<PAGE> PAGE 1
000 A000000 10/31/97
000 C000000 0000918572
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET RESEARCH SECURITIES TRUST
001 B000000 811-8322
001 C000000 6173577800
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 STATE STREET RESEARCH INTERMEDIATE BOND FUND
007 C030100 N
007 C010200 2
007 C020200 STATE STREET RESEARCH STRATEGIC INCOME FUND
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 21
019 C00AA00 STATESTRES
020 A000001 MERRILL LYNCH, PIERCE FENNER & SMITH INC.
020 B000001 13-5674085
020 C000001 1
020 A000002 CS FIRST BOSTON CORP.
020 B000002 13-5659485
020 C000002 0
020 A000003 SANFORD C. BERNSTEIN & CO.
020 B000003 13-2625874
020 C000003 0
020 C000004 0
<PAGE> PAGE 2
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 1
022 A000001 FORD MOTOR CREDIT CORP.
022 C000001 59950
022 D000001 0
022 A000002 AMERICAN EXPRESS CREDIT CORP.
022 C000002 53522
022 D000002 0
022 A000003 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000003 13-5674085
022 C000003 37105
022 D000003 0
022 A000004 GENERAL ELECTRIC CAPITAL CORP.
022 C000004 14540
022 D000004 0
022 A000005 STATE STREET BANK AND TRUST CO.
022 C000005 13473
022 D000005 0
022 A000006 CHEVRON OIL FINANCE CO.
022 C000006 10530
022 D000006 0
022 A000007 BENEFICIAL CORP.
022 C000007 4889
022 D000007 0
022 A000008 ASSOCIATES CORP. OF NORTH AMERICA
022 C000008 3297
022 D000008 0
022 A000009 HOUSEHOLD FINANCE CORP.
022 C000009 2082
022 D000009 0
022 A000010 CS FIRST BOSTON CORP.
022 B000010 13-5659485
022 C000010 300
022 D000010 0
023 C000000 260638
023 D000000 9517
024 00AA00 N
025 A00AA01 DELETE
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
<PAGE> PAGE 3
026 A000000 Y
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
077 A000000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE CO.
080 C00AA00 15000
081 A00AA00 Y
081 B00AA00 23
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 12
028 A020100 0
028 A030100 0
028 A040100 32
028 B010100 353
028 B020100 49
028 B030100 0
028 B040100 24
028 C010100 90
028 C020100 0
028 C030100 0
028 C040100 8
028 D010100 72
028 D020100 0
028 D030100 0
028 D040100 81
<PAGE> PAGE 4
028 E010100 33
028 E020100 49
028 E030100 0
028 E040100 78
028 F010100 223
028 F020100 0
028 F030100 0
028 F040100 396
028 G010100 783
028 G020100 98
028 G030100 0
028 G040100 619
028 H000100 0
029 000100 N
030 A000100 0
030 B000100 0.00
030 C000100 0.00
031 A000100 0
031 B000100 0
032 000100 0
033 000100 0
034 000100 N
035 000100 0
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 0
042 B000100 0
042 C000100 0
042 D000100 0
042 E000100 0
042 F000100 0
042 G000100 0
042 H000100 0
043 000100 0
044 000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.550
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
<PAGE> PAGE 5
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 2.5
062 J000100 0.0
062 K000100 0.0
062 L000100 1.1
062 M000100 37.2
062 N000100 6.2
062 O000100 0.0
062 P000100 49.8
062 Q000100 3.2
062 R000100 0.0
063 A000100 0
063 B000100 5.0
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
071 A000100 10455
071 B000100 9690
071 C000100 16167
071 D000100 60
072 A000100 6
072 B000100 578
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 47
<PAGE> PAGE 6
072 G000100 0
072 H000100 0
072 I000100 12
072 J000100 36
072 K000100 0
072 L000100 15
072 M000100 10
072 N000100 10
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 8
072 S000100 6
072 T000100 0
072 U000100 9
072 V000100 0
072 W000100 5
072 X000100 158
072 Y000100 93
072 Z000100 513
072AA000100 59
072BB000100 0
072CC010100 352
072CC020100 0
072DD010100 494
072DD020100 0
072EE000100 0
073 A010100 0.2800
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 1
074 B000100 0
074 C000100 421
074 D000100 16547
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 16
074 L000100 246
074 M000100 35
074 N000100 17266
074 O000100 31
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
<PAGE> PAGE 7
074 R040100 75
074 S000100 0
074 T000100 17160
074 U010100 1754
074 U020100 0
074 V010100 9.78
074 V020100 0.00
074 W000100 0.0000
074 X000100 6
074 Y000100 0
075 A000100 0
075 B000100 17150
076 000100 0.00
028 A010200 3931
028 A020200 119
028 A030200 0
028 A040200 978
028 B010200 2948
028 B020200 273
028 B030200 0
028 B040200 571
028 C010200 2845
028 C020200 143
028 C030200 0
028 C040200 1155
028 D010200 3132
028 D020200 148
028 D030200 0
028 D040200 1051
028 E010200 2785
028 E020200 157
028 E030200 0
028 E040200 637
028 F010200 2996
028 F020200 213
028 F030200 0
028 F040200 1220
028 G010200 18637
028 G020200 1053
028 G030200 0
028 G040200 5612
028 H000200 4576
029 000200 Y
030 A000200 168
030 B000200 4.50
030 C000200 0.00
031 A000200 21
031 B000200 0
032 000200 37
033 000200 110
034 000200 Y
<PAGE> PAGE 8
035 000200 21
036 A000200 N
036 B000200 0
037 000200 N
038 000200 0
039 000200 N
040 000200 Y
041 000200 Y
042 A000200 7
042 B000200 3
042 C000200 0
042 D000200 60
042 E000200 20
042 F000200 0
042 G000200 10
042 H000200 0
043 000200 223
044 000200 125
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.750
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
062 A000200 Y
062 B000200 0.0
062 C000200 0.0
062 D000200 0.3
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
<PAGE> PAGE 9
062 H000200 0.0
062 I000200 3.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 10.2
062 N000200 8.5
062 O000200 0.0
062 P000200 53.5
062 Q000200 24.5
062 R000200 0.0
063 A000200 0
063 B000200 8.9
064 A000200 N
064 B000200 N
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
071 A000200 99468
071 B000200 84620
071 C000200 82609
071 D000200 102
072 A000200 6
072 B000200 3578
072 C000200 116
072 D000200 0
072 E000200 0
072 F000200 322
072 G000200 0
072 H000200 0
072 I000200 25
072 J000200 70
072 K000200 0
072 L000200 26
072 M000200 9
072 N000200 16
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 11
072 S000200 4
072 T000200 223
072 U000200 8
072 V000200 0
072 W000200 8
072 X000200 722
072 Y000200 27
072 Z000200 2999
072AA000200 1540
<PAGE> PAGE 10
072BB000200 0
072CC010200 2438
072CC020200 0
072DD010200 2980
072DD020200 0
072EE000200 180
073 A010200 0.3300
073 A020200 0.2800
073 B000200 0.0200
073 C000200 0.0000
074 A000200 272
074 B000200 2833
074 C000200 87115
074 D000200 3607
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 3697
074 K000200 13
074 L000200 2494
074 M000200 87
074 N000200 100118
074 O000200 6006
074 P000200 113
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 817
074 S000200 0
074 T000200 93182
074 U010200 12615
074 U020200 0
074 V010200 7.39
074 V020200 7.38
074 W000200 0.0000
074 X000200 1916
074 Y000200 0
075 A000200 0
075 B000200 85858
076 000200 0.00
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 013
<NAME> STATE STREET RESEARCH INTERMEDIATE BOND FUND CLASS S
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> APR-30-1998
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 16,820,720
<INVESTMENTS-AT-VALUE> 16,968,281
<RECEIVABLES> 262,228
<ASSETS-OTHER> 35,862
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 17,266,371
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 106,068
<TOTAL-LIABILITIES> 106,068
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16,905,468
<SHARES-COMMON-STOCK> 1,754,349
<SHARES-COMMON-PRIOR> 1,727,276
<ACCUMULATED-NII-CURRENT> 124,566
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (14,568)
<ACCUM-APPREC-OR-DEPREC> 144,837
<NET-ASSETS> 17,160,303
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 577,519
<OTHER-INCOME> 0
<EXPENSES-NET> 64,312
<NET-INVESTMENT-INCOME> 513,207
<REALIZED-GAINS-CURRENT> 59,479
<APPREC-INCREASE-CURRENT> 352,040
<NET-CHANGE-FROM-OPS> 924,726
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (494,144)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 80,780
<NUMBER-OF-SHARES-REDEEMED> (63,833)
<SHARES-REINVESTED> 10,126
<NET-CHANGE-IN-ASSETS> 691,331
<ACCUMULATED-NII-PRIOR> 105,503
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (74,047)
<GROSS-ADVISORY-FEES> 47,162
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 157,428
<AVERAGE-NET-ASSETS> 17,149,818
<PER-SHARE-NAV-BEGIN> 9.53
<PER-SHARE-NII> 0.29
<PER-SHARE-GAIN-APPREC> 0.24
<PER-SHARE-DIVIDEND> (0.28)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.78
<EXPENSE-RATIO> 0.75
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 021
<NAME> STATE STREET RESEARCH STRATEGIC INCOME FUND CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> APR-30-1998
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 92,046,669
<INVESTMENTS-AT-VALUE> 93,827,546
<RECEIVABLES> 6,204,292
<ASSETS-OTHER> 85,653
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 100,117,491
<PAYABLE-FOR-SECURITIES> 6,006,006
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 929,873
<TOTAL-LIABILITIES> 6,935,879
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 89,669,990
<SHARES-COMMON-STOCK> 5,732,042
<SHARES-COMMON-PRIOR> 5,115,405
<ACCUMULATED-NII-CURRENT> 169,879
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,509,747
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,831,996
<NET-ASSETS> 93,181,612
<DIVIDEND-INCOME> 115,447
<INTEREST-INCOME> 3,578,176
<OTHER-INCOME> 0
<EXPENSES-NET> 695,019
<NET-INVESTMENT-INCOME> 2,998,604
<REALIZED-GAINS-CURRENT> 1,539,652
<APPREC-INCREASE-CURRENT> 2,438,224
<NET-CHANGE-FROM-OPS> 6,976,480
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1,434,392)
<DISTRIBUTIONS-OF-GAINS> (84,286)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 820,886
<NUMBER-OF-SHARES-REDEEMED> (262,653)
<SHARES-REINVESTED> 58,404
<NET-CHANGE-IN-ASSETS> 17,895,035
<ACCUMULATED-NII-PRIOR> 150,952
<ACCUMULATED-GAINS-PRIOR> 149,838
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 321,967
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 721,795
<AVERAGE-NET-ASSETS> 85,857,867
<PER-SHARE-NAV-BEGIN> 7.06
<PER-SHARE-NII> 0.27
<PER-SHARE-GAIN-APPREC> 0.34
<PER-SHARE-DIVIDEND> (0.26)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.39
<EXPENSE-RATIO> 1.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 022
<NAME> STATE STREET RESEARCH STRATEGIC INCOME CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> APR-30-1998
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 92,046,669
<INVESTMENTS-AT-VALUE> 93,827,546
<RECEIVABLES> 6,204,292
<ASSETS-OTHER> 85,653
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 100,117,491
<PAYABLE-FOR-SECURITIES> 6,006,006
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 929,873
<TOTAL-LIABILITIES> 6,935,879
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 89,669,990
<SHARES-COMMON-STOCK> 3,741,770
<SHARES-COMMON-PRIOR> 2,792,908
<ACCUMULATED-NII-CURRENT> 169,879
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,509,747
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,831,996
<NET-ASSETS> 93,181,612
<DIVIDEND-INCOME> 115,447
<INTEREST-INCOME> 3,578,176
<OTHER-INCOME> 0
<EXPENSES-NET> 695,019
<NET-INVESTMENT-INCOME> 2,998,604
<REALIZED-GAINS-CURRENT> 1,539,652
<APPREC-INCREASE-CURRENT> 2,438,224
<NET-CHANGE-FROM-OPS> 6,976,480
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (790,090)
<DISTRIBUTIONS-OF-GAINS> (49,708)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,303,178
<NUMBER-OF-SHARES-REDEEMED> (413,151)
<SHARES-REINVESTED> 58,835
<NET-CHANGE-IN-ASSETS> 17,895,035
<ACCUMULATED-NII-PRIOR> 150,952
<ACCUMULATED-GAINS-PRIOR> 149,838
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 321,967
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 721,795
<AVERAGE-NET-ASSETS> 85,857,867
<PER-SHARE-NAV-BEGIN> 7.05
<PER-SHARE-NII> 0.24
<PER-SHARE-GAIN-APPREC> 0.35
<PER-SHARE-DIVIDEND> (0.24)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.38
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 023
<NAME> STATE STREET RESEARCH STRATEGIC INCOME FUND CLASS S
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> APR-30-1998
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 92,046,669
<INVESTMENTS-AT-VALUE> 93,827,546
<RECEIVABLES> 6,204,292
<ASSETS-OTHER> 85,653
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 100,117,491
<PAYABLE-FOR-SECURITIES> 6,006,006
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 929,873
<TOTAL-LIABILITIES> 6,935,879
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 89,669,990
<SHARES-COMMON-STOCK> 1,562,381
<SHARES-COMMON-PRIOR> 1,545,163
<ACCUMULATED-NII-CURRENT> 169,879
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,509,747
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,831,996
<NET-ASSETS> 93,181,612
<DIVIDEND-INCOME> 115,447
<INTEREST-INCOME> 3,578,176
<OTHER-INCOME> 0
<EXPENSES-NET> 695,019
<NET-INVESTMENT-INCOME> 2,998,604
<REALIZED-GAINS-CURRENT> 1,539,652
<APPREC-INCREASE-CURRENT> 2,438,224
<NET-CHANGE-FROM-OPS> 6,976,480
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (426,076)
<DISTRIBUTIONS-OF-GAINS> (24,868)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 13,058
<NUMBER-OF-SHARES-REDEEMED> (9,026)
<SHARES-REINVESTED> 13,186
<NET-CHANGE-IN-ASSETS> 17,895,035
<ACCUMULATED-NII-PRIOR> 150,952
<ACCUMULATED-GAINS-PRIOR> 149,838
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 321,967
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 721,795
<AVERAGE-NET-ASSETS> 85,857,867
<PER-SHARE-NAV-BEGIN> 7.06
<PER-SHARE-NII> 0.28
<PER-SHARE-GAIN-APPREC> 0.34
<PER-SHARE-DIVIDEND> (0.27)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.39
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000918572
<NAME> STATE STREET RESEARCH SECURITIES TRUST
<SERIES>
<NUMBER> 024
<NAME> STATE STREET RESEARCH STRATEGIC INCOME FUND CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> APR-30-1998
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 92,046,669
<INVESTMENTS-AT-VALUE> 93,827,546
<RECEIVABLES> 6,204,292
<ASSETS-OTHER> 85,653
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 100,117,491
<PAYABLE-FOR-SECURITIES> 6,006,006
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 929,873
<TOTAL-LIABILITIES> 6,935,879
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 89,669,990
<SHARES-COMMON-STOCK> 1,578,986
<SHARES-COMMON-PRIOR> 1,219,128
<ACCUMULATED-NII-CURRENT> 169,879
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,509,747
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,831,996
<NET-ASSETS> 93,181,612
<DIVIDEND-INCOME> 115,447
<INTEREST-INCOME> 3,578,176
<OTHER-INCOME> 0
<EXPENSES-NET> 695,019
<NET-INVESTMENT-INCOME> 2,998,604
<REALIZED-GAINS-CURRENT> 1,539,652
<APPREC-INCREASE-CURRENT> 2,438,224
<NET-CHANGE-FROM-OPS> 6,976,480
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (329,119)
<DISTRIBUTIONS-OF-GAINS> (20,881)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 433,073
<NUMBER-OF-SHARES-REDEEMED> (87,459)
<SHARES-REINVESTED> 14,244
<NET-CHANGE-IN-ASSETS> 17,895,035
<ACCUMULATED-NII-PRIOR> 150,952
<ACCUMULATED-GAINS-PRIOR> 149,838
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 321,967
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 721,795
<AVERAGE-NET-ASSETS> 85,857,867
<PER-SHARE-NAV-BEGIN> 7.05
<PER-SHARE-NII> 0.24
<PER-SHARE-GAIN-APPREC> 0.35
<PER-SHARE-DIVIDEND> (0.24)
<PER-SHARE-DISTRIBUTIONS> (0.02)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 7.38
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
