BALTIC INTERNATIONAL USA INC
SB-2/A, 1997-12-22
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: AK STEEL HOLDING CORP, S-8 POS, 1997-12-22
Next: STATE STREET RESEARCH SECURITIES TRUST, 485APOS, 1997-12-22



     As filed with the Securities and Exchange Commission on December 22, 1997
                                                       Registration No. 333-860
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC  20549

                       POST-EFFECTIVE AMENDMENT NO. 1 to
                                FORM SB-2
           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                      BALTIC INTERNATIONAL USA, INC.
           (Exact name of Registrant as specified in its charter)
   TEXAS                              4511                          76-0336843
  (State or other jurisdiction of   (Primary Standard Industrial   (IRS Employer
   incorporation or organization)    Classification Code Number)  Identification
                                                                      Number)

     1990 Post Oak Blvd., Suite 1630            Robert L. Knauss
     Houston, Texas 77056-3813                  Baltic International USA, Inc.
     (713) 961-9299                             1990 Post Oak Blvd., Suite 1630
     (Address, including zip code, and          Houston, Texas 77056-3813
     telephone number, including                (713) 961-9299
     area code, of registrant's             (Name, address, including zip code,
     principal executive offices)             and telephone number, including
                                              area code, of agent for service)
                                   COPY TO: 
                          Norman T. Reynolds, Esq. 
                          Bowersox, Herron & Williamson, L.L.P.
                          5005 Riverway, Suite 160
                          Houston, Texas 77056
                          Phone (281) 820-5050

     Approximate date of commencement of proposed sale to the public:  As soon 
as practicable after this Registration Statement becomes effective.


     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 
1933, check the following box.  [x]

<TABLE>
<CAPTION>
                                     CALCULATION OF REGISTRATION FEE

                                                   Proposed       Proposed
                                                   Maximum        Maximum 
     Title of Each Class of         Amount         Offering       Aggregate     Amount of 
     Securities To Be               Being          Price Per      Offering      Registration
     Registered                     Registered     Share (1)      Price (1)     Fee
<S>                                <C>           <C>             <C>           <C>         
Shares Underlying Public Warrants    399,975      $6.000          $2,399,850          (2)
Shares Underlying Public Options     769,700       0.689             530,702          (3)
Shares to be Issued                  119,175       0.422              50,277          17

Common Stock to be Resold (4):
   Shares Outstanding              9,048,388       0.367 (5)       3,322,455       1,146
   Shares to be Issued               119,175       0.422              50,277          17
   Shares Underlying Preferred 
     Stock                         1,322,579       0.930           1,230,000           -
   Shares Underlying Resale 
     Warrants                      9,515,870       0.695           6,609,226       2,279
   Shares Underlying Resale 
     Options                         302,666       1.000             302,583         104
   TOTAL                          21,597,528           -         $14,495,370      $3,563 (6)
</TABLE>

(1)     Estimated solely for the purpose of calculating the registration fee 
pursuant to Rule 457.
(2)     The shares underlying Public Warrants were registered effective 
April 26, 1994 under registration statement 33-74654-D.  A filing fee of 
$951.73 was previously paid.
(3)  The shares underlying Public Options were registered effective March 6, 
1995 and December 2, 1997 under registration statements 33-90030 and 333-
1210, respectively.  Filing fees of $1,299 were previously paid.
(4)  Common Stock to be Resold includes shares of Common Stock underlying 
certain outstanding securities which are exercisable for or convertible 
into shares of Common Stock which have not yet been exercised or converted.
(5)  Based on the average of the high and low price per share of Common Stock as
reported by Nasdaq on December 17, 1997.
(6)  A filing fee of $2,000.00 was previously paid.

     Use of a combined prospectus is permitted pursuant to Rule 429(a), and 
this Prospectus shall be deemed to constitute compliance with the undertakings 
set forth in registration statements 33-74654-D and 33-90030.
     The Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until the Registration Statement 
shall become effective on such date as the Commission, acting pursuant to said 
Section 8(a), may determine.


                        BALTIC INTERNATIONAL USA, INC.
                              Cross-Reference Sheet
                    showing location in the Prospectus of
                  Information Required by Items of Form SB-2

Form SB-2 Item Number and Caption                       Location In Prospectus
 1.  Front of Registration Statement and
     Outside Front Cover of Prospectus               Outside Front Cover Page
 2.  Inside Front and Outside Back Cover
     Pages of Prospectus                             Inside Front Cover Page; 
                                                     Outside Back Cover Page
 3.  Summary Information and Risk Factors            Prospectus Summary; Risk 
                                                     Factors; The Company
 4.  Use of Proceeds                                 Use of Proceeds
 5.  Determination of Offering Price                 Outside Front Cover Page; 
                                                     Risk Factors
 6.  Dilution                                        *
 7.  Selling Security-Holders                        Plan of Distribution and 
                                                     Selling Shareholders
 8.  Plan of Distribution                            Plan of Distribution and 
                                                     Selling Shareholders
 9.  Legal Proceedings                               *
10.  Directors, Executive Officers, Promoters
     and Control Persons                             The Company; Management - 
                                                     Executive Officers and 
                                                     Directors
11.  Security Ownership of Certain Beneficial
     Owners and Management                           Principal Shareholders
12.  Description of Securities                       Description of Securities
13.  Interest of Named Experts and Counsel           *
14.  Disclosure of Commission Position on
     Indemnification for Securities Act
     Liabilities                                     *
15.  Organization Within Last Five Years             The Company
16.  Description of Business                         Business
17.  Management's Discussion and Analysis
     or Plan of Operation                            Management's Discussion and
                                                     Analysis of Financial 
                                                     Condition and Results of 
                                                     Operations
18.  Description of Property                         Business
19.  Certain Relationships and Related
     Transactions                                    Management - Certain 
                                                     Transactions
20.  Market for Common Equity and Related
     Stockholder Matters                             Risk Factors; Price Range 
                                                     of Common Stock and 
                                                     Dividend Policy; 
                                                     Description of Securities
21.  Executive Compensation                          Management - Executive 
                                                     Compensation
22.  Financial Statements                            Financial Statements
23.  Changes in and Disagreements with
     Accountants on Accounting and Financial
     Disclosure                                      *
_____________________________
(*)     None or Not Applicable

                    SUBJECT TO COMPLETION, DATED DECEMBER 22, 1997
                           Baltic International USA, Inc.
                    Issuance of 1,288,850 Shares of Common Stock
                     Resale of 20,308,678 Shares of Common Stock

     This Prospectus relates to the issuance by Baltic International USA, Inc. 
("Company") to related and unrelated parties of an aggregate of 1,288,850 shares
of the Company's Common Stock, $.01 par value ("Common Stock").  Of the 
1,288,850 shares to be issued by the Company, (i) 769,700 shares are to be 
issued upon the exercise of outstanding public options ("Public Options") which 
are exercisable at prices ranging from $0.40625 to $1.375 per share which expire
on various dates from December 2000 to December 2001, and (ii) 119,175 shares 
to be issued by the Company for services to be rendered which vest in August 
1999, (iii) 399,975 shares are to be issued upon the exercise of outstanding 
public warrants ("Public Warrants") which are exercisable for $6.00 per share 
and expire on April 26, 1998.  The Public Warrants may be redeemed by the 
Company at $.05 per Public Warrant, on not less than 30 days' nor more than 
60 days' written notice, if the average of the last sales price of the Common 
Stock for a period of 30 consecutive trading days equals or exceeds $10.00 per 
share, subject to adjustment, provided that such notice is mailed not later 
than 20 days after the end of such period.  This Prospectus also relates to 
the resale of 20,308,678 shares of Common Stock which may be sold by the 
holders thereof ("Selling Shareholders") from time to time as market conditions 
permit in the market, or otherwise, at prices and terms then prevailing or at 
prices related to the then current market price, or in negotiated transactions. 
The shares to be resold include (i) 9,048,388 shares issued and outstanding; 
(ii) 9,515,870 shares underlying outstanding warrants ("Resale Warrants") 
exercisable at prices ranging from $0.4375 to $2.40 per share which expire 
on various dates from August 1998 to September 2002; (iii) 302,666 shares 
underlying outstanding options ("Resale Options") exercisable at prices 
ranging from $0.50 to $1.125 per share which expire on various dates from 
September 1999 to October 1999; (iv) 1,322,579 shares underlying outstanding 
shares of the Company's Convertible Redeemable Series A Preferred Stock 
("Series A Preferred Stock") convertible at a current conversion price of 
$0.93 per share; and (v) 119,175 shares to be issued by the Company for 
services to be rendered which vest in February 1998.  See "Management-Stock 
Options," "-Certain Transactions," "Description of Securities" and "Plan of 
Distribution and Selling Shareholders."  Shares offered by the Selling 
Shareholders may be sold in unsolicited ordinary brokerage transactions or 
privately negotiated transactions between the Selling Shareholders and 
purchasers without a broker-dealer.  A current prospectus must be 
in effect at the time of the sale of the shares of Common Stock to which this 
Prospectus relates.  Each Selling Stockholder or dealer effecting a transaction 
in the registered securities, whether or not participating in a distribution, 
is required to deliver a current prospectus upon such sale. The shares to be 
issued by the Company upon exercise of the Public Options and Public Warrants 
are being offered on a "best-efforts, no minimum" basis.  The Company will 
retain all proceeds from the exercise of the Public Options and Public Warrants,
regardless of the number exercised.  Such proceeds (approximately $2.7 million) 
will be used for working capital and general corporate purposes.  The Company 
will not receive any proceeds from the resale of Common Stock by the Selling 
Stockholders.  The Company's Common Stock is traded on the Nasdaq SmallCap 
Market under the symbol "BISA."  On December 17, 1997, the last sales price 
of the Common Stock as reported by Nasdaq was $0.375.
     ___________________________
          THE SECURITIES OFFERED HEREBY ARE SPECULATIVE AND INVOLVE
             A HIGH DEGREE OF RISK AND SHOULD NOT BE PURCHASED BY
           ANYONE WHO CANNOT AFFORD THE LOSS OF HIS ENTIRE INVESTMENT.
                         SEE "RISK FACTORS" ON PAGE 6.
                          ___________________________
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
     THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

               The date of this Prospectus is             , 1997

                             TABLE OF CONTENTS
                                                                      Page

Available Information                                                   2
Prospectus Summary                                                      3
Risk Factors                                                            6
Use of Proceeds                                                        11
Price Range of Common Stock and Dividend Policy                        11
Capitalization                                                         12
Management's Discussion and Analysis of Financial Condition
   and Results of Operations                                           13
Business                                                               19
Management                                                             24
Principal Shareholders                                                 31
Description of Securities                                              32
Plan of Distribution and Selling Shareholders                          36
Legal Matters                                                          41
Experts                                                                41
Index to Financial Statements                                         F-1

     No person is authorized to give any information or to make any 
representation other than those contained in this Prospectus, and if given or 
made, such information or representation must not be relied upon as having 
been authorized by the Company or any Underwriter.  This Prospectus does not 
constitute an offer to sell or a solicitation of an offer to buy any 
securities offered hereby, or an offer to sell or a solicitation of an offer 
to buy any securities offered hereby to or from any person in any jurisdiction 
in which such offer or solicitation would be unlawful.  Neither the delivery 
of this Prospectus nor any sale made hereunder shall, under any circumstances, 
create any implication that there has been no change in the business or 
affairs of the Company since the date hereof or that the information in this 
Prospectus is correct as of any time subsequent to the date as of which such 
information is furnished.

                             AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the 
Securities Exchange Act of 1934, as amended ("Exchange Act"), and, in 
accordance therewith, files periodic reports, proxy materials and other 
information with the Securities and Exchange Commission ("Commission").  Such 
reports, proxy materials and other information are available for inspection 
at, and copies of such materials may be obtained upon payment of the fees 
prescribed therefor by the Commission from the Commission at the public 
reference facilities maintained by the Commission at 450 Fifth Street, N.W., 
Washington, D.C. 20549, as well as the following regional offices:  7 World 
Trade Center, New York, New York 10048, and 500 West Madison Street, 
Suite 1400, Chicago, Illinois 60661.

     The Company has filed a registration statement on Form SB-2 
("Registration Statement") under the Securities Act of 1933, as amended 
("Securities Act") with respect to the securities being registered.  This 
Prospectus does not contain all the information set forth in the Registration 
Statement and the exhibits and schedules thereto, to which reference is hereby 
made.  Copies of the Registration Statement and its exhibits are on file at 
the offices of the Commission and may be obtained upon payment of the fees 
prescribed by the Commission or may be examined, without charge, at the public 
reference facilities of the Commission.


                              PROSPECTUS SUMMARY

     The following summary should be read in conjunction with, and is 
qualified in its entirety by, the more detailed information appearing 
elsewhere in this Prospectus.  Investors should carefully consider the 
information set forth under the caption "Risk Factors."  Unless otherwise 
indicated, all monetary amounts have been expressed in U.S. dollars.

     The Company

     Baltic International USA, Inc. (the "Company") is a Texas corporation 
which provides and has provided capital, management, and technical services to 
start-up and established private companies located primarily in the Baltic 
Republics of Latvia and Lithuania.  In most instances, the Company is directly 
involved in management, and in all instances assists in allocation of capital 
either directly from BIUSA or through the investment of third parties.  BIUSA 
has not taken significant profits, or management fees from these investments.  
Value is being created to a point where the Company's subsidiaries and joint 
operations become independent through a separate third party financing or sale 
to a third party.  The Company provides freight marketing services through 
Baltic World Air Freight ("BWAF"), a wholly owned Latvian limited liability 
company based in Riga.  The Company provides food distribution services 
through American Distributing Company ("ADC"), a wholly owned Latvian limited 
liability company. 

     In 1992, the Company developed Baltic International Airlines ("BIA") - 
the first independent airline in the former Soviet Union.  In October 1995, 
BIUSA sold the scheduled passenger service operations of its 49% interest in 
BIA, to the newly created national airline of Latvia, Air Baltic Corporation 
("Air Baltic").  Air Baltic is owned 51.07% by the Republic of Latvia, 28.51% by
Scandinavian Airlines System ("SAS"), 8.02% by the Company, 6.2% by SwedFund 
International AB and 6.2% by Investeringsfonden.  SAS is the operator of this 
airline.

     In February 1996, the Company formed AIRO Catering Services ("AIRO") with 
TOPflight AB ("TOPflight").  TOPflight operates kitchens in Malmo, Gothenburg 
and Stockholm, Sweden.  In this joint operation, the Company contributed its 
management and operational expertise, its partial interest in Riga Catering 
Services ("RCS"), market knowledge, knowledge of the regional customer base and 
labor force for a 51% interest, while TOPflight contributed its technical 
experience in building in-flight kitchens and its partial interest in RCS for a 
49% interest.  AIRO currently operates RCS in Riga, which was started by BIUSA, 
and caters all carriers which serve Riga International Airport including SAS, 
Lufthansa and Air Baltic.  AIRO has finalized a contract to open an in-flight 
catering kitchen in Kiev, Ukraine.  The contract gives a 20-year lease to AIRO 
with at least five years exclusivity.  This kitchen should be open in early 
1998.  AIRO is in discussion with relevant airport authorities to open 
additional kitchens during 1998.  

     In April 1997, LSG Lufthansa Services/Sky Chefs ("LSG") purchased a 51% 
interest in TOPflight.  In December 1997, the Company entered into a  share 
purchase and shareholder agreement with LSG.  The primary purpose of the 
agreement is to identify AIRO as the vehicle for the development of new LSG 
in-flight kitchens in Eastern Europe and the Republics of the former Soviet 
Union.  Under the agreement, the Company sold 5% of its 51% ownership of AIRO 
to LSG in return for the LSG commitments and $600,000 in cash.  Following the 
share purchase, the Company controls 46% of AIRO and LSG controls 54%.  The
agreement provides that the Company will remain as the day-to-day operating 
partner of AIRO, and AIRO will become part of the worldwide network of LSG in 
all aspects consistent with other LSG in-flight catering operations.

     On April 2, 1996, the catering operations of Baltic Catering Services 
("BCS") were acquired by Riga Catering Services ("RCS"), previously owned by 
TOPflight, in exchange for shares in RCS.  RCS is currently owned 37.82% by 
AIRO, 20.68% by the Company and 41.5% by the principals of the Company's partner
in BCS.  The business of BCS after the transfer of the catering business to RCS 
is primarily the operation of the restaurant in the Riga Airport.  BCS is owned 
50% by the Company and 50% by ARVO, Ltd., a Latvian limited liability company.

     The Company currently owns a 49% interest in BIA.  BIA currently has no 
substantive operations.  The Company believes that maintaining BIA's airline 
certification and maintaining the goodwill of BIA's debtors is beneficial to 
BIUSA.

     The Company has a 2.6% interest in Lithuanian Aircraft Maintenance 
Corporation ("LAMCO"), which was formed as a venture with the Lithuanian 
government.  The long-term plan of the Company is to develop an aircraft 
maintenance base in Siauliai, Lithuania.  BIUSA has the opportunity to increase 
its share interest to 50%.  LAMCO will continue to be in a development phase in 
1997 and 1998, and no significant revenues are expected.

     The Company will continue to use its high level contacts to increase its 
focus and to form and operate ventures in the Baltic States, Eastern Europe and 
the Commonwealth of Independent States ("CIS").  Management believes that there 
are many low cost opportunities due to the general underdeveloped nature of the 
marketplace and the need for essential services in the region, such as air 
transportation and aviation-related services.  An opportunity exists for the 
Company to utilize its expertise to establish business opportunities to take 
advantage of existing market conditions. 

     Members of the Company's Board of Directors have substantial experience 
in business dealings with officials, practices and customs in the former 
Soviet Union and Asia.  Robert Knauss and Paul Gregory have served as 
consultants and advisors to the former Soviet Union and Russian government; 
Juris Padegs has been involved in international investments for over 25 years; 
and Homi Davier has participated in the start-up and management of the 
national aviation company of Oman and the Middle Eastern operations of the 
national aviation company of Bangladesh, and has extensive experience in the 
travel agency industry.

     The Company was incorporated in Texas in March 1991.  Unless otherwise 
indicated, references to the Company include its interests in BIA, Air Baltic, 
BWAF, BCS, ADC, AIRO, RCS, and LAMCO.  The offices of the Company are located 
at 1990 Post Oak Boulevard, Suite 1630, Houston, Texas  77056-3813 and its 
telephone number is (713) 961-9299.

     The Company's current subsidiaries and joint operations include:

                                Baltic International USA, Inc.

     Airlines          Catering          Distribution     Cargo & Maintenance
     --------          --------          ------------     -------------------
     Air Baltic        AIRO Catering     American         Baltic World Air
      Corporation 8%    Services 46%      Distributing     Freight 100%
                       Riga Catering      Company 100%    Baltic Int'l 
                        Services 20.68%                    Airlines 49%
                       Baltic Catering                    LAMCO 2.6%
                        Services 50%

Note:  Percentages reflect the Company's ownership interest.  

     The Offering

Common Stock Outstanding

Prior to Offering                  15,460,348 (1)

Common Stock to be Issued           1,288,850 (2)

Common Stock to be Resold          20,308,678 (3)  See "Plan of Distribution and
                                                    Selling Shareholders."

Use of Proceeds                    Working capital.  See "Use of Proceeds."

Nasdaq Symbol                      BISA
_____________________

(1)     Does not include (i) 1,072,366 shares issuable upon exercise of 
outstanding Resale Options and Public Options; (ii) 10,035,845 shares 
underlying the Resale Warrants, Public Warrants and Representative's 
Warrants; (iii) 238,950 shares to be issued for services to be rendered 
currently and in the future; (iv) 1,322,579 shares underlying 
outstanding shares of Series A Preferred Stock; and (v) 800,611 shares 
underlying outstanding shares of Series B Preferred Stock.  See 
"Management -Stock Options" and "Description of Securities."

(2)     Includes (i) 769,700 shares to be issued upon exercise of the Public 
Options (ii) 119,175 shares to be issued for services to be rendered in 
the future, and (iii) 399,975 shares to be issued upon exercise of the 
Public Warrants. See "Plan of Distribution and Selling Shareholders."

(3)     Includes (i) 9,048,388 shares issued and outstanding; (ii) 9,515,870 
shares underlying currently exercisable Resale Warrants; (iii) 302,666 
shares underlying currently exercisable Resale Options; (iv) 119,175 
shares to be issued for services to be rendered currently; and (v) 
1,322,579 shares underlying outstanding shares of convertible Series A 
Preferred Stock.

                          Summary Financial Data

                                  Nine Months Ended   Year Ended December 31,
Statement of Operations Data:    September 30, 1997      1996            1995
Revenues                           $  837,040       $  1,313,257   $  4,527,295
Loss before income taxes             (648,552)        (1,232,849)    (2,127,624)
Net loss                             (648,552)        (1,248,543)    (2,127,624)

Net loss per common share               (0.10)             (0.23)         (0.51)

                                  September 30,      December 31,
Balance Sheet Data:                   1997               1996
Working capital deficit         $  (1,269,951)      $ (2,300,157)
Total assets                        6,209,647          4,579,214
Total long-term liabilities                 0                  0
Stockholders' equity                3,272,251          1,636,899


                                   RISK FACTORS

     An investment in the Company involves certain risks.  Prospective 
investors should carefully review the following factors together with the 
other information contained in this Prospectus prior to making an investment 
decision.

History of Operating Losses; Profitability Uncertain

     From its inception in 1991 through September 30, 1997, the Company has 
incurred operating losses on an annual basis.  For the years ended 
December 31, 1996 and 1995, the Company had revenues of $1,313,257 and 
$4,527,295, respectively, with net losses of $1,248,543 and $2,127,624, 
respectively.  BIA's losses have historically directly affected the Company's 
results of operations.  The Company recorded losses relating to BIA of 
$612,385 and $3,440,445 for the years ended December 31, 1996 and 1995, 
respectively.  However, BIA has had no operations since September 1995 and the 
Company has recorded no losses relating to BIA in 1997.  For the nine months 
ended September 30, 1997, the Company had revenues of $837,040 with a net loss 
of $648,552.  The Company believes that its results of operations have been 
and will continue to be affected by various factors, including market 
acceptance of the Company's business ventures, regional, economic and 
political factors and the need for additional capital.  There can be no 
assurance that the Company, or any of its business operations, including Air 
Baltic, will experience profitability in the future, if at all.  See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations."

Capital Requirements; Limited Sources of Liquidity

     The Company requires substantial capital to pursue its operating 
strategy.  At September 30, 1997, the Company had a working capital deficit of 
$1,269,951 and its debt to equity ratio was 90%.  To date, the Company has 
relied on net cash provided by financing activities to fund its capital 
requirements.  Financing activities, primarily through the issuance of stock 
and debt, provided the Company with $3,161,827 and $3,338,134 of cash during 
1996 and 1995, respectively, and $2,056,123 of cash for the nine months ended 
September 30, 1997.  In November 1996, the Company entered into a promissory 
note in connection with a $2,000,000 loan to the Company.  In August and 
September 1997, the Company raised additional equity of $2,775,000.  Operating 
activities generated $2,531,097 in cash during 1995; however, operating 
activities used net cash of $2,082,722 during 1996.  Furthermore, the Company 
used $834,100 and $5,825,258 of cash in investing activities during 1996 and 
1995, respectively.  Through September 30, 1997, the Company has advanced an 
aggregate of approximately $13 million to BIA.  At September 30, 1995, the 
Company elected to forgive $4,042,255 of debt from BIA as it was deemed to be 
uncollectible.  As of September 30, 1997, the Company had recorded an 
investment to Air Baltic of $1,918,000.  In October 1997, the Company 
contributed an additional $226,333 of capital to Air Baltic.  The Company will 
be dependent upon Air Baltic generating sufficient cash flow and profitability 
from operations, of which there can be no assurance, in order to maintain the 
Company's collectibility of the investment.  The Company has no obligation to 
make further capital contributions to Air Baltic.  Air Baltic may make capital 
calls of its shareholders including the Company.  The Company has no 
obligations under any such capital calls and may take a dilution in its 
ownership of Air Baltic or at the Company's option may make additional 
contributions to maintain or increase its ownership percentage.  The Company's 
influence over and participation in the management of Air Baltic is nominal.

     The Company's operations have been and are expected to continue to be 
insufficient as a source of funds to meet the Company's capital requirements 
and other liquidity needs.  In August and September 1997, the Company raised 
additional equity of $2,775,000 in exchange for a private placement of 
6,800,000 shares of Common Stock.  In connection with these private 
placements, the Company issued warrants to purchase 6,800,000 shares of the 
Common Stock at an exercise price of $0.65 per share, which warrants are 
currently exercisable and expire in August 2002.  In connection with the 
subscription agreements for private placements for 6,250,000 of these shares 
sold, the shareholders have declared their intentions not to offer for resale 
the shares for at least 24 months from the date of purchase.  Management 
believes that the Company will be able to achieve a satisfactory level of 
liquidity to meets its business plan and capital needs for the next 12 months.  
See "Management's Discussion and Analysis of Financial Condition and Results 
of Operations."

Modified Opinions Regarding Financial Statements

     The Company's internally generated cash flows from operations have 
historically been insufficient for cash needs.  BIA historically relied upon 
financing provided by the Company to supplement its operations.  The Company's 
current and prior independent accountants modified their opinion with respect 
to the Company's financial statements for the years ended December 31, 1996 
and 1995, respectively, to reflect that incurred losses from operations have 
raised substantial doubt about the ability of the Company to continue as a 
going concern.  Furthermore, these financial statements do not include any 
adjustments that might result from the outcome of such uncertainty.  See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations," and the Company's financial statements included elsewhere in this 
prospectus.

Dispute Resolution Under Joint Venture Agreements; Lack of United States 
Jurisdiction

     The Air Baltic joint venture agreement provides that disputes that 
cannot be resolved between the parties be submitted to binding arbitration 
under the rules of the Arbitration Institute of the Stockholm Chamber of 
Commerce in Stockholm, Sweden.  The Air Baltic Joint Venture Agreement is 
governed by Swedish law, except where Latvian law is mandatory.  Therefore, 
any such dispute would not be resolved in the courts of the United States.  As 
substantially all of the assets of Air Baltic are located outside of the 
United States, the Company may have difficulty in enforcing a judgment against 
Air Baltic.  Moreover, investors in the Company may have difficulty 
prosecuting a claim, or enforcing any judgment, against the Company due to 
these factors.

Default Under Joint Venture Agreements

     The Air Baltic Joint Venture Agreement provides that in the event of a 
default of the terms and provisions of the Air Baltic Joint Venture Agreement 
by any of the parties thereto, the nondefaulting parties have the right to 
continue the business of Air Baltic.  The nondefaulting parties may do so by 
paying any defaulting party the nominal value ($100 per share) of the 
defaulting party's percentage share ownership in hard currency.  The Company 
owns 1,918 shares of Air Baltic; and therefore, the Company would receive 
$1,918,000 if it were to default.  The Air Baltic Joint Venture Agreement 
provides for a 30-day cure period in the event of a default; provided, 
however, that the cure period for a default caused by failure to make 
subordinated debt financing available is 10 days.

Government Factors and Licensing

     The Company currently operates in Latvia and intends to expand its 
operations to the other Baltic States and the Newly Independent States, a 
region that is in the early stages of developing a market economy.  New laws 
are being enacted but many remain untested.  Although the Company believes 
that the Republic of Latvia has advanced in the area of commercial law, 
Latvian laws and courts are not well tested in contract enforcement.  While 
Latvia's law on foreign investment provides guarantees against nationalization 
and expropriation, there is little or no judicial precedent in this area.  
Additionally, the Latvian law on foreign investment currently allows free 
repatriation of funds and includes certain tax holiday provisions; however, no 
assurances can be given that these provisions will not be modified or repealed 
in the future.

Unfavorable Operating Costs or Political Developments

     The Company's business strategy is to identify aviation-related business 
opportunities in Latvia, the other Baltic States and Newly Independent States.  
This strategy is based on the Company's view that this region has a low cost 
work force, and generally lower costs to conduct business as compared to such 
costs in Western Europe and in the United States.  In the event that inflation 
or other factors were to increase the cost of doing business in Latvia, the 
other Baltic States and the Newly Independent States, or if a change in the 
political or economic climate occurred, many perceived business opportunities 
based on cost advantage may not be available.  Political stability in Latvia, 
the other Baltic States and the Newly Independent States remains dependent, in 
part, on political events in neighboring republics.  Without significant armed 
forces for self-defense, the Baltic States and the Newly Independent States 
remain dependent on support from Europe and the United States, and the 
development of pro-Democracy and pro-Western political forces in Russia and 
neighboring regions.  Although Russian troops were withdrawn from Latvia in 
August 1994, the proximity of Russian armed forces represents a political 
risk.  It is presumed that Russian political influence will remain strong in 
the Baltic States and the Newly Independent States in which the Company 
intends to operate.  Accordingly, unforeseeable and uncontrollable costs and 
political factors could adversely affect the Company's operations and ability 
to implement its business strategy.

Dependence on Key Personnel; Management of Foreign Operations; Management of 
Growth

     The success of the Company is dependent upon, among other things, the 
expertise of Messrs. Knauss, Chief Executive Officer, and James Goodchild, 
President and Chief Operating Officer.  The loss of the services of Messrs. 
Knauss or Goodchild would have an adverse effect on the Company's operations.  
In order to manage the Company's business operations, management must continue 
to improve and expand the level of expertise of its personnel and must 
attract, train and manage qualified managers and employees to oversee and 
manage the foreign operations.  Management of foreign operations is subject to 
political and socioeconomic factors different from operating a business in the 
United States.  Accordingly, if the Company is unable to manage the foreign 
operations of its business interests effectively, operating results will be 
adversely affected.  Additionally, the success of the Company's business 
strategy is dependent, in part, on the ability of the Company and of its joint 
operations to acquire the equipment, personnel and financing necessary to 
support the Company's operations and growth.  There can be no assurance that 
the Company or its joint operations will be able to successfully finance 
equipment acquisitions on favorable terms, attract and train qualified 
personnel, obtain additional financing, or manage a larger operation.  See 
"Management."

Exchange Risk

     The Company operates its current ventures in convertible currencies.  
The Latvian currency ("Lat") is currently freely convertible, but there can be 
no assurance that other governments will not place restrictions on currency 
conversion.  If this were to occur, the Company's earnings would be subject to 
exchange rate risk on those sales that occur in the local market.  If the 
Company expands into other Baltic States or the Newly Independent States with 
less stable currencies, exchange rate risks could be greater.  In Western 
markets in which the Company operates, the exchange rate risk would be that of 
exchange rate fluctuations among major currencies (such as the United States 
dollar to the German mark).  There can be no assurance that currency exchange 
rates will not fluctuate, or that adverse currency restrictions will not be 
imposed in the future.

Competition

     The Company's operations encounter varying degrees of competition from 
diverse markets.  Air Baltic competes on the basis of price, quality of 
service and convenience.  Many of the airlines against which Air Baltic 
competes against, have longer operating histories, greater name recognition, 
greater financial resources, more extensive facilities and equipment, and 
better marketing resources than those available to Air Baltic.  Many scheduled 
carriers compete for customers in a variety of ways, including wholesaling to 
tour operators, discounting seats on scheduled flights, promotions to travel 
agents, prepackaging tours for sale to retail customers and selling 
discounted, excursion airfare only products to the public.  As a result, Air 
Baltic is required to compete for customers against the lowest revenue 
generating seats of the scheduled airlines.  During periods of dramatic fare 
cuts by scheduled airlines, Air Baltic may be forced to respond with reduced 
fares, which could have a material adverse effect on its operating results.  
Air Baltic competes with private carriers on certain of its routes.  
Competition may also be affected by governmental actions including licensing, 
bilateral agreements and other regulatory actions.  There can be no assurance 
that competitive conditions will not have an adverse effect on Air Baltic's 
operations.

     BWAF will experience competition from other cargo and marketing sales 
companies which are establishing a presence in the Baltic States and 
surrounding region including the cargo marketing divisions of airlines which 
are expanding service within current markets in which BWAF is working or 
targeting for expansion.  However, BWAF has no specific knowledge of the plans 
of the activities of other potential competitors into the existing or future 
planned markets of BWAF. 

     The operations of AIRO may also experience competitive pressures.  
However, currently and during the early years of the development of AIRO, it is 
targeting to develop operations in markets in which there is currently no 
direct competition.  As AIRO's activities and the markets in which AIRO has 
developed operations mature, AIRO can expect competition from other in-flight 
catering companies.  The Company has no knowledge of any plans of the other 
companies involved in in-flight catering services in the existing and planned 
markets of AIRO.

     ADC competes directly with other similar companies in the distribution of 
its products.  However, ADC retains specific licenses to exclusively distribute 
the products which it sells and the competition is directed between a choice of 
different brands of similar products.  ADC expects the competition in food and 
consumer goods distribution to continue to increase.  However, the Company and 
ADC have no knowledge of the specific plans of any of the distributing 
companies in the region.  See "Business-Competition."

Conflicts of Interests; Difficulty in Evaluating Financial Statements

     The management of the Company also has management responsibilities for 
the day-to-day affairs of AIRO, RCS, BWAF, ADC, BCS and BIA.  Additionally, 
these companies have or will enter into contracts and business relationships 
with each other and with other third parties.  An inherent conflict of 
interest exists due to the interests of the Company through its ownership of 
BWAF and ADC and, as joint operation partner-operator of BIA,  BCS, AIRO, RCS 
and Air Baltic when such ventures and other companies of the Company enter 
into business relationships with each other.  A potential for pecuniary gain 
to management of the Company and for the compromise of management's fiduciary 
duties exists in any related party transaction.  No independent determination 
has been made as to the fairness and reasonableness of any related party 
transaction and no guidelines have been established to resolve any conflicts 
of interest.  It should be assumed that all agreements and arrangements 
between and among the ventures are not negotiated on an arm's length basis; 
however, all agreements and arrangements by and between the ventures and third 
parties are negotiated at arm's length and are approved by management of the 
respective parties and those relating to Air Baltic are approved by the Board 
of Directors of Air Baltic.  The Company's joint operation partners handle 
contract negotiations between the joint operations.  In dealings between and 
among the Company and its subsidiaries and joint operations, management of the 
Company will seek to have potential conflicting matters approved by its 
independent directors, or will seek the advice of independent counsel.  
Management may be faced with the issue of whether to bring opportunities to 
the attention of the Company for its participation or to other affiliated 
firms.

     The Company is a joint operation partner in a group of affiliated 
companies and has extensive transactions and relationships with members of the 
group.  Therefore, the Company's financial statements may be difficult to 
evaluate.  See Financial Statements.

No Dividend History

     The Company has never paid cash dividends on its Common Stock and 
presently intends to retain any earnings to finance the expansion of its 
business.  See "Price Range of Common Stock and Dividend Policy."

Need to Maintain a Current Prospectus

     The Company must maintain a current prospectus in order for the Selling 
Shareholders to sell the shares of Common Stock to which this Prospectus 
relates.  In the event the Company is unable to maintain a current prospectus 
due to lack of sufficient financial resources or for other reasons, the 
Selling Shareholders will be unable to resell their shares in any public 
market.

Shares Reserved for Issuance

     The Company has 13,216,401 shares of Common Stock reserved for issuance 
upon the exercise of the outstanding Public Warrants, Resale Warrants, Public 
Options, Resale Options and Representative's Warrants, as well as upon the 
conversion of the Series A Preferred Stock and the Series B Preferred Stock.  
These securities are convertible or exercisable at prices that range from 
$0.421875 to $9.80 per share and expire on various dates extending to August 
2004.  The shares to be issued upon exercise of the Public Options and Public 
Warrants are being offered by the Company on a "best efforts - no minimum" 
basis, and the Company will retain all proceeds from the exercise of the 
Public Options and Public Warrants regardless of the amount exercised.  There 
can be no assurance that any of these securities will be converted or 
exercised, or that the Company will receive any proceeds from the conversion 
or exercise thereof.  The exercise or conversion of these securities, and the 
resale of the underlying shares, could have a dilutive effect on the 
prevailing market price of the Common Stock.  See "Management-Stock Options" 
and "Description of Securities."

                                       10

                                USE OF PROCEEDS

     Assuming exercise of all of the Public Options and Public Warrants, the 
Company will receive aggregate proceeds of approximately $2,900,000 prior to 
deducting estimated offering expenses of approximately $175,000.  The Company 
will use the proceeds, if any, for working capital and will have broad 
discretion in the application of such proceeds.  As there are no commitments 
from the holders of the Public Options and Public Warrants to exercise such 
securities, there can be no assurance that the Public Options and Public 
Warrants will be exercised.  The Company will receive no proceeds from the 
resale of shares by the Selling Stockholders.  See "Plan of Distribution and 
Selling Stockholders."

     PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

     The Company's Common Stock is listed on the Nasdaq Small-Cap Market 
under the symbol "BISA."  Public trading of units (consisting of one share of 
Common Stock and one Public Warrant) ("Units") on Nasdaq commenced on April 
28, 1994.  The Units separated and public trading of the Common Stock and 
Public Warrants on Nasdaq commenced on June 27, 1994.  The following table 
sets forth the high and low last sales prices of the Common Stock for the 
periods indicated:


                          1997      1996                       1995

                     High     Low         High     Low           High     Low

First Quarter       $0.750   $0.375      $2.875   $1.000        $2.375   $1.250
Second Quarter       0.500    0.375       2.750    0.813         2.000    0.688
Third Quarter        1.031    0.375       1.156    0.563         3.625    1.313
Fourth Quarter       N/A      N/A         1.188    0.344         3.500    0.938

     On December 17, 1997, the last sales price for the Common Stock was 
$0.375, and the Company believes there were approximately 1,000 beneficial 
holders of its Common Stock.

     The Company has not paid, and the Company does not currently intend to 
pay cash dividends on its Common Stock.  The current policy of the Company's 
Board of Directors is to retain earnings, if any, to provide funds for 
operation and expansion of the Company's business.  Such policy will be 
reviewed by the Board of Directors of the Company from time to time in light 
of, among other things, the Company's earnings and financial position.

                                       11

                                 CAPITALIZATION

     The following table sets forth the capitalization of the Company at 
September 30, 1997.  This table should be read in conjunction with the 
Company's financial statements and notes thereto that are included elsewhere 
in this Prospectus.

                                                       September 30, 
                                                          1997 (1)
                                                        (unaudited)
Shareholders' equity:

Preferred stock:

Series A, convertible, $10 par value, 499,930 
shares authorized, 123,000 shares issued 
and outstanding                                        $  1,230,000
Series B, convertible, $10 par value, 70 
shares authorized, 18 shares issued and 
outstanding                                                 450,000
Common stock, $.01 par value, 40,000,000 
shares authorized, 15,361,263 shares issued 
and 14,849,377 shares outstanding                           153,613
Additional paid-in capital                               12,991,218
Accumulated deficit                                     (11,304,859)
Treasury stock, at cost                                    (247,721)
                                                       ------------
   Total shareholders' equity                          $  3,272,251
                                                       ============
_________________________
 (1)     Does not give effect to the issuance of (i) 9,515,870 shares of Common 
Stock upon exercise of the Resale Warrants; (ii) 399,975 shares upon 
exercise of the Public Warrants; (iii) 302,666 shares upon exercise of 
outstanding Resale Options; (iv) 769,700 shares upon exercise of 
outstanding Public Options; (v) 238,950 shares to be issued for services 
to be rendered currently and in the future; (vi) 1,322,579 shares upon 
conversion of the Series A Preferred Stock; and (vii) 141,529 shares of 
Common Stock issued subsequent to September 30, 1997.

                                       12

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussions contain forward-looking information.  Readers 
are cautioned that such information involves risks and uncertainties, 
including those created by general market conditions, competition and the 
possibility of events may occur which limit the ability of the Company to 
maintain or improve its operating results or execute its primary growth 
strategy.  Although the Company believes that the assumptions underlying the 
forward-looking statements are reasonable, any of the assumptions could be 
inaccurate, and there can therefore be no assurance that the forward-looking 
statements included herein will prove to be accurate.  The inclusion of such 
information should not be regarded as a representation by the Company or any 
other person that the objectives and plans of the Company will be achieved.

     The following discussion should be read in conjunction with the financial 
statements and notes thereto included elsewhere herein.

General

     In 1996 and 1997, the Company continued its strategy of making 
investments in businesses in the Baltic States and further developing its 
existing activities in such region.  

     In January 1996, the Company sold 12% of Air Baltic stock to SAS for $1.7 
million in cash and the assumption by SAS of the remaining subordinated debt 
obligation of the Company to Air Baltic.  The Company retains an 8.02% interest 
in Air Baltic.

     In February 1996, the Company and Topflight AB contributed their 
interests in Riga Catering Services to form AIRO Catering Services in exchange 
for a 51% interest and 49% interest respectively in AIRO.  AIRO was formed to 
build and acquire catering kitchens in Eastern Europe and the former Soviet 
Union.  In April 1997, LSG purchased a 51% interest in Topflight.  In December 
1997, the Company entered into an agreement to sell 5% interest in AIRO to LSG 
in return for LSG commitments and $600,000 in cash.  Following the share 
purchase transaction with LSG, the Company  controls 46% of AIRO and LSG 
controls 54%.

     In April 1996, RCS acquired the catering operations of Baltic Catering 
Services, which is 50% owned by the Company, in exchange for shares in  RCS.  

     The Company's revenues have historically been derived from its equity in 
the net income of its joint operations; fees for management services rendered 
pursuant to a management agreement between BIA and the Company; commissions due 
from sales of airline tickets under the international promotional sales 
agreement between BIA and the Company; and the Boeing 727 aircraft rental 
charged to BIA.  As a result of the transfer of the scheduled passenger service 
operations of BIA to Air Baltic in 1995, the Company has not earned any revenue 
for management fees and commissions from BIA after 1995.  A significant portion 
of the operational activities of the Company are reflected in the fees from, 
and the net equity in earnings and losses of, joint operation investments, as 
the Company uses the equity method to record its interest in its joint 
operations owned 50% or less or greater than 50% owned companies in which the 
Company does not have control.  The Company's losses relating to joint 
operation activities were $114,821 for 1996 and $3,071,222 for 1995.

     The Company's internally generated cash flows from operations have 
historically been and continue to be insufficient to meet its capital 
requirements and other liquidity needs.  The Company continues to rely on 
external financing to supplement funds generated from its operations.  The 
Company believes it can raise sufficient amounts of additional equity and 
obtain debt financing in order to meet its liquidity requirements for of the 
year ending December 31, 1998.  See discussion of the Company's financing 
activities during 1997 in "-Liquidity and Capital Resources."  However, there 
can be no assurance the Company will be successful in its efforts to raise 
additional financing.  If not successful, the Company may be forced to curtail 
operations or sell assets.  The Company's earnings history as well as liquidity 
have been adversely affected by the advances to BIA to fund BIA's operations.  
The Company does not anticipate any further advances to BIA which would 
adversely impact earnings. However, there can be no assurances that the 
Company, as a 

                                       13

whole, will not continue to experience liquidity difficulties or 
losses.  The Company's current and prior independent accountants have qualified 
their opinions with respect to the Company's financial statements for the years 
ended December 31, 1996 and 1995, respectively, to reflect that incurred losses 
from operations and the Company's financial position raise substantial doubt 
about the ability of the Company to continue as a going concern.  

     Current Latvian law does not restrict the repatriation of cash to foreign 
participants in joint operations and recent amendments to the Latvian foreign 
investment law have reaffirmed the structure permitting repatriation of 
profits.  However, there can be no assurances that repatriation of profits in 
the future will not be restricted.  Since the Company's joint operations 
currently generate revenues in United States dollars or in other major 
currencies, repatriation of cash has not been historically affected by exchange 
rate differentials between the Latvian Lat and the United States dollar.

Results of Operations

     Nine months Ended September 30, 1997 and 1996.  For the nine months 
ended September 30, 1997, the Company had revenues of $837,040 compared with 
$1,099,114 for the nine months ended September 30, 1996.  The 23% decrease is 
due to decreases in freight revenue and net equity in earnings of catering 
operations.  The decrease in freight revenue is due to a shift in the 
frequency of destinations flown by Air Baltic, which now include code share 
arrangements with other airlines of some destinations.  The decrease in net 
equity in earnings of joint operations is principally due to the start-up 
costs associated with AIRO's headquarters.

     The Company's operating expenses for the nine months ended September 30, 
1997 were $1,147,481 compared to $2,148,388 for 1996.  The decrease is due 
primarily to no reserve being required in 1997 on the investment in BIA 
similar to the reserve of $612,385 for the first quarter of 1996.  
Additionally the decrease is due to decreases in cost of revenue and general 
and administrative expenses.  The decrease in cost of revenue results from 
lower freight revenue.  General and administrative expenses which includes 
personnel and consulting, legal and professional and other general and 
administrative costs, decreased to $865,294 in 1997 from $1,152,950 in 1996.  
This decrease was due primarily to decreased personnel and consulting costs.

     As a result of the changes in revenues and expenses discussed above, the 
operating loss for the Company decreased 70% to $310,441 for the first nine 
months of 1997 from $1,049,274 for the first nine months of 1996.  However, 
the Company had a net loss (including interest expense and non-recurring gains 
discussed below) of $648,552 for the nine months ended September 30, 1997 
compared to a net loss of $771,580 for the nine months ended September 30, 
1996.

     Interest expense increased to $408,381 in 1997 from $47,513 in 1996, 
reflecting the increased interest costs and amortization of debt costs and 
discount for borrowings incurred during the second and fourth quarters of 
1996.  This interest expense is related to debt used for a capital 
contribution to Air Baltic and the expansion of the Company's activities.  The 
Company recorded a gain of $62,510 on the transfer of 2.82% of RCS to AIRO 
during 1997.  The Company recorded a gain of $297,200 on the sale of the 12% 
Air Baltic stock during the 1996.

                                       14

     The Company's consolidated financial statements included elsewhere 
herein present the Company's share of the joint operations using the equity 
method of accounting in accordance with generally accepted accounting 
principles.  The Company's interests in Air Baltic, BIA and LAMCO are 
accounted for using the cost method.  The following table presents a pro forma 
condensed combined statement of operations of the Company assuming its 
proportionate share of the joint operations accounted for using the equity 
method is combined with the Company.  Management believes this presentation is 
informative of the Company's results of operations given that a significant 
portion of the Company's business is conducted through the joint operations.

<TABLE>
<CAPTION>
            Pro forma Condensed Combined Statement of Operations
                For the Nine Months Ended September 30, 1997

                                           Proportionate
                                              Share of                  Pro forma
                                Company         Joint                   Combined
                             (As reported)   Operations   Eliminations  Company
<S>                           <C>           <C>           <C>           <C>
Operating revenues             $  837,040    $  934,925    $(354,337)    $1,417,628
Operating expenses              1,147,481       664,042            -      1,811,523
Income (loss) from operations    (310,441)      270,883     (354,337)      (393,895)
Other income (expense)           (338,111)        9,032            -       (329,077)
Income (loss) before 
  income taxes                   (648,552)      279,915     (354,337)      (722,974)
Provision for income taxes              -        74,422            -         74,422
Net income (loss)             $  (648,552)   $  354,337   $ (354,337)   $  (648,552)
</TABLE>

     Years Ended December 31, 1996 and 1995.  Revenues for 1996 decreased by 
$3,214,038, or 71%, to $1,313,257 compared to $4,527,295 for 1995.  This 
decrease is principally due to the Company's receipt in 1995 of a non-recurring 
fee of $1,500,000 collected from Air Baltic in payment of market development 
and training for Latvian pilots, flight attendants and mechanics and non-
recurring wet lease revenue of $1,500,000 received from Air Baltic in 1995.  
Also, because of the sale of the scheduled passenger service operations of BIA 
in October 1995, payments made to the Company from BIA for aircraft rental 
income, commissions received on the sale of airline tickets, and freight 
revenue were not received by the Company in 1996.  These decreases were 
partially offset by an increase in the Company's earnings from its investment 
in joint operations and food distribution revenues.

     Operating expenses decreased 59% to $2,812,962 for 1996 compared to 
$6,805,079 for 1995.  This decrease was due to a decrease in costs related to 
aircraft rental, freight, personnel and consulting, legal and professional, 
general and administrative expenses and net equity in losses of BIA partially 
offset by an increase in food distribution costs.  The decrease in general and 
administrative expenses was due primarily to the reserve of the Latvian 
Airlines investment of $468,950 in 1995.  The decrease in rental expense 
resulted from the return of two Boeing 727 aircraft to the owner in 1996 which 
were leased during 1995.

     Interest expense decreased by $65,471 or 33% to $132,034 for 1996 from 
$197,505 in 1995 due to the conversion of $1,288,137 of notes payable to equity 
during the second and third quarters of 1995.

     Interest income decreased to $3,800 for 1996 from $195,415 for 1995.  
This decrease is due primarily to interest paid by BIA on outstanding debt to 
the Company in 1995 with no such interest in 1996.

     On January 10, 1996, the Company sold 12% of its Air Baltic stock to SAS 
for $1.7 million in cash and the assumption by SAS of the Company's future debt 
funding obligation to Air Baltic of $2,175,000.  SAS assumed and funded the 
Company's share of the subordinated debt after agreement of the terms of the 
share purchase were reached in January 1996.  The Company retains an 8.02% 
interest in Air Baltic.  A gain of $297,000 was recognized on this sale.

     The Company had a net loss of $1,248,543 for 1996 compared to a net loss 
of $2,127,624 for 1995.  The decrease in net loss is due primarily to the 
decrease in the Company's net equity in losses of BIA.

     The Company's consolidated financial statements included elsewhere 
herein present the Company's share of the joint operations other than Air 
Baltic using the equity method of accounting in 

                                       15

accordance with generally 
accepted accounting principles.  The Company's interests in Air Baltic, BIA 
and LAMCO are accounted for using the cost method.  The following table 
presents a pro forma condensed combined statement of operations of the Company 
assuming its proportionate share of the joint operations accounted for using 
the equity method is combined with the Company.  Management believes this 
presentation is informative of the Company's results of operations given that 
a significant portion of the Company's business is conducted through the joint 
operations.

<TABLE>
<CAPTION>
            Pro forma Condensed Combined Statement of Operations
                    For the Year Ended December 31, 1996

                                           Proportionate
                                              Share of                  Pro forma
                                Company         Joint                   Combined
                             (As reported)   Operations   Eliminations  Company
<S>                           <C>           <C>           <C>           <C>
Operating revenues             $1,331,257    $1,240,176    $(420,467)    $2,132,966
Operating expenses              2,812,962       758,173            -      3,571,135
Income (loss) from operations  (1,499,705)      482,003     (420,467)    (1,438,169)
Other income (expense)            266,856        14,471            -        281,327
Income (loss) before 
  income taxes                 (1,232,849)      420,467     (420,467)    (1,156,842)
Provision for income taxes        (15,694)      (76,007)           -        (91,701)
Net income (loss)             $(1,248,543)   $  420,467   $ (420,467)   $(1,248,543)
</TABLE>

Liquidity and Capital Resources

      At September 30, 1997, the Company had a working capital deficit of 
$1,269,951 as compared to $2,300,157 at December 31, 1996.  The decrease in 
the working capital deficit is due primarily to an increase in cash of 
$879,311 and a decrease in short-term debt of $215,679 partially offset by an 
increase in accounts payable and accrued liabilities of $285,479.

     Net cash used in operating activities for the nine months ended 
September 30, 1997 was $909,691 as compared to $1,004,998 for the same period 
of 1996.  Such decrease was primarily due to the improved results from 
operations.  Net cash used by investing activities was $267,121 for the nine 
months ended September 30, 1997 compared to $774,472 used by investing 
activities for the nine months ended September 30, 1996.  The decrease was due 
primarily to the decrease in advances to BIA offset by proceeds from the sale 
of Air Baltic shares in 1996.  Net cash provided by financing activities was 
$2,056,123 for the nine months ended September 30, 1997 compared to $1,699,827 
for the nine months ended September 30, 1996.  The increase was due to the net 
proceeds of $2,725,394 raised from the issuance of common stock during 1997 
compared to proceeds of $1,090,200 raised from the issuance of the Series B 
Convertible Redeemable Preferred Stock and net proceeds of $349,252 raised 
from the issuance of common stock during 1996.  This increase was partially 
offset by the decrease in new borrowings and the increase in repayment of 
debt.

                                       16

     The Company's consolidated balance sheet included elsewhere herein 
presents the Company's share of the joint operations using the equity method 
of accounting in accordance with generally accepted accounting principles.  
The Company's interests in Air Baltic, BIA and LAMCO are accounted for using 
the cost method.  The following table presents a pro forma condensed combined 
balance sheet of the Company assuming its proportionate share of the joint 
operations accounted for using the equity method is combined with the Company.  
Management believes this presentation is informative of the Company's 
financial condition since the majority of the Company's underlying investment 
in its joint operations consists of net current assets.

Pro forma Condensed Combined Balance Sheet
                           As of December 31, 1996



                                    Proportionate
                                      Share of                  Pro forma
                        Company         Joint                   Combined
                      (As reported)  Operations   Eliminations  Company

Current assets          $1,640,445   $  327,392    $       -     $1,967,787
Investments in and 
  advances to joint 
  operations             4,419,952            -     (991,262)     3,158,690
Property and other 
assets, net                490,250      737,044       61,042      1,217,336
Total assets            $6,209,647   $1,064,386   $ (938,220)    $6,343,813


Current liabilities     $2,951,766   $  290,794    $(156.628)    $3,085,932
Other liabilities                -            -            -              -
Stockholders' and 
  partners' equity       3,257,881      773,592     (773,592)     3,257,881
Total liabilities and 
  equity                $6,209,647   $1,064,386    $(938,220)    $6,343,813

     The Company has financed its growth primarily from the issuance of stock 
and borrowings.  During 1996 and 1995, the Company borrowed an aggregate 
principal amount of $2,510,000 and $2,136,000, respectively, including deferred 
lease credits, bridge financing and bank debt.  The majority of the borrowings 
for 1996 consisted of a loan in the amount of $2,000,000 that the Company 
entered into in November 1996.  This loan was refinanced in October 1997 and is 
now due in January 1999 and is secured by an option agreement that the Company 
entered into with SAS during 1996 in which the Company has the right to put the 
shares that it owns of Air Baltic to SAS for $2,144,333 during the period from 
June 1, 1997 to February 28, 1999.  Under this option agreement, SAS has the 
right to call the Company's Air Baltic shares for a price ranging from 
$3,329,962 to $5,089,012 during the same period.  During 1996 and 1995, the 
Company issued 169,149 and 2,693,841 shares of Common Stock, respectively, for 
proceeds of an aggregate of $93,537 and $2,660,943, respectively, pursuant to 
private sales and the exercise of outstanding stock options.  Additionally in 
1996, the Company issued 410,929 shares of Common Stock for payment of accounts 
payable of $401,001.  In February and March 1996, the Company issued 50 shares 
of Series B Convertible Redeemable Preferred Stock for net proceeds of 
$1,090,200.  

     Effective June 30, 1995, an aggregate principal amount of $1,185,000 
of bridge notes payable was converted to 118,500 shares of Series A Preferred 
Stock convertible into 592,500 shares of Common Stock, and $145,000 in 
short-term debt was converted into 116,000 shares of Common Stock.  In 
September 1995, an additional $45,000 of bridge notes were converted to 
4,500 shares of Series A Preferred Stock convertible into 22,500 shares of 
Common Stock.  

     In order to meet its goals with respect to AIRO, the Company raised 
additional equity in August and September 1997 of $2,775,000 in exchange for 
6,800,000 shares of Common Stock.  In connection with these private 
placements, the Company issued warrants to purchase 6,800,000 shares at an 
exercise price of $0.65 per share of Common Stock, which warrants are 
currently exercisable and expire in August 2002.  In connection with the 
subscription agreements for private placements for 6,250,000 of these shares 
sold, the shareholders have declared their intentions not to offer for resale 
the shares for at least 24 months from the date of purchase.  Management 
believes that the Company will be able to achieve a satisfactory level of 
liquidity to meets its business plan and capital needs for the next 12 months.

                                       17

     As of September 30, 1997, the Company's sources of external and internal 
financing were limited.  It is not expected that the internal sources of 
liquidity will improve until net cash is provided by operating activities, and, 
until such time, the Company will rely upon external sources for liquidity.  
There can be no assurance that the Company will be able to obtain additional 
financing on reasonable terms, if at all, in the future.  Lower than expected 
earnings from the joint operations resulting from adverse economic conditions 
or otherwise, could restrict the Company's ability to expand its business as 
planned, and, if severe enough, may curtail operations, or cause the Company to 
sell assets.

     The Company advanced $2,980,009 and $5,380,804 to BIA during the years 
ended December 31, 1996 and 1995, respectively.  At September 30, 1995, the 
Company elected to forgive $4,042,255 of debt due from BIA as it was deemed to 
be uncollectible.

     The Company does not anticipate any further advances to BIA which would 
adversely impact earnings.  The Company may convert advances to increase its 
percentage ownership of BIA, if appropriate.  In March 1997, the Latvian 
Partner agreed to contribute real estate and a promissory note with a combined 
value of at least $1,000,000 to BIA.  In May 1997, the Company capitalized $6.5 
million of BIA's debt to the Company.  BIA will deliver the promissory note 
from the Latvian Partner to the Company.  Management of the Company believes 
that the Latvian Partner's contribution has been delayed by political factors 
in the Republic of Latvia relative to new privatization laws.  Other than the 
delay in the contribution by the Latvian Partner, each party has performed its 
obligations pursuant to their agreement.  Management believes that the Latvian 
Partner's contribution will be made during 1997 or early 1998.  The Company has 
agreed with the Latvian Partner that it will forgive the promissory note of the 
Latvian Partner in exchange for the transfer of the Latvian Partner's ownership 
in BIA.  BIA will then become a wholly owned subsidiary of the Company.

Inflation

     Inflation has not had a significant impact on the Company during the last 
two years.  However, an extended period of inflation could be expected to have 
an impact on the Company's earnings by causing operating expenses to increase.  
It is likely that the Company's subsidiaries and joint operations would attempt 
to pass increased expenses to customers.  If the Company's subsidiaries and 
joint operations are unable to pass through increased costs, their operating 
results could be adversely affected which would adversely affect the Company's 
operating results.

                                       18

                                    BUSINESS

     The Company is a Texas corporation which provides and has provided 
capital, management, and technical services to start-up and established private 
companies located primarily in the Baltic Republics of Latvia and Lithuania.  
In most instances, the Company is directly involved in management, and in all 
instances assists in allocation of capital either directly from the Company or 
through the investment of third parties. BIUSA has not taken significant 
profits, or management fees from these investments. Value is being created to a 
point where the Company's subsidiaries and joint operations become independent 
through a separate third party financing or sale to a third party.

     The Company will continue to use its contacts to increase its focus and to 
form and operate ventures in the Baltic States, Eastern Europe and the 
Commonwealth of Independent States ("CIS").  Management believes that there are 
many low cost opportunities due to the general underdeveloped nature of the 
marketplace and the need for essential services in the region, such as air 
transportation and aviation-related services.  An opportunity exists for the 
Company to utilize its expertise to establish business opportunities to take 
advantage of existing market conditions. 

     The Company's current subsidiaries and joint operations include:

                          Baltic International USA, Inc.

     Airlines          Catering          Distribution     Cargo & Maintenance
     --------          --------          ------------     -------------------
     Air Baltic        AIRO Catering     American         Baltic World Air
      Corporation 8%    Services 46%      Distributing     Freight 100%
                       Riga Catering      Company 100%    Baltic Int'l 
                        Services 20.68%                    Airlines 49%
                       Baltic Catering                    LAMCO 2.6%
                        Services 50%

Note:  Percentages reflect the Company's ownership interest.  


Air Baltic Corporation

     In 1992, the Company developed Baltic International Airlines ("BIA") - 
the first independent airline in the former Soviet Union.  In October 1995, the 
Company sold the scheduled passenger service operations of its 49% interest in 
BIA, to the newly created national airline of Latvia, Air Baltic. Air Baltic is 
owned 51.07% by the Republic of Latvia, 28.51% by Scandinavian Airlines System 
("SAS"), 8.02% by the Company, 6.2% by SwedFund International AB and 6.2% by 
Investeringsfonden.  SAS is the operator of this airline.

     From its hub at Riga Airport, Air Baltic currently provides regularly 
scheduled service to and from Copenhagen, Frankfurt, Geneva, Helsinki, Kiev, 
London, Minsk, Riga, Stockholm, Tallinn, Vilnius and Warsaw.  Additional routes,
including Moscow and St. Petersburg are planned for 1997.

     Air Baltic operates three AVRO RJ70 and one SAAB 340 aircraft.  The AVRO 
RJ70 has a configuration of 70 seats and the SAAB 340 aircraft has a 
configuration of 34 single-class seats.

     Air Baltic is pursuing a strategy of operating a fleet of low cost Western 
aircraft for expansion to the East from its hub in Riga as well as Western 
Europe.  Cockpit, cabin crew, and maintenance personnel have been and are being 
trained in Western operations. Air Baltic is able to offer passenger service 
equivalent to service offered by major Western carriers.  All flights provide a 
multi-course meal to business passengers as well as a full selection of 
newspapers and periodicals.

     Air Baltic has full operational independence on the basis of its own 
operating licenses and manuals, all of which meet international aviation 
standards and conform to SAS and FAA standards.  Air Baltic provides routine 

                                       19

and scheduled 
servicing and maintenance for its aircraft using its own personnel who have been
trained by SAS and have met appropriate certification of the Ministry of 
Transportation of the Republic of Latvia.

     Management considers the Company's investment in Air Baltic to be a 
strategic as well as a high-quality financial investment.  As an owner in one of
the Baltic States' largest and most modern national airlines, the Company is 
able to leverage its credibility in the pursuit of other business opportunities 
in the region.  In addition, the Company serves as the general sales agent in 
North America for Air Baltic.

AIRO Catering Services

     Management has realized that there are a number of business opportunities 
presented by in-flight catering due to the lack of international standard 
kitchens in airports in Eastern Europe and the Newly Independent States.  
Currently, many Western airlines flying into airports in Eastern Europe and the 
former Soviet Union back-cater their food -that is, food for both legs of the 
trip is carried on board from the originating point - increasing food costs and 
reducing revenue-producing cargo space.  The Company sees an opportunity to 
operate kitchens in Eastern European airports that provide meals to both Western
and Eastern European carriers.

     In February 1996, the Company formed AIRO Catering Services ("AIRO") with 
TOPflight AB ("TOPflight").  TOPflight operates kitchens in Malmo, Gothenburg 
and Stockholm, Sweden.  In this joint operation,  the Company contributed its 
management and operational expertise, part of its interest in Riga Catering 
Services ("RCS"), market knowledge, knowledge of the regional customer base and 
labor force for a 51% interest, while TOPflight contributed its technical 
experience in building in-flight kitchens and its interest in RCS for a 49% 
interest.  During 1997, LSG Lufthansa Services/Sky Chefs ("LSG") purchased 51% 
of TOPflight.  AIRO currently operates Riga Catering Services in Riga, which was
started by the Company, and caters all carriers which serve Riga International 
Airport including SAS, Lufthansa and Air Baltic. 

      AIRO has finalized a contract to open an in-flight catering kitchen in 
Kiev, Ukraine.  The contract provides for a 20-year lease to AIRO with at least 
five years exclusivity.  This kitchen should be open by the beginning of 1998.  
AIRO is also completing contract negotiations to open a new kitchen in Tallinn, 
Estonia by the end of 1997.  AIRO has identified three more destinations for 
opening new kitchens in 1998.  

     In December 1997, the Company entered into a share purchase and shareholder
agreement with LSG.  The primary purpose of the agreement is to identify AIRO as
the vehicle for the development of new LSG in-flight kitchens in Eastern Europe 
and the Republics of the former Soviet Union.  Under the agreement, the Company 
sold 5% of its 51% ownership of AIRO to LSG in return for the LSG commitments 
and $600,000 in cash.  Following the share purchase, the Company controls 46% of
AIRO and LSG controls 54%.  The agreement provides that the Company will remain 
as the day-to-day operating partner of AIRO, and AIRO will become part of the 
worldwide network of LSG in all aspects consistent with other LSG in-flight 
catering operations.

Riga Catering Services

     On April 2, 1996, the catering operations of Baltic Catering Services 
("BCS") were acquired by Riga Catering Services ("RCS"), previously owned by 
TOPflight, in exchange for shares in RCS.  RCS is currently owned 37.82% by 
AIRO, 20.68% by the Company and 41.5% by the principals of the Company's partner
in BCS.

Baltic Catering Services

     The business of BCS after the transfer of the catering business to RCS is 
primarily the operation of the restaurant in the Riga Airport.

American Distributing Company

     American Distributing Company ("ADC"), is currently a wholly-owned 
subsidiary of the Company.  It distributes Miller, Bartles & Jaymes, Gulf 
Pacific Rice and various staple food products in the Baltic States.  This 
business commenced in December 1995, as a successor to the Company's 
distribution activities which began in 1993.  The Company has a distribution 
system, offices and a 9 person staff in Riga, Latvia.  ADC, which is currently 
negotiating for the distribution of other food products, has opened a new office
in Vilnius, Lithuania and has plans to open an office in Tallinn, Estonia.

                                       20

Baltic World Air Freight

     Through its wholly-owned subsidiary Baltic World Air Freight ("BWAF"), the 
Company is positioned to take advantage of the growth of air and intermodal 
transportation in the Baltic States.  The Company is seeking to expand its cargo
marketing and sales operations and has renegotiated its cargo marketing and 
sales agency agreement with Air Baltic to allow BWAF to accept agency agreements
with other airlines at Riga Airport and to open offices at other airports in 
Lithuania and Ukraine. Currently BWAF has cargo market agreements with Hamburg 
Airlines and Air Baltic and is concluding contract terms with Austrian Airlines.

Baltic International Airlines

     The Company currently owns a 49% interest in BIA.  BIA currently has no 
substantive operations.  The Company believes that maintaining BIA's airline 
certification and maintaining the goodwill of BIA's debtors is beneficial to the
Company.

LAMCO

     The Company has a 2.6% interest in LAMCO, which was formed as a venture 
with the Lithuanian government.  The long-term plan of the Company is to develop
an aircraft maintenance base in Siauliai, Lithuania.  The Company has the 
opportunity to increase its share interest to 50%.  LAMCO will continue to be 
in a development phase in 1997 and 1998, and no significant revenues are 
expected.

Business Strategy of the Company

     The Company was created as a vehicle for identifying, forming, and 
participating in aviation-related business ventures in the Baltic States and 
the Newly Independent States.  The Company's initial business venture was to 
form and develop BIA.  In connection with developing BIA, the Company formed 
related aviation ventures to provide support services through BIA, including a 
catering service and a freight marketing company.  The Company is entitled to 
its pro rata share of profits and losses from the operations of all of its 
business ventures.  

     The Company intends to continue to form and operate ventures in the 
Baltic States and the Newly Independent States.  Management believes that 
there are many low cost opportunities due to the general underdeveloped nature 
of the marketplace and the need for essential services in the region, such as 
air transportation and aviation-related services.  Management believes that an 
opportunity exists to utilize its expertise in order to establish business 
opportunities to take advantage of existing market conditions.

     The Company intends to market its abilities primarily through 
management's long standing network in the region.  Management is regularly 
afforded business opportunities in this region and will utilize its discretion 
in determining which ventures, if any, to pursue.

Government Regulation

Republic of Latvia Law on Foreign Investment.  In November 1991, the Republic 
of Latvia adopted the Law on Foreign Investment ("Foreign Investment Law"), 
which was designed to encourage the participation by foreigners in the 
establishment of Latvian joint ventures.  The Foreign Investment Law generally 
provides certain preferential tax advantages to ventures formed under the 
Foreign Investment Law beginning in the year in which profits are first 
generated from the operations of such ventures.  In addition, the Foreign 
Investment Law permits non-Latvian entities to own up to a 100% interest in 
most Latvian business entities, including airlines.

     Pursuant to the Foreign Investment Law, ventures having foreign 
participation of at least 30% (with a minimum investment of at least $50,000) 
are exempt from profit taxes for a period of two years, and thereafter for the 
following two years, profit taxes for such ventures are reduced by 50%.  
Ventures having foreign participation in excess of 50% (equal to at least 
$1,000,000), are exempt from profit taxes for a period of three years, and 
thereafter for the following five years, profit taxes for such ventures are 
reduced by 50%.  In addition, ventures which are active in certain industries 
deemed to be "preferential" by the government of the Republic of Latvia and 
having foreign participation of at least 30% (with a minimum investment of at 
least $50,000) are entitled to a three-year tax holiday from the payment of 
profit taxes, and thereafter for the following two years, profit taxes for 
these "preferential" ventures are reduced by 50%.

     The businesses of BIA and Air Baltic are deemed to be a preferential 
industry, entitling them to a three-year profit tax holiday for the first year 
in which they generate profits, and a 50% reduction in profit taxes for the 
following two years.  To date, BIA and Air Baltic have not generated any 
profits in any year.  Furthermore, RCS is entitled to a three-year profit tax 
holiday from the first year it generates profits which was 1996, and a 50% 
reduction in profit taxes for the following two years.

Republic of Latvia Law on Limited Liability Companies.  The formation and 
operation of joint venture-limited liability companies within the Republic of 
Latvia is regulated and governed by the Republic of Latvia Law on Limited 
Liability Companies ("Company Law").  A joint venture-limited liability 
company is recognized as a separate legal entity under the Company Law for 
purposes of transacting business in the Republic of Latvia, and accordingly, a 
joint venture-limited liability company can incur its own obligations and 
liabilities with respect to its business operations.  Furthermore, the capital 
shareholders of a joint venture-limited liability company are afforded limited 
liability with respect to any acts or obligations of the joint venture-limited 
liability company.  Accordingly, the Company will not be liable, because of 
its status as owner of a joint venture-limited liability company interest or 
as owner of any subsidiary registered as a Latvian limited liability company, 
for any obligations incurred by Air Baltic, BIA, BCS, BWAF or ADC resulting 
from their respective business operations.

Political, Economic and Social Climate of Destination Countries

     Air Baltic intends to expand its operations to geographic areas which 
are subject to evolving political, economic and social climates, including 
other Baltic States and other republics of the former Soviet Union.  Failure 
to improve political, economic or social stability in these regions could have 
an adverse effect on the future operations and expansion efforts of Air 
Baltic.

Competition

     The Company's aviation business ventures face competition from other 
companies and individuals who have also recognized the Baltic States and the 
Newly Independent States as a developing market.  Air Baltic as a passenger 
service carrier, faces competition from other airlines, many of which have 
longer operating histories, greater name recognition, greater financial 
resources, more extensive facilities and equipment, and better marketing 
resources.  Other aviation-related ventures that the Company currently 
operates, or in the future may operate, presently compete and will compete with 
other entities, many of which may have greater financial, marketing and 
technical resources.

     Air Baltic assumed the scheduled passenger service operations of BIA and 
Latvian Airlines and is designated as the international air carrier of Latvia.  
As such, Air Baltic will experience no competition from other Latvian-owned 
airlines.  Management believes that competition may develop in the future from 
private start-up regional carriers based in Latvia or in nearby states which 
may want to provide service between Riga and other destinations.  These 
competitors may wish to compete directly with Air Baltic on the same routes or 
compete for new routes which Air Baltic also desires to serve.

     Western airline traffic to Riga has increased since the restoration of 
independence in the Baltic States.  Riga International Airport is now served by 
approximately 10 European carriers on a scheduled basis.  Air Baltic can expect 
increased competition at its major Western European destinations, and from 
carriers which offer interline service from North America to Riga via other 
hubs.  Air Baltic currently competes with Lufthansa German Airlines on its 
Riga-Frankfurt route; with RIAIR on its London-Riga route; and with FinnAir on 
its Riga-Helsinki route.  Air Baltic experiences no competition on its 
Stockholm or Copenhagen routes.

     The development strategy for Air Baltic includes expansion to 
destinations in the other Baltic States and the Newly Independent States, and 
other major metropolitan centers.  At present, such markets are either not 
served with regularly-scheduled service or are underdeveloped and serviced only 
infrequently by carriers such as Lufthansa German Airlines or the national 
carrier of the given state.  The Company has no specific knowledge of the plans 
of Lufthansa German Airlines or any other major airline as it relates to 
expansion into markets which Air Baltic may develop in the future.

     BWAF will experience competition from other cargo and marketing sales 
companies which are establishing a presence in the Baltic States and 
surrounding region including the cargo marketing divisions of airlines which 
are expanding service within the markets in which BWAF is working or targeting 
for expansion.  However, BWAF has no specific knowledge of the plans of the 
activities of other potential competitors into the existing or future planned 
markets of BWAF. 

     The operations of AIRO may also experience competitive pressures.  
However, currently AIRO is targeting to develop operations in markets in which 
there is currently no direct competition.  As AIRO's activities and the markets 
in which AIRO has developed operations mature, AIRO can expect competition from 
other in-flight catering companies.  The Company has no knowledge of any plans 
of the other companies involved in in-flight catering services in the existing 
and planned markets of AIRO.

     ADC competes directly with other similar companies in the distribution of 
its products.  However, ADC retains specific licenses to exclusively distribute 
the products which it sells and the competition is directed between a choices 
of different brands of similar products.  ADC expects the competition in food 
and consumer goods distribution to continue to increase.  However, the Company 
and ADC has no knowledge of the specific plans of any of distributing companies 
in the region.

Employees

     The Company currently employs six persons on a full time basis.  The 
Company has in the past, and will continue in the future, to employ independent 
contractors, and to make extensive use of its outside directors and others as 
consultants.  Air Baltic currently employs approximately 200 persons on a full 
time basis, including pilots, mechanics, cabin crews, airport services and 
administrative personnel. BIA currently employs one person, AIRO employs five 
persons, RCS employs an aggregate of approximately 60 persons, BCS employs 26 
persons, BWAF employs three persons, and ADC employs nine persons.  None of the 
employees of the Company and its subsidiaries and joint operations are 
represented by a labor organization.  The Company believes its relationships 
with all of these employees are satisfactory.

Facilities

     The Company leases approximately 3,500 square feet of office space in 
Houston, Texas for a monthly rental of approximately $3,000.  The Company 
believes that its facilities are adequate for its current operations.  The 
facilities of the Company's other business ventures are satisfactory for 
current purposes.

                                   MANAGEMENT

Executive Officers and Directors

     The following table gives certain information with respect to the 
executive officers and directors of the Company:

     Name                     Age     Position
     Robert L. Knauss (3)     66      Chairman of the Board and Chief Executive 
                                       Officer, Director - Class III
     James W. Goodchild       42      President and Chief Operating and 
                                       Director - Class II
     David A. Grossman        34      Chief Financial Officer and Corporate 
                                       Secretary
     Homi M. Davier (1)       49      Director - Class I
     Paul R. Gregory (2)      56      Director - Class I
     Adolf af Jochnick (1)    68      Director - Class II
     Jonas af Jochnick (3)    60      Director - Class III
     Juris Padegs (1)(3)      66      Director - Class III
     Ted Reynolds (2)         67      Director - Class II
     Morris Sandler (2)       51      Director - Class I
___________________________
(1)     Member of the Audit Committee.
(2)     Member of the Compensation Committee.
(3) Member of the Nominating Committee.
(4) 
     Mr. Knauss has served as chief executive officer since January 1994.  
Mr. Knauss served as Dean of the University of Houston Law Center from 1981 
through December 1993.  He was involved in establishing the relationship 
between the University of Houston Law Foundation and the former Soviet Union 
in 1991 whereby the University of Houston Law Foundation assisted the former 
Soviet Union in creating the Petroleum Legislation Project, and was involved 
with the government of Russia in the development of privatization legislation.  
He has served as a director of Equus Investments, Inc. since 1984 and as one 
of the two United States directors for the Mexico Fund since 1985.  He was 
elected as a director of Philip Services Corp. in 1997 following the merger of 
Allwaste, Inc. and Philip Services Corp.  Securities of the Mexico Fund, 
Philip Services Corp. and Equus Investments, Inc. are registered under the 
Exchange Act.  Mr. Knauss is a graduate of Harvard University and the 
University of Michigan Law School.  Mr. Knauss has traveled extensively to the 
former Soviet Union.

     Mr. Goodchild has served as president since September 1997 and as chief 
operating officer since October 1994.  He served as chief financial officer of 
the Company from September 1993 until September 1997.  Mr. Goodchild served as 
the Company's vice president of finance and development from July 1992 to 
August 1993.  From August 1989 through June 1992, Mr. Goodchild attended the 
University of Houston where he acquired a B.A. degree in Russian and Soviet 
Studies, and a B.A. degree in International Relations.  He is fluent in 
Russian.  Mr. Goodchild was project administrator of  the Russian Petroleum 
Legislation Project from July 1992 to December 1992.  From 1984 to March 1989, 
he was employed with MCorp, formerly a Dallas-based bank holding company, 
where he served as senior vice president and manager of credit administration 
of MCorp's Collection Bank.  Additionally, Mr. Goodchild acquired a B.S. 
degree in finance from the University of Houston in 1978.

     Mr. Grossman has served as chief financial officer since September 1997 
and as corporate secretary since December 1996.  He served as comptroller from 
November 1995 until September 1997.  From 1985 to 1995, he was audit senior 
manager for Deloitte & Touche LLP.  Mr. Grossman was certified as a CPA in 
1986.  Mr. Grossman graduated from Indiana University in 1985 with a B.S. 
degree in accounting.

     Mr. Davier served as president of the Company since its inception in 
March 1991 until August 1995.  Mr. Davier has served as a director and as the 
Company's managing director to Baltic International Airlines ("BIA") since 
June 1991.  He served as senior traffic assistant of Air India from 1971 to 
1975, and assisted in the start-up of Gulf Air in Oman from 1975 to 1978 and 
in the start-up of the Middle Eastern operations of Air Bangladesh and Sabena 
Belgian Airlines from 1978 to 1980.  Mr. Davier has served as chairman of the 
board and president of Capricorn Travel and Tours, Inc. since April 1983.  He 
is the founder and president of Capricorn Computers, established in 1985, 
which developed and markets the Capri 2020, a revenue accounting and 
management report system for travel agencies.  He has been chief executive 
officer of Travel Stop, a Houston-based retail travel outlet, since 1990.  
Mr. Davier graduated from Hislop College in Nagpur, India.

     Dr. Gregory served as treasurer, on a part-time basis, of the Company 
since its inception in March 1991 until August 1995.  Dr. Gregory is the 
Cullen Professor of Economics and Finance at the University of Houston where 
he has been a faculty member since 1972.  He was involved in creating the 
Petroleum Legislation Project with Russia and he served as project coordinator 
of the Russian Securities Project in conjunction with the Russian State 
Committee for Property Management and the various Russian stock exchanges.  He 
serves as advisor to a number of major United States corporations on their 
Russian business activities, and has been active in the former Soviet Union 
for 25 years.  He has served as chairman of the board of Amsovco International 
Consultants, Inc. since 1988.  He has also served as a consultant to the World 
Bank.  Dr. Gregory graduated from Harvard University with a Ph.D. in economics 
and is fluent in Russian and German.  Dr. Gregory is the author of a text on 
the Soviet and Russian economies.

     Mr. Adolf af Jochnick, an American citizen, has been general counsel of 
Oriflame International, S.A. since 1990.  He is admitted to the Bar in New 
York and Connecticut.  Mr. Jochnick holds an LLB from Harvard Law School, an 
MA from the University of Kansas and a BA from the University of Stockholm, 
Sweden.

     Mr. Jonas af Jochnick, a Swedish citizen, has been chairman of the board 
and chief executive officer of ORESA Ventures S.A., a venture capital company 
concentrating on Eastern Europe and listed on the Stockholm stock exchange, 
since January 1995.  Since June 1990, he has been chairman of the board and 
chief executive officer of Oriflame Eastern Europe, S.A. and vice chairman of 
Oriflame International S.A.  The two Oriflame companies both manufacture 
cosmetic and skin care products which are marketed on a global basis.  
Oriflame International is listed on the London Stock exchange.  Mr. Jochnick 
holds a law degree from the University of Stockholm, Sweden and an MBA from 
Harvard Business School.

     Mr. Padegs served as a managing director of Scudder, Stevens & Clark, an 
international investment and management firm from 1985 to 1996, has been 
employed with Scudder, Stevens & Clark since 1964 and is now Advisory Managing 
Director at that firm.  He is the chairman and director of the Korea Fund and 
the Brazil Fund.  He was born in Latvia and holds a Bachelor of Arts and a law 
degree from Yale University.  Mr. Padegs is fluent in Latvian and German.  In 
July 1994, he was appointed by President Clinton to the board of the Baltic 
American Enterprise Fund, a $50 million fund to promote private enterprise in 
the Baltic States.

     Mr. Reynolds has been president of Houston Grain Company since 1983 and 
vice president of Mid-America Grain Commodities since 1976.  He also formed 
and is owner of Red River Grain Company.  He is actively involved in various 
international business transactions.  Mr. Reynolds is a graduate of Texas 
Christian University.

     Mr. Sandler has been a consultant to Global TeleSystems Group, Inc. 
("GTS"), an independent telecommunications company in Russia, since 1995.  
Prior to that, he served as executive vice president from February 1994 to 
November 1995 and acting chief operating officer from April 1993 to February 
1994 of GTS.  From 1990 to 1994, he was an employee of Alan B. Slifka and 
Company.  Since November 1995, he has been a principal of Pennwood Capital 
Corporation, a venture capital investment and management firm.  Mr. Sandler 
received a B.A. degree from Cornell University in 1969, and an M.B.A. from the 
University of Chicago Graduate School of Business in 1976.

     Directors are divided into three classes with three directors in each 
class.  The Class I directors hold office until the 1998 Annual Meeting of 
Shareholders, the Class II directors hold office until the 1999 Annual Meeting 
of Shareholders, and the Class III directors hold office until the 2000 Annual 
Meeting of Shareholders and until their successors are elected and qualified.  
The Audit Committee reviews and reports to the Board on the financial results 
of the Company's operations and the results of the audit services provided by 
the Company's independent accountants, including the fees and costs for such 
services.  The Compensation Committee reviews compensation paid to management 
and recommends to the Board of Directors appropriate executive compensation.  
The Nominating Committee selects director nominees for election to the Board 
of Directors.  Officers are elected annually and serve at the discretion of 
the Board of Directors.  There is no family relationship between or among any 
of the directors and executive officers of the Company, except for Jonas af 
Jochnick and Adolf af Jochnick who are brothers.

Executive Compensation

     The following table sets forth information with respect to the Chief 
Executive Officer as well as the executive officers of the Company who 
received total annual salary and bonus for the fiscal year ended December 31, 
1996 in excess of $100,000:

<TABLE>
<CAPTION>
                          Summary Compensation Table


                                                                      Long-Term Compensation

                                     Annual Compensation (1)                       Securities 
                                                                                   Underlying
Name and Principal    Fiscal                         All Other      Restricted      Options
Position               Year      Salary    Bonus     Compensation   Stock Awards  and Warrants
<S>                    <C>     <C>        <C>            <C>            <C>         <C>
Robert Knauss,         1996     $120,000   $    0        $0              $0               0
 Chief Executive       1995      120,000   75,000 (2)     0               0         125,000 (3)
  Officer              1994       33,967        0         0               0          35,000

James Goodchild,       1996     $120,000  $     0        $0              $0               0
 Chief Operating and   1995      120,000   50,000 (2)     0               0         140,000 (3)
 Financial Officer     1994      115,583   30,000         0               0          50,000
</TABLE>
_______________________
 (1)     Neither of the named executive officers received perquisites or other 
benefits valued in excess of 10% of the total of reported annual salary 
and bonus.
 (2)     The bonus for 1995 consisted of cash payments of $37,500 and $25,000 
and the issuance of 25,000 and 16,667 shares of the Company's common stock to 
Messrs. Knauss and Goodchild, respectively.
 (3)     Of these options and warrants, 35,000 and 50,000 stock options were 
originally granted in October 1994 to Messrs. Knauss and Goodchild, 
respectively, at an exercise price of $2.875 per share.  In August 1995, 
these options were repriced at $1.125 per share.

Director Compensation

     Outside directors are entitled to receive options to purchase 10,000 
shares of Common Stock in their first year of service and options to purchase 
5,000 shares of Common Stock per year thereafter as compensation and 
reimbursement of out-of-pocket expenses to attend board meetings.  Messrs. 
Padegs and Reynolds have each received options to purchase 5,000 shares of 
Common Stock pursuant to this arrangement.  In addition, Mr. Padegs received an 
option to purchase 5,000 shares of Common Stock for consulting services 
rendered.  Such options are exercisable for $1.125 per share and expire in 
October 1999.  In December 1995, Messrs. Padegs, Reynolds and Sandler each 
received options to purchase 15,000 shares of Common Stock at a price of 
$1.375 per share pursuant to this arrangement.  Also in December 1995, Messrs. 
Davier and Gregory each received options to purchase 50,000 shares of Common 
Stock at a price of $1.375 per shares for services rendered.  Such options 
expire in December 2000.  In December 1996, Messrs. Davier, Gregory, Padegs, 
Reynolds and Sandler each received options to purchase 5,000 shares of Common 
Stock at a price of $0.8125 per share.  Such options expire in December 2001. 
In December 1997, Adolf af Jochnick and Jonas af Jochnick each received options 
to purchase 10,000 shares of common stock at a price of $0.40625 per share and 
Messrs. Davier, Gregory, Padegs, Reynolds and  Sandler each received options to 
purchase 5,000 shares of common stock at a price of $0.40625 per share.  Such 
options expire in December 2002.  See "-Stock Options" and "--Certain 
Transactions."

Stock Options

     In September 1992, the Company adopted its 1992 Equity Incentive 
Plan ("Plan"), which was amended effective March 1995, December 1995 and 
September 1997.  The Plan provides for the issuance of incentive stock 
options and non-qualified options.  An aggregate of 1,500,000 shares of the 
Company's Common Stock may be issued pursuant to options granted under the 
Plan to employees, non-employee directors and consultants, subject to 
evergreen provisions included in the Plan.  The Plan is administered by the 
compensation committee of the Company's Board of Directors.  The 
compensation committee has the authority to determine, among other things, 
the size, exercise price, and other terms and conditions of awards made 
under the Plan.  Subject to certain restrictions, the exercise price of 
incentive stock options may be no less than 100% of fair market value of a 
share of Common Stock on the date of grant.  As of the date of this 
Prospectus, options to purchase an aggregate of 1,072,366 shares were 
outstanding under the Plan.  Such options include:

     Expiration Date     Shares Under Option     Price      Date Exercisable
     September 1999            60,666            $0.50      September 1994
     October 1999             242,000            1.125      October 1994
     December 2000            198,000            1.375      December 1995
     September 2001            25,000            0.75       September 1996
     December 2001             25,000            0.8125     December 1996
     February 2003            238,350            0.421875   February 1998
     August 2004              238,350            0.421875   August 1999
     December 2002             45,000            0.40625    December 1997

     In August 1995, the Board of Directors repriced the options that 
were previously exercisable for $2.875 per share to $1.125 per share which 
was a price more consistent with current market prices.  Such repricing was 
in consideration of services rendered in lieu of granting additional 
options to the holders.  The resale of shares of Common Stock issued upon 
exercise of all of the Company's outstanding options is being registered 
under the Act pursuant to this Prospectus.

     The following table shows, as to the named executive officers, 
information concerning individual grants of stock options and warrants 
during 1996.

<TABLE>
<CAPTION>
                    Option/Warrant Grants in Last Fiscal Year

                      Number of          % of Total
                      Securities      Options/Warrants
                      Underlying         Granted to
                   Options/Warrants     Employees in    Exercise Price
Name                   Granted              1996          Per Share     Expiration Date
<S>                  <C>                <C>               <C>          <C>
Robert L. Knauss      25,000             41.67             $0.75        May 2001
James W. Goodchild         0              0.00               N/A        N/A
David A. Grossman     25,000             41.67             $0.75        September 2001
</TABLE>

     The following table shows, as to the named executive officers, 
information concerning aggregate stock option and warrant exercises during 
1996 and the stock option and warrant values as of December 31, 1996.

<TABLE>
<CAPTION>
      Aggregated Option and Warrant Exercises in Last Fiscal Year 
                 and Year End Option and Warrant Values

                                           Number of Securities
                                               Underlying        Value of Unexercised
                                              Unexercised            In-the-Money
                                           Options/Warrants at   Options/Warrants at
                   Shares                  December 31, 1996     December 31, 1996
                 Acquired on      Value       Exercisable/          Exercisable/
Name               Exercise      Realized    Unexercisable         Unexercisable
<S>                <C>             <C>      <C>                   <C>            
Robert L. Knauss         0          $0       134,500/30,000            $0/$0
James W. Goodchild  26,666           0       130,334/30,000        $2,083/$0
David A. Grossman        0           0        25,000/0                 $0/$0
</TABLE>

     The Company has not established, nor does it provide for, long-term 
incentive plans or defined benefit or actuarial plans.

Certain Transactions

     Effective June 30, 1995, $125,000 in aggregate principal amount of 
notes payable to Mr. Knauss was converted into 12,500 shares of Preferred 
Stock, convertible into 62,500 shares of Common Stock.  In December 1995, 
Mr. Knauss advanced an aggregate of $20,000 bearing interest at a rate of 10% 
per annum, which was repaid in March 1996.  In connection with this advance, 
the Company issued Mr. Knauss warrants to purchase an aggregate of 2,000 
shares of Common Stock at a price of $1.00 per share, which warrants are 
currently exercisable and expire in December 2000.  In May 1996, Mr. Knauss 
loaned an aggregate of $250,000 to the Company bearing interest at a rate of 
14% per annum, which was repaid in September 1997.  In connection with this 
loan, Mr. Knauss received a warrant to purchase 25,000 shares of Common Stock 
at an exercise price of $0.75 per share, which warrant became exercisable in 
May 1996 and expires in May 2001.  Mr. Knauss has received renewal fees 
aggregating $25,000 for renewals of this loan.  In May 1997, Mr. Knauss 
advanced an aggregate of $10,000, bearing interest at a rate of 12% per annum, 
which was repaid in August 1997.  In connection with this advance, the Company 
issued Mr. Knauss warrants to purchase an aggregate of 1,000 shares of common 
stock at a price of $0.50 per share, which warrants are currently exercisable 
and expire in May 2002.

     In March 1995, the Gregory Family Partnership, an affiliate of Dr. 
Gregory, loaned $100,000 to the Company, which loan bears interest at a rate 
of 10% per annum.  In connection with this loan, Dr. Gregory's affiliate 
received a warrant to purchase 10,000 shares at an exercise price of $1.00 per 
share, which warrant became exercisable in August 1995 and expires in October 
1999.  Effective June 30, 1995, $235,000 in aggregate principal amount of 
notes payable to Dr. Gregory or his affiliates was converted to 23,500 shares 
of Preferred Stock, which are convertible into 117,500 shares of Common Stock.  
In December 1995, an affiliate of Dr. Gregory advanced an aggregate of $20,000 
bearing interest at a rate of 10% per annum, which was repaid in March 1996.  
In connection with this advance, the Company issued Dr. Gregory's affiliate 
warrants to purchase an aggregate of 2,000 shares of Common Stock at a price 
of $1.00 per share, which warrants are currently exercisable and expire in 
December 2000.  In May 1997, Mr. Gregory and the Gregory Family Partnership 
advanced an aggregate of $10,000, bearing interest at a rate of 12% per annum, 
which was repaid in August 1997.  In connection with this advance, the Company 
issued Mr. Gregory and the Gregory Family Partnership warrants to purchase an 
aggregate of 1,000 shares of common stock at a price of $0.50 per share, which 
warrants are currently exercisable and expire in May 2002.

     Effective June 30, 1995, a $50,000 note payable to Mr. Davier was 
converted to 5,000 shares of Preferred Stock, which are convertible into 
25,000 shares of Common Stock.

     In May 1994, Baltic World Holdings, a company owned by Messrs. Knauss, 
Davier and Gregory, leased two Boeing 727 aircraft from an unaffiliated third 
party for an aggregate monthly lease payment of $61,378.  These airplanes were 
subleased by this affiliate to BIA for an aggregate monthly lease payment of 
$80,000.  The affiliate assigned all of the revenues and expenses under the 
leases and subleases to the Company and the Company guaranteed the affiliate's 
obligations under the leases.  The Company returned the aircraft to the owner 
in 1996.

     In March 1995, Mr. Padegs advanced $50,000 to the Company, which loan 
bears interest at a rate of 10% per annum.  In connection with this loan, 
Mr. Padegs received a warrant to purchase 5,000 shares at an exercise price of 
$1.00 per share, which warrant became exercisable in August 1995 and expires 
in October 1999.  Effective June 30, 1995, $75,000 in aggregate principal 
amount of notes payable to Mr. Padegs was converted to 7,500 shares of 
Preferred Stock, which are convertible into 37,500 shares of Common Stock.  In 
December 1995, Mr. Padegs advanced an aggregate of $20,000, bearing interest 
at a rate of 10% per annum, which was repaid in March 1996.  In connection 
with this advance, the Company issued Mr. Padegs warrants to purchase an 
aggregate of 2,000 shares of Common Stock at a price of $1.00 per share, which 
warrants are currently exercisable and expire in December 2000.  In October 
1996, Mr. Padegs advanced an aggregate of $10,000, bearing interest at a rate 
of 12% per annum, which was repaid in August 1997.  In connection with this 
advance, the Company issued Mr. Padegs warrants to purchase an aggregate of 
1,000 shares of common stock at a price of $0.5625 per share, which warrants 
are currently exercisable and expire in October 2001.  In May 1997, Mr. Padegs 
advanced an aggregate of $10,000, bearing interest at a rate of 12% per annum, 
which was repaid in August 1997.  In connection with this advance, the Company 
issued Mr. Padegs warrants to purchase an aggregate of 1,000 shares of common 
stock at a price of $0.50 per share, which warrants are currently exercisable 
and expire in May 2002.

     In May 1997, Mr. Reynolds advanced an aggregate of $10,000, bearing 
interest at a rate of 12% per annum, which was repaid in August 1997.  In 
connection with this advance, the Company issued Mr. Reynolds warrants to 
purchase an aggregate of 1,000 shares of common stock at a price of $0.50 per 
share, which warrants are currently exercisable and expire in May 2002.

     Effective June 30, 1995, a $50,000 note payable to Mr. Goodchild was 
converted to 5,000 shares of Preferred Stock, which are convertible into 
25,000 shares of Common Stock. In December 1995, Mr. Goodchild advanced an 
aggregate of $20,000, bearing interest at a rate of 10% per annum, which was 
repaid in March 1996.  In connection with this advance, the Company issued 
Mr. Goodchild warrants to purchase an aggregate of 2,000 shares of Common 
Stock at a price of $1.00 per share, which warrants are currently exercisable 
and expire in December 2000.

     In December 1994, Mr. Knauss guaranteed a $50,000 bank loan to the 
Company.  In March 1995, the principal amount of this loan was increased to 
$100,000, the interest rate was increased from 10.5% to 11.25% per annum and 
Mr. Davier was added as a guarantor.  The balance of the loan is $21,800 at 
September 30, 1997 and is being amortized through monthly payments until the 
end of 1997.

     In June 1995, Mr. Sandler purchased 25,000 shares of Common Stock for 
$25,000.  In August 1995, the Company issued a warrant to purchase 55,000 
shares at an exercise price of $1.00 per share to Mr. Sandler for services 
rendered prior to his election to the board.  This warrant expires in August 
2000.

     In July 1997, ORESA Ventures N.V., an affiliate of Jonas af Jochnick, 
advanced $500,000 to the Company, bearing interest at a rate of 13% per annum.  
This loan was repaid in September 1997.

     In August and September 1997, Celox S.A., an affiliate of Jonas af 
Jochnick, purchased an aggregate of 2,500,000 shares of Common Stock for 
$1,000,000.  In connection with this private placement, the Company issued 
warrants to purchase 2,500,000 shares of Common Stock at an exercise price of 
$0.65 per share, which warrants are currently exercisable and expire in August 
2002.  Additionally in August and September 1997, ORESA Ventures N.V. 
purchased an aggregate of 3,750,000 shares of Common Stock for $1,500,000.  In 
connection with this private placement, the Company issued warrants to 
purchase 3,750,000 shares of Common Stock at an exercise price of $0.65 per 
share, which warrants will be currently exercisable and expire in August 2002.

     In October 1997, ORESA Ventures N.V. advanced $2,000,000 to the Company, 
bearing interest at a rate of 13% per annum.  Principal and interest are due 
at the maturity date of January 29, 1999.

     Management believes that all prior related party transactions are on 
terms no less favorable to the Company as could be obtained from unaffiliated 
third parties.  All ongoing and future transactions with such persons, 
including any loans to such persons, will be approved by a majority of 
disinterested, independent outside members of the Company's Board of 
Directors.

Limitation on Directors' Liability; Indemnification

     Texas law authorizes corporations to limit or eliminate the personal 
liability of directors to corporations and their shareholders for monetary 
damages for breach of directors' fiduciary duty of care.  The Articles of 
Incorporation of the Company limit the liability of directors of the Company 
(in their capacity as directors but not in their capacity as officers) to the 
Company or its stockholders to the fullest extent permitted by Texas law. 
Specifically, directors of the Company will not be personally liable for 
monetary damages for breach of a director's fiduciary duty as a director, 
except for liability (i) for any breach of the director's duty of loyalty to 
the Company or its stockholders, (ii) for acts or omissions not in good faith 
or which involve intentional misconduct or a knowing violation of law, (iii) 
under Article 2.41 under the Texas Business Corporation Act, or (iv) for any 
transaction from which the director derived an improper personal benefit, 
whether or not the benefit resulted from an action taken in the person's 
official capacity.  Section 2.41 of the Texas Business Corporation Act relates 
to directors' liability for unlawful dividends and stock issuances.

     The inclusion of this provision in the Articles of Incorporation may 
have the effect of reducing the likelihood of derivative litigation against 
directors, and may discourage or deter stockholders or management from 
bringing a lawsuit against directors for breach of their duty of care, even 
though such an action, if successful, might otherwise have benefited the 
Company and its stockholders.  However, such limitation on liabilities does 
not affect the standard of conduct with which directors must comply, the 
availability of equitable relief or any causes of action based on federal law.

     The Company's Articles of Incorporation provide for the indemnification 
of its executive officers and directors, and the advancement to them of 
expenses in connection with any proceedings and claims, to the fullest extent 
permitted by the Texas Business Corporation Act.  The Articles of 
Incorporation include related provisions meant to facilitate the indemnitees' 
receipt of such benefits.  These provisions cover, among other things:  (i) 
specification of the method of determining entitlement to indemnification and 
the selection of independent counsel that will in some cases make such 
determination; (ii) specification of certain time periods by which certain 
payments or determinations must be made and actions must be taken; and (iii) 
the establishment of certain presumptions in favor of an indemnitee. Insofar 
as indemnification for liabilities arising under the Act may be permitted to 
directors, officers or persons controlling the Company pursuant to the 
foregoing provisions, the Company has been informed that, in the opinion of 
the Commission, such indemnification is against public policy as expressed in 
the Act and is therefore unenforceable.

                             PRINCIPAL SHAREHOLDERS

     The following table presents certain information regarding the 
beneficial ownership of all shares of Common Stock at December 17, 1997 by (i) 
each person who owns beneficially more than five percent of the outstanding 
shares of Common Stock, (ii) each director of the Company, (iii) each named 
executive officer and (iv) all directors and officers as a group.  See 
"Management-Certain Transactions."

                                             Shares Beneficially Owned
Name of Beneficial Owner (1)                Number                Percent
Jonas af Jochnick                         12,510,000  (2)          57.60
Citibank (Switzerland)                     1,000,000                6.47
Robert L. Knauss                             910,763  (3)           5.78
Paul R. Gregory                              894,557  (4)           5.65
Homi M. Davier                               640,180  (5)           4.09
James W. Goodchild                           354,034  (6)           2.26
Juris Padegs                                 311,252  (7)           2.00
Morris A. Sandler                            130,000  (8)           0.84
Ted Reynolds                                  81,000  (9)           0.52
David A. Grossman                             65,667 (10)           0.42
Adolf af Jochnick                             10,000 (11)           0.06
All directors and executive officers 
   as a group (10 persons)                15,907,454 (12)          68.93

 (1)     The business address of each individual is the same as the address of 
the Company's principal executive offices except for Mr. Jonas af Jochnick 
whose business address is Place Flagey 7, bte 7, 1050 Brussels, Belgium; 
Citibank (Switzerland) whose business address is P. O. Box 244, Zurich, 
Switzerland CH-8021; Mr. Padegs whose business address is 345 Park Avenue, 
New York, New York  10154; Mr. Reynolds whose business address is 1300 Post 
Oak Boulevard, Suite 770, Houston, Texas  77056; Mr. Sandler whose business 
address is 477 Madison Avenue, 8th Floor, New York, New York 10022; and Mr. 
Adolf af Jochnick whose business address is P.O. Box 71859, West Hartford, 
Connecticut  06127.
 (2)     Includes an aggregate of 6,260,000 shares subject to warrants which are
currently exercisable.  Celox S.A., which is 100% owned by Jonas af Jochnick, 
owns 2,500,000 shares and 2,500,000 warrants.  ORESA Ventures N.V., an affiliate
of Mr. Jochnick, owns 3,750,000 shares and 3,750,000 warrants.
 (3)     Includes an aggregate of 299,909 shares subject to options, warrants 
and Series A Preferred Stock which are currently exercisable.  Excludes an 
aggregate of 367,050 shares subject to options which are not currently 
exercisable and shares to be issued for services to be rendered.
 (4)     Includes an aggregate of 379,188 shares subject to options, warrants 
and Series A Preferred Stock which are currently exercisable.
 (5)     Includes an aggregate of 174,013 shares subject to options, warrants 
and Series A Preferred Stock which are currently exercisable.
 (6)     Includes an aggregate of 200,763 shares subject to options, warrants 
and Series A Preferred Stock which are currently exercisable.  Excludes an 
aggregate of 216,000 shares subject to options which are not currently 
exercisable and shares to be issued for services to be rendered.
 (7)     Includes 133,811 shares subject to options, warrants and Series A 
Preferred Stock which are currently exercisable.
 (8)     Includes 105,000 shares subject to options and warrants which are 
currently exercisable.
 (9)     Includes 31,000 shares subject to options and warrants which are 
currently exercisable.
(10)     Includes 25,000 shares subject to options which are currently 
exercisable.  Excludes an aggregate of 132,000 shares subject to options which 
are not currently exercisable and shares to be issued for services to be 
rendered.
(11)     Includes an aggregate of 10,000 shares subject to options which are 
currently exercisable.
(12)     Includes an aggregate of 7,618,685 shares subject to options, warrants 
and Series A Preferred Stock which are currently exercisable.  Excludes an 
aggregate of 715,050 shares subject to options which are not currently 
exercisable and shares to be issued for services to be rendered.

                               DESCRIPTION OF SECURITIES

     Under the Company's Articles of Incorporation, the authorized capital 
stock of the Company consists of 40,500,000 shares, of which 40,000,000 shares 
are Common Stock, 499,930 shares are Series A Preferred Stock, par value 
$10.00 per share ("Series A Preferred Stock") and 70 shares are Series B 
Preferred Stock, par value $10.00 per share ("Series B Preferred Stock").  As 
of the date of this Prospectus, the Company had outstanding 15,460,348 shares 
of Common Stock, 123,000 shares of Series A Preferred Stock and 16 shares of 
Series B Preferred Stock.  The Company has reserved 1,072,366 shares for 
issuance upon exercise of outstanding stock options, 10,035,845 shares for 
issuance upon exercise of outstanding warrants, 1,322,579 shares for issuance 
upon conversion of outstanding shares of Series A Preferred Stock and 800,611 
shares for issuance upon conversion of outstanding shares of Series B 
Preferred Stock.

Common Stock

     The holders of Common Stock are entitled to one vote per share with 
respect to all matters required by law to be submitted to stockholders of the 
Company.  The holders of Common Stock have the sole right to vote, except as 
otherwise provided by law or by the Company's Articles, including provisions 
governing any Preferred Stock.  The Common Stock does not have any cumulative 
voting, preemptive, subscription or conversion rights.  Election of directors 
and other general shareholder action requires the affirmative vote of a 
majority of shares represented at a meeting in which a quorum is represented.  
The outstanding shares of Common Stock are, and the shares of Common Stock 
offered hereby will be, upon payment therefor, validly issued, fully paid and 
non-assessable.

     Subject to the rights of any outstanding shares of Preferred Stock, the 
holders of Common Stock are entitled to receive dividends when, as and if 
declared by the Board of Directors out of funds legally available therefor.  
In the event of liquidation, dissolution or winding up of the affairs of the 
Company, the holders of Common Stock are entitled to share ratably in all 
assets remaining available for distribution to them after payment or provision 
for all liabilities and any preferential liquidation rights of any Preferred 
Stock then outstanding.  The resale of 9,048,388 shares of Common Stock issued 
and outstanding is being registered hereby.

Preferred Stock

     The Board of Directors is authorized, without action by the holders of 
the Common Stock, to provide for the issuance of the Preferred Stock in one or 
more series, to establish the number of shares to be included in each series 
and to fix the designations, powers, preferences and rights of the shares of 
each such series and the qualifications, limitations or restrictions thereof.  
This includes, among other things, voting rights, conversion privileges, 
dividend rates, redemption rights, sinking fund provisions and liquidation 
rights which shall be superior to the Common Stock.  The issuance of one or 
more series of the Preferred Stock could adversely affect the voting power of 
the holders of the Common Stock and could have the effect of discouraging or 
making more difficult any attempt by a person or group to attain control of 
the Company.

     Effective June 30, 1995, the Company created its Convertible Redeemable 
Series A Preferred Stock (defined herein as "Series A Preferred Stock"), $10 par
value, and issued 118,500 shares thereof upon conversion of $1,185,000 in 
aggregate principal amount of long-term indebtedness.  In September 1995, the 
Company issued an additional 4,500 shares of Series A Preferred Stock upon 
conversion of $45,000 in aggregate principal amount of long-term indebtedness.  
The Series A Preferred Stock:  (i) is redeemable only at the option of the 
Company and only during the 30-day period beginning on December 31 and June 30 
of each year that the Preferred Stock is outstanding; (ii) is convertible at any
time by the holders thereof at the initial conversion price of $2.00 per share; 
(iii) carries a liquidation preference of $10 per share; (iv) is non-voting; and
(v) accrues cumulative cash dividends per share at an annual rate equal to 10% 
of the stated value per share, payable in equal quarterly installments.  As of 
the date of this Prospectus, the conversion price of the Series A Preferred 
Stock is $0.93 per share.  The resale of 1,322,579 shares of Common Stock 
issuable upon conversion of the outstanding shares of Series A Preferred Stock 
is being registered hereby.

     Effective February 22, 1996, the Company created its Series B Convertible 
Redeemable Preferred Stock ("Series B Preferred Stock").  The Company is 
authorized to issue 70 shares of Series B Preferred Stock, $25,000 stated value 
and $10 par value per share.  The Company issued 50 shares thereof for aggregate
net proceeds of $1,093,750 in February and March 1996.  The Series B Preferred 
Stock: (i) is not entitled to receive dividends; (ii) is convertible at any time
by the holders thereof on or after the 55th day after the date that the shares 
were issued at a conversion price equal to the lesser of $2 per share or 82% of 
the five-day average closing bid price of the Company's Common Stock; (iii) is 
non-voting; (iv) carries a liquidation preference of $25,000 per share plus 
interest equal to 10% of the stated value per annum since the issuance date, and
after payment in full of the Series A Preferred Stock; and (v) is redeemable 
only at the option of the Company if the conversion price is $0.75 or less per 
share.  In October 1996, the conversion price was changed to the lessor of 
$0.55 per share or 82% of the five-day average closing bid price of the 
Company's Common Stock.

     The voting rights of the holders of Company Common Stock will be diluted 
upon conversion of the Preferred Stock and the holders of the Preferred Stock 
will have preferential dividend and liquidation rights over the holders of 
Common Stock.  Furthermore, when and if the Company becomes profitable, the 
issuance of shares of Preferred Stock will have a dilutive effect on the per 
share value of the Common Stock.

Public Warrants

     The Company issued 800,000 Public Warrants in its initial public offering 
in April 1994, of which 799,950 are currently outstanding.  The Public Warrants 
are exercisable to purchase an aggregate of 399,975 shares of Common Stock at a 
price of $6.00 per share, and expire on April 26, 1998.  The warrant agreement 
governing the Public Warrants provides for the right of redemption at $0.05 per 
Public Warrant if the high bid price of the Common Stock as reported on Nasdaq 
equals or exceeds $10.00 for 30 consecutive trading days.  The issuance of 
399,975 shares of Common Stock upon exercise of the outstanding Public Warrants 
is being registered hereby.

     Each holder of a Public Warrant may exercise such Public Warrant by 
surrendering the certificate evidencing such Public Warrant, with the form of 
election to purchase on the reverse side of such certificate properly completed 
and executed, together with payment of the exercise price to the Warrant Agent. 
The exercise price will be payable in cash or by certified or official bank 
check payable to the Company.  Subject to certain limited exceptions, no 
adjustments as to any dividends with respect to the shares of Common Stock of 
the Company will be made upon any exercise of Public Warrants.  If less than 
all of the Public Warrants evidenced by a warrant certificate are exercised, 
a new certificate will be issued for the remaining number of Public Warrants.  
Certificates evidencing the Public Warrants may be exchanged for new 
certificates of different denominations by presenting the Public Warrant 
certificate at the office of the Warrant Agent.

Warrants

     Representative's Warrants.  In connection with the Company's initial 
public offering in April 1994, the Company issued to the representative of the 
group of underwriters of such offering a warrant authorizing its holder to 
purchase 120,000 shares of Common Stock at exercise prices between $6.00 and 
$9.80 per share, exercisable between April 1995 and April 1999.  The holder of 
this warrant holds certain registration rights; however, the issuance of the 
shares underlying this warrant is not being registered hereby.

     Bridge Warrants.  In connection with certain financing obtained by the 
Company from related and unrelated parties between August 1993 and May 1997, 
the Company issued bridge warrants to purchase a total of 9,070,370 shares of 
Common Stock at a price from $0.4375 to $1.1875 per share, subject to 
adjustment.  These bridge warrants are presently exercisable and terminate as 
follows:

     Expiration Date          Shares Under Warrant          Price
     August 1998                    4,000                   $1.00
     August 1998                  129,996                    0.82
     February 1999                 29,999                    0.82
     October 1999                 148,000                    0.82
     December 2000                 10,000                    0.82
     March 2001                    78,125                    2.40
     May 2001                      25,000                    0.75
     October 2001                   1,000                    0.5625
     November 2001                500,000                    0.75
     December 2001                 25,000                    0.75
     February 2002                 10,000                    0.50
     March 2002                    10,000                    0.53125
     April 2002                    10,000                    0.50
     April 2002                   267,500                    0.75
     April 2002                     6,750                    0.8438
     April 2002                     6,750                    0.9063
     April 2002                     6,750                    1.1875
     May 2002                      10,000                    0.45313
     May 2002                       4,000                    0.50
     May 2002                     750,000                    0.65
     June 2002                     10,000                    0.4375
     June 2002                     58,750                    0.75
     July 2002                     10,000                    0.4375
     July 2002                     63,750                    0.75
     August 2002                6,250,000                    0.65
     August 2002                  625,000                    0.50
     August 2002                   10,000                    0.6875
     September 2002                10,000                    0.65625
                               ----------
     Total                      9,070,370
                               ==========

     Employees' and Consultants' Warrants.  In 1995, the Company issued 
warrants to purchase 100,000 shares of Common Stock at an exercise price of 
$1.00 per share, which warrants expire in May 2000. In August 1995, the 
Company issued warrants to purchase an aggregate of 90,500 shares of Common 
Stock at an exercise price of $1.00 per share, which warrants expire in August 
2000.  In November 1995, the Company issued warrants to purchase an aggregate 
of 15,000 shares of Common Stock at an exercise price of $2.25 per share, 
which warrants expire in November 2000.  All of the foregoing warrants were 
issued to consultants and employees for services rendered and are presently 
exercisable.  In December 1995, the Company issued warrants to purchase an 
aggregate of 240,000 shares of Common Stock to employees for services 
rendered.  These warrants are exercisable for $1.375 per share and expire in 
December 2000.  All of these warrants are currently exercisable.

     The resale of the shares of Common Stock underlying the Bridge Warrants 
and Employees' and Consultants' Warrants is being registered hereby pursuant 
to registration rights granted to the holders thereof.  The Company has agreed 
to pay all expenses in connection with such registration, except for 
underwriting discounts and commissions and legal fees for counsel to the 
holders.

Transfer Agent

     The Company's transfer agent for the Common Stock, and the Warrant 
Agent for the Public Warrants, is Harris Trust & Savings Bank, 700 Louisiana, 
Suite 3350, Houston, Texas 77002-2729.



                PLAN OF DISTRIBUTION AND SELLING SHAREHOLDERS

     This Prospectus relates to the issuance of an aggregate of 1,288,850 
shares upon exercise of Public Options and Public Warrants and shares to be 
issued for services to be rendered in the future.  This Prospectus also 
relates to the resale of 20,308,678 shares by the Selling Shareholders.  The 
shares being registered for resale include (i) 119,175 shares to be issued for 
services rendered; (iii) 9,048,388 shares issued and outstanding; (ii) 
9,515,870 shares to be issued upon exercise of outstanding Resale Warrants; 
(iv) 302,666 shares to be issued upon exercise of outstanding Resale Options; 
and (v) 1,322,579 shares to be issued upon conversion of outstanding shares of 
Series A Preferred Stock.

     The following tables set forth certain information with respect to the 
issuance by the Company of shares of Common Stock upon exercise of Public 
Options and Public Warrants and shares to be issued for services to be 
rendered in the future; as well as the resale of Common Stock by the Selling 
Shareholders, including the resale of shares of Common Stock issued and 
outstanding, and shares to be issued for services rendered and shares 
underlying Resale Warrants, Resale Options and, Series A Preferred Stock.  The 
Company will not receive any proceeds from the resale of Common Stock by the 
Selling Shareholders.  However, the Company will receive the exercise price 
per share upon exercise of the Public Options and Public Warrants.

            Issuance of Common Stock by the Company Upon
     Exercise of Public Warrants ("PW") and Public Options ("PO") and
     Shares to be Issued for Services to be Rendered in the Future("IF")


                                               Exercise or
                              Conversion         Number            Expiration
Holder                          Price          of Shares              Date
Public Warrant Holders         $6.00           399,975 PW         April 1998
R. Knauss (1)                   0.421875       122,350 PO         February 2003
                                0.421875       122,350 PO         August 2004
                                0.421875        61,175 IF         August 1999
J. Goodchild (1)                0.421875        72,000 PO         February 2003
                                0.421875        72,000 PO         August 2004
                                0.421875        36,000 IF         August 1999
D. Grossman (1)                 0.75            25,000 PO         September 2001
                                0.421875        44,000 PO         February 2003
                                0.421875        44,000 PO         August 2004
                                0.421875        22,000 IF         August 1999
H. Davier (1)                   1.375           50,000 PO         December 2000
                                0.8125           5,000 PO         December 2001
                                0.40625          5,000 PO         December 2002
P. Gregory (1)                  1.375           50,000 PO         December 2000
                                0.8125           5,000 PO         December 2001
                                0.40625          5,000 PO         December 2002
D. Janacek                      1.375           30,000 PO         December 2000
J. Padegs (1)                   1.375           15,000 PO         December 2000
                                0.8125           5,000 PO         December 2001
                                0.40625          5,000 PO         December 2002
M. Sandler (1)                  1.375           15,000 PO         December 2000
                                0.8125           5,000 PO         December 2001
                                0.40625          5,000 PO         December 2002
T. Reynolds (1)                 1.375           15,000 PO         December 2000
                                0.8125           5,000 PO         December 2001
                                0.40625          5,000 PO         December 2002
A. Jochnick (1)                 0.40625         10,000 PO         December 2002
J. Jochnick (1)                 0.40625         10,000 PO         December 2002
D. Arnett                       1.375           10,000 PO         December 2000
D. Solon                        1.375           10,000 PO         December 2000
M. Behrana                      1.375            3,000 PO         December 2000

(1)     These persons are officers and/or directors of the Company.  See 
"Management-Executive Officers and Directors" and "- Certain 
Transactions."



     Resale by Selling Shareholders of Shares Currently Outstanding ("S"); and 
     Shares Underlying Series A Preferred Stock ("P"), Resale Warrants ("W") and
          Resale Options ("O") and Shares to be Issued Currently ("IC")


                               Shares 
                             Beneficially                Shares
                                Owned                  Beneficially
                                Before       Amount    Owned After 
Holder                        Resale (2)     Offered      Resale      Percentage

ORESA Ventures N.V. (1)      7,500,000     3,750,000 S          0          0.00
                                           3,750,000 W
Celox S.A. (1)               5,000,000     2,500,000 S          0          0.00
                                           2,500,000 W
Citibank (Switzerland)       1,000,000     1,000,000 S          0          0.00
R. Knauss (1)                  938,763        35,179 S    542,500          3.51
                                             134,409 P
                                             130,500 W
                                              35,000 O
                                              61,175 IC
P. Gregory (1)                 834,557        44,702 S    470,667          3.04
                                             252,688 P
                                              26,500 W
                                              40,000 O
R. Chiste                      800,000       400,000 S          0          0.00
                                             400,000 W
Rauscher Pierce & Clark 
(Guernsey) Limited             705,000       705,000 W          0          0.00
R. Gibson                      665,965       537,634 P          0          0.00
                                             128,331 W
H. Davier (1)                  587,442         7,262 S    466,167          3.02
                                              53,763 P
                                              25,250 W
                                              35,000 O
Roanne Securities Limited      400,000       200,000 S          0          0.00
                                             200,000 W
J. Goodchild (1).              395,391        31,429 S    127,199          0.82
                                              53,763 P
                                              97,000 W
                                              50,000 O
                                              36,000 IC
Otto Candies, Inc.             340,000       340,000 W          0          0.00
Eureka Communications, Inc.    306,213         6,213 S    300,000          1.94
J. Padegs (1).                 286,252        14,107 S    163,334          1.06
                                              80,645 P
                                              11,500 W
                                              16,666 O
R. Nelson                      200,000       100,000 S          0          0.00
                                             100,000 W
E. B. Mosher                   196,527       107,527 P     68,000          0.44
                                              10,000 W
                                              11,000 O
T.G. Shown Associates, Inc.    174,000       174,000 S          0          0.00
Regal International Capital, 
Inc.                           151,250       151,250 W          0          0.00



                               Shares 
                             Beneficially                Shares
                                Owned                  Beneficially
                                Before       Amount    Owned After 
Holder                        Resale (2)     Offered      Resale      Percentage

T. Glenister                   143,627        63,627 S          0          0.00
                                              60,000 W
                                              20,000 O
M. Sandler (1)                 105,000        25,000 S          0          0.00
                                              80,000 W
Nelson Partners                100,000       100,000 W          0          0.00
D. Brown                       100,000        50,000 S          0          0.00
                                              50,000 W
N. Alston                      100,000       100,000 W          0          0.00
Celcius Limited                100,000       100,000 S          0          0.00
D. Brown                        95,000        95,000 S          0          0.00
N. Young                        80,000        80,000 S          0          0.00
D. Grossman (1)                 62,667        16,667 S     24,000          0.16
                                              22,000 IC
Young Family Trust              58,763         5,000 W          0          0.00
                                              53,763 P
T. Reynolds (1)                 56,000         1,000 W     50,000          0.32
                                               5,000 O
M. Weisser                      52,887         4,500 W          0          0.00
                                              48,387 P
JS Partners                     50,000        50,000 S          0          0.00
M. Ostrow.                      50,000        50,000 S          0          0.00
S. Collector                    40,000        18,000 S          0          0.00
                                              22,000 O
Concordia Partners, L.P.        40,000        40,000 W          0          0.00
Celika Storm Management Trust 
1996                            37,500        37,500 W          0          0.00
Sheffield Corporation           35,500        35,500 W          0          0.00
S. Beracha and/or B. 
Beracha                         32,500        32,500 W          0          0.00
A. Mann                         30,000        20,000 S     10,000          0.06
Profin Enterprises SA           30,000        30,000 W          0          0.00
Bypass Trust Created Under 
the 1992 Plant Management 
Trust Dtd 3/6/92                25,000        25,000 W          0          0.00
A. Abele                        25,000        25,000 S          0          0.00
R. DelVecchio                   25,000        25,000 S          0          0.00
A. Meruelo                      25,000        25,000 S          0          0.00
J. Moriarty                     25,000        25,000 S          0          0.00
Wheaten Partners                25,000        25,000 W          0          0.00
George S. Hawn Properties       25,000        25,000 W          0          0.00
D.A. and A.R. Smith             25,000        25,000 W          0          0.00
J. Copeland                     24,000        24,000 S          0          0.00
R. Beracha and/or F. Beracha    23,750        23,750 W          0          0.00
B. Young                        23,433        18,333 W      5,100          0.03
Wall Street Financial           21,202        21,202 S          0          0.00
Adriatica de Seguros, C.A.      20,000        20,000 W          0          0.00
K. Lowe                         20,000        20,000 S          0          0.00
S. Cole                         20,000        20,000 S          0          0.00



                               Shares 
                             Beneficially                Shares
                                Owned                  Beneficially
                                Before       Amount    Owned After 
Holder                        Resale (2)     Offered      Resale      Percentage

D. Boorman                      20,000        20,000 S          0          0.00
S. Oliver                       20,000        20,000 O          0          0.00
Mosher International            20,000         4,000 W     16,000          0.10
R. Beracha                      16,250        16,250 W          0          0.00
D. Solon                        15,000        15,000 O          0          0.00
Hawn Interests Ltd. 
Partnership                     12,500        12,500 W          0          0.00
William B. Miller Family 
Investments Ltd. .              12,500        12,500 W          0          0.00
Daniel A. Pedrotti Family 
Investments Ltd.                12,500        12,500 W          0          0.00
Chapman Freeborn                10,000        10,000 W          0          0.00
G. Lejins                       10,000        10,000 O          0          0.00
Patrick B. Sands                10,000        10,000 W          0          0.00
M. Beracha                      10,000        10,000 W          0          0.00
Inversora HS 2014, C.A.         10,000        10,000 W          0          0.00
A. Santos-Buch                  10,000        10,000 S          0          0.00
E. O. Boshell, Jr.              10,000        10,000 W          0          0.00
Perseus Holdings, Ltd.           9,375         9,375 W          0          0.00
C. R. Mueller                    8,333         8,333 W          0          0.00
M. Walsh                         8,333         8,333 W          0          0.00
M. Behrana                       7,000         7,000 O          0          0.00
J. Valhanrat                     6,000         6,000 O          0          0.00
D. Janacek                       5,800         5,000 O        800          0.01
D. Arnett                        5,000         5,000 O          0          0.00
D. Evans                         5,000         5,000 W          0          0.00
H. Azadian                       5,000         5,000 W          0          0.00
V. Rodricks                      5,000         5,000 W          0          0.00
P. Gerard                        5,000         5,000 W          0          0.00
D. Mills                         5,000         5,000 W          0          0.00
Bailey Lafayette Harrison 
Trust B                          4,583         4,583 W          0          0.00
Peyton Bunker Sands Trust B      4,583         4,583 W          0          0.00
Julia Elizabeth Sands Trust B    3,056         3,056 W          0          0.00
Haven Starbuck Sands Trust B     3,055         3,055 W          0          0.00
Stark Bunker Sands Trust B       3,055         3,055 W          0          0.00
Jacob Cayce Sands Trust B        3,055         3,055 W          0          0.00
Lydia Lygon Sands Trust B        3,055         3,055 W          0          0.00
John Clayton Sands Trust B       3,055         3,055 W          0          0.00
N. Sethi                         2,500         2,500 W          0          0.00
V. K. Sethi                      2,500         2,500 W          0          0.00
Caroline Anne Harrison Trust B   2,292         2,292 W          0          0.00
Hassie Elizabeth Harrison 
Trust B                          2,292         2,292 W          0          0.00
Laurie Francis Harrison Trust B  2,292         2,292 W          0          0.00
Lyda Hunt Caroline Trust-
  Patrick B. Sands               2,292         2,292 W          0          0.00
B. Higley                        2,000         2,000 S          0          0.00
D. Cameron                       2,000         2,000 W          0          0.00
________________________
(1)     These shares are beneficially owned by officers and/or directors of the 
Company.  See "Management-Executive Officers and Directors" and "- 
Certain Transactions."

(2)     Shares Beneficially Owned Before Resale include shares of Common Stock 
by the Company currently outstanding ("S") and shares underlying 
exercisable Preferred Stock ("P"), Resale Warrants ("W"), and Resale 
Options ("O") and shares to be issued currently ("IC").

     The 20,308,678 shares offered by the Selling Stockholders may be sold 
by the Selling Stockholders from time to time as market conditions permit in 
the market, or otherwise at prices and terms then prevailing or at prices 
related to the current market price, or in negotiated transactions.  The 
Selling Shareholders may sell their shares in unsolicited ordinary brokerage 
transactions or privately negotiated transactions between the Selling 
Shareholders and purchasers without a broker.  The 1,288,850 shares to be 
issued by the Company upon exercise of the Public Options and Public Warrants 
and for services to be rendered in the future are being offered on a "best-
efforts, no minimum" basis. 

     A current prospectus must be in effect at the time of the sale of the 
Common Stock to which this Prospectus relates.  Any Selling Stockholder or 
dealer effecting a transaction in the registered securities, whether or not 
participating in a distribution, is required to deliver a Prospectus.

                                  LEGAL MATTERS

     Certain legal matters relating to the issuance and resale of shares 
hereby will be passed upon for the Company by Norman T. Reynolds, Esq. of 
Bowersox, Herron & Williamson, L.L.P., Houston, Texas.  Mr. Norman Reynolds is 
no relation to Ted Reynolds, a director of the Company.

                                     EXPERTS

     On August 30, 1996, BDO Seidman, LLP informed the Company that it was 
resigning from its position as the Company's accounting firm and on November 
8, 1996, the Company approved the engagement of Arthur Andersen LLP as the 
Company's independent accountants.  The audit opinion of BDO Seidman, LLP for 
the year ended December 31, 1995 included an explanatory paragraph relating to 
the Company's ability to continue as a going concern.  There were no 
disagreements between the Company and BDO Seidman, LLP on any matter of 
accounting principles or practices, financial statement disclosure, or 
auditing scope or procedure, which if unresolved, would have caused BDO 
Seidman, LLP to make reference to the disagreement in their report.

     The financial statements and schedules as of December 31, 1995 and for 
the year then ended included in this Prospectus and in the Registration 
Statement have been audited by BDO Seidman, LLP, independent certified public 
accountants, to the extent and for the period set forth in their report 
(which contains an explanatory paragraph regarding going concern uncertainties) 
appearing elsewhere herein and in the Registration Statement, and are included 
in reliance upon such reports given upon the authority of said firm as experts 
in auditing and accounting.

     The financial statements and schedules as of December 31, 1996 and for 
the year then ended included in this Prospectus and in the Registration 
Statement to the extent and for the periods set forth in their report, as 
indicated in their report with respect thereto, have been audited by Arthur 
Andersen LLP, independent public accountants, are included herein in reliance 
upon the authority of said firm as experts in auditing and accounting.  
Reference is made to said report in which the opinion is qualified with respect 
to the Company's ability to continue as a going concern.




                         BALTIC INTERNATIONAL USA, INC.

                         INDEX TO FINANCIAL STATEMENTS

                                                                            Page

Report of independent public accountants                                     F-2

Independent auditors' report                                                 F-3

Consolidated balance sheets at September 30, 1997 and December 31, 1996      F-4

Consolidated statements of operations for the nine months ended 
  September 30, 1997 and 1996 and the years ended December 31, 1996 
  and 1995                                                                   F-5

Consolidated statements of shareholders' equity for the nine months
  ended September 30, 1997 and the years ended December 31, 1996 and 1995    F-6

Consolidated statements of cash flows for the nine months ended 
  September 30, 1997 and 1996 and the years ended December 31, 1996 
  and 1995                                                                   F-8

Notes to consolidated financial statements                                   F-9

                                      F-1

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Shareholders of
Baltic International USA, Inc.

We have audited the consolidated balance sheet of Baltic International USA, 
Inc. as of December 31, 1996, and the related consolidated statements of 
operations, shareholders' equity and cash flows for the year then ended.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a reasonable basis 
for our opinion.

Baltic International USA, Inc. is a joint operation partner in a group of 
affiliated companies and, as disclosed in the financial statements, has 
extensive transactions and relationships with members of the group.  Because of 
these relationships, it is possible that the terms of these transactions are 
not the same as those that would result from transactions among wholly 
unrelated parties.

In our opinion, the consolidated financial statements referred to above present 
fairly, in all material respects, the financial position of Baltic 
International USA, Inc. at December 31, 1996, and the results of its operations 
and its cash flows for the year then ended in conformity with generally 
accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming 
that the Company will continue as a going concern.  As discussed in Note 1 to 
the consolidated financial statements, the Company has consistently incurred 
losses for the last several years, including a loss of $1,248,543 in 1996.  As 
of December 31, 1996, the Company has a working capital deficit of $2,300,157 
and generated an operating cash deficit of $2,082,722 in 1996.  The Company has 
historically relied on cash provided by financing activities from outside 
sources to fund its capital and operating requirements.  During 1996, 
management obtained a short term note payable due in November 1997 to fund its 
current operations and capital requirements.  This note is secured by an option 
agreement in which the Company may put its shares in Air Baltic to Scandinavian 
Airlines Systems (SAS) for $1,759,050 in cash during the period from June 1, 
1997 to August 31, 1998.  Management believes that it will be successful in its 
efforts to refinance this $2,000,000 note payable, as well as the other notes 
payable discussed in Note 5 to the consolidated financial statements.  Should 
the Company be unable to refinance these notes or obtain alternative financing, 
it would exercise its right to put its shares and use the proceeds to partially 
repay the $2,000,000 note payable.  The Company has also engaged an investment 
banker to raise additional equity financing of $2,500,000 on a best efforts 
basis to fund its long-term business strategy.  In the event the Company does 
not obtain the necessary financing, there can be no assurance that the Company 
will be able to meet its obligations as they become due or realize the recorded 
value of its assets.  The conditions described above raise substantial doubt 
about the Company's ability to continue as a going concern.  Management's plans 
in regard to these matters are described in Note 1.  The consolidated financial 
statements do not include any adjustments that might result from the outcome of 
this uncertainty.




ARTHUR ANDERSEN LLP


Houston, Texas
April 15, 1997

                                      F-2

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders of
Baltic International USA, Inc.

We have audited the consolidated balance sheet of Baltic International USA, 
Inc. as of December 31, 1995, and the related consolidated statements of 
operations, shareholders' equity and cash flows for the year then ended.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a reasonable basis 
for our opinion.

Baltic International USA, Inc. is a joint operation partner in a group of 
affiliated companies and, as disclosed in the financial statements, has 
extensive transactions and relationships with members of the group.  Because of 
these relationships, it is possible that the terms of these transactions are 
not the same as those that would result from transactions among wholly 
unrelated parties.

In our opinion, the consolidated financial statements referred to above present 
fairly, in all material respects, the financial position of Baltic 
International USA, Inc. at December 31, 1995, and the results of its operations 
and its cash flows for the year then ended in conformity with generally 
accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming 
that the Company will continue as a going concern.  As discussed in Note 1 to 
the consolidated financial statements, the Company has a significant interest 
in Baltic International Airlines which has incurred losses from operations that 
raise substantial doubt about the Company's ability to continue as a going 
concern.  The consolidated financial statements do not include any adjustments 
that might result from the outcome of this uncertainty.




BDO Seidman, LLP


Houston, Texas
April 2, 1996

                                      F-3

                       BALTIC INTERNATIONAL USA, INC.
                        Consolidated Balance Sheets




                                              September 30,      December 31,
                                                   1997               1996
                                               (unaudited)         (audited)
ASSETS

CURRENT ASSETS
 Cash and cash equivalents                     $ 1,263,556         $ 384,245
 Accounts receivable                               113,549            43,810
 Inventory                                         180,425            47,741
 Prepaids and deposits                              82,915           166,362
                                                ----------        ----------
 Total current assets                            1,640,445           642,158
                                                ----------        ----------
PROPERTY AND EQUIPMENT, net                         15,607            18,182
INVESTMENT IN AND ADVANCES TO JOINT OPERATIONS   4,149,952         3,446,775
OTHER ASSETS                                       187,430           233,791
GOODWILL, NET                                      216,213           238,308
                                                ----------        ----------
 Total assets                                  $ 6,209,647       $ 4,579,214
                                                ==========        ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES 
 Accounts payable and accrued liabilities        $ 722,239         $ 436,760
 Short-term debt, net                            2,069,918         2,285,597
 Commitments for guarantees on BIA liabilities      71,375           146,375
 Other current liabilities                          73,864            73,583
                                                ----------        ----------
 Total liabilities                               2,937,396         2,942,315
                                                ----------        ----------

COMMITMENTS AND CONTINGENCIES 

STOCKHOLDERS' EQUITY
 Preferred stock:
  Series A, convertible, $10 par value, 
    499,930 shares authorized, 123,000 shares 
    issued and outstanding                       1,230,000         1,230,000
  Series B, convertible, $10 par value, 
    $25,000 stated value,  70 shares 
    authorized, 18 and 34 shares issued and 
    outstanding                                    450,000           850,000
 Common stock, $.01 par value, 20,000,000 
    shares authorized, 15,361,263 and 
    7,302,108 shares issued and 14,849,377 
    and 7,302,108 shares outstanding               153,613            73,021
 Additional paid-in capital                     12,991,218         9,905,403
 Accumulated deficit                           (11,304,859)      (10,421,525)
 Treasury stock, at cost                          (247,721)                -
                                                ----------        ----------
 Total stockholders' equity                      3,272,251         1,636,899
                                                ----------        ----------
 Total liabilities and stockholders' equity    $ 6,209,647       $ 4,579,214
                                                ==========        ==========

     See accompanying notes to consolidated financial statements.

<TABLE>
<CAPTION>
                        BALTIC INTERNATIONAL USA, INC.
                     Consolidated Statements of Operations


                                    Nine Months Ended
                                       September 30,         Year Ended December 31,
                                    ------------------       -----------------------
                                  1997          1996              1996           1995
                              (unaudited)   (unaudited)
<S>                          <C>            <C>              <C>            <C>
REVENUES:
 Freight revenue             $   160,654    $   454,383      $   557,057    $   577,542
 Food distribution               263,549        229,574          276,733         21,685
 General sales agency revenue     58,500         38,500           59,000              -
 Wet Lease Agreement with Air 
   Baltic                              -              -                -      1,500,000
 Fee revenue                           -              -                -      1,500,000
 Aircraft rental income from 
   BIA                                 -              -                -        480,000
 Commissions from BIA                  -              -                -         78,845
 Net equity in earnings of 
   joint operations              354,337        376,657          420,467        369,223
                              ----------     ----------       ----------     ----------
 Total operating revenues        837,040      1,099,114        1,313,257      4,527,295
                              ----------     ----------       ----------     ----------

OPERATING EXPENSES:
 Cost of revenue:
  Aircraft rental                      -              -                -        605,289
  Freight                        104,133        216,578          301,665        342,652
  Food distribution              178,054        166,475          213,044         21,373
 Personnel and consulting        474,752        775,029          965,560      1,108,946
 Legal and professional           73,193         65,308           91,900        324,916
 Other general and 
   administrative                317,349        312,613          428,408        961,458
 Reserve of investment in BIA          -        612,385          812,385      3,440,445
                              ----------     ----------       ----------     ----------
 Total operating expenses      1,147,481      2,148,388        2,812,962      6,805,079
                              ----------     ----------       ----------     ----------

LOSS FROM OPERATIONS            (310,441)    (1,049,274)      (1,499,705)    (2,277,784)
                              ----------     ----------       ----------     ----------

OTHER INCOME (EXPENSE):
 Interest expense               (408,381)       (47,513)        (132,034)      (197,505)
 Interest income                   3,278         19,845            3,800        195,415
 Other                            66,992        352,790          395,090        152,250
                              ----------     ----------       ----------     ----------
TOTAL OTHER INCOME (EXPENSE)    (338,111)       325,122          266,856        150,160
                              ----------     ----------       ----------     ----------

LOSS BEFORE INCOME TAXES        (648,552)      (724,152)      (1,232,849)    (2,127,624)

INCOME TAX EXPENSE                     -        (47,428)         (15,694)             -

                              ----------     ----------       ----------     ----------
NET LOSS                     $  (648,552)   $  (771,580)     $(1,248,543)   $(2,127,624)
                              ----------     ----------       ----------     ----------


LESS PREFERRED DIVIDENDS        (234,782)       (92,500)        (210,743)       (60,125)
                              ----------     ----------       ----------     ----------
NET LOSS ATTRIBUTABLE TO COMMON 
 SHAREHOLDERS                $  (883,334)   $  (864,080)     $(1,459,286)   $(2,187,749)
                              ==========     ==========       ==========     ==========


PER SHARE AMOUNTS:
Net loss                     $     (0.08)   $     (0.12)     $     (0.19)   $     (0.50)
Net loss attributable to 
 common shareholders         $     (0.10)   $     (0.14)     $     (0.23)   $     (0.51)
</TABLE>

     See accompanying notes to consolidated financial statements.



<TABLE>
<CAPTION>
                        BALTIC INTERNATIONAL USA, INC.
                Consolidated Statements of Shareholders' Equity


                                         Preferred Stock
                                  Series A             Series B         Common stock
                                  --------             --------         ------------
                                Shares      Amount    Shares    Amount       Shares        Amount
                                ------      ------    ------    ------       ------        ------
<S>                          <C>        <C>          <C>    <C>          <C>          <C>
Balance, January 1, 1995             -   $        -      -    $       -    2,919,400    $  29,194
Common shares issued                                                       2,722,841       27,228
Debt converted to 
 common stock                                                                116,000        1,160
Debt converted to 
 preferred stock               123,000    1,230,000
Collection of stock 
 subscription 
 receivable
Net loss
Dividends on preferred 
 stock
                               -------    ---------    ---    ---------    ---------      -------
Balance, December 31, 
 1995                          123,000    1,230,000      -            -    5,758,241       57,582

Shares issued:
 Common stock                                                                580,078        5,801
 Preferred stock                                        50    1,250,000
Preferred stock 
 converted to common 
 stock                                                 (16)    (400,000)     657,576        6,576
Debt converted to 
 common stock                                                                306,213        3,062
Discount on debt 
 issued
Deferred compensation 
 on options granted
Net loss
Dividends on preferred 
 stock
                               -------    ---------    ---    ---------    ---------      -------
Balance, December 31, 
 1996                          123,000    1,230,000     34      850,000    7,302,108       73,021

Common shares issued                                                       7,040,294       70,403
Preferred stock 
 converted to common 
 stock                                                 (16)    (400,000)   1,018,861       10,189
Purchase of treasury 
 shares
Reissuance of treasury 
 shares
Net loss
Dividends on preferred 
 stock
                               -------    ---------    ---    ---------   ----------      -------
Balance, September 30, 
 1997 (unaudited)              123,000   $1,230,000     18    $ 450,000   15,361,263     $153,613
                               =======    =========    ===    =========   ==========      =======

</TABLE>

     See accompanying notes to consolidated financial statements.

<TABLE>
<CAPTION>
                           BALTIC INTERNATIONAL USA, INC.
                   Consolidated Statements of Shareholders' Equity
                                 (Continued)


                                Stock          Additional
                             subscriptions      paid-in      Accumulated      Treasury 
                              receivable        capital        deficit         stock        Total
                              ----------        -------        -------         -----        -----
<S>                          <C>           <C>            <C>              <C>           <C>
Balance, January 1, 1995      $        -    $ 5,760,123    $ (6,774,490)    $        -    $ (985,173)
Common shares issued            (109,000)     2,886,783                                    2,805,011
Debt converted to 
 common stock                                   143,840                                      145,000
Debt converted to 
 preferred stock                                (86,863)                                   1,143,137
Collection of stock 
 subscription 
 receivable                      109,000                                                     109,000
Net loss                                                     (2,127,624)                  (2,127,624)
Dividends on preferred 
 Stock                                                          (60,125)                     (60,125)
                                --------     ----------     -----------     ----------    ----------
Balance, December 31, 
 1995                                  -      8,703,883      (8,962,239)             -     1,029,226

Shares issued:
 Common stock                                   693,436                                      699,237
 Preferred stock                               (159,800)                                   1,090,200
Preferred stock 
 converted to common 
 stock                                          409,958                                       16,534
Debt converted to 
 common stock                                   137,605                                      140,667
Discount on debt 
 Issued                                           9,987                                        9,987
Deferred compensation 
 on options granted                             110,334                                      110,334
Net loss                                                     (1,248,543)                  (1,248,543)
Dividends on preferred 
 Stock                                                         (210,743)                    (210,743)
                                --------     ----------     -----------     ----------    ----------
Balance, December 31, 
 1996                                  -      9,905,403     (10,421,525)             -     1,636,899

Common shares issued                          2,624,244                                    2,694,647
Preferred stock 
 converted to common 
 stock                                          440,817                                       51,006
Purchase of treasury 
 Shares                                                                       (292,300)     (292,300)
Reissuance of treasury 
 Shares                                          20,754                         44,579        65,333
Net loss                                                       (648,552)                    (648,552)
Dividends on preferred 
 Stock                                                         (234,782)                    (234,782)
                                --------     ----------     -----------     ----------    ----------
Balance, September 30, 
 1997 (unaudited)             $        -    $12,991,218    $(11,304,859)    $ (247,721)   $3,272,251
                                ========     ==========     ===========     ==========    ==========
</TABLE>

     See accompanying notes to consolidated financial statements.



<TABLE>
<CAPTION>
                         BALTIC INTERNATIONAL USA, INC.
                      Consolidated Statements of Cash Flows


                                      Nine Months Ended
                                         September 30,         Year Ended December 31,
                                      ------------------       -----------------------
                                   1997            1996            1996            1995
                                (unaudited)     (unaudited)
<S>                            <C>             <C>             <C>             <C>

Cash flows from operating 
 activities:
 Net loss                      $  (648,552)    $  (771,580)    $(1,248,543)    $(2,127,624)
 Noncash adjustments:
  Net equity in (earnings) and 
   losses of:
   BIA                                   -         612,385         812,385       3,440,445
   Other joint operations         (354,337)       (376,657)       (420,467)       (369,223)
  Depreciation and amortization     26,882          28,071          35,474          19,678
  Amortization of debt costs and 
 discount                          161,292          15,924          42,806          92,070
  Deferred compensation expense          -           7,257          66,753         190,145
  Gain on sale of assets           (62,510)       (297,200)       (297,200)              -
  Change in current assets and 
   liabilities:
   Accounts receivable             (69,739)      1,010,107         143,368        (108,540)
   Prepaid and other               108,387         (70,531)       (174,733)         41,948
   Inventory                      (132,684)        (41,973)        (33,476)         (8,066)
   Accounts payable and accrued
    liabilities                    136,570        (322,655)       (135,943)        337,253
   Commitments for guarantees      (75,000)       (798,146)       (873,146)      1,019,521
                                  --------      ----------      ----------      ----------
    Net cash provided by (used 
     by) operating activities     (909,691)     (1,004,998)     (2,082,722)      2,527,607
                                  --------      ----------      ----------      ----------

Cash flows from investing 
 activities:
 Investment in and advances to 
  joint operations                (375,866)     (2,012,411)     (3,025,009)     (6,070,445)
 Distributions and repayments 
  from joint operations            110,957         203,738         206,208         282,999
 Proceeds from sale of assets            -         745,970       1,700,000               -
 Proceeds from repayment of Air 
  Baltic subordinated debt               -         290,000         290,000               -
 Acquisition of net assets of 
  ADC, net of $38,882 cash               -               -               -         (29,954)
 Acquisition of property and 
  equipment                         (2,212)         (1,769)         (5,299)         (7,858)
                                  --------      ----------      ----------      ----------
    Net cash used by investing 
     activities                   (267,121)       (774,472)       (834,100)     (5,825,258)
                                  --------      ----------      ----------      ----------

Cash flows from financing 
 activities:
 New borrowings                     55,000         500,000       2,294,944       1,066,000
 Repayment of debt and long-term 
  obligations                     (431,971)       (155,000)       (232,229)       (264,712)
 Deferred lease credit                   -               -               -         (85,659)
 Issuance of stock, net of 
  related costs                  2,725,394       1,439,452       1,183,737       2,652,005
 Purchase of treasury stock       (292,300)              -               -               -
 Preferred dividends paid                -         (84,625)        (84,625)        (29,500)
                                ----------      ----------      ----------      ----------
    Net cash provided by 
     financing activities        2,056,123       1,699,827       3,161,827       3,338,134
                                ----------      ----------      ----------      ----------

Net increase (decrease) in cash 
 and cash equivalents              879,311         (79,643)        245,005          40,483
Cash and cash equivalents, 
 beginning of period               384,245         139,240         139,240          98,757
                                ----------      ----------      ----------      ----------
Cash and cash equivalents, end of 
 period                        $ 1,263,556     $    59,597     $   384,245     $   139,240
                                ==========      ==========      ==========      ==========
</TABLE>

     See accompanying notes to consolidated financial statements.

                        BALTIC INTERNATIONAL USA, INC.
                 Notes to Consolidated Financial Statements

NOTE 1 - BUSINESS OPERATIONS AND CURRENT FINANACIAL CONDITION

Business operations

Baltic International USA, Inc. (the "Company" or "BIUSA"), a Texas corporation, 
was organized on March 1, 1991 to identify, form and participate in aviation-
related and other business ventures in the former Soviet Union.

The Company initially pursued its plans to participate in airline service in 
Latvia through a 49% interest in a newly formed start-up airline - Baltic 
International Airlines ("BIA"), a limited liability company registered in the 
Republic of Latvia.  The Company made significant investments in and advances 
to BIA which has incurred losses of approximately $12,700,000 from inception 
through December 31, 1996.  On October 1, 1995, the routes and passenger 
service operations of BIA were transferred as part of its capital contribution 
to a new Latvian carrier, Air Baltic Corporation SIA ("Air Baltic").  The 
Company currently owns a 8.02% interest in Air Baltic, after the sale of 12% of 
Air Baltic stock in January 1996 discussed in Note 4.  As discussed in Note 4, 
BIA has no current operations and the Company is currently in the process of 
restructuring its investment in BIA.  BIA has not conducted any substantive 
business operations since October 1995.

The Company is also engaged in providing services to Air Baltic and other 
airlines through its interest in Riga Catering Services ("RCS"), a Riga, 
Latvia-based aviation catering company.  In 1996, the Company transferred its 
catering operations of Baltic Catering Services ("BSC") to RCS.  The Company 
will expand its catering operations through its 51% interest in AIRO Catering 
Services ("AIRO").  The Company also serves as a cargo marketer to Air Baltic 
and other airlines through its wholly owned subsidiary, Baltic World Air 
Freight ("BWAF").  American Distributing Company ("ADC"), a wholly owned 
subsidiary, began operations on December 1, 1995 as a food and beverage 
distribution company.  The Company's current active operations consist of these 
operations.

Financial condition

Management believes that results of operations of the Company have been and 
will continue to be affected by various factors typically encountered by 
businesses in the start-up phase.  The Company's success depends upon many 
factors that are beyond the Company's immediate control, including market 
acceptance of its business ventures, competition, economic and political 
factors, seasonality and the ability to obtain additional capital.

The Company requires substantial capital to pursue its operating strategies.  
To date, the Company has relied upon net cash provided by financing activities 
to fund its capital requirements.  There can be no assurance that the Company's 
business interests will generate sufficient cash in future periods to satisfy 
its capital requirements.

The Company's operations have been insufficient as a source of funds to meet 
the Company's capital requirements and other liquidity needs.  The majority of 
the borrowings for 1996 consists of a loan in the amount of $2,000,000 that the 
Company entered into in November 1996.  This loan was refinanced in October 
1997, is due in January 1999 and is secured by an option agreement that the 
Company entered into with Scandinavian Airlines Systems Denmark-Norway-Sweden 
("SAS") in which the Company has the right to put the shares that it owns of 
Air Baltic to SAS for $2,144,333 during the period from June 1, 1997 to 
February 28, 1999.  Under this option agreement, SAS has the right to call the 
Company's Air Baltic shares for a price ranging from $3,329,962 to $5,089,012 
during the same period.  Should the Company be unable to refinance this note in 
the future, it will exercise its right to put its share to SAS and use the 
proceeds to partially repay this loan. 

Management believes that the Company will be able to achieve a satisfactory 
level of liquidity to meets its business plan and capital needs for the next 
twelve months.  The historical earnings of the Company have been directly 
affected by the losses of BIA.  The Company does not anticipate any further 
advances to BIA which would adversely impact earnings.  

In the event that inflation or other factors were to increase the cost of doing 
business in Latvia, or if a change in the political or economic climate 
occurred, many perceived business opportunities based on cost advantage may not 
be available.  Political stability in Latvia remains dependent, in part, on 
political events in neighboring republics.  Accordingly, unforeseeable and 
uncontrollable costs and political factors could adversely affect operations 
and the Company's ability to implement its business strategy.

The Company has supplemented cash flow through the issuance of stock and 
borrowings.  From January through March 1995, the Company issued $800,000 in 
bridge financing notes payable, pursuant to which warrants to purchase 80,000 
shares of common stock of the Company at $1.00 per share were issued.  In the 
third quarter of 1995, the Company issued additional warrants to purchase an 
aggregate of 160,000 shares to consultants for services rendered.  These 
warrants are exercisable for $1.00 per share and expire in August 2000.  
Effective June 30, 1995, an aggregate principal amount of $1,185,000 of bridge 
notes payable was converted to 118,500 shares of Convertible Redeemable Series 
A Preferred Stock and $145,000 in short-term debt was converted into 116,000 
shares of common stock.  In September 1995, an additional $45,000 of bridge 
notes was converted to 4,500 shares of Convertible Redeemable Series A 
Preferred Stock.  Of the conversions to Convertible Redeemable Series A 
Preferred Stock, notes payable of an aggregate amount of $535,000 was converted 
by officers and directors of the Company.  Also during 1996 and 1995, the 
Company received proceeds of $93,537 and $2,914,011, respectively, relating to 
the issuance of 169,149 and 2,722,841 shares of common stock, respectively, 
pursuant to private sales and the exercise of outstanding stock options.  
Additionally in 1996, the Company issued 410,929 shares of common stock for 
payment of accounts payable of $401,001.  In February and March 1996, the 
Company issued 50 shares of Series B Convertible Redeemable Preferred Stock for 
net proceeds of $1,090,200.  The Company believes it has sufficient ability to 
obtain additional financing from key officers, directors and certain investors.

The above factors have adversely affected the Company's capital resources and 
liquidity and raise substantial doubt about the Company's ability to continue 
as a going concern as of  September 30, 1997 and December 31, 1996.  However, as
discussed in Note 5, in October 1997, the Company refinanced its $2,000,000 loan
to a maturity date of January 29, 1999.  Management believes that the 
refinancing of the debt along with the Company's equity financing completed 
during the third quarter discussed in Note 7 and the sale of 5% of AIRO to 
LSG Lufthansa Services/Sky Chefs discussed in Note 4 should enable the Company 
to fund its capital obligations and meet its liquidity needs for the next 
twelve months.  The accompanying financial statements do not include any 
adjustments related to the recoverability and classification of recorded assets 
or other adjustments should the Company be unable to continue as a going 
concern.

Interim financial information

The accompanying unaudited consolidated financial statements have been prepared 
by the Company and include all adjustments which are, in the opinion of 
management, necessary for a fair presentation of financial results for the nine 
months ended September 30, 1997 and 1996, pursuant to the rules and regulations 
of the Securities and Exchange Commission.  All adjustments and provisions 
included in these consolidated statements are of a normal recurring nature.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation

The consolidated financial statements include the accounts of the Company and 
its wholly owned subsidiaries (BWAF and ADC).  All significant intercompany 
accounts and transactions have been eliminated.  The Company accounts for its 
investment in the joint operations other than Air Baltic, BIA and Lithuanian 
Aircraft Maintenance Corporation ("LAMCO") using the equity method.  The 
Company's interest in Air Baltic is accounted for using the cost method because 
the Company owns only 8.02% of Air Baltic and has no control, voting or 
otherwise, over Air Baltic.  The Company's interest in BIA is accounted 
for using the cost method because BIA has no current operations and the 
Company is currently in the process of restructuring its investment including 
the anticipated liquidation of BIA.

Revenue recognition

Revenues are recognized when earned and expenses are recognized when the goods 
and services are acquired or provided.  Sales commissions were earned when 
transportation on BIA was provided.  In 1995, the Company deferred recognition 
of revenues earned from BIA due to the uncertain collectibility of such 
revenues.  

Property, equipment and depreciation

Property and equipment are stated at cost.  Depreciation is computed over the 
estimated useful lives of the assets using the straight-line method for 
financial reporting purposes and accelerated methods for income tax purposes.  
Maintenance and repairs are charged to operations as incurred.

Debt issuance costs

Debt issuance costs are amortized using the interest method until the maturity 
date of the related note payable.

Goodwill

Goodwill results from the acquisition of the remaining 50% interest in BWAF and 
the acquisition of the Miller distribution rights in Riga, Latvia by ADC.  
Goodwill is amortized over ten years.

Long-lived assets

In March 1995, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for 
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."  
The Company adopted SFAS No. 121 on January 1, 1996.  SFAS No. 121 requires 
that long-lived assets and certain intangibles to be held and used by an entity 
be reviewed for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable.  The Company's 
adoption of SFAS No. 121 did not materially impact the results of operations.

Income taxes

Deferred income taxes result from temporary differences between the financial 
statements and tax basis of assets and liabilities (see Note 6).

Loss per common share

Net loss per common share is computed using the weighted average number of 
common shares outstanding.  The weighted average number of shares for the nine 
months ended September 30, 1997 and 1996 and the years ended December 31, 1996 
and 1995 were 8,423,048, 6,215,284, 6,461,561 and 4,273,858, respectively.  
Common equivalent shares from stock options and warrants are included in the 
computation if dilutive.

Stock warrants and options are considered to be dilutive for earnings per share 
purposes if the average market price during the period ending on the balance 
sheet date exceeds the exercise price and the Company had earnings for the 
period.

The FASB issued SFAS No. 128, Earnings Per Share, which establishes the 
disclosure requirements of basic and diluted earnings per share.  Basic 
earnings per share is computed by dividing income available to common 
stockholders by the weighted average number of common shares outstanding during 
the period.  Diluted earnings per share reflects the potential dilution that 
could occur if securities or other contracts to issue common stock were 
exercised or converted into common stock or resulted in the issuance of common 
stock that then shared in the earnings.  This pronouncement is effective for 
periods ending December 15, 1997.  The Company has not determined the impact of 
this statement on the earnings per share amounts computed for 1997 or 1996, but 
does not believe it will be significant.

Statement of cash flows

For purposes of the statement of cash flows, the Company considers all highly 
liquid investments purchased with original maturities of three months or less 
to be cash equivalents.

Use of estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that effect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

Concentration of credit risk

Substantially all of the Company's assets and revenue sources are heavily 
concentrated in Latvia and Lithuania.  Failure of the Company's subsidiaries 
and joint operations to perform up to the terms of its obligations due to 
economic or political circumstances would result in a material credit risk to 
the Company.

At September 30, 1997 and December 31, 1996, the Company's cash in financial 
institutions exceeded the federally insured deposits limit by $1,108,735 and 
$200,830, respectively.

Foreign currency translation

The functional currency of the Company's subsidiaries and joint operations, 
except for AIRO, is the Latvian Lat.  A portion of the Company's operations are 
conducted in convertible foreign currencies and are translated into U.S. dollars
at average current rates during each period reported.  Foreign currency 
transaction gains and losses are included in net income.  Net exchange gains or 
losses resulting from the translation of assets and liabilities are accumulated 
as a separate component of joint venture partners' equity.  There were no such 
gains or losses on the Company's consolidated balance sheet as of September 30, 
1997 or December 31, 1996.

Reclassifications

Certain prior year amounts have been reclassified to conform to 1997 
consolidated financial statement presentation.

NOTE 3 - CONSOLIDATED SUBSIDIARIES

American Distributing Company

ADC, a wholly owned subsidiary of BIUSA, distributes Miller, Bartles & Jaymes, 
Gulf Pacific Rice and various staple food products in the Baltic States.  This 
business commenced in December 1995, as a successor to the Company's 
distribution activities which began in 1993.  The Company has a distribution 
system and offices in Riga, Latvia.  ADC is currently negotiating for the 
distribution of other food products, has opened a new office in Vilnius, 
Lithuania and has plans to open an office in Tallinn, Estonia.

Baltic World Air Freight

On September 5, 1992, the Board of Directors of the Company approved the 
formation of a joint operation to market and operate the air cargo services of 
BIA and serve as the cargo sales agent for BIA.  On September 11, 1992, BWAF was
formed as a California partnership, in which the Company owned a 50 percent 
partnership interest.  In October 1994, the Company purchased the remaining 50% 
interest in BWAF for approximately $165,000.  The acquisition was accounted for 
using the purchase method of accounting.  In 1995 and 1996, the Company issued 
an aggregate of 174,000 shares of common stock in satisfaction of the purchase. 
The results of operations of BWAF have been combined with those of the Company 
effective October 1, 1994.  Currently, BWAF has cargo market agreements with Air
Baltic and Austrian Airlines.


NOTE 4 - INVESTMENTS IN AND ADVANCES TO JOINT OPERATIONS

The investment in and advances to joint operations are as follows:

                                           September 30,      December 31,
                                               1997             1996
Joint operations accounted for using 
cost method:
airBaltic                                   $1,918,000       $1,918,000
BIA                                          1,200,690        1,186,824
LAMCO                                           40,000           40,000
                                             ---------        ---------
Subtotal                                     3,158,690        3,144,824
                                             ---------        ---------
Joint operations accounted for using 
equity method:
BCS                                             44,298           43,097
AIRO                                           720,022          110,956
RCS                                            226,942          147,898
                                             ---------        ---------
Subtotal                                       991,262          301,951
                                             ---------        ---------
Total                                       $4,149,952       $3,446,775
                                             =========        =========


Joint operations at cost -

Air Baltic Corporation

On August 29, 1995, a Joint Venture Agreement was signed between the Company, 
the Republic of Latvia ("Latvia"), SAS, Investeringsfonden for Ostlandene (the 
Investment Fund for Central and Eastern Europe - "IO") and Swedfund 
International AB ("Swedfund") (collectively, the "Parties"), for the 
establishment of a Latvian national airline, Air Baltic Corporation.

Upon completion of the Joint Venture Agreement, as amended on November 27, 
1995, Air Baltic had a share capital of $11.7 million consisting of $3.4 
million cash and $8.3 million other assets including real estate, with the 
following ownership percentages:  Latvia - 51.07%, the Company - 20.02%, SAS - 
16.51%, IO - 6.2% and Swedfund - 6.2%.  The Company obtained its 20.02% 
interest based on its cumulative-to-date investments in and advances to BIA.  
The Joint Venture Agreement provides that supplemental funding in the amount of 
$4.0 million for working capital as necessary, will be provided by the Nordic 
Investment Bank, or a similar financial institution.

Furthermore, the Parties agreed to provide subordinated debt loans as necessary 
to Air Baltic, totaling approximately $10.1 million, of which the Company's 
portion was $290,000.  In January 1996, SAS assumed the Company's $290,000 
portion of the subordinated debt.  The Company has agreed to pay all aviation-
related payables of BIA as of November 27, 1995.

On January 10, 1996, the Company sold 12% of Air Baltic stock to SAS for $1.7 
million in cash and the assumption by SAS of the Company's future debt funding 
obligation to Air Baltic of $2,175,000.  The Company retains an 8.02% interest 
in Air Baltic.  A gain of approximately $297,000 was recognized on the sale of 
the Air Baltic stock included in other income in 1996.

In October 1997, the Company contributed an additional $226,333 of capital to 
Air Baltic.

Summarized financial information for Air Baltic is as follows (100%):

                                           September 30,      December 31,
                                               1997             1996

Current assets                             $ 6,926,000      $11,372,000
Noncurrent assets                           15,748,000       15,986,000
                                            ----------       ----------
Total assets                               $22,674,000      $27,358,000
                                            ==========       ==========

Current liabilities                        $ 5,928,000      $ 8,768,000
Noncurrent liabilities                      17,125,000       16,536,000
Equity                                        (379,000)       2,054,000
                                            ----------       ----------
Total liabilities and equity               $22,674,000      $27,358,000
                                            ==========       ==========


                                                                     From
                    Nine Months Ended         Year Ended      October 1, 1995 to
                    September 30, 1997    December 31, 1996    December 31, 1995

Revenues               $26,152,000          $ 24,399,000         $ 2,081,000
Loss from operations    (3,344,000)          (13,325,000)         (3,473,000)
Net loss                (4,270,000)          (17,245,000)         (4,693,000)

Management believes that the Company's recorded investment in Air Baltic will 
be recovered through Air Baltic's future operations and/or the option agreement 
discussed in Note 1.

Baltic International Airlines

The Company entered into a joint venture agreement with the Latvian Civil 
Aviation Department, an agency of the Government of Latvia (the "Latvian 
Partner"), on June 6, 1991 to create BIA as a limited liability company in 
the Republic of Latvia.  The Company currently owns a 49% interest in BIA.

As discussed in Note 1, BIA has experienced significant losses which have been 
recognized in the Company's financial statements through a reserve of its 
investment in BIA.  In conjunction with the transfer of BIA's passenger service 
operations to Air Baltic, the Company entered into negotiations with its partner
to restructure BIA and obtain full ownership.  The Company also made advances on
behalf of BIA in 1996 to facilitate the termination of operations of BIA.  
Management believes that the Company's remaining recorded investment in BIA will
be recovered through liquidation of its remaining assets.  The Company believes 
that maintaining BIA's airline certification is beneficial to BIUSA.

Lithuanian Aircraft Maintenance Corporation

On September 28, 1995, the Company entered into a joint operation with a joint 
stock company, Siauliai Aviacija, presently 100% owned by the Ministry of 
Transportation of the Republic of Lithuania and the Municipality of Siauliai 
City for the establishment of an aircraft maintenance facility.  The joint 
operation is a Lithuanian closed stock company which will operate under the 
name Lithuanian Aircraft Maintenance Corporation ("LAMCO").  The Company has 
the right to own up to 50% of LAMCO.  The Company's initial investment totaled 
$40,000 for 2.8% of LAMCO.  Further purchases of shares are anticipated as the 
business plans for the operating entities of LAMCO are concluded.  Siauliai 
Aviacija owns 96.7% of LAMCO and 0.25% is owned by the Municipality of Siauliai 
City.  The Company will have the right to recommend the general manager, chief 
financial officer and department heads for approval by LAMCO's board for a 
period of 10 years.  The Company will also have the authority to negotiate a 
line of credit for LAMCO.  The Company does not expect LAMCO to be fully 
operational until 1998, if at all.

Joint operations using equity method -

A condensed summary of the financial position (100% basis) of the combined 
joint operations accounted for using the equity method of accounting is as 
follows:

                                           September 30,     December 31,
                                               1997             1996

Current assets                              $  765,074       $  641,263
Property and other assets, net               1,535,182          551,105
                                             ---------        ---------
Total assets                                $2,300,256       $1,192,368
                                             =========        =========

Current liabilities                         $  591,768       $  518,345
Other liabilities                                    -          195,540
Stockholders' equity                         1,708,488          478,483
                                             ---------        ---------
Total liabilities and stockholders' 
 equity                                     $2,300,256       $1,192,368
                                             =========        =========

A summary of the results of operations of the combined joint operations 
accounted for using the equity method of accounting is as follows:

Combined 100% Basis:

                                Nine Months Ended     Year Ended December 31,
                               September 30, 1997       1996            1995
Operating revenues               $ 2,267,316        $ 2,815,525    $ 11,102,871
Income (loss) from operations    $   695,738        $ 1,098,275    $ (7,042,533)
Earnings (loss)                  $   901,860        $   950,062    $ (3,436,175)

Company Percentage Interest:

                                Nine Months Ended     Year Ended December 31,
                               September 30, 1997       1996            1995
Operating revenues               $   934,925        $ 1,240,176    $  5,463,826
Income (loss) from operations    $   270,883        $   482,003    $ (3,443,694)
Earnings (loss)                  $   354,337        $   420,467    $ (2,515,449)

The above amounts for the year ended December 31, 1995 include the 
scheduled passenger carrier service operations of BIA which was discontinued 
on October 1, 1995.

AIRO Catering Services and Riga Catering Services

In February 1996, the Company formed AIRO Catering Services with TOPflight AB 
("TOPflight").  TOPflight operates kitchens in Malmo, Gothenburg and Stockholm, 
Sweden.  In this joint operation, the Company contributed its management and 
operational expertise, its partial interest in Riga Catering Services, market 
knowledge, knowledge of the regional customer base and labor force for a 51% 
interest, while TOPflight contributed its technical experience in building in-
flight kitchens for a 49% interest.  AIRO is targeting six airports for 
in-flight catering development.  AIRO is accounted for using the equity method 
as certain provisions of the partnership agreement result in the Company not 
having control of AIRO.

In December 1997, the Company entered into a share purchase and shareholder 
agreement with LSG Lufthansa Services/Sky Chefs ("LSG").  The primary purpose 
of the agreement is to identify AIRO as the vehicle for the development of new 
LSG in-flight kitchens in Eastern Europe and the Republics of the former Soviet 
Union.  Under the agreement, the Company sold 5% of its 51% ownership of AIRO 
in return for the LSG commitments and $600,000 in cash.  Following the share 
purchase, the Company controls 46% of AIRO and LSG controls 54%.  The agreement 
provides that the Company will remain as the day-to-day operating partner of 
AIRO, and AIRO will become part of the worldwide network of LSG in all aspects 
consistent with other LSG in-flight catering operations.

On April 2, 1996, the catering operations of BCS were acquired by RCS, 
previously owned by TOPflight, in exchange for shares in RCS.  RCS is currently 
owned 37.82% by AIRO, 20.68% by the Company and 41.5% by the principals of the 
Company's partner in BCS.

Summarized financial information for RCS is as follows (100%):

                                   September 30, 1997    December 31, 1996
Current assets                      $     558,126         $     468,989
Noncurrent assets                         408,992               427,836
                                    -------------         -------------
Total assets                        $     967,118         $     896,825
                                    =============         =============

Current liabilities                 $      89,951         $     296,483
Noncurrent liabilities                          -               195,540
Equity                                    877,167               404,802
                                    -------------         -------------
Total liabilities and equity        $     967,118         $     896,825
                                    =============         =============

                                                           Period From
                                  Nine Months Ended       May 1, 1996 to
                                  September 30, 1997     December 31, 1996

Revenues                            $   2,089,271         $   1,937,422
Income from operations                    798,420               813,164
Net income                                820,729               813,164


Baltic Catering Services

BCS was formed on March 26, 1993 as a joint operation between ARVO, Ltd., a 
Latvian limited liability company, and the Company.  On April 2, 1996, the 
catering operations of BCS were acquired by RCS in exchange for shares in RCS.  
The business of BCS after the transfer of the catering business to RCS is 
primarily the operation of the restaurant in the Riga Airport.  The Company 
accounted for the acquisition of its interest in RCS using the purchase method 
of accounting.

Summarized financial information for BCS is as follows (100%):

                                   September 30, 1997    December 31, 1996
Current assets                      $     105,182         $     124,436
Noncurrent assets                          27,776                65,882
                                    -------------         -------------
Total assets                        $     132,958         $     190,318
                                    =============         =============

Current liabilities                 $      44,362         $     104,124
Equity                                     88,596                86,194
                                    -------------         -------------
Total liabilities and equity        $     132,858         $     190,318
                                    =============         =============


                                Nine Months Ended     Year Ended December 31,
                                September 30, 1997       1996            1995
Operating revenues                $   151,920        $   878,103    $  2,341,881
Income (loss) from operations     $    14,673        $   336,500    $    714,734
Earnings (loss)                   $     2,402        $   333,225    $    727,278

Approximately 68% of the 1996 revenues of BCS were generated prior to the 
transfer of operations to RCS in April 1996.

Latavio

On September 6, 1995, the Company invested $468,950 for a 25% share of a non-
profit state joint-stock company, the Latvian Airlines ("Latavio").  The 
Company is to provide management expertise by submitting a business plan to 
restructure Latavio, developing a turnaround strategy, and evaluating other 
business possibilities in the Baltic area.  Subsequent to the investment, the 
Latvian Economic Court temporarily halted the privatization process and has 
appointed a thirty party administrator to determine whether Latavio should be 
restructured outside of the privatization process or, whether privatization 
should continue.  The Company fully reserved the investment as of September 30, 
1995.

NOTE 5 - SHORT-TERM DEBT

Short-term debt consists of the following:

                                                   September 30,    December 31,
                                                        1997           1996
Note payable to third parties, secured by put 
agreement with SAS on Air Baltic shares and 
security interest in all shares of stock owned in 
AIRO, interest rate of 13% due at maturity, 
refinanced in October 1997                          $  2,000,000    $ 2,000,000
Note payable to an officer and director of the 
Company, unsecured, interest rate of 14%, due 
upon maturity, repaid in September 1997                        -        250,000
Convertible note payable, unsecured, interest rate 
of 10%, due upon maturity, repaid in August 1997               -         88,771
Note payable to a director of the Company, 
unsecured, interest rate of 12%, due upon 
maturity, repaid in August 1997                                -         10,000
Note payable to bank, unsecured, interest rate of 
10.75%, due upon maturity, principal payable July 
1996, guaranteed by an officer of the Company             21,800         50,000
Subordinated bridge loan financing, interest 
payable quarterly at 10% per annum, secured by 
warrants to purchase 175,000 common shares of the 
Company, due March 31, 1996                               75,000         75,000
                                                       ---------      ---------
                                                       2,096,800      2,473,771
Less discount on loan financing                          (26,882)      (188,174)
                                                       ---------      ---------
Short-term debt, net                                $  2,069,918    $ 2,285,597
                                                       =========      =========

The Company is in the process of renegotiating the maturity of the 
subordinated bridge loan financing all notes payable which matured prior to 
September 30, 1997.  Management believes that it will be able to extend the 
maturity of these loans on terms similar to the previous loans.  However, 
there can be no assurance the Company will be successful in such efforts.

On April 5, 1996, the Company entered into a convertible note agreement in 
connection with a $250,000 loan to the Company ("Convertible Note").  The 
holder of the Convertible Note may at any time on or after July 5, 1996 
convert the Convertible Note to shares of the Company's common stock at a 
conversion price equal to the lesser of $1.50 or 70% of the closing bid price 
per share of common stock on the trading date immediately preceding the date 
of conversion.  On July 11, 1996, the holder of the Convertible Note converted 
principal of $134,000 and accrued interest to 306,213 shares of common stock.  
The remaining principal was repaid in August 1997.

On May 16, 1996, the Company entered into a promissory note in connection with 
a $250,000 loan to the Company from an officer and director of the Company.  
The lender received warrants to purchase 25,000 shares of the Company's common 
stock at $0.75 per share.  In connection with this renewal, the Company paid a 
facility fee of $12,500 to the lender.  This loan was repaid in September 
1997.

On October 2, 1996, the Company entered into a promissory note in connection 
with a $10,000 loan to the Company from a director of the Company.  The lender 
received warrants to purchase 1,000 shares of the Company's common stock at 
$0.5625 per share.  This loan was repaid in August 1997.

In November 1996, the Company entered into a promissory note in connection 
with a $2,000,000 loan to the Company.  In connection with this promissory 
note, the Company issued warrants to the lenders to purchase 500,000 shares 
of the Company's common stock at a price of $0.75 per share.  This loan was 
refinanced in October 1997 as discussed below.

In May 1997, the Company entered into promissory notes in connection with 
loans to the Company aggregating $40,000 from directors of the Company.  The 
lenders received warrants to purchase on aggregate of 4,000 shares of common 
stock at $0.50 per share.  These loans were repaid in August 1997.

In July 1997, the Company entered into a promissory note with ORESA Ventures 
N.V. in connection with a $500,000 loan to the Company.  Principal and 
interest at an annual rate of 13% was due the earlier of November 11, 1997 or 
the date in which the funding of an equity placement in the aggregate amount 
of $2,500,000 was received by the Company.  This loan was repaid in September 
1997.

In October 1997, the Company entered into a promissory note with ORESA 
Ventures N.V., a shareholder of the Company, in connection with a $2,000,000 
loan to the Company.  Principal and interest at an annual rate of 13% will be 
due on January 29, 1999.  The proceeds from this loan were used to repay the 
principal of another loan to the Company which was to mature in November 1997.  
The Company reissued 469,442 shares of its treasury shares to pay the accrued 
interest of the repaid loan.

NOTE 6 - INCOME TAXES

The components of deferred tax assets consisted of the following:


                                                   September 30,    December 31,
                                                        1997           1996
Deferred tax assets:
 Net operating loss carryforward                    $  2,651,870   $  2,069,455
 Allowance for doubtful accounts                         159,443        159,443
 Deferred compensation                                    89,222         89,222
 Investment in and advances to BIA                     1,071,755      1,347,966
                                                       ---------      ---------
Total deferred tax assets                              3,972,290      3,666,086
                                                       ---------      ---------
Deferred tax liabilities:
 Unremitted earnings of joint operations                 316,119        229,791
 Other                                                    26,708         32,017
                                                       ---------      ---------
Total deferred tax liabilities                           342,827        261,808
                                                       ---------      ---------
Net deferred tax asset before valuation 
 allowance                                             3,629,464      3,404,278
Valuation allowance                                   (3,629,464)    (3,404,278)
                                                       ---------      ---------
Net deferred tax asset                              $          -    $         -
                                                       =========      =========

Provisions for income taxes in the statements of operations were as follows:


                      Nine Months Ended September 30,    Year ended December 31,
                        1997            1996            1996            1995
Current expense:
 U.S.                 $     -         $     -         $     -         $     -
 Foreign                    -          47,428          15,694               -
Deferred expense            -               -               -               -
Total expense         $     -         $47,428         $15,694         $     -

Differences between the effective income tax rate and the statutory federal 
income tax rate were primarily the result of expenses deductible for financial 
reporting purposes that are not deductible for tax purposes.
As of December 31, 1996, the Company had net operating loss carryforwards of 
approximately $6,100,000 available to offset future taxable income.  These 
carryforwards will expire at various dates beginning in 2009.

NOTE 7 - COMMON STOCK

In August and September 1997, the Company sold an aggregate of 6,250,000 shares 
of common stock to Celox S.A. and ORESA Ventures N.V. for $2,500,000.  In 
connection with these private placements, the Company issued warrants to 
purchase 6,250,000 shares at an exercise price of $0.65 per share, which 
warrants are currently exercisable and expire in August 2002.  In connection 
with the subscription agreements for these private placements, the shareholders 
have declared their intentions not to offer for resale the shares for at least 
24 months from the date of purchase.

In 1992, the Company adopted an Equity Incentive Plan (the "Plan") under which 
an aggregate of 800,000 shares of common stock may be issued.  In December 
1995, the board of directors adopted a resolution subject to shareholder 
approval to increase the number of shares that may be issued under the Plan to 
1,500,000 shares.  The Plan provides for the grant of options or rights, 
including incentive stock options and nonqualified stock options to officers, 
directors, employees and consultants to the Company for the purpose of 
providing incentive to those persons to work for or provide services to the 
Company.  

The Company accounts for the Plan under APB Opinion No. 25 and the related 
interpretations.  Accordingly, deferred compensation is recorded for stock 
options based on the excess of the deemed value of the common shares on the 
date the options were granted over the aggregate exercise price of the options. 
This deferred compensation is amortized over the vesting period of each option. 
The Company recorded compensation expense of $0, $48,425, $66,753 and $190,145 
for the nine months ended September 30, 1997 and 1996 and the years ended 
December 31, 1996 and 1995, respectively. 

In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based 
Compensation" which if fully adopted requires the Company to record stock-based 
compensation at fair value.  The Company has adopted the disclosure 
requirements of SFAS No. 123 and has elected to continue to apply the 
provisions of APB No. 25 to record compensation expense.  Had compensation 
expense for the Plan been determined consistent with SFAS No. 123, the 
Company's net loss and loss per common share would have been increased to the 
following pro forma amounts:

<TABLE>
<CAPTION>
                      Nine Months Ended September 30     Year ended December 31,
                        1997            1996            1996            1995
<S>                            <C>            <C>            <C>              <C>
Net loss        As Reported    $ (648,552)    $ (771,580)    $ (1,248,543)    $ (2,127,624)
                Pro Forma        (669,998)      (979,709)      (1,474,865)      (3,595,537)
Loss per common 
 share          As Reported         (0.10)         (0.14)           (0.23)           (0.51)
                Pro forma           (0.11)         (0.17)           (0.26)           (0.86)
</TABLE>

The resulting pro forma compensation cost may not be representative of that to 
be expected in future years because the method of accounting under SFAS No. 123 
has not been applied to options granted prior to January 1, 1995.  

In October 1994, the Company granted options to purchase 225,000 shares of the 
Company's common stock at $2.875 per share to certain employees of the Company. 
On June 13, 1995, the Board of Directors voted to reduce the exercise price of 
those options to $1.125 per share to reflect the value of common stock at that 
date.

At September 30, 1997, the Company had 11,063,211 shares of common stock 
reserved for issuance upon exercise of options and warrants, and 472,634 
options were available for future grant under the Plan.  A summary of changes 
in outstanding options and warrants is as follows:

<TABLE>
<CAPTION>
                          Nine Months Ended                    Year Ended December 31,
                          September 30, 1997               1996                      1995
                                     Wtd. Avg.                  Wtd. Avg.                  Wtd. Avg.
                         Shares      Ex. Price      Shares      Ex. Price      Shares      Ex. Price
<S>                    <C>          <C>           <C>          <C>           <C>          <C> 
Shares under option, 
 beginning of period     589,000     $  1.18        653,616     $  1.10        408,800     $  0.88
Changes during the 
 period:
 Granted                 476,700        0.42        160,000        0.67        894,680        0.95
 Canceled                (25,000)       1.53        (55,467)       0.61         (5,333)       0.50
 Exercised               (13,334)       0.50       (169,149)       0.58       (644,531)       0.76
                       ---------                    -------                    -------
Shares under option, 
 end of period         1,027,366     $  0.83        589,000     $  1.18        653,616     $  1.10
                       =========                    =======                    =======

Options exercisable      550,666     $  1.18        589,000     $  1.18        619,794     $  1.13
                       =========                    =======                    =======


Shares under warrant, 
 beginning of period   1,891,595     $  2.58      1,267,970     $  3.38        751,995     $  4.86
Changes during the 
 period:
 Granted               8,144,250        0.64        623,625        0.96        516,000        1.21
 Canceled                      -           -              -           -              -           -
 Exercised                     -           -              -           -            (25)       6.00
                      ----------                  ---------                  ---------
Shares under warrant, 
 end of period        10,035,845     $  1.01      1,891,595     $  2.58      1,267,970     $  3.38
                      ==========                  =========                  =========
Warrants exercisable    9,955,845     $  1.00      1,811,595     $  2.63      1,107,945     $  3.66
                      ==========                  =========                  =========
</TABLE>

The exercise price of the options and warrants outstanding at September 30, 1997
range from $0.42 to $9.80.  The weighted average contractual life of the options
and warrants outstanding at September 30, 1997 was 4.3 years and 4.4 years, 
respectively.  The weighted-average grant-date fair value of options and 
warrants granted during 1996 was $0.37 and $0.40, respectively, and during 1996 
was $1.17 and $1.22, respectively.  The fair value of each option grant is 
estimated on the date of grant using the Black-Scholes option pricing model 
with the following weighted average assumptions used for grants in 1997, 1996 
and 1995:  risk-free interest rate of 6.5%, 6.5% and 6.5%, respectively expected
dividend yield of 0%, 0% and 0%, respectively; expected lives of 5 years, 
5 years and 5 years, respectively; expected volatility of 130%, 138% and 138%, 
respectively.

NOTE 8 - PREFERRED STOCK

Effective June 30, 1995, the Company created its Convertible Redeemable Series 
A Preferred Stock ("Series A Preferred Stock"), 500,000 shares authorized $10 
par value, and issued 123,000 shares thereof upon conversion of $1,230,000 in 
aggregate principal amount of long-term indebtedness.  The Series A Preferred 
Stock: (i) is redeemable only at the option of the Company and only during the 
thirty day period beginning on December 31 and June 30 of each year that the 
Series A Preferred Stock is outstanding; (ii) is convertible at any time by the 
holders thereof at the initial conversion price of $2 per share; (iii) carries 
a liquidation preference of $10 per share; (iv) is non-voting; and (v) accrues 
cumulative cash dividends per share at an annual rate equal to 10% of the 
stated value per share, payable in equal quarterly installments.  The voting 
rights of the holders of the Company's common stock will be diluted upon 
conversion to the Series A Preferred Stock and the holders of the Series A 
Preferred Stock will have preferential dividend and liquidation rights over the 
holders of common stock.  Furthermore, when and if the Company becomes 
profitable, the issuance of the shares of Series A Preferred Stock will have a 
dilutive effect on the per share value of the common stock.  The conversion 
price of the Series A Preferred Stock is adjustable for certain issuances of 
securities at less than 90% of the conversion price.  At September 30, 1997, 
the conversion price was $0.93 per share.

Effective February 22, 1996, the Company created its Series B Convertible 
Redeemable Preferred Stock ("Series B Preferred Stock"), 70 shares authorized 
$25,000 stated value per share and $10 par value, and issued 50 shares thereof 
for net proceeds of $1,090,200 in February and March 1996.  The Series B 
Preferred Stock:  (i) is not entitled to receive dividends; (ii) is convertible 
at any time by the holders thereof on or after the 55th day after the date that 
the shares were issued at the conversion price of the lesser of $2 per share or 
82% of the 5-day average closing bid price of the Company's common stock; (iii) 
is non-voting; (iv) carried a liquidation preference of $25,000 per share and 
an amount equal to 10% per annum since the issuance date after payment in full 
of the Series A Preferred Stock; and (v) is redeemable only at the option of 
the Company if the conversion price is $0.75 or less per share.  In October 
1996, the Company amended the conversion price to the lesser of $0.55 per share 
or 82% of the 5-day average closing bid price of the Company's Common Stock.

During the year ended December 31, 1996, shareholders converted an aggregate 
of 16 shares of Series B Preferred Stock into 657,576 shares of the Company's 
common stock.  For the nine months ended September 30, 1997 shareholders 
converted an aggregate of 16 shares of Series B Preferred Stock into 1,018,861 
shares of the Company's common stock.

NOTE 9 - RELATED PARTY TRANSACTIONS

The following is a summary of material related party transactions which have 
occurred during 1997, 1996 and 1995, other than those disclosed elsewhere in 
the notes to the accompanying financial statements.

Baltic International Airlines

The Company earned management fees, aircraft rental income, and commission 
income from BIA.  Commissions were based upon a percentage of passenger ticket 
and cargo revenue earned on sales originating outside of Riga.  The Company 
earned $78,845 in such commissions and fees for the year ended December 31, 
1995.  The Company subleased two Boeing 727 aircraft to BIA for an aggregate of 
$80,000 per month.  For the year ended December 31, 1995, the Company received 
$480,000 related to the subleases.  For the year ended December 31, 1995, the 
Company charged BIA $611,792 in costs incurred on behalf of BIA, including 
pilots' salaries, officers' salaries and consulting costs.  No revenue was 
earned by the Company from BIA in 1996 or 1997.

Air Baltic Corporation

The Company managed the interim flight operations of Air Baltic and subleased 
two western aircraft previously operated by BIA under a wet lease agreement for 
$1.5 million through December 31, 1995. Additionally in 1995, Air Baltic paid a 
$1.5 million fee to the Company for services rendered in connection with the 
training of Latvian cockpit, cabin and ground personnel.  The Company earns 
general sales agency revenue by operating the North American sales and 
marketing office of Air Baltic.  The Company earned $59,000 of such revenue for 
the year ended December 31, 1996 and $58,500 for the nine months ended 
September 30, 1997.

BWAF is dependent upon Air Baltic for cargo transportation.  Air Baltic 
purchases goods and services from RCS.

NOTE 10 - COMMITMENTS AND CONTINGENCIES

The Company leases certain equipment and office space under operating leases 
that expire over the next five years.  Rental expense under operating leases 
was $35,447 and $572,826 for 1996 and 1995, respectively.  Future minimum lease 
payments under noncancelable operating leases as of September 30, 1997 are as 
follows:

     Three months ended December 31, 1997       $   9,734
     1998                                          31,952
     1999                                           3,027
     2000                                           3,027
     2001                                           1,513
     Total                                      $  49,253

In December 1995, the Company guaranteed certain liabilities of BIA.  As of 
December 31, 1995, the Company accrued $1,019,521 as a commitment to pay these 
liabilities as the Company signed an agreement to pay these liabilities on 
behalf of BIA.  The expense for these liabilities is included in the Company's 
reserve of investment in BIA on the 1995 consolidated statement of operations.  
At September 30, 1997 and December 31, 1996, the Company had $71,375 and 
$146,375, respectively, remaining accrued for these liabilities.

NOTE 11 - SUPPLEMENTAL CASH FLOW DISCLOSURES

Supplemental disclosure of noncash transactions are as follows:

<TABLE>
<CAPTION>
                                  Nine Months Ended September 30     Year ended December 31,
                                      1997            1996            1996            1995
<S>                              <C>             <C>             <C>            <C>
Services and expenses contributed 
 to BIA                           $       -       $       -       $       -      $  563,815
Conversion of accounts payable to 
 equity                              76,791               -         417,535               -
Conversion of notes payable to 
 equity                                   -         140,667         140,667       1,288,137
Conversion of preferred stock to 
 common stock                       400,000         325,000         400,000               -
Dividends declared and paid in 
 subsequent period                  234,782          43,875          89,584          30,625
Discount on debt for warrants             -           9,987           9,987               -
Deferred compensation on options 
 exercised and canceled                   -               -         204,699               -
Transfer of RCS shares to 
 AIRO.........                       28,434               -               -               -

Supplemental disclosure of 
 interest paid                    $  62,238       $  24,243       $  44,459      $   96,771
Supplemental disclosure of income 
 taxes paid                       $       -       $       -       $       -      $        -
</TABLE>




                                     PART II
                        INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.     Indemnification of Directors and Officers

     The Restated Articles of Incorporation of the Company ("Restated 
Articles") provide for indemnification of Directors and Officers in accordance 
with the Texas Business Corporation Act.  Article Nine of the Restated 
Articles provides as follows: 

     A director of the Corporation shall not be personally liable to the 
Corporation or its stockholders for monetary damages for breach of fiduciary 
duty as a director, except for liability (i) for any breach of the director's 
duty of loyalty to the Corporation or its stockholders, (ii) for acts or 
omissions not in good faith or which involve intentional misconduct or a 
knowing violation of law, (iii) under Article 2.41 under the Texas Business 
Corporation Act, or (iv) for any transaction from which the director derived 
an improper personal benefit, whether or not the benefit resulted from an 
action taken in the person's official capacity. 

     Article Eight of the Restated Articles provides as follows: 

     A.     The Corporation shall indemnify any person who was or is a party 
or is threatened to be made a party to any threatened, pending, or completed 
action, suit or proceedings, whether civil, criminal, administrative, or 
investigative (other than an action by or in the right of the Corporation) by 
reason of the fact that he is or was a director, officer, employee or agent of 
the Corporation, or is or was serving at the request of the Corporation as a 
director, officer, employee or agent of another corporation, partnership, 
joint venture, trust or other enterprise, against expenses (including 
attorneys' fees), judgments, fines and amounts paid in settlement, actually 
and reasonably incurred by him in connection with such action, suit or 
proceeding, if he acted in good faith and in a manner he reasonably believed 
to be in or not opposed to the best interests of the Corporation, and, with 
respect to any criminal action or proceeding, had no reasonable cause to 
believe his conduct was unlawful.  The termination of any action, suit, or 
proceeding by judgment, order, settlement, conviction or upon a plea of nolo 
contendere or its equivalent, shall not, of itself, create a presumption that 
the person did not act in good faith and in a manner which he reasonably 
believed to be in or not opposed to the best interest of the Corporation, and, 
with respect to any criminal action or proceedings, had reasonable cause to 
believe that his conduct was unlawful. 

     B.     The Corporation shall indemnify any person who was or is a party 
or is threatened to be made a party to any threatened, pending or completed 
action or suit by or is or was a director, officer, employee or agent of the 
Corporation, or is or was serving at the request of the Corporation as a 
director, officer, employee or agent of another corporation, partnership, 
joint venture, trust or other enterprise against expenses (including 
attorneys' fees) actually and reasonably incurred by him in connection with 
the defense or settlement of such action or suit if he acted in good faith and 
in a manner he reasonably believed to be in or not opposed to the best 
interests of the Corporation and except that no indemnification shall be made 
in respect of any claim, issue, or matter as to which such person shall have 
been adjudged to be liable to the Corporation unless and only to the extent 
that the court in which such action or suit was brought shall determine upon 
application that, despite the adjudication of liability but in view of all the 
circumstances of the case, such person is fairly and reasonably entitled to 
indemnity for such expenses which such court shall deem proper. 

     C.     To the extent that a director, officer, employee or agent of the 
Corporation has been successful on the merits or otherwise in defense of any 
action, suit or proceedings referred to in A and B, or in defense of any 
claim, issue or matter therein, he shall be indemnified against expenses 
(including attorney's fees) actually and reasonably incurred by him in 
connection therewith. 

     D.     Any indemnification under paragraphs A and B of this Article 
Eight (unless ordered by a court) shall be made by the Corporation only as 
authorized in the specific case upon a determination that indemnification of 
the director, officer, employee or agent is proper in the circumstances 
because he has met the applicable standard of conduct set forth in paragraphs 
A and B.  Such determination shall be made (1) by the Board of Directors by a 
majority vote of a quorum consisting of directors who were not parties to such 
action, suit or proceeding, or (2) if such a quorum is not obtainable, or, 
even if obtainable, a quorum of disinterested directors so directs, by 
independent legal counsel in a written opinion, or (3) by a majority of the 
stockholders.  

     E.     Expenses incurred in defending a civil or criminal action, suit 
or proceeding shall be paid by the Corporation in advance of the final 
disposition of such action, suit or proceeding as authorized by the Board of 
Directors upon receipt of an undertaking by or on behalf of the director, 
officer, employee or agent to repay such amount if it shall ultimately be 
determined that he is not entitled to be indemnified by the Corporation as 
authorized in this Article Eight.

     F.     The indemnification and advancement of expenses provided by, or 
granted pursuant to, the other paragraphs of this Article shall not be deemed 
exclusive of any other rights to which those seeking indemnification or 
advancement of expenses may be entitled under any by-law, agreement, vote of 
stockholders or disinterested directors or otherwise, both as to action in his 
official capacity and as to action in another capacity while holding such 
office.

     G.     The Corporation shall have the power to purchase and maintain 
insurance on behalf of any person who is or was a director, officer, employee 
or agent of the Corporation, or is or was serving at the request of the 
Corporation as a director, officer, employee or agent of another corporation, 
partnership, joint venture, trust or other enterprise against any liability 
asserted against him and incurred by him in any such capacity, or arising out 
of his status as such, whether or not the Corporation would have the power to 
indemnify him against such liability under the provisions of this Article 
Eight.

     H.     For purposes of this Article Eight, references to the 
"Corporation" shall include, in addition to the resulting Corporation, any 
constituent corporation (including any constituent of a constituent) absorbed 
in a consolidation or merger which, if its separate existence had continued, 
would have had power and authority to indemnify its directors, officers, and 
employees or agents, so that any person who is or was a director, officer, 
employee or agent of such constituent corporation, or is or was serving at the 
request of such constituent corporation as a director, officer, employee or 
agent of another corporation, partnership, joint venture, trust or other 
enterprise, shall stand in the same position under the provisions of this 
Article Eight with respect to the resulting or surviving corporation as he 
would have with respect to such constituent corporation if its separate 
existence had continued.

     I.     For purposes of this Article Eight, references to "other 
enterprises" shall include employee benefit plans; references to "fines" shall 
include any excise taxes assessed on a person with respect to an employee 
benefit plan; and references to "serving at the request of the Corporation" 
shall include any service as a director, officer, employee or agent of the 
Corporation which imposes duties on, or involves services by, such director, 
officer, employee or agent with respect to an employee benefit plan, its 
participants or beneficiaries; and a person who acted in good faith and in a 
manner he reasonably believed to be in the interest of the participants and 
beneficiaries of an employee benefit plan shall be deemed to have acted in a 
manner "not opposed to the best interests of the Corporation" as referred to 
in this Article Eight.

     J.     The indemnification and advancement of expenses provided by, or 
granted pursuant to, this Article Eight shall, unless otherwise provided when 
authorized or ratified, continue as to a person who has ceased to be a 
director, officer, employee or agent and shall inure to the benefit of the 
heirs, executors and administrators of such a person.

     The foregoing discussion of the Company's Restated Articles and of 
the Texas Business Corporation Act is not intended to be exhaustive and is 
qualified in its entirety by such Restated Articles and statutes, 
respectively.

Item 25.     Other Expenses of Issuance and Distribution

     The following table sets forth the estimated expenses to be incurred 
in connection with the distribution of the securities being registered.  The 
expenses shall be paid by the Registrant.  No expenses will be paid by the 
security holders.

SEC Registration Fee                                 $     3,563
Nasdaq Application and Listing Fee                         7,500
Printing and Engraving Expenses                           10,000
Legal Fees and Expenses                                   50,000
Accounting Fees and Expenses                              80,000
Blue Sky Fees and Expenses                                15,000
Transfer Agent Fees                                        1,000
Miscellaneous                                              7,937
     TOTAL                                           $   175,000

Item 26.     Recent Sales of Unregistered Securities

     Set forth below is certain information regarding securities that the 
Company has sold in the past three years to directors ("D"), officers ("O"), 
employees ("E"), consultants ("C"), institutional investors ("I"), affiliates 
("A") and non-affiliates ("N").

     In January 1994, the Company issued to Benjamin V. Young (N) and 
Richard A. Gibson (N) warrants to purchase an aggregate of 30,000 shares of 
Common Stock at an exercise price of $1.00 per share, in connection with loans 
made to the Company in an aggregate amount of $150,000.

     In February 1994, the Company issued 3,000 shares of Series A 
Preferred Stock, par value $10.00 per share, for $30,000, and issued warrants 
to purchase 29,999 shares of Common Stock at an exercise price of $1.00 per 
share to a non-affiliated group of investors, in connection with loans made to 
the Company in an aggregate amount of $120,000.

     In October and November 1994, the Company issued warrants to purchase 
an aggregate of 42,500 shares of Common Stock to Messrs. Knauss (D), Davier 
(D), Gregory (D), Padegs (D), Boshell (N) and Mosher (N) at an exercise price 
of $1.00 per share, in connection with loans made to the Company in the 
aggregate principal amount of $425,000.

     In October 1994, the Company issued options to purchase an aggregate 
of 250,000 shares to Juris Padegs (D), Ted Reynolds (D), Robert Knauss (D), 
Homi Davier (D), Paul Gregory (D), James Goodchild (D), Diana Arnett (E), 
Mehelli Behrana (E), Don Evans (E), Jo Ann Johnson (O), Daniel Solon (E), 
Blake Mosher (N), Sally Oliver (C), Don Janacek (E) and Tom Glenister (O) at 
an exercise price of $1.125 per share for services rendered.

     In December 1994, the Company issued warrants to purchase an 
aggregate of 25,500 shares of Common Stock to Robert Knauss (D), Paul R. 
Gregory Family Partnership, Ltd. (D), James Goodchild (O), Matthew Weisser 
(N), Nalin Sethi (N) and V.K. Sethi (N) at an exercise price of $1.00 per 
share, in connection with loans made to the Company in the aggregate principal 
amount of $255,000.

     In January 1995, the Company issued warrants to purchase an aggregate 
of 50,000 shares of Common Stock to Richard and Elaine Gibson (N) at an 
exercise price of $1.00 per share, in connection with a loan made to the 
Company in the principal amount of $500,000.

     In January 1995, the Company issued warrants to purchase 5,000 shares 
to the Young Family Trust (N) at an exercise price of $1.00 per share in 
connection with a $50,000 loan to the Company.

     In March 1995, the Company issued warrants to purchase an aggregate 
of 25,000 shares to Chapman Freeborn (N), Paul R. Gregory Family Partnership, 
Ltd. (D), and Juris Padegs (D), in connection with loans made to the Company 
in the aggregate principal amount of $250,000.

     Between March 1995 and May 1996, the Company issued an aggregate of 
2,063,285 shares of its Common Stock to various unaffiliated private placement 
investors for an aggregate amount of $2,225,188.

     In July 1995, the Company issued a warrant to purchase 100,000 shares 
to Norman Alston (C) for consulting services rendered.

     In August 1995, the Company issued, effective June 30, 1995, an 
aggregate of 118,500 shares of Convertible Redeemable Series A Preferred Stock 
("Series A Preferred Stock") to Messrs. Gibson (N), Davier (O), Knauss (O), 
Gregory (D), Padegs (D), Mosher (N) and Goodchild (O) and to the Young Family 
Trust (N) upon conversion of $1,1850,000 in aggregate principal amount of 
indebtedness.

     In August 1995, the Company issued, effective June 30, 1995, 116,000 
shares of Common Stock to T.G. Shown Associates, Inc., the Company's former 
partner in BWAF, (A) upon conversion of $145,000 in principal amount of short-
term debt. In December 1995, April 1996 and May 1996, an additional 29,000, 
10,000 and 19,000 shares, respectively, of Common Stock were issued to T.G. 
Shown Associates, Inc. as part of this conversion of short-term debt.

     In September 1995, the Company issued an aggregate of 4,500 shares of 
Series A Preferred Stock to Mr. Weisser (N) upon conversion of $145,000 in 
aggregate principal amount of indebtedness.

     In September 1995, the Company issued warrants to purchase an 
aggregate of 85,500 shares to Messrs. Sandler (D) and Harrington (C) for 
consulting services rendered.

     In November 1995, the Company issued warrants to purchase an 
aggregate of 15,000 shares of Common Stock to Hratch Azadian (E), Don Evans 
(E) and Vincent Rodricks (E) at an exercise price of $2.25 per share in 
connection with services rendered prior to and in connection with their 
termination with the Company.

     In December 1995, the Company issued warrants to purchase an 
aggregate of 10,000 shares of Common Stock to Dougal Cameron (N), Robert 
Knauss (D), the Gregory Family Partnership (D), James Goodchild (O) and Juris 
Padegs (D) at an exercise price of $1.00 per share in connection with loans 
made to the Company in the aggregate principal amount of $100,000.

     In December 1995, the Company issued options to purchase an aggregate 
of 213,000 shares of Common Stock to the Gregory Family Partnership (D), Homi 
Davier (D), Juris Padegs (D), Ted Reynolds (D), Morris Sandler (D), Dan Solon 
(E), Jo Ann Johnson (O), Mehelli Behrana (E), Diana Arnett (E), Don Janacek 
(E) and Jean Wilson (E) at an exercise price of $1.375 per share for services 
rendered.

     In January 1996, the Company issued 21,202 shares of Common Stock to 
Wall Street Financial Corporation (C) for consulting services rendered.

     In February and March 1996, the Company issued an aggregate of 50 
shares of Series B Convertible Redeemable Preferred Stock to a group of 
unaffiliated private placement investors for an aggregate amount of 
$1,250,000.  This offering was conducted pursuant to Regulation S.  In 
connection with this offering, the Company paid commissions of $156,250 and 
issued warrants to purchase an aggregate of 78,125 shares to Regal 
International Capital, Inc. (N), Wheaton Partners (N) and Perseus Holdings, 
Ltd. (N), the placement agents, at an exercise price of $2.40 per share, which 
warrants expire in March 2001.  From May 1996 to November 1997, the Company 
issued an aggregate of 1,676,437 shares of Common Stock for the conversion of 
32 shares of Series B Preferred Stock.

     In April 1996, the Company issued a convertible note to Eureka 
Communications, Inc. (N) in connection with a loan to the Company in the 
original principal amount of $250,000.

     In May 1996, the Company issued warrants to purchase an aggregate of 
25,000 shares of Common Stock to Robert Knauss (D) at an exercise price of 
$0.75 per share in connection with a loan made to the Company in the aggregate 
principal amount of $250,000.

     Between June 1996 and January 1997, the Company issued an aggregate 
of 121,961 shares of Common Stock to Robert Knauss (D), James Goodchild (D), 
David Grossman (O) and Thomas Glenister (O) for services rendered.

     In October 1996, the Company issued warrants to purchase an aggregate 
of 1,000 shares of Common Stock to Juris Padegs (D) at an exercise price of 
$0.5625 per share in connection with a loan made to the Company in the 
aggregate principal amount of $10,000.

     In November 1996, the Company issued warrants to purchase an 
aggregate of 500,000 shares of Common Stock to various non-affiliated parties 
at an exercise price of $0.75 per share in connection with loans made to the 
Company in the aggregate principal amount of $2,000,000.  In connection with 
this loan, the Company paid aggregate commissions of $160,000 to Rauscher 
Pierce & Clark, Inc. and Rauscher Pierce Refsnes, Inc., the placement agents.

     In April 1997, the Company issued warrants to purchase an aggregate 
of 20,250 shares of Common Stock to Homi Davier (D) at exercise prices from 
$0.8438 to $1.1875 per share in connection with a guarantee on a loan made to 
the Company.

     In April 1997, the Company issued warrants to purchase an aggregate 
of 160,000 shares of Common Stock to holders of Series B Preferred Stock at an 
exercise price of $0.75 per share in connection with an agreement with the 
Company.  In connection with this agreement, the Company issued warrants to 
purchase an aggregate of 107,500 shares to Regal International Capital, Inc. 
(N), , the placement agent, at an exercise price of $0.75 per share, which 
warrants expire in April 2002.

     In May 1997, the Company issued warrants to purchase an aggregate of 
4,000 shares of Common Stock to Robert Knauss (D), Paul R. Gregory (D), the 
Gregory Family Partnership (D), Juris Padegs (D) and Ted Reynolds (D) at an 
exercise price of $0.50 per share in connection with loans made to the Company 
in the aggregate principal amount of $40,000.

     In July 1997, the Company entered into a promissory note with ORESA 
Ventures N.V., an affiliate of Jonas af Jochnick (D), in connection with a 
$500,000 loan to the Company.  Principal and interest at an annual rate of 13% 
were paid off in September 1997.

     In August and September 1997, the Company sold an aggregate of 
6,250,000 shares of common stock to Celox S.A. and ORESA Ventures N.V., 
affiliates of Jonas af Jochnick (D), for $2,500,000.  In connection with these 
private placements, the Company issued warrants to purchase 6,250,000 shares 
of Common Stock at an exercise price of $0.65 per share, which warrants are 
currently exercisable and expire in August 2002.

     In October 1997, the Company entered into a promissory note with 
ORESA Ventures N.V., an affiliate of Jonas af Jochnick (D), in connection with 
a $2,000,000 loan to the Company.  Principal and interest at an annual rate of 
13% will be due on January 29, 1999.

     Unless otherwise indicated above, the issuance of securities was 
exempt from registration under the Securities Act under Section 4(2) as a 
transaction by an issuer not involving any public offering.  In each instance, 
the purchaser had a pre-existing relationship with the Company, the offers and 
sales were made without public solicitation, the certificates bear restrictive 
legends, and appropriate stop-transfer orders have been given to the transfer 
agent. No underwriter was involved in the transactions and no commissions were 
paid.

Item 27.     Exhibits

     The following exhibits are filed as part of this Registration 
Statement:

Exhibit No.     Identification of Exhibit

     2.1(2)     Plan and Agreement of Recapitalization
     3.1(a)(2)  Restated Articles of Incorporation
     3.1(b)(2)  Amended Articles of Incorporation
     3.1(c)(2)  Articles of Correction
     3.2(2)     Bylaws
     3.3(2)     Statement of Resolution Establishing and Designating a Series of
                Shares of the Company, Series A Cumulative Preferred Stock, 
                $10.00 par value
     3.4(5)     Certificate of Elimination of Shares Designated as Series A 
                Cumulative Preferred Stock
     3.5(5)     Certificate of the Designation, Preference, Rights and 
                Limitations of Convertible Redeemable Series A Preferred Stock
     4.1(2)     Common Stock Specimen
     5.1(1)     Opinion Regarding Legality
    10.1(2)     Form of August 1993 through January 1994 Loan Documents
    10.2(2)     Form of August 1993 through January 1994 Common Stock Warrants
    10.3(4)     1992 Equity Incentive Plan, as amended
    10.4(2)     Employment Agreement between the Company and Robert L. Knauss
    10.5(2)     Employment Agreement between the Company and Homi M. Davier
    10.6(2)     Employment Agreement between the Company and Michael Pemberton
    10.7(2)     Baltic International Airlines Joint Venture Limited Liability 
                Company Agreement between the Latvian Civil Aviation Board and 
                the Company
    10.8(2)     Protocol No. 1 dated July 1991
    10.9(2)     Protocol No. 4 dated May 9, 1992
    10.10(2)     Protocol No. 5 dated July 21, 1992
    10.11(2)     Protocol No. 6 dated February 5, 1993
    10.12(2)     Settlement Agreement between the Company and Latvian Airlines 
                 and Ministry of Transportation of the Republic of Latvia
    10.13(2)     Partnership Agreement of Baltic World Air Freight between the 
                 Company and T.G. Shown & Associates, Inc.
    10.14(2)     Baltic Catering Limited Liability Company Agreement between the
                 Company and ARVO, Ltd.
    10.15(2)     Assignment to the Company from Baltic World Holdings, Ltd.
    10.16(2)     Baltic Travel Services Joint Venture Agreement between the 
                 Company and Chapman Freeborn GmbH
    10.17(2)     Agreement of Representation between the Latvian Civil Aviation 
                 Department and the Company
    10.18(2)     DC9 Lease Agreement
    10.19(2)     Letter of Intent between the Company and Northwest Airlines
    10.20(2)     Facilities Lease Agreement
    10.21(2)     Management Services Agreement between the Company and Baltic 
                 International Airlines
    10.22(2)     Memorandum of Understanding between the Company and the 
                 Department of Air Transport of the Republic of Georgia
    10.23(2)     Maintenance Training Services Agreement
    10.24(2)     Bank Settlement Plan Agreement
    10.25(2)     Letter of Intent regarding lease of Boeing aircraft
    10.26(2)     Extension Agreement regarding lease of Boeing aircraft
    10.27(3)     Lease Agreement for Boeing aircraft
    10.28(3)     Amendment to Lease of Boeing aircraft
    10.29(3)     Baltic Aerospace Interiors Letter of Intent
    10.30(3)     BIUSA/SAS Letter of Intent
    10.31(3)     Lithuania/Northwest Airlines/BIUSA Letter of Intent
    10.32(3)     Assignment Agreement between Baltic World Holdings, Ltd. and 
                 the Company
    10.33(3)     Acquisition Agreement with T.G. Shown & Associates, Inc.
    10.34(3)     Memorandum of Understanding between the Company, BIA and SAS
    10.35(3)     Loan Agreement with Charter Bank
    10.36(7)     Air Baltic Joint Venture Agreement
    10.37(10)    Wet Lease Agreement with Air Baltic
    10.38(10)    Articles of Incorporation of LAMCO
    10.39(10)    Memorandum of Understanding with TOPflight
    10.40(10)    Amendment to Air Baltic Joint Venture Agreement
    10.41(8)     Share Purchase Agreement with SAS
    10.42(9)     AIRO Catering Services Joint Venture Agreement
    10.43(9)     Riga Catering Services Shareholders' Agreement
    10.44(10)    Amendment to Articles of Incorporation of LAMCO
    10.45(10)    Statement of the Designation, Preferences, Rights and 
                 Limitations of Series B Convertible Redeemable Preferred Stock,
                 as amended
    10.46(12)    Compensatory Plan for Robert Knauss, James Goodchild and David 
                 Grossman
    10.47(12)    Promissory Note Agreement with ORESA Ventures N.V.
    11.1(1)      Computation of Per Share Earnings
    16.1(6)      Letter on Change in Certifying Accountant
    16.2(11)     Letter on Change in Certifying Accountant
    23.1(1)      Consent of Counsel (included in Exhibit 5.1)
    23.2(1)      Consent of Arthur Andersen LLP
    23.3(1)      Consent of BDO Seidman, LLP
_____________________
 (1)     Filed herewith.
 (2)     Previously filed as an exhibit to the Company's Registration Statement 
on Form SB-2 (No. 33-74654-D), as amended, and incorporated herein by 
reference thereto.
 (3)     Previously filed as an exhibit to the Company's Registration Statement 
on Form SB-2 (No. 33-86378), as amended, and incorporated herein by 
reference thereto.
 (4)     Previously filed as an exhibit to the Company's Registration Statement 
on Form S-8 (No. 333-1210), and incorporated herein by reference 
thereto.
 (5)     Previously filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended June 30, 1995, and incorporated herein by 
reference thereto.
 (6)     Previously filed as an exhibit to the Company's Current Report on Form 
8-K dated July 14, 1995, and incorporated herein by reference thereto.
 (7)     Previously filed as an exhibit to the Company's Current Report on Form 
8-K dated August 29, 1995, and incorporated herein by reference thereto.
 (8)     Previously filed as an exhibit to the Company's Current Report on Form 
8-K dated January 10, 1996, and incorporated herein by reference 
thereto.
 (9)     Previously filed as an exhibit to the Company's Annual Report on Form 
10-KSB for the year ended December 31, 1995, and incorporated herein by 
reference thereto.
 (10)     Previously filed as an exhibit to the Company's Registration Statement
on Form SB-2 (No. 333-860), and incorporated herein by reference 
thereto.
 (11)     Previously filed as an exhibit to the Company's Current Report on Form
8-K dated August 30, 1996, and incorporated herein by reference thereto.
(12)`     Previously filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended September 30, 1997, and incorporated herein 
by reference thereto.

Item 28.     Undertakings

     (a)     The undersigned registrant hereby undertakes:
          (1)     To file, during any period in which offers or sales are 
                  being made, a post-effective amendment to this 
                  registration statement:
               i.     To include any prospectus required by Section 
                      10(a)(3) of the Securities Act of 1933;
               ii.    To reflect in the prospectus any facts or events 
                      arising after the effective date of the registration 
                      statement (or the most recent post-effective 
                      amendment thereof) which, individually or in the 
                      aggregate, represent a fundamental change in the 
                      information set forth in the registration statement; 
                      and
               iii.   To include any additional or changed material 
                      information with respect to the plan of 
                      distribution.
          (2)     That, for the purpose of determining any liability under 
                  the Securities Act of 1933, each such post-effective 
                  amendment shall be deemed to be a new registration 
                  statement relating to the securities offered therein, and 
                  the offering of such securities at that time shall be 
                  deemed to be the initial bona fide offering thereof.
          (3)     To remove from registration by means of a post-effective 
                  amendment any of the securities being registered which 
                  remain unsold at the termination of the offering.
          (4)     That, for the purpose of determining liability under the 
                  Securities Act of 1933, the information omitted from the 
                  form of prospectus filed as part of this registration 
                  statement in reliance upon Rule 430A and contained in a 
                  form of prospectus filed by the registrant pursuant to 
                  Rule 424(b)(1) or (4), or 497(h) under the Securities Act 
                  of 1933 shall be deemed to be part of this registration 
                  statement as of the time it was declared effective.
     (b)     Insofar as indemnification for liabilities arising under the 
Securities Act of 1933 may be permitted to directors, officers and controlling 
persons of the registrant pursuant to the foregoing provisions, or otherwise, 
the registrant has been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public policy as expressed 
in the Act and is, therefore, unenforceable.  In the event that a claim for 
indemnification against such liabilities (other than the payment by the 
registrant of expenses incurred or paid by a director, officer or controlling 
person of the registrant in the successful defense of any action, suit or 
proceeding) is asserted by such director, officer or controlling person in 
connection with the securities being registered, the registrant will, unless 
in the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the question whether 
such indemnification by it is against public policy as expressed in the Act 
and will be governed by the final adjudication of such issue.

     SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the 
Registrant certifies that it has reasonable grounds to believe that it meets 
all of the requirements for filing on Form SB-2 and authorized this 
Registration Statement to be signed on its behalf by the undersigned, 
thereunto duly authorized, in the City of Houston, State of Texas, on the 
19th day of December, 1997.

                                       BALTIC INTERNATIONAL USA, INC.

                                       By     /s/ ROBERT L. KNAUSS     
                                              ----------------------------------
                                              ROBERT L. KNAUSS, Chairman of the 
                                               Board and Chief Executive Officer


                           ____________________________

     Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed below by the following persons in the 
capacities and on the dates indicated:

Signature                 Title                             Date


/s/ Robert L. Knauss      Chairman of the Board and Chief   December 19, 1997
- -----------------------
ROBERT L. KNAUSS            Executive Officer (Principal
                            Executive Officer)


/s/ James W. Goodchild    President and Chief Operating     December 19, 1997
- -----------------------
JAMES W. GOODCHILD            Officer and Director 


/s/ David A. Grossman     Chief Financial Officer and       December 19, 1997
- -----------------------
DAVID A. GROSSMAN           Corporate Secretary (Principal
                            Financial and Accounting Officer)

/s/ Homi M. Davier        Director                          December 19, 1997
- -----------------------
HOMI M. DAVIER


/s/ Paul R. Gregory       Director                          December 19, 1997
- -----------------------
PAUL R. GREGORY


/s/ Adolf af Jochnick     Director                          December 19, 1997
- -----------------------
ADOLF af JOCHNICK


/s/ Jonas af Jochnick     Director                          December 19, 1997
- -----------------------
JONAS af JOCHNICK


/s/ Juris Padegs          Director                          December 19, 1997
- -----------------------
JURIS PADEGS


/s/ Ted Reynolds          Director                          December 19, 1997
- -----------------------
TED REYNOLDS


/s/ Morris A. Sandler     Director                          December 19, 1997
- -----------------------
MORRIS A. SANDLER






                                    EXHIBITS

                               INDEX TO EXHIBITS


Exhibit No.     Description                         Sequentially Numbered Pages

     2.1(2)-     Plan and Agreement of Recapitalization     
     3.1(a)(2)-  Restated Articles of Incorporation     
     3.1(b)(2)-  Amended Articles of Incorporation     
     3.1(c)(2)-  Articles of Correction     
     3.2(2)-     Bylaws     
     3.3(2)-     Statement of Resolution Establishing and Designating a Series 
                 of Shares of the Company, Series A Cumulative Preferred Stock, 
                 $10.00 par value     
     3.4(5)-     Certificate of Elimination of Shares Designated as Series A 
                 Cumulative Preferred Stock     
     3.5(5)-     Certificate of the Designation, Preference, Rights and 
                 Limitations of Convertible Redeemable Series A Preferred Stock
     4.1(2)-     Common Stock Specimen     
     5.1(1)-     Opinion Regarding Legality     
    10.1(2)-     Form of August 1993 through January 1994 Loan Documents     
    10.2(2)-     Form of August 1993 through January 1994 Common Stock Warrants
    10.3(4)-     1992 Equity Incentive Plan, as amended     
    10.4(2)-     Employment Agreement between the Company and Robert L. Knauss
    10.5(2)-     Employment Agreement between the Company and Homi M. Davier
    10.6(2)-     Employment Agreement between the Company and Michael Pemberton
    10.7(2)-     Baltic International Airlines Joint Venture Limited Liability 
                 Company Agreement between the Latvian Civil Aviation Board 
                 and the Company     
    10.8(2)-     Protocol No. 1 dated July 1991     
    10.9(2)-     Protocol No. 4 dated May 9, 1992     
    10.10(2)-    Protocol No. 5 dated July 21, 1992     
    10.11(2)-    Protocol No. 6 dated February 5, 1993     
    10.12(2)-    Settlement Agreement between the Company and Latvian Airlines 
                 and Ministry of Transportation of the Republic of Latvia     
    10.13(2)-    Partnership Agreement of Baltic World Air Freight between 
                 the Company and T.G. Shown & Associates, Inc.     
    10.14(2)-    Baltic Catering Limited Liability Company Agreement between 
                 the Company and ARVO, Ltd.     
    10.15(2)-    Assignment to the Company from Baltic World Holdings, Ltd.     
    10.16(2)-    Baltic Travel Services Joint Venture Agreement between 
                 the Company and Chapman Freeborn GmbH     
    10.17(2)-    Agreement of Representation between the Latvian Civil 
                 Aviation Department and the Company     
    10.18(2)-    DC9 Lease Agreement     
    10.19(2)-    Letter of Intent between the Company and Northwest Airlines 
    10.20(2)-    Facilities Lease Agreement     
    10.21(2)-    Management Services Agreement between the Company and 
                 Baltic International Airlines     
    10.22(2)-    Memorandum of Understanding between the Company and the 
                 Department of Air Transport of the Republic of Georgia     
    10.23(2)-    Maintenance Training Services Agreement     
    10.24(2)-    Bank Settlement Plan Agreement     
    10.25(2)-    Letter of Intent regarding lease of Boeing aircraft     
    10.26(2)-    Extension Agreement regarding lease of Boeing aircraft     
    10.27(3)-    Lease Agreement for Boeing aircraft     
    10.28(3)-    Amendment to Lease of Boeing aircraft     
    10.29(3)-    Baltic Aerospace Interiors Letter of Intent     
    10.30(3)-    BIUSA/SAS Letter of Intent     
    10.31(3)-    Lithuania/Northwest Airlines/BIUSA Letter of Intent     
    10.32(3)-    Assignment Agreement between Baltic World Holdings, Ltd. 
                 and the Company     
    10.33(3)-    Acquisition Agreement with T.G. Shown & Associates, Inc.     
    10.34(3)-    Memorandum of Understanding between the Company, BIA and SAS
    10.35(3)-    Loan Agreement with Charter Bank     
    10.36(7)-    Air Baltic Joint Venture Agreement     
    10.37(10)-   Wet Lease Agreement with Air Baltic     
    10.38(10)-   Articles of Incorporation of LAMCO     
    10.39(10)-   Memorandum of Understanding with TOPflight     
    10.40(10)-   Amendment to Air Baltic Joint Venture Agreement     
    10.41(8)-    Share Purchase Agreement with SAS     
    10.42(9)-    AIRO Catering Services Joint Venture Agreement     
    10.43(9)-    Riga Catering Services Shareholders' Agreement     
    10.44(10)-   Amendment to Articles of Incorporation of LAMCO     
    10.45(10)    Statement of the Designation, Preferences, Rights and 
                 Limitations of Series B Convertible Redeemable Preferred Stock,
                 as amended 
    10.46(12)    Compensatory Plan for Robert Knauss, James Goodchild and
                 David Grossman     
    10.47(12)    Promissory Note Agreement with ORESA Ventures N.V.      
    11.1(1)-     Computation of Per Share Earnings     
    16.1(6)-     Letter on Change in Certifying Accountant     
    16.2(11)-    Letter on Change in Certifying Accountant     
    23.1(1)-     Consent of Counsel (included in Exhibit 5.1)     
    23.2(1)-     Consent of Arthur Andersen LLP      
    23.3(1)-     Consent of BDO Seidman, LLP     
     ________________________
(1)     Filed herewith.
(2)     Previously filed as an exhibit to the Company's Registration Statement 
on Form SB-2 (No. 33-74654-D), as amended, and incorporated herein by 
reference thereto.
(3)     Previously filed as an exhibit to the Company's Registration Statement 
on Form SB-2 (No. 33-86378), as amended, and incorporate herein by 
reference thereto.
(4)     Previously filed as an exhibit to the Company's Registration Statement 
on Form S-8 (No. 333-1210), and incorporated herein by reference 
thereto.
(5)     Previously filed as an exhibit to the Company's Quarterly Report on Form
10-QSB for the quarter ended June 30, 1995, and incorporated herein by 
reference thereto.
(6)     Previously filed as an exhibit to the Company's Current Report on Form 
8-K dated July 14 1995, and incorporated herein by reference thereto.
(7)     Previously filed as an exhibit to the Company's Current Report on Form 
8-K dated August 29, 1995, and incorporated herein by reference thereto.
(8)     Previously filed as an exhibit to the Company's Current Report on Form 
8-K dated January 10, 1997, and incorporated herein by reference 
thereto.
(9)     Previously filed as an exhibit to the Company's Annual Report on Form 
10-KSB for the year ended December 31, 1995, and incorporated herein by 
reference thereto.
(10)     Previously filed as an exhibit to the Company's Registration Statement 
on Form SB-2 (No. 333-860), and incorporated herein by reference 
thereto.
(11)     Previously filed as an exhibit to the Company's Current Report on Form 
8-K dated August 30, 1996, and incorporated herein by reference thereto.
(12)     Previously filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended September 30, 1997, and incorporated herein 
by reference thereto.





                                     Exhibit 5.1



                                 NORMAN T. REYNOLDS
                                   ATTORNEY AT LAW
                               5005 RIVERWAY, SUITE 160         OF COUNSEL TO
                                POST OFFICE BOX 131326           THE FIRM OF
                              HOUSTON, TEXAS  77219-1326      BOWERSOX, HERRON &
                              TELEPHONE: (713) 651-0244       WILLIAMSON, L.L.P.
                              TELECOPIER: (713) 355-2250
                           E MAIL: [email protected]

                                  December 22, 1997                EXHIBIT 5

Baltic International USA, Inc.
1990 Post Oak Boulevard
Suite 1630
Houston, Texas 77056

     Re:   Baltic International USA, Inc. Form SB-2 Registration Statement

Gentlemen:

     I have acted as counsel for Baltic International USA, Inc. (the "Company") 
in connection with the registration by the Company of 21,597,528 shares of its 
common stock, par value $0.01 per share (the "Securities"), as contemplated by 
the Company's Registration Statement on Form SB-2 filed on the date hereof with 
the Securities and Exchange Commission (the "Commission") under the Securities 
Act of 1933, as amended.

     In connection therewith, I have examined, among other things, the Articles 
of Incorporation and Bylaws of the Company, the corporate proceedings of the 
Company with respect to the issuance and registration of the Securities, the 
Registration Statement, certificates of public officials, statutes and other 
instruments and documents, as a basis for the opinions expressed herein.

     Based upon and subject to the foregoing, and upon such other matters as I 
have determined to be relevant, I am of the opinion that:

     1.     The Company is a corporation duly organized, validly existing, and 
in good standing under the laws of the State of Texas.

     2.     All of the Securities, upon issuance and delivery thereof, will be 
validly issued, fully paid and nonassessable.

     I hereby consent to the filing of this opinion with the Commission as an 
exhibit to the Registration Statement.

                                               Very truly yours,


                                               /s/ Norman T. Reynolds
                                               Norman T. Reynolds







                                     Exhibit 11.1



                                                                   Exhibit 11.1

                         COMPUTATION OF PER SHARE EARNINGS

     The table below presents information necessary for the computation of 
loss per common share, on both a primary and fully diluted basis, for the nine 
months ended September 30, 1997 and 1996 and the years ended December 31, 1996 
and 1995.

<TABLE>
<CAPTION>
                           Nine Months Ended September 30,     Year Ended December 31,
                           -------------------------------     -----------------------
                               1997            1996              1996            1995
<S>                        <C>             <C>               <C>             <C>
Net loss                   $  (648,552)    $  (771,580)      $(1,248,543)    $(2,127,624)
Preferred stock dividends     (234,782)        (92,500)         (210,743)        (60,125)
                            ----------      ----------        ----------      ----------
Net loss applicable to 
 common shares and common 
 stock equivalents         $  (883,334)    $  (864,080)      $(1,459,286)    $(2,187,749)
                            ==========      ==========        ==========      ==========

Average number of common 
shares outstanding           8,423,048       6,215,284         6,461,561       4,273,858
Common stock equivalents             -               -                 -               -
                            ----------      ----------        ----------      ----------
Total common shares and 
 common stock equivalents    8,423,048       6,215,284         6,461,561       4,273,858
                            ==========      ==========        ==========      ==========

Primary and fully diluted 
 loss common share         $    (0.10)     $    (0.14)       $    (0.23)     $    (0.51)
                            ==========      ==========        ==========      ==========
</TABLE>

Common stock equivalents are considered anti-dilutive because of the net 
losses incurred by the Company.





                                      Exhibit 23.2

                                                                   Exhibit 23.2

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our report 
dated April 15, 1997, on the financial statements of Baltic International USA, 
Inc. as of December 31, 1996 and for the year then ended which are included in 
this Form SB-2, and to all references to our firm therein.




/s/ ARTHUR ANDERSEN LLP
ARTHUR ANDERSEN LLP

Houston, Texas
December 19, 1997










                                       Exhibit 23.3



                                                                    Exhibit 23.3


                CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Baltic International USA, Inc.
Houston, Texas

We hereby consent to the incorporation in the Prospectus constituting a part of 
the Registration Statement on Form SB-2 of our report dated April 2, 1996 
relating to the consolidated financial statements of Baltic International USA, 
Inc. appearing in the Company's Annual Report on Form 10-KSB for the year ended 
December 31, 1995.  

We also consent to the reference to us under the caption "Experts" in such 
Prospectus.




/s/ BDO Seidman, LLP
BDO Seidman, LLP

Houston, Texas
December 19, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission