KELLSTROM INDUSTRIES INC
10QSB, 1997-05-13
AIRCRAFT ENGINES & ENGINE PARTS
Previous: ELCA BOARD OF PENSIONS, 13F-E, 1997-05-13
Next: COLORADO GAMING & ENTERTAINMENT CO, 10-Q, 1997-05-13








<PAGE>
 
<PAGE>



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended March 31, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ______ to ______

Commission file number 0-23764

                           KELLSTROM INDUSTRIES, INC.

        (Exact name of small business issuer as specified in its charter)

DELAWARE                                                    13-3753725
(State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                           Identification No.)

14000 N.W. 4TH ST., SUNRISE, FLORIDA                   33325
(Address of principal executive offices)              Zip Code

(954) 845-0427
(Issuer's telephone number)

        Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

YES  [X]     NO [ ]

        State the number of shares of common stock outstanding as of May 9,
1997: 7,851,415 shares.

Transitional Small Business Disclosure Format (check one):

YES  [ ]     NO [X]



<PAGE>
 
<PAGE>



                           KELLSTROM INDUSTRIES, INC.

                          QUARTERLY REPORT FORM 10-QSB

                                      INDEX

                                                                       Page

                                     PART I

Item 1 - Financial Statements:

         Consolidated Condensed Balance Sheets                          3

         Consolidated Condensed Statements of Earnings                  4

         Consolidated Condensed Statements of Cash Flows                5

         Notes to Consolidated Condensed Financial Statements           7

         Pro Forma Consolidated Condensed Statements of Earnings        10

Item 2 - Management's Discussion and Analysis of
         Financial Condition and Results of Operations                  15


                                     PART II

Item 6 - Exhibits and Reports on Form 8-K                               18

         Signatures                                                     18

                                        2


<PAGE>
 
<PAGE>

ITEM I FINANCIAL STATEMENTS
 
                           KELLSTROM INDUSTRIES, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                 (UNAUDITED)
                                                                                MARCH 31, 1997    DECEMBER 31, 1996
                                                                                --------------    -----------------
 
<S>                                                                             <C>               <C>
                                   ASSETS
Current Assets:
     Cash and cash equivalents                                                   $  7,639,533       $    154,254
     Trade receivables, net of allowances for returns and
       doubtful accounts of $150,000                                                8,297,092          4,023,298
     Inventory                                                                     42,467,551         15,723,370
     Prepaid expenses and other current assets                                      1,409,943            588,286
     Deferred tax asset                                                               217,740             57,176
     Investment in securities                                                       1,306,809          1,829,532
                                                                                --------------    --------------
          Total current assets                                                   $ 61,338,668       $ 22,375,916
Property, plant and equipment, net                                                  3,055,665          2,943,077
Intangible assets, net                                                             17,529,204          3,618,862
Deferred tax asset                                                                    204,853            306,079
Other assets                                                                        2,862,071            376,791
                                                                                --------------    --------------
          Total Assets                                                           $ 84,990,461       $ 29,620,725
                                                                                ==============    ==============
                                                                                              
                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Short-term notes payable                                                    $ 12,131,550       $  5,157,302
     Current maturities of long-term debt and capital lease obligations             6,005,096            211,068
     Accounts payable                                                               1,632,075          1,651,405
     Accrued expenses                                                               3,007,569          1,290,393
     Income taxes payable                                                             997,618            157,212
     Deferred tax liability                                                            40,615            173,379
                                                                                --------------    --------------
          Total current liabilities                                              $ 23,814,523       $  8,640,759
Long-term debt and capital lease obligations, less current maturities              18,336,208          2,819,225
                                                                                --------------    --------------
          Total Liabilities                                                      $ 42,150,731       $ 11,459,984
Stockholders' Equity:
     Preferred stock, $ .001 par value; 1,000,000 shares authorized; none
       issued                                                                              --                 --
     Common stock, $ .001 par value; 20,000,000 shares authorized;
       7,500,415 shares and 3,315,308 shares issued
       and outstanding in 1997 and 1996 respectively                                    7,500              3,315
     Additional paid-in capital                                                    38,218,368         14,871,559
     Retained earnings                                                              4,672,010          3,012,642
     Net unrealized gain (loss) on investment securities, net                         (58,148)           273,225
                                                                                --------------    --------------
          Total Stockholders' Equity                                             $ 42,839,730       $ 18,160,741
                                                                                --------------    --------------
          Total Liabilities and Stockholders' Equity                             $ 84,990,461       $ 29,620,725
                                                                                ==============    ==============
                                                                                
</TABLE>
 
     See accompanying notes to consolidated condensed financial statements
 
                                       3



<PAGE>
 
<PAGE>
                           KELLSTROM INDUSTRIES, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                                                                        Three Months Ended
                                                                                             March 31,
                                                                                -----------------------------------
                                                                                     1997               1996
                                                                                --------------    -----------------
 
<S>                                                                             <C>               <C>
Net revenues                                                                     $ 16,466,073        $ 5,270,995

Cost of goods sold                                                                (10,726,985)        (3,482,015)
Selling, general and administrative expenses                                       (1,770,329)          (748,101)
Depreciation and amortization                                                        (288,879)           (99,338)
                                                                                --------------    -----------------

Operating income                                                                 $  3,679,880        $   941,541

Interest income                                                                        66,884              5,208
Interest expense                                                                   (1,102,742)          (126,709)
                                                                                --------------    -----------------
     Income before income taxes                                                  $  2,644,022        $   820,040

Income taxes                                                                         (984,654)          (303,333)
                                                                                --------------    -----------------
     Net income                                                                  $  1,659,368        $   516,707
                                                                                ==============    =================
     Net income per share                                                        $       0.21        $      0.09
                                                                                ==============    =================
Weighted average number of common shares outstanding                                9,146,176          8,050,454
                                                                                ==============    =================

</TABLE>
 
     See accompanying notes to consolidated condensed financial statements
 
                                       4


<PAGE>
 
<PAGE>

                           KELLSTROM INDUSTRIES, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                                Three Months Ended March 31,
                                                                                          -------------------------------------
                                                                                               1997                     1996
                                                                                          ------------             ------------
<S>                                                                                          <C>                      <C>
CASH FLOWS FROM OPERATING ACTIVITIES: 
Net income                                                                                $  1,659,368               $ 516,707 
                                                                                          -------------            ------------
Adjustments to reconcile net income to net cash used
   in operating activities:

        Depreciation and amortization                                                     $    288,879               $  99,338 
        Amortization of deferred financing costs                                               246,838                   5,528 
        Deferred income taxes                                                                     (752)                 14,471 

Changes in operating assets and liabilities:
        Increase in trade receivables, net                                                  (2,652,130)               (834,595)
        Decrease in inventory                                                                  461,926                 341,289 
        Decrease (increase) in prepaid expenses and other current assets                       303,743                 (56,211)
        Decrease (increase) in other assets                                                    130,540                 (84,564)
        Decrease in accounts payable                                                        (1,550,116)               (259,730)
        Decrease in accrued expenses                                                          (633,104)                (59,064)
        Increase (decrease) in income taxes payable                                            840,406                (274,138)
                                                                                          -------------            ------------
                Net cash used in operating activities                                     $   (904,402)             $ (590,969)
                                                                                          -------------            ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of IASI assets                                                                   $(25,053,141)                    --
Purchase of property, plant and equipment                                                     (111,269)              $(421,275)
                                                                                          -------------            ------------
                Net cash used in investing activities                                     $(25,164,410)              $(421,275)
                                                                                          -------------            ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Debt proceeds                                                                             $ 32,618,696               $ 849,298 
Debt repayment, including capital lease obligations                                        (18,412,235)                (10,867)
Common stock issued                                                                         20,647,414                     --
Deferred financing costs                                                                    (1,299,784)                    --
                                                                                          -------------            ------------
                Net cash provided by financing activities                                 $ 33,554,091               $ 838,431 
                                                                                          -------------            ------------

NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS                                        $  7,485,279               $(173,813)

CASH & CASH EQUIVALENTS, BEGINNING OF PERIOD                                                   154,254                 210,871 
                                                                                          -------------            ------------
CASH & CASH EQUIVALENTS, END OF PERIOD                                                    $  7,639,533               $  37,058 
                                                                                          =============            ============
</TABLE>


                                                               (continued)

     See accompanying notes to consolidated condensed financial statements


                                       5



<PAGE>
 
<PAGE>


                           KELLSTROM INDUSTRIES, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                   (continued)

<TABLE>
<CAPTION>
                                                                                                Three Months Ended March 31,
                                                                                           -------------------------------------
                                                                                               1997                     1996
                                                                                           -----------             -------------
<S>                                                                                          <C>                      <C>
Supplemental disclosures of non-cash investing and financing activities:

        IASI assets acquired for warrants                                                 $  1,173,134               $    --
                                                                                          =============              ===========
        Deferred financing costs paid through
           the issuance of warrants                                                       $  1,530,446               $    --
                                                                                          =============              ===========
Supplemental disclosures of cash flow  information:
        Cash paid during the period for:

        Interest                                                                          $    448,745               $  77,317 
                                                                                          =============              ===========
        Income taxes                                                                      $    177,596               $ 569,000 
                                                                                          =============              ===========
Supplemental disclosures of purchase of IASI assets, 
    net of liabilities:
        Cash                                                                              $     36,709 
        Receivables                                                                          1,621,664 
        Notes receivable                                                                     1,132,000 
        Inventory                                                                           27,206,107 
        Prepaid expenses                                                                           400
        Property, plant and equipment                                                           74,865 
        Goodwill                                                                            14,124,926 
        Other assets                                                                            26,177 
                                                                                          -------------
                Total assets                                                              $ 44,222,848 
                                                                                          =============

        Accrued expenses                                                                  $  2,350,280 
        Accounts payable                                                                     1,530,786 
        Notes payable                                                                       14,078,798
                                                                                          -------------
                Total liabilities                                                         $ 17,959,864 
                                                                                          =============
                Net acquisition cost                                                      $ 26,262,984 

        Less warrants issued to seller                                                       1,173,134 
                                                                                          -------------
        Cash paid to seller at closing                                                    $ 25,089,850 

        Less cash acquired                                                                      36,709 
                                                                                          -------------
                Net cash used in acquisition                                              $ 25,053,141 
                                                                                          =============

</TABLE>


See accompanying notes to consolidated condensed financial statements
                    

                                6


<PAGE>

<PAGE>


KELLSTROM INDUSTRIES, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

      The accompanying consolidated condensed financial statements have been
      prepared by the Company without audit, pursuant to the rules and
      regulations of the Securities and Exchange Commission ("SEC"). The
      condensed balance sheet as of December 31, 1996 has been derived from
      audited financial statements. Certain information and footnote
      disclosures, normally included in financial statements prepared in
      accordance with generally accepted accounting principles, have been
      condensed or omitted pursuant to such rules and regulations of the SEC.
      These consolidated condensed financial statements should be read in
      conjunction with the financial statements and notes thereto included in
      the Company's latest annual report on Form 10-KSB.

      In the opinion of management of the Company, the consolidated condensed
      financial statements reflect all adjustments (which consist only of normal
      recurring adjustments) necessary to present fairly the consolidated
      condensed financial position of Kellstrom Industries, Inc. as of March 31,
      1997, and the consolidated condensed results of earnings for the three
      month periods ended March 31, 1997 and 1996 and the consolidated condensed
      statements of cash flows for the three month periods ended March 31, 1997
      and 1996. The results of operations for such interim periods are not
      necessarily indicative of the results for the full year.

NOTE 2 - ACQUISITION

      On January 15, 1997, the Company through its 100% subsidiary, IASI, Inc.,
      completed the acquisition of substantially all of the assets and assumed
      certain of the liabilities of International Aircraft Support, L.P.
      ("IASI"), a California limited partnership, for a cash purchase
      consideration of $25.1 million and issued warrants, with an expiration
      date of two years from January 15, 1997, to purchase 500,000 shares of the
      Company's Common Stock at $9.25 per share. The acquisition was financed
      through the issuance of $15 million in senior subordinated debt and
      warrants, along with the proceeds of a $6 million subordinated bridge loan
      and warrants ("Bridge Loan") with the balance from the Company's working
      capital. The acquisition was accounted for using the purchase method of
      accounting for business combinations. The Company also assumed IASI's
      existing debt including IASI's various credit facilities, which provided
      for credit up to a maximum of approximately $20 million as of the date of
      the acquisition. The Bridge Loan matured on April 15, 1997 and was paid in
      full by the Company. The interest rate on the Bridge Loan was 10% and,
      additionally, 85,625 warrants that are exercisable at $10 and expire on
      April 15, 2000 were issued to the Bridge Loan lenders. The interest rate
      on the $15 million senior subordinated debt is 11.75%, payable
      semi-annually. Additionally, 305,660 warrants were issued to this lender,
      such warrants are exercisable at $10 and expire on January 15, 2004.
      Principal on this debt is payable in three equal annual installments
      beginning January 15, 2002.

NOTE 3 - STOCKHOLDERS' EQUITY

      The Company is authorized to issue 1,000,000 shares of preferred stock
      with such designations, voting and other rights and preferences as may be
      determined from time to time by the Board of Directors.

      The Company is authorized to issue 20,000,000 shares of common stock, par
      value $.001 per share. At March 31, 1997 and December 31, 1996, the
      Company had 7,500,415 and 3,315,308 shares of common stock outstanding
      respectively.

      On January 17, 1997, the Company's Board of Directors declared a dividend
      of one preferred share purchase right (a "Right") for each outstanding
      share of Common Stock. Each right entitles the registered holder to
      purchase from the Company one one-hundredth of a share a Series A Junior
      Participating Cumulative Preferred Stock ("Series A Preferred Stock") at
      an exercise price of $80.

      The Rights are not exercisable, or transferable apart from the Common
      Stock, until the earlier to occur of (i) ten days following a public
      announcement that a person or group of affiliated or associated persons
      have acquired beneficial ownership of more than 19% of the outstanding
      Common Stock of the Company (such person being referred to as an
      "Acquiring Person") or (ii) ten business days (or such later date, as
      defined) following the commencement of, or announcement of an intention to
      make, a tender offer or exchange offer, the consummation of which would
      result in the beneficial ownership by a person or group of 19% or more of
      the outstanding Common Stock of the Company. In the event that any person
      or group of affiliated or associated persons becomes an

                                        7



<PAGE>
 
<PAGE>

      Acquiring Person, each holder of a Right, other than Rights beneficially
      owned by the Acquiring Person and transferees of the Acquiring Person
      (which will thereafter be void), will thereafter have the right to receive
      upon exercise such number of one-hundredths of a share of Series A
      Preferred Stock as shall equal the result obtained by (x) multiplying the
      then current exercise price by the number of one-hundredths of a share of
      Series A Preferred Stock for which a Right is then exercisable and
      dividing that product by (y) 50% of the then current per share market
      price of the Company's common stock. Furthermore, if the Company enters
      into a consolidation, merger, or other business combination, as defined,
      each Right would entitle the holder upon exercise to receive, in lieu of
      shares of Series A Preferred Stock, that number of shares of common stock
      of the acquiring company having a value of two times the exercise price of
      the Right, as defined. The Rights contain antidilutive provisions, are
      redeemable at the Company's option, subject to certain restrictions, for
      $.01 per Right, and expire on January 14, 2007.

      As a result of the Rights dividend, the Board designated 200,000 shares of
      preferred stock as Series A Preferred Stock. Series A Preferred
      Stockholders will be entitled to a preferential cumulative quarterly
      dividend of the greater of $1.00 per share or 100 times the per share
      dividend declared on the Company's Common Stock. The Series A Preferred
      Stock has a liquidation preference, as defined. In addition, each share
      will have 100 votes and will vote together with the shares of Common Stock
      of the Company.

      At March 31, 1997 and December 31, 1996, the Company had 1,332,530 and
      4,576,510 warrants outstanding respectively. On February 4, 1997 the
      Company called its publicly traded warrants (the "Public Warrants")
      pursuant to their terms. There were 4,166,510 Public Warrants outstanding
      at December 31, 1996. The Company received proceeds of $22,961,950 from
      the exercise of Public Warrants during the period from October 1, 1996 to
      March 21, 1997.

      At March 31, 1997 and December 31, 1996 the Company had 170,000 and
      200,000 unit purchase options outstanding respectively. Each unit purchase
      option entitles the holder to the purchase of one unit for $7.62 per unit.
      Each unit consists of one share of the Company's common stock, $.001 par
      value, and two warrants (such warrants are exercisable as previously
      defined). These unit purchase options are exercisable commencing on April
      11, 1995 and expiring on April 11, 1999. During the first quarter, 30,000
      unit purchase options were exercised for 20,935 common shares, 41,870
      warrants and $0 in proceeds.

NOTE 4 - EARNINGS PER SHARE

      Net earnings per common and common equivalent share are computed by
      dividing net earnings by the weighted average number of common and common
      equivalent shares outstanding during the period. Common equivalent shares
      assume the exercise of all dilutive stock options and warrants. Primary
      and fully diluted earnings per common and common equivalent share are
      essentially the same. Quarterly and year-to-date computations of per share
      amounts are made independently; therefore, the sum of per share amounts
      for the quarters may not equal per share amounts for the year.

                                        8




<PAGE>
 
<PAGE>

NOTE 5 - ACCOUNTING PRONOUNCEMENTS

      In February 1997, Statement of Financial Accounting Standard No. 128,
      "Earnings per Share" was released and is effective for financial
      statements for both interim and annual periods ending after December 15,
      1997. Early application of this Statement is not permitted. Subsequent to
      the effective date, all prior-period earnings per share data presented
      will be restated to conform with the provisions of this Statement. The
      following presents the pro forma earnings per share amounts computed using
      this Statement.

<TABLE>
<CAPTION>

                                                       Three Months Ended
                                                       ------------------
                                                            March 31,
                                                            ---------
                                                    1997             1996
                                                ------------    -------------
                                    <S>         <C>            <C>
                                     Basic EPS      $.29             $.18

                                     Diluted EPS    $.21             $.13
</TABLE>



<TABLE>
<CAPTION>


                                             For the Period Ended March 31, 1997
                                         ------------------------------------------
                                           Income         Shares         Per-Share
                                         (Numerator)    (Denominator)      Amount
                                         ------------    -------------  -----------
<S>                                      <C>                <C>             <C> 
Net Income                               $1,659,368

Basic EPS
- ---------
     Income available to
     common stockholders                 $1,659,368         5,725,255       $.29

Effect of Dilutive Securities
- -----------------------------
     Warrants                                               1,406,731
     Options                                                  528,734
     Unit Purchase Options                                    262,204

Diluted EPS
- -----------
     Income available to common
     stockholders + assumed conversions  $1,659,368         7,922,924       $.21
</TABLE>



<TABLE>
<CAPTION>

                                                   For the Period Ended March 31, 1996
                                                   -----------------------------------
                                                 Income         Shares         Per-Share
                                               (Numerator)    (Denominator)      Amount
                                               -----------    -------------    ----------
<S>                                          <C>                  <C>           <C>  
Net Income                                      $516,707

Basic EPS
- ---------
     Income available to
     common stockholders                        $516,707          2,881,818      $.18
                                                               
Effect of Dilutive Securities
- -----------------------------
     Warrants                                                     1,051,940
     Options                                                         50,347
     Unit Purchase Options                                           46,202

Diluted EPS
- ----------
     Income available to common
     stockholders + assumed conversions         $516,707          4,030,307      $.13
</TABLE>

                                        9




<PAGE>
 
<PAGE>

Pro Forma Consolidated Condensed Statement of Earnings - Unaudited

Set forth herein is the unaudited consolidated condensed statement of earnings,
for the three-month period ended March 31, 1997, and the unaudited pro forma
consolidated condensed statement of earnings, for the three-month period ended
March 31, 1996, assuming that the acquisition of substantially all of the assets
and certain liabilities of IASI had been consummated on January 1, 1996. An
unaudited pro forma consolidated condensed statement of earnings for the
three-month period ended March 31, 1997 was not deemed necessary as the actual
results for the three-month period adequately reflect the operations of the
combined entity for the entire period, since the acquisition was completed on
January 15, 1997.

                                       10



<PAGE>
 
<PAGE>

                            KELLSTROM INDUSTRIES, INC
       ACTUAL and PRO FORMA CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                     --------------------------------
                                                                       March 31, 1996
                                                      March 31, 1997     Pro Forma
                                                         Actual          Combined
                                                     ----------------  --------------
<S>                                                  <C>                 <C>
Net Revenue                                             $ 16,466,073     $11,818,877

Cost of good sold                                        (10,726,985)     (7,639,910)
Selling, general ministrative expenses                    (1,770,329)     (1,226,600)
Depreciation and amortization (including goodwill)          (288,879)       (279,867)
                                                         -----------     ----------- 
  Operating income                                       $ 3,679,880     $ 2,672,500

Interest income (expense)                                  (1,035,858)      (847,525)
                                                         ------------    ----------- 
  Income before income taxes                                2,644,022    $ 1,824,975

Income tax expense                                           (984,654)      (675,240)
                                                         ------------    -----------
  Net income                                             $  1,659,368    $ 1,149,735
                                                         ============    ===========

  Net income per share                                   $       0.21    $      0.16
                                                         ============    ===========

Weighted average number of common shares outstanding        9,146,176      7,708,235
                                                         ============    ===========
</TABLE>


See accompanying notes to consolidated condensed and pro forma consolidated
condensed statements of earnings


                                       11

<PAGE>
 
<PAGE>

                           KELLSTROM INDUSTRIES, INC.
               PRO FORMA COMBINED CONDENSED STATEMENT OF EARNINGS
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                             Three Months Ended March 31, 1996
                                           --------------------------------------------------------------------------
                                                       HISTORICAL
                                                                                   PRO FORMA           PRO FORMA
                                             KELLSTROM             IASI            ADJUSTMENTS          COMBINED
                                           --------------    -----------------    --------------    -----------------
<S>                                        <C>               <C>                  <C>               <C>
 
Net Revenues                                $  5,270,995        $ 6,836,099        $   (288,217)       $11,818,877
Cost of goods sold                            (3,482,015)        (4,111,912)            201,767         (7,639,910)
                                                                                       (247,750)
Selling, general and administrative
  expenses                                      (748,101)          (617,194)            138,695         (1,226,600)
Depreciation and amortization (including
  goodwill)                                      (99,338)          (261,750)           (172,517)          (279,867)
                                                                                        247,750
                                                                                          5,988
                                           --------------      ---------------    --------------      -------------
  Operating income                          $    941,541        $ 1,845,243        $   (114,284)       $ 2,672,500
Interest income (expense)                       (121,501)          (283,249)           (719,208)          (847,525)
                                                                                        276,433                 
                                           --------------      ---------------    --------------      -------------
  Income before income taxes                $    820,040        $ 1,561,994        $   (557,059)       $ 1,824,975
Income tax expense                              (303,333)                 0            (371,907)          (675,240)
                                           --------------      ---------------    --------------      -------------
  Net income                                $    516,707        $ 1,561,994        $   (928,966)       $ 1,149,735
                                           ==============      ===============    ==============      =============
  Net income per share                      $       0.09                                                      0.16
                                           ==============                                             =============
                                           
Weighted average number of common shares
  outstanding                                  8,050,454
                                           =============

Pro forma weighted average number of
  common shares outstanding                                                                              7,708,235
                                                                                                      =============
</TABLE>
 
See accompanying notes to pro forma consolidated condensed statement of earnings
 
                                       12


<PAGE>
 
<PAGE>

                           KELLSTROM INDUSTRIES, INC.
        NOTES TO PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF EARNINGS
                                  (Unaudited)



NOTES TO PRO FORMA STATEMENT OF EARNINGS
(A)  For purposes of presenting the pro forma condensed combined statement 
of earnings, the following adjustments have been made:

<TABLE>
<CAPTION>

                                                                  Three Months Ended
                                                                      March 31, 1996
                                                                  -------------------
<S>                                                                        <C>      
Increase (decrease) to income:

Decrease in net revenues due to intercompany sales                       $ (288,217)
Decrease in COGS due to intercompany sales                                  201,767
Reclassification entry to conform with current Kellstrom presentation      (247,750)
Decrease in IASI selling, general and administrative expenses due 
 to the elimination of pension plan, bonus program and overall 
 consolidation of functions                                                 138,695
Amortization of goodwill related to IASI acquisition                       (172,517)
Reclassification entry to conform with current Kellstrom presentation       247,750
Elimination of IASI goodwill amortization expense                             5,988
Interest expense on acquisition debt                                       (719,208)
Reduction of bank interest expense - exercise of warrants                   276,433
                                                                         ----------
                                                                         $ (557,059)
To adjust pro forma tax provision to 37% of income before taxes            (371,907)
                                                                         ----------
     Net Adjustment                                                      $ (928,966)
                                                                         ==========
</TABLE>





                                       13

<PAGE>
 
<PAGE>


                           KELLSTROM INDUSTRIES, INC.

        NOTES TO PRO FORMA CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS

                                   (Unaudited)

(B) The following table reconciles net income to the amount used for purposes of
determining net income per share under the modified treasury stock method:

<TABLE>
<CAPTION>
                                                                 Three Months Ended
                                                                       March 31
       ------------------------------------------------------ ------------- -------------
                                                                 Actual      Pro Forma
                                                                  1997          1996
       ------------------------------------------------------ ------------- -------------
      <S>                                                    <C>            <C>             
       Net income                                             $ 1,659,368   $ 1,149,735
       Adjustments to pro forma net income for proceeds
       from exercise of common stock equivalents:
          Elimination of interest expense (net of tax)            239,844       118,200
       ------------------------------------------------------ ------------- -------------
       Adjusted net income                                    $ 1,899,212   $ 1,267,935
                                                              
       Weighted average actual common shares outstanding        5,725,255     5,278,264
       Weighted average common stock equivalents outstanding    3,420,921     2,429,971
       ------------------------------------------------------ ------------- -------------
       Weighted average shares outstanding                      9,146,176     7,708,235
       ------------------------------------------------------ ------------- -------------
       Earnings per share                                     $       .21   $       .16
       ------------------------------------------------------ ------------- -------------
</TABLE>

                                        14



<PAGE>
 
<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

        The following should be read in conjunction with the Company's financial
statements and the related notes thereto included elsewhere herein.

        On January 15, 1997, Kellstrom Industries, Inc. ("Kellstrom"), through
its wholly-owned subsidiary, completed the acquisition of substantially all of
the assets and certain liabilities of IASI for $25.1 million in cash and
warrants to purchase 500,000 shares of Common Stock at $9.25 per share. The
warrants expire in January 1999.

        On February 4, 1997, the Company called its publicly traded warrants
(the "Public Warrants") pursuant to their terms. There were 4,166,510 Public
Warrants outstanding at December 31, 1996. The Company received proceeds of
$22,961,950 from the exercise of Public Warrants during the period from October
1, 1996 to March 21, 1997.

        The Company has only a limited operating history upon which an
evaluation of the Company and its prospects can be based. Although the Company
has historically experienced increasing net sales and operating results, the
Company may experience significant fluctuations in its gross margins and
operating results in the future, both on an annual and a quarterly basis, caused
by various factors, including general economic conditions, specific economic
conditions in the commercial aviation industry, the availability and price of
surplus aviation material, the size and timing of customer orders, returns by
and allowances to customers and the cost of capital to the Company. In a
strategic response to a changing, competitive environment, the Company may elect
from time to time to make certain pricing, product or marketing decisions, and
any such decisions could have a material adverse effect on the Company's
periodic results of operations, including net sales and net income from quarter
to quarter. Therefore, comparisons of recent net sales and operating results of
the Company should not be taken as indicative of the results of operations that
can be expected in the future. There can be no assurance that the net sales and
operating results of the Company will continue at their current levels or will
grow, or that the Company will be able to achieve sustained profitability on a
quarterly or annual basis.

Results of Operations.

        The unaudited results of operations for the three months ended March 31,
1997, as compared with the results of the period ended March 31, 1996, indicate
that net revenues increased by 212% to $16,466,073 from $5,270,995 in 1996 and
gross margins increased by 221% to $5,739,088 from $1,788,980 in 1996. Operating
income increased by 291% to $3,679,880 from $941,541 in 1996 and net income
increased by 221% to $1,659,368 from $516,707 in 1996. The increase in net
revenues is due primarily to approximately $7.2 million of revenues from the
IASI operation coupled with additional inventory availability as a result of
proceeds received from the exercise of the Public Warrants which were called
during the first quarter and increases in working capital made available from
the combined Company's bank credit facilities. Also contributing to the increase
in net revenues is the expansion of the Company's sales department, which
resulted in sales growth to existing customers and expansion of the Company's
customer base as a result of the IASI acquisition. Gross margins were slightly
higher in 1997, but in line with the Company's historic margin levels, resulting
in margins of 34.9% for the first quarter of 1997 compared with 33.9% for the
corresponding period in 1996.

        Total selling, general and administrative expenses increased to
$1,770,329 in the first three months of 1997 from $748,101 in the first three
months of 1996, but significantly decreased as a percentage of net revenues. The
increase in these expenses was primarily the result of 1) $520,621 of expenses
related to the continuing operations of IASI, 2) continued expansion of the
Company's sales and warehouse operations in order to support a

                                       15




<PAGE>
 
<PAGE>

higher level of revenue and a corresponding greater number of whole engine and
engine parts transactions and 3) the addition of marketing and management
personnel necessary to achieve the revenue growth opportunities that are
available due to the Company's expanded level of inventory investment.
Additionally, the Company believes that as the integration of the Kellstrom and
IASI businesses continues, increased synergies from the acquisition should
result and drive overhead reduction as a percentage of net revenues.

        Depreciation and amortization expense increased 191% from $99,338 in
1996 to $288,879 in 1997, but remained relatively flat as a percentage of net
revenues. The increase in depreciation and amortization is primarily the result
of amortization expense of goodwill related to the IASI acquisition, as only
limited fixed asset additions by the Company occurred during 1996 and early
1997.

        Interest expense (net of interest income) increased 753% from $121,501
in 1996 to $1,035,858 in 1997 due to 1) interest expense and related costs of
$719,428 from the $21 million of debt related to the acquisition of IASI, 2)
interest expense of $233,083 related to the existing debt of IASI and 3)
increased borrowings by Kellstrom during 1996 and early 1997 necessary to
expand the Company's inventory levels. Further increases in interest expense
can be anticipated in the future as the Company continues to expand its
inventory levels and facilities to support future growth in operations and to
the extent the Company completes acquisitions funded by debt.

        Net income per share is reported based upon the weighted average of the
common shares outstanding along with the inclusion of the effect of the dilutive
securities outstanding during the periods using the modified treasury stock
method in accordance with generally accepted accounting principles. The effect
of this is to increase the weighted average number of common shares outstanding
from 5,725,255 to 9,146,176 for the three months ended March 31, 1997 and from
2,881,818 to 8,050,454 shares for the three months ended March 31, 1996 due to
the Company's outstanding options and warrants to purchase shares of common
stock having an exercise price of less than the market price which were,
therefore, deemed outstanding.

Liquidity And Capital Resources.

        The Company's working capital was $37,524,145 as of March 31, 1997, an
increase of $23,788,988 since December 31, 1996. The principal reasons for the
increase in working capital were the increase in inventories stemming from both
internal growth and the acquisition of IASI, coupled with the increase in cash
resulting from the exercise of the Company's Public Warrants.

        The primary uses of funds during the three month period ended March 31,
1997 were the purchase of all assets and certain liabilities of IASI
($25,053,141), financing costs associated with the acquisition ($1,299,784) and
continued costs of furnishing and fixtures for the Company's office and
warehouse facilities ($111,269). The sources of the funds utilized for these
purposes was from financing activities which included certain debt proceeds and
funds received from the exercise of the Company's Public Warrants.

        The Company's acquisition of IASI was primarily financed through the
issuance of $15,000,000 in senior subordinated debt (the "Senior Debt") and
warrants, as well as the proceeds of a $6,000,000 subordinated bridge loan
("Bridge Loan") and warrants with the balance from the Company's working
capital. The Company also assumed IASI's existing debt, including various credit
facilities with Union Bank of California ("Union Bank") secured by IASI's
assets, which facilities provided for credit of up to a maximum of approximately
$20,000,000 as of the date of the acquisition. The amount of credit outstanding
as of the date of acquisition and March 31, 1997 was $14,078,798 and $15,305,743
respectively. Interest on the credit facilities accrued daily and ranged from
 .50% to 1.00% above Union Bank's prime rate, and was payable monthly.

                                       16



<PAGE>
 
<PAGE>


        The Senior Debt is held by The Equitable Life Assurance Society of the
United States ("Equitable"). The interest rate on the Senior Debt is 11.75% per
annum, payable semi-annually. Additionally, warrants to purchase 305,660 shares
of Common Stock were issued to Equitable. The warrants are exercisable at $10
per share and expire on January 15, 2004. Principal on this debt is payable in
three equal installments beginning January 15, 2002. An advance principal
payment of up to $3,750,000 is permitted (along with a prepayment penalty of 1%)
prior to December 31, 1998 from the proceeds of the exercise of the Company's
Public Warrants. It is management's current intention that such an advance
payment will be made during this advance payment period. Moreover, the Company
may, at its option, redeem up to $4,500,000 (along with a prepayment penalty of
1%) of principal amount of Senior Debt concurrently or within five days after
the occurrence of any public offering of the Company's Common Stock as long as
the principal balance of the debt is not reduced below $10,500,000. The balance
due at March 31, 1997 on the Senior Debt was $15,000,000.

        The Bridge Loan was due April 15, 1997 and was paid in full on that
date. In connection with the Bridge Loan, the Company issued warrants to
purchase 85,625 shares of Common Stock at an exercise price of $10 per share,
exercisable until three years from the repayment of the Bridge Loan. A portion
of the Bridge Loan, in the amount of $1,000,000, was repaid on February 12,
1997. The balance due at March 31, 1997 on the Bridge Loan was $5,000,000.

        On April 24, 1997, in order to modify and consolidate its current credit
facilities, the Company entered into a $55 million revolving loan agreement with
Barnett Bank, N.A. The loan, which bears interest at .25% below the bank's prime
rate (which was 8.25% at April 24, 1997), is due on April 24, 1998. On April 28,
1997, utilizing funds from the new facility, the Company paid $13,640,774 to
fully satisfy the existing credit lines outstanding with Union Bank. The new
loan agreement is secured by substantially all of the Company's assets.


        The Company entered into certain short-term engine leases during 1996
and acquired certain other leases as part of the IASI acquisition. The Company
continues to believe this activity should allow it to liquidate the remaining
maintenance value of jet engines on a profitable basis by realizing both rental
income as well as maintenance reserve fees charged to the Company's engine lease
customers for their utilization of such engines. Upon the full consumption of
the remaining maintenance value in each engine, the Company will evaluate the
engine's condition in order to determine if such engine should be refurbished or
should be disassembled into piece parts in support of the Company's parts supply
business. These leases are accounted for as operating leases.

        The $1,167,110 first mortgage (including a $750,000
construction/mortgage loan) held by BankAtlantic and secured by the Company's
office and warehouse facilities remains in place. The interest on the mortgage
is 10.49% per annum. Principal and interest are payable in monthly installments
of $20,238. Principal is amortized over a ten-year period with a final payment
of $20,238 due May 2005.

        The Company's management believes that cash flow from operations, and
cash that became available as a result of the exercise of the publicly traded
warrants, combined with the Company's borrowing facilities should be sufficient
for the Company's current level of operations.

        The Company plans to take advantage of growth opportunities that are
consistent with the Company's expansion and profit objectives. These growth
opportunities will require the investment of cash into inventories of jet
engines and jet engine parts. Greater availability of such inventories will
better enable the Company to continue to increase its revenues as well as to
encourage the development of strategic relationships with new customers. The
Company intends to finance its inventory expansion program through its current
credit facilities and through the employment of its cash flows along with the
management of trade credits. In the future, the Company may require additional
sources of capital to continue to fund its expansion.

                                       17



<PAGE>
 
<PAGE>


PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.
         None.

Item 6.     Exhibits and Reports on Form 8-K.

            (a) Exhibits.

                10.1 Material Contracts.  Revolving Loan Agreement, dated 
                April 24, 1997, between Barnett Bank, N.A. and the Company.

            (b) Reports on Form 8-K. The Company filed a Report on Form 8-K on
                January 15, 1997; amended on March 7, 1997 and March 31, 1997.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

May 13, 1997                                   KELLSTROM INDUSTRIES, INC.
                                               (Registrant)

                                               /s/ John S. Gleason
                                               --------------------------------
                                               John S. Gleason
                                               Chief Financial Officer
                                               and Treasurer

                                       18

<PAGE>






<PAGE>

================================================================================

                            REVOLVING LOAN AGREEMENT


                                 BY AND BETWEEN


                           KELLSTROM INDUSTRIES, INC.
                                 (THE BORROWER)

                                       AND

                               BARNETT BANK, N.A.
                                   (THE BANK)


================================================================================




<PAGE>
 
<PAGE>


                                TABLE OF CONTENTS

         (The Table of Contents for this  Revolving  Loan  Agreement is
         for  convenience  of  reference  only and is not  intended  to
         define,   limit  or  describe  the  scope  or  intent  of  any
         provisions of this Revolving Loan Agreement.)

ARTICLE/SECTION         HEADING                                             PAGE
- ---------------         -------                                             ----
ARTICLE I         DEFINITIONS AND ACCOUNTING TERMS

         1.01     Definitions..................................................1
         1.02     Accounting Terms............................................15

ARTICLE II        AMOUNTS AND TERMS OF LOAN

         2.01     Loan........................................................15
         2.02     Borrowing Base for Loan ....................................16
         2.03     The Note....................................................17
         2.04     Advance of Proceeds of the Loan ............................17
         2.05     Interest Rate: Payment of the Note..........................17
         2.06     Prepayments.................................................17
         2.07     Calculation of Interest.....................................18
         2.08     Set-Off.....................................................18
         2.09     Late Payment Penalty........................................18
         2.10     Use of Proceeds.............................................18
         2.11     Right to Debit Account......................................18
         2.12     Commitment Fee..............................................19


ARTICLE III       CUSTODY, INSPECTION, COLLECTION AND
                  HANDLING OF COLLATERAL AND RECORDS

         3.01     Collection of Accounts......................................19
         3.02     Power of Attorney...........................................19
         3.03     Liability for Handling Collateral...........................20
         3.04     Custodian of Collateral.....................................20
         3.05     Cash Collateral Account(s)..................................20



<PAGE>
 
<PAGE>



ARTICLE/SECTION          HEADING                                           PAGE
- ---------------          -------                                           ----
ARTICLE IV        REPRESENTATIONS AND WARRANTIES

         4.01     Organization, Corporate Powers, etc.........................21
         4.02     Authorization of Loan, etc..................................21
         4.03     Financial Statements........................................22
         4.04     Tax Returns and Payments....................................22
         4.05     Agreements..................................................23
         4.06     Title to Properties and Assets, Liens, etc..................23
         4.07     Litigation, etc.............................................23
         4.08     Consents and Approvals......................................23
         4.09     Enforceable Obligations.....................................23
         4.10     Full Disclosure.............................................24
         4.11     Hazardous Materials.........................................24
         4.12     Outstanding Debt............................................24

ARTICLE V         COVENANTS OF BORROWER

         5.01     Affirmative Covenants.......................................25
         5.02     Negative Covenants..........................................31
         5.03     Financial Covenants.........................................34

ARTICLE VI        CONDITIONS OF LENDING

A.       The First Advance.

         6.01     Evidence of Borrower Action.................................35
         6.02     Note........................................................35
         6.03     Opinion of Counsel to Borrower..............................35
         6.04     Security Agreement and Other Security Documents.............36
         6.05     Financing Statements........................................36
         6.06     Property and Public Liability Insurance.....................36
         6.07     Fees........................................................36
         6.08     Concerning the Subordinated Debt............................36
         6.09     Other Documents.............................................36
         6.10     Asset-Based Lending Audit...................................37
         6.11     Stock of Subsidiaries.......................................37

B.       All Advances.

         6.12     Compliance..................................................37
         6.13     Delivery of Documents.......................................38
         6.14     Borrowing Request...........................................38
         6.15     Supplemental Opinions.......................................38


<PAGE>
 
<PAGE>



ARTICLE/SECTION            HEADING                                          PAGE
- ---------------            -------                                          ----
         6.16     Documentation and Proceedings...............................38
         6.17     Required Acts and Conditions................................38
         6.18     Approval of Bank's Counsel..................................38
         6.19     Pledge Agreement from Affiliates Created Posting-Closing....39
         6.20     Representations and Warranties..............................39
         6.21     No Default of Adverse Change................................39
         6.22     Loan Documents..............................................39
         6.23     Payment of Commitment Fee...................................39

ARTICLE VII  EVENTS OF DEFAULT

         7.01     Events of Default...........................................39

ARTICLE VIII  RIGHTS UPON DEFAULT

         8.01     Acceleration................................................42
         8.02     Right of Set-off............................................42
         8.03     Other Rights................................................42
         8.04     Uniform Commercial Code.....................................42

ARTICLE IX        MISCELLANEOUS

         9.01     No Waiver, Cumulative Remedies..............................42
         9.02     Entire Agreement; Amendments, etc...........................42
         9.03     Addresses for Notices, etc..................................43
         9.04     Applicable Law..............................................44
         9.05     Survival of Representations and Warranties..................44
         9.06     Time of the Essence.........................................44
         9.07     Headings....................................................44
         9.08     Severability................................................44
         9.09     Counterparts................................................44
         9.10     Conflict....................................................44
         9.11     Duration....................................................44
         9.12     Expenses....................................................45
         9.13     Successors and Assigns......................................45
         9.14     Cross Defaults..............................................46
         9.15     Non-Waiver..................................................46
         9.16     Waiver of Trial by Jury.....................................46




<PAGE>
 
<PAGE>



ARTICLE/SECTION   HEADING                                                   PAGE
- ---------------   -------                                                   ----
EXHIBIT "A"       FORM OF NOTE
EXHIBIT "B"       FORM OF SECURITY AGREEMENT
EXHIBIT "C"       FORM OF LEGAL OPINION
EXHIBIT "D"       BORROWING BASE CERTIFICATE
EXHIBIT "E"       BORROWING REQUEST

SCHEDULE 3.07     PENDING LITIGATION
SCHEDULE 5.01(l)  OUTSTANDING DEBT
SCHEDULE 5.02(c)  PLACES OF BUSINESS
SCHEDULE 5.02(f)  PERMITTED LIENS


<PAGE>
 
<PAGE>



                            REVOLVING LOAN AGREEMENT

         THIS REVOLVING LOAN AGREEMENT (the  "AGREEMENT")  made and entered into
as of April ___,  1997, by and between  KELLSTROM  INDUSTRIES,  INC., a Delaware
corporation  formerly  known  as  Israel  Tech  Acquisition  Corp.  (hereinafter
referred  to as the  "BORROWER")  and BARNETT  BANK,  N.A.,  a national  banking
association (hereinafter referred to as the "BANK").

                                    RECITALS

          A.   Borrower desires to borrow and obtain from Bank a working capital
               line of credit loan up to a maximum  amount of FIFTY FIVE MILLION
               DOLLARS ($55,000,000.00) (the "LOAN").

          B.   Bank is willing  to grant the Loan upon the terms and  conditions
               set forth in this Agreement.

         NOW, THEREFORE,  for and in consideration of the above premises and the
mutual  covenants  and  agreements  contained  herein,  and  for  consideration,
acknowledged to be adequate,  Borrower and Bank,  intending to be legally bound,
agree as follows:

                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

         1.01  Definitions.  For the purposes of this  Agreement,  the following
terms shall have the  respective  meanings  specified in this Section 1.01 (such
meanings to be equally  applicable  to both the singular and plural forms of the
terms defined):

         "Account"  shall mean any right to payment  for goods sold or leased or
for services  rendered by Borrower  which is not  evidenced by an  instrument or
chattel paper, whether or not it has been earned by performance  including,  but
not limited to, all contract rights.

         "Account Debtor" shall mean any Person who is obligated on an Account.

         "Account Collateral  Certificate" shall mean a certificate executed and
certified  correct by an  officer of  Borrower  and in form  acceptable  to Bank
setting  forth the name and address of each Account  Debtor,  the amount owed by
each Account Debtor and the period of time said Account has been outstanding.


<PAGE>
 
<PAGE>



         "Adjusted  Base Rate" shall mean a per annum rate of  interest  that is
equal to the Base Rate (as  hereinafter  defined)  plus the Base Rate Spread (as
hereinafter defined).  The rate of interest charged under this Agreement on sums
bearing  interest at the Adjusted Base Rate shall change each time the Base Rate
is changed. Any such change in the rate of interest shall become effective as of
the opening of business on the day on which such change in the Base Rate is made
generally  effective.  A  certificate  executed  by an  officer of Bank shall be
conclusive  as to the Adjusted Base Rate but no  certificate  need be issued for
the Adjusted Base Rate to be effective hereunder.

         "Adjusted  Libor" shall mean a per annum rate of interest that is equal
to  Libor  (as  hereinafter  defined)  plus the  Libor  Spread  (as  hereinafter
defined).

         "Adjusted  Rate"  shall  mean  as  applicable,  Adjusted  Base  Rate or
Adjusted Libor.

         "Advance"  shall mean the proceeds of the Loan delivered to Borrower by
Bank pursuant to Section 2.04.

         "Advance  Date"  shall  mean the  date of the  Initial  Advance  or any
Subsequent Advance under this Agreement.

         "Affiliate"  shall mean any Person directly or indirectly  controlling,
controlled  by, or under  direct  or  indirect  common  control  with  Borrower,
including a  Subsidiary.  A Person shall be deemed to control a  corporation  if
such Person possesses,  directly or indirectly,  through the ownership of Voting
Stock, by contract, management,  understanding,  relationship, or otherwise, the
power to direct or cause the  direction of the  management  and policies of such
corporation.

         "Airclaims, Inc." shall be as described in Section 2.02.

         "Assets"  shall  mean  all  property,  real or  personal,  tangible  or
intangible in which the Borrower has any legal, beneficial or other interest.

         "Authorized  Representative" shall mean an officer,  member, partner or
other  representative  of an entity who is  authorized  to  execute  agreements,
documents,  or  certifications  on behalf of such entity and  authorized to make
decisions,  institute litigation, and take all other necessary actions on behalf
of such entity.

         "BankAtlantic" shall mean BankAtlantic, a federal savings bank.

         "BankAtlantic  Loan"  shall  mean  the loan  extended  to  Borrower  by
BankAtlantic and evidenced by the loan agreement and related documents dated


<PAGE>
 
<PAGE>


as  of  June 22,  1994,  as   amended,   and  secured  by  a  mortgage   on  the
Borrower's primary place of business.

         "Base Rate" shall mean the Prime Rate.

         "Base Rate Interest Period" shall mean for each Base Rate Portion,  one
month.

         "Base Rate Loan" shall mean that portion of the  outstanding  principal
balance of the Loan for which the interest rate is the Adjusted Base Rate.

         "Base  Rate  Portion"  shall  mean  that  portion  of  the  outstanding
principal  balance of the Loan which is not  included  in any Libor  Portion (as
hereinafter defined).

         "Base Rate  Spread"  shall mean the Base Rate minus one fourth  percent
(1/4%).

         "Borrowing  Base"  shall  mean the  assets of  Borrower  against  which
Advances  may be made,  as  calculated  according  to the  formulas set forth in
Sections 2.02.

         "Borrowing  Base  Certificate"  shall mean a certificate  executed with
respect to the Loan and delivered to Bank pursuant to Section 5.01(a)(iii), such
certificate  being  certified  as being true and correct by the chief  financial
officer  or other  Authorized  Representative  of  Borrower,  setting  forth the
calculations  leading to, as well as the amount of, the relevant  Borrowing Base
(as further  described in Section 2.02) and including a statement  that Borrower
is in full  compliance  with all  provisions  of the Loan  Documents  (including
without  limitation all financial  covenants and conditions),  the form of which
certificate shall be substantially similar to Exhibit E hereto.

         "Borrowing  Request"  shall  mean a  request  for a Loan in the form of
Exhibit "E" attached hereto.

         "Business Day" shall mean a day other than a Saturday,  Sunday or other
day on which commercial banks in the State of Florida are authorized or required
by law to close.

         "Capital  Funds" shall mean the sum of paid-in  capital  plus  retained
earnings plus Subordinated Debt, less any intangible assets.

         "Capital  Funds  Ratio"  shall  mean the  ratio of all  liabilities  of
Borrower less  Subordinated  Debt divided by Capital Funds as of any  particular
date.

                                       3

<PAGE>
 
<PAGE>


         "Capitalized  Lease  Obligations"  shall  mean all  rental  obligations
which,  under GAAP,  are or will be required  to be  capitalized  on the balance
sheet of Borrower.

         "Cash   Collateral   Account(s)"   shall  mean  Borrower's   account(s)
established with Bank, which account(s)  shall,  unless and until the occurrence
of an Event  of  Default,  constitute  the  primary  depository  account(s)  for
payments received by Borrower on Accounts under the Loan. Upon the occurrence of
an  Event of  Default,  the Cash  Collateral  Account(s)  may,  at  Bank's  sole
discretion, be replaced with a lockbox/lockboxes  established at Bank to receive
payments under the Loan.

         "Cash Flow" means,  for any fiscal period,  the difference  between the
gross cash  receipts  and the total amount of gross cash  payments  arising from
operating activities as determined in accordance with GAAP.

         "Chattel  Paper" shall mean a writing or writings which evidence both a
monetary obligation and a security interest in or a lease of specific goods.

         "Closing Date" shall mean April 24, 1997.

         "Collateral" shall mean and include:

                  (a) all Accounts, contract rights, Instruments, Chattel Paper,
Documents,  Equipment  and General  Intangibles  of Borrower  including all bank
accounts  in which  Borrower  has  deposited  proceeds  of any  Collateral,  all
patents,  trademarks  and  trade  names,  files,   correspondence,   advertising
programs,  customer  lists,  all monies  becoming due Borrower  from any sale of
Collateral on account of rebates,  warranty service, or bonuses; all amounts due
under and all rights  under any letters of credit for the benefit of Borrower or
in which the Borrower has rights;

                  (b) any other  obligations  or  indebtedness  owed to Borrower
from whatever source arising;

                  (c) all rights of Borrower to receive any payments in money or
in kind;

                  (d) all of Borrower's right, title and interest in and to, and
all  of  Borrower's  rights,  remedies,  security  interests  and  liens  under,
guaranties  or  other  contracts  of  suretyship,  security  therefor,  security
agreements,  deposits,  leases  or other  agreements  or  property  securing  or
relating to any of the items referred to in

                                       4

<PAGE>
 
<PAGE>


subparagraph  (a) hereof or acquired for the purpose of securing  and  enforcing
any of such items;

                  (e) all of Borrower's  right,  title, and interest in and with
respect  to the goods,  services,  or other  property  that gave rise to or that
secure any of the  foregoing  and insurance  policies  relating  thereto (to the
extent such  collateral  constitutes  part of the  Borrowing  Base),  and all of
Borrower's rights as an unpaid seller of goods and services,  including, but not
limited  to,  the  rights  of  stoppage  in  transit,   replevin,   reclamation,
repossession, and resale;

                  (f) all Inventory now owned or hereafter  owned or acquired by
Borrower,  wherever located, whether in possession of a seller and identified to
a contract of sale between a seller and Borrower,  in transit from the seller to
Borrower, in transit from Borrower to a purchaser, or being returned to Borrower
from any purchaser, on Borrower's premises or elsewhere,  all contractual rights
to purchase  inventory,  all shipping  invoices,  bills of lading, and warehouse
receipts covering such inventory, all Eligible Finished Goods Inventory, all Raw
Materials,  work in  process  and  other  materials  to be used or  consumed  in
Borrower's business;

                  (g) all instruments, documents, securities, cash, and property
owned by  Borrower  or in which  Borrower  has an  interest  (except as to which
accounts  Borrower is trustee),  which now or  hereafter  are at any time in the
possession  or  control  of Bank or in  transit  by mail or carrier to or in the
possession  of any third  party  acting on  behalf  of Bank,  without  regard to
whether  Bank  received  the  same in  pledge,  for  safekeeping,  as  Bank  for
collection  or  transmission  or  otherwise  or whether  Bank had  conditionally
released the same, and all of Borrower's deposits,  accounts, balances, sums and
credits with, and all of Borrower's claims against, Bank;

                  (h) all Books and Records including  computer records,  files,
directories, tapes and programs;

                  (i) all other  property and money of Borrower now or hereafter
in the possession, custody or control of Bank;

                  (j) all of the  foregoing,  whether  now owned or  existing or
hereafter created or acquired by Borrower; and

                  (k) proceeds and products of all such Collateral.

         "Commitment Fee" shall mean $82,500.00.

                                       5

<PAGE>
 
<PAGE>

         "Current Assets" shall mean those assets which in the regular course of
business of Borrower  and its  Subsidiaries  on a  consolidated  basis,  will be
readily and quickly  realized or converted  into cash,  all in  accordance  with
GAAP,  within  the  applicable  accounting  or time  period  together  with such
additional  assets as may readily be converted  into cash without  impairing the
business  of  Borrower  or any of its  Subsidiaries,  and  shall  include  cash,
temporary investments,  receivables, inventories and prepaid expenses, but shall
exclude all inter-company assets between Borrower and such Subsidiaries.

         "Current  Liabilities" shall mean those liabilities of Borrower and its
Subsidiaries on a consolidated  basis, or any portion  thereof,  the maturity of
which will not extend beyond one year from the date said  determination is to be
made,  but excluding all  inter-company  Liabilities  between  Borrower and such
Subsidiaries.

         "Current Ratio" shall mean, for the applicable period, the ratio of (i)
Borrower's Current Assets to (ii) Borrower's Current Liabilities.

         "Day"  shall  mean  a  calendar  day,  unless  the  context   indicates
otherwise.

         "Debt" means (i)  indebtedness  for borrowed  money or for the deferred
purchase price of property or services,  (ii) obligations as lessee under leases
which shall have been or should be, in accordance with GAAP, recorded as capital
leases, and (iii) obligations under direct or indirect  guaranties in respect of
indebtedness  or obligations of others of the kinds referred to in clause (i) or
(ii) above.

         "Debt Service Coverage Ratio" shall mean for the applicable  period, as
to Borrower, the ratio set forth in Section 5.03(c).

         "Default"  shall mean any event or condition  which with the passage of
time or giving of notice, or both, would constitute an Event of Default.

         "Default  Rate" shall mean the highest rate of interest  permitted from
time to time by applicable law.

         "Document"  shall mean a bill of lading,  dock  warrant,  dock receipt,
warehouse  receipt  or order  for the  delivery  of  goods,  and also any  other
document  which,  in the regular course of business or financing,  is treated as
adequately  evidencing  that the  person  in  possession  of it is  entitled  to
receive, hold and dispose of the document and goods it covers.

         "Dollars" shall mean lawful money of the United States of America.

                                       6

<PAGE>
 
<PAGE>

         "Due Date"  shall mean the date any payment of  principal,  interest or
any other amount is due and payable on the Loan or the Note.

         "Eligible  Accounts" shall mean the net amount of Accounts  outstanding
after  eliminating  from the  aggregate  amount of  outstanding  Accounts,  such
Accounts as to which more than 90 days have elapsed since the invoice date,  and
eliminating:

                  (a) all Accounts  arising from sales or services to any single
account  debtor,  more than twenty  percent (20%) of whose Accounts owing to the
Borrower remain unpaid more than 90 days after the invoice date,

                  (b) all Accounts arising from sales or services to any account
debtor affiliated with the Borrower,

                  (c) the amount by which  Accounts  existing as of any point in
time during the  duration of the Loan  arising from sales or services to any one
account debtor exceed 20% of the  Borrower's  Tangible Net Worth as of such time
(unless such Accounts are otherwise approved by Bank, in its sole discretion),

                  (d) all U.S.  Government  account  receivables as to which the
Borrower has failed to execute such  instruments  and take all steps required by
Bank in order  that all  monies  due and to  become  due  thereunder  have  been
assigned to Bank and notice thereof given to the applicable  department,  agency
and/or  instrumentality  of the  United  States  Government  under  the  Federal
Assignment of Claims Act, as same may be amended from time to time,

                  (e) (as to Domestic  Accounts but not as to Foreign  Accounts)
all  Accounts  arising  from  sales or  services  to Account  Debtors  primarily
conducting business in foreign countries, and

                  (f) those Accounts  excluded because of the credit  worthiness
of any  account  debtor and  deducting  from the  aggregate  face  amount of the
remaining Accounts all payments, adjustments,  allowances, deductions, discounts
and credits  applicable  thereto and all amounts  (including any contra accounts
arising  out of sale to and  purchases  from a  particular  party)  due  thereon
considered  by the Bank  difficult  to  collect  or  uncollectible  by reason of
return, rejection,  repossession, loss or damage of or to the merchandise giving
rise thereto, which determination shall be final and binding upon the Borrower.

                                       7

<PAGE>
 
<PAGE>

         This list is non-inclusive. The Advance Formula is at all times subject
to the right of the Bank (together with any  Participants) to modify it based on
findings of its Asset-Based Lending audits and the Bank's sole judgment.

         "Eligible  Domestic  Account" shall mean Eligible Accounts arising from
sales within the United States.

         "Eligible  Foreign  Accounts" shall mean Eligible Accounts arising from
sales or services to Account Debtors  primarily  conducting  business in foreign
countries whether or not supported by an irrevocable  Letter of Credit issued in
favor of Borrower. All Foreign Accounts shall be subject to preapproval by Bank.

         "Equipment"  shall mean all goods used or bought for use  primarily  in
the business of Borrower that are not included in the definition of Inventory.

         "Equitable  Loan"  shall  mean that  certain  subordinated  loan in the
original principal amount of Fifteen Million Dollars  ($15,000,000.00)  extended
by The  Equitable  Life  Assurance  Company to Borrower in  connection  with the
acquisition by IASI of the assets of IASLP.

         "Events of  Default"  shall mean the  events of  default  specified  in
Article Eight of this Agreement.

         "FAA" shall mean the Federal Aviation  Administration  or any successor
agency.

         "FAA-certified  Overhauled  Parts  Inventory" shall mean those items of
Inventory that have accumulated zero hours and cycles since their  refurbishment
and  re-certification  by an FAA-certified  repair station and were purchased by
Borrower  less than two years  previous to the date of an Advance  against  such
items.

         "Financing  Statement"  shall mean all financing  statements  permitted
under the UCC or any other state law for the purpose of perfecting  the security
interest  in the  Collateral  granted by  Borrower  to Bank  under the  Security
Agreement  (the "Security  Interest"),  and shall include  (without  limitation)
financing  statements to be filed in the States of California and Florida or any
other state against Borrower as debtor.

         "GAAP" shall mean those generally  accepted  accounting  principles and
practices  which are  recognized as such by the American  Institute of Certified
Public  Accountants  acting  through its Accounting  Principles  Board or by the
Financial

                                       8

<PAGE>
 
<PAGE>

Accounting  Standards  Board or through other  appropriate  boards or committees
thereof.

         "General  Intangibles"  shall  mean any  personal  property  (including
things in action) other than goods,  Accounts,  Chattel Paper,  Instruments  and
money,  and shall  include,  but not be  limited  to,  tax  refunds,  returns of
insurance premiums and customer lists.

         "Hazardous Materials" shall mean materials defined as "hazardous waste"
under the Federal Resource Conservation and Recovery Act and similar state laws,
or as  "hazardous  substances"  under the  Federal  Comprehensive  Environmental
Response,  Compensation and Liability Act and similar state laws, and any solid,
semi-solid, liquid or gaseous substances which are toxic, ignitable,  corrosive,
carcinogenic  or otherwise  dangerous to human,  plant or animal health and well
being.

         "IASI"  shall mean IASI Inc, a Delaware  corporation  and wholly  owned
subsidiary of Borrower.

         "IASLP" shall mean International  Aircraft Support,  L.P., a California
limited partnership.

         "IASI Merger" shall mean the merger of IASI into and with the Borrower,
which is contemplated to take place after Closing.

         "Initial  Advance" shall mean the initial  delivery of a portion of the
proceeds of the Loan pursuant to the terms hereof on or after the Closing Date.

         "Initial  Advance  Date" shall mean the date on which the first Advance
is made under the Loan.

         "Instruments"  shall mean a negotiable  instrument or a security or any
other  writing which  evidences a right to the payment of money  (whether or not
negotiable)  and is not itself a security  agreement or a lease and is of a type
which is in the ordinary  course of business  transferred  by delivery  with any
necessary indorsement or assignment.

         "Intangible  Assets"  shall  mean  those  assets  of  Borrower  and its
Subsidiaries  on a consolidated  basis which,  in accordance  with GAAP, are not
Tangible Assets and shall include,  but not be limited to, patents,  copyrights,
trademarks,  trade  names,  franchises,  good will,  covenants  not to  compete,
experimental expenses,

                                       9

<PAGE>
 
<PAGE>


prepaid  finance  charges and other similar  assets which would be classified as
"intangible assets" under GAAP.

         "Inventory"  shall mean all Parts  Inventory,  Whole Aircraft  Engines,
goods, merchandise,  and other personal property now owned or hereafter owned or
acquired by Borrower  that are held for sale or lease or that are  possessed for
sale or lease,  or that are furnished or are to be furnished  under any contract
of service or are raw materials,  work-in process,  supplies,  finished goods or
materials  used or  consumed  in  Borrower's  business,  and all other  tangible
property now owned or hereafter acquired and held for sale or lease or furnished
or to be furnished  under contracts of service or used or consumed in Borrower's
business,  and  all  products,   substitutions,   replacements,   additions,  or
accessions for or to any of the foregoing.

         "Inventory  Collateral  Certificate" shall mean a certificate  executed
and delivered to Bank pursuant to Section 5.01(a)(iii),  certified as correct by
an officer of Borrower in form  acceptable  to Bank  setting  forth  information
concerning descriptions,  quantities,  costs, fair market value and the location
of all Inventory.

         "Inventoried  Engines" shall mean Whole Aircraft Engines that are owned
by the Borrower and are held as Inventory for sale or lease.

         "Leased  Engines" shall mean Whole  Aircraft  Engines that the Borrower
owns but are,  at the time of such  classification,  subject  to leases to third
parties.

         "Liabilities"  shall mean all  liabilities and obligations of Borrower,
or all  liabilities  and  obligations  of  Borrower  and its  Subsidiaries  on a
consolidated  basis,  as the  case  may be,  and  shall  include  Long  Term and
Contingent  Liabilities and/or Current  Liabilities,  as the case may be, all as
determined in accordance with GAAP.

         "Libor"  shall mean the  offered  rate for  deposits  in United  States
dollars  in the London  Interbank  market for the Libor  Interest  Period  which
appears on the Libor Rate Reference  Page as of 11:00 a.m.  (London time) on the
day that is two London  Banking  Days  preceding  the first  Business Day of the
Interest  Period.  If at least two such  offered  rates appear on the Libor Rate
Reference Page, the rate will be the arithmetic mean of such offered rated.

         "Libor  Interest  Period" shall mean for each Libor  Portion,  a period
from the date of  commencement  of the Adjusted Libor on the subject  portion of
the outstanding  principal  balance of the Loan to the day which shall occur 30,
90 or 180 days after the date of such  commencement,  as  selected  by  Borrower
pursuant  to this  Agreement.  However,  if the last day of such Libor  Interest
Period would otherwise occur on a day which is not a Business Day, such last day
shall be  extended to the next  succeeding  Business  Day unless such  extension
would extend

                                       10

<PAGE>
 
<PAGE>

the maturity date of such Libor  Interest  Period or cause the last day to occur
in a new calendar  month,  in which event such last day shall be the immediately
preceding Business Day.

         "Libor  Portion" shall mean each portion of the  outstanding  principal
balance  of the Loan on which,  as a result of  Borrower's  election  hereunder,
Borrower is being charged interest at the  corresponding  Adjusted Libor for the
corresponding  Libor  Interest  Period.  Each Libor  Portion must be an integral
multiple of $250,000.00 and be not less than $1,000,000.00.

         "Libor Rate  Reference  Page" shall mean either the Dow Jones  Telerate
Page 3750 or such other nationally recognized source, as either may from time to
time be used by Bank in its sole  discretion as a reference for  determining any
applicable Libor Rate.

         "Libor  Reserve  Percentage"  shall mean for any day,  that  percentage
(expressed as a decimal) that is in effect on such day for  determining  maximum
reserve requirements, including without limitation: (i) any basic, supplemental,
marginal,  or  emergency  reserve  under  any  regulations  of any  governmental
authority,  domestic or foreign,  having  jurisdiction with respect thereto;  or
(ii) any applicable  reserve prescribed by the Board of Governors of the Federal
Reserve  System  (or  any  successor)  for   determining   the  maximum  reserve
requirement  for a member  bank of the Federal  Reserve  System in New York City
with  deposits   exceeding   $5,000,000,000.00   in  respect  of  "Euro-currency
liabilities" (or in respect of any other category of liabilities  which includes
deposits  by  reference  to  which  the  interest  rate  on  Libor  Portions  is
determined,  or any category of extensions of credit which  includes  loans by a
non-United  States  office of a member of the Federal  Reserve  System to United
States  residents).  After such  calculation,  Libor shall be adjusted up to the
next highest 1/16th of one percent.

         "Libor Spread" shall be 225 basis points (2.25%).

         "Lien" shall mean any mortgage, pledge, security interest, encumbrance,
lien,  or charge of any kind and  shall  include,  but not be  limited  to,  any
agreement to give any of the  foregoing,  any  conditional  sales or other title
retention  agreements,  or any lease in the  nature  thereof,  the  filing of or
agreement to give any financing statement under the UCC of any jurisdiction, the
lien of a lien creditor defined in the UCC, and the lien of a statutory lienor.

         "Loan  Documents"  shall mean this  Agreement,  the Note, the Financing
Statement,  the Security Agreement,  the other security documents, any Borrowing
Base  Certificate,  Account  Collateral  Certificate,  and Inventory  Collateral
Certificate

                                       11

<PAGE>
 
<PAGE>

and  Officer's   Certificate  and  all  of  the  other  documents,   agreements,
certificates,  schedules,  notes,  statements and opinions,  however  described,
referenced herein or executed or delivered pursuant hereto or in connection with
or arising with the Loans or the transactions contemplated by this Agreement.

         "London  Banking  Day"  shall mean each day other  than a  Saturday,  a
Sunday or any holiday on which  commercial  banks in London,  England are closed
for business.

         "Long Term and Contingent  Liabilities"  shall mean and include without
duplication:

                  (i) any  liability  or  obligation  payable more than one year
from the date of creation thereof (including any secured by any Lien on property
owned by Borrower or any  Subsidiary),  which under GAAP is shown on the balance
sheet as a liability  (including  Capitalized Lease  Obligations,  but excluding
reserves  for deferred  income taxes and other  reserves to the extent that such
reserves do not constitute an obligation); and

                  (ii)  guarantees,  endorsements  (other than  endorsements  of
negotiable  instruments for collection in the ordinary course of business),  and
other contingent liabilities (whether direct or indirect) in connection with the
obligations, stock, or dividends of any Person; both as determined in accordance
with GAAP.

         "Maturity Date" shall mean Three Hundred Sixty Five (365) days from the
date hereof.

         "New Parts  Inventory"  shall mean those items of  Inventory  that have
accumulated  zero hours and cycles  since their  original  manufacture  and were
purchased by Borrower  less than two years prior to the date on which an Advance
is made against such items.

         "Net Profit" shall mean, with respect to any fiscal period,  net income
of Borrower and its  Subsidiaries  on a consolidated  basis after taxes for that
fiscal period, exclusive of extraordinary items.

         "Note" shall mean Borrower's  promissory  note or notes  evidencing the
Loan in the  form of  Exhibit  "A"  attached  hereto,  and any and all  allonges
thereto, and any and all extensions, renewals or modifications thereof.

         "Obligations",  with respect to Borrower,  shall mean, individually and
collectively, the payment and performance duties, obligations and liabilities of

                                       12

<PAGE>
 
<PAGE>

Borrower to Bank  evidenced by the Note and the other Loan  Documents,  together
with all  accrued  but  unpaid  interest  thereon,  and all  other  payment  and
performance duties,  obligations and liabilities of Borrower to Bank, whether or
not presently  contemplated by Borrower or Bank,  however and whenever incurred,
acquired  or  evidenced,  whether  primary  or  secondary,  direct or  indirect,
absolute  or  contingent,  sole or joint and  several,  or due or to become due,
including,  without limitation,  all such duties, obligations and liabilities of
Borrower  to  Bank,  under  and  pursuant  to this  Agreement,  the Note and the
Security Documents and all renewals, modifications or extensions of any thereof.

         "Officer's  Certificate" shall mean a certificate signed in the name of
Borrower by its President,  its Executive Vice  President,  its Treasurer or its
chief financial officer.

         "Opinion"   shall  mean  the  legal  opinion  of  counsel  to  Borrower
substantially  in the  form of  Exhibit  "C"  attached  hereto,  which  shall be
satisfactory to Bank.

         "Participant" shall mean any financial  institution that is, during the
term of the Loan, party to a participation agreement with Bank.

         "Parts  Inventory"  shall   mean  New  Parts  Inventory,  FAA-certified
Overhauled Parts Inventory and Serviceable Parts Inventory.

         "Permitted  Liens" shall mean those Liens in or upon the  Collateral as
further  described in Section  5.02(f) hereof and set forth in Schedule  5.02(f)
attached hereto.

         "Permitted Loan" shall mean, individually and collectively:

                  (i) the BankAtlantic Loan,
                  (ii) the Subordinated Debt.

         A loan  described in clause (iv) herein  shall not be a Permitted  Loan
if,  immediately  after said loan,  Borrower is not in  compliance  with all the
terms and  conditions  of this  Agreement,  and if Bank has not  received  prior
written notice of such loan.

         "Person" shall mean any individual, joint venture,  partnership,  firm,
corporation, trust, unincorporated organization or other organization or entity,
or a governmental  body or any department or agency  thereof,  and shall include
both the singular and the plural.

                                       13

<PAGE>
 
<PAGE>

         "Place  of  Business"   shall  mean  any  location  in  which  Borrower
undertakes  its  business,  including,  but  not  limited  to,  the  storage  of
Inventory, all as set forth in Schedule 4.02(c) attached hereto.

         "Plan" shall mean an employee  benefit plan or other plan and any trust
created  thereunder  which has been  established  or  maintained or hereafter is
established  or maintained  for employees of Borrower and covered by Title IV of
the Employee  Retirement Income Security Act of 1974, as amended,  including the
rulings and regulations  issued  thereunder or pursuant  thereto  ("ERISA"),  or
subject to the minimum  funding  standards  under  Section  412 of the  Internal
Revenue Code of 1986, as amended (the "IRS CODE").

         "Prime Rate" shall mean the annual rate of interest announced from time
to time by Barnett Banks, Inc., as the prime rate (which interest rate is only a
reference rate for the information  and use of Bank in  establishing  the actual
rates to be charged to its  borrowers and which is purely  discretionary  and is
not necessarily the best or lowest interest rate charged to borrowing  customers
of Barnett Bank, N.A.)

         "Proceeds"  shall mean  whatever is received  upon the sale,  exchange,
collection or other  disposition of the Collateral or Proceeds,  whether cash or
non-cash, including, but not limited to, insurance proceeds.

         "Property" shall mean any Place of Business of Borrower owned or leased
by Borrower or a Subsidiary (as further described in Section 4.11 hereof).

         "Records"  shall  mean all  books,  records,  ledger  cards or  sheets,
customer lists, files, documents and instruments including,  but not limited to,
computer programs,  files,  directories,  programs,  tapes, software and related
electronic  data  processing  software,  and  all  other  property  and  General
Intangibles evidencing an interest in or relating to Collateral.

         "Revolving  Period"  shall mean the period  during  which  Borrower may
obtain Advances under the Loan. The Revolving  Period shall commence on the date
hereof,  and shall end on the  earlier of an Event of Default  and the  Maturity
Date.

         "Security  Agreement"  shall mean the  security  agreement  of Borrower
granting a security interest to Bank in the Collateral substantially in the form
of Exhibit "C" attached hereto.

         "Security  Documents" shall mean the Security Agreement,  and all other
documents, agreements,  mortgages,  assignments,  filings, financing statements,

                                       14

<PAGE>
 
<PAGE>

certificates  of title,  notices,  returns and other  security  instruments  and
records, however described or denominated, now or hereafter created or existing,
pledging or evidencing any pledge of any property or assets,  however described,
to secure any or all of the Obligations.

         "Serviceable  Parts Inventory" shall mean items of Parts Inventory that
have been deemed airworthy by an FAA-approved entity, that have hours and cycles
remaining in their useful life,  and that were purchased less than two (2) years
prior to the date of an Advance against such items.

         "Stockholder" shall mean any Person owning stock of Borrower.

         "Subordinated  Debt" shall mean,  individually and collectively (a) the
Equitable Loan, and (b) other  indebtedness of Borrower  (whether in the form of
loans,  guarantees or leases or any other form),  which other indebtedness is up
to the amount of $100,000 on an annual basis.

         "Subsequent  Advances" shall mean  individually  and  collectively  all
Advances hereunder after the Initial Advance.

         "Subsidiary" shall mean any corporation,  limited liability company, or
partnership whether now existing or hereafter created or acquired, fifty percent
(50%) or more of the voting stock,  membership or partnership interests of which
is owned, directly or indirectly, by Borrower, and shall include subsidiaries of
a Subsidiary.

         "Tangible   Assets"   shall  mean  the  assets  of  Borrower   and  its
Subsidiaries on a consolidated basis, all as determined in accordance with GAAP,
but excluding Intangible Assets.

         "UCC" shall mean the Uniform Commercial Code as adopted in any relevant
jurisdiction, as amended.

         "Union Bank Loans"  shall mean that certain  revolving  credit loan and
those certain term loans  extended by Union Bank of  California  to IASI,  which
loans are being fully satisfied and terminated by the Loan.

         "Unused  Fee"  shall mean  fifteen  basis  points  (.15%) on any unused
portion of that part of the Loan which is available within the parameters of the
financial covenants  herein. For  example,  if Borrower  may borrow  only up  to
$48,000,000.00  and  still  remain in  compliance with  the financial ratios and
covenants set forth

                                       15

<PAGE>
 
<PAGE>


herein,  the Unused Fee shall be calculated based on  $48,000,000.00  and not on
the whole Loan. The Unused Fee shall be payable quarterly in arrears.

         "Whole Aircraft Engines" shall mean aircraft engines that have not been
disassembled into their parts, and shall include both:

               (i)  aircraft  engines that are part of the inventory of Borrower
                    ("INVENTORIED ENGINES"), and
               (ii) aircraft  engines  that are  under  lease by  Borrower  to a
                    lessee ("LEASED ENGINES").

         For purposes of the Loan,  "Whole Aircraft Engines" shall mean only (a)
those  Inventoried  Engines  which are located in the United  States,  (b) those
Inventoried Engines which are located outside the United States in jurisdictions
that are  signatories  to the  Convention on the  International  Recognition  of
Rights in Aircraft,  signed June 19, 1948, and effective  September 17, 1953 (as
ratified by signatories to such  Convention)  and acquired by Borrower less than
or equal to ninety days before a related Borrowing  Request;  and (c) all Leased
Engines wherever located. An appraisal  acceptable to Bank shall be performed as
to each Whole Aircraft Engine at Borrower's  expense within 30 days prior to the
initial Advance against such Whole Aircraft Engine.

         "Working  Capital" shall mean the excess of Current Assets over Current
Liabilities.

         1.02  Accounting  Terms.  All  accounting  terms used  herein  shall be
construed in accordance  with GAAP (unless such terms are  specifically  defined
otherwise herein) consistently applied and all financial data submitted pursuant
to this Agreement shall be prepared in accordance with GAAP.

                                   ARTICLE II

                            AMOUNTS AND TERMS OF LOAN

                                       16

<PAGE>
 
<PAGE>


         2.01 Loan. Bank agrees from time to time during the Revolving Period to
lend to Borrower,  upon Borrower's request, up to the aggregate principal amount
of the Borrowing Base for the Loan on the terms and conditions set forth herein.
During the Revolving  Period,  Borrower  shall be entitled to receive the entire
proceeds of the Loan in one or more  Advances  pursuant to Section  2.04 hereof,
except as otherwise  specifically  set forth in this  Agreement.  Advances under
this Loan shall be evidenced by the Note.  After the expiration of the Revolving
Period,  Borrower shall not be entitled to receive any Subsequent  Advance.  The
Loan  shall be a  revolving  loan and  Borrower  may  borrow  up to the  maximum
principal  amount of the Loan, repay all or any portion of such principal amount
of the Loan, and reborrow up to such maximum  principal  amount,  subject to the
terms and conditions set forth herein.

         2.02 Borrowing Base for the Loan. The Borrowing Base for the Loan shall
be as follows:

                  (a)      eighty percent (80%) of Eligible  Domestic  Accounts;
                           and

                  (b)      the lesser of:

                           (i)      seventy  percent  (70%) of Eligible  Foreign
                                    Accounts, and

                           (ii)     Ten Million Dollars ($10,000,000.00); and

                  (c)      the lesser of:

                           (i)      sixty  five  percent   (65%)  of  New  Parts
                                    Inventory and FAA-certified Overhauled Parts
                                    Inventory; and

                           (ii)     Twenty Million Dollars ($20,000,000.00); and

                  (d)      the lesser of:

                           (i)      fifty  percent  (50%) of  Serviceable  Parts
                                    Inventory; and

                           (ii)     Ten Million Dollars ($10,000,000.00); and

                  (e)      the lesser of:

                           (i)      ninety  percent  (90%)  of the cost of Whole
                                    Aircraft Engines, and

                           (ii)     seventy five percent  (75%) of the appraised
                                    fair market value of Whole Aircraft  Engines
                                    (calculated  by appraisers  satisfactory  to
                                    Bank, including Airclaims, Inc.), and

                           (iii)    Twenty  Million  Dollars   ($20,000,000.00);
                                    provided,  however,  that the Borrowing Base
                                    for Whole Aircraft  Engines  located outside
                                    of the United  States  shall be as  follows,
                                    and only those Whole  Aircraft  Engines that




                                       17
<PAGE>
 
<PAGE>

                                    were  acquired  by  Borrower  fewer  than or
                                    equal  to  ninety   days  before  a  related
                                    Borrowing  Request shall be considered  part
                                    of the Borrowing Base:

                                    a)      the lesser of:

                                            (i)      eighty percent (80%) of the
                                                     cost of such Whole Aircraft
                                                     Engines, and

                                            (ii)     sixty five percent (65%) of
                                                     the  appraised  fair market
                                                     value  of  Whole   Aircraft
                                                     Engines    (calculated   by
                                                     appraisers  satisfactory to
                                                     Bank,  including Airclaims,
                                                     Inc.), and

                                            (iii)    Five    Million     Dollars
                                                     ($5,000,000.00).

         In no event shall the  aggregate of all combined  Advances  outstanding
against New Parts  Inventory,  FAA-certified  Overhauled  Parts  Inventory,  and
Serviceable Parts Inventory at any one time exceed $50,000,000.00.  Advances may
be made against New Parts  Inventory,  FAA-certified  Overhauled Parts Inventory
and Serviceable Parts Inventory until two (2) years after the date of purchase.

         The value of the Parts Inventory shall be based upon either the cost to
Borrower of said Parts  Inventory  or the market  value  thereof,  whichever  is
lower,  after  deducting an amount or percentage for slow moving and/or obsolete
Parts  Inventory,  such amount or  percentage  to be  determined  by Bank in its
reasonable discretion.

         For Inventoried  Engines, a principal  curtailment of 5% of the cost of
such  Inventoried  Engine is required after 90 days in inventory,  5% additional
curtailment after 120 days in inventory, and 10% more for each additional thirty
(30) day period  until the earlier of (i) such time as the Advance  against such
Inventoried  Engine is repaid  or (ii) such time as such  Inventoried  Engine is
sold.  Upon receipt by Bank of evidence of such sale,  and repayment of Advances
against  such  Inventoried  Engine,  Bank will file with the FAA releases of its
security interest in such sold Inventoried Engine.

         For Leased  Engines,  the  principal  curtailment  schedule will be the
greater of (i) 75% of the lease  payments  received  by Borrower to date on such
Leased  Engine,  and  (ii)  the  curtailments  that  would  be due if it were an
Inventoried  Engine.  If any Whole  Aircraft  Engine after being an  Inventoried
Engine  becomes a Leased  Engine and then  becomes an  Inventoried  Engine again
(whether  through  repossession,  expiration  of the  lease or  otherwise)  then
notwithstanding  any


                                       18
<PAGE>
 
<PAGE>

payments made during the term of the lease, the principal  curtailment  schedule
at the time such Whole Aircraft Engine becomes an Inventoried Engine again shall
resume as if such Whole Aircraft Engine was never a Leased Engine.

         If Borrower desires that an Account be considered an Eligible  Account,
Borrower  shall  submit  information  concerning  such Account to Bank three (3)
Business  Days prior to submitting  any Borrowing  Request for purposes of which
such Account is desired to be an Eligible Account. Bank shall inform Borrower as
to Bank's  acceptance or rejection of such Account as an Eligible Account before
the date on which Borrower is to submit the related Borrowing Request.

         2.03 The Note.  The  advances  made by Bank  pursuant  to Section  2.01
herein shall be evidenced by the Note in form and substance  acceptable to Bank,
and  payable  to the order of Bank.  The Note  shall be deemed  to  reflect  the
aggregate  unpaid  principal  amount of all indebtedness to Bank under the Loan,
whether or not the face  amount of the Note is in excess of the amount  actually
outstanding from time to time, and whether or not the  Indebtedness  outstanding
thereunder is from time to time repaid and reborrowed.

         2.04 Advance of Proceeds of the Loan.  On the Initial  Advance Date and
on Subsequent  Advance  Dates,  upon initial and continued  satisfaction  of the
conditions precedent set forth in Article Six hereof, Borrower shall be entitled
to receive  Advances.  Borrower  shall give Bank  written  notice,  signed by an
officer of Borrower  authorized by the borrowing  resolutions,  of any requested
Advance  hereunder.  Such notice shall  specify the proposed date of the Advance
(if not the same Business Day and the amount thereof and shall be received prior
to 12 p.m., Fort Lauderdale time for any same-day  Advance.  Each request for an
Advance shall  constitute,  without the necessity of  specifically  containing a
written statement,  a representation and warranty by Borrower that no Default or
Event of Default exists,  that Borrower is in compliance with all the conditions
of the Loan Documents,  and that all representations and warranties contained in
any  Loan  Document  are true and  correct  on and as of the date the  requested
Subsequent  Advance is made.  Requests by Borrower  for any  Subsequent  Advance
hereunder on any date shall be in the minimum  principal  amount of  Twenty-five
Thousand and No/100 Dollars ($25,000.00).

         2.05 Interest Rate; Payment of the Note. Borrower shall pay interest on
the outstanding  principal  balance of the Note at the Adjusted Base Rate on the
Base Rate Portion,



                                       19
<PAGE>
 
<PAGE>

and at the corresponding Adjusted Libor on each Libor Portion,  according to the
terms and provisions of the Note.

         2.06  Prepayments.  Borrower  may at any time prepay all or any part of
the principal  amount of the Loan outstanding  without penalty.  Each prepayment
other than full  payment  shall be in the minimum  amount of Fifty  Thousand and
No/100  Dollars  ($50,000.00)  and  shall  be  made  prior  to 2:00  P.M.  (Fort
Lauderdale time) on a Business Day in immediately available funds.

         2.07 Calculation of Interest. Any interest due on the Loan or any other
Obligations  shall be calculated on the basis of a year  containing 360 days, to
the extent  accrued as of  midnight  on the last day  immediately  prior to each
interest payment date.  Notwithstanding  anything herein or in any Loan Document
to the  contrary,  the sum of all  interest  and  all  other  amounts  reserved,
charged,  or taken by Bank as  compensation  for  fees,  services,  or  expenses
incidental  to the  making,  negotiation,  or  collection  of Loan that would be
deemed interest under Florida or other  applicable law which may be collected by
Bank hereunder  shall not exceed the maximum  lawful  interest rate permitted by
such law from time to time.  Bank and  Borrower  intend  and agree that under no
circumstance  shall  Borrower be required to pay  interest on the Loan or on any
other  Obligations at a rate in excess of the maximum interest rate permitted by
applicable law from time to time, and in the event any such interest is received
or charged  by Bank in excess of that rate,  Borrower  shall be  entitled  to an
immediate  refund of any such excess  interest by a credit to and payment toward
the unpaid  balance of the Loan (such credit to be  considered to have been made
at the time of the payment of the excess  interest) with any excess interest not
so credited to be immediately paid to Borrower by Bank.

         2.08 Set-Off.  Borrower hereby grants to Bank a lien on, and a security
interest in, the deposit  balances,  accounts,  items,  certificates  of deposit
(whether matured or unmatured) and monies of Borrower and each Subsidiary in the
possession  of or on  deposit  with Bank to  secure  and as  collateral  for the
payment and performance of the Obligations.  Upon an Event of Default,  Bank may
at any time and from time to time,  without  demand or notice,  appropriate  and
set-off  against  and  apply  the  same to the  Obligations  when and as due and
payable.

         2.09 Late  Payment  Penalty.  A late  payment  penalty of the lesser of
$100.00 or five percent  (5%),  calculated  on the  interest  payment due on the
first day of the month, will be



                                       20
<PAGE>
 
<PAGE>

assessed  against  Borrower on any payment not received by Bank by the tenth day
after such payment was due, and the late payment  penalty amount shall accompany
such payment.

         2.10  Use of  Proceeds.  Proceeds  of the  Loan  shall  be used for the
general corporate  purposes of Borrower,  including working capital purposes and
acquisition of core assets, and satisfaction in full on or immediately after the
Closing Date of all IASI's obligations to Union Bank of California ("UBOC"), and
release of all security interests held by UBOC in any of IASI's assets.

         2.11  Right to Debit  Account.  At Bank's  option,  Bank shall have the
right to  automatically  debit the Cash Collateral  Account with Bank on a daily
basis for the amount of  principal  payable  to Bank,  with  notice to  Borrower
thereof on the date of such  debit.  Bank shall have the right to debit the Cash
Collateral Account on a monthly basis for all interest and fees payable to Bank,
with notice to Borrower thereof on the date of such debit.

         2.12  Commitment Fee. As partial  consideration  for Bank entering into
this  Agreement  and  establishing  the Loan,  Borrower has paid to Bank a fully
earned  Eighty  Two  Thousand  Five  Hundred  and  00/100  Dollar   ($82,500.00)
commitment fee  simultaneously  with execution of the Commitment Letter dated as
of March 24, 1997 by Bank and agreed to by  Borrower  (as amended by the parties
by initialed handwritten  changes),  irrespective of any funding under the Loan.
In addition to the  Commitment  Fee,  Borrower shall pay to Bank the Unused Fee,
payable quarterly in arrears.


                                   ARTICLE III

                         CUSTODY, INSPECTION, COLLECTION

                     AND HANDLING OF COLLATERAL AND RECORDS

         3.01  Collection of Accounts.  Until  Borrower's  authority to do so is
curtailed or terminated  (which Bank may do at any time after the  occurrence of
an Event of Default), Borrower will, at Borrower's cost and expense, collect and
otherwise enforce all remittances and all amounts unpaid on Accounts.

         Bank shall at any time after the occurrence of an Event of Default have
the right to send notice of assignment or notice of its Security Interest to any
Account Debtor or any other Person obligated on, holding, or otherwise concerned
with any



                                       21
<PAGE>
 
<PAGE>

of the Collateral,  and thereafter Bank shall have the sole right to collect the
Accounts and/or take  possession of the Collateral and the Records.  Any and all
of  Bank's  reasonable  collection  expenses  including,  but  not  limited  to,
attorneys' fees,  stationery and postage,  telephone and telegraph,  secretarial
and clerical  expenses  and the  salaries of any Person  utilized to collect the
Accounts, shall be charged to Borrower's account and added to the Obligations.

         During  the  duration  of the Loan,  Bank will  credit  collections  of
Eligible  Accounts  immediately  to the Loan,  and will charge a  clearance  fee
consisting  of an amount equal to two days interest at the Adjusted Base Rate on
each collected item,  which fee shall be calculated at the interest rate charged
on the Loan.

         3.02 Power of Attorney. Borrower hereby constitutes Bank and any of its
agents or designees  as  Borrower's  attorney-in-fact,  at  Borrower's  cost and
expense,  to exercise at any time after an Event of Default (without any further
action being necessary) all or any of the following powers, which, being coupled
with an interest,  shall be irrevocable  until all Obligations have been paid in
full: to receive, take, endorse,  assign, deliver, accept and deposit, in Bank's
or Borrower's  name, any and all checks,  notes,  remittances,  drafts and other
documents  and  instruments  relating to the  Collateral;  to receive,  open and
dispose of all mail  addressed to Borrower and relating to the Collateral and to
notify  postal  authorities  to change the address  for  delivery of payments on
Accounts  from  Borrower's  address to such address  (including to a lockbox) as
Bank may designate;  to transmit to Account Debtors notice of Bank's interest in
the  Accounts  and to request  from  Account  Debtors at any time,  in Bank's or
Borrower's name or that of any of Bank's designees,  information  concerning the
Accounts; to notify Account Debtors to make payment directly to Bank; to execute
in  Borrower's  name  and on  Borrower's  behalf  any  financing  statements  or
amendments  thereto;  and to take or bring,  in Bank's or Borrower's  name,  all
steps,  actions or  proceedings  deemed by Bank necessary or desirable to effect
collection of the Collateral or to preserve,  protect or enforce Bank's interest
therein.  The Bank  acting  as said  attorney  (whether  through  its  agents or
designees),  and any of its agents or designees shall not be liable for any acts
of omission or  commission,  nor for any error of judgment or mistake of fact or
law, except for gross negligence or willful misconduct of Bank.

         3.03 Liability for Handling Collateral.  Nothing herein contained shall
be construed to constitute  Borrower as Bank's agent for any purpose whatsoever.
Bank shall not be responsible nor liable for any shortage, discrepancy,  damage,
loss or  destruction  of any  Collateral  wherever  the same may be located  and
regardless of the cause thereof, before Bank takes possession of the Collateral.
Bank shall not be  responsible  nor liable for any such  shortage,  discrepancy,




                                       22
<PAGE>
 
<PAGE>

damage,  loss or  destruction  after Bank takes  possession  of such  Collateral
except for that caused by Bank's gross negligence or willful misconduct.

         3.04  Custodian of Collateral.  Bank shall have the right,  at any time
after an Event of Default and from time to time  thereafter,  to employ and have
present on any of Borrower's  premises one or more  custodians  selected by Bank
each of whom  shall  have the right to  exercise  any and all of  Bank's  rights
hereunder or under any other Loan Document.  Borrower hereby agrees to cooperate
with any such custodian and to do whatever Bank may reasonably request by way of
leasing warehouses or otherwise preserving the Collateral. All expenses incurred
by Bank by reason of the employment of the custodian  shall be payable on demand
and, until paid by Borrower, shall be charged to Borrower's account and added to
and deemed part of the Obligations.

         3.05 Cash Collateral  Account(s).  Borrower shall establish one or more
Cash  Collateral  Accounts at Bank in Borrower's  name, into which Borrower will
deposit all payments  received on Accounts  promptly after receipt thereof under
the Loan.  Amounts deposited into the Cash Collateral  Account(s) shall be swept
by Bank on a daily basis out of the Cash  Collateral  Account(s)  and applied to
the Loan against the  principal  outstanding  under the Loan as of such day. The
Cash Collateral Account(s),  and all proceeds thereof, shall be pledged to Bank,
and shall be a blocked  account/blocked  accounts (i.e.,  withdrawals  from such
account(s) may only be made by Bank). Upon the occurrence of an Event of Default
under the Loan, or if Bank believes that the prospect of payment or  performance
of the  obligations of Borrower under the Loan is impaired,  Bank shall have the
right,  without  prior notice to  Borrower,  to establish a lockbox for the Loan
into which Bank may direct Account  Debtors to deposit all payments on Accounts.
Upon  exercising its right to establish a lockbox or lockboxes after an Event of
Default,  Bank may apply the contents of such lockboxes,  which shall be pledged
to Bank, to any of Borrower's Obligations in its sole discretion.



                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

         Borrower,   and  each   Subsidiary  (as  and  when   applicable  as  if
specifically set forth and named herein), represents and warrants to Bank that:

         4.01     Organization, Corporate Powers, etc.  Borrower:



                                       23
<PAGE>
 
<PAGE>

                  (a)      is a corporation duly organized, validly existing and
                           in good  standing  under  the  laws of the  State  of
                           Delaware,

                  (b)      has all requisite power and authority,  corporate and
                           otherwise,  to  own  its  respective  properties  and
                           assets and to carry on its respective business as now
                           conducted and proposed to be conducted,

                  (c)      is  duly  qualified  to do  business  and is in  good
                           standing in every jurisdiction in which the character
                           of its  properties  or assets  owned or the nature of
                           its  activities  conducted  makes such  qualification
                           necessary, and

                  (d)      has the corporate  power and authority to execute and
                           deliver,  and to perform its  obligations  under this
                           Agreement and the other Loan Documents.

         Borrower is in compliance with all laws, rules, regulations, orders and
decrees of any  legislative,  administrative  or judicial body or official which
are applicable to Borrower or to its properties, including the Collateral. As of
the  date  of this  Agreement,  Borrower  has one  Subsidiary,  IASI,  which  is
contemplated  to be merged  into and with  Borrower  within  ninety  days  after
Closing.

         4.02   Authorization   of  Loan,  etc.  The  execution,   delivery  and
performance of the Loan Documents by Borrower:

                  (a)      have been duly authorized by all requisite  corporate
                           action and
                  (b)      will not:

                           (i)      violate

                                    a)      any    provision    of   law,    any
                                            governmental rule or regulation, any
                                            order of any  court or other  agency
                                            of  government  or the  Articles  of
                                            Incorporation   or   Bylaws  or  any
                                            corporate  resolution  or minutes of
                                            Borrower or

                                    b)      any  provision  of  any   indenture,
                                            Agreement  or  other  instrument  to
                                            which  Borrower  is a  party  or  by
                                            which   Borrower   or   any  of  its
                                            properties or assets are bound, or

                           (ii)     result in the creation or  imposition of any
                                    Lien,  charge or  encumbrance  of any nature
                                    whatsoever  upon  any of the  properties  or
                                    assets of Borrower  other than as  permitted
                                    by the terms hereof.

         4.03  Financial  Statements.  Borrower  has  furnished  Bank  with  the
following  financial  statements,



                                       24
<PAGE>
 
<PAGE>

identified by the chief  financial  officer of Borrower.  An audit level balance
sheet of Borrower as of 12/31/96, profit and loss statements, statements of cash
flow,  and  statements of  stockholder's  equity of Borrower for the fiscal year
ended on 12/31/96.  Such financial  statements  (including any related schedules
and/or  notes)  are true and  correct  in all  material  respects  and have been
prepared  in  accordance  with  GAAP  and  show  all  liabilities,   direct  and
contingent, of Borrower required to be shown in accordance with such principles.
The balance  sheets  fairly  present the  condition  of Borrower as at the dates
thereof,  and the  profit  and  loss  statements,  statements  of cash  flow and
statements of stockholders'  equity fairly present the results of the operations
of Borrower  for the periods  indicated.  From the date of the annual  financial
statements to the date of this Agreement, there has been, and to the date of the
Initial  Advance  and each  Subsequent  Advance  there will be, no change in the
properties,  assets,  liabilities  (whether contingent or otherwise),  financial
condition,  business,  operations,  affairs or  prospects  of  Borrower  and its
Subsidiaries on a consolidated basis, as the case may be, from that set forth or
reflected in the fiscal year-end balance sheet,  which have been,  either in any
case or in the aggregate, materially adverse.

         4.04 Tax Returns and Payments. All federal, state and local tax returns
and  reports of Borrower  required  to be filed have been filed,  and all taxes,
assessments,  fees and other governmental charges upon Borrower,  or upon any of
its properties,  assets,  incomes or franchises,  which are due and payable have
been paid, other than those presently contested in good faith and by appropriate
and lawful proceedings  prosecuted  diligently.  Borrower has and will establish
all  necessary  reserves  and make all  payments  required of Borrower to be set
aside or made in regard to all F.I.C.A.,  withholding,  sales or excise, and all
other similar federal, state and local taxes.

         4.05     Agreements.

                  (a)      Borrower is not a party to any Agreement,  indenture,
                           lease or  instrument  or  subject  to any  charter or
                           other corporate  restriction or any judgment,  order,
                           writ,   injunction,   decree,   rule  or   regulation
                           materially  and  adversely  affecting  its  business,
                           properties,    assets,    operations   or   condition
                           (financial  or  otherwise).  There  are  no  material
                           unrealized losses with respect to any such Agreement,
                           indenture, lease or instrument.

                  (b)      Borrower  is  not  in  default  in  the  performance,
                           observance  or  fulfillment  of any  of the  material
                           obligations, covenants or



                                       25
<PAGE>
 
<PAGE>

                           conditions  contained  in any  material  Agreement or
                           instrument to which it is a party.

         4.06 Title to  Properties  and Assets,  Liens,  etc.  Borrower has good
title to all of its properties  and assets,  including the properties and assets
reflected in the balance  sheet as of December 31, 1996,  hereinabove  described
(other  than  properties  and  assets  disposed  of in the  ordinary  course  of
business).  Borrower enjoys  peaceful and undisturbed  possession of all leases.
All such  leases  are valid and  subsisting  and are in full  force and  effect.
Borrower  owns or has the right to use all of the patents,  trademarks,  service
marks, trade names, copyrights, franchises and licenses, and rights with respect
thereto  necessary  for the conduct of its business as now conducted or proposed
to be conducted, without any known conflict with the rights of others.

         4.07 Litigation,  etc. There are no actions or proceedings  pending or,
to the knowledge of Borrower, threatened, against Borrower or affecting Borrower
which,  either in any case or in the  aggregate,  might  result in any  material
adverse  change in the  financial  condition,  business,  prospects,  affairs or
operations of Borrower or in any of its properties or assets, or which questions
the  validity  of this  Agreement  or the  other  Loan  Documents  or  with  the
transactions  contemplated hereby or thereby,  except for the pending litigation
of Borrower set forth in Schedule 4.07 attached hereto.

         4.08  Consents  and  Approvals.  No  authorization,  license,  consent,
approval,  notice, filing (except for UCC financing statements and FAA filings),
or  undertaking  is required  under any  applicable  law in connection  with the
execution,  delivery and performance by Borrower of this Agreement or any of the
other Loan Documents.

         4.09  Enforceable  Obligations.  The  Loan  Documents  have  been  duly
executed and delivered by Borrower and are the legal and binding  Obligations of
Borrower  enforceable  in  accordance  with their  respective  terms,  except as
limited  by  bankruptcy,  insolvency  or  similar  laws at the  time  in  effect
affecting  the  rights  of  creditors   generally,   and  to  general  equitable
principles, whether applied in a proceeding at law or in equity.

         4.10 Full  Disclosure.  There is no material fact  (including,  without
limitation,  any litigation or outstanding Long Term and Contingent  Liabilities
or Current Liabilities) that



                                       26
<PAGE>
 
<PAGE>

Borrower has not disclosed to Bank which would have a material adverse effect on
the  properties,  business,  prospects or condition  (financial or otherwise) of
Borrower (or of any Subsidiary, as applicable). Neither the financial statements
referenced in Section 4.03 hereof,  nor any  certificate or statement  delivered
herewith or heretofore by Borrower to Bank in  connection  with this  Agreement,
contains any untrue  statement of a material fact or omits to state any material
fact  necessary to keep the  statements  contained  herein or therein from being
misleading. As to Liabilities,  there exists no default and, after giving effect
to the transactions contemplated in this Agreement,  there will exist no default
under the provisions of any  instrument  evidencing  such  Liabilities or of any
Agreement relating thereto.

         4.11 Hazardous Materials.  With regard to any real property heretofore,
now,  or  hereafter  owned  or  leased  by  Borrower  (or  by a  Subsidiary,  as
applicable) (the "PROPERTY"):

                  (a)      To the best of Borrower's knowledge,  the Property is
                           free from Hazardous  Materials(except  for de minimis
                           amounts used in compliance with all applicable  laws)
                           and materials that could produce Hazardous  Materials
                           or toxic effects on humans,  and does not  constitute
                           an  environmental  hazard  of any type  under  local,
                           state or federal law;

                  (b)      There  has  been  an  inspection,   audit,  or  other
                           investigation conducted as to the quality of the air,
                           surface,  or  subsurface  conditions  at  or  on  the
                           Property by a third party,  which report has not been
                           reviewed and  approved by Bank,  and Borrower has not
                           received  written,  oral, or any other type of notice
                           that any other third  party,  including  governmental
                           agencies, proposes to carry out an inspection, audit,
                           or other investigation of the Property; and

                  (c)      To the best of Borrower's  knowledge,  there has been
                           no treatment,  storage, disposal, discharge, or other
                           type  of  release  on  land  adjacent  or near to the
                           Property which may constitute a risk of contamination
                           of the Property or surface or ground water flowing to
                           the Property.

                  (d)      Borrower  has  put in  place  internal  environmental
                           policies,  copies of which have been provided to Bank
                           and  which  are  satisfactory  to  Bank  in its  sole
                           discretion.  Borrower represents and warrants to Bank
                           that such policies have been  developed



                                       27
<PAGE>
 
<PAGE>

                           with  adequate  information  and do no omit  anything
                           necessary in order to render such policy complete and
                           thorough,   and  Borrower   further   represents  and
                           warrants to Bank that such policies are  consistently
                           enforced by Borrower.

         4.12  Outstanding  Debt.  As  of  the  date  hereof,  Borrower  has  no
outstanding debt except for:

                  (a)      the BankAtlantic Loan,
                  (b)      the Equitable Loan,
                  (c)      the Union Bank Loans, and

                  (d)      general trade accounts payables generated by Borrower
                           in the ordinary course of business.

                                    ARTICLE V

                              COVENANTS OF BORROWER

         5.01 Affirmative Covenants.  Borrower covenants,  for so long as any of
the principal amount of or interest on the Note is outstanding and unpaid or any
duty or obligation of Borrower  hereunder or under any of the other  Obligations
remains unpaid or unperformed, as follows:

         (a)      Accounting:  Financial Statements;  etc. Borrower will deliver
                  to Bank copies of each of the following:

                  (i)      as  soon  as  practicable  and  in any  event  within
                           forty-five  (45) days  after  the end of each  fiscal
                           quarter  (other  than the last  quarterly  period) in
                           each  fiscal  year,  a  consolidated  profit and loss
                           statement of Borrower and its  Subsidiaries  for such
                           fiscal  year,  and a  consolidated  balance  sheet of
                           Borrower and its  Subsidiaries  as at the end of such
                           quarterly  period,  setting  forth  in  each  case in
                           comparative   form   consolidated   figures  for  the
                           corresponding  period in the  preceding  fiscal year,
                           all  in   reasonable   detail  and  certified  by  an
                           authorized financial officer of Borrower,  subject to
                           changes resulting from year-end adjustments;

                  (ii)     as soon as practicable and in any event within ninety
                           (90)  days  after  the end of each  fiscal  year,  an
                           audited  consolidating balance sheet, profit and loss
                           statement,  statement of



                                       28
<PAGE>
 
<PAGE>

                           stockholder's  equity, and statement of cash flows of
                           each of Borrower and its Subsidiaries,  setting forth
                           in  each  case  in  comparative  form   corresponding
                           consolidated figures from the preceding annual audit,
                           all to be audit  level  statements  in form and scope
                           acceptable  to Bank  and  certified  to  Borrower  by
                           independent    certified   public    accountants   of
                           recognized  standing  whose  certificate  shall be in
                           scope and substance reasonably satisfactory to Bank.

                  (iii)    as soon as practicable and in any event within twenty
                           (20) days  after  the end of each  month  during  the
                           duration  of this  Agreement,  an Account  Collateral
                           Certificate,  showing Accounts classified as Domestic
                           and Foreign,  a Borrowing Base  Certificate (at least
                           once per month and also as a condition  precedent  to
                           an Advance,  to establish  the required  availability
                           under  the  Borrowing  Base in  connection  with such
                           Advance), an Inventory Collateral Certificate showing
                           Parts Inventory classified by type, cost and age, and
                           an  accounts  payable  report,  and any other  ageing
                           schedules Bank may reasonably  request of Borrower in
                           form satisfactory to Bank;

                  (iv)     as soon as practicable and in any event within twenty
                           (20) days  after the end of each  fiscal  quarter  in
                           each fiscal year, an Officer's Certificate confirming
                           full   compliance   with  all   financial   covenants
                           contained   herein  and  all  other   provisions  and
                           conditions  of the Loan  Documents,  which  Officer's
                           Certificate   shall   be  in  scope   and   substance
                           reasonably satisfactory to Bank;

                  (v)      promptly upon receipt  thereof,  a copy of each other
                           report   submitted   to   Borrower   by   independent
                           accountants in connection with any annual, interim or
                           special  audit made by them of the books of Borrower;
                           and

                  (vi)     with  reasonable  promptness,  such  other  data  and
                           information  as from  time to time may be  reasonably
                           required by Bank.

         Borrower   covenants  that  forthwith  upon  any  officer  of  Borrower
obtaining  knowledge of any Event of Default or Default under this  Agreement or
any  other  obligation  of  Borrower,  it  shall  deliver  to Bank an  Officer's
Certificate  specifying the nature thereof, the period of existence thereof, and
what action Borrower proposes to take with respect thereto.



                                       29
<PAGE>
 
<PAGE>

         (b)      Inspection of Records and Collateral. At all reasonable times,
                  Bank (or its designated representative) shall have full access
                  to, and the right to audit, check,  inspect,  examine and make
                  abstracts  and copies from,  Borrower's  Records and all other
                  books, records, audits,  correspondence and papers relating to
                  the Collateral,  the right to confirm and verify all Accounts,
                  to discuss the  Collateral  with any Person having a Permitted
                  Encumbrance,  and to do whatever  Bank may deem  necessary  to
                  preserve or protect its  interest in the  Obligations  and the
                  Collateral.   Bank  or  its  agents  may  enter  upon  any  of
                  Borrower's  premises  at any time and from time to time during
                  business  hours for the purpose of inspecting  the  Collateral
                  and any and all Records.  Such entry onto Borrower's  premises
                  shall be with prior oral notice to Borrower  (unless a Default
                  or Event of Default  exists or Bank deems that the prospect of
                  payment or performance  of all or any part of the  Obligations
                  or  the  value  of  any  of  the  Collateral  is  impaired  or
                  endangered,  in which  case no prior  notice  to  Borrower  is
                  necessary).  At any time  after an Event of  Default  Bank may
                  take  possession of and remove or require  Borrower to deliver
                  to Bank any or all  Records.  The  rights  of  inspection  and
                  access granted to Bank herein are continuing  rights and shall
                  survive  closing and remain in effect until payment in full of
                  all  Obligations  regardless  of the  existence of an Event of
                  Default or of any action to foreclose Bank's Security Interest
                  or otherwise protect Bank's rights. Bank shall have the right,
                  at its discretion, to conduct audits of the books, records and
                  accounts of Borrower at a time or times reasonably  acceptable
                  to Borrower and Bank.  Prior to the  occurrence of an Event of
                  Default,  these audits  shall be conducted at Bank's  expense.
                  After the  occurrence  of an Event of  Default,  they shall be
                  conducted at Borrower's expense.

         (c)      Maintenance  of  Corporate  Existence:  Compliance  with Laws.
                  Borrower (and each Subsidiary,  as applicable),  shall each at
                  all times  preserve  and maintain in full force and effect its
                  corporate existence,  powers,  rights,  licenses,  permits and
                  franchises in the jurisdiction of its incorporation;  continue
                  to conduct and operate its business substantially as conducted
                  and  operated  during the present and  preceding  fiscal year;
                  operate in substantial  compliance  with all applicable  laws,
                  statutes, regulations, certificates of authority and orders in
                  respect of the conduct of its business; and qualify and remain
                  qualified as a foreign  corporation  in each  jurisdiction  in
                  which



                                       30
<PAGE>
 
<PAGE>

                  such  qualification is necessary or appropriate in view of its
                  business and operations.

         (d)      Creation of  Accounts.  Upon  Bank's  request,  Borrower  will
                  provide Bank with information as to each Account, including:

                  (i)      confirmatory assignment schedules;

                  (ii)     copies  of all  documents  evidencing  the  sale  and
                           delivery  of goods  or the  performance  of  services
                           which  created  any  Accounts,   including,  but  not
                           limited to,  contracts,  orders,  invoices,  bills of
                           lading,  warehouse  receipts,  delivery  tickets  and
                           shipping receipts; and

                  (iii)    such further schedules and/or information as Bank may
                           reasonably require.

         (e)      Maintenance of Properties.  Borrower (and each Subsidiary,  as
                  applicable),  shall maintain or cause to be maintained in good
                  repair, working order and condition all properties used in its
                  business including,  but not limited to, any real property and
                  all improvements  located thereon,  and from time to time will
                  make or cause to be made all  appropriate  repairs,  renewals,
                  improvements  and  replacements   thereof  and  of  leases  or
                  agreements  covering such properties  (including the Property)
                  so that the businesses carried on in connection  therewith may
                  be properly conducted at all times.

                  Borrower  shall  further  keep and  maintain,  at its cost and
                  expense,  Records pertaining to the Collateral in such detail,
                  form  and  scope  as Bank  shall  from  time to time  require.
                  Borrower  will mark its  Records  with  appropriate  notations
                  satisfactory to Bank, disclosing that such Collateral has been
                  pledged, sold, assigned, mortgaged and transferred to Bank and
                  that Borrower has granted to Bank a Security Interest therein.

         (f)      Notice of Suit, Proceedings, Adverse Change; Default. Borrower
                  (and each Subsidiary, as applicable), shall promptly give Bank
                  notice in writing:

                  (i)      of all  threatened or actual actions or suits (at law
                           or  in  equity)  and  of  all  threatened  or  actual
                           investigations or proceedings  affecting  Borrower or
                           any  Subsidiary or the rights or other  properties of
                           Borrower  or  any  Subsidiary,   (i)  which  involves
                           potential  liability of Borrower or any Subsidiary in
                           an  amount  in



                                       31
<PAGE>
 
<PAGE>

                           excess of One  Hundred  Thousand  and No/100  Dollars
                           ($100,000.00) either in any individual case or in the
                           aggregate  for all such cases;

                  (ii)     of any  material  adverse  change  in  the  condition
                           (financial  or  otherwise)  of  Borrower  or any such
                           Subsidiary;

                  (iii)    of any seizure or levy upon any material  part of the
                           properties of Borrower or any such  Subsidiary  under
                           any process or by a receiver; and

                  (iv)     of the  happening,  occurrence  or  existence  of any
                           Event of Default or Default  and shall  provide  Bank
                           with a detailed statement by a responsible officer of
                           Borrower of all  relevant  facts and the action being
                           taken  or  proposed  to be  taken  by  Borrower  with
                           respect thereto.

         (g)      Checking Accounts. Borrower and each Subsidiary shall maintain
                  all its checking accounts and business accounts with Bank in a
                  manner   satisfactory  to  Bank  and  use  Bank  as  its  sole
                  depository.

         (h)      Insurance.  Borrower  shall  timely  procure and  maintain and
                  comply  with  such   insurance   and   policies  of  insurance
                  (including  without   limitation  public  liability,   product
                  liability,   business   interruption,   insurance  on  foreign
                  accounts receivable (as currently in force),  hazard, fire and
                  extended coverage,  property damage and casualty insurance) as
                  may be  required  by law and  such  other  insurance,  to such
                  extent  and  against  such  hazards  and  liabilities,  as  is
                  customarily maintained by companies similarly situated, and to
                  furnish to Bank upon its request  evidence of said  insurance.
                  In any event,  Borrower  shall at all times  maintain at least
                  the policies of insurance and the levels of insurance coverage
                  as are currently maintained by Borrower as of the date hereof.
                  Bank shall be loss payee as to the business  contents  portion
                  of hazard insurance  policies,  and as to all foreign Accounts
                  to the extent such Accounts  constitute  part of the Borrowing
                  Base.  All policies or  certificates  thereof,  including  all
                  endorsements  thereof and those required  hereunder,  shall be
                  deposited with Bank.

         (i)      Debts and Taxes and Liabilities.  Borrower and each Subsidiary
                  shall pay and discharge:

                  (i)      all of its indebtedness and obligations in accordance
                           with  their  terms and before  they  shall  become in
                           default,

                  (ii)     all taxes,  assessments and  governmental  charges or
                           levies imposed upon it or upon its income and profits
                           or against its



                                       32
<PAGE>
 
<PAGE>

                           properties,  prior  to the  date on  which  penalties
                           attach thereto, and

                  (iii)    all lawful  claims which,  if unpaid,  might become a
                           Lien or charge upon any of its properties;  provided,
                           however,  that Borrower  shall not be required to pay
                           the items  listed in  subsections  (i) through  (iii)
                           that are being contested in good faith by appropriate
                           and lawful  proceedings  diligently  pursued  and for
                           which adequate reserves (with respect to any material
                           claims) have been set aside on its books.

         (j)      Further Assurances;  Additional Collateral Documents. Borrower
                  will,  at its expense,  execute,  acknowledge  and deliver and
                  cause to be executed,  acknowledged and delivered, to Bank all
                  such instruments,  including,  without  limitation,  financing
                  statements, security agreements,  assumptions and continuation
                  statements,  deliver to Bank all such legal opinions, and take
                  all such  other  action as Bank may from time to time  request
                  for the purpose of further  assuring to Bank the  security for
                  the Obligations  provided for, or intended to be provided for,
                  in this Agreement and the other Loan Documents, and to confirm
                  the  Obligations  to carry  out and  fulfill  the  intent  and
                  purpose of this Agreement and the Loan Documents.  Further, to
                  the extent Borrower  acquires from time to time any additional
                  property  within  the  definition  of  the  term   Collateral,
                  Borrower  shall  immediately  execute and deliver to Bank such
                  documents  as are  necessary  to grant  Bank a valid and first
                  priority perfected lien or security interest in such property.
                  Borrower  shall notify Bank of all new patents and  trademarks
                  acquired or  originated  by Borrower.  To the extent that Bank
                  considers  any patent or  trademark  owned by  Borrower  to be
                  materially  economically  significant  to  Borrower,  Borrower
                  shall  promptly take all actions  requested by Bank to perfect
                  Bank's security interest in such patent or trademark.

         (k)      Consent of Lessor.  In the event that any of the Collateral is
                  at any time  located on any  leased  premises,  Borrower  will
                  promptly furnish to Bank a consent of lessor subordinating any
                  landlord's  lien to the lien of the Bank,  which consent shall
                  be  satisfactory  to Bank.  If such  consent  is not  obtained
                  within a reasonable  time not to exceed  fifteen (15) Business
                  Days,  such  collateral as in the nature of inventory will (at
                  Bank's  sole  discretion)  be  designated  as not  eligible as
                  Inventory until such consent is obtained.



                                       33
<PAGE>
 
<PAGE>

         (l)      Subordination of Non-Bank Debt;  Permitted Loans. All non-Bank
                  debt (with the  exception of the existing  mortgage  loan from
                  BankAtlantic in the current  outstanding  principal  amount of
                  approximately   One  Million  One  Hundred   Thousand  Dollars
                  ($1,100,000.00))  must be subordinated  to the Loan.  Borrower
                  currently  has  subordinated  debt  from  The  Equitable  Life
                  Assurance Company in the current outstanding  principal amount
                  of Fifteen  Million  Dollars  ($15,000,000.00).  No  principal
                  repayment  of any  non-Bank  debt  will be  permitted  without
                  Bank's  prior  consent,  except  for the  regularly  scheduled
                  payments of  principal  and  interest  relating to the current
                  mortgage loan to Borrower from  BankAtlantic  and a previously
                  agreed upon  repayment of  Subordinated  Debt in the amount of
                  $3,750,000.00.  No prepayments of either principal or interest
                  will be allowed in connection  with the current  mortgage loan
                  to Borrower from BankAtlantic  without prior approval of Bank.
                  No payments in any form on subordinated  non-Bank debt will be
                  allowed if the Loan is in default.

                           Prior  to the  occurrence  of an  Event  of  Default,
                  scheduled  payments  of  interest  on  and  principal  of  the
                  BankAtlantic  Loan may be made by Borrower.  No prepayments or
                  acceleration of such loans may be made by Borrower.  After the
                  occurrence of an Event of Default,  such  prepayments may only
                  be made with prior written consent of Bank.

         (m)      Hazardous  Materials.  Borrower shall immediately  notify Bank
                  orally and in writing of any notice of:

                  (i)      the  happening  of any  event  involving  the  spill,
                           release,  leak, seepage,  discharge or cleanup of any
                           Hazardous  Materials on the Property or in connection
                           with Borrower's operations thereon or

                  (ii)     any complaint,  order, citation or notice with regard
                           to air  omissions,  water  discharges,  or any  other
                           environmental,  health  or  safety  matter  affecting
                           Borrower or any of the Property.

         (n)      The IASI Merger shall be consummated  within ninety days after
                  the Closing Date. In connection with the IASI Merger, Borrower
                  shall  provide to Barnett  copies of all merger  documents for
                  Bank's  review and approval  prior to such  merger,  and shall
                  take  all  actions  and  execute  all   documents   reasonably
                  requested by Bank in order to




                                       34
<PAGE>
 
<PAGE>

                  further clarify  Borrower's  obligations  pursuant to the IASI
                  Merger and the Loan  Documents  and  protect  Bank's  security
                  interest and other rights under the Loan Documents,  including
                  the filing of any financing statements,  terminations,  or FAA
                  filings.

                           In addition,  Borrower,  in connection  with the IASI
                  Merger,  shall assume all IASI's obligations to third parties,
                  and provide Bank with evidence  satisfactory  to Bank that all
                  liens and security interests in assets of IASI (except for the
                  security interest of the Bank) have been released.

         5.02 Negative Covenants.  Borrower covenants, for so long as any of the
principal  amount of or  interest on the Note is  outstanding  and unpaid or any
duty or obligation of Borrower  hereunder or under any of the other  Obligations
remains unpaid or unperformed, as follows:

         (a)      Other   Agreements.   Borrower   will  not   enter   into  any
                  arrangements, contractual or otherwise, which would materially
                  and  adversely  affect  its duties or the rights of Bank under
                  the Loan Documents or which is inconsistent  with or limits or
                  abrogates the Loan Documents.

         (b)      Sale of Assets. Neither Borrower nor any Subsidiary will sell,
                  lease,  assign,  transfer  or  otherwise  dispose  of all or a
                  substantial  (being  defined  as  equal  to  or  greater  than
                  $200,000  worth of fixed assets which are not Current  Assets)
                  part of its assets or properties,  tangible or intangible,  to
                  any Person without the prior written  consent of Bank,  except
                  for the sale or lease of Inventory  in the ordinary  course of
                  business.

         (c)      Merger, Consolidation,  Dissolution,  Change of Name, Location
                  or  Business,  etc.  Without  prior  written  consent of Bank,
                  neither  Borrower nor any Subsidiary will  consolidate with or
                  merge   into  any  other   corporation,   or  permit   another
                  corporation to merge into it (unless,  in the case of a merger
                  or consolidation involving Borrower, Borrower is the surviving
                  corporation),  or permit any other type of  reorganization  or
                  recapitalization,  or  dissolve  or take  or omit to take  any
                  action which would result in its  dissolution,  or acquire all
                  or  substantially  all the  properties  or assets of any other
                  Person (except pursuant to the IASI Merger) or change the name
                  or  use of any  trade  names  of  Borrower  or any  Subsidiary
                  (including the fictitious name "Westco  International",  which
                  Borrower  represents  and warrants is the



                                       35
<PAGE>
 
<PAGE>

                  only  name  other  than  Borrower's  legal  name  under  which
                  Borrower conducts its business;  Borrower holds no trademarks)
                  or the location of the chief executive office (as that term is
                  used in the UCC) of Borrower or such Subsidiary,  the location
                  of any records pertaining to any Accounts or other Collateral,
                  or the address where any Inventory is or may be stored (except
                  that Borrower has disclosed to Bank that  Inventory is sent to
                  repair  facilities in various states in the ordinary course of
                  business,  which repair  facilities  change from time to time;
                  the initial  repair  facilities  as of the date hereof are set
                  forth in Schedule 5.02(c)), or maintain a Place of Business at
                  any time  outside  the State of  Florida  other than those set
                  forth in Schedule  5.02(c)  attached hereto (unless Bank shall
                  first have consented  thereto and Borrower shall have executed
                  such documents  which, in the reasonable  opinion of Bank, are
                  required  in order to  perfect,  under  the laws of the  state
                  where said Place of Business is located, the Security Interest
                  granted Bank in the Collateral under the Security  Agreement),
                  or engage in any business  other than the  business  presently
                  conducted by it on the date of this  Agreement and business of
                  substantially the same type or reasonably related thereto.

         (d)      Sale of  Collateral;  Liens on  Collateral.  Borrower will not
                  sell, assign or discount any of the Collateral with or without
                  recourse, except for the collection or disposition of Accounts
                  or the sale or lease of Inventory  in the  ordinary  course of
                  business;  or borrow from anyone on the security of or create,
                  incur or suffer to exist any Lien  (other than  Bank's,  which
                  Borrower  warrants is a first priority  security  interest) on
                  any of the Collateral or permit any financing statement (other
                  than Bank's  Financing  Statement)  to be on file with respect
                  thereto.

         (e)      Fiscal Year.  Borrower  will not change its fiscal year from a
                  year ending 12/31 without prior reasonable notice to Bank.

         (f)      Liens.  Neither  Borrower nor any  Subsidiary,  as applicable,
                  will create,  assume, or suffer to exist any Lien,  (including
                  Capitalized  Lease  Obligations)  upon any of its  property or
                  assets, whether now owned or hereafter acquired except:

                  (i)      Liens  for  taxes  not yet  due or  which  are  being
                           actively  contested  in  good  faith  by  appropriate
                           proceedings;



                                       36
<PAGE>
 
<PAGE>

                  (ii)     Permitted  Liens as  described  in  Schedule  5.02(f)
                           attached   hereto,   including   Liens   incurred  in
                           connection with the  BankAtlantic  Loan; and existing
                           Liens on Borrower's Equipment;

                  (iii)    Purchase   money   Liens   and   Capitalized    Lease
                           Obligations  on  machinery  and  Equipment  hereafter
                           acquired,  and  extensions  or renewals of any of the
                           same; or

                  (iv)     Liens not placed by Borrower on the Collateral, as to
                           which Liens an Event of Default will not be deemed by
                           Bank to exist  for 60 days  after  its  placement  if
                           within such time it is removed or bonded off.

         (g)      Additional  Indebtedness.  Except for Permitted  Loans and the
                  Obligations,  Borrower  will  not  incur,  create,  assume  or
                  otherwise permit the existence,  at any time during any fiscal
                  year  of  Borrower,  of  any  indebtedness  or  liability  for
                  borrowed money,  any indebtedness  evidenced by notes,  bonds,
                  debentures, or similar obligations or any conditional sales or
                  title  retention  Agreement or capitalized  leases without the
                  prior  written  consent  of  Bank.   Prior  to  obtaining  any
                  Permitted Loan, Borrower must first notify Bank and furnish to
                  Bank any  information  which Bank may  request  regarding  the
                  proposed Permitted Loan. Further,  any payment (of interest or
                  principal)  on a Permitted  Loan may only be made  pursuant to
                  Section 6.01(l) hereof.

         (h)      Transactions   with  Affiliates.   Neither  Borrower  nor  any
                  Subsidiary will directly or indirectly,  purchase, acquire, or
                  lease  any  property  from,  or sell,  transfer,  or lease any
                  property to, or otherwise deal with, in the ordinary course of
                  business or otherwise, or make or permit to remain outstanding
                  any loan or advance to or own,  purchase or acquire any stock,
                  obligations  or  securities  of, or any other  interest in, or
                  make any capital  contribution to, any Affiliate except to the
                  extent that such acts and  transactions  are on terms not less
                  favorable  to  Borrower or to any  Subsidiary  than if no such
                  relationship described above existed.

         (i)      Amendment to Existing  Agreements;  Adoption of Plan. Borrower
                  shall not enter into any amendment,  change or modification to
                  any existing agreements,  which change or amendment would have
                  a material effect on the business or condition of Borrower, or
                  suffer or permit to occur  any  Event of  Default  or  Default
                  thereunder, or adopt a Plan, without the prior written consent
                  of Bank.



                                       37
<PAGE>
 
<PAGE>

         (j)      Establishment  of  Subsidiaries.   Neither  Borrower  nor  its
                  Subsidiaries, as applicable, will establish or acquire any new
                  subsidiaries  without  Bank's prior written  consent  thereto,
                  which  consent shall not be  unreasonably  withheld or denied.
                  Upon the  establishment  of any such new Subsidiary,  Borrower
                  will obtain:

                  (i)      a pledge of such Subsidiary's Stock, and

                  (ii)     in addition,  its joinder upon such Loan Documents as
                           Bank shall require in connection  with the Loan if in
                           Bank's sole judgment such new Subsidiary  directly or
                           indirectly benefits from the proceeds of the Loan.

         (k)      Policies;  Returns and Credits.  Borrower shall not materially
                  amend or deviate from any of its policies and procedures  with
                  regard to returns of or rejection of Inventory, or with regard
                  to any deduction,  discount,  credit, or allowance of any kind
                  relating  to the sale or lease of  Inventory  as set  forth on
                  Schedule 5.02(p) hereof.

         5.03 Financial Covenants. Borrower covenants, for so long as any of the
principal  amount of or  interest on the Note is  outstanding  and unpaid or any
duty or  Obligation  of  Borrower  hereunder  or  under  any of the  other  Loan
Documents remains unpaid or unperformed, as follows:

         (a)      Maximum Capital Funds Ratio. The ratio of Total Liabilities to
                  Capital  Funds of  Borrower  (both on an  individual  and on a
                  consolidated  basis)  shall never exceed 1.75 to 1 at any time
                  during the  duration of the Loan.  The Maximum  Capital  Funds
                  Ratio shall be computed on a quarterly  basis  beginning  with
                  figures from the December 31, 1996 financial  statement of the
                  Borrower.

         (b)      Minimum  Consolidated  Capital  Funds  Position.  At all times
                  during the  duration  of the Loan,  the  Consolidated  Capital
                  Funds   Position  of  the   Borrower   and  its   wholly-owned
                  subsidiaries  shall not be less than  Thirty  Million  Dollars
                  ($30,000,000.00)  plus fifty  percent (50%) of all net profits
                  in each such fiscal quarter, beginning with the fiscal quarter
                  beginning  January 1, 1997. The Minimum  Consolidated  Capital
                  Funds  Position  shall be computed  quarterly  beginning  with
                  figures  from the March 31, 1997  financial  statement  of the
                  Borrower.

         (c)      Minimum Debt Service Coverage Ratio. Tested quarterly, both on
                  an  individual   operating  basis  and   consolidated   basis,
                  beginning with the



                                       38
<PAGE>
 
<PAGE>

                  fiscal  first  quarter of 1997,  the  Borrower's  minimum debt
                  service coverage ratio must exceed 1.25x.

                  The Minimum Debt Service Coverage Ratio shall be calculated as
                  follows:

                      New Profit + Interest Expense + Depreciation Expense +
                                         Amortization Expense
                  --------------------------------------------------------------
                     Interest Expense + Current Maturities of Long Term Debt

         (d)      Loan. At no time will the outstanding principal balance of the
                  Loan exceed the Borrowing Base.

                                   ARTICLE VI

                              CONDITIONS OF LENDING

A.       The  First  Advance.  The  obligation  of the  Bank  to fund  the  Loan
hereunder on the Initial Advance Date shall be subject to the fulfillment of the
following  condi tions  precedent  (and, in addition,  to the  conditions to any
Advance set forth in subsection B of this Article VI):

         6.01     Evidence of Borrower  Action.  The Bank shall have  received a
certificate,  dated as of the Closing Date, of an Authorized  Representative  of
the Borrower:

         (a)      attaching true and complete  copies of the  resolutions of its
                  Board of  Directors,  written  action of general  partner,  or
                  written  action  of  members,   as  applicable,   and  of  all
                  documents(in  form and  substance  satisfactory  to the  Bank)
                  evidencing other necessary corporate,  partnership, or company
                  action taken by the Borrower to authorize this Agreement,  the
                  Note and the other Loan Documents,

         (b)      attaching  a true  and  complete  copy of its  certificate  of
                  incorporation and bylaws,  partnership Agreement,  or articles
                  of organization and regulations, as applicable;

         (c)      setting  forth the  incumbency  of its  officers who sign this
                  Agreement,  the Note, and the other Loan Documents,  including
                  therein signature specimens of such officers, and

         (d)      attaching a  certificate  of good standing of the Secretary of
                  State  of  the  state  of  incorporation  or  organization  of
                  Borrower  and of all states in which  Borrower is qualified to
                  do business,  together  with such other  documents as the Bank
                  shall reasonably require.



                                       39
<PAGE>
 
<PAGE>

         6.02     Note.  The Bank shall have received the Note, executed by an
Authorized Representative of Borrower.

         6.03     Opinion of Counsel to Borrower.  The Bank shall have  received
the opinion of Stearns,  Weaver,  Miller, et al, P.A.,  counsel to the Borrower,
addressed to the Bank and dated the Closing Date,  substantially  in the form of
Exhibit "C" attached hereto.

         6.04     Security  Agreement  and Other  Security  Documents.  The Bank
shall have received and be in possession of:

         (a)      the  Security  Agreement,   duly  executed  by  an  Authorized
                  Representative of the Borrower; and

         (b)      such other  supporting  documentation  as shall be  reasonably
                  requested by Bank, in form and substance satisfactory to Bank.

         6.05     Financing  Statements.  The Borrower  shall have executed such
financing  statements and other  documents as may be required or advisable under
the Security Agreement,  or the other Loan Documents,  as Bank may request,  for
the purpose of perfecting the security interests granted therein and herein.

         6.06     Property and Public Liability  Insurance.  The Bank shall have
received the policy or policies of property,  public and products  liability and
other  insurance   required  by  this  Agreement  with  such   endorsements  and
certificates as may be required thereby.

         6.07     Fees. Bank shall have received the Commitment Fee and the fees
and disbursements of Bank's counsel shall have been paid.

         6.08     Concerning  the  Subordinated  Debt.  Borrower's  indebtedness
evidenced by the Subordinated Debt shall not be in default.

         6.09     Other  Documents.  Review and  approval  by Bank  and/or  Bank
counsel shall have been obtained of:

         (a)      the IASI Merger (if such merger has been consummated  prior to
                  the Closing Date);

         (b)      proforma  financial  statements  showing the  post-acquisition
                  consolidated  financial condition of IASI and Borrower (if the
                  IASI Merger has been consummated prior to the Closing Date);



                                       40
<PAGE>
 
<PAGE>

         (c)      any other document requested by Bank or its counsel;

         (d)      a   landlord   subordination   agreement   and  waiver  and  a
                  conditional assignment of any real property lease to which the
                  Borrower is a party, and any real property lease to which IASI
                  is a party, the terms of which documents shall be satisfactory
                  to  Bank  in its  sole  discretion,  as  well  as  such  other
                  documents as Bank shall require;

         (e)      Borrower will merge its  subsidiary  IASI into  Borrower,  and
                  assume all obligations of IASI to third parties.  Further,  if
                  the merger of IASI into Borrower is accomplished  prior to the
                  Closing Date,  Borrower will provide evidence  satisfactory to
                  Bank that all security  interests  and liens in assets of IASI
                  have been released prior to the Closing Date;.

         6.10     Asset-Based Lending Audit. Prior to the Initial Advance,  Bank
shall have conducted a comprehensive  asset-based  lending audit, the results of
which shall be satisfactory to Bank, in Bank's sole judgment.

         A  comprehensive  Inventory  evaluation and  collateral  audit shall be
conducted at Borrower's expense by Collateral Evaluation Associates pre-closing,
and the  results of such audit  shall be  satisfactory  to Bank,  in Bank's sole
judgment.

         6.11     Stock of  Subsidiaries.  Borrower will pledge the stock of all
subsidiaries,  whether currently existing or formed or acquired post-closing, to
Bank as further  security for the line of credit,  All  Borrower's  subsidiaries
shall join in the covenants  and other  provisions  of the Loan  Documents,  and
shall guarantee the Loan and pledge their assets to Bank as further security for
the Loan.

B.       All  Advances.  The  obligation  of  Bank to make  any  Advance  on any
Borrowing Date  (including the Closing Date) is subject to the  satisfaction  of
the following conditions precedent as of such Borrowing Date:

         6.12     Compliance. On each Borrowing Date, and after giving effect to
the Advances to be made thereon:

         (a)      Borrower  shall  be in  compliance  with  all  of  the  terms,
                  covenants and conditions of this  Agreement,  the Note and the
                  other Loan Documents;

         (b)      there shall exist no Default or Event of Default hereunder or
                  thereunder;


                                       41
<PAGE>
 
<PAGE>

         (c)      the representations and warranties contained in this Agreement
                  and the other Loan Documents  shall be true and correct,  with
                  the same effect as though such  representations and warranties
                  had been made on such  Borrowing  Date (after giving effect to
                  any updating by Borrower of the  Exhibits  referred to in such
                  representations and warranties),  except such matters relating
                  thereto as are  indicated  in each  Borrowing  Request,  which
                  shall  be   satisfactory   to  the  Bank  in  its   reasonable
                  discretion;  and

        (d)       there shall have  occurred no material  adverse  change in the
                  financial condition,  operations, status, business, prospects,
                  Assets or  property of Borrower  and any  Affiliate  since the
                  Closing Date. The acceptance of each Advance shall  constitute
                  a  certification  by Borrower as of such  Borrowing  Date that
                  each of the  foregoing  matters  is true  and  correct  in all
                  respects.

         6.13     Delivery  of  Documents.   All   documents   required  by  the
provisions  of this  Agreement  to be  executed or  delivered  to the Bank on or
before  such  Borrowing  Date  shall  have been  executed  and  shall  have been
delivered  at the office of the Bank set forth in Section  7.8 on or before such
Borrowing Date.

         6.14     Borrowing  Request.  By 12 p.m. Fort  Lauderdale  time on such
Borrowing Date the Bank shall have received a Borrowing Request duly executed by
an  Authorized  Representative  of  Borrower,  together  with a  Borrowing  Base
Certificate if required pursuant to Section 5.01(a)(iii).

         6.15     Supplemental  Opinions.  If requested by the Bank with respect
to such  Borrowing  Date,  there shall have been delivered to the Bank favorable
supplementary opinions of counsel to Borrower,  addressed to Bank and dated such
Borrowing Date, covering such matters incident to such transactions contemplated
herein as the Bank shall reasonably request.

         6.16     Documentation   and  Proceedings.   All  corporate  and  legal
proceedings  and all documents and papers in  connection  with the  transactions
contemplated  by this  Agreement  shall be reasonably  satisfactory  in form and
substance  to Bank  (including  without  limitation  those  documents  listed in
Section 3.4, 3.5 and 3.6),  and Bank shall have  received  all  information  and
copies of all  documents,  which may  reasonably  have  requested in  connection
therewith,  such  documents  where  appropriate to be certified by an Authorized
Representative of Borrower or proper Governmental Authorities.

         6.17     Required Acts and Conditions.  All acts, conditions and things
(including,  without  limitation,  the  obtaining  of any  necessary  regulatory
approvals



                                       42
<PAGE>
 
<PAGE>

and the making of any required filings, recordings or registrations) required to
be done and performed and to have happened  prior to such Borrowing Date and the
continued  performance and  effectiveness  of this  Agreement,  the Note and the
other Loan Documents, shall have been done and performed and shall have happened
in due  compliance  with all  applicable  laws,  including  the  payment  of all
Commitment  Fees and Unused Fees due and  payable on or prior to such  Borrowing
Date.

         6.18     Approval of Bank's  Counsel.  All legal  matters in connection
with the making of each Advance shall be satisfactory to Bank's counsel.

         6.19     Pledge Agreement from Affiliates  Created  Post-Closing.  Bank
shall have received  pledge  agreements  duly executed by Borrower  assigning to
Bank as security for the Loan all Borrower's right, title and interest in and to
any Affiliate of Borrower  created  after the Closing  Date,  including any such
Affiliate  created for the purpose of acquiring  Assets,  and in the case of any
such Affiliate that is a corporation,  Borrower shall have delivered to Bank the
stock of such  Affiliate,  together  with all necessary  endorsements.  Borrower
shall cause any such Affiliates that are  Subsidiaries to be added as guarantors
of the Loan immediately upon organization of any such Affiliates.

         6.20     Representations   and  Warranties.   The  representations  and
warranties set forth in the Loan Documents are true and correct on and as of the
date hereof, and on the date of each Advance hereunder, and no material omission
shall have been made by Borrower to Bank  concerning  its  business  operations,
financial condition or any aspect of the Loan.

         6.21     No Default or Adverse  Change.  On the date  hereof and on the
date of each Advance,  Borrower  shall be in  compliance  with all the terms and
provisions  set  forth  in the Loan  Documents  on its  part to be  observed  or
performed, and no Event of Default or Default or adverse change in the condition
or operations of Borrower shall have occurred and be continuing at such time.

         6.22     Loan Documents.  Borrower shall have delivered or caused to be
delivered to Bank all the Loan Documents  (including,  without  limitation,  the
Opinion,  the Security Agreement and all applicable  Consents of Lessor, in form
and substance  satisfactory  to Bank, as Bank may request),  and all of the Loan
Documents are in full force and effect.  Borrower shall have filed all Financing
Statements   necessary  for  perfection  of  Bank's  security  interest  in  the
Collateral  and taken all other  steps  necessary  to  perfect  Bank's  security
interest in the Collateral.  All corporate and other  proceedings taken or to be
taken in connection with the transactions contemplated hereby, and all documents
incident  thereto shall be  satisfactory in substance and form to Bank, and Bank
shall have received all such 



                                       43
<PAGE>
 
<PAGE>

counterpart originals or certified or other copies of such documents as Bank may
reasonably request.

         6.23     Payment of Commitment  Fee.  Borrower  shall have paid to Bank
any Commitment Fee and Unused Fee then due and owing.


                                   ARTICLE VII

                                EVENTS OF DEFAULT

         7.01     Events of Default.  The  following  each and all are Events of
Default hereunder:

         (a)      Monetary Default.  If Borrower shall default in any payment of
                  principal,  interest  or  other  charges  in  respect  of  any
                  Obligations including, but not limited to, the Loan, within 10
                  days of the  date  due and  payable,  whether  on  demand,  at
                  maturity, by acceleration or otherwise; or

         (b)      Certain  Non-Monetary  Defaults.  If Borrower shall default in
                  the performance of or compliance with Subsection 5.01(c) as to
                  corporate  existence or Section 5.01(n) as to the IASI Merger,
                  any  term  or  covenant  contained  in  Section  5.02  of this
                  Agreement  as to  negative  covenants  or in  subsections  (d)
                  through (j) of this Article Seven; or

         (c)      Other Non-Monetary  Defaults. If Borrower shall default in the
                  performance  of or  compliance  with Section 5.03, or with any
                  other term or covenant contained in the Loan Documents,  which
                  default  or  non-compliance  shall  continue  and not be cured
                  within ninety (90) days of notice thereof to Borrower by Bank;
                  or

         (d)      Misrepresentation.    If   any    representation,    warranty,
                  certificate,  schedule, or other information made or furnished
                  in writing by or on behalf of Borrower  herein or in any other
                  Loan  Document  shall prove to have been false or incorrect in
                  any  material  respect  on  the  date  as  of  which  made  or
                  reaffirmed; or

         (e)      Bankruptcy,   Insolvency,   Dissolution  or  Liquidation.   If
                  Borrower or any  Subsidiary  shall make an assignment  for the
                  benefit of creditors, file a petition in bankruptcy,  petition
                  or apply to any tribunal for the  appointment  of a custodian,
                  receiver  or  trustee  for  it or a  substantial  part  of its
                  assets, or shall commence any proceeding under any



                                       44
<PAGE>
 
<PAGE>

                  bankruptcy, reorganization, arrangement, readjustment of debt,
                  dissolution or liquidation law or statute of any jurisdiction,
                  whether  now or  hereafter  in effect,  or if there shall have
                  been filed any such petition or application  against  Borrower
                  or any  Subsidiary,  or any such  proceeding  shall  have been
                  commenced against any thereof (provided that proceedings filed
                  against Borrower shall not constitute Events of Default if:

                  (i)      Bank  shall  have  been  notified  promptly  of  such
                           proceedings,

                  (ii)     such  proceedings  have been released  within 60 days
                           after being instituted, and

                  (iii)    no other default or Event of Default exists under any
                           Loan  Document  at the  time  of such  proceeding  or
                           thereafter);

                  or if Borrower,  or any Subsidiary  shall admit in writing its
                  inability,  or be generally  unable,  to pay its debts as they
                  become  due or shall  make an  assignment  for the  benefit of
                  creditors,   petition  or  apply  to  any   tribunal  for  the
                  appointment of a custodian,  receiver or trustee for Borrower,
                  or any such Subsidiary or a substantial part of its assets, or
                  Borrower,  or any  Subsidiary  by any  act or  omission  shall
                  indicate its consent to,  approval of or  acquiescence  in any
                  such petition,  application, or proceeding or order for relief
                  or the appointment of a custodian, receiver or any trustee for
                  Borrower,  or any such Subsidiary or any  substantial  part of
                  any of its properties; or if any order, judgment, or decree is
                  entered in any proceedings against Borrower, or any Subsidiary
                  decreeing the  dissolution or liquidation of Borrower,  or any
                  such Subsidiary; or

         (f)      Final  Judgment.  If a final judgment for the payment of money
                  in excess of an aggregate  of One Hundred  Thousand and No/100
                  Dollars  ($100,000.00) shall be rendered against Borrower,  or
                  any Subsidiary,  and the same shall remain  undischarged for a
                  period of thirty (30)  consecutive days during which execution
                  shall not be effectively stayed; or

         (g)      Revocation  of Consent or License.  If any consent,  approval,
                  franchise,  license  or permit of any  governmental  agency or
                  body  necessary for the ownership of Borrower's  assets or the
                  operation  of  Borrower's  business is  cancelled,  revoked or
                  modified  in  a  manner  which  materially  adversely  affects
                  Borrower or its properties; or



                                       45
<PAGE>
 
<PAGE>

         (h)      Enforceability of Loan Documents. If any of the Loan Documents
                  shall  cease  to  be  legal,   valid  and  binding  agreements
                  enforceable   against  the  Person   executing   the  same  in
                  accordance  with the respective  terms thereof or shall in any
                  way be  terminated  or become or be  declared  ineffective  or
                  inoperative  or shall in any way  whatsoever  cease to give or
                  provide  the  respective  liens,  security  interest,  rights,
                  titles, interest,  remedies,  powers or privileges intended to
                  be created thereby; or

         (i)      Impairment of Payment. If Bank in good faith believes that the
                  prospect of payment or  performance  of all or any part of the
                  Obligations or the value of any of the Collateral is impaired.


                                  ARTICLE VIII

                               RIGHTS UPON DEFAULT

         Upon the  occurrence  of any Event of Default,  Bank shall have and may
exercise any or all of the rights set forth herein provided, however, Bank shall
be under no duty or obligation to do so:

         8.01     Acceleration.  To declare the  indebtedness  evidenced  by the
Note and all other  Obligations  to be forthwith due and payable,  whereupon the
Note and all other Obligations  shall become forthwith due and payable,  both as
to principal and interest,  without  presentment,  demand,  protest or any other
notice or grace period of any kind,  all of which are hereby  expressly  waived,
anything  contained  herein or in the Note or in such other  Obligations  to the
contrary  notwithstanding  and,  upon such  acceleration,  the unpaid  principal
balance  and  accrued  interest  upon the Note shall from and after such date of
acceleration bear interest at the Default Rate.

         8.02     Right of Setoff.  To exercise its right of setoff as permitted
under Section 2.06.

         8.03     Other  Rights.  To  exercise  such  other  rights  as  may  be
permitted under any of the Loan Documents.

         8.04     Uniform Commercial Code. To exercise from time to time any and
all rights and  remedies of a secured  creditor  under the UCC as in effect from
time to time in the  State  of  Florida  and  any and all  rights  and  remedies
available to it under any other applicable law.



                                       46
<PAGE>
 
<PAGE>

                                   ARTICLE IX

                                  MISCELLANEOUS

         9.01     No  Waiver,  Cumulative  Remedies.  No failure or delay on the
part of Bank in exercising any right,  power or remedy  hereunder,  or under the
Note or the other Loan Documents  shall operate as a waiver  thereof,  nor shall
any single or partial  exercise of any such right,  power or remedy preclude any
other or further exercise  thereof or the exercise of any other right,  power or
remedy  hereunder or thereunder.  The remedies  herein and therein  provided are
cumulative and not exclusive of any remedies provided by law or in equity.

         9.02     Entire  Agreement;   Amendments,   etc.  Except  as  otherwise
expressly  provided,  this  Agreement  and the other Loan  Documents  embody the
entire Agreement and understanding  between the parties hereto and supersede all
prior agreements and  understandings  relating to the subject matter hereof.  No
amendment,  modification,  termination  or  waiver  of  any  provision  of  this
Agreement, the Note or the other Loan Documents, nor consent to any departure by
Borrower therefrom,  shall in any event be effective unless the same shall be in
writing and signed by Bank and  Borrower,  and then such waiver or consent shall
be  effective  only in the specific  instance  and for the specific  purpose for
which given.

         9.03     Addresses for Notices, etc. All notices, requests, demands and
other  communications  provided  for  hereunder  shall be in writing  (including
telex,  telecopier  or  telegraphic  communications)  and shall be sufficient if
mailed, sent by overnight courier, telexed, telecopied, telegraphed or delivered
to the applicable party at the address indicated below:

                  If to Borrower:  John S. Gleason
                                   Chief Financial Officer
                                   Kellstrom Industries, Inc.
                                   14000 N.W. 4th Street
                                   Sunrise, FL  33325
                                   Facsimile: 954-545-0428

                  With a copy to:  Shawn Bayne, Esq.
                                   Stearns Weaver Miller Weissler Alhadeff &
                                   Sitterson, P.A.
                                   200 East Broward Boulevard
                                   Fort Lauderdale, Florida 33301
                                   Facsimile: 954-462-9567


                                       47

<PAGE>
 
<PAGE>

                  If to Bank:      Donald Eachus
                                   Barnett Bank, N.A., Broward County
                                   888 N.W. 62nd Street
                                   Fort Lauderdale, FL 33309
                                   Facsimile: 954-928-1947

                  With a copy to:  Judith L. Keiser, Esq.
                                   English, McCaughan & O'Bryan, P.A.
                                   100 N.E. Third Avenue, Suite 1100
                                   Fort Lauderdale, FL 33301
                                   Facsimile: 954-763-2439

                  and to:          Barnett Banks, Inc.
                                   2700 Douglas Road
                                   Floor M, Suite 200
                                   Coral Gables, FL 33134
                                   Attn: Asset-Based Lending Department

or, as to each party, at such other address as shall be designated by such party
in a written  notice to the other party  complying as to the  delivery  with the
terms of this Section. Except as otherwise expressly provided in this Agreement,
all such notices, requests, demands and other communications shall, when mailed,
telexed, telecopied or telegraphed, be effective 4 days after being deposited in
the mails (postage paid), sent over a telex or telecopier owned or operated by a
party hereto (with an answer back response set forth on the sender's copy of the
document in the case of a telex) or delivered to Borrower addressed as aforesaid
or delivered to the other party at the address set forth above.

         9.04     Applicable Law. This Agreement, and each of the Loan Documents
and  transactions  contemplated  herein shall be governed by and  interpreted in
accordance  with  the  laws  of the  State  of  Florida  without  regard  to its
principles of conflict of laws.

         9.05     Survival    of    Representations    and    Warranties.    All
representations,  warranties,  covenants and agreements contained herein or made
in writing by Borrower in  connection  herewith  shall survive the execution and
delivery of this  Agreement,  the Note and the other Loan  Documents and be true
and correct during the duration of the Loan.

         9.06     Time of the Essence. Time is of the essence of this Agreement,
the Note and the other Loan Documents.



                                       48
<PAGE>
 
<PAGE>

         9.07     Headings.  The headings in this  Agreement  are intended to be
for  convenience  of  reference  only,  and shall not define or limit the scope,
extent or intent or otherwise affect the meaning of any portion hereof.

         9.08     Severability.  In  case  any  one or  more  of the  provisions
contained in this Agreement,  the Note or the other Loan Documents shall for any
reason be held to be invalid,  illegal or unenforceable in any respect, the same
shall not affect any other  provision of this  Agreement,  the Note or the other
Loan Documents,  but this Agreement, the Note and the other Loan Documents shall
be construed as if such invalid or illegal or unenforceable  provision had never
been contained therein.

         9.09     Counterparts.  This Agreement may be executed in any number of
counterparts,  all of which taken  together  shall  constitute  one and the same
instrument  and any of the parties  hereto may execute this Agreement by signing
any such counterpart.

         9.10     Conflict.  In the event any conflict  arises between the terms
of this Agreement and the terms of any other Loan Document,  Bank shall have the
option of selecting which conditions shall govern the loan relationship evidence
by this Agreement and, if Bank does not so indicate, the terms of this Agreement
shall govern in all instances of such conflict.

         9.11     Duration.  The  duration of this  Agreement  shall be for such
period of time until the Loan and the Note have been repaid in full,  and all of
the other Obligations have been paid to Bank in full.

         9.12     Expenses.  Borrower  agrees,  whether or not the  transactions
hereby contemplated shall be consummated, to pay, and save Bank harmless against
liability for the payment of, all  out-of-pocket  expenses arising in connection
with this transaction  (including attorneys' fees (whether incurred at trial, in
any  bankruptcy  or  appellate   proceeding  or  otherwise)  and  the  fees  and
commissions of collection agencies or other costs and penalties incurred by Bank
in enforcing its rights under the Loan Documents or pursuant to law), all taxes,
together in each case with interest and penalties,  if any, which may be payable
in respect of the execution,  delivery and  performance of this Agreement or the
execution,  delivery,  and  performance  of the Note issued under or pursuant to
this  Agreement  (excepting  only any tax on or  measured  by net income of Bank
determined  substantially in the same manner, other than the rate of tax, as net
income is presently  determined  under the IRS Code), all costs incurred by Bank
in connection  with  Hazardous  Materials  found on or affecting the Property or
Borrower's operations;  the reasonable legal fees and expenses (whether incurred
at trial, in any bankruptcy or appellate  proceeding or otherwise) of counsel to
Bank in connection  with the  negotiation,  preparation  and enforcement of this
Agreement, the Note, the Security Agreement, or any of the



                                       49
<PAGE>
 
<PAGE>

other Loan  Documents,  or incurred by Bank in its efforts to enforce payment of
Accounts,  whether  incurred  through  judicial  proceedings  or otherwise,  and
whether  incurred  at  trial,  in any  bankruptcy  or  appellate  proceeding  or
otherwise. Borrower either

         (a)      agrees to pay all  documentary  stamp taxes due as a result of
                  the closing of this  transaction  within the State of Florida,
                  or

         (b)      acknowledges  that at its request the Loan is being closed and
                  the  Note  are  being  held by Bank  outside  of the  State of
                  Florida and that no Florida  documentary stamp taxes are being
                  paid by Bank on the Note.

         Borrower agrees to indemnify and hold Bank harmless from the payment of
all documentary  stamp taxes,  together with any penalties and interest thereon,
if Bank, at any time or for any reason,  is required to pay such taxes under the
laws of the State of Florida.  The  obligations  of Borrower  under this Section
9.12 shall survive payment of the Note. The obligations of Borrower hereunder do
not affect  Borrower's  right to contest any tax after  payment of the  disputed
amounts or establishment of adequate reserves, as applicable.

         9.13     Successors  and Assigns.  All covenants and agreements in this
Agreement  contained by or on behalf of either of the parties  hereto shall bind
and inure to the benefit of the  respective  successors  and assigns  (including
Participants)  of the  parties  hereto  whether so  expressed  or not  provided,
however,  this clause shall not by itself  authorize any delegation of duties by
Borrower  or any  other  assignment  which  may be  prohibited  by the terms and
conditions of this Agreement,  and provided further that the parties  (including
any such successors and assigns and Participants)  intend that this Agreement is
solely for their  benefit and no person not a party hereto shall have any rights
or  privileges  under  this  Agreement  whatsoever  either  as the  third  party
beneficiary or otherwise.

         9.14     Cross Defaults. A Default under any Loan Document, including a
default under this  Agreement,  shall be and constitute a Default under each and
every Loan Document, including this Agreement.

         9.15     Non-Waiver. No delay, forbearance,  or non-exercise by Bank in
exercising  any of its  rights  under  this  Agreement  and no course of dealing
between Bank and Borrower shall operate as a waiver of any rights of Bank unless
Bank has  expressly  so waived said  rights in a writing  signed by it. Any such
action  shall not preclude  Bank from  thereafter  exercising  its rights as set
forth in this Agreement.



                                       50
<PAGE>
 
<PAGE>

         9.16     WAIVER  OF TRIAL BY JURY.  EACH OF  BORROWER  AND BANK  HEREBY
KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES THE RIGHT IT MAY HAVE TO A TRIAL
BY JURY IN RESPECT TO ANY LITIGATION BASED ON THIS AGREEMENT, OR ARISING OUT OF,
UNDER, OR IN CONNECTION WITH, ANY LOAN DOCUMENT OR ANY COURSE OF CONDUCT, COURSE
OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN), OR ACTIONS OF EITHER BANK OR
BORROWER  OR ANY OTHER  PERSON.  THIS  WAIVER OF TRIAL BY JURY BY  BORROWER IS A
MATERIAL INDUCEMENT FOR BANK TO ENTER INTO THIS AGREEMENT.

         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement to be executed,  sealed and delivered,  as  applicable,  by their duly
Authorized Representatives on the day and year first above written.

                                    BORROWER:

                                    KELLSTROM INDUSTRIES, INC.

(CORPORATE SEAL)

                                    By:
                                       _________________________________________
                                       John S.  Gleason, Executive Vice
                                       President/Chief Financial Officer

ATTEST:

Secretary

                                    BANK:

                                    BARNETT BANK, N.A.

                                    By:
                                       _________________________________________
                                       Jack Viadero
                                       Vice President


                                       51
<PAGE>
 
<PAGE>


                                   EXHIBIT "A"

                                  FORM OF NOTE

                                    Attached


                                       52
<PAGE>
 
<PAGE>


                                   EXHIBIT "B"

                           FORM OF SECURITY AGREEMENT

                                    Attached


                                       53
<PAGE>
 
<PAGE>


                                   EXHIBIT "C"

                              FORM OF LEGAL OPINION

                                    Attached


                                       54
<PAGE>
 
<PAGE>



                                   EXHIBIT "D"

                           BORROWING BASE CERTIFICATE

                                    Attached


                                       55
<PAGE>
 
<PAGE>



                                   EXHIBIT "E"

                                BORROWING REQUEST

                                    Attached


                                       56
<PAGE>
 
<PAGE>




                                  SCHEDULE 3.07

                               PENDING LITIGATION

                                      None


                                       57
<PAGE>
 
<PAGE>



                                SCHEDULE 5.01(L)

                                OUTSTANDING DEBT

BankAtlantic Loan
Existing Subordinated Debt


                                       58
<PAGE>
 
<PAGE>



                                SCHEDULE 5.02(C)

                               PLACES OF BUSINESS

Street Address                                                  Leased or Owned

Kellstrom Industries, Inc.                                            Owned
14000 N.W. 4th Street
Sunrise, FL  33325

821 Industrial Road                                                       Leased
San Carlos, CA  94070

                     LOCATION OF REPAIR FACILITIES AT WHICH

                         COLLATERAL IS CURRENTLY LOCATED

California
Connecticut
Georgia
Missouri
New York
Texas


                                       59
<PAGE>
 
<PAGE>


                                SCHEDULE 5.02(F)

                                 PERMITTED LIENS

Liens pursuant to:

         BankAtlantic Loan

         Mitsubishi (Forklift) (to be terminated post-closing)

         Consignment Agreement (to be terminated post-closing)


                                       60


<PAGE>



<TABLE> <S> <C>

<ARTICLE>                              5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
KELLSTROM INDUSTRIES, INC. BALANCE SHEET AND STATEMENT OF EARNINGS FOR THE
PERIOD ENDED MARCH 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                           1,000
       
<S>                                    <C>
<FISCAL-YEAR-END>                      DEC-31-1997
<PERIOD-START>                         JAN-01-1997
<PERIOD-END>                           MAR-31-1997
<PERIOD-TYPE>                          3-MOS
<CASH>                                      7,640
<SECURITIES>                                1,307
<RECEIVABLES>                               8,297
<ALLOWANCES>                                    0
<INVENTORY>                                42,468
<CURRENT-ASSETS>                           61,339
<PP&E>                                      3,353
<DEPRECIATION>                                297
<TOTAL-ASSETS>                             84,990
<CURRENT-LIABILITIES>                      23,815
<BONDS>                                         0
<COMMON>                                        8
                           0
                                     0
<OTHER-SE>                                 42,832
<TOTAL-LIABILITY-AND-EQUITY>               84,990
<SALES>                                    16,466
<TOTAL-REVENUES>                           16,466
<CGS>                                      10,727
<TOTAL-COSTS>                              12,786
<OTHER-EXPENSES>                                0
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                          1,036
<INCOME-PRETAX>                             2,644
<INCOME-TAX>                                  985
<INCOME-CONTINUING>                         1,659
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                                1,659
<EPS-PRIMARY>                                0.21
<EPS-DILUTED>                                0.21
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission