UNITED OF OMAHA SEPARATE ACCOUNT B
485APOS, 1999-01-27
Previous: ELCA BOARD OF PENSIONS, 13F-E, 1999-01-27
Next: HARBOR FEDERAL BANCORP INC, SC 13G/A, 1999-01-27



    As filed with the Securities and Exchange Commission on January 27, 1999

                                           1933 Act Registration No. 333-18881


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 2

                                    FORM S-6
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2


                       UNITED OF OMAHA SEPARATE ACCOUNT B
                              (Exact Name of Trust)

                     UNITED OF OMAHA LIFE INSURANCE COMPANY
                               (Name of Depositor)

                  Mutual of Omaha Plaza, Omaha, Nebraska 68175
              (Address of Depositor's Principal Executive Offices)


                               Name and Address of
                               Agent for Service:
                            Kenneth W. Reitz, Esquire
                            Mutual of Omaha Companies
                          Mutual of Omaha Plaza, 3-Law
                           Omaha, Nebraska 68175-1008
                      Internet: [email protected]

                 Modified Single Premium Variable Life Insurance
          Policy (Title, amount, and proposed maximum offering price of
                          securities being registered)


It is proposed that this filing will become effective (check appropriate box):

    [ ] immediately  upon  filing  pursuant  to  paragraph  (b) 
    [ ] on  pursuant to paragraph (b)
    [ ] 60 days after filing  pursuant to paragraph  (a)(i)
    [x] on the 80th day after filing pursuant to paragraph (a)(i)

If appropriate, check the following box:
    [ ] This Post-Effective Amendment designates a new effective date for
        a previously filed Post-Effective Amendment.

 <PAGE>


                       UNITED OF OMAHA SEPARATE ACCOUNT B

                       Registration Statement on Form S-6
                              Cross-Reference Sheet


  Form N-8B-2
  Item No.        Caption in Prospectus
- --------------    ------------------------
  1               Cover Page
  2               Cover Page
  3               Inapplicable
  4               Policy Distributions
  5               About Us
  6               Variable Investment Options
  9               Inapplicable
  10(a)           Policy Application and Issuance
  10(b)           Policy Distributions
  10(c), (d), (e) Policy Distributions; Lapse and Grace Period; Reinstatement
  10(f), (g), (h) Voting Rights; Tax Matters
  10(i)           Important Policy Provisions
  11              Variable Investment Options
  12              Variable Investment Options; Policy Distributions
  13              Expenses; Tax  Matters; Policy Distributions; Appendix A
  14              Policy Application and Issuance
  15              Policy Application and Issuance
  16              Variable Investment Options
  17              Captions referenced under Items 10(c), (d), (e) and (i) above 
  18              Variable Investment Options
  19              Reports to You; Voting Rights;  Policy Distributions
  20              Captions  referenced  under Items 6 and 10(g) above
  21              Policy Loans 
  22              Inapplicable
  23              Policy Distributions
  24              Important Policy Provisions 
  25              About Us 
  26              Policy Distributions
  27              About  Us 
  28              Management 
  29              About  Us  
  30              Inapplicable 
  31              Inapplicable
  32              Inapplicable
  33              Inapplicable
  34              Inapplicable  
  35              About  Us
  36              Inapplicable                    
  37              Inapplicable                    
  38              Policy Distributions 
  39              Policy Distributions   
  40              Inapplicable                    
  41(a)           Policy Distributions
  42              Inapplicable 
  43              Inapplicable  
  44(a)           Variable Investment Options; Policy Application and Issuance
  44(b)           Expenses; Policy Distributions 
  44(c)           Expenses  
  45              Inapplicable 
                                       ii
<PAGE>

  46              The  Variable  Account; Captions referenced under Items 10(c),
                  (d), and (e) above
  47              Inapplicable
  48              About Us
  49              Inapplicable
  50              Variable Investment Options
  51              Cover Page, Summary, Important Policy Provisions, Tax Matters,
                  Policy Distributions
  52              Tax Matters
  53              Tax Matters
  54              Inapplicable
  55              Inapplicable
  59              Financial Statements

                                      iii
<PAGE>

United of Omaha
A Mutual on Omaha Company

[GRAPHIC OMITTED]                               PROSPECTUS: Dated _______, 1999

                                                             ULTRA VARIABLE LIFE
                                              Individual Modified Single Premium
                                        Variable Universal Life Insurance Policy

    The ULTRA  VARIABLE  LIFE (the  "Policy") is offered by UNITED OF OMAHA LIFE
INSURANCE  COMPANY ("WE,  US, OUR,  UNITED OF OMAHA") to  applicants  age 90 and
under.  The Policy  pays a Death  Benefit  upon the  Insured's  death and a Cash
Surrender Value upon surrender of the Policy.

    Death  Benefit  may,  and the  Accumulation  Value will,  vary up or down to
reflect  the  investment  experience  of  amounts  allocated  to UNITED OF OMAHA
SEPARATE  ACCOUNT B (THE "VARIABLE  ACCOUNT").  You bear the investment risk for
all amounts so allocated; there is no guaranteed minimum Accumulation Value. The
Policy  continues  in effect while the  Accumulation  Value is enough to pay the
Monthly  Deduction Amount or until the end of the Death Benefit guarantee period
(assuming no Policy loans are taken), whichever is later.
<TABLE>
<CAPTION>

    Minimum initial premium is $20,000  Additional premium may be paid once each
Policy Year, subject to restrictions.
<S>                                                 <C>   
                                                   Investment   options   offered   through  the  Policy
    The investment portfolios offered              include  25  variable  options  (where  you  have the
    through the Policy, while they may have        investment risk) from:
    the same or similar names of retail                Alger American Fund
    mutual funds, are not the same as those            Federated's Insurance Management Series
    funds.  By law, the Policy may not offer           Fidelity's VIP Fund and VIP Fund II
    those retail mutual funds, so it offers            MFS Variable Insurance Trust
    funds whose names and characteristics              Morgan Stanley Dean Witter Universal Funds
    may be similar to them but whose                   Pioneer Variable Contracts Trust
    performance is not necessarily related             Scudder Variable Life Investment Fund
    to the retail funds.  The portfolios are           T.Rowe Price Equity  Series,  Fixed Income Series
    described in separate prospectuses that            and International Series
    accompany this Prospectus.                     and 2 fixed options (where we have the investment
                                                   risk) from:
                                                       United of Omaha
</TABLE>

    The variable  investment  options are not direct  investments in mutual fund
shares, but are purchases of Subaccount shares of the Variable Account, which in
turn invests your premium in the investment options pursuant to your directions.
While the Policy is in force, you may transfer Policy value among the investment
options.  Restrictions may apply,  especially on transfers out of fixed options.
You must be given copies of the prospectus for each variable  investment  option
when or before you receive this Prospectus.

    Partial  withdrawals  and loans of the Policy's value may be taken from time
to time, subject to certain  restrictions.  In almost all cases, the Policy will
be a modified  endowment  contract for federal  income tax purposes.  ANY POLICY
LOAN,  PARTIAL WITHDRAWAL OR SURRENDER MAY RESULT IN ADVERSE TAX CONSEQUENCES OR
PENALTIES.

    IT MAY NOT BE TO YOUR ADVANTAGE TO REPLACE  EXISTING LIFE INSURANCE WITH THE
POLICY.
<TABLE>
<CAPTION>
<S>                                            <C>  
PLEASE  READ THIS  PROSPECTUS  CAREFULLY.     
IT  PROVIDES  INFORMATION  YOU SHOULD         The Policy is a security.  Although we register this
CONSIDER BEFORE PURCHASING A  POLICY.         Prospectus with the SEC, the SEC does not pass upon
KEEP  THIS  PROSPECTUS  FOR  FUTURE           its accuracy or adequacy, nor does the SEC approve or
REFERENCE.  IT, GENERALLY DESCRIBES           disapprove the Policy. You may access our registration 
ONLY THE POLICY AND VARIABLE INVESTMENT       on the SEC's  Web site  (http://www.sec.gov), or they
OPTIONS,  EXCEPT WHEN THE FIXED OPTIONS       can send you a copy for a fee.  This Prospectus may only
ARE SPECIFICALLY MENTIONED.                   be used to offer the Policy where the Policy may lawfully
be sold.  No one is authorized to give information or make representations about the Policy that isn't in
the Prospectus; if anyone does so, you should not rely upon it as being accurate or adequate.

</TABLE>

AN INTEREST IN THE POLICY IS NOT A DEPOSIT OR  OBLIGATION  OF, OR  GUARANTEED OR
ENDORSED  BY, ANY BANK.  THE  POLICY IS NOT  FEDERALLY  INSURED  BY THE  FEDERAL
DEPOSIT INSURANCE  CORPORATION,  THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
        THE POLICY INVOLVES RISK, INCLUDING POSSIBLE LOSS OF PRINCIPAL.


<PAGE>

- -------------------------------
CONTENTS

                                                                       Page(s)
                                                                       --------
            DEFINITIONS                                                   3
             ---------------------------------------------------------- --------
            SUMMARY                                                      3-5
                Comparison to Other Policies and Investments
                How the Policy Operates
                Summary of Expense Charges
            ---------------------------------------------------------- --------
           ABOUT US                                                      6
            ---------------------------------------------------------- --------
            INVESTMENT OPTIONS                                          6-13
                Variable Investment Options
                Fixed Investment Options
                    Systematic Transfer Account
                    Fixed Account
                Transfers
                Dollar Cost Averaging
                STEP Program
                Asset Allocation Program
                Rebalancing
            ---------------------------------------------------------- --------
            IMPORTANT POLICY PROVISIONS                                 13-16
                Policy Application and
                   Issuance                    Telephone Transactions
                Lapse and Grace Period         Reinstatement
                Guaranteed Paid-Up Life        Maturity Date
                   Insurance (optional)        Coverage Beyond
                Misstatement of Age or         Maturity
                Sex                            Delay of Payments
                Suicide                        Minor Owner or
                Incontestability                  Beneficiary
            ------------------------------ --------------------------- --------
            EXPENSES                                                    16-20
                Monthly Deduction              Transfer Charge
                   Cost of Insurance           Guaranteed Paid-Up
                Charge                            Insurance Charge
                   Expense Charge                 (optional)
                Surrender Charge               Series Fund Charges
                   (with Waivers)
            ------------------------------ --------------------------- --------
            POLICY DISTRIBUTIONS                                        20-23
                Policy Loans
                Surrender                      Death Benefit
                Partial Withdrawals            Payment of Proceeds
            ------------------------------ --------------------------- --------
            TAX MATTERS                                                 23-25
            ------------------------------ --------------------------- --------
            MISCELLANEOUS                                               25-27
                Our Management
                Distribution of the            Legal Proceedings
                Policies                       Independent Auditors
                Voting Rights                  Reports to You
                Year 2000 Issues               Do You Have Questions?
                State Regulation
            ------------------------------ --------------------------- --------
             ILLUSTRATIONS                                                27
            ---------------------------------------------------------- --------
            FINANCIAL STATEMENTS                                         39


                                       2
<PAGE>


- -----------------------------------------------------------
DEFINITIONS

Accumulation  Units are an  accounting  unit of measure  used to  calculate  the
Accumulation Value of the Variable Account.

Accumulation  Value is the dollar value as of any Valuation  Date of all amounts
accumulated under the Policy.

Allocation  Date is the first business day following the completion of the Right
to Examine This Policy period or our approval of an additional premium payment.

Beneficiary is the person(s) or other legal entity who receives Policy benefits,
if any, upon the Insured's death.

Cash  Surrender  Value is the  Accumulation  Value at the end of the  applicable
Valuation Date, less any Policy loans, unpaid loan interest,  and any applicable
Surrender Charge.

Due Proof of Death is a certified copy of a death certificate,  a certified copy
of a decree of a court of competent  jurisdiction  as to the finding of death, a
written statement by the attending physician, or any other proof satisfactory to
us.

Fixed Account is an account consisting of general account assets of ours.

Owner is the  person(s)  who may  exercise all rights and  privileges  under the
Policy.

Payee is the person who receives payments under the Policy.

Policy  Year/Month/Anniversary  means respective anniversary dates from the Date
of Issue.

Proceeds means the Death Benefit, Cash Surrender Value, or Proceeds payable upon
the Maturity Date.

SEC is the  Securities  Exchange  Commission,  the federal  governmental  agency
regulating securities.

Series Funds are diversified,  open-end investment management companies in which
the Variable Account invests.

Subaccount is a segregated  account within the Variable  Account  investing in a
specified portfolio of one of the Series Funds.

Telephone  Transaction  are  transactions  you may make by telephone  based upon
prior Written Notice authorization.

Us, We, Our is United of Omaha Life Insurance  Company.  All communication to us
regarding  your  Policy  should be sent to United  of  Omaha,  Variable  Product
Service, P.O. Box 8430, Omaha, Nebraska 68108-0430. Telephone: 1-800-238-9354.

Valuation Date is each day that the New York Stock Exchange is open for trading.

Variable  Account -- United of Omaha  Separate  Account  B, a  separate  account
maintained  by us in which a portion of our assets  has been  allocated  for the
Policy and certain other policies.

Written  Notice or Request -- Written  notice,  signed by you, that gives us the
information  we require  and is  received  at United of Omaha  Variable  Product
Service, P.O. Box 8430, Omaha, Nebraska 68108-0430.


- -----------------------------------------------------------
SUMMARY

o   COMPARISON TO OTHER POLICIES AND INVESTMENTS

    The Policy offered by this  prospectus is designed to provide life insurance
coverage for the Insured. It is not offered primarily as an investment.
    Compared to other life  insurance  policies In many  respects  the Policy is
similar to fixed-benefit life insurance.  Like fixed-benefit life insurance, the
Policy offers a death benefit and provides loan privileges and surrender values.
The Policy is  different  from  fixed-benefit  life  insurance in that the death
benefit may,  and the cash value  ("Accumulation  Value")  will always,  vary to
reflect the investment  experience of the selected variable  investment options.
Also, IN ALMOST ALL  SITUATIONS THE POLICY IS EXPECTED TO BE TREATED FOR FEDERAL
INCOME TAX  PURPOSES  AS A MODIFIED  ENDOWMENT  CONTRACT.  THIS MEANS  PRE-DEATH
DISTRIBUTIONS (INCLUDING PARTIAL WITHDRAWALS AND LOANS) FROM THE POLICY WOULD BE
INCLUDED  IN INCOME  ON AN  INCOME-FIRST  BASIS,  AND A 10%  PENALTY  TAX MAY BE
IMPOSED ON INCOME DISTRIBUTED BEFORE YOU ATTAIN AGE 59 1/2.
 
                                      3
<PAGE>

    Compared  to mutual  funds.  The Policy is  designed  to  provide  insurance
protection.  Although the underlying investment portfolios to which Accumulation
Value may be  allocated  invest in  securities  similar to those in which mutual
funds available  directly to the public invest,  in many ways the Policy differs
from mutual fund investments. The main differences are:

o    The  Policy  provides  a  death  benefit  based  on  our  assumption  of an
     actuarially calculated risk.
o    If the Policy  Accumulation  Value is not enough to pay a Monthly Deduction
     Amount, the Policy will lapse with no value unless premium is paid, subject
     to the Guaranteed Death Benefit.
o   We, not you, own the investment  portfolio's  underlying series fund shares.
    You own interests in our  Subaccounts  that invest in series fund portfolios
    as directed by you.
o   Premium paid is held in the Money  Market  subaccount  until the  Allocation
    Date. Only then is premium invested in other variable investment options you
    elected.
o   Insurance-related  charges not associated  with mutual fund  investments are
    deducted from values of the Policy.
o   Federal income tax liability on any earnings is deferred until you receive a
    distribution from the Policy.
o   Transfers from  one   underlying   series  fund  portfolio  to  another  are
    accomplished without tax liability under current law.
o   Dividends  and  capital  gains  distributed  by the  investment  portfolio's
    underlying series funds are automatically reinvested.
o   Premature  withdrawals  may be subject to a 10% federal tax  penalty.  Also,
    Policy  earnings that would be treated as capital gains in a mutual fund are
    treated as ordinary income,  although such earnings are exempt from taxation
    if received as a death  benefit or taxation is deferred  until such earnings
    are distributed.
o   Most states  grant you a time period to review your policy and cancel it for
    a return of premium paid. The terms of this "right to examine" period varies
    by state, and is stated on the cover of your Policy.


o   HOW THE POLICY OPERATES

The  following  chart shows how the Policy  operates  and  includes a summary of
expenses. For more information, refer to specific sections of this Prospectus.

                                POLICY FLOW CHART
                  ---------------------------------------------
                                     PREMIUM
                      o Minimum initial premium required is
                        $20,000.
                      o Additional premium may be paid once each
                        Policy Year, within limits.
                  ---------------------------------------------


       ------------------------------------------------------------------
                      DEDUCTIONS BEFORE ALLOCATING PREMIUM
                                      None
       ------------------------------------------------------------------


 -------------------------------------------------------------------------------
                              INVESTMENT OF PREMIUM
   o   You direct the allocation of the initial and any additional premium among
       25 Subaccounts of the Variable Account, the Fixed Account and the
       Systematic Transfer Account.  The Subaccounts invest in corresponding
       Series Funds.
 -------------------------------------------------------------------------------


 -------------------------------------------------------------------------------
                             DEDUCTIONS FROM ASSETS
   o   Monthly Deduction on the Monthly  Deduction Date from Accumulation  Value
       (annual rate calculated as a percentage of Accumulation Value) for:
         o 0.50% to 0.70%  for  preferred  rate  class  and  0.84% to 1.30%  for
           standard  rate  class for cost of  insurance  (depending  on the rate
           class of the Insured and Policy accumulation value and duration)
         o 1.53%  expense  charge  during Policy years 1 through 10; 1.14% after
           Policy Year 10.
  o $10 transfer fee (first 12 transfers  per Policy  free).
  o Investment  advisory  fees and fund  expenses are deducted from the assets
    of each Fund.
   -----------------------------------------------------------------------------
                                       4
<PAGE>

 -------------------------------------------------------------------------------
                               ACCUMULATION VALUE
       o  Accumulation Value is equal to the initial and any additional premium,
          as  adjusted  each day the New York Stock  Exchange is open to reflect
          Subaccounts' investment experience,  charges deducted and other Policy
          transactions (such as transfers and partial withdrawals).
       o Accumulation  Value  may vary  daily.  There is no  minimum  guaranteed
         Accumulation  Value.  The Policy may lapse,  even if there is no Policy
         loan.
       o Accumulation  Value can be transferred  among the  Subaccounts  and the
         Fixed Account. Policy loans reduce the amount available for allocations
         and transfers.
       o Dollar cost averaging and asset rebalancing programs are available.
       o Accumulation Value is the starting point for calculating certain values
         under a Policy, such as the Cash Surrender Value and the Death Benefit.
   --------------------------------------------------------------------------

<TABLE>
<CAPTION>

- ---------------------------------------------------------------- -----------------------------------------

              ACCUMULATION VALUE BENEFITS                                      DEATH BENEFIT
<S>                                                                <C>
                                                                 o   Received income tax free to
o  After the first Policy Year (Date of Issue in Indiana and         Beneficiary.
   New Jersey), loans may be taken for amounts up to 100% of     o   Available as lump sum or under a
   Cash Surrender Value at a net interest rate charge of             variety of payment options.
   1.5%.  Preferred loans are currently available (with a net    o   Greater of:
   interest rate charge of 0%).                                  -   Initial specified amount of
o  The Policy may be surrendered in full at any time for its         coverage plus any later increase
   Cash Surrender Value, or part of the Accumulation Value may       and less any later decrease; or
   be withdrawn. After the first Policy year, up to 15% of the   -   Policy's Accumulation Value on the
   Accumulation Value as of the first withdrawal that Policy         date of the Insured's death
   Year may be withdrawn each Policy year without charge.  A         multiplied by a corridor
   nine year declining surrender charge of up to 9.5% of each        percentage for the Insured's
   premium paid will apply to a full surrender and all other         attained age.
   partial withdrawals.  Federal taxes and tax penalties may
   also apply.                                                   PROCEEDS PAID ARE REDUCED BY ANY POLICY
o  Fixed and variable payment options are available.             LOAN BALANCE AND UNPAID LOAN INTEREST.
- ---------------------------------------------------------------- -----------------------------------------
</TABLE>

In  the  ILLUSTRATIONS  section  of  this  prospectus  are  illustration  tables
demonstrating  how the Policy  operates given the Policy's  expenses and several
assumed rates of return. These tables may assist in comparing the Policy's Death
Benefits,  Cash Surrender Values and Accumulation  Values with those under other
variable  life  insurance  policies.   Please  review  these  tables  to  better
understand  the  effect  of  expenses  upon the  Policy.  You may also ask us to
provide a comparable illustration based upon specific factors you provide.

                FOR MORE DETAILED INFORMATION ABOUT THE POLICY,
            PLEASE READ THE REST OF THIS PROSPECTUS AND THE POLICY.

                                       5
<PAGE>


- -----------------------------------------------------------
ABOUT US

    We are  United of Omaha  Life  Insurance  Company,  a stock  life  insurance
company  organized  under the laws of the State of  Nebraska  in 1926.  We are a
wholly owned  subsidiary  of Mutual of Omaha  Insurance  Company.  The Mutual of
Omaha  family of  companies  provide  life,  health,  disability,  home and auto
insurance,  mutual funds,  trust  services,  and investment  sales and brokerage
services.  The Mutual of Omaha  Companies  have a proud  tradition of supporting
environmental education, made popular through its long-running Mutual of Omaha's
Wild Kingdom  television  program,  and continued  through its Wildlife Heritage
Trust.  United of Omaha is principally  engaged in the business of issuing group
and  individual  life  insurance and annuity  policies,  and group  accident and
health  insurance in all States of the United States  (except New York),  and in
the District of Columbia. As of December 31, 1997, United of Omaha had assets of
over $9.2 billion.
    We may from time to time publish (in  advertisements,  sales  literature and
reports to Owners) the ratings  and other  information  assigned to us by one or
more  independent  rating  organizations  such as A.M.  Best  Company,  Moody's,
Standard & Poor's,  and Duff & Phelps.  The purpose of the ratings is to reflect
our financial strength and/or claims-paying  ability, and the ratings should not
be considered  as bearing on the  investment  performance  of assets held in the
Variable  Account or the degree of risk  associated  with an  investment  in the
Variable Account.

- -----------------------------------------------------------
INVESTMENT OPTIONS

                    THE  INVESTMENT  RESULTS OF EACH  INVESTMENT  OPTION,  WHOSE
                    INVESTMENT  OBJECTIVES  ARE DESCRIBED  BELOW,  ARE LIKELY TO
                    DIFFER SIGNIFICANTLY.  YOU SHOULD CONSIDER CAREFULLY, AND ON
                    A  CONTINUING  BASIS,  WHICH  PORTFOLIO  OR  COMBINATION  OF
                    INVESTMENT  OPTIONS  BEST  SUITS  YOU  LONG-TERM  INVESTMENT
                    OBJECTIVES.

     We  recognize you have very personal  goals and investment  strategies. The
Policy  allows  you to choose  from a wide  array of  investment  options - each
chosen  for  its  potential  to meet  specific  investment  objectives.  You may
allocate  all or a part of your Policy  premium to one or a  combination  of the
variable investment options or the fixed investment options  (allocations to the
Systematic  Transfer  Account  are  limited  to  initial  purchase  payment  and
rollovers only). Allocations must be in whole percentages and total 100%.

o    VARIABLE INVESTMENT OPTIONS

                    THE SERIES FUND PORTFOLIOS,  WHILE THEY MAY HAVE THE SAME OR
                    SIMILAR NAMES OF RETAIL  MUTUAL  FUNDS,  ARE NOT THE SAME AS
                    THOSE FUNDS.  BY LAW,  THE POLICY  CANNOT OFFER THOSE RETAIL
                    MUTUAL FUNDS, SO IT OFFERS INVESTMENT PORTFOLIOS WHOSE NAMES
                    AND  CHARACTERISTICS  MAY  BE  SIMILAR  TO  THEM  BUT  WHOSE
                    PERFORMANCE IS NOT NECESSARILY RELATED TO THE RETAIL FUNDS.

                    FOR DETAILED INFORMATION ABOUT ANY PORTFOLIO,  INCLUDING ITS
                    PERFORMANCE HISTORY, REFER TO THE SERIES FUND PROSPECTUS FOR
                    THAT PORTFOLIO.

        With the Policy's variable investment  options,  you bear the investment
risk,  not us. This means you, not we, control the amount of money you invest in
each of the variable investment portfolios, and you, not we, bear the risk those
portfolios will perform better or worse than you expect.
        The Variable  Account,  United of Omaha Separate Account B, provides you
with variable  investment  options in the form of Series Fund portfolios to fund
the benefits provided by your Policy. Each Series Fund is an open-end investment
management  company.  When you allocate Policy funds to a Series Fund portfolio,
those funds are placed in a Variable  Account  Subaccount  corresponding to that
portfolio, and the Subaccount in turn in invests in the Series Fund portfolio in
the amount of your allocation.  Each portfolio operates as a separate investment
fund, and the income or losses of one portfolio  generally have no effect on the
investment  performance of any other  portfolio.  Complete  descriptions of each
portfolio's   investment   objectives  and   restrictions   and  other  material
information  related to an  investment  in the  portfolio  are  contained in the
prospectuses for each of the Series Funds which accompany this Prospectus.
    The Variable Account is registered with the SEC as a unit investment  trust.
However,  the SEC does not supervise the management or the investment  practices
or policies of the Variable Account or United of Omaha. The Variable Account was
established as a separate  investment  account of United of Omaha under Nebraska
law on August 27, 1996. Under Nebraska law, we own Variable Account assets,  but
they are held  separately  from our other  assets and are not  charged  with any
liability or credited  with any gain of other  separate  investment  accounts or
other business  unrelated to the Variable  Account.  These assets are held by us
for our variable life insurance policies.  Any and all distributions made by the
Series  Funds with  respect to the shares held by the  Variable  Account will be
reinvested in additional shares at net asset value. Because we do not manage the
investments  of the  portfolios,  we do not  guarantee  the  Variable  Account's
performance.  We are,  however,  responsible  for meeting the obligations of the
Policy to you.
                                       6
<PAGE>
<TABLE>
<CAPTION>

- ------------------- ---------------------------------------------------------------- --------------------------------------------
                    Variable Investment Options
Asset               under United of Omaha Separate Account B                        Objective
Category*               (Series Fund-Portfolio)
                                                       Investments                                                                 
<S>                   <C>                                                            <C>
- ------------------- ---------------------------------------------------------------- --------------------------------------------
                    MFS Variable Insurance Trust -
                    MFS Emerging Growth Portfolio (5)                                Long-term capital appreciation.

Aggressive
Growth
                                  Common   stocks  of  small  and   medium-sized
                                  companies  with  growth  potential.  May  make
                                  limited  investments  in lower  rated bonds or
                                  comparable unrated securities.

                    Alger American Fund -
                    Alger American Small Capitalization Portfolio (1)                Long-term capital appreciation
                    
                                  Common  stocks of companies  with total market
                                  capitalization of less than $1 billion.
                                  Such securities may have limited marketability
                                  and be  subject  to  more  abrupt  or  erratic
                                  market   movements  than  the  general  equity
                                  market.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    Pioneer Variable Contracts Trust -                               Long-term capital appreciation
Real Estate         Pioneer Real Estate Growth Portfolio (8)                         with current income.

                                  Real  estate  investment  trusts  (REITs)  and
                                  other real estate industry companies.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    T. Rowe Price International Series, Inc. -
                    T. Rowe Price International Stock Portfolio (10)                 Long-term capital appreciation.
International
                                  Common stock of foreign companies.

                    Scudder Variable Life Investment Fund -
                    Scudder VLIF International Portfolio (9)                         Long-term capital appreciation.

                                  Common stock of foreign companies, diversified
                                  among several countries and industries.

                    Scudder  Variable Life Investment  Fund -                        Long-term  capital appreciation  
                    Scudder VLIF Global  Discovery  Portfolio  (9)                     with current income.
                   
                                  Common  stocks of small  foreign and  domestic
                                  companies,  including  to a limited  extent in
                                  lower  rated  bonds  or   comparable   unrated
                                  securities.

                    Morgan Stanley Universal Funds, Inc. -
                    Morgan Stanley Emerging Markets Equity Portfolio (6)             Long-term capital appreciation.

                                  Securities  of  "emerging"  foreign  countries
                                  (countries   whose  economies  are  developing
                                  strongly and where equity markets are becoming
                                  sophisticated).  Such  investments  may not be
                                  feasible or may involve unacceptable political
                                  risks  in  some  countries,  and  may  involve
                                  greater risk than securities in more developed
                                  countries and markets.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    MFS Variable Insurance Trust -                                   High current income
Bond -              MFS High Income Portfolio (5)                                    and capital appreciation.
High Yield
                                  Diversified bond portfolio,  some of which may
                                  involve equity features, including lower-rated
                                  bonds or comparable unrated securities.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    T. Rowe Price Equity Series, Inc. -
                    T. Rowe Price New American Growth Portfolio (11)                 Long-term capital appreciation.          
                                Common  stocks  of  companies  in the  service
                                sector of the economy.

                    MFS Variable Insurance Trust -
                    MFS Research Portfolio (5)
- ------------------- ---------------------------------------------------------------- --------------------------------------------

                                                                                     Long-term capital appreciation.

                                  Common stocks or securities  convertible  into
                                  common stocks of companies expected to possess
                                  better than average  prospects  for  long-term
                                  growth.  May  invest  to a  limited  extent in
                                  lower-rated  securities or comparable  unrated
                                  securities.

                    Fidelity Variable Insurance Products Fund II -
                    Fidelity VIP II Contrafund Portfolio (3)                         Long-term capital appreciation.

                                  Securities of companies, foreign and domestic,
                                  that are currently  undervalued,  unpopular or
                                  overlooked,    but   analysts   believe   show
                                  potential  for growth.  May use  techniques to
                                  hedge risk.

                    Alger American Fund -
                    Alger American Growth Portfolio (1)                              Long-term capital appreciation.

                                  Common  stocks of companies  with total market
                                  capitalization of $1 billion or more.

                    Pioneer Variable Contracts Trust -
                    Pioneer Capital Growth Portfolio (8)                             Long-term capital appreciation.

                                  Securities of companies, foreign and domestic,
                                  that are currently  undervalued,  unpopular or
                                  overlooked,    but   analysts   believe   show
                                  potential for growth.
 
                                      7
<PAGE>

                    MFS Variable Insurance Trust -
                    MFS Value Series Portfolio (5)                                   Long-term capital appreciation.

                                  Common   stocks  of   foreign   and   domestic
                                  companies.  May make  limited  investments  in
                                  lower  rated  bonds  or   comparable   unrated
                                  securities.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    Fidelity  Variable  Insurance  Products  Fund II -               Long-term capital appreciation 
                    Fidelity VIP II Index 500 Portfolio (3)                           with current income.
Growth &
Income

                                  Common  stocks of companies  that comprise the
                                  Standard & Poor's 500 index.

                    Scudder  Variable Life Investment  Fund -                        Long-term  capital appreciation
                    Scudder VLIF Growth & Income Portfolio (9)                        with current income.

                                  Common and preferred  stocks,  and  securities
                                  convertible  into  common  stocks,   of  large
                                  established companies.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    T. Rowe Price Equity Series, Inc. -
                    T. Rowe Price Equity Income Portfolio (11)                       Dividend income and capital appreciation.
Equity
Income

                                  Common stocks of  established  companies  that
                                  pay dividends.

                    Fidelity Variable  Insurance Products Fund -                     Dividend income and capital appreciation   
                    Fidelity  VIP  Equity   Income Portfolio (3)                      surpassing the S&P 500 average.

                                  Securities  of   established   companies  that
                                  produce income and capital appreciation.
- ------------------- ---------------------------------------------------------------- --------------------------------------------

                    T. Rowe Price Equity Series, Inc. -     (11)
                    T. Rowe Price Personal Strategy Balanced Portfolio               Dividend income and capital appreciation.
Balanced
                                  Diversified  portfolio  of  stocks,  bond  and
                                  money  market  securities.  Bond  holdings are
                                  primarily  investment  grade,  but can include
                                  more volatile unrated bonds.

                    Fidelity Variable Insurance Products Fund II -
                    Fidelity VIP II Asset Manager  Growth  Portfolio  (3,4)          Long term capital appreciation.

                                  Diversified  portfolio of domestic and foreign
                                  stocks,  bonds, money market  securities,  and
                                  derivative transactions.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    MFS Variable Insurance Trust -                                   Capital appreciation and growth with
Bond -              MFS World Government Portfolio (5)                               moderate current income.
International
                                  Foreign and U.S. government bonds.

                    Insurance Management Series -
                    Federated Fund for U.S. Government Securities II Portfolio (2)   Current income.

- ------------------- ---------------------------------------------------------------- --------------------------------------------
Bond -
Domestic
                                  U.S. Government bonds.

                    T. Rowe Price Fixed Income Series, Inc. -                        High level of current income consistent
                    T. Rowe Price Limited Term Bond Portfolio (11)                   with modest price fluctuations.

                                  Short- and intermediate-term  investment grade
                                  debt securities.
- ------------------- -------------------------------------------------------------------------------------------------------------
                                                                                     Above average return from a diversified
                    Morgan Stanley Universal Funds, Inc. -                           portfolio of fixed income securities and
                    Morgan Stanley Fixed Income Portfolio (7)                        derivatives.

                                  Medium   to   high   quality    fixed   income
                                  investments of intermediate maturity.
- ------------------- -------------------------------------------------------------------------------------------------------------
                    Insurance Management Series -                                    Current income consistent with the
Money Market        Federated Prime Money Fund II Portfolio (2)                      stability of principal.

                                  Money market instruments maturing in 13 months or less.  This portfolio is not insured by the
                                  U.S. government, and there is no guarantee it will be able to maintain a stable net asset
                                  value per share.
- ------------------- -------------------------------------------------------------------------------------------------------------
</TABLE>

                                       8
<PAGE>

Investment Advisers and Subadvisers of the Series Funds:
    (1) Fred Alger Management, Inc.
    (2) Federated Advisors.
    (3) Fidelity Management & Research Company.
    (4) Fidelity  Investment  Management and Research  (U.K.) Inc., and Fidelity
        Management  and  Research  Far East  Inc.,  regarding  research  and 
        investment recommendations with respect to companies based outside the 
        United States.
    (5) Massachusetts Financial Services Company.
    (6) Morgan Stanley Dean Witter Asset Management, Inc.
    (7) Miller Anderson & Sherrerd, LLP.
    (8) Pioneer Investment Management.
    (9) Scudder Kemper Investments, Inc.
   (10) Rowe Price-Fleming International, Inc., a joint venture between
        T. Rowe Price Associates, Inc. and Robert Fleming Holdings Limited.
   (11) T. Rowe Price Associates, Inc.

                    WE DO NOT ASSURE THAT ANY PORTFOLIO  WILL ACHIEVE ITS STATED
                    OBJECTIVE. DETAILED INFORMATION,  INCLUDING A DESCRIPTION OF
                    EACH  PORTFOLIO'S   INVESTMENT  OBJECTIVE  AND  POLICIES,  A
                    DESCRIPTION  OF RISKS  INVOLVED IN  INVESTING IN EACH OF THE
                    PORTFOLIOS,  AND  EACH  PORTFOLIO'S  FEES AND  EXPENSES,  IS
                    CONTAINED IN THE PROSPECTUSES FOR THE SERIES FUNDS,  CURRENT
                    COPIES OF WHICH  ACCOMPANY  THIS  PROSPECTUS.  NONE OF THESE
                    PORTFOLIOS IS INSURED OR GUARANTEED BY THE U.S. GOVERNMENT.

(*) Asset Category  designations  are our own to help you gain insight into each
portfolio's  intended  objectives,  but do not assure any portfolio will perform
consistent with the categorization.  INFORMATION  CONTAINED IN THE SERIES FUNDS'
PROSPECTUSES  SHOULD BE READ CAREFULLY  BEFORE INVESTING IN ANY PORTFOLIO OF THE
VARIABLE ACCOUNT.

o   Adding, Deleting, or Substituting Variable Investments
    We do not  control the Series  Funds,  so cannot  guarantee  that any of the
portfolios will always be available.  We retain the right to change the Variable
Account  and its  investments.  This  means we may  eliminate  the shares of any
portfolio  held in our  Variable  Account  and to  substitute  shares of another
open-end management  investment company for the shares of any portfolio,  if the
shares of the  portfolio are no longer  available  for  investment or if, in our
judgment,  investment in any  portfolio  would be  inappropriate  in view of the
purposes of the Variable Account. We will first notify you and receive the SEC's
and necessary State approval before making such a change.
    New portfolios may be added, or existing portfolios eliminated, when, in our
sole discretion, conditions warrant such a change. If a portfolio is eliminated,
we will ask you to reallocate any amount allocated to the eliminated  portfolio.
If you do not reallocate these amounts,  we will automatically  reinvest them in
the Money Market Portfolio.
    If we make a portfolio  substitution or change,  we may change the Policy to
reflect the substitution or change.  Our Variable Account may be (i) operated as
an  investment  management  company or any other  form  permitted  by law,  (ii)
deregistered  with  the SEC if  registration  is no  longer  required  or  (iii)
combined with one or more other separate  accounts.  To the extent  permitted by
law,  we also may  transfer  Policy  assets  of the  Variable  Account  to other
accounts.

o   FIXED INVESTMENT OPTIONS

    With fixed investment  options, we bear the investment risk, unlike variable
investment  options where you bear that risk.  This means that we will guarantee
you will earn a minimum  interest  rate of at least 4.5% (0% in  Maryland),  and
each year may declare a higher  current  interest  rate that we guarantee for at
least  one  year.  We have  full  control  over how  assets  allocated  to fixed
investment options are invested,  and we bear the risk those assets will perform
better or worse than the amount of interest we  guarantee  to pay you. The focus
of this  Prospectus is to disclose the Variable  Account  aspects of the Policy.
For details regarding the fixed investment options, see the Policy.

                    PREMIUM  ALLOCATED TO THE  SYSTEMATIC  TRANSFER  ACCOUNT AND
                    PREMIUM  ALLOCATED  AND  AMOUNTS  TRANSFERRED  TO THE  FIXED
                    ACCOUNT BECAME PART OF THE GENERAL  ACCOUNT ASSETS OF UNITED
                    OF OMAHA.  INTERESTS  IN THE GENERAL  ACCOUNT  HAVE NOT BEEN
                    REGISTERED  WITH THE SEC AND ARE NOT  SUBJECT  TO THE  SEC'S
                    REGULATION,  NOR IS THE  GENERAL  ACCOUNT  REGISTERED  AS AN
                    INVESTMENT  COMPANY WITH THE SEC.  THEREFOR,  SEC STAFF HAVE
                    NOT  REVIEWED  THE  FIXED   ACCOUNT   DISCLOSURES   IN  THIS
                    PROSPECTUS.

o   Systematic Transfer Account (not available in all States)
    The  Systematic  Transfer  Account is the fixed  account  option used if you
elect at the time of  application  to  participate  in the  Systematic  Transfer
Enrollment  Program ("STEP program").  The STEP program is used to automatically
transfer  a  predetermined  dollar  amount  on a  monthly  basis  to  any of the
Subaccounts  you  choose  at the time of  application.  The  allocation  and the
predetermined  dollar  amount  may  not be  changed.  You  must  make a  minimum
allocation of $5,000 to the Systematic  Transfer Account in order to participate
in the STEP  program.  No additional  funds (other than funds  designated in the
application to be transferred  into the Policy  pursuant to an Internal  Revenue
Code Section 1035 transfer) may be allocated to the Systematic  Transfer Account
after the date of policy issue.
                                       9
<PAGE>

o   Fixed Account and Systematic Transfer Account
    The Fixed  Account and the  Systematic  Transfer  Account  includes  all our
assets except those  segregated in the Variable Account or in any other separate
investment  account.  You may allocate  premium to the Fixed Account or transfer
amounts from the Variable  Account to the Fixed Account.  Instead of you bearing
the  investment  risk,  as you do with  investments  allocated  to the  Variable
Account,  we bear the full investment risk for investments in the Fixed Account.
We have sole discretion to invest the assets of our general  account,  including
the Fixed Account, subject to applicable law.
    We guarantee  that money  invested in the Fixed  Account and the  Systematic
Transfer  Account will earn an  effective  rate of at least 4.5% per year (0% in
Maryland),  and may earn more than that.  (After the expense  charge is applied,
the net  effective  rate is 2.97% for Policy  years  1-10,  and 3.36% for Policy
years 11 and subsequent;  -1.53% and -1.14% respectively in Maryland.) Different
amounts of interest may be credited to the Systematic  Transfer  Account and the
Fixed  Account.  ONE  TRANSFER  OUT OF THE FIXED  ACCOUNT IS ALLOWED EACH POLICY
YEAR.  (This  limit does not apply  under the  Dollar  Cost  Averaging  or Asset
Allocation  programs).  The maximum  amount that can be  transferred  out of the
Fixed  Account  during any Policy Year is 10% of Fixed Account value on the date
of the transfer. No charge is imposed on such transfers.  Funds allocated to the
Systematic  Transfer  Account  must be  completely  transferred  to the Variable
Account or the Fixed Account  within 12 months of deposit.  Such  transfers from
the  Systematic  Transfer  Account  do not count  toward  the 12 free  transfers
between Variable Account Subaccounts or to the Fixed Account allowed each Policy
year. You may not transfer funds to the Systematic  Transfer Account. We reserve
the right to modify transfer  privileges at any time.  Partial  withdrawals from
the Fixed  Account are limited to a pro rata amount (with  withdrawals  from the
Variable  Account).  Withdrawals  and  transfers  from the Fixed Account and the
Systematic Transfer Account may be delayed for up to six months, and withdrawals
may be subject to a Withdrawal Charge. For purposes of crediting  interest,  the
most recent payment or transfer into the Fixed Account,  plus interest allocable
to that payment or transfer,  is considered to be withdrawn or  transferred  out
first; the next oldest payment plus interest is considered to be transferred out
next, and so on (a "first-in, first-out" procedure).
 
 WE HAVE SOLE  DISCRETION  TO SET CURRENT  INTEREST  RATES  OF
 FIXED INVESTMENT  OPTIONS. THE INTEREST RATE CREDITED TO EACH
 DEPOSIT INTO THE SYSTEMATIC TRANSFER ACCOUNT IS  FIXED ON THE
 DATE OF EACH DEPOSIT.    WE  DO  NOT GUARANTEE  THE  LEVEL OF
 FUTURE CURRENT  INTEREST RATES OF FIXED  INVESTMENT  OPTIONS,
 EXCEPT THAT THEY WILL NOT BE LESS THAN AN EFFECTIVE  RATE  OF
 4.5% (0% IN MD) PER YEAR COMPOUNDED ANNUALLY.

   We guarantee  that,  upon Death or the Policy  Maturity  Date, the amount in
your Fixed Account or Systematic  Transfer  Account will be not be less than the
amount of Premium  allocated  or  Accumulation  Value  transferred  to the Fixed
Account or Systematic  Transfer  Account,  plus interest at an effective rate of
4.5% per year (0% in Maryland),  plus excess interest credited to amounts in the
Fixed  Account or  Systematic  Transfer  Account,  less that part of the Monthly
Deduction allocable to the Fixed Account or Systematic Transfer Account and less
and amounts  deducted from the Fixed Account or Systematic  Transfer  Account in
connection  with  partial  withdrawals  (including  any  Surrender  Charges)  or
transfers to the Variable Account.

o   TRANSFERS

    The Policy is designed for long-term  investment,  not for active trading or
"market  timing."  Excessive  transfers  could  harm  other  Owners  by having a
detrimental  effect on  portfolio  management.  After the Right to Examine  Your
Policy period and prior to the Policy  Maturity  Date,  you may transfer  Policy
value from one  Subaccount  to another,  from the Variable  Account to the Fixed
Account,  or from the Fixed  Account  to any  Subaccount,  as often as you like,
subject to these rules:

    Our Rules:
o   We must receive  notice  of the  transfer  -  either  Written  Notice  or an
    authorized Telephone Transaction.
o   The transferred  amount must be   at least $500, or  the  entire  Subaccount
    value if it is less.(If the Subaccount value remaining after a transfer will
     be less than $500, we will include that amount as part of the transfer.)
o   We reserve the right to limit  transfers  from the  Variable  Account to the
    Fixed Account of amounts previously transferred from the Fixed Account.
o   The first 12 transfers from Variable Account  Subaccounts are free. The rest
    cost $10 each. This fee is deducted from the amount transferred.
o   A transfer  from the Fixed  Account:  
    - currently  may be made only once each Policy Year;
    - is free;
    - does not count toward the 12 free transfer limit; and
    - is limited during any Policy Year to 10% of the Fixed Account value on
      the date of the transfer.
o   We reserve the right to limit transfers, or to modify transfer privileges, 
    for any permissible reason.
o   If the  Accumulation  Value   in   any   Subaccount falls below $500, we may
    transfer  the  remaining  balance,  without   charge, to  the  Money  Market
    Subaccount.
                                       10
<PAGE>

o   Transfers made pursuant to participation in the Dollar Cost Averaging, Asset
    Allocation or  Rebalancing  programs are not subject to the amount or timing
    limitations  of these  rules,  nor are they  subject to a Transfer  fee. See
    sections describing those programs for the rules of each program.

    Third-party  Transfers.  Where  permitted  and subject to our rules,  we may
accept your  authorization  to have a third  party  exercise  transfers  on your
behalf.  We can suspend or cancel our acceptance any time upon notice to you. An
example of a reason might be if the third party is practicing  "market  timing."
We can also limit the  availability  of  Subaccounts  and the Fixed  Account for
transfers  by the third  party,  upon  notice to you.  We would not impose  such
restrictions  where we have  Written  Notice  that the third party has been duly
appointed  by a court or by you to act on your  behalf  for all  your  financial
affairs.

o   DOLLAR COST AVERAGING

    Our Dollar Cost Averaging program allows you to automatically transfer, on a
periodic  basis,  a set amount or  percentage  from one  Subaccount or the Fixed
Account to any  Subaccount(s).  You can begin  Dollar  Cost  Averaging  when you
purchase  the  Policy or later.  You can  increase  or  decrease  the  amount or
percentage  of transfers or  discontinue  the program at any time.  Rules of the
Dollar Cost Averaging program are:

     Our Rules:
o    The Dollar Cost Averaging program is free.
o    We must  receive  notice of your  election  and any changed  instruction  -
     either Written Notice or an authorized Telephone Transaction.
o    Automatic  transfers  can  occur  monthly,  quarterly,   semi-annually,  or
     annually.
o    Amount  of  each  transfer  must  be at  least  $100,  and  must be $50 per
     Subaccount.
o    If transfers are made from the Fixed Account, the maximum periodic transfer
     amount is 10% of that account's  value at the time of the first Dollar Cost
     Averaging transfer.  There is no maximum transfer amount requirement out of
     the Subaccounts of the Variable Account.
o    Dollar Cost Averaging  program  transfers  cannot begin before the end of a
     Policy's free look (a/k/a "right to examine") period.
o    You may specify that  transfers  will begin on the 1st through the 28th day
     (or, if not a Valuation Date, the next following  Valuation Date) following
     the  Policy's  free look period.  If you do not select a date,  the program
     will begin on the next Policy  monthly  anniversary  following the date the
     Policy's free look period ends.
o    You can limit the number of transfers to be made, in which case the program
     will end when that  number  has been  made.  Otherwise,  the  program  will
     terminate  when the amount  remaining in the  applicable  Subaccount or the
     Fixed Account is less than $500.

                    DOLLAR COST  AVERAGING  AND THE STEP  PROGRAM  RESULT IN THE
                    PURCHASE OF MORE  ACCUMULATION  UNITS WHEN THE  ACCUMULATION
                    UNIT VALUE IS LOW,  AND FEWER  UNITS  WHEN THE  ACCUMULATION
                    UNIT VALUE IS HIGH,  REDUCING  THE AVERAGE COST PER UNIT AND
                    HOPEFULLY THEREBY ACCUMULATING MORE UNITS. HOWEVER, THERE IS
                    NO GUARANTEE  THAT THE PROGRAM WILL RESULT IN HIGHER  POLICY
                    VALUE OR OTHERWISE BE SUCCESSFUL.

o    SYSTEMATIC TRANSFER ENROLLMENT PROGRAM ("STEP program")

     The STEP program allows you to  automatically  transfer  funds on a monthly
basis  from the  Systematic  Transfer  Account  to any other  Policy  investment
option.  It allows you to use a dollar cost  averaging  concept for your initial
premium  to move  this  payment  from a fixed  interest  account  into  variable
investment  options  within a 12 month period.  If you want to move Policy funds
from a fixed  interest  account into variable  investment  options over a longer
timer  period  using the same  concept,  then you  should  use the  Dollar  Cost
Averaging program.

     Our Rules:
o    The STEP program is free.
o    Can only be selected on the initial application.  
o    Must be at least $5,000 in the Systematic Transfer Account to begin.
o    Amount  transferred each month must be at least an amount  sufficient to
     transfer the entire  amount out of the  Systematic  Transfer  Account in
     equal payments within 12 months of deposit.
o    Transfers must be at least $50 per Subaccount.
o    Allocation and amount of each monthly transfer cannot be changed.
o    No new premium  (other than funds  designated in the  application  to be
     transferred into the Policy pursuant to an Internal Revenue Code Section
     1035  transfer)  may be allocated to this account after the Policy Issue
     Date.
                                       11
<PAGE>

o    Upon  receipt of funds by Section  1035  transfer,  the 12 month  period
     requirement  is restarted  and the minimum  monthly  transfer  amount is
     recalculated
o    Cannot  begin  before  the end of the  Policy's  free  look  (a/k/a  "right
     to examine") period. 
o    Transfers  will  begin  on the 1st  through  the  28th  day  (or,  if not a
     Valuation  Date, the next following  Valuation  Date), as specified by you,
     following the free look period. If you do not select a start date, the STEP
     program will begin on the next Policy  monthly  anniversary  following  the
     date the Policy's free look period ends.
o    No transfers may be made into the Systematic Transfer Account.
o    All funds  remaining in the Systematic  Transfer  Account on the date of
     the 12th monthly transfer date will be transferred to the Subaccounts in
     a pro rata amount consistent with your allocation instructions.
o    The STEP  program  ends the  earlier of the date when all amounts in the
     Systematic  Transfer  Account have been  transferred  or the date of the
     last monthly STEP program transfer.

o    ASSET ALLOCATION PROGRAM

    The Asset Allocation program allows you to allocate premium and Policy value
among the variable  investment  options and the Fixed  Account.  You can specify
your own desired  allocation  instructions,  or you can choose to use one of the
five Asset Allocation Models outlined below.

    Our Rules:
o   The Asset Allocation program is free.
o   You must request the Asset  Allocation  program and give us your  allocation
    instructions by Written Notice.  Changed  instructions,  or a request to end
    this program must also be by Written Notice.
o   Transfers made pursuant to this program do not count in determining  whether
    a Transfer Fee applies.


<TABLE>
<CAPTION>

                             ASSET ALLOCATION MODES
                                   ALLOCATIONS

    Portfolio                       Principal      Portfolio      Income      Capital        Equity
 (listed aggressive                 Conserver       Protector     Builder     Accumulator   Maximizer
  to conservative)                (conservative)  (moderately    (moderate)  (moderately   (aggressive)
                                                   conservative)             aggressive)
                                      %              %              %            %            %
- --------------------------------- -------------   ------------- ----------- -------------- ------------
<S>                                     <C>          <C>          <C>           <C>            <C>
Alger American Small Capitalization                     3            5            12            18
Pioneer Real Estate Growth                                           4             5             6
T.Rowe Price International                6             15                        27            31
Scudder International                                                19
MFS High Income                           4             5            5
T.Rowe Price New America Growth                                                                  6
MFS Value Series                          3             8            12           16            10
Fidelity VIP II Index 500                 5             10           10           13            13
T.Rowe Price Equity Income                              10                        15
Fidelity VIP Equity Income                8                          15                         16
MFS World Government                      4             5             5
T.Rowe Price Limited-Term Bond            43            31           20           12
Morgan Stanley Fixed Income Bond          3
Federated Prime Money Fund II            24             13           5
- ------------------------------------ ------------- ------------- ----------- -------------- ------------
</TABLE>

    We  use  Ibbotson   Associates  to  develop  the  Asset   Allocation   Model
allocations.  They are an investment  consulting  firm  specializing in applying
investment  theories and  empirical  findings  (such as  historical  return data
collected   on  the   Subaccount   portfolios)   to  quantify  the  benefits  of
diversification for particular investment profiles.
  
                                     12
<PAGE>

o   REBALANCING PROGRAM

     The  Rebalancing  program allows you to rebalance  your Policy Accumulation
Value among the variable  investment  options and the Fixed Account  pursuant to
your initial allocation percentage instructions on a quarterly,  semi-annual, or
annual basis.  Rebalancing  utilizes your allocation  instructions at the end of
any STEP  program  period  (so never  rebalances  any  assets to the  Systematic
Transfer Account), or you may change your rebalancing allocation instructions at
any time. Any change will not be effective until the next rebalancing occurs.

    Our Rules:
o    The Rebalancing program is free.
o    You must  request  the  Rebalancing  program and  give us your  rebalancing
     instructions by Written Notice.  Changed  instructions,  or  a  request  to
     end this program must also be by Written Notice.
o    You must have at least $10,000 of Policy Accumulation Value to begin the 
     Rebalancing program.
o    You may have rebalancing occur quarterly, semi-annually or annually.
o    Transfers made pursuant to this program do not count in determining whether
     a Transfer Fee applies.

- -----------------------------------------------------------
IMPORTANT POLICY PROVISIONS

     The  Ultra  Variable  Life  Policy is a  Modified  Single  Premium Variable
Universal Life Insurance Policy ("modified" in that it allows for the acceptance
of additional premiums).  The Policy provides a death benefit and, as a variable
insurance policy,  allows you to invest Policy Accumulation Value in variable or
fixed  investment  options where any gain  accumulates on a tax-deferred  basis.
Some key rights and benefits under the Policy are summarized in this Prospectus;
however,  you must refer to the Policy for the actual  terms of the Policy.  You
may obtain a copy of the  Policy  from us.  The  Policy  remains in force  until
surrendered for its Cash Surrender Value, or all proceeds have been paid under a
death benefit  Payout Option,  or it lapses because its Cash Surrender  Value is
insufficient  to continue to pay for the expenses to maintain its life insurance
protection.

o    POLICY APPLICATION AND ISSUANCE
    To  purchase  a Policy,  you must  submit an  application  with the  minimum
initial  annual  premium  and  provide   evidence  of  the  proposed   Insured's
insurability.  We will not issue a Policy if the  Insured  is older than age 90.
Before   accepting  an  application,   we  conduct   underwriting  to  determine
insurability.  We reserve the right to reject an  application or premium for any
reason.  If your application is in good order upon receipt,  we will credit your
initial  premium  to the  Policy on the date the  Policy is  issued.  Premium is
allocated to the Money Market  investment  option until the end of the free look
period,  and only then to your selected variable  investment  allocations.  If a
Policy is not issued, we will return your premium. If we issue a Policy, it will
be effective on the date of issue.

REPLACING AN EXISTING LIFE
INSURANCE POLICY IS NOT ALWAYS
YOUR BEST CHOICE.  EVALUATE ANY
REPLACEMENT CAREFULLY.

o    Application in Good Order.  All application questions must be answered, but
     particularly note these requirements:
- -    Your full name, social security number, and date of birth must be included.
- -    Your premium allocations must be completed, be in whole percentages, and 
     total 100%.
- -    Initial premium must meet minimum initial premium requirements.
- -    Your signature and your agent's signature must be on the application.
- -    City, state, and date application was signed must be completed.
- -    You must provide all information required for us to underwrite your 
     application, and we must accept your application after underwriting.

o    Premium  Payments. Your premium checks should be made payable to "United of
    Omaha Life Insurance  Company" and sent to us. We may postpone crediting any
    payment  made by check to your Policy  until it has been  honored by our and
    your bank.  Payment by certified  check,  banker's draft, or cashier's check
    will  be  promptly   applied.   You  may  change  your  premium   allocation
    instructions by sending us Written Notice or through an authorized Telephone
    Transaction. The change will apply to payments received on or after the date
    we receive your Notice or authorization.
     Initial Premium Payment:
- -    The only premium payment required.  All others are optional.
- -    Must be at least $20,000.
     Additional Premium Payments:
- -    Can only be made until the Insured's age 90 (except as may be required in a
     grace period).
                                       13
<PAGE>

- -    Are subject to the Insured's continued insurability and our underwriting 
     requirements.
- -    Must be at least $5,000; may be less if it is an additional payment 
     required during a grace period.
- -    If there is a Policy loan, the payment is generally first treated as 
     repayment of Policy loan interest, second as repayment of the loan, and 
     last as additional premium,  unless you designate otherwise in a Written 
     Notice when you send the payment to us.
- -    Are applied  pursuant to your current  investment allocation  instructions,
     unless you give us different Written Notice instructions at the time you
     make an additional premium payment.
- -    We reserve the right to reject additional premium for any reason.

o   LAPSE AND GRACE PERIOD

o   Lapse.
         No Policy Loan exists: The Policy will lapse if, on a Monthly Deduction
Date, the  Accumulation  Value is not enough to cover the Monthly  Deduction due
(subject to the Guaranteed Death Benefit),  and a grace period expires without a
sufficient premium payment.
         A Policy Loan  exists:  The Policy will lapse on any Monthly  Deduction
Date when the Cash Surrender Value is not enough to cover the Monthly  Deduction
and any loan  interest  due,  and a grace  period  expires  without a sufficient
premium payment.
          A LAPSE OF THE POLICY MAY RESULT IN ADVERSE TAX CONSEQUENCES.

o Grace  Period.  We allow you a 61 day grace  period to make a premium  payment
sufficient to cover the Monthly Deduction and any loan interest due.

- -    The grace period begins the day we mail notice to you of the insufficiency.
- -    If the necessary  additional  premium  payment is not received,  the Policy
     terminates as of the first day of the grace period.
- -    Payment  received  during a grace  period is first  applied to repay Policy
     debt before the remaining  amount is applied as additional  premium to keep
     the Policy in force.
- -    Insurance  coverage  continues  during the grace period,  but the Policy is
     deemed  to have  no  Accumulation  Value  for  purposes  of  Policy  loans,
     surrender and withdrawals.
- -    If the Insured dies during the grace  period,  the Death  Benefit  proceeds
     payable during the grace period equal the amount of Death Benefit in effect
     immediately  prior to the  date the  grace  period  began  less any due and
     unpaid Monthly Deduction.

o   MISSTATEMENT OF AGE OR SEX
    If the Insured's age or sec is misstated,  all Policy  payments and benefits
will be those which the  premiums  paid would have  purchased at the correct age
and sex.

o   SUICIDE
    We will not pay the  Death  Benefit  if the  Insured's  death  results  from
suicide,  while sane or insane, within two years (one year in Colorado and North
Dakota) from the date of issue (and, in Missouri,  the insured was insane at the
time coverage was applied for.  Instead we will pay the sum of the premiums paid
since  issue  less any loans  and  unpaid  loan  interest  and less any  partial
withdrawals.
    We will not pay that portion of the Death Benefit resulting from an increase
in the specified amount of coverage if the Insured's death results from suicide,
while sane or insane,  within two years (one year in Colorado and North  Dakota)
from the  effective  date of the  increase.  Instead  we will pay the sum of the
premiums paid for the increase.

o    INCONTESTABILITY
    We will not  contest the  validity of the Policy  after it has been in force
during the lifetime of the Insured for two years from the date of issue.
    We will not contest the validity of an increase in the  specified  amount of
coverage  after the Policy has been in force  during the lifetime of the Insured
for two  years  from the  effective  date of the  increase.  Any  contest  of an
increase in the specified  amount of coverage  will be based on the  application
for that increase.

                                       14
<PAGE>
<TABLE>
<CAPTION>
<S>                                          <C>   
o   TELEPHONE TRANSACTIONS
    Transactions Permitted                Our Rules:
o   Transfers.                            o   Prior Written Notice authorization to us.
o   Partial Withdrawals of $10,000 or     o   Must be received by close of the New York Stock Exchange
        less by the Owner (may be             ("NYSE")(usually 3 p.m. Central Time); if later, the
        restricted in community               transaction will be processed the next day the NYSE is
        property states).                     open.
o   Premium Allocations.                  o   Will be recorded for your protection.
                                          o   For  security,  you  must  provide
                                              your social security number and/or
                                              other identification information.
                                          o   May be discontinued at any time as to some or all Owners.
</TABLE>

    We  are  not  liable  for   following   authorized   Telephone   Transaction
instructions we reasonably believe to be genuine.

o   REINSTATEMENT
    If the Policy  lapses  because a grace  period  ended  without a  sufficient
payment being made,  you may reinstate it within five years of the date of lapse
and  prior to the  maturity  date.  To  reinstate,  we must  receive:
- -    written application signed by you and the Insured;
- -    evidence of the Insured's insurability satisfactory to us;
- -    enough payment to continue this Policy in force for three months;
- -    repayment or reinstatement of any outstanding Policy loan along with unpaid
     loan interest from the date of lapse.  Surrender charges,  if any, based on
     the  length  of  time  since  premium  was  paid.  The  effective  date  of
     reinstatement   will  be  the  date  we   approve   the   application   for
     reinstatement.
    The specified amount of coverage of the reinstated Policy may not exceed the
specified amount of coverage at the time of lapse. The Accumulation Value on the
effective date of reinstatement  will reflect (a) the Accumulation  Value at the
time of lapse,  except that the value in the Loan Account may be repaid prior to
reinstatement; less (b) the Monthly Deduction for the current month.

o   MATURITY DATE
     The Policy's  maturity date is the Policy  Anniversary  next  following the
Insured's  100th  birthday.  On the maturity  date, we will pay you the Policy's
Accumulation  Value, less any loan and unpaid loan interest,  if (a) the Insured
is then living; (b) this Policy is in force; and (c) coverage beyond maturity is
not elected. The Policy may terminate prior to the maturity date if the premiums
paid are not  enough  to  continue  this  Policy in force.  If the  Policy  does
continue in force to the maturity  date, it is possible  there will be little or
no Cash  Surrender  Value at that time.  Policy  values  will be affected by the
investment  experience of the Variable Account and to the extent current cost of
insurance charges are more favorable than guaranteed charges.

o   COVERAGE BEYOND MATURITY
    Prior to thirty days before the maturity  date of the Policy,  you may elect
to continue the Policy in force beyond the maturity  date.  The election must be
made by written  request.  The  following  will apply: 
- -    We will maintain your  allocation of  Accumulation  Value to the investment
     options according to your instructions;
- -    The cost of  insurance  charge will be zero; 
- -    The expense  charge will be zero;
- -    The corridor percentage will be fixed at 101%;
- -    Any riders attached to the Policy that are then in force will terminate;
- -    The Insured's date of death will be considered this Policy's maturity date.
- -    All other  rights and benefits as described in the Policy will be available
     during the Insured's lifetime.
  The tax consequences associated with extending coverage beyond maturity are
unclear.  A tax advisor should be consulted before making such an election.

                                                  THE TAX CONSEQUENCES OF
                                                  CONTINUING A POLICY
                                                  BEYOND THE INSURED'S AGE
                                                  100 ARE UNCLEAR.  PLEASE
                                                  CONSULT A TAX ADVISOR.
o   DELAY OF PAYMENTS

    We will  usually pay any amounts from the  Variable  Account  requested as a
Policy loan, partial withdrawal or Cash Surrender within 7 days after we receive
your Written  Notice.  We can postpone such payments or any transfers of amounts
between  Subaccounts  or into the Fixed  Account or the Loan Account if: (i) the
New York Stock Exchange  ("NYSE") is closed for other than customary weekend and
holiday  closings;  (ii) trading on the NYSE is  restricted;  (iii) an emergency
exists  as  determined  by the SEC,  as a result  of which it is not  reasonably
practical to dispose of securities, or not reasonably practical to determine the
value of the Net Assets of the Variable  Account;  or (iv) the SEC permits delay
for the protection of security  holders.  The applicable rules of the Securities
and Exchange  Commission  will govern as to whether the  conditions  in (iii) or
(iv) exist.
                                       15
<PAGE>

    We  may  defer  payment  of  Policy  loans,  partial  withdrawals  or a Cash
Surrender  from the Fixed  Account for up to six months from the date we receive
your written request.

o   MINOR OWNER OR BENEFICIARY

    A minor may not own the Policy solely in the minor's name and cannot receive
payments  directly as a Policy  Beneficiary.  Contrary to common belief, in most
states parental status does not automatically  give parents the power to provide
an  adequate  release to us to make  Beneficiary  payments to the parent for the
minor's  benefit.  A minor can "own" a Policy  through  the  Trustee  of a Trust
established  for the minor's  benefit,  or through  the minor's  named and court
appointed  guardian who own the Policy in their capacity as Trustee or Guardian.
Where a minor is a named Beneficiary, we are able to pay the minor's beneficiary
share to a  minor's  Trustee  or  Guardian.  Some  states  allow us to make such
payments up to a limited amount  directly to parents.  Parents seeking to have a
minor's  interest made payable to them for the minor's benefit are encouraged to
check with their local court to  determine  the process to be  appointed  as the
minor's  guardian;  it is  often a very  simple  process.  If  there is no adult
representative  able to give us an  adequate  release for payment of the minor's
Beneficiary  interest, we retain the minor's interest on deposit until the minor
attains the age of majority.

- -----------------------------------------------------------
EXPENSES

    The charges  and fees  described  below  compensate  us for our  expenses in
distributing the Policy,  bearing  mortality and expense risks under the Policy,
and  administering  the investment  options and the Policy.  Except where stated
otherwise,  charges  and fees  shown are the  maximum we will  charge,  and some
actual expenses may be less.
    Each Series Fund also deducts  expenses from each Portfolio;  those expenses
are described in each Series Fund prospectus.

o   MONTHLY DEDUCTION

    We make a  Monthly  Deduction  from the  entire  Accumulation  Value on each
monthly anniversary of the Policy Date of Issue (the " Monthly Deduction Date"),
consisting of the Cost of Insurance  Charge and the Expense Charge.  There is no
Monthly  Deduction  after the Policy  Anniversary  next  following the Insured's
100th birthday if coverage beyond maturity is elected.
    Each charge is calculated as a percentage of Accumulation  Value  (including
amounts of Accumulation Value moved to the Loan Account as collateral for Policy
loans) in the following manner: first, all charges are calculated,  based on the
Accumulation  Value on the Monthly  Deduction Date (before  monthly  charges are
deducted,  but reflecting  charges  deducted from Subaccount  assets),  and then
deducted. The Monthly Deduction is deducted pro rata from the Accumulation Value
in the Subaccounts, the Fixed Account and the Systematic Transfer Account.

o   Cost of Insurance Charge
    The cost of insurance charge covers our cost to provide insurance protection
under the  Policy.  Currently,  the  amount of this  charge is based on the rate
class of the  Insured  and Policy  Accumulation  Value and  duration.  We assign
Insureds  to rate  classes  based on  underwriting  conducted  when we receive a
Policy application. Currently, we assign Insureds to the following rate classes:
preferred and standard.  Once a Policy is issued,  an Insured's  rate class does
not change unless an additional premium is submitted and our underwriting review
determines  the Insured  qualifies for a better rate class;  this new rate class
will then be used for cost of insurance charges under the entire Policy.
    Currently,  the cost of  insurance  charge for a Policy is  calculated  as a
percentage of the Accumulation  Value on the Monthly  Deduction Date. The charge
is based on the  duration  of the Policy,  and the  Insured's  rate  class.  The
current monthly rates for these classes are equivalent to the annual  percentage
rates shown in the following table:
                                       16
<PAGE>
                                      ACCUMULATION VALUE     ACCUMULATION VALUE
                POLICY YEAR(S)       OF LESS THAN $45,000.  OF $45,000 OR MORE.
                ------------------     -------------------   -------------------
                Preferred Rate Class
                        1-10                         0.70%                 0.60%
                    11 and later                     0.60%                 0.50%
                 Standard Rate Class
                        1-10                         1.30%                 1.20%
                    11 and later                     0.94%                 0.84%

We reserve the right to change the cost of insurance  charges  upon  appropriate
regulatory approval.
    When determining the current cost of insurance charge on a Monthly Deduction
Date,  the applicable  cost of insurance  percentage is applied to the remaining
Accumulation Value.
    The  cost of  insurance  charge  deducted  on a  Monthly  Deduction  Date is
guaranteed  not to exceed the amount  calculated  using the  guaranteed  cost of
insurance  rates set forth in the  Policy  for that date.  The  maximum  cost of
insurance  charge for a Monthly  Deduction  Date is equal to the "net  amount at
risk" under the Policy,  multiplied by the guaranteed cost of insurance rate for
that date.  The net amount at risk is  determined  on the last day of the Policy
Month. The amount at risk at any point in time is just the death benefit at that
point in time, less the Accumulation Value at that point in time after deducting
the Expense Charge and the cost of any Policy riders.
    The guaranteed  cost of insurance rate for a Monthly  Deduction Date under a
Policy depends on the Insured's sex and age on the first day of a Policy Year.
    Current cost of insurance  rates are more favorable for preferred rate class
than for standard rate class Insureds.  Within a given class, guaranteed cost of
insurance rates are generally more favorable for Insureds of lower ages than for
Insureds of higher ages, and are generally  more  favorable for female  Insureds
than for male Insureds.
    If a Policy loan exists, and the Cash Surrender Value on a Monthly Deduction
Date is not enough to cover the entire  Monthly  Deduction and any loan interest
due for the  Policy  Month,  we will  notify  you  that the  Policy  is going to
terminate unless a sufficient payment is made within the 61-day grace period.

o   Expense Charge.
     The expense charge consists of charges for  administrative,  tax (first ten
Policy Years only) and mortality and expense risk charges.
    Administrative  Charge.  This charge is currently an annual rate of 0.24% of
the  Accumulation  Value on each Monthly  Deduction Date. This charge is for the
cost of  administering  the  Policies  (such  as the cost of  processing  Policy
transactions,  issuing Policy Owner statements and reports, and record keeping),
as well as legal, actuarial, systems, mailing and other overhead costs connected
with our variable life insurance operations.
    Tax Expense  Charge.  We deduct  this charge for the first ten Policy  Years
only. The annual rate of this charge is 0.39% of the  Accumulation  Value and is
to reimburse us for State  premium taxes  (except in Oregon),  federal  deferred
acquisition cost taxes, and related administrative expenses.
    Mortality  and Expense Risk Charge.  We deduct this charge for the mortality
and expense risks that we assume. This charge is currently set at an annual rate
of 0.90% of the Accumulation Value on each Monthly Deduction Date. The mortality
risk we assume is that  Insureds  may live for  shorter  periods of time than we
estimated.  The expense risk is that our costs of issuing and  administering the
Policies may be more than we estimated.
    If all the money we collect  from this  charge is not needed to cover  death
benefits  and  expenses,  the  money  is  contributed  to our  general  account.
Conversely,  even if the money we collect is  insufficient,  we will provide for
all death benefits and expenses.

o   SURRENDER CHARGE (ALSO APPLIES TO PARTIAL WITHDRAWALS)
- --------------------------------------------------------------------------------
Years Since Receipt of   1     2      3    4     5     6     7     8    9    10+
Premium Payment
- --------------------------------------------------------------------------------
Applicable Surrender   9 1/2% 9 1/2% 9 1/2% 9%   7 1/2% 6%  4 1/2%  3%  1 1/2 0%
Charge Percentage
- --------------------------------------------------------------------------------
    We will apply a SurrenderWithdrawal Charge, expressed as a percentage of any
premium  surrendered or withdrawn,  upon a full surrender or partial withdrawal.
This charge partially covers our distribution  expenses,  including  commissions
and other promotional expenses. The Surrender Charge Percentage varies depending
upon the number of years elapsed since the date the premium was made. The amount
of a  partial  withdrawal  plus  the  Surrender  Charge  is  deducted  from  the
Accumulation  Value on the date we  receive  your  withdrawal  request.  Partial
withdrawals  (including  any charge) are deducted from the  Subaccounts  and the
Fixed Account or the Systematic Transfer Account on a pro-rata basis, unless you
instruct us otherwise.
     The Withdrawal Charge will not cover our cost of distributing the Policies.
Any deficiency is met from our general funds, including amounts derived from the
Mortality and Expense Risk Charge (described above).
                                       17
<PAGE>

o   Free Partial Withdrawals
     Each Policy Year,  subject to limits on transfers  from the Fixed  Account,
you can withdraw,  without a Surrender  Charge,  the greater of (i) up to 15% of
Accumulation  Value  at the  time of the  first  withdrawal  each  year  without
incurring  a Surrender  Charge or (ii) that  portion of the  Accumulation  Value
exceeding  the total  premium  paid.  No Surrender  Charge is charged upon death
benefit payments.  Our Rules for partial withdrawals are discussed in the POLICY
DISTRIBUTIONS section of this prospectus.

o   Surrender Charge Waivers
     We will waive the Surrender Charge upon partial  withdrawals and surrenders
in the following situations. Each waiver may not be available in all states.

     Nursing Home Waiver. Any withdrawal made pursuant to your confinement, upon
the recommendation of a licensed physician,  to the following  facilities for 30
or more  consecutive  days:  (a) a hospital  licensed or recognized as a general
hospital by the state in which it is  located;  (b) a hospital  recognized  as a
general hospital by the Joint Commission on the Accreditation of Hospitals;  (c)
a  Medicare  certified  hospital;  (d) a  state  licensed  nursing  home  with a
registered nurse on duty 24 hours a day; and (e) a Medicare  certified long term
care facility.  This waiver only applies to partial  withdrawals  and surrenders
requested no later than 91 days of the last day of confinement to such facility.
Proof of confinement must be provided.  The Nursing Home Waiver is not available
if any Owner is confined to a nursing  home or hospital  facility on the Date of
Issue.
     We  will not accept any additional Purchase Payments under your Policy once
this Waiver is elected.
     Disability Waiver. Any withdrawal where you are physically disabled. We may
require proof of such disability,  including written confirmation of receipt and
approval  of any  claim  for  Social  Security  Disability  Benefits.  Proof  of
continued  disability may be required through the date of any partial withdrawal
or surrender.  We reserve the right to have any Owner  claiming such  disability
examined by a licensed physician.
     We will not accept any  additional  Purchase  Payments  under a Policy once
this Waiver has been  elected.  The  Disability  Waiver is not  available if any
Owner is receiving Social Security  Disability  Benefits on the Date of Issue or
is age 65 or older.
     Terminal  Illness  Waiver.  Any  withdrawal  where you are diagnosed with a
terminal  illness.  A  terminal  illness  is a medical  condition  that,  with a
reasonable  degree of medical  certainty,  will  result in your death  within 12
months  or  less.  We may  require  proof  of  such  illness  including  written
confirmation  from a licensed  physician.  We reserve the right to have an Owner
diagnosed with such illness examined by a licensed physician.
     We will not accept any  additional  purchase  payments  under a Policy once
this Waiver has been elected.  The Terminal  Illness  Waiver is not available if
any Owner is diagnosed with a terminal illness prior to or on the Date of Issue.
     Unemployment Waiver. Any withdrawal in the event you become unemployed. The
Unemployment Waiver is available upon submission of a determination  letter from
a state Department of Labor indicating you received unemployment benefits for at
least 60 consecutive days prior to the election of such waiver. The Unemployment
Waiver may be exercised only once and is not available if any Owner or Annuitant
is receiving unemployment benefits on the Date of Issue.
     Transplant  Waiver.  Any withdrawal if you undergo transplant surgery as an
organ donor or recipient  for the following  body organs:  heart,  liver,  lung,
kidney, pancreas; or as a recipient of a bone marrow transplant.  Within 91 days
of surgery,  you must submit a letter from a licensed  physician (who is not the
Owner of this policy) stating that you underwent  transplant  surgery for any of
these  organs.  We reserve the right to have you  examined by a physician of our
choice and at our expense. This waiver may be exercised only once per transplant
surgery.
     Residence Damage Waiver.  Any withdrawal if your primary  residence suffers
physical damage in the amount of $50,000 or more. To claim this waiver,  send us
a  certified  copy of a licensed  appraiser's  report  stating the amount of the
damage.  This  certified  copy must be submitted with 91 days of the date of the
appraiser's  report.  We reserve the right to obtain a second  opinion by having
the affected  residence  inspected by a licensed  appraiser of our choice and at
our  expense,  and to rely upon our  appraiser's  opinion.  This  waiver  may be
exercised only once per occurrence.
     Death of Spouse or Minor  Dependent  Waiver.  Withdrawals  of the following
percentage  of  Accumulation  Value made  within six months of your  spouse's or
minor  dependent(s)'  death: death of spouse,  50%; death of minor dependent(s),
25%. We must receive  proof of death.  This waiver may be  exercised  once for a
spouse  and once for each  minor  dependent,  subject to no more than 50% of the
Accumulation Value being withdrawn pursuant to this waiver each year. Subsequent
withdrawals,  or  withdrawals  above  the  waiver  limit,  are  subject  to  the
Withdrawal Charge.

o   TRANSFER CHARGE
                                            $10 PER SUBACCOUNT TRANSFER AFTER 12
                                            FREE TRANSFERS EACH POLICY YEAR.

    The first 12 transfers  from  Subaccounts,  and all transfers from the Fixed
Account or the  Systematic  Transfer  Account are free.  The Transfer  Charge is
deducted  from the amount  transferred.  Simultaneous  requests are treated as a
single  request.  We will not impose the charge for  transfers  that are not the
result of your request. Dollar Cost Averaging,  Asset Allocation and Rebalancing
program transfers do not count toward the 12 free transfers.
  
                                     18
<PAGE>

o   SERIES FUND CHARGES
                                            $10 PER SUBACCOUNT TRANSFER AFTER 12
                                            FREE TRANSFERS EACH POLICY YEAR.
    
    Each Series Fund  Portfolio is  responsible  for its own  expenses.  The net
assets of each Portfolio  reflects  deductions for investment  advisory fees and
other  expenses.  These charges are  disclosed in each Series Fund's  prospectus
which accompany this Prospectus. Here is a table of Series Fund annual expenses:

<TABLE>
<CAPTION>

Series Fund Annual Expenses/1                        Management          Other           Total Series
(as a percentage of average net assets)                Fees            Expenses         Fund Annual
Portfolio                                                                                 Expenses
================================================ ----------------- ----------------- ------------------
<S>                                                   <C>               <C>                <C>  
Alger American Growth                                 0.75%             0.04%              0.79%
Alger American Small Capitalization                   0.85%             0.04%              0.89%
Federated Prime Money Fund II *                       0.30%             0.50%              0.80%
Federated Fund for U.S. Government Securities II *    0.15%             0.65%              0.80%
Fidelity VIP II Asset Manager: Growth ***             0.65%             0.22%              0.87%  
Fidelity VIP II Contrafund ***                        0.61%             0.13%              0.74%  
Fidelity VIP Equity Income ***                        0.51%             0.07%              0.58%  
Fidelity VIP II Index 500 **                          0.13%             0.15%              0.28%  
MFS Emerging Growth                                   0.75%             0.25%              1.00%  
MFS High Income Fund                                  0.75%             0.25%              1.00%  
MFS Research                                          0.75%             0.25%              1.00%  
MFS Value Series                                      0.75%             0.25%              1.00%  
MFS World Government                                  0.75%             0.25%              1.00%  
Morgan Stanley Emerging Markets Equity **             0.00%             1.75%              1.75%  
Morgan Stanley Fixed Income **                        0.00%             0.70%              0.70%  
Pioneer Capital Growth                                0.65%             0.14%              1.79%  
Pioneer Real Estate **                                 .88%             0.37%              1.25%  
Scudder Global Discovery **, *****                    0.67%             1.08%              1.75%  
Scudder Growth & Income ***, *****                    0.48%             0.22%              0.80%  
Scudder International                                 0.86%             0.17%              1.00%  
T. Rowe Price Equity Income ****                      0.00%             0.85%              0.85%  
T. Rowe Price International ****                      0.00%             1.05%              1.05%  
T. Rowe Price Limited-Term Bond ****                  0.00%             0.70%              0.70%  
T. Rowe Price New America Growth ****                 0.00%             0.85%              0.85%  
T. Rowe Price Personal Strategy Balanced ****         0.00%             0.90%              0.90%  
- ------------------------------------------------ ----------------- ----------------- ---------------
========================================================================================================
</TABLE>
*   Both Federated  Prime Money Fund II and Federated  Fund for U.S.  Government
    Securities  II currently  bundle their fees and expenses and limit the total
    charge. Absent any fee waiver or expense  reimbursement,  the total fees and
    expenses for each fund would have been 1.00% and 1.25% respectively.
**  Without fee waiver or expense reimbursement limits the following funds would
    have had the charges set forth below:

                                         Management     Other           Total
                                           Fees       Expenses        Expenses
                              --------------------------------------------------
  Fidelity VIP II Index 500                0.28%        0.15%           0.43%
  Morgan Stanley Emerging Markets Equity   1.25%        2.87%           4.12%
  Morgan Stanley Fixed Income              0.40%        1.31%           1.71%
  Pioneer Real Estate                      0.88%        0.48%           1.36%
  Scudder Global Discovery                 0.98%        2.00%*****      2.98%

*** These funds have voluntarily  agreed to limit their total annual expenses to
  the limits shown below: 
    Fidelity VIP II Asset Manager: Growth and Fidelity VIP II Contrafund - 1.00%
    Fidelity VIP Equity Income and Scudder Growth & Income -  1.50%
****  T. Rowe Price Funds do not itemize management fees and other expenses.
*****  Includes .25% 12b-1 fee assessed for payment of distribution 
      administration expenses.
================================================================================

- --------
/1 The fee and  expense  data  regarding  each  Series  Fund, which are fees and
expenses  for 1997,  was  provided  to United of Omaha by the Series  Fund.  The
Series Funds are not affiliated with United of Omaha.

                                      19
<PAGE>


- -----------------------------------------------------------
POLICY DISTRIBUTIONS

    The  principle  purpose of the Policy is to provide a death benefit upon the
Insured's  death,  but before then you may also borrow against the Policy's Cash
Surrender  Value,  take a  partial  withdrawal  of its  Accumulation  Value,  or
surrender it for its Cash Surrender Value.  Tax penalties and Surrender  Charges
may apply to amounts taken out of your Policy before death  benefits are paid or
it matures.
<TABLE>
<CAPTION>

o   POLICY LOANS

<S>                                                                      <C>  
    AMOUNT YOU CAN BORROW                                                LOAN INTEREST RATE                                  
- -------------------------------------------------------------- ----------------------------------------------

Standard  Policy Loan.  After the first Policy Year (from the    Standard  Policy Loan.  Net annual loan 
Date of Issue in  Indiana),  you may borrow up to 100% of the    interest rate of 1.5%: we charge 5.7% interest
Cash  Surrender  Value,  less loan interest to the end of the    in advance (6% effective annual rate), but
Policy Year, and less the Monthly  Deduction  amount needed to   we also credit 4.5% interest to any amounts
continue this Policy in force for one month.                     in the Loan Account.
- -------------------------------------------------------------- ------------------------------------------

A Preferred Policy Loan is available on any date when the        Preferred Policy Loan. Net annual loan interest
sum of the Cash Surrender Value plus any  outstanding            rate of 0%: we charge 5.7% interest in advance
standard loans exceeds the total of all premiums paid            (6% effective annual rate), but we also credit
since issue. The amount available for a Preferred                6% interest to any amounts in the Loan Account.
Policy Loan is the amount of such excess. 
- ---------------------------------------------------------------------------------------------------------

        Tax law is unclear whether a Preferred Loan will be respected for
        tax purposes. A Tax advisor should be consulted before effecting
                             a Preferred Policy Loan
- ---------------------------------------------------------------------------------------------------------
</TABLE>

    Our Rules
o   The Policy must be assigned to us as sole security for the loan.
o   We will  transfer all loan amounts from the Fixed  Account,  the  Systematic
    Transfer  Account and the Subaccounts to the Loan Account.  The amounts will
    be transferred on a pro rata basis.
o   Loan interest is due on each Policy Anniversary. If the interest is not paid
    when due, we will  transfer an amount equal to the unpaid loan interest from
    the Fixed Account,  the Systematic Transfer Account and the Subaccounts,  to
    the Loan Account on a pro rata basis.
o   All or part of a loan may be  repaid  at any time  while  the  Policy  is in
    force.  We will deduct the amount of a loan  repayment from the Loan Account
    and allocate that amount pursuant to your current allocation instructions.
o   The death benefit will be reduced by the amount of any loan  outstanding and
    unpaid loan interest on the date of the Insured's death. We may defer making
    a loan for six months unless the loan is to pay premiums to us.

o   SURRENDER

    While the  Insured  is alive,  you may  terminate  this  Policy for its Cash
Surrender Value.  For amounts  allocated to the Fixed Account and the Systematic
Transfer  Account,  the Cash  Surrender  Value is equal to or  greater  than the
minimum  Cash  Surrender  Values  required by the State in which this Policy was
delivered.  The  value is based on the  Commissioners  1980  Standard  Mortality
Table, the Insured's age at last birthday,  with interest at 4 1/2%. Following a
surrender, all your rights in the Policy end.
 
o    The Policy must be returned to us to receive the Cash Surrender Value.
o    The maximum applicable Surrender Charge is 9 1/2%
o    Surrenders are taxable, and a 10% federal tax penalty may apply.
o    We may defer  payment  from the Fixed  Account or the  Systematic  Transfer
     Account for up to six months.

o   PARTIAL WITHDRAWALS

    After the first  Policy  Year,  you may  withdraw  part of the  Accumulation
Value.  The amount  requested and any Surrender Charge will be deducted from the
Accumulation  Value  on  the  date  we  receive  your  Written  Notice.  Amounts
withdrawn,  except for "Free"  Withdrawals  described  below,  are  subject to a
Surrender  Charge of up to 9 1/2%.  The Surrender  Charge is a percentage of the
premium withdrawn.  The applicable  percentage varies according to the length of
time since each affected  premium was paid, and are shown in the POLICY EXPENSES
section of this Prospectus.
                                       20
<PAGE>

    "Free" Withdrawals
  Each Policy year you may withdraw, without a surrender charge, the greater of:
          (a) 15% of the  Accumulation  Value as of the  first  withdrawal  that
              Policy year; or
          (b) that portion of the Accumulation Value in excess of total premiums
             paid.

    Our Rules

o   Partial  withdrawals  are made first from  earnings  and then from  premiums
    paid, beginning with the earliest premium payment.
o   The minimum partial withdrawal amount is $500; the maximum is an amount such
    that the remaining Accumulation Value is not less than $20,000.
o   Partial  withdrawals  result in cancellation of Accumulation Units from each
    applicable  Subaccount.  Unless you  instruct us  otherwise,  we will deduct
    amount from the Subaccounts,  the Fixed Account and the Systematic  Transfer
    Account on a pro rata basis. No more than a pro rata amount may be withdrawn
    from the Fixed  Account and the  Systematic  Transfer  Account for a partial
    withdrawal.
o   The  specified  amount of  insurance  coverage  will be  reduced in the same
    proportion as the  Accumulation  Value is reduced as a result of any partial
    withdrawal.
o   Withdrawals from the Systematic Transfer Account will not affect the minimum
    monthly transfer amount from that Account, so will cause the total amount to
    be transferred to be completed in less time than originally anticipated.
o   We reserve  the right to defer  withdrawals  from the Fixed  Account and the
    Systematic  Transfer  Account  for up to six months from the date we receive
    your Written Notice.

o   DEATH BENEFIT

    We will pay the death benefit after we receive  necessary  documentation  of
the Insured's  death, or as soon  thereafter as we have  sufficient  information
about the  Beneficiary to make the payment.  Death Benefits may be paid pursuant
to a Payment  Option  (including  a lump sum  payment) to the extent  allowed by
applicable law and any settlement agreement in effect at the Insured's death. If
neither you or the  Beneficiary  makes an Payment Option election within 60 days
of our  receipt of Due Proof of the  Insured's  death,  we will issue a lump sum
payment to the Beneficiary.

o   Guaranty
    If no Policy loans are taken,  we guarantee  Policy  coverage will remain in
force until the 15th Policy  anniversary  (or the maximum  lesser  duration your
State allows) or the Policy  anniversary next following the Insured's 75th (70th
in Texas) birthday, whichever is earlier.

o   Amount
    The death benefit is the greater of:
    (a) the initial  specified  amount of coverage  plus any later  increase and
        less any later decrease;  or
    (b) the policy's Accumulation Value on the date of death multiplied by the
        corridor percentage from the table shown below for the Insured's 
        attained age;
less any  outstanding  loans and unpaid loan interest.  To determine the initial
specified  amount  of  coverage,  multiply  the  single  premium  amount  by the
corresponding  issue age premium factor;  deposits after issue will increase the
specified  mount by the  amount  of the  additional  deposit  multiplied  by the
attained age premium factor (not the "corridor percentage" shown below).

Attained  Corridor   Attained  Corridor  Attained  Corridor             
  Age    Percentage   Age     Percentage   Age   Percentage
- -------- ---------- -------- ----------- ------ ----------                   
  0-40      250%      54       157%      68       117%
   41       243%      55       150%      69       116%
   42       236%      56       146%      70       115%
   43       229%      57       142%      71       113%
   44       222%      58       138%      72       111%
   45       215%      59       134%      73       109%
   46       209%      60       130%      74       107%
   47       203%      61       128%     75-90     105%
   48        197%     62       126%      91       104%
   49        191%     63       124%      92       103%
   50        185%     64       122%      93       102%
   51        178%     65       120%      94       101%
   52        171%     66       119%    95-100     100%
   53        164%     67       118%     100+      101%
  
                                     21
<PAGE>


o   PAYMENT OF PROCEEDS

    You may elect (or the  Beneficiary may elect if you do not) to have proceeds
    applied to be paid under any  combination  of the fixed and variable  payout
    options  shown in this Policy.  (In Maryland  only fixed payout  options are
    available.)  If another  option is not chosen  within 60 days of the date we
    receive due proof of death, we will make payment in a lump sum.

    Our Rules
o    Payees must be individuals who receive  payments in their own behalf unless
     otherwise agreed to by us.
o    Any option chosen will be effective when we acknowledge it.
o    We may require  proof of your age or survival or the age or survival of the
     Payee.
o    We reserve  the right to pay the  Proceeds  in one sum when it is less than
     $2,000,  or when the  option of payment  chosen  would  result in  periodic
     payments of less than $20.
o    When the last  Payee  dies,  we will pay to the  estate  of that  Payee any
     amount on deposit,  or the then present value of any  remaining  guaranteed
     payments under a fixed option.

        Fixed  Proceeds  Payments:  Fixed  payments are available  under all six
    Payout  Options  below.  The  Proceeds  will be  transferred  to our general
    account, and the Payments will be fixed in amount by the provisions selected
    and the age and sex (if  consideration  of sex is allowed) of the Payee. The
    guaranteed  effective annual interest rate used in the Payout Options is 3%.
    We may, at our sole discretion,  declare  additional  interest to be paid or
    credited  annually for Payout Options 1, 2, 3, or 6. The guaranteed  amounts
    are based on the 1983a Mortality Table, and 3% guaranteed interest rate.
    Current amounts may be obtained from us.

        Variable  Proceeds  Payments:  Only  Payout  Options  2,  4,  and  6 are
    available  for variable  payments.  The dollar  amount of the first  monthly
    payment will be  determined  by applying the Proceeds  allocated to variable
    Subaccounts  to the  Variable  Payout  Options  table  shown  in the  Policy
    applicable to the Payout Option chosen.  The tables are determined  from the
    1983a  Mortality  Table with an assumed  investment rate of 4%. If more than
    one Subaccount has been selected,  the accumulation value of each Subaccount
    is applied separately to the applicable table to determine the amount of the
    first payment attributable to that particular Subaccount.
        All variable payments other than the first will vary in amount according
    to the investment performance of the applicable  Subaccounts.  The amount of
    each subsequent payment equals the number of Variable Payment Units for each
    Subaccount as determined for the first payment, multiplied by the value of a
    Variable  Payment  Unit for that  Subaccount  10 days  prior to the date the
    variable  payment is due. This amount may increase or decrease from month to
    month.
        If the net  investment  return of a Subaccount  for a payment  period is
    equal to the pro-rated portion of the 4% annual assumed investment rate, the
    variable payment  attributable to that Subaccount for that period will equal
    the payment  for the prior  period.  To the extent that such net  investment
    return exceeds an annualized  rate of 4% for a payment  period,  the payment
    for that period will be greater than the payment for the prior period and to
    the extent that such return for a period falls short of an  annualized  rate
    of 4%, the  payment  for that  period  will be less than the payment for the
    prior  period.  A charge  equal on an annual basis to 1.20% of the daily net
    asset value of the  Variable  Account is deducted to  compensate  us for the
    administrative costs associated with the variable payment options.

o   Transfers between fixed and variable investment options

                                                       4 TRANSFERS ARE ALLOWED
                                                       EACH POLICY YEAR.

    The Payee may exchange the value of a designated  number of Variable Payment
Units of a particular Subaccount into other Variable Payment Units, the value of
which would be such that the dollar  amount of a payment made on the date of the
exchange would be unaffected by the fact of the exchange.
    Transfers may be made between Subaccounts and from a Subaccount to the Fixed
Account.  No  exchanges  may be made  from the  Fixed  Account  to the  variable
Subaccounts.  Transfers will be made using the variable  payment unit values for
the Valuation Period during which any request is received by us.

o   Proceeds Payment Options
                                             THE LONGER THE GUARANTEED OR
                                             PROJECTED PROCEEDS PAYMENT
                                             OPTION PERIOD, THE LOWER THE
                                             AMOUNT OF EACH PAYMENT.

    NOTE:  UNLESS YOU ELECT A PAYMENT OPTION WITH A GUARANTEED  PERIOD OR OPTION
1, IT IS POSSIBLE  ONLY ONE PAYMENT  WOULD BE MADE UNDER THIS PAYMENT  OPTION IF
THE PAYEE  DIED  BEFORE  THE DUE DATE OF THE SECOND  ANNUITY  PAYMENT,  ONLY TWO
ANNUITY  PAYMENTS  WOULD BE MADE IF THE PAYEE  DIED  BEFORE  THE DUE DATE OF THE
THIRD ANNUITY PAYMENT,  ETC. If variable  payments are being made under Option 2
or 6 and do not involve life contingencies,  then the Payee may elect to receive
the commuted value of any unpaid payments.

                                       22
<PAGE>


1)  Proceeds Held on Deposit at Interest.  While Proceeds remain on deposit,  we
    annually  credit  interest to the Proceeds.  The interest may be paid to the
    Payee or added to the amount on deposit.

2)  Income of a Specified Amount. Proceeds are paid in monthly installments of a
    specified  amount  over  at  least  a 5 year  period  until  Proceeds,  with
    interest, have been fully paid.

3)  Income for a Specified  Period.  Periodic  payments of Proceeds are paid for
    the number of years chosen. If no other frequency is selected, payments will
    be made monthly.  Monthly incomes for each $1,000 of Proceeds, which include
    interest, are shown in a table in the Policy.

4)  Lifetime  Income.  Proceeds  are paid as  monthly  income for as long as the
    Payee lives.  The amount of the monthly income  annuity  payment will be the
    amount computed using either the Lifetime  Monthly Income Table set forth in
    the Policy (based on the 1983 Table "a" mortality  table and interest at 3%,
    adjusted to age last birthday) or, if more favorable to the Payee,  our then
    current lifetime monthly income rates for payment of Proceeds. If a variable
    Payout  Option is chosen,  all variable  proceeds  payments,  other than the
    first  variable  payment,  will vary in amount  according to the  investment
    performance of the applicable variable investment options.
     Guarantees available:
        Guaranteed  Period - An amount of monthly  income  annuity  payments  is
        determined  that  we  guarantee  to  pay  for at  least  10  years,  and
        thereafter  during the Payee's  life. 
        Guaranteed  Amount - An amount of monthly  income annuity  payment is 
        determined  that we guarantee to pay for the rest of the Payee's life.

5)  Lump Sum.  Proceeds are paid in one sum.

6)  Alternative Schedule. We may be able to accommodate making proceeds payments
    under other options,  including joint and survivor  periods.  Contact us for
    more information.


- -----------------------------------------------------------
TAX MATTERS

     This discussion of federal income tax considerations relating to the Policy
is based  upon our  understanding  of laws as they now exist  and are  currently
interpreted by the Internal Revenue Service ("IRS").

o   LIFE INSURANCE QUALIFICATION

    The  Internal  Revenue  Code of 1986,  as  amended  ("Code")  defines a life
insurance  contract for Federal income tax purposes.  This definition can be met
if a life insurance contract satisfies either one of two tests set forth in that
section.  The Code and proposed  regulations  do not directly  address manner in
which these  tests  should be applied to certain  features of the Policy.  Thus,
there is some uncertainty about the application of Section 7702 to the Policy.

                                                  TAX LAWS AFFECTING THE POLICY 
                                                  ARE COMPLEX.  TAX RESULTS MAY 
                                                  VARY AMONG INDIVIDUAL USES OF 
                                                  A POLICY.  YOU ARE ENCOURAGED 
                                                  TO SEEK INDEPENDENT TAX ADVICE
                                                  IN   PURCHASING    OR   MAKING
                                                  ELECTIONS UNDER THE POLICY.

    Nevertheless,  we believe the Policy qualifies as a life insurance  contract
for federal tax purposes, so that:
o    the death benefit should be fully excludable from the  Beneficiary's  gross
     income; and
o    you should not be considered in constructive  receipt of the cash surrender
     value, including any increases, unless and until it is distributed from the
     Policy. 
     We  reserve  the  right  to make  such  changes  in the  Policy  as we deem
necessary to assure it qualifies as a life insurance contract under the Code and
continues to provide the tax benefits of such qualification.

                                           IN ALMOST ALL CASES, THIS POLICY WILL
                                           BE A MODIFIED ENDOWMENT CONTRACT.

     Modified  Endowment  Contracts.  The  Code  establishes  a  class  of  life
insurance  contracts  designated  as modified  endowment  contracts.  Code rules
governing whether a Policy will be treated as a modified  endowment contract are
extremely complex.  In general, a Policy is a modified endowment contract if the
accumulated  premium  payments  made at any time during the first  seven  Policy
years  exceed the sum of the net level  premium  payments  which would have been
paid on or before such time if the Policy  provided for paid-up future  benefits
after the payment of seven  level  annual  premiums.  A Policy may also become a
modified  endowment  contract  after a material  change.  The  determination  of
whether  a Policy is a  modified  endowment  contract  after a  material  change
generally  depends  upon the  relationship  of the  Policy's  death  benefit and
Accumulation  Value  at the  time of such  change  and  the  additional  premium
payments  made in the seven years  following the material  change.  A Policy may
also become a modified  endowment  contract if the death  benefit is reduced.
                                       23
<PAGE>

     A Policy issued in exchange for a modified endowment contract is subject to
tax  treatment as a modified  endowment  contracts.  However,  we believe that a
Policy  issued in exchange  for a life  insurance  policy that is not a modified
endowment  contract  will  generally  not be  treated  as a  modified  endowment
contract  if the death  benefit of the  Policy is  greater  than or equal to the
death benefit of the policy being exchanged.  The payment of any premiums at the
time of or after  the  exchange  may,  however,  cause  the  Policy  to become a
modified endowment contract.  You may, of course,  choose to not make additional
payments in order to prevent a Policy from being treated as a modified endowment
contract.

o   TAX TREATMENT OF LOANS and OTHER DISTRIBUTIONS

                        "Investment in the Policy" means:
       o   the aggregate amount of any premium payments or other consideration
           paid for the Policy, minus
       o   the aggregate amount received under the Policy which is excluded from
           gross  income of the Owner  (except that the amount of any loan from,
           or secured by, a Policy that is a modified endowment contract, to the
           extent  such  amount  is  excluded   from  gross   income,   will  be
           disregarded), plus
       o   the  amount  of any loan  from,  or  secured  by, a Policy  that is a
           modified  endowment  contract  to the  extent  that  such  amount  is
           included in the Owner's gross income.

    Depending on the  circumstances,  the exchange of a Policy,  a change in the
Policy's  death  benefit  Option,  a policy loan, a withdrawal,  a surrender,  a
change in Ownership,  or an assignment of the Policy may have federal income tax
consequences.  In addition,  federal,  state and local  transfer,  and other tax
consequences of Ownership or receipt of  distributions  from a Policy depends on
the circumstances of each Owner or Beneficiary.
    The tax consequences of distributions  from, and loans taken from or secured
by, a Policy depend on whether the Policy is classified as a modified  endowment
contract.  Upon a surrender or lapse of the Policy or when  benefits are paid at
the Policy's  maturity date, if the amount received plus any loan amount exceeds
the total  investment  in the Policy,  the excess will  generally  be treated as
ordinary  income  subject to tax,  regardless of whether a Policy is or is not a
modified endowment contract.
    Distributions from Policies  Classified as Modified Endowment  Contracts are
subject to the following tax rules:
     (1) All distributions,  including upon surrender and partial surrender, are
treated as ordinary  income  subject to tax up to the amount equal to the excess
(if any) of the Accumulation  Value immediately before the distribution over the
investment in the Policy (described below) at such time.
     (2) Loans from or secured by the Policy are  treated as  distributions  and
taxed accordingly.
     (3)  A 10%  additional  income  tax  is  imposed  on  the  portion  of  any
distribution from, or loan taken from or secured by, the Policy that is included
in income  except where the  distribution  or loan is made on or after the Owner
attains age 59 1/2,  is attributable to the Owner's becoming  disabled,  or is
part of a series of substantially  equal periodic payments for the life (or life
expectancy) of the Owner or the joint lives (or joint life  expectancies) of the
Owner and the Owner's beneficiary.
    DISTRIBUTIONS FROM POLICIES NOT CLASSIFIED AS MODIFIED  ENDOWMENT  CONTRACTS
are generally  treated as first  recovering  the  "investment in the Policy" and
then,  only  after  the  return  of all  such  "investment  in the  Policy,"  as
distributing  taxable  income.  An  exception to this general rule occurs in the
case of a  decrease  in the  Policy's  death  benefit or any other  change  that
reduces  benefits  under the  Policy in the  first 9 years  after the  Policy is
issued  and that  results in a cash  distribution  to the Owner in order for the
Policy to continue complying with the Code's definition of life insurance.  Such
a cash distribution will be taxed in whole or in part as ordinary income (to the
extent of any gain in the Policy) under rules  prescribed in Section 7702 of the
Code.
    Loans  from,  or  secured  by, a  Policy  that is not a  modified  endowment
contract are not treated as distributions. However, it is possible that loans in
effect after the eleventh Policy Year could be treated as  distributions  rather
than loans.
    Neither  distributions  (including  distributions  upon surrender) nor loans
from,  or secured by, a Policy  that is not a modified  endowment  contract  are
subject  to the 10%  additional  income  tax  rule.  If a Policy  which is not a
modified  endowment  contract becomes a modified  endowment  contract,  then any
distributions  made from the Policy within two years prior to the change in such
status will become taxable in accordance  with the modified  endowment  contract
rules discussed above.
                                       24
<PAGE>


o    OTHER POLICY OWNER TAX MATTERS

    Interest Paid on Policy Loans generally is not tax deductible.
    Aggregation  of  Modified  Endowment   Contracts.   Pre-death   distribution
(including a loan, partial withdrawal,  collateral assignment or full surrender)
from a Policy  that is treated as a modified  endowment  contract  may require a
special  aggregation  to determine the amount of income on the Policy.  If we or
any of our  affiliates  issue to the same  Policy  Owner more than one  modified
endowment  contract  within a calendar year,  then for purposes of measuring the
income on the Policy with respect to a distribution  from any of those policies,
the income for all those  policies  will be  aggregated  and  attributed to that
distribution.
    Federal  and  state  estate,  inheritance  and  other  tax  consequences  of
ownership  or  receipt of  proceeds  under the  Policy  depend  upon your or the
beneficiary's individual circumstances.
    The  Policy  may  continue  after  the  Insured  attains  age  100.  The tax
consequences  associated with continuing a Policy beyond age 100 are unclear.  A
tax advisor should be consulted on this issue.
    Diversification  Requirements.  Code Section 817(h) requires  investments of
the Variable Account to be "adequately  diversified" in accordance with Treasury
Regulations  for the Policy to qualify as a life  insurance  contract  under the
Code. Our failure to comply with the diversification  requirements could subject
you to immediate taxation on the incremental  increases in Accumulation Value of
the Policy  plus the cost of  insurance  protection  for the year.  However,  we
believe the Policy complies fully with such requirements.
    Owner  control.  The  Treasury  Department  stated that it  anticipates  the
issuance of regulations or rulings  prescribing the  circumstances in which your
control of the  investments of the Variable  Account may cause you,  rather than
us, to be treated as the owner of the assets in the Variable  Account.  To date,
no such regulations or guidance has been issued. If you are considered the owner
of the assets of the Variable  Account,  income and gains from the Account would
be included in your gross income.
    The  ownership  rights  under the Policy are  similar to, but  different  in
certain  respects  from,  those  described  by the IRS in  rulings  in  which it
determined  that the owners  were not owners of  separate  account  assets.  For
example,  you have  additional  flexibility  in  allocating  Policy  Premium and
Accumulation  Values. These differences could result in you being treated as the
owner of a pro rata share of the assets of the Variable Account. In addition, we
do not know what standards will be set forth in the regulations or rulings which
the Treasury may issue.  We therefore  reserve the right to modify the Policy as
necessary  to  attempt to prevent  you from  being  considered  the owner of the
assets of the Variable Account.
    Tax-advantaged arrangements. The Policy may be used in various arrangements,
including non-qualified deferred compensation or salary continuance plans, split
dollar insurance plans,  executive bonus plans, tax exempt and nonexempt welfare
benefit plans, retiree medical benefit plans and others. The tax consequences of
such plans may vary depending on the particular facts and  circumstances of each
individual  arrangement.  Therefore,  if you  are  contemplating  the use of the
Policy  in any  arrangement  the  value  of  which  depends  in  part on its tax
consequences,  you should be sure to consult a qualified  tax advisor  regarding
the tax attributes of the  particular  arrangement  and the  suitability of this
product for the arrangement. Moreover, in recent years, Congress has adopted new
rules relating to corporate owned life insurance. Any business contemplating the
purchase of a new life  insurance  contract or a change in an existing  contract
should consult a tax advisor.


- -----------------------------------------------------------
MISCELLANEOUS

o   OUR MANAGEMENT

 Directors*
 Foggie, Samuel L.      Banking and Finance Industry Executive
 Hallett, Carol B.      President, Air Transport Association of America
 Heller, Jeffrey M.     President & CEO, Electronic Data Systems
 Osborne, Thomas W.     University of Nebraska Foundation
 Plunkett III, Hugh V.  Attorney (Plunkett, Schwartz & Petersen)
 Sampson, Richard J.    Retired Group Insurance Executive of our Company
 Straus, Oscar S.       Investments; President, The Daniel and Florence 
                        Guggenheim Foundation
 Sturgeon, John A.      President, Chief Operating Officer of our Company
 Wayne, Michael A.      Foundation and Cancer Institute Executive
 Weekly, John W.        Chairman of the Board and Chief Executive Officer of 
                        our Company
                                       25
<PAGE>

 Senior Officers*
 John W. Weekly         Chairman of the Board, Chief Executive Officer
 John A. Sturgeon       President, Chief Operating Officer
 G. Ronald Ames         Executive Vice President (Small Group and Information 
                        Services)
 Robert B. Bogart       Executive Vice President (Human Resources)
 Stephen R. Booma       Executive Vice President (Managed Care)
 Cecil D. Bykerk        Executive Vice President (Chief Actuary)
 James L. Hanson        Executive Vice President (Information Services)
 Kimberly S. Harm       Executive Vice President (Customer Services)
 Lawrence F. Harr       Executive Vice President (Executive Counsel)
 Randall C. Horn        Executive Vice President (Group Insurance)
 M. Jane Huerter        Executive Vice President (Corporate Secretary; Corporate
                        Administration)
 John L. Maginn         Executive Vice President (Treasurer; Chief Investment 
                        Officer)
 William C. Mattox      Executive Vice President (Federal Government Affairs)
 Thomas J. McCusker     Executive Vice President (General Counsel)
 Tommie  D. Thompson    Executive Vice President (Corporate Comptroller)

    *Business  address for all  directors and officers is Mutual of Omaha Plaza,
Omaha, Nebraska 68175.

o   DISTRIBUTION OF THE POLICIES
     Mutual of Omaha Investor Services,  Inc.  ("MOIS"),  Mutual of Omaha Plaza,
Omaha, Nebraska 68175, is the principal underwriter of the Policy. Like us, MOIS
is an affiliate of Mutual of Omaha  Insurance  Company.  MOIS is registered as a
broker-dealer  with  the SEC and is a  member  of the  National  Association  of
Securities  Dealers,  Inc. ("NASD").  MOIS contracts with one or more registered
broker-dealers  ("Distributors")  to  offer  and sell the  Policy.  All  persons
selling the Policy will be registered  representatives of the Distributors,  and
will also be licensed  as  insurance  agents to sell  variable  life  insurance.
Commissions  paid to Distributors  may be up to 8 1/4% of the Premium paid. We
may also pay other distribution  expenses such as production  incentive bonuses,
including  non-cash  awards.  These  distribution  expenses do not result in any
additional  charges under the Policies that are not described under the "Charges
and Fees" section of this prospectus.

o   VOTING RIGHTS
     As required  by law,  we will vote Series Fund shares held by the  Variable
Account at regular and special shareholder meetings of the Series Funds pursuant
to instructions received from persons having voting interests in the portfolios.
If, however,  applicable law or regulation or interpretation of them is amended,
and as a result we may vote Series  Fund shares in our own right,  we may do so.
The Series Funds may not hold routine annual Shareholder meetings.
     As a Policy Owner,  you have a voting  interest in the  Portfolios  you are
invested  in.  The  number  of votes  that  you may  instruct  for a  particular
Subaccount is determined by dividing your  Accumulation  Value in the Subaccount
by the net asset value per share of the  corresponding  Series  Fund  Portfolio.
Fractional  shares are counted.  You will receive proxy material,  reports,  and
other materials  relating to the appropriate  Portfolio in which you have voting
interests.

 o YEAR 2000 ISSUES
    Like all financial services providers,  we use systems affected by Year 2000
transition  issues  and  rely  upon  service  providers,   including  investment
managers,  whose own systems may also be affected.  We are  implementing  a Year
2000  transition  plan, and are confirming  that our service  providers are also
doing so. The resources  that are being devoted to this effort are  substantial.
It is  difficult  to predict  with  precision  whether  the amount of  resources
ultimately  devoted,  or the outcome of these  efforts,  will have any  negative
impact on us. However, as of the date of this prospectus, we do not believe Year
2000 transition  implementation  will harm purchaser of Policies,  or our Policy
administration efforts.

o   STATE REGULATION
    We are subject to the insurance laws and  regulations  of all  jurisdictions
where we are  authorized  to do  business.  The Policy has been  approved by the
Insurance Department of the State of Nebraska and other jurisdictions.
     We  submit  annual  statements  of  our  operations,   including  financial
statements,  to the insurance  departments of the various jurisdictions in which
we do business,  for the purpose of  determining  solvency and  compliance  with
local insurance laws and regulations.

o   LEGAL PROCEEDINGS
     As of the date of this Prospectus, there are no legal proceedings affecting
the Variable Account, or that is material in relation to our total assets.

o   INDEPENDENT AUDITORS
     Our Financial  Statements for the two years ended December 31, 1998, and of
United of Omaha Separate  Account B for the year ended December 31, 1998 and for
the period from August 13, 1997  (inception)  to December  31, 1997  included in
this  Registration  Statement  have  been  audited  by  Deloitte  & Touche  LLP,
independent  auditors,  Omaha,  Nebraska,  as stated in their reports  appearing
herein.  The  financial  statements  of United of Omaha Life  Insurance  Company
should be  considered  only as bearing on the ability of United of Omaha to meet
its obligations under the Policies.  They should not be considered as bearing on
the investment performance of the assets held in the Variable Account.
                                       26
<PAGE>

o   REPORTS TO YOU

     We will send you a statement at least annually  showing your Policy's death
benefit,  Accumulation  Value and any outstanding  Policy loan balance.  We will
also confirm Policy loans,  Subaccount transfers,  lapses,  surrenders and other
Policy  transactions  as they  occur.  If you  have  Accumulation  Value  in the
Variable  Account you will receive such  additional  periodic  reports as may be
required by the SEC.
                   DO YOU HAVE QUESTIONS?
                   If you have questions about your Policy or this  prospectus,
                   you  may  contact   your  agent  or  broker  who  gave  this
                   prospectus to you, or you may contact us at: United of Omaha,
                   Variable Product  Service,  P.O. Box 8430,  Omaha,  Nebraska
                   68108-0430. Telephone 1-800-238-9354.

                   ---------------------------------------------------


- -----------------------------------------------------------
ILLUSTRATIONS
DEATH BENEFITS, CASH SURRENDER VALUE AND ACCUMULATED PREMIUMS


    The tables in this Section illustrate how the Policy operates: how the Death
Benefit,  Cash  Surrender  Value,  and  Accumulation  Value  could  vary over an
extended  period of time  assuming  hypothetical  gross  rates of  return  (i.e.
investment income and capital gains and losses,  realized or unrealized) for the
Variable  Account equal to constant  after-tax  annual rates of 0%, 6%, and 12%.
The tables are based on an initial premium of $20,000.  A male age 55, 65 and 75
with  specified  amounts of $52,000,  $36,867,  and $29,134,  respectively,  are
illustrated  for this Policy.  The  Insureds  are assumed to be  preferred  rate
class. The tables also include  Accumulation  Values,  Cash Surrender Values and
Death Benefit  amounts that reflect the 0.90%  mortality and expense risk charge
deducted from Variable Account assets, the 0.24% monthly  administrative charge,
the deduction of 0.39% of premium  payments for state and federal taxes, and the
current and guaranteed cost of insurance charge. (In Oregon, this deduction does
not include  state and  municipality  premium tax  expenses.)  These  tables may
assist in comparison of Death Benefits,  Cash Surrender  Values and Accumulation
Values with those under  other  variable  life  insurance  policies  that may be
issued by us or other companies.

    Death Benefits,  Cash Surrender Values, and Accumulation Values for a Policy
would be  different  from the amounts  shown if the actual gross rates of return
averaged  0%, 6% or 12%, but varied above and below that average for the period,
if the initial premium was paid in another amount,  if additional  payments were
made, or if any Policy loan or partial  withdrawal was made during the period of
time  illustrated.  They would also be different  depending on the allocation of
Accumulation Value among the Variable Account's Subaccounts, if the actual gross
rates of return  averaged 0%, 6% or 12%, but varied above and below that average
for the period.

    The amounts for the Death Benefit,  Cash Surrender  Value,  and Accumulation
Value shown in the tables  reflect the fact that an expense  charge and a charge
for the cost of  insurance  are  deducted  from the  Accumulation  Value on each
Monthly  Deduction  Date. The Cash Surrender  Values shown in the tables reflect
the fact that a Surrender  Charge is deducted from the  Accumulation  Value upon
surrender or lapse during the first nine years  following each premium  payment.
The amounts  shown in the tables also take into account an average  daily charge
equal to an annual  charge  0.93% of the average  daily net assets of the Series
Funds for the investment  advisory fees and operating  expenses  incurred by the
Series Funds The gross annual  investment return rates of 0%, 6%, and 12% on the
Fund's assets are equal to net annual investment return rates of -0.93%,  5.07%,
11.07%, respectively.

    The hypothetical  rates of return shown in the tables do not reflect any tax
charges  attributable  to the  Variable  Account,  since  no  such  charges  are
currently made. If any such charges are imposed in the future,  the gross annual
rate of return would have to exceed the rates shown by an amount  sufficient  to
cover the tax charges,  in order to produce the Death  Benefits,  Cash Surrender
Values and Accumulation Values illustrated.

    The second  column of each table shows the amount which would  accumulate if
the initial  premium of $20,000 were invested to earn interest,  after taxes, of
5% per year, compounded annually.

     Upon  request,  we will  provide a comparable  illustration  based upon the
proposed  Insured's  actual  age,  sex  and  underwriting  classification,   the
specified amount,  the proposed amount and frequency of premium payments and any
available riders requested.

                                       27

<PAGE>

<TABLE>
<CAPTION>

                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.07% NET)

           Male issue age 55        Initial Premium $20,000
           Preferred Class              Face Amount $52,000

                         Current Charges *                        Guaranteed Charges **
             -------------------------------------------    -----------------------------------
               Premiums
  End of     Accumulated               Cash                                Cash
Contract        at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year        Interest     Value     Value    Benefit        Value       Value      Benefit
               Per Year
   ----        --------     -----     -----    -------        -----       -----      -------
<S>              <C>         <C>      <C>        <C>          <C>         <C>          <C>   
   1             21,000      21,732   19,832     52,000       21,515      19,615       52,000
   2             22,505      23,613   21,713     52,000       23,159      21,259       52,000
   3             23,153      25,658   23,758     52,000       24,947      23,047       52,000
   4             24,310      27,879   26,079     52,000       26,896      25,096       52,000
   5             25,526      30,293   28,793     52,000       29,028      27,528       52,000
   6             26,802      32,916   31,716     52,000       31,363      30,163       52,000
   7             28,142      35,766   34,866     52,000       33,928      33,028       52,000
   8             29,549      38,863   38,263     52,000       36,755      36,155       52,000
   9             31,027      42,256   41,956     52,398       39,880      39,580       52,000
  10             32,578      45,988   45,988     56,106       43,349      43,349       52,886
  11             34,207      50,266   50,266     60,319       47,347      47,347       56,817
  12             35,917      54,941   54,941     65,380       51,704      51,704       61,527
  13             37,713      60,052   60,052     70,861       56,450      56,450       66,611
  14             39,599      65,637   65,637     76,796       61,621      61,621       72,097
  15             41,579      71,743   71,743     83,221       67,256      67,256       78,017
  16             43,657      78,416   78,416     90,178       73,393      73,393       84,402
  17             45,840      85,709   85,709     96,852       80,115      80,115       90,530
  18             48,132      93,682   93,682    103,987       87,486      87,486       97,110
  19             50,539     102,395  102,395    111,611       95,586      95,586      104,189
  20             53,066     111,994  111,994    119,834      104,509     104,509      111,825

  25             67,727     175,493  175,493    184,267      163,469     163,469      171,643
  35            110,320     427,088  427,088    448,442      385,108     385,108      404,364
                             
</TABLE>



* These values reflect  investment results using current cost of insurance rates
  and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       28
<PAGE>

<TABLE>
<CAPTION>

                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.07% NET)

           Male issue age 55        Initial Premium $20,000
           Preferred Class              Face Amount $52,000

                        Current Charges *                        Guaranteed Charges **
            -------------------------------------------    -----------------------------------
              Premiums
  End of    Accumulated               Cash                                Cash
Contract       at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year       Interest     Value     Value    Benefit        Value       Value      Benefit
             Per Year
   ----       --------     -----     -----    -------        -----       -----      -------
<S>             <C>        <C>       <C>        <C>          <C>         <C>         <C>   
   1            21,000     20,550    18,650     52,000       20,338      18,438      52,000
   2            22,505     21,116    19,216     52,000       20,660      18,760      52,000
   3            23,153     21,697    19,797     52,000       20,962      19,062      52,000
   4            24,310     22,294    20,494     52,000       21,243      19,443      52,000
   5            25,526     22,907    21,407     52,000       21,498      19,998      52,000
   6            26,802     23,538    22,338     52,000       21,724      20,524      52,000
   7            28,142     24,185    23,285     52,000       21,912      21,012      52,000
   8            29,549     24,851    24,251     52,000       22,057      21,457      52,000
   9            31,027     25,535    25,235     52,000       22,148      21,848      52,000
  10            32,578     26,237    26,237     52,000       22,178      22,178      52,000
  11            34,207     27,092    27,092     52,000       22,227      22,227      52,000
  12            35,917     27,974    27,974     52,000       22,202      22,202      52,000
  13            37,713     28,885    28,885     52,000       22,093      22,093      52,000
  14            39,599     29,825    29,825     52,000       21,887      21,887      52,000
  15            41,579     30,796    30,796     52,000       21,566      21,566      52,000
  16            43,657     31,799    31,799     52,000       21,106      21,106      52,000
  17            45,840     32,835    32,835     52,000       20,477      20,477      52,000
  18            48,132     33,904    33,904     52,000       19,638      19,638      52,000
  19            50,539     35,008    35,008     52,000       18,540      18,540      52,000
  20            53,066     36,148    36,148     52,000       17,130      17,130      52,000

  25            67,727     42,429    42,429     52,000        2,562       2,562      52,000
  35           110,320     58,931    58,931     61,878          ***        ***         ***

</TABLE>

*  These values reflect investment results using current cost of insurance rates
   and expense charges.
**  These values reflect  investment  results using guaranteed cost of insurance
    rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.


                                       29
<PAGE>

<TABLE>
<CAPTION>

                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.93% NET)

           Male issue age 55        Initial Premium $20,000
           Preferred Class              Face Amount $52,000

                        Current Charges *                    Guaranteed Charges **
            ----------------------------------------     -------------------------------
              Premiums
  End of    Accumulated               Cash                             Cash
Contract       at 5%      Account   Surrender  Death     Account    Surrender     Death
   Year       Interest     Value     Value    Benefit     Value       Value      Benefit
            Per Year  
   ----     --------      -----     -----    -------      -----       -----      -------
<S>           <C>        <C>       <C>       <C>         <C>         <C>          <C>   
   1          21,000     19,377    17,477    52,000      19,162      17,262       52,000
   2          22,505     18,773    16,873    52,000      18,302      16,402       52,000
   3          23,153     18,188    16,288    52,000      17,417      15,517       52,000
   4          24,310     17,621    15,821    52,000      16,502      14,702       52,000
   5          25,526     17,072    15,572    52,000      15,552      14,052       52,000
   6          26,802     16,540    15,340    52,000      14,560      13,360       52,000
   7          28,142     16,025    15,125    52,000      13,518      12,618       52,000
   8          29,549     15,526    14,926    52,000      12,413      11,813       52,000
   9          31,027     15,042    14,742    52,000      11,235      10,935       52,000
  10          32,578     14,573    14,573    52,000       9,969       9,969       52,000
  11          34,207     14,188    14,188    52,000       8,641       8,641       52,000
  12          35,917     13,814    13,814    52,000       7,194       7,194       52,000
  13          37,713     13,449    13,449    52,000       5,613       5,613       52,000
  14          39,599     13,094    13,094    52,000       3,880       3,880       52,000
  15          41,579     12,748    12,748    52,000       1,966       1,966       52,000
  16          43,657     12,412    12,412    52,000         ***       ***           ***
  17          45,840     12,084    12,084    52,000         ***       ***           ***
  18          48,132     11,765    11,765    52,000         ***       ***           ***
  19          50,539     11,454    11,454    52,000         ***       ***           ***
  20          53,066     11,152    11,152    52,000         ***       ***           ***

  25          67,727      9,756     9,756    52,000         ***       ***           ***
  35         110,320      7,465     7,465    52,000         ***       ***           ***

</TABLE>

*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       30

<PAGE>
<TABLE>
<CAPTION>


                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.07% NET)

           Male issue age 65        Initial Premium $20,000
           Preferred Class              Face Amount $36,867

                       Current Charges *                        Guaranteed Charges **
           -------------------------------------------    -----------------------------------
             Premiums
  End of   Accumulated               Cash                                Cash
Contract      at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year      Interest     Value     Value    Benefit        Value       Value      Benefit
             Per Year  
   ----      --------     -----     -----    -------        -----       -----      -------
<S>            <C>        <C>       <C>        <C>          <C>         <C>          <C>   
   1           21,000     21,732    19,832     36,867       21,421      19,521       36,867
   2           22,505     23,613    21,713     36,867       22,978      21,078       36,867
   3           23,153     25,658    23,758     36,867       24,694      22,794       36,867
   4           24,310     27,879    26,079     36,867       26,597      24,797       36,867
   5           25,526     30,293    28,793     36,867       28,720      27,220       36,867
   6           26,802     32,925    31,725     37,864       31,104      29,904       36,867
   7           28,142     35,813    34,913     40,468       33,792      32,892       38,184
   8           29,549     38,969    38,369     43,255       36,756      36,156       40,800
   9           31,027     42,425    42,125     46,244       40,002      39,702       43,602
  10           32,578     46,220    46,220     49,456       43,565      43,565       46,614
  11           34,207     50,599    50,599     53,129       47,675      47,675       50,059
  12           35,917     55,375    55,375     58,143       52,156      52,156       54,763
  13           37,713     60,580    60,580     63,609       57,038      57,038       59,890
  14           39,599     66,252    66,252     69,564       62,355      62,355       65,473
  15           41,579     72,426    72,426     76,048       68,143      68,143       71,550
  16           43,657     79,163    79,163     83,121       74,436      74,436       78,157
  17           45,840     86,526    86,526     90,853       81,272      81,272       85,336
  18           48,132     94,575    94,575     99,303       88,690      88,690       93,124
  19           50,539    103,371   103,371    108,540       96,728      96,728      101,564
  20           53,066    112,986   112,986    118,636      105,428     105,428      110,700
                                                        
  25           67,727    176,261   176,261    185,074      160,533     160,533      168,560
  35          110,320    433,749   433,749    433,749      392,431     392,431      392,431
                           
</TABLE>


*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       31

<PAGE>
<TABLE>
<CAPTION>


                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.07% NET)

           Male issue age 65        Initial Premium $20,000
           Preferred Class              Face Amount $36,867

                         Current Charges *                        Guaranteed Charges **
             -------------------------------------------    -----------------------------------
               Premiums
  End of     Accumulated               Cash                                Cash
Contract        at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year        Interest     Value     Value    Benefit        Value       Value      Benefit
              Per Year
   ----       --------      -----     -----    -------        -----       -----      -------
<S>              <C>        <C>       <C>        <C>          <C>         <C>         <C>   
   1             21,000     20,550    18,650     36,867       20,239      18,339      36,867
   2             22,505     21,116    19,216     36,867       20,450      18,550      36,867
   3             23,153     21,697    19,797     36,867       20,630      18,730      36,867
   4             24,310     22,294    20,494     36,867       20,774      18,974      36,867
   5             25,526     22,907    21,407     36,867       20,876      19,376      36,867
   6             26,802     23,538    22,338     36,867       20,926      19,726      36,867
   7             28,142     24,185    23,285     36,867       20,912      20,012      36,867
   8             29,549     24,851    24,251     36,867       20,820      20,220      36,867
   9             31,027     25,535    25,235     36,867       20,632      20,332      36,867
  10             32,578     26,237    26,237     36,867       20,326      20,326      36,867
  11             34,207     27,092    27,092     36,867       19,965      19,965      36,867
  12             35,917     27,974    27,974     36,867       19,448      19,448      36,867
  13             37,713     28,885    28,885     36,867       18,745      18,745      36,867
  14             39,599     29,825    29,825     36,867       17,816      17,816      36,867
  15             41,579     30,796    30,796     36,867       16,609      16,609      36,867
  16             43,657     31,799    31,799     36,867       15,048      15,048      36,867
  17             45,840     32,835    32,835     36,867       13,028      13,028      36,867
  18             48,132     33,904    33,904     36,867       10,405      10,405      36,867
  19             50,539     35,008    35,008     36,867        6,982       6,982      36,867
  20             53,066     36,148    36,148     37,955        2,495       2,495      36,867

  25             67,727     42,429    42,429     44,551          ***         ***         ***
  35            110,320     60,346    60,346     60,346          ***         ***         ***
</TABLE>


*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.


                                       32

<PAGE>
<TABLE>
<CAPTION>


                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-.93% NET)

           Male issue age 65        Initial Premium $20,000
           Preferred Class              Face Amount $36,867

                         Current Charges *                        Guaranteed Charges **
             -------------------------------------------    -----------------------------------
               Premiums
  End of     Accumulated               Cash                                Cash
Contract        at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year        Interest     Value     Value    Benefit        Value       Value      Benefit
              Per Year 
   ----       --------      -----     -----    -------        -----       -----      -------
<S>              <C>        <C>       <C>       <C>           <C>        <C>          <C>   
   1             21,000     19,377    17,477    36,867        19,057     17,157       36,867
   2             22,505     18,773    16,873    36,867        18,067     16,167       36,867
   3             23,153     18,188    16,288    36,867        17,021     15,121       36,867
   4             24,310     17,621    15,821    36,867        15,908     14,108       36,867
   5             25,526     17,072    15,572    36,867        14,717     13,217       36,867
   6             26,802     16,540    15,340    36,867        13,428     12,228       36,867
   7             28,142     16,025    15,125    36,867        12,019     11,119       36,867
   8             29,549     15,526    14,926    36,867        10,461      9,861       36,867
   9             31,027     15,042    14,742    36,867         8,718      8,418       36,867
  10             32,578     14,573    14,573    36,867         6,752      6,752       36,867
  11             34,207     14,188    14,188    36,867         4,541      4,541       36,867
  12             35,917     13,814    13,814    36,867         2,005      2,005       36,867
  13             37,713     13,449    13,449    36,867           ***         ***         ***
  14             39,599     13,094    13,094    36,867           ***         ***         ***
  15             41,579     12,748    12,748    36,867           ***         ***         ***
  16             43,657     12,412    12,412    36,867           ***         ***         ***
  17             45,840     12,084    12,084    36,867           ***         ***         ***
  18             48,132     11,765    11,765    36,867           ***         ***         ***
  19             50,539     11,454    11,454    36,867           ***         ***         ***
  20             53,066     11,152    11,152    36,867           ***         ***         ***

  25             67,727      9,756     9,756    36,867           ***         ***         ***
  35            110,320      7,465     7,465    36,867           ***         ***         ***

</TABLE>

*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       33

<PAGE>
<TABLE>
<CAPTION>


                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.07% NET)

           Male issue age 75        Initial Premium $20,000
           Preferred Class              Face Amount $29,134

                           Current Charges *                        Guaranteed Charges **
               -------------------------------------------    -----------------------------------
                 Premiums
  End of       Accumulated               Cash                                Cash
Contract          at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year          Interest     Value     Value    Benefit        Value       Value      Benefit
                Per Year 
- --------        --------      -----     -----    -------        -----       -----      -------
<S>                <C>        <C>       <C>       <C>            <C>        <C>          <C>   
   1               21,000     21,724    19,824    29,134         21,268     19,368       29,134
   2               22,505     23,596    21,696    29,134         22,700     20,800       29,134
   3               23,153     25,630    23,730    29,134         24,345     22,445       29,134
   4               24,310     27,851    26,051    29,243         26,263     24,463       29,134
   5               25,526     30,316    28,816    31,832         28,527     27,027       29,953
   6               26,802     32,986    31,786    34,635         31,039     29,839       32,591
   7               28,142     35,873    34,973    37,667         33,756     32,856       35,444
   8               29,549     38,993    38,393    40,943         36,692     36,092       38,526
   9               31,027     42,360    42,060    44,478         39,860     39,560       41,853
  10               32,578     46,022    46,022    48,323         43,273     43,273       45,437
  11               34,207     50,285    50,285    52,799         47,135     47,135       49,492
  12               35,917     54,942    54,942    57,689         51,306     51,306       53,872
  13               37,713     60,031    60,031    63,033         55,808     55,808       58,599
  14               39,599     65,591    65,591    68,871         60,663     60,663       63,696
  15               41,579     71,666    71,666    75,250         65,891     65,891       69,186
  16               43,657     78,304    78,304    82,219         71,517     71,517       75,093
  17               45,840     85,557    85,557    88,979         77,751     77,751       80,861
  18               48,132     93,481    93,481    96,285         84,690     84,690       87,231
  19               50,539    102,139   102,139   104,182         92,450     92,450       94,299
  20               53,066    111,779   111,779   112,897        101,175    101,175      102,187

  25               67,727    177,957   177,957   177,957        161,075    161,075      161,075
                              
</TABLE>


*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       34

<PAGE>

<TABLE>
<CAPTION>

                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.07% NET)

           Male issue age 75        Initial Premium $20,000
           Preferred Class              Face Amount $29,134

                        Current Charges *                        Guaranteed Charges **
            -------------------------------------------    -----------------------------------
              Premiums
  End of    Accumulated               Cash                                Cash
Contract       at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year       Interest     Value     Value    Benefit        Value       Value      Benefit
             Per Year 
   ----      --------      -----     -----    -------        -----       -----      -------
<S>             <C>        <C>       <C>       <C>           <C>         <C>          <C>   
   1            21,000     20,550    18,650    29,134        20,069      18,169       29,134
   2            22,505     21,116    19,216    29,134        20,083      18,183       29,134
   3            23,153     21,697    19,797    29,134        20,034      18,134       29,134
   4            24,310     22,294    20,494    29,134        19,913      18,113       29,134
   5            25,526     22,907    21,407    29,134        19,702      18,202       29,134
   6            26,802     23,538    22,338    29,134        19,378      18,178       29,134
   7            28,142     24,185    23,285    29,134        18,909      18,009       29,134
   8            29,549     24,851    24,251    29,134        18,250      17,650       29,134
   9            31,027     25,535    25,235    29,134        17,340      17,040       29,134
  10            32,578     26,237    26,237    29,134        16,100      16,100       29,134
  11            34,207     27,092    27,092    29,134        14,489      14,489       29,134
  12            35,917     27,974    27,974    29,372        12,303      12,303       29,134
  13            37,713     28,885    28,885    30,329         9,338       9,338       29,134
  14            39,599     29,825    29,825    31,317         5,305       5,305       29,134
  15            41,579     30,796    30,796    32,336           ***         ***         ***
  16            43,657     31,799    31,799    33,389           ***         ***         ***
  17            45,840     32,835    32,835    34,148           ***         ***         ***
  18            48,132     33,904    33,904    34,921           ***         ***         ***
  19            50,539     35,011    35,011    35,711           ***         ***         ***
  20            53,066     36,246    36,246    36,608           ***         ***         ***

  25            67,727     43,714    43,714    43,714           ***         ***         ***

</TABLE>

*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       35

<PAGE>
<TABLE>
<CAPTION>


                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.93% NET)

           Male issue age 75        Initial Premium $20,000
           Preferred Class              Face Amount $29,134

                        Current Charges *                        Guaranteed Charges **
            -------------------------------------------    -----------------------------------
              Premiums
  End of    Accumulated               Cash                                Cash
Contract       at 5%      Account   Surrender  Death        Account    Surrender     Death
   Year       Interest     Value     Value    Benefit        Value       Value      Benefit
             Per Year
   ----      --------      -----     -----    -------        -----       -----      -------
<S>             <C>        <C>       <C>       <C>           <C>         <C>         <C>   
   1            21,000     19,377    17,477    29,134        18,870      16,970      29,134
   2            22,505     18,773    16,873    29,134        17,620      15,720      29,134
   3            23,153     18,188    16,288    29,134        16,224      14,324      29,134
   4            24,310     17,621    15,821    29,134        14,652      12,852      29,134
   5            25,526     17,072    15,572    29,134        12,861      11,361      29,134
   6            26,802     16,540    15,340    29,134        10,796       9,596      29,134
   7            28,142     16,025    15,125    29,134         8,380       7,480      29,134
   8            29,549     15,526    14,926    29,134         5,508       4,908      29,134
   9            31,027     15,042    14,742    29,134         2,042       1,742      29,134
  10            32,578     14,573    14,573    29,134           ***         ***         ***
  11            34,207     14,188    14,188    29,134           ***         ***         ***
  12            35,917     13,814    13,814    29,134           ***         ***         ***
  13            37,713     13,449    13,449    29,134           ***         ***         ***
  14            39,599     13,094    13,094    29,134           ***         ***         ***
  15            41,579     12,748    12,748    29,134           ***         ***         ***
  16            43,657     12,412    12,412    29,134           ***         ***         ***
  17            45,840     12,084    12,084    29,134           ***         ***         ***
  18            48,132     11,765    11,765    29,134           ***         ***         ***
  19            50,539     11,454    11,454    29,134           ***         ***         ***
  20            53,066     11,152    11,152    29,134           ***         ***         ***

  25            67,727      9,756     9,756    29,134           ***         ***         ***

</TABLE>

*  These values reflect investment results using current cost of insurance rates
   and expense charges. 
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual Policy years.  Theses values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.
                                       36

<PAGE>
<TABLE>
<CAPTION>


                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
    ASSUMING HYPOTHETICAL GROSS annual INVESTMENT RETURN OF 12% (11.07% NET)

           Male issue age 65        Initial Premium $20,000                 Standard Class
Specified Amount $36,867

                                 Current Charges *                 Guaranteed Charges **
                            -----------------------------    -----------------------------------
               Premiums
  End of     Accumulated                Cash                               Cash
Policy      at 5% Interest   Accum.   Surrender  Death        Accum.    Surrender     Death
   Year        Per Year      Value     Value    Benefit       Value       Value      Benefit
   ----        --------      -----     -----    -------       -----       -----      -------
<S>            <C>           <C>       <C>       <C>         <C>          <C>         <C>   
   1           $21,000       21,594    19,694    36,867      21,421       19,521      36,867
   2            22,505       23,315    21,415    36,867      22,978       21,078      36,867
   3            23,153       25,173    23,273    36,867      24,694       22,794      36,867
   4            24,310       27,179    25,379    36,867      26,597       24,797      36,867
   5            25,526       29,383    27,883    36,867      28,720       27,220      36,867
   6            26,802       31,860    30,660    36,867      31,104       29,904      36,867
   7            28,142       34,634    33,734    39,136      33,792       32,892      38,184
   8            29,549       37,673    37,073    41,817      36,756       36,156      40,800
   9            31,027       40,999    40,699    44,689      40,002       39,702      43,602
  10            32,578       44,651    44,651    47,777      43,565       43,565      46,614
  11            34,207       48,864    48,864    51,307      47,675       47,675      50,059
  12            35,917       53,456    53,456    56,129      52,156       52,156      54,763
  13            37,713       58,460    58,460    61,383      57,038       57,038      59,890
  14            39,599       63,910    63,910    67,105      62,355       62,355      65,473
  15            41,579       69,841    69,841    73,333      68,143       68,143      71,550
  16            43,657       76,291    76,291    80,106      74,436       74,436      78,157
  17            45,840       83,298    83,298    87,463      81,272       81,272      85,336
  18            48,132       90,901    90,901    95,446      88,690       88,690      93,124
  19            50,539       99,139    99,139   104,096      96,728       96,728     101,564
  20            53,066      108,057   108,057   113,459     105,428      105,428     110,700

  25            67,727      165,476   165,476   173,750     160,533      160,533     168,560
  35           110,320      406,477   406,477   406,477     392,431      392,431     392,431
                            


</TABLE>

*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the Owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual  Policy years.  These values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       37

<PAGE>

<TABLE>
<CAPTION>

                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS annual INVESTMENT RETURN OF 6% (5.07% NET)

           Male issue age 65        Initial Premium $20,000                 Standard Class
Specified Amount $36,867

                               Current Charges *                 Guaranteed Charges **
                          -----------------------------    -----------------------------------
              Premiums
  End of    Accumulated               Cash                                Cash
Policy         at 5%       Accum.   Surrender  Death         Accum.    Surrender     Death
   Year       Interest     Value     Value    Benefit        Value       Value      Benefit
             Per Year  
   ----      --------      -----     -----    -------        -----       -----      -------
<S>            <C>         <C>       <C>       <C>           <C>         <C>          <C>   
   1           $21,000     20,427    18,527    36,867        20,239      18,339       36,867
   2            22,505     20,864    18,964    36,867        20,450      18,550       36,867
   3            23,153     21,309    19,409    36,867        20,630      18,730       36,867
   4            24,310     21,765    19,965    36,867        20,774      18,974       36,867
   5            25,526     22,230    20,730    36,867        20,876      19,376       36,867
   6            26,802     22,705    21,505    36,867        20,926      19,726       36,867
   7            28,142     23,190    22,290    36,867        20,912      20,012       36,867
   8            29,549     23,685    23,085    36,867        20,820      20,220       36,867
   9            31,027     24,191    23,891    36,867        20,632      20,332       36,867
  10            32,578     24,708    24,708    36,867        20,326      20,326       36,867
  11            34,207     25,426    25,426    36,867        19,965      19,965       36,867
  12            35,917     26,165    26,165    36,867        19,448      19,448       36,867
  13            37,713     26,925    26,925    36,867        18,745      18,745       36,867
  14            39,599     27,707    27,707    36,867        17,816      17,816       36,867
  15            41,579     28,512    28,512    36,867        16,609      16,609       36,867
  16            43,657     29,340    29,340    36,867        15,048      15,048       36,867
  17            45,840     30,193    30,193    36,867        13,028      13,028       36,867
  18            48,132     31,070    31,070    36,867        10,405      10,405       36,867
  19            50,539     31,973    31,973    36,867         6,982       6,982       36,867
  20            53,066     32,901    32,901    36,867         2,495       2,495       36,867

  25            67,727     37,967    37,967    39,865           ***         ***         ***
  35           110,320     53,414    53,414    53,414           ***         ***         ***


</TABLE>


*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the Owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual  Policy years.  These values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       38

<PAGE>

<TABLE>
<CAPTION>

                     United of Omaha Life Insurance Company
                 Modified Single Premium Variable Life Insurance

                            HYPOTHETICAL ILLUSTRATION
     ASSUMING HYPOTHETICAL GROSS annual INVESTMENT RETURN OF 0% (-.93% NET)

           Male issue age 65        Initial Premium $20,000
           Standard Class           Specified Amount $36,867

                                  Current Charges *                 Guaranteed Charges **
                             -----------------------------    -----------------------------------
                 Premiums
  End of       Accumulated               Cash                                Cash
Policy            at 5%       Accum.   Surrender  Death         Accum.    Surrender     Death
   Year          Interest     Value     Value    Benefit        Value       Value      Benefit
                Per Year
   ----         --------      -----     -----    -------        -----       -----      -------
 <S>               <C>         <C>       <C>       <C>           <C>         <C>          <C>   
   1              $21,000     19,261    17,361    36,867        19,057      17,157       36,867
   2               22,505     18,549    16,649    36,867        18,067      16,167       36,867
   3               23,153     17,863    15,963    36,867        17,021      15,121       36,867
   4               24,310     17,203    15,403    36,867        15,908      14,108       36,867
   5               25,526     16,567    15,067    36,867        14,717      13,217       36,867
   6               26,802     15,955    14,755    36,867        13,428      12,228       36,867
   7               28,142     15,365    14,465    36,867        12,019      11,119       36,867
   8               29,549     14,797    14,197    36,867        10,461       9,861       36,867
   9               31,027     14,250    13,950    36,867         8,718       8,418       36,867
  10               32,578     13,724    13,724    36,867         6,752       6,752       36,867
  11               34,207     13,316    13,316    36,867         4,541       4,541       36,867
  12               35,917     12,920    12,920    36,867         2,005       2,005       36,867
  13               37,713     12,536    12,536    36,867           ***         ***         ***
  14               39,599     12,164    12,164    36,867           ***         ***         ***
  15               41,579     11,803    11,803    36,867           ***         ***         ***
  16               43,657     11,452    11,452    36,867           ***         ***         ***
  17               45,840     11,112    11,112    36,867           ***         ***         ***
  18               48,132     10,782    10,782    36,867           ***         ***         ***
  19               50,539     10,461    10,461    36,867           ***         ***         ***
  20               53,066     10,150    10,150    36,867           ***         ***         ***

  25               67,727      8,729     8,729    36,867           ***         ***         ***
  35              110,320      6,457     6,457    36,867           ***         ***         ***

</TABLE>


*  These values reflect investment results using current cost of insurance rates
   and expense charges.
** These values reflect  investment  results using  guaranteed cost of insurance
   rates and expense charges.
*** The Policy is lapsed.

The hypothetical investment results shown above and elsewhere in this prospectus
are  illustrative  only and  should  not be deemed a  representation  of past or
future investment  results.  Actual investment  results may be more or less than
those  shown and will depend on a number of  different  factors,  including  the
investment allocations by the Owner and different investment rates of return for
the Portfolios.  The Death Benefit,  Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual  investment rates
of return averaged the rates shown above over a period of years,  but fluctuated
above or below those averages from individual  Policy years.  These values would
also be different if any Policy loan or partial  withdrawal were made during the
period.  No  representation  can be made that these assumed  investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       39
<PAGE>


 -----------------------------------------------------------
FINANCIAL STATEMENTS


[To be  included  by a  subsequent  Amendment  to the  Registration  before this
Amended Registration becomes effective.]



<PAGE>
                                       II-
                           PART II - OTHER INFORMATION

                           UNDERTAKING TO FILE REPORTS

    Subject  to the terms and  conditions  of  Section  15(d) of the  Securities
Exchange Act of 1934, the undersigned  Registrant hereby undertakes to file with
the  Securities  and  Exchange   Commission  such   supplementary  and  periodic
information,  documents,  and  reports  as may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

    By a Resolution  adopted May 21, 1996,  United's Board of Directors provides
for indemnification of a director, officer or employee to the full extent of the
law. Generally,  the Nebraska Business  Corporation Act permits  indemnification
against expenses,  judgments,  fines and amounts paid in settlement actually and
reasonably  incurred  if the  indemnitee  acted  in good  faith  and in a manner
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation.  However, no indemnification shall be made in any type of action by
or in the right of United if the  proposed  indemnitee  is adjudged to be liable
for  negligence or misconduct in the  performance  of his or her duty to United,
unless a court determines otherwise.

    Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors,  officers and controlling  persons of United
pursuant to the foregoing provisions, or otherwise, United has been advised that
in the opinion of the Securities and Exchange  Commission  such  indemnification
may be against  public  policy as  expressed  in the Act and may be,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other  than  payment by United of  expenses  incurred or paid by a
director,  officer, or controlling person of United in the successful defense of
any  action,  suite or  proceeding)  is asserted  by such  director,  officer or
controlling  person in connection with the securities being  registered,  United
will,  unless in the  opinion of its  counsel  the  matter  has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

                    REPRESENTATION PURSUANT TO SECTION 26(e)

    United of Omaha Life Insurance Company  represents that the fees and charges
under the Policy,  in the aggregate,  are reasonable in relation to the services
rendered,  the expenses expected to be incurred, and the risks assumed by United
of Omaha Life Insurance Company.

                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement consists of the following papers and documents:

    The facing sheet.

    A reconciliation and tie of the information shown in the prospectus with the
items of Form N-8B-2.

    The prospectus.

    The undertaking to file reports.

    The Rule 484 Undertaking.

    The Section 26(e) Representation.

    The signatures.

    Written consents of the following persons:

        Independent Auditors (included in Exhibit 7)
        Kenneth W. Reitz, Esquire (included in Exhibit 2)
        Robert E. Hupf, F.S.A., M.A.A.A. (included in Exhibit 6)
    
                                  II-1
<PAGE>

    The following exhibits:

1.A.   (1)     Resolution  of the Board of Directors of United Life  Insurance  
               Company establishing the Variable Account. *

       (2)     None.

       (3)(a)  Principal Underwriter Agreement by and between United, on its own
               behalf and on  behalf  of the  Variable  Account,  and  Mutual of
               Omaha Investor Services. *

          (b)  Form of  Broker/Dealer  Supervision  and Sales  Agreement by and 
               between Mutual of Omaha Investor Services, Inc. and the 
               Broker/Dealer. **

          (c)  Commission Schedule for Policies.  ***
              
       (4)     None.
              
       (5)(a)  Form of Policy  for the ULTRA  VARIABLE  LIFE  modified  single  
               premium variable life insurance policy. ***

          (b)  Form of Riders to the Policy. *

          (c)  Systematic Transfer Enrollment Program Endorsement to the
               Policy****

       (6)(a)  Articles of Incorporation of United of Omaha Life Insurance
               Company. **

          (b)  Bylaws of United of Omaha Life Insurance Company.*
        
       (7)     None.

       (8)(a)  Participation  Agreement by and between  United of Omaha Life  
               Insurance Company and the Alger American Fund. **
         
          (b)  Participation  Agreement by and between  United of Omaha Life 
               Insurance Company and the Insurance Management Series. **

          (c)  Participation  Agreement by and between  United of Omaha Life  
               Insurance Company and the Fidelity VIP Fund and Fidelity VIP 
               Fund II. **

          (d)  Participation  Agreement by and between  United of Omaha Life 
               Insurance Company and MFS Variable Insurance Trust. **

          (e)  Participation  Agreement by and between  United of Omaha Life  
               Insurance Company and  Pioneer Variable Contracts Trust.**

          (f)  Participation  Agreement by and between  United of Omaha Life
               Insurance Company and the Scudder Variable Life Investment
               Fund. **

          (g)  Participation  Agreement by and between  United of Omaha Life  
               Insurance Company  and T. Rowe Price  International  Series,  T.
               Rowe Price Fixed Income Series, and T. Rowe Price Equity
               Series. **

          (h)  Participation  Agreement by and between  United of Omaha Life  
               Insurance Company and Morgan Stanley Universal Funds, et. al.****

       (9)     None.
                                      II-2
<PAGE>


      (10)     Form of  Application  for the  United of Omaha  Life  Insurance 
               Company ULTRA  VARIABLE LIFE Modified  Single  Premium  Variable
               Life  Insurance Policy.*

      (11)     Issuance, Transfer and Redemption Memorandum ***

2.             Opinion and Consent of Counsel. #

3.             Not Applicable.

4.             Not Applicable.
  
5.             Not Applicable.
  
6.             Opinion and Consent of Actuary. #
  
7.             Independent Auditor's Consent. #
  
8.             Powers of Attorney. ***



* Incorporated  by Reference to the  Registration  Statement for United of Omaha
Separate Account B filed on December 27, 1996 (File No. 333-18881).

** Incorporated by Reference to the  Registration  Statement for United of Omaha
Separate Account C filed on April 24, 1997 (File No. 33-89848).

*** Incorporated by Reference to the Registration  Statement for United of Omaha
Separate Account B filed on June 20, 1997 (File No. 333-18881).

*** Incorporated by Reference to the Registration  Statement for United of Omaha
Separate Account B filed on April 16, 1998 (File No. 333-18881).

# To be filed by a  Post-Effective  Amendment filed before the effective date of
this Amended Registration.
    
                                  II-3
<PAGE>


                                   SIGNATURES

As  required  by the  Securities  Act of 1933,  the  Registrant  has caused this
Registration  Statement  to be  signed on its  behalf,  in the City of Omaha and
State of Nebraska, on January 27, 1999.

                  UNITED OF OMAHA SEPARATE ACCOUNT B
                          (Registrant)

                  UNITED OF OMAHA LIFE INSURANCE COMPANY
                          (Depositor)

                                        /s/Kenneth W. Reitz
                                      ---------------------------------
                                      By:  Kenneth W. Reitz

As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the duties indicated:


Signatures                           Title                               Date
- ----------                           ---------                         --------
_____*____________________           Chairman of the Board,              1/27/99
John W. Weekly                       Chief Executive Officer

_____*____________________           Director, President,                1/27/99
John A. Sturgeon                     Chief Operating Officer

_____*____________________           General Comptroller                 1/27/99
Tommie Thompson                      (Principal Financial Officer, and
                                     Principal Accounting Officer)

_____*____________________           Director                            1/27/99
     -
Samuel L. Foggie
_____*___________________            Director                            1/27/99
     -
John D. Minton
_____*__________________             Director                            1/27/99
     -
Hugh V. Plunkett, III
_____*___________________            Director                            1/27/99
     -
Richard J. Sampson
_____*___________________            Director                            1/27/99
     -
Oscar S. Straus
______*__________________            Director                            1/27/99
Michael A. Wayne



By:  /s/   Kenneth W. Reitz         Date:  January 27, 1999
    Kenneth W. Reitz

* Signed by Kenneth W. Reitz under Powers of Attorney  executed on May 20, 1997,
filed as exhibits incorporated by reference in this registration statement.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission