MORSERV INC
8-K, 1998-12-31
ASSET-BACKED SECURITIES
Previous: STATE STREET RESEARCH SECURITIES TRUST, 497, 1998-12-31
Next: MAFCO HOLDINGS INC, SC 13D/A, 1998-12-31






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                       Date of Report: November 25, 1998


                                MORSERV, INC.
            --------------------------------------------------
                       (Exact Name of Registrant)


    Delaware                       33-76724                13-3784934    
   --------------                -------------          ------------------
   (State or other               (Commission             (IRS Employer
   jurisdiction of                File Number)           Identification No.)
   incorporation)


              343 Thornall Street, Edison  New Jersey     07675                 
             ----------------------------------------------------
              Address of principal executive offices)    (Zip Code)
                                                                             
  Registrant's telephone number, including area code: (732) 205-0600


<PAGE>


Item 5.  Other Events.

      On or about 11/25/98, Morserv, Inc. (the "Depositor") made the
distributions to holders of its Mortgage Asset-Backed Certificates,
Series 1998-1 contemplated by the Pooling and Servicing Agreement dated as of
August 1, 1998 (the "Pooling and Servicing Agreement") among Morserv, Inc., the
Depositor, The Chase Manhattan Mortgage Corporation, as Master Servicer,
Advanta Mortgage Corp. USA, as subservicer and Citibank, N.A. as Trustee.

     Copies of the Certificateholders' Reports with respect to such
distributions delivered pursuant to Section 6.02 of the Pooling and Servicing
Agreement are being filed as exhibits to this Current Report on Form 8-K.


Item 7(c). Exhibits

           Exhibits            Description
           --------            -----------

            20.1               Monthly Reports with respect to the
                               November 25, 1998 distribution

<PAGE>


                                   SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934,  
the  registrant  has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:  December 31, 1998


                                          CHASE MANHATTAN MORTGAGE CORPORATION,
                                          as Paying Agent, on behalf of
                                          Morserv, Inc.        

                                           By:   /s/Andrew Cooper 
                                                -------------------
                                           Name:   Andrew Cooper
                                           Title:  Trust Officer
  

<PAGE>

                                 INDEX TO EXHIBITS
                                 -----------------


           Exhibit No.             Description
           -----------             ----------- 

             20.1                  Monthly Reports with respect to the
                                   distribution to Certificateholders on
                                   November 25, 1998.

 <PAGE> 
<TABLE>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                              CHASE FUNDING
                                                          MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 1998-1
                                                                     STATEMENT TO CERTIFICATEHOLDERS
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------


DISTRIBUTION DATE:  25-Nov-98                                                                                               PAGE # 1
RECORD DATE:        31-Oct-98



- ------------------------------------------------------------------------------------------------------------------------------------
             ORIGINAL        BEGINNING                                                                     COMPENSATING     ENDING
           CERTIFICATE      CERTIFICATE     PRINCIPAL        INTEREST        TOTAL         REALIZED LOSS    INTEREST    CERTIFICATE
CLASS        BALANCE          BALANCE      DISTRIBUTION    DISTRIBUTION   DISTRIBUTION  PRINCIPAL INTEREST  SHORTFALLS      BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>   <C>               <C>             <C>             <C>            <C>           <C>           <C>       <C>   <C>  
 IA-1     42,500,000.00    40,621,682.33   1,741,757.56     218,341.54   1,960,099.10     0.00      0.00       0.00    38,879,924.77
 IA-2     16,000,000.00    16,000,000.00           0.00      81,066.67      81,066.67     0.00      0.00       0.00    16,000,000.00
 IA-3     24,000,000.00    24,000,000.00           0.00     123,500.00     123,500.00     0.00      0.00       0.00    24,000,000.00
 IA-4     15,000,000.00    15,000,000.00           0.00      79,250.00      79,250.00     0.00      0.00       0.00    15,000,000.00
 IA-5     14,347,000.00    14,347,000.00           0.00      79,984.53      79,984.53     0.00      0.00       0.00    14,347,000.00
 IA-6     13,000,000.00    13,000,000.00           0.00      68,412.50      68,412.50     0.00      0.00       0.00    13,000,000.00
 IM-1      5,053,000.00     5,053,000.00           0.00      27,749.39      27,749.39     0.00      0.00       0.00     5,053,000.00
 IM-2      2,897,000.00     2,897,000.00           0.00      16,730.18      16,730.18     0.00      0.00       0.00     2,897,000.00
  IB       1,955,000.00     1,955,000.00           0.00      12,446.83      12,446.83     0.00      0.00       0.00     1,955,000.00
IIA-1    136,261,000.00   131,492,758.87   3,416,559.80     589,457.93   4,006,017.73     0.00      0.00       0.00   128,076,199.07
IIA-2     45,000,000.00    45,000,000.00           0.00     228,750.00     228,750.00     0.00      0.00       0.00    45,000,000.00
IIM-1     15,105,000.00    15,105,000.00           0.00      69,978.70      69,978.70     0.00      0.00       0.00    15,105,000.00
IIM-2     10,271,000.00    10,271,000.00           0.00      49,124.31      49,124.31     0.00      0.00       0.00    10,271,000.00
 IIB       9,150,000.00     9,150,000.00           0.00      48,719.02      48,719.02     0.00      0.00       0.00     9,150,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL    350,539,000.00   343,892,441.20   5,158,317.36   1,693,511.60   6,851,828.96     0.00      0.00       0.00   338,734,123.84
- ------------------------------------------------------------------------------------------------------------------------------------



- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------


                   FACTOR INFORMATION PER $1,000                                                                    PASS THRU RATES


              PRINCIPAL                 INTEREST                END. CERT.                                          PASS-THRU
CLASS      DISTRIBUTION             DISTRIBUTION               BALANCE                          CLASS                   RATE
- --------------------------------------------------------------------------------                ------------------------------------
<S>    <C>              <C>                      <C>                                           <C>               <C>
 IA-1       40.98253082               5.13744800             914.82175929                        IA-1              6.45000000%
 IA-2        0.00000000               5.06666688            1000.00000000                        IA-2              6.08000000%
 IA-3        0.00000000               5.14583333            1000.00000000                        IA-3              6.17500000%
 IA-4        0.00000000               5.28333333            1000.00000000                        IA-4              6.34000000%
 IA-5        0.00000000               5.57500035            1000.00000000                        IA-5              6.69000000%
 IA-6        0.00000000               5.26250000            1000.00000000                        IA-6              6.31500000%
 IM-1        0.00000000               5.49166634            1000.00000000                        IM-1              6.59000000%
 IM-2        0.00000000               5.77500173            1000.00000000                        IM-2              6.93000000%
  IB         0.00000000               6.36666496            1000.00000000                         IB               7.64000000%
IIA-1       25.07364396               4.32594748             939.93291602                       IIA-1              5.37938000%
IIA-2        0.00000000               5.08333333            1000.00000000                       IIA-2              6.10000000%
IIM-1        0.00000000               4.63281695            1000.00000000                       IIM-1              5.55938000%
IIM-2        0.00000000               4.78281667            1000.00000000                       IIM-2              5.73938000%
 IIB         0.00000000               5.32448306            1000.00000000                        IIB               6.38938000%
- ----------------------------------------------------------------------------------                ----------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------



- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
 DISTRIBUTION DATE:  25-Nov-98                                                                                              PAGE # 2
 RECORD DATE:        31-Oct-98



                                                                                 ---------------------------------------------------
<S>                                         <C>                                                                                     
SECTION 4.05 (i)                                                                         GROUP 1           GROUP 2             TOTAL
                                            ----------------------------------------------------------------------------------------
                                            PRINCIPAL PREPAYMENT AMOUNT             1,322,905.10      2,693,217.42      4,016,122.52
                                            SCHEDULED PRINCIPAL AMOUNT                135,305.90        111,099.31        246,405.21
                                            EXTRA PRINCIPAL DISTRIBUTION AMOUNT       283,546.56        612,243.07        895,789.63
                                            ----------------------------------------------------------------------------------------


                                            ----------------------------------------------------------------------------------------
SECTION 4.05 (iii)                           CLASS     BEGINNING       ENDING            CARRYFORWARD AMT INCREASE (DECREASE)
                                            ----------------------------------------------------------------------------------------
                                             IA-1              -            -                               -
                                             IA-2              -            -                               -
                                             IA-3              -            -                               -
                                             IA-4              -            -                               -
                                             IA-5              -            -                               -
                                             IA-6              -            -                               -
                                             IM-1              -            -                               -
                                             IM-2              -            -                               -
                                              IB               -            -                               -
                                             IIA-1             -            -                               -
                                             IIA-2             -            -                               -
                                             IIM-1             -            -                               -
                                             IIM-2             -            -                               -
                                              IIB              -            -                               -
                                            ----------------------------------------------------------------------------------------
                                             TOTAL             -            -                               -
                                            ----------------------------------------------------------------------------------------


                                            ----------------------------------------------------------------------------------------
SECTION 4.05 (v)                                                               POOL STATED PRINCIPAL BALANCE
                                            ----------------------------------------------------------------------------------------
                                            ----------------------------------------------------------------------------------------
                                                           BEGINNING                                            ENDING
                                            ----------------------------------------------------------------------------------------
                                            ----------------------------------------------------------------------------------------
                                             GROUP 1                       GROUP 2               GROUP 1                  GROUP 2
                                            ----------------------------------------------------------------------------------------
                                            ----------------------------------------------------------------------------------------
                                            133,437,906.31                211,942,853.74        131,979,695.31        209,138,537.01
                                            ----------------------------------------------------------------------------------------


SECTION 4.05 (vi)                           SERVICING FEE PAID TO OR RETAINED BY THE SUBSERVICER                         143,908.65


SECTION 4.05 (vii)                          MASTER SERVICING FEE PAID TO OR RETAINED BY THE MASTER SERVICER                2,619.13


SECTION 4.05 (ix)                           WEIGHTED AVERAGE NET MORTGAGE RATE OF THE GROUP 1 MORTGAGES                   8.9122639%
                                            WEIGHTED AVERAGE NET MORTGAGE RATE OF THE GROUP 2 MORTGAGES                   9.0492677%


SECTION 4.05 (x)                            THE AMOUNT OF ADVANCES FOR GROUP 1                                                 0.00
                                            THE AMOUNT OF ADVANCES FOR GROUP 2                                                 0.00


SECTION 4.05 (xi)                           THE CUMULATIVE AMOUNT OF APPLIED REALIZED LOSS AMOUNTS FOR GROUP 1                 0.00
                                            THE CUMULATIVE AMOUNT OF APPLIED REALIZED LOSS AMOUNTS FOR GROUP 2                 0.00


SECTION 4.05 (xii) (A)                      NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS*:
                                            *EXCLUSIVE OF MORTGAGE LOANS IN FORECLOSURE

                                     -----------------------------------------------------------------------------------------------
                                     DELINQUENCY                   GROUP 1                               GROUP 2
                                                     -------------------------------------------------------------------------------
                                                     -------------------------------------------------------------------------------
                                      CATEGORY            COUNT       AGG. PRIN. BAL.          COUNT          AGG. PRIN. BAL.
                                     -----------------------------------------------------------------------------------------------
                                       1 Month             79           5,656,708.81            99            11,097,249.60
                                       2 Month              8           1,411,356.44            15             1,361,832.51
                                       3 Month              0                   0.00             5               689,815.71
                                       4 Month +            12             717,160.15             8               982,023.12
                                     -----------------------------------------------------------------------------------------------


SECTION 4.05 (xii) (B)                      NUMBER AND AGGREGATE PRINCIPAL BALANCES OF MORTGAGE LOANS IN FORECLOSURE:

                                            ----------------------------------------------------------------------------------------
                                            DELINQUENCY                   GROUP 1                                  GROUP 2
                                                               ---------------------------------------------------------------------
                                                               ---------------------------------------------------------------------
                                             CATEGORY           COUNT              AGG. PRIN. BAL.       COUNT       AGG. PRIN. BAL.
                                            ----------------------------------------------------------------------------------------
                                              1 Month             0                   0.00                 0               0.00
                                              2 Month             0                   0.00                 0               0.00
                                              3 Month             0                   0.00                 0               0.00
                                              4 Month +           0                   0.00                 0               0.00
                                            ----------------------------------------------------------------------------------------












  (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission