EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 103
485BPOS, 1998-07-29
Previous: INSTITUTIONAL DAILY INCOME FUND, 485BPOS, 1998-07-29
Next: QLOGIC CORP, DEF 14A, 1998-07-29




   
      As filed with the Securities and Exchange Commission on July 29, 1998
    

                                                      Registration No. 33-52631*

================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                         POST-EFFECTIVE AMENDMENT NO. 4
                                       To
                                    FORM S-6
    

                    FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2

A. Exact name of trust: EMPIRE STATE MUNICIPAL EXEMPT TRUST,
                        GUARANTEED SERIES 103, GUARANTEED SERIES 104
                        AND GUARANTEED SERIES 105

B. Name of depositors:  GLICKENHAUS & CO.
                        LEBENTHAL & CO., INC.

C. Complete address of depositors' principal executive offices:

                  GLICKENHAUS & CO.                 LEBENTHAL & CO., INC.
                  6 East 43rd Street                120 Broadway
                  New York, NY 10017                New York, NY 10271

D. Name and complete address of agent for service:

   SETH M. GLICKENHAUS      JAMES A. LEBENTHAL        Copy of comments to:
   Glickenhaus & Co.        Lebenthal & Co., Inc.     MICHAEL R. ROSELLA, ESQ.
   6 East 43rd Street       120 Broadway              Battle Fowler LLP
   New York, NY 10017       New York, NY 10271        75 East 55th Street
                                                      New York, NY 10022
                                                      (212) 856-6858

It is proposed that this filing become effective (check appropriate box)

/ X /   immediately upon filing pursuant to paragraph (b) of Rule 485 
/   /   [date] pursuant to paragraph (b) 
/   /   60 days after filing pursuant to paragraph (a) 
/   /   on ( date ) pursuant to paragraph (a) of Rule 485


================================================================================

*    The  Prospectus  included in  this  Registration  Statement  constitutes  a
     combined  Prospectus  as  permitted  by the  provisions  of Rule 429 of the
     General Rules and Regulations under the Securities Act of 1933 (the "Act").
     Said  Prospectus  covers  units  of  undivided  interest  in  Empire  State
     Municipal Exempt Trust,  Guaranteed  Series 103,  Guaranteed Series 104 and
     Guaranteed  Series 105 covered by prospectuses  heretofore filed as part of
     separate  registration  statements on Form S-6 (Registration Nos. 33-52631,
     33-52633 and 33-53603, respectively) under the Act.


287711.1

<PAGE>


                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

   
Prospectus, Part I                 9,272 Units           Dated:  July 31, 1998
    

             NOTE: Part I of this Prospectus may not be distributed
                         unless accompanied by Part II.

   
     This Prospectus  consists of two parts.  The first part contains a "Summary
of Essential  Financial  Information" on the reverse hereof as of April 30, 1998
and a summary of additional  specific  information  including  "Special  Factors
Concerning  the  Portfolio"  and  audited  financial  statements  of the  Trust,
including the related bond  portfolio,  as of March 31, 1998. The second part of
this  Prospectus  contains a general  summary of the Trust and "Special  Factors
Affecting New York."
    

     The Trust is a unit  investment  trust  formed for the purpose of obtaining
tax-exempt  interest  income  through  investment  in  a  diversified,   insured
portfolio  of long-term  bonds,  issued by or on behalf of the State of New York
and counties,  municipalities,  authorities or political subdivisions thereof or
issued by certain  United States  territories  or  possessions  and their public
authorities (the "Bonds"). See Part II under "The Trust." The Bonds deposited in
the portfolio of the Trust are sometimes referred to herein as the "Securities."
Insurance  guaranteeing  the payment of principal and interest on the Securities
while in the Trust has been  obtained by the Trust from the Insurer as set forth
in Part II under "Insurance on the Bonds." Such insurance does not guarantee the
market  value of the  Securities  or the Units  offered  hereby.  The payment of
interest and the  preservation  of principal are, of course,  dependent upon the
continuing  ability of the  issuers  of the Bonds and any other  insurer to meet
their  obligations.  As a result of the  insurance  on the Bonds,  the Units are
rated "AAA" by Standard & Poor's Corporation.

     In the  opinion  of  special  counsel  for the  Sponsors  as of the Date of
Deposit,  interest  on the Bonds which is exempt  from  federal  income tax when
received by the Trust will be  excludable  from the federal  gross income of the
Unit holders and, with certain  exceptions,  interest income to the Unit holders
is  generally  exempt  from all New York State and New York City  income  taxes.
Capital gains, if any, are subject to tax. See Part II under "Tax Status."

     Offering.  The  initial  public  offering  of Units in the  Trust  has been
completed.  The Units offered hereby are issued and outstanding Units which have
been  acquired  by the  Sponsors  either by  purchase  from the Trustee of Units
tendered for redemption or in the secondary market. See Part II under "Rights of
Unit Holders --  Redemption  -- Purchase by the  Sponsors of Units  Tendered for
Redemption"  and  "Public  Offering -- Market for Units." The price at which the
Units  offered  hereby  were  acquired  was not less than the  redemption  price
determined  as described  herein.  See Part II under  "Rights of Unit Holders --
Redemption -- Computation of Redemption Price per Unit."

     The Public  Offering Price of the Units is based on the aggregate bid price
of the Securities in the Trust divided by the number of Units outstanding,  plus
a sales charge  determined on the basis of the  maturities of the  Securities in
the  Trust.  See  "Public  Offering  --  Offering  Price"  in  Part  II of  this
Prospectus.

     Market for Units.  The Sponsors,  although they are not obligated to do so,
intend to  maintain a  secondary  market for the Units at prices  based upon the
aggregate bid price of the Securities in the Trust plus accrued  interest to the
date of settlement, as more fully described in Part II under "Public Offering --
Market for Units." If such a market is not maintained, a Unit holder may be able
to  dispose  of his Units  only  through  redemption  at prices  based  upon the
aggregate  bid price of the  underlying  Securities.  The purchase  price of the
Securities  in the  Trust,  if  they  were  available  for  direct  purchase  by
investors,  would not include the sales charges  included in the Public Offering
Price of the Units.

     Investors should retain both Parts of this Prospectus for future reference.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

737740.2
                                       -1-

<PAGE>



           EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 103

   
                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                AT APRIL 30, 1998
    

                         SPONSORS:  GLICKENHAUS & CO.
                                    LEBENTHAL & CO., INC.

               AGENT FOR SPONSORS:  GLICKENHAUS & CO.
                          TRUSTEE:  THE BANK OF NEW YORK
                        EVALUATOR:  MULLER DATA CORPORATION



   
Aggregate Principal Amount of Bonds in the Trust:                 $   9,345,000
Number of Units:                                                          9,272
Fractional Undivided Interest in the Trust Per Unit:                    1/9,272
Total Value of Securities in the Portfolio (Based on Bid Side
    Evaluations of Securities):                                   $9,627,508.50
                                                                  =============
Sponsors' Repurchase Price Per Unit:                              $    1,038.34
Plus Sales Charge(1):                                                     39.82
                                                                  -------------
Public Offering Price Per Unit(2):                                $    1,078.16
                                                                  =============
Redemption Price Per Unit(3):                                     $    1,038.34
Excess of Public Offering Price Over Redemption Price Per Unit:   $       39.82
Weighted Average Maturity of Bonds in the Trust:                   14.667 years
    


<TABLE>
<S>                           <C>                                                             
Evaluation Time:              2:00 p.m., New York Time, on the day next following receipt by a
                              Sponsor of an order for a Unit sale or purchase or by the Trustee of
                              a Unit tendered for redemption.

   
Annual Insurance Premium:     $20,510
    

Evaluator's Fee:              $.55 for each issue of Bonds in the Trust for each daily valuation.

Trustee's Annual Fee:         For each $1,000 principal amount of Bonds in the Trust, $1.31 under
                              the monthly and $.91 under the semi-annual distribution plan.

Sponsors' Annual Fee:         Maximum of $.25 per $1,000 face amount of underlying securities.

Date of Deposit:              April 12, 1994

Date of Trust Agreement:      April 12, 1994

Mandatory Termination Date:   December 31, 2043

Minimum Principal
  Distribution:               $1.00 per Unit

Minimum Value of the Trust
  under which Trust
  Agreement may be
  Terminated:                 $2,000,000
</TABLE>

737740.2
                                      -2-

<PAGE>



   


           EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 103

                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                AT APRIL 30, 1998
                                   (Continued)


<TABLE>

                                                                        Monthly            Semi-annual
                                                                        -------            -----------
<S>                                                                   <C>                   <C>      


P    Estimated Annual Interest Income:                                 $ 61.47               $ 61.47
         Less Annual Premium on Portfolio Insurance                       2.21                  2.21
E        Less Estimated Annual Expenses                                   2.16                  1.66
                                                                      --------              --------

R    Estimated Net Annual Interest Income:                             $ 57.10               $ 57.60
                                                                       =======               =======


U    Estimated Interest Distribution:                                 $   4.75               $ 28.80

N    Estimated Current Return Based on Public Offering Price (4):         5.30%                 5.34%

I
     Estimated Long-Term Return Based on Public Offering                  4.21%                 4.26%
        Price (5):
T
     Estimated Daily Rate of Net Interest Accrual:                        $.15861               $.16000
    
     Record Dates:                                                   15th Day of Month          15th Day of May
                                                                                           and November
     Payment Dates:                                                   1st Day of Month          1st Day of June
                                                                                            and December


</TABLE>

1.   The sales charge is determined  based on the  maturities of the  underlying
     securities in the  portfolio.  See "Public  Offering -- Offering  Price" in
     Part II of this Prospectus.

   
2.   Plus accrued  interest to May 5, 1998, the expected date of settlement,  of
     $3.17 monthly and $27.11 semi-annually.
    

3.   Based solely upon the bid side  evaluations  of the  portfolio  securities.
     Upon  tender  for  redemption,  the price to be paid will  include  accrued
     interest  as  described  in Part  II  under  "Rights  of  Unit  Holders  --
     Redemption -- Computation of Redemption Price per Unit."

4.   Estimated Current Return is calculated by dividing the estimated net annual
     interest  income  received in cash per Unit by the Public  Offering  Price.
     Interest income per Unit will vary with changes in fees and expenses of the
     Trustee and the Evaluator, and with the redemption,  maturity,  exchange or
     sale of Securities.  This  calculation,  which includes cash income accrual
     only, does not include discount  accretion on original issue discount bonds
     or on zero coupon  bonds or premium  amortization  on bonds  purchased at a
     premium.  See "Tax  Status" and  "Estimated  Current  Return and  Estimated
     Long-Term Return to Unit Holders" in Part II of this Prospectus.

5.   Estimated Long-Term Return is calculated by using a formula that takes into
     account the yields  (including  accretion of discounts and  amortization of
     premiums) of the  individual  Bonds in the Trust's  portfolio,  weighted to
     reflect the market  value and time to maturity  (or, in certain  cases,  to
     earlier call date) of such Bonds,  adjusted to reflect the Public  Offering
     Price  (including  sales  charge and  expenses)  per Unit.  See  "Estimated
     Current Return and Estimated  Long-Term  Return to Unit Holders" in Part II
     of this Prospectus.

737740.2
                                       -3-

<PAGE>



     Portfolio Information
     ---------------------

     On March  31,  1998,  the bid  side  valuation  of  16.4% of the  aggregate
principal amount of Bonds in the Portfolio for this Trust was at a discount from
par and 83.6%  was at a premium  over  par.  See Note (B) to "Tax-  Exempt  Bond
Portfolio" for information concerning call and redemption features of the Bonds.

     Special Factors Concerning the Portfolio
     ----------------------------------------
   
     The Portfolio  consists of 9 issues of Bonds issued by entities  located in
New York or certain  United States  territories  or  possessions.  The following
information is being supplied to inform Unit holders of circumstances  affecting
the Trust. 25.1% of the aggregate principal amount of the Bonds in the Portfolio
are general obligations of the governmental entities issuing them and are backed
by the taxing power  thereof.  18.0% of the  aggregate  principal  amount of the
Bonds in the Portfolio are payable from  appropriations.  56.9% of the aggregate
principal  amount of the Bonds in the  Portfolio  are payable from the income of
specific  projects or authorities and are not supported by the issuers' power to
levy taxes.

     Although income to pay such Bonds may be derived from more than one source,
the primary sources of such income, the number of issues (and the related dollar
weighted  percentage of such issues)  deriving  income from such sources and the
purpose of issue are as follows: General Obligation, 2 (25.1%);  Appropriations,
1 (18.0%);  Revenue: Health Care, 1 (13.4%); Higher Education, 2 (3.0%); Special
Tax,  2  (23.4%);  and Water and  Sewer,  1  (17.1%).  The Trust is deemed to be
concentrated   in   the  General  Obligation  Bonds  Category1.   Eight  issues,
constituting  82.0% of the Bonds in the  Portfolio,  are original issue discount
bonds,  of which two are zero coupon bonds.  On March 31, 1998, 4 issues (23.5%)
were  rated  AAA  and 1 issue  (13.4%)  was  rated  A-,  by  Standard  &  Poor's
Corporation2; 1 issue (20.9%) was rated Aaa, 1 issue (17.1%) was rated A2, and 1
issue (15.0%) was rated A3, by Moody's  Investors  Service,  Inc.2 One issue was
partially refunded. The partially refunded issue (10.1%) was rated A3 by Moody's
Investors Service, Inc.2 Subsequent to such date, such ratings may have changed.
See  "Tax-Exempt  Bond  Portfolio."  For  a  more  detailed  discussion,  it  is
recommended that Unit holders consult the official  statements for each Security
in the Portfolio of the Trust.
    

     Interest  income on the Bonds  contained in the Trust  Portfolio is, in the
opinion of bond counsel to the issuing governmental authorities, excludable from
gross income under the Internal Revenue Code of 1986, as amended. See "The Trust
- -- Portfolio" in Part II of this Prospectus.





________________________
  1  A Trust is  considered  to be  "concentrated"  in a particular  category or
issuer when the Bonds in that category or of that issuer  constitute 25% or more
of the  aggregate  face  amount  of the  Portfolio.  See "The  Trust --  General
Considerations" in Part II of this Prospectus.

  2  For the meanings of ratings,  see  "Description of Bond Ratings" in Part II
of this Prospectus.

737740.2
                                       -4-

<PAGE>



   
     Gain (or loss)  realized on a sale,  maturity or redemption of the Bonds or
on a sale or redemption of a Unit of the Trust is, however,  includable in gross
income as  capital  gain (or  loss) for  federal,  state  and local  income  tax
purposes  assuming that the Unit is held as a capital asset. Such gain (or loss)
may be long or short-term  depending on the facts and  circumstances.  Such gain
(or loss) does not include any amount  received in respect of accrued  interest,
accrued  original issue discount or accrued market discount (which is taxable at
ordinary income tax rates).  Bonds selling at a market discount tend to increase
in market value as they approach  maturity when the principal amount is payable,
thus  increasing  the  potential  for taxable  income or gain (or  reducing  the
potential for loss) on their  redemption,  maturity or sale.  Long-term  capital
gains realized by individuals will be taxed at a maximum federal income tax rate
of 28% (or 20%,  if the  asset has been  held for more  than 18  months),  while
ordinary  income  received  by  individuals  will be taxed at a maximum  federal
income tax rate of 39.6%.  Pending  legislation would generally eliminate the 18
month holding period  requirement,  and provide generally that long term capital
gains of non corporate  taxpayers will be taxed at a maximum  federal income tax
rate of 20%.
    

737740.2
                                       -5-

<PAGE>



                          INDEPENDENT AUDITORS' REPORT
                          ============================




The  Sponsors, Trustee and  Unit Holders of Empire State Municipal Exempt Trust,
    Guaranteed Series 103:

We have  audited  the  accompanying  statement  of net  assets of  Empire  State
Municipal Exempt Trust,  Guaranteed Series 103, including the bond portfolio, as
of March 31, 1998,  and the related  statements of operations and changes in net
assets  for the years  ended  March 31,  1998,  1997 and 1996.  These  financial
statements  are the  responsibility  of the Trustee.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities  owned as of March 31, 1998, by  correspondence  with
the Trustee. An audit also includes assessing the accounting principles used and
significant  estimates  made by the Trustee,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Empire State Municipal Exempt
Trust,  Guaranteed  Series  103 as of March 31,  1998,  and the  results  of its
operations  and changes in net assets for the years ended March 31,  1998,  1997
and 1996, in conformity with generally accepted accounting principles.




BDO Seidman, LLP


New York, New York
April 30, 1998


737740.2
                                       -6-

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                             STATEMENT OF NET ASSETS
                                 MARCH 31, 1998









INVESTMENTS IN SECURITIES, at market
   value (cost $8,782,361)............................               $9,793,188
ACCRUED INTEREST RECEIVABLE...........................                  201,151
                                                                     ----------
        Total trust property..........................                9,994,339
LESS - ACCRUED EXPENSES AND OTHER LIABILITIES.........                   70,809
                                                                     ----------
NET ASSETS............................................               $9,923,530
                                                                     ==========




NET ASSETS REPRESENTED BY:
<TABLE>

                                                   Monthly                 Semi-annual
                                                 distribution             distribution
                                                     plan                     plan                    Total
<S>                                               <C>                      <C>                      <C>    

VALUE OF FRACTIONAL UNDIVIDED
   INTERESTS......................               $4,494,020                 $5,288,874            $9,782,894
UNDISTRIBUTED NET INVESTMENT
   INCOME.........................                   31,243                    109,393               140,636
                                               ------------                -----------           -----------
      Total value.................               $4,525,263                 $5,398,267            $9,923,530
                                                 ==========                 ==========            ==========

UNITS OUTSTANDING.................                    4,280                      5,037                 9,317
                                               ============               ============          ============

VALUE PER UNIT....................              $  1,057.30                $  1,071.72
                                                ===========                ===========

</TABLE>


                                      -7-


737740.2


<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                            STATEMENTS OF OPERATIONS




<TABLE>

                                                                 Year ended March 31,
                                                         1998             1997             1996
<S>                                                    <C>            <C>                 <C>  


INVESTMENT INCOME - INTEREST........................  $  584,240       $604,128         $609,534
                                                      ----------       --------         --------

EXPENSES:
   Trustee fees.....................................      12,368         12,502           12,462
   Evaluation fees..................................       1,351          1,574            1,256
   Insurance premiums...............................      20,804         21,373           21,494
   Sponsors' advisory fees..........................       2,245          2,455            2,495
   Auditors' fees...................................       1,800          1,946            1,800
                                                    ------------     ----------        ---------

               Total expenses.......................      38,568         39,850           39,507
                                                     -----------     ----------        ---------

NET INVESTMENT INCOME...............................     545,672        564,278          570,027

 REALIZED GAIN ON SECURITIES SOLD OR REDEEMED
   (Note 3)                                               32,556         11,512              837

 NET CHANGE IN UNREALIZED MARKET APPRECIATION            490,495         95,164          302,484
                                                     -----------      ---------         --------

 NET INCREASE IN NET ASSETS RESULTING FROM            $1,068,723       $670,954         $873,348
                                                      ==========       ========         ========
   OPERATIONS.......................................

</TABLE>

737740.2

                                      -8-
<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                       STATEMENTS OF CHANGES IN NET ASSETS





<TABLE>

                                                                      Year ended March 31,
                                                        1998                  1997                  1996
                                                   --------------        -------------           ---------
<S>                                               <C>                 <C>                      <C>   


OPERATIONS:
   Net investment income..........................  $   545,672          $   564,278            $  570,027
   Realized gain on securities sold or redeemed...       32,556               11,512                   837
   Net change in unrealized market appreciation...      490,495               95,164               302,484
                                                    -----------         ------------            ----------
     Net increase in net assets resulting from
               operations.........................    1,068,723              670,954               873,348
                                                    -----------          -----------            ----------

DISTRIBUTIONS TO UNIT HOLDERS OF NET
   INVESTMENT INCOME..............................    (551,427)            (565,895)             (570,964)
                                                   -----------           -----------           ----------

CAPITAL SHARE TRANSACTIONS:
   Redemption of 424, 175, and 58 units...........    (435,532)            (175,959)              (57,380)
                                                   -----------           -----------           ----------

NET INCREASE (DECREASE) IN NET
   ASSETS      ...................................       81,764             (70,900)               245,004

NET ASSETS:
   Beginning of year..............................    9,841,766            9,912,666             9,667,662
                                                    -----------          -----------           -----------
   End of year....................................   $9,923,530           $9,841,766            $9,912,666
                                                     ==========           ==========            ==========

DISTRIBUTION PER UNIT (Note 2):
   Interest:
     Monthly plan.................................       $57.02               $56.99                $57.04
     Semi-annual plan.............................       $57.54               $57.50                $57.52

</TABLE>

737740.2
                                      -9-

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                          NOTES TO FINANCIAL STATEMENTS



NOTE 1 - ACCOUNTING POLICIES

        General

               The Trust is registered under the Investment Company Act of 1940.

        Securities

               Securities  are stated at bid side market value as  determined by
an independent outside evaluator.  Securities transactions are recorded on trade
date.  The  difference  between cost and market value is reflected as unrealized
appreciation  (depreciation)  of  investments.   Realized  gains  (losses)  from
securities  transactions  are  determined  on the basis of  average  cost of the
securities  sold or redeemed.  Interest  income and expenses are recorded on the
accrual basis.

        Taxes on income

               The Trust is not subject to taxes on income and, accordingly,  no
provision has been made.

        Reclassifications

               Certain  amounts  for the prior years have been  reclassified  to
conform to the current year's presentation.


NOTE 2 - DISTRIBUTIONS

               Interest  received by the Trust is  distributed  to Unit  holders
either semi-annually on the first day of June and December or, if elected by the
Unit  holder,  on the  first  day of  each  month,  after  deducting  applicable
expenses. No principal  distributions,  resulting from the sale or redemption of
securities, were made in the years ended March 31, 1998, 1997 and 1996.

NOTE 3 - BONDS SOLD OR REDEEMED

<TABLE>

 Port-
 folio    Principal       Date                                                                                   Realized
  No.      Amount       Redeemed                Description                     Net Proceeds      Cost             Gain
- ------    --------      --------                -----------                     ------------      ----           -------

Year ended March 31, 1998:

<S>      <C>             <C>            <C>                                       <C>           <C>            <C>     
   6     $ 10,000        4/11/97      New York City Municipal Water Finance       $ 10,640      $ 10,050       $    590
                                       Authority, Water and Sewer System
                                       Revenue Bonds, Fiscal 1992 Series A
   6       15,000        6/27/97      New York City Municipal Water Finance         15,938        15,075            863
                                       Authority, Water and Sewer System
                                       Revenue Bonds, Fiscal 1992 Series A

</TABLE>

737740.2

                                      -10-
<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)




NOTE 3 - BONDS SOLD OR REDEEMED (continued)

<TABLE>

 Port-
 folio    Principal       Date                                                                                Realized
  No.      Amount       Redeemed                Description                     Net Proceeds       Cost           Gain
- ------    --------      --------                -----------                     ------------       ----        -------
<S>       <C>            <C>                      <C>                           <C>                 <C>       <C>

Year ended March 31, 1998:
   6   $  90,000        7/18/97      New York City Municipal Water Finance        $  98,100     $  90,450   $  7,650
                                      Authority, Water and Sewer System
                                      Revenue Bonds, Fiscal 1992 Series A
   6      10,000         8/7/97      New York City Municipal Water Finance           10,660        10,050        610
                                      Authority, Water and Sewer System
                                      Revenue Bonds, Fiscal 1992 Series A
   6      30,000        9/26/97      New York City Municipal Water Finance           32,220        30,150      2,070
                                      Authority, Water and Sewer System
                                      Revenue Bonds, Fiscal 1992 Series A
   6      90,000       10/20/97      New York City Municipal Water Finance           97,110        90,450      6,660
                                      Authority, Water and Sewer System
                                      Revenue Bonds, Fiscal 1992 Series A
   2      15,000       10/20/97      New York State Urban Development                14,850        14,175        675
                                      Corporation, Youth Facilities Revenue
                                      Bonds, Series 1994 (MBIA Insured)
   2      45,000       11/28/97      New York State Urban Development                45,517        42,525      2,992
                                      Corporation, Youth Facilities Revenue
                                      Bonds, Series 1994 (MBIA Insured)
   2      60,000       12/9/97       New York State Urban Development                61,800        56,700      5,100
                                      Corporation, Youth Facilities Revenue
                                      Bonds, Series 1994 (MBIA Insured)
   5      45,000        2/6/98       New York State Local Government                 48,645        43,299      5,346
                                      Assistance Corporation (A Public Benefit
                                      Corporation of the State of New York),
                                      Series 1992B Bonds

        --------                                                                   --------      --------    -------
        $410,000                                                                   $435,480      $402,924    $32,556
        ========                                                                   ========      ========    =======

</TABLE>


                                      -11-

737740.2


<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                          NOTES TO FINANCIAL STATEMENTS
                                   (Concluded)




NOTE 4 - NET ASSETS

        Cost of 10,000 units at Date of Deposit                 $9,905,123
        Less gross underwriting commission                         485,300
                                                                ----------
                  Net cost - initial offering price              9,419,823

        Realized net gain on securities sold or redeemed            44,342
        Redemption of 683 units                                   (692,098)
        Unrealized market appreciation of securities             1,010,827
        Undistributed net investment income                        140,636
                                                               -----------

                  Net assets                                    $9,923,530
                                                               ===========

NOTE 5 - SUBSEQUENT EVENT

         On April 1, 1998, a monthly income  distribution  of $4.74 per unit was
paid to all monthly distribution plan Unit holders of record March 15, 1998.

737740.2

                                      -12-


<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998




<TABLE>
                                                                                     Date of      Redemption Features      
 Port-                Aggregate            Name of Issuer and                        Maturity     S.F. - Sinking Fund      
 folio   Rating       Principal               Title of Bond           Coupon         (Note B)     Opt. - Optional Call     
  No.   (Note A)        Amount                                         Rate                               (Note B)         
 -----  --------        -------      -----------------------------    -------      ----------     --------------------    

<S>      <C>       <C>                  <C>                           <C>            <C>            <C>                    
   1     AAA       $   210,000        Triborough Bridge and            6.250%       01/01/12      01/01/09 @ 100 S.F.      
                                       Tunnel Authority, Special                                  01/01/02 @ 101.5 Opt.
                                       Obligation Bonds, Series
                                       1992 (AMBAC Insured)
   2     AAA         1,705,000        New York State Urban             5.700        04/01/14      04/01/10 @ 100 S.F.      
                                       Development Corporation,                                   04/01/04 @ 102 Opt.
                                       Youth Facilities Revenue
                                       Bonds, Series 1994 (MBIA
                                       Insured)
   3     AAA           150,000        Dormitory Authority of the       0.000        05/15/22      No Sinking Fund          
                                       State of New York, State                                   No Optional Call
                                       University Facilities
                                       Revenue Bonds, Series
                                       1994A (MBIA Insured)

</TABLE>




<TABLE>
                              Market Value
 Port-                           as of       Annual Interest
 folio    Cost of Bonds        March 31,         Income to
  No.        to Trust             1998             Trust
 -----    -------------       ------------   ---------------

<S>       <C>                 <C>              <C>
   1       $   210,525        $  226,374      $   13,125
       
       
       
   2         1,611,225         1,811,681          97,185
       
       
       
       
   3            27,510            42,582               -
       
       
       
       

</TABLE>


                                      -13-

737740.2


<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998
                                   (Continued)




<TABLE>

                                                                                     Date of      Redemption Features       
 Port-                Aggregate            Name of Issuer and                        Maturity     S.F. - Sinking Fund       
 folio   Rating       Principal               Title of Bond           Coupon         (Note B)     Opt. - Optional Call      
  No.   (Note A)        Amount                                          Rate                              (Note B)          
 -----  --------      ---------            ------------------         -------        --------     --------------------      
<S>     <C>         <C>                 <C>                           <C>            <C>            <C>                     

   4     AAA     $   135,000            Dormitory Authority of the     0.000%        05/15/21      No Sinking Fund          
                                         State of New York, State                                  No Optional Call
                                         University Educational
                                         Facilities Revenue Bonds,
                                         Series 1994A (MBIA
                                         Insured)
   5     Aaa*      1,955,000            New York State Local            6.250        04/01/21     04/01/19 @ 100 S.F.       
                                         Government Assistance                                    04/01/02 @ 102 Opt.
                                         Corporation (A Public
                                         Benefit Corporation of the
                                         State of New York), Series
                                         1992B Bonds
   6     A2*       1,600,000            New York City Municipal         6.750        06/15/17     No Sinking Fund           
                                         Water Finance Authority,                                 06/15/01 @ 101 Opt.
                                         Water and Sewer System
                                         Revenue Bonds, Fiscal
                                         1992 Series A

</TABLE>




<TABLE>


                                Market Value
 Port-                             as of          Annual Interest
 folio      Cost of Bonds        March 31,           Income to
  No.          to Trust             1998              Trust
 -----      -------------        -----------      ---------------
<S>          <C>                     <C>            <C>

   4      $   27,000            $    40,423        $         -
        
        
        
        
        
   5       1,881,101              2,137,871            122,188
        
        
        
        
        
   6       1,608,000              1,711,168            108,000
        
        
        
        

</TABLE>


                                      -14-
737740.2


<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998
                                   (Continued)




<TABLE>


                                                                                     Date of      Redemption Features      
 Port-                Aggregate            Name of Issuer and                        Maturity     S.F. - Sinking Fund      
 folio   Rating       Principal               Title of Bond           Coupon         (Note B)     Opt. - Optional Call     
  No.   (Note A)        Amount                                          Rate                              (Note B)         
 -----  --------      ---------            ------------------         -------        --------     --------------------     
<S>       <C>            <C>            <C>                           <C>            <C>            <C>                    

   7       A3*        $1,400,000        The City of New York          7.000%         02/01/17     No Sinking Fund
                                         General  Obligation Bonds,                               02/01/02 @ 101.5 Opt.
                                         Fiscal 1992 Series B
  8a       A3*           925,000        The City of New York,         7.000          10/01/09     No Sinking Fund          
                                         General Obligation Bonds,                                10/01/02 @ 101.5 Opt.
                                         Fiscal 1992 Series B
  8b       A3*            25,000        The City of New York,         7.000          10/01/09     No Sinking Fund          
                                         General Obligation Bonds,                                10/01/02 @ 101.5 Opt.
                                         Fiscal 1992 Series B
   9       A-          1,250,000        New York State Medical        5.250          08/15/23     02/15/15 @ 100 S.F.      
                                         Care Facilities Finance                                  02/15/04 @ 102 Opt.
                                         Agency, Mental Health
                                         Services Facilities
                                         Improvement Revenue
                                         Bonds, 1994 Series A

                      ----------
                      $9,355,000
                      ==========

</TABLE>




<TABLE>


                              Market Value
 Port-                           as of          Annual Interest
 folio    Cost of Bonds         March 31,           Income to
  No.        to Trust             1998                Trust
 -----    -------------       -------------     ---------------
<S>        <C>                 <C>                 <C>  

   7       $1,424,500          $1,532,146          $  98,000
        
        
  8a          948,125           1,042,799             64,750
        
        
  8b           25,625              27,344              1,750
        
        
   9        1,018,750           1,220,800             65,625
        
        
        
        
        
           ----------          ----------           --------
           $8,782,361          $9,793,188           $570,623
           ==========          ==========           ========

</TABLE>

                                      -15-

737740.2


<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 103

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998
                                   (Continued)
                       ===================================




                       NOTES TO TAX-EXEMPT BOND PORTFOLIO

(A)     A description  of the rating  symbols and their  meanings  appears under
        "Description of Bond Ratings" in Part II of this Prospectus. Ratings are
        by  Standard  & Poor's  Corporation,  except for those  indicated  by an
        asterisk  (*),  which are by Moody's  Investors  Service.  Certain  bond
        ratings have changed  since the Date of Deposit,  at which time all such
        bonds were rated A or better by either Standard & Poor's  Corporation or
        Moody's Investors Service.

(B)     Bonds may be redeemable prior to maturity from a sinking fund (mandatory
        partial redemption) (S.F.) or at the stated optional call (at the option
        of the issuer)  (Opt.) or by  refunding.  Certain bonds in the portfolio
        may be  redeemed  earlier  than  dates  shown in whole or in part  under
        certain unusual or extraordinary circumstances as specified in the terms
        and provisions of such bonds.  Single-family  mortgage revenue bonds and
        housing  authority  bonds are most  likely to be called  subject to such
        provisions, but other bonds may have similar call features.



                                      -16-
737740.2

                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

   
Prospectus, Part I                 9,536 Units            Dated:  July 31, 1998
    

             NOTE: Part I of this Prospectus may not be distributed
             ------------------------------------------------------
                         unless accompanied by Part II.
                         ------------------------------

   
     This Prospectus  consists of two parts.  The first part contains a "Summary
of Essential  Financial  Information" on the reverse hereof as of April 30, 1998
and a summary of additional  specific  information  including  "Special  Factors
Concerning  the  Portfolio"  and  audited  financial  statements  of the  Trust,
including the related bond  portfolio,  as of March 31, 1998. The second part of
this  Prospectus  contains a general  summary of the Trust and "Special  Factors
Affecting New York."
    

     The Trust is a unit  investment  trust  formed for the purpose of obtaining
tax-exempt  interest  income  through  investment  in  a  diversified,   insured
portfolio  of long-term  bonds,  issued by or on behalf of the State of New York
and counties,  municipalities,  authorities or political subdivisions thereof or
issued by certain  United States  territories  or  possessions  and their public
authorities (the "Bonds"). See Part II under "The Trust." The Bonds deposited in
the portfolio of the Trust are sometimes referred to herein as the "Securities."
Insurance  guaranteeing  the payment of principal and interest on the Securities
while in the Trust has been  obtained by the Trust from the Insurer as set forth
in Part II under "Insurance on the Bonds." Such insurance does not guarantee the
market  value of the  Securities  or the Units  offered  hereby.  The payment of
interest and the  preservation  of principal are, of course,  dependent upon the
continuing  ability of the  issuers  of the Bonds and any other  insurer to meet
their  obligations.  As a result of the  insurance  on the Bonds,  the Units are
rated "AAA" by Standard & Poor's Corporation.

     In the  opinion  of  special  counsel  for the  Sponsors  as of the Date of
Deposit,  interest  on the Bonds which is exempt  from  federal  income tax when
received by the Trust will be  excludable  from the federal  gross income of the
Unit holders and, with certain  exceptions,  interest income to the Unit holders
is  generally  exempt  from all New York State and New York City  income  taxes.
Capital gains, if any, are subject to tax. See Part II under "Tax Status."

     Offering.  The  initial  public  offering  of Units in the  Trust  has been
completed.  The Units offered hereby are issued and outstanding Units which have
been  acquired  by the  Sponsors  either by  purchase  from the Trustee of Units
tendered for redemption or in the secondary market. See Part II under "Rights of
Unit Holders --  Redemption  -- Purchase by the  Sponsors of Units  Tendered for
Redemption"  and  "Public  Offering -- Market for Units." The price at which the
Units  offered  hereby  were  acquired  was not less than the  redemption  price
determined  as described  herein.  See Part II under  "Rights of Unit Holders --
Redemption -- Computation of Redemption Price per Unit."

     The Public  Offering Price of the Units is based on the aggregate bid price
of the Securities in the Trust divided by the number of Units outstanding,  plus
a sales charge  determined on the basis of the  maturities of the  Securities in
the  Trust.  See  "Public  Offering  --  Offering  Price"  in  Part  II of  this
Prospectus.

     Market for Units.  The Sponsors,  although they are not obligated to do so,
intend to  maintain a  secondary  market for the Units at prices  based upon the
aggregate bid price of the Securities in the Trust plus accrued  interest to the
date of settlement, as more fully described in Part II under "Public Offering --
Market for Units." If such a market is not maintained, a Unit holder may be able
to  dispose  of his Units  only  through  redemption  at prices  based  upon the
aggregate  bid price of the  underlying  Securities.  The purchase  price of the
Securities  in the  Trust,  if  they  were  available  for  direct  purchase  by
investors,  would not include the sales charges  included in the Public Offering
Price of the Units.

     Investors should retain both Parts of this Prospectus for future reference.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

737737.2

<PAGE>



   
           EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 104

                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                AT APRIL 30, 1998
    
                         SPONSORS:  GLICKENHAUS & CO.
                                    LEBENTHAL & CO., INC.

               AGENT FOR SPONSORS:  GLICKENHAUS & CO.
                          TRUSTEE:  THE BANK OF NEW YORK
                        EVALUATOR:  MULLER DATA CORPORATION



   
Aggregate Principal Amount of Bonds in the Trust:                 $   9,655,000
Number of Units:                                                          9,536
Fractional Undivided Interest in the Trust Per Unit:                    1/9,536
Total Value of Securities in the Portfolio (Based on Bid Side
    Evaluations of Securities):                                   $9,799,353.16
                                                                  =============
Sponsors' Repurchase Price Per Unit:                              $    1,027.62
Plus Sales Charge(1):                                                     44.53
                                                                  -------------
Public Offering Price Per Unit(2):                                $    1,072.15
                                                                  -------------
Redemption Price Per Unit(3):                                     $    1,027.62
Excess of Public Offering Price Over Redemption Price Per Unit:   $       44.53
Weighted Average Maturity of Bonds in the Trust:                   21.408 years
    



<TABLE>
<S>                           <C>                                                             
Evaluation Time:              2:00 p.m., New York Time, on the day next following receipt by a
                              Sponsor of an order for a Unit sale or purchase or by the Trustee of
                              a Unit tendered for redemption.

   
Annual Insurance Premium:     $17,460
    

Evaluator's Fee:              $.55 for each issue of Bonds in the Trust for each daily valuation.

Trustee's Annual Fee:         For each $1,000 principal amount of Bonds in the Trust, $1.31 under
                              the monthly and $.91 under the semi-annual distribution plan.

Sponsors' Annual Fee:         Maximum of $.25 per $1,000 face amount of underlying securities.

Date of Deposit:              May 10, 1994

Date of Trust Agreement:      May 10, 1994

Mandatory Termination Date:   December 31, 2043

Minimum Principal
  Distribution:               $1.00 per Unit

Minimum Value of the Trust
  under which Trust
  Agreement may be
  Terminated:                 $2,000,000

</TABLE>


                                       -2-
737737.2

<PAGE>



   
           EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 104

                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                AT APRIL 30, 1998
                                   (Continued)
    

<TABLE>

                                                                         Monthly            Semi-annual
                                                                         -------            -----------
<S>                                                                        <C>                 <C>   

   
P    Estimated Annual Interest Income:                                   $60.86                $60.86
         Less Annual Premium on Portfolio Insurance                        1.83                  1.83
E        Less Estimated Annual Expenses                                    2.11                  1.61
                                                                         ------                ------

R    Estimated Net Annual Interest Income:                               $56.92                $57.42
                                                                         ======                ======


U    Estimated Interest Distribution:                                    $ 4.74                $28.71

N    Estimated Current Return Based on Public Offering Price (4):          5.31%                 5.36%

I
     Estimated Long-Term Return Based on Public Offering Price (5):        4.50%                 4.55%

T
     Estimated Daily Rate of Net Interest Accrual:                         $.15811               $.15950
    
     Record Dates:                                                      15th Day of Month      15th Day of May
                                                                                               and November
     Payment Dates:                                                      1st Day of Month      1st Day of June
                                                                                               and December
</TABLE>



1.   The sales charge is determined  based on the  maturities of the  underlying
     securities in the  portfolio.  See "Public  Offering -- Offering  Price" in
     Part II of this Prospectus.

   

2.   Plus accrued  interest to May 5, 1998, the expected date of settlement,  of
     $3.15 monthly and $26.87 semi-annually.
    

3.   Based solely upon the bid side  evaluations  of the  portfolio  securities.
     Upon  tender  for  redemption,  the price to be paid will  include  accrued
     interest  as  described  in Part  II  under  "Rights  of  Unit  Holders  --
     Redemption -- Computation of Redemption Price per Unit."

4.   Estimated Current Return is calculated by dividing the estimated net annual
     interest  income  received in cash per Unit by the Public  Offering  Price.
     Interest income per Unit will vary with changes in fees and expenses of the
     Trustee and the Evaluator, and with the redemption,  maturity,  exchange or
     sale of Securities.  This  calculation,  which includes cash income accrual
     only, does not include discount  accretion on original issue discount bonds
     or on zero coupon  bonds or premium  amortization  on bonds  purchased at a
     premium.  See "Tax  Status" and  "Estimated  Current  Return and  Estimated
     Long-Term Return to Unit Holders" in Part II of this Prospectus.

5.   Estimated Long-Term Return is calculated by using a formula that takes into
     account the yields  (including  accretion of discounts and  amortization of
     premiums) of the  individual  Bonds in the Trust's  portfolio,  weighted to
     reflect the market  value and time to maturity  (or, in certain  cases,  to
     earlier call date) of such Bonds,  adjusted to reflect the Public  Offering
     Price  (including  sales  charge and  expenses)  per Unit.  See  "Estimated
     Current Return and Estimated  Long-Term  Return to Unit Holders" in Part II
     of this Prospectus.

                                       -3-
737737.2

<PAGE>



     Portfolio Information
     ---------------------

     On March  31,  1998,  the bid  side  valuation  of  18.2% of the  aggregate
principal amount of Bonds in the Portfolio for this Trust was at a discount from
par and 81.8%  was at a premium  over  par.  See Note (B) to "Tax-  Exempt  Bond
Portfolio" for information concerning call and redemption features of the Bonds.

     Special Factors Concerning the Portfolio
     ----------------------------------------
    
     The Portfolio  consists of 7 issues of Bonds issued by entities  located in
New York or certain  United States  territories  or  possessions.  The following
information is being supplied to inform Unit holders of circumstances  affecting
the Trust. 20.9% of the aggregate principal amount of the Bonds in the Portfolio
are general obligations of the governmental entities issuing them and are backed
by the taxing power  thereof.  16.6% of the  aggregate  principal  amount of the
Bonds in the Portfolio are payable from  appropriations.  62.5% of the aggregate
principal  amount of the Bonds in the  Portfolio  are payable from the income of
specific  projects or authorities and are not supported by the issuers' power to
levy taxes.

     Although income to pay such Bonds may be derived from more than one source,
the primary sources of such income, the number of issues (and the related dollar
weighted  percentage of such issues)  deriving  income from such sources and the
purpose of issue are as follows: General Obligation, 2 (20.9%);  Appropriations,
1 (16.6%);  Revenue: Health Care, 1 (20.7%); Higher Education, 1 (1.5%); Special
Tax, 1 (20.2%);  and Water and Sewer,  1 (20.1%).  The Trust is not deemed to be
concentrated in any category1. Seven issues, constituting 100.0% of the Bonds in
the Portfolio,  are original issue discount bonds, of which one is a zero coupon
bond.  On March 31, 1998, 3 issues  (41.8%) were rated AAA, 1 issue  (20.7%) was
rated A- and 1 issue  (16.6%) was rated BBB+ by  Standard & Poor's  Corporation;
and  2  issues  (20.9%)  were  rated  A3 by  Moody's  Investors  Service,  Inc.2
Subsequent to such date,  such ratings may have changed.  See  "Tax-Exempt  Bond
Portfolio." For a more detailed discussion,  it is recommended that Unit holders
consult the official statements for each Security in the Portfolio of the Trust.
    

     Interest  income on the Bonds  contained in the Trust  Portfolio is, in the
opinion of bond counsel to the issuing governmental authorities, excludable from
gross income under the Internal Revenue Code of 1986, as amended. See "The Trust
- -- Portfolio" in Part II of this Prospectus.





- ---------------------

    1  A Trust is considered to be  "concentrated"  in a particular  category or
issuer when the Bonds in that category or of that issuer  constitute 25% or more
of the  aggregate  face  amount  of the  Portfolio.  See "The  Trust --  General
Considerations" in Part II of this Prospectus.

    2  For the meanings of ratings, see "Description of Bond Ratings" in Part II
of this Prospectus.

                                       -4-
737737.2

<PAGE>



   
     Gain (or loss)  realized on a sale,  maturity or redemption of the Bonds or
on a sale or redemption of a Unit of the Trust is, however,  includable in gross
income as  capital  gain (or  loss) for  federal,  state  and local  income  tax
purposes  assuming that the Unit is held as a capital asset. Such gain (or loss)
may be long- or short-term  depending on the facts and circumstances.  Such gain
(or loss) does not include any amount  received in respect of accrued  interest,
accrued  original issue discount or accrued market discount (which is taxable at
ordinary income tax rates).  Bonds selling at a market discount tend to increase
in market value as they approach  maturity when the principal amount is payable,
thus  increasing  the  potential  for taxable  income on gain (or  reducing  the
potential for loss) on their  redemption,  maturity or sale.  Long-term  capital
gains realized by individuals will be taxed at a maximum federal income tax rate
of 28% (or 20%,  if the  asset has been  held for more  than 18  months),  while
ordinary  income  received  by  individuals  will be taxed at a maximum  federal
income tax rate of 39.6%.  Pending  legislation would generally eliminate the 18
month holding period  requirement,  and provide generally that long-term capital
gains of non corporate  taxpayers will be taxed at a maximum  federal income tax
rate of 20%.
    

                                       -5-
737737.2

<PAGE>



                          INDEPENDENT AUDITORS' REPORT
                          ============================




The Sponsors, Trustee and Unit Holders of Empire State Municipal Exempt Trust,
    Guaranteed Series 104:

We have  audited  the  accompanying  statement  of net  assets of  Empire  State
Municipal Exempt Trust,  Guaranteed Series 104, including the bond portfolio, as
of March 31, 1998,  and the related  statements of operations and changes in net
assets  for the years  ended  March 31,  1998,  1997 and 1996.  These  financial
statements  are the  responsibility  of the Trustee.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities  owned as of March 31, 1998, by  correspondence  with
the Trustee. An audit also includes assessing the accounting principles used and
significant  estimates  made by the Trustee,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Empire State Municipal Exempt
Trust,  Guaranteed  Series  104 as of March 31,  1998,  and the  results  of its
operations  and changes in net assets for the years ended March 31,  1998,  1997
and 1996, in conformity with generally accepted accounting principles.




BDO Seidman, LLP


New York, New York
April 30, 1998


                                       -6-
737737.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                             STATEMENT OF NET ASSETS
                                 MARCH 31, 1998










INVESTMENTS IN SECURITIES, at market
value (cost $9,164,715)..........................   $10,063,146
ACCRUED INTEREST RECEIVABLE......................       166,674
                                                    -----------
        Total trust property.....................    10,229,820
LESS - ACCRUED EXPENSES AND OTHER LIABILITIES....       137,656
                                                    -----------
NET ASSETS.......................................   $10,092,164
                                                    ===========




NET ASSETS REPRESENTED BY:
<TABLE>

                                                          Monthly                 Semi-annual
                                                        distribution             distribution
                                                            plan                     plan                    Total
<S>                                                    <C>                      <C>                      <C>   

VALUE OF FRACTIONAL UNDIVIDED
   INTERESTS.....................................       $6,222,770                 $3,747,793           $ 9,970,563
UNDISTRIBUTED NET INVESTMENT
   INCOME........................................           43,826                     77,775               121,601
                                                        ----------                -----------           -----------
      Total value................................       $6,266,596                 $3,825,568           $10,092,164
                                                        ==========                ===========           ===========

UNITS OUTSTANDING................................            5,989                      3,607                 9,596
                                                        ==========                ===========           ===========

VALUE PER UNIT...................................       $ 1,046.35                $  1,060.60
                                                        ==========                ===========
</TABLE>


                 See accompanying notes to financial statements.

                                       -7-
737737.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                            STATEMENTS OF OPERATIONS





<TABLE>

                                                                Year ended March 31,
                                                        1998            1997              1996
<S>                                               <C>                 <C>                 <C> 

INVESTMENT INCOME - INTEREST....................   $  593,077        $599,725           $601,003
                                                   ----------        --------           --------

EXPENSES:
   Trustee fees.................................       13,956          13,750             12,355
   Evaluation fees..............................        1,051           1,130              1,064
   Insurance premiums...........................       18,141          18,324             18,324
   Sponsors' advisory fees......................        2,287           2,488              2,866
   Auditors' fees...............................        1,800           1,946              1,800
                                                  -----------       ---------         ----------

     Total expenses.............................       37,235          37,638             36,409
                                                  -----------       ---------          ---------

NET INVESTMENT INCOME...........................      555,842         562,087            564,594

 REALIZED GAIN ON SECURITIES SOLD OR
   REDEEMED (Note 3)............................       17,410           2,158                338

 NET CHANGE IN UNREALIZED MARKET   APPRECIATION
                                                      494,523         125,295            290,382
                                                  -----------       ---------          ---------

 NET INCREASE IN NET ASSETS RESULTING FROM         
   OPERATIONS...................................   $1,067,775        $689,540           $855,314
                                                   ==========        ========           ========

</TABLE>

                 See accompanying notes to financial statements.

                                       -8-
737737.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                       STATEMENTS OF CHANGES IN NET ASSETS




<TABLE>

                                                                      Year ended March 31,
                                                           1998               1997              1996
<S>                                                    <C>                 <C>            <C>   

OPERATIONS:
   Net investment income...........................  $   555,842         $  562,087        $  564,594
   Realized gain on securities sold or
     redeemed......................................       17,410              2,158               338
   Net change in unrealized market appreciation....      494,523            125,295           290,382
                                                     -----------        -----------       -----------
     Net increase in net assets resulting from
        operations.................................    1,067,775            689,540           855,314

 DISTRIBUTIONS TO UNIT HOLDERS OF NET
   INVESTMENT INCOME...............................    (559,880)          (565,802)         (565,799)

CAPITAL SHARE TRANSACTIONS:
   Redemption of 324, 55 and 10 units..............    (335,251)           (54,971)           (9,665)
                                                    -----------        -----------      ------------

NET INCREASE IN NET ASSETS.........................      172,644             68,767           279,850

NET ASSETS:
   Beginning of year...............................    9,919,520          9,850,753         9,570,903
                                                     -----------         ----------       -----------
   End of year.....................................  $10,092,164         $9,919,520        $9,850,753
                                                     ===========         ==========        ==========

DISTRIBUTION PER UNIT (Note 2):
   Interest:
     Monthly plan..................................       $56.31             $56.28            $56.32
     Semi-annual plan..............................       $56.82             $56.78            $56.80

</TABLE>


                 See accompanying notes to financial statements.

                                       -9-
737737.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                          NOTES TO FINANCIAL STATEMENTS



NOTE 1 - ACCOUNTING POLICIES

        General

              The Trust is registered under the Investment Company Act of 1940.

        Securities

              Securities are stated at bid side market value as determined by an
independent  outside  evaluator.  Securities  transactions are recorded on trade
date.  The  difference  between cost and market value is reflected as unrealized
appreciation  (depreciation)  of  investments.   Realized  gains  (losses)  from
securities  transactions  are  determined  on the basis of  average  cost of the
securities  sold or redeemed.  Interest  income and expenses are recorded on the
accrual basis.

        Taxes on income

              The Trust is not subject to taxes on income and,  accordingly,  no
provision has been made.

        Reclassifications

              Certain  amounts  for the prior  years have been  reclassified  to
conform to the current year's presentation.

NOTE 2 - DISTRIBUTIONS

              Interest  received  by the Trust is  distributed  to Unit  holders
either semi-annually on the first day of June and December or, if elected by the
Unit  holder,  on the  first  day of  each  month,  after  deducting  applicable
expenses. No principal  distributions,  resulting from the sale or redemption of
securities, were made in the years ended March 31, 1998, 1997 and 1996.


NOTE 3 - BONDS SOLD OR REDEEMED

<TABLE>

 Port-
 folio    Principal       Date                                                                                     Realized
  No.      Amount       Redeemed                Description                          Net Proceeds       Cost          Gain
- ------    --------      --------                -----------                          ------------       ----       -------
<S>       <C>            <C>                      <C>                                <C>                 <C>       <C>

Year ended March 31, 1998:

   5      $ 20,000       7/18/97      The City of New York, General Obligation      $ 21,900        $ 20,929         $  971
                                       Bonds, Fiscal 1992, Series H
   1        20,000       7/18/97       Triborough Bridge and Tunnel Authority,        20,080          19,374            706
                                      Special Obligation Refunding Bonds, Series
                                       1991A (MBIA Insured)

</TABLE>


                                      -10-
737737.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3 - BONDS SOLD OR REDEEMED (continued)
<TABLE>


 Port-
 folio    Principal       Date                                                                                         Realized
  No.      Amount       Redeemed                Description                          Net Proceeds        Cost            Gain
- ------    --------      --------                -----------                          ------------        ----         ---------

Year ended March 31, 1998 (continued):
<S>       <C>            <C>            <C>                                               <C>            <C>            <C>

  7       $ 20,000       8/29/97      New York State Urban Development                 $ 18,500      $ 16,865        $ 1,635
                                       Corporation, Correctional Capital Facilities
                                       Revenue Bonds, Series 4
  5         10,00        10/20/97     The City of New York, General Obligation           10,750        10,464            286
                                       Bonds, Fiscal 1992, Series H
  5         15,000       11/28/97      The City of New York, General Obligation          16,275        15,696            579
                                      Bonds, Fiscal 1992, Series H
  5         20,000       2/06/98       The City of New York, General Obligation          21,800        20,929            871
                                      Bonds, Fiscal 1992, Series H
  5         60,000       2/06/98       The City of New York, General Obligation          65,400        62,786          2,614
                                       Bonds, Fiscal 1992, Series H
  7         70,000       3/13/98      New York State Urban Development                   68,775        59,027          9,748
                                       Corporation, Correctional Capital Facilities
                                       Revenue Bonds, Series 4

          --------                                                                     --------      --------        -------
          $235,000                                                                     $243,480      $226,070        $17,410
          ========                                                                     ========      ========        =======
</TABLE>



NOTE 4 - NET ASSETS

        Cost of 10,000 units at Date of Deposit                    $ 9,953,753
        Less gross underwriting commission                             487,600
                                                                  ------------

                  Net cost - initial offering price                  9,466,153

        Realized net gain on securities sold or redeemed                18,630
        Redemption of 404 units                                       (412,651)
        Unrealized market appreciation of securities                   898,431
        Undistributed net investment income                            121,601
                                                                  ------------

                  Net assets                                       $10,092,164
                                                                  ============

                                      -11-
737737.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                          NOTES TO FINANCIAL STATEMENTS
                                   (Concluded)



NOTE 5 - SUBSEQUENT EVENT

              On April 1, 1998, a monthly income  distribution of $4.69 per unit
was paid to all monthly distribution plan Unit holders of record March 15, 1998.

                                      -12-
737737.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998


<TABLE>


                                                                                                 Redemption Features       
 Port-              Aggregate                                                      Date of      S.F. - Sinking Fund 
 folio   Rating     Principal            Name of Issuer and         Coupon         Maturity     Opt. - Optional Call      
  No.   (Note A)     Amount                Title of Bond             Rate          (Note B)           (Note B)          
 -----  --------    ---------       ----------------------------    -------        --------    -------------------------
<S>     <C>        <C>              <C>                             <C>            <C>         <C>                     
 
 1      AAA        $1,955,000       Triborough Bridge and            6.000%        01/01/19     01/01/17 @ 100 S.F.        
                                     Tunnel Authority,                                          01/01/01 @ 100 Opt.
                                     Special Obligation
                                     Refunding Bonds, Series
                                     1991A (MBIA Insured)
 2      AAA         1,945,000       New York City Municipal          5.750         06/15/20     No Sinking Fund           
                                     Water Finance                                              06/15/04 @ 101.5 Opt.
                                     Authority, Water and
                                     Sewer System Revenue
                                     Bonds, Fixed Rate Fiscal
                                     1994 Series F (MBIA
                                     Insured)
 3      AAA           150,000       Dormitory Authority of           0.000         05/15/22     No Sinking Fund           
                                     the State of New York,                                     No Optional Call
                                     State University
                                     Educational Facilities,
                                     Revenue Bonds, Series
                                     1994A (MBIA Insured)
 4      A3*         2,000,000       The City of New York,            6.750         10/01/17     No Sinking Fund           
                                     General Obligation                                         10/01/02 @ 101.5 Opt.
                                     Bonds, Fiscal 1993
                                       Series B

</TABLE>





<TABLE>


                               Market Value
 Port-                            as of          Annual Interest
 folio     Cost of Bonds        March 31,           Income
  No.         to Trust             1998              Trust
 -----     -------------       ------------      ---------------
<S>        <C>                 <C>               <C>
 
 1        $1,893,808          $2,018,283         $117,300
      
      
      
      
 2         1,808,850           2,037,971          111,837
      
      
      
      
      
      
 3            27,000              42,582                -
      
      
      
      
      
 4         2,052,280           2,185,820          135,000
      
      
      


</TABLE>

<PAGE>

737737.2

                                      -13-



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998
                                   (Continued)




<TABLE>


                                                                                     Date of      Redemption Features     
 Port-                Aggregate            Name of Issuer and                        Maturity     S.F. - Sinking Fund     
 folio   Rating       Principal              Title of Bond            Coupon         (Note B)     Opt. - Optional Call    
  No.   (Note A)        Amount                                          Rate                              (Note B)        
 -----  --------      ---------      ----------------------------     -------        --------     --------------------    
<S>     <C>           <C>              <C>                            <C>            <C>            <C>                   
                                     
 5        A3*        $   25,000          The City of New York,          7.000%        02/01/07     No Sinking Fund         
                                          General Obligation                                       02/01/02 @ 101.5 Opt.
                                          Bonds, Fiscal 1992,
                                          Series H
 6         A-         2,000,000          New York State Medical         6.500         02/15/19     02/15/13 @ 100 S.F.     
                                          Care Facilities Finance                                  08/15/02 @ 102 Opt.
                                          Agency, Mental Health
                                          Services Facilities
                                          Improvement Revenue
                                          Bonds, 1992 Series F
 7        BBB+        1,610,000          New York State Urban           5.375         01/01/23     01/01/14 @ 100 S.F.     
                                          Development                                              01/01/04 @ 102 Opt.
                                          Corporation,
                                          Correctional Capital
                                          Facilities Revenue
                                          Bonds, Series 4

                   ----------
                   $9,685,000                                                                                           
                   ==========                                                                                           

</TABLE>




<TABLE>


                                   Market Value
 Port-                                as of          Annual Interest
 folio         Cost of Bonds        March 31,           Income to
  No.             to Trust             1998              Trust
 -----         -------------       ------------      ---------------
<S>            <C>                 <C>               <C> 

  5          $    26,161         $    27,195           $  1,750
             
             
             
  6            1,999,000           2,160,760            130,000
             
             
             
             
             
  7            1,357,616           1,590,535             86,538
             
             
             
             
             
             
              ----------         -----------           --------
              $9,164,715         $10,063,146           $582,425
              ==========         ===========           ========
            
</TABLE>


737737.2

                                     -14-
<PAGE>




                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 104

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998
                                   (Continued)





                       NOTES TO TAX-EXEMPT BOND PORTFOLIO

(A)      A description of the rating  symbols and their  meanings  appears under
         "Description  of Bond Ratings" in Part II of this  Prospectus.  Ratings
         are by Standard & Poor's Corporation,  except for those indicated by an
         asterisk  (*),  which are by Moody's  Investors  Service.  Certain bond
         ratings have changed since the Date of Deposit,  at which time all such
         bonds were rated A or better by either Standard & Poor's Corporation or
         Moody's Investors Service.

(B)      Bonds  may  be  redeemable  prior  to  maturity  from  a  sinking  fund
         (mandatory  partial  redemption)  (S.F.) or at the stated optional call
         (at the option of the issuer) (Opt.) or by refunding.  Certain bonds in
         the portfolio  may be redeemed  earlier than dates shown in whole or in
         part under certain unusual or extraordinary  circumstances as specified
         in the terms  and  provisions  of such  bonds.  Single-family  mortgage
         revenue bonds and housing  authority bonds are most likely to be called
         subject  to such  provisions,  but other  bonds may have  similar  call
         features.

                                      -15-
737737.2


                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

   
Prospectus, Part I                   9,498 Units          Dated:  July 31, 1998
    

             NOTE: Part I of this Prospectus may not be distributed
                         unless accompanied by Part II.

   
     This Prospectus  consists of two parts.  The first part contains a "Summary
of Essential  Financial  Information" on the reverse hereof as of April 30, 1998
and a summary of additional  specific  information  including  "Special  Factors
Concerning  the  Portfolio"  and  audited  financial  statements  of the  Trust,
including the related bond  portfolio,  as of March 31, 1998. The second part of
this  Prospectus  contains a general  summary of the Trust and "Special  Factors
Affecting New York."
    

     The Trust is a unit  investment  trust  formed for the purpose of obtaining
tax-exempt  interest  income  through  investment  in  a  diversified,   insured
portfolio  of long-term  bonds,  issued by or on behalf of the State of New York
and counties,  municipalities,  authorities or political subdivisions thereof or
issued by certain  United States  territories  or  possessions  and their public
authorities (the "Bonds"). See Part II under "The Trust." The Bonds deposited in
the portfolio of the Trust are sometimes referred to herein as the "Securities."
Insurance  guaranteeing  the payment of principal and interest on the Securities
while in the Trust has been  obtained by the Trust from the Insurer as set forth
in Part II under "Insurance on the Bonds." Such insurance does not guarantee the
market  value of the  Securities  or the Units  offered  hereby.  The payment of
interest and the  preservation  of principal are, of course,  dependent upon the
continuing  ability of the  issuers  of the Bonds and any other  insurer to meet
their  obligations.  As a result of the  insurance  on the Bonds,  the Units are
rated "AAA" by Standard & Poor's Corporation.

     In the  opinion  of  special  counsel  for the  Sponsors  as of the Date of
Deposit,  interest  on the Bonds which is exempt  from  federal  income tax when
received by the Trust will be  excludable  from the federal  gross income of the
Unit holders and, with certain  exceptions,  interest income to the Unit holders
is  generally  exempt  from all New York State and New York City  income  taxes.
Capital gains, if any, are subject to tax. See Part II under "Tax Status."

     Offering.  The  initial  public  offering  of Units in the  Trust  has been
completed.  The Units offered hereby are issued and outstanding Units which have
been  acquired  by the  Sponsors  either by  purchase  from the Trustee of Units
tendered for redemption or in the secondary market. See Part II under "Rights of
Unit Holders --  Redemption  -- Purchase by the  Sponsors of Units  Tendered for
Redemption"  and  "Public  Offering -- Market for Units." The price at which the
Units  offered  hereby  were  acquired  was not less than the  redemption  price
determined  as described  herein.  See Part II under  "Rights of Unit Holders --
Redemption -- Computation of Redemption Price per Unit."

     The Public  Offering Price of the Units is based on the aggregate bid price
of the Securities in the Trust divided by the number of Units outstanding,  plus
a sales charge  determined on the basis of the  maturities of the  Securities in
the  Trust.  See  "Public  Offering  --  Offering  Price"  in  Part  II of  this
Prospectus.

     Market for Units.  The Sponsors,  although they are not obligated to do so,
intend to  maintain a  secondary  market for the Units at prices  based upon the
aggregate bid price of the Securities in the Trust plus accrued  interest to the
date of settlement, as more fully described in Part II under "Public Offering --
Market for Units." If such a market is not maintained, a Unit holder may be able
to  dispose  of his Units  only  through  redemption  at prices  based  upon the
aggregate  bid price of the  underlying  Securities.  The purchase  price of the
Securities  in the  Trust,  if  they  were  available  for  direct  purchase  by
investors,  would not include the sales charges  included in the Public Offering
Price of the Units.

     Investors should retain both Parts of this Prospectus for future reference.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

737747.2



<PAGE>



           EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 105

   
                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                AT APRIL 30, 1998
    

                         SPONSORS:  GLICKENHAUS & CO.
                                    LEBENTHAL & CO., INC.

               AGENT FOR SPONSORS:  GLICKENHAUS & CO.
                          TRUSTEE:  THE BANK OF NEW YORK
                        EVALUATOR:  MULLER DATA CORPORATION



   
Aggregate Principal Amount of Bonds in the Trust:               $     9,525,000
Number of Units:                                                          9,498
Fractional Undivided Interest in the Trust Per Unit:                    1/9,498
Total Value of Securities in the Portfolio (Based on Bid Side
    Evaluations of Securities):                                 $  9,743,710.32
                                                                ===============
Sponsors' Repurchase Price Per Unit:                            $      1,025.87
Plus Sales Charge(1):                                                     48.89
                                                                ---------------
Public Offering Price Per Unit(2):                              $      1,074.76
                                                                ===============
Redemption Price Per Unit(3):                                   $      1,025.87
Excess of Public Offering Price Over Redemption Price Per Unit: $         48.89
Weighted Average Maturity of Bonds in the Trust:                   20.689 years
    


<TABLE>
<S>                           <C>                                                             
Evaluation Time:              2:00 p.m., New York Time, on the day next following receipt by a
                              Sponsor of an order for a Unit sale or purchase or by the Trustee of
                              a Unit tendered for redemption.

   
Annual Insurance Premium:     $13,508
    

Evaluator's Fee:              $.55 for each issue of Bonds in the Trust for each daily valuation.

Trustee's Annual Fee:         For each $1,000 principal amount of Bonds in the Trust, $1.33 under
                              the monthly and $.93 under the semi-annual distribution plan.

Sponsors' Annual Fee:         Maximum of $.25 per $1,000 face amount of underlying securities.

Date of Deposit:              June 16, 1994

Date of Trust Agreement:      June 16, 1994

Mandatory Termination Date:   December 31, 2043

Minimum Principal
  Distribution:               $1.00 per Unit

Minimum Value of the Trust
  under which Trust
  Agreement may be
  Terminated:                 $2,000,000

</TABLE>


                                       -2-
737747.2

<PAGE>



           EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 105

   
                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                AT APRIL 30, 1998
                                   (Continued)
    

<TABLE>

                                                                           Monthly             Semi-annual
<S>                                                                        <C>                 <C>   

   
P    Estimated Annual Interest Income:                                     $58.17                $58.17
         Less Annual Premium on Portfolio Insurance                          1.42                  1.42
E        Less Estimated Annual Expenses                                      2.21                  1.71
                                                                           ------                ------

R    Estimated Net Annual Interest Income:                                 $54.54                $55.04
                                                                           ======                ======


U    Estimated Interest Distribution:                                     $  4.54                $27.52

N    Estimated Current Return Based on Public Offering Price (4):            5.08%                 5.12%

I
     Estimated Long-Term Return Based on Public Offering Price (5):          4.50%                 4.55%

T
     Estimated Daily Rate of Net Interest Accrual:                           $.15150               $.15288
    
     Record Dates:                                                  15th Day of Month          15th Day of May
                                                                                                and November
     Payment Dates:                                                  1st Day of Month          1st Day of June
                                                                                                and December


</TABLE>

1.   The sales charge is determined  based on the  maturities of the  underlying
     securities in the  portfolio.  See "Public  Offering -- Offering  Price" in
     Part II of this Prospectus.

   
2.   Plus accrued  interest to May 5, 1998, the expected date of settlement,  of
     $3.04 monthly and $25.97 semi-annually.
    

3.   Based solely upon the bid side  evaluations  of the  portfolio  securities.
     Upon  tender  for  redemption,  the price to be paid will  include  accrued
     interest  as  described  in Part  II  under  "Rights  of  Unit  Holders  --
     Redemption -- Computation of Redemption Price per Unit."

4.   Estimated Current Return is calculated by dividing the estimated net annual
     interest  income  received in cash per Unit by the Public  Offering  Price.
     Interest income per Unit will vary with changes in fees and expenses of the
     Trustee and the Evaluator, and with the redemption,  maturity,  exchange or
     sale of Securities.  This  calculation,  which includes cash income accrual
     only, does not include discount  accretion on original issue discount bonds
     or on zero coupon  bonds or premium  amortization  on bonds  purchased at a
     premium.  See "Tax  Status" and  "Estimated  Current  Return and  Estimated
     Long-Term Return to Unit Holders" in Part II of this Prospectus.

5.   Estimated Long-Term Return is calculated by using a formula that takes into
     account the yields  (including  accretion of discounts and  amortization of
     premiums) of the  individual  Bonds in the Trust's  portfolio,  weighted to
     reflect the market  value and time to maturity  (or, in certain  cases,  to
     earlier call date) of such Bonds,  adjusted to reflect the Public  Offering
     Price  (including  sales  charge and  expenses)  per Unit.  See  "Estimated
     Current Return and Estimated  Long-Term  Return to Unit Holders" in Part II
     of this Prospectus.

                                       -3-
737747.2

<PAGE>



     Portfolio Information
     ---------------------

     On March  31,  1998,  the bid  side  valuation  of  20.6% of the  aggregate
principal amount of Bonds in the Portfolio for this Trust was at a discount from
par and 79.4%  was at a premium  over  par.  See Note (B) to "Tax-  Exempt  Bond
Portfolio" for information concerning call and redemption features of the Bonds.

     Special Factors Concerning the Portfolio
     ----------------------------------------
   
     The Portfolio  consists of 6 issues of Bonds issued by entities  located in
New York or certain  United States  territories  or  possessions.  The following
information is being supplied to inform Unit holders of circumstances  affecting
the Trust. 24.2% of the aggregate principal amount of the Bonds in the Portfolio
are general obligations of the governmental entities issuing them and are backed
by the taxing power  thereof.  18.5% of the  aggregate  principal  amount of the
Bonds in the Portfolio are payable from  appropriations.  57.3% of the aggregate
principal  amount of the Bonds in the  Portfolio  are payable from the income of
specific  projects or authorities and are not supported by the issuers' power to
levy taxes.

     Although income to pay such Bonds may be derived from more than one source,
the primary sources of such income, the number of issues (and the related dollar
weighted  percentage of such issues)  deriving  income from such sources and the
purpose of issue are as follows: General Obligation, 1 (24.2%);  Appropriations,
1 (18.5%);  Revenue:  Housing, 1 (17.0%);  Higher Education, 1 (2.1%); Water and
Sewer, 1 (18.7%);  and Pollution Control, 1 (19.5%).  The Trust is not deemed to
be concentrated in any category1.  Five issues,  constituting 83.0% of the bonds
in the  Portfolio,  are original issue  discount  bonds,  of which one is a zero
coupon  bond.  On March 31,  1998,  4 issues  (57.3%) were rated AAA and 1 issue
(18.5%) was rated BBB+ by Standard & Poor's Corporation. One issue was partially
refunded. The partially refunded issue (24.2%) was rated A3 by Moody's Investors
Service,  Inc.2  Subsequent  to such date,  such ratings may have  changed.  See
"Tax-Exempt Bond Portfolio." For a more detailed  discussion,  it is recommended
that Unit  holders  consult the  official  statements  for each  Security in the
Portfolio of the Trust.
    

     Interest  income on the Bonds  contained in the Trust  Portfolio is, in the
opinion of bond counsel to the issuing governmental authorities, excludable from
gross income under the Internal Revenue Code of 1986, as amended. See "The Trust
- -- Portfolio" in Part II of this Prospectus.





___________________
   1   A Trust is considered to be  "concentrated"  in a particular  category or
issuer when the Bonds in that category or of that issuer  constitute 25% or more
of the  aggregate  face  amount  of the  Portfolio.  See "The  Trust --  General
Considerations" in Part II of this Prospectus.

   2   For the meanings of ratings, see "Description of Bond Ratings" in Part II
of this Prospectus.

                                       -4-
737747.2

<PAGE>



   
     Gain (or loss)  realized on a sale,  maturity or redemption of the Bonds or
on a sale or redemption of a Unit of the Trust is, however,  includable in gross
income as  capital  gain (or  loss) for  federal,  state  and local  income  tax
purposes  assuming that the Unit is held as a capital asset. Such gain (or loss)
may be long- or short-term  depending on the facts and circumstances.  Such gain
(or loss) does not include any amount  received in respect of accrued  interest,
accrued  original issue discount or accrued market discount (which is taxable at
ordinary income tax rates).  Bonds selling at a market discount tend to increase
in market value as they approach  maturity when the principal amount is payable,
thus  increasing  the  potential  for taxable  income on gain (or  reducing  the
potential for loss) on their  redemption,  maturity or sale.  Long-term  capital
gains realized by individuals will be taxed at a maximum federal income tax rate
of 28% (or 20%,  if the  asset has been  held for more  than 18  months),  while
ordinary  income  received  by  individuals  will be taxed at a maximum  federal
income tax rate of 39.6%.  Pending  legislation would generally eliminate the 18
month holding period  requirement,  and provide generally that long term capital
gains of  noncorporate  taxpayers will be taxed at a maximum  federal income tax
rate of 20%.
    

                                       -5-
737747.2

<PAGE>



                          INDEPENDENT AUDITORS' REPORT





The Sponsors, Trustee and Unit Holders of Empire State Municipal Exempt Trust,
    Guaranteed Series 105:

We have  audited  the  accompanying  statement  of net  assets of  Empire  State
Municipal Exempt Trust,  Guaranteed Series 105, including the bond portfolio, as
of March 31, 1998,  and the related  statements of operations and changes in net
assets  for the years  ended  March 31,  1998,  1997 and 1996.  These  financial
statements  are the  responsibility  of the Trustee.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities  owned as of March 31, 1998, by  correspondence  with
the Trustee. An audit also includes assessing the accounting principles used and
significant  estimates  made by the Trustee,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Empire State Municipal Exempt
Trust,  Guaranteed  Series  105 as of March 31,  1998,  and the  results  of its
operations  and changes in net assets for the years ended March 31,  1998,  1997
and 1996, in conformity with generally accepted accounting principles.




BDO Seidman, LLP


New York, New York
April 30, 1998


                                       -6-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                             STATEMENT OF NET ASSETS
                                 MARCH 31, 1998










INVESTMENTS IN SECURITIES, at market
   value (cost $9,060,818)...................... $ 9,877,281
ACCRUED INTEREST RECEIVABLE.....................     229,949
                                                ------------
        Total trust property....................  10,107,230
LESS - ACCRUED EXPENSES AND OTHER LIABILITIES...     109,963
                                                ------------
NET ASSETS...................................... $ 9,997,267
                                                 ===========




NET ASSETS REPRESENTED BY:
<TABLE>

                                                    Monthly                 Semi-annual
                                                  distribution             distribution
                                                      plan                     plan                    Total
<S>                                               <C>                           <C>                 <C>   

VALUE OF FRACTIONAL UNDIVIDED
   INTERESTS.....................................   $5,327,532                 $4,543,218            $9,870,750
UNDISTRIBUTED NET INVESTMENT
   INCOME........................................       35,567                     90,950               126,517
                                                   -----------               ------------            ----------
      Total value................................   $5,363,099                 $4,634,168            $9,997,267
                                                   ===========               ============            ==========

UNITS OUTSTANDING................................        5,142                      4,385                 9,527
                                                   ===========               ============            ==========

VALUE PER UNIT...................................  $  1,042.99                $  1,056.82
                                                   ===========               ============

</TABLE>




                 See accompanying notes to financial statements.

                                       -7-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                            STATEMENTS OF OPERATIONS



<TABLE>



                                                              Year ended March 31,
                                                       1998           1997           1996
<S>                                                    <C>            <C>            <C>    

INVESTMENT INCOME - INTEREST..................   $   562,419       $574,282      $572,099
                                                 -----------       --------      --------

EXPENSES:
   Trustee fees...............................        13,331         13,238        11,052
   Evaluation fees............................           837            970           766
   Insurance premiums.........................        13,646         13,646        13,646
   Sponsors' advisory fees....................         2,253          2,483         2,933
   Auditors' fees.............................         1,800          1,945         1,800
                                                 -----------      ---------    ----------

               Total expenses.................        31,867         32,282        30,197
                                                  ----------       --------    ----------

NET INVESTMENT INCOME.........................       530,552        542,000       541,902

 REALIZED GAIN (LOSS) ON SECURITIES SOLD OR
   REDEEMED (Note 3)..........................        18,404          3,106         (272)

 NET CHANGE IN UNREALIZED MARKET APPRECIATION        620,176         86,717       417,043
                                                 -----------      ---------     ---------

 NET INCREASE IN NET ASSETS RESULTING FROM        $1,169,132       $631,823      $958,673
                                                  ==========       ========      ========
   OPERATIONS.................................

</TABLE>

                 See accompanying notes to financial statements.

                                       -8-
737747.2



<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                       STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>


                                                                     Year ended March 31,
                                                            1998              1997             1996
<S>                                                    <C>            <C>                      <C>    

OPERATIONS:
   Net investment income...........................  $   530,552       $   542,000      $   541,902
   Realized gain (loss) on securities sold
     or redeemed...................................       18,404             3,106            (272)
   Net change in unrealized market appreciation ...      620,176            86,717          417,043
                                                     -----------       -----------      -----------
     Net increase in net assets resulting from
        operations.................................    1,169,132           631,823          958,673

 DISTRIBUTIONS TO UNIT HOLDERS OF NET
   INVESTMENT INCOME...............................    (532,764)         (543,367)        (545,109)

CAPITAL SHARE TRANSACTIONS:
   Redemption of 287, 112 and 14 units.............    (291,110)         (110,281)         (13,427)
                                                    -----------       -----------      -----------

NET INCREASE (DECREASE) IN NET
   ASSETS..........................................      345,258          (21,825)          400,137

NET ASSETS:
   Beginning of year...............................    9,652,009         9,673,834        9,273,697
                                                     -----------        ----------       ----------
   End of year.....................................   $9,997,267        $9,652,009       $9,673,834
                                                      ==========        ==========       ==========

DISTRIBUTION PER UNIT (Note 2):
   Interest:
     Monthly plan..................................       $54.45            $54.44           $54.53
     Semi-annual plan..............................       $54.94            $54.96           $54.98

</TABLE>



                 See accompanying notes to financial statements.

                                       -9-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                          NOTES TO FINANCIAL STATEMENTS



NOTE 1 - ACCOUNTING POLICIES

        General

              The Trust is registered under the Investment Company Act of 1940.

        Securities

              Securities are stated at bid side market value as determined by an
independent  outside  evaluator.  Securities  transactions are recorded on trade
date.  The  difference  between cost and market value is reflected as unrealized
appreciation  (depreciation)  of  investments.   Realized  gains  (losses)  from
securities  transactions  are  determined  on the basis of  average  cost of the
securities  sold or redeemed.  Interest  income and expenses are recorded on the
accrual basis.

        Taxes on income

              The Trust is not subject to taxes on income and,  accordingly,  no
provision has been made.


NOTE 2 - DISTRIBUTIONS

              Interest  received  by the Trust is  distributed  to Unit  holders
either semi-annually on the first day of June and December or, if elected by the
Unit  holder,  on the  first  day of  each  month,  after  deducting  applicable
expenses. No principal  distributions,  resulting from the sale or redemption of
securities, were made in the years ended March 31, 1998, 1997 and 1996.


NOTE 3 - BONDS SOLD OR REDEEMED

<TABLE>

 Port-
 folio    Principal        Date                                                                                Realized
  No.       Amount       Redeemed                  Description                 Net Proceeds       Cost           Gain
- -------    --------      --------                  -----------                 ------------       ----          -----
<S>       <C>              <C>                      <C>                           <C>                 <C>           <C>

Year ended March 31, 1998:

   3      $ 25,000       7/18/97    State of New York Mortgage Agency,          $ 24,500       $ 23,063         $1,437
                                     Homeowner Mortgage Revenue Bonds,
                                     Series 33 (MBIA Insured)
   3        55,000       8/7/97     State of New York Mortgage Agency,            54,175         50,737          3,438
                                     Homeowner Mortgage Revenue Bonds,
                                     Series 33 (MBIA Insured)

</TABLE>

                                      -10-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


NOTE 3 - BONDS SOLD OR REDEEMED (continued)

<TABLE>

 Port-
 folio    Principal       Date                                                                                   Realized
  No.      Amount       Redeemed                Description                        Net Proceeds      Cost          Gain
- -------   --------      --------                -----------                        ------------      ----        --------
<S>       <C>            <C>                      <C>                                 <C>           <C>             <C>

Year ended March 31, 1998 (continued):

   2     $ 30,000        10/20/97     New York City Municipal Water Finance         $ 29,910      $ 29,016         $  894
                                       Authority, Water and Sewer System
                                       Revenue Bonds, Fixed Rate Fiscal 1994
                                       Series F (MBIA Insured)
   3       90,000        12/9/97      State of New York Mortgage Agency,              89,190        83,025          6,165
                                       Homeowner Mortgage Revenue Bonds,
                                       Series 33 (MBIA Insured)
   1       40,000        1/15/98      New York State Energy Research and              42,280        39,960          2,320
                                       Development Authority, Pollution Control
                                       Refunding Revenue Bonds (New York
                                       State Electric and Gas Corporation
                                       Project), 1994 Series A (MBIA Insured)
   3       10,000         2/6/98      State of New York Mortgage Agency,               9,875         9,225            650
                                       Homeowner Mortgage Revenue Bonds,
                                       Series 33 (MBIA Insured)
   6       35,000        3/13/98      New York State Urban Development                34,388        30,888          3,500
                                       Corporation, Correctional Capital Facilities
                                       Revenue Bonds, Series 4

         --------                                                                    --------      --------        -------
         $285,000                                                                    $284,318      $265,914        $18,404
         ========                                                                    ========      ========        =======

</TABLE>


NOTE 4 - NET ASSETS

        Cost of 10,000 units at Date of Deposit             $9,995,730
        Less gross underwriting commission                     489,700
                                                            ----------

                  Net cost - initial offering price          9,506,030

        Realized net gain on securities sold or redeemed        13,906
        Redemption of 473 units                               (465,649)
        Unrealized market appreciation of securities           816,463
        Undistributed net investment income                    126,517
                                                            ----------

                  Net assets                                $9,997,267
                                                            ==========

                                      -11-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                          NOTES TO FINANCIAL STATEMENTS
                                   (Concluded)


NOTE 5 - SUBSEQUENT EVENT

              On April 1, 1998, a monthly income  distribution of $4.55 per unit
was paid to all monthly distribution plan Unit holders of record March 15, 1998.

                                      -12-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998



<TABLE>

                                                                                     Date of      Redemption Features       
 Port-                Aggregate            Name of Issuer and                        Maturity     S.F. - Sinking Fund       
 folio   Rating       Principal               Title of Bond           Coupon         (Note B)     Opt. - Optional Call      
  No.   (Note A)        Amount                                          Rate                              (Note B)          
 -----  --------      ---------           -------------------         -------      -----------    --------------------      
<S>     <C>         <C>                 <C>                           <C>            <C>            <C>                     

   1      AAA      $1,860,000           New York State Energy          6.050%        04/01/34     No Sinking Fund           
                                         Research and Development                                 04/01/04 @ 102 Opt.
                                         Authority, Pollution
                                         Control Refunding Revenue
                                         Bonds (New York State
                                         Electric and Gas
                                         Corporation Project), 1994
                                         Series A (MBIA Insured)
   2      AAA       1,780,000           New York City Municipal        5.750         06/15/20     No Sinking Fund           
                                         Water Finance Authority,                                 06/15/04 @ 101.5 Opt.
                                         Water and Sewer System
                                         Revenue Bonds, Fixed Rate
                                         Fiscal 1994 Series F
                                         (MBIA Insured)
   3      AAA       1,620,000           State of New York Mortgage     5.400         10/01/17     04/01/13 @ 100 S.F.       
                                         Agency, Homeowner                                        03/01/04 @ 102 Opt.
                                         Mortgage Revenue Bonds,
                                         Series 33 (MBIA Insured)

</TABLE>




<TABLE>

                              Market Value
 Port-                           as of          Annual Interest
 folio    Cost of Bonds        March 31,           Income to
  No.        to Trust             1998              Trust
 -----    -------------       -------------     ---------------
<S>        <C>                 <C>                 <C>

   1       $1,858,140          $2,007,647           $112,530
        
        
        
        
        
        
        
   2        1,721,616           1,865,084            102,350
        
        
        
        
        
   3        1,494,450           1,638,614             87,480
        
        
        

</TABLE>


        
737747.2



                                      -13-


<PAGE>


                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998
                                   (Continued)
                        ==================================




<TABLE>

                                                                                     Date of      Redemption Features      
 Port-                Aggregate            Name of Issuer and                        Maturity     S.F. - Sinking Fund     
 folio   Rating       Principal               Title of Bond           Coupon         (Note B)     Opt. - Optional Call     
  No.   (Note A)        Amount                                          Rate                              (Note B)         
 -----  --------      ---------            ------------------         -------        --------     --------------------     
<S>     <C>         <C>                 <C>                           <C>            <C>            <C>                    

   4      AAA       $   200,000         Dormitory Authority of the     0.000%        05/15/23     No Sinking Fund          
                                         State of New York, State                                 No Optional Call
                                         University Educational
                                         Facilities Revenue Bonds,
                                         Series 1994A (MBIA
                                         Insured)
  5a      A3*         2,240,000         The City of New York,          6.750         10/01/16     No Sinking Fund          
                                         General Obligation Bonds,                                10/01/02 @ 101.5 Opt.
                                         Fiscal 1993 Series B
  5b      A3*            60,000         The City of New York,          6.750         10/01/16     No Sinking Fund          
                                         General Obligation Bonds,                                10/01/02 @ 101.5 Opt.
                                         Fiscal 1993 Series B
   6      BBB+        1,765,000         New York State Urban           5.375         01/01/23     01/01/14 @ 100 S.F.      
                                         Development Corporation,                                 01/01/04 @ 102 Opt.
                                         Correctional Capital
                                         Facilities Revenue Bonds,
                                         Series 4

                     ----------
                     $9,525,000                                                                                            
                     ==========                                                                                            

</TABLE>




<TABLE>

                                  Market Value
 Port-                               as of          Annual Interest
 folio        Cost of Bonds        March 31,           Income to
  No.            to Trust             1998              Trust
 -----        -------------        ------------     ---------------
<S>            <C>                 <C>                 <C> 

   4          $    37,000         $    53,822        $         -
        
        
        
        
        
  5a            2,329,600           2,502,528            151,200
        
        
  5b               62,400              65,925              4,050
        
        
   6            1,557,612           1,743,661             94,869
        
        
               ----------          ----------           --------
               $9,060,818          $9,877,281           $552,479
               ==========          ==========           ========
        


</TABLE>




                                      -14-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 105

                            TAX-EXEMPT BOND PORTFOLIO
                                 MARCH 31, 1998
                                   (Continued)
                       ===================================





                       NOTES TO TAX-EXEMPT BOND PORTFOLIO

(A)      A description of the rating  symbols and their  meanings  appears under
         "Description  of Bond Ratings" in Part II of this  Prospectus.  Ratings
         are by Standard & Poor's Corporation,  except for those indicated by an
         asterisk  (*),  which are by Moody's  Investors  Service.  Certain bond
         ratings have changed since the Date of Deposit,  at which time all such
         bonds were rated A or better by either Standard & Poor's Corporation or
         Moody's Investors Service.

(B)      Bonds  may  be  redeemable  prior  to  maturity  from  a  sinking  fund
         (mandatory  partial  redemption)  (S.F.) or at the stated optional call
         (at the option of the issuer) (Opt.) or by refunding.  Certain bonds in
         the portfolio  may be redeemed  earlier than dates shown in whole or in
         part under certain unusual or extraordinary  circumstances as specified
         in the terms  and  provisions  of such  bonds.  Single-family  mortgage
         revenue bonds and housing  authority bonds are most likely to be called
         subject  to such  provisions,  but other  bonds may have  similar  call
         features.

                                      -15-
737747.2

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                Guaranteed Series

                               PROSPECTUS, Part II

                   Note: Part II of this Prospectus may not be
                    distributed unless accompanied by Part I.


THE TRUST

Organization

                  The Trust is one of a Series of similar but separate unit
investment trusts. Each Trust was created under the laws of the State of New
York pursuant to a Trust Indenture and Agreement (the "Trust Agreement"), dated
the Date of Deposit as set forth in "Summary of Essential Financial Information"
in Part I of this Prospectus, among the Sponsors, the Trustee and the Evaluator.
The Bank of New York acts as successor Trustee of Series 1 through 22 and as
Trustee of Series 23 and subsequent Series. Muller Data Corporation acts as
successor Evaluator for Series 1 through 90 and as Evaluator for Series 91 and
subsequent Series. Glickenhaus & Co. and Lebenthal & Co., Inc. act as
co-Sponsors for all Series (the "Sponsors").

                  On the date of this Prospectus, each Unit represented the
fractional undivided interest in the Trust set forth in Part I of this
Prospectus under "Summary of Essential Financial Information." Thereafter, if
any Units are redeemed by the Trustee, the fractional undivided interest in the
Trust represented by each unredeemed Unit will increase, although the actual
interest in the Trust represented by each such Unit will remain essentially the
same. Units will remain outstanding until redeemed upon tender to the Trustee by
any Unit holder, which may include the Sponsors, or until the termination of the
Trust Agreement for the related Trust. See "Rights of Unit Holders--Redemption."
   
                  On the Date of Deposit for each Trust, the Sponsors deposited
with the Trustee obligations or contracts for the purchase of such obligations
(the "Bonds" or "Securities"). Certain of the Bonds may have been purchased at
prices which resulted in original issue discount, market discount or the
inclusion of zero coupon bonds. Bonds selling at market discount tend to
increase in market value as they approach maturity when the principal amount is
payable, thus increasing the potential for gain. Any gain other than any earned
original issue discount will be taxable and will not be realized until maturity,
redemption or sale of the underlying Bonds or Units.
    
Objectives

                  The objective of the Trust is to obtain tax-exempt interest
income through an investment in a fixed, insured portfolio consisting primarily
of various long-term municipal bonds. No assurance can be given that the Trust's
objectives will be achieved because these objectives are subject to the
continuing ability of the respective issuers of the bonds in the Portfolio to
meet their obligations and of the Insurer to meet its obligations under the
insurance. In addition, an investment in the Trust can be affected by interest
rate fluctuations.


279831.12


<PAGE>



                  Series 6 through 30 and Series 31 and subsequent Series have
obtained insurance guaranteeing the payment of principal and interest on the
Bonds in each respective Trust from MBIA Inc. and MBIA Insurance Corporation
("MBIA Corp."), respectively (MBIA Inc. and MBIA Corp. are collectively referred
to herein as the "Insurer"). Insurance obtained by the Trust applies only while
Bonds are retained in the Trust. Pursuant to irrevocable commitments of MBIA
Inc. and MBIA Corp., however, in the event of a sale of a Bond from the Trust
the Trustee has the right to obtain permanent insurance for such Bond upon the
payment of a single predetermined insurance premium from the proceeds of the
sale of such Bond. It is expected that the Trustee will exercise the right to
obtain permanent insurance for a Bond in such Series upon instruction from the
Sponsors whenever the value of that Bond insured to its maturity less the
applicable permanent insurance premium and the related custodial fee exceeds the
value of the Bond without such insurance. Insurance relates only to the payment
of principal and interest on the Bonds in the Trust but neither covers the
nonpayment of any redemption premium on the Bonds nor guarantees the market
value of the Units. Certain Bonds in the Trust may also be insured under
insurance obtained by the issuers of such Bonds or third parties ("Pre-insured
Bonds"). As a result of the insurance, Moody's Investors Service, Inc.
("Moody's") has assigned a rating of "Aaa" to all of the Bonds in the Trust, as
insured, and Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc. ("Standard & Poor's"), has assigned a rating of "AAA" to the
Units and Bonds while in the Trust. No representation is made as to any
insurer's ability to meet its commitments. Insurance is not a substitute for the
basic credit of an issuer, but supplements the existing credit and provides
additional security therefor. A single or annual premium is paid by the issuer
or any other party for its insurance on Pre-insured Bonds, and a monthly premium
is paid by the Trust for the insurance it obtains from the Insurer on the Bonds
in the Trust that are not pre-insured by such Insurer. No premium will be paid
by the Trust on Bonds pre-insured by MBIA Inc. and MBIA Corp. See "Insurance on
the Bonds."

Portfolio

                  In view of the Trust's objectives, the following factors,
among others, were considered in selecting the Bonds: (1) all the Bonds are
obligations of the State of New York and counties, municipalities, authorities
or political subdivisions thereof or issued by certain United States territories
or possessions, including Puerto Rico, and their public authorities so that the
interest on them will be exempt from Federal, New York State and New York City
income tax under existing law; (2) the Bonds are varied as to purpose of issue;
(3) in the opinion of the Sponsors, the Bonds are fairly valued relative to
other bonds of comparable quality and maturity; and (4) availability of
insurance for the payment of principal and interest on the Bonds. Subsequent to
the Date of Deposit, a Bond may cease to be rated or its rating may be reduced.
Neither event requires an elimination of such Bond from the portfolio, but such
an event may be considered in the Sponsors' determination to direct the Trustee
to dispose of the Bonds. See "Sponsors-- Responsibility."

                  An investment in Units of the Trust should be made with an
understanding of the risks entailed in investments in fixed-rate bonds,
including the risk that the value of such bonds (and, therefore, of the Units)
will decline with increases in interest rates. Inflation and recession, as well
as measures implemented to address these and other economic problems, contribute
to fluctuations in interest rates and the value of fixed-rate bonds generally.
The Sponsors cannot predict future economic policies or their

279831.12
                                       -2-

<PAGE>



consequences nor, therefore, can they predict the course or extent of such
fluctuations in the future.

Special Factors Affecting New York

                  The information set forth below is derived from the official
statements and/or preliminary drafts of official statements prepared in
connection with the issuance of New York State and New York City municipal
bonds. The Sponsors have not independently verified this information.

                  Economic Trends. Over the long term, the State of New York
(the "State") and the City of New York (the "City") face serious potential
economic problems. The City accounts for approximately 41% of the State's
population and personal income, and the City's financial health affects the
State in numerous ways. The State historically has been one of the wealthiest
states in the nation. For decades, however, the State has grown more slowly than
the nation as a whole, gradually eroding its relative economic affluence.
Statewide, urban centers have experienced significant changes involving
migration of the more affluent to the suburbs and an influx of generally less
affluent residents. Regionally, the older Northeast cities have suffered because
of the relative success that the South and the West have had in attracting
people and business. The City has also had to face greater competition as other
major cities have developed financial and business capabilities which make them
less dependent on the specialized services traditionally available almost
exclusively in the City.

                  The State has for many years had a very high State and local
tax burden relative to other states. The State and its localities have used
these taxes to develop and maintain their transportation networks, public
schools and colleges, public health systems, other social services and
recreational facilities. Despite these benefits, the burden of State and local
taxation, in combination with the many other causes of regional economic
dislocation, has contributed to the decisions of some businesses and individuals
to relocate outside, or not locate within, the State.

                  Notwithstanding the numerous initiatives that the State and
its localities may take to encourage economic growth and achieve balanced
budgets, reductions in Federal spending could materially and adversely affect
the financial condition and budget projections of the State and its localities.

   
                  New York City. The City, with a population of approximately
7.4 million, is an international center of business and culture. Its non-
manufacturing economy is broadly based, with the banking and securities, life
insurance, communications, publishing, fashion design, retailing and
construction industries accounting for a significant portion of the City's total
employment earnings. Additionally, the City is the nation's leading tourist
destination. The City's manufacturing activity is conducted primarily in apparel
and printing.

                  For each of the 1981 through 1997 fiscal years, the City had
an operating surplus, before discretionary transfers, and achieved balanced
operating results as reported in accordance with then applicable generally
accepted accounting principles ("GAAP"), after discretionary transfers. The City
has been required to close substantial gaps between forecast revenues and
forecast expenditures in order to maintain balanced operating results. There can
be no assurance that the City will continue to maintain balanced operating
results as required by State law without tax or other revenue increases or

279831.12
                                       -3-

<PAGE>



reductions in City services or entitlement programs, which could adversely
affect the City's economic base.

                  As required by law, the City prepares a four-year annual
financial plan, which is reviewed and revised on a quarterly basis and which
includes the City's capital, revenue and expense projections and outlines
proposed gap- closing programs for years with projected budget gaps. The City's
current financial plan projects a surplus in each of the 1998 and 1999 fiscal
years, before discretionary transfers, and budget gaps for each of the 2000,
2001 and 2002 fiscal years. This pattern of current year surplus operating
results and projected subsequent year budget gaps has been consistent through
the entire period since 1982, during which the City has achieved surplus
operating results, before discretionary transfers, for each fiscal year.

                  The City depends on aid from the State of New York (the
"State") both to enable the City to balance its budget and to meet its cash
requirements. There can be no assurance that there will not be reductions in
State aid to the City from amounts currently projected; that State budgets will
be adopted by the April 1 statutory deadline, or interim appropriations enacted;
or that any such reductions or delays will not have adverse effects on the
City's cash flow or expenditures. In addition, the Federal budget negotiation
process could result in a reduction in or a delay in the receipt of Federal
grants which could have additional adverse effects on the City's cash flow or
revenues.

                  The Mayor is responsible for preparing the City's financial
plan, including the City's current financial plan for the 1999 through 2002
fiscal years (the "1999-2002 Financial Plan" or "Financial Plan"). The City's
projections set forth in the Financial Plan are based on various assumptions and
contingencies which are uncertain and which may not materialize. Such
assumptions and contingencies include the condition of the regional and local
economies, the provision of State and Federal aid and the impact on City
revenues and expenditures of any future Federal or State policies affecting the
City.

                  Implementation of the Financial Plan is dependent upon the
City's ability to market its securities successfully. The City's financing
program for fiscal years 1999 through 2002 contemplates the issuance of $5.2
billion of general obligation bonds and $5.4 billion of bonds to be issued by
the New York City Transitional Finance Authority (the "Finance Authority") to
finance City capital projects. The Finance Authority was created as part of the
City's effort to assist in keeping the City's indebtedness within the forecast
level of the constitutional restrictions on the amount of debt the City is
authorized to incur. In addition, the City issues revenue and tax anticipation
notes to finance its seasonal working capital requirements. The success of
projected public sales of City bonds and notes, New York City Municipal Water
Finance Authority ("Water Authority") bonds and Finance Authority bonds will be
subject to prevailing market conditions. The City's planned capital and
operating expenditures are dependent upon the sale of its general obligation
bonds and notes, and the Water Authority and Finance Authority bonds. Future
developments concerning the City and public discussion of such developments, as
well as prevailing market conditions, may affect the market for outstanding City
general obligation bonds and notes.

                  For the 1997 fiscal year, the City had an operating surplus,
before discretionary transfers, and achieved balanced operating results, after
discretionary transfers, in accordance with GAAP. The 1997 fiscal year is the
seventeenth year that the City has achieved an operating surplus, before

279831.12
                                       -4-

<PAGE>



discretionary transfers, and balanced operating results, after discretionary
transfers. The most recent quarterly modification to the City's financial plan
for the 1998 fiscal year, submitted to the Control Board on April 30, 1998 (the
"1998 Modification"), projects a balanced budget in accordance with GAAP for the
1998 fiscal year.

                  On April 24, 1998, the City released the Financial Plan for
the 1999 through 2002 fiscal years, which relates to the City and certain
entities which receive funds from the City, and which is based on the Executive
Budget and Budget Message for the City's 1999 fiscal year (the "Executive
Budget"). The Financial Plan is consistent with the Executive Budget and has not
been revised to reflect changes subsequent to the date of the Financial Plan.
The Executive Budget and Financial Plan project revenues and expenditures for
the 1999 fiscal year balanced in accordance with GAAP, and project gaps of $1.5
billion, $2.1 billion and $1.6 billion for the 2000, 2001 and 2002 fiscal years,
respectively.

                  Changes since the June Financial Plan include: (i) an increase
in projected tax revenues of $1.3 billion, $1.1 billion, $955 million, $897
million and $1.7 billion in the 1998 through 2002 fiscal years, respectively;
(ii) a reduction in assumed State aid of $283 million in the 1998 fiscal year
and of between $134 million and $142 million in each of the 1999 through 2002
fiscal years, reflecting the adopted budget for the State's 1998 fiscal year;
(iii) a delay in the assumed collection of $350 million of projected rent
payments for the City's airports in the 1999 fiscal year to fiscal years 2000
through 2002; (iv) a reduction in projected debt service expenditures totaling
$197 million, $361 million, $204 million and $226 million in the 1998 through
2001 fiscal years, respectively; (v) an increase in the Board of Education (the
"BOE") spending of $266 million, $26 million, $58 million and $193 million in
the 1999 through 2002 fiscal years, respectively; (vi) an increase in
expenditures for the City's proposed drug initiatives totaling $68 million in
the 1998 fiscal year and of between $167 million and $193 million in each of the
1999 through 2002 fiscal years; (vii) other agency net spending initiatives
totaling $112 million, $443 million, $281 million, $273 million and $677 million
in fiscal years 1998 through 2002, respectively; and (viii) reduced pension
costs of $116 million, $168 million and $404 million in fiscal years 2000
through 2002, respectively. The Financial Plan also sets forth gap-closing
actions for the 1998 through 2002 fiscal years, which include: (i) additional
agency actions totaling $176 million, $595 million, $516 million, $494 million
and $552 million in fiscal years 1998 through 2002, respectively, and (ii)
assumed additional Federal and State aid of $100 million in each of fiscal years
1999 through 2002.

                  The 1998 Modification and the 1999-2002 Financial Plan include
a proposed discretionary transfer in the 1998 fiscal year of approximately $2.0
billion to pay debt service due in the 1999 fiscal year, and a proposed
discretionary transfer in the 1999 fiscal year of $416 million to pay debt
service due in fiscal year 2000, included in the Budget Stabilization Accounts
for the 1998 and 1999 fiscal years, respectively. In addition, the Financial
Plan reflects proposed tax reduction programs totaling $237 million, $537
million, $657 million and $666 million in fiscal years 1999 through 2002,
respectively, including the elimination of the City sales tax on all clothing as
of December 1, 1999, a City-funded acceleration of the State funded personal
income tax reduction for the 1999 through 2001 fiscal years, the extension of
current tax reductions for owners of cooperative and condominium apartments
starting in fiscal year 2000 and a personal income tax credit for child care and
for resident holders of Subchapter S corporations, which are

279831.12
                                       -5-

<PAGE>



subject to State legislative approval, and reduction of the commercial rent tax
commencing in fiscal year 2000.

                  The Financial Plan assumes (i) approval by the Governor and
the State Legislature of the extension of the 14% personal income tax surcharge,
which is scheduled to expire on December 31, 1999, and the extension of which is
projected to provide revenue of $172 million, $500 million and $514 million in
the 2000, 2001 and 2002 fiscal years, respectively, and of the extension of the
12.5% personal income tax surcharge, which is scheduled to expire on December
31, 1998, and the extension of which is projected to provide revenue of $201
million, $546 million, $568 million and $593 million in the 1999 through 2002
fiscal years, respectively; (ii) collection of the projected rent payments for
the City's airports, totaling $15 million, $365 million, $155 million and $185
million in the 1999 through 2002 fiscal years, respectively, which may depend on
the successful completion of negotiations with The Port Authority of New York
and New Jersey (the "Port Authority") or the enforcement of the City's rights
under the existing leases through pending legal actions; and (iii) State
approval of the repeal of the Wicks Law relating to contracting requirements for
City construction projects and the additional State funding assumed in the
Financial Plan and State and Federal approval of the State and Federal
gap-Closing actions assumed in the Financial Plan. The Financial Plan provides
no additional wage increases for City employees after their contracts expire in
fiscal years 2000 and 2001. In addition, the economic and financial condition of
the City may be affected by various financial, social, economic and political
factors which could have a material effect on the City.

                  On June 5, 1998, the City Council adopted a budget which
reallocated expenditures from those provided in the Executive Budget in the
amount of $409 million. The re-allocated expenditures, which include $116
million from the Budget Stabilization Account, $82 million from debt service,
$45 million from pension contributions, $54 million from social services
spending and $112 million from other spending, were re-allocated to uses set
forth in the City Council's adopted budget. Such uses include a revised tax
reduction program at a revenue cost in the 1999 fiscal year of $45 million,
additional expenditures for various programs of $199 million and provision of
$165 million to retire high interest debt. The revised tax reduction program in
the City Council's adopted budget assumes the expiration of the 12.5% personal
income tax surcharge, rather than the implementation of the personal income tax
reduction program proposed in the Executive Budget. The changes reflected in the
City Council's adopted budget would increase the gaps forecast between revenues
and expenditures in the future years of the Financial Plan.

                  On June 5, 1998, in accordance with the City Charter, the
Mayor certified to the City Council revised estimates of the City's revenues
(other than property tax) for fiscal year 1999. Consistent with this
certification, the property tax levy was estimated by the Mayor to require an
increase to realize sufficient revenue from this source to produce a balanced
budget within generally accepted accounting principles. On June 8, 1998, the
City Council adopted a property tax levy that was $237.7 million lower than the
levy estimated to be required by the Mayor. The City Council, however,
maintained that the revenue to be derived from the levy it adopted would be
sufficient to achieve a balanced budget because the property tax reserve for
uncollectibles could be reduced. Property tax bills for fiscal year 1999 are
expected to be mailed in the near future by the City's Department of Finance at
the rates adopted by the City Council for fiscal year 1998, subject to later
adjustment.

279831.12
                                       -6-

<PAGE>



                  On July 10, 1995, Standard & Poor's revised its rating of City
bonds downward to BBB+. On February 3, 1998, Standard & Poor's placed its BBB+
rating of City bonds on CreditWatch with positive implications. Moody's rating
of City bonds was revised in February 1998 to A3 from Baa1. Moody's, Standard &
Poor's and Fitch currently rate the City's outstanding general obligation bonds
A3, BBB+ and A-, respectively.

                  New York State and its Authorities. The State currently
projects that it will end its 1997-1998 fiscal year balanced on a cash basis,
with a reported surplus of $2.04 billion resulting from revenue growth and lower
than expected entitlement spending. The Governor presented his 1998-1999
Executive Budget to the Legislature on January 20, 1998. The Governor's
Executive Budget, as amended on February 13, 1998, projected balance on a cash
basis in the General Fund. The Legislature passed a State budget for the
1998-1999 fiscal year on April 14, 1998, and on April 26, 1998 the Governor
vetoed certain of the increased spending in the State budget passed by the
Legislature.

                  The Executive Budget, as amended, contains projections of a
potential imbalance in the 1999-2000 fiscal year of $1.66 billion and in the
2000-2001 fiscal year of $3.72 billion, assuming implementation of the 1998-
1999 Executive Budget recommendations and implementation of $600 million and
$800 million of unspecified efficiency initiatives and other actions in the
1999-2000 and 2000-2001 fiscal years, respectively. The Executive Budget stated
that the assumed unspecified efficiency initiatives and other actions for such
fiscal years are comparable with reductions over the past several years, and
that the Governor plans to make additional proposals to limit State spending and
to take such other actions as are necessary in order to address any potential
remaining gap. As a result of the budget passed by the State Legislature and the
subsequent vetoes by the Governor, the potential imbalance in the 1999-2000
fiscal year is expected to be somewhat less than projected in the Executive
Budget. The projections in the Executive Budget reflect constant law income tax
liability growth of approximately 5.3% and sales tax growth averaging slightly
less than 5%, while business tax receipts are projected to rise slowly over the
two years. The Executive Budget identifies various risks, including either a
financial market or broader economic correction during the period, which risks
are heightened by the relatively lengthy expansion currently underway, and the
financial turmoil in Asia. In addition, the Executive Budget notes that a normal
forecast error of one percentage point in the expected growth rate could raise
or lower receipts by over $1 billion by the last year of the projection period,
and that funding is not included for any costs associated with new collective
bargaining agreements after the expiration of the current contracts at the end
of the 1998-1999 fiscal year.

                  The 1997-1998 adopted State budget and the 1998-1999 Executive
Budget include multi-year tax reductions, including a State funded property and
local income tax reduction program, estate tax relief, utility gross receipts
tax reductions, permanent reductions in the State sales tax on clothing, and
elimination of assessments on medical providers. The various elements of the
State and local tax and assessment reductions have little or no impact on the
1997-1998 State Financial Plan, but reduce projected revenues by greater than
$3.0 billion in the 2000-2001 fiscal year.

                  On February 3,1998, the New York State Comptroller issued a
report which noted that a significant cause for concern is the budget gaps in
the 1999-2000 and 2000-2001 fiscal years, which the State Comptroller projected
at $2.6 billion and $4.8 billion, respectively, reflecting uncertainty
concerning

279831.12
                                       -7-

<PAGE>



the receipt by the State of $250 million of funds from the tobacco settlement
assumed for each of such fiscal years, as well as the unspecified actions
assumed in the State's projections. The State Comptroller also stated that if
the economy slows, the size of the gaps would increase.

                  Standard & Poor's rates the State's general obligation bonds
A, and Moody's rates the State's general obligation bonds A2. On August 28,
1997, Standard & Poor's revised its rating on the State's general obligation
bonds from A- to A.


                  Litigation. The court actions in which the State is a
defendant generally involve State programs and miscellaneous tort, real
property, and contract claims. While the ultimate outcome and fiscal impact, if
any, on the State of those proceedings and claims are not currently predictable,
adverse determinations in certain of them might have a material adverse effect
upon the State's ability to carry out the 1999-2002 Financial Plan.

                  The City has estimated that its potential future liability on
account of outstanding claims against it as of June 30, 1997 amounted to
approximately $3.5 billion.
    

General Considerations

                  Because certain of the Bonds may from time to time under
certain circumstances be sold or redeemed or will mature in accordance with
their terms and the proceeds from such events will be distributed to Unit
holders and will not be reinvested, no assurance can be given that the Trust
will retain for any length of time its present size and composition. The
inclusion of unrated Bonds in certain Series of the Trust may result in less
flexibility in their disposal and a loss to the Trust upon their disposition.
Except as described in footnotes to "Summary of Essential Financial Information"
in Part I of this Prospectus, interest accrues to the benefit of Unit holders
commencing with the expected date of settlement for purchase of the Units.
Neither the Sponsors nor the Trustee shall be liable in any way for any default,
failure or defect in any Security.

                  The following paragraphs discuss the characteristics of the
Bonds in the Trust and of certain types of issuers of the Bonds in the Trust.
See "Special Factors Concerning the Portfolio" in Part I of this Prospectus.
These paragraphs discuss, among other things, certain circumstances which may
adversely affect the ability of such issuers to make payments of principal of
and interest on Bonds held in the portfolio of the Trust or which may adversely
affect the ratings of such Bonds. Because of the insurance obtained by the
Sponsors or by the issuers, however, such changes should not adversely affect
the Trust's ultimate receipt of principal and interest, the Standard & Poor's or
Moody's ratings of the Bonds in the portfolio, or the Standard & Poor's rating
of the Units of the Trust. An investment in Units of the Trust should be made
with an understanding of the risks that such an investment may entail, certain
of which are described below. Unit holders may obtain additional information
concerning a particular Bond by requesting an official statement from the issuer
of such Bond.

General Obligation Bonds

                  General obligation bonds are secured by the issuer's pledge of
its faith, credit and taxing power for the payment of principal and interest.
The taxing power of any governmental entity may be limited, however, by
provisions of state constitutions or laws, and an entity's credit will depend on
many

279831.12
                                       -8-

<PAGE>



factors, including potential erosion of the tax base due to population declines,
natural disasters, declines in the state's industrial base or inability to
attract new industries; economic limits on the ability to tax without eroding
the tax base; state legislative proposals or voter initiatives to limit ad
valorem real property taxes; and the extent to which the entity relies on
Federal or state aid, access to capital markets or other factors beyond the
state or entity's control.

Appropriations Bonds

                  Many state or local governmental entities enter into lease
purchase obligations as a means for financing the acquisition of capital
projects (e.g., buildings or equipment, among other things). Such obligations
are often made subject to annual appropriations. Certain Series of the Trust may
contain Bonds in the portfolio that are, in whole or in part, subject to and
dependent upon (1) the governmental entity making appropriations from time to
time or (2) the continued existence of special temporary taxes which require
legislative action for their reimposition. The availability of any appropriation
is subject to the willingness of the governmental entity to continue to make
such special appropriations or to reimpose such special taxes. The obligation to
make lease payments exists only to the extent of the monies available to the
governmental entity therefor, and no liability is incurred by the governmental
entity beyond the monies so appropriated. Subject to the foregoing, once an
annual appropriation is made, the governmental entity's obligation to make lease
rental payments is absolute and unconditional without setoff or counterclaim,
regardless of contingencies, whether or not a given project is completed or used
by the governmental entity and notwithstanding any circumstances or occurrences
which might arise. In the event of non-appropriation, certificate holders' or
bondowners' sole remedy (absent credit enhancement) generally is limited to
repossession of the collateral for resale or releasing, and the obligation of
the governmental lessee is not backed by a pledge of the general credit of the
governmental lessee. In the event of non-appropriation, the Sponsors may
instruct the Trustee to sell such Bonds.

                  Moral Obligation Bonds. Certain Series of the Trust may
contain Bonds in the portfolio that are secured by pledged revenues and
additionally by the so-called "moral obligation" of the State or a local
governmental body. Should the pledged revenues prove insufficient, the payment
of such Bonds is not a legal obligation of the State or local government, and is
subject to its willingness to appropriate funds therefor.

Revenue Bonds

                  Mortgage Revenue Bonds. Certain Bonds may be "mortgage revenue
bonds". Under the Internal Revenue Code of 1986, as amended (the "Code") (and
under similar provisions of the prior tax law), "mortgage revenue bonds" are
obligations the proceeds of which are used to finance owner-occupied residences
under programs which meet numerous statutory requirements relating to residency,
ownership, purchase price and target area requirements, ceiling amounts for
state and local issuers, arbitrage restrictions, and certain information
reporting, certification, and public hearing requirements. There can be no
assurance that additional federal legislation will not be introduced or that
existing legislation will not be further amended, revised, or enacted after
delivery of these Bonds or that certain required future actions will be taken by
the issuing governmental authorities, which action or failure to act could cause
interest on the Bonds to be subject to federal income tax. If any portion of the
Bond proceeds is not committed for the purpose of the issue,

279831.12
                                       -9-

<PAGE>



Bonds in such amount could be subject to earlier mandatory redemption at par,
including issues of Zero Coupon Bonds (see "Original Issue Discount and Zero
Coupon Bonds").

                  Housing Bonds. Some of the aggregate principal amount of Bonds
may consist of obligations of state and local housing authorities whose revenues
are primarily derived from mortgage loans to housing projects for low to
moderate income families. Since such obligations are not general obligations of
a particular state or municipality and are generally payable primarily or solely
from rents and other fees, adverse economic developments including failure or
inability to increase rentals, fluctuations of interest rates and increasing
construction and operating costs may reduce revenues available to pay existing
obligations.

                  The housing bonds in the Trust, despite their optional
redemption provisions which generally do not take effect until ten years after
the original issuance dates of such Bonds (often referred to as "ten year call
protection"), do contain provisions which require the issuer to redeem such
obligations at par from unused proceeds of the issue within a stated period. In
recent periods of declining interest rates there have been increased redemptions
of housing bonds pursuant to such redemption provisions. In addition, the
housing bonds in the Trust are also subject to mandatory redemption in part at
par at any time that voluntary or involuntary prepayments of principal on the
underlying mortgages are made to the trustee for such Bonds or that the
mortgages are sold by the bond issuer. Prepayments of principal tend to be
greater in periods of declining interest rates; it is possible that such
prepayments could be sufficient to cause a housing bond to be redeemed
substantially prior to its stated maturity date, earliest call date or sinking
fund redemption date.

                  Public Power Revenue Bonds. General problems of the electric
utility industry include difficulty in financing large construction programs
during an inflationary period; restrictions on operations and increased costs
and delays attributable to environmental considerations; the difficulty of the
capital markets in absorbing utility debt and equity securities; the
availability of fuel for electric generation at reasonable prices, including
among other considerations the potential rise in fuel costs and the costs
associated with conversion to alternate fuel sources such as coal; technical
cost factors and other problems associated with construction, licensing,
regulation and operation of nuclear facilities for electric generation,
including among other considerations the problems associated with the use of
radioactive materials and the disposal of radioactive waste; and the effects of
energy conservation. Certain Bonds may have been issued in connection with the
financing of nuclear generating facilities. In view of recent developments in
connection with such facilities, legislative and administrative actions have
been taken and proposed relating to the development and operation of nuclear
generating facilities. The Sponsors are unable to predict whether any such
actions or whether any such proposals or litigation, if enacted or instituted,
will have an adverse impact on the revenues available to pay the debt service on
the Bonds in the portfolio issued to finance such nuclear projects.

                  Each of the problems referred to above could adversely affect
the ability of the issuers of public power revenue bonds to make payments of
principal of and/or interest on such bonds. Certain municipal utilities or
agencies may have entered into contractual arrangements with investor-owned
utilities and large industrial users and consequently may be dependent in

279831.12
                                      -10-

<PAGE>



varying degrees on the performance of such contracts for payment of bond debt
service.

                  Health Care Revenue Bonds. Some of the aggregate principal
amount of Bonds may consist of hospital revenue bonds. Ratings of hospital bonds
are often initially based on feasibility studies which contain projections of
occupancy levels, revenues and expenses. Actual experience may vary considerably
from such projections. A hospital's gross receipts and net income will be
affected by future events and conditions including, among other things, demand
for hospital services and the ability of the hospital to provide them,
physicians' confidence in hospital management capability, economic developments
in the service area, competition, actions by insurers and governmental agencies
and the increased cost and possible unavailability of malpractice insurance.
Additionally, a major portion of hospital revenue typically is derived from
federal or state programs such as Medicare and Medicaid which have been revised
substantially in recent years and which are undergoing further review at the
state and federal level.

                  Proposals for significant changes in the health care system
and the present programs for third party payment of health care costs are under
consideration in Congress and many states. Future legislation or changes in the
areas noted above, among other things, would affect all hospitals to varying
degrees and, accordingly, any adverse change in these areas may affect the
ability of such issuers to make payment of principal and interest on such bonds.

                  Higher Education Revenue Bonds. Higher education revenue bonds
include debt of state and private colleges, universities and systems, and
parental and student loan obligations. The ability of universities and colleges
to meet their obligations is dependent upon various factors, including the
revenues, costs and enrollment levels of the institutions. In addition, their
ability may be affected by declines in Federal, state and alumni financial
support, fluctuations in interest rates and construction costs, increased
maintenance and energy costs, failure or inability to raise tuition or room
charges and adverse results of endowment fund investments.

                  Pollution Control Facility Revenue Bonds. Bonds in the
pollution control facilities category include securities issued on behalf of a
private corporation,* including utilities, to provide facilities for the
treatment of air, water and solid waste pollution. Repayment of these bonds is
dependent upon income from the specific pollution control facility and/or the
financial condition of the project corporation. See also "Private Activity
Bonds."

                  Other Utility Revenue Bonds. Bonds in this category include
securities issued to finance natural gas supply, distribution and transmission
facilities, public water supply, treatment and distribution facilities, and
sewage collection, treatment and disposal facilities. Repayment of these bonds
is dependent primarily on revenues derived from the billing of residential,
commercial and industrial customers for utility services, as well as, in some
instances, connection fees and hook-up charges. Such utility revenue bonds may
be adversely affected by the lack of availability of Federal -------- * For the
purposes of the description of users of facilities, all references to
"corporations" shall be deemed to include any other nongovernmental person or
entity.

279831.12
                                      -11-

<PAGE>



and state grants and by decisions of Federal and state regulatory bodies and
courts.

                  Solid Waste and Resource Recovery Revenue Bonds. Bonds in this
category include securities issued to finance facilities for removal and
disposal of solid municipal waste. Repayment of these bonds is dependent on
factors which may include revenues from appropriations from a governmental
entity, the financial condition of the private project corporation and revenues
derived from the collection of charges for disposal of solid waste. Repayment of
resource recovery bonds may also be dependent to various degrees on revenues
from the sale of electric energy or steam. Bonds in this category may be subject
to mandatory redemption in the event of project non-completion, if the project
is rendered uneconomical or if it is considered an environmental hazard.

                  Transportation Revenue Bonds. Bonds in this category include
bonds issued for airport facilities, bridges, turnpikes, port authorities,
railroad systems or mass transit systems. Generally, airport facility revenue
bonds are payable from and secured by the revenues derived from the ownership
and operation of a particular airport. Payment on other transportation bonds is
often dependent primarily or solely on revenues from financed facilities,
including user fees, charges, tolls and rents. Such revenues may be adversely
affected by increased construction and maintenance costs or taxes, decreased
use, competition from alternative facilities, scarcity of fuel, reduction or
loss of rents or the impact of environmental considerations. Other
transportation bonds may be dependent primarily or solely on Federal, state or
local assistance including motor fuel and motor vehicle taxes, fees and licenses
and, therefore, may be subject to fluctuations in such assistance.
   
                  Special Tax Revenue Bonds. Bonds in this category are bonds
secured primarily or solely by receipt of certain state or local taxes,
including sales and use taxes or excise taxes. Consequently, such bonds may be
subject to fluctuations in the collection of such taxes. Such bonds do not
include tax increment bonds or special assessment bonds.
    
                  Other Revenue Bonds. Certain Series of the Trust may also
contain revenue bonds which are payable from and secured primarily or solely by
revenues from the ownership and operation of particular facilities, such as
correctional facilities, parking facilities, convention centers, arenas, museums
and other facilities owned or used by a charitable entity. Payment on bonds
related to such facilities is, therefore, primarily or solely dependent on
revenues from such projects, including user fees, charges and rents. Such
revenues may be affected adversely by increased construction and maintenance
costs or taxes, decreased use, competition from alternative facilities,
reduction or loss of rents or the impact of environmental considerations.

                  Certain Series of the Trust may also contain bonds that are
secured by direct obligations of the U.S. Government or, in some cases,
obligations guaranteed by the U.S. Government, placed in an escrow account
maintained by an independent trustee until maturity or a predetermined
redemption date. In a few isolated instances to date, bonds which were thought
to be escrowed to maturity have been called for redemption prior to maturity.

   
Puerto Rico Bonds

                  Certain of the Bonds in the Trust may be general obligations
and/or revenue bonds of issuers located in Puerto Rico which will be affected

279831.12
                                      -12-

<PAGE>



by general economic conditions in Puerto Rico. The economy of Puerto Rico is
fully integrated with that of the mainland United States. During fiscal 1997,
approximately 88% of Puerto Rico's exports were to the United States mainland,
which was also the source of 62% of Puerto Rico's imports. In fiscal 1997,
Puerto Rico experienced a $2.7 billion positive adjusted merchandise trade
balance. The dominant sectors of the Puerto Rico economy are manufacturing and
services. Puerto Rico's more than decade-long economic expansion continued
throughout the five-year period from fiscal 1993 through fiscal 1997. Factors
behind this expansion included government-sponsored economic development
programs, periodic declines in the exchange value of the United States dollar,
increases in the level of federal transfers, and the relatively low cost of
borrowing. Gross product in fiscal 1993 was $25.1 billion ($24.5 billion in 1992
prices) and gross product in fiscal 1997 was $32.1 billion ($27.7 billion in
1992 prices). This represents an increase in gross product of 27.7% from fiscal
1993 to 1997 (13.0% in 1992 prices). Since fiscal 1985, personal income, both
aggregate and per capita, has increased consistently each fiscal year. In fiscal
1997, aggregate personal income was $32.1 billion ($30.0 billion in 1992 prices)
and personal income per capita was $8,509 ($7,957 in 1992 prices). Personal
income includes transfer payments to individuals in Puerto Rico under various
social programs. Total federal payments to Puerto Rico, which include transfers
to local government entities and expenditures of federal agencies in Puerto
Rico, in addition to federal transfer payments to individuals, are lower on a
per capita basis in Puerto Rico than in any state. Transfer payments to
individuals in fiscal 1997 were $7.3 billion, of which $5.2 billion, or 71.6%,
represented entitlements to individuals who had previously performed services or
made contributions under programs such as Social Security, Veterans' Benefits,
Medicare and U.S. Civil Service retirement pensions. Average employment
increased from 999,000 in fiscal 1993, to 1,128,300 in fiscal 1997. Average
unemployment decreased from 16.8% in fiscal 1993, to 13.1% in fiscal 1997.
According to the Labor Department's Household Employment Survey, during the
first eight months of fiscal 1998, total employment increased 0.4% over the same
period in fiscal 1997. Total monthly employment averaged 1,129,000 during the
first eight months of fiscal 1998, compared to 1,124,500 in the same period of
fiscal 1997. The Puerto Rico Planning Board's gross product forecast for fiscal
1998 projected an increase of 3.0% over fiscal 1997.

Original Issue Discount Bonds and Zero Coupon Bonds

                  Certain Series of the Trust may contain original issue
discount bonds and/or zero coupon bonds. Original issue discount bonds are bonds
that were originally issued at less than the market interest rate. Zero coupon
bonds are original issue discount bonds that do not provide for the payment of
current interest. For Federal income tax purposes, original issue discount on
such bonds must be amortized over the term of such bonds. On sale or redemption,
the excess of (1) the amount realized (other than amounts treated as tax-exempt
income as described below), over (2) the tax basis of such bonds (properly
adjusted, in the circumstances described below, for amortization of original
issue discount) will be treated as taxable income or loss. See "The Trust--Tax
Status." The Code requires holders of tax-exempt obligations issued with
original issue discount, (including holders of Units in a trust such as the
Trust), to accrue tax-exempt original issue discount by using the constant
interest method provided for the holders of taxable obligations. In addition,
the Code provides that the basis of a tax-exempt obligation is increased by the
amount of accrued tax-exempt original issue discount. These provisions are
applicable to obligations issued after September 3, 1982 and acquired after
March 1, 1984. The Trust's tax basis in a Bond is increased by any accrued
original issue discount as is a Unit holder's tax basis in its Units.

279831.12
                                      -13-

<PAGE>



For Bonds issued after June 9, 1980 that are redeemed prior to maturity, the
difference between the Trust's basis, as adjusted, and the amount received will
be taxable gain or loss to the Unit holders.
    

                  There can be no assurance that additional Federal legislation
will not be enacted or that existing legislation will not be amended hereafter
with the effect that interest on bonds becomes subject to Federal income
taxation. If the interest on the Bonds should ultimately be deemed to be
taxable, the Sponsors may instruct the Trustee to sell them, and, since they
would be sold as taxable securities, it is expected that they would have to be
sold at a substantial discount from current market prices.

Bonds Subject to Sinking Fund Provisions

                  Most of the Bonds in the Trust are subject to redemption prior
to their stated maturity date pursuant to sinking fund or call provisions. A
sinking fund is a reserve fund accumulated over a period of time for retirement
of debt. Sinking fund provisions are designed to redeem a significant portion of
an issue gradually over the life of the issue. Obligations to be redeemed are
generally chosen by lot. A callable debt obligation is one which is subject to
redemption prior to maturity at the option of the issuer. To the extent that
obligations in the Trust have a bid side valuation higher than their par value,
redemption of such obligations at par would result in a loss of capital to a
purchaser of Units at the public offering price. The estimated current return of
the Units might also be adversely affected if the return on the retired Bonds is
greater than the average return on the Bonds in the Trust. In general, call
provisions are more likely to be exercised when the offering side valuation is
at a premium over par than when it is at a discount from par. See "Special
Factors Concerning the Portfolio" in Part I of this Prospectus for information
for the number of bonds in the Portfolio that are original issue discount and
zero coupon bonds and "Portfolio Information" in Part I of this Prospectus for a
breakdown of the percentage of Bonds in the Trust with offering side valuations
at a premium, discount or at par. See also "Estimated Current Return and
Estimated Long Term Return". "The Portfolio" in Part I of this Prospectus
contains a listing of the sinking fund and call provisions, if any, with respect
to each of the Bonds therein.

Other Matters

                  An amendment to the Federal Bankruptcy Act relating to the
adjustment of indebtedness owed by any political subdivision or public agency or
instrumentality of any state, including municipalities, became effective in
1979. Among other things, this amendment facilitates the use of proceedings
under the Federal Bankruptcy Act by any such entity to restructure or otherwise
alter the terms of its obligations, including those of the type comprising the
Trust's portfolio. The Sponsors are unable to predict what effect, if any, this
legislation will have on the Trust.

                  To the best knowledge of the Sponsors, there is no litigation
pending as of the date hereof in respect of any Securities which might
reasonably be expected to have a material adverse effect on the Trust, unless
otherwise stated in Part I of this Prospectus. At any time, however, litigation
may be initiated on a variety of grounds with respect to Securities in the
Trust. Such litigation as, for example, suits challenging the issuance of
pollution control revenue bonds under recently enacted environmental protection
statutes, may affect the validity of such Securities or the tax-free nature of
the interest thereon. While the outcome of such litigation can

279831.12
                                      -14-

<PAGE>



never be entirely predicted with certainty, bond counsel have given opinions to
the issuing authorities of each Bond on the date of issuance to the effect that
such Securities have been validly issued and that the interest thereon is exempt
from regular Federal income tax. In addition, other litigation or other factors
may arise from time to time which potentially may impair the ability of issuers
to meet obligations undertaken with respect to Securities.

PUBLIC OFFERING

Offering Price

                  The Public Offering Price of the Units is based on the
aggregate bid price of the Bonds in the Trust (as determined by the Evaluator)
plus a sales charge determined in accordance with the schedule set forth below,
which is based upon the maturities of each Bond in the Trust. The Sponsors have
implemented this variable format as a more equitable method of assessing the
sales charge for secondary market purchases. For the purpose of computing the
sales charge, Bonds are deemed to mature on their expressed maturity dates,
unless the Evaluator evaluates the price of the Bonds to a different date, such
as a call date or a mandatory tender date, in which case the maturity will be
deemed to be such other date. This method of computing the sales charge will
apply different sales charge rates to each Bond in the Trust depending on the
maturity of each Bond in accordance with the following schedule:

                                               Secondary Market Period
                                                    Sales Charge
                                                            Percentage
                                   Percentage of              of Net
Years to Maturity Per Bond     Public Offering Price      Amount Invested

     0 Months to 2 Years              1.0%                    1.010%
     2 but less than 3                2.0%                    2.091%
     3 but less than 4                3.0%                    3.093%
     4 but less than 8                4.0%                    4.167%
     8 but less than 12               5.0%                    5.363%
     12 but less than 15              5.5%                    5.820%
     15 or more                       5.9%                    6.270%

                  A minimum sales charge of 1.0% of the Public Offering Price is
applied to all secondary market unit purchases. There is no reduction of the
sales charge for volume purchases in secondary market transactions.

                  A proportionate share of accrued and undistributed interest on
the Securities at the date of delivery of the Units to the purchaser is also
added to the Public Offering Price.

                  Unless Securities are in default in payment of principal or
interest or in significant risk of such default, the Evaluator will not
attribute any value to the Units due to the insurance obtained by the Trust. See
also "Rights of Unit Holders--Certificates" and "Rights of Unit Holders--
Redemption" for information relating to redemption of Units. The Evaluator will
consider in its evaluation of Defaulted Bonds which are covered by insurance
obtained by the Trust the value of the insurance guaranteeing interest and
principal payments as well as the market value of the Securities and the market
value of similar securities of issuers whose securities, if identifiable, carry
identical interest rates and maturities and are of creditworthiness comparable
to the issuer prior to the default or risk of

279831.12
                                      -15-

<PAGE>



default. If such other securities are not identifiable, the Evaluator will
compare prices of securities with substantially identical interest rates and
maturities and of a creditworthiness of minimum investment grade. As to Series
18 and subsequent Series, the value of the insurance will be equal to the
difference between (i) the market value of Defaulted Bonds assuming the exercise
of the right to obtain Permanent Insurance (less the insurance premium
attributable to the purchase of Permanent Insurance and the related custodial
fee) and (ii) the market value of such Defaulted Bonds not covered by Permanent
Insurance. In any case the Evaluator will consider the ability of the Insurer to
meet its commitments under the Trust's insurance policy and, in the case of
Series 18 and subsequent Series, MBIA's or MBIAC's commitment to issue Permanent
Insurance. For a description of the circumstances under which a full or partial
suspension of the right of Unit holders to redeem their Units may occur, see
"Rights of Unit Holders--Redemption."

                  It is the present intention of the Trustee (and, in the case
of Series 18 and subsequent Series, assuming the Trustee does not exercise the
right to obtain Permanent Insurance on any Defaulted Bonds), so long as the
Trust contains either some Bonds not in default or any Pre-insured Bonds, not to
sell Defaulted Bonds to effect redemptions or for any other reason but rather to
retain them in the portfolio BECAUSE VALUE ATTRIBUTABLE TO THE INSURANCE
OBTAINED BY THE TRUST CANNOT BE REALIZED UPON SALE. Insurance obtained by the
issuer of a Pre-insured Bond, or by some other party, is effective so long as
such Pre-insured Bond is outstanding and the insurer of such Bond continues to
fulfill its obligations. Therefore, any such insurance may be considered to
represent an element of market value in regard to the Pre-insured Bond, but the
exact effect, if any, of this insurance on such market value cannot be
predicted. Regardless of whether the insurer of a Pre- insured Bond continues to
fulfill its obligations, however, such Bond will in any case continue to be
insured under the policy obtained by the Trust from the Insurer as long as the
Bond is held in the Trust.

                  Certain commercial banks are making Units of the Trust
available to their customers on an agency basis. A portion of the sales charge
discussed above is retained by or remitted to the banks. Under the Glass-
Steagall Act, banks are prohibited from underwriting Trust Units; however, the
Glass-Steagall Act does permit certain agency transactions, and banking
regulators have not indicated that these particular agency transactions are not
permitted under such Act.

Market for Units

                  Although they are not obligated to do so, the Sponsors have
maintained and intend to continue to maintain a market for the Units and to
continuously offer to purchase Units at prices based on the aggregate bid price
of the Securities. The Sponsors' Repurchase Price shall be not less than the
Redemption Price plus accrued interest through the expected date of settlement.
See "Rights of Unit Holders--Redemption--Computation of Redemption Price per
Unit." There is no sales charge incurred when a Unit holder sells Units back to
the Sponsors. Any Units repurchased by the Sponsors may be reoffered to the
public by the Sponsors at the Public Offering Price at the time, plus accrued
interest.

                  If the supply of Units of any Series exceeds demand, or for
some other business reason, the Sponsors may discontinue purchases of Units of
such Series at prices based on the aggregate bid price of the Securities. The
Sponsors do not in any way guarantee the enforceability, marketability or price
of any Security in the portfolio or of the Units of the Trust. In the

279831.12
                                      -16-

<PAGE>



event that a market is not maintained for the Units, a Unit holder desiring to
dispose of its Units may be able to do so only by tendering such Units to the
Trustee for redemption at the Redemption Price, which is based upon the
aggregate bid price of the underlying Securities. The aggregate bid price of the
Securities in the Trust may be expected to be less than the aggregate offering
price. If a Unit holder wishes to dispose of its Units, he should inquire of the
Sponsors as to current market prices prior to making a tender for redemption to
the Trustee. See "Rights of Unit Holders--Redemption" and "Sponsors."

                  Employees (and their immediate families) of the Sponsors may,
pursuant to employee benefit arrangements, purchase Units of the Trust at a
price equal to the bid side evaluation of the underlying securities in the
Trust, divided by the number of Units outstanding. Such arrangements result in
less selling effort and selling expenses than sales to employee groups of other
companies. Resales or transfers of Units purchased under the employee benefit
arrangements may only be made through the Sponsors' secondary market, so long as
it is being maintained.

Distribution of Units

                  The Sponsors are the sole underwriters of the Units. It is the
Sponsors' intention to effect a public distribution of the Units solely through
their own organizations. Units may, however, be sold to dealers who are members
of the National Association of Securities Dealers, Inc. at a discount. Such
discount is subject to change from time to time by the Agent for the Sponsors.
Sales will be made only with respect to whole Units, and the Sponsors reserve
the right to reject, in whole or in part, any order for the purchase of Units.
It is the Sponsors' intention to continue to qualify Units of the Trust for sale
where such qualification is necessary. In maintaining a market for the Units
(see "Public Offering--Market for Units"), the Sponsors will realize profits or
sustain losses in the amount of any difference between the price at which they
buy Units and the price at which they resell such Units (the Public Offering
Price described in the currently effective Prospectus which includes the sales
charge set forth in Part I of this Prospectus under "Summary of Essential
Financial Information") or the price at which they may redeem such Units (based
upon the aggregate bid side evaluation of the Securities), as the case may be,
and to the extent that they earn sales charges on resales.

ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN TO UNIT HOLDERS

                  Units of the Trust are offered on a "dollar price" basis. In
contrast, tax-exempt bonds customarily are offered on a "yield price" basis.
Therefore, the rate of return on each Unit is measured in terms of both
Estimated Current Return and Estimated Long-Term Return. Estimated Current
Return based on the Public Offering Price per Unit and Estimated Long-Term
Return per Unit and information regarding estimated monthly and semi-annual
distributions of interest to Unit holders are set forth under "Summary of
Essential Financial Information" in Part I of this Prospectus.

                  Estimated Current Return is computed by dividing the Estimated
Net Annual Interest Income per Unit by the Public Offering Price. Estimated Net
Interest Income per Unit will vary with changes in fees and expenses of the
Trustee and the Evaluator and with principal prepayment, redemption, maturity,
exchange or sale of Bonds. The Public Offering Price per Unit will vary with
changes in the offering price of the Bonds. Estimated Current Return takes into
account only the interest payable on the Bonds and does not involve a

279831.12
                                      -17-

<PAGE>



computation of yield to maturity or to an earlier redemption date nor does it
reflect any amortization of premium or discount from par value in the Bond's
purchase price. Moreover, because interest rates on bonds purchased at a premium
are generally higher than current interest rates on newly issued bonds of a
similar type with comparable ratings, the Estimated Current Return per Unit may
be affected adversely if such Bonds are redeemed prior to their maturity.
Therefore, there is no assurance that the Estimated Current Return as set forth
under "Summary of Essential Financial Information" in Part I of this Prospectus
will be realized in the future.

                  Estimated Long-Term Return is calculated using a formula that
(i) takes into consideration, and determines and factors in the relative
weightings of, the market values, yields (taking into account the amortization
of premiums and the accretion of discounts) and estimated retirements of all the
Bonds in the portfolio and (ii) takes into account the expenses and sales charge
associated with each Unit of the Trust. The Estimated Long-Term Return assumes
that each Bond is retired on its pricing life date (i.e., that date which
produces the lowest dollar price when yield price calculations are done for each
optional call date and the maturity date of a callable security). If the Bond is
retired on any optional call or maturity date other than the pricing life date,
the yield to the holder of that Bond will be greater than the initial quoted
yield. Since the market values and estimated retirements of the Bonds, the
expenses of the Trust and the Net Annual Interest Income and Public Offering
Price per Unit may change, there is no assurance that the Estimated Long-Term
Return as set forth under "Summary of Essential Financial Information" in Part I
of this Prospectus will be realized in the future.

INSURANCE ON THE BONDS

                  Insurance guaranteeing the timely payment, when due, of all
principal and interest on the Bonds in the Trust has been obtained from the
Insurer by the Trust. The Insurer has issued a policy of insurance covering each
of the Bonds in the Trust, including Pre-insured Bonds. As to each Trust, the
Insurer shall not have any liability under the policy with respect to any Bonds
which do not constitute part of the Trust. In determining to insure the Bonds,
the Insurer has applied its own respective standards which generally correspond
to the standards it has established for determining the insurability of new
issues of municipal bonds.

                  By the terms of its policy, the Insurer unconditionally
guarantees to the Trust the payment, when due, required of the issuer of the
Bonds of an amount equal to the principal of (either at the stated maturity or
by any advancement of maturity pursuant to a mandatory sinking fund payment) and
interest on the Bonds as such payments shall become due but not paid. Except as
provided below with respect to small issue industrial development Bonds and
pollution control revenue Bonds, in the event of any acceleration of the due
date of principal by reason of mandatory or optional redemption (other than
mandatory sinking fund redemption), default or otherwise, the payments
guaranteed will be made in such amounts and at such times as would have been due
had there not been an acceleration. The Insurer will be responsible for such
payments less any amounts received by the Trust from any trustee for the Bond
issuers or from any other source. The policy issued by the Insurer does not
guarantee payment on an accelerated basis, the payment of any redemption premium
or the value of the Units. The MBIA Inc. and MBIA Corp. policies also do not
insure against nonpayment of principal of or interest on the Bonds resulting
from the insolvency, negligence or any other act or omission of the trustee or
other paying agent for the Bonds. With respect to small issue industrial
development Bonds and pollution control revenue Bonds, however,

279831.12
                                      -18-

<PAGE>



MBIA Inc. and MBIA Corp., respectively, guarantee the full and complete payments
required to be made by or on behalf of an issuer of such Bonds if there occurs
pursuant to the terms of the Bonds an event which results in the loss of the
tax-exempt status of interest on such Bonds, including principal, interest or
premium payments payable thereon, if any, as and when required to be made by or
on behalf of the issuer pursuant to the terms of such Bonds. No assurance can be
given that the policy issued by the Insurer would insure the payment of
principal or interest on Bonds which is not required to be paid by the issuer
thereof because the Bonds were not validly issued. At the respective times of
issuance of the Bonds, opinions relating to the validity thereof were rendered
by bond counsel to the respective issuing authorities.

                  The insurance policy relating to the Trust is non-cancelable
and will continue in force so long as the Trust is in existence and the
Securities described in the policy continue to be held in and owned by the
Trust. Failure to pay premiums on the policy obtained by the Trust will not
result in the cancellation of insurance but will force the Insurer to take
action against the Trustee to recover premium payments due it. The Trustee in
turn will be entitled to recover such payments from the Trust.

                  The policy issued by the Insurer shall terminate as to any
Bond which has been redeemed from or sold by the Trustee on the date of such
redemption or on the settlement date of such sale, and the Insurer shall not
have any liability under the policy as to any such Bond thereafter. If the date
of such redemption or the settlement date of such sale occurs between a record
date and a date of payment of any such Bonds, any MBIA Inc. or MBIA Corp. policy
will terminate as to such Bond on the business day next succeeding such date of
payment. The termination of a MBIA Inc. or MBIA Corp. policy as to any Bond
shall not affect MBIA Inc.'s or MBIA Corp.'s obligations regarding any other
Bond in such Trust or any other Trust which has obtained a MBIA Inc. or MBIA
Corp. insurance policy. The policy issued by the Insurer will terminate as to
all Bonds on the date on which the last of the Bonds matures, is redeemed or is
sold by the Trust.

                  Pursuant to an irrevocable commitment of the Insurer, the
Trustee upon the sale of a Bond in the Trust has the right to obtain permanent
insurance with respect to such Bond (i.e., insurance to maturity of the Bonds)
(the "Permanent Insurance") upon the payment of a single predetermined insurance
premium from the proceeds of the sale of such Bond. Accordingly, any Bond in
such Series of the Trust is eligible to be sold on an insured basis. It is
expected that the Trustee will exercise the right to obtain Permanent Insurance
for a Bond in the Trust upon instruction from the Sponsors only if upon such
exercise the Trust would receive net proceeds (sale of Bond proceeds less the
insurance premium attributable to the Permanent Insurance and the related
custodial fee) from such sale in excess of the sale proceeds if such Bond was
sold on an uninsured basis.

                  The Permanent Insurance premium with respect to each Bond is
determined based upon the insurability of each Bond as of the Date of Deposit
and will not be increased or decreased for any change in the creditworthiness of
such Bond unless such Bond is in default as to payment of principal and/or
interest. In such event, the Permanent Insurance premium shall be subject to an
increase predetermined at the Date of Deposit and payable from the proceeds of
the sale of such Bond.

                  Except as indicated below, insurance obtained by the Trust has
no effect on the price or redemption value of Units thereof. It is the present
intention of the Evaluator to attribute a value to the insurance obtained by

279831.12
                                      -19-

<PAGE>



the Trust (including the right to obtain Permanent Insurance) for the purpose of
computing the price or redemption value of Units thereof only if the Bonds
covered by such insurance are in default in payment of principal or interest or,
in the Sponsors' opinion, in significant risk of such default ("Defaulted
Bonds"). The value of the insurance will be equal to the difference between (1)
the market value of a Bond which is in default in payment of principal or
interest or a significant risk of default assuming the exercise of the right to
obtain Permanent Insurance (less the insurance premium attributable to the
purchase of Permanent Insurance and the related custodial fee) and (2) the
market value of such Bonds not covered by Permanent Insurance. Insurance
obtained by the issuer of a Bond or by parties other than the Trust is effective
so long as such Pre-insured Bond is outstanding and the insurer of such
Pre-insured Bond continues to fulfill its obligations.

                  Regardless of whether the insurer of a Pre-insured Bond
continues to fulfill its obligations, however, such Bond will continue to be
insured under the policy obtained by the Trust from MBIA Inc. or MBIA Corp. as
long as the Bond is held in the Trust. Insurance obtained by the issuer of a
Bond or by other parties may be considered to represent an element of market
value in regard to the Bonds thus insured, but the exact effect, if any, of this
insurance on such market value cannot be predicted.

                  In the event that interest on or principal of a Bond is due
for payment but is unpaid by reason of nonpayment by the issuer thereof, the
Insurer will make payments to its fiscal agent, as identified in the insurance
policy (the "Fiscal Agent"), equal to such unpaid amounts of principal and
interest not later than one business day after the Insurer has been notified by
the Trustee that such nonpayment has occurred (but not earlier than the date
such payment is due). The Fiscal Agent will disburse to the Trustee the amount
of principal and interest which is then due for payment but is unpaid upon
receipt by the Fiscal Agent of (1) evidence of the Trust's right to receive
payment of such principal and interest and (2) evidence, including any
appropriate instruments of assignment, that all of the rights to payment of such
principal or interest then due for payment shall thereupon vest in the Insurer.
Upon payment by the Insurer of any principal or interest payments with respect
to any Bonds, the Insurer shall succeed to the rights of the owner of such Bonds
with respect to such payment.

   
                  MBIA Corp. is the principal operating subsidiary of MBIA Inc.,
a New York Stock Exchange listed company. MBIA Inc. is not obligated to pay the
debts of or claims against MBIA Corp. MBIA Corp. is a limited liability
corporation rather than a several liability association. MBIA Corp. is domiciled
in the State of New York and licensed to do business in and subject to
regulation under the laws of all 50 states, the District of Columbia, the
Commonwealth of Puerto Rico, the Commonwealth of the Northern Mariana Islands,
the Virgin Islands of the United States and the Territory of Guam.

                  As of December 31, 1997, MBIA Corp. had admitted assets of
$5.3 billion (audited), total liabilities of $3.5 billion (audited), and total
capital and surplus of $1.8 billion (audited) determined in accordance with
statutory accounting practices prescribed or permitted by insurance regulatory
authorities. As of March 31, 1998, MBIA Corp. had admitted assets of $5.4
billion (unaudited), total liabilities of $3.6 billion (unaudited), and total
capital and surplus of $1.8 billion (unaudited) determined in accordance with
statutory accounting practices prescribed or permitted by insurance regulatory
authorities. The address of MBIA Corp. is 113 King Street, Armonk, New York
10504.
    


279831.12
                                      -20-

<PAGE>



                  As of the Evaluation Date, the claims-paying ability of MBIA
Corp. has been rated "AAA" by Standard & Poor's and "Aaa" by Moody's.

                  No representation is made herein as to the accuracy or
adequacy of such information or as to the absence of material adverse changes in
such information subsequent to the date thereof. The Sponsors are not aware that
the information herein is inaccurate or incomplete as of the date hereof.

                  The contract of insurance relating to the Trust and the
negotiations in respect thereof and certain agreements relating to Permanent
Insurance represent the only significant relationship between the Insurer and
the Trust. Otherwise, neither the Insurer nor any associate thereof has any
material business relationship, direct or indirect, with the Trust or the
Sponsors, except that the Sponsors may from time to time in the normal course of
their business participate as underwriters or as managers or as members of
underwriting syndicates in the distribution of new issues of municipal bonds for
which a policy of insurance guaranteeing the payment of interest and principal
has been obtained from the Insurer, and except that James A. Lebenthal, Chairman
of the Board of Directors of Lebenthal & Co., Inc., is a director of MBIA Inc.
Although all issues contained in the portfolio of the Trust are individually
insured, neither the Trust, the Units nor the portfolio is insured directly or
indirectly by the Insurer.

                  A purpose of the insurance on the Bonds in the portfolio
obtained by the Trust is to obtain a higher yield on the Trust portfolio than
would be available if all the Securities in such portfolio had Standard & Poor's
"AAA" rating and/or Moody's "Aaa" rating but were uninsured and yet at the same
time to have the protection of insurance of payment of interest and principal on
the Securities. There is, of course, no certainty that this result will be
achieved. Any Pre-insured Bonds in the Trust (all of which are rated "AAA" by
Standard & Poor's and/or "Aaa" by Moody's, respectively) may or may not have a
higher yield than uninsured bonds rated "AAA" by Standard & Poor's and/or "Aaa"
by Moody's, respectively.

                  Because the Securities are insured by the Insurer as to the
payment of principal and interest, Moody's has assigned a rating of "Aaa" to all
of the Bonds in the Trust, as insured, and Standard & Poor's has assigned its
"AAA" investment rating to the Units and Bonds in the Trust. See "Tax Exempt
Bond Portfolio" in Part I of this Prospectus. These ratings apply to the Bonds
only while they are held in the Trust. The obtaining of these ratings by the
Trust should not be construed as an approval of the offering of the Units by
Standard & Poor's or Moody's or as a guarantee of the market value of the Trust
or of the Units. These ratings are not a recommendation to buy, hold or sell and
do not take into account the extent to which Trust expenses or portfolio asset
sales for less than the Trust's acquisition price will reduce payment to the
Unit holders of the interest or principal.

   
TAX STATUS (See also "Tax Status" in Part I of this Prospectus)

                  Interest income on the Bonds contained in the Trust portfolio
is, in the opinion of bond counsel to the issuing governmental authorities
rendered at the time of original issuance of the Bonds, excludible from gross
income under the Internal Revenue Code of 1954, as amended (the "1954 Code"), or
the Internal Revenue Code of 1986, as amended (the "Code"), depending upon the
date of issuance of the Bonds in any particular Series. See "The Trust--
Portfolio."


279831.12
                                      -21-

<PAGE>



                  Gain (or loss) realized on a sale, maturity or redemption of
the Bonds or on a sale or redemption of a Unit is, however, includible in gross
income as capital gain (or loss) for Federal, state and local income tax
purposes, assuming that the Unit is held as a capital asset. Such gain (or
loss), which may be long- or short-term, depending on the holding period of the
Units, does not include any amount received in respect of accrued interest or
any accrued original issue discount or accrued market discount. Bonds selling at
a market discount tend to increase in market value as they approach maturity,
when the principal amount is payable, thus increasing the potential for taxable
gain (or reducing the potential for loss) on their redemption, maturity or sale.
Gain on the disposition of a Bond purchased at a market discount generally will
be treated as ordinary income, rather than capital gain, to the extent of
accrued market discount. Long-term capital gains realized by Non Corporate
Unitholders will be taxed at a maximum federal income tax rate of 28% (or 20% if
the asset sold has been held for more than 18 months), whereas ordinary income
received by Non Corporate Unitholders will be taxed at a maximum federal income
tax rate of 39.6%. Pending legislation would generally eliminate the 18-month
holding period requirement, and provide that long term capital gains of non
corporate taxpayers will generally be taxed at a maximum Federal income tax rate
of 20%. The deductibility of capital losses is limited to the amount of capital
gain; in addition, up to $3,000 of capital losses of non-corporate Unit holders
may be deducted against ordinary income. Since the proceeds from sales of Bonds,
under certain circumstances, may not be distributed, a Unit holder's taxable
income for any year may exceed the actual cash distributions to the Unit holder
in that year.

                  Among other things, the Code provides for the following: (1)
interest on certain private activity bonds issued after August 7, 1986 is
included in the calculation of the individual's alternative minimum tax
currently taxed at a rate of up to 28% (however, none of the Bonds in the Trust
is a private activity bond, the interest on which is subject to the alternative
minimum tax); (2) interest on certain private activity bonds issued after August
7, 1986 is included in the calculation of the corporate alternative minimum tax
and 75% of the amount by which adjusted current earnings (including interest on
all tax-exempt bonds, such as the Bonds) exceed alternative minimum taxable
income, as modified for this calculation, will be included in alternative
minimum taxable income. Interest on the Bonds is includible in the adjusted
current earnings of a corporation for purposes of this alternative minimum tax.
The Code does not otherwise require corporations, and does not require taxpayers
other than corporations, including individuals, to treat interest on the Bonds
as an item of tax preference in computing alternative minimum tax; (3) subject
to certain exceptions, no financial institution is allowed a deduction for the
portion of the institution's interest expense that is allocable to tax-exempt
interest on tax-exempt bonds acquired after August 7, 1986; (4) the amount of
the deduction allowed to property and casualty insurance companies for
underwriting loss is decreased by an amount determined with regard to tax-exempt
interest income and the deductible portion of dividends received by such
companies; (5) all taxpayers are required to report for informational purposes
on their Federal income tax returns the amount of tax-exempt interest they
receive; (6) an issuer must meet certain requirements on a continuing basis in
order for interest on a tax-exempt bond to be tax-exempt, with failure to meet
such requirements resulting in the loss of tax exemption; and (7) a branch
profits tax is imposed on U.S. branches of foreign corporations which, because
of the manner in which the branch profits tax is calculated, may have the effect
of subjecting the U.S. branch of a foreign corporation to Federal income tax on
the interest on bonds otherwise exempt from such tax.


279831.12
                                      -22-

<PAGE>



                  Section 86 of the Code provides that a portion of social
security benefits is includible in taxable income for taxpayers whose "modified
adjusted gross income," combined with a portion of their social security
benefits, exceeds a base amount. The base amount is $25,000 for an individual,
$32,000 for a married couple filing a joint return and zero for married persons
filing separate returns. Interest on tax-exempt bonds is added to adjusted gross
income for purposes of determining whether an individual's income exceeds the
base amount described above.

                  In addition, certain "S Corporations" may be subject to
minimum tax on certain passive income, including tax-exempt interest, such as
interest on the Bonds.

                  At the time of the original issuance of the Bonds held by the
Trust, opinions relating to the validity of the Bonds and the exemption of
interest thereon from Federal income tax were or (with respect to "when, as and
if issued" Bonds) were to be rendered by bond counsel to the issuing
governmental authorities. Neither the Sponsors nor their special counsel have
made any review of proceedings relating to the issuance of such Bonds or the
basis for bond counsel's opinions.

                  In the case of certain Bonds which may be included in the
Trust, the opinions of bond counsel indicate that, although interest on such
Bonds is generally exempt from Federal income tax, such Bonds are "industrial
development bonds" under the 1954 Code or are "private activity bonds" as that
term is defined in the Code (the following discussion also applies to Bonds that
are "industrial development bonds" as they are defined in the 1954 Code in terms
similar to those under which private activity bonds are defined in the Code and
are generally subject to the same limitations). Interest on certain qualified
small issue private activity bonds is exempt from Federal income tax only so
long as the "principal user" of the bond-financed facility and any "related
person" remain within the capital expenditure limitations of the Code and only
so long as the aggregate private activity bond limits of the Code are met. In
addition, interest on private activity bonds will not be exempt from Federal
income tax for any period during which such bonds are held by a "substantial
user" of the facilities financed by the proceeds of such bonds (or a "related
person" to such a "substantial user"). Interest attributable to such Bonds, if
received by a Unit holder who is such a "substantial user" or "related person,"
will be taxable (i.e., not tax-exempt) to the same extent as if such Bonds were
held directly as owner.
    

                  In addition, a Bond can lose its tax-exempt status as a result
of other subsequent but unforeseeable events such as prohibited "arbitrage"
activities by the issuer of the Bond or the failure of the Bond to continue to
satisfy the conditions required for the exemption of interest thereon from
regular federal income tax. No investigation has been made as to the current or
future owners or users of the facilities financed by the bonds, the amount of
such persons' outstanding tax-exempt private activities bonds, or the facilities
themselves, and no assurance can be given that future events will not affect the
tax-exempt status of the Bonds. Investors should consult their tax advisors for
advice with respect to the effect of these provisions on their particular tax
situation.

   
                  Under Section 265 of the Code, if borrowed funds are used by a
Unit holder to purchase or carry Units of the Trust, interest on such
indebtedness will not be deductible for Federal income tax purposes. Under rules
used by the Internal Revenue Service, the purchase of Units may be considered to
have been made with borrowed funds even though the borrowed

279831.12
                                      -23-

<PAGE>



funds are not directly traceable to the purchase of Units. Similar rules are
applicable for purposes of state and local taxation. Subject to certain
exceptions under Section 265 of the Code, no deduction is allowed to a financial
institution for that portion of the institution's interest expense allocable to
tax-exempt interest on Units acquired after August 7, 1986. Investors with
questions regarding this issue should consult their tax advisors.

                  The Trust may contain Bonds issued with original issue
discount. The Code requires holders of tax-exempt obligations issued with
original issue discount, such as the Trust (and therefore the Unitholders), to
accrue tax-exempt original issue discount by using the constant interest method
provided for the holders of taxable obligations and to increase the basis of a
tax-exempt obligation by the amount of accrued tax-exempt original issue
discount. These provisions are applicable to obligations issued after September
3, 1982 and acquired after March 1, 1984. The Trust's tax basis in a Bond is
increased by any accrued original issue discount, as is a Unit holder's tax
basis in its Units. For Bonds issued on or after June 9, 1980 that are redeemed
prior to maturity, the difference between the Trust's basis, as adjusted, and
the amount received will be taxable gain or loss to the Unit holders.

                  If a Unit holder's tax cost for its pro rata interest in a
Bond exceeds its pro rata interest in the Bond's face amount, the Unit holder
will be considered to have purchased its pro rata interest in the Bond at a
"premium." The Unit holder will be required to amortize any premium relating to
its pro rata interest in a Bond prior to the maturity of the Bond. Amortization
of premium on a Bond will reduce a Unit holder's tax basis for this pro rata
interest in the Bond, but will not result in any deduction from the Unit
holder's income. Thus, for example, a Unit holder who purchases a pro rata
interest in a Bond at a premium and resells it at the same price will recognize
taxable gain equal to the portion of the premium that was amortized during the
period the Unit holder is considered to have held such interest.

                  The exemption of interest on municipal obligations for Federal
income tax purposes does not necessarily result in exemption under the income
tax laws of any state or local government. Interest income derived from the
Bonds is not excluded from net income in determining New York State or New York
City franchise taxes on corporations or financial institutions. The laws of
states and local governments vary with respect to the taxation of such
obligations.
    

                  From time to time proposals have been introduced before
Congress, the purpose of which is to restrict or eliminate the Federal income
tax exemption for interest on debt obligations similar to the Bonds in the
Trust, and it can be expected that similar proposals may be introduced in the
future. The Sponsors cannot predict whether additional legislation, if any, in
respect of the Federal income tax status of interest on debt obligations may be
enacted and what the effect of such legislation would be on Bonds in the Trust.
In addition, the enactment of a "flat tax" or other legislation that
significantly alters the federal income tax system may have a material adverse
effect on the value of Units. If the interest on any Bonds in the Trust should
ultimately be deemed to be taxable, the Sponsors may instruct the Trustee to
sell such Bonds, and, since they would be sold as taxable securities, it is
expected that they would be sold at a substantial discount from current market
prices.


279831.12
                                      -24-

<PAGE>



   
                  In South Carolina v. Baker, the U.S. Supreme Court held that
the federal government may constitutionally require states to register bonds
they issue and subject the interest on such bonds to federal income tax if not
registered, and that there is no constitutional prohibition against the federal
government's taxing the interest earned on state or other municipal bonds. The
Supreme Court decision affirms the authority of the federal government to
regulate and control bonds such as the Bonds in the Trust and to tax interest on
such bonds in the future. The decision does not, however, affect the current
exclusion from gross income of the interest earned on the Bonds in the Trust in
accordance with Section 103 of the Code.

                  The opinions of counsel to the issuing governmental
authorities to the effect that interest on the Bonds is exempt from regular
federal income tax may be limited to law existing at the time the Bonds were
issued, and may not apply to the extent that future changes in law, regulations
or interpretations affect such Bonds. Investors are advised to consult their own
advisors for advice with respect to the effect of any legislative changes.
    

RIGHTS OF UNIT HOLDERS

Certificates

                  Ownership of Units is evidenced by registered certificates
executed by the Trustee and the Sponsors. The Trustee is authorized to treat as
the record owner of Units that person who is registered as such owner on the
books of the Trustee. Certificates are transferable by presentation and
surrender to the Trustee properly endorsed and accompanied by a written
instrument or instruments of transfer.

                  Certificates may be issued in denominations of one Unit or any
multiple thereof. A Unit holder may be required to pay $2.00 per certificate
reissued or transferred and to pay any governmental charge that may be imposed
in connection with each such transfer or interchange. For new certificates
issued to replace destroyed, stolen or lost certificates, the Unit holder must
furnish indemnity satisfactory to the Trustee and must pay such expenses as the
Trustee may incur. Mutilated certificates must be surrendered to the Trustee for
replacement.

Distribution of Interest and Principal

                  While interest will be distributed semi-annually or monthly,
depending on the method of distribution chosen, principal, including capital
gains, will be distributed only semi-annually; provided, however, that, other
than for purposes of redemption, no distribution need be made from the Principal
Account if the balance therein is less than $1.00 per Unit then outstanding, and
that, if at any time the pro rata share represented by the Units of cash in the
Principal Account exceeds $10.00 as of a Monthly Record Date, the Trustee shall,
on the next succeeding Monthly Distribution Date, distribute the Unit holder's
pro rata share of the balance of the Principal Account. Interest (semi-annually
or monthly) and principal, including capital gains, if any (semi-annually),
received by the Trust will be distributed on each Distribution Date to Unit
holders of record of the Trust as of the preceding Record Date who are entitled
to such distributions at that time under the plan of distribution chosen. All
distributions will be net of applicable expenses and funds required for the
redemption of Units. See "Summary of Essential Financial Information" in Part I
of this Prospectus, "The Trust--Expenses and Charges" and "Rights of Unit
Holders--Redemption" in Part II.

279831.12
                                      -25-

<PAGE>



                  The Trustee will credit to the Interest Account for the Trust
all interest received by the Trust, including that part of the proceeds of any
disposition of Securities which represents accrued interest. Other receipts of
the Trust will be credited to the Principal Account for the Trust. The pro rata
share of the Interest Account of the Trust and the pro rata share of cash in the
Principal Account of the Trust represented by each Unit thereof will be computed
by the Trustee each month as of the Record Date. See "Summary of Essential
Financial Information" in Part I of this Prospectus. Proceeds received from the
disposition of any of the Securities subsequent to a Record Date and prior to
the next succeeding Distribution Date will be held in the Principal Account for
the Trust and will not be distributed until the second succeeding Distribution
Date. Because interest on the Securities is not received by the Trust at a
constant rate throughout the year, any particular interest distribution may be
more or less than the amount credited to the Interest Account of the Trust as of
the Record Date. Persons who purchase Units between a Record Date and a
Distribution Date will receive their first distribution on the second
Distribution Date following their purchase of Units under the applicable plan of
distribution. No distribution need be made from the Principal Account if the
balance therein is less than an amount sufficient to distribute $1.00 per Unit.

                  The difference between the estimated net interest accrued to
the first Record Date and to the related Distribution Date is an asset of the
respective Unit holder and will be realized in subsequent distributions or upon
the earlier of the sale of such Units or the maturity, redemption or sale of
Securities in the Trust.

                  The plan of distribution selected by a Unit holder will remain
in effect until changed. Unit holders purchasing Units in the secondary market
will initially receive distributions in accordance with the election of the
prior owner. Each April, the Trustee will furnish each Unit holder a card to be
returned together with the Certificate by May 15 of such year if the Unit holder
desires to change its plan of distribution, and the change will become effective
on May 16 of such year for the ensuing twelve months. For a discussion of
redemption of Units, see "Rights of Unit Holders--Redemption-- Tender of Units."

                  As of the fifteenth day of each month the Trustee will deduct
from the Interest Account and, to the extent funds are not sufficient therein,
from the Principal Account, amounts necessary to pay the expenses of the Trust
as of the first day of such month. See "The Trust--Expenses and Charges." The
Trustee also may withdraw from said accounts such amounts, if any, as it deems
necessary to establish a reserve for any governmental charges payable out of the
Trust. Amounts so withdrawn shall not be considered a part of the Trust's assets
until such time as the Trustee shall return all or any part of such amounts to
the appropriate account. In addition, the Trustee may withdraw from the Interest
Account and the Principal Account such amounts as may be necessary to cover
redemption of Units by the Trustee. See "Rights of Unit Holders--Redemption."
Funds which are available for future distributions, payments of expenses and
redemptions are in accounts which are non-interest bearing to the Unit holders
and are available for use by the Trustee pursuant to normal banking procedures.

                  Because interest on Securities in the Trust is payable at
varying intervals, usually in semi-annual installments, the interest accruing to
the Trust will not be equal to the amount of money received and available
monthly for distribution from the Interest Account to Unit holders choosing the
monthly payment plan. Therefore, on each monthly Distribution Date, the

279831.12
                                      -26-

<PAGE>



amount of interest actually deposited in the Interest Account and available for
distribution may be slightly more or less than the monthly interest distribution
made. In addition, because of the varying interest payment dates of the
Securities constituting the Trust portfolio, accrued interest at any point in
time will be greater than the amount of interest actually received by the Trust
and distributed to Unit holders. Therefore, there will usually remain an item of
accrued interest that is added to the value of the Units. If a Unit holder sells
all or a portion of its Units, he will be entitled to receive its proportionate
share of the accrued interest from the purchaser of its Units. Similarly, if a
Unit holder redeems all or a portion of its Units, the Redemption Price per Unit
which he is entitled to receive from the Trustee will also include accrued
interest on the Securities. Thus, the accrued interest attributable to a Unit
will not be entirely recovered until the Unit holder either redeems or sells
such Unit or until the Trust is terminated. See "Rights of Unit
Holders--Redemption--Computation of Redemption Price per Unit."

Expenses and Charges

                  Initial Expenses

                  All the expenses of creating and establishing the Trust for
Series 118 and prior Series have been borne by the Sponsors, including the cost
of the initial preparation, printing and execution of the Trust Agreement and
the certificates for Units, legal expenses, advertising and selling expenses,
expenses of the Trustee and other out-of-pocket expenses.

                  All or a portion of the expenses incurred in creating and
establishing the Trust for Series 119 and subsequent Series, including the cost
of the initial preparation and execution of the Trust Agreement, the initial
fees and expenses of the Trustee, legal expenses and other actual out-of-pocket
expenses, have been paid by the Trust and will be amortized over a five year
period. All advertising and selling expenses, as well as any organizational
expenses not paid by the Trust, will be borne by the Sponsors at no cost to the
Trust.

                  Fees

                  The Trustee's, Sponsor's and Evaluator's fees are set forth
under "Summary of Essential Financial Information" in Part I of this Prospectus.
The Sponsors' fee, if any, which is earned for portfolio supervisory services,
is based on the face amount of Securities in the Trust at December 1 of each
year. The Sponsors' fee, which is not to exceed the maximum amount set forth in
the "Summary of Essential Financial Information" in Part I of this Prospectus,
may exceed the actual costs of providing portfolio supervisory services for a
particular Series, but at no time will the total amount received by the Sponsors
for portfolio supervisory services rendered to all Series of Empire State
Municipal Exempt Trust in any calendar year exceed the aggregate cost to them of
supplying such services in such year.

                  The Trustee will receive for its ordinary recurring services
to the Trust an annual fee in the amount set forth in the "Summary of Essential
Financial Information" in Part I of this Prospectus. There is no minimum fee
and, except as hereinafter set forth, no maximum fee. For a discussion of
certain benefits derived by the Trustee from the Trust's funds, see "Rights of
Unit Holders--Distribution of Interest and Principal." For a discussion of the
services performed by the Trustee pursuant to its obligations under the Trust

279831.12
                                      -27-

<PAGE>



Agreement, reference is made to the material set forth under "Rights of Unit
Holders."

                  The Trustee's and Evaluator's fees are payable monthly on or
before each Distribution Date and the Sponsors' annual fee is payable annually
on December 1, each from the Interest Account to the extent funds are available
and then from the Principal Account. These fees may be increased without
approval of the Unit holders by amounts not exceeding proportionate increases in
consumer prices for services as measured by the United States Department of
Labor's Consumer Price Index entitled "All Services Less Rent." If the balances
in the Principal and Interest Accounts are insufficient to provide for amounts
payable by the Trust, or amounts payable to the Trustee which are secured by its
prior lien on the Trust, the Trustee is permitted to sell Bonds to pay such
amounts.

                  Insurance Premiums

                  The cost of the insurance obtained by the Trust as set forth
under "Summary of Essential Financial Information" in Part I of this Prospectus
is based on the aggregate amount of Bonds in the Trust as of the date of such
information. The premium, which is an obligation of each respective Trust, is
payable monthly by the Trustee on behalf of the Trust. As Securities in the
portfolio of the Trust mature, are redeemed by their respective issuers or are
sold by the Trustee, the amount of the premium will be reduced in respect of
those Securities no longer owned by and held in the Trust. The Trust does not
incur any premium expense for any insurance which has been obtained by an issuer
of a Pre-insured Bond, since the premium or premiums for such insurance have
been paid by such issuer or other party; Pre-insured Bonds, however, are
additionally insured by the Trust. No premium will be paid by the Trust on Bonds
which are also MBIA Corp Pre-insured Bonds or MBIA Pre-insured Bonds. The
premium payable for Permanent Insurance and the related custodial fee will be
paid solely from the proceeds of the sale of a Bond from the Trust in the event
that the Trustee exercises the right to obtain Permanent Insurance on such Bond.

                  Other Charges

                  The following additional charges are or may be incurred by the
Trust: all expenses (including audit and counsel fees) of the Trustee incurred
in connection with its activities under the Trust Agreement, including annual
audit expenses by independent public accountants selected by the Sponsors (so
long as the Sponsors maintain a secondary market, the Sponsors will bear any
audit expense which exceeds 50 cents per Unit), the expenses and costs of any
action undertaken by the Trustee to protect the Trust and the rights and
interests of the Unit holders; fees of the Trustee for any extraordinary
services performed under the Trust Agreement; indemnification of the Trustee for
any loss or liability accruing to it without willful misconduct, bad faith or
gross negligence on its part, arising out of or in connection with its
acceptance or administration of the Trust; and all taxes and other governmental
charges imposed upon the Securities or any part of the Trust (no such taxes or
charges are being levied or made or, to the knowledge of the Sponsors,
contemplated). The above expenses, including the Trustee's fee, when paid by or
owing to the Trustee, are secured by a lien on the Trust. In addition, the
Trustee is empowered to sell Securities in order to make funds available to pay
all expenses.


279831.12
                                      -28-

<PAGE>



Reports and Records

                  The Trustee shall furnish Unit holders of the Trust in
connection with each distribution a statement of the amount of interest, if any,
and the amount of other receipts, if any, which are being distributed, expressed
in each case as a dollar amount per Unit. Within a reasonable time after the end
of each calendar year, the Trustee will furnish to each person who at any time
during the calendar year was a Unit holder of record a statement providing the
following information: (1) as to the Interest Account: interest received
(including amounts representing interest received upon any disposition of
Securities and any earned original issue discount), and, if the issuers of the
Securities are located in different states or territories, the percentage of
such interest by such states or territories, deductions for payment of
applicable taxes and for fees and expenses of the Trust (including insurance
costs), redemptions of Units and the balance remaining after such distributions
and deductions, expressed both as a total dollar amount and as a dollar amount
representing the pro rata share of each Unit outstanding on the last business
day of such calendar year; (2) as to the Principal Account: the dates of
disposition of any Securities and the net proceeds received therefrom (including
any unearned original issue discount but excluding any portion representing
interest, with respect to the Trust the premium attributable to the Trustee's
exercise of the right to obtain Permanent Insurance and any related custodial
fee), deductions for payments of applicable taxes and for fees and expenses of
the Trust, redemptions of Units, the amount of any "when issued" interest
treated as a return of capital and the balance remaining after such
distributions and deductions, expressed both as a total dollar amount and as a
dollar amount representing the pro rata share of each Unit outstanding on the
last business day of such calendar year; (3) a list of the Securities held and
the number of Units outstanding on the last business day of such calendar year;
(4) the Redemption price per Unit based upon the last computation thereof made
during such calendar year; and (5) amounts actually distributed during such
calendar year from the Interest Account and from the Principal Account,
separately stated, expressed both as total dollar amounts and as dollar amounts
representing the pro rata share of each Unit outstanding.

                  The Trustee shall keep available for inspection by Unit
holders, at all reasonable times during usual business hours, books of record
and account of its transactions as Trustee including records of the names and
addresses of Unit holders, certificates issued or held, a current list of
Securities in the portfolio of the Trust and a copy of the Trust Agreement.

Redemption

                  Tender of Units

                  While it is anticipated that Units can be sold in the
secondary market, Units may also be tendered to the Trustee for redemption at
its corporate trust office at 101 Barclay Street, New York, New York 10286, upon
payment of any applicable tax. At the present time there are no specific taxes
related to the redemption of the Units. No redemption fee will be charged by the
Sponsors or the Trustee. Units redeemed by the Trustee will be canceled.

                  Certificates for Units to be redeemed must be delivered to the
Trustee and must be properly endorsed and accompanied by a written instrument of
transfer. Thus, redemption of Units cannot be effected until certificates
representing such Units have been delivered to the person seeking redemption.

279831.12
                                      -29-

<PAGE>



See "Rights of Unit Holders--Certificates." Unit holders must sign exactly as
their names appear on the face of the certificate with signature(s) guaranteed
by an officer of a national bank or trust company, a member firm of either the
New York, Midwest or Pacific Stock Exchange, or in such other manner as may be
acceptable to the Trustee. In certain instances the Trustee may require
additional documents such as, but not limited to, trust instruments,
certificates of death, appointments as executor or administrator or certificates
of corporate authority.

                  By the third business day following such tender, the Unit
holder will be entitled to receive in cash an amount for each Unit tendered
equal to the Redemption Price per Unit computed as of the Evaluation Time set
forth in Part I of this Prospectus under "Summary of Essential Financial
Information" as of the next subsequent Evaluation Time. See
"Redemption--Computation of Redemption Price per Unit." The "date of tender" is
deemed to be the date on which Units are received by the Trustee, except that as
regards Units received after the Evaluation Time on the New York Stock Exchange,
the date of tender is the next day on which such Exchange is open for trading or
the next day on which there is a sufficient degree of trading in Units of the
Trust, and such Units will be deemed to have been tendered to the Trustee on
such day for redemption at the Redemption Price computed on that day. For
information relating to the purchase by the Sponsors of Units tendered to the
Trustee for redemption at prices in excess of the Redemption Price, see
"Redemption--Purchase by the Sponsors of Units Tendered for Redemption."

                  Accrued interest paid on redemption shall be withdrawn from
the Interest Account or, if the balance therein is insufficient, from the
Principal Account. All other amounts paid on redemption shall be withdrawn from
the Principal Account. The Trustee is empowered to sell Securities in order to
make funds available for redemption. Such sales, if required, could result in a
sale of Securities by the Trustee at a loss. To the extent Securities are sold,
the size and diversity of the Trust will be reduced.

                  If the Trustee exercises the right to obtain Permanent
Insurance on a Bond, such Bond will be sold from the Trust on an insured basis.
In the event that the Trustee does not exercise the right to obtain Permanent
Insurance on a Bond, such Bond will be sold from the Trust on an uninsured basis
since the insurance obtained by the Trust covers the timely payment of principal
and interest when due on the Bonds only while the Bonds are held in and owned by
the Trust. If the Trustee does not exercise the right to obtain Permanent
Insurance on a Defaulted Bond, to the extent that Bonds which are current in
payment of interest are sold from the Trust portfolio in order to meet
redemption requests and Defaulted Bonds are retained in the portfolio in order
to preserve the related insurance protection applicable to said Bonds, the
overall value of the Bonds remaining in the Trust will tend to diminish. See
"Sponsors--Responsibility" for the effect of selling Defaulted Bonds to meet
redemption requests.

                  The Trustee reserves the right to suspend the right of
redemption and to postpone the date of payment of the Redemption Price per Unit
for any period during which the New York Stock Exchange is closed, other than
weekend and holiday closings, or during which trading on that Exchange is
restricted or during which (as determined by the Securities and Exchange
Commission by rule or regulation) an emergency exists as a result of which
disposal or evaluation of the underlying Bonds is not reasonably practicable, or
for such other periods as the Securities and Exchange Commission has by order
permitted.


279831.12
                                      -30-

<PAGE>



                  Because insurance obtained by the Trust terminates as to Bonds
which are sold by the Trustee, and because the insurance obtained by the Trust
does not have a realizable cash value which can be used by the Trustee to meet
redemptions of Units (assuming, in the case of Series 18 and subsequent Series,
that the Trustee does not exercise the right to obtain Permanent Insurance on
Defaulted Bonds), under certain circumstances the Sponsors may apply to the
Securities and Exchange Commission for an order permitting a full or partial
suspension of the right of Unit holders to redeem their Units if a significant
portion of the Bonds in the portfolio is in default in payment of principal or
interest or in significant risk of such default. No assurances can be given that
the Securities and Exchange Commission will permit the Sponsors to suspend the
rights of Unit holders to redeem their Units, and, without the suspension of
such redemption rights when faced with excessive redemptions, the Sponsors may
not be able to preserve the benefits of the Trust's insurance on Defaulted
Bonds.

                  Computation of Redemption Price Per Unit

                  The Redemption Price per Unit is determined by the Trustee on
the basis of the bid prices of the Securities in the Trust, as of the Evaluation
Time stated under "Summary of Essential Financial Information" in Part I of this
Prospectus on the day any such determination is made. The Redemption Price per
Unit is each Unit's pro rata share, determined by the Trustee, of (1) the
aggregate value of the Securities in the Trust (determined by the Evaluator as
set forth below), except for those cases in which the value of insurance has
been included, (2) cash on hand in the Trust, and (3) accrued and unpaid
interest on the Securities as of the date of computation, less (a) amounts
representing taxes or governmental charges payable out of the Trust, (b) the
accrued expenses of the Trust, and (c) cash held for distribution to Unit
holders of record as of a date prior to the evaluation. The Evaluator may
determine the value of the Securities in the Trust (i) on the basis of current
bid prices for the Securities, (ii) if bid prices are not available for any
Securities, on the basis of current bid prices for comparable bonds, (iii) by
appraisal, or (iv) by any combination of the above. In determining the
Redemption Price per Unit, no value will be assigned to the portfolio insurance
obtained by the Trust on the Bonds in the Trust unless such Bonds are in default
in payment of principal or interest or in significant risk of such default. On
the other hand, Pre-insured Bonds in the Trust are entitled at all times to the
benefits of insurance obtained by their respective issuers so long as the
Pre-insured Bonds are outstanding and the insurer continues to fulfill its
obligations, and such benefits are reflected and included in the market value of
Pre-insured Bonds. For a description of the situations in which the Evaluator
may value the insurance obtained by the Trust, see "Public Offering--Market for
Units."

                  Purchase by the Sponsors of Units Tendered for Redemption

                  The Trust Agreement requires that the Trustee notify the
Sponsors of any tender of Units for redemption. So long as the Sponsors are
maintaining a bid in the secondary market, the Sponsors, prior to the close of
business on the second succeeding business day, will purchase any Units tendered
to the Trustee for redemption at the price so bid by making payment therefor to
the Unit holder in an amount not less than the Redemption Price on the date of
tender not later than the day on which the Units would otherwise have been
redeemed by the Trustee. See "Public Offering--Market for Units." Units held by
the Sponsors may be tendered to the Trustee for redemption as any other Units,
provided that the Sponsors shall not receive for Units

279831.12
                                      -31-

<PAGE>



purchased as set forth above a higher price than they paid, plus accrued
interest.

                  The offering price of any Units resold by the Sponsors will be
the Public Offering Price determined in the manner provided in this Prospectus.
See "Public Offering-- Offering Price." Any profit resulting from the resale of
such Units will belong to the Sponsors which likewise will bear any loss
resulting from a lower offering or redemption price subsequent to their
acquisition of such Units.

Exchange Option

                  The Sponsors of the Series of Empire State Municipal Exempt
Trust (including the Series of Municipal Exempt Trust, the predecessor trust to
Empire State Municipal Exempt Trust) (the "Trust") are offering Unit holders of
those Series of the Trust for which the Sponsors are maintaining a secondary
market an option to exchange a Unit of any Series of the Trust for a Unit of a
different Series of the Trust being offered by the Sponsors (other than in the
initial offering period) at a Public Offering Price generally based on the bid
prices of the underlying Securities divided by the number of Units outstanding
(see "Public Offering--Market for Units") plus a fixed sales charge of $15 per
Unit (in lieu of the normal sales charge). However, a Unit holder must have held
its Unit for a period of at least six months in order to exercise the exchange
option or agree to pay a sales charge based on the greater of $15 per Unit or an
amount which together with the initial sales charge paid in connection with the
acquisition of Units being exchanged equals the normal sales charge of the
Series into which the investment is being converted, determined as of the date
of the exchange. Such exchanges will be effected in whole Units only. Any excess
proceeds from the Units being surrendered will be returned, and the Unit holder
will not be permitted to advance any new money in order to complete an exchange.
The Sponsors reserve the right to modify, suspend or terminate this plan at any
time without further notice to the Unit holders. In the event that the exchange
option is not available to a Unit holder at the time he wishes to exercise it,
the Unit holder will be immediately notified and no action will be taken with
respect to its Units without further instructions from the Unit holder.

                  Unit holders are urged to consult their tax advisors as to the
tax consequences of exchanging Units.

279831.12
                                      -32-

<PAGE>



                         AUTOMATIC ACCUMULATION ACCOUNT

                  The Sponsors have entered into an arrangement (the "Plan")
with Empire Builder Tax Free Bond Fund (the "Empire Builder") which permits Unit
holders of the Trust to elect to have distributions from Units in the Trust
automatically reinvested in shares of the Empire Builder. The Empire Builder is
an open-end, non-diversified investment company whose investment objective is to
seek as high a level of current income exempt from Federal income tax, New York
State and New York City income taxes as is believed to be consistent with
preservation of capital. It is the policy of the Empire Builder to invest
primarily in debt securities the interest income from which is exempt from such
taxes.

                  The Empire Builder has an investment objective which differs
in certain respects from that of the Trust. The bonds purchased by the Empire
Builder will be of "investment grade" quality - that is, at the time of purchase
by the Empire Builder, such bonds either will be rated not lower than the four
highest ratings of either Moody's (Aaa, Aa, A or Baa) or Standard & Poor's (AAA,
AA, A, or BBB) or will be unrated bonds which at the time of purchase are judged
by the Empire Builder's investment advisor to be of comparable quality to bonds
rated within such four highest grades. It is a fundamental policy of the Empire
Builder that under normal market conditions at least 90% of the income
distributed to its shareholders will be exempt from Federal income tax, New York
State and New York City personal income taxes. However, during times of adverse
market conditions when the Empire Builder is investing for temporary defensive
purposes in obligations other than New York tax-exempt bonds, more than 10% of
the Empire Builder's income distributions could be subject to Federal income
tax, New York State income tax and/or New York City income tax, as described in
the current prospectus relating to the Empire Builder (the "Empire Builder
Prospectus"). Glickenhaus & Co. ("Glickenhaus"), a sponsor of the Trust, acts as
the investment advisor and distributor for the Empire Builder.

                  Each Unit holder may request from The Bank of New York (the
"Plan Agent") a copy of the Empire Builder Prospectus describing the Empire
Builder and a form by which such Unit holder may elect to become a participant
("Participant") in the Plan. Thereafter, as directed by such person,
distributions on the Participant's Units will, on the applicable Distribution
Date, automatically be applied as of that date by the Trustee to purchase shares
(or fractions thereof) of the Empire Builder at a net asset value as computed as
of the close of trading on the New York Stock Exchange on such date, as
described in the Empire Builder Prospectus. Unless otherwise indicated, new
Participants in the Empire Builder Plan will be deemed to have elected the
monthly distribution plan with respect to their Units. Confirmations of all
transactions undertaken for each Participant in the Plan will be mailed to each
such Participant by the Plan Agent indicating distributions and shares (or
fractions thereof) of the Empire Builder purchased on its behalf. A Participant
may at any time prior to ten days preceding the next succeeding distribution
date, by so notifying the Plan Agent in writing, elect to terminate its
participation in the Plan and receive future distributions on its Units in cash.
There will be no charge or other penalty for such termination. The Sponsors, the
Trustee, the Empire Builder and Glickenhaus, as investment advisor for Empire
Builder each will have the right to terminate this Plan at any time for any
reason. The reinvestment of distributions from the Trust through the Plan will
not affect the income tax status of such distributions. For more complete
information about investing in the Empire Builder through the Plan, including
charges and expenses, request a copy of the Empire Builder Prospectus from The
Bank of New York, Unit Investment Trust, P.O. Box 972, New York, New York
10269-0067. Read it carefully before you decide to participate.

279831.12
                                      -33-

<PAGE>


                                                                [ALTERNATE PAGE]

                         AUTOMATIC ACCUMULATION ACCOUNT

                  For Unit holders of the Trust who are clients of Lebenthal &
Co., Inc., the Sponsors have entered into an arrangement (the "Plan") with
Lebenthal New York Municipal Bond Fund (the "Bond Fund") which permits Unit
holders of the Trust to elect to have distributions from Units in the Trust
automatically reinvested in shares of the Bond Fund. The Bond Fund is an
open-end, non-diversified investment company whose investment objective is to
maximize current income exempt from regular Federal income tax, and from New
York State and New York City income taxes, consistent with preservation of
capital and with consideration given to opportunities for capital gain. It is
the policy of the Bond Fund to invest primarily in long term investment grade
tax-exempt securities the interest income from which is exempt from such taxes.

                  The Bond Fund has an investment objective which differs in
certain respects from that of the Trust. The bonds purchased by the Bond Fund
will be of "investment grade" quality -- that is, at the time of purchase by the
Bond Fund, such bonds either will be rated not lower than the four highest
ratings of either Moody's (Aaa, Aa, A or Baa) or Standard & Poor's (AAA, A, A or
BBB) or will be unrated bonds which at the time of purchase are judged by the
Bond Fund's investment advisor to be of comparable quality to bonds rated within
such four highest grades. It is a fundamental policy of the Bond Fund that under
normal market conditions at least 80% of the income distributed to its
shareholders will be exempt from regular Federal income tax, and from New York
State and New York City personal income taxes. However, during times of adverse
market conditions, more than 20% of the Bond Fund's income distributions could
be subject to Federal income tax, New York State and/or New York City income
taxes, as described in the current prospectus relating to the Bond Fund (the
"Bond Fund Prospectus"). Lebenthal & Co., Inc., a sponsor of the Trust, acts as
the manager and distributor for the Bond Fund.

                  Each Unit holder may request from The Bank of New York (the
"Plan Agent") a copy of the Bond Fund Prospectus describing the Bond Fund and a
form by which such Unit holder may elect to become a participant ("Participant")
in the Plan. Thereafter, as directed by such person, distributions on the
Participant's Unit will, on the applicable Distribution Date, automatically be
applied as of that date by the Trustee to purchase shares (or fractions thereof)
of the Bond Fund at a net asset value as computed as of the close of trading on
the New York Stock Exchange on such date, as described in the Bond Fund
Prospectus. Unless otherwise indicated, new Participants in the Bond Fund Plan
will be deemed to have elected the monthly distribution plan with respect to
their Units. Confirmations of all transactions undertaken for each Participant
in the Plan will be mailed to each Participant by the Plan Agent indicating
distributions and shares (or fractions thereof) of the Bond Fund purchased on
its behalf. A Participant may at any time prior to ten days preceding the next
succeeding distribution date, by so notifying the Plan Agent in writing, elect
to terminate its participation in the Plan and receive future distributions on
its Units in cash. There will be no charge or other penalty for such
termination. The Sponsors, the Trustee, the Bond Fund and Lebenthal & Co. Inc.,
as manager for the Bond Fund, each will have the right to terminate this Plan at
any time for any reason. The reinvestment of distributions from the Trust
through the Plan will not affect the income tax status of such distributions.
For more complete information about investing in the Bond Fund through the Plan,
including charges and expenses, request a copy of the Bond Fund Prospectus from
The Bank of New York, Unit Investment Trust, P.O. Box 972, New York, New York
10269-0067.
Read it carefully before you decide to participate.

279831.12
                                      -33-

<PAGE>



                                    SPONSORS

                  Glickenhaus and Lebenthal are the Sponsors for Empire State
Municipal Exempt Trust, Series 10 and all subsequent Series, including all
Guaranteed Series.

                  Glickenhaus, a New York limited partnership, is engaged in the
underwriting and securities brokerage business and in the investment advisory
business. It is a member of the New York Stock Exchange, Inc. and the National
Association of Securities Dealers, Inc. and is an associate member of the
American Stock Exchange. Glickenhaus acts as a sponsor for successive Series of
The Glickenhaus Value Portfolios and The Municipal Insured National Trusts, and
for the prior series of Empire State Municipal Exempt Trust, including those
sold under the name of Municipal Exempt Trust, New York Exempt Series 1, New
York Series 2 and New York Series 3. Glickenhaus, in addition to participating
as a member of various selling groups of other investment companies, executes
orders on behalf of investment companies for the purchase and sale of securities
of such companies and sells securities to such companies in its capacity as a
broker or dealer in securities. The principal offices of Glickenhaus are located
at 6 East 43rd Street, New York, New York 10017.

   
                  Lebenthal, a New York corporation originally organized as a
New York partnership in 1925, has been buying and selling municipal bonds for
its own account as a dealer for over 72 years; Lebenthal also buys and sells
securities as an agent and participates as an underwriter in public offerings of
municipal bonds. It acted as a sponsor for Empire State Tax Exempt Bond Trust,
Series 8 and successive Series of The Municipal Insured National Trust through
Series 28. Lebenthal is registered as a broker/dealer with the Securities and
Exchange Commission and various state securities regulatory agencies and is a
member of the National Association of Securities Dealers, Inc. and Securities
Investors Protection Corp. The principal offices of Lebenthal are located at 120
Broadway, New York, New York 10271.
    

Limitations on Liability

                  The Sponsors are jointly and severally liable for the
performance of their obligations arising from their responsibilities under the
Trust Agreement, but will be under no liability to the Unit holders for taking
any action or refraining from any action in good faith or for errors in
judgment; nor will they be responsible in any way for depreciation or loss
incurred by reason of the sale of any Bonds, except in cases of their willful
misconduct, bad faith or gross negligence. See "The Trust--Portfolio" and
"Sponsors--Responsibility."

Responsibility

                  The Trustee shall sell, for the purpose of redeeming Units
tendered by any Unit holder, and for the payment of expenses for which funds may
not be available, such of the Bonds in a list furnished by the Sponsors as the
Trustee in its sole discretion may deem necessary. In the event that the Trustee
does not exercise the right to obtain Permanent Insurance on a Defaulted Bond or
Bonds, to the extent that Bonds are sold which are current in payment of
principal and interest in order to meet redemption requests and Defaulted Bonds
are retained in the portfolio in order to preserve the related insurance
protection applicable to said Bonds, the overall value of the Bonds remaining in
the Trust's portfolio will tend to diminish. As to Series 18 and subsequent
Series, in the event that the Trustee does not exercise the right

279831.12
                                      -34-

<PAGE>



to obtain Permanent Insurance on a Defaulted Bond or Bonds, except as described
below and in certain other unusual circumstances for which it is determined by
the Trustee to be in the best interests of the Unit holders or if there is no
alternative, the Trustee is not empowered to sell Defaulted Bonds for which
value has been attributed for the insurance obtained by the Trust. Because of
such restrictions on the Trustee, under certain circumstances the Sponsors may
seek a full or partial suspension of the right of Unit holders to redeem their
Units. See "Rights of Unit Holders--Redemption." The Sponsors are empowered, but
not obligated, to direct the Trustee to dispose of Bonds in the event of advance
refunding. It is the responsibility of the Sponsors to instruct the Trustee to
reject any offer made by an issuer of any of the Securities to issue new
obligations in exchange and substitution for any Securities pursuant to a
refunding or refinancing plan, except that the Sponsors may instruct the Trustee
to accept such an offer or to take any other action with respect thereto as the
Sponsors may deem proper if the issuer is in default with respect to such
Securities or in the judgment of the Sponsors the issuer will probably default
with respect to such Securities in the foreseeable future.

                  Any obligations so received in exchange or substitution will
be held by the Trustee subject to the terms and conditions of the Trust
Agreement to the same extent as Securities originally deposited thereunder.
Within five days after the deposit of obligations in exchange or substitution
for underlying Securities, the Trustee is required to give notice thereof to
each Unit holder, identifying the obligations eliminated and the Securities
substituted therefor. Except as stated in this and the preceding paragraph, the
acquisition by the Trust of any securities other than the Securities initially
deposited is prohibited.

                  If any default in the payment of principal or interest on any
Bond occurs and no provision for payment is made therefor either pursuant to the
portfolio insurance with respect to the Trust or otherwise within 30 days, the
Trustee is required to notify the Sponsors thereof. If the Sponsors fail to
instruct the Trustee to sell or to hold such Bond within 30 days after
notification by the Trustee to the Sponsors of such default, the Trustee may in
its discretion sell the Defaulted Bond and not be liable for any depreciation or
loss thereby incurred. See "The Trust--Insurance on the Bonds."

                  The Sponsors may direct the Trustee to dispose of Bonds upon
default in the payment of principal or interest, institution of certain legal
proceedings or the existence of certain other impediments to the payment of
Bonds, default under other documents which may adversely affect debt service,
default in the payment of principal or interest on other obligations of the same
issuer, decline in projected income pledged for debt service on revenue Bonds,
or decline in price or the occurrence of other market factors, including advance
refunding, so that in the opinion of the Sponsors the retention of such Bonds in
a Trust would be detrimental to the interest of the Unit holders. The proceeds
from any such sales will be credited to the Principal Account of the affected
Trust for distribution to the Unit holders.

                  Notwithstanding the foregoing, in connection with final
distributions to Unit holders, if the Trustee does not exercise the right to
obtain Permanent Insurance on any Defaulted Bond, because the portfolio
insurance obtained by the Trust is applicable only while Bonds so insured are
held by the Trust, the price to be received by the Trust upon the disposition of
any such Defaulted Bond will not reflect any value based on such insurance.
Therefore, in connection with any liquidation with respect to a Trust, it

279831.12
                                      -35-

<PAGE>



shall not be necessary for the Trustee to, and the Trustee does not currently
intend to, dispose of any Bonds if retention of such Bonds, until due, shall be
deemed to be in the best interest of Unit holders, including, but not limited
to, situations in which Bonds so insured are in default and situations in which
Bonds so insured have a deteriorated market price resulting from a significant
risk of default. Since the Pre-insured Bonds will reflect the value of the
insurance obtained by the Bond issuer, it is the present intention of the
Sponsors not to direct the Trustee to hold any Pre- insured Bonds after the date
of termination. All proceeds received, less applicable expenses, from insurance
on Defaulted Bonds not disposed of at the date of termination will ultimately be
distributed to Unit holders of record as of such date of termination as soon as
practicable after the date such Defaulted Bonds become due and applicable
insurance proceeds have been received by the Trustee. See "Summary of Essential
Financial Information" in Part I of this Prospectus.

Agent for Sponsors

                  The Sponsor named as Agent for Sponsors under "Summary of
Essential Information" in Part I of this Prospectus has been appointed by the
other Sponsor as agent for purposes of taking action under the Trust Agreement.
In those Trusts for which there is a sole Sponsor, references herein to the
Agent for Sponsors shall be deemed to refer to such sole Sponsor. If the
Sponsors are unable to agree with respect to action to be taken jointly by them
under the Trust Agreement and they cannot agree as to which Sponsor shall act as
sole Sponsor, then the Agent for Sponsors shall act as sole Sponsor. If one of
the Sponsors fails to perform its duties under the Trust Agreement or becomes
incapable of acting or becomes bankrupt or its affairs are taken over by public
authorities, that Sponsor is automatically discharged under the Trust Agreement
and the other Sponsor acts as the Sponsors.

Resignation

                  Any Sponsor may resign at any time provided that at the time
of such resignation one remaining Sponsor maintains a net worth of $1,000,000
and all the remaining Sponsors are agreeable to such resignation. Concurrent
with or subsequent to such resignation, a new Sponsor may be appointed by the
remaining Sponsors and the Trustee to assume the duties of the resigning
Sponsor. If, at any time, only one Sponsor is acting under the Trust Agreement
and that Sponsor shall resign or fail to perform any of its duties thereunder or
becomes incapable of acting or becomes bankrupt or its affairs are taken over by
public authorities, then the Trustee may appoint a successor sponsor or
terminate the Trust Agreement and liquidate the Trust.

   
Financial Information

                  At September 30, 1997, the total partners' capital of
Glickenhaus was $182,265,038 (audited); and at March 31, 1998, the total
stockholders' equity of Lebenthal was $6,083,285 (audited).
    

                  The foregoing information with regard to the Sponsors relates
to the Sponsors only, and not to any series of Empire State Municipal Exempt
Trust. Such information is included in this Prospectus only for the purpose of
informing investors as to the financial responsibility of the Sponsors and their
ability to carry out their contractual obligations shown herein. More
comprehensive financial information can be obtained upon request from any
Sponsor.

279831.12
                                      -36-

<PAGE>




                                     TRUSTEE

                  The Trustee is The Bank of New York, a trust company organized
under the laws of New York, having its offices at 101 Barclay Street, New York,
New York 10286, (800) 221-7771. The Bank of New York is subject to supervision
and examination by the Superintendent of Banks of the State of New York and the
Board of Governors of the Federal Reserve System, and its deposits are insured
by the Federal Deposit Insurance Corporation to the extent permitted by law. The
Trustee must be a corporation organized under the laws of the United States or
the State of New York, which is authorized under such laws to exercise corporate
trust powers, and must have at all times an aggregate capital, surplus and
undivided profits of not less than $5,000,000 and its principal office and place
of business in the Borough of Manhattan, New York City. The duties of the
Trustee are primarily ministerial in nature. The Trustee did not participate in
the selection of Securities for the portfolio of any Series of the Trust.

Limitations on Liability

                  The Trustee shall not be liable or responsible in any way for
depreciation or loss incurred by reason of the disposition of any moneys,
Securities or certificates or in respect of any evaluation or for any action
taken in good faith reliance on prima facie properly executed documents except
in cases of its willful misconduct, bad faith, gross negligence or reckless
disregard for its obligations and duties. In addition, the Trustee shall not be
personally liable for any taxes or other governmental charges imposed upon or in
respect of the Trust which the Trustee may be required to pay under current or
future law of the United States or any other taxing authority having
jurisdiction. See "The Trust--Portfolio."

Responsibility

                  For information relating to the responsibilities of the
Trustee under the Trust Agreement, reference is made to the material set forth
under "Rights of Unit Holders," "Sponsors--Responsibility" and "Sponsors--
Resignation."

Resignation

                  By executing an instrument in writing and filing the same with
the Sponsors, the Trustee and any successor may resign. In such an event the
Sponsors are obligated to appoint a successor trustee as soon as possible. If
the Trustee becomes incapable of acting or becomes bankrupt or its affairs are
taken over by public authorities, or, in the case of Series 11 and subsequent
Series, if the Sponsors deem it to be in the best interest of the Unit holders,
the Sponsors may remove the Trustee and appoint a successor as provided in the
Trust Agreement. Such resignation or removal shall become effective upon the
acceptance of appointment by the successor trustee. If, upon resignation or
removal of a trustee, no successor has been appointed and has accepted the
appointment within thirty days after notification, the retiring trustee may
apply to a court of competent jurisdiction for the appointment of a successor.
The resignation or removal of a trustee becomes effective only when the
successor trustee accepts its appointment as such or when a court of competent
jurisdiction appoints a successor trustee.



279831.12
                                      -37-

<PAGE>



                                    EVALUATOR

                  The Evaluator is Muller Data Corporation, a New York
corporation, with main offices at 395 Hudson Street, New York, New York 10014.
Muller Data Corporation is a wholly owned subsidiary of Thomson Publishing
Corporation, a Delaware corporation.

Limitations on Liability

                  The Trustee and the Sponsors may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the accuracy
thereof. Determinations by the Evaluator under the Trust Agreement shall be made
in good faith upon the basis of the best information available to it; provided,
however, that the Evaluator shall be under no liability to the Trustee, the
Sponsors or the Unit holders for errors in judgement. This provision shall not
protect the Evaluator in cases of its willful misconduct, bad faith, gross
negligence or reckless disregard of its obligations and duties.

Responsibility

                  The Trust Agreement requires the Evaluator to evaluate the
Securities on the basis of their bid prices on each business day after the
initial offering period, when any Unit is tendered for redemption and on any
other day such evaluation is desired by the Trustee or is requested by the
Sponsors. For information relating to the responsibility of the Evaluator to
evaluate the Securities on the basis of their offering prices, see "Public
Offering--Offering Price."

Resignation

                  The Evaluator may resign or may be removed by the Sponsors and
the Trustee, and the Sponsors and the Trustee are to use their best efforts to
appoint a satisfactory successor. Such resignation or removal shall become
effective upon the acceptance of appointment by the successor evaluator. If upon
resignation of the Evaluator no successor has accepted appointment within thirty
days after notice of resignation, the Evaluator may apply to a court of
competent jurisdiction for the appointment of a successor.


                AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

                  The Sponsors and the Trustee have the power to amend the Trust
Agreement without the consent of any of the Unit holders when such an amendment
is (1) to cure any ambiguity or to correct or supplement any provision of the
Trust Agreement which may be defective or inconsistent with any other provision
contained therein, or (2) to make such other provisions as shall not adversely
affect the interest of the Unit holders; and the Sponsors and the Trustee may
amend the Trust Agreement with the consent of the holders of certificates
evidencing 66-2/3% of the Units then outstanding, provided that no such
amendment will reduce the interest in a Trust of any Unit holder without the
consent of such Unit holder or reduce the percentage of Units required to
consent to any such amendment without the consent of all the Unit holders. In no
event shall the Trust Agreement be amended to increase the number of Units
issuable thereunder or to permit the deposit or acquisition of securities either
in addition to or in substitution for any of the Bonds initially deposited in
the Trust, except in accordance with the provisions of the Trust Agreement. In
the event of any amendment, the Trustee is obligated to notify promptly all Unit
holders of the substance of such amendment.

279831.12
                                      -38-

<PAGE>



                  The Trust shall terminate upon the maturity, redemption, sale
or other disposition, as the case may be, of the last of the Securities. The
Trustee shall notify all Unit holders when the value of the Trust as shown by
any evaluation is less than $2,000,000 or less than 20% of the value of the
Trust as of the Date of Deposit, whichever is lower, at which time the Trust may
be terminated (i) by the consent of the holders of 66-2/3% of the Units or (ii)
by the Trustee; provided, however, that upon affirmative written notice of their
opportunity to object to such termination and to the Sponsors and the holders of
at least 33-1/3% of the Units do not instruct the Trustee not to terminate the
Trust. In no event, however, may the Trust continue beyond the Mandatory
Termination Date set forth in Part I of this Prospectus under "Summary of
Essential Financial Information"; provided, however, that prior to the Mandatory
Termination Date the Trustee shall not dispose of any Bonds if the retention of
such Bonds, until due, shall be deemed to be in the best interest of the Unit
holders of the affected Trust. In the event of termination, written notice
thereof will be sent by the Trustee to all Unit holders. Within a reasonable
period after termination, the Trustee will sell any remaining Securities and,
after paying all expenses and charges incurred by the Trust, will distribute to
each Unit holder, upon surrender for cancellation of its certificate for Units,
its pro rata share of the balances remaining in the Interest and Principal
Accounts of the Trust.


   
                                 LEGAL OPINIONS

                  Certain legal matters have been passed upon by Brown & Wood,
One World Trade Center, New York, New York 10048, as special counsel for the
Sponsors as to Series 9 through 64 and by Battle Fowler LLP, 75 East 55th
Street, New York, New York 10022 as special counsel for the Sponsors as to
Series 65 and subsequent Series of Empire State Municipal Exempt Trust,
Guaranteed Series. Winston & Strawn, 200 Park Avenue, New York, New York 10016,
acts as counsel for the Trustee.
    


                                    AUDITORS

                  The financial statements of the Trust included in Part I of
this Prospectus have been audited by BDO Seidman, LLP, independent certified
public accountants, as stated in their report with respect thereto, and are
included therein in reliance upon such report given upon their authority as
experts in accounting and auditing.


                           DESCRIPTION OF BOND RATINGS

                  A Standard & Poor's corporate or municipal bond rating is a
current assessment of the creditworthiness of an obligor with respect to a
specific obligation. This assessment of creditworthiness may take into
consideration obligors such as guarantors, insurers or lessees. The bond rating
is not a recommendation to purchase, sell or hold a security, inasmuch as it
does not comment as to market price or suitability for a particular investor.

                  The ratings are based on current information furnished to
Standard & Poor's by the issuer and obtained by Standard & Poor's from other
sources it considers reliable. Standard & Poor's does not perform an audit in
connection with any rating and may, on occasion, rely on unaudited financial
information.

279831.12
                                      -39-

<PAGE>



The ratings may be changed, suspended or withdrawn as a result of changes in, or
unavailability of, such information or for other circumstances.

                  The ratings are based, in varying degrees, on the following
considerations:

         I. Likelihood of default - capacity and willingness of the obligor as
to the timely payment of interest and repayment of principal in accordance with
the terms of the obligation;

         II.      Nature of and provisions of the obligation;

         III. Protection afforded by, and relative position of, the obligation
in the event of bankruptcy, reorganization or other arrangement under the laws
of bankruptcy and other laws affecting creditors' rights.

                  AAA:     Bonds rated "AAA" have the highest rating assigned by
         Standard & Poor's to a debt obligation.  Capacity to pay interest and
         repay principal is extremely strong.

                  AA:      Bonds rated "AA" have a very strong capacity to pay
         interest and repay principal and differ from the highest rated issues
         only in small degree.

                  A: Bonds rated "A" have a strong capacity to pay interest and
         repay principal, although they are somewhat more susceptible to the
         adverse effects of changes in circumstances and economic conditions
         than bonds in higher rated categories.

                  BBB: Bonds rated "BBB" are regarded as having an adequate
         capacity to pay interest and repay principal. Whereas they normally
         exhibit adequate protection parameters, adverse economic conditions or
         changing circumstances are more likely to lead to a weakened capacity
         to pay interest and repay principal for bonds in this category than for
         bonds in higher rated categories.

                  BB, B, CCC, CC: Bonds rated "BB," "B," "CCC" and "CC" are
         regarded, on balance, as predominantly speculative with respect to
         capacity to pay interest and repay principal in accordance with the
         terms of the obligation. "BB" indicates the lowest degree of
         speculation and "CC" the highest degree of speculation. While such
         bonds will likely have some quality and protective characteristics,
         these are outweighed by large uncertainties or major risk exposures to
         adverse conditions.

                  Plus (+) or Minus (-): To provide more detailed indications of
         credit quality, the ratings from "AA" to "B" may be modified by the
         addition of a plus or minus sign to show relative standing within the
         major rating categories.

                  Provisional Ratings: The letter "p" indicates that the rating
         is provisional. A provisional rating assumes the successful completion
         of the project being financed by the bonds being rated and indicates
         that payment of debt service requirements is largely or entirely
         dependent upon the successful and timely completion of the project.
         This rating, however, while addressing credit quality subsequent to
         completion of the project, makes no comment on the likelihood of, or
         the risk of default

279831.12
                                      -40-

<PAGE>



         upon failure of, such completion. Accordingly, the investor should
         exercise its own judgment with respect to such likelihood and risk.

                  NO: Indicates that no rating has been requested, that there is
         insufficient information on which to base a rating or that Standard &
         Poor's does not rate a particular type of obligation as a matter of
         policy.

                  SP-1: Very strong or strong capacity to pay principal and
         interest. Those issues determined to possess overwhelming safety
         characteristics will be given a plus (+) designation.

                  SP-2:  Satisfactory capacity to pay principal and interest.

                  SP-3:  Speculative capacity to pay principal and interest.

*Moody's rating.  A summary of the meaning of the applicable rating symbols as
published by Moody's follows:

                  Aaa: Bonds which are rated "Aaa" are judged to be the best
         quality. They carry the smallest degree of investment risk and are
         generally referred to as "gilt edge." Interest payments are protected
         by a large or by an exceptionally stable margin and principal is
         secure. While the various protective elements are likely to change,
         such changes as can be visualized are most unlikely to impair the
         fundamentally strong position of such issues.

                  Aa: Bonds which are rated "Aa" are judged to be of high
         quality by all standards. Together with the "Aaa" group they comprise
         what are generally known as high grade bonds. They are rated lower than
         the best bonds because margins of protection may not be as large as in
         "Aaa" securities or fluctuation of protective elements may be of
         greater amplitude or there may be other elements present which make the
         long-term risks appear somewhat larger than in "Aaa" securities.

                  A: Bonds which are rated "A" possess many favorable investment
         attributes and are to be considered as upper medium grade obligations.
         Factors giving security to principal and interest are considered
         adequate, but elements may be present which suggest a susceptibility to
         impairment sometime in the future.

                  Baa: Bonds which are rated "Baa" are considered as medium
         grade obligations; i.e, they are neither highly protected nor poorly
         secured. Interest payments and principal security appear adequate for
         the present but certain protective elements may be lacking or may be
         characteristically unreliable over any great length of time. Such bonds
         lack outstanding investment characteristics and in fact have
         speculative characteristics as well.

                  Ba: Bonds which are rated "Ba" are judged to have speculative
         elements; their future cannot be considered as well assured. Often the
         protection of interest and principal payments may be very moderate and
         thereby not well safeguarded during both good and bad times over the
         future. Uncertainty of position characterizes bonds in this class.

                  B: Bonds which are rated "B" generally lack characteristics of
the desirable investment. Assurance of interest and principal payments

279831.12
                                      -41-

<PAGE>



         or maintenance of other terms of the contract over any long period of
         time may be small.

                  Con.(...): Bonds for which the security depends upon the
         completion of some act or the fulfillment of some condition are rated
         conditionally. These bonds are secured by (a) earnings of projects
         under construction, (b) earnings of projects unseasoned in operating
         experience, (c) rentals which begin when facilities are completed, or
         (d) payments to which some other limiting condition attaches.
         Parenthetical rating denotes probable credit stature upon completion of
         construction or elimination of basis of condition.

Moody's applies numerical modifiers "1," "2" and "3" in each rating
classification from "Aa" through "B" in its corporate rating system. The
modifier "1" indicates that the security ranks in the higher end of its generic
rating category; the modifier "2" indicates a mid-range ranking; and the
modifier "3" indicates that the security ranks in the lower end of its generic
rating category.


279831.12
                                      -42-

<PAGE>



<TABLE>
<CAPTION>
<S>                                                              <C>
This Prospectus contains information concerning the              
Trust and the Sponsors, but does not contain all the
information set forth in the registration statements                   EMPIRE STATE
and exhibits relating thereto, which the Trust has                MUNICIPAL EXEMPT TRUST
filed with the Securities and Exchange Commission,
Washington, D.C. under the Securities Act of 1933
and the Investment Company Act of 1940, and to
which reference is hereby made.                                      GUARANTEED SERIES
- -------------------------------------------------------


                           INDEX                                    PROSPECTUS, PART II
- -------------------------------------------------------


                                      Page
                                                                         Sponsors:
THE TRUST................................................1

PUBLIC OFFERING.........................................15           GLICKENHAUS & CO.
                                                                    6 East 43rd Street
ESTIMATED CURRENT RETURN AND ESTIMATED                           New York, New York 10017
    LONG-TERM RETURN TO UNIT HOLDERS....................17            (212) 953-7532

INSURANCE ON THE BONDS..................................18
                                                                   LEBENTHAL & CO., INC.
TAX STATUS..............................................21             120 Broadway
                                                                 New York, New York 10271
RIGHTS OF UNIT HOLDERS..................................25             (212)425-6116

AUTOMATIC ACCUMULATION ACCOUNT..........................33

SPONSORS................................................34

TRUSTEE.................................................37

EVALUATOR...............................................38

AMENDMENT AND TERMINATION OF THE TRUST
    AGREEMENT...........................................38

LEGAL OPINIONS..........................................39

AUDITORS................................................39

DESCRIPTION OF BOND RATINGS.............................39

- -------------------------------------------------------

No person is authorized to give any information or to
make any representations not contained in this
Prospectus and any information or representation
not contained herein must not be relied upon as
having been authorized by the Trust or the Sponsors.
This Prospectus does not constitute an offer to sell,
or a solicitation of an offer to buy, securities in any
state to any person to whom it is not lawful to make
such offer in such state.
- -------------------------------------------------------

</TABLE>

279831.12
                                      -43-

<PAGE>




<PAGE>


                                     PART II

                       ADDITIONAL INFORMATION NOT REQUIRED
                                  IN PROSPECTUS

                       CONTENTS OF REGISTRATION STATEMENT


This Post-Effective Amendment to the Registration Statements on Form S-6
comprises the following papers and documents:

The facing sheet on Form S-6.
The Cross-Reference Sheet (incorporated by reference to the Cross-Reference
 Sheet to the Form S-6 Registration Statement of Empire State Municipal Exempt
 Trust, Guaranteed Series 133).
The Prospectus.
Signatures.
Written Consent of the following persons:
      Consent of Independent Auditors.
      Consent of Battle Fowler LLP (previously filed) 
      Consent of the Evaluator including Confirmation of Ratings 
      (included in Exhibit 99.5.1).

The following exhibits:

*99.5.1 -- Consent of the Evaluator including Confirmation of Ratings.

   
99.6.1  -- Copies of Powers of Attorney of General Partners of Glickenhaus &
           Co. (filed as Exhibit 6.1 to Form S-6 Registration Statement No.
           333-17307 of Empire State Municipal Exempt Trust, Guaranteed Series
           134 on April 2, 1997, and Post-Effective Amendment No. 7 to Form S-6
           Registration Statement No. 33-40723 of Empire State Municipal Exempt
           Trust, Guaranteed Series 77 on November 25, 1997 and incorporated
           herein by reference).

99.6.2  -- Copies of Powers of Attorney of Directors and certain officers of
           Lebenthal & Co., Inc. (filed as Exhibit 6.2 to Amendment No. 1 to
           Form S-6 Registration Statement No. 33-55385 of Empire State
           Municipal Exempt Trust, Guaranteed Series 109 on November 2, 1994,
           and Amendment No. 1 to Form S-6 Registration Statement No 333-42455
           of Empire State Municipal Exempt Trust, Guaranteed Series 140 on May
           18, 1998 and incorporated herein by reference).
    

*27     -- Financial Data Schedule (for EDGAR filing only).


- -------------------------
        *Being filed by this Amendment.


                                      II-1
287711.1

<PAGE>



                                   SIGNATURES

   
     Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  the
registrants,  Empire  State  Municipal  Exempt  Trust,  Guaranteed  Series  103,
Guaranteed  Series 104 and Guaranteed Series 105, certify that they have met all
of the requirements for  effectiveness of this  Post-Effective  Amendment to the
Registration Statement pursuant to Rule 485(b) under the Securities Act of 1933.
The  registrants  have  duly  caused  this   Post-Effective   Amendment  to  the
Registration  Statement  to be  signed  on  their  behalf  by  the  undersigned,
thereunto duly authorized,  in the City of New York and State of New York on the
29th day of July, 1998.
    


              EMPIRE STATE MUNICIPAL EXEMPT TRUST,
              GUARANTEED SERIES 103, GUARANTEED SERIES 104
              AND GUARANTEED SERIES 105
              (Registrants)

              GLICKENHAUS & CO.
                         (Depositor)


              By:   /s/ Michael J. Lynch
                    ----------------------
                    Michael J. Lynch
                    (Authorized Signator)

     Pursuant to the  requirements  of the  Securities  Act of 1933,  this Post-
Effective  Amendment to the Registration  Statement has been signed below by the
following persons in the capacities and on the dates indicated.


Name                     Title                        Date
- ----                     -----                        ----

   
ALFRED FEINMAN*          General Partner              ) July 29, 1998
                                                      )
                                                      )
JAMES M. GLICKENHAUS*    General Partner              )
                                                      )
SETH M. GLICKENHAUS*     General Partner,             )
                         Chief Investment Officer     ) By:/s/ Michael J. Lynch
                                                           ---------------------
                                                      )    Michael J. Lynch
                                                      )    Attorney-in-Fact*
    

- ---------------

   

*       Executed copies of Powers of Attorney were filed as Exhibit 6.1 to
        Registration Statement No. 333-17307 on April 2, 1997 and
        Post-Effective Amendment No. 7 to Registration Statement No.
        33-40723 on November 25, 1997.
    

                                      II-2
287711.1

<PAGE>



                                   SIGNATURES

   
     Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  the
registrants,  Empire  State  Municipal  Exempt  Trust,  Guaranteed  Series  103,
Guaranteed  Series 104 and Guaranteed Series 105, certify that they have met all
of the requirements for  effectiveness of this  Post-Effective  Amendment to the
Registration Statement pursuant to Rule 485(b) under the Securities Act of 1933.
The  registrants  have  duly  caused  this   Post-Effective   Amendment  to  the
Registration  Statement  to be  signed  on  their  behalf  by  the  undersigned,
thereunto duly authorized,  in the City of New York and State of New York on the
29th day of July, 1998.
    

              EMPIRE STATE MUNICIPAL EXEMPT TRUST,
              GUARANTEED SERIES 103, GUARANTEED SERIES 104
              AND GUARANTEED SERIES 105
              (Registrants)

              LEBENTHAL & CO., INC.
                         (Depositor)


              By:   /s/ D. Warren Kaufman
                    ---------------------
                    D. Warren Kaufman
                    (Attorney-in-Fact)

     Pursuant to the  requirements  of the  Securities  Act of 1933,  this Post-
Effective  Amendment to the Registration  Statement has been signed below by the
following persons, in the capacities and on the dates indicated.


Name                        Title                    Date
- ----                        -----                    ----

   
H. GERARD BISSINGER, II*    Director                 )
                                                     ) July 29, 1998
JEFFREY M. JAMES*           Director                 )
                                                     )
                            Director                 )
/s/ D. WARREN KAUFMAN                                ) By:/s/ D. Warren Kaufman)
- ---------------------                                     ---------------------
   D. Warren Kaufman                                 )    D. Warren Kaufman
ALEXANDRA LEBENTHAL*        Director, President      )    Attorney-in-Fact*
                                                     )
JAMES A. LEBENTHAL*         Director, Chief          )
                            Executive Officer        )
JAMES E. McGRATH**          Director                 )
                                                     )
DUNCAN K. SMITH*            Director                 )
- ---------------
    

*       Executed copies of Powers of Attorney were filed as Exhibit 6.2 to
        Amendment No. 1 to Registration Statement No. 33-55385 on November 2,
        1994.

   
**      An Executed copy of Power of Attorney was filed as Exhibit 6.2 to
        Amendment No. 1 to Registration Statement No. 333-42455 on May 18, 1998.
    

                                      II-3
287711.1

<PAGE>


                               CONSENT OF COUNSEL


     The consent of Battle Fowler LLP to the use of their name in the Prospectus
included in the  Registration  Statement  is contained  in their  opinion  filed
previously.




                         CONSENT OF INDEPENDENT AUDITORS

The Sponsors and Trustee of

               EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 103,
               GUARANTEED SERIES 104 AND GUARANTEED SERIES 105

   
     We  hereby  consent  to  the  use  in  Post-Effective  Amendment  No.  4 to
Registration Statement No. 33-52631 of our opinion dated April 30, 1998 relating
to the financial  statements of Empire State Municipal Exempt Trust,  Guaranteed
Series 103, Guaranteed Series 104 and Guaranteed Series 105 and to the reference
to our firm under the heading  "Auditors" in the  Prospectus  which is a part of
such Registration Statement.
    



BDO SEIDMAN, LLP


   
New York, New York
July 29, 1998
    

                                      II-4
287711.1


<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED
FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 1998, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                              0000918268
<NAME>               EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 103
       
<S>                                          <C>
<PERIOD-TYPE>                                       YEAR
<FISCAL-YEAR-END>                            MAR-31-1998
<PERIOD-START>                               APR-01-1997
<PERIOD-END>                                 MAR-31-1998
<INVESTMENTS-AT-COST>                           8782361
<INVESTMENTS-AT-VALUE>                          9793188
<RECEIVABLES>                                    201151
<ASSETS-OTHER>                                        0
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                                  9994339
<PAYABLE-FOR-SECURITIES>                              0
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                         70809
<TOTAL-LIABILITIES>                               70809
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                              0
<SHARES-COMMON-STOCK>                              9317
<SHARES-COMMON-PRIOR>                              9741
<ACCUMULATED-NII-CURRENT>                        140636
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                               0
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                        1010827
<NET-ASSETS>                                    9923530
<DIVIDEND-INCOME>                                     0
<INTEREST-INCOME>                                584240
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                    38568
<NET-INVESTMENT-INCOME>                          545672
<REALIZED-GAINS-CURRENT>                          32556
<APPREC-INCREASE-CURRENT>                        490495
<NET-CHANGE-FROM-OPS>                           1068723
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                        551427
<DISTRIBUTIONS-OF-GAINS>                              0
<DISTRIBUTIONS-OTHER>                            435532
<NUMBER-OF-SHARES-SOLD>                               0
<NUMBER-OF-SHARES-REDEEMED>                         424
<SHARES-REINVESTED>                                   0
<NET-CHANGE-IN-ASSETS>                            81764
<ACCUMULATED-NII-PRIOR>                               0
<ACCUMULATED-GAINS-PRIOR>                             0
<OVERDISTRIB-NII-PRIOR>                               0
<OVERDIST-NET-GAINS-PRIOR>                            0
<GROSS-ADVISORY-FEES>                                 0
<INTEREST-EXPENSE>                                    0
<GROSS-EXPENSE>                                       0
<AVERAGE-NET-ASSETS>                                  0
<PER-SHARE-NAV-BEGIN>                           1010.34
<PER-SHARE-NII>                                   57.24
<PER-SHARE-GAIN-APPREC>                               0
<PER-SHARE-DIVIDEND>                              57.86
<PER-SHARE-DISTRIBUTIONS>                             0
<RETURNS-OF-CAPITAL>                                  0
<PER-SHARE-NAV-END>                             1065.09
<EXPENSE-RATIO>                                       0
<AVG-DEBT-OUTSTANDING>                                0
<AVG-DEBT-PER-SHARE>                                  0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED
FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 1998, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                              0000918269
<NAME>               EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 104
       
<S>                                     <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                       MAR-31-1998
<PERIOD-START>                          APR-01-1997
<PERIOD-END>                            MAR-31-1998
<INVESTMENTS-AT-COST>                      9164715
<INVESTMENTS-AT-VALUE>                    10063146
<RECEIVABLES>                               166674
<ASSETS-OTHER>                                   0
<OTHER-ITEMS-ASSETS>                             0
<TOTAL-ASSETS>                            10229820
<PAYABLE-FOR-SECURITIES>                         0
<SENIOR-LONG-TERM-DEBT>                          0
<OTHER-ITEMS-LIABILITIES>                   137656
<TOTAL-LIABILITIES>                         137656
<SENIOR-EQUITY>                                  0
<PAID-IN-CAPITAL-COMMON>                         0
<SHARES-COMMON-STOCK>                         9596
<SHARES-COMMON-PRIOR>                         9920
<ACCUMULATED-NII-CURRENT>                   121601
<OVERDISTRIBUTION-NII>                           0
<ACCUMULATED-NET-GAINS>                          0
<OVERDISTRIBUTION-GAINS>                         0
<ACCUM-APPREC-OR-DEPREC>                    898431
<NET-ASSETS>                              10092164
<DIVIDEND-INCOME>                                0
<INTEREST-INCOME>                           593077
<OTHER-INCOME>                                   0
<EXPENSES-NET>                               37235
<NET-INVESTMENT-INCOME>                     555842
<REALIZED-GAINS-CURRENT>                     17140
<APPREC-INCREASE-CURRENT>                   494523
<NET-CHANGE-FROM-OPS>                      1067775
<EQUALIZATION>                                   0
<DISTRIBUTIONS-OF-INCOME>                   559880
<DISTRIBUTIONS-OF-GAINS>                         0
<DISTRIBUTIONS-OTHER>                       335251
<NUMBER-OF-SHARES-SOLD>                          0
<NUMBER-OF-SHARES-REDEEMED>                    324
<SHARES-REINVESTED>                              0
<NET-CHANGE-IN-ASSETS>                      172644
<ACCUMULATED-NII-PRIOR>                          0
<ACCUMULATED-GAINS-PRIOR>                        0
<OVERDISTRIB-NII-PRIOR>                          0
<OVERDIST-NET-GAINS-PRIOR>                       0
<GROSS-ADVISORY-FEES>                            0
<INTEREST-EXPENSE>                               0
<GROSS-EXPENSE>                                  0
<AVERAGE-NET-ASSETS>                             0
<PER-SHARE-NAV-BEGIN>                       999.95
<PER-SHARE-NII>                              56.94
<PER-SHARE-GAIN-APPREC>                          0
<PER-SHARE-DIVIDEND>                         57.31
<PER-SHARE-DISTRIBUTIONS>                        0
<RETURNS-OF-CAPITAL>                             0
<PER-SHARE-NAV-END>                        1051.70
<EXPENSE-RATIO>                                  0
<AVG-DEBT-OUTSTANDING>                           0
<AVG-DEBT-PER-SHARE>                             0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED
FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 1998, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                              0000922645
<NAME>               EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 105
       
<S>                                     <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                       MAR-31-1998
<PERIOD-START>                          APR-01-1997
<PERIOD-END>                            MAR-31-1998
<INVESTMENTS-AT-COST>                      9060818
<INVESTMENTS-AT-VALUE>                     9877281
<RECEIVABLES>                               229949
<ASSETS-OTHER>                                   0
<OTHER-ITEMS-ASSETS>                             0
<TOTAL-ASSETS>                            10107230
<PAYABLE-FOR-SECURITIES>                         0
<SENIOR-LONG-TERM-DEBT>                          0
<OTHER-ITEMS-LIABILITIES>                   109963
<TOTAL-LIABILITIES>                         109963
<SENIOR-EQUITY>                                  0
<PAID-IN-CAPITAL-COMMON>                         0
<SHARES-COMMON-STOCK>                         9527
<SHARES-COMMON-PRIOR>                         9814
<ACCUMULATED-NII-CURRENT>                   126517
<OVERDISTRIBUTION-NII>                           0
<ACCUMULATED-NET-GAINS>                          0
<OVERDISTRIBUTION-GAINS>                         0
<ACCUM-APPREC-OR-DEPREC>                    816463
<NET-ASSETS>                               9997267
<DIVIDEND-INCOME>                                0
<INTEREST-INCOME>                           562419
<OTHER-INCOME>                                   0
<EXPENSES-NET>                               31867
<NET-INVESTMENT-INCOME>                     530552
<REALIZED-GAINS-CURRENT>                     18404
<APPREC-INCREASE-CURRENT>                   620176
<NET-CHANGE-FROM-OPS>                      1169132
<EQUALIZATION>                                   0
<DISTRIBUTIONS-OF-INCOME>                   532764
<DISTRIBUTIONS-OF-GAINS>                         0
<DISTRIBUTIONS-OTHER>                       291110
<NUMBER-OF-SHARES-SOLD>                          0
<NUMBER-OF-SHARES-REDEEMED>                    287
<SHARES-REINVESTED>                              0
<NET-CHANGE-IN-ASSETS>                      345258
<ACCUMULATED-NII-PRIOR>                          0
<ACCUMULATED-GAINS-PRIOR>                        0
<OVERDISTRIB-NII-PRIOR>                          0
<OVERDIST-NET-GAINS-PRIOR>                       0
<GROSS-ADVISORY-FEES>                            0
<INTEREST-EXPENSE>                               0
<GROSS-EXPENSE>                                  0
<AVERAGE-NET-ASSETS>                             0
<PER-SHARE-NAV-BEGIN>                       983.49
<PER-SHARE-NII>                              54.83
<PER-SHARE-GAIN-APPREC>                          0
<PER-SHARE-DIVIDEND>                         55.08
<PER-SHARE-DISTRIBUTIONS>                        0
<RETURNS-OF-CAPITAL>                             0
<PER-SHARE-NAV-END>                        1049.36
<EXPENSE-RATIO>                                  0
<AVG-DEBT-OUTSTANDING>                           0
<AVG-DEBT-PER-SHARE>                             0
        

</TABLE>



July 24, 1998




Glickenhaus & Co.
6 East 43rd Street
New York, New York  10017

Lebenthal & Co.
120 Broadway
New York, New York  10271


RE:      EMPIRE STATE MUNICIPAL EXEMPT TRUST
         Guaranteed Series 103, 104 & 105:  Post - Effective Amendment No. 4


Gentlemen:

We have examined the  post-effective  Amendment to the  Registration  Statement,
File No.  33-52631,  for the referenced  Trusts and acknowledge that Muller Data
Corporation is currently  acting as the evaluator for the Empire State Municipal
Exempt Trust Guaranteed Series 103, 104 and 105. Subsequently, we hereby consent
to  the  reference  of  Muller  Data  Corporation  as  Trust  evaluator  in  the
post-effective Amendment.

In addition,  we confirm that the ratings of the bonds comprising the portfolios
of the Trusts, as indicated in the Amendment to the Registration Statement,  are
the ratings currently indicated in our Muniview data base.

You are hereby  authorized to file a copy of this letter with the Securities and
Exchange Commission.

Sincerely,


- ---------------------
Ron Valinoti
Senior Vice President



Glickenhaus & Company
6 East 43rd Street
New York, NY 10017

Re:    ESMET Guaranteed Series 103; ESMET Guaranteed Series 104; ESMET 
       Guaranteed Series 105

         It is our  understanding  that you are filing with the  Securities  and
Exchange Commission a Post Effective Amendment to the above captioned trust, SEC
file number 33-52631.

         Since the portfolio is composed  solely of  securities  covered by bond
insurance  policies that insure against  default in the payment of principal and
interest  on the  securities  for so long as they  remain  outstanding  and such
policies  have been issued by one or more  insurance  companies  which have been
assigned 'AAA' claims paying ability  ratings by Standard & Poor's,  we reaffirm
the assignment of a 'AAA' rating to the units of the trust and a 'AAA' rating to
the securities contained in the trust.

         Standard & Poor's will maintain  surveillance on the 'AAA' rating until
August 31, 1999.  On this date,  the rating will be  automatically  withdrawn by
Standard & Poor's unless a post effective letter is requested by the trust.

         You have  permission  to use the  name of  Standard  &  Poor's  Ratings
Services, a division of The McGraw-Hill  Companies,  Inc. and the above-assigned
ratings in connection with your  dissemination of information  relating to these
units,  provided that it is understood that the ratings are not "market" ratings
nor  recommendations  to buy,  hold,  or sell  the  units  of the  trust  or the
securities in the trust. Further, it should be understood that the rating on the
units does not take into account the extent to which fund  expenses or portfolio
asset sales for less than the fund's  purchase  price will reduce payment to the
unit holders of the interest and principal  required to be paid on the portfolio
assets.  Standard  & Poor's  reserves  the  right  to  advise  its own  clients,
subscribers,  and the public of the  ratings.  Standard  & Poor's  relies on the
sponsor and its  counsel,  accountants,  and other  experts for the accuracy and
completeness  of the  information  submitted  in  connection  with the  ratings.
Standard & Poor's  does not  independently  verify the truth or  accuracy of any
such information.

         This letter  evidences our consent to the use of the name of Standard &
Poor's  Ratings  Services,  a division  of The  McGraw-Hill  Companies,  Inc. in
connection  with the rating  assigned to the units in the amendment  referred to
above.  However,  this letter should not be construed as a consent by us, within
the meaning of Section 7 of the  Securities  Act of 1933, to the use of the name
of Standard & Poor's Ratings Services, a division of The McGraw-Hill  Companies,
Inc. in connection with the ratings assigned to the securities  contained in the
trust.  You  are  hereby  authorized  to file a copy of  this  letter  with  the
Securities and Exchange Commission.

         Please be certain to send a copy of your final prospectus as soon as it
becomes  available.  Should we not receive it within a reasonable time after the
closing or should it not conform to the  representations  made to us, we reserve
the right to withdraw the rating.

         We are pleased to have had the  opportunity to be of service to you. If
we can be of further help, please do not hesitate to call upon us.

                                                    Sincerely,


                                                    Sanford B. Bragg
                                                    Managing Director
733265.1

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission