WIRELESS ONE INC
10-Q, 1998-05-15
CABLE & OTHER PAY TELEVISION SERVICES
Previous: PROPHET 21 INC, 10-Q, 1998-05-15
Next: NN BALL & ROLLER INC, 10-Q, 1998-05-15








                                   
                                   
                                   
                                   
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                                   
                        Washington, D.C.  20549
                                   
                               FORM 10-Q
                                   
              QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE QUARTER ENDED MARCH 31, 1998
                                   
                  Commission file number:     0-26836
                                   
                          WIRELESS ONE, INC.
          (Exact name of registrant specified in its charter)
                                   
                               Delaware
    (State or other jurisdiction of incorporation or organization)
                                   
                              72-1300837
                 (I.R.S. Employer Identification No.)
                                   
                   1080 River Oaks Drive, Suite A150
                         Jackson, Mississippi
                (Address of principal executive office)
                                   
                                 39208
                              (Zip code)
                                   
                            (601) 936-1515
         (Registrant's telephone number, including area code)
                                   
Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by section 13 or  15  (d)  of  the
Securities Exchange Act of 1934 during the proceeding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

YES       X            NO ________


Number of shares of Common Stock outstanding as of April 30,
1998:
                                   
                              16,910,064

<PAGE>
                                 
                                 
                               INDEX
                                 
                                 
PART I.    FINANCIAL INFORMATION

        Item 1. Financial Statements                             Page No.

                Condensed Consolidated Balance Sheets as of
                March 31, 1998 and December 31, 1997
                (unaudited)                                             2

                Condensed Consolidated Statements of Operations
                for the three months ended March 31, 1998 and
                1997  (unaudited)                                      3
              

                Condensed Consolidated Statements of Cash
                Flows for the three months ended March 31, 1998
                and 1997 (unaudited)                                    4

                Notes to Condensed Consolidated Financial
                Statements                                              5

        Item 2. Management's Discussion and Analysis of Financial
                Condition and Results of Operations                     8

PART II.   OTHER INFORMATION

        Item 6. Exhibits and Reports on Form 8-K                        15



<PAGE>



Part I.  FINANCIAL INFORMATION

Item 1. Financial Statements

                  WIRELESS ONE, INC. and SUBSIDIARIES
                 Condensed Consolidated Balance Sheets
                              (unaudited)
                                   
                                                 March 31,   December 31,
                   Assets                           1998       1997
                                                                  
Current assets:                                                          
   Cash and cash equivalents                 $ 12,774,834  $ 15,528,215  
   Marketable investment securities-           19,407,104    19,258,789  
restricted
   Subscriber receivables, net                  1,771,197     2,071,689  
   Accrued interest and other receivables       1,102,987       729,237  
   Prepaid expenses                               967,256     1,136,303  
                                             ------------  ------------     
                Total current assets           36,023,378    38,724,233  
                                                                        
Property and equipment, net                   104,148,885   110,099,016  
License and leased license investment, net    150,270,175   151,386,399  
Other assets                                   15,588,985    17,377,550  
                                             ------------  ------------
                Total assets                $ 306,031,423 $ 317,587,198  
                                             ============  ============

    Liabilities and Stockholders' Equity                                
Current liabilities:                                                    
   Accounts payable                          $  2,052,505  $ 2,913,209  
   Accrued expenses                             5,261,929    5,117,451  
   Accrued interest                             9,714,251    4,942,119  
   Current maturities of long-term debt         1,370,263      871,408
                                             ------------  -----------   
                Total current liabilities      18,398,948   13,844,187  
                                                                         
Deferred income taxes                           3,900,000    5,200,000  
Long-term debt                                322,025,890  317,529,032  
                                             ------------  -----------
                                              344,324,838  336,573,219  

Stockholders' equity:                                                   
   Preferred stock, $.01 par value,
     10,000,000 shares authorized, 
     no shares issued or outstanding              -            -
   Common stock, $.01 par value, 50,000,000                                
     shares authorized, 16,910,064 shares       
     issued and outstanding                       169,101      169,101
   Additional paid-in capital                 119,772,011  119,772,011
   Accumulated deficit                       (158,234,527)(138,927,133)
                                             ------------  -----------
               Total stockholders' equity     (38,293,415) (18,986,021)
                                             ------------  -----------
                                            $ 306,031,423  317,587,198 
                                             ============  ===========




See accompanying notes to condensed consolidated financial
statements.
                                   
<PAGE>
                                   
                  WIRELESS ONE, INC. and SUBSIDIARIES
            Condensed Consolidated Statements of Operations
                              (unaudited)
                                   
                                   

                                                  Three Months Ended
                                                       March 31,
                                                             

                                                 1998          1997

Revenues                             $   10,616,286        $   7,069,457

Operating expenses:
   System operations                      6,423,708            5,029,251
   Selling, general and administrative    5,769,745            5,979,399
   Depreciation and amortization          9,629,691            6,257,440
                                       ------------        -------------
                                         21,823,144           17,266,090
                                       ------------        -------------

Operating loss                          (11,206,858)         (10,196,633)
                                       ------------        -------------

Other income (expense):

   Interest expense                     (10,782,160)         (10,298,287)
   Interest income                          524,374            1,742,770
   Equity in losses of affiliate           (142,750)            (152,135)
   Gain on sale of investment             1,000,000                -
                                       ------------        -------------
      Total other expense                (9,400,536)          (8,707,652)
                                       ------------        -------------

  Loss before income taxes              (20,607,394)         (18,904,285)

Income tax benefit                        1,300,000                -
                                       ------------        -------------
Net loss                                (19,307,394)         (18,904,285)
                                       ============        =============
Basic and diluted loss
 per common share                    $        (1.14)       $       (1.12)
                                       ============        =============
Basic and diluted weighted average 
 common shares outstanding               16,910,064           16,946,697
                                       ============        =============


See accompanying notes to condensed consolidated financial statements.

<PAGE>
                  WIRELESS ONE, INC. and SUBSIDIARIES
            Condensed Consolidated Statements of Cash Flows
                              (unaudited)
                                   
                                              Three Months Ended
                                                   March 31
                                             1998        1997
                                        
Cash flows used in  operating                                  
activities:
   Net loss                            $(19,307,394)   $ (18,904,285)
   Adjustments to reconcile net loss                       
    to net cash used in operating 
    activities:      
           Bad debt expense                 463,738          314,614  
           Depreciation and                                 
            amortization                  9,629,691        6,257,440
           Amortization of debt                            
            discount                      5,345,502        4,810,909
           Deferred tax benefit          (1,300,000)            -      
           Accretion of interest
            income                         (148,315)        (209,604)
           Equity in losses of                         
            affiliate                       142,750          152,135
           Gain on sale of assets        (1,000,000)          (3,332) 
            Changes in assets and                              
             liabilities:
                  Receivables              (536,996)      (1,080,944)   
                  Prepaid expenses          169,047          147,304 
                  Deposits                   (4,240)         (99,698)
                  Accounts payable and                     
                   accrued expenses       4,055,907        7,198,312
                                         ----------      -----------
                 Net cash used in                           
                  operating activities   (2,490,310)      (1,417,149)
                                         ----------      -----------

Cash flows used in investing                                   
activities:

   Purchase of investments and other
    assets                                 (125,000)     (1,640,000)
   Capital expenditures                  (2,376,855)    (21,676,135) 
   Acquisition of license investment       (186,489)       (673,072)
   Proceeds from sale of assets           2,500,000          59,424    
                                         ----------     -----------
                 Net cash used in                      
                  investing activities     (188,344)    (23,929,783)
                                         ----------     -----------

Cash flows from financing activities:                          
   Principal payments on short-term                         
    debt                                    (74,727)        (75,487)
                                         ----------     -----------
                 Net  decrease in cash   (2,753,381)    (25,422,419)  
                 
                                                               
Cash and cash equivalents at beginning                 
of period                                15,528,215     104,448,583
                                         ----------     -----------    
                                                               
Cash and cash equivalents at end of          
period                                 $ 12,774,834    $ 79,026,164
                                         ==========     ===========  

See accompanying notes to condensed consolidated financial
statements.

<PAGE>

                        WIRELESS ONE, INC.
      Notes to the Condensed Consolidated Financial Statements
                           March 31, 1998
                                  
 (1)     Description   of  Business  and  Summary   of   Significant
     Accounting Policies
 
 
    (a)  Description of Organization
 
          Wireless  One,  Inc.  is  engaged  in  the   business   of
          developing,   owning,   and   operating   wireless   cable
          television systems  and  a  high-speed,  two-way  Internet
          access  product,  primarily  in  select   southern     and
          southeastern United States markets. At March 31, 1998, the
          Company  had  34  wireless  cable  television  systems  in
          operation ("Operating System") and 46 other markets either
          under construction or in development  ("Future Development
          Markets"), 13 of which are  held  by  a  50%  owned  joint
          venture.
 
    (b)  Consolidation Policy
 
          The condensed  consolidated financial  statements  include
          the   accounts  of  the  Company  and  its  majority-owned
          subsidiaries.  All significant inter-company balances  and
          transactions are eliminated in consolidation.
 
    (c)  Interim Financial Information
 
           The  condensed  consolidated  financial  statements   are
      unaudited  and  reflect all adjustments  (consisting  only  of
      normal  recurring adjustments) which are, in  the  opinion  of
      management, necessary for a fair presentation of the financial
      position  and operating results for the interim periods.   The
      condensed consolidated financial statements should be read  in
      conjunction  with  the consolidated financial  statements  and
      notes  thereto,  contained in the Company's Annual  Report  on
      Form  10-K  for the fiscal year ended December 31, 1997.   The
      results  of  operations  for  the  interim  periods  are   not
      necessarily  indicative of the results for the  entire  fiscal
      year ending December 31, 1998.
 
    (d)     Earnings Per Share
 
          Earnings per share are computed in  accordance  with  SFAS
          No. 128, "Earnings Per Share." SFAS  No.  128 requires the
          replacement  of  previously  reported  primary  and  fully
          diluted  earnings  per  share under Accounting  Principles
          Board  Opinion  No. 15 with basic earnings per  share  and
          diluted  earnings  per  share.  The calculation  of  basic
          earnings  per  share  excludes  any  dilutive  effect   of
          potential   issuances  of  common  stock,  while   diluted
          earnings  per share includes the dilutive effect  of  such
          potential issuances.  Shares issuable upon exercise of the
          Company's stock options and warrants are anti-dilutive and
          have   been  excluded  from  the  calculation  of  diluted
          earnings  per  share.  Per share amounts for  all  periods
          presented   have   been  restated  to   conform   to   the
          requirements of SFAS No. 128.
 
    (e)     Reclassification
 
        Certain expenses  for  the  three  months  ended  March  31,
        1997 have  been reclassified to conform to  current period's
        presentation.  These  reclassifications  had  no  effect  on  
        previously reported net loss.

<PAGE>
 
                         WIRELESS ONE, INC.
      Notes to the Condensed Consolidated Financial Statements
                           March 31, 1998
          
 
    (f)     Liquidity
 
         The  Company's  business  requires substantial  amounts  of
          capital and liquidity, principally for the acquisition and
          installation of equipment, the development and  launch  of
          new products and markets, debt service and working capital
          requirements.   To date, the Company has funded  operating
          losses  and  capital expenditures principally  with  funds
          raised  during  1995 and 1996 through its  initial  public
          offering  of  common  stock  and  the  issuance  of   debt
          securities.   Management projects that  the  Company  will
          require  significant additional funds  for  the  continued
          implementation  of  its business plan,  including  capital
          expenditures  and debt service requirements  in  1998  and
          beyond.
 
          The Company  forecasts that it will need to  raise  appro-
          ximately  $10 - 13 million in additional funding  to  meet
          the  capital expenditures and operating needs included  in
          its  business  plans  for 1998.  The Company  is  actively
          seeking  to raise these additional funds and is  exploring
          various  alternatives to address its short  and  long-term
          capital  needs.   These alternatives may  include  raising
          additional  funds through various financing  arrangements,
          restructuring  its  existing indebtedness,  modifying  its
          business  plan, or a combination of the foregoing.   While
          management believes it will obtain additional funds, there
          can  be  no  assurance  that additional  capital  will  be
          available  to  the Company on terms that comply  with  the
          Company's credit agreements and indebtedness or  on  terms
          that management finds acceptable.  If additional funds are
          not available, the Company may not be able to continue  to
          launch  new  systems  or to further develop  its  internet
          product,  and  its  DirecTV MDU and SFU  products  may  be
          curtailed.   In  addition  to  its  estimated  1998   cash
          requirements, the Company must raise additional capital or
          generate  sufficient operating cash flow  to  satisfy  its
          debt  service obligations on its 1995 Senior Notes,  which
          require   semi-annual  interest  payments  of   $9,750,000
          beginning in April 1999.
 
    (g)     Use of Estimates
          
          The preparation of financial statements in accordance with
          generally   accepted   accounting   principles    requires
          management  to make estimates and assumptions that  affect
          the   reported  amounts  of  assets  and  liabilities  and
          disclosure  of  contingent assets and liabilities  at  the
          date  of the financial statements and the reported amounts
          of revenues and expenses during the reporting period.  The
          significant estimates  impacting the  preparation  of  the
          Company's consolidated  financial statements  include  the
          allowance for doubtful accounts on subscriber receivables,
          the  valuation  allowances   on deferred  tax  assets  and
          estimated useful  lives  of  property  and  equipment  and
          intangible assets.  Actual results could differ from those
          estimates.
 
     (h)    New Accounting Pronouncements
 
          The Financial Accounting Standards Board has  issued  SFAS
          No.  130, "Reporting  Comprehensive Income".     Effective
          January  1, 1998, this statement establishes standards for
          reporting and  disclosure of comprehensive income and  its
          components in  a  full  set of  general-purpose  financial
          statements.    Because  the  Company  has  no elements  of
          comprehensive income,  other  than net income, no  further
          disclosure is included within these consolidated financial
          statements.

<PAGE>
 
 (2)   Income Taxes
 
          The  Company  recorded  a  net  deferred  tax liability in
          conjunction  with  its  acquisition  of  TruVision.    The
          liability  principally relates to differences in the basis
          of  the underlying assets and liabilities in excess of net
          operating  loss  carryforwards.   The  Company  recognized
          $1,300,000   of deferred  income tax benefit for the three
          months  ended March 31, 1998, representing the tax  effect
          of  the  portion  of  net  operating  loss   carryforwards
          generated in the current period which the Company utilized
          to reduce  the deferred tax liability.
 
 
 Item   2.   Management's  Discussion  and  Analysis  of   Financial
                Condition and Results of Operations
 
               Management's  Discussion and  Analysis  of  Financial
 Condition  and  Results  of  Operations contains  certain  "forward
 looking  statements"  within the meaning  of  Section  27A  of  the
 Securities  Act of 1933 (the "Securities Act") and Section  21E  of
 the  Securities  Exchange Act of 1934 (the "Exchange  Act"),  which
 reflect  management's  best  judgment based  on  factors  currently
 known.   Actual   results  could  differ  materially   from   those
 anticipated in these "forward looking statements" as a result of  a
 number  of  factors, including but not limited to  those  discussed
 below,  particularly in "Cautionary Statements."  "Forward  looking
 statements"  provided by the Company pursuant to  the  safe  harbor
 established  by the federal securities laws should be evaluated  in
 the context of these factors.
 
               This  discussion  and  analysis  should  be  read  in
 conjunction  with  the  Company's condensed consolidated  financial
 statements and notes thereto.
 
 RESULTS  OF OPERATIONS FOR THE FIRST QUARTER ENDED MARCH 31,  1998,
 COMPARED TO THE FIRST QUARTER ENDED MARCH 31, 1997.
 
 Overview
 
      Since  its inception, the Company has significantly  increased
 its  Operating Systems and number of subscribers.  This  controlled
 growth  has  been  achieved  from internal  expansion  and  through
 acquisitions  and  mergers.  The Company has sustained  substantial
 net  losses, primarily due to fixed operating costs associated with
 the  development of its systems, interest expense and  charges  for
 depreciation and amortization.
 
      Beginning  in  the third quarter of 1997, the Company  focused
 its  marketing efforts on developing its new long-term  cooperative
 marketing  agreement with DirecTV (the "DirecTV  Agreement")  which
 offers  subscription  video  services to  multiple  dwelling  units
 (MDU's).   In  April 1998, the Company announced  an  agreement  to
 expand  the  DirecTV  Agreement  to include  marketing  of  DirecTV
 program  offerings  to  Single Family Units (SFU)  located  in  the
 Company's  markets.   The Company intends to initially  offer  this
 DirecTV SFU product to those residents in Operating Systems who are
 not  currently passed by a hard-wire cable competitor  or,  due  to
 topographical restrictions or blockage by trees, unable to  receive
 the Company's wireless video product.  Because of the lower capital
 and  operating  costs  per subscriber and the enhanced  programming
 available  through  its DirecTV MDU and SFU products,  the  Company
 believes that this focus will provide the Company with the best use
 of   its  wireless  spectrum,  existing  infrastructure,  and   the
 opportunities  provided  by  the  marketplace.   Because   of   the
 increased opportunity provided by its DirecTV MDU and SFU products,
 the  Company  has  determined to de-emphasize  the  growth  of  its
 traditional wireless video SFU business and currently does not plan
 to  launch  new systems focused on SFUs.  Accordingly, the  Company
 has  implemented  changes  to  its business  operations  to  reduce
 personnel  and  other operating expenses to the  levels  needed  to
 implement  these  refocused  business  objectives,  including   the
 elimination of over 45% of the Company's 900 employees.
 
         While   managing  its  core  wireless  video   subscription
 business,  the Company has devoted resources to the development  of
 new   products  to  generate  additional  revenue  streams,   while
 providing economies of scale for its existing wireless spectrum and
 system infrastructure.  The Company has developed and commenced the
 commercial  launch of a two-way wireless internet  access  product.
 The  Company believes that significant opportunities exist for this
 product with small and mid-size commercial customers, who typically
 do  not  have  access to high-speed internet access  services  from
 local exchange carriers or other dedicated service providers.   The
 Company  began  the  commercial launch of this product  during  the
 second  quarter of 1998.

 <PAGE>
 
      The  Company  does not anticipate being able to  generate  net
 income  for  at least the foreseeable future and there  can  be  no
 assurance that other factors, such as, but not limited to, economic
 conditions,   its  inability  to  raise  additional  financing   or
 disruptions in its operations, will not result in further delays in
 operating  on  a  profitable basis.  Net  losses  are  expected  to
 continue  as the Company focuses its resources on the marketing  of
 its  DirecTV  MDU  and SFU products, development  of  its  internet
 access product and as additional systems are commenced or acquired.
 The  Company's business plan for the remainder of 1998  reflects  a
 net  cash requirement of approximately $23 - 26 million to  finance
 the  launch and buildout of additional video and internet  systems,
 fund  operating losses, and meet certain debt obligations in  1998.
 As of March 31, 1998, the Company had $12.8 million in unrestricted
 cash  on  hand and will require an estimated $10 - 13   million  in
 additional  capital  funding to meet its  1998  cash  requirements.
 Although   the  Company  is  actively  seeking  sources  of   these
 additional  capital  funds, there can be  no  assurance  that  such
 efforts will be successful.  If additional funds are not available,
 the Company may not be able to continue to launch new systems or to
 further  develop its internet product, and its DirecTV MDU and  SFU
 products   may  be  curtailed.   In  addition  to  its  1998   cash
 requirements, the Company must raise additional capital or generate
 sufficient  operating cash flow to satisfy its future debt  service
 obligations on its 1995 Senior Notes (as defined in "Liquidity  and
 Capital Resources") which require semi-annual interest payments  of
 $9.8 million beginning in April 1999.
 
 Results of Operations
 
       Revenues   -  The Company's revenues consist of monthly  fees
 paid  by  subscribers  for the basic programming  package  and  for
 premium  programming services.  The Company's subscription revenues
 for  the  three months ended March 31, 1998 were $10.6  million  as
 compared  to $7.1 million for the same period of 1997, an  increase
 of  $3.5  million or 50%.  This increase in revenues for the  three
 months  ended March 31, 1998 over the comparable prior-year  period
 was  primarily due to the average number of subscribers  increasing
 from  79,447 for the three months ended March 31, 1997  to  110,883
 subscribers for the comparable 1998 period.  At March 31, 1998, the
 Company  had 106,945 subscribers versus 88,409 at March  31,  1997.
 The  increase  in average number of subscribers is attributable  to
 strong  growth in Operating Systems that were in operation  in  the
 1997  period.   In  addition, revenues increased  in  1998  due  to
 increased  basic  and  premium  service  pricing  during  the  1998
 Quarter.
 
       Systems  Operations Expenses  -  Systems  operations  expense
 includes  programming  costs, channel  lease  payments,  tower  and
 transmitter  site rentals, cost of program guides, certain  repairs
 and  maintenance  expenditures, vehicle expenses and  other  direct
 operating  and labor expenses.  Programming costs, cost of  program
 guides,  channel  lease  payments  and  certain  labor   (with  the
 exception of minimum payments) are variable expenses that  increase
 as   the  number  of  subscribers  increases.   Systems  operations
 expenses  for  the  three months ended March  31,  1998  were  $6.4
 million as compared to $5.0 million for the same period of 1997, an
 increase  of  $1.4 million or 28%.  This increase  is  attributable
 primarily  to  the  increase in the average number  of  subscribers
 outlined  above.   As  a  percent of revenues,  systems  operations
 expenses were 61% of revenues for the three months ended March  31,
 1998 compared to 71% for the same period of 1997.

       Selling, General and Administrative  -  SG&A expenses for the
 three  months  ended March 31, 1998 were $5.8 million  compared  to
 $6.0  million  for  the  same period of 1997,  a  decrease  of  $.2
 million.    SG&A   expenses  decreased  due  primarily   to   lower
 advertising   and   marketing   expenses   offset   partially    by
 administrative  costs associated with increased  activities  and  a
 larger  subscriber base.  As a percent of revenues,  SG&A  expenses
 decreased  to 54% of revenues for the three months ended March  31,
 1998 from 85% for the same period of 1997.

 <PAGE>
 
       The Company believes such SG&A costs will not stabilize until
 all planned video and internet markets are launched.  At that time,
 administrative  expenses should remain constant  with  selling  and
 general  expense  stabilizing when desired  penetration  rates  are
 achieved.   In order for such stabilization to occur, the Company's
 anticipated schedule of system and product launches needs to be met
 and  desired penetration rates need to be achieved.  The  Company's
 ability  to  meet  its  currently anticipated  launch  schedule  is
 dependent on numerous factors, including the ability of the Company
 to achieve the necessary regulatory approvals for such systems in a
 timely  manner  and  its  ability to finance  the  launch  of  such
 systems.   Although  management  currently  expects  to  meet   the
 anticipated systems and product launch schedule, there  can  be  no
 assurance   that  such  schedule  will  be  met  or  the  necessary
 penetration  rates will be achieved in such markets to provide  for
 the stabilization of SG&A costs.
 
       Depreciation  and Amortization Expense  -   Depreciation  and
 amortization expense for the quarter ended March 31, 1998 was  $9.6
 million  versus  $6.3  million for the  same  period  of  1997,  an
 increase  of  $3.3  million.  The increase in depreciation  expense
 during  the  period  was  due  to additional  capital  expenditures
 related  to  the installation of subscriber and other equipment  in
 Operating Systems to support the growth in the subscriber base.  In
 addition, amortization of leased license costs increased due to the
 acquisition of additional channel rights in 1997.
 
       Interest  Expense  -  Interest expense for the quarter  ended
 March 31, 1998 was $10.8 million versus $10.3 million for the  same
 period  of  1997,  an increase of $.5 million.   This  increase  in
 interest  expense  was  due  to  higher  non-cash  interest   costs
 associated  with  the amortization of the discount associated  with
 the  1996  Senior  Discount  Notes (as defined  in  "Liquidity  and
 Capital Resources") in August 1996.
 
       Interest  Income   -  Interest income for the  quarter  ended
 March  31,  1998 was $.5 million versus $1.7 million for  the  same
 period  of  1997,  a decrease of $1.2 million.   This  decrease  in
 interest  income  was  due to a decrease in  the  amount  of  funds
 available  for investment that resulted from the net proceeds  from
 the  1995  Senior  Notes  and 1996 Unit  Offering  (as  defined  in
 "Liquidity  and  Capital Resources") and the  utilization  of  cash
 balances to further develop its Operating Systems.
 
 
 Liquidity and Capital Resources
 
              The  wireless  cable  television and  internet  access
 product businesses are capital intensive.  The Company's operations
 require substantial amounts of capital for (i) the installation  of
 equipment  at  subscribers   premises,  (ii)  the  construction  of
 transmission   and   headend  facilities  and   related   equipment
 purchases,  (iii) the funding of start-up losses and other  working
 capital  requirements,  (iv)  the  acquisition  of  wireless  cable
 channel  rights  and  systems,  (v)  investments  in  vehicles  and
 administrative  offices,  and  (vi) the  development,  testing  and
 launch of new products, such as the internet access product.  Since
 inception,  the  Company has expended funds to lease  or  otherwise
 acquire  channel rights in various markets, to construct or acquire
 its  Operating  Systems,  to  commence  construction  of  Operating
 Systems  in  different  markets and to  finance  initial  operating
 losses.
 
      In order to finance the expansion of its Operating Systems and
 the  launch  of  additional markets, in October 1995,  the  Company
 completed  the initial public offering of 3,450,000 shares  of  its
 common  stock (the "Common Stock Offering").  The Company  received
 approximately $32.3 million in net proceeds from the  Common  Stock
 Offering.   Concurrently,  the Company issued  150,000  units  (the
 "1995   Unit  Offering")  consisting  of  $150  million   aggregate
 principal amount of senior notes due 2003 (the "1995 Senior Notes")
 and  450,000  warrants to purchase an equal  number  of  shares  of
 common stock at an exercise price of $11.55 per share.  The Company
 placed  approximately  $53.2 million of  the  approximately  $143.8
 million of net proceeds realized from the sale of the units into an
 escrow account to cover the first three years  interest payments on
 the  1995  Senior  Notes  as required by  terms  of  the  indenture
 governing  the  1995 Senior Notes.  At March 31,  1998,  there  was
 approximately  $19.4 million remaining in the escrow account,  $9.8
 million of which was used to pay interest on the 1995 Senior  Notes
 in  April 1998 with the remainder to be used to pay interest on the
 1995  Senior Notes due in October 1998.  After the October  payment
 on  the 1995 Senior Notes is made, the Company will be required  to
 fund  future interest payments on the 1995 Senior Notes along  with
 its other debt service obligations from other sources of funds.

 <PAGE>
 
      In  August  1996, the Company issued 239,252 units (the  "1996
 Unit  Offering")  consisting  of $239 million  aggregate  principal
 amount  of senior discount notes (the "1996 Senior Discount Notes")
 and 239,252 warrants to purchase 544,059 shares of common stock  at
 an exercise price of $16.64 per share.  The Company received $118.6
 million  after  expenses.  The proceeds  are  being  used  to  fund
 marketing  of  the  Company's new DirecTV  MDU  and  SFU  products,
 development  of the Company's internet product, the launch  of  new
 systems and expansion of the Company's existing markets.
 
               For  the three months ended March 31, 1998, cash used
 in operating activities was $2.5 million consisting primarily of  a
 net  loss  of  $19.3  million,  in  addition  to  an  increase   in
 receivables and prepaid expenses of $.4 million and a $1.0  million
 gain  on  the sale of the Company's investment in Telecorp  Holding
 Corporation, Inc. (Telecorp), partially offset by depreciation  and
 amortization of $9.6 million, an increase in accounts  payable  and
 accrued expenses of $4.1 million, and net non-cash expenses of $4.5
 million.  For the three months ended March 31, 1998, cash  used  in
 investing  activities  was  $.2 million,  consisting  primarily  of
 capital  expenditures  and payments for licenses  and  organization
 costs  of approximately $2.4 million and $.3 million, respectively.
 In addition, the Company received $2.5 million in net proceeds from
 the sale of its investment in Telecorp.  These investing activities
 were principally related to the acquisition of equipment in certain
 of the Company's Operating  Systems,  as  well  as  the development
 of  its new high-speed internet product,  and  certain license  and
 organization costs related to those markets.  For the three  months
 ended March 31, 1998, cash flows used in financing activities  were
 $.1 million consisting of repayments of short-term debt.
 
               For  the three months ended March 31, 1997, cash used
 in operating activities was $1.4 million consisting primarily of  a
 net  loss of $18.9 million, an increase in receivables and prepaids
 of  $.9  million  and  an  increase in  deposits  of  $.1  million,
 partially  offset  by an increase in accounts payable  and  accrued
 expenses of $7.2 million, depreciation and amortization expense  of
 $6.3  million,  and net non-cash expenses of $5 million.   For  the
 three   months  ended  March  31,  1997,  cash  used  in  investing
 activities  was  $23.9  million, consisting  primarily  of  capital
 expenditures  and payments for licenses and organization  costs  of
 approximately  $21.7  million and $.7  million,  respectively.   In
 addition,  the Company made investments and purchased other  assets
 at  a  cost of approximately $1.6 million and received proceeds  of
 $.1  million  from  the  sale of capital assets.   These  investing
 activities were principally related to the acquisition of equipment
 in certain of the Company's Operating Systems, as well as in Future
 Launch  Markets and certain license and organization costs  related
 to  those markets.  For the three months ended March 31, 1997, cash
 flows  used in financing activities were $.1 million consisting  of
 repayments of  short-term debt.
 
       For  the three months ended March 31, 1998, the Company  made
 capital  expenditures of $2.4 million versus $21.7 million for  the
 same  period  in 1997, a decrease of $19.3 million. This  reduction
 reflects the Company's business strategy to de-emphasize growth  of
 its  traditional wireless video SFU business, focus  on  developing
 its  DirecTV  MDU  and  SFU products and  the  development  of  new
 products  to  generate additional revenue streams.   Based  on  its
 current  business  plans,  the Company  estimates  that  $18  -  23
 million in capital expenditures will be required over the remaining
 nine  months  of 1998 to continue to fund growth in  its  Operating
 Systems, to develop and launch its internet product and to  develop
 additional Operating Systems.
 
               Historically, the Company has generated operating and
 net  losses  and is expected to do so for at least the  foreseeable
 future  as  it  continues to market its new  DirecTV  MDU  and  SFU
 products,  develop  its  internet product  and  develop  additional
 Operating Systems.  Such losses may increase as these products  are
 implemented  and operations in additional systems are commenced  or
 acquired.  There can be no assurance that the Company will be  able
 to achieve or sustain positive net income or operating cash flow in
 the future.  As the Company continues to develop systems, operating
 cash  flow from more mature systems is expected to be partially  or
 completely  offset  by  negative  operating  cash  flow  from  less
 developed  systems  and  from  development  costs  associated  with
 establishing  its  new products and its Operating  Systems  in  new
 markets.  This trend is expected to continue until the Company  has
 a  sufficiently  large  subscriber base  to  absorb  operating  and
 development  costs  of  recently launched systems.   The  Company's
 ability to meet its currently anticipated video and internet launch
 schedules and achieve its targeted penetration rates and subscriber
 levels  is  dependent on numerous factors, including the  Company's
 ability  to finance new launches and expansion of existing systems,
 its  experience with its DirecTV MDU and SFU products (which remain
 new  products  for the Company), the acceptance and performance  of
 its  internet  access product (a new product for the Company),  the
 ability   of  the  Company  to  achieve  the  necessary  regulatory
 approvals  for  anticipated video/internet product  launches  in  a
 timely  manner, and general economic and competitive  factors  with
 respect  to  the wireless cable business, many of which are  beyond
 the  Company's control.  There can be no assurance that the Company
 will  be able to achieve the necessary subscriber or revenue levels
 to attain positive  operating cash flow levels at any time.

 <PAGE>

      Based  on the factors and results discussed above, the Company
 believes that the $12.8  million in unrestricted cash at March  31,
 1998  will  not  be sufficient to meet its forecasted  capital  and
 operating  requirements for 1998.  The Company will need  to  raise
 approximately $10 - 13  million in additional funding in  order  to
 finance  the launch and build-out of additional video and  internet
 systems  included in the Company's business plans for  1998.    The
 Company is actively seeking to raise these additional funds through
 financing  arrangements at the Operating System  level,  additional
 borrowings, the sale of additional debt or equity securities, joint
 ventures  or other arrangements, if such financing is available  to
 the  Company on satisfactory terms.  There is no assurance that the
 Company  will  be  able  to  raise additional  capital  within  the
 limitations  of the indentures governing the 1995 Senior  Notes  or
 the  1996  Senior Discount Notes or on terms the Company  considers
 acceptable.  If additional funds are not available, the Company may
 not be able to continue to launch new systems or to further develop
 its  internet product and its DirecTV MDU and SFU products  may  be
 curtailed.  In addition to its 1998 cash requirements, the  Company
 must  raise  additional  capital or  generate  sufficient  positive
 operating  cash flow to satisfy its future debt service obligations
 on  its  1995  Senior  Notes,  which require  semi-annual  interest
 payments of $9.8 million beginning in April 1999.
 
      As  a result of the issuance of the 1995 Senior Notes and  the
 1996  Senior  Discount  Notes the Company is  required  to  satisfy
 significant  debt service requirements.  Beginning in  April  1999,
 the  Company will be obligated to devote a substantial  portion  of
 the  Company's cash flow to debt service on the 1995 Senior  Notes,
 and  after August 1, 2001, on the 1996 Senior Discount Notes.   The
 ability  of the Company to make payments of principal and  interest
 on these notes will be largely dependent in the short term upon the
 ability  of  the  Company to raise additional  capital,  or  obtain
 concessions from holders of the 1995 Senior Notes, the 1996  Senior
 Discount  Notes and/or its lenders, and in the long-term  upon  its
 future  financial  performance.  The Company is  exploring  various
 alternatives  to  address its short- and long-term  capital  needs.
 These  alternatives  may include raising additional  funds  through
 various  financing arrangements (as described above), restructuring
 its  existing  indebtedness, modifying  its  business  plan,  or  a
 combination of the foregoing.  Many factors, some of which  may  be
 beyond  the Company's control, may effect the Company's ability  to
 resolve  its  long-term capital needs.  These factors  include  the
 availability  of  sufficient financing on terms acceptable  to  the
 Company;  the  willingness of the holders  of  the  Company's  debt
 securities   to  agree  to  any  restructuring  of  the   Company's
 indebtedness  that the Company may seek; prevailing  and  perceived
 economic  conditions,  both in general  and  with  respect  to  the
 Company's  industry;  and  other  factors  that  could  affect  the
 Company's   performance,   such  as   competition   or   regulatory
 restrictions.   While no debt service is required on the  Company's
 existing  Senior Notes until April 1999, there can be no  assurance
 that  the Company will be able to generate sufficient cash flow  to
 cover required interest and principal payments when due on the 1995
 Senior  Notes  and  the 1996 Senior Discount  Notes  or  the  other
 indebtedness  of the Company or that the Company will otherwise  be
 able to resolve its long-term capital needs.
 
      The  Company has been notified by the Nasdaq that it does  not
 meet all of the financial standards of the listing requirements  of
 the  Nasdaq  National Market. The Company has  requested  that  the
 listing  of its common stock be transferred to the Nasdaq  SmallCap
 Market.  However, the Company does not meet all of the criteria for
 listing on the Nasdaq SmallCap Market.  Therefore, there can be  no
 assurance that the Nasdaq will allow the transfer.  If the transfer
 is  denied, the Company may seek to appeal the denial, endeavor  to
 maintain its listing, or seek listing on an alternative exchange or
 market.  There  can  be no assurance, however, that  the  Company's
 common  stock  will  not be delisted or that the  Company  will  be
 accepted for listing on any alternative exchange or market.  If the
 listing of the Company's common stock were not transferred  to  the
 Nasdaq SmallCap Market and the Company's shares were to be delisted
 and  were  not  listed on an alternative exchange  or  market,  the
 Company's   common  shareholders  may  experience   a   substantial
 reduction in the liquidity of their shares.

 <PAGE>
 
      In managing its wireless cable assets, the Company may, at its
 option,  exchange or trade existing wireless cable  channel  rights
 for  channel rights in markets that have a greater strategic  value
 to the Company.  The Company continually evaluates opportunities to
 acquire,  either directly or indirectly through the acquisition  of
 other  entities,  wireless  cable  channel  rights.   There  is  no
 assurance  that the Company will not pursue any such  opportunities
 that may utilize capital currently expected to be available for its
 current markets.
 
 
 New Accounting Pronouncements
 
      The  Financial Accounting Standards Board has issued SFAS  No.
 131,  "Disclosure  about  Segments of  an  Enterprise  and  Related
 Information."   This  statement  is  effective  for  fiscal   years
 beginning  after December 15, 1997 and  requires disclosures  about
 operating  segments and enterprise-wide disclosures about  products
 and services, geographic area and major customers.  The Company  is
 currently   evaluating  the  effect  of  this  statement   on   the
 presentation  of and disclosures within its consolidated  financial
 statements.
 
 Cautionary Statements
 
               Management's  Discussion and  Analysis  of  Financial
 Condition  and Results of Operations and the notes to the financial
 statements  contained herein contain "forward-looking  statements."
 All statements other than statements of historical fact included in
 this  report,  including, without limitation, statements  regarding
 future  liquidity,  cash  needs and financing,  and  the  Company's
 expectations  regarding positive operating cash flow,  net  losses,
 subscriber  and revenue levels, profitability and SG&A  costs,  the
 expected results of the Company's business strategy, the listing of
 the  Company's  common  stock and other  plans  and  objectives  of
 management of the Company for future operations and activities  are
 forward-looking statements.
 
               Important factors that could cause actual results  to
 differ  materially from the Company's expectations include, without
 limitation,  business opportunities that may be  presented  to  and
 pursued  by  the  Company,  changes in  laws  or  regulations,  the
 substantial indebtedness of the Company, uncertainty created by the
 Company's limited operating history, negative cash flow and lack of
 profitable operations, the Company's need for additional financing,
 the need to manage the change in business strategy, uncertainty  of
 ability  to  obtain  FCC  authorizations,  government  regulations,
 competition,  physical limitations of wireless cable  transmission,
 and  other  factors, many of which are beyond the  control  of  the
 Company.   Further  information regarding these and  other  factors
 that  might cause future results to differ from those projected  in
 the  forward-looking statements are described in more detail  under
 the heading "Factors That May Affect Future Results of the Company"
 in the Company's Form 10-K for the year ended December 31, 1997.
 
 
<PAGE>                                  
 
 
 
 Item 6.  Exhibits and Reports on Form 8-K
 
 (a)     Exhibits:   See Exhibit Index on page E-1
 (b)     No reports on Form 8-K were filed during the periods
         presented.
 
                                  
 
                             SIGNATURES
                                  
       Pursuant  to the requirements of the Securities Exchange  Act
 of 1934, the registrant has duly caused this report to be signed on
 its behalf by the undersigned thereunto duly authorized.
 
 
 
                                          WIRELESS ONE, INC.
 
 
 
 Date:      March 14,1998                 /s/ Henry M. Burkhalter
                                          Henry M. Burkhalter
                                          Chief Executive Officer
 
 
 
 
 Date:      March 14, 1998                /s/ Henry G. Schopfer, III
                                          Henry G. Schopfer, III
                                          Executive Vice President
                                          and Chief Financial Officer
                                          
 
 
 
                                          /s/ Laurence O. Woolhiser, Jr.
 Date:      March 14, 1998                Laurence O. Woolhiser, Jr.
                                          Vice President and
                                          Controller
                                          (Chief Accounting Officer)

<PAGE>
 
                             EXHIBIT INDEX

Exhibit No.         Description of Exhibit

           3.1(i)  Amended and Restated Certificate of Incorporation
                   of the Registrant (1)

           3.1(ii) Bylaws of the Registrant (1)

           4.1     Indenture between the Registrant and United States
                   Trust Company of New York, as Trustee, dated October
                   24, 1995(2)

           4.2     Warrant Agreement between Registrant and United
                   States Trust Company of New York, as Warrant Agent,
                   dated October 24, 1995(2)
           

           4.3     Escrow and Disbursement Agreement between the
                   Registrant and Bankers Trust Corporation, Escrow Agent,
                   dated October 24, 1995(2)

           4.4     Supplemental Indenture between the Registrant and
                   United States Trust Company of New York, as trustee, dated
                   July 26, 1996(3)

           4.5     Indenture between the Registrant and United States
                   Trust Company of New York as Trustee, dated August 12,
                   1996(3)

           4.6     Warrant Agreement between the Registrant and
                   United States Trust Company of New York, as Warrant Agent,
                   dated August 12, 1996(4)

           11.1    Statement re computation of per share earnings (5)

           27.1    Financial Data Schedules(5)

1)             Incorporated herein by reference from the Registrant's
     Registration Statement on Form S-1 (Registration Number 333-
     05109) as declared effective by the Commission on August 7, 1996.

2)             Incorporated herein by reference from the Registrant's
     Registration Statement on Form S-1 (Registration Number 33-94942)
     as declared effective by the commission on October 18, 1995.

3)             Incorporated herein by reference from the Registrant's
     Quarterly Report on Form 10-Q for the fiscal quarter ended
     September 30, 1995.

4)             Incorporated herein by reference to the Registrant's
     Registration Statement on Form S-1 (Registration Number 333-
     12449) as declared effective on October 18, 1996.

5)             Filed herewith.

<PAGE>




Exhibit 11

Wireless One, Inc.
Earnings Per share Computation Information


                                                Three Months Ended
                                                     March 31
                                                1998            1997

Net Loss                                    (19,307,394)     (18,904,285)

        Weighted average common
         shares outstanding                  16,910,064       16,946,697

Net loss per common share                         (1.14)           (1.12)
                                             ==========       ==========


The above earnings per share (EPS) calculations are submitted in accordance
with APB Opinion No. 15.  An EPS calculation in accordance with Regulation
S-K item 601 (b) (11) is not shown above because it produces an antidilutive
result.  The following information is disclosed for purposes of calculating
the antidilutive EPS:

Weighted average common
        shares outstanding                   16,910,064       16,946,697

Shares issuable upon exercise
        of options and warrants                   -                 -
                                            -----------      -----------

Weighted average shares
        outstanding                          16,910,064       16,946,697

Net loss per common share                         (1.14)           (1.12)
                                            ===========      ===========


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                      12,774,834
<SECURITIES>                                19,407,104
<RECEIVABLES>                                2,345,647
<ALLOWANCES>                                   574,450
<INVENTORY>                                          0
<CURRENT-ASSETS>                            36,023,378
<PP&E>                                     137,441,100
<DEPRECIATION>                              33,292,215
<TOTAL-ASSETS>                             306,031,423
<CURRENT-LIABILITIES>                       18,398,948
<BONDS>                                    322,025,890
<COMMON>                                             0
                                0
                                    169,101
<OTHER-SE>                                 119,772,011
<TOTAL-LIABILITY-AND-EQUITY>               306,031,423
<SALES>                                     10,616,286
<TOTAL-REVENUES>                            10,616,286
<CGS>                                                0
<TOTAL-COSTS>                               21,823,144
<OTHER-EXPENSES>                           (1,381,624)
<LOSS-PROVISION>                               574,450
<INTEREST-EXPENSE>                          10,782,160
<INCOME-PRETAX>                           (20,607,394)
<INCOME-TAX>                               (1,300,000)
<INCOME-CONTINUING>                       (19,307,394)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (19,307,394)
<EPS-PRIMARY>                                   (1.14)
<EPS-DILUTED>                                   (1.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission