BALTIC INTERNATIONAL USA INC
10QSB, 1998-08-17
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: POINTE FINANCIAL CORP, S-8, 1998-08-17
Next: CIBER INC, 8-K, 1998-08-17



          


                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                               FORM 10-QSB

(Mark One)
[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934 
     For Quarterly Period Ended June 30, 1998.
OR
[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934
     For the Transition Period From             to            . 

Commission File Number:  0-26558

                         BALTIC INTERNATIONAL USA, INC.
       (Exact name of small business issuer as specified in its charter)

       TEXAS                                            76-0336843
(State or other jurisdiction of                       (IRS Employer
 incorporation or organization)                      Identification No.)

         1990 Post Oak Blvd., Suite 1630, Houston, Texas  77056 
                    (Address of principal executive offices)

                                (713) 961-9299
                         (Issuer's telephone number)

Check whether the issuer (1) has filed all reports required to be filed by 
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the 
preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.     Yes X .    No     .


Number of shares outstanding of each of the issuer's classes of common 
stock as of August 14, 1998:  15,586,785 shares.


Transitional Small Business Disclosure Format (Check one):  Yes    ; No X .


<PAGE>   2



                         BALTIC INTERNATIONAL USA, INC.

                              TABLE OF CONTENTS

                                                                          Page

     PART I - FINANCIAL INFORMATION
     Item 1 - Consolidated Financial Statements
          Condensed Balance Sheets -
            June 30, 1998 and December 31, 1997                             3
          Condensed Statements of Operations - 
            Three Months Ended June 30, 1998 and 1997
            and Six Months Ended June 30, 1998 and 1997                     4
          Condensed Statements of Cash Flows -
            Six Months Ended June 30, 1998 and 1997                         5
          Notes to Condensed Financial Statements                           6

     Item 2 - Management's Discussion and Analysis of
            Financial Condition and Results of Operations                   9

     PART II - OTHER INFORMATION

     Item 1 - Legal Proceedings                                            12

     Item 2 - Changes in Securities                                        12

     Item 3 - Defaults on Senior Securities                                12

     Item 4 - Submission of Matters to a Vote of Security Holders          12

     Item 5 - Other Information                                            12

     Item 6 - Exhibits and Reports on Form 8-K                             12

     Signatures                                                            13

<PAGE>   3

                       PART I - FINANCIAL INFORMATION

Item 1 - FINANCIAL STATEMENTS

                       BALTIC INTERNATIONAL USA, INC.
                   Condensed Consolidated Balance Sheets


                                                     June 30,     December 31,
                                                        1998           1997

                                                   (unaudited)
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                        $   352,215    $   965,992
  Accounts receivable                                  228,603        273,234
  Inventory                                            106,721        195,971
  Prepaids and deposits                                  9,830         11,446
                                                   -----------    -----------
    Total current assets                               697,369      1,446,643
                                                   -----------    -----------

PROPERTY AND EQUIPMENT, net                             18,451         12,836
INVESTMENT IN AND ADVANCES TO JOINT OPERATIONS       4,390,094      4,316,168
OTHER ASSETS                                            28,484         31,649
GOODWILL, NET                                          194,118        208,848
                                                   -----------    -----------
    Total assets                                   $ 5,328,516    $ 6,016,144
                                                   ===========    ===========


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES 
  Accounts payable and accrued liabilities         $   638,087    $   669,233
  Short-term debt, net                               2,050,000         83,711
                                                   -----------    -----------
    Total current liabilities                        2,688,087        752,944
                                                   -----------    -----------

LONG-TERM DEBT TO A SHAREHOLDER                              -      2,000,000
                                                   -----------    -----------
    Total liabilities                                2,688,087      2,752,944
                                                   -----------    -----------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
  Warrants                                           1,306,610      1,306,610
  Preferred stock:
    Series A, convertible, $10 par value, 
      499,930 shares authorized, 123,000 shares
      issued and outstanding                         1,230,000      1,230,000
    Series B, convertible, $10 par value, 
      $25,000 stated value, 70 shares authorized,
      14 and 16 shares issued and outstanding          350,000        400,000
  Common stock, $.01 par value, 40,000,000 shares
    authorized, 15,629,229 and 15,502,792 shares 
    issued and 15,586,785 and 15,460,348 shares 
    outstanding                                        156,292        155,028
  Additional paid-in capital                        11,717,776     11,687,809
  Accumulated deficit                              (12,099,709)   (11,495,707)
  Treasury stock, at cost                              (20,540)       (20,540)
                                                   -----------    -----------
    Total shareholders' equity                       2,640,429      3,263,200
                                                   -----------    -----------
    Total liabilities and shareholders' equity     $ 5,328,516    $ 6,016,144
                                                   ===========    ===========

See accompanying notes to condensed consolidated financial statements.

<PAGE>   4

<TABLE>
<CAPTION>
                        BALTIC INTERNATIONAL USA, INC.
             Condensed Consolidated Statements of Operations
                                (unaudited)



                                   Three Months Ended June 30,       Six Months Ended June 30,
                                     1998             1997             1998           1997
<S>                              <C>             <C>              <C>            <C> 
REVENUES:
 Freight revenue                  $ 47,699        $  58,273        $  94,470      $ 112,055
 Food distribution                 224,894           79,001          283,991        140,530
 General sales agency revenue       19,500           19,500           39,000         39,000
 Net equity in earnings of 
   joint operations                 (3,379)          85,785           39,151        243,674
                                   -------          -------          -------        -------
 Total operating revenues          288,714          242,559          456,612        535,259
                                   -------          -------          -------        -------
OPERATING EXPENSES:
 Cost of revenue                   243,744           99,178          331,298        176,231
 General and administrative        245,502          204,272          555,448        497,830
                                   -------          -------          -------        -------
 Total operating expenses          489,246          303,450          886,746        674,061
                                   -------          -------          -------        -------
LOSS FROM OPERATIONS              (200,532)         (60,891)        (430,134)      (138,802)
                                   -------          -------          -------        -------
OTHER INCOME (EXPENSE):
 Interest expense                  (66,250)        (141,980)        (133,063)      (275,232)
 Interest income                    18,514                1           40,476              5
 Other income (expense)               (105)          66,642           (1,309)        70,563
                                   -------          -------          -------        -------
 Total other income (expense)      (47,841)         (75,337)         (93,896)      (204,664)
                                   -------          -------          -------        -------

LOSS BEFORE INCOME TAXES          (248,373)        (136,228)        (524,030)      (343,466)

INCOME TAX EXPENSE                       -                -                -              -
                                   -------          -------          -------        -------
NET LOSS                        $ (248,373)      $ (136,228)      $ (524,030)    $ (343,466)
                                   -------          -------          -------        -------

LESS PREFERRED DIVIDENDS           (39,510)        (117,302)         (79,972)      (167,004)
                                   -------          -------          -------        -------
NET LOSS ATTRIBUTABLE TO COMMON 
  SHAREHOLDERS                  $ (287,883)      $ (253,530)      $ (604,002)    $ (510,470)
                                   =======          =======          =======        =======


PER SHARE AMOUNTS:
Basic                              $ (0.02)         $ (0.02)         $ (0.04)       $ (0.05)
Diluted                            $ (0.02)         $ (0.03)         $ (0.04)       $ (0.07)

</TABLE>



See accompanying notes to condensed consolidated financial statements.

<PAGE>   5


                        BALTIC INTERNATIONAL USA, INC.
              Condensed Consolidated Statements of Cash Flows
                                 (unaudited)



                                                For the Six Months
                                                   Ended June 30,
                                               1998              1997
Cash flows from operating activities:
 Net loss                                  $ (524,030)       $ (343,466)
 Noncash adjustments:
  Net equity in (earnings) and losses
    of joint operations                       (39,151)         (243,674)
  Gain on sale of assets                            -           (62,510)
  Other                                        16,553           127,045
  Changes in assets and liabilities           119,932          (100,271)
                                              -------         ---------
Net cash used by operating activities        (426,696)         (622,876)
                                              -------         ---------
Cash flows from investing activities:
 Investment in and advances to joint 
   operations                                 (14,432)           (4,649)
 Distributions and repayments from joint 
   operations                                       -            47,228
Acquisition of property and equipment          (7,438)                -
                                              -------         ---------
Net cash provided (used) by 
  investing activities                        (21,870)           42,579
                                              -------         ---------
Cash flows from financing activities:
 New borrowings                                     -            55,000
 Repayment of debt and long-term obligations  (33,711)          (10,000)
 Purchase of preferred stock                  (59,761)                -
 Issuance of stock, net of related costs            -           191,867
 Payment of dividends                         (71,739)                -
                                              -------         ---------
Net cash provided by financing activities    (165,211)          236,867
                                              -------         ---------
Net decrease in cash and cash equivalents    (613,777)         (343,430)
Cash and cash equivalents, 
  beginning of period                         965,992           384,245
                                              -------         ---------
Cash and cash equivalents, end of period     $352,215          $ 40,815
                                              =======         =========



See accompanying notes to condensed consolidated financial statements.

<PAGE>   6

                          BALTIC INTERNATIONAL USA, INC.
                Notes to Condensed Consolidated Financial Statements

NOTE 1 - BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have 
been prepared by Baltic International USA, Inc. (the "Company") and include 
all adjustments which are, in the opinion of management, necessary for a 
fair presentation of financial results for the six months ended June 30, 
1998 and 1997, pursuant to the rules and regulations of the Securities and 
Exchange Commission.  All adjustments and provisions included in these 
consolidated statements are of a normal recurring nature.  

     The information contained herein is condensed from that which would 
appear in the annual financial statements; accordingly, the financial 
statements included herein should be reviewed in conjunction with the 
financial statements and related notes thereto contained in the Annual 
Report on Form 10-KSB filed by the Company with the Securities and Exchange 
Commission for the fiscal year ended December 31, 1997.  Accounting 
measurement at interim dates inherently involve greater reliance on 
estimates than at year end.  The results of operations for the interim 
period presented are not necessarily indicative of the results which can be 
expected for the entire year. 

NOTE 2 - OPERATIONS AND FINANCIAL CONDITION

     The Company was organized to identify, form and participate in 
aviation-related and other business ventures in Eastern Europe.  The 
Company currently owns an 8.02% interest in airBaltic Corporation SIA 
("airBaltic"), the national airline of Latvia.  The Company will expand its 
catering operations through its 46% interest in AIRO Catering Services 
("AIRO").  In March 1998, the Company transferred its remaining interest in 
Riga Catering Services ("RCS") to AIRO as part of a capital contribution.  
In January 1998,  AIRO opened a in-flight catering kitchen in Tallinn, 
Estonia, and in May 1998, AIRO opened its third kitchen in Kiev, Ukraine.  
The Company also serves as a cargo marketing and sales company to airBaltic 
and other airlines through its wholly owned subsidiary, Baltic World Air 
Freight ("BWAF").  American Distributing Company ("ADC"), a wholly owned 
subsidiary, began operations on December 1, 1995 as a beverage and food 
distribution company.

     The Company also owns 89% of Baltic International Airlines ("BIA"), a 
joint venture registered in the Republic of Latvia.  The routes and 
passenger service operations of BIA were transferred to airBaltic effective 
October 1, 1995, and BIA has not conducted any substantive business 
operations since that date.  The Company made significant investment in and 
advances to BIA which has incurred losses of approximately $12,700,000 from 
inception through June 30, 1998.

     The Company requires substantial capital to pursue its operating 
strategies.  To date, the Company has relied upon net cash provided by 
financing activities to fund its capital requirements.  There can be no 
assurance that the Company's business interests will generate sufficient 
cash in future periods to satisfy its capital requirements.  In April 1998, 
the Company obtained a line of credit in the aggregate of $800,000 from two 
shareholders to provide additional liquidity.  This line of credit matures 
on December 31, 1999 and any outstanding balance will bear interest at a 
rate of 13%.  No advances are to be made under the line of credit until the 
$2,000,000 loan to a shareholder is repaid, and the line of credit is 
secured by the shares of stock owned in AIRO.  The Company does not 
anticipate needing to draw on this line of credit in 1998.

NOTE 3 - NEW ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting 
comprehensive income", which establishes standards for reporting the 
components of comprehensive income.  The Company adopted SFAS No. 130 as of 
January 1, 1998.  However, the Company has no items of other comprehensive 
income in any period presented in the accompanying consolidated financial 
statements.  Therefore, a separate statement of comprehensive income has 
not been presented.

     In March 1998, the American Institute of Certified Public Accountants 
("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the Costs 
of Computer Software Developed or Obtained for Internal Use" which provides 
guidance with respect to accounting for the various types of costs incurred 
for computer software developed or obtained for the Company's use.  In April 
1998, the AICPA issued SOP 98-5, "Reporting on the Costs of Start-Up 
Activities" which requires at adoption the Company to write-off any 
unamortized start-up costs as a cumulative change in accounting principle and, 
going forward, expense all start-up activity costs as they are incurred.  The 
Company is required to and will adopt SOP 98-1 and SOP 98-5 in the first 
quarter of 1999 and believes that adoption will not have a significant effect 
on its consolidated financial statements.

<PAGE>   7

NOTE 4 - INVESTMENTS IN AND ADVANCES TO JOINT OPERATIONS

The investment in and advances to joint operations are as follows:

                                             June 30,       December 31,
                                               1998             1997
Joint operations accounted for using 
cost method:
airBaltic                                   $2,144,212       $2,144,212
BIA                                          1,145,747        1,131,315
LAMCO                                           40,000           40,000
                                             ---------        ---------
Subtotal                                     3,329,959        3,315,527
                                             ---------        ---------
Joint operations accounted for using 
equity method:
BCS                                             44,298           44,298
AIRO                                         1,015,837          784,991
RCS                                                  -          171,352
                                             ---------        ---------
Subtotal                                     1,060,135        1,000,641
                                             ---------        ---------
Total                                       $4,390,094       $4,316,168
                                             =========        =========

A condensed summary of the financial position (100% basis) of the 
combined joint operations accounted for using the equity method of 
accounting is as follows:

                                             June 30,       December 31,
                                               1998            1997

Current assets                             $   750,787      $   920,152
Noncurrent assets                            5,592,834        3,385,511
                                            ----------       ----------
Total assets                               $ 6,343,621      $ 4,305,663
                                            ==========       ==========

Current liabilities                        $   356,898      $ 3,461,788
Minority interest                               52,825                -
Equity                                       5,933,898          843,875
                                            ----------       ----------
Total liabilities and equity               $ 6,343,621      $ 4,305,663
                                            ==========       ==========

A summary of the results of operations of the combined joint 
operations accounted for using the equity method of accounting is as 
follows:

<TABLE>
<CAPTION>
                              Three Months Ended June 30,        Six Months Ended June 30,
                                 1998             1997             1998             1997
<S>                         <C>              <C>              <C>              <C>
Combined 100% Basis:
Operating revenues           $ 1,360,318      $   939,818      $ 2,331,508      $ 1,390,965
                             ===========      ===========      ===========      ===========
Income from operations       $   202,563      $   222,828      $   402,422      $   420,347
                             ===========      ===========      ===========      ===========
Net income (loss)            $   (45,385)     $   232,654      $    16,569      $   613,986
                             ===========      ===========      ===========      ===========

Company Percentage Interest:
Operating revenues           $   626,043      $   320,130      $ 1,073,593      $   581,995
                             ===========      ===========      ===========      ===========
Income from operations       $   110,355      $    84,568      $   216,142      $   166,450
                             ===========      ===========      ===========      ===========
Net income (loss)            $    (3,379)     $    88,116      $    39,151      $   246,005
                             ===========      ===========      ===========      ===========
</TABLE>

<PAGE>   8

NOTE 5 - LOSS PER COMMON SHARE

     The computations of loss per common share are computed using 
15,586,785 and 7,680,041 weighted average shares of common stock for the 
three months ended June 30, 1998 and 1997, respectively, and 15,549,031 and 
7,606,757 weighted average shares of common stock for the six months ended 
June 30, 1998 and 1997, respectively.  Stock warrants and options are 
considered to be dilutive for earnings per share purposes if the average 
market price during the three and six month periods ending on the balance 
sheet date exceeds the exercise price and the Company had earnings for the 
period.  For each of these periods, all stock warrants and options are 
considered anti-dilutive.

NOTE 6 - EQUITY TRANSACTIONS 

     During the three months ended June 30, 1998, the Company purchased 
one share of its Series B Convertible Redeemable Preferred Stock from a 
shareholder for an aggregate $35,000 including accrued dividends.

<PAGE>   9

                          BALTIC INTERNATIONAL USA, INC.

Item 2 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

     The Company's revenues are derived from its equity in the net income 
of its joint operations and from revenue generated by BWAF and ADC.

Quarter Ended June 30, 1998 and 1997

     For the quarter ended June 30, 1998, the Company had revenues of 
$288,714 compared with $242,559 for the quarter ended June 30, 1997.  The 
19% increase is due to an increase in food distribution revenue resulting 
from the Company focusing the operations of ADC on beer distribution and 
adding additional beers to its products for distribution.  ADC is now the 
largest beer importer in Latvia.  This increase was partially offset by 
decreases in freight revenue and net equity in earnings of catering 
operations and the decrease in net equity in earnings of joint operations 
is principally due to the additional general and administrative costs at 
AIRO in 1998 for the infrastructure of AIRO which did not exist in the 
second quarter of 1997.  AIRO built up its infrastructure during the first 
six months of 1998 to have its manpower in place for the expansion of new 
kitchens, including the kitchen in Tallinn, Estonia opened in January 1998 
and the kitchen in Kiev, Ukraine opened in May 1998.  Additionally, the 
Company transferred its remaining interest in RCS to AIRO in the first 
quarter of 1998 as part of a capital contribution.  As part of this 
contribution, the Company's partners in AIRO  made their pro rata share 
contributions consisting of cash of $1,000,000 and services with a value of 
$197,990.  This transfer resulted in the Company's proportionate share of 
RCS decreasing to approximately 27% for 1998 from 41% for 1997, but 
increased the overall value of AIRO and maintained the Company's 46% 
interest in AIRO.

     The number of meals sold by AIRO's in-flight kitchens increased by 
91% to 177,013 meals sold in the second quarter of 1998 from 92,778 
meals sold in the second quarter of 1997.  This increase is due to the 
opening of the Tallinn kitchen in January 1998 and the Kiev kitchen in May 
1998 and a 19% increase in meals sold in Riga.

     The Company's operating expenses for the quarter ended June 30, 1998 
were $489,246 compared to $303,450 for the same quarter in 1997.  The 
increase is due to an increase in cost of revenue resulting from higher 
food distribution sales.  General and administrative expenses increased to 
$245,502 in 1998 from $204,272 in the same quarter of 1997.  This increase 
was due primarily to increased general and administrative costs of ADC in 
1998 compared to 1997 and increased legal and professional costs related to 
the registration of outstanding securities in 1998.

     Interest expense decreased to $66,250 in the second quarter of 1998 
from $141,980 in 1997, reflecting the decreased amortization of debt costs 
and discount for borrowings.

     The Company recorded a gain of $62,510 on the transfer of 2.82% of 
RCS to AIRO during the second quarter of 1997.  No such gain was recorded 
in 1998.

Six months Ended June 30, 1998 and 1997

     For the six months ended June 30, 1998, the Company had revenues of 
$456,612 compared with $535,259 for the six months ended June 30, 1997.  The 
decrease in year-to-date revenues was due to a decrease in the net equity in 
earnings of catering operations due to the reversal in 1997 of a reserve 
recorded on the final determination of RCS' income tax status for 1996 and 
the additional general and administrative costs at AIRO in 1998 for the 
infrastructure of AIRO which did not exist in the first six months of 1997.  
The tax determination was received in 1997 in favor of RCS.  The decrease 
was partially offset by the increase in food distribution revenue in the 
second quarter discussed above.

     The number of meals sold by AIRO's in-flight kitchens increased by 
79% to 297,815 meals sold in the first six months of 1998 from 166,261 
meals sold in the first six months of 1997.  This increase is due to the 
openings of the Tallinn kitchen in January 1998 and the Kiev kitchen in May 
1998 and a 14% increase in meals sold in Riga.

<PAGE>   10

     The Company's operating expenses for the six months ended June 30, 
1998 were $886,746 compared to $674,061 for 1997.  Year-to-date operating 
expenses were impacted by the same factors that affected the second quarter 
results.

The Company recorded a gain of $62,510 on the transfer of 2.82% of 
RCS to AIRO during the second quarter of 1997.  No such gain was recorded 
in 1998.

     The Company had a net loss of $524,030 for the six months ended June 
30, 1998 compared to a net loss of $343,466 for the six months ended June 
30, 1997.

     The Company's consolidated financial statements included elsewhere 
herein present the Company's share of the joint operations using the equity 
method of accounting in accordance with generally accepted accounting 
principles.  The Company's interests in airBaltic, BIA and LAMCO are 
accounted for using the cost method.  The following table presents a pro 
forma condensed combined statement of operations of the Company assuming 
its proportionate share of the joint operations accounted for using the 
equity method is combined with the Company.  Management believes this 
presentation is informative of the Company's results of operations given 
that a significant portion of the Company's business is conducted through 
the joint operations.

<TABLE>
<CAPTION>
            Pro Forma Condensed Combined Statement of Operations
                For the Six Months Ended June 30, 1998

                                           Proportionate
                                              Share of                   Pro Forma
                                Company         Joint                    Combined
                             (As reported)   Operations   Eliminations   Company
<S>                           <C>           <C>           <C>           <C>
Operating revenues             $  456,612    $1,073,593    $ (39,151)    $1,491,054
Operating expenses                886,746       857,451            -      1,744,197
                               ----------    ----------    ---------     ----------
Income (loss) from operations    (430,134)      216,142      (39,151)      (253,143)
Other income (expense)            (93,896)      (27,117)           -       (121,013)
                               ----------    ----------    ---------     ----------
Income (loss) before 
  income taxes                   (524,030)      189,025      (39,151)      (374,156)
Minority interest                       -      (120,652)           -       (120,652)
Provision for income taxes              -       (29,222)           -        (29,222)
                               ----------    ----------    ---------     ----------
Net income (loss)              $ (524,030)   $   39,151    $ (39,151)    $ (524,030)
                               ==========    ==========    =========     ==========
</TABLE>


Liquidity and Capital Resources

     The Company had $352,215 in cash at June 30, 1998, compared to 
$965,992 at December 31, 1997.

     At June 30, 1998, the Company had a working capital deficit of 
$1,990,718 as compared to working capital of $693,699 at December 31, 1997.  
The decrease in the working capital is due primarily to a decrease in cash 
of $613,777 and an increase in short-term debt of $1,966,289.  The increase in 
short-term debt is primarily due to the reclassification of a $2,000,000 loan 
from long-term debt at December 31, 1997 to short-term debt at June 30, 1998.

     Net cash used in operating activities for the six months ended June 
30, 1998 was $426,696 as compared to $622,876 for the same period of 1997.  
Such decrease was primarily due to a lower level of food inventory 
resulting from the focus on beer distribution for ADC, less cash used on 
prepaid expenses and better collection of accounts receivable.  Net cash 
used by investing activities was $21,870 for the six months ended June 30, 
1998 compared to $42,579 provided by investing activities for the six 
months ended June 30, 1997.  The change was due primarily to the decrease 
in distributions from the joint operations.  Net cash used by financing 
activities was $165,211 for the six months ended June 30, 1998 compared to 
net cash provided by common stock of $236,867 for the six months ended June 
30, 1997.  The change was primarily due to the proceeds of $191,867 raised 
from the issuance of common stock and proceeds of $55,000 from borrowings 
during 1997 with no such financing activities in 1998.  Additionally, the 
Company purchased two shares of its Series B Convertible Redeemable Preferred 
Stock from a shareholder for an aggregate $70,000 including accrued dividends 
and paid dividends of $61,500 to the shareholders of the Convertible 
Redeemable Series A Preferred Stock during the first six months of 1998 with 
no such payments in the first six months of 1997.

<PAGE>   11

     The Company requires substantial capital to pursue its operating 
strategies.  To date, the Company has relied upon net cash provided by 
financing activities to fund its capital requirements.  There can be no 
assurance that the Company's business interests will generate sufficient 
cash in future periods to satisfy its capital requirements.  In April 1998, 
the Company obtained a line of credit in the aggregate of $800,000 from two 
shareholders to provide additional liquidity.  This line of credit matures 
on December 31, 1999 and any outstanding balance will bear interest at a 
rate of 13%.  No advances are to be made under the line of credit until the 
$2,000,000 loan to a shareholder is repaid, and the line of credit is 
secured by the shares of stock owned in AIRO.  The Company does not 
anticipate needing to draw on this line of credit in 1998.

The Company's consolidated balance sheet included elsewhere herein 
presents the Company's share of the joint operations using the equity 
method of accounting in accordance with generally accepted accounting 
principles.  The Company's interests in airBaltic, BIA and LAMCO are 
accounted for using the cost method.  The following table presents a pro 
forma condensed combined balance sheet of the Company assuming its 
proportionate share of the joint operations accounted for using the equity 
method is combined with the Company.  Management believes this presentation 
is informative of the Company's financial condition since the majority of 
the Company's underlying investment in its joint operations consists of net 
current assets.

                Pro Forma Condensed Combined Balance Sheet
                            As of June 30, 1998


                                    Proportionate
                                      Share of                     Pro Forma
                        Company         Joint                      Combined
                      (As reported)  Operations   Eliminations     Company

Current assets          $  697,369   $  346,177    $  (47,734)    $  995,812
Investments in and 
  advances to joint 
  operations             4,390,094            -    (1,060,135)     3,329,959
Property and other 
assets, net                241,053    2,566,730    (2,240,940)       566,843
                        ----------   ----------    ----------     ----------
Total assets            $5,328,516   $2,912,907   $(3,348,809)    $4,892,614
                        ==========   ==========    ==========     ==========

Current liabilities     $2,688,087   $  164,601   $  (624,734)    $2,227,954
Minority interest                -       24,231             -         24,231
Stockholders' and 
  partners' equity       2,640,429    2,724,075    (2,724,075)     2,640,429
                        ----------   ----------    ----------     ----------
Total liabilities and 
  equity                $5,328,516   $2,912,907   $(3,348,809)    $4,892,614
                        ==========   ==========    ==========     ==========

     Year 2000 System Requirements.  The Company is performing an analysis of 
its systems in order to determine the impact of year 2000 issues.  Management 
is unable to predict at this time the full impact year 2000 issues will have 
on the Company's operations or future financial condition.  However, the 
Company does not expect that such costs to modify its programs and systems 
will be material to its financial condition or results of operations.  The 
Company does not currently have information concerning the year 2000 
compliance of its suppliers and customers.  In the event the Company's major 
suppliers or customers do not successfully and timely achieve year 2000 
compliance, the Company's operations could be adversely affected.

<PAGE>   12

                         BALTIC INTERNATIONAL USA, INC.

                          PART II - OTHER INFORMATION



Item 1.  Legal Proceedings, None

Item 2.  Changes in Securities, None

Item 3.  Defaults Upon Senior Securities, None

Item 4.  Submission of Matters to a Vote of Security-Holders, None

Item 5.  Other Information, None

Item 6.  Exhibits and Reports on Form 8-K:

         (a)  Exhibits, None

         (b)  No reports on Form 8-K were filed during the quarter ended 
              June 30, 1998.

<PAGE>   13

                         BALTIC INTERNATIONAL USA, INC.


                                 SIGNATURES


     In accordance with the requirements of the Exchange Act, the 
registrant has caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



                         BALTIC INTERNATIONAL USA, INC.
                      --------------------------------------
                                 (Registrant)


Date:  August 14, 1998                 By:  /s/ Robert L. Knauss
                                            --------------------------------
                                            Robert L. Knauss,
                                            Chairman of the Board and
                                              Chief Executive Officer


Date:  August 14, 1998                 By:  /s/ David A. Grossman
                                            --------------------------------
                                            David A. Grossman,
                                            Chief Financial Officer and 
                                              Corporate Secretary




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1998
<PERIOD-END>                               JUN-30-1998             JUN-30-1998
<CASH>                                         352,215                 352,215
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  228,603                 228,603
<ALLOWANCES>                                         0                       0
<INVENTORY>                                    106,721                 106,721
<CURRENT-ASSETS>                               697,369                 697,369
<PP&E>                                          18,451                  18,451
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                               5,328,516               5,328,516
<CURRENT-LIABILITIES>                        2,688,087               2,688,087
<BONDS>                                              0                       0
                                0                       0
                                  1,580,000               1,580,000
<COMMON>                                       156,292                 156,292
<OTHER-SE>                                     904,137                 904,137
<TOTAL-LIABILITY-AND-EQUITY>                 5,328,516               5,328,516
<SALES>                                        292,093                 414,461
<TOTAL-REVENUES>                               288,714                 456,612
<CGS>                                          243,744                 331,298
<TOTAL-COSTS>                                  489,246                 886,746
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              66,250                 133,063
<INCOME-PRETAX>                              (248,373)               (524,030)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                          (248,373)               (524,030)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 (248,373)               (524,030)
<EPS-PRIMARY>                                   (0.02)                  (0.04)
<EPS-DILUTED>                                   (0.02)                  (0.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission