-owned  subsidiary  of  General
American Life Insurance  Company purchased First Cova which on that date changed
its name to First Cova Life Insurance Company.

First Cova is licensed to do business only in the state of New York.

THE  SEPARATE  ACCOUNT
First Cova has  established  a separate  account,  First Cova  Variable  Annuity
Account One (Separate Account),  to hold the assets that underlie the contracts.
The Board of  Directors of First Cova  adopted a  resolution  to  establish  the
Separate  Account  under New York  insurance  law on December 31, 1992.  We have
registered the Separate Account with the Securities and Exchange Commission as a
unit investment trust under the Investment Company Act of 1940.

The assets of the  Separate  Account are held in First  Cova's name on behalf of
the Separate  Account and legally  belong to First Cova.  However,  those assets
that underlie the contracts,  are not chargeable with liabilities arising out of
any other  business  First Cova may  conduct.  All the income,  gains and losses
(realized or unrealized)  resulting from these assets are credited to or charged
against the contracts and not against any other contracts First Cova may issue.

DISTRIBUTOR
Cova Life Sales  Company  (Life  Sales),  One Tower Lane,  Suite 3000,  Oakbrook
Terrace,  Illinois  60181-4644,  acts as the distributor of the contracts.  Life
Sales is an affiliate of First Cova.

Commissions   will  be  paid  to   broker-dealers   who  sell   the   contracts.
Broker-dealers  will be paid commissions of up to 3.5% of purchase payments.  In
addition,  under certain  circumstances,  an expense allowance of up to 2.75% of
purchase  payments may be payable.  The New York Insurance  Department has ruled
that asset based compensation is permissible under certain circumstances.  First
Cova may, in the future,  adopt an asset based compensation  program in addition
to, or in lieu of, the  present  compensation  program.  To the extent  that the
withdrawal  charge is  insufficient  to cover the actual  cost of  distribution,
First Cova may use any of its  corporate  assets,  including any profit from the
mortality and expense risk premium, to make up any difference.

OWNERSHIP
OWNER.  You,  as the  owner of the  contract,  have  all the  rights  under  the
contract.  Prior to the annuity date, the owner is as designated at the time the
contract is issued, unless changed. On and after the annuity date, the annuitant
is the owner. The beneficiary becomes the owner when a death benefit is payable.

JOINT OWNER. The contract can be owned by joint owners. Upon the death of either
joint owner, the surviving owner will be the designated  beneficiary.  Any other
beneficiary  designation at the time the contract was issued or as may have been
later  changed  will be treated as a  contingent  beneficiary  unless  otherwise
indicated.

BENEFICIARY
The  beneficiary  is the  person(s)  or  entity  you name to  receive  any death
benefit.  The  beneficiary  is named at the time the  contract is issued  unless
changed at a later date.  Unless an irrevocable  beneficiary has been named, you
can change the beneficiary at any time before you die.

ASSIGNMENT
You can assign the  contract at any time during your  lifetime.  First Cova will
not be bound by the  assignment  until it  receives  the  written  notice of the
assignment.  First  Cova will not be liable for any  payment or other  action we
take in accordance with the contract before we receive notice of the assignment.
AN ASSIGNMENT MAY BE A TAXABLE EVENT.

If the contract is issued pursuant to a qualified plan, there may be limitations
on your ability to assign the contract.

SUSPENSION  OF  PAYMENTS  OR  TRANSFERS
First Cova may be required to suspend or postpone  payments  for  withdrawal  or
transfers for any period when:

1. the New York Stock  Exchange  is closed  (other  than  customary  weekend and
holiday closings);

2. trading on the New York Stock Exchange is restricted;

3. an emergency exists as a result of which disposal of shares of the investment
portfolios is not reasonably  practicable or First Cova cannot  reasonably value
the shares of the investment portfolios;

4. during any other  period when the  Securities  and  Exchange  Commission,  by
order, so permits for the protection of owners.

First Cova has reserved the right to defer  payment for a withdrawal or transfer
from the fixed account for the period permitted by law but not for more than six
months.

FINANCIAL  STATEMENTS
The  financial  statements  of First Cova have been included in the Statement of
Additional  Information.  There are no  financial  statements  for the  Separate
Account  included  in the  Statement  of  Additional  Information  because as of
December 31, 1996, the Separate Account had no assets.

TABLE  OF  CONTENTS  OF  THE
STATEMENT  OF  ADDITIONAL  INFORMATION

  Company

  Experts

  Legal  Opinions

  Distribution

  Performance  Information

  Tax  Status

  Annuity  Provisions

  Financial  Statements



APPENDIX  A
PERFORMANCE  INFORMATION
Future  performance  will  vary  and  the  results  shown  are  not  necessarily
representative of future results.

PART 1 COVA SERIES  TRUST,  LORD ABBETT SERIES FUND,  INC. AND GENERAL  AMERICAN
CAPITAL COMPANY EXISTING PORTFOLIOS

J.P.  Morgan  Investment  Management  Inc. is the  sub-adviser for the following
portfolios of Cova Series Trust: Select Equity,  Small Cap Stock,  International
Equity,  Quality Bond and Large Cap Stock.  Lord Abbett & Co. is the sub-adviser
for the Bond Debenture Portfolio of Cova Series Trust. Lord, Abbett & Co. is the
investment  adviser for Lord Abbett Series Fund,  Inc.  which  currently has one
operating portfolio:  Growth and Income. Conning Asset Management Company is the
adviser for the Money Market Fund of General American  Capital  Company.  All of
these portfolios began operations  before May 1, 1997. As a result,  performance
information  is available for these  portfolios as well as for the  accumulation
unit values.

The performance  figures shown for the portfolios in Column A in the chart below
reflect the actual fees and expenses  paid by the  portfolio.  Column B presents
performance  figures  for the  accumulation  units which  reflect the  insurance
charges as well as the fees and expenses of the investment  portfolio.  Column C
presents  performance  figures  for the  accumulation  units  which  reflect the
insurance charges, the contract maintenance charge, the fees and expenses of the
investment  portfolio,  and assume that you make a withdrawal  at the end of the
period and therefore  the  withdrawal  charge is reflected.  For the Cova Series
Trust Portfolios,  performance is shown from the dates shares were first offered
to the public as follows:  May 1, 1996 for the Select  Equity,  Small Cap Stock,
International  Equity,   Quality  Bond,  Large  Cap  Stock  and  Bond  Debenture
Portfolios.  For the Lord Abbett Series Fund, Inc. Growth and Income  Portfolio,
operations  commenced on December 11, 1989. For the Money Market Fund of General
American  Capital  Company,  performance is shown from June 3, 1996, the date on
which shares were first made available under the Contract.

The  inception  date for the  accumulation  units  investing  in the  investment
portfolios was February 18, 1997.  Accumulation  unit performance  prior to this
date, as shown in Columns B and C below, is therefore hypothetical.

<TABLE>
<CAPTION>
PART  1  COVA  SERIES  TRUST
AVERAGE  ANNUAL  TOTAL  RETURN  FOR  THE  PERIODS  ENDED  12/31/96

                           Column  A              Column B                  Column  C
                      Portfolio  Performance          Accumulation Unit Performance
                      -----------------------     -----------------------------------

<S>                   <C>   <C>    <C>         <C>   <C>    <C>         <C>   <C>    <C>
                                   since                    SINCE                    since
Portfolio             1 yr  5 yrs  inception   1 YR  5 YRS  INCEPTION   1 yr  5 yrs  inception
- --------------------  ----  -----  ---------   ----  -----  ---------   ----  -----  ---------
Select Equity          - -    - -       8.52%   - -    - -       7.48%   - -    - -        .86%
Small Cap Stock        - -    - -       8.65%   - -    - -       7.57%   - -    - -        .94%
International Equity   - -    - -       8.44%   - -    - -       7.36%   - -    - -        .74%
Quality Bond           - -    - -       5.68%   - -    - -       4.76%   - -    - -     (1.85)%
Large Cap Stock        - -    - -      14.35%   - -    - -      13.32%   - -    - -       6.68%
Bond Debenture         - -    - -      12.89%   - -    - -      11.86%   - -    - -       5.22%
</TABLE>

<TABLE>
<CAPTION>
PART  1  LORD  ABBETT  SERIES  FUND,  INC.
AVERAGE  ANNUAL  TOTAL  RETURN  FOR  THE  PERIODS  ENDED  12/31/96

                         Column  A                Column B                    Column C
                   Portfolio  Performance             Accumulation Unit Performance
                  -----------------------         --------------------------------------
<S>                <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
                                   since                       SINCE                       since
Portfolio           1 yr   5 yrs   inception    1 YR   5 YRS   INCEPTION    1 yr   5 yrs   inception
- -----------------   ----   -----   ---------    ----   -----   ---------    ----   -----   ---------
Growth and Income  19.49%  16.16%      15.50%  17.76%  14.54%      13.92%  10.86%  13.50%      13.29%
</TABLE>

<TABLE>
<CAPTION>
PART  1  GENERAL  AMERICAN  CAPITAL  COMPANY
AVERAGE  ANNUAL  TOTAL  RETURN  FOR  THE  PERIOD  ENDED  12/31/96

                       Column A             Column B              Column  C
                 Portfolio  Performance       Accumulation Unit  Performance
                -----------------------     --------------------------------
<S>                      <C>                   <C>                   <C>
                         since                 SINCE                 since
Portfolio                inception             INCEPTION             inception
- ------------             ---------             ---------             ---------
Money Market              3.17%                 2.34%                 -4.27%
</TABLE>

PART  2
GENERAL  AMERICAN  CAPITAL
COMPANY  PERFORMANCE

Shares of the General  American  Capital  Company  Money  Market Fund were first
offered  under the  Contract  on June 3, 1996.  However,  the  General  American
Capital  Company  Money  Market  Fund has been in  existence  for  sometime  and
therefore has an investment performance history. In order to show how investment
performance of the General  American  Capital  Company Money Market Fund affects
accumulation unit values, we have developed performance information.

The chart below shows the investment performance of the General American Capital
Company Money Market Fund and the accumulation  unit  performance  calculated by
assuming that  accumulation  units were invested in the General American Capital
Company Money Market Fund for the same periods.

The  performance  figures in Column A for the General  American  Capital Company
Money Market Fund reflect the fees and expenses paid by the portfolio.  Column B
presents  performance  figures  for the  accumulation  units  which  reflect the
insurance  charges  as well as the fees and  expenses  of the  General  American
Capital Company Money Market Fund. Column C presents performance figures for the
accumulation units which reflect the insurance charges, the contract maintenance
charge,  the fees and expenses of the General  American  Capital  Company  Money
Market Fund, and assumes that you make a withdrawal at the end of the period and
therefore the withdrawal charge is reflected.

<TABLE>
<CAPTION>
PART  2  GENERAL  AMERICAN  CAPITAL  COMPANY  MONEY  MARKET  FUND
AVERAGE  ANNUAL  TOTAL  RETURN  FOR  THE  PERIODS  ENDED  12/31/96


                             Column  A                    Column B                  Column C
                         Fund  Performance                     Accumulation Unit Performance
                         -----------------                ----------------------------------
<S>                <C>    <C>     <C>      <C>    <C>     <C>      <C>      <C>      <C>
Portfolio          1 yr   5 yrs   10 yrs   1 YR   5 YRS   10 YRS      1 yr    5 yrs  10 yrs 
- -----------------  ----   -----   ------   ----   -----   ------      ----    -----  ------
Money Market Fund  5.51%   4.49%    6.01%  4.11%   3.09%    4.61%  (2.99)%  (1.51)%    4.51%
</TABLE>






- ---------------------------
- ---------------------------                                            STAMP
- ---------------------------


                              First Cova Life
                                Insurance Company
                              Attn: Variable Products
                              120 Broadway, 10th Floor
                              New York, New York 10271









     Please send me, at no charge, the Statement of Additional Information
     dated May 1, 1997, for The Annuity Contract issued by First Cova.




                  (Please print or type and fill in all information)




     ---------------------------------------------------------------------------
     Name

     ---------------------------------------------------------------------------
     Address

     ---------------------------------------------------------------------------
     City                                         State               Zip Code

CNY-1090(10/97)                                                    FIRST COVA VA





                                  [Back Cover]




                                      COVA
                       First Cova Life Insurance Company


                                  Home Office

                            120 Broadway, 10th Floor
                               New York, NY 10271
                                  800-469-4545


                             Annuity Service Office

                                 P.O. Box 10366
                              Des Moines, IA 50306
                                  515-243-5834
                                  800-343-8496




CNY-1023(10/97)            Policy Form Series CNY-672         21-VARI-NY (10/97)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission