PAUL SON GAMING CORP
10-Q, 1997-10-20
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: HOME BANCORP/IN, 8-K, 1997-10-20
Next: SMITH CHARLES E RESIDENTIAL REALTY INC, 8-K, 1997-10-20



<PAGE>

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q
                                
 (Mark One)
( X )     QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15  (d)  OF
          THE SECURITIES EXCHANGE ACT OF 1934
          
          For the quarterly period ended: August 31, 1997

                                     OR

(   )     TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF
          THE SECURITIES EXCHANGE ACT OF 1934
          
          For the transition period from:__________ to __________    

Commission file number: 0-23588

                   PAUL-SON GAMING CORPORATION
     (Exact name of registrant as specified in its charter)
                                
             NEVADA                           88-0310433
 (State or other jurisdiction of           (I.R.S. Employer
  incorporation or organization)          Identification No.)
                                
1700 S. Industrial Road, Las Vegas, Nevada            89102
(Address of principal executive offices)            (Zip Code)

                          (702) 384-2425
      (Registrant's telephone number, including area code)

                           Not Applicable
(Former name,  former address and former fiscal year,  if changed
  since last report)

     Indicate by check mark whether the registrant (1) has  filed
all  reports required to be filed by Section 13 or 15 (d) of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

YES [X] NO [ ] 

     Indicate  the number of shares outstanding of  each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

3,421,500 shares of Common Stock, $0.01 par value as of August 29, 1997

<PAGE>

<TABLE>
<CAPTION>

          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES
     
                  PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
        
          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEETS
                AUGUST 31, 1997 and MAY 31, 1997

                             ASSETS

                                                                AUGUST 31,          MAY 31,
                                                                   1997              1997
                                                               -----------        -----------
<S>                                                            <C>                <C>
CURRENT ASSETS
   Cash and cash equivalents                                    $1,092,678         $2,753,152
   Trade receivables, less allowance for doubtful accounts
     ($292,340, August 31, 1997; $269,140, May 31, 1997)         3,186,581          3,669,139
   Inventories (Note 2)                                          5,836,233          5,350,446
   Prepaid expenses                                                218,360            140,962
   Income tax benefit receivable                                   146,471                  -
   Other current assets                                            490,402            627,808
     Total current assets                                      $10,970,725        $12,541,507
                                                               -----------        -----------
PROPERTY AND EQUIPMENT, NET (NOTE 4)                            $7,270,533         $7,250,030

OTHER ASSETS
   Note receivable (Note 5)                                       $150,000           $150,000
   Goodwill and other assets                                       461,216            455,205
                                                               -----------        -----------
                                                               $18,852,474        $20,396,742
                                                               ===========        ===========

          LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Current maturities of long-term debt (Note 4)                   $26,635            $24,052
   Accounts payable                                                418,106            727,196
   Accrued expenses                                                404,608            584,212
   Customer deposits                                             1,261,793          1,579,161
   Income tax payable                                                                 318,930
     Total current liabilities                                   2,111,142          3,233,551
                                                               -----------        -----------
LONG-TERM DEBT, net of current maturities
   Notes and contracts payable (Note 4)                             57,534             67,424
   Deferred tax liability, net                                      11,060             11,060
                                                               -----------        -----------
                                                                    68,594             78,484
                                                                 
STOCKHOLDERS' EQUITY
   Preferred stock, authorized 10,000,000 shares,
     $.01 par value, none issued and outstanding                         -                  -
   Common stock, authorized 30,000,000 shares,
     $.01 par value, issued and outstanding 3,421,500 and           34,215             34,170
     3,417,000 shares as of August 31, 1997 and May 31, 1997
   Additional paid-in capital                                   13,145,223         13,108,998
   Retained earnings                                             3,493,300          3,941,539
                                                               -----------        -----------
                                                                16,672,738         17,084,707
                                                               -----------        -----------
                                                               $18,852,474        $20,396,742
                                                               ===========        ===========

</TABLE>

                                2
                                
<PAGE>

<TABLE>
<CAPTION>

                PAUL-SON GAMING CORPORATION AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                               THREE MONTHS ENDED
                                                    AUGUST 31,
                                          -----------------------------
                                              1997             1996
                                          -----------       -----------
<S>                                       <C>               <C>
Revenues                                   $5,546,583        $6,042,758

Cost of revenues                            4,741,579         4,126,393
                                          -----------       -----------
   Gross profit                               805,004         1,916,365

Selling, general and
   administrative expenses (Note 5)         1,567,540         1,415,549
                                          -----------       -----------
   Operating income (loss)                   (762,536)          500,816

Other income                                   61,501            19,722
Interest expense                               (4,854)          (13,394)
                                          -----------       -----------
Income (loss) before income taxes            (705,889)          507,144

Income tax benefit (expense)                  257,649          (185,108)
                                          -----------       -----------
   Net income (loss)                        ($448,240)         $322,036
                                          ===========       ===========
Net income (loss) per share                    ($0.13)             0.10
                                          ===========       ===========
Weighted average common
   shares outstanding                       3,421,500         3,324,000
                                          ===========       ===========
</TABLE>
               
                                3

<PAGE>

<TABLE>
<CAPTION>

          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES

          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                        THREE MONTHS ENDED
                                                                             AUGUST 31,
                                                                   ------------------------------
                                                                        1997             1996
                                                                   ------------      ------------
<S>                                                                <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Cash received from customers                                     $5,749,399       $6,650,752
   Cash paid to suppliers and employees                             (6,993,149)      (5,396,179)
   Interest received                                                    23,875            9,384
   Interest paid                                                        (4,854)         (13,394)
   Income taxes paid                                                  (207,752)        (156,050)
     Net cash (used in) provided by operating activities            (1,432,481)       1,094,513
                                                                   
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of property and equipment                                 (256,956)         (73,397)
     Net cash (used in) investing activities                          (256,956)         (73,397)
                                                                   ------------      ------------
CASH FLOWS FROM FINANCING ACTIVITIES
   Payments on due to related party                                          -          (15,000)
   Proceeds from exercise of options                                    36,270                -
   Principal payments on long-term borrowings                           (7,307)         (22,177)
     Net cash (used in) provided by financing activities                28,963          (37,177)
                                                                   ------------      ------------
     Net (decrease) increase in cash and cash equivalents           (1,660,474)         983,939

CASH AND CASH EQUIVALENTS, beginning                                 2,753,152          997,509
                                                                   ------------      ------------
CASH AND CASH EQUIVALENTS, ending                                   $1,092,678       $1,981,448
                                                                   ============      ============
RECONCILIATION OF NET (LOSS) INCOME TO NET
   CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES

     Net (loss) income                                               ($448,240)        $322,036
     Adjustments to reconcile net (loss)  income to net
       cash (used in) provided by operating activities:
         Depreciation and amortization                                 242,755          191,235
         Provision for bad debts                                        24,000           24,000
         Change in assets and liabilities:
            Decrease in accounts receivable                            458,558          119,226
            (Increase) in income tax benefit receivable               (146,471)               -
            (Increase) decrease in inventories                        (485,787)         203,369
            (Increase) decrease in prepaid expenses                    (77,398)          23,350
            (Increase) decrease in other current assets                137,406          (39,223)
            (Increase) decrease in other assets                        (12,312)           5,302
            Decrease in account payable and accrued expenses          (488,694)        (280,145)
            (Decrease) increase in customer deposits                  (317,368)         478,430
            (Decrease) increase in income taxes payable               (318,930)          46,933
                                                                   ------------      ------------
            Net cash (used in) provided by operating activities    ($1,432,481)      $1,094,513
                                                                   ============      ============
</TABLE>

                                4
<PAGE>

          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES
                                
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS
        
     Paul-Son Gaming Corporation and its subsidiaries ("Paul-Son"
or  the  "Company") is the leading manufacturer and  supplier  of
casino  table game equipment in the United States.  The Company's
products  include  casino  chips, table layouts,  playing  cards,
dice, furniture, table accessories and other products, which  are
used  with casino table games such as blackjack, poker, baccarat,
craps  and  roulette.  The Company sells its  products  in  every
state in which casinos operate in the United States.

BASIS OF PRESENTATION
        
      The consolidated statements of operations and cash flows of
Paul-Son for the periods ended August 31, 1997  and  1996 include
the   accounts   of   Paul-Son, Paul-Son  Gaming  Supplies,  Inc.
("Paul-Son Supplies"),  and  Paul-Son  Mexicana  S.A.  de  C.  V.
("Mexicana").    All   material   intercompany    balances    and
transactions  have  been  eliminated in consolidation.

     The consolidated balance sheet as of August 31, 1997 and the
related  consolidated statements of operations and statements  of
cash flows for the three month periods ended August 31, 1997  and
August  31, 1996 are unaudited, but in the opinion of management,
reflect  all adjustments, which consist of only normal  recurring
adjustments,  necessary for a fair presentation  of  results  for
such period.  The results of operations for an interim period are
not necessarily indicative of the results for the full year.

     A  summary of the Company's significant accounting  policies
are as follows:

CASH AND CASH EQUIVALENTS
        
     The  Company  considers  all highly liquid  investments  and
repurchase agreements with original maturities of three months or
less to be cash and cash equivalents.

INVENTORY
        
     Inventories are stated at the lower of cost or market.  Cost
is determined using the first-in, first-out method.

                                5
<PAGE>

          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES
                                
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

PROPERTY AND EQUIPMENT
        
     Property  and  equipment   are  stated  at  cost,   net   of
depreciation.  Depreciation is computed primarily on the straight
line  method for financial reporting purposes over the  following
estimated useful lives:

                                              YEARS
                                             -------
              Building and Improvement        18-27
              Furniture and Equipment          5-10
              Vehicles                          5-7

GOODWILL

     Goodwill  is  amortized  on a straight-line  basis  over  20
years.

EARNINGS PER SHARE
        
     Earnings per share is computed based on the weighted average
number  of  shares outstanding during the period.  The effect  of
common stock equivalents was antidilutive for  the  period  ended
August 31, 1997 and was not material in 1996.

ESTIMATES
        
      The  preparation of financial statements in conformity with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the reported  amounts
of assets and liabilities and disclosure of contingent assets and
liabilities  at  the  date of the financial  statements  and  the
reported  amounts of revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

RECENTLY ISSUED ACCOUNTING STANDARDS
        
      During  1997  the  Financial  Accounting  Standards   Board
("FASB") issued the following statements of financial  accounting
standards ("FAS"): FAS No.  128,  "Earnings per Share",  FAS  No.
129, "Disclosure of Information about Capital Structure", FAS No.
130,  "Reporting  Comprehensive  Income",   and  FAS   No.   131,
"Disclosure  About  Segments  of  an   Enterprise   and   Related
Information".  FAS  No. 128 and 129 are effective for the periods
ending  after  December 15, 1997,  and  establish  standards  for
computing and presenting earnings  per  share  ("EPS"),  and  for 
disclosing  information  about  an  entity's  capital  structure,
respectively. Management believes these standards will  not  have
a  significant  impact  on  its  EPS   or   financial   statement
disclosure.  FAS  No.  130  and  131  are  effective  for periods
beginning  after  December  15,  1997.  FAS  No.   130   requires
classifying items of other comprehensive income by  their  nature
in  a  financial  statement.   FAS No. 131 establishes additional
standards for segment  disclosures  in  the financial statements.
Management  has  not determined the effect of these statements on
its financial statement disclosures.

                                6
<PAGE>
                                
          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES
                                
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2 - INVENTORIES
        
     Inventories consist of the following:

                                           August 31,        May 31,
                                              1997             1997
                                         ------------    ------------
          Raw materials                  $  1,884,244    $  1,977,089
          Work in process                     432,165         465,514
          Finished goods                    3,519,824       2,907,843
                                         ------------    ------------
                                         $  5,836,233    $  5,350,446
                                         ============    ============

NOTE  3 - SHORT-TERM BORROWINGS
        
      The  Company has available a revolving line of credit  (the
"Line  of  Credit")  with  a financial institution  which  allows
maximum  borrowings of the lesser of $750,000 or 75% of  eligible
accounts  receivable.  Borrowings are collaterized by  a  general
pledge  agreement  covering  the Company's  accounts  receivable,
inventory,  certain fixed assets and depository accounts.   There
was no balance outstanding under the Line of Credit at August 31,
1997 and May 31, 1997.

NOTE 4 - LONG-TERM DEBT AND PLEDGED ASSETS
        
Long-term  debt,  other  than amounts  due  to  related  parties,
consists of the following:

                                           August 31,         May 31,
                                              1997             1997
                                          -----------     -----------
        Various notes payable for                          
          equipment, interest at 14.5%                     
          to 25.5%, payable in monthly                     
          payments of $6,300 through    
          1988                            $   21,311      $   27,472
                                                                     
        Notes payable to mortgage                                    
          companies, collateralized by                              
          real estate, interest at                                  
          7.5% to 9.5%, principal and                               
          interest payments of $898          
          are due monthly through 2016        62,858          64,004
                                          -----------     -----------
                                              84,169          91,476
               Less current portion           26,635          24,052
                                          -----------     -----------
                                          $   57,534      $   67,424
                                          ===========     ===========

NOTE 5 - RELATED PARTIES
        
     The  following  amounts were paid for legal, accounting  and
consulting  fees to individuals who are currently, or have  been,
members of the Company's Board of Directors.

                                7
<PAGE>

          PAUL-SON GAMING CORPORATION AND SUBSIDIARIES

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                
                                           1997          1996
                                        ----------    ---------
          Laurence A. Speiser           $   40,937    $  31,304
          Michael E. Cox                     4,035        4,877
                                        ----------    ---------
                                        $   44,972    $  36,181
                                        ==========    =========

     On  November 22, 1996 the Company advanced to a  director  a
$150,000  line of credit. The line of credit is to be  repaid  in
full  on  or  before  December 1998, with interest  only  payable
quarterly to the Company at an interest rate equal to prime  plus
2%.   The  loan is secured by a general pledge agreement covering
all  of  the director's assets, rights to purchase certain shares
of  the  Company's stock, and a pledge of certain shares  of  the
Company's common stock by the Company's principal stockholder.

                                8
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

OVERVIEW
     Paul-Son is the leading manufacturer and supplier of  casino
table  game  equipment  in  the  United  States.   The  Company's
products  include  casino  chips, table layouts,  playing  cards,
dice, gaming furniture, and miscellaneous table accessories  such
as  chip trays, drop boxes, and dealing shoes, which are used  in
conjunction  with  casino table games such as  blackjack,  poker,
baccarat,  craps  and roulette.  The Company is headquartered  in
Las  Vegas, Nevada, with manufacturing facilities located in  Las
Vegas  and  San Luis, Mexico, and sales offices in Las Vegas  and
Reno,  Nevada; Atlantic City, New Jersey; New Orleans, Louisiana;
Fort   Lauderdale,  Florida;  Gulfport,  Mississippi;   Portland,
Oregon;  and  Ontario, Canada. The Company sells its products  in
every  state  in which casinos operate in the United States,  and
management believes that it has the leading market share for most
of its major product lines.

COMPARISON  OF OPERATIONS FOR THE THREE MONTHS ENDED  AUGUST  31,
1997 AND AUGUST 31, 1996

     REVENUES.    For  the three months ended  August  31,  1997,
revenues   were   approximately  $5.5   million,   an   8.2%   or
approximately  $500,000  decrease  from  the  approximately  $6.0
million  in revenues in the comparable period of the prior  year.
This  decrease  was due principally to a decrease in  core  sales
revenues.   During  the three months ended August  31,  1997  the
Company supplied products totaling approximately $1.7 million  to
5  new  casinos  (including 1 new opening which  generated  sales
reported  in  the  prior  quarter),  almost  identical   to   the
approximately  $1.7 million to 5 new casinos  in  the  comparable
period  of the prior year. Core sales revenue decreased by 10.7%,
or  approximately $465,000, to  $3.9 million for the three months
ended August 31, 1997, versus approximately $4.3 million in  core
sales  for the same period in the prior year.  Core sales,  which
are  sales  of  consumable gaming supplies and equipment  to  the
Company's  existing customer base, decreased during  the  quarter
ended August 31, 1997 principally due to decreases in casino chip
sales  during  the  quarter,  which  were  partially  offset   by
increases in layout and playing card sales.  Management  believes
the  reduced  demand  for casino chips  during   the  quarter  is
unusual  and  is not expected to continue beyond the next  fiscal
quarter.
                         
     COST  OF  REVENUES.   Cost of revenues, as a  percentage  of
sales, increased to 85.5% for the current period, as compared  to
68.3%  for  the three months ended August 31, 1996. The  increase
was   due    principally    to    lower    sales    volume    and
corresponding lower operating efficiencies (i.e. decreased  sales
resulting in a lower number of units produced over the same fixed
production costs), coupled with a change in the product mix  sold
in  comparison to the historical results of the Company.   Casino
chip  sales, for which the Company normally generates the highest
gross  margin  (approximately 50%) were only  approximately  $1.0
million  during  the  quarter  ended  August  31,  1997,   versus
approximately $2.3 million in the comparable quarter of the prior
year.  Because  of the low volume in casino chip production,  the
higher  per  unit costs of manufacturing resulted in the  Company
achieving a margin of less than 25% on the casino chips that were
sold during the quarter. Conversely, furniture and seating sales,
for  which  the  Company  generates  its  lowest  profit  margins
(normally less than 20%) made up almost 35% of the sales for  the
quarter,
                                9
<PAGE>

twice  the  historical  ratio.   The  increase  in  the  cost  of
revenues  was  also  due  in  part to the Company's transfer of a
portion  of  its  playing  card  production  to  Mexico  and  the
operating of  duplicate  playing card production facilities until
the  Company  has  completed the transfer. Overall sales  of  the
Company's  manufactured  products  during  the quarter dropped to
approximately $2.8 million, versus approximately $4.0 in the same
quarter  of  the  prior  year.  Management believes the change in
product mix  is  unusual  and  is not expected to continue beyond
the next  fiscal quarter.

     GROSS PROFIT.   Gross profit during the quarter ended August
31,  1997  decreased  in absolute dollars by  approximately  $1.1
million from the comparable period in the prior year as a  result
of lower revenues and the higher cost of revenues as a percentage
of sales from 68.3% to 85.5% due to the factors discussed above.
     
     SELLING,  GENERAL  AND ADMINISTRATIVE  EXPENSES.    For  the
three  months  ended  August  31,  1997,  selling,  general   and
administrative expenses ("SG&A") increased approximately $152,000
or  10.7%,  to  approximately $1.6 million, as  compared  to  the
approximately $1.4 million in the comparable period of the  prior
year. Major increases in SG&A included increases in salaries  and
wages  ($65,000)  and advertising and promotion  ($34,000)  as  a
result  of the Company's efforts to expand market share  for  its
products  and  expand  sales  coverage  in  certain  areas,   and
depreciation  ($44,000) as a result of the Company's installation
of additional production facilities.

     NET INCOME.   For the three months ended August 31, 1997 the
Company  sustained  a net loss of  approximately  ($448,000),  an
decrease  in net income of $770,000 from the net income  for  the
three  months  ended  August 31, 1996 of approximately  $322,000,
primarily as a result of decreases in sales and gross profit, and
increases  in SG&A over the comparable period in the prior  year.
The  net  loss  per share was ($0.13) for the three months  ended
August 31, 1997, as compared to net income per share of $0.10 for
the  three  months ended August 31, 1996, based on  the  weighted
average number of shares outstanding.

MATERIAL CHANGES IN FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES

     OVERVIEW.   Management believes that the combination of cash
flow  from  operations and cash on hand  will provide  sufficient
liquidity both on a short term and long term basis.

     WORKING  CAPITAL.    Working capital  totaled  approximately
$8.9  million  at  August  31, 1997,  versus  approximately  $9.3
million  at  May 31, 1997.  Working capital decreased during  the
three  months  ended  August  31,  1997,  primarily  due  to  the
Company's  net  loss  before depreciation  and  income  taxes  of
approximately $463,000, and the Company's investment in property,
plant and equipment of $257,000 during the quarter.

     CASH  FLOW.    Operating activities used approximately  $1.4
million in cash during the three months ended August 31, 1997, as
compared to  cash generated of approximately $1.1 million  during
the  same  period  in  the  prior  year.   The  net  loss  before
depreciation   and   income  taxes  of  approximately   $463,000,
reduction  of accounts payable and accrued expenses of  $489,000,
and  
     
                               10
<PAGE>

the  increased  investment  in  inventories  of $486,000 were the 
major    operational   uses    of   cash   during   the  quarter.
Additionally, the Company used approximately $257,000 to purchase
property and equipment during the quarter.

     LINE  OF CREDIT. The Company maintains a line of credit (the
"Line of Credit") with Wells Fargo Bank of Nevada ("Wells Fargo")
which  presently  allows the Company to borrow up  to   $750,000.
The  Line of Credit matures on January 2, 1998.  As of August 31,
1997,  no advances were outstanding and all of the Line of Credit
was  available.  The Line of Credit is collateralized by a  first
priority  security interest in substantially all of the Company's
depository   accounts   at  Wells  Fargo,  accounts   receivable,
inventory, furniture, fixtures and equipment, and bears  interest
at a variable rate of 2.0% over Wells Fargo's prime lending rate.

     Under  the Line of Credit, the Company has agreed to  comply
with  certain financial covenants and ratios.  Specifically,  the
Company has agreed to maintain a current ratio (current assets to
current  liabilities) of not less than 1.5 to 1, a debt to  worth
ratio (total liabilities divided by stockholders' equity) of less
than  1  to 1 and a fixed charge coverage ratio ((earnings before
interest, taxes, depreciation and amortization) divided by (prior
period  current maturities of long term debt plus  interest  plus
rent)) of at least 2.0 to 1 on an annual basis.

     SEASONALITY.  The Company has traditionally experienced some
seasonality, as new casino openings, particularly in  Las  Vegas,
have  tended to occur near the end of a calendar year  (typically
during the Company's second fiscal quarter).  In the past,  there
has  not  appeared  to  be any seasonality  associated  with  the
Company's "core sales" to existing customers.  However, in  light
of the changes to core sales experienced during the quarter ended
August 31, 1997, the Company is evaluating whether this continues
to be the case.

     BACKLOG.   Open  orders  as  of  August  31,  1997   totaled
approximately  $2.8  million,  compared  to  approximately   $1.9
million   at   August   31,  1996.   Management   believes   that
substantially all of these orders will be filled within the  next
six  months,  with  the majority filled within  the  next  fiscal
quarter.

     LAS VEGAS FACILITIES.  In May 1997,  the  Company  relocated
its  corporate headquarters to new facilities (the "New Las Vegas
Facility").   The  New  Las  Vegas  Facility  was  purchased   in
September  1995 for $2,000,000, and since that time  the  Company
has  made improvements totaling approximately $375,000.  The  New
Las  Vegas  Facility  now  houses the   casino  sales  office,  a
centralized warehouse of finished goods inventory, the Las  Vegas
playing  card  production  line,  roulette  and  Big  Six   wheel
manufacturing, and the table layout art and chip art departments.
The  Company's  retail  sales  showroom,  plastic  dealing  shoes
manufacturing  and  some limited warehousing is  located  at  the
Company's former headquarters (the "Original Las Vegas Facility")
which  the  Company has owned since 1966. In February  1997,  the
Company  sold  one of the buildings (approximately  9,000  square
feet)  which  was a component of the Original Las Vegas  Facility
for $450,000, resulting in the reduction in the square footage at
the Original Las Vegas Facility from 35,000 to 26,000 square feet
and  repayment of the Company's prior obligations to a  financial
institution  in  the original principal amount of $500,000  which
was  secured  by  a  deed  of trust on  the  Original  Las  Vegas
Facility.  The  remaining components of the  Original  Las  Vegas
Facility continue to be listed for sale.

                               11
                                
<PAGE>

     SAN  LUIS  FACILITIES  .  In January of  1997,  the  Company
installed a second playing card production line in its San  Luis,
Mexico  facilities  (the  "San  Luis  Facilities").  The  use  of
existing  space  at  the San Luis Facilities provides  additional
playing  card  production capacity while  the  Company  evaluates
production  costs  and  efficiencies achieved  in  the  San  Luis
Facilities. The additional production line will also augment  the
Company's  ability to solicit orders from larger  and  multi-site
casinos  both  in  the United States and from  the  international
market,  which provides additional opportunities to the  Company.
The  Company's ability to compete for additional market share  in
playing   card   sales  should  be  enhanced  by  the   Company's
anticipated decrease in per unit production costs. Management  is
analyzing  whether the anticipated lower playing card  production
costs  will  justify  the relocation of  other  portions  of  its
manufacturing operations to Mexico.

     NEW SAN LUIS BUILDING.  In July 1997, the Company's Board of
Directors  approved  the  purchase of an  existing  approximately
66,000 square foot building (the "New San Luis Building") located
approximately  400  yards  from  the  San  Luis  Facilities   for
$1,100,000. The purchase of the New San Luis Building is expected
to  be  completed on or before November 15, 1997.  The funds  for
the purchase of the New San Luis Building will come from cash  on
hand  or  a  combination of cash on hand and new  financing.  The
Company  plans  to use the New San Luis Building to  augment  its
playing card and chip production capabilities to accommodate  the
anticipated  increase in demand for the Company's playing cards.

STATEMENT ON FORWARD-LOOKING INFORMATION

     Certain information included herein contains statements that
may be considered forward-looking, such as statements relating to
anticipated performance, financing sources and the relocation  of
certain  operations.  Any forward-looking statement made  by  the
Company  necessarily  is  based upon a number  of  estimates  and
assumptions that, while considered reasonable by the Company,  is
inherently   subject  to  significant  business,   economic   and
competitive  uncertainties and contingencies, many of  which  are
beyond  the  control of the Company, and are subject  to  change.
Actual  results  of the Company's operations may vary  materially
from  any forward-looking statement made by or on behalf  of  the
Company.  Forward-looking statements should not be regarded as  a
representation  by  the  Company or any  other  person  that  the
forward-looking  statements  will be  achieved.   Undue  reliance
should not be placed on any forward-looking statements.  Some  of
the  contingencies and uncertainties to which any forward-looking
statement  contained  herein  is subject  include,  but  are  not
limited  to, those relating to dependence on existing management,
gaming   regulation   (including  action  affecting   licensing),
leverage  and debt service (including sensitivity to fluctuations
in  interest  rates), domestic or global economic conditions  and
changes  in  federal or state tax laws or the  administration  of
such laws.

     For  a  summary  of  additional factors  affecting  forward-
looking information, see the Company's annual report on Form 10-K
for  the  year ended May 31, 1997, Part II, Item 7. "Management's
Discussion  and  Analysis of Financial Condition and  Results  of
Operations - Statement on Forward-Looking Information."

     Note:    Dollar  amounts  have been  rounded  for  narrative
purposes  while  the  percentages were  calculated  using  actual
amounts.

                               12
<PAGE>
                     PART II.  OTHER INFORMATION
                                
     ITEM 1.   LEGAL PROCEEDINGS
        
          None.

     ITEM 2. CHANGES IN SECURITIES
        
          None.

     ITEM 3. DEFAULTS UPON SENIOR SECURITIES
        
          None.

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
             HOLDERS
        
     At  the  Company's  annual meeting of stockholders  held  on
October 3, 1997, the Company's stockholders voted on the election
of two directors for terms expiring in 2000.  The results were as
follows:

  NAME OF DIRECTOR         For      Against     Abstain    Unvoted
  ----------------       -----------------------------------------
Paul S. Endy, Jr.        3,226,811    5,900       0           0
                                                           
Laurence A. Speiser      3,226,811    5,900       0           0
                                                           
     ITEM 5. OTHER INFORMATION
        
          None.

     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
        
          (a)  Exhibits

               EXHIBIT 
               NUMBER  DESCRIPTION
               ------- -----------  
               27.01  Financial Data Schedule

          (b)  Reports on Form 8-K

               None.

                               13
                                
<PAGE>

                           SIGNATURES
                                
     Pursuant to the requirements of the Securities Exchange  Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                   PAUL-SON GAMING CORPORATION
                             
Date: October 20, 1997             By:  /s/ Eric P. Endy
                                        Eric P. Endy, President
                                         (Duly Authorized Officer)
                                        
Date: October 20, 1997             By:  /s/ Kirk Scherer
                                        Kirk Scherer, Treasurer and
                                         Chief Financial Officer
                                         (Principal Financial Officer)
                                        
                               14
                                
<PAGE>

                          EXHIBIT INDEX
                                
EXHIBIT                                                      
NUMBER  DESCRIPTION                                        Page
- ------- -----------                                       ------           
 27.01  Financial Data Schedule                             16
                                                             
                                
                               15


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet and statements of income of Paul-Son Gaming
Corporation, as of and for the quarter ended August 31, 1997, and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-END>                               AUG-31-1997
<CASH>                                           1,093
<SECURITIES>                                         0
<RECEIVABLES>                                    3,479
<ALLOWANCES>                                       292
<INVENTORY>                                      5,836
<CURRENT-ASSETS>                                10,971
<PP&E>                                          11,252
<DEPRECIATION>                                   3,981
<TOTAL-ASSETS>                                  18,852
<CURRENT-LIABILITIES>                            2,111
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            34
<OTHER-SE>                                      16,639
<TOTAL-LIABILITY-AND-EQUITY>                    18,852
<SALES>                                          5,547
<TOTAL-REVENUES>                                 5,547
<CGS>                                            4,742
<TOTAL-COSTS>                                    4,742
<OTHER-EXPENSES>                                 1,568
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   5
<INCOME-PRETAX>                                  (706)
<INCOME-TAX>                                       258
<INCOME-CONTINUING>                              (448)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (448)
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                    (.13)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission