STATE STREET RESEARCH SECURITIES TRUST
N-30D, 1997-01-06
Previous: WANDEL & GOLTERMANN TECHNOLOGIES INC, DEF 14A, 1997-01-06
Next: CRESCENT REAL ESTATE EQUITIES INC, POS AM, 1997-01-06





[STATE STREET RESEARCH LOGO]

STATE STREET RESEARCH
INTERMEDIATE BOND FUND

SEMIANNUAL REPORT
October 31, 1996


                                        WHAT'S INSIDE

                                        Investment Update
                                        About the Fund,
                                        economy and markets

                                        Fund Information
                                        Facts and figures

                                        Plus, Complete Portfolio Holdings 
                                        and Financial Statements



                                 [DALBAR LOGO]

                                 For Excellence
                                       in
                              Shareholder Service


<PAGE>

STATE STREET RESEARCH INTERMEDIATE BOND FUND

- ------------------------------------------------------------------------------ 
INVESTMENT UPDATE
- ------------------------------------------------------------------------------ 

INVESTMENT ENVIRONMENT
The Economy 
(bullet) After a stronger than expected second quarter in 1996, economic 
         growth slowed somewhat in the third quarter and the month of 
         October. 
(bullet) Indicators were mixed. Wages rose during the six-month period ended 
         October 31, 1996, and unemployment remains low. Consumer prices and 
         inflation were contained, however. 
(bullet) The Federal Reserve met several times since April, leaving interest 
         rates unchanged. 

The Markets 
(bullet) From April 30 to October 31, 1996, stocks and bonds brought in 
         positive performance overall, peppered with short-term corrections. 
(bullet) The stock market continued its rise, with the Dow Jones Industrial 
         Average passing the 6000 point marker. The S&P 500 was up +9.08% for 
         the six month period ended October 31, 1996.(1) 
(bullet) After a slow start, bond performance gained momentum, with the 
         Lehman Brothers Aggregate Bond Index gaining +5.29% and the Lehman 
         Brothers Government/Corporate Intermediate Bond Index gaining +4.59% 
         for the same time period.(1) 

THE FUND
Over the past six months 
(bullet) For the six months ended October 31, 1996, Intermediate Bond Fund's 
         Class A shares provided a total return of +4.14% (does not reflect 
         sales charge).(2) The Fund underperformed the +4.85% average total 
         return for 187 funds in Lipper Analytical Services' Intermediate 
         Investment Grade Debt category (does not reflect sales charge). 
(bullet) We were somewhat overweighted in mortgage securities versus the 
         competition, which helped boost fund performance at the beginning of 
         the period. 
(bullet) The Fund's conservative positioning and duration helped its 
         performance when interest rates were rising in the beginning of the 
         period, but contributed to its underperformance when rates declined 
         toward the end. 

Current strategy 
(bullet) Treasuries, which perform better when interest rates are moving 
         downward, currently make up 44% of the portfolio. 
(bullet) We've lightened our position in mortgage securities, focusing on 
         lower-coupon mortgages and those that can't be refinanced to reduce 
         the negative impact that falling interest rates can have on this 
         sector of the portfolio. 
(bullet) We've continued to pare back our position in corporate bonds, as we 
         don't believe they currently offer as good a value as Treasuries. 
(bullet) We've been taking some profits in the foreign bonds areas, which 
         continue to perform well. 

October 31, 1996 

(1)The Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely 
traded common stocks and is a commonly used measure of U.S. stock market 
performance. The Lehman Brothers Aggregate and Government/Corporate 
Intermediate Bond Indexes are commonly used measures of bond market 
performance. The indices are unmanaged and do not take sales charges into 
consideration. Direct investment in the indices is not possible; results are 
for illustrative purposes only. 

(2)+4.32% for Class C shares. 

(3)All returns represent past performance, which is no guarantee of future 
results. The investment return and principal value of an investment made in 
the Fund will fluctuate, and shares, when redeemed, may be worth more or less 
than their original cost. All returns assume reinvestment of capital gain 
distributions and income dividends. 

(4)Performance reflects maximum 4.5% "A" share front-end sales charge. "C" 
shares, offered without a sales charge, are available only to certain 
employee benefit plans and large institutions. 

(5)Cumulative total returns are not annualized and do not reflect sales 
charges, which, if reflected, would reduce performance. 

Please note that the discussion throughout this shareholder report is dated 
as indicated and because of possible changes in viewpoint, data, and 
transactions, should not be relied upon as being current thereafter. 

 ----------------------------------------------------------------------------- 
Fund Information (all data are for periods ended October 31, 1996, except 
where otherwise noted) 
 ----------------------------------------------------------------------------- 

SEC Average Annual Compound 
Rates of Return for periods ended 9/30/96 
(at maximum applicable sales charge)(3,4) 

             Life of Fund 
            (since 5/16/94)       1 Year 
- --------------------------------------------- 
Class A          +4.59%/+3.67%    -0.06%/-0.87% 
- --------------------------------------------- 
Class C          +6.86%/+5.93%    +4.83%/+3.98% 

Average Annual Compound Rates of Return 
(at maximum applicable sales charge)(3,4) 

             Life of Fund 
            (since 5/16/94)       1 Year 
- --------------------------------------------- 
Class A          +5.04%/+4.12%    +0.27%/-0.54% 
- --------------------------------------------- 
Class C          +7.29%/+6.36%    +5.31%/+4.45% 

Cumulative Total Returns 
(do not reflect sales charge)(3,5) 

             Life of Fund 
            (since 5/16/94)       1 Year 
- --------------------------------------------- 
Class A         +18.22%/+15.66%   +5.00%/+4.15% 
- --------------------------------------------- 
Class C         +18.94%/+16.42%   +5.31%/+4.45% 

SEC Yield 

Class A         5.50%/5.34% 
- ----------------------------
Class C         6.06%/5.90% 

SEC yield is based on the net investment income produced for the 30 days 
ended October 31, 1996. 

Asset Allocation 
(by percentage of net assets) 

[DESCRIPTION OF PIE CHART] 

Mortgage securities 11% 

U.S. Treasury securities 44% 

Corporate bonds 29% 

Foreign government bonds 2% 

Cash 14% 


Performance results for the Fund are increased by the voluntary reduction of 
fund fees and expenses related to the Fund. The first figure reflects expense 
reduction; the second shows what results would have been without 
subsidization. 


<PAGE> 
STATE STREET RESEARCH INTERMEDIATE BOND FUND

 ----------------------------------------------------------------------------- 
INVESTMENT PORTFOLIO 
 ----------------------------------------------------------------------------- 
October 31, 1996 (Unaudited) 

 ----------------------------------------------------------------------------- 
                                       Principal     Maturity       Value 
                                         Amount        Date        (Note 1) 
 ----------------------------------------------------------------------------- 
FIXED INCOME SECURITIES 86.2% 
U.S. Treasury 44.3% 
U.S. Treasury Note, 8.50%              $1,250,000    5/15/1997    $1,270,113 
U.S. Treasury Note, 6.75%                 300,000    5/31/1999       306,282 
U.S. Treasury Note, 7.125%              1,650,000    9/30/1999     1,702,849 
U.S. Treasury Note, 6.875%              1,175,000    3/31/2000     1,207,125 
U.S. Treasury Note, 6.625%                500,000    7/31/2001       510,545 
U.S. Treasury Note, 7.50%                 200,000   11/15/2001       211,812 
U.S. Treasury Note, 5.75%               1,275,000    8/15/2003     1,241,735 
U.S. Treasury Note, 7.875%              1,000,000   11/15/2004     1,097,500 
                                                               -------------- 
                                                                   7,547,961 
                                                               -------------- 
U.S. Agency 2.7% 
Federal Home Loan Mortgage 
  Corp. Note, 7.24%                       150,000    5/15/2002       151,288 
Guaranteed Export Trust 
  Notes, 96-A, 6.55%                       23,529    6/15/2004        23,719 
Guaranteed Export Trust 
  Notes, Series 95-B, 6.13%               282,353    6/15/2004       280,952 
                                                               -------------- 
                                                                     455,959 
                                                               -------------- 
U.S. Agency Mortgage 8.7% 
Federal National Mortgage 
  Association REMIC Series 
  93-52-C, 5.00%                           70,569    2/25/2001        70,216 
Federal National Mortgage 
  Association, 8.00%                      216,381    4/01/2008       225,314 
Federal National Mortgage 
  Association, 8.00%                      217,137    6/01/2008       225,835 
Government National Mortgage 
  Association, 8.00%                      252,286    5/15/2008       264,270 
Government National Mortgage 
  Association, 6.50%                       68,967    2/15/2009        68,320 
Government National Mortgage 
  Association, 6.50%                       92,839    5/15/2009        91,983 
Government National Mortgage 
  Association, 9.00%                       79,730   11/15/2016        85,485 
Government National Mortgage 
  Association REMIC Series 
  96-6-B, 6.50%                           250,000   10/16/2017       248,984 
Government National Mortgage 
  Association, 8.00%                      189,795    6/15/2022       194,775 
                                                               -------------- 
                                                                   1,475,182 
                                                               -------------- 
Canadian-Yankee 4.8% 
Hydro Quebec Deb., 13.25%                 250,000   12/15/2013       292,163 
Province of Manitoba Note, 
  6.75%                                    75,000    3/01/2003        75,831 
Province of Ontario Deb., 
  11.50%                                  175,000    3/10/2013       193,870 
Canadian-Yankee (cont'd) 
Province of Quebec Deb., 
  8.80%                                $  100,000    4/15/2003    $  110,779 
Talisman Energy Inc. Deb., 
  7.125%                                  150,000    6/01/2007       149,556 
                                                               -------------- 
                                                                     822,199 
                                                               -------------- 
Finance/Mortgage 17.4% 
Associates Corp. of North 
  America Note, 6.375%                    150,000   10/15/2002       148,320 
CIT Group Holdings Inc. Note, 
  6.75%                                   100,000    5/14/2001       101,432 
Capital One Bank Sr. Note, 
  7.08%                                   150,000   10/30/2001       151,241 
Community Program Loan Trust 
  1987 A-3, 4.50%                           9,206    4/01/2002         9,226 
Countrywide Funding Corp. 
  Master Trust Note, 6.28%                175,000    1/15/2003       169,430 
Countrywide Mortgage Inc. 
  Series 1994-2 Class A-7, 
  6.50%                                   150,000    4/25/2008       150,281 
Discover Credit Card Trust 
  Series 1993 A, 6.25%                    150,000    8/16/2000       150,327 
Finova Capital Corp. Note, 
  6.375%                                  100,000   10/15/2000        99,593 
First Chicago Credit Trust 
  Series 91-D, 8.40%                       37,500    6/15/1998        37,488 
Ford Credit Auto Loan Master 
  Trust Series 95-1, 6.50%                425,000    8/15/2000       425,000 
General Motors Acceptance 
  Corp. Master Trust Note, 
  7.85%                                   275,000   11/17/1997       280,588 
Household Affinity Credit 
  Card Master Trust Series 
  1994-1A, 5.57%                          150,000    5/15/2001       150,139 
Household Finance Corp. Note, 
  6.875%                                   75,000    3/01/2003        75,731 
Los Angeles County, 
  California Pension Series 
  94-D, 6.65%                             100,000    6/30/2003        99,829 
NationsBank Master Trust 
  Series 1995-1, 6.45%                    150,000    4/15/2003       150,843 
Prudential Home Mortgage 
  Securities Co. Series 93-29 
  A-6 PAC, 6.75%                           96,790    8/25/2008        97,364 
Prudential Home Mortgage 
  Series 19 A-5, 7.00%                    136,709    6/25/2023       137,008 
Sears Credit Account Master 
  Trust Series 1995-2, 8.10%              125,000    6/15/2004       131,250 


    The accompanying notes are an integral part of the financial statements.

                                      2 
<PAGE> 
STATE STREET RESEARCH INTERMEDIATE BOND FUND

- ------------------------------------------------------------------------------ 
INVESTMENT PORTFOLIO 
- ------------------------------------------------------------------------------ 

- ------------------------------------------------------------------------------ 
                                       Principal     Maturity       Value 
                                         Amount        Date        (Note 1) 
 ----------------------------------------------------------------------------- 
Finance/Mortgage (cont'd) 
Sears Roebuck Acceptance 
  Corp. Note, 6.86%                     $175,000     8/06/2001   $   177,030 
Structured Assets Security 
  Corp. Series 1996-CFL A-1C, 
  5.94%                                  225,000     2/25/2028       221,906 
                                                               -------------- 
                                                                   2,964,026 
                                                               -------------- 
Foreign Government 2.1% 
                          Australian Dollar 
Government of Australia, 
  7.50%                                  100,000     7/15/2005        80,184 
                            Canadian Dollar 
Government of Canada, 7.50%              100,000    12/01/2003        80,545 
                               Danish Krone 
Kingdom of Denmark, 8.00%                250,000    11/15/2001        47,098 
Kingdom of Denmark, 8.00%                425,000     3/15/2006        78,693 
                     European Currency Unit 
Government of France, 8.00%               50,000     4/25/2003        70,496 
                                                               -------------- 
                                                                     357,016 
                                                               -------------- 
Corporate 5.4% 
Case Credit Corp. Note, 
  6.125%                                $100,000     2/15/2003        96,679 
Chevron Corp. Note, 8.11%                125,000    12/01/2004       133,633 
Columbia/HCA Healthcare Corp. 
  Master Trust Note, 6.87%               125,000     9/15/2003       126,584 
Darden Restaurants Inc., 
  6.375%                                 175,000     2/01/2006       162,718 
Electronic Data Systems Corp. 
  Note, 6.85%+                           250,000     5/15/2000       254,105 
Southern California Edison 
  Co. Deb., 5.875%                       150,000     1/15/2001       146,703 
                                                               -------------- 
                                                                     920,422 
                                                               -------------- 
Trust Certificates 0.8% 
Rural Electric Cooperative 
  Grantor Trust Certificates, 
  10.11%                                $125,000    12/15/2017   $   136,127 
                                                               -------------- 
Total Fixed Income Securities 
  (Cost $14,680,861)                                              14,678,892 
                                                               -------------- 
SHORT-TERM OBLIGATIONS 12.2% 
American Express Credit 
  Corp., 5.20%                           681,000    11/01/1996       681,000 
Beneficial Corp., 5.20%                  650,000    11/05/1996       650,000 
General Electric Capital 
  Corp., 5.25%                           758,000    11/08/1996       758,000 
                                                               -------------- 
Total Short-Term Obligations 
  (Cost $2,089,000)                                                2,089,000 
                                                               -------------- 
Total Investments (Cost 
  $16,769,861)--98.4%                                             16,767,892 
Cash and Other Assets, Less 
  Liabilities--1.6%                                                  264,895 
                                                               -------------- 
Net Assets--100.0%                                               $17,032,787 
                                                               ============== 

Federal Income Tax Information: 
At October 31, 1996, the net unrealized depreciation of 
  investments based on cost for Federal income tax 
  purposes of $16,782,328 was as follows: 
Aggregate gross unrealized appreciation for all 
  investments in which there is an excess of value over 
  tax cost                                                       $   126,559 
Aggregate gross unrealized depreciation for all 
  investments in which there is an excess of tax cost 
  over value                                                        (140,995) 
                                                               -------------- 
                                                                 $   (14,436) 
                                                               ============== 

+ Security restricted in accordance with Rule 144A under the Securities Act 
  of 1933, which allows for the resale of such securities among certain 
  qualified buyers. The cost and market value of the Rule 144A security owned 
  at October 31, 1996 was $249,803 and $254,105 (1.49% of net assets), 
  respectively. 

Forward currency exchange contracts outstanding at October 31, 1996 are as 
follows: 

<TABLE>
<CAPTION>
                                                                             Unrealized           Delivery 
                                       Total Value   Contract Price  Appreciation (Depreciation)    Date 
 ----------------------------------------------------------------------------------------------------------- 
<S>                                    <C>             <C>                     <C>                <C>
Buy Australian dollars, Sell U.S. 
  dollars                               15,000 AUD      .79148 AUD             $    11            11/14/96 
Buy Australian dollars, Sell U.S. 
  dollars                               29,000 AUD      .79004 AUD                  15             1/24/97 
Sell Australian dollars, Buy U.S. 
  dollars                               15,000 AUD      .77425 AUD                (269)           11/14/96 
Sell Australian dollars, Buy U.S. 
  dollars                              124,000 AUD      .79360 AUD                 375             1/24/97 
Sell Canadian dollars, Buy U.S. 
  dollars                               90,000 CAD      .73099 CAD              (1,420)           11/14/96 
Sell Danish krone, Buy U.S. dollars    669,000 DKK      .17584 DKK               2,459            11/14/96 
Sell Danish krone, Buy U.S. dollars     15,700 DKK      .17110 DKK                 (27)            1/24/97 
Sell European currency unit, Buy 
  U.S. dollars                          50,000 ECU     1.27480 ECU                 381            11/14/96 
                                                                               -------
                                                                               $ 1,525 
                                                                               =======
</TABLE>


    The accompanying notes are an integral part of the financial statements.

                                      3 
<PAGE> 

STATE STREET RESEARCH INTERMEDIATE BOND FUND

 ----------------------------------------------------------------------------- 
STATEMENT OF ASSETS AND LIABILITIES 
 ----------------------------------------------------------------------------- 
October 31, 1996 (Unaudited) 

Assets 
Investments, at value (Cost $16,769,861) (Note 1)          $16,767,892 
Cash                                                             9,299 
Receivable for securities sold                                 394,656 
Interest receivable                                            250,596 
Receivable from Distributor (Note 3)                            23,924 
Receivable for open forward contracts                            3,241 
Receivable for fund shares sold                                  2,414 
Deferred organization costs and other assets (Note 1)           53,140 
                                                          -------------- 
                                                            17,505,162 
Liabilities 
Payable for securities purchased                               394,656 
Accrued transfer agent and shareholder services (Note 2)        23,722 
Accrued management fee (Note 2)                                  7,895 
Accrued trustees' fees (Note 2)                                  3,982 
Payable for open forward contracts                               1,716 
Accrued service fee (Note 5)                                       127 
Other accrued expenses                                          40,277 
                                                          -------------- 
                                                               472,375 
                                                          -------------- 
Net Assets                                                 $17,032,787 
                                                          ============== 
Net Assets consist of: 
Undistributed net investment income                        $   182,450 
Unrealized depreciation of investments                          (1,969) 
Unrealized appreciation of forward contracts and foreign 
  currency                                                       1,597 
Accumulated net realized loss                                  (23,928) 
Shares of beneficial interest                               16,874,637 
                                                          -------------- 
                                                           $17,032,787 
                                                          ============== 
Net Asset Value and redemption price per share of Class 
  A shares ($601,670 / 61,397 shares of beneficial 
  interest)                                                     $ 9.80 
                                                          ============== 
Maximum Offering Price per share of Class A shares 
  ($9.80 / .955)                                                $10.26 
                                                          ============== 
Net Asset Value, offering price and redemption price per 
  share of Class C shares ($16,431,117 / 1,689,499 
  shares of beneficial interest)                                $ 9.73 
                                                          ============== 

 ----------------------------------------------------------------------------- 
STATEMENT OF OPERATIONS 
 ----------------------------------------------------------------------------- 
For the six months ended October 31, 1996 (Unaudited) 

Investment Income 
Interest, net of foreign taxes of $2,379                    $ 577,277 

Expenses 
Management fee (Note 2)                                        46,420 
Custodian fee                                                  39,759 
Transfer agent and shareholder services (Note 2)               31,730 
Reports to shareholders                                        13,787 
Registration fees                                               9,556 
Audit fee                                                       9,492 
Amortization of organization costs (Note 1)                     8,885 
Trustees' fees (Note 2)                                         7,082 
Legal fees                                                      5,652 
Service fee--Class A (Note 5)                                     748 
Miscellaneous                                                   3,719 
                                                          -------------- 
                                                              176,830 
Expenses borne by the Distributor (Note 3)                   (112,782) 
                                                          -------------- 
                                                               64,048 
                                                          -------------- 
Net investment income                                         513,229 
                                                          -------------- 
Realized and Unrealized Gain (Loss) 
  on Investments, Forward Contracts 
  and Foreign Currency 
Net realized loss on investments (Notes 1 and 4)              (15,379) 
Net realized gain on forward contracts and foreign 
  currency (Note 1)                                             2,939 
                                                          -------------- 
 Total net realized loss                                      (12,440) 
                                                          -------------- 
Net unrealized appreciation of investments                    202,058 
Net unrealized depreciation of forward contracts and 
  foreign currency                                             (6,033) 
                                                          -------------- 
 Total net unrealized appreciation                            196,025 
                                                          -------------- 
Net gain on investments, foreign currency and forward 
  contracts                                                   183,585 
                                                          -------------- 
Net increase in net assets resulting from operations        $ 696,814 
                                                          ============== 


    The accompanying notes are an integral part of the financial statements.

                                      4 
<PAGE> 

STATE STREET RESEARCH INTERMEDIATE BOND FUND

 ----------------------------------------------------------------------------- 
STATEMENT OF CHANGES IN NET ASSETS 
 ----------------------------------------------------------------------------- 

                                    Six months ended 
                                    October 31, 1996    Year ended 
                                       (Unaudited)    April 30, 1996 
- ----------------------------------- ----------------  --------------- 
Increase (Decrease) in Net Assets 
Operations: 
Net investment income                  $   513,229     $   983,058 
Net realized gain (loss) on 
  investments, forward contracts 
  and foreign currency*                    (12,440)        426,304 
Net unrealized appreciation 
  (depreciation) of investments, 
  forward contracts and foreign 
  currency                                 196,025        (341,461) 
                                    ----------------  --------------- 
Net increase resulting from 
  operations                               696,814       1,067,901 
                                    ----------------  --------------- 
Dividends from net investment 
  income: 
 Class A                                   (16,318)       (499,811) 
 Class C                                  (470,615)       (491,281) 
                                    ----------------  --------------- 
                                          (486,933)       (991,092) 
                                    ----------------  --------------- 
Distributions from net realized 
  gains: 
 Class A                                    (4,744)        (85,667) 
 Class C                                  (129,421)        (52,497) 
                                    ----------------  --------------- 
                                          (134,165)       (138,164) 
                                    ----------------  --------------- 
Net increase from fund share 
  transactions (Note 6)                    289,154       2,769,590 
                                    ----------------  --------------- 
Total increase in net assets               364,870       2,708,235 

Net Assets 
Beginning of period                     16,667,917      13,959,682 
                                    ----------------  --------------- 
End of period (including 
  undistributed net investment 
  income of $182,450 and $156,154, 
  respectively)                        $17,032,787     $16,667,917 
                                    ================  =============== 
*Net realized gain (loss) for 
  Federal income tax purposes (Note 
  1)                                   $   (15,379)    $   310,547 
                                    ================  =============== 

    The accompanying notes are an integral part of the financial statements.


- ----------------------------------------------------------------------------- 
NOTES TO UNAUDITED FINANCIAL STATEMENTS 
- ----------------------------------------------------------------------------- 
October 31, 1996 

Note 1 

State Street Research Intermediate Bond Fund (the "Fund"), is a series of 
State Street Research Securities Trust (the "Trust"), which was organized as 
a Massachusetts business trust in January, 1994 and is registered under the 
Investment Company Act of 1940, as amended, as an open-end management 
investment company. The Fund commenced operations in May, 1994. The Trust 
presently consists of two separate funds: State Street Research Intermediate 
Bond Fund and State Street Research Strategic Income Fund. 

The investment objective of the Fund is to provide total return, consisting 
primarily of current income and secondarily of capital appreciation, 
commensurate with reasonable investment risk. In seeking to achieve this 
investment objective, the Fund invests primarily in a diversified portfolio 
of debt securities considered investment grade by one or more nationally 
recognized rating agencies or of comparable quality by the Fund's investment 
manager. 


The Fund is authorized to issue four classes of shares. Only Class A and Class C
shares are presently available for purchase. Class B and Class D shares are not
being offered at this time. Class A shares are subject to an initial sales
charge of up to 4.50% and an annual service fee of 0.25% of average daily net
assets. Class B shares are subject to a contingent deferred sales charge on
certain redemptions made within five years of purchase and pay annual
distribution and service fees of 1.00%. Class B shares automatically convert
into Class A shares (which pay lower ongoing expenses) at the end of eight years
after the issuance of the Class B shares. Class C shares are only offered to
certain employee benefit plans and large institutions. No sales charge is
imposed at the time of purchase or redemption of Class C shares. Class C shares
do not pay any distribution or service fees. Class D shares are subject to a
contingent deferred sales charge of 1.00% on any shares redeemed within one year
of their purchase. Class D shares also pay annual distribution and service fees
of 1.00%. The Fund's expenses are borne pro-rata by each class, except that each
class bears expenses, and has exclusive voting rights with respect to provisions
of the Plan of Distribution, related specifically to that class. The Trustees
declare separate dividends on each class of shares.


The following significant accounting policies are consistently followed by 
the Fund in preparing its financial statements, and such policies are in 
conformity with generally accepted accounting principles for investment 
companies. 

A. Investment Valuation 
Securities are valued by a pricing service, which utilizes market 
transactions, quotations from dealers, and various relationships among 
securities in determining value. Short-term securities maturing within sixty 
days are valued at amortized cost. Securities quoted in foreign currencies 
are translated into U.S. dollars at the current exchange rate. 

                                      5 
<PAGE> 

STATE STREET RESEARCH INTERMEDIATE BOND FUND

- ----------------------------------------------------------------------------- 

- ----------------------------------------------------------------------------- 

B. Security Transactions 
Security transactions are accounted for on the trade date (date the order to 
buy or sell is executed). Realized gains or losses are reported on the basis 
of identified cost of securities delivered. Gains and losses that arise from 
changes in exchange rates are not segregated from gains and losses that arise 
from changes in market prices of investments. 

C. Net Investment Income 
Net investment income is determined daily and consists of interest accrued 
and discount earned, less the estimated daily expenses of the Fund. Interest 
income is accrued daily as earned. Discount on debt obligations is amortized 
under the effective yield method. The Fund is charged for expenses directly 
attributable to it, while indirect expenses are allocated between both funds 
in the Trust. 

D. Dividends 
Dividends from net investment income are declared and paid or reinvested 
quarterly. Net realized capital gains, if any, are distributed annually, 
unless additional distributions are required for compliance with applicable 
tax regulations. 

Income dividends and capital gain distributions are determined in accordance 
with Federal income tax regulations which may differ from generally accepted 
accounting principles. The difference is primarily due to differing 
treatments for foreign currency transactions. 

E. Federal Income Taxes 
No provision for Federal income taxes is necessary because the Fund has 
elected to qualify under Subchapter M of the Internal Revenue Code and its 
policy is to distribute all of its taxable income, including net realized 
capital gains, within the prescribed time periods. 

F. Deferred Organization Costs 
Certain costs incurred in the organization and registration of the Fund were 
capitalized and are being amortized under the straight-line method over a 
period of five years. 

G. Forward Contracts and Foreign Currencies 
The Fund enters into forward foreign currency exchange contracts in order to 
hedge its exposure to changes in foreign currency exchange rates on its 
foreign portfolio holdings and to hedge certain purchase and sale commitments 
denominated in foreign currencies. A forward foreign currency exchange 
contract is an obligation by the Fund to purchase or sell a specific currency 
at a future date, which may be any fixed number of days from the origination 
date of the contract. Forward foreign currency exchange contracts establish 
an exchange rate at a future date. These contracts are transferable in the 
interbank market conducted directly between currency traders (usually large 
commercial banks) and their customers. Risks may arise from the potential 
inability of a counterparty to meet the terms of a contract and from 
unanticipated movements in the value of foreign currencies relative to the 
U.S. dollar. The aggregate principal amount of forward currency exchange 
contracts is recorded in the Fund's accounts. All commitments are 
marked-to-market at the applicable transaction rates resulting in unrealized 
gains or losses. The Fund records realized gains or losses at the time the 
forward contracts are extinguished by entry into a closing contract or by 
delivery of the currency. Neither spot transactions nor forward currency 
exchange contracts eliminate fluctuations in the prices of the Fund's 
portfolio securities or in foreign exchange rates, or prevent loss if the 
price of these securities should decline. 

H. Estimates 
The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of income and expenses during the reporting period. 
Actual results could differ from those estimates. 

Note 2 

The Trust and State Street Research & Management Company (the "Adviser"), an 
indirect wholly owned subsidiary of Metropolitan Life Insurance Company 
("Metropolitan"), have entered into an agreement under which the Adviser 
earns monthly fees at an annual rate of 0.55% of the Fund's average daily net 
assets. In consideration of these fees, the Adviser furnishes the Fund with 
management, investment advisory, statistical and research facilities and 
services. The Adviser also pays all salaries, rent and certain other expenses 
of management. During the six months ended October 31, 1996, the fees 
pursuant to such agreement amounted to $46,420. 

State Street Research Shareholder Services, a division of State Street 
Research Investment Services, Inc., the Trust's principal underwriter (the 
"Distributor"), an indirect wholly owned subsidiary of Metropolitan, provides 
certain shareholder services to the Fund such as responding to inquiries and 
instructions from investors with respect to the purchase and redemption of 
shares of the Fund. During the six months ended October 31, 1996, the amount 
of such expenses was $4,126. 

The fees of the Trustees not currently affiliated with the Adviser amounted 
to $7,082 during the six months ended October 31, 1996. 

Note 3 

The Distributor and its affiliates may from time to time and in varying 
amounts voluntarily assume some portion of fees or expenses relating to the 
Fund. During the six months ended October 31, 1996, the amount of such 
expenses assumed by the Distributor and its affiliates was $112,782. 

                                      6 
<PAGE> 

STATE STREET RESEARCH INTERMEDIATE BOND FUND

- ----------------------------------------------------------------------------- 
NOTES (cont'd) 
- ----------------------------------------------------------------------------- 
Note 4 

For the six months ended October 31, 1996, purchases and sales of securities, 
exclusive of short-term obligations, aggregated $3,766,635 and $3,591,858 
(including $2,949,814 and $2,143,749 of U.S. Government securities), 
respectively. 

Note 5 

The Trust has adopted a Plan of Distribution Pursuant to Rule 12b-1 (the 
"Plan") under the Investment Company Act of 1940. Under the Plan, the Fund 
will pay annual service fees to the Distributor at a rate of 0.25% of average 
daily net assets for Class A, Class B and Class D shares. In addition, the 
Fund will pay annual distribution fees of 0.75% of average daily net assets 
for Class B and Class D shares. The Distributor uses such payments for 
personal service and/or the maintenance or servicing of shareholder accounts, 
to reimburse securities dealers for distribution and marketing services, to 
furnish ongoing assistance to investors and to defray a portion of its 
distribution and marketing expenses. For the six months ended October 31, 
1996, fees pursuant to such plan amounted to $748 for Class A. 

Note 6 

The Trustees have the authority to issue an unlimited number of shares of 
beneficial interest, $.001 par value per share. At October 31, 1996, 
Metropolitan owned 50,402 Class A shares and 1,406,327 Class C shares of the 
Fund and the Adviser owned 10,551 Class A shares of the Fund. 

Share transactions were as follows: 

<TABLE>
<CAPTION>
                                               Six months ended 
                                               October 31, 1996               Year ended 
                                                  (Unaudited)               April 30, 1996 
                                            -----------------------  ------------------------------ 
Class A                                      Shares        Amount       Shares          Amount 
 ----------------------------------------------------- ------------ --------------  --------------- 
<S>                                        <C>           <C>          <C>            <C>          
Shares sold                                      138     $   1,347           270     $      2,653 
Issued upon reinvestment of: 
 Dividend from net investment income               6            55            --               -- 
 Distributions from net realized gains           489         4,744         8,595           84,835 
Shares repurchased                                --            --    (1,005,714)     (10,003,474) 
                                           ----------- ------------ --------------  --------------- 
Net increase (decrease)                          633     $   6,146      (996,849)    $ (9,915,986) 
                                           =========== ============ ==============  =============== 

Class C                                      Shares        Amount       Shares          Amount 
 ----------------------------------------------------- ------------ --------------  --------------- 
Shares sold                                   23,977     $ 230,246     1,290,402     $ 12,860,137 
Issued upon reinvestment of: 
 Dividends from net investment income          8,029        76,837        12,035          118,427 
 Distributions from net realized gains        13,453       129,421         5,319           52,496 
Shares repurchased                           (15,894)     (153,496)      (34,534)        (345,484) 
                                           ----------- ------------ --------------  --------------- 
Net increase                                  29,565     $ 283,008     1,273,222     $ 12,685,576 
                                           =========== ============ ==============  =============== 
</TABLE>

                                      7 
<PAGE> 

STATE STREET RESEARCH INTERMEDIATE BOND FUND

 ----------------------------------------------------------------------------- 
FINANCIAL HIGHLIGHTS 
 ----------------------------------------------------------------------------- 

For a share outstanding throughout each period: 

<TABLE>
<CAPTION>
                                                                    Class A 
                                              ---------------------------------------------------- 
                                                                                   May 16, 1994 
                                                                                   (Commencement 
                                              Six months ended                    of Operations) 
                                              October 31, 1996    Year ended            to 
                                               (Unaudited)**   April 30, 1996**   April 30, 1995 
 -------------------------------------------- ----------------  ----------------- ---------------- 
<S>                                                <C>              <C>               <C>     
Net asset value, beginning of period               $ 9.75           $  9.66           $  9.55 
Net investment income*                               0.29              0.59              0.54 
Net realized and unrealized gain on 
  investments, foreign currency and forward 
  contracts                                          0.11              0.10              0.01 
Dividends from net investment income                (0.27)            (0.52)            (0.44) 
Distributions from net realized gains               (0.08)            (0.08)               -- 
                                              ----------------  ----------------- ---------------- 
Net asset value, end of period                     $ 9.80           $  9.75           $  9.66 
                                              ================  ================= ================ 
Total return                                         4.14%+++          7.13%+            5.96%+++ 
Net assets at end of period (000s)                 $  602           $   593           $10,222 
Ratio of operating expenses to average net 
  assets*                                            1.00%++           1.00%             1.00%++ 
Ratio of net investment income to average 
  net assets*                                        6.37%++           5.91%             5.92%++ 
Portfolio turnover rate                             25.42%           117.28%           157.75% 
*Reflects voluntary assumption of fees or 
 expenses per share in each period 
 (Note 3).                                         $ 0.06           $  0.09           $  0.11 
</TABLE>

<TABLE>
<CAPTION>
                                                                    Class C 
                                              ---------------------------------------------------- 
                                                                                   May 16, 1994 
                                                                                   (Commencement 
                                              Six months ended                    of Operations) 
                                              October 31, 1996    Year ended            to 
                                               (Unaudited)**   April 30, 1996**   April 30, 1995 
 -------------------------------------------- ----------------  ----------------- ---------------- 
<S>                                               <C>               <C>               <C>     
Net asset value, beginning of period              $  9.68           $  9.67           $  9.55 
Net investment income*                               0.30              0.61              0.56 
Net realized and unrealized gain on 
  investments, foreign currency and forward 
  contracts                                          0.11              0.09              0.02 
Dividends from net investment income                (0.28)            (0.61)            (0.46) 
Distributions from net realized gains               (0.08)            (0.08)               -- 
                                              ----------------  ----------------- ---------------- 
Net asset value, end of period                    $  9.73           $  9.68           $  9.67 
                                              ================  ================= ================ 
Total return                                         4.32%+++          7.25%+            6.30%+++ 
Net assets at end of period (000s)                $16,431           $16,075           $ 3,738 
Ratio of operating expenses to average net 
  assets*                                            0.75%++           0.75%             0.75%++ 
Ratio of net investment income to average 
  net assets*                                        6.64%++           6.16%             6.17%++ 
Portfolio turnover rate                             25.42%           117.28%           157.75% 
*Reflects voluntary assumption of fees or 
 expenses per share in each period 
 (Note 3).                                        $  0.06           $  0.11           $  0.10 
</TABLE>

 ++ Annualized 
  + Total return figures do not reflect any front-end or contingent deferred 
    sales charges. Total return would be lower if the Distributor and its 
    affiliates had not voluntarily assumed a portion of the Fund's expenses. 
+++ Represents aggregate return for the period without annualization and does 
    not reflect any front-end or contingent deferred sales charges. Total 
    return would be lower if the Distributor and its affiliates had not 
    voluntarily assumed a portion of the Fund's expenses. 
 ** Per share figures have been calculated using the average shares method. 

                                      8 
<PAGE> 
STATE STREET RESEARCH INTERMEDIATE BOND FUND

FUND INFORMATION, OFFICERS AND TRUSTEES
OF STATE STREET RESEARCH SECURITIES TRUST

Fund Information 

State Street Research 
Intermediate Bond Fund 
One Financial Center 
Boston, MA 02111 

Investment Adviser 
State Street Research & 
Management Company 
One Financial Center 
Boston, MA 02111 

Distributor 
State Street Research 
Investment Services, Inc. 
One Financial Center 
Boston, MA 02111 

Shareholder Services 
State Street Research 
Shareholder Services 
P.O. Box 8408 
Boston, MA 02266-8408 
1-800-562-0032 

Custodian 
State Street Bank and 
Trust Company 
225 Franklin Street 
Boston, MA 02110 

Legal Counsel 
Goodwin, Procter & Hoar LLP 
Exchange Place 
Boston, MA 02109 

Officers 

Ralph F. Verni 
Chairman of the Board, 
President and 
Chief Executive Officer 

Bartlett R. Geer 
Vice President 

John H. Kallis 
Vice President 

Kim M. Peters 
Vice President 

Thomas A. Shively 
Vice President 

Elizabeth McCombs Westvold 
Vice President 

Gerard P. Maus 
Treasurer 

Joseph W. Canavan 
Assistant Treasurer 

Douglas A. Romich 
Assistant Treasurer 

Francis J. McNamara, III 
Secretary and General Counsel 

Darman A. Wing 
Assistant Secretary and 
Assistant General Counsel 

Amy L. Simmons 
Assistant Secretary 

Trustees 

Ralph F. Verni 
Chairman of the Board, 
President, Chief Executive 
Officer and Director, 
State Street Research & 
Management Company 

Edward M. Lamont 
Formerly in banking 
(Morgan Guaranty Trust 
Company of New York); 
presently engaged in private 
investments and civic affairs 

Robert A. Lawrence 
Partner, Saltonstall & Co. 

Dean O. Morton 
Retired; formerly Executive 
Vice President, Chief 
Operating Officer and Director, 
Hewlett-Packard Company 

Thomas L. Phillips 
Retired; formerly Chairman of the
Board and Chief Executive Officer,
Raytheon Company 

Toby Rosenblatt 
President, 
The Glen Ellen Company 
Vice President, 
Founders Investments Ltd. 

Michael S. Scott Morton 
Jay W. Forrester Professor of 
Management, Sloan School 
of Management, Massachusetts 
Institute of Technology 

Jeptha H. Wade 
Retired; formerly Of Counsel,
Choate, Hall & Stewart 

                                      9 

<PAGE>
State Street Research Intermediate Bond Fund
One Financial Center
Boston, MA 02111

                                                            Bulk Rate
                                                            U.S. Postage
                                                            PAID
                                                            Brockton, MA
                                                            Permit No. 600

















Questions? Comments?
Call us at 1-800-562-0032,
or write us at:
         State Street Research
         Shareholder Services
         P.O. Box 8408
         Boston, MA 02266-8408


[STATE STREET RESEARCH LOGO]
This report is prepared for the general information of current shareholders
only. It is not authorized for use as sales material with prospective investors.


The Dalbar awards recognize quality shareholder service and should not be
considered a rating of fund performance. The survey included mutual fund
complexes that volunteered or were otherwise selected to participate and was
not industry-wide.

CONTROL NUMBER: 3548-961219(0198)SSR-LD   Cover Illustration by Dorothy Cullinan

                                                                    IB-110E-1296

<PAGE>

[STATE STREET RESEARCH LOGO]

STATE STREET RESEARCH
STRATEGIC INCOME FUND

SEMIANNUAL REPORT
October 31, 1996

                      WHAT'S INSIDE

                      Investment Update:
                      About the Fund, 
                      economy and markets
                      
                      Fund Information:
                      Facts and figures
                      
                      Plus, Complete Portfolio Holdings 
                      and Financial Statements



                   [DALBAR LOGO]

                   For Excellence 
                         in  
                 Shareholder Service


<PAGE>

STATE STREET RESEARCH STRATEGIC INCOME FUND

INVESTMENT UPDATE

INVESTMENT ENVIRONMENT

The Economy 

(bullet) After a stronger than expected second quarter in 1996, economic 
         growth slowed in the third quarter and the month of October. 

(bullet) Indicators were mixed. Wages rose somewhat, and unemployment 
         remained low. Consumer prices and inflation remained contained, 
         however. 

(bullet) The Federal Reserve met several times since April, leaving interest 
         rates unchanged. 

The Markets 

(bullet) From April 30 to October 31, 1996, stocks and bonds performed well 
         overall, peppered with short-term corrections. 

(bullet) After a slow start, U.S. bond performance gained momentum, with the 
         Lehman Brothers Aggregate Bond Index gaining +5.29% and the Merrill 
         Lynch High Yield Index gaining +6.43%.(1) International bonds saw 
         comparable results, with the Salomon Brothers World Bond Index 
         providing a total return of +5.64%. 

(bullet) The stock market continued its rise, with the Dow Jones Industrial 
         Average passing the 6000 point marker. The S&P 500 was up +9.08% for 
         the six month period ended October 31, 1996.(1) 

THE FUND

Since The Fund's Inception 

(bullet) Since the Fund's inception on August 30, 1996, Strategic Income Fund 
         has successfully met its investment objective--providing high 
         current income consistent with overall total return. 

(bullet) The SEC yield for Class A shares of Strategic Income Fund was 6.87% 
         as of October 31, 1996. 

(bullet) Class A shares of the Fund provided a total return of +3.19%.(2) The 
         net asset value (or price per share) for the Fund's Class A shares 
         climbed from $7.00 to $7.17. 

(bullet) The average credit quality of the bonds in the Fund's portfolio was 
         BBB (investment grade) on October 31, 1996. 

Current Strategy 

(bullet) To provide maximum diversification benefits, the Fund spreads its 
         assets among three bond sectors. As of October 31, 1996, Strategic 
         Income Fund's assets were invested as follows: 48% in the high-yield 
         bond sector, 30% in the U.S. government bond sector, 15% in the 
         international bond sector, and 7% in cash. 

(bullet) The high-yield bond sector provides a high level of income for the 
         Fund, as well as total return potential and diversification 
         benefits. 

(bullet) The U.S. government sector, at 30% of assets, is fairly evenly split 
         between U.S. agency mortgage securities and U.S. Treasuries. 

(bullet) The international bond sector is invested in government bonds issued 
         by Canada, Denmark, France, Italy, Spain, Australia and Sweden. 

(1)The Lehman Brothers Aggregate Bond Index is a commonly used measure of 
bond market performance. The Merrill Lynch High Yield Index is a commonly 
used index of high-yield bond performance. The Salomon Brothers World Bond 
Index is a commonly used index of international bond performance. The 
Standard & Poor's 500 Composite Index (S&P 500) includes 500 widely traded 
common stocks and is a commonly used indicator of U.S. stock market 
performance. The indices are unmanaged and do not take sales charges into 
account. Direct investment in the indices is not possible; results are for 
illustrative purposes only. 

(2)+2.94% for Class B shares; +3.22% for Class C shares; 2.94% for Class D 
shares. Returns do not reflect sales charges. 

(3)All returns represent past performance, which is no guarantee of future 
results. The investment return and principal value of an investment made in 
the Fund will fluctuate and shares, when redeemed, may be worth more or less 
than their original cost. All returns assume reinvestment of capital gain 
distributions and income dividends. 

(4)Performance reflects maximum 4.5% "A" share front-end sales charge or 5% 
"B" share or 1% "D" share contingent deferred sales charges, where 
applicable. Aggregate total returns are not annualized.

(5)Performance does not reflect sales charges, which, if reflected, would 
reduce performance. Aggregate total returns are not annualized.



Please note that the discussion throughout this shareholder report is dated 
as indicated and, because of possible changes in viewpoint, data and 
transactions, should not be relied upon as being current thereafter. 

FUND INFORMATION (all data are for periods ended October 31, 1996) 

Aggregate Total Returns (8/30/96-10/31/96) 
(at maximum applicable sales charge)(3,4)


              Life of Fund 
            (since 8/30/96) 
- ----------  ---------------- 

Class A          -1.46% 
- ----------  ---------------- 
Class B          -2.06% 
- ----------  ---------------- 
Class C          +3.22% 
- ----------  ---------------- 
Class D          +1.94% 



Aggregate Total Returns (8/30/96-10/31/96) 
(not including sales charge)(3,5)

              Life of Fund 
            (since 8/30/96) 
- ----------  ---------------- 

Class A          +3.19% 
- ----------  ---------------- 
Class B          +2.94% 
- ----------  ---------------- 
Class C          +3.22% 
- ----------  ---------------- 
Class D          +2.94% 



SEC Yield 

 Class A     6.87% 
- ---------- -------- 
Class B      6.44% 
- ---------- -------- 
Class C      7.45% 
- ---------- -------- 
Class D      6.42% 


SEC yield is based on the net investment income produced for the 30 days 
ended October 31, 1996. 


How The Fund Is Invested 
(by percentage of net assets)


[pie chart] 

High-Yield Corporate Bond Sector 48% 
U.S. Government Bond Sector 30% 
International Bond Sector 15% 
Cash 7% 

<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

INVESTMENT PORTFOLIO

October 31, 1996 (Unaudited) 

<TABLE>
<CAPTION>
                                      Principal          Maturity        Value 
                                       Amount              Date        (Note 1) 
 ------------------------------  ----------------------------------  -------------- 
<S>                            <C>                      <C>           <C>
FIXED INCOME SECURITIES 91.3% 
U.S. Treasury 15.8% 
U.S. Treasury Bond, 8.125%     $    1,875,000            8/15/2021    $2,181,150 
U.S. Treasury Note, 8.50%           2,075,000            5/15/1997     2,108,387 
U.S. Treasury Note, 6.125%            525,000            5/15/1998       528,486 
U.S. Treasury Note, 6.25%             475,000            8/31/2000       478,638 
U.S. Treasury Note, 6.625%          1,800,000            7/31/2001     1,837,962 
U.S. Treasury Note, 7.50%             250,000           11/15/2001       264,765 
                                                                     -------------- 
                                                                       7,399,388 
                                                                     -------------- 
U.S. Agency Mortgage 14.4% 
Federal Home Loan Mortgage 
  Corp., 7.00%                        899,748            9/01/2025       884,560 
Federal Home Loan Mortgage 
  Corp., 7.50%                        882,813            7/01/2026       885,841 
Federal National Mortgage 
  Association, 9.00%                1,006,859            5/01/2009     1,066,637 
Federal National Mortgage 
  Association, 8.00%                  500,008            5/01/2016       518,203 
Federal National Mortgage 
  Association REMIC, 6.50%            500,000           10/25/2018       487,500 
Government National Mortgage 
  Association, 6.50%                  409,964            5/15/2009       406,184 
Government National Mortgage 
  Association, 6.50%                  543,876            1/15/2024       519,908 
Government National Mortgage 
  Association, 7.00%                  671,040            4/15/2026       658,035 
Government National Mortgage 
  Association, 7.50%                  568,904            5/15/2026       570,678 
Government National Mortgage 
  Association, 8.00%                  722,841            9/15/2026       739,105 
                                                                     -------------- 
                                                                       6,736,651 
                                                                     -------------- 
Foreign Government 15.4% 
                                   Australian   Dollar 
Commonwealth of Australia, 
  7.50%                             1,700,000            7/15/2005     1,363,126 
                                       Canadian Dollar 
Government of Canada, 
  7.50%                             1,100,000           12/01/2003       886,000 
                                       Danish    Krone 
Kingdom of Denmark, 
  8.00%                             7,600,000            3/15/2006     1,407,209 
                                     European Currency 
                                                 Unit 
Government of France, 
  8.00%                               475,000            4/25/2003       669,708 
                                      Italian     Lira 
Republic of Italy, 
  8.50%                         1,835,000,000            4/01/1999     1,248,453 
                                      Spanish   Peseta 
Government of Spain, 
  7.40%                           100,000,000            7/30/1999       797,602 
Government of Spain, 
  8.40%                            40,000,000            4/30/2001       329,856 
                                      Swedish    Krona 
Kingdom of Sweden, 
  13.00%                            2,500,000            6/15/2001    $  477,535 
                                                                     -------------- 
                                                                       7,179,489 
                                                                     -------------- 
</TABLE>

<TABLE>
<S>                                   <C>          <C>            <C>
Corporate 45.7%
Bayou Steel Corp. First Mortgage 
  Note, 10.25%                        $  200,000    3/01/2001       192,000 
Benedek Communications Co. Sr. Sub. 
  Disc. Note, 0.00% to 5/14/2001, 
  13.25% from 5/15/2001 to maturity+   1,500,000    5/15/2006       825,000 
Casino Magic Corp. Sr. Sec. Note, 
  13.00%+                              1,000,000    8/15/2003     1,015,000 
CHC Helicopter Corp. Sr. Sub. Note, 
  11.50%                               1,000,000    7/15/2002       997,500 
Empire Gas Corp. Sr. Sec. Note, to 
  7/14/99, 12.875% from 7/15/99 to 
  maturity                               750,000    7/15/2004       658,125 
Envirosource Inc. Note, 9.75%          1,000,000    6/15/2003       935,000 
Euramax International PLC Sr. Sub. 
  Note, 11.25%+                          250,000   10/01/2006       255,000 
Geotek Communications Inc. Sr. Disc. 
  Note, 0.00% to 7/14/2000, 15.00% 
  from 7/15/2000 to maturity             250,000    7/15/2005       160,000 
Grand Union Co. Sr. Sub. Note, 
  12.00%                               1,000,000    9/01/2004     1,010,000 
Haynes International Inc. Sr. Note, 
  11.625%                              1,000,000    9/01/2004     1,040,000 
Insight Communications Co. L.P. Sr. 
  Sub. Disc. Note, 11.25%              1,000,000    3/01/2000     1,010,000 
Intertek Financial Corp. Sr. Sub. 
  Note, 10.25%+                          500,000   11/01/2006       500,000 
Ionica PLC Units, 13.50%+              1,000,000    8/15/2006     1,010,625 
La Petite Holdings Corp. Sr. Sec. 
  Notes, 9.625%                          750,000    8/01/2001       697,500 
Muzak L.P. Sr. Note, 10.00%              250,000   10/01/2003       251,250 
NL Industries, Inc. Sr. Sec. Note, 
  11.75%                                 500,000   10/15/2003       515,625 
Outdoor Systems Inc. Sr. Sub. Note, 
  9.375%                                 750,000   10/15/2006       744,375 
Pagemart Inc. Sr. Disc. Exch. Note, 
  0.00% to 10/31/98, 12.25% from 
  11/1/98 to maturity                    750,000   11/01/2003       588,750 
Park Newspapers Inc. Sr. Note, 
  11.875%+                               750,000    5/15/2004       864,375 
</TABLE>

   The accompanying notes are an integral part of the financial statements. 

                                       2
<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

INVESTMENT PORTFOLIO (cont'd) 

                                    Principal     Maturity        Value 
                                      Amount        Date         (Note 1) 
 --------------------------------- ------------ -------------  -------------- 

Plastic Specialties & Technology, 
  Inc. Sr. Note, 11.25%             $  500,000   12/01/2003    $   510,000 
PriCellular Wireless Corp. Sr. 
  Note, 10.75%+                        500,000   11/01/2004        503,750 
Sheffield Steel Corp. First 
  Mortgage Note, 12.00%              1,000,000   11/01/2001        925,000 
Spanish Broadcasting Systems Inc. 
  Sr. Note, 7.50%                    1,000,000    6/15/2002      1,045,000 
Spinnaker Industries, Inc. Sr. 
  Sec. Note, 10.75%+                   250,000   10/15/2006        253,750 
Star Markets Co. Sr. Sub. Note, 
  13.00%                               500,000   11/01/2004        545,000 
Talley Manufacturing & Technology 
  Inc. Sr. Note, 10.75%                250,000   10/15/2003        258,750 
Tokheim Corp. Sr. Sub. Note, 
  11.50%+                            1,000,000    8/01/2006      1,057,500 
TransTexas Gas Corp. Sr. Sec. 
  Note, 11.50%                       1,000,000    6/15/2002      1,060,000 
Universal Outdoor Inc. Sr. Sub. 
  Note, 9.75%                          500,000   10/15/2006        495,000 
Wireless One Inc. Unit, 0.00% to 
  7/31/2001, 13.50% from 8/1/2001 
  to maturity                          750,000    8/01/2006        388,125 
Wireless One Inc. Sr. Disc. Note, 
  13.00%                             1,000,000   10/15/2003      1,015,000 
                                                               -------------- 
                                                                21,327,000 
                                                               -------------- 
Total Fixed Income Securities (Cost $42,017,487)                42,642,528 
                                                               -------------- 

- ---------------------------------------------------------------------------- 

                                        Shares 
 --------------------------------- ------------ -------------  -------------- 
PREFERRED STOCKS 2.1% 
Hollinger International, Inc. Cv. 
  Pfd.                                  80,000                     980,000 
                                                               -------------- 
Total Preferred Stocks (Cost $911,398)                             980,000 
                                                               -------------- 
SHORT-TERM OBLIGATIONS 7.6% 
American Express Credit Corp., 
  5.30%                             $  112,000   11/04/1996    $   112,000 
American Express Credit Corp., 
  5.25%                              1,806,000   11/04/1996      1,806,000 
Ford Motor Credit Co., 5.20%         1,620,000   11/01/1996      1,620,000 
                                                               -------------- 
Total Short-Term Obligations (Cost $3,538,000)                   3,538,000 
                                                               -------------- 
Total Investments (Cost $46,466,885)--101.0%                    47,160,528 
Cash and Other Assets, Less Liabilities--(1.0)%                   (450,666) 
                                                               -------------- 
Net Assets--100.0%                                             $46,709,862 
                                                               ============== 

Federal Income Tax Information: 
At October 31, 1996, the net unrealized appreciation of 
  investments based on cost for Federal income tax purposes 
  of $46,466,885 was as follows: 
Aggregate gross unrealized appreciation for all investments 
  in which there is an excess of value over tax cost           $   813,580 
Aggregate gross unrealized depreciation for all investments 
  in which there is an excess of tax cost over value              (119,937) 
                                                               -------------- 
                                                               $   693,643 
                                                               ============== 

+ Security restricted in accordance with Rule 144A under the Securities Act 
  of 1933, which allows for the resale of such securities among certain 
  qualified buyers. The cost and market value of the Rule 144A security owned 
  at October 31, 1996 was $6,245,673 and $6,285,000 (13.46% of net assets), 
  respectively. 

The accompanying notes are an integral part of the financial statements. 

                                       3
<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

Forward currency exchange contracts outstanding at October 31, 1996 are as 
follows: 
<TABLE>
<CAPTION>
                                                                                   Unrealized 
                                                                                  Appreciation    Delivery 
                                                  Total Value     Contract Price (Depreciation)     Date 
- ---------------------------------------------  ------------------ ---------------  ------------------------ 
<S>                                            <C>          <C>   <C>        <C>     <C>          <C>
Buy Australian dollars, Sell U.S. dollars          370,000  AUD    .79172    AUD     $   176      11/14/96 
Sell Australian dollars, Buy U.S. dollars        1,840,000  AUD    .79979    AUD      13,964      11/14/96 
Sell Canadian dollars, Buy U.S. dollars          1,020,000  CAD    .74683    CAD      (3,337)      1/24/97 
Sell Danish krone, Buy U.S. dollars              6,140,000  DKK    .17441    DKK      13,810      11/14/96 
Sell Danish krone, Buy U.S. dollars              1,379,000  DKK    .17111    DKK      (1,454)     11/14/96 
Sell European currency units, Buy U.S. 
  dollars                                          325,000  ECU   1.26900    ECU         592      11/14/96 
Sell European currency units, Buy U.S. 
  dollars                                          163,000  ECU   1.24706    ECU      (3,280)     11/14/96 
Sell Italian lira, Buy U.S. dollars            560,000,000  ITL    .00066    ITL         623      11/14/96 
Sell Italian lira, Buy U.S. dollars            350,000,000  ITL    .00065    ITL      (2,528)     11/14/96 
Sell Italian lira, Buy U.S. dollars            350,000,000  ITL    .00066    ITL      (1,108)     11/14/96 
Sell Italian lira, Buy U.S. dollars            465,000,000  ITL    .00065    ITL      (2,755)     11/14/96 
Sell Spanish peseta, Buy U.S. dollars           39,300,000  ESP    .00774    ESP      (3,453)     11/14/96 
Sell Spanish peseta, Buy U.S. dollars           29,200,000  ESP    .00778    ESP      (1,602)     11/14/96 
Sell Spanish peseta, Buy U.S. dollars           63,400,000  ESP    .00772    ESP      (5,550)      1/24/97 
Sell Swedish krona, Buy U.S. dollars             3,000,000  SEK    .15172    SEK      (1,190)     11/14/96 
                                                                                   ------------- 
                                                                                     $ 2,908 
                                                                                   ============= 
</TABLE>


The accompanying notes are an integral part of the financial statements. 


                                       4
<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

STATEMENT OF ASSETS AND LIABILITIES

October 31, 1996 (Unaudited) 


Assets 
Investments, at value (Cost $46,466,885) (Note 1)              $47,160,528 
Cash                                                                   956 
Receivable for fund shares sold                                  1,053,533 
Interest and dividends receivable                                  924,788 
Receivable for open forward contracts                               29,165 
Receivable from Distributor (Note 3)                                 5,000 
Deferred organization costs and other assets (Note 1)               78,980 
                                                               -------------- 
                                                                49,252,950 
                                                               -------------- 
Liabilities 
Payable for securities purchased                                 2,201,518 
Dividends payable                                                  236,216 
Accrued management fee (Note 2)                                     27,598 
Payable for open forward contracts                                  26,257 
Accrued distribution and service fees (Note 5)                      11,223 
Payable for fund shares redeemed                                     4,296 
Accrued trustees' fees (Note 2)                                      2,520 
Accrued transfer agent and shareholder services (Note 2)               189 
Other accrued expenses                                              33,326 
                                                               -------------- 
                                                                 2,543,143 
                                                               -------------- 
Net Assets                                                     $46,709,807 
                                                               ============== 
Net Assets consist of: 
 Undistributed net investment income                           $   127,644 
 Unrealized appreciation of investments                            693,643 
 Unrealized appreciation of forward contracts and  foreign 
  currency                                                           3,416 
 Accumulated net realized gain                                     105,954 
 Shares of beneficial interest                                  45,779,150 
                                                               -------------- 
                                                               $46,709,807 
                                                               ============== 
Net Asset Value and redemption price per share of Class A 
  shares ($28,801,924 / 4,016,213 shares of beneficial 
  interest)                                                          $7.17 
                                                               ============== 
Maximum Offering Price per share of Class A shares ($7.17 / 
  .955)                                                              $7.51 
                                                               ============== 
Net Asset Value, offering price and redemption price per 
  share of Class B shares ($5,070,278 / 707,958 shares of 
  beneficial interest)*                                              $7.16 
                                                               ============== 
Net Asset Value, offering price and redemption price per 
  share of Class C shares ($9,298,007 / 1,296,418 shares of 
  beneficial interest)                                               $7.17 
                                                               ============== 
Net Asset Value and offering price and redemption price per 
  share of Class D shares ($3,539,598 / 
  494,261 shares of beneficial interest)*                            $7.16 
                                                               ============== 

*Redemption price per share for Class B and Class D is equal to net asset 
 value less any applicable contingent deferred sales charge. 

STATEMENT OF OPERATIONS

For the period August 30, 1996 (commencement of operations) to October 31, 
1996 (Unaudited) 


Investment Income 
Interest, net of foreign taxes of $10,858                   $  511,595 
Dividends                                                       11,900 
                                                           ------------- 
                                                               523,495 
Expenses 
Management fee (Note 2)                                         47,349 
Custodian fee                                                   12,411 
Service fee--Class A (Note 5)                                   10,424 
Distribution and service fees--Class B (Note 5)                  3,719 
Distribution and service fees--Class D (Note 5)                  3,382 
Registration fees                                                6,486 
Audit fee                                                        3,906 
Amortization of organization costs (Note 1)                      2,754 
Trustees' fees (Note 2)                                          2,520 
Legal fees                                                       1,575 
Reports to shareholders                                          1,449 
Transfer agent and shareholder services (Note 2)                   189 
Miscellaneous                                                      252 
                                                           ------------- 
                                                                96,416 
Expenses borne by the Distributor (Note 3)                      (9,444) 
                                                           ------------- 
                                                                86,972 
                                                           ------------- 
Net investment income                                          436,523 
                                                           ------------- 
Realized and Unrealized Gain (Loss) on Investments, 
  Foreign Currency and Forward Contracts 
Net realized gain on investments (Notes 1 and 4)               124,764 
Net realized loss on forward contracts and foreign 
  currency (Note 1)                                            (18,810) 
                                                           ------------- 
 Total net realized gain                                       105,954 
                                                           ------------- 
Net unrealized appreciation of investments                     693,643 
Net unrealized appreciation of forward contracts and 
  foreign currency                                               3,416 
                                                           ------------- 
 Total net unrealized appreciation                             697,059 
                                                           ------------- 
Net gain on investments, foreign currency and forward 
  contracts                                                    803,013 
                                                           ------------- 
Net increase in net assets resulting from operations        $1,239,536 
                                                           ============= 


The accompanying notes are an integral part of the financial statements. 

                                       5
<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

STATEMENT OF CHANGES IN NET ASSETS

For the period August 30, 1996 (commencement of operations) to October 31, 
1996 (Unaudited) 

 Increase (Decrease) in Net Assets 

Operations: 
Net investment income                                        $   436,523 
Net realized gain on investments, foreign currency and 
  forward contracts                                              105,954 
Net unrealized appreciation of investments, foreign 
  currency and forward contracts                                 697,059 
                                                           --------------- 
Net increase resulting from operations                         1,239,536 
                                                           --------------- 
Dividends from net investment income: 
 Class A                                                        (202,980) 
 Class B                                                         (18,748) 
 Class C                                                         (71,776) 
 Class D                                                         (15,375) 
                                                           --------------- 
                                                                (308,879) 
                                                           --------------- 
Net increase from fund share transactions (Note 6)            45,779,150 
                                                           --------------- 
Total increase in net assets                                  46,709,807 

Net Assets 
Beginning of period                                                   -- 
                                                           --------------- 
End of period (including undistributed net investment 
  income of $127,644)                                       $ 46,709,807 
                                                           =============== 
*Net realized gain for Federal income tax purposes (Note 
  1)                                                         $   124,764 
                                                           =============== 


The accompanying notes are an integral part of the financial statements. 


NOTES TO UNAUDITED FINANCIAL STATEMENTS


October 31, 1996 


Note 1 
State Street Research Strategic Income Fund (the "Fund"), is a series of 
State Street Research Securities Trust (the "Trust"), which was organized as 
a Massachusetts business trust in January, 1994 and is registered under the 
Investment Company Act of 1940, as amended, as an open-end management 
investment company. The Fund commenced operations in August, 1996. The Trust 
consists presently of two separate funds: State Street Research Strategic 
Income Fund and State Street Research Intermediate Bond Fund. 

The investment objective of the Fund is to provide high current income 
consistent with overall total return. In seeking to achieve its investment 
objective, the Fund invests primarily in U.S. Government securites; high 
yield, high risk debt securities (commonly known as "junk bonds"), as well as 
investment grade debt, of U.S. issuers; and international debt securities of 
governmental and private issuers. 

The Fund offers four classes of shares. Class A shares are subject to an 
initial sales charge of up to 4.50% and an annual service fee of 0.25% of
average daily net assets. Class B shares are subject to a contingent deferred
sales charge on certain redemptions made within five years of purchase and
pay annual distribution and service fees of 1.00%. Class B shares automatically
convert into Class A shares (which pay lower ongoing expenses) at the end of
eight years after the issuance of the Class B shares. Class C shares are only
offered to certain employee benefit plans and large institutions. No sales
charge is imposed at the time of purchase or redemption of Class C shares.
Class C shares do not pay any distribution or service fees. Class D shares are
subject to a contingent deferred sales charge of 1.00% on any shares redeemed
within one year of their purchase. Class D shares also pay annual distribution
and service fees of 1.00%. The Fund's expenses are borne pro-rata by each
class, except that each class bears expenses, and has exclusive voting rights
with respect to provisions of the Plan of Distribution, related specifically to
that class. The Trustees declare separate dividends on each class of shares. 

The following significant accounting policies are consistently followed by 
the Fund in preparing its financial statements, and such policies are in 
conformity with generally accepted accounting principles for investment 
companies. 

A. Investment Valuation 
Securities are valued by a pricing service, which utilizes market 
transactions, quotations from dealers, and various relationships among 
securities in determining value. Short-term securities maturing within sixty 
days are valued at amortized cost. Securities quoted in foreign currencies 
are translated into U.S. dollars at the current exchange rate. 

B. Security Transactions 
Security transactions are accounted for on the trade date (date the order to 
buy or sell is executed). Realized gains or losses are reported on the basis 
of identified cost of securities delivered. Gains and losses that arise from 
changes in exchange rates are not segregated from gains and losses that arise 
from changes in market prices of investments. 

                                       6
<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

NOTES (cont'd) 

C. Net Investment Income 
Net investment income is determined daily and consists of interest and 
dividends accrued and discount earned, less the estimated daily expenses of 
the Fund. Interest income is accrued daily as earned. Dividend income is 
accrued on the ex-dividend date. Discount on debt obligations is amortized 
under the effective yield method. The Fund is charged for expenses directly 
attributable to it, while indirect expenses are allocated between both funds 
in the Trust. 

D. Dividends 
Dividends from net investment income are declared and paid or reinvested 
quarterly. Net realized capital gains, if any, are distributed annually, 
unless additional distributions are required for compliance with applicable 
tax regulations. 


Income dividends and capital gain distributions are determined in accordance 
with Federal income tax regulations which may differ from generally accepted 
accounting principles. The difference is primarily due to differing 
treatments for foreign currency transactions. 

E. Federal Income Taxes 
No provision for Federal income taxes is necessary because the Fund intends 
to qualify under Subchapter M of the Internal Revenue Code and its policy is 
to distribute all of its taxable income, including net realized capital 
gains, within the prescribed time periods. 

F. Deferred Organization Costs 
Certain costs incurred in the organization and registration of the Fund were 
capitalized and are being amortized under the straight-line method over a 
period of five years. 

G. Forward Contracts and Foreign Currencies 
The Fund enters into forward foreign currency exchange contracts in order to 
hedge its exposure to changes in foreign currency exchange rates on its 
foreign portfolio holdings and to hedge certain purchase and sale commitments 
denominated in foreign currencies. A forward foreign currency exchange 
contract is an obligation by the Fund to purchase or sell a specific currency 
at a future date, which may be any fixed number of days from the origination 
date of the contract. Forward foreign currency exchange contracts establish 
an exchange rate at a future date. These contracts are transferable in the 
interbank market conducted directly between currency traders (usually large 
commercial banks) and their customers. Risks may arise from the potential 
inability of a counterparty to meet the terms of a contract and from 
unanticipated movements in the value of foreign currencies relative to the 
U.S. dollar. The aggregate principal amount of forward currency exchange 
contracts is recorded in the Fund's accounts. All commitments are 
marked-to-market at the applicable transaction rates resulting in unrealized 
gains or losses. The Fund records realized gains or losses at the time the 
forward contracts are extinguished by entry into a closing contract or by 
delivery of the currency. Neither spot transactions nor forward currency 
exchange contracts eliminate fluctuations in the prices of the Fund's 
portfolio securities or in foreign exchange rates, or prevent loss if the 
price of these securities should decline. 

H. Estimates 
The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of income and expenses during the reporting period. 
Actual results could differ from those estimates. 

Note 2 

The Trust and State Street Research & Management Company (the "Adviser"), an 
indirect wholly owned subsidiary of Metropolitan Life Insurance Company 
("Metropolitan"), have entered into an agreement under which the Adviser 
earns monthly fees at an annual rate of 0.75% of the Fund's average daily net 
assets. In consideration of these fees, the Adviser furnishes the Fund with 
management, investment advisory, statistical and research facilities and 
services. The Adviser also pays all salaries, rent and certain other expenses 
of management. During the period August 30, 1996 (commencement of operations) 
to October 31, 1996, the fees pursuant to such agreement amounted to $47,349. 

State Street Research Shareholder Services, a division of State Street 
Research Investment Services, Inc., the Trust's principal underwriter (the 
"Distributor"), an indirect wholly owned subsidiary of Metropolitan, provides 
certain shareholder services to the Fund such as responding to inquiries and 
instructions from investors with respect to the purchase and redemption of 
shares of the Fund. During the period August 30, 1996 (commencement of 
operations) to October 31, 1996, the amount of such expenses was $99. 

The fees of the Trustees not currently affiliated with the Adviser amounted 
to $2,520 during the period August 30, 1996 (commencement of operations) to 
October 31, 1996. 

Note 3 

The Distributor and its affiliates may from time to time and in varying 
amounts voluntarily assume some portion of fees or expenses relating to the 
Fund. During the period August 30, 1996 (commencement of operations) to 
October 31, 1996, the amount of such expenses assumed by the Distributor and 
its affiliates was $9,444. 

Note 4 

For the period August 30, 1996 (commencement of operations) to October 31, 
1996, purchases and sales of securities, exclusive of short-term obligations, 
aggregated $50,781,281 and $8,001,326 (including $17,726,933 and $3,888,826 
of U.S. Government securities), respectively. 


                                       7
<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

Note 5 

The Trust has adopted a Plan of Distribution Pursuant to Rule 12b-1 (the 
"Plan") under the Investment Company Act of 1940. Under the Plan, the Fund 
will pay annual service fees to the Distributor at a rate of 0.25% of average 
daily net assets for Class A, Class B and Class D shares. In addition, the 
Fund will pay annual distribution fees of 0.75% of average daily net assets 
for Class B and Class D shares. The Distributor uses such payments for 
personal service and/or the maintenance or servicing of shareholder accounts, 
to reimburse securities dealers for distribution and marketing services, to 
furnish ongoing assistance to investors and to defray a portion of its 
distribution and marketing expenses. For the period August 30, 1996 
(commencement of operations) to October 31, 1996, fees pursuant to such plan 
amounted to $10,424, $3,719 and $3,382 for Class A, Class B and Class D, 
respectively. 

The Fund has been informed that the Distributor and MetLife Securities, Inc., 
a wholly-owned subsidiary of Metropolitan, earned initial sales charges 
aggregating $6,042 and $17,260, respectively, on sales of Class A shares of 
the Fund during the period August 30, 1996 (commencement of operations) to 
October 31, 1996, and that MetLife Securities, Inc. earned commissons 
aggregating $13,246 on sales of Class B shares. 

Note 6 

The Trustees have the authority to issue an unlimited number of shares of 
beneficial interest, $.001 par value per share. At October 31, 1996, 
Metropolitan owned 3,571,428 Class A shares, 71,428 Class B shares, 1,285,714 
Class C shares and 71,428 Class D shares of the Fund and the Adviser owned 
one share of each of Class A, Class B, Class C and Class D shares of the 
Fund. 

Share transactions were as follows: 

                                August 30, 1996 
                                (Commencement of 
                                 Operations) to 
                                October 31, 1996 
                                  (Unaudited) 
                           --------------------------- 
Class A                       Shares        Amount 
- ------------------------- ------------  -------------- 
Shares sold                 4,018,620    $28,191,155 
Issued upon reinvestment 
  of dividends                  1,671         11,978 
Shares repurchased             (4,078)       (29,200) 
                          ------------  -------------- 
Net increase                4,016,213    $28,173,933 
                          ============  ============== 

Class B                       Shares        Amount 
- ------------------------- ------------  -------------- 
Shares sold                   708,103    $ 5,033,343 
Issued upon reinvestment 
  of dividends                    638          4,566 
Shares repurchased               (783)        (5,605) 
                          ------------  -------------- 
Net increase                  707,958    $ 5,032,304 
                          ============  ============== 

Class C                      Shares        Amount 
- ------------------------- ------------  ------------- 
Shares sold                 1,296,376    $9,075,924 
Issued upon reinvestment 
  of dividends                     42           295 
                          ------------  ------------- 
Net increase                1,296,418    $9,076,219 
                          ============  ============= 

Class D                       Shares       Amount 
- ------------------------- ------------  ------------- 
Shares sold                   495,566    $3,505,952 
Issued upon reinvestment 
  of dividends                    147         1,049 
Shares repurchased             (1,452)      (10,307) 
                          ------------  ------------- 
Net increase                  494,261    $3,496,694 
                          ============  ============= 


                                       8

<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

FINANCIAL HIGHLIGHTS


For a share outstanding from August 30, 1996 (commencement of operations) to 
October 31, 1996 (Unaudited): 

<TABLE>
<CAPTION>
                                                              Class A    Class B    Class C   Class D 
 -----------------------------------------------------------  --------- ---------  --------- ---------- 
<S>                                                           <C>        <C>        <C>        <C>
Net asset value, beginning of period                           $ 7.00    $ 7.00     $ 7.00     $ 7.00 
Net investment income*                                           0.07      0.05       0.08       0.06 
Net realized and unrealized gain on investments, foreign 
  currency and forward contracts                                 0.15      0.16       0.15       0.15 
Dividends from net investment income                            (0.05)    (0.05)     (0.06)     (0.05) 
                                                              --------- ---------  --------- ---------- 
Net asset value, end of period                                 $ 7.17    $ 7.16     $ 7.17     $ 7.16 
                                                              ========= =========  ========= ========== 
Total return                                                     3.19%+    2.94%+     3.22%+     2.94%+ 
Net assets at end of period (000s)                            $28,802    $5,070     $9,298     $3,540 
Ratio of operating expenses to average net assets*               1.35%++   2.10%++    1.10%++    2.10%++ 
Ratio of net investment income to average net assets*            6.89%++   6.14%++    7.14%++    6.14%++ 
Portfolio turnover rate                                         29.84%    29.84%     29.84%     29.84% 
*Reflects voluntary assumption of fees or expenses per 
  share (Note 3).                                              $ 0.00    $ 0.00     $ 0.00     $ 0.00 
</TABLE>

+ Represents aggregate return for the period without annualization and does 
  not reflect any front-end or contingent deferred sales charge. Total return 
  would be lower if the Distributor and its affiliates had not voluntarily 
  assumed a portion of the Fund's expenses. 
++ Annualized. 


                                       9

<PAGE> 

STATE STREET RESEARCH STRATEGIC INCOME FUND

FUND INFORMATION, OFFICERS AND TRUSTEES OF STATE STREET RESEARCH SECURITIES
TRUST 

Fund Information 

State Street Research 
Strategic Income Fund 
One Financial Center 
Boston, MA 02111 

Investment Adviser 
State Street Research & 
Management Company 
One Financial Center 
Boston, MA 02111 

Distributor 
State Street Research 
Investment Services, Inc. 
One Financial Center 
Boston, MA 02111 

Shareholder Services 
State Street Research 
Shareholder Services 
P.O. Box 8408 
Boston, MA 02266-8408 
1-800-562-0032 

Custodian 
State Street Bank and 
Trust Company 
225 Franklin Street 
Boston, MA 02110 

Legal Counsel 
Goodwin, Procter & Hoar LLP 
Exchange Place 
Boston, MA 02109 

Officers 

Ralph F. Verni 
Chairman of the Board, 
President and 
Chief Executive Officer 

Bartlett R. Geer 
Vice President 

John H. Kallis 
Vice President 

Kim M. Peters 
Vice President 

Thomas A. Shively 
Vice President 

Elizabeth McCombs Westvold 
Vice President 

Gerard P. Maus 
Treasurer 

Joseph W. Canavan 
Assistant Treasurer 

Douglas A. Romich 
Assistant Treasurer 

Francis J. McNamara, III 
Secretary and General Counsel 

Darman A. Wing 
Assistant Secretary and 
Assistant General Counsel 

Amy L. Simmons 
Assistant Secretary 

Trustees 

Ralph F. Verni 
Chairman of the Board, 
President, Chief Executive 
Officer and Director, 
State Street Research & 
Management Company 

Edward M. Lamont 
Formerly in banking 
(Morgan Guaranty Trust 
Company of New York); 
presently engaged in private 
investments and civic affairs 

Robert A. Lawrence 
Partner, Saltonstall & Co. 

Dean O. Morton 
Retired; formerly Executive 
Vice President, Chief 
Operating Officer and Director, 
Hewlett-Packard Company 

Thomas L. Phillips 
Retired; formerly Chairman of the 
Board and Chief Executive Officer, 
Raytheon Company 

Toby Rosenblatt 
President, 
The Glen Ellen Company 
Vice President, 
Founders Investments Ltd. 

Michael S. Scott Morton 
Jay W. Forrester Professor of 
Management, Sloan School 
of Management, Massachusetts 
Institute of Technology 

Jeptha H. Wade 
Retired; formerly Of Counsel, 
Choate, Hall & Stewart 

                                       10
<PAGE>
State Street Research Strategic Income Fund
One Financial Center
Boston, MA 02111

                                                            Bulk Rate
                                                            U.S. Postage
                                                            PAID
                                                            Brockton, MA
                                                            Permit No. 600

















Questions? Comments?
Call us at 1-800-562-0032,
or write us at:
         State Street Research
         Shareholder Services
         P.O. Box 8408
         Boston, MA 02266-8408


[STATE STREET RESEARCH LOGO]
This report is prepared for the general information of current shareholders
only. It is not authorized for use as sales material with prospective investors.


The Dalbar awards recognize quality shareholder service and should not be
considered a rating of fund performance. The survey included mutual fund
complexes that volunteered or were otherwise selected to participate and was
not industry-wide.

CONTROL NUMBER: 3558-961219(0198)SSR-LD   Cover Illustration by Dorothy Cullinan

                                                                    SI-520E-1296



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission