<PAGE> PAGE 1
000 B000000 04/30/95
000 C000000 0000918572
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET RESEARCH SECURITIES TRUST
001 B000000 811-8322
001 C000000 6173577800
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 1
007 C010100 1
007 C020100 STATE STREET RESEARCH INTERMEDIATE BOND FUND
007 C030100 N
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
022 A000001 LEHMAN BROTHERS INC.
022 B000001 13-2518466
022 C000001 39891
022 D000001 0
022 A000002 MERRILL LYNCH PIERCE FENNER & SMITH INC.
022 B000002 13-5674085
022 C000002 25427
022 D000002 0
022 A000003 BANK OF AMERICA
022 C000003 13222
022 D000003 0
022 A000004 AMERICAN EXPRESS CREDIT CORP.
022 C000004 10085
022 D000004 0
022 A000005 FORD MOTOR CREDIT CO.
022 C000005 9028
<PAGE> PAGE 2
022 D000005 0
022 A000006 GENERAL ELECTRIC CAPITAL CORP.
022 C000006 6530
022 D000006 0
022 A000007 PRUDENTIAL SECURITIES INC.
022 B000007 13-3071659
022 C000007 4999
022 D000007 0
022 A000008 JOHN DEERE CAPITAL CORP.
022 C000008 3757
022 D000008 0
022 A000009 CHEVRON OIL FINANCE CO.
022 C000009 2678
022 D000009 0
022 A000010 EXXON CREDIT CORP.
022 C000010 2138
022 D000010 0
023 C000000 125554
023 D000000 0
024 00AA00 Y
025 A00AA01 LEHMAN BROTHERS INC.
025 B00AA01 13-2518466
025 C00AA01 D
025 D00AA01 526
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
028 A01AA00 0
028 A02AA00 0
028 A03AA00 0
028 A04AA00 0
028 B01AA00 0
028 B02AA00 0
028 B03AA00 0
028 B04AA00 0
028 C01AA00 0
028 C02AA00 0
028 C03AA00 0
<PAGE> PAGE 3
028 C04AA00 0
028 D01AA00 0
028 D02AA00 0
028 D03AA00 0
028 D04AA00 0
028 E01AA00 0
028 E02AA00 0
028 E03AA00 0
028 E04AA00 0
028 F01AA00 6
028 F02AA00 0
028 F03AA00 0
028 F04AA00 0
028 G01AA00 6
028 G02AA00 0
028 G03AA00 0
028 G04AA00 0
028 H00AA00 0
029 00AA00 Y
030 A00AA00 0
030 B00AA00 4.50
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 Y
035 00AA00 0
036 A00AA00 N
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
042 A00AA00 18
042 B00AA00 5
042 C00AA00 0
042 D00AA00 0
042 E00AA00 42
042 F00AA00 0
042 G00AA00 35
042 H00AA00 0
043 00AA00 24
044 00AA00 211
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 0.550
048 A01AA00 0
048 A02AA00 0.000
<PAGE> PAGE 4
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
062 A00AA00 Y
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 4.4
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 49.7
062 N00AA00 16.2
062 O00AA00 0.0
062 P00AA00 28.7
062 Q00AA00 1.0
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 6.1
064 A00AA00 N
064 B00AA00 N
066 A00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 N
069 00AA00 N
071 A00AA00 32912
071 B00AA00 19377
071 C00AA00 12283
071 D00AA00 158
<PAGE> PAGE 5
072 A00AA00 12
072 B00AA00 915
072 C00AA00 0
072 D00AA00 0
072 E00AA00 0
072 F00AA00 72
072 G00AA00 0
072 H00AA00 0
072 I00AA00 0
072 J00AA00 65
072 K00AA00 0
072 L00AA00 30
072 M00AA00 15
072 N00AA00 22
072 O00AA00 6
072 P00AA00 0
072 Q00AA00 0
072 R00AA00 12
072 S00AA00 10
072 T00AA00 24
072 U00AA00 17
072 V00AA00 0
072 W00AA00 7
072 X00AA00 280
072 Y00AA00 152
072 Z00AA00 787
072AA00AA00 0
072BB00AA00 145
072CC01AA00 145
072CC02AA00 0
072DD01AA00 643
072DD02AA00 0
072EE00AA00 0
073 A01AA00 0.4600
073 A02AA00 0.4400
073 B00AA00 0.0000
073 C00AA00 0.0000
074 A00AA00 1
074 B00AA00 0
074 C00AA00 804
074 D00AA00 13343
074 E00AA00 0
074 F00AA00 0
074 G00AA00 0
074 H00AA00 0
074 I00AA00 0
074 J00AA00 0
074 K00AA00 22
074 L00AA00 227
074 M00AA00 73
074 N00AA00 14470
<PAGE> PAGE 6
074 O00AA00 449
074 P00AA00 12
074 Q00AA00 0
074 R01AA00 0
074 R02AA00 0
074 R03AA00 0
074 R04AA00 49
074 S00AA00 0
074 T00AA00 13960
074 U01AA00 1444
074 U02AA00 0
074 V01AA00 9.67
074 V02AA00 9.66
074 W00AA00 0.0000
074 X00AA00 5
074 Y00AA00 0
075 A00AA00 0
075 B00AA00 13668
076 00AA00 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 Y
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE CO.
080 C00AA00 15000
081 A00AA00 Y
081 B00AA00 29
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
<PAGE> PAGE 7
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 011
<NAME> STATE STREET RESEARCH INTERMEDIATE BOND FUND CLASS A
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> APR-30-1995
<PERIOD-END> APR-30-1995
<INVESTMENTS-AT-COST> 14,000,564
<INVESTMENTS-AT-VALUE> 14,146,551
<RECEIVABLES> 249,258
<ASSETS-OTHER> 74,386
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 14,470,195
<PAYABLE-FOR-SECURITIES> 449,091
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 61,422
<TOTAL-LIABILITIES> 510,513
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13,815,893
<SHARES-COMMON-STOCK> 1,057,613
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 151,627
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (152,902)
<ACCUM-APPREC-OR-DEPREC> 145,064
<NET-ASSETS> 13,959,682
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 909,169
<OTHER-INCOME> 0
<EXPENSES-NET> 122,404
<NET-INVESTMENT-INCOME> 786,765
<REALIZED-GAINS-CURRENT> (144,687)
<APPREC-INCREASE-CURRENT> 145,064
<NET-CHANGE-FROM-OPS> 787,142
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (465,343)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,057,613
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 13,959,682
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 72,084
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 274,361
<AVERAGE-NET-ASSETS> 13,667,875
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.54
<PER-SHARE-GAIN-APPREC> 0.01
<PER-SHARE-DIVIDEND> (0.44)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.66
<EXPENSE-RATIO> 1.00
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 013
<NAME> STATE STREET RESEARCH INTERMEDIATE BOND FUND CLASS C
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> APR-30-1995
<PERIOD-END> APR-30-1995
<INVESTMENTS-AT-COST> 14,000,564
<INVESTMENTS-AT-VALUE> 14,146,551
<RECEIVABLES> 249,258
<ASSETS-OTHER> 74,386
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 14,470,195
<PAYABLE-FOR-SECURITIES> 449,091
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 61,422
<TOTAL-LIABILITIES> 510,513
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13,815,893
<SHARES-COMMON-STOCK> 386,712
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 151,627
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (152,902)
<ACCUM-APPREC-OR-DEPREC> 145,064
<NET-ASSETS> 13,959,682
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 909,169
<OTHER-INCOME> 0
<EXPENSES-NET> 122,404
<NET-INVESTMENT-INCOME> 786,765
<REALIZED-GAINS-CURRENT> (144,687)
<APPREC-INCREASE-CURRENT> 145,064
<NET-CHANGE-FROM-OPS> 787,142
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (178,010)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 654,776
<NUMBER-OF-SHARES-REDEEMED> (268,064)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 13,959,682
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 72,084
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 274,361
<AVERAGE-NET-ASSETS> 13,667,875
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.56
<PER-SHARE-GAIN-APPREC> 0.02
<PER-SHARE-DIVIDEND> (0.46)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.67
<EXPENSE-RATIO> 0.75
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
