<PAGE> PAGE 1
000 B000000 04/30/97
000 C000000 0000918572
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET RESEARCH SECURITIES TRUST
001 B000000 811-8322
001 C000000 6173577800
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 STATE STREET RESEARCH INTERMEDIATE BOND FUND
007 C030100 N
007 C010200 2
007 C020200 STATE STREET RESEARCH STRATEGIC INCOME FUND
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 22
019 C00AA00 STATESTRES
020 A000001 MERRILL LYNCH, PIERCE FENNER & SMITH INC.
020 B000001 13-5674085
020 C000001 6
020 A000002 BT SECURITIES CORP.
020 C000002 1
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
<PAGE> PAGE 2
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 7
022 A000001 MERRILL LYNCH, PIERCE FENNER & SMITH INC.
022 B000001 13-5674085
022 C000001 162708
022 D000001 0
022 A000002 AMERICAN EXPRESS CREDIT CORP.
022 C000002 67304
022 D000002 0
022 A000003 FORD MOTOR CREDIT CORP.
022 C000003 41297
022 D000003 0
022 A000004 J.P. MORGAN SECURITIES INC.
022 B000004 13-3224016
022 C000004 38419
022 D000004 0
022 A000005 STATE STREET BANK AND TRUST CO.
022 C000005 37631
022 D000005 0
022 A000006 GENERAL ELECTRIC CAPITAL CORP.
022 C000006 24033
022 D000006 0
022 A000007 CHEVRON OIL FINANCE CO.
022 C000007 16929
022 D000007 0
022 A000008 CS FIRST BOSTON CORP.
022 B000008 13-5659485
022 C000008 15414
022 D000008 22
022 A000009 HOUSEHOLD FINANCE CORP.
022 C000009 9614
022 D000009 0
022 A000010 BENEFICIAL CORP.
022 C000010 7686
022 D000010 0
023 C000000 451635
023 D000000 62
024 00AA00 Y
025 A00AA01 LEHMAN BROTHERS INC.
025 B00AA01 13-2518466
025 C00AA01 D
025 D00AA01 3585
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
<PAGE> PAGE 3
026 A000000 Y
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE CO.
080 C00AA00 15000
081 A00AA00 Y
081 B00AA00 23
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
<PAGE> PAGE 4
086 F010000 0
086 F020000 0
028 A010100 19
028 A020100 0
028 A030100 0
028 A040100 33
028 B010100 29
028 B020100 56
028 B030100 0
028 B040100 4
028 C010100 149
028 C020100 0
028 C030100 0
028 C040100 8
028 D010100 38
028 D020100 0
028 D030100 0
028 D040100 54
028 E010100 219
028 E020100 0
028 E030100 0
028 E040100 690
028 F010100 34
028 F020100 43
028 F030100 0
028 F040100 27
028 G010100 488
028 G020100 99
028 G030100 0
028 G040100 816
028 H000100 0
029 000100 N
030 A000100 0
030 B000100 0.00
030 C000100 0.00
031 A000100 0
031 B000100 0
032 000100 0
033 000100 0
034 000100 Y
035 000100 0
036 A000100 N
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 15
042 B000100 6
042 C000100 0
<PAGE> PAGE 5
042 D000100 0
042 E000100 55
042 F000100 0
042 G000100 24
042 H000100 0
043 000100 1
044 000100 289
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 4.9
062 J000100 0.0
062 K000100 0.0
062 L000100 1.7
062 M000100 54.0
062 N000100 6.7
062 O000100 0.0
062 P000100 31.3
062 Q000100 1.4
062 R000100 0.0
063 A000100 0
063 B000100 4.6
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
071 A000100 11484
071 B000100 10323
071 C000100 15047
071 D000100 69
072 A000100 12
072 B000100 1159
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 93
072 G000100 0
072 H000100 0
072 I000100 33
072 J000100 77
072 K000100 0
072 L000100 29
072 M000100 15
<PAGE> PAGE 6
072 N000100 18
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 20
072 S000100 11
072 T000100 1
072 U000100 18
072 V000100 0
072 W000100 13
072 X000100 328
072 Y000100 201
072 Z000100 1032
072AA000100 0
072BB000100 67
072CC010100 0
072CC020100 11
072DD010100 1078
072DD020100 0
072EE000100 134
073 A010100 0.6200
073 A020100 0.4600
073 B000100 0.0800
073 C000100 0.0000
074 A000100 9
074 B000100 0
074 C000100 803
074 D000100 15382
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 226
074 K000100 31
074 L000100 285
074 M000100 49
074 N000100 16785
074 O000100 229
074 P000100 25
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 62
074 S000100 0
074 T000100 16469
074 U010100 1727
074 U020100 0
074 V010100 9.53
074 V020100 0.00
<PAGE> PAGE 7
074 W000100 0.0000
074 X000100 6
074 Y000100 0
075 A000100 0
075 B000100 16835
076 000100 0.00
028 A010200 6567
028 A020200 17
028 A030200 0
028 A040200 32
028 B010200 5827
028 B020200 134
028 B030200 0
028 B040200 1700
028 C010200 4596
028 C020200 49
028 C030200 0
028 C040200 595
028 D010200 7026
028 D020200 168
028 D030200 0
028 D040200 366
028 E010200 4642
028 E020200 81
028 E030200 0
028 E040200 1303
028 F010200 5045
028 F020200 101
028 F030200 0
028 F040200 440
028 G010200 33703
028 G020200 550
028 G030200 0
028 G040200 4436
028 H000200 6458
029 000200 Y
030 A000200 261
030 B000200 4.50
030 C000200 0.00
031 A000200 33
031 B000200 0
032 000200 90
033 000200 138
034 000200 Y
035 000200 18
036 A000200 N
036 B000200 0
037 000200 N
038 000200 0
039 000200 N
040 000200 Y
<PAGE> PAGE 8
041 000200 Y
042 A000200 6
042 B000200 2
042 C000200 0
042 D000200 62
042 E000200 21
042 F000200 0
042 G000200 9
042 H000200 0
043 000200 155
044 000200 213
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.750
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
062 A000200 Y
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 4.5
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 35.4
062 N000200 8.2
<PAGE> PAGE 9
062 O000200 0.0
062 P000200 38.2
062 Q000200 13.7
062 R000200 0.0
063 A000200 0
063 B000200 10.0
064 A000200 N
064 B000200 N
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
071 A000200 127763
071 B000200 55108
071 C000200 49929
071 D000200 110
072 A000200 9
072 B000200 3154
072 C000200 67
072 D000200 0
072 E000200 0
072 F000200 278
072 G000200 0
072 H000200 0
072 I000200 6
072 J000200 83
072 K000200 0
072 L000200 22
072 M000200 12
072 N000200 29
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 17
072 S000200 10
072 T000200 155
072 U000200 11
072 V000200 0
072 W000200 3
072 X000200 626
072 Y000200 63
072 Z000200 2658
072AA000200 278
072BB000200 0
072CC010200 0
072CC020200 606
072DD010200 2512
072DD020200 0
072EE000200 126
073 A010200 0.3300
<PAGE> PAGE 10
073 A020200 0.2800
073 B000200 0.0200
073 C000200 0.0000
074 A000200 2
074 B000200 0
074 C000200 4450
074 D000200 69955
074 E000200 1931
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 1389
074 K000200 21
074 L000200 2086
074 M000200 80
074 N000200 79914
074 O000200 4030
074 P000200 84
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 513
074 S000200 0
074 T000200 75287
074 U010200 10672
074 U020200 0
074 V010200 7.06
074 V020200 7.05
074 W000200 0.0000
074 X000200 1381
074 Y000200 0
075 A000200 0
075 B000200 55650
076 000200 0.00
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 011
<NAME> STATE STREET RESEARCH INTERMEDIATE BOND FUND CLASS A
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> APR-30-1997
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 16,394,716
<INVESTMENTS-AT-VALUE> 16,184,924
<RECEIVABLES> 542,458
<ASSETS-OTHER> 57,486
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16,784,868
<PAYABLE-FOR-SECURITIES> 228,715
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 87,181
<TOTAL-LIABILITIES> 315,896
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16,644,719
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 60,764
<ACCUMULATED-NII-CURRENT> 105,503
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (74,047)
<ACCUM-APPREC-OR-DEPREC> (207,203)
<NET-ASSETS> 16,468,972
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1,159,165
<OTHER-INCOME> 0
<EXPENSES-NET> 127,627
<NET-INVESTMENT-INCOME> 1,031,538
<REALIZED-GAINS-CURRENT> (66,897)
<APPREC-INCREASE-CURRENT> (10,806)
<NET-CHANGE-FROM-OPS> 953,835
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (28,352)
<DISTRIBUTIONS-OF-GAINS> (4,744)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> (60,764)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (198,945)
<ACCUMULATED-NII-PRIOR> 156,154
<ACCUMULATED-GAINS-PRIOR> 122,677
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 92,595
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 328,575
<AVERAGE-NET-ASSETS> 16,835,455
<PER-SHARE-NAV-BEGIN> 9.75
<PER-SHARE-NII> 0.57
<PER-SHARE-GAIN-APPREC> (0.15)
<PER-SHARE-DIVIDEND> (0.46)
<PER-SHARE-DISTRIBUTIONS> (0.08)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.63
<EXPENSE-RATIO> 1.00
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 013
<NAME> STATE STREET RESEARCH INTERMEDIATE BOND FUND CLASS C
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> APR-30-1997
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 16,394,716
<INVESTMENTS-AT-VALUE> 16,184,924
<RECEIVABLES> 542,458
<ASSETS-OTHER> 57,486
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16,784,868
<PAYABLE-FOR-SECURITIES> 228,715
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 87,181
<TOTAL-LIABILITIES> 315,896
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16,644,719
<SHARES-COMMON-STOCK> 1,727,276
<SHARES-COMMON-PRIOR> 1,659,934
<ACCUMULATED-NII-CURRENT> 105,503
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (74,047)
<ACCUM-APPREC-OR-DEPREC> (207,203)
<NET-ASSETS> 16,468,972
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1,159,165
<OTHER-INCOME> 0
<EXPENSES-NET> 127,627
<NET-INVESTMENT-INCOME> 1,031,538
<REALIZED-GAINS-CURRENT> (66,897)
<APPREC-INCREASE-CURRENT> (10,806)
<NET-CHANGE-FROM-OPS> 953,835
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1,049,495)
<DISTRIBUTIONS-OF-GAINS> (129,421)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 74,900
<NUMBER-OF-SHARES-REDEEMED> (39,884)
<SHARES-REINVESTED> 32,326
<NET-CHANGE-IN-ASSETS> (198,945)
<ACCUMULATED-NII-PRIOR> 156,154
<ACCUMULATED-GAINS-PRIOR> 122,677
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 92,595
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 328,575
<AVERAGE-NET-ASSETS> 16,835,455
<PER-SHARE-NAV-BEGIN> 9.68
<PER-SHARE-NII> 0.60
<PER-SHARE-GAIN-APPREC> (0.05)
<PER-SHARE-DIVIDEND> (0.62)
<PER-SHARE-DISTRIBUTIONS> (0.08)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.53
<EXPENSE-RATIO> 0.75
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 021
<NAME> STATE STREET RESEARCH STRATEGIC INCOME FUND CLASS A
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> APR-30-1997
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 76,976,460
<INVESTMENTS-AT-VALUE> 76,335,821
<RECEIVABLES> 3,495,662
<ASSETS-OTHER> 82,465
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 79,913,948
<PAYABLE-FOR-SECURITIES> 4,030,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 596,870
<TOTAL-LIABILITIES> 4,627,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 75,592,015
<SHARES-COMMON-STOCK> 5,115,405
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 150,952
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 149,838
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (606,228)
<NET-ASSETS> 75,286,577
<DIVIDEND-INCOME> 66,571
<INTEREST-INCOME> 3,153,766
<OTHER-INCOME> 0
<EXPENSES-NET> 562,470
<NET-INVESTMENT-INCOME> 2,657,867
<REALIZED-GAINS-CURRENT> 277,915
<APPREC-INCREASE-CURRENT> (606,228)
<NET-CHANGE-FROM-OPS> 2,329,554
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1,394,457)
<DISTRIBUTIONS-OF-GAINS> (69,832)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 5,223,108
<NUMBER-OF-SHARES-REDEEMED> (145,983)
<SHARES-REINVESTED> 38,280
<NET-CHANGE-IN-ASSETS> 75,286,577
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 277,871
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 625,986
<AVERAGE-NET-ASSETS> 55,650,433
<PER-SHARE-NAV-BEGIN> 7.00
<PER-SHARE-NII> 0.38
<PER-SHARE-GAIN-APPREC> 0.01
<PER-SHARE-DIVIDEND> (0.31)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.06
<EXPENSE-RATIO> 1.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 022
<NAME> STATE STREET RESEARCH STRATEGIC INCOME FUND CLASS B
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> APR-30-1997
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 76,976,460
<INVESTMENTS-AT-VALUE> 76,335,821
<RECEIVABLES> 3,495,662
<ASSETS-OTHER> 82,465
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 79,913,948
<PAYABLE-FOR-SECURITIES> 4,030,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 596,870
<TOTAL-LIABILITIES> 4,627,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 75,592,015
<SHARES-COMMON-STOCK> 2,792,908
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 150,952
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 149,838
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (606,228)
<NET-ASSETS> 75,286,577
<DIVIDEND-INCOME> 66,571
<INTEREST-INCOME> 3,153,766
<OTHER-INCOME> 0
<EXPENSES-NET> 562,470
<NET-INVESTMENT-INCOME> 2,657,867
<REALIZED-GAINS-CURRENT> 277,915
<APPREC-INCREASE-CURRENT> (606,228)
<NET-CHANGE-FROM-OPS> 2,329,554
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (441,102)
<DISTRIBUTIONS-OF-GAINS> (23,447)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2,999,935
<NUMBER-OF-SHARES-REDEEMED> (235,035)
<SHARES-REINVESTED> 28,008
<NET-CHANGE-IN-ASSETS> 75,286,577
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 277,871
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 625,986
<AVERAGE-NET-ASSETS> 55,650,433
<PER-SHARE-NAV-BEGIN> 7.00
<PER-SHARE-NII> 0.31
<PER-SHARE-GAIN-APPREC> 0.04
<PER-SHARE-DIVIDEND> (0.28)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.05
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 023
<NAME> STATE STREET RESEARCH STRATEGIC INCOME CLASS C
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> APR-30-1997
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 76,976,460
<INVESTMENTS-AT-VALUE> 76,335,821
<RECEIVABLES> 3,495,662
<ASSETS-OTHER> 82,465
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 79,913,948
<PAYABLE-FOR-SECURITIES> 4,030,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 596,870
<TOTAL-LIABILITIES> 4,627,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 75,592,015
<SHARES-COMMON-STOCK> 1,545,163
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 150,952
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 149,838
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (606,228)
<NET-ASSETS> 75,286,577
<DIVIDEND-INCOME> 66,571
<INTEREST-INCOME> 3,153,766
<OTHER-INCOME> 0
<EXPENSES-NET> 562,470
<NET-INVESTMENT-INCOME> 2,657,867
<REALIZED-GAINS-CURRENT> 277,915
<APPREC-INCREASE-CURRENT> (606,228)
<NET-CHANGE-FROM-OPS> 2,329,554
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (442,284)
<DISTRIBUTIONS-OF-GAINS> (21,004)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,545,061
<NUMBER-OF-SHARES-REDEEMED> (5,790)
<SHARES-REINVESTED> 5,892
<NET-CHANGE-IN-ASSETS> 75,286,577
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 277,871
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 625,986
<AVERAGE-NET-ASSETS> 55,650,433
<PER-SHARE-NAV-BEGIN> 7.00
<PER-SHARE-NII> 0.39
<PER-SHARE-GAIN-APPREC> 0.02
<PER-SHARE-DIVIDEND> (0.33)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.06
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 024
<NAME> STATE STREET RESEARCH STRATEGIC INCOME FUND CLASS D
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> APR-30-1997
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 76,976,460
<INVESTMENTS-AT-VALUE> 76,335,821
<RECEIVABLES> 3,495,662
<ASSETS-OTHER> 82,465
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 79,913,948
<PAYABLE-FOR-SECURITIES> 4,030,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 596,870
<TOTAL-LIABILITIES> 4,627,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 75,592,015
<SHARES-COMMON-STOCK> 1,219,128
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 150,952
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 149,838
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (606,228)
<NET-ASSETS> 75,286,577
<DIVIDEND-INCOME> 66,571
<INTEREST-INCOME> 3,153,766
<OTHER-INCOME> 0
<EXPENSES-NET> 562,470
<NET-INVESTMENT-INCOME> 2,657,867
<REALIZED-GAINS-CURRENT> 277,915
<APPREC-INCREASE-CURRENT> (606,228)
<NET-CHANGE-FROM-OPS> 2,329,554
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (234,066)
<DISTRIBUTIONS-OF-GAINS> (12,082)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,451,840
<NUMBER-OF-SHARES-REDEEMED> (240,114)
<SHARES-REINVESTED> 7,402
<NET-CHANGE-IN-ASSETS> 75,286,577
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 277,871
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 625,986
<AVERAGE-NET-ASSETS> 55,650,433
<PER-SHARE-NAV-BEGIN> 7.00
<PER-SHARE-NII> 0.32
<PER-SHARE-GAIN-APPREC> 0.03
<PER-SHARE-DIVIDEND> (0.28)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.05
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>